{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["CWP Prob & Severity Param","Report Lag Fit","Freq Fit (Poisson)","Simulation (Poisson)","Output (Poisson)","Freq Fit (Negative Binomial)","Simulation (Negative Binomial)","Output (Negative Binomial)"],"not_rendered":{"charts":4,"images":0,"macros":1,"external_links":0,"defined_names":104,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CWP Prob & Severity Param","index":0,"n_rows":6,"n_cols":2,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["Close With Pay Probability"]
[0.9]
[]
["Lognormal Severity Parameters"]
["mu","sigma"]
[10,2]

{"sheet":"Report Lag Fit","index":1,"n_rows":1217,"n_cols":10,"rows_kept":1217,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"From Claim Data",null,null,null,"Calculated Fields"]
["Sum of log-likelihood",null,null,"Claim Index","Occurrence Date","Report Date","Evaluation Date","Report Lag","Truncation Point","log-likelihood"]
[{"$f":"SUM(J3:J1217)","v":-8555.6587336402645},null,null,1,"2012-01-15","2016-04-02","2019-12-31",{"$f":"F3-E3","v":1539},{"$f":"G3-E3","v":2907},{"$f":"LN(_xlfn.GAMMA.DIST(H3, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I3, $A$7, $B$7, TRUE))","v":-8.7397358332238149}]
[null,null,null,2,"2016-01-06","2016-11-10","2019-12-31",{"$f":"F4-E4","v":309},{"$f":"G4-E4","v":1455},-6.9926745083727715]
["Fitted Gamma Parameters",null,null,3,"2017-06-24","2018-05-03","2019-12-31",313,920,-6.8389001010615953]
["Alpha","Theta",null,7,"2017-08-29","2017-10-16","2019-12-31",48,854,-5.9776345765445607]
[0.68356678123615588,1117.9664879815869,null,8,"2010-08-02","2011-09-18","2019-12-31",412,3438,-7.3303890201307684]
[null,null,null,9,"2017-08-21","2017-08-25","2019-12-31",4,862,-5.1559083580227076]
[null,null,null,10,"2010-09-21","2012-11-23","2019-12-31",794,3388,-7.8785335808089689]
[null,null,null,11,"2018-09-17","2018-10-31","2019-12-31",44,470,-5.6601572135766665]
[null,null,null,12,"2018-07-17","2019-08-18","2019-12-31",397,532,-6.7363412217968914]
[null,null,null,13,"2016-12-24","2018-01-05","2019-12-31",377,1102,-7.0247631057208171]
[null,null,null,14,"2013-12-03","2015-07-21","2019-12-31",595,2219,-7.5555636848979262]
[null,null,null,18,"2010-09-13","2012-03-26","2019-12-31",560,3396,-7.5589307236303114]
[null,null,null,19,"2018-11-09","2019-02-06","2019-12-31",89,417,-5.8591298489672416]
[null,null,null,20,"2012-09-11","2013-10-14","2019-12-31",398,2667,-7.2806681682722179]
[null,null,null,21,"2010-05-27","2013-06-25","2019-12-31",1125,3505,-8.2874643817539653]
[null,null,null,22,"2019-01-11","2019-01-18","2019-12-31",7,354,-4.8903866765888147]
[null,null,null,23,"2014-03-06","2014-05-13","2019-12-31",68,2126,-6.3899000080098904]
[null,null,null,24,"2012-07-11","2013-04-03","2019-12-31",266,2729,-7.0380623679173189]
[null,null,null,25,"2019-09-19","2019-10-29","2019-12-31",40,103,-4.7146136050799718]
[null,null,null,26,"2018-10-24","2019-02-17","2019-12-31",116,433,-5.9875257812518248]
[null,null,null,27,"2016-05-05","2016-05-26","2019-12-31",21,1335,-5.857969398131754]
[null,null,null,28,"2016-03-31","2016-06-16","2019-12-31",77,1370,-6.3272989457492139]
[null,null,null,29,"2018-10-30","2019-05-26","2019-12-31",208,427,-6.2470579204685652]
[null,null,null,30,"2015-04-11","2016-11-12","2019-12-31",581,1725,-7.4818439463314261]
[null,null,null,31,"2010-04-12","2011-07-06","2019-12-31",450,3550,-7.3946641482713034]
[null,null,null,32,"2011-01-08","2011-09-29","2019-12-31",264,3279,-7.0533131823701902]
[null,null,null,34,"2013-07-26","2015-06-03","2019-12-31",677,2349,-7.6795347694924061]
[null,null,null,35,"2011-12-15","2012-02-19","2019-12-31",66,2938,-6.4268176776044585]
[null,null,null,36,"2012-08-30","2015-02-20","2019-12-31",904,2679,-7.9934613298853749]
[null,null,null,37,"2012-12-27","2014-10-10","2019-12-31",652,2560,-7.6584373966208004]
[null,null,null,38,"2016-11-26","2017-10-25","2019-12-31",333,1130,-6.9552175112442693]
[null,null,null,39,"2017-03-24","2017-04-27","2019-12-31",34,1012,-5.9246825824096083]
[null,null,null,40,"2011-05-16","2012-04-07","2019-12-31",327,3151,-7.1737948908210747]
[null,null,null,42,"2018-12-01","2019-05-01","2019-12-31",151,395,-6.0521794064146883]
[null,null,null,43,"2011-10-01","2012-03-29","2019-12-31",180,3013,-6.8489570509116469]
[null,null,null,44,"2017-01-24","2017-08-26","2019-12-31",214,1071,-6.6892620708787263]
[null,null,null,45,"2013-04-25","2014-02-01","2019-12-31",282,2441,-7.0552092675323603]
[null,null,null,46,"2011-06-17","2012-07-13","2019-12-31",392,3119,-7.2883324343583169]
[null,null,null,47,"2012-10-19","2012-12-17","2019-12-31",59,2629,-6.3714729206895608]
[null,null,null,50,"2014-09-17","2014-09-20","2019-12-31",3,1931,-5.3246257858396397]
[null,null,null,51,"2014-08-05","2014-12-18","2019-12-31",135,1974,-6.6519554401385816]
[null,null,null,52,"2012-10-08","2015-05-08","2019-12-31",942,2640,-8.038532299863407]
[null,null,null,53,"2016-02-21","2019-08-11","2019-12-31",1267,1409,-8.2865232612472663]
[null,null,null,54,"2019-06-13","2019-06-25","2019-12-31",12,201,-4.73107882013199]
[null,null,null,56,"2011-04-14","2015-05-02","2019-12-31",1479,3183,-8.6827281858428549]
[null,null,null,58,"2010-11-23","2012-04-08","2019-12-31",502,3325,-7.4707360935582363]
[null,null,null,59,"2011-10-29","2011-11-18","2019-12-31",20,2985,-6.0095851794536221]
[null,null,null,60,"2015-05-21","2018-02-10","2019-12-31",996,1685,-8.0177288699566436]
[null,null,null,61,"2018-08-26","2019-03-18","2019-12-31",204,492,-6.3126831306458815]
[null,null,null,62,"2011-05-28","2013-05-18","2019-12-31",721,3139,-7.7760562100129764]
[null,null,null,64,"2016-12-29","2017-01-18","2019-12-31",20,1097,-5.7745606215499743]
[null,null,null,66,"2016-10-17","2017-09-12","2019-12-31",330,1170,-6.962004655200392]
[null,null,null,68,"2011-10-19","2012-04-26","2019-12-31",190,2995,-6.8743837703674995]
[null,null,null,69,"2010-06-06","2011-03-09","2019-12-31",276,3495,-7.083207661648335]
[null,null,null,70,"2014-10-06","2015-03-30","2019-12-31",175,1912,-6.7629941064406474]
[null,null,null,71,"2011-06-22","2013-03-10","2019-12-31",627,3114,-7.6470043219873007]
[null,null,null,72,"2010-11-19","2012-01-25","2019-12-31",432,3329,-7.3607022488799032]
[null,null,null,73,"2010-09-07","2011-04-12","2019-12-31",217,3402,-6.9522720263585862]
[null,null,null,75,"2016-08-30","2018-06-25","2019-12-31",664,1218,-7.4958874556214461]
[null,null,null,77,"2015-04-20","2017-02-12","2019-12-31",664,1716,-7.5970414238049937]
[null,null,null,78,"2019-01-03","2019-10-15","2019-12-31",285,362,-6.3245098342447852]
[null,null,null,79,"2017-07-15","2018-03-04","2019-12-31",232,899,-6.6622264560861142]
[null,null,null,80,"2016-04-23","2016-05-05","2019-12-31",12,1347,-5.6756595555436924]
[null,null,null,81,"2011-07-17","2014-11-25","2019-12-31",1227,3089,-8.395353023014696]
[null,null,null,82,"2011-02-25","2011-04-27","2019-12-31",61,3231,{"$f":"LN(_xlfn.GAMMA.DIST(H67, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I67, $A$7, $B$7, TRUE))","v":-6.4068431271759936}]
[null,null,null,83,"2011-12-17","2012-05-07","2019-12-31",{"$f":"F68-E68","v":142},{"$f":"G68-E68","v":2936},-6.737165970907717]
[null,null,null,84,"2012-03-27","2014-08-06","2019-12-31",862,2835,-7.9478775269426807]
[null,null,null,86,"2014-11-27","2015-04-21","2019-12-31",145,1860,-6.6705036419664463]
[null,null,null,87,"2012-12-14","2013-02-23","2019-12-31",71,2573,-6.437813349151396]
[null,null,null,88,"2011-07-31","2012-06-12","2019-12-31",317,3075,-7.1526565188545046]
[null,null,null,89,"2012-06-12","2015-02-21","2019-12-31",984,2758,-8.0955611563039316]
[null,null,null,90,"2016-04-22","2016-09-28","2019-12-31",159,1348,-6.625044001448531]
[null,null,null,91,"2017-12-04","2018-06-17","2019-12-31",195,757,-6.5001449571678966]
[null,null,null,92,"2013-11-21","2014-11-10","2019-12-31",354,2231,-7.176643182857827]
[null,null,null,93,"2015-07-02","2015-07-23","2019-12-31",21,1643,-5.9179272077626468]
[null,null,null,94,"2010-04-14","2012-07-30","2019-12-31",838,3548,-7.9384317122321448]
[null,null,null,96,"2015-04-10","2015-10-18","2019-12-31",191,1726,-6.7811148666863232]
[null,null,null,97,"2010-07-28","2010-10-17","2019-12-31",81,3443,-6.5197251324338472]
[null,null,null,98,"2014-05-29","2018-03-29","2019-12-31",1400,2042,-8.5305721998649311]
[null,null,null,99,"2017-05-01","2017-09-08","2019-12-31",130,974,-6.4200255924655512]
[null,null,null,100,"2013-11-06","2017-09-23","2019-12-31",1417,2246,-8.5675541986764987]
[null,null,null,101,"2013-02-14","2014-11-09","2019-12-31",633,2511,-7.6292881505657935]
[null,null,null,102,"2013-05-09","2014-11-21","2019-12-31",561,2427,-7.5215252117842049]
[null,null,null,103,"2016-01-24","2018-12-01","2019-12-31",1042,1437,-8.0292950114973447]
[null,null,null,104,"2010-09-17","2011-09-19","2019-12-31",367,3392,-7.2524856206953068]
[null,null,null,105,"2013-04-22","2017-11-13","2019-12-31",1666,2444,-8.8554325281168662]
[null,null,null,106,"2013-05-02","2015-04-04","2019-12-31",702,2434,-7.7190427677779212]
[null,null,null,107,"2014-07-21","2014-08-04","2019-12-31",14,1989,-5.8282029682800607]
[null,null,null,108,"2016-08-01","2017-05-11","2019-12-31",283,1247,-6.8931575970455201]
[null,null,null,109,"2012-04-20","2015-05-30","2019-12-31",1135,2811,-8.2781229665568929]
[null,null,null,111,"2011-05-07","2017-12-15","2019-12-31",2414,3160,-9.673420656284339]
[null,null,null,112,"2016-08-31","2016-10-12","2019-12-31",42,1217,-6.0656911935890392]
[null,null,null,113,"2014-09-14","2015-06-12","2019-12-31",271,1934,-6.9897416929520739]
[null,null,null,114,"2011-04-08","2011-04-18","2019-12-31",10,3189,-5.7878384763100623]
[null,null,null,115,"2013-12-09","2014-01-28","2019-12-31",50,2213,-6.2839265567644969]
[null,null,null,116,"2014-03-24","2014-10-02","2019-12-31",192,2108,-6.8276399278836717]
[null,null,null,117,"2015-08-03","2016-07-10","2019-12-31",342,1611,-7.0828135456428507]
[null,null,null,119,"2015-12-29","2017-02-18","2019-12-31",417,1463,-7.1857340019516016]
[null,null,null,120,"2014-12-26","2015-06-22","2019-12-31",178,1831,-6.7613080499390001]
[null,null,null,121,"2010-05-07","2010-05-18","2019-12-31",11,3525,-5.8270861049109959]
[null,null,null,122,"2012-03-28","2013-11-05","2019-12-31",587,2834,-7.5802703816395889]
[null,null,null,124,"2010-04-17","2011-08-19","2019-12-31",489,3545,-7.4557491168648262]
[null,null,null,125,"2018-06-01","2018-09-17","2019-12-31",108,578,-6.1076659009430871]
[null,null,null,128,"2014-07-03","2014-11-29","2019-12-31",149,2007,-6.699154820918972]
[null,null,null,129,"2012-08-31","2013-11-15","2019-12-31",441,2678,-7.3521367163762203]
[null,null,null,130,"2016-06-09","2018-09-05","2019-12-31",818,1300,-7.7212570179756934]
[null,null,null,132,"2011-01-16","2012-04-03","2019-12-31",443,3271,-7.3770067347091191]
[null,null,null,133,"2013-06-17","2016-02-12","2019-12-31",970,2388,-8.0580827046833647]
[null,null,null,134,"2015-04-11","2015-04-26","2019-12-31",15,1725,-5.8184660631207494]
[null,null,null,135,"2013-09-18","2017-11-21","2019-12-31",1525,2295,-8.6911355669495833]
[null,null,null,136,"2019-08-14","2019-08-15","2019-12-31",1,139,-3.7045774555933448]
[null,null,null,137,"2015-06-28","2015-08-07","2019-12-31",40,1647,-6.1394516300166906]
[null,null,null,138,"2011-05-03","2011-05-22","2019-12-31",19,3164,-5.9982637460052945]
[null,null,null,140,"2017-10-08","2019-06-17","2019-12-31",617,814,-7.2741088136291783]
[null,null,null,141,"2010-10-26","2013-03-25","2019-12-31",881,3353,-7.9884166022552412]
[null,null,null,142,"2017-09-06","2018-01-08","2019-12-31",124,846,-6.3419419357456635]
[null,null,null,144,"2014-01-27","2016-03-08","2019-12-31",771,2164,-7.7904103131574134]
[null,null,null,145,"2016-07-13","2018-01-06","2019-12-31",542,1266,-7.3354758505041593]
[null,null,null,146,"2011-04-18","2011-10-29","2019-12-31",194,3179,-6.8904445717501392]
[null,null,null,147,"2017-06-17","2017-07-09","2019-12-31",22,927,-5.7415045474064712]
[null,null,null,148,"2018-05-09","2019-01-01","2019-12-31",237,601,-6.491012716433918]
[null,null,null,149,"2013-01-21","2014-12-18","2019-12-31",696,2535,-7.7170512378370644]
[null,null,null,150,"2018-08-24","2018-11-11","2019-12-31",79,494,-5.9027974158772452]
[null,null,null,151,"2015-08-25","2017-08-26","2019-12-31",732,1589,-7.6687720146450156]
[null,null,null,152,"2013-05-13","2013-10-27","2019-12-31",167,2423,-6.7854117099024132]
[null,null,null,153,"2011-10-08","2013-09-22","2019-12-31",715,3006,-7.7637266055519882]
[null,null,null,154,"2010-12-26","2011-08-26","2019-12-31",243,3292,-7.0086398304504041]
[null,null,null,155,"2019-10-08","2019-11-30","2019-12-31",53,84,-4.6826757559273204]
[null,null,null,156,"2018-07-30","2019-09-22","2019-12-31",419,519,{"$f":"LN(_xlfn.GAMMA.DIST(H131, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I131, $A$7, $B$7, TRUE))","v":-6.7604189997802289}]
[null,null,null,157,"2012-03-06","2014-10-30","2019-12-31",{"$f":"F132-E132","v":968},{"$f":"G132-E132","v":2856},-8.0802537855226326]
[null,null,null,158,"2015-09-07","2017-03-09","2019-12-31",549,1576,-7.4118235057838433]
[null,null,null,159,"2014-06-25","2014-08-31","2019-12-31",67,2015,-6.3737145426952466]
[null,null,null,160,"2017-07-20","2018-07-04","2019-12-31",349,894,-6.8937888732137802]
[null,null,null,161,"2013-01-16","2014-01-26","2019-12-31",375,2540,-7.2345176360732655]
[null,null,null,163,"2010-10-26","2012-03-06","2019-12-31",497,3353,-7.4637880581679923]
[null,null,null,165,"2010-04-04","2010-10-30","2019-12-31",209,3558,-6.9365764700401709]
[null,null,null,167,"2013-02-07","2018-05-27","2019-12-31",1935,2518,-9.1478911703753578]
[null,null,null,169,"2013-10-14","2017-05-22","2019-12-31",1316,2269,-8.4555911919179838]
[null,null,null,170,"2013-07-12","2014-11-27","2019-12-31",503,2363,-7.4308595067212675]
[null,null,null,171,"2014-11-05","2017-07-16","2019-12-31",984,1882,-8.0295569557095483]
[null,null,null,172,"2013-01-10","2018-04-17","2019-12-31",1923,2546,-9.1367924393309661]
[null,null,null,173,"2015-08-07","2015-10-08","2019-12-31",62,1607,-6.291330799495304]
[null,null,null,175,"2012-08-25","2013-11-11","2019-12-31",443,2684,-7.3556505196516238]
[null,null,null,176,"2014-03-14","2015-07-03","2019-12-31",476,2118,-7.3698788196603475]
[null,null,null,177,"2017-08-12","2018-06-22","2019-12-31",314,871,-6.8181916776853084]
[null,null,null,178,"2014-01-20","2019-04-24","2019-12-31",1920,2171,-9.1074789115400119]
[null,null,null,179,"2013-06-02","2013-06-30","2019-12-31",28,2403,-6.0946927735385996]
[null,null,null,180,"2015-03-22","2017-01-15","2019-12-31",665,1745,-7.6025447435577851]
[null,null,null,181,"2012-04-07","2019-03-15","2019-12-31",2533,2824,-9.7831810304118587]
[null,null,null,182,"2016-09-01","2017-02-05","2019-12-31",157,1216,-6.5855179871847058]
[null,null,null,183,"2014-07-24","2017-02-21","2019-12-31",943,1986,-7.9910476389201746]
[null,null,null,184,"2017-06-30","2019-03-14","2019-12-31",622,914,-7.3299325708006133]
[null,null,null,187,"2012-12-15","2013-09-01","2019-12-31",260,2572,-7.017546340042963]
[null,null,null,188,"2017-06-13","2017-06-28","2019-12-31",15,931,-5.6157953035956112]
[null,null,null,190,"2016-12-29","2017-06-10","2019-12-31",163,1097,-6.5663539981619445]
[null,null,null,192,"2013-12-07","2016-02-06","2019-12-31",791,2215,-7.8206585619476696]
[null,null,null,193,"2012-02-17","2015-08-27","2019-12-31",1287,2874,-8.4564494302380933]
[null,null,null,194,"2012-02-05","2013-10-06","2019-12-31",609,2886,-7.6136950278037947]
[null,null,null,195,"2016-12-02","2017-09-16","2019-12-31",288,1124,-6.8671113382767546]
[null,null,null,196,"2013-03-12","2013-04-27","2019-12-31",46,2485,-6.2730492875744135]
[null,null,null,197,"2016-07-27","2016-09-29","2019-12-31",64,1252,-6.2282030460501563]
[null,null,null,198,"2013-06-27","2014-09-01","2019-12-31",431,2378,-7.3185973210828577]
[null,null,null,200,"2010-03-23","2010-12-25","2019-12-31",277,3570,-7.0867714634065244]
[null,null,null,201,"2012-09-15","2016-03-11","2019-12-31",1273,2663,-8.4310509694742901]
[null,null,null,204,"2010-01-07","2011-04-17","2019-12-31",465,3645,-7.4202670541901643]
[null,null,null,205,"2017-10-16","2018-01-26","2019-12-31",102,806,-6.2396132118721974]
[null,null,null,206,"2018-11-23","2019-09-06","2019-12-31",287,403,-6.3880684934685013]
[null,null,null,209,"2011-09-03","2017-01-07","2019-12-31",1953,3041,-9.1902533072592316]
[null,null,null,210,"2014-01-15","2014-01-16","2019-12-31",1,2176,-4.9991335529660441]
[null,null,null,211,"2011-06-18","2011-07-25","2019-12-31",37,3118,-6.2238694406044592]
[null,null,null,212,"2017-01-23","2017-04-15","2019-12-31",82,1072,-6.2679968498924588]
[null,null,null,213,"2016-12-21","2016-12-26","2019-12-31",5,1105,-5.3251277381840456]
[null,null,null,214,"2015-03-28","2016-07-04","2019-12-31",464,1739,-7.308025836544827]
[null,null,null,215,"2017-10-29","2017-11-26","2019-12-31",28,793,-5.757238792106552]
[null,null,null,216,"2016-07-07","2018-01-04","2019-12-31",546,1272,-7.342939085597644]
[null,null,null,217,"2016-03-20","2016-09-04","2019-12-31",168,1381,-6.6580328903234491]
[null,null,null,218,"2010-04-18","2011-01-02","2019-12-31",259,3544,-7.0488941539689902]
[null,null,null,219,"2010-01-08","2010-05-02","2019-12-31",114,3644,-6.6614318391966352]
[null,null,null,220,"2010-06-03","2012-03-23","2019-12-31",659,3498,-7.7012561906746715]
[null,null,null,222,"2017-03-11","2018-08-20","2019-12-31",527,1025,-7.2378543751893423]
[null,null,null,223,"2016-02-21","2017-04-21","2019-12-31",425,1409,-7.1877243909025124]
[null,null,null,224,"2010-01-06","2016-11-18","2019-12-31",2508,3646,-9.7809646530374863]
[null,null,null,225,"2016-09-11","2016-11-01","2019-12-31",51,1206,-6.1320783536213828]
[null,null,null,226,"2014-03-06","2015-06-08","2019-12-31",459,2126,-7.3438848363929807]
[null,null,null,227,"2014-12-18","2017-08-26","2019-12-31",982,1839,-8.0218830393492091]
[null,null,null,228,"2014-10-22","2017-03-10","2019-12-31",870,1896,-7.8902724800974147]
[null,null,null,229,"2014-09-27","2016-08-11","2019-12-31",684,1921,-7.6506646351507541]
[null,null,null,230,"2019-06-28","2019-11-28","2019-12-31",153,186,-5.614916037306469]
[null,null,null,231,"2018-02-10","2018-08-20","2019-12-31",191,689,-6.4469709516848921]
[null,null,null,232,"2010-09-28","2013-03-15","2019-12-31",899,3381,-8.0115897981719666]
[null,null,null,233,"2016-02-20","2019-01-01","2019-12-31",1046,1410,-8.0284038283024923]
[null,null,null,234,"2016-03-09","2017-02-05","2019-12-31",333,1392,-7.0245508859566135]
[null,null,null,235,"2015-10-30","2016-11-06","2019-12-31",373,1523,{"$f":"LN(_xlfn.GAMMA.DIST(H195, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I195, $A$7, $B$7, TRUE))","v":-7.1226196414077112}]
[null,null,null,237,"2015-03-29","2015-05-21","2019-12-31",{"$f":"F196-E196","v":53},{"$f":"G196-E196","v":1738},-6.2537217698939864]
[null,null,null,238,"2013-04-04","2018-05-08","2019-12-31",1860,2462,-9.0649400325802549]
[null,null,null,239,"2015-10-11","2018-09-10","2019-12-31",1065,1542,-8.07705501879291]
[null,null,null,240,"2018-06-10","2018-06-23","2019-12-31",13,569,-5.3449247633565049]
[null,null,null,242,"2014-03-02","2014-07-08","2019-12-31",128,2130,-6.6440776521071161]
[null,null,null,243,"2016-11-19","2019-09-28","2019-12-31",1043,1137,-7.953786963422095]
[null,null,null,247,"2013-09-02","2013-09-26","2019-12-31",24,2311,-6.0359610065646727]
[null,null,null,248,"2010-06-23","2010-08-04","2019-12-31",42,3478,-6.277778433536902]
[null,null,null,249,"2010-01-09","2010-02-05","2019-12-31",27,3643,-6.1278155360695168]
[null,null,null,254,"2011-05-19","2012-02-28","2019-12-31",285,3148,-7.0926363684290248]
[null,null,null,255,"2013-12-11","2013-12-13","2019-12-31",2,2211,-5.2222695422133061]
[null,null,null,256,"2012-09-19","2016-09-19","2019-12-31",1461,2659,-8.6426009316150374]
[null,null,null,257,"2018-09-14","2019-05-08","2019-12-31",236,473,-6.3667511943969979]
[null,null,null,259,"2017-11-21","2019-06-22","2019-12-31",578,770,-7.1941610388766346]
[null,null,null,260,"2010-01-21","2011-11-25","2019-12-31",673,3631,-7.7230509805633298]
[null,null,null,261,"2014-12-31","2018-03-03","2019-12-31",1158,1826,-8.2298403688823942]
[null,null,null,263,"2011-10-19","2011-12-14","2019-12-31",56,2995,-6.3679455663249369]
[null,null,null,264,"2010-04-23","2012-02-03","2019-12-31",651,3539,-7.6910807312729528]
[null,null,null,266,"2011-07-08","2011-07-18","2019-12-31",10,3098,-5.7850928938303552]
[null,null,null,267,"2019-06-25","2019-06-28","2019-12-31",3,189,-4.2464714601370508]
[null,null,null,268,"2010-11-15","2018-04-24","2019-12-31",2717,3333,-9.9865671858108787]
[null,null,null,269,"2011-10-12","2016-10-19","2019-12-31",1834,3002,-9.0625830520384749]
[null,null,null,270,"2010-01-05","2010-01-13","2019-12-31",8,3647,-5.7259851465557885]
[null,null,null,271,"2016-08-26","2017-07-18","2019-12-31",326,1222,-6.9695608433721672]
[null,null,null,272,"2016-08-19","2017-09-27","2019-12-31",404,1229,-7.1091447251133939]
[null,null,null,273,"2014-05-13","2014-05-14","2019-12-31",1,2058,-4.9884422552816829]
[null,null,null,274,"2011-09-19","2011-12-11","2019-12-31",83,3025,-6.5176476838795674]
[null,null,null,276,"2012-11-30","2013-01-05","2019-12-31",36,2587,-6.1923588777777709]
[null,null,null,277,"2015-04-10","2015-11-30","2019-12-31",234,1726,-6.8838285913243462]
[null,null,null,278,"2012-02-06","2014-05-11","2019-12-31",825,2885,-7.9029216720662037]
[null,null,null,279,"2019-01-21","2019-01-22","2019-12-31",1,344,-4.2530666515865967]
[null,null,null,280,"2011-02-21","2011-06-14","2019-12-31",113,3235,-6.6485517324427894]
[null,null,null,281,"2015-06-15","2016-04-22","2019-12-31",312,1660,-7.0347801502867267]
[null,null,null,282,"2010-03-29","2016-08-10","2019-12-31",2326,3564,-9.5927800148311988]
[null,null,null,283,"2012-11-08","2017-01-12","2019-12-31",1526,2609,-8.7119488899306816]
[null,null,null,286,"2011-01-24","2011-09-08","2019-12-31",227,3263,-6.9720126163940703]
[null,null,null,287,"2015-10-28","2017-12-10","2019-12-31",774,1525,-7.7126698248755075]
[null,null,null,288,"2016-03-24","2016-08-14","2019-12-31",143,1377,-6.5837940988856394]
[null,null,null,289,"2015-07-31","2015-11-30","2019-12-31",122,1614,-6.5603462677071693]
[null,null,null,292,"2010-02-09","2011-09-10","2019-12-31",578,3612,-7.5895699078568386]
[null,null,null,293,"2013-04-20","2013-10-23","2019-12-31",186,2446,-6.8379672000170233]
[null,null,null,294,"2017-12-02","2019-04-21","2019-12-31",505,759,-7.0797206682715101]
[null,null,null,295,"2017-06-10","2017-12-05","2019-12-31",178,934,-6.5456672226671859]
[null,null,null,296,"2013-07-02","2016-03-09","2019-12-31",981,2373,-8.0704776537426532]
[null,null,null,298,"2012-06-25","2012-10-10","2019-12-31",107,2745,-6.6084108172895171]
[null,null,null,299,"2012-03-30","2015-10-26","2019-12-31",1305,2832,-8.4752337710290533]
[null,null,null,300,"2015-07-14","2017-02-27","2019-12-31",594,1631,-7.4861786751060757]
[null,null,null,303,"2010-03-27","2012-08-11","2019-12-31",868,3566,-7.9767532488068618]
[null,null,null,304,"2012-11-05","2013-03-03","2019-12-31",118,2612,-6.6426966710874584]
[null,null,null,306,"2018-01-09","2018-06-19","2019-12-31",161,721,-6.3870384294016977]
[null,null,null,308,"2011-11-30","2012-01-15","2019-12-31",46,2953,-6.2952463917552723]
[null,null,null,310,"2011-11-15","2012-05-02","2019-12-31",169,2968,-6.8175749968647281]
[null,null,null,311,"2018-06-06","2018-06-14","2019-12-31",8,573,-5.1903166800582436]
[null,null,null,312,"2010-11-09","2011-05-28","2019-12-31",200,3339,-6.9097431427228448]
[null,null,null,313,"2011-03-02","2012-06-27","2019-12-31",483,3226,-7.4389214611171735]
[null,null,null,314,"2019-10-02","2019-11-08","2019-12-31",37,90,-4.5996657212859819]
[null,null,null,316,"2019-08-17","2019-08-19","2019-12-31",2,136,-3.910952027442995]
[null,null,null,317,"2015-07-25","2017-01-12","2019-12-31",537,1620,-7.4014865328031183]
[null,null,null,318,"2010-11-04","2013-06-11","2019-12-31",950,3344,-8.073775991660467]
[null,null,null,319,"2013-03-10","2014-03-24","2019-12-31",379,2487,-7.2383562608362695]
[null,null,null,320,"2012-06-18","2018-05-17","2019-12-31",2159,2752,-9.3949507744183567]
[null,null,null,322,"2016-10-11","2017-02-13","2019-12-31",125,1176,-6.4732376054245631]
[null,null,null,324,"2010-09-15","2011-01-17","2019-12-31",124,3394,-6.6918180338386151]
[null,null,null,325,"2015-08-09","2015-11-17","2019-12-31",100,1605,{"$f":"LN(_xlfn.GAMMA.DIST(H259, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I259, $A$7, $B$7, TRUE))","v":-6.4762549972011421}]
[null,null,null,327,"2015-06-17","2016-01-11","2019-12-31",{"$f":"F260-E260","v":208},{"$f":"G260-E260","v":1658},-6.8131402823859757]
[null,null,null,328,"2018-10-30","2019-02-05","2019-12-31",98,427,-5.9105266514011143]
[null,null,null,329,"2010-04-12","2010-04-18","2019-12-31",6,3550,-5.6313178370058621]
[null,null,null,331,"2010-01-16","2012-02-17","2019-12-31",762,3636,-7.8420530517871123]
[null,null,null,332,"2011-12-06","2012-03-01","2019-12-31",86,2947,-6.5287988274143256]
[null,null,null,335,"2017-04-12","2018-11-07","2019-12-31",574,993,-7.2946819866804313]
[null,null,null,338,"2017-05-16","2019-03-27","2019-12-31",680,959,-7.4294013376243351]
[null,null,null,339,"2013-09-14","2015-11-19","2019-12-31",796,2299,-7.8336255621728466]
[null,null,null,341,"2011-07-18","2011-09-14","2019-12-31",58,3088,-6.3839549790587373]
[null,null,null,342,"2014-10-01","2015-01-15","2019-12-31",106,1917,-6.543203832733492]
[null,null,null,343,"2016-09-18","2016-10-09","2019-12-31",21,1199,-5.8224728852499492]
[null,null,null,345,"2014-10-31","2017-01-21","2019-12-31",813,1887,-7.8167875118059369]
[null,null,null,346,"2011-04-11","2011-04-21","2019-12-31",10,3186,-5.7877519832560713]
[null,null,null,347,"2011-07-21","2012-08-08","2019-12-31",384,3085,-7.2735818394853498]
[null,null,null,348,"2015-04-11","2015-04-12","2019-12-31",1,1725,-4.9490262846836508]
[null,null,null,349,"2016-12-12","2018-03-13","2019-12-31",456,1114,-7.1595668261789456]
[null,null,null,350,"2012-12-02","2014-11-15","2019-12-31",713,2585,-7.7426722850691885]
[null,null,null,351,"2010-10-09","2012-10-17","2019-12-31",739,3370,-7.8061946646475784]
[null,null,null,353,"2019-01-04","2019-01-19","2019-12-31",15,361,-5.1497283492185009]
[null,null,null,355,"2018-05-15","2018-09-22","2019-12-31",130,595,-6.2003476676151736]
[null,null,null,357,"2012-03-10","2013-03-05","2019-12-31",360,2852,-7.2232534482269397]
[null,null,null,358,"2014-01-09","2014-03-06","2019-12-31",56,2182,-6.3225914491870974]
[null,null,null,359,"2011-05-08","2013-03-14","2019-12-31",676,3159,-7.716011494202017]
[null,null,null,360,"2010-05-14","2011-06-24","2019-12-31",406,3518,-7.3220982509221146]
[null,null,null,361,"2018-12-12","2019-03-13","2019-12-31",91,384,-5.8226491942308298]
[null,null,null,362,"2010-01-04","2012-07-19","2019-12-31",927,3648,-8.0518841564880095]
[null,null,null,363,"2011-12-28","2011-12-30","2019-12-31",2,2925,-5.2626717309424516]
[null,null,null,364,"2015-01-19","2015-02-28","2019-12-31",40,1807,-6.1623919002002401]
[null,null,null,365,"2018-02-01","2018-07-02","2019-12-31",151,698,-6.3428663959470057]
[null,null,null,366,"2011-04-07","2015-11-26","2019-12-31",1694,3190,-8.9181920123054788]
[null,null,null,367,"2017-08-09","2017-11-28","2019-12-31",111,874,-6.309004666458784]
[null,null,null,368,"2012-01-14","2014-01-16","2019-12-31",733,2908,-7.7841105332688283]
[null,null,null,370,"2014-07-31","2014-11-19","2019-12-31",111,1979,-6.5690796196065326]
[null,null,null,373,"2014-08-21","2019-01-14","2019-12-31",1607,1958,-8.7506665219554414]
[null,null,null,374,"2012-03-29","2015-06-11","2019-12-31",1169,2833,-8.3188010992365697]
[null,null,null,375,"2013-06-30","2013-09-11","2019-12-31",73,2375,-6.436295435700905]
[null,null,null,377,"2017-01-25","2017-03-21","2019-12-31",55,1070,-6.1167722999067946]
[null,null,null,378,"2019-05-03","2019-05-04","2019-12-31",1,242,-4.0475805093952317]
[null,null,null,379,"2014-05-10","2014-08-26","2019-12-31",108,2061,-6.5660235721904989]
[null,null,null,380,"2013-10-22","2014-05-21","2019-12-31",211,2261,-6.8873469857421012]
[null,null,null,382,"2017-01-28","2017-03-07","2019-12-31",38,1067,-5.9835200525589931]
[null,null,null,383,"2012-05-06","2012-10-17","2019-12-31",164,2795,-6.7967479099593318]
[null,null,null,384,"2012-03-26","2013-03-09","2019-12-31",348,2836,-7.2011340534811339]
[null,null,null,385,"2012-06-20","2013-07-05","2019-12-31",380,2750,-7.2538610096925051]
[null,null,null,386,"2012-03-05","2014-12-13","2019-12-31",1013,2857,-8.1349245730334285]
[null,null,null,387,"2015-11-10","2016-05-08","2019-12-31",180,1512,-6.7173778666017441]
[null,null,null,389,"2010-05-12","2011-01-27","2019-12-31",260,3520,-7.0505199291636034]
[null,null,null,390,"2015-02-18","2015-03-12","2019-12-31",22,1777,-5.9531475430472369]
[null,null,null,391,"2010-06-17","2014-05-21","2019-12-31",1434,3484,-8.6402090782542267]
[null,null,null,394,"2013-05-03","2016-12-08","2019-12-31",1315,2433,-8.4659080432039442]
[null,null,null,395,"2013-10-24","2014-10-09","2019-12-31",350,2259,-7.17166461973141]
[null,null,null,396,"2018-07-29","2019-01-23","2019-12-31",178,520,-6.2749435258076351]
[null,null,null,399,"2014-04-04","2014-05-16","2019-12-31",42,2097,-6.2115320487215708]
[null,null,null,400,"2018-12-22","2019-08-01","2019-12-31",222,374,-6.2073544337330109]
[null,null,null,401,"2012-02-08","2018-02-20","2019-12-31",2204,2883,-9.4472741218705103]
[null,null,null,403,"2016-03-29","2019-02-17","2019-12-31",1055,1372,-8.0308140072871854]
[null,null,null,405,"2014-08-23","2016-01-17","2019-12-31",512,1956,-7.4090557751787358]
[null,null,null,406,"2017-08-24","2017-12-27","2019-12-31",125,859,-6.3518395922514461]
[null,null,null,408,"2010-02-22","2015-06-07","2019-12-31",1931,3599,-9.1812452566791851]
[null,null,null,409,"2013-08-25","2014-08-19","2019-12-31",359,2319,-7.1922293929086196]
[null,null,null,410,"2011-01-11","2011-01-20","2019-12-31",9,3276,-5.7560008935863811]
[null,null,null,411,"2018-09-02","2018-12-26","2019-12-31",115,485,-6.0442058545668056]
[null,null,null,412,"2014-12-24","2019-07-08","2019-12-31",1657,1833,-8.7904542178012921]
[null,null,null,413,"2014-03-17","2015-10-17","2019-12-31",579,2115,{"$f":"LN(_xlfn.GAMMA.DIST(H323, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I323, $A$7, $B$7, TRUE))","v":-7.5237230479144106}]
[null,null,null,414,"2015-11-27","2016-02-03","2019-12-31",{"$f":"F324-E324","v":68},{"$f":"G324-E324","v":1495},-6.3059432611884052]
[null,null,null,415,"2011-11-05","2012-01-01","2019-12-31",57,2978,-6.3738380232241552]
[null,null,null,416,"2014-05-09","2014-05-10","2019-12-31",1,2062,-4.9888286664618358]
[null,null,null,417,"2019-07-08","2019-08-31","2019-12-31",54,176,-5.1625388521950004]
[null,null,null,418,"2010-06-23","2015-05-13","2019-12-31",1785,3478,-9.0233267997188626]
[null,null,null,419,"2013-10-24","2015-04-29","2019-12-31",552,2259,-7.4965215078231644]
[null,null,null,420,"2013-09-20","2015-02-15","2019-12-31",513,2293,-7.441026389228643]
[null,null,null,421,"2011-03-04","2011-05-23","2019-12-31",80,3224,-6.5094462755122962]
[null,null,null,422,"2014-04-06","2015-07-30","2019-12-31",480,2095,-7.3739975654928349]
[null,null,null,423,"2013-10-12","2014-11-08","2019-12-31",392,2271,-7.2460138713058324]
[null,null,null,424,"2011-11-18","2013-11-17","2019-12-31",730,2965,-7.7822582922966008]
[null,null,null,428,"2014-06-24","2015-05-08","2019-12-31",318,2016,-7.0911310388611213]
[null,null,null,429,"2017-06-18","2017-06-28","2019-12-31",10,926,-5.4808389485360154]
[null,null,null,430,"2011-09-09","2012-10-31","2019-12-31",418,3035,-7.3291967050271811]
[null,null,null,431,"2016-11-07","2017-06-04","2019-12-31",209,1149,-6.7028543903420976]
[null,null,null,434,"2013-10-01","2014-06-26","2019-12-31",268,2282,-7.0155993137553461]
[null,null,null,435,"2015-11-11","2019-04-28","2019-12-31",1264,1511,-8.303561532342485]
[null,null,null,437,"2013-10-20","2015-10-27","2019-12-31",737,2263,-7.7537703951415597]
[null,null,null,438,"2019-08-01","2019-10-24","2019-12-31",84,152,-5.2374061136132006]
[null,null,null,441,"2015-12-31","2016-05-07","2019-12-31",128,1461,-6.5531036106685052]
[null,null,null,442,"2011-02-20","2011-06-28","2019-12-31",128,3236,-6.7014374124215621]
[null,null,null,443,"2015-10-25","2016-04-23","2019-12-31",181,1528,-6.7229931190047498]
[null,null,null,444,"2019-02-10","2019-04-23","2019-12-31",72,324,-5.635700975090197]
[null,null,null,445,"2013-12-12","2014-03-01","2019-12-31",79,2210,-6.4543667727797898]
[null,null,null,446,"2016-06-05","2017-07-01","2019-12-31",391,1304,-7.1067291775765176]
[null,null,null,449,"2015-12-06","2018-04-23","2019-12-31",869,1486,-7.8269082273629751]
[null,null,null,450,"2012-05-14","2014-07-10","2019-12-31",787,2787,-7.8499436428052762]
[null,null,null,451,"2015-06-14","2016-07-11","2019-12-31",393,1661,-7.1804232546236371]
[null,null,null,452,"2016-12-19","2017-11-16","2019-12-31",332,1107,-6.9459394926846469]
[null,null,null,454,"2014-10-15","2014-12-21","2019-12-31",67,1903,-6.3615470802553133]
[null,null,null,455,"2018-06-23","2019-01-31","2019-12-31",222,556,-6.4182352231565805]
[null,null,null,456,"2016-07-27","2016-08-09","2019-12-31",13,1252,-5.6782109257293367]
[null,null,null,457,"2016-02-03","2016-03-17","2019-12-31",43,1427,-6.1249344759264428]
[null,null,null,459,"2019-07-11","2019-11-29","2019-12-31",141,173,-5.5333637352220428]
[null,null,null,460,"2012-06-07","2012-10-17","2019-12-31",132,2763,-6.6980290287920239]
[null,null,null,461,"2019-01-08","2019-02-23","2019-12-31",46,357,-5.5257844560372646]
[null,null,null,462,"2015-03-30","2015-06-02","2019-12-31",64,1737,-6.3230962884896789]
[null,null,null,463,"2014-03-24","2017-07-09","2019-12-31",1203,2108,-8.3126401629612587]
[null,null,null,464,"2018-11-10","2019-01-26","2019-12-31",77,416,-5.8012594031181344]
[null,null,null,465,"2017-08-10","2019-01-15","2019-12-31",523,873,-7.1675395293019681]
[null,null,null,466,"2013-08-20","2014-03-04","2019-12-31",196,2324,-6.8552812536078784]
[null,null,null,468,"2014-09-08","2014-09-14","2019-12-31",6,1940,-5.5476481349476998]
[null,null,null,469,"2014-07-28","2014-09-27","2019-12-31",61,1982,-6.3352384188635016]
[null,null,null,470,"2011-07-09","2013-01-06","2019-12-31",547,3097,-7.5317202918062911]
[null,null,null,472,"2014-07-09","2015-08-06","2019-12-31",393,2001,-7.2236870273348845]
[null,null,null,473,"2016-09-23","2018-01-06","2019-12-31",470,1194,-7.206195755733467]
[null,null,null,475,"2019-10-12","2019-10-13","2019-12-31",1,80,-3.347908374394712]
[null,null,null,476,"2012-02-02","2013-01-20","2019-12-31",353,2889,-7.2122588173790696]
[null,null,null,478,"2016-12-09","2017-09-24","2019-12-31",289,1117,-6.8668476822490936]
[null,null,null,480,"2017-12-23","2018-12-07","2019-12-31",349,738,-6.8106273636417223]
[null,null,null,481,"2012-06-02","2014-06-27","2019-12-31",755,2768,-7.8073470184810532]
[null,null,null,482,"2014-10-19","2019-05-01","2019-12-31",1655,1899,-8.7962767052311026]
[null,null,null,485,"2014-05-02","2018-12-19","2019-12-31",1692,2069,-8.8543273763628321]
[null,null,null,486,"2010-07-26","2018-05-30","2019-12-31",2865,3445,-10.138366357736031]
[null,null,null,487,"2012-02-17","2012-05-14","2019-12-31",87,2874,-6.5305499311459929]
[null,null,null,488,"2014-10-28","2014-12-27","2019-12-31",60,1890,-6.318849588673884]
[null,null,null,489,"2018-07-19","2018-09-21","2019-12-31",64,530,-5.8590490088168661]
[null,null,null,490,"2018-07-12","2019-05-13","2019-12-31",305,537,-6.5753947698173869]
[null,null,null,491,"2010-02-03","2010-04-28","2019-12-31",84,3618,-6.5374856699667525]
[null,null,null,492,"2011-08-19","2012-03-02","2019-12-31",196,3056,-6.8916664048635106]
[null,null,null,493,"2012-03-08","2012-09-09","2019-12-31",185,2854,-6.856135874610608]
[null,null,null,494,"2018-12-17","2019-12-25","2019-12-31",373,379,-6.5140135468586733]
[null,null,null,495,"2017-04-09","2018-06-14","2019-12-31",431,996,-7.0772810655100038]
[null,null,null,496,"2014-04-05","2015-07-01","2019-12-31",452,2096,{"$f":"LN(_xlfn.GAMMA.DIST(H387, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I387, $A$7, $B$7, TRUE))","v":-7.3300259803503316}]
[null,null,null,497,"2015-01-26","2016-05-09","2019-12-31",{"$f":"F388-E388","v":469},{"$f":"G388-E388","v":1800},-7.3241822139652779]
[null,null,null,498,"2015-04-30","2015-10-10","2019-12-31",163,1706,-6.7030064288076092]
[null,null,null,499,"2014-04-24","2015-03-25","2019-12-31",335,2077,-7.1288028241437642]
[null,null,null,500,"2012-06-13","2013-06-27","2019-12-31",379,2757,-7.2524493216917012]
[null,null,null,501,"2015-01-23","2016-12-14","2019-12-31",691,1803,-7.6457789271806265]
[null,null,null,502,"2013-03-08","2014-02-13","2019-12-31",342,2489,-7.1728748090384675]
[null,null,null,503,"2017-02-12","2017-03-04","2019-12-31",20,1052,-5.7590130983108807]
[null,null,null,504,"2010-03-03","2010-07-04","2019-12-31",123,3590,-6.6925180073321888]
[null,null,null,506,"2011-08-11","2012-07-19","2019-12-31",343,3064,-7.2004990689893615]
[null,null,null,508,"2016-06-02","2019-08-23","2019-12-31",1177,1307,-8.1592466825674386]
[null,null,null,509,"2016-03-23","2016-09-18","2019-12-31",179,1378,-6.6872714722060129]
[null,null,null,511,"2016-10-12","2016-11-27","2019-12-31",46,1175,-6.0859470939384801]
[null,null,null,513,"2015-03-25","2019-01-13","2019-12-31",1390,1742,-8.4839201846138241]
[null,null,null,515,"2011-12-21","2012-11-07","2019-12-31",322,2932,-7.1570944456075027]
[null,null,null,516,"2017-09-02","2018-07-14","2019-12-31",315,850,-6.8097996752997485]
[null,null,null,517,"2015-10-17","2015-11-16","2019-12-31",30,1536,-6.020662237616496]
[null,null,null,518,"2018-08-26","2019-07-28","2019-12-31",336,492,-6.5886520291991397]
[null,null,null,520,"2013-06-20","2018-03-24","2019-12-31",1738,2385,-8.9293851054927362]
[null,null,null,521,"2012-07-10","2014-01-19","2019-12-31",558,2730,-7.5337308214593905]
[null,null,null,523,"2012-01-04","2012-02-27","2019-12-31",54,2918,-6.3518315010425948]
[null,null,null,524,"2010-12-20","2015-05-06","2019-12-31",1598,3298,-8.8168019766874455]
[null,null,null,525,"2010-11-29","2011-04-20","2019-12-31",142,3319,-6.7489886813086954]
[null,null,null,526,"2011-01-10","2011-02-08","2019-12-31",29,3277,-6.144166259263435]
[null,null,null,527,"2012-05-10","2019-11-08","2019-12-31",2738,2791,-9.9897653559148498]
[null,null,null,528,"2019-04-29","2019-12-18","2019-12-31",233,246,-5.989812674870457]
[null,null,null,529,"2014-09-24","2016-02-14","2019-12-31",508,1924,-7.399444344276433]
[null,null,null,530,"2011-04-28","2011-05-18","2019-12-31",20,3169,-6.0155364157301277]
[null,null,null,531,"2010-09-08","2015-02-24","2019-12-31",1630,3401,-8.8542187078162069]
[null,null,null,532,"2013-10-28","2015-08-16","2019-12-31",657,2255,-7.6452350090249972]
[null,null,null,533,"2012-05-02","2013-01-06","2019-12-31",249,2799,-7.00508986347484]
[null,null,null,534,"2016-02-06","2016-02-09","2019-12-31",3,1424,-5.2459944286794133]
[null,null,null,535,"2017-10-05","2018-03-26","2019-12-31",172,817,-6.4734539836628722]
[null,null,null,536,"2010-10-31","2013-03-05","2019-12-31",856,3348,-7.9568232133598826]
[null,null,null,537,"2014-12-21","2015-02-01","2019-12-31",42,1836,-6.1833222375131829]
[null,null,null,538,"2011-06-24","2013-09-24","2019-12-31",823,3112,-7.9083332912232294]
[null,null,null,540,"2010-06-27","2013-03-29","2019-12-31",1006,3474,-8.1449855794062067]
[null,null,null,541,"2015-12-06","2015-12-28","2019-12-31",22,1486,-5.9059790005485935]
[null,null,null,542,"2014-04-08","2015-02-23","2019-12-31",321,2093,-7.1042738881358138]
[null,null,null,544,"2018-01-01","2018-07-21","2019-12-31",201,729,-6.4980723286973809]
[null,null,null,545,"2018-04-12","2019-11-02","2019-12-31",569,628,-7.0865065602149544]
[null,null,null,546,"2015-04-16","2017-05-08","2019-12-31",753,1720,-7.7170309497001304]
[null,null,null,547,"2010-12-29","2015-12-20","2019-12-31",1817,3289,-9.0531012223970517]
[null,null,null,548,"2010-02-16","2010-10-29","2019-12-31",255,3605,-7.0415800636811632]
[null,null,null,549,"2017-08-29","2017-10-03","2019-12-31",35,854,-5.866059955570643]
[null,null,null,550,"2014-03-29","2015-01-11","2019-12-31",288,2103,-7.0413541644326614]
[null,null,null,551,"2010-01-23","2010-01-26","2019-12-31",3,3629,-5.4108165989993022]
[null,null,null,552,"2015-05-23","2016-05-01","2019-12-31",344,1683,-7.0978234860305882]
[null,null,null,555,"2016-01-18","2018-05-24","2019-12-31",857,1443,-7.8032013753540834]
[null,null,null,556,"2017-07-07","2018-07-01","2019-12-31",359,907,-6.9176190100876216]
[null,null,null,557,"2011-10-09","2015-04-05","2019-12-31",1274,3005,-8.4464895069037329]
[null,null,null,558,"2018-02-03","2018-04-09","2019-12-31",65,696,-5.9978902746256519]
[null,null,null,559,"2011-05-12","2014-04-14","2019-12-31",1068,3155,-8.2112498563101308]
[null,null,null,560,"2013-08-31","2017-05-19","2019-12-31",1357,2313,-8.5052510295024533]
[null,null,null,561,"2011-04-20","2013-03-08","2019-12-31",688,3177,-7.7328425763917679]
[null,null,null,562,"2015-02-05","2016-08-14","2019-12-31",556,1790,-7.4545302064420502]
[null,null,null,563,"2013-05-22","2017-02-18","2019-12-31",1368,2414,-8.5245950677010036]
[null,null,null,564,"2018-06-24","2018-12-04","2019-12-31",163,555,-6.2667998745314923]
[null,null,null,565,"2012-03-01","2012-03-25","2019-12-31",24,2861,-6.0661560614026806]
[null,null,null,566,"2016-07-23","2016-08-10","2019-12-31",18,1256,-5.786719019574817]
[null,null,null,567,"2010-05-27","2014-03-30","2019-12-31",1403,3505,-8.6060080274138411]
[null,null,null,568,"2013-03-15","2014-05-13","2019-12-31",424,2482,-7.3138094548541162]
[null,null,null,570,"2014-06-22","2015-06-05","2019-12-31",348,2018,-7.1466952651348734]
[null,null,null,571,"2014-08-05","2014-08-23","2019-12-31",18,1974,-5.9097188920510231]
[null,null,null,574,"2012-02-03","2012-06-16","2019-12-31",134,2888,{"$f":"LN(_xlfn.GAMMA.DIST(H451, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I451, $A$7, $B$7, TRUE))","v":-6.7098220202172811}]
[null,null,null,575,"2014-02-23","2014-12-16","2019-12-31",{"$f":"F452-E452","v":296},{"$f":"G452-E452","v":2137},-7.0602476540106434]
[null,null,null,576,"2015-08-24","2016-04-09","2019-12-31",229,1590,-6.8513038000972966]
[null,null,null,578,"2014-05-03","2015-12-09","2019-12-31",585,2068,-7.5279716406804571]
[null,null,null,579,"2011-07-23","2013-04-08","2019-12-31",625,3083,-7.6432251860180109]
[null,null,null,580,"2016-01-13","2017-03-09","2019-12-31",421,1448,-7.1893071271416753]
[null,null,null,581,"2013-09-02","2017-08-06","2019-12-31",1434,2311,-8.5914448936756802]
[null,null,null,582,"2017-08-28","2018-12-08","2019-12-31",467,855,-7.0728436289466066]
[null,null,null,583,"2015-02-04","2015-07-27","2019-12-31",173,1791,-6.7426480030507543]
[null,null,null,585,"2014-07-01","2016-10-02","2019-12-31",824,2009,-7.8443064908300322]
[null,null,null,586,"2017-04-04","2018-01-04","2019-12-31",275,1001,-6.7975022586127603]
[null,null,null,587,"2010-11-25","2013-02-06","2019-12-31",804,3323,-7.8898590141724672]
[null,null,null,589,"2010-05-21","2011-04-26","2019-12-31",340,3511,-7.2067799669081349]
[null,null,null,590,"2016-01-13","2017-11-03","2019-12-31",660,1448,-7.5453587233289765]
[null,null,null,591,"2012-06-14","2012-06-15","2019-12-31",1,2756,-5.0354566501233942]
[null,null,null,592,"2017-04-19","2018-05-18","2019-12-31",394,986,-7.011845153617922]
[null,null,null,593,"2018-06-06","2019-07-08","2019-12-31",397,573,-6.7737817027752198]
[null,null,null,594,"2016-11-06","2018-07-10","2019-12-31",611,1150,-7.4022021122785153]
[null,null,null,595,"2013-06-03","2015-01-03","2019-12-31",579,2402,-7.5459932325549781]
[null,null,null,596,"2010-04-04","2010-11-30","2019-12-31",240,3558,-7.0080695794152534]
[null,null,null,597,"2015-02-20","2015-04-16","2019-12-31",55,1775,-6.2723405662833409]
[null,null,null,598,"2014-05-03","2016-12-12","2019-12-31",954,2068,-8.0127874444684739]
[null,null,null,599,"2016-01-25","2016-04-29","2019-12-31",95,1436,-6.4241505075205581]
[null,null,null,600,"2017-08-06","2018-12-15","2019-12-31",496,877,-7.1285272477151205]
[null,null,null,601,"2015-03-17","2015-09-14","2019-12-31",181,1750,-6.7585423457614109]
[null,null,null,602,"2011-04-24","2013-02-09","2019-12-31",657,3173,-7.6904077546964942]
[null,null,null,603,"2017-03-04","2017-07-04","2019-12-31",122,1032,-6.4151878693556901]
[null,null,null,605,"2015-01-13","2016-05-10","2019-12-31",483,1813,-7.3477022528978484]
[null,null,null,606,"2013-01-17","2013-02-15","2019-12-31",29,2539,-6.1150183147425849]
[null,null,null,607,"2015-06-21","2015-09-15","2019-12-31",86,1654,-6.4239179628925873]
[null,null,null,608,"2016-06-16","2018-09-12","2019-12-31",818,1293,-7.7195071504055486]
[null,null,null,609,"2014-03-23","2015-03-12","2019-12-31",354,2109,-7.1662316175963126]
[null,null,null,610,"2015-02-24","2017-06-11","2019-12-31",838,1771,-7.8340424044043289]
[null,null,null,611,"2013-08-29","2015-11-02","2019-12-31",795,2315,-7.8335043110489933]
[null,null,null,612,"2016-04-06","2017-03-30","2019-12-31",358,1364,-7.0635580535252922]
[null,null,null,613,"2015-12-06","2016-04-17","2019-12-31",133,1486,-6.5746268158500278]
[null,null,null,614,"2014-02-01","2014-02-02","2019-12-31",1,2159,-4.9976799369672671]
[null,null,null,615,"2014-10-23","2018-03-03","2019-12-31",1227,1895,-8.318285908591843]
[null,null,null,616,"2013-07-15","2013-11-01","2019-12-31",109,2360,-6.5943240834613857]
[null,null,null,617,"2018-03-14","2019-05-15","2019-12-31",427,657,-6.8902634682607502]
[null,null,null,618,"2013-09-16","2016-11-19","2019-12-31",1160,2297,-8.27823006636579]
[null,null,null,619,"2011-12-03","2012-04-13","2019-12-31",132,2950,-6.7056328829816474]
[null,null,null,620,"2014-07-10","2016-06-11","2019-12-31",702,2000,-7.683548709207014]
[null,null,null,621,"2017-02-14","2017-07-11","2019-12-31",147,1050,-6.5030853078005251]
[null,null,null,622,"2017-11-28","2018-04-17","2019-12-31",140,763,-6.3496277705792474]
[null,null,null,623,"2013-12-24","2015-05-21","2019-12-31",513,2198,-7.4335788709558379]
[null,null,null,624,"2010-11-27","2011-03-18","2019-12-31",111,3321,-6.6433736385140056]
[null,null,null,625,"2015-03-27","2018-08-19","2019-12-31",1241,1740,-8.3144819439041271]
[null,null,null,626,"2013-09-23","2013-11-04","2019-12-31",42,2290,-6.2275946455074243]
[null,null,null,627,"2012-05-09","2012-05-25","2019-12-31",16,2792,-5.9278066239948153]
[null,null,null,629,"2014-10-13","2016-06-11","2019-12-31",607,1905,-7.5421654325052563]
[null,null,null,630,"2014-10-24","2015-07-20","2019-12-31",269,1894,-6.9810317185258803]
[null,null,null,631,"2014-07-07","2016-05-10","2019-12-31",673,2003,-7.6445690265321833]
[null,null,null,632,"2012-01-28","2013-07-12","2019-12-31",531,2894,-7.5008699219941732]
[null,null,null,633,"2017-10-19","2017-11-08","2019-12-31",20,803,-5.6490946434515337]
[null,null,null,634,"2018-06-20","2018-06-21","2019-12-31",1,559,-4.5136738616482157]
[null,null,null,635,"2015-05-30","2017-10-11","2019-12-31",865,1676,-7.8545655185206353]
[null,null,null,636,"2011-08-31","2013-06-08","2019-12-31",647,3044,-7.6725735401938477]
[null,null,null,639,"2012-08-28","2012-09-07","2019-12-31",10,2681,-5.7686004049068185]
[null,null,null,640,"2010-08-22","2012-06-02","2019-12-31",650,3418,-7.6871013068350047]
[null,null,null,642,"2011-06-11","2014-10-04","2019-12-31",1211,3125,-8.378015181467056]
[null,null,null,643,"2010-02-20","2011-06-25","2019-12-31",490,3601,-7.458383163150299]
[null,null,null,644,"2019-08-23","2019-08-25","2019-12-31",2,130,-3.8822312592372348]
[null,null,null,645,"2011-11-25","2014-06-03","2019-12-31",921,2958,-8.0263934768902843]
[null,null,null,646,"2014-10-03","2014-10-04","2019-12-31",1,1915,{"$f":"LN(_xlfn.GAMMA.DIST(H515, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I515, $A$7, $B$7, TRUE))","v":-4.973387972635428}]
[null,null,null,648,"2011-03-01","2012-06-30","2019-12-31",{"$f":"F516-E516","v":487},{"$f":"G516-E516","v":3227},-7.4451368642871643]
[null,null,null,649,"2016-07-28","2018-01-04","2019-12-31",525,1251,-7.3062311431006757]
[null,null,null,650,"2011-05-08","2014-09-17","2019-12-31",1228,3159,-8.3986596176169002]
[null,null,null,651,"2011-01-28","2012-09-01","2019-12-31",582,3259,-7.5873747896177539]
[null,null,null,652,"2018-05-25","2018-05-27","2019-12-31",2,585,-4.7565739905153421]
[null,null,null,653,"2018-10-05","2018-10-31","2019-12-31",26,452,-5.4568443665281574]
[null,null,null,654,"2011-05-29","2011-06-09","2019-12-31",11,3138,-5.8173851426718413]
[null,null,null,655,"2013-12-26","2016-01-27","2019-12-31",762,2196,-7.7813426096310234]
[null,null,null,656,"2015-06-07","2015-07-02","2019-12-31",25,1668,-5.9805833905034351]
[null,null,null,657,"2019-08-21","2019-12-07","2019-12-31",108,132,-5.2490220260318914]
[null,null,null,658,"2010-07-14","2010-11-07","2019-12-31",116,3457,-6.6649853421790279]
[null,null,null,659,"2017-06-09","2017-06-20","2019-12-31",11,935,-5.515806052028104]
[null,null,null,662,"2012-08-24","2016-12-15","2019-12-31",1574,2685,-8.7685332310002906]
[null,null,null,663,"2014-08-30","2014-10-29","2019-12-31",60,1949,-6.3255581389283435]
[null,null,null,664,"2014-06-05","2015-12-18","2019-12-31",561,2035,-7.4900291073933758]
[null,null,null,665,"2011-04-11","2012-03-03","2019-12-31",327,3186,-7.1748238429691762]
[null,null,null,666,"2010-10-17","2015-04-17","2019-12-31",1643,3362,-8.8674375130765739]
[null,null,null,667,"2016-02-14","2016-11-25","2019-12-31",285,1416,-6.9375449022343787]
[null,null,null,669,"2016-04-04","2018-06-21","2019-12-31",808,1366,-7.7241155788068037]
[null,null,null,670,"2016-05-03","2017-10-11","2019-12-31",526,1337,-7.3293172666801585]
[null,null,null,671,"2014-03-02","2016-05-10","2019-12-31",800,2130,-7.8250586662839643]
[null,null,null,672,"2014-11-06","2016-08-17","2019-12-31",650,1881,-7.599471205319257]
[null,null,null,673,"2015-07-23","2019-01-28","2019-12-31",1285,1622,-8.3469777749101901]
[null,null,null,675,"2010-11-16","2011-04-07","2019-12-31",142,3332,-6.7493143391254833]
[null,null,null,676,"2013-10-12","2014-06-19","2019-12-31",250,2271,-6.9766655881048898]
[null,null,null,677,"2015-07-24","2017-11-10","2019-12-31",840,1621,-7.8142510071181368]
[null,null,null,679,"2012-02-14","2012-03-15","2019-12-31",30,2877,-6.1427740415847616]
[null,null,null,680,"2010-03-07","2011-02-03","2019-12-31",333,3586,-7.195436391847239]
[null,null,null,682,"2015-05-17","2015-07-15","2019-12-31",59,1689,-6.2858945308482381]
[null,null,null,683,"2011-11-19","2015-05-28","2019-12-31",1286,2964,-8.4587330409262549]
[null,null,null,684,"2012-01-14","2013-07-12","2019-12-31",545,2908,-7.5221699492770675]
[null,null,null,685,"2017-09-10","2018-01-30","2019-12-31",142,842,-6.398915478527007]
[null,null,null,686,"2012-12-12","2015-12-14","2019-12-31",1097,2575,-8.2219453863451157]
[null,null,null,687,"2011-04-14","2012-09-05","2019-12-31",510,3183,-7.4790660624500207]
[null,null,null,688,"2011-09-02","2018-12-05","2019-12-31",2651,3042,-9.911327262983157]
[null,null,null,689,"2015-04-24","2018-05-25","2019-12-31",1127,1712,-8.1780080354062328]
[null,null,null,692,"2014-05-18","2015-04-18","2019-12-31",335,2053,-7.1264975032280535]
[null,null,null,693,"2010-11-15","2011-03-28","2019-12-31",133,3333,-6.7205694895666284]
[null,null,null,694,"2015-12-07","2018-08-31","2019-12-31",998,1485,-7.9858999227854595]
[null,null,null,695,"2013-08-28","2016-09-24","2019-12-31",1123,2316,-8.2362680087848812]
[null,null,null,696,"2011-05-04","2013-03-02","2019-12-31",668,3163,-7.7052070325147231]
[null,null,null,697,"2010-05-10","2010-08-26","2019-12-31",108,3522,-6.6365973816445054]
[null,null,null,698,"2010-08-06","2012-10-24","2019-12-31",810,3434,-7.9002152377080375]
[null,null,null,699,"2015-05-08","2017-10-18","2019-12-31",894,1698,-7.8942470249514889]
[null,null,null,700,"2014-07-28","2015-06-28","2019-12-31",335,1982,-7.1192932559852808]
[null,null,null,701,"2011-12-14","2015-02-18","2019-12-31",1162,2939,-8.3148137602689189]
[null,null,null,702,"2018-02-24","2019-03-05","2019-12-31",374,675,-6.8136892632253208]
[null,null,null,703,"2013-12-10","2018-10-17","2019-12-31",1772,2212,-8.9531253317320587]
[null,null,null,704,"2014-12-31","2016-07-22","2019-12-31",569,1826,-7.4781432383940691]
[null,null,null,705,"2019-07-25","2019-10-29","2019-12-31",96,159,-5.3187057758548937]
[null,null,null,706,"2010-03-17","2010-05-13","2019-12-31",57,3576,-6.389832469437513]
[null,null,null,707,"2014-12-30","2015-03-16","2019-12-31",76,1827,-6.4002643003891855]
[null,null,null,708,"2015-06-21","2017-10-28","2019-12-31",860,1654,-7.844860820179604]
[null,null,null,709,"2015-03-01","2015-06-16","2019-12-31",107,1766,-6.5282168526193374]
[null,null,null,710,"2011-11-14","2012-06-29","2019-12-31",228,2969,-6.9651404618493951]
[null,null,null,711,"2014-06-26","2016-01-09","2019-12-31",562,2014,-7.4893740373616895]
[null,null,null,712,"2012-09-01","2012-09-12","2019-12-31",11,2677,-5.7994584355321912]
[null,null,null,713,"2011-10-12","2016-01-20","2019-12-31",1561,3002,-8.7673892793786337]
[null,null,null,714,"2014-05-05","2014-07-04","2019-12-31",60,2066,-6.3375743320168514]
[null,null,null,715,"2016-04-05","2016-12-11","2019-12-31",250,1365,-6.8535594821809882]
[null,null,null,716,"2011-04-09","2012-09-23","2019-12-31",533,3188,-7.5137416705613589]
[null,null,null,717,"2012-07-14","2019-07-05","2019-12-31",2547,2726,-9.7931125769777889]
[null,null,null,718,"2015-08-17","2015-08-25","2019-12-31",8,1597,-5.5933999008018338]
[null,null,null,719,"2013-12-02","2017-10-09","2019-12-31",1407,2220,{"$f":"LN(_xlfn.GAMMA.DIST(H579, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I579, $A$7, $B$7, TRUE))","v":-8.5543024805383112}]
[null,null,null,720,"2015-01-23","2015-04-24","2019-12-31",{"$f":"F580-E580","v":91},{"$f":"G580-E580","v":1803},-6.4675913741313504]
[null,null,null,721,"2011-09-26","2014-08-01","2019-12-31",1040,3018,-8.1734128395478383]
[null,null,null,722,"2013-06-29","2014-05-05","2019-12-31",310,2376,-7.1059534990742526]
[null,null,null,723,"2011-08-28","2011-09-22","2019-12-31",25,3047,-6.0868001779326111]
[null,null,null,724,"2017-12-30","2018-01-13","2019-12-31",14,731,-5.4889951194020501]
[null,null,null,725,"2011-05-13","2015-05-03","2019-12-31",1451,3154,-8.6507821126654818]
[null,null,null,726,"2016-09-19","2016-09-22","2019-12-31",3,1198,-5.1903344121732999]
[null,null,null,727,"2011-07-28","2011-12-06","2019-12-31",131,3078,-6.7067464997044342]
[null,null,null,728,"2013-01-12","2013-01-23","2019-12-31",11,2544,-5.7924505352762399]
[null,null,null,730,"2017-10-06","2018-02-18","2019-12-31",135,816,-6.3631817694801383]
[null,null,null,735,"2014-05-14","2014-10-23","2019-12-31",162,2057,-6.7422413321775592]
[null,null,null,737,"2011-09-01","2011-12-14","2019-12-31",104,3043,-6.608411015033159]
[null,null,null,739,"2011-11-09","2013-02-18","2019-12-31",467,2974,-7.4059789621428216]
[null,null,null,740,"2014-05-29","2018-09-23","2019-12-31",1578,2042,-8.7276624742810824]
[null,null,null,741,"2014-11-04","2016-04-26","2019-12-31",539,1883,-7.4411671405329738]
[null,null,null,742,"2010-08-26","2011-08-01","2019-12-31",340,3414,-7.2046635177043985]
[null,null,null,743,"2012-11-10","2013-01-27","2019-12-31",78,2607,-6.4756582339594315]
[null,null,null,744,"2011-04-01","2017-02-13","2019-12-31",2145,3196,-9.3964681456063843]
[null,null,null,745,"2013-06-23","2013-07-14","2019-12-31",21,2382,-5.9960001202680582]
[null,null,null,747,"2017-12-26","2019-05-06","2019-12-31",496,735,-7.0514963356802651]
[null,null,null,749,"2017-03-25","2019-08-13","2019-12-31",871,1011,-7.6992642327328298]
[null,null,null,750,"2012-06-06","2012-06-20","2019-12-31",14,2764,-5.8825296797193243]
[null,null,null,751,"2016-09-18","2016-09-19","2019-12-31",1,1199,-4.8411952267848806]
[null,null,null,752,"2012-03-27","2018-03-27","2019-12-31",2191,2835,-9.4318303163334871]
[null,null,null,753,"2011-07-12","2012-06-17","2019-12-31",341,3094,-7.1978264320985046]
[null,null,null,754,"2014-10-16","2015-07-21","2019-12-31",278,1902,-7.0004284846263003]
[null,null,null,755,"2011-03-29","2011-06-27","2019-12-31",90,3199,-6.5549582190128879]
[null,null,null,756,"2010-01-02","2010-01-24","2019-12-31",22,3650,-6.0586663063384698]
[null,null,null,757,"2017-03-08","2017-03-19","2019-12-31",11,1028,-5.5530418494944715]
[null,null,null,758,"2011-07-09","2011-09-02","2019-12-31",55,3097,-6.3647518553078095]
[null,null,null,759,"2011-04-04","2017-12-31","2019-12-31",2463,3193,-9.7245711968136064]
[null,null,null,763,"2013-08-01","2014-05-12","2019-12-31",284,2343,-7.0526984131138821]
[null,null,null,766,"2011-08-15","2018-04-15","2019-12-31",2435,3060,-9.6918226663278535]
[null,null,null,768,"2014-10-06","2016-05-06","2019-12-31",578,1912,-7.5015406072507407]
[null,null,null,769,"2014-10-27","2014-12-19","2019-12-31",53,1891,-6.2734514638563565]
[null,null,null,771,"2018-02-28","2018-10-22","2019-12-31",236,671,-6.5417607995879905]
[null,null,null,772,"2019-01-17","2019-02-28","2019-12-31",42,348,-5.4790108694143882]
[null,null,null,773,"2011-04-26","2013-08-26","2019-12-31",853,3171,-7.9482804551961532]
[null,null,null,774,"2017-12-22","2017-12-29","2019-12-31",7,739,-5.2683395381239251]
[null,null,null,775,"2013-05-16","2017-07-25","2019-12-31",1531,2420,-8.7064059892938719]
[null,null,null,776,"2012-05-06","2012-05-13","2019-12-31",7,2795,-5.6582978252326788]
[null,null,null,777,"2012-03-22","2012-07-21","2019-12-31",121,2840,-6.6639685392722017]
[null,null,null,778,"2011-02-01","2018-12-02","2019-12-31",2861,3255,-10.129695996945848]
[null,null,null,779,"2014-05-10","2014-09-23","2019-12-31",136,2061,-6.6640143889427597]
[null,null,null,780,"2010-04-21","2010-10-11","2019-12-31",173,3541,-6.8442160565177632]
[null,null,null,781,"2010-10-31","2015-10-03","2019-12-31",1798,3348,-9.0342685255893151]
[null,null,null,782,"2016-09-20","2018-01-13","2019-12-31",480,1197,-7.2226679129931748]
[null,null,null,783,"2013-10-18","2014-11-25","2019-12-31",403,2265,-7.2641518586162643]
[null,null,null,784,"2015-12-31","2016-11-02","2019-12-31",307,1461,-6.9900370567389531]
[null,null,null,785,"2015-04-01","2015-04-19","2019-12-31",18,1735,-5.8802679440581942]
[null,null,null,786,"2011-01-01","2014-02-24","2019-12-31",1150,3286,-8.3116597401095706]
[null,null,null,787,"2011-04-20","2014-05-10","2019-12-31",1116,3177,-8.2687447515937027]
[null,null,null,788,"2010-06-10","2016-03-31","2019-12-31",2121,3491,-9.3787248028575778]
[null,null,null,789,"2015-12-10","2019-10-13","2019-12-31",1403,1482,-8.4553632831481309]
[null,null,null,790,"2011-11-25","2013-11-19","2019-12-31",725,2958,-7.7753563699553885]
[null,null,null,792,"2012-12-10","2015-06-11","2019-12-31",913,2577,-7.9993734020914866]
[null,null,null,793,"2016-01-05","2016-02-13","2019-12-31",39,1456,-6.0964192620132396]
[null,null,null,794,"2015-05-24","2016-05-26","2019-12-31",368,1682,-7.1404805579700197]
[null,null,null,795,"2011-12-03","2012-04-18","2019-12-31",137,2950,-6.7218699606222421]
[null,null,null,796,"2014-10-19","2014-11-15","2019-12-31",27,1899,-6.0377109758033667]
[null,null,null,797,"2017-11-16","2017-12-26","2019-12-31",40,775,-5.8707081041489442]
[null,null,null,798,"2016-11-24","2019-03-16","2019-12-31",842,1132,-7.7046780022004011]
[null,null,null,799,"2017-11-20","2019-02-02","2019-12-31",439,771,-6.9833624963295042]
[null,null,null,800,"2014-02-20","2014-05-26","2019-12-31",95,2140,{"$f":"LN(_xlfn.GAMMA.DIST(H643, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I643, $A$7, $B$7, TRUE))","v":-6.5211011474339822}]
[null,null,null,801,"2015-12-06","2017-12-29","2019-12-31",{"$f":"F644-E644","v":754},{"$f":"G644-E644","v":1486},-7.6791249549274117]
[null,null,null,802,"2013-03-08","2017-03-17","2019-12-31",1470,2489,-8.6432747133630574]
[null,null,null,804,"2018-09-05","2019-06-04","2019-12-31",272,482,-6.4537937281616822]
[null,null,null,805,"2011-02-23","2016-10-25","2019-12-31",2071,3233,-9.320204994629437]
[null,null,null,806,"2015-03-08","2018-04-19","2019-12-31",1138,1759,-8.1975785692346577]
[null,null,null,807,"2011-12-15","2014-07-06","2019-12-31",934,2938,-8.0417189632355761]
[null,null,null,808,"2013-03-31","2019-08-04","2019-12-31",2317,2466,-9.5434838228026955]
[null,null,null,809,"2016-08-09","2016-11-01","2019-12-31",84,1239,-6.3286507537471044]
[null,null,null,810,"2014-04-12","2014-06-26","2019-12-31",75,2089,-6.4237795110244145]
[null,null,null,811,"2014-09-24","2019-11-03","2019-12-31",1866,1924,-9.0258518703482409]
[null,null,null,813,"2014-05-26","2014-06-27","2019-12-31",32,2045,-6.1115770036661186]
[null,null,null,814,"2015-07-17","2018-02-27","2019-12-31",956,1628,-7.9600804021976943]
[null,null,null,816,"2013-04-21","2013-12-10","2019-12-31",233,2445,-6.9512347359182236]
[null,null,null,817,"2015-06-27","2016-04-11","2019-12-31",289,1648,-6.9880969206293315]
[null,null,null,818,"2018-02-23","2018-05-20","2019-12-31",86,676,-6.0916463578428415]
[null,null,null,819,"2013-08-28","2017-01-11","2019-12-31",1232,2316,-8.3630793101646663]
[null,null,null,820,"2015-10-06","2016-10-02","2019-12-31",362,1547,-7.1076747944160443]
[null,null,null,823,"2011-12-05","2012-02-20","2019-12-31",77,2948,-6.4858062952171451]
[null,null,null,825,"2014-06-15","2015-02-26","2019-12-31",256,2025,-6.967956862433665]
[null,null,null,826,"2018-04-17","2018-12-04","2019-12-31",231,623,-6.4950535280143624]
[null,null,null,828,"2014-01-16","2015-06-24","2019-12-31",524,2175,-7.4482064467789577]
[null,null,null,829,"2011-07-11","2013-01-14","2019-12-31",553,3095,-7.5404758777360588]
[null,null,null,830,"2017-11-27","2018-10-12","2019-12-31",319,764,-6.7709227794527083]
[null,null,null,831,"2011-09-07","2015-08-08","2019-12-31",1431,3037,-8.6247912298198752]
[null,null,null,832,"2012-02-03","2012-06-10","2019-12-31",128,2888,-6.6899594741115704]
[null,null,null,833,"2013-09-30","2019-06-13","2019-12-31",2082,2283,-9.2869822770763797]
[null,null,null,834,"2012-11-21","2016-02-12","2019-12-31",1178,2596,-8.318076202104022]
[null,null,null,835,"2015-11-13","2017-01-17","2019-12-31",431,1509,-7.2176234157672949]
[null,null,null,837,"2012-02-05","2015-07-31","2019-12-31",1272,2886,-8.4397978200048005]
[null,null,null,839,"2015-09-18","2016-04-30","2019-12-31",225,1565,-6.837841137450984]
[null,null,null,840,"2013-06-13","2013-10-14","2019-12-31",123,2392,-6.6472544076649775]
[null,null,null,841,"2017-11-23","2018-01-06","2019-12-31",44,768,-5.9004136142245223]
[null,null,null,842,"2010-08-19","2011-11-01","2019-12-31",439,3421,-7.3742426263589804]
[null,null,null,843,"2013-02-05","2013-08-24","2019-12-31",200,2520,-6.8779229408463616]
[null,null,null,844,"2013-03-10","2015-01-02","2019-12-31",663,2487,-7.6693506490086376]
[null,null,null,845,"2018-03-27","2019-01-02","2019-12-31",281,644,-6.6177375732124855]
[null,null,null,846,"2012-08-23","2012-09-28","2019-12-31",36,2686,-6.1974304668878437]
[null,null,null,848,"2016-07-30","2018-02-11","2019-12-31",561,1249,-7.3588855309292001]
[null,null,null,849,"2014-11-01","2015-02-08","2019-12-31",99,1886,-6.5117244114604445]
[null,null,null,850,"2014-12-24","2015-02-18","2019-12-31",56,1833,-6.2865000389910977]
[null,null,null,852,"2014-09-02","2014-09-27","2019-12-31",25,1946,-6.016893863650175]
[null,null,null,853,"2013-09-11","2016-04-18","2019-12-31",950,2302,-8.0275620751011267]
[null,null,null,856,"2010-08-23","2012-11-25","2019-12-31",825,3417,-7.9190538606250795]
[null,null,null,857,"2013-08-22","2017-02-01","2019-12-31",1259,2322,-8.3945235672089744]
[null,null,null,859,"2010-07-24","2011-04-16","2019-12-31",266,3447,-7.0615469643797324]
[null,null,null,860,"2013-01-15","2014-04-07","2019-12-31",447,2541,-7.3545530061821038]
[null,null,null,861,"2016-10-30","2017-02-09","2019-12-31",102,1157,-6.3826034063547352]
[null,null,null,862,"2014-12-28","2019-01-13","2019-12-31",1477,1829,-8.5925542287161285]
[null,null,null,863,"2013-11-04","2015-02-19","2019-12-31",472,2248,-7.3745651023025758]
[null,null,null,864,"2016-04-01","2016-04-15","2019-12-31",14,1369,-5.7312815116375697]
[null,null,null,865,"2011-11-06","2012-04-08","2019-12-31",154,2977,-6.7750703094627784]
[null,null,null,867,"2016-05-12","2016-05-18","2019-12-31",6,1328,-5.4464689659272087]
[null,null,null,868,"2010-10-18","2012-03-01","2019-12-31",500,3361,-7.4685699246257622]
[null,null,null,870,"2016-11-19","2017-01-28","2019-12-31",70,1137,-6.2286563371506825]
[null,null,null,871,"2010-03-14","2010-04-26","2019-12-31",43,3579,-6.2881809540487081]
[null,null,null,872,"2012-03-20","2014-02-22","2019-12-31",704,2842,-7.742768630143873]
[null,null,null,873,"2013-12-11","2019-04-07","2019-12-31",1943,2211,-9.1351514255232065]
[null,null,null,874,"2017-05-14","2019-01-13","2019-12-31",609,961,-7.3318268599131882]
[null,null,null,875,"2016-06-20","2017-01-03","2019-12-31",197,1289,-6.71253385801369]
[null,null,null,876,"2017-02-28","2017-05-24","2019-12-31",85,1036,-6.2692138756556819]
[null,null,null,877,"2012-03-19","2012-12-29","2019-12-31",285,2843,-7.0818750666989247]
[null,null,null,878,"2010-11-25","2012-01-31","2019-12-31",432,3323,-7.3605520224093581]
[null,null,null,879,"2018-12-21","2019-06-29","2019-12-31",190,375,-6.130965675462031]
[null,null,null,881,"2015-10-31","2019-10-14","2019-12-31",1444,1522,{"$f":"LN(_xlfn.GAMMA.DIST(H707, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I707, $A$7, $B$7, TRUE))","v":-8.5087461962312769}]
[null,null,null,882,"2018-03-27","2018-09-04","2019-12-31",{"$f":"F708-E708","v":161},{"$f":"G708-E708","v":644},-6.3341622523307368]
[null,null,null,883,"2016-12-02","2017-05-18","2019-12-31",167,1124,-6.5864335569114871]
[null,null,null,884,"2013-05-12","2015-04-12","2019-12-31",700,2424,-7.7157107746892146]
[null,null,null,885,"2018-06-04","2018-09-05","2019-12-31",93,575,-6.0443436927049401]
[null,null,null,888,"2014-02-09","2015-07-18","2019-12-31",524,2151,-7.4461438196775731]
[null,null,null,889,"2011-01-21","2019-12-12","2019-12-31",3247,3266,-10.515307991775392]
[null,null,null,892,"2015-09-01","2019-04-12","2019-12-31",1319,1582,-8.3789695297222693]
[null,null,null,894,"2010-05-22","2010-07-04","2019-12-31",43,3510,-6.2867949059755501]
[null,null,null,895,"2014-01-07","2015-10-15","2019-12-31",646,2184,-7.6243243322943082]
[null,null,null,896,"2014-10-11","2015-01-03","2019-12-31",84,1907,-6.4487689856608377]
[null,null,null,898,"2012-03-19","2013-03-11","2019-12-31",357,2843,-7.2175532198616654]
[null,null,null,900,"2012-06-08","2014-12-21","2019-12-31",926,2762,-8.0246370868646011]
[null,null,null,901,"2014-09-14","2019-10-16","2019-12-31",1858,1934,-9.0184606778569023]
[null,null,null,902,"2013-08-29","2015-04-13","2019-12-31",592,2315,-7.5586288886198574]
[null,null,null,903,"2014-03-18","2015-09-13","2019-12-31",544,2114,-7.4725947879450514]
[null,null,null,904,"2010-06-22","2012-08-23","2019-12-31",793,3479,-7.8792846740991136]
[null,null,null,905,"2015-06-30","2016-05-19","2019-12-31",324,1645,-7.0551033044958427]
[null,null,null,906,"2018-09-16","2019-08-27","2019-12-31",345,471,-6.5821669955668511]
[null,null,null,907,"2019-05-05","2019-08-07","2019-12-31",94,240,-5.5634359766886279]
[null,null,null,908,"2011-04-29","2013-02-04","2019-12-31",647,3168,-7.6764628929954135]
[null,null,null,909,"2014-10-18","2015-12-29","2019-12-31",437,1900,-7.2855452099928186]
[null,null,null,910,"2013-03-05","2015-09-21","2019-12-31",930,2492,-8.0155609366002274]
[null,null,null,911,"2018-12-15","2019-09-14","2019-12-31",273,381,-6.3287294876117466]
[null,null,null,913,"2017-07-19","2017-09-02","2019-12-31",45,895,-5.9741438745921434]
[null,null,null,914,"2019-04-18","2019-04-22","2019-12-31",4,257,-4.5248602360578687]
[null,null,null,915,"2011-07-21","2011-08-27","2019-12-31",37,3085,-6.2228302660253183]
[null,null,null,916,"2011-10-27","2012-01-06","2019-12-31",71,2987,-6.4561789771016684]
[null,null,null,917,"2014-10-29","2016-01-04","2019-12-31",432,1889,-7.276143645041655]
[null,null,null,918,"2015-04-23","2016-07-16","2019-12-31",450,1713,-7.2820830584559149]
[null,null,null,920,"2018-06-07","2018-11-22","2019-12-31",168,572,-6.2959509651997978]
[null,null,null,921,"2010-10-17","2012-09-14","2019-12-31",698,3362,-7.751266957831219]
[null,null,null,923,"2016-08-16","2019-12-05","2019-12-31",1206,1232,-8.1734085852437204]
[null,null,null,924,"2017-09-25","2018-02-08","2019-12-31",136,827,-6.3721897742383202]
[null,null,null,925,"2017-03-31","2017-04-03","2019-12-31",3,1005,-5.1260530110708089]
[null,null,null,926,"2012-06-01","2013-01-15","2019-12-31",228,2769,-6.9571116351248081]
[null,null,null,927,"2011-07-29","2011-12-13","2019-12-31",137,3077,-6.7262521307081045]
[null,null,null,928,"2012-05-10","2013-11-19","2019-12-31",558,2791,-7.5364700651698548]
[null,null,null,929,"2011-02-28","2011-07-18","2019-12-31",140,3228,-6.7403070492448496]
[null,null,null,930,"2018-01-22","2019-04-04","2019-12-31",437,708,-6.9415249080239825]
[null,null,null,931,"2014-12-06","2015-03-03","2019-12-31",87,1851,-6.455878156497997]
[null,null,null,932,"2013-09-28","2013-11-01","2019-12-31",34,2285,-6.1531996643448323]
[null,null,null,933,"2010-06-20","2012-07-09","2019-12-31",750,3481,-7.823223683781932]
[null,null,null,934,"2015-02-02","2016-07-20","2019-12-31",534,1793,-7.4224734687924308]
[null,null,null,935,"2015-08-03","2015-09-16","2019-12-31",44,1611,-6.1673735134370649]
[null,null,null,936,"2014-12-09","2016-06-23","2019-12-31",562,1848,-7.4707221301748392]
[null,null,null,937,"2013-05-27","2014-06-21","2019-12-31",390,2409,-7.2523556710576589]
[null,null,null,938,"2019-02-28","2019-03-28","2019-12-31",28,306,-5.2645491253438426]
[null,null,null,939,"2011-11-20","2011-12-22","2019-12-31",32,2963,-6.1682534966676457]
[null,null,null,940,"2017-05-11","2019-05-04","2019-12-31",723,964,-7.4893320391451645]
[null,null,null,941,"2014-07-21","2016-06-18","2019-12-31",698,1989,-7.6770167481200922]
[null,null,null,942,"2011-12-07","2017-09-16","2019-12-31",2110,2946,-9.3518084633397667]
[null,null,null,943,"2011-08-29","2012-08-05","2019-12-31",342,3046,-7.1980860975241567]
[null,null,null,944,"2013-02-25","2013-04-13","2019-12-31",47,2500,-6.281645455914858]
[null,null,null,946,"2016-03-15","2016-11-10","2019-12-31",240,1386,-6.8364091533910729]
[null,null,null,947,"2011-06-07","2014-04-03","2019-12-31",1031,3129,-8.16621169797045]
[null,null,null,948,"2012-09-16","2012-10-22","2019-12-31",36,2662,-6.1962496357681118]
[null,null,null,950,"2012-10-16","2012-11-02","2019-12-31",17,2632,-5.940313823076167]
[null,null,null,951,"2012-12-30","2016-04-07","2019-12-31",1194,2557,-8.3345275719819689]
[null,null,null,952,"2010-10-03","2016-02-01","2019-12-31",1947,3376,-9.1934149450553555]
[null,null,null,953,"2017-05-12","2017-06-12","2019-12-31",31,963,-5.8733575653130305]
[null,null,null,954,"2015-09-30","2015-10-03","2019-12-31",3,1553,-5.2709523767905608]
[null,null,null,955,"2011-12-13","2012-08-20","2019-12-31",251,2940,-7.0150621162070159]
[null,null,null,956,"2015-11-16","2018-05-28","2019-12-31",924,1506,-7.899350401461307]
[null,null,null,958,"2014-05-27","2015-03-05","2019-12-31",282,2044,{"$f":"LN(_xlfn.GAMMA.DIST(H771, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I771, $A$7, $B$7, TRUE))","v":-7.0237118155033551}]
[null,null,null,959,"2017-03-08","2018-09-26","2019-12-31",{"$f":"F772-E772","v":567},{"$f":"G772-E772","v":1028},-7.2978999770126469]
[null,null,null,960,"2010-09-20","2012-05-22","2019-12-31",610,3389,-7.6305529922275683]
[null,null,null,961,"2017-02-17","2017-02-26","2019-12-31",9,1047,-5.4947044020755103]
[null,null,null,962,"2013-10-08","2014-12-16","2019-12-31",434,2275,-7.316093486350721]
[null,null,null,964,"2011-04-21","2011-05-20","2019-12-31",29,3176,-6.1413667370220049]
[null,null,null,965,"2014-10-09","2016-01-26","2019-12-31",474,1909,-7.3454001415422159]
[null,null,null,966,"2018-09-17","2019-04-10","2019-12-31",205,470,-6.291102560888846]
[null,null,null,967,"2011-09-24","2016-08-10","2019-12-31",1782,3020,-9.007590682610493]
[null,null,null,968,"2014-02-09","2014-03-05","2019-12-31",24,2151,-6.023201057249076]
[null,null,null,970,"2015-12-30","2017-01-18","2019-12-31",385,1462,-7.1316457990762512]
[null,null,null,971,"2018-04-19","2018-07-27","2019-12-31",99,621,-6.1073107446507287]
[null,null,null,972,"2016-06-10","2016-07-17","2019-12-31",37,1299,-6.0427586042890882]
[null,null,null,974,"2012-12-04","2015-09-23","2019-12-31",1023,2583,-8.1340897577569766]
[null,null,null,975,"2016-07-08","2016-08-04","2019-12-31",27,1271,-5.9269987506041399]
[null,null,null,976,"2016-10-28","2017-09-29","2019-12-31",336,1159,-6.9697535410338771]
[null,null,null,977,"2012-12-01","2013-05-27","2019-12-31",177,2586,-6.8223880032192685]
[null,null,null,978,"2017-06-15","2017-06-25","2019-12-31",10,929,-5.4821499272886296]
[null,null,null,979,"2011-07-13","2014-08-10","2019-12-31",1124,3093,-8.2756044187072391]
[null,null,null,981,"2013-07-02","2014-10-04","2019-12-31",459,2373,-7.3632203998843275]
[null,null,null,982,"2015-07-09","2015-08-03","2019-12-31",25,1636,-5.9755604107307931]
[null,null,null,983,"2017-07-10","2017-12-06","2019-12-31",149,904,-6.4501536680673119]
[null,null,null,985,"2010-10-14","2010-11-15","2019-12-31",32,3365,-6.1802147128157445]
[null,null,null,986,"2016-03-28","2016-07-25","2019-12-31",119,1373,-6.503293002011552]
[null,null,null,988,"2013-09-24","2019-05-25","2019-12-31",2069,2289,-9.2738214638416743]
[null,null,null,990,"2017-04-03","2017-07-14","2019-12-31",102,1002,-6.3293063070869717]
[null,null,null,991,"2016-10-16","2019-02-22","2019-12-31",859,1171,-7.7382084976904242]
[null,null,null,992,"2010-05-30","2011-11-21","2019-12-31",540,3502,-7.531877869905653]
[null,null,null,993,"2013-02-22","2014-12-29","2019-12-31",675,2503,-7.6867140986341402]
[null,null,null,995,"2014-07-08","2015-11-15","2019-12-31",495,2002,-7.3880438159243749]
[null,null,null,996,"2015-08-25","2017-03-02","2019-12-31",555,1589,-7.4228562043583981]
[null,null,null,997,"2013-06-20","2014-02-27","2019-12-31",252,2385,-6.9891341329673535]
[null,null,null,998,"2011-05-28","2011-11-15","2019-12-31",171,3139,-6.828751878082203]
[null,null,null,999,"2014-12-17","2016-03-04","2019-12-31",443,1840,-7.2879949704934024]
[null,null,null,1001,"2016-12-01","2019-09-02","2019-12-31",1005,1125,-7.9042472151264214]
[null,null,null,1002,"2014-04-29","2014-06-20","2019-12-31",52,2072,-6.2857103029719879]
[null,null,null,1003,"2012-11-24","2013-02-12","2019-12-31",80,2593,-6.4847132684859865]
[null,null,null,1004,"2013-06-12","2014-01-12","2019-12-31",214,2393,-6.903956896966517]
[null,null,null,1005,"2016-12-28","2018-08-09","2019-12-31",589,1098,-7.3542506446808265]
[null,null,null,1006,"2014-06-22","2015-04-07","2019-12-31",289,2018,-7.0351352429132259]
[null,null,null,1007,"2019-01-25","2019-10-01","2019-12-31",249,340,-6.2141643854157378]
[null,null,null,1008,"2014-05-20","2015-08-01","2019-12-31",438,2051,-7.3032661508216021]
[null,null,null,1010,"2019-04-24","2019-12-11","2019-12-31",231,251,-5.9973224996705587]
[null,null,null,1012,"2018-03-16","2019-08-17","2019-12-31",519,655,-7.0328494585358179]
[null,null,null,1014,"2010-10-12","2010-11-17","2019-12-31",36,3367,-6.2211111884704158]
[null,null,null,1015,"2018-06-22","2019-12-07","2019-12-31",533,557,-6.9744690162632823]
[null,null,null,1016,"2015-01-23","2015-02-19","2019-12-31",27,1803,-6.0258710526510271]
[null,null,null,1017,"2013-03-02","2013-07-28","2019-12-31",148,2495,-6.7346602334885111]
[null,null,null,1018,"2015-03-09","2016-09-14","2019-12-31",555,1758,-7.4487404273503914]
[null,null,null,1019,"2011-04-27","2011-06-07","2019-12-31",41,3170,-6.2614982440161784]
[null,null,null,1020,"2019-09-18","2019-11-17","2019-12-31",60,104,-4.8670546454466557]
[null,null,null,1021,"2013-07-17","2013-09-09","2019-12-31",54,2358,-6.3227381410481653]
[null,null,null,1022,"2015-10-03","2015-11-30","2019-12-31",58,1550,-6.2568360717492526]
[null,null,null,1023,"2018-03-04","2018-08-15","2019-12-31",164,667,-6.3593675739517241]
[null,null,null,1024,"2012-03-12","2017-04-01","2019-12-31",1846,2850,-9.0696354937898995]
[null,null,null,1025,"2013-10-29","2014-07-21","2019-12-31",265,2254,-7.0072139400696942]
[null,null,null,1027,"2014-06-06","2018-05-06","2019-12-31",1430,2034,-8.5633231486504098]
[null,null,null,1028,"2011-03-23","2011-07-09","2019-12-31",108,3205,-6.628921918961125]
[null,null,null,1029,"2017-11-24","2018-01-20","2019-12-31",57,767,-5.9933739790931586]
[null,null,null,1030,"2013-09-22","2015-01-28","2019-12-31",493,2291,-7.4104044471823354]
[null,null,null,1031,"2013-01-24","2016-05-05","2019-12-31",1197,2532,-8.3365924938771361]
[null,null,null,1032,"2017-08-12","2019-03-07","2019-12-31",572,871,-7.2387473849151824]
[null,null,null,1033,"2010-11-06","2011-06-23","2019-12-31",229,3342,-6.9786036390442172]
[null,null,null,1034,"2013-12-23","2014-07-02","2019-12-31",191,2199,-6.8330017198818203]
[null,null,null,1035,"2017-09-16","2018-05-17","2019-12-31",243,836,{"$f":"LN(_xlfn.GAMMA.DIST(H835, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I835, $A$7, $B$7, TRUE))","v":-6.6562025285020958}]
[null,null,null,1036,"2017-01-24","2017-07-22","2019-12-31",{"$f":"F836-E836","v":179},{"$f":"G836-E836","v":1071},-6.601443354327218]
[null,null,null,1038,"2017-05-10","2018-04-20","2019-12-31",345,965,-6.9175114141354719]
[null,null,null,1039,"2015-03-22","2015-11-03","2019-12-31",226,1745,-6.868356301695199]
[null,null,null,1040,"2015-07-20","2017-02-23","2019-12-31",584,1625,-7.4708910120648779]
[null,null,null,1041,"2014-11-27","2015-03-09","2019-12-31",102,1860,-6.5207321075448599]
[null,null,null,1042,"2014-12-23","2015-01-01","2019-12-31",9,1834,-5.6661051257887456]
[null,null,null,1044,"2013-04-22","2014-04-18","2019-12-31",361,2444,-7.2042123409600336]
[null,null,null,1045,"2013-08-17","2016-06-03","2019-12-31",1021,2327,-8.1156920760173783]
[null,null,null,1046,"2013-08-26","2013-12-19","2019-12-31",115,2318,-6.613679223455688]
[null,null,null,1047,"2013-04-08","2013-04-19","2019-12-31",11,2458,-5.7873561658084052]
[null,null,null,1049,"2014-09-01","2015-11-20","2019-12-31",445,1947,-7.3037601435366186]
[null,null,null,1051,"2011-11-20","2017-11-08","2019-12-31",2180,2963,-9.4253726527409842]
[null,null,null,1052,"2012-09-23","2016-09-06","2019-12-31",1444,2655,-8.6234907999810666]
[null,null,null,1053,"2016-08-01","2016-09-19","2019-12-31",49,1247,-6.1289432880447663]
[null,null,null,1054,"2010-12-24","2015-11-01","2019-12-31",1773,3294,-9.0061167339016084]
[null,null,null,1055,"2013-06-21","2016-02-23","2019-12-31",977,2384,-8.066351017246264]
[null,null,null,1056,"2012-05-14","2016-10-05","2019-12-31",1605,2787,-8.8071356426444645]
[null,null,null,1057,"2014-08-29","2015-11-29","2019-12-31",457,1950,-7.3232435818747028]
[null,null,null,1058,"2018-06-28","2019-11-26","2019-12-31",516,551,-6.9435494918675502]
[null,null,null,1059,"2015-01-15","2015-11-10","2019-12-31",299,1811,-7.0311066063299066]
[null,null,null,1060,"2013-10-11","2015-02-28","2019-12-31",505,2272,-7.4273178228089405]
[null,null,null,1061,"2015-02-18","2015-02-25","2019-12-31",7,1777,-5.5773724241630553]
[null,null,null,1063,"2018-01-18","2018-03-20","2019-12-31",61,712,-5.9847188691391056]
[null,null,null,1064,"2012-10-20","2015-01-24","2019-12-31",826,2628,-7.8925737615786895]
[null,null,null,1065,"2014-05-21","2016-08-16","2019-12-31",818,2050,-7.8407292750446436]
[null,null,null,1066,"2015-08-25","2018-09-06","2019-12-31",1108,1589,-8.136268434335804]
[null,null,null,1067,"2015-07-23","2016-06-20","2019-12-31",333,1622,-7.0681292747917821]
[null,null,null,1069,"2018-08-05","2019-06-20","2019-12-31",319,513,-6.5786998582749758]
[null,null,null,1070,"2018-02-12","2019-12-19","2019-12-31",675,687,-7.2780215701683719]
[null,null,null,1071,"2014-10-23","2016-03-17","2019-12-31",511,1895,-7.4006552096581419]
[null,null,null,1072,"2010-05-06","2011-05-25","2019-12-31",384,3526,-7.2849553181513329]
[null,null,null,1073,"2014-01-27","2014-02-28","2019-12-31",32,2164,-6.12251324786748]
[null,null,null,1074,"2010-05-04","2016-11-10","2019-12-31",2382,3528,-9.6496770822184974]
[null,null,null,1075,"2019-03-27","2019-03-31","2019-12-31",4,279,-4.5734338617870085]
[null,null,null,1076,"2017-11-22","2018-02-10","2019-12-31",80,769,-6.1223696407950161]
[null,null,null,1077,"2010-11-30","2013-01-25","2019-12-31",787,3318,-7.8677644436219776]
[null,null,null,1078,"2017-10-05","2018-12-15","2019-12-31",436,817,-7.0039266708007313]
[null,null,null,1081,"2010-10-01","2014-05-21","2019-12-31",1328,3378,-8.5187063290670224]
[null,null,null,1082,"2016-03-07","2016-11-29","2019-12-31",267,1394,-6.8960552789405973]
[null,null,null,1083,"2019-05-08","2019-06-06","2019-12-31",29,237,-5.125609819402543]
[null,null,null,1084,"2012-11-27","2014-07-22","2019-12-31",602,2590,-7.5901065542282238]
[null,null,null,1085,"2017-07-28","2019-01-22","2019-12-31",543,886,-7.2034682985996481]
[null,null,null,1086,"2017-01-22","2017-05-02","2019-12-31",100,1073,-6.3472404513609435]
[null,null,null,1087,"2010-12-06","2012-12-13","2019-12-31",738,3312,-7.8034412248538283]
[null,null,null,1089,"2014-07-09","2015-09-02","2019-12-31",420,2001,-7.2688634562733156]
[null,null,null,1090,"2016-02-18","2017-08-01","2019-12-31",530,1412,-7.3521517676209838]
[null,null,null,1091,"2014-10-12","2016-01-02","2019-12-31",447,1906,-7.3023448699087457]
[null,null,null,1092,"2012-05-13","2014-05-23","2019-12-31",740,2788,-7.7884613212119636]
[null,null,null,1093,"2011-02-05","2011-02-27","2019-12-31",22,3251,-6.0497958028940184]
[null,null,null,1094,"2016-01-31","2017-08-14","2019-12-31",561,1430,-7.4016681001640841]
[null,null,null,1096,"2016-01-28","2019-05-15","2019-12-31",1203,1433,-8.2179415753795695]
[null,null,null,1097,"2010-08-16","2012-08-29","2019-12-31",744,3424,-7.8140592079599624]
[null,null,null,1099,"2011-08-03","2018-07-27","2019-12-31",2550,3072,-9.8096822474716312]
[null,null,null,1100,"2010-08-22","2015-12-04","2019-12-31",1930,3418,-9.1764124319272149]
[null,null,null,1101,"2016-12-25","2017-03-01","2019-12-31",66,1101,-6.1948344639037778]
[null,null,null,1102,"2010-07-14","2010-07-27","2019-12-31",13,3457,-5.8802951153986847]
[null,null,null,1103,"2017-01-12","2017-08-29","2019-12-31",229,1083,-6.7282454904867324]
[null,null,null,1105,"2014-03-04","2017-03-06","2019-12-31",1098,2128,-8.1916289356511296]
[null,null,null,1106,"2011-10-23","2012-07-22","2019-12-31",273,2991,-7.0631753370214376]
[null,null,null,1107,"2016-12-03","2019-04-21","2019-12-31",869,1123,-7.7359475766923413]
[null,null,null,1109,"2019-03-18","2019-09-27","2019-12-31",193,288,-5.9877258452917133]
[null,null,null,1110,"2015-03-13","2015-05-03","2019-12-31",51,1754,-6.2419981486632183]
[null,null,null,1112,"2012-09-29","2012-11-06","2019-12-31",38,2649,-6.2144949578084505]
[null,null,null,1113,"2018-10-13","2019-06-07","2019-12-31",237,444,{"$f":"LN(_xlfn.GAMMA.DIST(H899, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I899, $A$7, $B$7, TRUE))","v":-6.3353325982851993}]
[null,null,null,1114,"2016-01-30","2016-05-21","2019-12-31",{"$f":"F900-E900","v":112},{"$f":"G900-E900","v":1431},-6.4904103375136604]
[null,null,null,1115,"2011-03-19","2011-10-30","2019-12-31",225,3209,-6.965941495875831]
[null,null,null,1116,"2015-10-11","2015-11-27","2019-12-31",47,1542,-6.1790172049742491]
[null,null,null,1118,"2016-01-20","2017-11-01","2019-12-31",651,1441,-7.5315311624011088]
[null,null,null,1119,"2011-01-08","2017-01-07","2019-12-31",2191,3279,-9.4466031056668918]
[null,null,null,1120,"2014-03-08","2017-06-12","2019-12-31",1192,2124,-8.3013442624778477]
[null,null,null,1121,"2010-10-15","2012-09-27","2019-12-31",713,3364,-7.7714605114526982]
[null,null,null,1122,"2016-01-17","2016-02-02","2019-12-31",16,1444,-5.7914746836732958]
[null,null,null,1123,"2012-12-11","2013-06-05","2019-12-31",176,2576,-6.8191573851358989]
[null,null,null,1124,"2018-05-30","2018-12-26","2019-12-31",210,580,-6.4110391236465318]
[null,null,null,1125,"2013-02-11","2013-06-04","2019-12-31",113,2514,-6.6190928035506671]
[null,null,null,1126,"2015-03-16","2015-08-03","2019-12-31",140,1751,-6.6407303555852923]
[null,null,null,1127,"2018-11-29","2019-12-22","2019-12-31",388,397,-6.5655793547743677]
[null,null,null,1131,"2010-01-27","2010-08-07","2019-12-31",192,3625,-6.8958083452516945]
[null,null,null,1132,"2013-08-28","2013-09-28","2019-12-31",31,2316,-6.1235715144211902]
[null,null,null,1133,"2010-07-18","2014-10-31","2019-12-31",1566,3453,-8.7854726474862765]
[null,null,null,1134,"2013-04-18","2016-09-12","2019-12-31",1243,2448,-8.3846358076657044]
[null,null,null,1135,"2018-07-05","2018-08-17","2019-12-31",43,544,-5.7276877238684012]
[null,null,null,1136,"2012-12-18","2013-12-25","2019-12-31",372,2569,-7.23091364370236]
[null,null,null,1139,"2010-11-26","2011-03-09","2019-12-31",103,3322,-6.6125733526337029]
[null,null,null,1140,"2017-12-23","2019-12-19","2019-12-31",726,738,-7.3796271746321027]
[null,null,null,1142,"2013-05-13","2014-02-03","2019-12-31",266,2423,-7.0212658014624045]
[null,null,null,1143,"2011-05-24","2016-03-09","2019-12-31",1751,3143,-8.9782649950438103]
[null,null,null,1144,"2017-03-21","2017-11-18","2019-12-31",242,1015,-6.732898966209758]
[null,null,null,1145,"2012-10-09","2013-07-31","2019-12-31",295,2639,-7.0923634937573192]
[null,null,null,1146,"2018-10-16","2019-01-27","2019-12-31",103,441,-5.9481403485298285]
[null,null,null,1147,"2011-11-15","2013-11-28","2019-12-31",744,2968,-7.8009007488731026]
[null,null,null,1148,"2018-02-17","2018-06-19","2019-12-31",122,682,-6.2386395452263441]
[null,null,null,1149,"2017-11-29","2019-06-05","2019-12-31",553,762,-7.1531519222723619]
[null,null,null,1150,"2016-07-05","2017-11-16","2019-12-31",499,1274,-7.272932024321789]
[null,null,null,1151,"2015-03-07","2018-03-31","2019-12-31",1120,1760,-8.1765703664132836]
[null,null,null,1152,"2016-03-27","2016-04-01","2019-12-31",5,1374,-5.3985533090032698]
[null,null,null,1153,"2013-09-19","2013-10-06","2019-12-31",17,2294,-5.9193302505627301]
[null,null,null,1154,"2014-01-24","2016-05-12","2019-12-31",839,2167,-7.8782378028511744]
[null,null,null,1156,"2014-08-16","2017-11-09","2019-12-31",1181,1963,-8.2726955124662709]
[null,null,null,1157,"2014-05-18","2014-07-12","2019-12-31",55,2053,-6.3043120686267802]
[null,null,null,1158,"2013-07-07","2015-06-23","2019-12-31",716,2368,-7.7334565184423258]
[null,null,null,1159,"2011-08-13","2011-10-07","2019-12-31",55,3062,-6.3636244648900515]
[null,null,null,1161,"2015-04-26","2015-10-10","2019-12-31",167,1710,-6.7148417249489665]
[null,null,null,1162,"2012-11-29","2013-08-28","2019-12-31",272,2588,-7.0434279528799033]
[null,null,null,1163,"2015-10-25","2016-08-29","2019-12-31",309,1528,-7.0067291981313806]
[null,null,null,1164,"2010-10-15","2011-01-21","2019-12-31",98,3364,-6.5933884423368703]
[null,null,null,1165,"2013-11-02","2017-11-22","2019-12-31",1481,2250,-8.6390921591724847]
[null,null,null,1166,"2019-10-20","2019-12-14","2019-12-31",55,72,-4.5951046259709774]
[null,null,null,1167,"2013-10-06","2013-10-21","2019-12-31",15,2277,-5.8766613622799637]
[null,null,null,1168,"2012-05-10","2012-07-12","2019-12-31",63,2791,-6.403490067866767]
[null,null,null,1169,"2011-03-07","2012-05-09","2019-12-31",429,3221,-7.3529642878239123]
[null,null,null,1170,"2018-04-08","2018-04-22","2019-12-31",14,632,-5.4208028756763076]
[null,null,null,1171,"2012-11-16","2013-05-19","2019-12-31",184,2601,-6.8417266923725988]
[null,null,null,1172,"2018-08-14","2019-05-27","2019-12-31",286,504,-6.5054771372415114]
[null,null,null,1173,"2011-01-21","2011-03-23","2019-12-31",61,3266,-6.4077913491071126]
[null,null,null,1175,"2012-11-24","2013-04-07","2019-12-31",134,2593,-6.6962356731786148]
[null,null,null,1176,"2018-05-18","2019-06-02","2019-12-31",380,592,-6.7608961657351214]
[null,null,null,1177,"2012-12-12","2013-09-29","2019-12-31",291,2575,-7.0810831201063831]
[null,null,null,1179,"2013-12-17","2016-12-18","2019-12-31",1097,2205,-8.1970397948321327]
[null,null,null,1180,"2010-05-17","2013-01-23","2019-12-31",982,3515,-8.116743340496841]
[null,null,null,1181,"2017-06-09","2017-07-15","2019-12-31",36,935,-5.9133387946666458]
[null,null,null,1182,"2014-06-18","2015-03-29","2019-12-31",284,2022,-7.025544878270586]
[null,null,null,1184,"2015-12-10","2017-08-03","2019-12-31",602,1482,-7.4711463344551685]
[null,null,null,1185,"2011-09-23","2012-03-02","2019-12-31",161,3021,-6.796937831485522]
[null,null,null,1186,"2013-11-26","2015-12-18","2019-12-31",752,2226,-7.770660688932125]
[null,null,null,1187,"2017-12-15","2018-12-23","2019-12-31",373,746,-6.858013841493209]
[null,null,null,1189,"2011-03-15","2011-03-16","2019-12-31",1,3213,-5.0518562124951858]
[null,null,null,1190,"2013-11-23","2015-04-29","2019-12-31",522,2229,{"$f":"LN(_xlfn.GAMMA.DIST(H963, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I963, $A$7, $B$7, TRUE))","v":-7.4496499666956222}]
[null,null,null,1191,"2015-04-28","2019-07-29","2019-12-31",{"$f":"F964-E964","v":1553},{"$f":"G964-E964","v":1708},-8.6599303361840256]
[null,null,null,1192,"2017-04-03","2019-05-17","2019-12-31",774,1002,-7.5716809338392226]
[null,null,null,1193,"2015-01-14","2015-02-02","2019-12-31",19,1812,-5.9086896710945087]
[null,null,null,1194,"2011-02-22","2014-07-02","2019-12-31",1226,3234,-8.3984979478866713]
[null,null,null,1195,"2012-10-30","2013-07-26","2019-12-31",269,2618,-7.0388271121931618]
[null,null,null,1196,"2014-07-09","2015-07-13","2019-12-31",369,2001,-7.1822800824239756]
[null,null,null,1198,"2010-12-09","2012-11-13","2019-12-31",705,3309,-7.7593714802040559]
[null,null,null,1199,"2010-01-15","2014-01-13","2019-12-31",1459,3637,-8.6710671191178061]
[null,null,null,1200,"2018-04-21","2019-05-04","2019-12-31",378,619,-6.779255207148605]
[null,null,null,1201,"2016-09-18","2016-12-01","2019-12-31",74,1199,-6.2684415252224577]
[null,null,null,1202,"2011-01-26","2013-03-20","2019-12-31",784,3261,-7.8623912025993548]
[null,null,null,1203,"2017-11-16","2018-02-20","2019-12-31",96,775,-6.1978264415499584]
[null,null,null,1205,"2018-04-17","2019-09-19","2019-12-31",520,623,-7.0103160197803742]
[null,null,null,1206,"2012-04-30","2012-07-10","2019-12-31",71,2801,-6.4489064842208697]
[null,null,null,1207,"2011-03-28","2013-01-19","2019-12-31",663,3200,-7.6994305871050202]
[null,null,null,1208,"2011-06-01","2013-03-27","2019-12-31",665,3135,-7.7002595284324702]
[null,null,null,1209,"2013-02-06","2014-07-14","2019-12-31",523,2519,-7.4709582162277686]
[null,null,null,1210,"2019-08-17","2019-09-20","2019-12-31",34,136,-4.836098243583379]
[null,null,null,1211,"2011-01-01","2013-06-26","2019-12-31",907,3286,-8.0191875468374541]
[null,null,null,1212,"2011-08-21","2014-07-03","2019-12-31",1047,3054,-8.1830097028528392]
[null,null,null,1213,"2012-12-08","2014-05-13","2019-12-31",521,2579,-7.4713312302319306]
[null,null,null,1214,"2010-04-05","2014-03-24","2019-12-31",1449,3557,-8.6584212898803425]
[null,null,null,1215,"2010-12-26","2011-04-11","2019-12-31",106,3292,-6.6235758364277357]
[null,null,null,1216,"2018-08-02","2018-08-19","2019-12-31",17,516,-5.3837956608730995]
[null,null,null,1217,"2014-10-22","2015-03-02","2019-12-31",131,1896,-6.6301491650309865]
[null,null,null,1219,"2013-10-10","2016-03-30","2019-12-31",902,2273,-7.9660519099799938]
[null,null,null,1221,"2010-05-29","2011-01-24","2019-12-31",240,3503,-7.0069492020854138]
[null,null,null,1222,"2010-10-28","2011-05-25","2019-12-31",209,3351,-6.9320165986329672]
[null,null,null,1224,"2011-05-30","2011-06-12","2019-12-31",13,3137,-5.8720052209953275]
[null,null,null,1225,"2015-06-14","2015-11-26","2019-12-31",165,1661,-6.7018604995649937]
[null,null,null,1227,"2012-06-13","2012-08-03","2019-12-31",51,2757,-6.324386037452749]
[null,null,null,1228,"2017-05-28","2017-09-11","2019-12-31",106,947,-6.3228025380516391]
[null,null,null,1229,"2013-12-15","2013-12-18","2019-12-31",3,2207,-5.3511401999987944]
[null,null,null,1232,"2012-04-23","2016-03-03","2019-12-31",1410,2808,-8.5926297883284342]
[null,null,null,1233,"2015-09-16","2016-07-13","2019-12-31",301,1567,-6.9982566411464235]
[null,null,null,1234,"2015-06-21","2018-07-25","2019-12-31",1130,1654,-8.1727698341704702]
[null,null,null,1235,"2012-03-16","2015-02-24","2019-12-31",1075,2846,-8.2087310794545854]
[null,null,null,1238,"2012-08-26","2013-07-27","2019-12-31",335,2683,-7.1705739868314931]
[null,null,null,1239,"2011-08-10","2012-02-06","2019-12-31",180,3065,-6.85070356055743]
[null,null,null,1240,"2015-04-20","2016-05-15","2019-12-31",391,1716,-7.1852730656759132]
[null,null,null,1241,"2016-03-27","2017-11-23","2019-12-31",606,1374,-7.454206544316639]
[null,null,null,1242,"2012-03-09","2013-08-14","2019-12-31",523,2853,-7.4872753120978022]
[null,null,null,1243,"2011-09-16","2015-12-29","2019-12-31",1565,3028,-8.772672104429649]
[null,null,null,1244,"2015-11-12","2015-11-28","2019-12-31",16,1510,-5.8044227904764929]
[null,null,null,1246,"2013-06-29","2013-07-14","2019-12-31",15,2376,-5.8837565515321284]
[null,null,null,1249,"2012-10-09","2012-11-16","2019-12-31",38,2639,-6.2139870066902017]
[null,null,null,1250,"2012-08-29","2013-08-31","2019-12-31",367,2680,-7.2279195750785679]
[null,null,null,1251,"2015-05-07","2015-12-23","2019-12-31",230,1699,-6.8708615887929492]
[null,null,null,1252,"2011-10-08","2011-10-11","2019-12-31",3,3006,-5.3948048978676511]
[null,null,null,1255,"2017-10-20","2017-12-23","2019-12-31",64,802,-6.055967623161739]
[null,null,null,1256,"2018-07-18","2019-07-02","2019-12-31",349,531,-6.6516690803221126]
[null,null,null,1257,"2013-07-12","2014-02-05","2019-12-31",208,2363,-6.887560538932223]
[null,null,null,1258,"2014-11-30","2016-11-27","2019-12-31",728,1857,-7.702205991048487]
[null,null,null,1260,"2019-03-19","2019-06-01","2019-12-31",74,287,-5.5759069340310958]
[null,null,null,1261,"2019-03-14","2019-04-08","2019-12-31",25,292,-5.198780395171676]
[null,null,null,1262,"2016-08-13","2018-03-07","2019-12-31",571,1235,-7.3696431666394302]
[null,null,null,1263,"2013-06-19","2014-03-03","2019-12-31",257,2386,-6.9998906368150529]
[null,null,null,1264,"2011-12-12","2012-06-15","2019-12-31",186,2941,-6.8621210094720491]
[null,null,null,1265,"2011-03-14","2014-08-21","2019-12-31",1256,3214,-8.4324267025183524]
[null,null,null,1266,"2012-09-20","2019-10-02","2019-12-31",2568,2658,-9.8112119113687495]
[null,null,null,1267,"2013-08-07","2013-08-25","2019-12-31",18,2337,-5.941429520057004]
[null,null,null,1268,"2011-05-19","2014-02-05","2019-12-31",993,3148,-8.1209141249065002]
[null,null,null,1270,"2019-01-11","2019-09-18","2019-12-31",250,354,-6.2391686455705608]
[null,null,null,1272,"2011-09-11","2012-07-01","2019-12-31",294,3033,{"$f":"LN(_xlfn.GAMMA.DIST(H1027, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I1027, $A$7, $B$7, TRUE))","v":-7.1068601477950777}]
[null,null,null,1273,"2014-11-10","2015-08-20","2019-12-31",{"$f":"F1028-E1028","v":283},{"$f":"G1028-E1028","v":1877},-7.0075974045802916]
[null,null,null,1274,"2011-08-09","2012-11-27","2019-12-31",476,3066,-7.4232216367378312]
[null,null,null,1275,"2014-04-15","2014-05-27","2019-12-31",42,2086,-6.2105069519227172]
[null,null,null,1277,"2010-09-02","2010-10-16","2019-12-31",44,3407,-6.2927074726306511]
[null,null,null,1279,"2015-03-21","2015-05-25","2019-12-31",65,1746,-6.330162209061486]
[null,null,null,1280,"2014-10-09","2015-06-13","2019-12-31",247,1909,-6.9360957308094218]
[null,null,null,1281,"2019-06-19","2019-12-07","2019-12-31",171,195,-5.6953662143001305]
[null,null,null,1283,"2013-01-12","2016-03-09","2019-12-31",1152,2544,-8.2848982585036399]
[null,null,null,1284,"2016-02-23","2016-06-02","2019-12-31",100,1407,-6.4387351785539177]
[null,null,null,1285,"2014-12-23","2016-02-11","2019-12-31",415,1834,-7.2415372213160207]
[null,null,null,1286,"2013-03-07","2014-03-20","2019-12-31",378,2490,-7.2368058170829554]
[null,null,null,1288,"2018-03-20","2018-04-06","2019-12-31",17,651,-5.4991169101225452]
[null,null,null,1289,"2012-09-21","2016-05-06","2019-12-31",1323,2657,-8.4876661735416992]
[null,null,null,1290,"2011-02-22","2014-05-27","2019-12-31",1190,3234,-8.3568657978191521]
[null,null,null,1291,"2014-10-09","2016-09-24","2019-12-31",716,1909,-7.6923847007820356]
[null,null,null,1292,"2017-07-17","2018-06-05","2019-12-31",323,897,-6.8474180871256918]
[null,null,null,1293,"2017-03-29","2018-04-02","2019-12-31",369,1007,-6.9769370103661439]
[null,null,null,1294,"2011-10-29","2016-06-18","2019-12-31",1694,2985,-8.9116303379718484]
[null,null,null,1295,"2010-08-23","2011-09-26","2019-12-31",399,3417,-7.3081408296361259]
[null,null,null,1296,"2019-09-22","2019-12-15","2019-12-31",84,100,-4.9696067340564731]
[null,null,null,1297,"2016-06-18","2018-01-10","2019-12-31",571,1291,-7.3843179603460936]
[null,null,null,1298,"2018-08-21","2019-07-16","2019-12-31",329,497,-6.5809977272290041]
[null,null,null,1299,"2015-05-22","2015-07-20","2019-12-31",59,1684,-6.2851425561840362]
[null,null,null,1300,"2015-11-08","2016-02-21","2019-12-31",105,1514,-6.480109694129256]
[null,null,null,1302,"2017-05-21","2018-12-27","2019-12-31",585,954,-7.2947259972885972]
[null,null,null,1303,"2011-11-27","2013-07-21","2019-12-31",602,2956,-7.6064326367040014]
[null,null,null,1305,"2017-08-30","2017-11-01","2019-12-31",63,853,-6.0766045050061495]
[null,null,null,1306,"2011-08-12","2011-09-09","2019-12-31",28,3063,-6.1258731111640037]
[null,null,null,1307,"2017-03-07","2017-03-31","2019-12-31",24,1029,-5.8119091829210046]
[null,null,null,1308,"2014-12-30","2015-04-26","2019-12-31",117,1827,-6.5734601654056979]
[null,null,null,1309,"2010-11-21","2010-11-24","2019-12-31",3,3327,-5.4043058233309216]
[null,null,null,1310,"2013-10-19","2015-01-22","2019-12-31",460,2264,-7.3569214989424934]
[null,null,null,1311,"2015-12-01","2018-11-25","2019-12-31",1090,1491,-8.0972550935187702]
[null,null,null,1312,"2014-10-30","2018-02-23","2019-12-31",1212,1888,-8.3001540846641504]
[null,null,null,1313,"2017-02-22","2018-01-16","2019-12-31",328,1042,-6.9160619277084567]
[null,null,null,1314,"2014-05-29","2017-03-11","2019-12-31",1017,2042,-8.0868490611814838]
[null,null,null,1315,"2011-06-12","2012-06-08","2019-12-31",362,3124,-7.236458577125914]
[null,null,null,1316,"2011-02-08","2014-10-30","2019-12-31",1360,3248,-8.5515635505250991]
[null,null,null,1318,"2015-03-14","2015-07-09","2019-12-31",117,1753,-6.5636451295920937]
[null,null,null,1319,"2013-02-21","2013-03-27","2019-12-31",34,2504,-6.1677968117488708]
[null,null,null,1320,"2011-06-20","2011-08-02","2019-12-31",43,3116,-6.2767286269610878]
[null,null,null,1321,"2017-09-19","2017-12-22","2019-12-31",94,833,-6.2208476305052889]
[null,null,null,1323,"2018-05-05","2018-07-12","2019-12-31",68,605,-5.9480115225009467]
[null,null,null,1324,"2015-05-30","2015-05-31","2019-12-31",1,1676,-4.9417815006409391]
[null,null,null,1325,"2016-09-04","2017-07-30","2019-12-31",329,1213,-6.9726278614119472]
[null,null,null,1327,"2016-01-01","2016-01-14","2019-12-31",13,1460,-5.7263295129297775]
[null,null,null,1328,"2019-02-07","2019-05-12","2019-12-31",94,327,-5.7450294596640639]
[null,null,null,1330,"2011-11-15","2012-09-06","2019-12-31",296,2968,-7.1085225043732736]
[null,null,null,1331,"2010-10-05","2010-10-06","2019-12-31",1,3374,-5.0560274500345228]
[null,null,null,1332,"2017-09-25","2019-11-24","2019-12-31",790,827,-7.5139061381478562]
[null,null,null,1333,"2015-07-07","2016-07-15","2019-12-31",374,1638,-7.1441262708763684]
[null,null,null,1334,"2013-10-26","2014-05-19","2019-12-31",205,2257,-6.8725428411339937]
[null,null,null,1335,"2013-12-23","2019-08-29","2019-12-31",2075,2199,-9.2730376991553811]
[null,null,null,1337,"2013-05-22","2014-06-29","2019-12-31",403,2414,-7.2746859908536159]
[null,null,null,1338,"2012-10-14","2014-02-22","2019-12-31",496,2634,-7.436317082927288]
[null,null,null,1339,"2012-02-13","2012-09-01","2019-12-31",201,2878,-6.8976600445837022]
[null,null,null,1340,"2015-01-17","2015-03-14","2019-12-31",56,1809,-6.2834340867590832]
[null,null,null,1341,"2012-11-01","2013-06-04","2019-12-31",215,2616,-6.9195163187882098]
[null,null,null,1342,"2015-10-06","2016-01-09","2019-12-31",95,1547,-6.4455342962884625]
[null,null,null,1343,"2017-04-12","2017-09-20","2019-12-31",161,993,-6.523003424758512]
[null,null,null,1344,"2019-05-15","2019-05-16","2019-12-31",1,230,-4.0169722580617222]
[null,null,null,1345,"2018-06-04","2018-11-04","2019-12-31",153,575,-6.2555451806694986]
[null,null,null,1346,"2018-02-07","2018-09-10","2019-12-31",215,692,-6.507916697540157]
[null,null,null,1347,"2014-11-06","2015-02-02","2019-12-31",88,1881,{"$f":"LN(_xlfn.GAMMA.DIST(H1091, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I1091, $A$7, $B$7, TRUE))","v":-6.4640216608610475}]
[null,null,null,1348,"2018-07-10","2019-04-18","2019-12-31",{"$f":"F1092-E1092","v":282},{"$f":"G1092-E1092","v":539},-6.5319018139968943]
[null,null,null,1349,"2011-09-29","2013-09-26","2019-12-31",728,3015,-7.7813677898743006]
[null,null,null,1351,"2015-01-01","2018-02-23","2019-12-31",1149,1825,-8.2191940482917065]
[null,null,null,1353,"2014-07-16","2016-12-13","2019-12-31",881,1994,-7.9149072958896989]
[null,null,null,1354,"2014-08-12","2016-11-11","2019-12-31",822,1967,-7.837340001782386]
[null,null,null,1355,"2014-06-23","2014-09-06","2019-12-31",75,2017,-6.4167658563311765]
[null,null,null,1356,"2016-04-06","2019-12-03","2019-12-31",1336,1364,-8.3550723171208006]
[null,null,null,1357,"2010-11-22","2011-01-29","2019-12-31",68,3326,-6.4499770580621894]
[null,null,null,1358,"2016-09-15","2017-01-28","2019-12-31",135,1202,-6.5141067072256966]
[null,null,null,1360,"2017-03-17","2019-09-14","2019-12-31",911,1019,-7.7522835574700446]
[null,null,null,1361,"2018-06-16","2019-03-18","2019-12-31",275,563,-6.5396724555315942]
[null,null,null,1362,"2013-12-21","2014-03-25","2019-12-31",94,2201,-6.5220575289884577]
[null,null,null,1363,"2017-04-21","2017-05-19","2019-12-31",28,984,-5.8469740536128993]
[null,null,null,1365,"2010-11-16","2014-07-01","2019-12-31",1323,3332,-8.511921814611064]
[null,null,null,1366,"2011-04-11","2011-05-27","2019-12-31",46,3186,-6.3028482144013642]
[null,null,null,1367,"2010-06-20","2013-03-31","2019-12-31",1015,3481,-8.156004616164708]
[null,null,null,1368,"2011-01-31","2011-05-06","2019-12-31",95,3256,-6.5781171045175313]
[null,null,null,1369,"2012-04-12","2014-10-01","2019-12-31",902,2819,-7.9973400808000266]
[null,null,null,1370,"2019-01-06","2019-08-12","2019-12-31",218,359,-6.1751020191657116]
[null,null,null,1371,"2010-04-11","2011-09-30","2019-12-31",537,3551,-7.5284337084497519]
[null,null,null,1372,"2012-12-15","2014-03-14","2019-12-31",454,2572,-7.3674604939117705]
[null,null,null,1373,"2011-04-09","2012-11-20","2019-12-31",591,3188,-7.5983074204840255]
[null,null,null,1374,"2015-10-09","2017-11-06","2019-12-31",759,1544,-7.6965190443859237]
[null,null,null,1377,"2011-05-14","2012-02-02","2019-12-31",264,3153,-7.0497821605467745]
[null,null,null,1378,"2011-09-16","2012-10-28","2019-12-31",408,3028,-7.3123527925196212]
[null,null,null,1379,"2017-01-31","2017-02-07","2019-12-31",7,1064,-5.4194379803837371]
[null,null,null,1380,"2010-08-21","2019-08-18","2019-12-31",3284,3419,-10.555760375272728]
[null,null,null,1381,"2013-03-09","2013-05-12","2019-12-31",64,2488,-6.3938298360124204]
[null,null,null,1382,"2018-07-07","2018-10-22","2019-12-31",107,542,-6.0715368885701801]
[null,null,null,1383,"2014-05-27","2014-11-19","2019-12-31",176,2044,-6.7797228875400259]
[null,null,null,1384,"2015-01-03","2016-07-02","2019-12-31",546,1823,-7.4441320462493152]
[null,null,null,1385,"2011-04-15","2011-07-30","2019-12-31",106,3182,-6.6205590709269577]
[null,null,null,1386,"2015-01-11","2016-01-04","2019-12-31",358,1815,-7.1413831580053744]
[null,null,null,1387,"2013-01-04","2015-10-12","2019-12-31",1011,2552,-8.1179133239241974]
[null,null,null,1388,"2011-11-19","2013-01-08","2019-12-31",416,2964,-7.3234057681361042]
[null,null,null,1389,"2012-03-08","2019-07-25","2019-12-31",2695,2854,-9.9489442391686786]
[null,null,null,1390,"2013-10-27","2013-11-02","2019-12-31",6,2256,-5.5770587176706385]
[null,null,null,1391,"2012-07-06","2015-01-12","2019-12-31",920,2734,-8.0159393499549605]
[null,null,null,1392,"2011-11-29","2019-02-02","2019-12-31",2622,2954,-9.878822366404]
[null,null,null,1393,"2010-03-24","2010-08-27","2019-12-31",156,3569,-6.7968358816355572]
[null,null,null,1396,"2013-12-31","2015-04-09","2019-12-31",464,2191,-7.3574015015755334]
[null,null,null,1398,"2014-01-07","2014-03-03","2019-12-31",55,2184,-6.3161633696280362]
[null,null,null,1400,"2012-01-13","2017-03-26","2019-12-31",1899,2909,-9.1283385465636027]
[null,null,null,1401,"2011-06-10","2013-08-31","2019-12-31",813,3126,-7.8959530423395323]
[null,null,null,1402,"2018-09-10","2018-11-02","2019-12-31",53,477,-5.7348924232673921]
[null,null,null,1403,"2013-02-15","2016-04-09","2019-12-31",1149,2510,-8.2794319992979197]
[null,null,null,1404,"2012-01-13","2012-01-19","2019-12-31",6,2909,-5.6132773198668025]
[null,null,null,1405,"2015-07-28","2015-08-02","2019-12-31",5,1617,-5.445312570725882]
[null,null,null,1406,"2015-10-13","2018-08-26","2019-12-31",1048,1540,-8.0563959631713935]
[null,null,null,1407,"2014-05-18","2016-08-27","2019-12-31",832,2053,-7.8589145602602013]
[null,null,null,1408,"2016-01-19","2016-06-03","2019-12-31",136,1442,-6.5755903454601929]
[null,null,null,1409,"2019-04-03","2019-04-13","2019-12-31",10,272,-4.8537818138490287]
[null,null,null,1410,"2010-11-15","2011-07-29","2019-12-31",256,3333,-7.0378001083874224]
[null,null,null,1411,"2014-04-01","2016-11-13","2019-12-31",957,2100,-8.0194722652179706]
[null,null,null,1412,"2010-06-13","2011-09-24","2019-12-31",468,3488,-7.4218978515151433]
[null,null,null,1413,"2010-05-04","2014-07-19","2019-12-31",1537,3528,-8.7552085459251305]
[null,null,null,1414,"2012-02-26","2016-11-27","2019-12-31",1736,2865,-8.952409951967196]
[null,null,null,1415,"2015-09-17","2018-11-02","2019-12-31",1142,1566,-8.1722808853758568]
[null,null,null,1416,"2014-08-27","2014-08-28","2019-12-31",1,1952,-4.9775260097232534]
[null,null,null,1418,"2015-10-09","2016-06-11","2019-12-31",246,1544,-6.8811343004233789]
[null,null,null,1419,"2015-03-25","2015-11-10","2019-12-31",230,1742,-6.8770650561538469]
[null,null,null,1420,"2011-06-05","2015-11-09","2019-12-31",1618,3131,-8.8339376246899874]
[null,null,null,1421,"2013-09-03","2017-02-07","2019-12-31",1253,2310,-8.3867754869116595]
[null,null,null,1425,"2015-08-12","2016-08-13","2019-12-31",367,1602,{"$f":"LN(_xlfn.GAMMA.DIST(H1155, $A$7, $B$7, FALSE)/_xlfn.GAMMA.DIST(I1155, $A$7, $B$7, TRUE))","v":-7.1260049951225977}]
[null,null,null,1427,"2019-06-14","2019-09-19","2019-12-31",{"$f":"F1156-E1156","v":97},{"$f":"G1156-E1156","v":200},-5.4653328172597133]
[null,null,null,1428,"2015-04-14","2015-07-15","2019-12-31",92,1722,-6.4608370301859344]
[null,null,null,1429,"2018-12-28","2019-08-10","2019-12-31",225,368,-6.2052521586927369]
[null,null,null,1430,"2010-06-05","2010-07-02","2019-12-31",27,3496,-6.1249336726609016]
[null,null,null,1431,"2010-09-30","2011-03-24","2019-12-31",175,3379,-6.8460959715166325]
[null,null,null,1432,"2014-06-28","2015-11-29","2019-12-31",519,2012,-7.4255199779840693]
[null,null,null,1433,"2016-02-12","2016-07-12","2019-12-31",151,1418,-6.6171075586487049]
[null,null,null,1434,"2019-03-07","2019-03-10","2019-12-31",3,299,-4.5219778292720276]
[null,null,null,1435,"2017-02-11","2017-08-14","2019-12-31",184,1053,-6.608295053655123]
[null,null,null,1436,"2015-11-18","2018-06-16","2019-12-31",941,1504,-7.9199472926027434]
[null,null,null,1438,"2019-04-12","2019-11-08","2019-12-31",210,263,-5.9761631986418777]
[null,null,null,1439,"2017-02-07","2017-07-16","2019-12-31",159,1057,-6.5411476098147299]
[null,null,null,1440,"2018-02-27","2018-06-20","2019-12-31",113,672,-6.199405591423865]
[null,null,null,1441,"2012-07-13","2014-01-13","2019-12-31",549,2727,-7.5203958030358926]
[null,null,null,1442,"2018-06-14","2019-05-01","2019-12-31",321,565,-6.6315376528536936]
[null,null,null,1443,"2014-03-19","2014-07-03","2019-12-31",106,2113,-6.56319139488423]
[null,null,null,1444,"2014-11-20","2016-07-23","2019-12-31",611,1867,-7.5433278551242822]
[null,null,null,1445,"2013-03-02","2013-03-13","2019-12-31",11,2495,-5.7896060645874599]
[null,null,null,1446,"2013-03-24","2014-03-13","2019-12-31",354,2473,-7.1935530129736618]
[null,null,null,1447,"2018-11-22","2019-03-06","2019-12-31",104,404,-5.9045291538698299]
[null,null,null,1448,"2012-12-14","2017-10-15","2019-12-31",1766,2573,-8.9709096809831816]
[null,null,null,1450,"2013-05-29","2014-08-09","2019-12-31",437,2407,-7.3302710924635797]
[null,null,null,1451,"2010-10-25","2013-03-10","2019-12-31",867,3354,-7.9708493820408384]
[null,null,null,1452,"2011-06-14","2017-06-28","2019-12-31",2206,3122,-9.4577075201184044]
[null,null,null,1453,"2015-10-14","2019-07-28","2019-12-31",1383,1539,-8.4436358219326468]
[null,null,null,1454,"2018-02-13","2018-05-09","2019-12-31",85,686,-6.0939285252416928]
[null,null,null,1455,"2016-12-28","2017-05-12","2019-12-31",135,1098,-6.4820021413294873]
[null,null,null,1456,"2016-10-17","2017-03-04","2019-12-31",138,1170,-6.5143854544839854]
[null,null,null,1457,"2014-04-12","2016-02-20","2019-12-31",679,2089,-7.6611906237209197]
[null,null,null,1458,"2010-04-23","2013-11-22","2019-12-31",1309,3539,-8.5006808478494413]
[null,null,null,1460,"2011-01-18","2012-08-16","2019-12-31",576,3269,-7.5789954357187508]
[null,null,null,1461,"2014-04-27","2017-12-08","2019-12-31",1321,2074,-8.444627298663379]
[null,null,null,1462,"2014-10-03","2015-07-03","2019-12-31",273,1915,-6.9917100733568098]
[null,null,null,1463,"2011-10-01","2011-10-02","2019-12-31",1,3013,-5.045620865800073]
[null,null,null,1464,"2014-01-05","2019-10-15","2019-12-31",2109,2186,-9.3075121877366911]
[null,null,null,1465,"2013-07-29","2017-07-18","2019-12-31",1450,2346,-8.6117693457866196]
[null,null,null,1466,"2014-02-15","2014-04-23","2019-12-31",67,2145,-6.38600192650118]
[null,null,null,1468,"2019-04-16","2019-07-01","2019-12-31",76,259,-5.5255904522274744]
[null,null,null,1470,"2011-07-13","2011-10-18","2019-12-31",97,3093,-6.581730448019953]
[null,null,null,1471,"2013-05-02","2013-09-15","2019-12-31",136,2434,-6.6934113670482791]
[null,null,null,1472,"2011-03-22","2014-06-27","2019-12-31",1193,3206,-8.3595650351823281]
[null,null,null,1475,"2011-01-23","2011-05-06","2019-12-31",103,3264,-6.6110714441990108]
[null,null,null,1477,"2015-06-02","2016-01-16","2019-12-31",228,1673,-6.8623961283185375]
[null,null,null,1479,"2014-10-02","2016-04-23","2019-12-31",569,1916,-7.4889820093276027]
[null,null,null,1480,"2019-07-02","2019-07-06","2019-12-31",4,182,-4.3150497972888662]
[null,null,null,1481,"2014-01-20","2015-01-12","2019-12-31",357,2171,-7.1770550607617887]
[null,null,null,1482,"2013-09-26","2013-12-07","2019-12-31",72,2287,-6.4247613785577515]
[null,null,null,1484,"2013-01-23","2013-01-28","2019-12-31",5,2533,-5.536964003476915]
[null,null,null,1485,"2012-05-16","2012-11-25","2019-12-31",193,2785,-6.8737754649771325]
[null,null,null,1486,"2014-11-11","2014-11-17","2019-12-31",6,1876,-5.5402718129774824]
[null,null,null,1487,"2013-12-30","2014-01-22","2019-12-31",23,2192,-6.0123296196329035]
[null,null,null,1489,"2012-01-18","2014-08-04","2019-12-31",929,2904,-8.0342576296673673]
[null,null,null,1490,"2018-12-14","2019-01-09","2019-12-31",26,382,-5.3651949008731794]
[null,null,null,1491,"2017-08-21","2017-10-04","2019-12-31",44,862,-5.9504613252479022]
[null,null,null,1492,"2011-09-13","2015-01-13","2019-12-31",1218,3031,-8.383066765945923]
[null,null,null,1493,"2011-03-02","2011-04-14","2019-12-31",43,3226,-6.2799558326665776]
[null,null,null,1494,"2017-04-08","2017-07-27","2019-12-31",110,997,-6.3584129543765053]
[null,null,null,1495,"2013-03-11","2014-01-31","2019-12-31",326,2486,-7.1432214806799283]
[null,null,null,1497,"2014-03-16","2014-06-19","2019-12-31",95,2116,-6.5189553354355754]
[null,null,null,1498,"2013-09-20","2014-04-22","2019-12-31",214,2293,-6.8969190025423082]
[null,null,null,1499,"2017-01-29","2019-02-19","2019-12-31",751,1066,-7.5651150670042826]
[null,null,null,1500,"2015-11-24","2016-05-31","2019-12-31",189,1498,-6.738219549675061]

{"sheet":"Freq Fit (Poisson)","index":2,"n_rows":5002,"n_cols":14,"rows_kept":5002,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"From Policy Data",null,null,null,null,"Calculated Fields",null,null,null,null,"Unreported Frequency Parameters"]
["Sum of log-likelihood",null,null,"Policy Index","Policy Effective Date","Policy Expiration Date","Evaluation Date","Reported Claim Counts","Policy Period Length","Frequency Exposure","Claim Report Probability","Lambda Parameter for Reported Claims","log-likelihood","lambda Parameter for Unreported Claims"]
[{"$f":"SUM(M:M)","v":-3039.6998407942947},null,null,1,"2017-03-29","2018-03-29","2019-12-31",0,{"$f":"MIN(F3-E3, G3-E3)","v":365},{"$f":"I3/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3-E3-I3/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68063353378188229},{"$f":"$A$7*J3*K3","v":0.36680771960374886},{"$f":"LN(_xlfn.POISSON.DIST(H3, L3, FALSE))","v":-0.36680771960374892},{"$f":"$A$7*J3*(1-K3)","v":0.17211330235297578}]
[null,null,null,2,"2018-06-15","2020-06-14","2019-12-31",0,{"$f":"MIN(F4-E4, G4-E4)","v":564},{"$f":"I4/365","v":1.5452054794520549},{"$f":"_xlfn.GAMMA.DIST(G4-E4-I4/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38985758444457119},0.32465145362771752,{"$f":"LN(_xlfn.POISSON.DIST(H4, L4, FALSE))","v":-0.32465145362771747},0.50809226249171457]
["Fitted Poisson Parameter",null,null,3,"2015-12-19","2016-12-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G5-E5-I5/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80692642026299},0.43486961105201205,-0.43486961105201211,0.10405141090471259]
["lambda",null,null,4,"2016-04-18","2016-10-17","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G6-E6-I6/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80082379663662673},0.21519918289891199,-1.7513904305387693,5.3523080104167176E-2]
[0.53892102195672464,null,null,5,"2016-03-15","2017-03-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G7-E7-I7/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78831842631172444},0.42484137193523147,-1.2808807941706102,0.11407965002149317]
[null,null,null,6,"2019-05-07","2020-05-06","2019-12-31",0,238,0.65205479452054793,{"$f":"_xlfn.GAMMA.DIST(G8-E8-I8/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22880814966857604},8.0404564933252209E-2,-8.0404564933252265E-2,0.27100147130154356]
[null,null,null,7,"2018-02-11","2018-08-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G9-E9-I9/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58626979246201727},0.15754374536073884,-0.15754374536073878,0.11117851764234032]
[null,null,null,8,"2018-03-19","2019-03-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G10-E10-I10/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51858727797077298},0.279477585817765,-1.5543107692745974,0.25944343613895965]
[null,null,null,9,"2019-03-25","2019-09-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G11-E11-I11/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30726857943014235},8.2569908014209228E-2,-8.2569908014209242E-2,0.18615235498886992]
[null,null,null,10,"2019-12-01","2020-11-30","2019-12-31",0,30,8.2191780821917804E-2,{"$f":"_xlfn.GAMMA.DIST(G12-E12-I12/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.7652784720248956E-2},2.553723095349666E-3,-2.5537230953496257E-3,4.1741155421641397E-2]
[null,null,null,11,"2018-07-11","2019-01-09","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G13-E13-I13/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50521611250332943},0.13576281705751292,-2.1326087250526453,0.13295944594556625]
[null,null,null,12,"2018-05-28","2018-11-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G14-E14-I14/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53093053044423333},0.1426728536383996,-0.14267285363839963,0.12604940936467957]
[null,null,null,13,"2017-10-04","2018-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G15-E15-I15/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6043580885716513},0.32570127872084703,-0.32570127872084709,0.21321974323587761]
[null,null,null,14,"2017-03-25","2018-03-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G16-E16-I16/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68205228340937607},0.36757231360289855,-0.36757231360289849,0.1713487083538261]
[null,null,null,15,"2018-10-22","2019-10-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G17-E17-I17/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36518519937968463},0.19680598085316989,-0.19680598085316986,0.34211504110355473]
[null,null,null,16,"2015-08-28","2016-02-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G18-E18-I18/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84407403983141394},0.22682148612564873,-0.22682148612564873,4.1900776877430428E-2]
[null,null,null,17,"2015-01-21","2015-07-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G19-E19-I19/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87555433561778584},0.2352809424493689,-0.23528094244936884,3.3441320553710276E-2]
[null,null,null,18,"2018-06-02","2020-06-01","2019-12-31",2,577,1.5808219178082192,{"$f":"_xlfn.GAMMA.DIST(G20-E20-I20/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39509624902604606},0.33659757279182007,-3.2074791697689458,0.51534059068497473]
[null,null,null,19,"2016-05-26","2017-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G21-E21-I21/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77143775211634624},0.41574402174653974,-0.41574402174653968,0.12317700021018491]
[null,null,null,20,"2015-04-24","2016-04-23","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G22-E22-I22/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84954766930503312},0.45783909814282198,-2.7134612200864656,8.108192381390264E-2]
[null,null,null,21,"2019-08-12","2020-02-10","2019-12-31",0,141,0.38630136986301372,{"$f":"_xlfn.GAMMA.DIST(G23-E23-I23/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16276616524917784},3.3885625327027477E-2,-3.3885625327027526E-2,0.17430030370283053]
[null,null,null,22,"2015-12-19","2016-06-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G24-E24-I24/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82460482879773189},0.22158967567779317,-0.2215896756777932,4.7132587325285989E-2]
[null,null,null,23,"2017-09-10","2018-03-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G25-E25-I25/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65321786437463869},0.17553418274879135,-0.17553418274879135,9.3188080254287806E-2]
[null,null,null,24,"2019-04-09","2020-04-08","2019-12-31",0,266,0.72876712328767124,{"$f":"_xlfn.GAMMA.DIST(G26-E26-I26/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24566174983696737},9.648314197232595E-2,-9.6483141972325936E-2,0.29626478087832819]
[null,null,null,25,"2019-11-17","2020-05-17","2019-12-31",0,44,0.12054794520547946,{"$f":"_xlfn.GAMMA.DIST(G27-E27-I27/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.4716905220638619E-2},4.8540451518734613E-3,-4.8540451518734942E-3,6.011177667304677E-2]
[null,null,null,26,"2015-11-17","2016-11-16","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G28-E28-I28/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81331831736128768},0.43831433876846887,-2.7810994344991453,0.10060668318825579]
[null,null,null,27,"2015-03-24","2016-03-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G29-E29-I29/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85429167699069952},0.46039574361295188,-0.46039574361295188,7.852527834377275E-2]
[null,null,null,28,"2018-10-27","2019-04-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G30-E30-I30/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43362191895978597},0.11652386335061149,-2.2661830546753796,0.15219839965246768]
[null,null,null,29,"2015-03-17","2015-09-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G31-E31-I31/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86834023461278642},0.23334235290177266,-0.23334235290177271,3.5379910101306505E-2]
[null,null,null,30,"2018-11-09","2019-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G32-E32-I32/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42405339594231511},0.11395258819175967,-0.11395258819175963,0.15476967481131948]
[null,null,null,31,"2016-03-10","2017-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G33-E33-I33/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78943906102646622},0.42544530554094029,-0.42544530554094034,0.11347571641578436]
[null,null,null,32,"2016-10-31","2017-10-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G34-E34-I34/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72894994246831335},0.39284644795031909,-0.39284644795031903,0.14607457400640558]
[null,null,null,33,"2018-08-01","2019-08-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G35-E35-I35/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43033566802162793},0.23191693799464552,-0.23191693799464558,0.30700408396207912]
[null,null,null,34,"2019-07-12","2020-07-11","2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G36-E36-I36/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},4.7088623963629492E-2,-4.708862396362945E-2,0.20686867953378596]
[null,null,null,35,"2017-08-22","2018-02-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G37-E37-I37/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66055775368840175},0.17750657441537787,-0.17750657441537787,9.121568858770128E-2]
[null,null,null,36,"2018-10-24","2019-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G38-E38-I38/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3634563877210949},0.19587428790735201,-0.19587428790735206,0.34304673404937264]
[null,null,null,37,"2016-09-21","2017-09-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G39-E39-I39/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74047894970324413},0.39905967231151446,-1.3177039909205224,0.13986134964521021]
[null,null,null,38,"2015-06-29","2016-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G40-E40-I40/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83889065073193625},0.45209580680239686,-0.45209580680239686,8.6825215154327798E-2]
[null,null,null,39,"2018-06-16","2019-06-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G41-E41-I41/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46270860492122767},0.24936339423231837,-0.24936339423231837,0.2895576277244063]
[null,null,null,40,"2016-07-01","2016-12-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G42-E42-I42/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78457394626164478},0.21083248633268542,-0.21083248633268539,5.7889776670393758E-2]
[null,null,null,41,"2016-10-27","2017-04-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G43-E43-I43/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75558214420507652},0.20304174367550706,-1.7973854308861101,6.5680519327572101E-2]
[null,null,null,42,"2019-10-20","2020-10-19","2019-12-31",0,72,0.19726027397260273,{"$f":"_xlfn.GAMMA.DIST(G44-E44-I44/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1040937124667093},1.1065964035429168E-2,-1.1065964035429152E-2,9.5241744405349382E-2]
[null,null,null,43,"2018-01-30","2019-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G45-E45-I45/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54559363031420038},0.29403187682200832,-0.29403187682200838,0.24488914513471635]
[null,null,null,44,"2019-05-01","2020-04-30","2019-12-31",0,244,0.66849315068493154,{"$f":"_xlfn.GAMMA.DIST(G46-E46-I46/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23248816548893575},8.3757351715360265E-2,-8.3757351715360306E-2,0.2765076602228338]
[null,null,null,45,"2018-06-01","2018-11-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G47-E47-I47/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52866515521451385},0.14206409688011826,-2.0935410336255194,0.12665816612296091]
[null,null,null,46,"2015-02-04","2016-02-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G48-E48-I48/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86132633493542721},0.46418686866164055,-0.46418686866164049,7.4734153295084108E-2]
[null,null,null,47,"2018-10-21","2019-04-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G49-E49-I49/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43796177884909621},0.11769008032118322,-0.11769008032118318,0.15103218268189594]
[null,null,null,48,"2016-01-18","2016-07-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G50-E50-I50/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81900887708691883},0.22008591887040754,-1.7338231874211703,4.8636344132671629E-2]
[null,null,null,49,"2015-03-22","2017-03-21","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G51-E51-I51/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82423761366249582},0.88839795418032852,-1.8182161142966622,0.18944408973312082]
[null,null,null,50,"2017-08-01","2018-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G52-E52-I52/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66846128731772114},0.17963042985796954,-0.17963042985796954,8.9091833145109642E-2]
[null,null,null,51,"2016-01-05","2016-07-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G53-E53-I53/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82145701691326267},0.22074378854469062,-1.7314963664015346,4.7978474458388543E-2]
[null,null,null,52,"2018-04-12","2018-10-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G54-E54-I54/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55601508103911579},0.14941363084067164,-0.14941363084067169,0.11930863216240752]
[null,null,null,53,"2019-12-05","2020-06-04","2019-12-31",0,26,7.1232876712328766E-2,{"$f":"_xlfn.GAMMA.DIST(G55-E55-I55/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.2318179664053575E-2},2.0084370907894502E-3,-2.0084370907894429E-3,3.6380457623936137E-2]
[null,null,null,54,"2019-12-02","2020-12-01","2019-12-31",0,29,7.9452054794520555E-2,{"$f":"_xlfn.GAMMA.DIST(G56-E56-I56/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.6342302802263391E-2},2.4124862760606562E-3,-2.4124862760606606E-3,4.0405896290364042E-2]
[null,null,null,55,"2017-11-18","2019-11-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G57-E57-I57/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48085894238974913},0.51828998529942671,-1.1755103614809013,0.55955205861402257]
[null,null,null,56,"2019-06-13","2020-06-12","2019-12-31",0,201,0.55068493150684927,{"$f":"_xlfn.GAMMA.DIST(G58-E58-I58/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20519445441825704},6.0896724986473603E-2,-6.0896724986473576E-2,0.23587896107736653]
[null,null,null,57,"2019-03-16","2019-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G59-E59-I59/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31614920451145295},8.4956329682940923E-2,-8.4956329682940965E-2,0.18376593332013827]
[null,null,null,58,"2018-02-27","2019-02-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G60-E60-I60/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53008265107963459},0.28567268404136659,-0.28567268404136659,0.25324833791535806]
[null,null,null,59,"2018-01-22","2019-01-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G61-E61-I61/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5499058903517593},0.29635584440839269,-0.29635584440839274,0.24256517754833196]
[null,null,null,60,"2016-09-29","2017-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G62-E62-I62/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73821763490957504},0.39784100223194441,-0.39784100223194446,0.14108001972478021]
[null,null,null,61,"2016-06-02","2017-06-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G63-E63-I63/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76971951923692072},0.41481802992720007,-0.41481802992720002,0.12410299202952456]
[null,null,null,62,"2016-09-15","2017-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G64-E64-I64/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74216066498955913},0.39996598403225558,-0.39996598403225558,0.13895503792446909]
[null,null,null,63,"2017-12-05","2018-12-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G65-E65-I65/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57473274707288358},0.30973555940451414,-0.30973555940451408,0.22918546255221048]
[null,null,null,64,"2016-09-25","2017-09-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G66-E66-I66/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73935102382895601},0.39845180934665164,-0.39845180934665164,0.140469212610073]
[null,null,null,65,"2017-01-18","2017-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G67-E67-I67/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7326130684397395},{"$f":"$A$7*J67*K67","v":0.19686944165675652},-0.19686944165675646,{"$f":"$A$7*J67*(1-K67)","v":7.1852821346322648E-2}]
[null,null,null,66,"2017-05-14","2018-05-14","2019-12-31",1,{"$f":"MIN(F68-E68, G68-E68)","v":365},{"$f":"I68/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G68-E68-I68/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66378282283898082},0.35772651724170307,{"$f":"LN(_xlfn.POISSON.DIST(H68, L68, FALSE))","v":-1.3857130200766896},0.1811945047150216]
[null,null,null,67,"2015-06-14","2016-06-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G69-E69-I69/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84138150843695469},0.45343818238233419,-0.45343818238233424,8.5482839574390485E-2]
[null,null,null,68,"2018-07-19","2019-07-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G70-E70-I70/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43975615290101244},0.23699383533317128,-0.23699383533317123,0.30192718662355333]
[null,null,null,69,"2016-12-24","2017-06-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G71-E71-I71/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73977463451422354},0.19879391389893794,-0.198793913898938,6.9928349104141224E-2]
[null,null,null,70,"2018-10-08","2019-10-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G72-E72-I72/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37708299508527304},0.20321795307385793,-0.20321795307385795,0.33570306888286677]
[null,null,null,71,"2017-07-12","2018-01-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G73-E73-I73/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67579127879258549},0.18160016175488836,-0.18160016175488841,8.7122101248190809E-2]
[null,null,null,72,"2016-03-06","2016-09-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G74-E74-I74/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8096513847233513},0.21757135234643563,-0.2175713523464356,5.1150910656643525E-2]
[null,null,null,73,"2018-09-07","2019-03-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G75-E75-I75/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46840962720294443},0.12587209503440389,-0.12587209503440386,0.14285016796867528]
[null,null,null,74,"2017-04-17","2018-04-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G76-E76-I76/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67379432936414263},0.36312192856956965,-0.36312192856956965,0.17579909338715496]
[null,null,null,75,"2019-01-07","2020-01-07","2019-12-31",0,358,0.98082191780821915,{"$f":"_xlfn.GAMMA.DIST(G77-E77-I77/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29613215539545229},0.15653117832204758,-0.15653117832204758,0.3720543719807124]
[null,null,null,76,"2019-11-26","2020-05-26","2019-12-31",0,35,9.5890410958904104E-2,{"$f":"_xlfn.GAMMA.DIST(G78-E78-I78/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.4001454048970147E-2},3.307426070678238E-3,-3.3074260706782801E-3,4.836993219914467E-2]
[null,null,null,77,"2015-08-28","2016-08-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G79-E79-I79/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82850076654062821},0.4464964797960051,-0.44649647979600515,9.2424542160719547E-2]
[null,null,null,78,"2015-04-08","2015-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G80-E80-I80/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86533199128951777},0.23253397094827999,-0.23253397094828002,3.6188292054799162E-2]
[null,null,null,79,"2015-09-08","2016-09-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G81-E81-I81/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8265192352335835},0.4454285909189733,-0.4454285909189733,9.3492431037751331E-2]
[null,null,null,80,"2019-10-25","2020-10-24","2019-12-31",0,67,0.18356164383561643,{"$f":"_xlfn.GAMMA.DIST(G82-E82-I82/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},9.8119753536437815E-3,-9.8119753536437867E-3,8.9113253334302936E-2]
[null,null,null,81,"2016-02-19","2018-02-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G83-E83-I83/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74944476501498092},0.80778307732398169,-1.0212448024876235,0.27005896658946754]
[null,null,null,82,"2016-12-20","2018-12-20","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G84-E84-I84/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64928051832996547},0.69982184094995381,-2.1068280000324626,0.37802020296349553]
[null,null,null,83,"2015-11-15","2016-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G85-E85-I85/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83072307549484425},0.22323378477585232,-0.22323378477585229,4.548847822722684E-2]
[null,null,null,84,"2019-07-22","2020-07-21","2019-12-31",0,162,0.44383561643835617,{"$f":"_xlfn.GAMMA.DIST(G86-E86-I86/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17829904741125152},4.2647767081793728E-2,-4.2647767081793755E-2,0.19654457690995802]
[null,null,null,85,"2017-07-11","2018-07-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G87-E87-I87/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64104418854490441},0.34547218921003914,-0.34547218921003914,0.19344883274668548]
[null,null,null,86,"2018-10-12","2019-04-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G88-E88-I88/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44438387703666088},0.11941584107937357,-2.2445592555466449,0.14930642192370561]
[null,null,null,87,"2016-08-18","2017-08-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G89-E89-I89/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74985018978291884},0.40411003059225453,-0.40411003059225459,0.13481099136447008]
[null,null,null,88,"2016-02-16","2017-02-15","2019-12-31",4,365,1,{"$f":"_xlfn.GAMMA.DIST(G90-E90-I90/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79451143534869562},0.42817891469442321,-6.9990893280882629,0.11074210726230144]
[null,null,null,89,"2017-06-24","2017-12-23","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G91-E91-I91/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68222911811973552},0.18333015250773033,-1.8797967920398073,8.5392110495348839E-2]
[null,null,null,90,"2017-12-21","2018-06-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G92-E92-I92/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61047348731341056},0.16404781701424123,-0.16404781701424129,0.10467444598883795]
[null,null,null,91,"2015-05-07","2015-11-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G93-E93-I93/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86125494353673271},0.23143837744977999,-1.6948800064618754,3.728388555329918E-2]
[null,null,null,92,"2015-02-24","2016-02-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G94-E94-I94/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85844005366742482},0.46263139101103412,-1.2334560647137311,7.6289630945690509E-2]
[null,null,null,93,"2016-11-14","2017-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G95-E95-I95/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75079335630022914},0.20175488975267469,-0.20175488975267475,6.6967373250404472E-2]
[null,null,null,94,"2018-03-31","2018-09-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G96-E96-I96/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56227972905073731},0.15109708123127233,-0.1510970812312723,0.11762518177180684]
[null,null,null,95,"2016-07-01","2017-07-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G97-E97-I97/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76244827570081453},0.41089940392982549,-0.41089940392982555,0.12802161802689913]
[null,null,null,96,"2015-02-20","2016-02-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G98-E98-I98/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85902236700534362},0.46294521191020438,-0.46294521191020443,7.5975810046520278E-2]
[null,null,null,97,"2018-09-13","2019-09-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G99-E99-I99/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39749126773302385},0.21421640022555527,-0.21421640022555521,0.32470462173116943]
[null,null,null,98,"2018-06-10","2019-06-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G100-E100-I100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46674147777417335},0.25153679419164937,-1.6317027953618826,0.28738422776507522]
[null,null,null,99,"2018-11-06","2019-11-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G101-E101-I101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.18971840373616417,-0.18971840373616411,0.34920261822056053]
[null,null,null,100,"2016-12-24","2017-12-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G102-E102-I102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71246489588641337},0.38396230979939733,-0.38396230979939738,0.15495871215732732]
[null,null,null,101,"2015-08-06","2016-08-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G103-E103-I103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.832391378922544},0.44859321259690466,-0.4485932125969046,9.0327809359820002E-2]
[null,null,null,102,"2018-11-21","2019-05-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G104-E104-I104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41501268156838},0.11152314696603136,-0.11152314696603141,0.15719911603704781]
[null,null,null,103,"2015-04-08","2016-04-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G105-E105-I105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85201637222099191},0.45916953404119804,-0.45916953404119798,7.9751487915526581E-2]
[null,null,null,104,"2015-08-04","2016-02-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G106-E106-I106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84790378494123708},0.22785062389828539,-0.22785062389828542,4.0871639104793779E-2]
[null,null,null,105,"2015-11-01","2016-10-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G107-E107-I107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81642827433179732},0.43999035995725738,-0.43999035995725738,9.893066199946729E-2]
[null,null,null,106,"2016-11-23","2017-11-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G108-E108-I108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72206199209219135},0.38913438669443218,-0.38913438669443218,0.14978663526229244]
[null,null,null,107,"2016-05-02","2017-05-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G109-E109-I109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.777222891444866},0.41886175494562766,-0.41886175494562772,0.120059267011097]
[null,null,null,108,"2018-02-16","2019-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G110-E110-I110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53625532025214118},0.28899926522001457,-0.28899926522001451,0.24992175673671008]
[null,null,null,109,"2018-03-08","2019-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G111-E111-I111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52495392266477126},0.2829087044826899,-0.2829087044826899,0.25601231747403475]
[null,null,null,110,"2017-03-10","2017-09-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G112-E112-I112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7173092939727046},0.19275697674948616,-0.19275697674948622,7.5965286253593015E-2]
[null,null,null,111,"2019-12-03","2020-06-02","2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G113-E113-I113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},2.2745002618861196E-3,-2.2745002618861014E-3,3.9067386353972208E-2]
[null,null,null,112,"2015-12-12","2016-06-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G114-E114-I114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82588360515356829},0.22193331135400837,-0.22193331135400837,4.6788951649070799E-2]
[null,null,null,113,"2019-11-09","2020-05-09","2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G115-E115-I115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},6.4212531434073451E-3,-6.4212531434073798E-3,7.0356536286043839E-2]
[null,null,null,114,"2019-01-12","2020-01-12","2019-12-31",0,353,0.9671232876712329,{"$f":"_xlfn.GAMMA.DIST(G116-E116-I116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29355581086778831},0.15300219000206525,-0.15300219000206519,0.36820088054786299]
[null,null,null,115,"2018-10-12","2019-10-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G117-E117-I117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37371940179395091},0.20140524193985182,-1.8038415134695245,0.33751578001687282]
[null,null,null,116,"2019-03-03","2019-09-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G118-E118-I118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32863253311861856},8.8310877996069542E-2,-2.5152028633425307,0.18041138500700959]
[null,null,null,117,"2018-02-20","2020-02-20","2019-12-31",1,679,1.8602739726027397,{"$f":"_xlfn.GAMMA.DIST(G119-E119-I119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43398538877660259},0.43508803734173135,-1.2672949210185684,0.56745271309283318]
[null,null,null,118,"2015-05-15","2016-05-14","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G120-E120-I120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84624075472994231},0.4560569323604905,-2.7194793641070949,8.2864089596234175E-2]
[null,null,null,119,"2016-10-01","2017-04-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G121-E121-I121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.20485254711491363,-0.2048525471149136,6.3869715888165535E-2]
[null,null,null,120,"2018-10-22","2019-04-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G122-E122-I122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43724175221832035},0.11749659313553865,-0.11749659313553867,0.15122566986754052]
[null,null,null,121,"2015-11-25","2016-05-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G123-E123-I123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82894771888437113},0.2227567069298485,-0.22275670692984856,4.5965556073230655E-2]
[null,null,null,122,"2015-10-23","2016-10-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G124-E124-I124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81815304492021346},0.44091987508540748,-0.44091987508540748,9.8001146871317169E-2]
[null,null,null,123,"2017-02-21","2017-08-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G125-E125-I125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72251714388958899},0.19415644196453172,-0.19415644196453169,7.4565821038547447E-2]
[null,null,null,124,"2017-08-12","2018-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G126-E126-I126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62772793868003529},0.33829578222423279,-0.33829578222423284,0.20062523973249186]
[null,null,null,125,"2016-08-12","2017-08-12","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G127-E127-I127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75146463425358612},0.40498008865627894,-2.9059620230078935,0.13394093330044571]
[null,null,null,126,"2019-07-09","2020-01-07","2019-12-31",0,175,0.47945205479452052,{"$f":"_xlfn.GAMMA.DIST(G128-E128-I128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18752365671132645},4.8453635959692487E-2,-4.8453635959692494E-2,0.20993315538942203]
[null,null,null,127,"2019-08-17","2020-02-15","2019-12-31",0,136,0.37260273972602742,{"$f":"_xlfn.GAMMA.DIST(G129-E129-I129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15894050687902805},3.1915802011147743E-2,-3.1915802011147694E-2,0.16888764726587843]
[null,null,null,128,"2016-08-10","2017-08-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G130-E130-I130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75200021469425327},0.40526872421470334,-0.40526872421470339,0.13365229774202134]
[null,null,null,129,"2018-10-14","2019-10-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G131-E131-I131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},{"$f":"$A$7*J131*K131","v":0.2004931687363655},-0.20049316873636552,{"$f":"$A$7*J131*(1-K131)","v":0.33842785322035918}]
[null,null,null,130,"2016-06-25","2016-12-24","2019-12-31",0,{"$f":"MIN(F132-E132, G132-E132)","v":182},{"$f":"I132/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G132-E132-I132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78594387050364456},0.21120061547513835,{"$f":"LN(_xlfn.POISSON.DIST(H132, L132, FALSE))","v":-0.21120061547513835},5.7521647527940797E-2]
[null,null,null,131,"2019-10-04","2020-04-03","2019-12-31",0,88,0.24109589041095891,{"$f":"_xlfn.GAMMA.DIST(G133-E133-I133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11905444665738979},1.5468939938016912E-2,-1.5468939938016906E-2,0.11446270371182357]
[null,null,null,132,"2017-03-24","2018-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G134-E134-I134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68240584002910065},0.36776285269772008,-0.36776285269772008,0.17115816925900457]
[null,null,null,133,"2015-09-01","2016-03-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G135-E135-I135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84342581442485731},0.22664729352746274,-0.22664729352746274,4.2074969475616418E-2]
[null,null,null,134,"2017-12-01","2018-06-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G136-E136-I136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61932639845041249},0.16642679132914154,-0.16642679132914159,0.10229547167393763]
[null,null,null,135,"2016-08-28","2017-08-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G137-E137-I137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.40264597592258589,-1.3123435506965047,0.13627504603413879]
[null,null,null,136,"2018-11-17","2019-11-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G138-E138-I138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34210719430844522},0.18436875877545508,-0.18436875877545514,0.35455226318126953]
[null,null,null,137,"2016-05-04","2017-05-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G139-E139-I139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77674697899502787},0.41860527572179895,-0.41860527572179901,0.12031574623492569]
[null,null,null,138,"2015-05-16","2016-05-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G140-E140-I140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84608136334020445},0.45597103298984182,-0.45597103298984187,8.2949988966882798E-2]
[null,null,null,139,"2015-12-09","2016-06-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G141-E141-I141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82642858368046523},0.2220797592170442,-0.22207975921704415,4.6642503786034968E-2]
[null,null,null,140,"2015-12-09","2016-12-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G142-E142-I142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.808948928037585},0.43595958300881221,-0.43595958300881227,0.10296143894791243]
[null,null,null,141,"2018-03-08","2018-09-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G143-E143-I143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57398300628504684},0.15424201237422841,-2.0234744135471594,0.11448025062885077]
[null,null,null,142,"2018-09-29","2019-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G144-E144-I144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38454979607328743},0.20724196909306611,-0.20724196909306605,0.33167905286365851]
[null,null,null,143,"2015-08-05","2016-08-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G145-E145-I145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8325659622744741},0.44868729923534345,-0.4486872992353434,9.0233722721381207E-2]
[null,null,null,144,"2019-09-13","2020-09-12","2019-12-31",0,109,0.29863013698630136,{"$f":"_xlfn.GAMMA.DIST(G146-E146-I146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13729000166940716},2.2095186335476139E-2,-2.2095186335476122E-2,0.13884287227625808]
[null,null,null,145,"2019-04-27","2019-10-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G147-E147-I147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},7.331845199324119E-2,-7.3318451993241177E-2,0.19540381100983797]
[null,null,null,146,"2018-11-19","2019-05-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G148-E148-I148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41653372374273995},0.11193188486124848,-0.11193188486124853,0.15679037814183067]
[null,null,null,147,"2017-10-26","2018-10-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G149-E149-I149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59414220462323231},0.32019572410317376,-0.32019572410317376,0.21872529785355088]
[null,null,null,148,"2017-03-12","2017-09-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G150-E150-I150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71668940903656209},0.19259039986664442,-0.19259039986664445,7.6131863136434746E-2]
[null,null,null,149,"2016-02-22","2017-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G151-E151-I151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79320115327231577},0.427472776138769,-0.42747277613876894,0.11144824581795565]
[null,null,null,150,"2017-12-30","2018-12-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G152-E152-I152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56202091033156343},0.30288488335693486,-0.30288488335693486,0.23603613859978978]
[null,null,null,151,"2017-12-18","2018-06-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G153-E153-I153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61181700970855091},0.16440885139265865,-1.9698078086141206,0.10431341161042051]
[null,null,null,152,"2018-02-21","2019-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G154-E154-I154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53346246641923578},0.28749413757820946,-0.28749413757820946,0.25142688437851518]
[null,null,null,153,"2019-11-09","2021-11-08","2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G155-E155-I155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},6.4212531434073451E-3,-6.4212531434073798E-3,7.0356536286043839E-2]
[null,null,null,154,"2019-06-22","2020-06-21","2019-12-31",0,192,0.52602739726027392,{"$f":"_xlfn.GAMMA.DIST(G156-E156-I156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19918755664685697},5.6467127192120353E-2,-5.6467127192120305E-2,0.22702009531662246]
[null,null,null,155,"2015-06-17","2016-06-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G157-E157-I157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84088664732997687},0.45317149132883505,-1.2446561484119212,8.5749530627889606E-2]
[null,null,null,156,"2019-10-08","2020-10-07","2019-12-31",0,84,0.23013698630136986,{"$f":"_xlfn.GAMMA.DIST(G158-E158-I158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11541121977891261},1.4313952686893132E-2,-1.4313952686893104E-2,0.10971170716068185]
[null,null,null,157,"2019-11-27","2020-11-26","2019-12-31",0,34,9.3150684931506855E-2,{"$f":"_xlfn.GAMMA.DIST(G159-E159-I159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.2757108572388573E-2},3.1504609669971134E-3,-3.1504609669970661E-3,4.7050401352259429E-2]
[null,null,null,158,"2019-07-06","2020-01-04","2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G160-E160-I160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},4.9833559623212904E-2,-4.9833559623212904E-2,0.21298271957760079]
[null,null,null,159,"2015-02-02","2015-08-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G161-E161-I161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87401674409207286},0.23486775737500495,-1.6836004151819561,3.3854505628074225E-2]
[null,null,null,160,"2019-01-13","2019-07-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G162-E162-I162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37245076555827289},0.10008581257804838,-0.10008581257804844,0.16863645042503075]
[null,null,null,161,"2019-04-24","2020-04-23","2019-12-31",0,251,0.68767123287671228,{"$f":"_xlfn.GAMMA.DIST(G163-E163-I163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23673317063697932},8.7733427520369528E-2,-8.7733427520369542E-2,0.28286705607178908]
[null,null,null,162,"2018-12-10","2019-12-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G164-E164-I164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3205152326039582},0.17273239670762247,-0.17273239670762244,0.36618862524910217]
[null,null,null,163,"2018-02-28","2019-02-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G165-E165-I165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52951630858180754},0.2853674701636601,-1.539345030404228,0.25355355179306455]
[null,null,null,164,"2016-10-11","2017-04-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G166-E166-I166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7597535306631118},0.20416268808437069,-0.20416268808437069,6.4559574918708465E-2]
[null,null,null,165,"2016-12-31","2017-07-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G167-E167-I167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73779119907169621},0.19826092063830147,-0.19826092063830145,7.0461342364777677E-2]
[null,null,null,166,"2015-07-13","2016-01-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G168-E168-I168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85132643600446811},0.22877036643746673,-0.22877036643746679,3.9951896565612439E-2]
[null,null,null,167,"2019-11-12","2020-11-11","2019-12-31",0,49,0.13424657534246576,{"$f":"_xlfn.GAMMA.DIST(G169-E169-I169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.0348654499054928E-2},5.813088687064232E-3,-5.8130886870642233E-3,6.6535212890687839E-2]
[null,null,null,168,"2015-02-02","2016-02-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G170-E170-I170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86161151135664793},0.46434055623000275,-1.2314775948086438,7.4580465726721876E-2]
[null,null,null,169,"2018-09-28","2019-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G171-E171-I171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38537095064124111},0.20768450655201215,-0.20768450655201212,0.33123651540471255]
[null,null,null,170,"2015-08-06","2016-02-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G172-E172-I172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84758850093203097},0.22776590006584282,-0.22776590006584288,4.0956362937236326E-2]
[null,null,null,171,"2016-02-04","2017-02-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G173-E173-I173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79710500823930941},0.42957664564715203,-0.42957664564715209,0.1093443763095726]
[null,null,null,172,"2017-05-03","2017-11-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G174-E174-I174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70002082752456007},0.18811118092168794,-0.18811118092168791,8.0611082081391214E-2]
[null,null,null,173,"2019-02-22","2020-02-22","2019-12-31",0,312,0.85479452054794525,{"$f":"_xlfn.GAMMA.DIST(G175-E175-I175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},0.12518504064163638,-0.12518504064163632,0.33548169593507066]
[null,null,null,174,"2015-09-14","2016-09-13","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G176-E176-I176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82542805267129971},0.44484052969736598,-4.6667182627441424,9.4080492259358675E-2]
[null,null,null,175,"2015-03-09","2016-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G177-E177-I177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85652983911989922},0.46160193623492501,-0.46160193623492496,7.7319085721799616E-2]
[null,null,null,176,"2016-08-19","2017-02-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G178-E178-I178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77302065791282959},0.20772786054246467,-0.20772786054246467,6.099440246061448E-2]
[null,null,null,177,"2015-11-23","2016-05-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G179-E179-I179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82930438114319482},0.2228525500191674,-0.22285255001916746,4.5869712983911758E-2]
[null,null,null,178,"2015-10-20","2016-10-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G180-E180-I180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81872408262581065},0.44122761930928373,-1.2594220124423783,9.7693402647440905E-2]
[null,null,null,179,"2016-10-05","2017-10-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G181-E181-I181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73650723794339545},0.39691923335097923,-0.39691923335097917,0.14200178860574539]
[null,null,null,180,"2015-01-02","2015-07-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G182-E182-I182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87794850868368346},0.23592431005365791,-0.23592431005365791,3.2797952949421248E-2]
[null,null,null,181,"2018-05-21","2019-05-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G183-E183-I183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47989051352147494},0.25862308597433065,-0.25862308597433059,0.280297935982394]
[null,null,null,182,"2016-12-03","2018-12-03","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G184-E184-I184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65594332875380923},0.70700329815539731,-3.5389226116711026,0.37083874575805192]
[null,null,null,183,"2019-09-14","2020-03-14","2019-12-31",0,108,0.29589041095890412,{"$f":"_xlfn.GAMMA.DIST(G185-E185-I185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13645227697784748},2.1758893315562057E-2,-2.1758893315562054E-2,0.13770266934560579]
[null,null,null,184,"2017-07-23","2018-07-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G186-E186-I186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63611752887524098},0.34281710874603116,-0.34281710874603116,0.19610391321069348]
[null,null,null,185,"2017-02-18","2018-02-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G187-E187-I187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69416325180255845},0.37409916906623797,-0.37409916906623802,0.16482185289048668]
[null,null,null,186,"2019-06-07","2020-06-06","2019-12-31",0,207,0.56712328767123288,{"$f":"_xlfn.GAMMA.DIST(G188-E188-I188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20913851836497399},6.3919980322980199E-2,-6.3919980322980199E-2,0.24171468144425817]
[null,null,null,187,"2019-03-11","2019-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G189-E189-I189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32099737040787657},8.6259139794042233E-2,-8.6259139794042261E-2,0.18246312320903693]
[null,null,null,188,"2017-07-05","2018-07-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G190-E190-I190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64347808108542082},0.34678386506530712,-0.34678386506530706,0.19213715689141753]
[null,null,null,189,"2017-10-04","2018-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G191-E191-I191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6043580885716513},0.32570127872084703,-0.32570127872084709,0.21321974323587761]
[null,null,null,190,"2018-10-12","2019-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G192-E192-I192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37371940179395091},0.20140524193985182,-0.20140524193985182,0.33751578001687282]
[null,null,null,191,"2018-03-08","2018-09-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G193-E193-I193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57398300628504684},0.15424201237422841,-2.0234744135471594,0.11448025062885077]
[null,null,null,192,"2017-05-25","2018-05-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G194-E194-I194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6596023789876081},0.35547358816908853,-0.35547358816908847,0.18344743378763609]
[null,null,null,193,"2016-09-24","2017-03-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G195-E195-I195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76409974472708242},{"$f":"$A$7*J195*K195","v":0.2053306125631367},-0.20533061256313676,{"$f":"$A$7*J195*(1-K195)","v":6.3391650439942465E-2}]
[null,null,null,194,"2017-06-15","2018-06-15","2019-12-31",0,{"$f":"MIN(F196-E196, G196-E196)","v":365},{"$f":"I196/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G196-E196-I196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65145248187955385},0.35108143729077379,{"$f":"LN(_xlfn.POISSON.DIST(H196, L196, FALSE))","v":-0.35108143729077385},0.18783958466595085]
[null,null,null,195,"2016-08-03","2017-08-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G197-E197-I197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75386470800831629},0.40627353885694961,-0.40627353885694961,0.132647483099775]
[null,null,null,196,"2016-11-27","2017-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G198-E198-I198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72084414824186505},0.38847806504203064,-0.38847806504203058,0.150442956914694]
[null,null,null,197,"2015-12-17","2016-12-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G199-E199-I199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80733276670405596},0.43508859969129982,-0.43508859969129987,0.10383242226542484]
[null,null,null,198,"2019-08-03","2021-08-02","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G200-E200-I200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},3.7545420637021334E-2,-3.7545420637021286E-2,0.18392897194793398]
[null,null,null,199,"2019-06-28","2021-06-27","2019-12-31",0,186,0.50958904109589043,{"$f":"_xlfn.GAMMA.DIST(G201-E201-I201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19511980734184003},5.3585410607286145E-2,-5.3585410607286131E-2,0.22104283619805848]
[null,null,null,200,"2019-06-19","2020-06-18","2019-12-31",0,195,0.53424657534246578,{"$f":"_xlfn.GAMMA.DIST(G202-E202-I202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20120225404830602},5.7929491102694186E-2,-5.7929491102694151E-2,0.22998721925774779]
[null,null,null,201,"2016-09-28","2017-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G203-E203-I203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73850149605322724},0.39799398096957528,-0.39799398096957533,0.14092704098714937]
[null,null,null,202,"2019-03-12","2020-03-11","2019-12-31",0,294,0.80547945205479454,{"$f":"_xlfn.GAMMA.DIST(G204-E204-I204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26175914584797966},0.11362697774726654,-0.1136269777472665,0.32046283171924594]
[null,null,null,203,"2018-02-20","2018-08-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G205-E205-I205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58189723625209466},0.15636874216090027,-0.15636874216090021,0.11235352084217889]
[null,null,null,204,"2017-07-26","2018-07-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G206-E206-I206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63487344299790383},0.34214664471361472,-1.4146624928231464,0.19677437724310995]
[null,null,null,205,"2016-04-16","2018-04-16","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G207-E207-I207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73348396155170392},0.79057985229662242,-1.025568464807908,0.28726219161682687]
[null,null,null,206,"2017-10-24","2018-04-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G208-E208-I208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63549611204750467},0.17077195335906381,-0.17077195335906378,9.7950309644015354E-2]
[null,null,null,207,"2017-03-24","2018-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G209-E209-I209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68240584002910065},0.36776285269772008,-0.36776285269772008,0.17115816925900457]
[null,null,null,208,"2016-03-22","2017-03-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G210-E210-I210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78673860120567762},0.42398997097456781,-0.42398997097456781,0.11493105098215682]
[null,null,null,209,"2016-10-07","2017-04-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G211-E211-I211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76078405516013914},0.204439612959292,-1.791922251218196,6.4282650043787165E-2]
[null,null,null,210,"2018-04-20","2020-04-19","2019-12-31",0,620,1.6986301369863013,{"$f":"_xlfn.GAMMA.DIST(G212-E212-I212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41195316193646853},0.3771132487617686,-0.37711324876176855,0.53831424058938016]
[null,null,null,211,"2016-10-21","2017-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G213-E213-I213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.39442815537726156,-0.3944281553772615,0.14449286657946311]
[null,null,null,212,"2019-03-03","2020-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G214-E214-I214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.11935464257030245,-0.11935464257030251,0.32802363045130734]
[null,null,null,213,"2015-10-18","2016-04-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G215-E215-I215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83558985726809554},0.22454159738750254,-0.22454159738750251,4.4180665615576618E-2]
[null,null,null,214,"2018-08-26","2019-02-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G216-E216-I216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47631871151153221},0.12799744206808975,-0.12799744206808972,0.14072482093498942]
[null,null,null,215,"2015-11-05","2016-05-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G217-E217-I217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83247869496126325},0.2237055588118407,-0.22370555881184065,4.5016704191238467E-2]
[null,null,null,216,"2016-08-25","2017-02-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G218-E218-I218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77155994324838795},0.20733533399223414,-0.20733533399223417,6.1386929010845026E-2]
[null,null,null,217,"2018-11-03","2019-05-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G219-E219-I219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42849819019441415},0.11514700336176679,-0.11514700336176675,0.15357525964131236]
[null,null,null,218,"2015-07-11","2016-07-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G220-E220-I220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83686787255507766},0.45100568912013245,-0.45100568912013239,8.7915332836592197E-2]
[null,null,null,219,"2015-10-31","2016-10-30","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G221-E221-I221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81662078310103392},0.44009410697990997,-2.774774678417844,9.8826914976814673E-2]
[null,null,null,220,"2019-08-08","2020-08-07","2019-12-31",0,145,0.39726027397260272,{"$f":"_xlfn.GAMMA.DIST(G222-E222-I222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16578976104171425},3.5494247069401269E-2,-3.5494247069401234E-2,0.17859766576272221]
[null,null,null,221,"2019-01-21","2020-01-21","2019-12-31",0,344,0.94246575342465755,{"$f":"_xlfn.GAMMA.DIST(G223-E223-I223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28887443372221255},0.14672354447487193,-0.14672354447487196,0.36119106251995903]
[null,null,null,222,"2017-07-31","2018-07-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G224-E224-I224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63278879173400693},0.34102318232405199,-1.4168280029784446,0.19789783963267263]
[null,null,null,223,"2019-02-07","2020-02-07","2019-12-31",0,327,0.89589041095890409,{"$f":"_xlfn.GAMMA.DIST(G225-E225-I225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27987225178792441},0.13512629058612904,-0.13512629058612904,0.34768788524907362]
[null,null,null,224,"2018-04-08","2019-04-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G226-E226-I226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50672552241831559},0.27308503639323384,-0.27308503639323378,0.26583598556349081]
[null,null,null,225,"2017-05-26","2018-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G227-E227-I227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.35526716822616328,-0.35526716822616322,0.18365385373056139]
[null,null,null,226,"2018-07-29","2019-07-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G228-E228-I228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43252951320326066},0.23309924728194586,-0.23309924728194581,0.30582177467477878]
[null,null,null,227,"2018-05-14","2018-11-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G229-E229-I229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53875072269058188},0.1447743133959575,-0.14477431339595753,0.12394794960712165]
[null,null,null,228,"2016-11-15","2017-11-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G230-E230-I230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72447982238689979},0.3904374062677744,-0.3904374062677744,0.14848361568895024]
[null,null,null,229,"2015-09-14","2016-09-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G231-E231-I231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82542805267129971},0.44484052969736598,-0.44484052969736593,9.4080492259358675E-2]
[null,null,null,230,"2017-11-17","2018-05-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G232-E232-I232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62538078458957802},0.16805373967355258,-0.16805373967355258,0.10066852332952658]
[null,null,null,231,"2015-04-26","2016-04-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G233-E233-I233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84923601313420938},0.45767114008074256,-0.45767114008074256,8.1249881875982088E-2]
[null,null,null,232,"2019-01-25","2020-01-25","2019-12-31",0,340,0.93150684931506844,{"$f":"_xlfn.GAMMA.DIST(G234-E234-I234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2867753206957333},0.14396368390807146,-0.1439636839080714,0.35804493928449388]
[null,null,null,233,"2015-05-23","2016-05-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G235-E235-I235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.45536707311812491,-0.45536707311812485,8.3553948838599762E-2]
[null,null,null,234,"2017-09-10","2018-03-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G236-E236-I236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65321786437463869},0.17553418274879135,-0.17553418274879135,9.3188080254287806E-2]
[null,null,null,235,"2015-10-06","2016-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G237-E237-I237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83762957828071205},0.2250897158339078,-0.2250897158339078,4.3632547169171372E-2]
[null,null,null,236,"2019-04-30","2020-04-29","2019-12-31",0,245,0.67123287671232879,{"$f":"_xlfn.GAMMA.DIST(G238-E238-I238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23309774695001007},8.4321130467169339E-2,-8.4321130467169284E-2,0.27742037742159104]
[null,null,null,237,"2016-01-11","2017-01-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G239-E239-I239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80218617349046362},0.43231499241703508,-0.43231499241703508,0.10660602953968958]
[null,null,null,238,"2016-12-29","2017-12-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G240-E240-I240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71088226316970249},0.38310939575832537,-1.342544097732087,0.15581162619839931]
[null,null,null,239,"2019-05-27","2020-05-26","2019-12-31",0,218,0.59726027397260273,{"$f":"_xlfn.GAMMA.DIST(G241-E241-I241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21624967794127034},6.9605606686561627E-2,-6.9605606686561614E-2,0.2522705105369068]
[null,null,null,240,"2016-10-20","2017-10-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G242-E242-I242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73217642979360464},0.39458526979699549,-0.39458526979699543,0.14433575215972919]
[null,null,null,241,"2019-04-30","2019-10-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G243-E243-I243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26955090925124048},7.2434330328530971E-2,-7.2434330328531027E-2,0.19628793267454819]
[null,null,null,242,"2015-02-10","2016-02-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G244-E244-I244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8604670613456622},0.46372378806050396,-0.46372378806050391,7.5197233896220697E-2]
[null,null,null,243,"2017-05-18","2017-11-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G245-E245-I245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69500796503880014},0.18676411317039129,-0.18676411317039135,8.1958149832687871E-2]
[null,null,null,244,"2016-06-26","2017-06-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G246-E246-I246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76371976219489834},0.41158463473062135,-0.41158463473062129,0.1273363872261033]
[null,null,null,245,"2015-05-21","2016-05-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G247-E247-I247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84528176014351508},0.45554011001792216,-2.7212303086567613,8.3380911938802496E-2]
[null,null,null,246,"2015-06-30","2015-12-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G248-E248-I248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85331031170522542},0.22930347800529105,-0.22930347800529099,3.9418784997788114E-2]
[null,null,null,247,"2016-02-13","2017-02-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G249-E249-I249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.42853015844131326,-0.42853015844131337,0.1103908635154114]
[null,null,null,248,"2017-11-14","2018-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G250-E250-I250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62666322004887376},0.16839835863232994,-0.16839835863232991,0.10032390437074924]
[null,null,null,249,"2016-06-06","2016-12-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G251-E251-I251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.21234961498819965,-1.7618708503127725,5.6372648014879505E-2]
[null,null,null,250,"2015-05-18","2016-05-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G252-E252-I252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84576205196271781},0.45579894937596432,-0.45579894937596427,8.3122072580760306E-2]
[null,null,null,251,"2017-11-21","2018-05-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G253-E253-I253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62366272309717519},0.16759205830133564,-1.9538145351950864,0.10113020470174353]
[null,null,null,252,"2018-09-04","2019-03-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G254-E254-I254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47040202909240209},0.12640749777895058,-2.1946519789361214,0.14231476522412861]
[null,null,null,253,"2015-11-14","2016-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G255-E255-I255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83089952151405655},0.22328119974943295,-0.22328119974943292,4.5441063253646226E-2]
[null,null,null,254,"2015-10-16","2016-10-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G256-E256-I256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81948246455545504},0.44163632727384122,-0.44163632727384117,9.7284694682883435E-2]
[null,null,null,255,"2017-11-03","2018-05-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G257-E257-I257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63132116636549518},0.1696500525074793,-1.9436675307546842,9.9072210495599874E-2]
[null,null,null,256,"2017-12-24","2018-12-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G258-E258-I258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56511422241659837},0.30455193426703298,-0.30455193426703292,0.23436908768969167]
[null,null,null,257,"2018-08-14","2019-02-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G259-E259-I259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48406959645078462},{"$f":"$A$7*J259*K259","v":0.13008027740924213},-0.13008027740924211,{"$f":"$A$7*J259*(1-K259)","v":0.13864198559383703}]
[null,null,null,258,"2016-08-25","2017-08-25","2019-12-31",0,{"$f":"MIN(F260-E260, G260-E260)","v":365},{"$f":"I260/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G260-E260-I260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74795196202333991},0.40308703574815563,{"$f":"LN(_xlfn.POISSON.DIST(H260, L260, FALSE))","v":-0.40308703574815563},0.13583398620856899]
[null,null,null,259,"2017-12-06","2018-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G261-E261-I261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57423310072055878},0.30946628948170235,-0.30946628948170235,0.22945473247502232]
[null,null,null,260,"2019-12-15","2020-06-14","2019-12-31",0,16,4.3835616438356165E-2,{"$f":"_xlfn.GAMMA.DIST(G262-E262-I262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.7610340495016402E-2},8.8850424704502466E-4,-8.8850424704500688E-4,2.2735430962016877E-2]
[null,null,null,261,"2019-05-02","2019-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G263-E263-I263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26734130883765306},7.1840561505059214E-2,-7.1840561505059242E-2,0.19688170149801995]
[null,null,null,262,"2016-10-18","2017-10-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G264-E264-I264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73275843783094219},0.39489892616326444,-0.3948989261632645,0.1440220957934602]
[null,null,null,263,"2016-07-10","2017-07-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G265-E265-I265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76014055019236415},0.40965572214041585,-1.302093896268034,0.1292652998163088]
[null,null,null,264,"2016-07-19","2017-01-17","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G266-E266-I266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78040639927210398},0.20971257367448434,-1.7717299562483237,5.9009689328594829E-2]
[null,null,null,265,"2015-05-04","2015-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G267-E267-I267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86168270828554072},0.23155332736111262,-0.23155332736111262,3.716893564196655E-2]
[null,null,null,266,"2019-01-06","2020-01-06","2019-12-31",0,359,0.98356164383561639,{"$f":"_xlfn.GAMMA.DIST(G268-E268-I268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29664536470664921},0.15724044902797077,-0.15724044902797077,0.37282159722535568]
[null,null,null,267,"2015-10-06","2016-10-05","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G269-E269-I269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82136351946837305},0.44265006730986772,-2.7657487215976952,9.6270954646856949E-2]
[null,null,null,268,"2016-08-01","2017-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G270-E270-I270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77734169588393653},0.20888901964458279,-0.20888901964458284,5.9833243358496394E-2]
[null,null,null,269,"2016-12-18","2017-06-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G271-E271-I271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74146142851274022},0.19924719299943935,-0.19924719299943935,6.9475070003639811E-2]
[null,null,null,270,"2018-09-09","2019-09-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G272-E272-I272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40066258937899796},0.21592549212795711,-0.21592549212795717,0.32299552982876756]
[null,null,null,271,"2016-10-05","2017-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G273-E273-I273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76129748818531928},0.20457758384371891,-0.20457758384371894,6.4144679159360243E-2]
[null,null,null,272,"2019-06-11","2020-06-10","2019-12-31",0,203,0.55616438356164388,{"$f":"_xlfn.GAMMA.DIST(G274-E274-I274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20651440725739761},6.18982902679798E-2,-6.1898290267979855E-2,0.23783038769699311]
[null,null,null,273,"2019-12-19","2020-12-18","2019-12-31",0,12,3.287671232876712E-2,{"$f":"_xlfn.GAMMA.DIST(G275-E275-I275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.0918492601452161E-2},5.4781234948392417E-4,-5.4781234948393025E-4,1.7170139057312499E-2]
[null,null,null,274,"2015-03-26","2016-03-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G276-E276-I276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85399046383486354},0.46023341351118197,-0.46023341351118197,7.8687608445542678E-2]
[null,null,null,275,"2017-12-09","2018-12-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G277-E277-I277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57272981384763422},0.30865613658385171,-0.30865613658385166,0.23026488537287296]
[null,null,null,276,"2019-05-15","2019-11-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G278-E278-I278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25264795938917117},6.7892131390168114E-2,-2.757727267792855,0.20083013161291105]
[null,null,null,277,"2018-08-27","2019-02-25","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G279-E279-I279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47566573828018965},0.12782197362368294,-2.1849387878544548,0.14090028937939622]
[null,null,null,278,"2016-06-09","2017-06-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G280-E280-I280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76798708490142098},0.41388438464463967,-0.41388438464463967,0.125036637312085]
[null,null,null,279,"2016-10-03","2017-04-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G281-E281-I281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7618097063056688},0.20471522825617042,-0.20471522825617036,6.4007034746908734E-2]
[null,null,null,280,"2018-10-01","2019-10-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G282-E282-I282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38290244189792905},0.20635417529735731,-0.20635417529735731,0.33256684665936737]
[null,null,null,281,"2015-02-06","2016-02-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G283-E283-I283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86104053546159109},0.46403284531712607,-1.2318327872569197,7.4888176639598569E-2]
[null,null,null,282,"2016-03-16","2016-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G284-E284-I284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80763691946996474},0.21703002068480454,-0.21703002068480459,5.1692242318274628E-2]
[null,null,null,283,"2015-11-07","2016-11-06","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G285-E285-I285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8152686374628757},0.4393654072707594,-4.6983964244744856,9.955561468596523E-2]
[null,null,null,284,"2019-05-16","2019-11-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G286-E286-I286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25149291546247277},6.7581745372317759E-2,-6.7581745372317759E-2,0.20114051763076141]
[null,null,null,285,"2019-04-28","2019-10-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G287-E287-I287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},7.3024607040954564E-2,-2.6899834189215257,0.19569765596212457]
[null,null,null,286,"2019-08-07","2020-02-05","2019-12-31",0,146,0.4,{"$f":"_xlfn.GAMMA.DIST(G288-E288-I288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16654067511254975},3.5900908331607272E-2,-3.5900908331607251E-2,0.1796675004510826]
[null,null,null,287,"2016-11-27","2017-05-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G289-E289-I289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74727015595120549},0.20080812738187181,-0.20080812738187187,6.7914135621207336E-2]
[null,null,null,288,"2019-05-24","2019-11-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G290-E290-I290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},6.5062260910820971E-2,-2.7974728682861594,0.20366000209225821]
[null,null,null,289,"2018-05-22","2020-05-21","2019-12-31",0,588,1.6109589041095891,{"$f":"_xlfn.GAMMA.DIST(G291-E291-I291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39947627431088645},0.34681715960400994,-0.34681715960400988,0.52136245932901504]
[null,null,null,290,"2019-09-18","2020-09-17","2019-12-31",0,104,0.28493150684931506,{"$f":"_xlfn.GAMMA.DIST(G292-E292-I292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13307270813260505},2.0434056727623932E-2,-2.0434056727623905E-2,0.13312152213127842]
[null,null,null,291,"2017-04-24","2018-04-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G293-E293-I293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6712322186739681},0.36174115325805456,-0.36174115325805462,0.17717986869867008]
[null,null,null,292,"2018-08-11","2019-08-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G294-E294-I294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42293442210181748},0.22792825097978822,-1.7066526392174983,0.31099277097693645]
[null,null,null,293,"2016-12-22","2017-12-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G295-E295-I295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71309520884997868},0.3843019987058745,-1.3406285792307262,0.15461902325085014]
[null,null,null,294,"2019-09-09","2020-09-08","2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G296-E296-I296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},2.3460473180767976E-2,-2.3460473180767927E-2,0.1433835692332317]
[null,null,null,295,"2018-06-20","2019-06-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G297-E297-I297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45999674472393592},0.24790191576339013,-1.6426240277657471,0.29101910619333449]
[null,null,null,296,"2019-07-21","2020-07-20","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G298-E298-I298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},4.3084214700888065E-2,-4.3084214700888086E-2,0.19758462524143006]
[null,null,null,297,"2016-10-11","2017-10-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G299-E299-I299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73478436719014661},0.39599074208393903,-1.3223551886607903,0.14293027987278561]
[null,null,null,298,"2018-03-29","2018-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G300-E300-I300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56331310326821726},0.15137477188952259,-0.15137477188952261,0.11734749111355659]
[null,null,null,299,"2015-03-15","2016-03-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G301-E301-I301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85563898817725748},0.46112183793450545,-0.46112183793450551,7.7799184022219206E-2]
[null,null,null,300,"2017-02-01","2019-02-01","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G302-E302-I302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63174119443180488},0.68091722023070034,-2.1426934736244836,0.39692482368274895]
[null,null,null,301,"2018-01-23","2018-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G303-E303-I303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5953190498089358},0.15997548227350003,-0.15997548227350003,0.10874678072957913]
[null,null,null,302,"2018-08-07","2019-02-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G304-E304-I304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48851999153382486},0.13127619764721449,-0.13127619764721443,0.13744606535586468]
[null,null,null,303,"2018-11-05","2020-11-04","2019-12-31",0,421,1.1534246575342466,{"$f":"_xlfn.GAMMA.DIST(G305-E305-I305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3272121298219583},0.20339662894115207,-0.20339662894115207,0.41820816624728924]
[null,null,null,304,"2018-03-29","2020-03-28","2019-12-31",0,642,1.7589041095890412,{"$f":"_xlfn.GAMMA.DIST(G306-E306-I306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42031123382166263},0.3984173898871835,-0.39841738988718356,0.54949301037642539]
[null,null,null,305,"2019-12-18","2020-12-17","2019-12-31",0,13,3.5616438356164383E-2,{"$f":"_xlfn.GAMMA.DIST(G307-E307-I307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.2651396991599066E-2},6.2672552069960221E-4,-6.267255206995995E-4,1.8567721836663192E-2]
[null,null,null,306,"2019-12-23","2020-06-22","2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G308-E308-I308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},2.7700369746463759E-4,-2.7700369746458988E-4,1.1534963907066313E-2]
[null,null,null,307,"2015-10-24","2016-10-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G309-E309-I309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8179622687383411},0.44081706179050784,-1.2599423772617171,9.8103960166216808E-2]
[null,null,null,308,"2015-10-25","2016-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G310-E310-I310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81777127695580532},0.44071413230387829,-0.44071413230387824,9.8206889652846338E-2]
[null,null,null,309,"2017-06-27","2017-12-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G311-E311-I311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68116641460547767},0.18304458041447763,-0.18304458041447758,8.5677682588601534E-2]
[null,null,null,310,"2017-07-18","2018-01-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G312-E312-I312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67361208686646024},0.18101456436898195,-0.18101456436898192,8.7707698634097234E-2]
[null,null,null,311,"2018-07-17","2019-07-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G313-E313-I313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44118583191549854},0.23776431940872822,-0.23776431940872822,0.30115670254799642]
[null,null,null,312,"2016-06-07","2017-06-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G314-E314-I314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.41415192575321907,-1.2956743278088136,0.12476909620350558]
[null,null,null,313,"2019-11-13","2020-05-13","2019-12-31",0,48,0.13150684931506848,{"$f":"_xlfn.GAMMA.DIST(G315-E315-I315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.923842979765601E-2},5.6157705948228767E-3,-5.6157705948229157E-3,6.5256035032362825E-2]
[null,null,null,314,"2016-08-10","2017-08-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G316-E316-I316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75200021469425327},0.40526872421470334,-1.3084736395405889,0.13365229774202134]
[null,null,null,315,"2018-04-08","2018-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G317-E317-I317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55811565437346045},0.14997810166068068,-0.14997810166068071,0.1187441613423985]
[null,null,null,316,"2016-03-31","2016-09-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G318-E318-I318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80457185861966074},0.2162063705968687,-0.2162063705968687,5.2515892406210463E-2]
[null,null,null,317,"2016-04-05","2017-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G319-E319-I319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.42226629750951178,-0.42226629750951172,0.11665472444721289]
[null,null,null,318,"2017-03-25","2018-03-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G320-E320-I320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68205228340937607},0.36757231360289855,-1.3684075215805902,0.1713487083538261]
[null,null,null,319,"2018-12-22","2019-12-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G321-E321-I321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30876276156691462},0.16639874300582214,-0.16639874300582216,0.37252227895090251]
[null,null,null,320,"2019-03-29","2019-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G322-E322-I322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30325584789494259},8.1491597715246528E-2,-8.1491597715246555E-2,0.18723066528783264]
[null,null,null,321,"2018-04-20","2018-10-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G323-E323-I323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55177631042355824},{"$f":"$A$7*J323*K323","v":0.14827457880850806},-0.14827457880850803,{"$f":"$A$7*J323*(1-K323)","v":0.12044768419457109}]
[null,null,null,322,"2019-07-20","2020-01-18","2019-12-31",0,{"$f":"MIN(F324-E324, G324-E324)","v":164},{"$f":"I324/365","v":0.44931506849315067},{"$f":"_xlfn.GAMMA.DIST(G324-E324-I324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17973656800658086},4.3522371632187799E-2,{"$f":"LN(_xlfn.POISSON.DIST(H324, L324, FALSE))","v":-4.3522371632187848E-2},0.19862296426069667]
[null,null,null,323,"2017-04-25","2017-10-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G325-E325-I325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70265602911135572},0.18881931825556098,-0.188819318255561,7.990294474751819E-2]
[null,null,null,324,"2015-08-04","2016-02-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G326-E326-I326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84790378494123708},0.22785062389828539,-0.22785062389828542,4.0871639104793779E-2]
[null,null,null,325,"2016-07-16","2017-07-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G327-E327-I327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75858833106226498},0.40881919862052202,-0.40881919862052196,0.13010182333620263]
[null,null,null,326,"2017-09-24","2018-09-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G328-E328-I328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6088989871880065},0.32814846444377505,-1.4424376019510006,0.2107725575129496]
[null,null,null,327,"2015-12-07","2017-12-06","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G329-E329-I329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76860745041517164},0.82843742532259368,-0.82843742532259379,0.24940461859085555]
[null,null,null,328,"2018-07-14","2019-07-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G330-E330-I330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44332072847013426},0.23891486004172438,-0.23891486004172444,0.30000616191500024]
[null,null,null,329,"2016-06-05","2017-06-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G331-E331-I331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76897879439318217},0.41441883773742377,-0.41441883773742372,0.12450218421930087]
[null,null,null,330,"2016-01-24","2016-07-24","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G332-E332-I332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81786679981446131},0.21977901728122837,-3.9431916065376496,4.8943245721850798E-2]
[null,null,null,331,"2015-02-08","2017-02-07","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G333-E333-I333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83177879976344715},0.89652616162090959,-1.0057539660305936,0.18131588229253975]
[null,null,null,332,"2015-03-22","2016-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G334-E334-I334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85459222985415384},0.46055771786927674,-0.46055771786927679,7.8363304087447933E-2]
[null,null,null,333,"2015-10-27","2016-10-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G335-E335-I335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81738864548009893},0.44050792415795781,-0.44050792415795775,9.8413097798766835E-2]
[null,null,null,334,"2015-05-16","2016-05-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G336-E336-I336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84608136334020445},0.45597103298984182,-0.45597103298984187,8.2949988966882798E-2]
[null,null,null,335,"2019-05-14","2020-05-13","2019-12-31",0,231,0.63287671232876708,{"$f":"_xlfn.GAMMA.DIST(G337-E337-I337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22446486010717315},7.6558356565310834E-2,-7.6558356565310834E-2,0.26451220801552033]
[null,null,null,336,"2016-05-22","2018-05-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G338-E338-I338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7228201133889367},0.77908590839688274,-0.77908590839688274,0.2987561355165666]
[null,null,null,337,"2017-02-02","2017-08-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G339-E339-I339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72821059858593928},0.1956863999948405,-0.1956863999948405,7.303586300823868E-2]
[null,null,null,338,"2018-02-22","2018-08-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G340-E340-I340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58091788834353486},0.15610556957464475,-0.1561055695746448,0.11261669342843442]
[null,null,null,339,"2015-03-11","2015-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G341-E341-I341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86914826918266053},0.23355948977997396,-0.2335594897799739,3.5162773223105216E-2]
[null,null,null,340,"2016-09-17","2017-03-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G342-E342-I342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76586412211838228},0.20580474004851826,-0.20580474004851826,6.2917522954560906E-2]
[null,null,null,341,"2016-03-18","2017-03-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G343-E343-I343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78764292638256472},0.42447733082307704,-0.42447733082307709,0.11444369113364763]
[null,null,null,342,"2016-04-09","2016-10-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G344-E344-I344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80270747205917292},0.2157053684212219,-1.7495472059488262,5.301689458185728E-2]
[null,null,null,343,"2017-06-24","2018-06-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G345-E345-I345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64789011996125412},0.349161605565184,-0.349161605565184,0.18975941639154065]
[null,null,null,344,"2015-08-07","2016-08-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G346-E346-I346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83221660054613267},0.44849902085567311,-0.44849902085567317,9.0422001101051544E-2]
[null,null,null,345,"2015-12-04","2016-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G347-E347-I347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82733281577902207},0.22232274651284842,-0.22232274651284847,4.6399516490230754E-2]
[null,null,null,346,"2019-01-06","2020-01-06","2019-12-31",0,359,0.98356164383561639,{"$f":"_xlfn.GAMMA.DIST(G348-E348-I348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29664536470664921},0.15724044902797077,-0.15724044902797077,0.37282159722535568]
[null,null,null,347,"2019-01-27","2019-07-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G349-E349-I349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3604129358894102},9.6850979747786003E-2,-2.4314327527919373,0.17187128325529319]
[null,null,null,348,"2016-07-05","2018-07-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G350-E350-I350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70912999119113329},0.76433011910577742,-0.76433011910577742,0.31351192480767187]
[null,null,null,349,"2019-07-19","2020-01-17","2019-12-31",1,165,0.45205479452054792,{"$f":"_xlfn.GAMMA.DIST(G351-E351-I351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18045276567258012},4.3962233334370951E-2,-3.1683865802869575,0.19965959850907991]
[null,null,null,350,"2015-07-27","2016-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G352-E352-I352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83412847660211353},0.4495293710536169,-0.44952937105361696,8.9391650903107744E-2]
[null,null,null,351,"2019-03-20","2019-09-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G353-E353-I353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3122271168053663},8.3902377398864761E-2,-8.3902377398864789E-2,0.18481988560421439]
[null,null,null,352,"2017-02-07","2017-08-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G354-E354-I354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72672512499668973},0.19528722017030603,-0.19528722017030606,7.343504283277312E-2]
[null,null,null,353,"2018-06-15","2019-06-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G355-E355-I355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46338364570151552},0.24972718789949355,-1.6371133932664634,0.28919383405723109]
[null,null,null,354,"2018-01-04","2018-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G356-E356-I356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60412938261608584},0.16234301484324767,-0.16234301484324767,0.1063792481598315]
[null,null,null,355,"2018-05-28","2019-05-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G357-E357-I357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47533883877753552},0.2561700927697122,-1.6180837230230865,0.28275092918701245]
[null,null,null,356,"2016-05-06","2016-11-04","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G358-E358-I358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79699765566019076},0.21417101363715529,-3.9892791020938763,5.4551249365923857E-2]
[null,null,null,357,"2015-05-03","2016-05-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G359-E359-I359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84813979200867795},0.45708036347148062,-1.2399764169722167,8.1840658485244036E-2]
[null,null,null,358,"2015-03-20","2016-03-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G360-E360-I360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85489212402833858},0.46071933714410723,-0.46071933714410729,7.8201684812617411E-2]
[null,null,null,359,"2017-09-12","2018-03-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G361-E361-I361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65243454151066427},0.17532368645612209,-0.17532368645612209,9.3398576546957074E-2]
[null,null,null,360,"2018-01-23","2019-01-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G362-E362-I362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5493696837162676},0.29606687138041354,-0.29606687138041354,0.24285415057631113]
[null,null,null,361,"2017-11-17","2019-11-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G363-E363-I363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48150321491806958},0.51898440931818901,-0.51898440931818912,0.55885763459526028]
[null,null,null,362,"2019-10-01","2020-03-31","2019-12-31",0,91,0.24931506849315069,{"$f":"_xlfn.GAMMA.DIST(G364-E364-I364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12174832069108034},1.6358242126465857E-2,-1.6358242126465888E-2,0.11800288937507372]
[null,null,null,363,"2015-12-03","2016-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G365-E365-I365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82751305469520942},0.22237118072228751,-0.22237118072228745,4.6351082280791669E-2]
[null,null,null,364,"2017-10-12","2018-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G366-E366-I366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60067958632712881},0.32371885653195887,-0.32371885653195887,0.21520216542476578]
[null,null,null,365,"2017-03-20","2017-09-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G367-E367-I367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.1919199647168589,-0.19191996471685893,7.6802298286220261E-2]
[null,null,null,366,"2017-02-05","2019-02-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G368-E368-I368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63005767733020912},0.67910265471695308,-0.67910265471695308,0.39873938919649615]
[null,null,null,367,"2016-06-26","2016-12-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G369-E369-I369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.785716211552837},0.21113943844668445,-0.2111394384466844,5.7582824556394713E-2]
[null,null,null,368,"2016-07-24","2017-07-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G370-E370-I370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75650142631456274},0.407694521781164,-0.407694521781164,0.13122650017556067]
[null,null,null,369,"2018-05-26","2019-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G371-E371-I371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47664478602551624},0.25687389519521558,-0.25687389519521553,0.28204712676150906]
[null,null,null,370,"2016-10-28","2017-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G372-E372-I372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75531878800170449},0.20297097400056102,-0.20297097400056097,6.5751289002518129E-2]
[null,null,null,371,"2017-11-06","2018-11-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G373-E373-I373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58891442351616785},0.31737836296638855,-0.31737836296638849,0.22154265899033612]
[null,null,null,372,"2016-03-25","2016-09-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G374-E374-I374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80580417901581669},0.21653752252246858,-0.21653752252246863,5.2184740480610586E-2]
[null,null,null,373,"2017-01-20","2017-07-21","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G375-E375-I375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73203070653527169},0.19671294804790115,-1.8227226774267975,7.2009314955178025E-2]
[null,null,null,374,"2019-07-21","2020-01-19","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G376-E376-I376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},4.3084214700888065E-2,-4.3084214700888086E-2,0.19758462524143006]
[null,null,null,375,"2015-09-08","2016-09-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G377-E377-I377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8265192352335835},0.4454285909189733,-0.4454285909189733,9.3492431037751331E-2]
[null,null,null,376,"2019-09-24","2020-09-23","2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G378-E378-I378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},1.8508652610321873E-2,-1.8508652610321908E-2,0.12618795054518228]
[null,null,null,377,"2016-12-06","2017-06-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G379-E379-I379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74479864879793878},0.20014397838661768,-0.20014397838661763,6.8578284616461468E-2]
[null,null,null,378,"2019-10-17","2020-04-16","2019-12-31",0,75,0.20547945205479451,{"$f":"_xlfn.GAMMA.DIST(G380-E380-I380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1069814357039879},1.1846824245203585E-2,-1.1846824245203575E-2,9.8890372047274078E-2]
[null,null,null,379,"2015-05-13","2015-11-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G381-E381-I381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86039520082494725},0.23120734544266858,-0.23120734544266855,3.7514917560410574E-2]
[null,null,null,380,"2016-10-24","2017-04-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G382-E382-I382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7563703345782008},0.20325354797625025,-0.20325354797625023,6.5468715026828911E-2]
[null,null,null,381,"2016-08-15","2017-02-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G383-E383-I383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77398877332185523},0.20798801470602621,-1.778262837252677,6.0734248297052963E-2]
[null,null,null,382,"2017-02-15","2018-02-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G384-E384-I384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69517658857874554},0.37464527755724708,-0.37464527755724714,0.16427574439947759]
[null,null,null,383,"2017-09-23","2018-09-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G385-E385-I385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60934962264083214},0.32839132136254179,-0.32839132136254173,0.21052970059418286]
[null,null,null,384,"2016-02-02","2016-08-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G386-E386-I386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81613910266015},0.21931474659213784,-0.21931474659213779,4.9407516410941314E-2]
[null,null,null,385,"2018-06-17","2020-06-16","2019-12-31",0,562,1.5397260273972602,{"$f":"_xlfn.GAMMA.DIST(G387-E387-I387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38904554576446726},{"$f":"$A$7*J387*K387","v":0.32282638517380075},-0.32282638517380075,{"$f":"$A$7*J387*(1-K387)","v":0.50696433904449845}]
[null,null,null,386,"2015-12-06","2016-12-05","2019-12-31",0,{"$f":"MIN(F388-E388, G388-E388)","v":365},{"$f":"I388/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G388-E388-I388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80955120489482213},0.43628416266821535,{"$f":"LN(_xlfn.POISSON.DIST(H388, L388, FALSE))","v":-0.4362841626682154},0.10263685928850931]
[null,null,null,387,"2015-04-09","2016-04-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G389-E389-I389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85186334792353358},0.45908706603042759,-1.2376024665993979,7.9833955926297037E-2]
[null,null,null,388,"2018-04-30","2019-04-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G390-E390-I390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49323165554849768},0.26581290786960354,-1.5907754794130939,0.2731081140871211]
[null,null,null,389,"2016-09-29","2017-03-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G391-E391-I391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76283051148788983},0.20498954133482214,-1.7897858603589236,6.3732721668257025E-2]
[null,null,null,390,"2015-01-14","2015-07-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G392-E392-I392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87644211055284604},0.23551950733895569,-0.23551950733895569,3.3202755664123486E-2]
[null,null,null,391,"2018-06-19","2018-12-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G393-E393-I393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51829527520969454},0.13927747925815284,-0.13927747925815281,0.12944478374492632]
[null,null,null,392,"2018-07-29","2019-01-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G394-E394-I394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49416706156150525},0.13279369108438963,-0.13279369108438963,0.13592857191868954]
[null,null,null,393,"2016-07-02","2017-07-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G395-E395-I395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76219307467074682},0.41076187072989701,-0.41076187072989706,0.12815915122682764]
[null,null,null,394,"2017-02-16","2018-02-16","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G396-E396-I396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69483923524288471},0.37446347075272446,-3.0321326956398216,0.16445755120400021]
[null,null,null,395,"2018-11-09","2019-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G397-E397-I397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42405339594231511},0.11395258819175967,-0.11395258819175963,0.15476967481131948]
[null,null,null,396,"2017-07-02","2018-07-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G398-E398-I398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64468775976751413},0.34743578633690009,-0.34743578633690014,0.19148523561982453]
[null,null,null,397,"2017-06-03","2017-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G399-E399-I399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68955544208471342},0.18529889886309289,-0.18529889886309295,8.3423364139986286E-2]
[null,null,null,398,"2019-11-19","2020-11-18","2019-12-31",0,42,0.11506849315068493,{"$f":"_xlfn.GAMMA.DIST(G400-E400-I400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.2404501499716778E-2},4.4900080372185531E-3,-4.490008037218606E-3,5.7522821886568938E-2]
[null,null,null,399,"2017-09-04","2018-03-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G401-E401-I401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65555550916249483},0.1761623599462814,-0.17616235994628135,9.255990305679776E-2]
[null,null,null,400,"2019-08-10","2020-08-09","2019-12-31",0,143,0.39178082191780822,{"$f":"_xlfn.GAMMA.DIST(G402-E402-I402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16428198473935648},3.4686320986269219E-2,-3.468632098626924E-2,0.17645259994472154]
[null,null,null,401,"2017-12-02","2018-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G403-E403-I403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61888950070172832},0.1663093871774142,-0.16630938717741414,0.10241287582566498]
[null,null,null,402,"2018-10-28","2019-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G404-E404-I404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43289398172889071},0.11632825041060112,-0.11632825041060106,0.15239401259247806]
[null,null,null,403,"2015-04-21","2015-10-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G405-E405-I405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86352026924779934},0.23204712090129687,-0.23204712090129684,3.6675142101782299E-2]
[null,null,null,404,"2017-03-18","2017-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G406-E406-I406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71482054755012192},0.19208819517876891,-0.19208819517876885,7.6634067824310245E-2]
[null,null,null,405,"2016-07-02","2017-07-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G407-E407-I407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76219307467074682},0.41076187072989701,-0.41076187072989706,0.12815915122682764]
[null,null,null,406,"2019-09-16","2020-09-15","2019-12-31",0,106,0.29041095890410956,{"$f":"_xlfn.GAMMA.DIST(G408-E408-I408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13476829300308202},2.1092392921682003E-2,-2.1092392921681965E-2,0.13541617783835308]
[null,null,null,407,"2017-04-16","2017-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G409-E409-I409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70558929453996933},0.18960755197952672,-0.1896075519795267,7.9114711023552442E-2]
[null,null,null,408,"2018-12-28","2019-12-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G410-E410-I410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30275133256691772},0.16315905754572352,-0.16315905754572352,0.37576196441100113]
[null,null,null,409,"2015-11-11","2016-11-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G411-E411-I411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81449115957840101},0.43894640809470958,-1.262324358686715,9.9974613862015074E-2]
[null,null,null,410,"2016-09-10","2017-09-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G412-E412-I412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74355283646590375},0.40071625450702619,-1.3152179513914848,0.13820476744969845]
[null,null,null,411,"2019-06-18","2020-06-17","2019-12-31",1,196,0.53698630136986303,{"$f":"_xlfn.GAMMA.DIST(G413-E413-I413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20187103689039079},5.8420106627038025E-2,-2.8985152634708622,0.23097309968397026]
[null,null,null,412,"2019-04-26","2020-04-25","2019-12-31",0,249,0.68219178082191778,{"$f":"_xlfn.GAMMA.DIST(G414-E414-I414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23552553261141526},8.6590371293779722E-2,-8.6590371293779764E-2,0.28105712039724612]
[null,null,null,413,"2015-07-26","2016-01-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G415-E415-I415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84931399155697707},0.22822957781136896,-0.22822957781136891,4.0492685191710218E-2]
[null,null,null,414,"2015-06-09","2015-12-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G416-E416-I416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85645582500834661},0.23014874745841207,-0.23014874745841205,3.8573515544667106E-2]
[null,null,null,415,"2016-10-09","2017-10-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G417-E417-I417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7353600502345734},0.39630098977856465,-1.3218822710186939,0.14262003217815997]
[null,null,null,416,"2017-02-21","2018-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G418-E418-I418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69314607450682864},0.37355099083851206,-0.37355099083851212,0.16537003111821255]
[null,null,null,417,"2018-04-02","2020-04-01","2019-12-31",1,638,1.747945205479452,{"$f":"_xlfn.GAMMA.DIST(G419-E419-I419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.39451569469559916,-1.3246120504173831,0.54748872176574426]
[null,null,null,418,"2016-09-20","2017-03-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G420-E420-I420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76510974558676126},0.20560202227978464,-0.20560202227978469,6.3120240723294516E-2]
[null,null,null,419,"2018-01-26","2019-01-26","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G421-E421-I421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54775623415678676},0.29519734949494247,-3.4285668599984822,0.24372367246178217]
[null,null,null,420,"2016-12-10","2017-06-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G422-E422-I422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74369159329646406},0.19984648792699139,-0.19984648792699139,6.8875775076087761E-2]
[null,null,null,421,"2019-07-06","2020-01-04","2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G423-E423-I423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},4.9833559623212904E-2,-4.9833559623212904E-2,0.21298271957760079]
[null,null,null,422,"2017-03-26","2017-09-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G424-E424-I424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71230707355730249},0.19141276875941909,-1.844735858516221,7.7309494243660071E-2]
[null,null,null,423,"2016-04-13","2017-04-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G425-E425-I425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78168908800772363},0.42126868216154251,-0.42126868216154245,0.11765233979518215]
[null,null,null,424,"2016-12-30","2017-06-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G426-E426-I426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73807557557632375},0.19833733893616989,-0.19833733893616984,7.0384924066909257E-2]
[null,null,null,425,"2018-08-25","2019-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G427-E427-I427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41233688163665361},0.22221701364207436,-0.22221701364207441,0.31670400831465029]
[null,null,null,426,"2019-10-30","2020-04-29","2019-12-31",0,62,0.16986301369863013,{"$f":"_xlfn.GAMMA.DIST(G428-E428-I428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.4149177883396412E-2},8.6186745534272274E-3,-8.6186745534272257E-3,8.292407438168764E-2]
[null,null,null,427,"2018-01-29","2019-01-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G429-E429-I429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54613550158255619},0.29432390263971958,-1.5173983110609806,0.24459711931700506]
[null,null,null,428,"2018-10-18","2019-10-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G430-E430-I430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36862065819778056},0.19865742183030838,-0.19865742183030838,0.34026360012641627]
[null,null,null,429,"2017-01-06","2019-01-06","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G431-E431-I431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64246632213474353},0.6924772137952685,-0.6924772137952685,0.38536483011818079]
[null,null,null,430,"2015-08-31","2016-02-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G432-E432-I432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84358813984213155},0.2266909139809356,-0.22669091398093563,4.2031349022143567E-2]
[null,null,null,431,"2016-12-17","2017-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G433-E433-I433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74174137595914125},0.19932242111075818,-0.19932242111075812,6.9399841892320985E-2]
[null,null,null,432,"2017-12-22","2018-12-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G434-E434-I434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56613929263841301},0.30510436615855074,-0.3051043661585508,0.2338166557981739]
[null,null,null,433,"2017-11-13","2018-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G435-E435-I435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62708954034907727},0.16851292038816476,-0.16851292038816479,0.1002093426149144]
[null,null,null,434,"2019-03-04","2019-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G436-E436-I436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},8.8056567598893618E-2,-8.8056567598893645E-2,0.18066569540418553]
[null,null,null,435,"2015-04-30","2015-10-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G437-E437-I437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86225088801705496},0.23170600990435761,-0.23170600990435766,3.7016253098721558E-2]
[null,null,null,436,"2015-10-20","2016-10-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G438-E438-I438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81872408262581065},0.44122761930928373,-0.44122761930928373,9.7693402647440905E-2]
[null,null,null,437,"2017-05-12","2017-11-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G439-E439-I439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69702445877382635},0.18730598993019906,-0.18730598993019912,8.1416273072880088E-2]
[null,null,null,438,"2018-02-11","2019-02-11","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G440-E440-I440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53902693558409553},0.29049294698718237,-3.4559920912643971,0.24842807496954231]
[null,null,null,439,"2016-09-21","2017-03-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G441-E441-I441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76485769250701385},0.20553429000579804,-0.20553429000579801,6.3187972997281142E-2]
[null,null,null,440,"2017-06-13","2018-06-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G442-E442-I442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65223838827592495},0.35150497876906844,-0.35150497876906839,0.1874160431876562]
[null,null,null,441,"2019-10-17","2020-04-16","2019-12-31",0,75,0.20547945205479451,{"$f":"_xlfn.GAMMA.DIST(G443-E443-I443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1069814357039879},1.1846824245203585E-2,-1.1846824245203575E-2,9.8890372047274078E-2]
[null,null,null,442,"2019-07-25","2020-01-23","2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G444-E444-I444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},4.134872599933978E-2,-4.1348725999339794E-2,0.19341413014071288]
[null,null,null,443,"2015-05-04","2016-05-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G445-E445-I445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84798249734212705},0.45699559406903467,-1.2400771231902368,8.192542788769E-2]
[null,null,null,444,"2016-09-10","2017-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G446-E446-I446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74355283646590375},0.40071625450702619,-0.40071625450702614,0.13820476744969845]
[null,null,null,445,"2017-09-14","2018-03-15","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G447-E447-I447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65164915272334589},0.17511263500385665,-4.3529115825742153,9.3609627999222511E-2]
[null,null,null,446,"2016-12-29","2017-12-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G448-E448-I448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71088226316970249},0.38310939575832537,-0.38310939575832531,0.15581162619839931]
[null,null,null,447,"2018-04-02","2019-04-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G449-E449-I449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51032361894655143},0.2750241262513296,-0.27502412625132955,0.26389689570539504]
[null,null,null,448,"2017-12-17","2018-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G450-E450-I450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61226361561338971},0.16452886434207747,-0.1645288643420775,0.10419339866100169]
[null,null,null,449,"2016-11-19","2017-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G451-E451-I451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7232738714935143},{"$f":"$A$7*J451*K451","v":0.38978749397988144},-0.38978749397988138,{"$f":"$A$7*J451*(1-K451)","v":0.14913352797684318}]
[null,null,null,450,"2015-02-28","2017-02-27","2019-12-31",1,{"$f":"MIN(F452-E452, G452-E452)","v":730},{"$f":"I452/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G452-E452-I452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8282319938735927},0.89270326511122455,{"$f":"LN(_xlfn.POISSON.DIST(H452, L452, FALSE))","v":-1.0062043083464307},0.18513877880222473]
[null,null,null,451,"2018-06-18","2018-12-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G453-E453-I453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51887905182421723},0.13943435303109564,-0.13943435303109561,0.12928790997198353]
[null,null,null,452,"2016-04-08","2016-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G454-E454-I454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80291557448368134},0.21576129017567222,-0.21576129017567225,5.2960972827406951E-2]
[null,null,null,453,"2018-08-04","2020-08-03","2019-12-31",0,514,1.4082191780821918,{"$f":"_xlfn.GAMMA.DIST(G455-E455-I455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36904803248782631},0.28007753372383931,-0.28007753372383931,0.47884138486727434]
[null,null,null,454,"2016-06-23","2017-06-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G456-E456-I456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7644790543600205},0.41199383324021271,-0.41199383324021266,0.12692718871651193]
[null,null,null,455,"2019-09-11","2020-09-10","2019-12-31",0,111,0.30410958904109592,{"$f":"_xlfn.GAMMA.DIST(G457-E457-I457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1389570764738419},2.277382123949474E-2,-2.2773821239494698E-2,0.14111722927337222]
[null,null,null,456,"2016-08-30","2018-08-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G458-E458-I458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69058620747916066},0.74434284936777584,-0.74434284936777584,0.33349919454567339]
[null,null,null,457,"2016-07-05","2017-07-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G459-E459-I459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76142565647903537},0.41034829293375169,-0.41034829293375163,0.12857272902297295]
[null,null,null,458,"2018-01-16","2019-01-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G460-E460-I460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55310635325142399},0.29808064114501459,-1.508471862360276,0.24084038081171008]
[null,null,null,459,"2017-03-02","2018-03-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G461-E461-I461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69007131417634116},0.37189393785893377,-0.37189393785893382,0.16702708409779085]
[null,null,null,460,"2017-08-31","2018-03-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G462-E462-I462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65710374026973306},0.17657840411307024,-0.17657840411307027,9.2143858890008937E-2]
[null,null,null,461,"2016-09-14","2017-03-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G463-E463-I463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76661583329819061},0.20600674157788107,-0.2060067415778811,6.2715521425198095E-2]
[null,null,null,462,"2018-04-01","2018-09-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G464-E464-I464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56176190113097535},0.15095792934082772,-0.15095792934082777,0.11776433366225145]
[null,null,null,463,"2015-08-27","2016-02-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G465-E465-I465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84423564847775412},0.22686491396681413,-0.22686491396681407,4.1857349036265035E-2]
[null,null,null,464,"2019-01-18","2019-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G466-E466-I466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36819282890955013},9.8941610206079861E-2,-9.8941610206079916E-2,0.1697806527969993]
[null,null,null,465,"2017-05-19","2018-05-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G467-E467-I467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6618900516372328},0.35670646305132675,-0.35670646305132681,0.18221455890539789]
[null,null,null,466,"2016-02-07","2017-02-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G468-E468-I468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79645996652522544},0.42922901910739319,-0.42922901910739325,0.10969200284933145]
[null,null,null,467,"2019-06-26","2019-12-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G469-E469-I469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20053208540290512},5.3887435794195401E-2,-5.3887435794195408E-2,0.21483482720888375]
[null,null,null,468,"2017-03-10","2018-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G470-E470-I470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6873086279446029},0.37040506817157964,-0.3704050681715797,0.16851595378514503]
[null,null,null,469,"2018-01-19","2019-01-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G471-E471-I471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55150970605168093},0.29722017440442466,-0.29722017440442466,0.24170084755229995]
[null,null,null,470,"2016-08-30","2017-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G472-E472-I472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77033479694483575},0.20700610990503374,-0.20700610990503371,6.1716153098045429E-2]
[null,null,null,471,"2015-09-21","2016-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G473-E473-I473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82414568085660023},0.44414943256845962,-0.44414943256845962,9.4771589388265007E-2]
[null,null,null,472,"2017-09-05","2018-09-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G474-E474-I474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61735564060306869},0.33270593274455418,-0.33270593274455423,0.20621508921217047]
[null,null,null,473,"2016-09-30","2017-09-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G475-E475-I475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73793343031807002},0.39768783840304572,-1.3197757454654977,0.14123318355367889]
[null,null,null,474,"2016-07-10","2017-01-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G476-E476-I476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78250107907697897},0.21027546077191719,-0.21027546077191717,5.8446802231161978E-2]
[null,null,null,475,"2015-07-27","2017-07-26","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G477-E477-I477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79913303948822367},0.86133918864075421,-0.86133918864075409,0.21650285527269511]
[null,null,null,476,"2015-01-29","2016-01-29","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G478-E478-I478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86218000102627479},0.46464692726372991,-2.6907490238500364,7.427409469299473E-2]
[null,null,null,477,"2019-01-26","2019-07-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G479-E479-I479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36128485118867482},9.7085282800151398E-2,-9.7085282800151357E-2,0.17163698020292778]
[null,null,null,478,"2018-06-14","2018-12-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G480-E480-I480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52120503592549294},0.14005939674249965,-0.14005939674249962,0.12866286626057952]
[null,null,null,479,"2018-09-13","2019-03-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G481-E481-I481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46439402785675449},0.12479301409078206,-0.12479301409078206,0.14392924891229714]
[null,null,null,480,"2017-09-07","2018-03-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G482-E482-I482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65438899078724466},0.17584889048864952,-0.17584889048864957,9.2873372514429661E-2]
[null,null,null,481,"2018-08-15","2019-08-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G483-E483-I483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41993508372673416},0.22631184447749431,-1.7121532324748598,0.31260917747923034]
[null,null,null,482,"2017-06-04","2017-12-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G484-E484-I484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68921098241583389},0.18520633488135829,-0.18520633488135835,8.3515928121720873E-2]
[null,null,null,483,"2016-07-16","2018-07-16","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G485-E485-I485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70558929453996933},0.7605138073904093,-0.7605138073904093,0.31732823652303999]
[null,null,null,484,"2015-12-03","2016-06-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G486-E486-I486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82751305469520942},0.22237118072228751,-1.72577848880785,4.6351082280791669E-2]
[null,null,null,485,"2019-05-30","2020-05-29","2019-12-31",1,215,0.58904109589041098,{"$f":"_xlfn.GAMMA.DIST(G487-E487-I487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21432522449276206},6.8036820104575096E-2,-2.7557430683276358,0.24940980926719422]
[null,null,null,486,"2019-10-03","2020-10-02","2019-12-31",0,89,0.24383561643835616,{"$f":"_xlfn.GAMMA.DIST(G488-E488-I488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11995598954027015},1.5763193419412763E-2,-1.576319341941277E-2,0.11564494618099408]
[null,null,null,487,"2018-05-26","2018-11-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G489-E489-I489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53205799635026874},0.14297582882812826,-0.14297582882812829,0.12574643417495091]
[null,null,null,488,"2015-03-03","2015-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G490-E490-I490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87021750244499474},0.23384681656190656,-0.23384681656190653,3.4875446441172603E-2]
[null,null,null,489,"2015-06-24","2015-12-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G491-E491-I491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85421643566687377},0.2295469736868265,-0.2295469736868265,3.9175289316252658E-2]
[null,null,null,490,"2019-08-06","2020-02-04","2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G492-E492-I492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},3.6309361458768875E-2,-3.630936145876882E-2,0.18073554327448735]
[null,null,null,491,"2016-11-08","2017-05-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G493-E493-I493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75240106131098672},0.20218691588140686,-0.20218691588140689,6.6535347121672306E-2]
[null,null,null,492,"2017-02-11","2018-02-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G494-E494-I494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.37537021969768575,-0.3753702196976858,0.1635508022590389]
[null,null,null,493,"2015-11-30","2016-05-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G495-E495-I495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82805256104219938},0.22251615808875516,-0.22251615808875516,4.6206104914324003E-2]
[null,null,null,494,"2018-01-18","2018-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G496-E496-I496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59766035361589509},0.16060464273088385,-0.1606046427308839,0.10811762027219531]
[null,null,null,495,"2016-12-27","2017-12-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G497-E497-I497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71151649361562697},0.38345119587839904,-0.38345119587839904,0.1554698260783256]
[null,null,null,496,"2018-06-11","2019-06-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G498-E498-I498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4660722161575524},0.25117611503726361,-0.25117611503726367,0.28774490691946109]
[null,null,null,497,"2016-07-01","2017-07-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G499-E499-I499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76244827570081453},0.41089940392982549,-0.41089940392982555,0.12802161802689913]
[null,null,null,498,"2015-02-14","2017-02-13","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G500-E500-I500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83072307549484425},0.89538825761742957,-0.89538825761742957,0.18245378629601972]
[null,null,null,499,"2016-09-10","2017-03-11","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G501-E501-I501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76761398802612191},0.20627496797519798,-1.7848201722198891,6.2447295027881169E-2]
[null,null,null,500,"2015-03-29","2015-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G502-E502-I502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86670829198582033},0.23290381358596315,-0.2329038135859631,3.5818449417116024E-2]
[null,null,null,501,"2019-04-16","2020-04-15","2019-12-31",0,259,0.70958904109589038,{"$f":"_xlfn.GAMMA.DIST(G503-E503-I503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24152291768285722},9.2361370971277695E-2,-9.2361370971277668E-2,0.29005108022541182]
[null,null,null,502,"2019-09-16","2021-09-15","2019-12-31",0,106,0.29041095890410956,{"$f":"_xlfn.GAMMA.DIST(G504-E504-I504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13476829300308202},2.1092392921682003E-2,-2.1092392921681965E-2,0.13541617783835308]
[null,null,null,503,"2016-07-02","2018-07-02","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G505-E505-I505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71008725902419989},0.76536190262354253,-0.76536190262354253,0.31248014128990681]
[null,null,null,504,"2019-07-11","2020-01-09","2019-12-31",0,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G506-E506-I506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},4.7541964089527579E-2,-4.7541964089527607E-2,0.20789183535845424]
[null,null,null,505,"2017-10-21","2018-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G507-E507-I507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5964917592731469},0.32146194849624893,-0.32146194849624898,0.21745907346047574]
[null,null,null,506,"2018-10-02","2019-04-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G508-E508-I508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45139939927365152},0.12130106809104613,-0.1213010680910461,0.14742119491203301]
[null,null,null,507,"2019-03-13","2019-09-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G509-E509-I509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31906526751516917},8.5739940732359105E-2,-8.5739940732359049E-2,0.18298232227072006]
[null,null,null,508,"2019-01-02","2020-01-02","2019-12-31",0,363,0.9945205479452055,{"$f":"_xlfn.GAMMA.DIST(G510-E510-I510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29869140912790115},0.16008904614481001,-0.16008904614481001,0.37587898391078189]
[null,null,null,509,"2019-01-22","2019-07-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G511-E511-I511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36475369373711403},9.8017438019769351E-2,-9.8017438019769323E-2,0.1707048249833098]
[null,null,null,510,"2017-10-11","2018-04-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G512-E512-I512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64084048440806218},0.17220810519412394,-0.17220810519412391,9.6514157808955225E-2]
[null,null,null,511,"2015-09-13","2016-03-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G513-E513-I513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84146382539350784},0.22612006339497129,-0.22612006339497129,4.260219960810787E-2]
[null,null,null,512,"2019-03-16","2020-03-15","2019-12-31",0,290,0.79452054794520544,{"$f":"_xlfn.GAMMA.DIST(G514-E514-I514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2595024711461103},0.11111476086466737,-0.11111476086466741,0.31706906479957958]
[null,null,null,513,"2016-11-11","2017-05-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G515-E515-I515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75159864935171705},{"$f":"$A$7*J515*K515","v":0.20197128992385119},-0.20197128992385122,{"$f":"$A$7*J515*(1-K515)","v":6.6750973079227977E-2}]
[null,null,null,514,"2016-03-27","2016-09-25","2019-12-31",1,{"$f":"MIN(F516-E516, G516-E516)","v":182},{"$f":"I516/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G516-E516-I516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80539434277945454},0.21642739040157269,{"$f":"LN(_xlfn.POISSON.DIST(H516, L516, FALSE))","v":-1.7469275574008658},5.229487260150649E-2]
[null,null,null,515,"2016-02-23","2016-08-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G517-E517-I517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81203870239181708},0.21821287775281301,-0.21821287775281295,5.0509385250266166E-2]
[null,null,null,516,"2015-02-19","2015-08-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G518-E518-I518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87180407505134072},0.23427316394310255,-0.23427316394310255,3.4449099059976618E-2]
[null,null,null,517,"2018-09-19","2019-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G519-E519-I519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39268687968667704},0.21162721450974137,-0.21162721450974137,0.32729380744698328]
[null,null,null,518,"2015-02-27","2015-08-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G520-E520-I520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87074865268512602},0.23398954845642927,-0.23398954845642925,3.4732714546649897E-2]
[null,null,null,519,"2016-01-26","2017-01-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G521-E521-I521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79902685137016671},0.43061236731127417,-0.43061236731127417,0.10830865464545048]
[null,null,null,520,"2017-02-11","2018-02-11","2019-12-31",5,365,1,{"$f":"_xlfn.GAMMA.DIST(G522-E522-I522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.37537021969768575,-10.062074399968882,0.1635508022590389]
[null,null,null,521,"2015-12-16","2016-06-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G523-E523-I523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82515410683827228},0.22173727891586509,-0.22173727891586509,4.6984984087214077E-2]
[null,null,null,522,"2016-06-13","2016-12-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G524-E524-I524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78865529765243103},0.21192923631452826,-0.21192923631452823,5.6793026688550914E-2]
[null,null,null,523,"2018-03-06","2018-09-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G525-E525-I525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57498229937152279},0.15451054467382955,-0.15451054467382949,0.11421171832924962]
[null,null,null,524,"2019-08-07","2020-08-06","2019-12-31",0,146,0.4,{"$f":"_xlfn.GAMMA.DIST(G526-E526-I526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16654067511254975},3.5900908331607272E-2,-3.5900908331607251E-2,0.1796675004510826]
[null,null,null,525,"2015-02-07","2015-08-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G527-E527-I527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87337017552510787},0.23469401000650345,-0.23469401000650347,3.4028252996575713E-2]
[null,null,null,526,"2015-03-31","2015-09-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G528-E528-I528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86643422745896692},0.23283016634609821,-0.23283016634609816,3.589209665698094E-2]
[null,null,null,527,"2016-01-31","2017-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G529-E529-I529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.43003828783574682,-0.43003828783574677,0.10888273412097782]
[null,null,null,528,"2015-03-14","2015-09-12","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G530-E530-I530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8687449093591717},0.23345109801540151,-3.8361635868706956,3.5271164987677656E-2]
[null,null,null,529,"2017-10-05","2018-10-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G531-E531-I531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60390051733407324},0.32545468396187344,-1.4479867307665504,0.21346633799485118]
[null,null,null,530,"2015-11-16","2016-05-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G532-E532-I532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83054643210732126},0.2231863167650126,-0.22318631676501258,4.5535946238066546E-2]
[null,null,null,531,"2017-07-17","2019-07-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G533-E533-I533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5533717675698222},0.59644735700145535,-0.59644735700145524,0.48139468691199394]
[null,null,null,532,"2017-06-03","2018-06-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G534-E534-I534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65613704782112237},0.35360604835542758,-0.35360604835542753,0.18531497360129706]
[null,null,null,533,"2019-08-24","2020-02-22","2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G535-E535-I535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},2.9235739320250042E-2,-2.9235739320250035E-2,0.16123223830281153]
[null,null,null,534,"2018-12-24","2019-06-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G536-E536-I536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38904554576446726},0.10454519946909564,-0.1045451994690956,0.16417706353398354]
[null,null,null,535,"2017-10-16","2018-10-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G537-E537-I537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59882485327360357},0.32271930189929615,-1.4536916698555604,0.21620172005742852]
[null,null,null,536,"2017-07-12","2018-01-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G538-E538-I538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67579127879258549},0.18160016175488836,-0.18160016175488841,8.7122101248190809E-2]
[null,null,null,537,"2015-02-15","2015-08-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G539-E539-I539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87232836886469434},0.23441405336310545,-1.6850803218188344,3.4308209639973719E-2]
[null,null,null,538,"2019-06-11","2019-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G540-E540-I540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},5.9136624156746254E-2,-5.913662415674624E-2,0.20958563884633294]
[null,null,null,539,"2019-09-20","2020-03-20","2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G541-E541-I541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},1.9783945940222477E-2,-1.9783945940222442E-2,0.13081864101754714]
[null,null,null,540,"2015-05-19","2016-05-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G542-E542-I542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84560213154089503},0.45571276489880386,-1.2416053343755886,8.3208257057920787E-2]
[null,null,null,541,"2019-06-06","2020-06-05","2019-12-31",0,208,0.56986301369863013,{"$f":"_xlfn.GAMMA.DIST(G543-E543-I543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20979129971517155},6.4429248934649297E-2,-6.4429248934649269E-2,0.24268190878315546]
[null,null,null,542,"2017-01-04","2017-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G544-E544-I544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73665024593352524},0.19795432112903172,-0.19795432112903169,7.0767941874047446E-2]
[null,null,null,543,"2018-01-22","2019-01-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G545-E545-I545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5499058903517593},0.29635584440839269,-1.5125502140473059,0.24256517754833196]
[null,null,null,544,"2019-03-03","2020-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G546-E546-I546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.11935464257030245,-0.11935464257030251,0.32802363045130734]
[null,null,null,545,"2019-12-05","2020-12-04","2019-12-31",0,26,7.1232876712328766E-2,{"$f":"_xlfn.GAMMA.DIST(G547-E547-I547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.2318179664053575E-2},2.0084370907894502E-3,-2.0084370907894429E-3,3.6380457623936137E-2]
[null,null,null,546,"2019-05-09","2020-05-08","2019-12-31",0,236,0.64657534246575343,{"$f":"_xlfn.GAMMA.DIST(G548-E548-I548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},7.929842446956141E-2,-7.9298424469561354E-2,0.26915461986410166]
[null,null,null,547,"2017-06-08","2017-12-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G549-E549-I549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68782876893631384},0.1848349033471883,-0.18483490334718827,8.3887359655890864E-2]
[null,null,null,548,"2017-11-23","2018-11-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G550-E550-I550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5806726121783079},0.3129366775774145,-0.31293667757741456,0.22598434437931011]
[null,null,null,549,"2016-04-04","2016-10-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G551-E551-I551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80374560912598247},0.21598433896312233,-1.7485337176900542,5.2737924039956835E-2]
[null,null,null,550,"2018-12-21","2019-06-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G552-E552-I552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39147676061532016},0.10519852102566353,-0.10519852102566352,0.16352374197741562]
[null,null,null,551,"2017-05-20","2018-05-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G553-E553-I553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66151001552374544},0.35650165360066566,-1.3879180543081699,0.18241936835605896]
[null,null,null,552,"2019-03-01","2020-02-29","2019-12-31",1,305,0.83561643835616439,{"$f":"_xlfn.GAMMA.DIST(G554-E554-I554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26789493792522601},0.12064146626226661,-2.2355736870278928,0.32968979866047587]
[null,null,null,553,"2015-03-31","2017-03-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G555-E555-I555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82257489005639051},0.88660580077026074,-0.88660580077026074,0.19123624314318852]
[null,null,null,554,"2018-04-14","2020-04-13","2019-12-31",1,626,1.715068493150685,{"$f":"_xlfn.GAMMA.DIST(G556-E556-I556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4142499889142463},0.38288565790243395,-1.3429045356125398,0.54140080715211292]
[null,null,null,555,"2015-04-25","2016-04-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G557-E557-I557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84939192704218636},0.45775516536336675,-0.45775516536336669,8.1165856593357871E-2]
[null,null,null,556,"2015-01-27","2016-01-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G558-E558-I558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86246331725667624},0.4647996123361548,-0.4647996123361548,7.4121409620569859E-2]
[null,null,null,557,"2017-11-10","2018-11-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G559-E559-I559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58699310862551646},0.31634292598201802,-0.31634292598201802,0.22257809597470662]
[null,null,null,558,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G560-E560-I560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.4113110285381768,-0.41131102853817675,0.12760999341854784]
[null,null,null,559,"2017-05-05","2017-11-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G561-E561-I561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69935788989904546},0.18793303482272977,-0.1879330348227298,8.0789228180349393E-2]
[null,null,null,560,"2018-10-09","2019-10-09","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G562-E562-I562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37624473030289851},0.2027661945606703,-4.0873168044162789,0.33615482739605435]
[null,null,null,561,"2018-11-10","2019-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G563-E563-I563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42330776173987189},0.11375221968150663,-0.11375221968150662,0.15497004332157252]
[null,null,null,562,"2019-07-02","2021-07-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G564-E564-I564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1923787760348718},5.1696460049853281E-2,-5.1696460049853316E-2,0.21702580295322588]
[null,null,null,563,"2019-07-11","2021-07-10","2019-12-31",0,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G565-E565-I565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},4.7541964089527579E-2,-4.7541964089527607E-2,0.20789183535845424]
[null,null,null,564,"2016-09-21","2018-09-21","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G566-E566-I566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68293532987340089},0.73609641181145213,-0.73609641181145213,0.34174563210199715]
[null,null,null,565,"2018-03-06","2020-03-05","2019-12-31",0,665,1.821917808219178,{"$f":"_xlfn.GAMMA.DIST(G567-E567-I567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42886636400401407},0.42109093410772264,-0.42109093410772258,0.56077887301891272]
[null,null,null,566,"2019-04-04","2020-04-03","2019-12-31",0,271,0.74246575342465748,{"$f":"_xlfn.GAMMA.DIST(G568-E568-I568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24858910404440199},9.9468058284126415E-2,-9.9468058284126415E-2,0.30066234431935951]
[null,null,null,567,"2016-06-08","2016-12-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G569-E569-I569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78977398969321},0.21222985377132991,-0.21222985377132986,5.6492409231749252E-2]
[null,null,null,568,"2019-10-09","2020-10-08","2019-12-31",0,83,0.22739726027397261,{"$f":"_xlfn.GAMMA.DIST(G570-E570-I570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11449087665692037},1.4030761208141134E-2,-1.4030761208141082E-2,0.10851840268886749]
[null,null,null,569,"2017-09-29","2018-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G571-E571-I571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60663641931209145},0.32692911905184047,-0.32692911905184052,0.21199190290488421]
[null,null,null,570,"2015-05-24","2016-05-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G572-E572-I572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.844799873390781},0.45528041111667128,-0.45528041111667122,8.3640610840053364E-2]
[null,null,null,571,"2019-03-25","2021-03-24","2019-12-31",0,281,0.76986301369863008,{"$f":"_xlfn.GAMMA.DIST(G573-E573-I573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25437367816042578},0.10553845931140614,-0.10553845931140608,0.30935690279774347]
[null,null,null,572,"2017-09-24","2018-09-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G574-E574-I574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6088989871880065},0.32814846444377505,-0.32814846444377505,0.2107725575129496]
[null,null,null,573,"2015-10-09","2016-04-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G575-E575-I575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83712219816029732},0.22495337149974717,-0.22495337149974712,4.3768891503331998E-2]
[null,null,null,574,"2015-09-21","2016-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G576-E576-I576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82414568085660023},0.44414943256845962,-0.44414943256845962,9.4771589388265007E-2]
[null,null,null,575,"2017-12-21","2018-06-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G577-E577-I577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61047348731341056},0.16404781701424123,-0.16404781701424129,0.10467444598883795]
[null,null,null,576,"2015-02-23","2015-08-24","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G578-E578-I578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87127750659608771},0.23413166327618093,-3.8310221604097427,3.4590599726898243E-2]
[null,null,null,577,"2017-05-24","2017-11-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G579-E579-I579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69297617027873792},{"$f":"$A$7*J579*K579","v":0.18621812468450957},-0.18621812468450955,{"$f":"$A$7*J579*(1-K579)","v":8.2504138318569578E-2}]
[null,null,null,578,"2015-11-03","2017-11-02","2019-12-31",1,{"$f":"MIN(F580-E580, G580-E580)","v":730},{"$f":"I580/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G580-E580-I580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.83733890347373618,{"$f":"LN(_xlfn.POISSON.DIST(H580, L580, FALSE))","v":-1.0148652913202774},0.24050314043971313]
[null,null,null,579,"2019-09-28","2020-09-27","2019-12-31",0,94,0.25753424657534246,{"$f":"_xlfn.GAMMA.DIST(G581-E581-I581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12441065821301109},1.7267032307527897E-2,-1.7267032307527942E-2,0.12152358704571076]
[null,null,null,580,"2016-06-03","2017-06-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G582-E582-I582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76947290131575929},0.41468512234509491,-0.41468512234509491,0.12423589961162972]
[null,null,null,581,"2018-09-03","2019-03-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G583-E583-I583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47106390410534538},0.12658535833025389,-0.12658535833025392,0.14213690467282528]
[null,null,null,582,"2017-01-10","2017-07-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G584-E584-I584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73492841887915561},0.19749162786648158,-0.19749162786648153,7.1230635136597581E-2]
[null,null,null,583,"2016-10-05","2018-10-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G585-E585-I585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67795373812271698},0.73072704277695266,-0.73072704277695266,0.34711500113649668]
[null,null,null,584,"2016-08-05","2017-02-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G586-E586-I586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77638931389380517},0.20863309340095129,-0.20863309340095129,6.0089169602127866E-2]
[null,null,null,585,"2015-10-31","2016-04-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G587-E587-I587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83334918048393103},0.2239394776514034,-0.22393947765140346,4.4782785351675763E-2]
[null,null,null,586,"2017-10-09","2018-10-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G588-E588-I588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6020638405594998},0.32446486023751614,-0.32446486023751614,0.21445616171920848]
[null,null,null,587,"2019-05-27","2020-05-26","2019-12-31",0,218,0.59726027397260273,{"$f":"_xlfn.GAMMA.DIST(G589-E589-I589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21624967794127034},6.9605606686561627E-2,-6.9605606686561614E-2,0.2522705105369068]
[null,null,null,588,"2016-03-10","2017-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G590-E590-I590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78943906102646622},0.42544530554094029,-0.42544530554094034,0.11347571641578436]
[null,null,null,589,"2016-12-25","2017-06-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G591-E591-I591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73949231266716087},0.19871804773330004,-0.19871804773330007,7.000421526977911E-2]
[null,null,null,590,"2018-09-30","2020-09-29","2019-12-31",0,457,1.252054794520548,{"$f":"_xlfn.GAMMA.DIST(G592-E592-I592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3439304761010521},0.23207006354448198,-0.23207006354448192,0.44268858586434856]
[null,null,null,591,"2015-08-12","2016-02-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G593-E593-I593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84663846406885945},0.22751060401003503,-0.22751060401003501,4.1211658993044124E-2]
[null,null,null,592,"2015-07-05","2016-07-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G594-E594-I594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83788263437839927},0.45155256559899959,-0.45155256559899964,8.7368456357725041E-2]
[null,null,null,593,"2016-05-08","2016-11-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G595-E595-I595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79656762798750846},0.21405545562779818,-0.21405545562779815,5.4666807375280992E-2]
[null,null,null,594,"2016-07-27","2017-07-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G596-E596-I596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75571370477776945},0.40727000208553799,-0.40727000208553793,0.13165101987118663]
[null,null,null,595,"2017-12-05","2018-12-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G597-E597-I597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57473274707288358},0.30973555940451414,-0.30973555940451408,0.22918546255221048]
[null,null,null,596,"2019-04-05","2020-04-04","2019-12-31",0,270,0.73972602739726023,{"$f":"_xlfn.GAMMA.DIST(G598-E598-I598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24800553279346604},9.8868374519653995E-2,-9.8868374519653968E-2,0.29978553213326559]
[null,null,null,597,"2017-01-30","2018-01-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G599-E599-I599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70051694100984252},0.37752330574702292,-1.3516462808675291,0.16139771620970172]
[null,null,null,598,"2019-05-01","2019-10-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G600-E600-I600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26844774563363888},7.2137885704746399E-2,-7.2137885704746441E-2,0.19658437729833275]
[null,null,null,599,"2018-04-16","2019-04-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G601-E601-I601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50187402815804338},0.27047046414847076,-1.5780628406450108,0.26845055780825389]
[null,null,null,600,"2018-08-21","2020-08-20","2019-12-31",0,497,1.3616438356164384,{"$f":"_xlfn.GAMMA.DIST(G602-E602-I602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36172009941160399},0.26543689622378974,-0.2654368962237898,0.46838159120769562]
[null,null,null,601,"2019-12-30","2020-06-29","2019-12-31",0,1,2.7397260273972603E-3,{"$f":"_xlfn.GAMMA.DIST(G603-E603-I603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.6675166157527856E-3},8.3680653329265994E-6,-8.368065332943308E-6,1.4681278852334422E-3]
[null,null,null,602,"2019-09-30","2020-03-30","2019-12-31",0,92,0.25205479452054796,{"$f":"_xlfn.GAMMA.DIST(G604-E604-I604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12263920715153787},1.6659018932072247E-2,-1.6659018932072236E-2,0.1191786085200337]
[null,null,null,603,"2018-02-11","2019-02-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G605-E605-I605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53902693558409553},0.29049294698718237,-0.29049294698718242,0.24842807496954231]
[null,null,null,604,"2019-10-16","2020-10-15","2019-12-31",0,76,0.20821917808219179,{"$f":"_xlfn.GAMMA.DIST(G606-E606-I606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10793498803054863},1.2111783529116625E-2,-1.2111783529116668E-2,0.10010190871392741]
[null,null,null,605,"2015-02-17","2016-02-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G607-E607-I607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.46317967864662557,-1.2328199039933649,7.5741343310099088E-2]
[null,null,null,606,"2018-06-12","2018-12-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G608-E608-I608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52236258602837005},0.14037045622568423,-0.14037045622568428,0.12835180677739494]
[null,null,null,607,"2018-08-24","2019-02-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G609-E609-I609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47762136585148796},0.12834749429023343,-0.1283474942902334,0.14037476871284574]
[null,null,null,608,"2019-10-22","2020-10-21","2019-12-31",0,70,0.19178082191780821,{"$f":"_xlfn.GAMMA.DIST(G610-E610-I610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1021452204499253},1.0557190305481662E-2,-1.0557190305481627E-2,9.2797526234164152E-2]
[null,null,null,609,"2019-06-05","2019-12-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G611-E611-I611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},6.1153869718051597E-2,-6.1153869718051652E-2,0.20756839328502755]
[null,null,null,610,"2015-07-21","2016-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G612-E612-I612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83516147516766515},0.45008607569624381,-0.4500860756962437,8.8834946260480829E-2]
[null,null,null,611,"2016-07-26","2017-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G613-E613-I613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75597659114372806},0.4074116770745389,-0.40741167707453896,0.13150934488218571]
[null,null,null,612,"2016-11-27","2017-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G614-E614-I614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72084414824186505},0.38847806504203064,-0.38847806504203058,0.150442956914694]
[null,null,null,613,"2015-12-29","2016-12-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G615-E615-I615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80488073036952057},0.43376714576401698,-1.269014565127397,0.10515387619270768]
[null,null,null,614,"2019-12-09","2020-12-08","2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G616-E616-I616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},1.5171518288776052E-3,-1.5171518288776384E-3,3.0965759083582511E-2]
[null,null,null,615,"2016-05-17","2017-05-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G617-E617-I617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77362626180404348},0.41692345562399574,-0.41692345562399574,0.12199756633272892]
[null,null,null,616,"2018-02-28","2019-02-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G618-E618-I618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52951630858180754},0.2853674701636601,-0.2853674701636601,0.25355355179306455]
[null,null,null,617,"2015-01-01","2016-01-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G619-E619-I619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86609080797736082},0.46675454334248467,-0.46675454334248467,7.2166478614239984E-2]
[null,null,null,618,"2015-10-13","2016-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G620-E620-I620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82004900934222968},0.44194165016931408,-0.44194165016931403,9.697937178741059E-2]
[null,null,null,619,"2017-12-28","2018-12-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G621-E621-I621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56305504439817611},0.30344219994495403,-0.30344219994495397,0.23547882201177062]
[null,null,null,620,"2015-05-22","2015-11-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G622-E622-I622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85909497727501338},0.23085794642792046,-0.23085794642792049,3.78643165751587E-2]
[null,null,null,621,"2019-10-28","2020-10-27","2019-12-31",0,64,0.17534246575342466,{"$f":"_xlfn.GAMMA.DIST(G623-E623-I623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.618005044721982E-2},9.0886051206777053E-3,-9.08860512067774E-3,8.5407135715569904E-2]
[null,null,null,622,"2016-04-20","2017-04-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G624-E624-I624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78005514647861296},0.42038811672285664,-0.4203881167228567,0.11853290523386802]
[null,null,null,623,"2015-11-08","2016-05-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G625-E625-I625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83195406677430062},0.22356457953820488,-0.22356457953820491,4.5157683464874268E-2]
[null,null,null,624,"2019-04-28","2019-10-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G626-E626-I626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},7.3024607040954564E-2,-7.3024607040954564E-2,0.19569765596212457]
[null,null,null,625,"2019-04-03","2019-10-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G627-E627-I627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},8.0127849633307838E-2,-8.0127849633307782E-2,0.18859441336977134]
[null,null,null,626,"2018-06-24","2018-12-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G628-E628-I628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51536259476777468},0.13848940273313526,-0.1384894027331352,0.13023286026994391]
[null,null,null,627,"2019-09-17","2021-09-16","2019-12-31",0,105,0.28767123287671231,{"$f":"_xlfn.GAMMA.DIST(G629-E629-I629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13392196764750841},2.0762200506959774E-2,-2.0762200506959826E-2,0.13426987430250895]
[null,null,null,628,"2019-07-20","2020-01-18","2019-12-31",0,164,0.44931506849315067,{"$f":"_xlfn.GAMMA.DIST(G630-E630-I630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17973656800658086},4.3522371632187799E-2,-4.3522371632187848E-2,0.19862296426069667]
[null,null,null,629,"2019-07-05","2020-07-04","2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G631-E631-I631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},5.0296828415673941E-2,-5.0296828415673907E-2,0.21399594673570604]
[null,null,null,630,"2018-05-23","2018-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G632-E632-I632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53374271469212609},0.14342855015347494,-0.14342855015347489,0.12529371284960422]
[null,null,null,631,"2019-07-28","2020-01-26","2019-12-31",0,156,0.42739726027397262,{"$f":"_xlfn.GAMMA.DIST(G633-E633-I633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17394455554695623},4.0065235374551041E-2,-4.0065235374551082E-2,0.19026813291380251]
[null,null,null,632,"2016-08-19","2017-08-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G634-E634-I634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74957998748148436},0.40396441289183044,-1.3103929046941061,0.13495660906489423]
[null,null,null,633,"2017-04-28","2018-04-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G635-E635-I635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66975773210225775},0.36094652144796696,-0.36094652144796702,0.17797450050875768]
[null,null,null,634,"2016-10-08","2018-10-08","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G636-E636-I636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67687458964021396},0.72956389117088549,-0.72956389117088549,0.3482781527425638]
[null,null,null,635,"2017-12-17","2018-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G637-E637-I637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61226361561338971},0.16452886434207747,-0.1645288643420775,0.10419339866100169]
[null,null,null,636,"2016-10-17","2017-10-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G638-E638-I638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73304891177019027},0.39505546867545582,-0.39505546867545582,0.14386555328126882]
[null,null,null,637,"2019-05-11","2020-05-10","2019-12-31",0,234,0.64109589041095894,{"$f":"_xlfn.GAMMA.DIST(G639-E639-I639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22633296425493901},7.8198051017291451E-2,-7.8198051017291492E-2,0.26730200141523891]
[null,null,null,638,"2016-08-08","2017-08-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G640-E640-I640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7525345173996516},0.40555667117473082,-0.40555667117473077,0.13336435078199382]
[null,null,null,639,"2017-06-28","2018-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G641-E641-I641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64629318581952633},0.34830098418552646,-0.34830098418552652,0.19062003777119818]
[null,null,null,640,"2015-07-01","2016-06-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G642-E642-I642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83855539167016357},0.45191512864620603,-0.45191512864620614,8.7005893310518584E-2]
[null,null,null,641,"2019-09-29","2020-03-29","2019-12-31",0,93,0.25479452054794521,{"$f":"_xlfn.GAMMA.DIST(G643-E643-I643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1235266376245952},{"$f":"$A$7*J643*K643","v":1.6961951962300853E-2},-1.6961951962300853E-2,{"$f":"$A$7*J643*(1-K643)","v":0.12035217144037148}]
[null,null,null,642,"2018-06-07","2019-06-07","2019-12-31",0,{"$f":"MIN(F644-E644, G644-E644)","v":365},{"$f":"I644/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G644-E644-I644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4687424025140885},0.25261513459734297,{"$f":"LN(_xlfn.POISSON.DIST(H644, L644, FALSE))","v":-0.25261513459734303},0.28630588735938167]
[null,null,null,643,"2018-08-30","2019-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G645-E645-I645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47370019659766766},0.12729378881472875,-0.12729378881472875,0.14142847418835039]
[null,null,null,644,"2018-02-08","2019-02-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G646-E646-I646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54067981347485961},0.29138371762924259,-1.5244979807695413,0.24753730432748206]
[null,null,null,645,"2017-11-10","2018-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G647-E647-I647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62836504166358986},0.168855675987864,-0.16885567598786394,9.9866587015215169E-2]
[null,null,null,646,"2018-10-27","2019-04-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G648-E648-I648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43362191895978597},0.11652386335061149,-0.11652386335061146,0.15219839965246768]
[null,null,null,647,"2016-09-03","2017-03-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G649-E649-I649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76934948354579891},0.2067413342586773,-1.7830281943209854,6.1980928744401864E-2]
[null,null,null,648,"2015-06-12","2015-12-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G650-E650-I650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85601088796377178},0.23002918296890001,-0.23002918296890007,3.869308003417915E-2]
[null,null,null,649,"2019-12-16","2021-12-15","2019-12-31",0,15,4.1095890410958902E-2,{"$f":"_xlfn.GAMMA.DIST(G651-E651-I651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.5993700895442945E-2},7.971683042702789E-4,-7.9716830427030709E-4,2.1350270954225252E-2]
[null,null,null,650,"2018-06-05","2018-12-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G652-E652-I652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52638574344157973},0.14145156819017954,-2.0972494629525826,0.12727069481289963]
[null,null,null,651,"2018-11-13","2019-11-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G653-E653-I653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34574546508257326},0.18632949937920343,-0.18632949937920348,0.35259152257752119]
[null,null,null,652,"2018-11-07","2019-05-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G654-E654-I654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.425540500899379},0.11435220640114498,-2.2828242699441477,0.1543700566019342]
[null,null,null,653,"2019-09-02","2020-09-01","2019-12-31",0,120,0.32876712328767121,{"$f":"_xlfn.GAMMA.DIST(G655-E655-I655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14632663213180264},2.5926081576314555E-2,-2.59260815763146E-2,0.15125343249164969]
[null,null,null,654,"2017-09-04","2018-09-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G656-E656-I656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61779463688268854},0.3329425170682021,-0.3329425170682021,0.20597850488852251]
[null,null,null,655,"2017-05-10","2018-05-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G657-E657-I657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66528819892085755},0.35853779605817726,-0.35853779605817732,0.18038322589854738]
[null,null,null,656,"2018-12-08","2019-12-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G658-E658-I658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32244025511440549},0.17376983180624242,-0.17376983180624239,0.36515119015048225]
[null,null,null,657,"2016-06-19","2017-06-19","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G659-E659-I659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76548726772062747},0.41253718061486144,-2.8765422460655947,0.1263838413418632]
[null,null,null,658,"2015-07-19","2016-07-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G660-E660-I660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83550427624522949},0.45027081840329264,-1.2481768769673149,8.8650203553431992E-2]
[null,null,null,659,"2015-07-28","2016-07-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G661-E661-I661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83395563750107804},0.44943622442865278,-0.44943622442865289,8.9484797528071869E-2]
[null,null,null,660,"2018-12-19","2019-06-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G662-E662-I662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39308944497431031},0.10563188521612103,-0.10563188521612105,0.16309037778695815]
[null,null,null,661,"2015-04-23","2016-04-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G663-E663-I663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84970324013276999},0.4579229385322926,-0.45792293853229254,8.099808342443203E-2]
[null,null,null,662,"2016-05-14","2017-05-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G664-E664-I664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77435064833865441},0.41731384275551991,-1.2912305624988183,0.1216071792012047]
[null,null,null,663,"2018-07-27","2019-01-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G665-E665-I665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.495410713302324},0.13312788799457015,-0.13312788799457015,0.13559437500850902]
[null,null,null,664,"2018-11-02","2019-05-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G666-E666-I666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42923419811644681},0.11534478507616361,-0.11534478507616355,0.15337747792691556]
[null,null,null,665,"2018-12-31","2019-12-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G667-E667-I667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2997103855375518},0.16152022726494136,-0.16152022726494134,0.37740079469178328]
[null,null,null,666,"2016-02-18","2017-02-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G668-E668-I668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79407568055601119},0.42794407727622719,-1.276706829782966,0.11097694468049747]
[null,null,null,667,"2016-01-21","2017-01-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G669-E669-I669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80008599765764121},0.43118316351092162,-0.43118316351092156,0.10773785844580304]
[null,null,null,668,"2016-01-04","2017-01-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G670-E670-I670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80364206220378531},0.43309960145027365,-0.43309960145027371,0.10582142050645099]
[null,null,null,669,"2016-05-05","2016-11-03","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G671-E671-I671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.21422869312542886,-3.9887982238967772,5.4493569877650319E-2]
[null,null,null,670,"2017-06-30","2018-06-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G672-E672-I672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64549153804388615},0.34786895934702911,-0.34786895934702911,0.19105206260969551]
[null,null,null,671,"2018-12-29","2019-06-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G673-E673-I673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38496058285216678},0.10344747899101861,-0.1034474789910186,0.16527478401206058]
[null,null,null,672,"2017-03-11","2018-03-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G674-E674-I674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68696131658807369},0.37021789478038175,-0.37021789478038175,0.16870312717634292]
[null,null,null,673,"2018-05-12","2019-05-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G675-E675-I675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48566494459177656},0.26173504826795629,-1.6021576013164396,0.27718597368876835]
[null,null,null,674,"2018-03-31","2020-03-30","2019-12-31",0,640,1.7534246575342465,{"$f":"_xlfn.GAMMA.DIST(G676-E676-I676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41955857954697301},0.39646498798494934,-0.39646498798494928,0.54849242037752666]
[null,null,null,675,"2016-10-01","2017-04-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G677-E677-I677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.20485254711491363,-0.2048525471149136,6.3869715888165535E-2]
[null,null,null,676,"2018-02-06","2019-02-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G678-E678-I678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54177755993522458},0.29197531627351186,-0.29197531627351186,0.24694570568321278]
[null,null,null,677,"2015-12-06","2016-12-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G679-E679-I679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80955120489482213},0.43628416266821535,-1.2657456613585898,0.10263685928850931]
[null,null,null,678,"2018-10-30","2019-04-30","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G680-E680-I680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43143410128024445},0.11593594803272694,-5.1185179536138907,0.15278631497035219]
[null,null,null,679,"2017-01-25","2018-01-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G681-E681-I681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70216393672483179},0.3784109063609033,-0.3784109063609033,0.16051011559582135]
[null,null,null,680,"2017-06-22","2018-06-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G682-E682-I682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64868542127352802},0.34959021016115815,-0.3495902101611581,0.18933081179556649]
[null,null,null,681,"2018-11-10","2019-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G683-E683-I683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42330776173987189},0.11375221968150663,-0.11375221968150662,0.15497004332157252]
[null,null,null,682,"2017-02-19","2019-02-19","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G684-E684-I684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62409311467183415},0.67267379831020035,-0.67267379831020024,0.40516824560324888]
[null,null,null,683,"2016-03-24","2016-09-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G685-E685-I685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80600874674569112},0.21659249442577783,-0.21659249442577777,5.2129768577301332E-2]
[null,null,null,684,"2015-01-22","2016-01-22","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G686-E686-I686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86316891130762941},0.46517987180318104,-2.6889893065804422,7.3741150153543586E-2]
[null,null,null,685,"2018-12-19","2019-12-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G687-E687-I687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31173408393782936},0.16800005109451838,-0.16800005109451843,0.37092097086220627]
[null,null,null,686,"2018-11-28","2019-11-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G688-E688-I688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3319271336516616},0.1788825100827198,-0.17888251008271985,0.36003851187400487]
[null,null,null,687,"2018-12-09","2019-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G689-E689-I689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.10777301200975886,-0.10777301200975883,0.16094925099332028]
[null,null,null,688,"2018-11-03","2019-05-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G690-E690-I690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42849819019441415},0.11514700336176679,-0.11514700336176675,0.15357525964131236]
[null,null,null,689,"2019-01-17","2020-01-17","2019-12-31",0,348,0.95342465753424654,{"$f":"_xlfn.GAMMA.DIST(G691-E691-I691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29096209903491904},0.14950231762568539,-0.14950231762568539,0.36431827317141102]
[null,null,null,690,"2017-03-21","2018-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G692-E692-I692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68346380782399163},0.36833301378294003,-0.36833301378293998,0.17058800817378461]
[null,null,null,691,"2019-06-10","2020-06-09","2019-12-31",0,204,0.55890410958904113,{"$f":"_xlfn.GAMMA.DIST(G693-E693-I693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20717239788822225},6.2401398136421281E-2,-6.2401398136421253E-2,0.23880377577911796]
[null,null,null,692,"2017-12-04","2018-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G694-E694-I694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61801390957757851},0.16607409634906725,-0.16607409634906728,0.10264816665401193]
[null,null,null,693,"2017-03-17","2018-03-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G695-E695-I695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.684868154130025},0.36908984552936869,-0.36908984552936869,0.16983117642735596]
[null,null,null,694,"2016-09-19","2017-03-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G696-E696-I696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76536150127144298},0.20566967463709621,-0.20566967463709618,6.3052588365982959E-2]
[null,null,null,695,"2015-03-16","2016-03-15","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G697-E697-I697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85548994269839229},0.46104151419271738,-4.5756025461043421,7.7879507764007261E-2]
[null,null,null,696,"2016-12-29","2017-12-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G698-E698-I698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71088226316970249},0.38310939575832537,-0.38310939575832531,0.15581162619839931]
[null,null,null,697,"2015-11-17","2016-05-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G699-E699-I699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83036959110278896},0.22313879565008296,-0.22313879565008291,4.5583467352996204E-2]
[null,null,null,698,"2018-05-03","2019-05-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G700-E700-I700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49135394487280137},0.26480097011331827,-0.26480097011331832,0.27412005184340638]
[null,null,null,699,"2018-01-26","2018-07-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G701-E701-I701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59390633747507282},0.159595855018172,-0.15959585501817197,0.10912640798490715]
[null,null,null,700,"2016-12-24","2017-12-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G702-E702-I702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71246489588641337},0.38396230979939733,-0.38396230979939738,0.15495871215732732]
[null,null,null,701,"2015-07-15","2016-01-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G703-E703-I703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85101870003091939},0.22868767093024725,-0.22868767093024722,4.0034592072831908E-2]
[null,null,null,702,"2017-02-09","2018-02-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G704-E704-I704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.37573132480358745,-1.3546122775093061,0.16318969715313716]
[null,null,null,703,"2016-05-03","2016-11-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G705-E705-I705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79764084714647598},0.21434385350889418,-0.21434385350889412,5.437840949418498E-2]
[null,null,null,704,"2016-03-01","2017-03-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G706-E706-I706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79143995241155674},0.42652362797101767,-0.42652362797101767,0.11239739398570697]
[null,null,null,705,"2015-09-17","2016-03-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G707-E707-I707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84080401031972229},{"$f":"$A$7*J707*K707","v":0.22594275639518011},-0.22594275639518016,{"$f":"$A$7*J707*(1-K707)","v":4.2779506607899059E-2}]
[null,null,null,706,"2019-10-10","2020-04-09","2019-12-31",0,{"$f":"MIN(F708-E708, G708-E708)","v":82},{"$f":"I708/365","v":0.22465753424657534},{"$f":"_xlfn.GAMMA.DIST(G708-E708-I708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},1.3749811820339746E-2,{"$f":"LN(_xlfn.POISSON.DIST(H708, L708, FALSE))","v":-1.3749811820339703E-2},0.10732285612610248]
[null,null,null,707,"2018-12-28","2019-12-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G709-E709-I709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30275133256691772},0.16315905754572352,-0.16315905754572352,0.37576196441100113]
[null,null,null,708,"2017-02-25","2018-02-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G710-E710-I710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69178383203119842},0.37281684973139262,-0.37281684973139256,0.16610417222533205]
[null,null,null,709,"2015-11-26","2016-11-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G711-E711-I711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81154402429930683},0.43735813493825543,-1.2643610237056104,0.10156288701846923]
[null,null,null,710,"2018-07-23","2019-01-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G712-E712-I712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49788590510948683},0.13379302713835764,-0.13379302713835761,0.13492923586472153]
[null,null,null,711,"2019-07-22","2020-07-21","2019-12-31",0,162,0.44383561643835617,{"$f":"_xlfn.GAMMA.DIST(G713-E713-I713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17829904741125152},4.2647767081793728E-2,-4.2647767081793755E-2,0.19654457690995802]
[null,null,null,712,"2018-07-01","2018-12-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G714-E714-I714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51121778746713575},0.13737560073559588,-0.13737560073559593,0.13134666226748329]
[null,null,null,713,"2016-04-01","2017-04-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G715-E715-I715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78445935469802819},0.42276163711737408,-0.42276163711737413,0.11615938483935055]
[null,null,null,714,"2018-12-02","2019-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G716-E716-I716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32815963146096655},0.17685212395188621,-0.17685212395188621,0.36206889800483844]
[null,null,null,715,"2017-10-26","2019-10-26","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G717-E717-I717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.495410713302324},0.53397449580239675,-0.53397449580239686,0.54386754811105253]
[null,null,null,716,"2018-01-25","2019-01-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G718-E718-I718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54829485744678053},0.29548762490883562,-1.5146159464028457,0.24343339704788902]
[null,null,null,717,"2019-02-25","2020-02-25","2019-12-31",0,309,0.84657534246575339,{"$f":"_xlfn.GAMMA.DIST(G719-E719-I719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27010127127405908},0.12323026088320375,-0.1232302608832037,0.33300698784180421]
[null,null,null,718,"2018-12-20","2019-12-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G720-E720-I720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3107461505141999},0.16746763300423079,-0.16746763300423076,0.3714533889524938]
[null,null,null,719,"2015-10-22","2016-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G721-E721-I721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81834360577803689},0.44102257233765063,-0.44102257233765063,9.7898449619074013E-2]
[null,null,null,720,"2015-07-11","2016-07-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G722-E722-I722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83686787255507766},0.45100568912013245,-1.2472810142220963,8.7915332836592197E-2]
[null,null,null,721,"2017-07-15","2018-07-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G723-E723-I723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63941074304887136},0.3445918910940064,-0.34459189109400645,0.19432913086271822]
[null,null,null,722,"2015-04-27","2016-04-26","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G724-E724-I724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84907992737077609},0.45758702218160019,-4.5947110912172091,8.1333999775124455E-2]
[null,null,null,723,"2019-02-01","2020-02-01","2019-12-31",0,333,0.9123287671232877,{"$f":"_xlfn.GAMMA.DIST(G725-E725-I725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28307386091435249},0.13917981731395926,-0.1391798173139592,0.35249333422464163]
[null,null,null,724,"2018-05-25","2018-11-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G726-E726-I726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.532620431142659},0.14312696757833102,-0.14312696757833107,0.12559529542474815]
[null,null,null,725,"2017-05-26","2018-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G727-E727-I727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.35526716822616328,-0.35526716822616322,0.18365385373056139]
[null,null,null,726,"2019-08-03","2020-08-02","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G728-E728-I728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},3.7545420637021334E-2,-3.7545420637021286E-2,0.18392897194793398]
[null,null,null,727,"2019-07-21","2021-07-20","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G729-E729-I729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},4.3084214700888065E-2,-4.3084214700888086E-2,0.19758462524143006]
[null,null,null,728,"2018-08-25","2020-08-24","2019-12-31",0,493,1.3506849315068492,{"$f":"_xlfn.GAMMA.DIST(G730-E730-I730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.26203122550995017,-0.26203122550995017,0.4658812781192696]
[null,null,null,729,"2015-11-26","2016-05-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G731-E731-I731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.22270870485377817,-0.22270870485377817,4.6013558149300991E-2]
[null,null,null,730,"2018-01-29","2018-07-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G732-E732-I732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59248763378145552},0.15921461775109233,-0.15921461775109239,0.10950764525198682]
[null,null,null,731,"2017-02-08","2018-02-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G733-E733-I733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6975262085071714},0.37591153713028419,-0.37591153713028413,0.16300948482644043]
[null,null,null,732,"2019-06-17","2020-06-16","2019-12-31",0,197,0.53972602739726028,{"$f":"_xlfn.GAMMA.DIST(G734-E734-I734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20253844232046744},5.8912296414277476E-2,-5.8912296414277476E-2,0.23195740584729718]
[null,null,null,733,"2018-05-29","2019-05-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G735-E735-I735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47468421202746913},0.25581730065256625,-0.25581730065256625,0.2831037213041584]
[null,null,null,734,"2017-05-08","2018-05-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G736-E736-I736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66603795832794122},0.35894185716406446,-0.3589418571640644,0.17997916479266018]
[null,null,null,735,"2015-09-11","2016-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G737-E737-I737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82597456235620148},0.44513505525526248,-0.44513505525526242,9.3785966701462151E-2]
[null,null,null,736,"2015-01-11","2015-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G738-E738-I738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87682053862068876},0.23562119938573026,-0.23562119938573031,3.3101063617348908E-2]
[null,null,null,737,"2017-08-01","2018-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G739-E739-I739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66846128731772114},0.17963042985796954,-0.17963042985796954,8.9091833145109642E-2]
[null,null,null,738,"2015-09-02","2016-09-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G740-E740-I740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82760309842344904},0.44601270757691691,-1.2534205426199627,9.2908314379807719E-2]
[null,null,null,739,"2018-10-25","2019-04-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G741-E741-I741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43507380966608733},0.11691401870684193,-0.11691401870684197,0.15180824429623724]
[null,null,null,740,"2017-02-26","2017-08-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G742-E742-I742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72099670613979805},0.1937478664916526,-0.19374786649165265,7.4974396511426566E-2]
[null,null,null,741,"2016-04-28","2018-04-28","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G743-E743-I743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72998124461478731},0.78680447671408593,-1.959502662693118,0.29103756719936336]
[null,null,null,742,"2019-02-18","2019-08-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G744-E744-I744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34073424112460771},9.1562876357641418E-2,-9.1562876357641404E-2,0.17715938664543773]
[null,null,null,743,"2019-09-20","2020-09-19","2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G745-E745-I745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},1.9783945940222477E-2,-1.9783945940222442E-2,0.13081864101754714]
[null,null,null,744,"2018-11-19","2019-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G746-E746-I746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34027553701750612},0.1833816401563477,-0.1833816401563477,0.35553938180037697]
[null,null,null,745,"2019-07-03","2020-07-02","2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G747-E747-I747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},5.1228282693655904E-2,-5.1228282693655931E-2,0.2160174843588569]
[null,null,null,746,"2018-01-18","2018-07-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G748-E748-I748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59766035361589509},0.16060464273088385,-1.9894142119576599,0.10811762027219531]
[null,null,null,747,"2017-04-01","2017-09-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G749-E749-I749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71040555669402949},0.19090178884478187,-0.19090178884478193,7.7820474158297306E-2]
[null,null,null,748,"2016-03-07","2016-09-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G750-E750-I750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80945096808595074},0.21751749593408989,-0.21751749593408987,5.1204767068989271E-2]
[null,null,null,749,"2015-12-20","2016-12-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G751-E751-I751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80672289946807629},0.43475992941722769,-0.43475992941722769,0.10416109253949693]
[null,null,null,750,"2018-06-21","2018-12-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G752-E752-I752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51712496938834396},0.13896299202943382,-0.13896299202943385,0.12975927097364534]
[null,null,null,751,"2015-11-18","2016-11-17","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G753-E753-I753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81312206702737611},0.43820857533795787,-2.78147632099973,0.10071244661876676]
[null,null,null,752,"2015-07-23","2016-07-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G754-E754-I754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83481790947924683},0.44990092092433215,-0.44990092092433209,8.9020101032392496E-2]
[null,null,null,753,"2018-07-31","2020-07-30","2019-12-31",0,518,1.4191780821917808,{"$f":"_xlfn.GAMMA.DIST(G755-E755-I755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3707529995287252},0.28356112667660976,-0.28356112667660976,0.48126377571676932]
[null,null,null,754,"2019-12-08","2020-06-07","2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G756-E756-I756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},1.6347519910947723E-3,-1.6347519910947239E-3,3.2324654871931716E-2]
[null,null,null,755,"2018-07-03","2019-01-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G757-E757-I757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51002508894710874},0.1370550960902138,-0.1370550960902138,0.13166716691286537]
[null,null,null,756,"2017-11-10","2018-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G758-E758-I758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62836504166358986},0.168855675987864,-0.16885567598786394,9.9866587015215169E-2]
[null,null,null,757,"2017-10-16","2018-04-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G759-E759-I759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63879594766141823},0.17165869265277281,-0.17165869265277281,9.7063570350306341E-2]
[null,null,null,758,"2015-05-02","2015-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G760-E760-I760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86196710799609211},0.2316297518949294,-0.23162975189492946,3.7092511108149762E-2]
[null,null,null,759,"2018-08-31","2019-08-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G761-E761-I761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40770783312551717},0.21972232208776546,-0.21972232208776546,0.31919869986895916]
[null,null,null,760,"2016-06-06","2016-12-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G762-E762-I762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.21234961498819965,-0.2123496149881996,5.6372648014879505E-2]
[null,null,null,761,"2019-04-04","2019-10-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G763-E763-I763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29715789258401709},7.9852941364402991E-2,-7.9852941364403046E-2,0.1888693216386762]
[null,null,null,762,"2015-07-18","2016-07-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G764-E764-I764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83567539065195173},0.4503630355542349,-0.4503630355542349,8.8557986402489713E-2]
[null,null,null,763,"2019-04-21","2020-04-20","2019-12-31",0,254,0.69589041095890414,{"$f":"_xlfn.GAMMA.DIST(G765-E765-I765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23853691807538085},8.9458493574115908E-2,-8.945849357411588E-2,0.28557147786974174]
[null,null,null,764,"2019-07-19","2020-01-17","2019-12-31",0,165,0.45205479452054792,{"$f":"_xlfn.GAMMA.DIST(G766-E766-I766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18045276567258012},4.3962233334370951E-2,-4.3962233334370916E-2,0.19965959850907991]
[null,null,null,765,"2016-01-08","2016-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G767-E767-I767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8208952414918913},0.22059282698216021,-0.22059282698216026,4.8129436020918966E-2]
[null,null,null,766,"2019-07-07","2020-01-05","2019-12-31",0,177,0.48493150684931507,{"$f":"_xlfn.GAMMA.DIST(G768-E768-I768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18891855873426538},4.9371935191562036E-2,-4.9371935191562029E-2,0.21196784805868527]
[null,null,null,767,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G769-E769-I769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.4113110285381768,-0.41131102853817675,0.12760999341854784]
[null,null,null,768,"2018-04-08","2018-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G770-E770-I770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55811565437346045},0.14997810166068068,-0.14997810166068071,0.1187441613423985]
[null,null,null,769,"2017-10-25","2018-04-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G771-E771-I771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63508113869397886},{"$f":"$A$7*J771*K771","v":0.17066044078041839},-0.17066044078041842,{"$f":"$A$7*J771*(1-K771)","v":9.8061822222660786E-2}]
[null,null,null,770,"2018-11-02","2019-11-02","2019-12-31",0,{"$f":"MIN(F772-E772, G772-E772)","v":365},{"$f":"I772/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G772-E772-I772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35558322220224076},0.1916312734998967,{"$f":"LN(_xlfn.POISSON.DIST(H772, L772, FALSE))","v":-0.19163127349989673},0.34728974845682792]
[null,null,null,771,"2019-11-11","2020-05-11","2019-12-31",0,50,0.13698630136986301,{"$f":"_xlfn.GAMMA.DIST(G773-E773-I773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.1451238859624048E-2},6.0131212172424486E-3,-6.0131212172424278E-3,6.7811676311076E-2]
[null,null,null,772,"2015-12-04","2016-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G774-E774-I774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82733281577902207},0.22232274651284842,-0.22232274651284847,4.6399516490230754E-2]
[null,null,null,773,"2015-02-21","2016-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G775-E775-I775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85887702734497684},0.46286688531190867,-0.46286688531190873,7.6054136644815987E-2]
[null,null,null,774,"2019-04-04","2019-10-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G776-E776-I776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29715789258401709},7.9852941364402991E-2,-7.9852941364403046E-2,0.1888693216386762]
[null,null,null,775,"2015-11-16","2016-11-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G777-E777-I777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81351434532242295},0.43841998235761598,-0.43841998235761592,0.10050103959910867]
[null,null,null,776,"2016-05-29","2017-05-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G778-E778-I778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77070309671183179},0.41534810050515275,-1.2939864144517355,0.12357292145157187]
[null,null,null,777,"2016-07-02","2017-07-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G779-E779-I779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76219307467074682},0.41076187072989701,-0.41076187072989706,0.12815915122682764]
[null,null,null,778,"2016-08-26","2017-08-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G780-E780-I780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74767948480314672},0.40294019204618919,-1.3119073269283044,0.13598082991053545]
[null,null,null,779,"2018-10-23","2019-04-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G781-E781-I781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4365204180236279},0.1173027545783594,-0.11730275457835938,0.15141950842471977]
[null,null,null,780,"2019-12-03","2020-12-02","2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G782-E782-I782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},2.2745002618861196E-3,-2.2745002618861014E-3,3.9067386353972208E-2]
[null,null,null,781,"2019-06-11","2019-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G783-E783-I783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},5.9136624156746254E-2,-5.913662415674624E-2,0.20958563884633294]
[null,null,null,782,"2019-02-23","2020-02-23","2019-12-31",0,311,0.852054794520548,{"$f":"_xlfn.GAMMA.DIST(G784-E784-I784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27119957086777674},0.12453219620448051,-0.1245321962044805,0.33465804442166025]
[null,null,null,783,"2015-01-14","2016-01-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G785-E785-I785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86428989717319238},0.46578399465144932,-0.46578399465144937,7.3137027305275354E-2]
[null,null,null,784,"2017-04-01","2018-04-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G786-E786-I786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67956470142607484},0.36623170337825672,-0.36623170337825667,0.17268931857846795]
[null,null,null,785,"2015-09-19","2016-09-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G787-E787-I787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82451310236158093},0.44434744374141272,-1.2554959353599053,9.457357821531194E-2]
[null,null,null,786,"2019-08-15","2020-08-14","2019-12-31",0,138,0.37808219178082192,{"$f":"_xlfn.GAMMA.DIST(G788-E788-I788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16047705064781756},3.2698232730766469E-2,-3.269823273076649E-2,0.17105820844739245]
[null,null,null,787,"2019-10-01","2020-09-30","2019-12-31",0,91,0.24931506849315069,{"$f":"_xlfn.GAMMA.DIST(G789-E789-I789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12174832069108034},1.6358242126465857E-2,-1.6358242126465888E-2,0.11800288937507372]
[null,null,null,788,"2019-07-24","2020-01-22","2019-12-31",0,160,0.43835616438356162,{"$f":"_xlfn.GAMMA.DIST(G790-E790-I790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.176854608421985},4.1780018107849863E-2,-4.1780018107849905E-2,0.19445933398276913]
[null,null,null,789,"2019-07-23","2020-07-22","2019-12-31",0,161,0.44109589041095892,{"$f":"_xlfn.GAMMA.DIST(G791-E791-I791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17757769915824706},4.2213033348605197E-2,-4.2213033348605246E-2,0.19550281469258021]
[null,null,null,790,"2015-08-28","2016-02-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G792-E792-I792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84407403983141394},0.22682148612564873,-1.7104134617376185,4.1900776877430428E-2]
[null,null,null,791,"2018-04-27","2019-04-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G793-E793-I793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49510018037542924},0.26681989517888505,-0.26681989517888505,0.2721011267778396]
[null,null,null,792,"2016-08-28","2017-08-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G794-E794-I794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.40264597592258589,-1.3123435506965047,0.13627504603413879]
[null,null,null,793,"2015-09-12","2016-03-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G795-E795-I795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84162832250865338},0.22616426743201068,-0.22616426743201073,4.2557995571068478E-2]
[null,null,null,794,"2016-12-04","2017-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G796-E796-I796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.20029218801255486,-0.20029218801255483,6.8430074990524309E-2]
[null,null,null,795,"2018-03-23","2019-03-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G797-E797-I797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51624482248667314},0.27821518731438577,-1.5575755969443017,0.26070583464233887]
[null,null,null,796,"2016-04-24","2016-10-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G798-E798-I798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79955718353700345},0.21485881576043186,-0.21485881576043184,5.3863447242647286E-2]
[null,null,null,797,"2016-08-29","2017-08-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G799-E799-I799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7468600900557365},0.4024986029915289,-1.3125622559495709,0.13642241896519572]
[null,null,null,798,"2015-05-05","2016-05-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G800-E800-I800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84782502912643931},0.45691073113731051,-0.45691073113731046,8.2010290819414133E-2]
[null,null,null,799,"2016-09-09","2017-03-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G801-E801-I801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76786279250878975},0.2063418272788258,-0.20634182727882577,6.2380435724253357E-2]
[null,null,null,800,"2015-10-25","2016-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G802-E802-I802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81777127695580532},0.44071413230387829,-0.44071413230387824,9.8206889652846338E-2]
[null,null,null,801,"2017-03-25","2018-03-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G803-E803-I803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68205228340937607},0.36757231360289855,-0.36757231360289849,0.1713487083538261]
[null,null,null,802,"2015-12-28","2016-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G804-E804-I804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82294584000983639},0.22114386845641315,-0.22114386845641315,4.7578394546666E-2]
[null,null,null,803,"2017-07-14","2018-01-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G805-E805-I805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67506674889700036},0.18140546444173333,-0.18140546444173331,8.7316798561345832E-2]
[null,null,null,804,"2015-11-07","2016-05-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G806-E806-I806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83212913814715961},0.22361162511370661,-0.22361162511370664,4.5110637889372543E-2]
[null,null,null,805,"2017-09-02","2018-09-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G807-E807-I807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61867082758585368},0.33341471465738087,-0.33341471465738082,0.2055063072993438]
[null,null,null,806,"2016-08-03","2017-02-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G808-E808-I808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.20876120607153426,-0.20876120607153428,5.9961056931544923E-2]
[null,null,null,807,"2019-07-11","2020-01-09","2019-12-31",0,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G809-E809-I809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},4.7541964089527579E-2,-4.7541964089527607E-2,0.20789183535845424]
[null,null,null,808,"2015-03-13","2016-03-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G810-E810-I810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85593658949732898},0.46128222154205406,-0.46128222154205412,7.7638800414670597E-2]
[null,null,null,809,"2015-08-01","2017-07-31","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G811-E811-I811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79806841193398914},0.86019168830169146,-0.86019168830169146,0.21765035561175783]
[null,null,null,810,"2018-03-31","2020-03-30","2019-12-31",0,640,1.7534246575342465,{"$f":"_xlfn.GAMMA.DIST(G812-E812-I812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41955857954697301},0.39646498798494934,-0.39646498798494928,0.54849242037752666]
[null,null,null,811,"2017-07-20","2018-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G813-E813-I813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63735661945012057},0.34348488070494221,-0.34348488070494221,0.19543614125178244]
[null,null,null,812,"2015-03-27","2016-03-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G814-E814-I814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85383960914506996},0.46015211474759143,-0.46015211474759149,7.876890720913321E-2]
[null,null,null,813,"2018-07-25","2019-01-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G815-E815-I815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49665032064073822},0.13346099808378406,-0.13346099808378406,0.1352612649192951]
[null,null,null,814,"2017-05-20","2018-05-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G816-E816-I816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66151001552374544},0.35650165360066566,-0.3565016536006656,0.18241936835605896]
[null,null,null,815,"2017-12-22","2018-06-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G817-E817-I817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61002440765843113},0.1639271393130865,-0.1639271393130865,0.10479512368999265]
[null,null,null,816,"2016-09-21","2017-09-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G818-E818-I818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74047894970324413},0.39905967231151446,-0.3990596723115144,0.13986134964521021]
[null,null,null,817,"2017-12-04","2018-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G819-E819-I819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61801390957757851},0.16607409634906725,-0.16607409634906728,0.10264816665401193]
[null,null,null,818,"2015-09-24","2017-09-23","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G820-E820-I820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78617126558620387},0.84736844376545717,-1.0129881241375251,0.23047360014799212]
[null,null,null,819,"2016-10-29","2017-10-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G821-E821-I821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72953979667088009},0.39316433277997181,-0.39316433277997176,0.14575668917675283]
[null,null,null,820,"2016-07-08","2017-07-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G822-E822-I822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7606555066733085},0.40993324301338963,-1.3016941974726628,0.12898777894333505]
[null,null,null,821,"2016-01-05","2017-01-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G823-E823-I823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80343479077564572},0.43298789852039826,-1.2700333978804401,0.10593312343632641]
[null,null,null,822,"2017-06-07","2018-06-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G824-E824-I824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65458372987051328},0.35276893265806158,-1.3947109507442514,0.18615208929866306]
[null,null,null,823,"2017-03-27","2018-03-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G825-E825-I825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68134381470872329},0.3671905049267184,-1.3690649835395508,0.17173051703000625]
[null,null,null,824,"2016-07-21","2017-01-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G826-E826-I826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77993792569329701},0.20958668439423017,-0.20958668439423023,5.9135578608848993E-2]
[null,null,null,825,"2018-09-25","2020-09-24","2019-12-31",1,462,1.2657534246575342,{"$f":"_xlfn.GAMMA.DIST(G827-E827-I827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34619792611814981},0.23615584423566047,-1.6794191792011206,0.44598528492600187]
[null,null,null,826,"2015-09-26","2016-03-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G828-E828-I828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83930867864305969},0.22554092748308713,-0.2255409274830871,4.3181335519992023E-2]
[null,null,null,827,"2015-12-28","2016-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G829-E829-I829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82294584000983639},0.22114386845641315,-0.22114386845641315,4.7578394546666E-2]
[null,null,null,828,"2015-11-26","2016-11-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G830-E830-I830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81154402429930683},0.43735813493825543,-0.43735813493825548,0.10156288701846923]
[null,null,null,829,"2015-06-01","2016-05-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G831-E831-I831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8435069995879465},0.45458365424558667,-1.2429569788006738,8.4337367711138006E-2]
[null,null,null,830,"2018-11-27","2019-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G832-E832-I832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33286344240580829},0.17938710655337156,-0.17938710655337159,0.35953391540335305]
[null,null,null,831,"2015-03-31","2017-03-30","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G833-E833-I833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82257489005639051},0.88660580077026074,-1.0069606147488162,0.19123624314318852]
[null,null,null,832,"2018-01-23","2018-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G834-E834-I834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5953190498089358},0.15997548227350003,-0.15997548227350003,0.10874678072957913]
[null,null,null,833,"2018-09-12","2019-09-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G835-E835-I835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39828644708601368},{"$f":"$A$7*J835*K835","v":0.21464493909510743},-1.7534150011590868,{"$f":"$A$7*J835*(1-K835)","v":0.32427608286161724}]
[null,null,null,834,"2018-10-19","2019-04-19","2019-12-31",0,{"$f":"MIN(F836-E836, G836-E836)","v":182},{"$f":"I836/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G836-E836-I836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43939792653931597},0.11807600517850572,{"$f":"LN(_xlfn.POISSON.DIST(H836, L836, FALSE))","v":-0.11807600517850568},0.15064625782457344]
[null,null,null,835,"2017-02-27","2018-02-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G837-E837-I837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69110012435403623},0.3724483852912967,-0.3724483852912967,0.16647263666542794]
[null,null,null,836,"2019-04-07","2020-04-06","2019-12-31",0,268,0.73424657534246573,{"$f":"_xlfn.GAMMA.DIST(G838-E838-I838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24683554912345906},9.7673052581412373E-2,-9.7673052581412359E-2,0.29802786217037447]
[null,null,null,837,"2016-10-06","2017-04-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G839-E839-I839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76104092374990073},0.20450863926802715,-0.20450863926802712,6.4213623735052017E-2]
[null,null,null,838,"2015-03-11","2015-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G840-E840-I840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86914826918266053},0.23355948977997396,-0.2335594897799739,3.5162773223105216E-2]
[null,null,null,839,"2019-01-14","2020-01-14","2019-12-31",0,351,0.9616438356164384,{"$f":"_xlfn.GAMMA.DIST(G841-E841-I841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29252042598528},0.1515987337732505,-0.1515987337732505,0.3666513448755449]
[null,null,null,840,"2019-07-01","2020-06-30","2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G842-E842-I842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},5.2166265507572217E-2,-5.2166265507572272E-2,0.21803249344607334]
[null,null,null,841,"2015-10-06","2016-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G843-E843-I843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83762957828071205},0.2250897158339078,-0.2250897158339078,4.3632547169171372E-2]
[null,null,null,842,"2017-09-14","2018-09-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G844-E844-I844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61337744025218499},0.33056199694590732,-0.33056199694590727,0.20835902501081729]
[null,null,null,843,"2016-04-15","2017-04-15","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G845-E845-I845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78122360597369567},0.42101782410806166,-4.8080176192774893,0.117903197848663]
[null,null,null,844,"2017-08-29","2018-08-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G846-E846-I846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62041603323411776},0.33435524266886796,-0.33435524266886801,0.20456577928785666]
[null,null,null,845,"2019-02-28","2020-02-28","2019-12-31",0,306,0.83835616438356164,{"$f":"_xlfn.GAMMA.DIST(G847-E847-I847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26844774563363888},0.12128677486622196,-0.12128677486622196,0.3305209860070869]
[null,null,null,846,"2015-03-07","2015-09-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G848-E848-I848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86968404494217177},0.23370346465453201,-0.23370346465453196,3.501879834854716E-2]
[null,null,null,847,"2017-08-03","2018-08-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G849-E849-I849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6315312511811968},0.34034546728417953,-1.4181395642686501,0.19857555467254509]
[null,null,null,848,"2017-11-26","2018-05-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G850-E850-I850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62150195403213848},0.16701141154835195,-0.16701141154835189,0.10171085145472723]
[null,null,null,849,"2018-03-24","2019-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G851-E851-I851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51565690235854289},0.27789834479810493,-0.27789834479810499,0.26102267715861971]
[null,null,null,850,"2019-01-10","2020-01-10","2019-12-31",0,355,0.9726027397260274,{"$f":"_xlfn.GAMMA.DIST(G852-E852-I852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29458841707936656},0.15441030474001163,-0.15441030474001161,0.36974575771104928]
[null,null,null,851,"2015-07-04","2016-01-02","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G853-E853-I853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8527029040811841},0.22914025405399335,-3.8691294341919638,3.9582008949085826E-2]
[null,null,null,852,"2016-09-11","2017-03-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G854-E854-I854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76736489027320376},0.20620802986332484,-0.20620802986332484,6.2514233139754322E-2]
[null,null,null,853,"2018-10-04","2019-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G855-E855-I855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38041869396043648},0.20501563132060091,-0.20501563132060088,0.33390539063612373]
[null,null,null,854,"2018-01-08","2019-01-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G856-E856-I856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55732939763982814},0.30035652854258194,-0.30035652854258188,0.23856449341414271]
[null,null,null,855,"2017-07-08","2018-01-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G857-E857-I857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67723476726589094},0.18198805924405384,-0.18198805924405381,8.6734203759025311E-2]
[null,null,null,856,"2016-01-10","2016-07-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G858-E858-I858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82051966818483246},0.2204919020731638,-0.2204919020731638,4.8230360929915367E-2]
[null,null,null,857,"2019-01-30","2019-07-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G859-E859-I859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35778576114897498},9.6144999406231724E-2,-9.6144999406231696E-2,0.17257726359684744]
[null,null,null,858,"2019-03-17","2021-03-16","2019-12-31",0,289,0.79178082191780819,{"$f":"_xlfn.GAMMA.DIST(G860-E860-I860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25893613463142412},0.11048994657495707,-0.11048994657495706,0.31621738313872355]
[null,null,null,859,"2016-12-16","2017-06-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G861-E861-I861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74202098618272294},0.19939755860279784,-1.8118522238493142,6.9324704400281323E-2]
[null,null,null,860,"2019-05-26","2020-05-25","2019-12-31",1,219,0.6,{"$f":"_xlfn.GAMMA.DIST(G862-E862-I862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21688872448510202},7.0131535830240996E-2,-2.727514252742326,0.25322107734379379]
[null,null,null,861,"2019-11-07","2020-05-07","2019-12-31",0,54,0.14794520547945206,{"$f":"_xlfn.GAMMA.DIST(G863-E863-I863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.5788926025030368E-2},6.8400181014873366E-3,-6.8400181014873322E-3,7.2890763229096586E-2]
[null,null,null,862,"2017-02-07","2019-02-07","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G864-E864-I864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62921250351104496},0.67819169084024311,-2.1479894736990457,0.39965035307320618]
[null,null,null,863,"2018-08-09","2019-08-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G865-E865-I865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.22873192752262853,-0.22873192752262855,0.31018909443409615]
[null,null,null,864,"2016-12-23","2017-12-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G866-E866-I866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71278024748842317},0.38413225940702811,-0.38413225940702805,0.15478876254969651]
[null,null,null,865,"2019-05-02","2019-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G867-E867-I867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26734130883765306},7.1840561505059214E-2,-7.1840561505059242E-2,0.19688170149801995]
[null,null,null,866,"2019-12-25","2020-12-24","2019-12-31",0,6,1.643835616438356E-2,{"$f":"_xlfn.GAMMA.DIST(G868-E868-I868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.9271564221599424E-2},1.7072631920562759E-4,-1.7072631920559981E-4,8.6882493841925843E-3]
[null,null,null,867,"2019-04-28","2019-10-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G869-E869-I869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},7.3024607040954564E-2,-7.3024607040954564E-2,0.19569765596212457]
[null,null,null,868,"2015-10-17","2016-04-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G870-E870-I870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83576087642655805},0.22458755404278147,-0.22458755404278152,4.4134708960297683E-2]
[null,null,null,869,"2016-01-28","2017-01-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G871-E871-I871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79860148926601615},0.43038313073140372,-0.43038313073140366,0.10853789122532095]
[null,null,null,870,"2019-11-26","2020-11-25","2019-12-31",0,35,9.5890410958904104E-2,{"$f":"_xlfn.GAMMA.DIST(G872-E872-I872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.4001454048970147E-2},3.307426070678238E-3,-3.3074260706782801E-3,4.836993219914467E-2]
[null,null,null,871,"2015-01-06","2016-01-06","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G873-E873-I873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86540116233412445},0.46638287880764373,-2.6850267670989933,7.2538143149080928E-2]
[null,null,null,872,"2016-09-09","2017-03-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G874-E874-I874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76786279250878975},0.2063418272788258,-0.20634182727882577,6.2380435724253357E-2]
[null,null,null,873,"2015-07-01","2017-06-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G875-E875-I875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80457185861966074},0.86720137656985785,-0.86720137656985796,0.21064066734359141]
[null,null,null,874,"2017-07-14","2018-07-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G876-E876-I876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63981992258807185},0.34481240654943612,-0.34481240654943612,0.19410861540728852]
[null,null,null,875,"2018-09-15","2019-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G877-E877-I877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39589617483223183},0.21335677112934451,-0.21335677112934448,0.32556425082738016]
[null,null,null,876,"2018-10-27","2019-10-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G878-E878-I878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36084913037305077},0.19446918211283989,-1.8319507573111014,0.34445183984388478]
[null,null,null,877,"2019-01-18","2019-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G879-E879-I879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36819282890955013},9.8941610206079861E-2,-9.8941610206079916E-2,0.1697806527969993]
[null,null,null,878,"2015-11-02","2016-11-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G880-E880-I880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81623554773315965},0.43988649554176129,-1.2611250455680176,9.9034526414963353E-2]
[null,null,null,879,"2016-02-04","2017-02-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G881-E881-I881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79710500823930941},0.42957664564715203,-0.42957664564715209,0.1093443763095726]
[null,null,null,880,"2018-12-04","2019-06-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G882-E882-I882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40498268474490146},0.1088278635217125,-2.3268157423244902,0.15989439948136666]
[null,null,null,881,"2015-02-08","2016-02-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G883-E883-I883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8607541114335977},0.46387848538724691,-0.46387848538724696,7.5042536569477722E-2]
[null,null,null,882,"2015-05-23","2015-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G884-E884-I884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85894971703665635},0.23081891176794481,-0.23081891176794478,3.7903351235134372E-2]
[null,null,null,883,"2018-05-02","2018-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G885-E885-I885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54532238855545079},0.14654026631886519,-0.14654026631886519,0.12218199668421399]
[null,null,null,884,"2019-06-18","2020-06-17","2019-12-31",0,196,0.53698630136986303,{"$f":"_xlfn.GAMMA.DIST(G886-E886-I886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20187103689039079},5.8420106627038025E-2,-5.8420106627038039E-2,0.23097309968397026]
[null,null,null,885,"2015-05-20","2015-11-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G887-E887-I887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85938502184237398},0.23093588786043334,-1.6965510365723362,3.7786375142645816E-2]
[null,null,null,886,"2017-07-24","2018-07-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G888-E888-I888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63570338995766495},0.34259392057733906,-1.4138033587850467,0.19632710137938561]
[null,null,null,887,"2015-11-20","2016-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G889-E889-I889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81272889808944015},0.4379966883321238,-0.43799668833212385,0.10092433362460083]
[null,null,null,888,"2018-05-08","2019-05-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G890-E890-I890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48820381050894579},0.26310329648264819,-0.26310329648264813,0.27581772547407646]
[null,null,null,889,"2016-12-07","2017-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G891-E891-I891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74452238393334536},0.2000697398670159,-0.20006973986701587,6.8652523136063251E-2]
[null,null,null,890,"2015-03-21","2016-03-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G892-E892-I892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85474225917739033},0.46063857182547879,-0.46063857182547874,7.8282450131245851E-2]
[null,null,null,891,"2019-10-24","2020-10-23","2019-12-31",0,68,0.18630136986301371,{"$f":"_xlfn.GAMMA.DIST(G893-E893-I893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10017726999407139},1.0057970676982735E-2,-1.0057970676982777E-2,9.0343753961530354E-2]
[null,null,null,892,"2018-04-04","2019-04-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G894-E894-I894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5091280732357073},0.27437982153504553,-0.27437982153504559,0.26454120042167911]
[null,null,null,893,"2018-05-07","2018-11-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G895-E895-I895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54259869040225883},0.14580834798740214,-0.14580834798740211,0.12291391501567704]
[null,null,null,894,"2015-11-29","2017-11-28","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G896-E896-I896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77058040224411972},0.83056395575444986,-1.8950118246319332,0.24727808815899938]
[null,null,null,895,"2018-03-24","2019-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G897-E897-I897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51565690235854289},0.27789834479810493,-0.27789834479810499,0.26102267715861971]
[null,null,null,896,"2017-10-20","2018-10-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G898-E898-I898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.32171412602755728,-0.32171412602755728,0.21720689592916734]
[null,null,null,897,"2016-01-10","2016-07-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G899-E899-I899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82051966818483246},{"$f":"$A$7*J899*K899","v":0.2204919020731638},-0.2204919020731638,{"$f":"$A$7*J899*(1-K899)","v":4.8230360929915367E-2}]
[null,null,null,898,"2017-10-20","2018-10-20","2019-12-31",0,{"$f":"MIN(F900-E900, G900-E900)","v":365},{"$f":"I900/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G900-E900-I900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.32171412602755728,{"$f":"LN(_xlfn.POISSON.DIST(H900, L900, FALSE))","v":-0.32171412602755728},0.21720689592916734]
[null,null,null,899,"2019-01-31","2020-01-31","2019-12-31",0,334,0.91506849315068495,{"$f":"_xlfn.GAMMA.DIST(G901-E901-I901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28360484839343164},0.13985963101143953,-0.13985963101143958,0.35329001647772768]
[null,null,null,900,"2017-09-28","2018-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G902-E902-I902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60709018901721401},0.32717366508505813,-0.32717366508505813,0.21174735687166654]
[null,null,null,901,"2015-08-08","2016-08-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G903-E903-I903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83204162690011496},0.44840472387954577,-0.44840472387954583,9.0516298077178897E-2]
[null,null,null,902,"2015-02-06","2015-08-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G904-E904-I904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87349976889535008},0.23472883463022515,-0.23472883463022515,3.3993428372854032E-2]
[null,null,null,903,"2019-01-25","2019-07-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G905-E905-I905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36215487611252256},9.7319077866556844E-2,-2.4270793142499762,0.17140318513652231]
[null,null,null,904,"2016-08-25","2017-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G906-E906-I906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74795196202333991},0.40308703574815563,-0.40308703574815563,0.13583398620856899]
[null,null,null,905,"2017-04-03","2018-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G907-E907-I907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67884986380411205},0.36584646235649543,-0.36584646235649537,0.17307455960022924]
[null,null,null,906,"2016-11-01","2017-11-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G908-E908-I908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72865447546954898},0.39268721457339051,-0.39268721457339051,0.14623380738333416]
[null,null,null,907,"2016-08-31","2017-08-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G909-E909-I909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74631218625194418},0.40220332611365517,-0.40220332611365517,0.13671769584306948]
[null,null,null,908,"2018-03-28","2020-03-27","2019-12-31",0,643,1.7616438356164383,{"$f":"_xlfn.GAMMA.DIST(G910-E910-I910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42068703045372252},0.39939475412001779,-0.39939475412001774,0.54999214209415737]
[null,null,null,909,"2018-05-26","2018-11-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G911-E911-I911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53205799635026874},0.14297582882812826,-0.14297582882812829,0.12574643417495091]
[null,null,null,910,"2017-07-12","2018-07-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G912-E912-I912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64063664435810896},0.34525255508039882,-0.34525255508039876,0.1936684668763258]
[null,null,null,911,"2018-11-13","2019-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G913-E913-I913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42106247424285193},0.1131488609442149,-0.11314886094421488,0.15557340205886427]
[null,null,null,912,"2018-04-23","2019-04-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G914-E914-I914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49757738496634996},0.26815491280861992,-1.5843453454085639,0.27076610914810473]
[null,null,null,913,"2015-06-02","2015-12-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G915-E915-I915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85748834382535977},0.23042620825151311,-0.23042620825151311,3.8296054751566062E-2]
[null,null,null,914,"2017-05-30","2017-11-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G916-E916-I916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69092892707567533},0.18566798485806493,-0.18566798485806488,8.3054278145014232E-2]
[null,null,null,915,"2015-08-18","2016-08-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G917-E917-I917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83028109641632142},0.44745593699203379,-0.44745593699203384,9.1465084964690885E-2]
[null,null,null,916,"2017-02-17","2018-02-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G918-E918-I918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69450145654394368},0.37428143471109593,-0.37428143471109598,0.16463958724562872]
[null,null,null,917,"2016-08-20","2017-02-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G919-E919-I919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77277791890359082},0.20766263116658293,-0.20766263116658287,6.105963183649625E-2]
[null,null,null,918,"2018-08-02","2019-01-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G920-E920-I920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49166753771814797},0.13212201338077251,-0.13212201338077253,0.13660024962230666]
[null,null,null,919,"2015-10-19","2016-10-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G921-E921-I921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8189139991668114},0.44132996932564633,-1.2592924228819031,9.7591052631078284E-2]
[null,null,null,920,"2017-05-02","2018-05-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G922-E922-I922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66827560113346907},0.36014776991159364,-0.36014776991159358,0.178773252045131]
[null,null,null,921,"2019-08-19","2020-08-18","2019-12-31",0,134,0.36712328767123287,{"$f":"_xlfn.GAMMA.DIST(G923-E923-I923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15739541450360042},3.1140754748405674E-2,-3.1140754748405674E-2,0.16670970262748777]
[null,null,null,922,"2018-06-13","2018-12-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G924-E924-I924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52178426261152699},0.14021504784836247,-0.14021504784836253,0.12850721515471669]
[null,null,null,923,"2017-04-26","2018-04-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G925-E925-I925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67049592773003841},0.36134435059009451,-0.36134435059009457,0.17757667136663016]
[null,null,null,924,"2016-05-16","2018-05-16","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G926-E926-I926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72463015117878338},0.78103684322785161,-0.7810368432278515,0.29680520068559768]
[null,null,null,925,"2019-06-08","2021-06-07","2019-12-31",0,206,0.56438356164383563,{"$f":"_xlfn.GAMMA.DIST(G927-E927-I927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20848444590201179},6.3412246666861086E-2,-6.3412246666861072E-2,0.24074591914981092]
[null,null,null,926,"2018-12-03","2019-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G928-E928-I928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40576318815597501},0.10903760216461782,-0.10903760216461786,0.15968466083846136]
[null,null,null,927,"2015-12-20","2016-06-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G929-E929-I929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82442132438217719},0.22154036395597426,-1.7286908400052545,4.7181899047104903E-2]
[null,null,null,928,"2016-06-06","2017-06-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G930-E930-I930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76873130458389616},0.4142854602764795,-0.41428546027647956,0.12463556168024516]
[null,null,null,929,"2019-07-21","2020-07-20","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G931-E931-I931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},4.3084214700888065E-2,-4.3084214700888086E-2,0.19758462524143006]
[null,null,null,930,"2016-07-28","2017-01-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G932-E932-I932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77828963791467776},0.20914375277227928,-1.7738772039165254,5.9578510230799873E-2]
[null,null,null,931,"2016-04-09","2017-04-09","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G933-E933-I933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78261680814728285},0.42176865004724357,-2.841512506431116,0.11715237190948107]
[null,null,null,932,"2016-12-02","2018-12-02","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G934-E934-I934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65633063988291163},0.70742075837441953,-2.0928272550045857,0.37042128553902981]
[null,null,null,933,"2017-01-21","2017-07-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G935-E935-I935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73173899405967513},0.19663455841131261,-0.19663455841131261,7.2087704591766569E-2]
[null,null,null,934,"2018-05-13","2018-11-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G936-E936-I936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53930293857180533},0.14492270609722613,-0.14492270609722618,0.12379955690585305]
[null,null,null,935,"2016-10-10","2017-10-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G937-E937-I937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73507238323993751},0.39614595998783225,-1.3221185097986989,0.14277506196889236]
[null,null,null,936,"2019-07-04","2020-01-02","2019-12-31",0,180,0.49315068493150682,{"$f":"_xlfn.GAMMA.DIST(G938-E938-I938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19099927261930244},5.076173746503395E-2,-5.0761737465033943E-2,0.21500753363691244]
[null,null,null,937,"2017-08-01","2018-08-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G939-E939-I939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63237017608699375},0.3407975815517566,-0.34079758155175655,0.19812344040496804]
[null,null,null,938,"2015-07-01","2016-06-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G940-E940-I940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83855539167016357},0.45191512864620603,-1.2461760139086653,8.7005893310518584E-2]
[null,null,null,939,"2016-11-10","2017-11-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G941-E941-I941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72597897831168434},0.39124533291083174,-0.3912453329108318,0.14767568904589287]
[null,null,null,940,"2017-01-13","2017-07-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G942-E942-I942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73406279656124118},0.19725901587830566,-0.19725901587830563,7.1463247124773518E-2]
[null,null,null,941,"2019-08-08","2020-08-07","2019-12-31",0,145,0.39726027397260272,{"$f":"_xlfn.GAMMA.DIST(G943-E943-I943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16578976104171425},3.5494247069401269E-2,-3.5494247069401234E-2,0.17859766576272221]
[null,null,null,942,"2018-10-29","2020-10-28","2019-12-31",1,428,1.1726027397260275,{"$f":"_xlfn.GAMMA.DIST(G944-E944-I944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33051851379132746},0.20886795780164688,-1.7749209653299582,0.42307230904075899]
[null,null,null,943,"2015-09-25","2016-03-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G945-E945-I945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83947556515238697},0.22558577360353824,-0.22558577360353829,4.3136489399540914E-2]
[null,null,null,944,"2019-08-29","2020-02-27","2019-12-31",0,124,0.33972602739726027,{"$f":"_xlfn.GAMMA.DIST(G946-E946-I946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14953608732012921},2.7377888996572005E-2,-2.737788899657204E-2,0.15570760887365773]
[null,null,null,945,"2015-12-02","2016-12-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G947-E947-I947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81035105118196082},0.43671521664668839,-0.43671521664668844,0.10220580531003624]
[null,null,null,946,"2015-03-18","2017-03-17","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G948-E948-I948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82497121976432186},0.889188665680548,-1.0066345093019395,0.18865337823290126]
[null,null,null,947,"2016-07-04","2017-01-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G949-E949-I949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78388539773043631},0.21064745801319162,-1.7682168159908871,5.8074804989887548E-2]
[null,null,null,948,"2018-11-19","2019-05-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G950-E950-I950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41653372374273995},0.11193188486124848,-0.11193188486124853,0.15679037814183067]
[null,null,null,949,"2015-11-23","2016-11-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G951-E951-I951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8121374696759267},0.43767795512709889,-0.43767795512709884,0.10124306682962575]
[null,null,null,950,"2018-09-07","2019-09-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G952-E952-I952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40223891409039386},0.21677500665235822,-1.7456703056834237,0.32214601530436637]
[null,null,null,951,"2017-11-13","2018-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G953-E953-I953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62708954034907727},0.16851292038816476,-0.16851292038816479,0.1002093426149144]
[null,null,null,952,"2015-02-16","2016-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G954-E954-I954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85960213960036314},0.46325766354961478,-0.46325766354961473,7.566335840710986E-2]
[null,null,null,953,"2015-08-05","2016-02-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G955-E955-I955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84774622987108728},0.22780828534328712,-1.7070591428443129,4.0913977659792045E-2]
[null,null,null,954,"2016-03-30","2017-03-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G956-E956-I956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78491732210411558},0.42300844537988558,-1.2833715800779697,0.11591257657683907]
[null,null,null,955,"2018-12-17","2019-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G957-E957-I957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39469568858040427},0.10606351863288482,-0.10606351863288481,0.16265874437019434]
[null,null,null,956,"2019-08-03","2020-08-02","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G958-E958-I958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},3.7545420637021334E-2,-3.7545420637021286E-2,0.18392897194793398]
[null,null,null,957,"2016-01-08","2016-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G959-E959-I959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8208952414918913},0.22059282698216021,-0.22059282698216026,4.8129436020918966E-2]
[null,null,null,958,"2016-11-27","2017-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G960-E960-I960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72084414824186505},0.38847806504203064,-0.38847806504203058,0.150442956914694]
[null,null,null,959,"2016-06-03","2016-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G961-E961-I961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79088623435870886},0.21252873867485586,-0.21252873867485583,5.6193524328223297E-2]
[null,null,null,960,"2018-08-11","2019-08-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G962-E962-I962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42293442210181748},0.22792825097978822,-0.22792825097978822,0.31099277097693645]
[null,null,null,961,"2017-08-15","2018-02-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G963-E963-I963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66321628480114769},{"$f":"$A$7*J963*K963","v":0.17822098091225907},-0.17822098091225913,{"$f":"$A$7*J963*(1-K963)","v":9.0501282090820104E-2}]
[null,null,null,962,"2018-02-24","2020-02-24","2019-12-31",1,{"$f":"MIN(F964-E964, G964-E964)","v":675},{"$f":"I964/365","v":1.8493150684931507},{"$f":"_xlfn.GAMMA.DIST(G964-E964-I964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43252951320326066},0.43107395045291358,{"$f":"LN(_xlfn.POISSON.DIST(H964, L964, FALSE))","v":-1.272549575272196},0.56556081617938536]
[null,null,null,963,"2017-10-16","2018-10-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G965-E965-I965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59882485327360357},0.32271930189929615,-0.3227193018992961,0.21620172005742852]
[null,null,null,964,"2018-03-20","2019-03-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G966-E966-I966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51800304325640778},0.27916272944843673,-0.27916272944843673,0.25975829250828791]
[null,null,null,965,"2018-03-04","2018-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G967-E967-I967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57597870715520449},0.15477830162833436,-0.15477830162833436,0.11394396137474479]
[null,null,null,966,"2018-03-03","2018-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G968-E968-I968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57647583285377291},0.15491189037105066,-0.15491189037105066,0.11381037263202849]
[null,null,null,967,"2019-07-11","2020-07-10","2019-12-31",0,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G969-E969-I969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},4.7541964089527579E-2,-4.7541964089527607E-2,0.20789183535845424]
[null,null,null,968,"2019-01-04","2019-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G970-E970-I970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38000324108684314},0.10211533089336115,-0.10211533089336115,0.166606932109718]
[null,null,null,969,"2017-07-18","2018-07-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G971-E971-I971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63817991802247387},0.34392857361293039,-1.4112498516269008,0.19499244834379428]
[null,null,null,970,"2016-05-31","2017-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G972-E972-I972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77021188601318902},0.41508337673344414,-0.41508337673344414,0.1238376452232805]
[null,null,null,971,"2016-09-12","2017-09-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G973-E973-I973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74299697342155346},0.40041668822709697,-0.40041668822709703,0.13850433372962767]
[null,null,null,972,"2016-12-03","2017-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G974-E974-I974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74562545409506031},0.20036615937712313,-0.20036615937712318,6.8356103625956038E-2]
[null,null,null,973,"2018-08-12","2019-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G975-E975-I975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4221866947218566},0.22752528497603469,-0.22752528497603464,0.31139573698068995]
[null,null,null,974,"2018-04-10","2018-10-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G976-E976-I976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55706692376544575},0.14969628439841437,-0.14969628439841437,0.11902597860466479]
[null,null,null,975,"2017-12-31","2018-12-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G977-E977-I977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56150270124056778},0.30260560958402821,-0.30260560958402827,0.2363154123726964]
[null,null,null,976,"2019-03-29","2019-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G978-E978-I978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30325584789494259},8.1491597715246528E-2,-8.1491597715246555E-2,0.18723066528783264]
[null,null,null,977,"2015-10-27","2016-04-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G979-E979-I979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83404208114087541},0.22412567548397383,-0.2241256754839738,4.4596587519105349E-2]
[null,null,null,978,"2016-10-17","2017-10-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G980-E980-I980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73304891177019027},0.39505546867545582,-0.39505546867545582,0.14386555328126882]
[null,null,null,979,"2015-03-16","2017-03-15","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G981-E981-I981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82533678865392746},0.88958269119971167,-1.006585503709674,0.18825935271373759]
[null,null,null,980,"2015-03-12","2015-09-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G982-E982-I982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86901396172102463},0.23352339837494496,-0.2335233983749449,3.5198864628134215E-2]
[null,null,null,981,"2015-11-20","2016-05-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G983-E983-I983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82983787989442703},0.22299591301090785,-0.22299591301090788,4.5726349992171324E-2]
[null,null,null,982,"2019-07-25","2020-01-23","2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G984-E984-I984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},4.134872599933978E-2,-4.1348725999339794E-2,0.19341413014071288]
[null,null,null,983,"2018-06-05","2019-06-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G985-E985-I985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4700706690618992},0.25333096536272004,-0.2533309653627201,0.2855900565940046]
[null,null,null,984,"2017-08-17","2019-08-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G986-E986-I986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53653343339506998},0.57829829247844278,-0.57829829247844289,0.49954375143500657]
[null,null,null,985,"2017-12-09","2018-12-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G987-E987-I987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57272981384763422},0.30865613658385171,-0.30865613658385166,0.23026488537287296]
[null,null,null,986,"2019-04-22","2019-10-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G988-E988-I988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27826124683669634},7.4774991956015446E-2,-7.4774991956015446E-2,0.19394727104706375]
[null,null,null,987,"2016-06-30","2016-12-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G989-E989-I989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78480292991968703},0.21089401933946525,-0.21089401933946531,5.7828243663613922E-2]
[null,null,null,988,"2019-03-12","2019-09-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G990-E990-I990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32003250395508576},8.5999858697352521E-2,-8.5999858697352535E-2,0.18272240430572664]
[null,null,null,989,"2015-01-31","2016-01-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G991-E991-I991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86189606622256476},0.46449390882914543,-0.46449390882914543,7.4427113127579228E-2]
[null,null,null,990,"2016-12-30","2017-06-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G992-E992-I992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73807557557632375},0.19833733893616989,-0.19833733893616984,7.0384924066909257E-2]
[null,null,null,991,"2018-08-06","2020-08-05","2019-12-31",0,512,1.4027397260273973,{"$f":"_xlfn.GAMMA.DIST(G993-E993-I993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36819282890955013},0.27834123310721365,-0.2783412331072137,0.47762469358276716]
[null,null,null,992,"2016-10-26","2018-10-26","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G994-E994-I994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6703115576369566},0.72248997934222514,-0.72248997934222514,0.35535206457122409]
[null,null,null,993,"2019-07-20","2020-07-19","2019-12-31",1,164,0.44931506849315067,{"$f":"_xlfn.GAMMA.DIST(G995-E995-I995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17973656800658086},4.3522371632187799E-2,-3.1780025543265453,0.19862296426069667]
[null,null,null,994,"2019-01-17","2019-07-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G996-E996-I996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36904803248782631},9.9171422446962559E-2,-9.9171422446962615E-2,0.16955084055611661]
[null,null,null,995,"2016-11-11","2017-05-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G997-E997-I997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75159864935171705},0.20197128992385119,-0.20197128992385122,6.6750973079227977E-2]
[null,null,null,996,"2019-08-25","2020-08-24","2019-12-31",0,128,0.35068493150684932,{"$f":"_xlfn.GAMMA.DIST(G998-E998-I998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15270726368936335},2.886037202680521E-2,-2.8860372026805258E-2,0.16013110964569]
[null,null,null,997,"2017-06-25","2019-06-25","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G999-E999-I999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56485748534541269},0.60882714652451086,-1.1050480297356269,0.46901489738893842]
[null,null,null,998,"2016-09-11","2017-03-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1000-E1000-I1000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76736489027320376},0.20620802986332484,-0.20620802986332484,6.2514233139754322E-2]
[null,null,null,999,"2016-11-12","2017-11-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1001-E1001-I1001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72538041642639373},0.3909227553279066,-0.39092275532790655,0.14799826662881804]
[null,null,null,1000,"2017-03-03","2017-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1002-E1002-I1002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71946689939189845},0.19333677336039964,-0.19333677336039959,7.5385489642679535E-2]
[null,null,null,1001,43747,44477,"2019-12-31",0,{"$f":"MIN(F1003-E1003, G1003-E1003)","v":83},0.22739726027397261,{"$f":"_xlfn.GAMMA.DIST(G1003-E1003-I1003/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11449087665692037},1.4030761208141134E-2,-1.4030761208141082E-2,0.10851840268886749]
[null,null,null,1002,42660,43025,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1004-E1004-I1004/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73304891177019027},0.39505546867545582,-0.39505546867545582,0.14386555328126882]
[null,null,null,1003,42193,42375,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1005-E1005-I1005/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85209282131344932},0.22897631123202847,-0.22897631123202841,3.9745951771050697E-2]
[null,null,null,1004,43386,43751,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1006-E1006-I1006/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.20094968521490156,-0.2009496852149015,0.33797133674182311]
[null,null,null,1005,42842,43572,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1007-E1007-I1007/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59859227994136277},0.64518792648281009,-0.64518792648281009,0.43265411743063925]
[null,null,null,1006,42218,42583,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1008-E1008-I1008/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8330885446290488},0.44896892985192738,-0.44896892985192738,8.9952092104797252E-2]
[null,null,null,1007,42487,42852,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1009-E1009-I1009/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77840781969406736},0.41950033768863265,-2.8500294144412539,0.11942068426809201]
[null,null,null,1008,43364,43729,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1010-E1010-I1010/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.21075723295913493,-0.21075723295913493,0.32816378899758969]
[null,null,null,1009,43311,44041,"2019-12-31",1,519,1.4219178082191781,{"$f":"_xlfn.GAMMA.DIST(G1011-E1011-I1011/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37117811368885983},0.28443430755444127,-1.5416872645381379,0.48186709078950418]
[null,null,null,1010,42662,43392,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G1012-E1012-I1012/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67288194227249387},0.72526044797143641,-3.4806932673701927,0.35258159594201288]
[null,null,null,1011,42253,42618,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1013-E1013-I1013/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8268813334810744},0.44562373327655985,-0.44562373327655985,9.3297288680164792E-2]
[null,null,null,1012,43629,43994,"2019-12-31",0,201,0.55068493150684927,{"$f":"_xlfn.GAMMA.DIST(G1014-E1014-I1014/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20519445441825704},6.0896724986473603E-2,-6.0896724986473576E-2,0.23587896107736653]
[null,null,null,1013,43569,43751,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1015-E1015-I1015/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2867753206957333},7.706291315079121E-2,-7.7062913150791265E-2,0.19165934985228794]
[null,null,null,1014,42304,42669,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1016-E1016-I1016/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81738864548009893},0.44050792415795781,-0.44050792415795775,9.8413097798766835E-2]
[null,null,null,1015,42445,42627,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1017-E1017-I1017/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80763691946996474},0.21703002068480454,-0.21703002068480459,5.1692242318274628E-2]
[null,null,null,1016,43239,43969,"2019-12-31",1,591,1.6191780821917807,{"$f":"_xlfn.GAMMA.DIST(G1018-E1018-I1018/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40066258937899796},0.349621824240062,-1.4005250350732932,0.52298728254466198]
[null,null,null,1017,43539,43721,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1019-E1019-I1019/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31712363131465804},8.5218179858629048E-2,-8.5218179858629034E-2,0.1835040831444501]
[null,null,null,1018,42388,42753,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1020-E1020-I1020/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80050795932569929},0.43141056752429802,-0.43141056752429802,0.10751045443242661]
[null,null,null,1019,42481,42846,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1021-E1021-I1021/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77982063656990719},0.42026173440319792,-0.42026173440319792,0.1186592875535267]
[null,null,null,1020,42916,43098,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1022-E1022-I1022/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68009963023012587},0.18275791170299677,-0.18275791170299671,8.5964351300082384E-2]
[null,null,null,1021,42085,42267,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1023-E1023-I1023/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86766284186095899},0.23316032238855972,-0.23316032238855969,3.5561940614519456E-2]
[null,null,null,1022,43524,44254,"2019-12-31",0,306,0.83835616438356164,{"$f":"_xlfn.GAMMA.DIST(G1024-E1024-I1024/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26844774563363888},0.12128677486622196,-0.12128677486622196,0.3305209860070869]
[null,null,null,1023,43534,43716,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1025-E1025-I1025/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32195988003535347},8.6517787559300077E-2,-8.6517787559300091E-2,0.1822044754437791]
[null,null,null,1024,43464,43829,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1026-E1026-I1026/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30072668721416168},0.1620679336031163,-0.1620679336031163,0.37685308835360837]
[null,null,null,1025,42685,43050,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1027-E1027-I1027/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72567988041568632},{"$f":"$A$7*J1027*K1027","v":0.39108414276705539},-1.3299166860230622,{"$f":"$A$7*J1027*(1-K1027)","v":0.14783687918966926}]
[null,null,null,1026,43664,44029,"2019-12-31",0,166,{"$f":"I1028/365","v":0.45479452054794522},{"$f":"_xlfn.GAMMA.DIST(G1028-E1028-I1028/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18116727150979009},4.4403795298054251E-2,{"$f":"LN(_xlfn.POISSON.DIST(H1028, L1028, FALSE))","v":-4.4403795298054306E-2},0.200694532495963]
[null,null,null,1027,42086,42451,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1029-E1029-I1029/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85444203585867196},0.46047677516773983,-0.46047677516773977,7.8444246788984789E-2]
[null,null,null,1028,42596,42961,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1030-E1030-I1030/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7509277724109642},0.40469076252340358,-0.40469076252340352,0.13423025943332109]
[null,null,null,1029,42991,43356,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1031-E1031-I1031/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61382189714418911},0.33080152410836189,-0.33080152410836194,0.20811949784836273]
[null,null,null,1030,42645,43010,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1032-E1032-I1032/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73736398877173703},0.39738095438295135,-1.3202408299545918,0.1415400675737733]
[null,null,null,1031,42447,42812,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1033-E1033-I1033/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78764292638256472},0.42447733082307704,-0.42447733082307709,0.11444369113364763]
[null,null,null,1032,43606,43971,"2019-12-31",0,224,0.61369863013698633,{"$f":"_xlfn.GAMMA.DIST(G1034-E1034-I1034/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},7.2783537423687691E-2,-7.2783537423687719E-2,0.257951555503179]
[null,null,null,1033,42606,42788,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1035-E1035-I1035/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77180411044373698},0.20740094715351945,-0.20740094715351948,6.1321315849559715E-2]
[null,null,null,1034,43706,44071,"2019-12-31",0,124,0.33972602739726027,{"$f":"_xlfn.GAMMA.DIST(G1036-E1036-I1036/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14953608732012921},2.7377888996572005E-2,-2.737788899657204E-2,0.15570760887365773]
[null,null,null,1035,42433,42615,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1037-E1037-I1037/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81005153497460969},0.21767888162749505,-0.21767888162749502,5.1043381375584118E-2]
[null,null,null,1036,42576,42941,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1038-E1038-I1038/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75623916484124987},0.40755318355994635,-0.40755318355994635,0.13136783839677832]
[null,null,null,1037,42491,42673,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1039-E1039-I1039/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79806841193398914},0.21445874968617515,-0.21445874968617518,5.4263513316904009E-2]
[null,null,null,1038,42378,42743,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1040-E1040-I1040/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80260333156749941},0.43253980767422873,-1.2706207236546636,0.10638121428249595]
[null,null,null,1039,43052,43234,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1041-E1041-I1041/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62708954034907727},0.16851292038816476,-0.16851292038816479,0.1002093426149144]
[null,null,null,1040,42886,43251,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1042-E1042-I1042/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65729669894884202},0.35423100872629154,-0.35423100872629149,0.18469001323043313]
[null,null,null,1041,42296,42661,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1043-E1043-I1043/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8189139991668114},0.44132996932564633,-2.7704020569981056,9.7591052631078284E-2]
[null,null,null,1042,43266,43631,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1044-E1044-I1044/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46338364570151552},0.24972718789949355,-1.6371133932664634,0.28919383405723109]
[null,null,null,1043,43633,43998,"2019-12-31",0,197,0.53972602739726028,{"$f":"_xlfn.GAMMA.DIST(G1045-E1045-I1045/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20253844232046744},5.8912296414277476E-2,-5.8912296414277476E-2,0.23195740584729718]
[null,null,null,1044,42896,43626,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1046-E1046-I1046/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57247862996131982},0.61704153661428018,-0.61704153661428007,0.4608005072991691]
[null,null,null,1045,43753,43935,"2019-12-31",0,77,0.21095890410958903,{"$f":"_xlfn.GAMMA.DIST(G1047-E1047-I1047/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10888415367069711},1.2379059922123549E-2,-1.2379059922123585E-2,0.10131112827148685]
[null,null,null,1046,42704,42886,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1048-E1048-I1048/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74644928551775502},0.20058754122136269,-0.20058754122136271,6.8134721781716465E-2]
[null,null,null,1047,43218,43948,"2019-12-31",1,612,1.6767123287671233,{"$f":"_xlfn.GAMMA.DIST(G1049-E1049-I1049/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40887011306220911},0.36946138054130667,-1.3651704427537292,0.53415414120531113]
[null,null,null,1048,42460,42825,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1050-E1050-I1050/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78468847132052422},0.42288511288171693,-0.42288511288171687,0.11603590907500771]
[null,null,null,1049,43241,43423,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1051-E1051-I1051/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53486156381205174},0.14372920982094037,-0.14372920982094042,0.12499305318213878]
[null,null,null,1050,42774,43139,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1052-E1052-I1052/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6975262085071714},0.37591153713028419,-1.3543129739933693,0.16300948482644043]
[null,null,null,1051,42068,42433,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1053-E1053-I1053/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85712049521688505},0.4619202532223376,-1.2342832680947766,7.7000768734387035E-2]
[null,null,null,1052,42869,43234,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1054-E1054-I1054/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66378282283898082},0.35772651724170307,-1.3857130200766896,0.1811945047150216]
[null,null,null,1053,42981,43163,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1055-E1055-I1055/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65594332875380923},0.17626657570449633,-0.17626657570449636,9.245568729858282E-2]
[null,null,null,1054,43674,43856,"2019-12-31",0,156,0.42739726027397262,{"$f":"_xlfn.GAMMA.DIST(G1056-E1056-I1056/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17394455554695623},4.0065235374551041E-2,-4.0065235374551082E-2,0.19026813291380251]
[null,null,null,1055,43450,43632,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1057-E1057-I1057/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39549641085132525},0.10627869053356367,-2.3479691696111344,0.16244357246951549]
[null,null,null,1056,43195,43560,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1058-E1058-I1058/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50852887162680149},0.27405689919161591,-0.27405689919161597,0.26486412276510873]
[null,null,null,1057,43487,43669,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1059-E1059-I1059/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36475369373711403},9.8017438019769351E-2,-9.8017438019769323E-2,0.1707048249833098]
[null,null,null,1058,42263,42628,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1060-E1060-I1060/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82506268897487778},0.44464362752070441,-2.7587551174592568,9.4277394436020262E-2]
[null,null,null,1059,43767,43949,"2019-12-31",0,63,0.17260273972602741,{"$f":"_xlfn.GAMMA.DIST(G1061-E1061-I1061/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.516739149713932E-2},8.852398894803902E-3,-8.8523988948039419E-3,8.4166845990877343E-2]
[null,null,null,1060,43548,43730,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1062-E1062-I1062/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30826533640710746},8.283775880472341E-2,-8.2837758804723396E-2,0.18588450419835575]
[null,null,null,1061,43530,43895,"2019-12-31",0,300,0.82191780821917804,{"$f":"_xlfn.GAMMA.DIST(G1063-E1063-I1063/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.11743392463220993,-0.11743392463220993,0.32551486053770073]
[null,null,null,1062,43679,43861,"2019-12-31",0,151,0.41369863013698632,{"$f":"_xlfn.GAMMA.DIST(G1064-E1064-I1064/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17026615270292683},3.7960990032642361E-2,-3.7960990032642312E-2,0.18498989850287936]
[null,null,null,1063,42473,43203,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1065-E1065-I1065/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73435168750823676},0.79151512381516853,-1.9522748884839152,0.28632692009828076]
[null,null,null,1064,42361,42543,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1066-E1066-I1066/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82386957226044866},0.22139209587720662,-1.729212055867047,4.7330167125872548E-2]
[null,null,null,1065,43513,43695,"2019-12-31",0,{"$f":"MIN(F1067-E1067, G1067-E1067)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1067-E1067-I1067/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34165006845328777},9.1808979549924397E-2,-9.1808979549924438E-2,0.1769132834531548]
[null,null,null,1066,43049,43231,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1068-E1068-I1068/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62836504166358986},0.168855675987864,-0.16885567598786394,9.9866587015215169E-2]
[null,null,null,1067,42874,43056,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1069-E1069-I1069/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69467039910622319},0.18667340168907648,-0.18667340168907645,8.2048861314002686E-2]
[null,null,null,1068,43094,43824,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1070-E1070-I1070/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45623705376637441},0.49175147854059925,-0.49175147854059925,0.58609056537284998]
[null,null,null,1069,43141,43506,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1071-E1071-I1071/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53957873189852457},0.29079032162086638,-0.29079032162086643,0.24813070033585824]
[null,null,null,1070,43278,43643,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1072-E1072-I1072/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45520540784872121},0.24531976359806049,-0.24531976359806046,0.29360125835866419]
[null,null,null,1071,42234,42599,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1073-E1073-I1073/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83028109641632142},0.44745593699203379,-0.44745593699203384,9.1465084964690885E-2]
[null,null,null,1072,42269,42451,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1074-E1074-I1074/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8399751145700548},0.22572001365353583,-0.22572001365353578,4.3002249349543345E-2]
[null,null,null,1073,43805,43987,"2019-12-31",0,25,6.8493150684931503E-2,{"$f":"_xlfn.GAMMA.DIST(G1075-E1075-I1075/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.0943392708221853E-2},1.8804428260450461E-3,-1.8804428260450509E-3,3.5031955938114173E-2]
[null,null,null,1074,43391,43573,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1076-E1076-I1076/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44011405609480364},0.11826844513325976,-0.11826844513325975,0.15045381786981943]
[null,null,null,1075,43401,43766,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1077-E1077-I1077/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.1939987775073668,-0.19399877750736683,0.34492224444935787]
[null,null,null,1076,42828,43193,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1078-E1078-I1078/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67884986380411205},0.36584646235649543,-0.36584646235649537,0.17307455960022924]
[null,null,null,1077,43206,43571,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1079-E1079-I1079/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50187402815804338},0.27047046414847076,-0.2704704641484707,0.26845055780825389]
[null,null,null,1078,42092,42457,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1080-E1080-I1080/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85353740253473842},0.4599892492523095,-0.45998924925230955,7.8931772704415162E-2]
[null,null,null,1079,43799,44164,"2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G1081-E1081-I1081/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},2.6981737253673685E-3,-2.6981737253674166E-3,4.3073200742190065E-2]
[null,null,null,1080,42007,42372,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1082-E1082-I1082/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86581539959430409},0.46660611997523227,-0.46660611997523238,7.231490198149236E-2]
[null,null,null,1081,43203,43568,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1083-E1083-I1083/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50370064380049606},0.27145486571722349,-0.27145486571722349,0.26746615623950115]
[null,null,null,1082,43006,43188,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1084-E1084-I1084/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64609297319739845},0.17361956586799268,-0.17361956586799268,9.5102697135086484E-2]
[null,null,null,1083,42381,42746,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1085-E1085-I1085/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80197723623619244},0.43220239173843839,-1.2710636927935079,0.10671863021828623]
[null,null,null,1084,42595,42960,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1086-E1086-I1086/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75119636373723409},0.40483551203544565,-0.4048355120354456,0.13408550992127899]
[null,null,null,1085,42218,42583,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1087-E1087-I1087/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8330885446290488},0.44896892985192738,-0.44896892985192738,8.9952092104797252E-2]
[null,null,null,1086,42670,42852,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1088-E1088-I1088/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75558214420507652},0.20304174367550706,-1.7973854308861101,6.5680519327572101E-2]
[null,null,null,1087,43060,43425,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1089-E1089-I1089/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58165266242349922},0.31346484725712198,-0.31346484725712193,0.22545617469960266]
[null,null,null,1088,43180,43362,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1090-E1090-I1090/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56741641997453729},0.15247742444066323,-2.0332161547884788,0.11624483856241594]
[null,null,null,1089,42300,42482,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1091-E1091-I1091/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83473189836235273},{"$f":"$A$7*J1091*K1091","v":0.22431104472878768},-0.22431104472878763,{"$f":"$A$7*J1091*(1-K1091)","v":4.4411218274291467E-2}]
[null,null,null,1090,43802,43984,"2019-12-31",0,28,{"$f":"I1092/365","v":7.6712328767123292E-2},{"$f":"_xlfn.GAMMA.DIST(G1092-E1092-I1092/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},2.2745002618861196E-3,{"$f":"LN(_xlfn.POISSON.DIST(H1092, L1092, FALSE))","v":-2.2745002618861014E-3},3.9067386353972208E-2]
[null,null,null,1091,42444,42626,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1093-E1093-I1093/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80783939946758365},0.21708443156797755,-0.21708443156797749,5.1637831435101623E-2]
[null,null,null,1092,43366,43731,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1094-E1094-I1094/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38945176999999415},0.20988374589125211,-0.20988374589125205,0.32903727606547251]
[null,null,null,1093,43477,43659,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1095-E1095-I1095/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37329696763036874},0.10031320591381988,-0.10031320591381984,0.16840905708925927]
[null,null,null,1094,42273,42455,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1096-E1096-I1096/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83930867864305969},0.22554092748308713,-0.2255409274830871,4.3181335519992023E-2]
[null,null,null,1095,43230,43595,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1097-E1097-I1097/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48693647517086069},0.26242030282708551,-0.26242030282708551,0.27650071912963914]
[null,null,null,1096,42332,42697,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1098-E1098-I1098/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81193987904472731},0.43757146938220381,-0.43757146938220376,0.1013495525745208]
[null,null,null,1097,42529,42894,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1099-E1099-I1099/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76823545024415441},0.4140182339489642,-1.295863496720681,0.12490278800776046]
[null,null,null,1098,43490,43855,"2019-12-31",0,340,0.93150684931506844,{"$f":"_xlfn.GAMMA.DIST(G1100-E1100-I1100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2867753206957333},0.14396368390807146,-0.1439636839080714,0.35804493928449388]
[null,null,null,1099,42926,43108,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1101-E1101-I1101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67651394953075461},0.18179435947105527,-0.18179435947105521,8.6927903532023898E-2]
[null,null,null,1100,42204,42934,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1102-E1102-I1102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80082379663662673},0.86316155778135017,-0.86316155778135017,0.21468048613209909]
[null,null,null,1101,43288,44018,"2019-12-31",0,542,1.484931506849315,{"$f":"_xlfn.GAMMA.DIST(G1103-E1103-I1103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38083371824751472},0.30476629801472116,-0.3047662980147211,0.49549450719225063]
[null,null,null,1102,42907,43272,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1104-E1104-I1104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64908228373995613},0.34980408768714188,-3.1437153296114935,0.18911693426958276]
[null,null,null,1103,43420,43602,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1105-E1105-I1105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.11254209472507688,-0.11254209472507687,0.1561801682780023]
[null,null,null,1104,42478,42843,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1106-E1106-I1106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78052334717090632},0.4206404399184282,-2.8457413648182364,0.11828058203829643]
[null,null,null,1105,42477,42659,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1107-E1107-I1107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8010340535646745},0.21525568361642905,-0.21525568361642908,5.3466579386650101E-2]
[null,null,null,1106,42949,43314,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1108-E1108-I1108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63195099624680284},0.34057167672389727,-0.34057167672389732,0.19834934523282741]
[null,null,null,1107,42081,42446,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1109-E1109-I1109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85519136111177108},0.46088060229891803,-2.7032603162857463,7.8040419657806628E-2]
[null,null,null,1108,43692,43874,"2019-12-31",0,138,0.37808219178082192,{"$f":"_xlfn.GAMMA.DIST(G1110-E1110-I1110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16047705064781756},3.2698232730766469E-2,-3.269823273076649E-2,0.17105820844739245]
[null,null,null,1109,42708,42890,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1111-E1111-I1111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.20029218801255486,-0.20029218801255483,6.8430074990524309E-2]
[null,null,null,1110,42133,42315,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1112-E1112-I1112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86096898806529198},0.23136153484837632,-0.23136153484837638,3.7360728154702844E-2]
[null,null,null,1111,43808,43990,"2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G1113-E1113-I1113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},1.5171518288776052E-3,-1.5171518288776384E-3,3.0965759083582511E-2]
[null,null,null,1112,43608,43790,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1114-E1114-I1114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24330257043596396},6.5380817322018295E-2,-6.5380817322018281E-2,0.20334144568106088]
[null,null,null,1113,42708,42890,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1115-E1115-I1115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.20029218801255486,-0.20029218801255483,6.8430074990524309E-2]
[null,null,null,1114,42099,42281,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1116-E1116-I1116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86574645386812432},0.23264534627033326,-0.23264534627033331,3.607691673274592E-2]
[null,null,null,1115,42107,42472,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1117-E1117-I1117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85124956546624109},0.45875628576128441,-1.2379924635365569,8.016473619544022E-2]
[null,null,null,1116,43516,43881,"2019-12-31",0,314,0.86027397260273974,{"$f":"_xlfn.GAMMA.DIST(G1118-E1118-I1118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},0.12649447212020731,-0.12649447212020726,0.33712525635763252]
[null,null,null,1117,42787,43517,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1119-E1119-I1119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62323174557207928},0.67174537847915672,-0.67174537847915672,0.40609666543429257]
[null,null,null,1118,43050,43415,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1120-E1120-I1120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58651106952868926},0.31608314497933282,-0.31608314497933276,0.22283787697739185]
[null,null,null,1119,42402,43132,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1121-E1121-I1121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75399729128868598},0.8126899815478017,-1.0200955502150388,0.26515206236564759]
[null,null,null,1120,42271,42636,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1122-E1122-I1122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82359299770545991},0.44385157999982883,-1.2561166317131787,9.5069441956895817E-2]
[null,null,null,1121,43248,43613,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1123-E1123-I1123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47533883877753552},0.2561700927697122,-1.6180837230230865,0.28275092918701245]
[null,null,null,1122,43362,43544,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1124-E1124-I1124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46033675536354357},0.12370273464478627,-0.12370273464478622,0.1450195283582929]
[null,null,null,1123,43471,43653,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1125-E1125-I1125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37833712581312073},0.10166760862658249,-0.1016676086265825,0.16705465437649669]
[null,null,null,1124,43333,43515,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1126-E1126-I1126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47956716369500707},0.1288703734900904,-0.12887037349009045,0.13985188951298877]
[null,null,null,1125,42604,42969,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1127-E1127-I1127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74876743719478167},0.40352651246092935,-0.40352651246092935,0.13539450949579526]
[null,null,null,1126,43238,43603,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1128-E1128-I1128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48182494829971467},0.25966559354192825,-0.2596655935419282,0.27925542841479639]
[null,null,null,1127,42058,42423,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1129-E1129-I1129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8585858708682802},0.46270997496593796,-0.46270997496593802,7.6211046990786666E-2]
[null,null,null,1128,42636,42818,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1130-E1130-I1130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76435269249496984},0.20539858525974497,-0.20539858525974503,6.3323677743334181E-2]
[null,null,null,1129,43197,43379,"2019-12-31",0,{"$f":"MIN(F1131-E1131, G1131-E1131)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1131-E1131-I1131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55863885693288973},0.15011869783645951,-0.15011869783645945,0.11860356516661966]
[null,null,null,1130,42016,42381,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1132-E1132-I1132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86456862114242938},0.46593420485779435,-0.46593420485779441,7.2986817098930304E-2]
[null,null,null,1131,42462,42827,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1133-E1133-I1133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78422997187630716},0.42263801789267286,-0.4226380178926728,0.11628300406405176]
[null,null,null,1132,42066,42431,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1134-E1134-I1134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85741485461315137},0.46207888968899602,-0.46207888968899602,7.6842132267728624E-2]
[null,null,null,1133,42252,42617,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1135-E1135-I1135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82706207827591793},0.44572114044611028,-0.44572114044611022,9.3199881510614355E-2]
[null,null,null,1134,43177,43907,"2019-12-31",0,653,1.789041095890411,{"$f":"_xlfn.GAMMA.DIST(G1136-E1136-I1136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.40921081828020944,-0.40921081828020939,0.55494103743962953]
[null,null,null,1135,43176,43541,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1137-E1137-I1137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51975300277535741},0.28010581942077195,-0.28010581942077201,0.25881520253595269]
[null,null,null,1136,43609,43974,"2019-12-31",0,221,0.60547945205479448,{"$f":"_xlfn.GAMMA.DIST(G1138-E1138-I1138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21816319995700639},7.1187874967105727E-2,-7.1187874967105699E-2,0.25511773010806177]
[null,null,null,1137,43020,43202,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1139-E1139-I1139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64043266827321388},0.17209851591947833,-0.17209851591947833,9.6623747083600831E-2]
[null,null,null,1138,42438,42803,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1140-E1140-I1140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78966241133550374},0.42556567371774112,-0.42556567371774112,0.11335534823898351]
[null,null,null,1139,42815,43180,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1141-E1141-I1141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68346380782399163},0.36833301378294003,-0.36833301378293998,0.17058800817378461]
[null,null,null,1140,42966,43148,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1142-E1142-I1142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6617000955187049},0.17781354709714003,-0.17781354709714009,9.0908715905939144E-2]
[null,null,null,1141,42729,43094,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1143-E1143-I1143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71214915344239405},0.38379214955879132,-0.38379214955879126,0.15512887239793333]
[null,null,null,1142,43011,43193,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1144-E1144-I1144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64408352336459851},0.17307958196153153,-0.17307958196153153,9.5642681041547634E-2]
[null,null,null,1143,43616,43981,"2019-12-31",0,214,0.58630136986301373,{"$f":"_xlfn.GAMMA.DIST(G1145-E1145-I1145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},6.7516902501594769E-2,-6.7516902501594755E-2,0.24845323091960816]
[null,null,null,1144,42090,42455,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1146-E1146-I1146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85383960914506996},0.46015211474759143,-0.46015211474759149,7.876890720913321E-2]
[null,null,null,1145,42959,43141,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1147-E1147-I1147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66434825640099782},0.178525166882226,-1.9015508636461171,9.0197096120853165E-2]
[null,null,null,1146,42612,42794,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1148-E1148-I1148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77033479694483575},0.20700610990503374,-0.20700610990503371,6.1716153098045429E-2]
[null,null,null,1147,42911,43093,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1149-E1149-I1149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68187533580564086},0.18323508332367636,-1.8802204255416199,8.5487179679402822E-2]
[null,null,null,1148,43440,43805,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1150-E1150-I1150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32435592811303487},0.17480222825639866,-0.17480222825639863,0.36411879370032602]
[null,null,null,1149,42972,43337,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1151-E1151-I1151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62215173103653387},0.33529064670235409,-0.33529064670235403,0.20363037525437053]
[null,null,null,1150,42115,42297,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1152-E1152-I1152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86352026924779934},0.23204712090129687,-1.6928619415074497,3.6675142101782299E-2]
[null,null,null,1151,42540,43270,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1153-E1153-I1153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.76978886946871972,-0.76978886946871972,0.30805317444472957]
[null,null,null,1152,42463,42828,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1154-E1154-I1154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78400032249441431},0.42251425501309148,-0.42251425501309142,0.11640676694363318]
[null,null,null,1153,42647,43012,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1155-E1155-I1155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73679316736464162},{"$f":"$A$7*J1155*K1155","v":0.39707332672688472},-1.3207076399943278,{"$f":"$A$7*J1155*(1-K1155)","v":0.14184769522983992}]
[null,null,null,1154,42317,42499,"2019-12-31",0,182,{"$f":"I1156/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1156-E1156-I1156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83177879976344715},0.22351748139041858,{"$f":"LN(_xlfn.POISSON.DIST(H1156, L1156, FALSE))","v":-0.22351748139041855},4.5204781612660595E-2]
[null,null,null,1155,42746,42928,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1157-E1157-I1157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.19741418459038504,-0.19741418459038501,7.1308078412694126E-2]
[null,null,null,1156,43199,43381,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1158-E1158-I1158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55759167722269853},0.14983729733496604,-2.048042555350305,0.11888496566811314]
[null,null,null,1157,43182,43364,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1159-E1159-I1159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56639509169330604},0.15220297079366171,-0.15220297079366166,0.11651929220941744]
[null,null,null,1158,43158,43340,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1160-E1160-I1160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57845718284245473},0.15544432322381038,-2.0169119847095174,0.1132779397792688]
[null,null,null,1159,43707,43889,"2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G1161-E1161-I1161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},2.7012045572355165E-2,-2.7012045572355137E-2,0.15459695634730822]
[null,null,null,1160,43827,44009,"2019-12-31",0,3,8.21917808219178E-3,{"$f":"_xlfn.GAMMA.DIST(G1162-E1162-I1162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.2005474968785568E-2},5.3178105528113379E-5,-5.3178105528157459E-5,4.3763097461709932E-3]
[null,null,null,1161,43222,43587,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1163-E1163-I1163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49198087367470267},0.265138835223933,-1.5926405189055388,0.27378218673279164]
[null,null,null,1162,42582,42947,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1164-E1164-I1164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75465902371566584},0.40670161228971075,-1.3063771140446416,0.1322194096670139]
[null,null,null,1163,42547,42912,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1165-E1165-I1165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76371976219489834},0.41158463473062135,-1.2993252410361076,0.1273363872261033]
[null,null,null,1164,42659,43389,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1166-E1166-I1166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67397645459718247},0.72644015937256723,-0.72644015937256723,0.35140188454088206]
[null,null,null,1165,42254,42619,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1167-E1167-I1167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82670038588597805},0.44552621681368992,-1.2540254025497986,9.3394805143034734E-2]
[null,null,null,1166,43708,44073,"2019-12-31",0,122,0.33424657534246577,{"$f":"_xlfn.GAMMA.DIST(G1168-E1168-I1168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14793623983717119},2.6648125605515008E-2,-2.6648125605514973E-2,0.153484380363582]
[null,null,null,1167,43142,43872,"2019-12-31",0,688,1.8849315068493151,{"$f":"_xlfn.GAMMA.DIST(G1169-E1169-I1169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43724175221832035},0.44416294547939883,-0.44416294547939883,0.57166626851026303]
[null,null,null,1168,43387,43752,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1170-E1170-I1170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.2004931687363655,-0.20049316873636552,0.33842785322035918]
[null,null,null,1169,42415,42597,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1171-E1171-I1171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81361227600302111},0.21863573201461767,-0.21863573201461772,5.008653098846149E-2]
[null,null,null,1170,42940,43305,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1172-E1172-I1172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63570338995766495},0.34259392057733906,-1.4138033587850467,0.19632710137938561]
[null,null,null,1171,42758,43123,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1173-E1173-I1173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70281985488374676},0.3787643944454257,-0.3787643944454257,0.16015662751129892]
[null,null,null,1172,42496,42678,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1174-E1174-I1174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79699765566019076},0.21417101363715529,-0.21417101363715527,5.4551249365923857E-2]
[null,null,null,1173,42867,43232,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1175-E1175-I1175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66453648930276032},0.35813268394257763,-0.35813268394257769,0.18078833801414704]
[null,null,null,1174,42942,43307,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1176-E1176-I1176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63487344299790383},0.34214664471361472,-0.34214664471361478,0.19677437724310995]
[null,null,null,1175,42533,42715,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1177-E1177-I1177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78887955393222009},0.21198949896952582,-1.7632080376690722,5.6732764033553346E-2]
[null,null,null,1176,43796,44526,"2019-12-31",0,34,9.3150684931506855E-2,{"$f":"_xlfn.GAMMA.DIST(G1178-E1178-I1178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.2757108572388573E-2},3.1504609669971134E-3,-3.1504609669970661E-3,4.7050401352259429E-2]
[null,null,null,1177,42397,42579,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1179-E1179-I1179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.21957325773098624,-0.21957325773098629,4.9149005272092927E-2]
[null,null,null,1178,42135,42500,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1180-E1180-I1180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84687656334488715},0.45639958298902544,-0.45639958298902539,8.2521438967699215E-2]
[null,null,null,1179,43296,43478,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1181-E1181-I1181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50278843796173933},0.13511044686086188,-0.1351104468608619,0.13361181614221729]
[null,null,null,1180,43735,44100,"2019-12-31",0,95,0.26027397260273971,{"$f":"_xlfn.GAMMA.DIST(G1182-E1182-I1182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12529131389756826},1.7574251173035436E-2,-1.7574251173035474E-2,0.1226928641307696]
[null,null,null,1181,43413,43778,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1183-E1183-I1183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34935088766600275},0.18827253740245112,-0.18827253740245115,0.35064848455427355]
[null,null,null,1182,42361,42543,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1184-E1184-I1184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82386957226044866},0.22139209587720662,-1.729212055867047,4.7330167125872548E-2]
[null,null,null,1183,42700,43065,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1185-E1185-I1185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72114917034836346},0.38864244786738417,-0.38864244786738411,0.15027857408934051]
[null,null,null,1184,43781,43963,"2019-12-31",0,49,0.13424657534246576,{"$f":"_xlfn.GAMMA.DIST(G1186-E1186-I1186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.0348654499054928E-2},5.813088687064232E-3,-5.8130886870642233E-3,6.6535212890687839E-2]
[null,null,null,1185,43043,43408,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1187-E1187-I1187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58987099553549061},0.31789387973661715,-0.3178938797366172,0.2210271422201075]
[null,null,null,1186,42060,42242,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1188-E1188-I1188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87101336600075874},0.23406068281765313,-1.6862355517812861,3.4661580185426026E-2]
[null,null,null,1187,42528,42893,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1189-E1189-I1189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.41415192575321907,-0.41415192575321907,0.12476909620350558]
[null,null,null,1188,43125,43490,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1190-E1190-I1190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54829485744678053},0.29548762490883562,-0.29548762490883557,0.24343339704788902]
[null,null,null,1189,43013,43378,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1191-E1191-I1191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60390051733407324},0.32545468396187344,-0.32545468396187344,0.21346633799485118]
[null,null,null,1190,42988,43353,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1192-E1192-I1192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61515160428449844},0.33151813123932056,-0.33151813123932061,0.20740289071740406]
[null,null,null,1191,43031,43213,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1193-E1193-I1193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63591052885827148},0.1708833163822796,-0.17088331638227958,9.7838946620799574E-2]
[null,null,null,1192,42824,43189,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1194-E1194-I1194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68027771187279851},0.36661595969687083,-0.36661595969687083,0.17230506225985379]
[null,null,null,1193,42327,42509,"2019-12-31",0,{"$f":"MIN(F1195-E1195, G1195-E1195)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1195-E1195-I1195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8300153152459937},0.22304359384011757,-0.22304359384011752,4.567866916296158E-2]
[null,null,null,1194,43159,43524,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1196-E1196-I1196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52951630858180754},0.2853674701636601,-0.2853674701636601,0.25355355179306455]
[null,null,null,1195,43091,43273,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1197-E1197-I1197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61002440765843113},0.1639271393130865,-0.1639271393130865,0.10479512368999265]
[null,null,null,1196,43744,43926,"2019-12-31",0,86,0.23561643835616439,{"$f":"_xlfn.GAMMA.DIST(G1198-E1198-I1198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1172403511330463},1.4887021717419298E-2,-1.4887021717419251E-2,0.11209163003128843]
[null,null,null,1197,43129,43311,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1199-E1199-I1199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59248763378145552},0.15921461775109233,-0.15921461775109239,0.10950764525198682]
[null,null,null,1198,43149,43514,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1200-E1200-I1200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53514074136676149},0.28839859522805439,-1.5318103397264671,0.25052242672867026]
[null,null,null,1199,43131,43313,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1201-E1201-I1201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59153848489386651},0.15895956031409256,-0.15895956031409261,0.10976270268898659]
[null,null,null,1200,43417,43782,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1202-E1202-I1202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34574546508257326},0.18632949937920343,-0.18632949937920348,0.35259152257752119]
[null,null,null,1201,43632,43997,"2019-12-31",0,198,0.54246575342465753,{"$f":"_xlfn.GAMMA.DIST(G1203-E1203-I1203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20320447863379151},5.9406056788269192E-2,-5.940605678826915E-2,0.23294014142387184]
[null,null,null,1202,42547,42729,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1204-E1204-I1204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.785716211552837},0.21113943844668445,-0.2111394384466844,5.7582824556394713E-2]
[null,null,null,1203,43503,43685,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1205-E1205-I1205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.350694582051155},9.4239441711705396E-2,-9.4239441711705341E-2,0.17448282129137377]
[null,null,null,1204,43313,43495,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1206-E1206-I1206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4922939530898619},0.13229034513703938,-0.13229034513703933,0.13643191786603978]
[null,null,null,1205,42013,42195,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1207-E1207-I1207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87707214490510799},0.23568881159586519,-1.6809317505964323,3.3033451407213976E-2]
[null,null,null,1206,42049,42231,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1208-E1208-I1208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87245908816683249},0.23444918054979419,-0.23444918054979424,3.4273082453284975E-2]
[null,null,null,1207,43324,43506,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1209-E1209-I1209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48534640372731674},0.13042338395001066,-0.13042338395001071,0.13829887905306851]
[null,null,null,1208,42264,42629,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1210-E1210-I1210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82487969917398618},0.44454501047020023,-1.2552489787245791,9.4376011486524414E-2]
[null,null,null,1209,43675,43857,"2019-12-31",0,155,0.42465753424657532,{"$f":"_xlfn.GAMMA.DIST(G1211-E1211-I1211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17321255189087767},3.9640882875392927E-2,-3.9640882875392955E-2,0.18921598946239424]
[null,null,null,1210,43662,44392,"2019-12-31",0,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G1212-E1212-I1212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},4.5292002129504662E-2,-4.5292002129504641E-2,0.2027593175656453]
[null,null,null,1211,42829,43194,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1213-E1213-I1213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67849175791923655},0.36565347156704958,-0.36565347156704964,0.17326755038967506]
[null,null,null,1212,42043,42773,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1214-E1214-I1214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83177879976344715},0.89652616162090959,-0.89652616162090959,0.18131588229253975]
[null,null,null,1213,43576,43941,"2019-12-31",0,254,0.69589041095890414,{"$f":"_xlfn.GAMMA.DIST(G1215-E1215-I1215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23853691807538085},8.9458493574115908E-2,-8.945849357411588E-2,0.28557147786974174]
[null,null,null,1214,42196,42926,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1216-E1216-I1216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80249913150400509},0.86496730413904477,-1.8482416275946525,0.21287473977440452]
[null,null,null,1215,42355,42720,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1217-E1217-I1217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80733276670405596},0.43508859969129982,-0.43508859969129987,0.10383242226542484]
[null,null,null,1216,42450,43180,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1218-E1218-I1218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74090051998101913},0.79857373079287908,-1.0235017097604469,0.27926831312057027]
[null,null,null,1217,42983,43348,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1219-E1219-I1219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61735564060306869},{"$f":"$A$7*J1219*K1219","v":0.33270593274455418},-0.33270593274455423,{"$f":"$A$7*J1219*(1-K1219)","v":0.20621508921217047}]
[null,null,null,1218,42137,42502,"2019-12-31",0,365,{"$f":"I1220/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1220-E1220-I1220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84655900999420564},0.45622844681275038,{"$f":"LN(_xlfn.POISSON.DIST(H1220, L1220, FALSE))","v":-0.45622844681275032},8.2692575143974267E-2]
[null,null,null,1219,42242,42607,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1221-E1221-I1221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82885842847815827},0.44668923133289384,-0.4466892313328939,9.2231790623830828E-2]
[null,null,null,1220,43076,43258,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1222-E1222-I1222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61669601682284347},0.16571994922561947,-0.16571994922561942,0.10300231377745969]
[null,null,null,1221,43218,43583,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1223-E1223-I1223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49447835484465308},0.26648478032836037,-0.26648478032836037,0.27243624162836427]
[null,null,null,1222,43409,43591,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1224-E1224-I1224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42702208640100892},0.11475034140997552,-0.11475034140997552,0.15397192159310366]
[null,null,null,1223,43750,44480,"2019-12-31",0,80,0.21917808219178081,{"$f":"_xlfn.GAMMA.DIST(G1225-E1225-I1225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11170603283590372},1.3194680410883652E-2,-1.3194680410883626E-2,0.10492499563442584]
[null,null,null,1224,43036,43218,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1226-E1226-I1226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63383286925437365},0.17032500299177009,-0.17032500299177006,9.8397260011309079E-2]
[null,null,null,1225,42865,43047,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1227-E1227-I1227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69769324831551283},0.18748570856931385,-0.18748570856931385,8.1236554433765304E-2]
[null,null,null,1226,42670,43400,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1228-E1228-I1228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66994245992318269},0.72209215030800733,-0.72209215030800733,0.35574989360544196]
[null,null,null,1227,42382,42564,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1229-E1229-I1229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81995471827330946},0.22034008745445594,-0.22034008745445588,4.8382175548623216E-2]
[null,null,null,1228,42130,42312,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1230-E1230-I1230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86139768739335443},0.23147673590196116,-0.23147673590196122,3.7245527101118003E-2]
[null,null,null,1229,43602,43784,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1231-E1231-I1231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25033418395928786},6.7270368420568952E-2,-6.727036842056891E-2,0.2014518945825102]
[null,null,null,1230,43250,43615,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1232-E1232-I1232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47402847897817835},0.25546391232751164,-0.25546391232751164,0.283457109629213]
[null,null,null,1231,42450,42815,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1233-E1233-I1233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78696507555114759},0.42411202276027549,-0.42411202276027554,0.11480899919644917]
[null,null,null,1232,42220,42402,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1234-E1234-I1234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84790378494123708},0.22785062389828539,-1.7069156469768454,4.0871639104793779E-2]
[null,null,null,1233,42413,42778,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1235-E1235-I1235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.42853015844131326,-0.42853015844131337,0.1103908635154114]
[null,null,null,1234,43814,44179,"2019-12-31",0,16,4.3835616438356165E-2,{"$f":"_xlfn.GAMMA.DIST(G1236-E1236-I1236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.7610340495016402E-2},8.8850424704502466E-4,-8.8850424704500688E-4,2.2735430962016877E-2]
[null,null,null,1235,43518,43700,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1237-E1237-I1237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33704972879539213},9.0572765866471866E-2,-9.0572765866471838E-2,0.17814949713660727]
[null,null,null,1236,43258,43988,"2019-12-31",0,572,1.5671232876712329,{"$f":"_xlfn.GAMMA.DIST(G1238-E1238-I1238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39308944497431031},0.33198592496495177,-0.33198592496495177,0.51256975875901123]
[null,null,null,1237,42718,42900,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1239-E1239-I1239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74257919692609264},0.19954756225698878,-0.19954756225698878,6.9174700746090376E-2]
[null,null,null,1238,42080,42445,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1240-E1240-I1240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85534073374274},0.46096110234985216,-0.46096110234985216,7.7959919606872499E-2]
[null,null,null,1239,42674,43039,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1241-E1241-I1241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72894994246831335},0.39284644795031909,-0.39284644795031903,0.14607457400640558]
[null,null,null,1240,42629,42811,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1242-E1242-I1242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76611498811012546},0.20587215332552999,-0.20587215332552994,6.2850109677549157E-2]
[null,null,null,1241,43218,43948,"2019-12-31",0,612,1.6767123287671233,{"$f":"_xlfn.GAMMA.DIST(G1243-E1243-I1243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40887011306220911},0.36946138054130667,-0.36946138054130667,0.53415414120531113]
[null,null,null,1242,42761,42943,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1244-E1244-I1244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73027509533864821},0.19624117623419093,-0.19624117623419096,7.2481086768888231E-2]
[null,null,null,1243,43418,43783,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1245-E1245-I1245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34483900208621399},0.18584098741483954,-0.18584098741483948,0.35308003454188508]
[null,null,null,1244,42181,42363,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1246-E1246-I1246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8539150571869164},0.22946598657967193,-0.2294659865796719,3.9256276423407233E-2]
[null,null,null,1245,42643,42825,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1247-E1247-I1247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76257576301121932},0.20492108474767465,-1.7900514111549863,6.3801178255404517E-2]
[null,null,null,1246,42281,42646,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1248-E1248-I1248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82173719355260721},0.44285144812922195,-0.44285144812922189,9.6069573827502724E-2]
[null,null,null,1247,43654,44019,"2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G1249-E1249-I1249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},4.8911959251236835E-2,-4.8911959251236856E-2,0.2109513280484441]
[null,null,null,1248,43353,43535,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1250-E1250-I1250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46640699037662825},0.1253339419344629,-0.1253339419344629,0.14338832106861626]
[null,null,null,1249,43551,43916,"2019-12-31",0,279,0.76438356164383559,{"$f":"_xlfn.GAMMA.DIST(G1251-E1251-I1251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25322410813353585},0.10431373929833992,-0.10431373929833987,0.30762863090967696]
[null,null,null,1250,43782,44147,"2019-12-31",0,48,0.13150684931506848,{"$f":"_xlfn.GAMMA.DIST(G1252-E1252-I1252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.923842979765601E-2},5.6157705948228767E-3,-5.6157705948229157E-3,6.5256035032362825E-2]
[null,null,null,1251,42436,42801,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1253-E1253-I1253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79010833809870196},0.42580599302468175,-0.42580599302468175,0.11311502893204287]
[null,null,null,1252,43473,43838,"2019-12-31",0,357,0.9780821917808219,{"$f":"_xlfn.GAMMA.DIST(G1254-E1254-I1254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29561826247916545},0.15582306278463148,-0.15582306278463146,0.3712859915675622]
[null,null,null,1253,42175,42357,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1255-E1255-I1255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85481721214941397},0.22970841570277373,-0.22970841570277378,3.9013847300305424E-2]
[null,null,null,1254,43553,43735,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1256-E1256-I1256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30325584789494259},8.1491597715246528E-2,-8.1491597715246555E-2,0.18723066528783264]
[null,null,null,1255,42604,43334,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1257-E1257-I1257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69331587154108276},0.74728499605947507,-0.74728499605947507,0.33055704785397422]
[null,null,null,1256,42193,42558,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1258-E1258-I1258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83737609980479655},0.45127958346893721,-1.2469477960189437,8.7641438487787438E-2]
[null,null,null,1257,43693,43875,"2019-12-31",0,{"$f":"MIN(F1259-E1259, G1259-E1259)","v":137},0.37534246575342467,{"$f":"_xlfn.GAMMA.DIST(G1259-E1259-I1259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15970983782420217},3.2306097247387304E-2,-3.2306097247387262E-2,0.16997384798020526]
[null,null,null,1258,42095,42460,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1260-E1260-I1260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8530828465126965},0.45974427945637408,-0.45974427945637414,7.9176742500350575E-2]
[null,null,null,1259,42514,42879,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1261-E1261-I1261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77192608660622142},0.41600719546887999,-0.41600719546887999,0.12291382648784466]
[null,null,null,1260,43259,43624,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1262-E1262-I1262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46807656759120925},0.25225630216025041,-0.25225630216025041,0.28666471979647423]
[null,null,null,1261,42034,42216,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1263-E1263-I1263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87440301191007364},0.23497155613718337,-0.23497155613718337,3.3750706865895791E-2]
[null,null,null,1262,43080,43445,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1264-E1264-I1264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57172398402626246},0.3081140737486035,-0.30811407374860356,0.23080694820812117]
[null,null,null,1263,42229,42594,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1265-E1265-I1265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83116382102039243},0.44793165583776606,-2.7473080606742006,9.0989366118958581E-2]
[null,null,null,1264,42465,42830,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1266-E1266-I1266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.42226629750951178,-2.839651732496852,0.11665472444721289]
[null,null,null,1265,43654,43836,"2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G1267-E1267-I1267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},4.8911959251236835E-2,-4.8911959251236856E-2,0.2109513280484441]
[null,null,null,1266,43632,43814,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1268-E1268-I1268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},5.7420917080795553E-2,-5.742091708079556E-2,0.21130134592228358]
[null,null,null,1267,43732,44462,"2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G1269-E1269-I1269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},1.8508652610321873E-2,-1.8508652610321908E-2,0.12618795054518228]
[null,null,null,1268,42891,43256,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1270-E1270-I1270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65536140841807888},0.3531880399756695,-0.35318803997566955,0.18573298198105517]
[null,null,null,1269,43070,43435,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1271-E1271-I1271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57672412681577234},0.3108087558106557,-0.3108087558106557,0.22811226614606894]
[null,null,null,1270,42885,43615,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1272-E1272-I1272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57796291526877308},0.62295272989947004,-1.0962373679335267,0.4548893140139792]
[null,null,null,1271,43651,44381,"2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G1273-E1273-I1273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},5.0296828415673941E-2,-5.0296828415673907E-2,0.21399594673570604]
[null,null,null,1272,42758,43123,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1274-E1274-I1274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70281985488374676},0.3787643944454257,-0.3787643944454257,0.16015662751129892]
[null,null,null,1273,43040,43222,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1275-E1275-I1275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63216065675549238},0.16987564226484866,-0.16987564226484866,9.8846620738230487E-2]
[null,null,null,1274,42961,43143,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1276-E1276-I1276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66359409968521754},0.17832250818290257,-1.9024840325576866,9.0399754820176606E-2]
[null,null,null,1275,42782,43147,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1277-E1277-I1277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69483923524288471},0.37446347075272446,-1.3567244929163005,0.16445755120400021]
[null,null,null,1276,42413,42778,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1278-E1278-I1278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.42853015844131326,-0.42853015844131337,0.1103908635154114]
[null,null,null,1277,42510,42692,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1279-E1279-I1279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79396658493062744},0.21335649745138466,-0.21335649745138471,5.5365765551694507E-2]
[null,null,null,1278,43071,43253,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1280-E1280-I1280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61888950070172832},0.1663093871774142,-0.16630938717741414,0.10241287582566498]
[null,null,null,1279,43357,43539,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1281-E1281-I1281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46372072985535062},0.12461208392816936,-2.2071617794923717,0.14411017907490981]
[null,null,null,1280,42821,43003,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1282-E1282-I1282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71199113546629089},0.19132786916063357,-0.19132786916063355,7.7394393842445577E-2]
[null,null,null,1281,42426,43156,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1283-E1283-I1283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74754312364771303},{"$f":"$A$7*J1283*K1283","v":0.80573340830589535},-0.80573340830589535,{"$f":"$A$7*J1283*(1-K1283)","v":0.27210863560755394}]
[null,null,null,1282,43647,44012,"2019-12-31",0,183,{"$f":"I1284/365","v":0.50136986301369868},{"$f":"_xlfn.GAMMA.DIST(G1284-E1284-I1284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},5.2166265507572217E-2,{"$f":"LN(_xlfn.POISSON.DIST(H1284, L1284, FALSE))","v":-5.2166265507572272E-2},0.21803249344607334]
[null,null,null,1283,42516,42881,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1285-E1285-I1285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77143775211634624},0.41574402174653974,-2.8642622832176143,0.12317700021018491]
[null,null,null,1284,42484,42666,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1286-E1286-I1286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79955718353700345},0.21485881576043186,-0.21485881576043184,5.3863447242647286E-2]
[null,null,null,1285,43299,43664,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1287-E1287-I1287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4404716366461473},0.23737942456429278,-0.23737942456429281,0.30154159739243186]
[null,null,null,1286,42515,43245,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1288-E1288-I1288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72191008853204641},0.77810504534512004,-0.77810504534512004,0.29973699856832925]
[null,null,null,1287,42775,43140,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1289-E1289-I1289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.37573132480358745,-0.3757313248035874,0.16318969715313716]
[null,null,null,1288,42427,42792,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1290-E1290-I1290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7921023082117491},0.4268805854357563,-0.42688058543575624,0.11204043652096835]
[null,null,null,1289,42482,42847,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1291-E1291-I1291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77958585312222473},0.42013520466763438,-0.42013520466763432,0.11878581728909025]
[null,null,null,1290,42673,43403,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1292-E1292-I1292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66883229934144528},0.72089557255751535,-1.0481565616967161,0.35694647135593399]
[null,null,null,1291,42586,42951,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1293-E1293-I1293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75359930420172017},0.40613050716626764,-1.3072112319771061,0.132790514790457]
[null,null,null,1292,43721,44086,"2019-12-31",0,109,0.29863013698630136,{"$f":"_xlfn.GAMMA.DIST(G1294-E1294-I1294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13729000166940716},2.2095186335476139E-2,-2.2095186335476122E-2,0.13884287227625808]
[null,null,null,1293,43272,44002,"2019-12-31",0,558,1.5287671232876712,{"$f":"_xlfn.GAMMA.DIST(G1295-E1295-I1295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38741653445668051},0.3191865709237216,-0.31918657092372155,0.50469816949231217]
[null,null,null,1294,42046,42411,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1296-E1296-I1296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86032330105749355},0.46364631261908729,-1.2322795873272219,7.527470933763733E-2]
[null,null,null,1295,42289,42654,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1297-E1297-I1297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82023743207776123},0.44204319514250662,-0.44204319514250662,9.687782681421804E-2]
[null,null,null,1296,42626,42808,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1298-E1298-I1298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76686581331946035},0.20607391677490222,-1.7855942720320643,6.2648346228176929E-2]
[null,null,null,1297,43082,43264,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1299-E1299-I1299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61404389625500722},0.16500726538487351,-0.16500726538487351,0.10371499761820566]
[null,null,null,1298,42605,42787,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1300-E1300-I1300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77204799121128997},0.20746648334527923,-0.20746648334527917,6.125577965779995E-2]
[null,null,null,1299,42331,42696,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1301-E1301-I1301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8121374696759267},0.43767795512709889,-1.2639498564375578,0.10124306682962575]
[null,null,null,1300,42988,43170,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1302-E1302-I1302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65321786437463869},0.17553418274879135,-0.17553418274879135,9.3188080254287806E-2]
[null,null,null,1301,42855,43037,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1303-E1303-I1303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70101212289136594},0.18837756405596048,-1.8576845747390274,8.0344698947118667E-2]
[null,null,null,1302,42459,42824,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1304-E1304-I1304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78491732210411558},0.42300844537988558,-1.2833715800779697,0.11591257657683907]
[null,null,null,1303,42995,43360,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1305-E1305-I1305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61204038966902163},0.32984143227922114,-1.4389846805266979,0.20907958967750354]
[null,null,null,1304,43489,43854,"2019-12-31",0,341,0.9342465753424658,{"$f":"_xlfn.GAMMA.DIST(G1306-E1306-I1306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28730118053746728},0.14465186911286912,-0.14465186911286909,0.35883325003026267]
[null,null,null,1305,42459,42641,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1307-E1307-I1307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80477783188850105},0.21626172019978962,-1.7475276573828924,5.2460542803289559E-2]
[null,null,null,1306,43466,43648,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1308-E1308-I1308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38248954726955259},0.1027834567172974,-2.3779143225030275,0.16593880628578175]
[null,null,null,1307,43031,43396,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1309-E1309-I1309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59555392189792444},0.32095652821956483,-0.32095652821956477,0.21796449373715984]
[null,null,null,1308,43621,43803,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1310-E1310-I1310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},6.1153869718051597E-2,-6.1153869718051652E-2,0.20756839328502755]
[null,null,null,1309,43376,43741,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1311-E1311-I1311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38124831483762989},0.20546273145157459,-1.7879533484111039,0.33345829050515002]
[null,null,null,1310,43582,43764,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1312-E1312-I1312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},7.331845199324119E-2,-7.3318451993241177E-2,0.19540381100983797]
[null,null,null,1311,43466,43648,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1313-E1313-I1313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38248954726955259},0.1027834567172974,-0.10278345671729745,0.16593880628578175]
[null,null,null,1312,43164,43529,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1314-E1314-I1314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52667144217498629},0.28383431185236563,-0.28383431185236557,0.25508671010435902]
[null,null,null,1313,43293,43475,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1315-E1315-I1315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.504610654276759},0.13560011695271509,-0.13560011695271515,0.13312214605036407]
[null,null,null,1314,42441,42806,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1316-E1316-I1316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78899158481884735},0.425204151205829,-1.2803900208190324,0.11371687075089564]
[null,null,null,1315,42745,42927,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1317-E1317-I1317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73492841887915561},0.19749162786648158,-0.19749162786648153,7.1230635136597581E-2]
[null,null,null,1316,42621,42986,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1318-E1318-I1318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74410736332596827},0.40101510068915464,-0.40101510068915464,0.13790592126757001]
[null,null,null,1317,42404,43134,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1319-E1319-I1319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75346648356253265},0.81211785466331954,-0.81211785466331954,0.26572418925012975]
[null,null,null,1318,43241,43971,"2019-12-31",1,589,1.6136986301369862,{"$f":"_xlfn.GAMMA.DIST(G1320-E1320-I1320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39987210191146588},0.34775121859866087,-1.4040191625456835,0.52190489628493031]
[null,null,null,1319,43570,43935,"2019-12-31",0,260,0.71232876712328763,{"$f":"_xlfn.GAMMA.DIST(G1321-E1321-I1321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},9.294608701545852E-2,-9.294608701545852E-2,0.29094286013179738]
[null,null,null,1320,42217,42582,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1322-E1322-I1322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83326235032687046},0.44906259739621934,-1.2496555832171432,8.9858424560505301E-2]
[null,null,null,1321,42362,42544,"2019-12-31",0,{"$f":"MIN(F1323-E1323, G1323-E1323)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1323-E1323-I1323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82368524105190977},0.22134256197770596,-0.22134256197770591,4.7379701025373207E-2]
[null,null,null,1322,42076,42258,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1324-E1324-I1324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.868879508504385},0.2334872678023015,-0.23348726780230145,3.5234995200777657E-2]
[null,null,null,1323,43130,43312,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1325-E1325-I1325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59201339487984317},0.15908717920024698,-0.15908717920024704,0.10963508380283218]
[null,null,null,1324,42999,43181,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1326-E1326-I1326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64888391809291057},0.1743695548962316,-0.17436955489623165,9.4352708106847566E-2]
[null,null,null,1325,42814,43179,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1327-E1327-I1327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6838155655179442},0.36852258339884608,-3.0581763330910601,0.17039843855787856]
[null,null,null,1326,43220,43585,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1328-E1328-I1328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49323165554849768},0.26581290786960354,-0.2658129078696036,0.2731081140871211]
[null,null,null,1327,43826,44008,"2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G1329-E1329-I1329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},8.6297205393861347E-5,-8.6297205393867865E-5,5.8196865968716148E-3]
[null,null,null,1328,42993,43358,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1330-E1330-I1330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61293237082484131},0.33032213967528162,-0.33032213967528157,0.20859888228144305]
[null,null,null,1329,43114,43844,"2019-12-31",0,716,1.9616438356164383,{"$f":"_xlfn.GAMMA.DIST(G1331-E1331-I1331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44720505264311655},0.47277225769907305,-0.47277225769907305,0.58439884290644695]
[null,null,null,1330,43510,43692,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1332-E1332-I1332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3443849976018446},9.2543915899877677E-2,-9.2543915899877677E-2,0.17617834710320149]
[null,null,null,1331,42259,42624,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1333-E1333-I1333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82579259689620998},0.44503699024360305,-1.2546348663711919,9.3884031713121596E-2]
[null,null,null,1332,43270,43635,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1334-E1334-I1334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4606764713710782},0.24826823474271928,-0.24826823474271922,0.29065278721400534]
[null,null,null,1333,42529,42894,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1335-E1335-I1335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76823545024415441},0.4140182339489642,-0.4140182339489642,0.12490278800776046]
[null,null,null,1334,42078,42443,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1336-E1336-I1336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85563898817725748},0.46112183793450545,-2.7024549792418466,7.7799184022219206E-2]
[null,null,null,1335,42457,42822,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1337-E1337-I1337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78537422759275421},0.42325468135276034,-0.4232546813527604,0.11566634060396429]
[null,null,null,1336,43811,44176,"2019-12-31",0,19,5.2054794520547946E-2,{"$f":"_xlfn.GAMMA.DIST(G1338-E1338-I1338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.227544099143498E-2},1.1859708312129632E-3,-1.1859708312129372E-3,2.6867452229548044E-2]
[null,null,null,1337,42558,42740,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1339-E1339-I1339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78319444527054949},0.2104617837045433,-0.21046178370454327,5.8260479298535874E-2]
[null,null,null,1338,43165,43530,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1340-E1340-I1340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52609982325978777},0.28352625440241702,-1.5439768063832142,0.25539476755430762]
[null,null,null,1339,42514,42879,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1341-E1341-I1341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77192608660622142},0.41600719546887999,-1.2930599175391495,0.12291382648784466]
[null,null,null,1340,42242,42607,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1342-E1342-I1342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82885842847815827},0.44668923133289384,-0.4466892313328939,9.2231790623830828E-2]
[null,null,null,1341,42110,42292,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1343-E1343-I1343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86422012130980108},0.23223518673116536,-0.23223518673116539,3.6487076271913818E-2]
[null,null,null,1342,42831,43561,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1344-E1344-I1344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60367149256965247},0.6506625154035568,-2.2033380573886756,0.42717952850989244]
[null,null,null,1343,43136,43501,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1345-E1345-I1345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54232518732609569},0.2922704441866516,-0.2922704441866516,0.24665057777007302]
[null,null,null,1344,43552,43734,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1346-E1346-I1346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30426291743739248},8.1762219721695145E-2,-8.1762219721695201E-2,0.18696004328138402]
[null,null,null,1345,43133,43315,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1347-E1347-I1347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59058664624013923},{"$f":"$A$7*J1347*K1347","v":0.15870378007704916},-0.15870378007704919,{"$f":"$A$7*J1347*(1-K1347)","v":0.11001848292602999}]
[null,null,null,1346,42506,42871,"2019-12-31",1,365,{"$f":"I1348/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1348-E1348-I1348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7738680069366024},0.41705373715788746,{"$f":"LN(_xlfn.POISSON.DIST(H1348, L1348, FALSE))","v":-1.2915939365576827},0.1218672847988372]
[null,null,null,1347,42743,42925,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1349-E1349-I1349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73550375299714332},0.19764623295265013,-0.19764623295265013,7.1076030050429034E-2]
[null,null,null,1348,43283,43465,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1350-E1350-I1350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51062191183191374},0.13721547568643064,-2.1234182491895068,0.13150678731664853]
[null,null,null,1349,42701,43431,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1351-E1351-I1351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6582595992943121},0.70949987192902952,-0.70949987192902952,0.36834217198441982]
[null,null,null,1350,42604,42969,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1352-E1352-I1352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74876743719478167},0.40352651246092935,-0.40352651246092935,0.13539450949579526]
[null,null,null,1351,42141,42323,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1353-E1353-I1353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85981890178766107},0.23105248106120255,-0.2310524810612026,3.7669781941876611E-2]
[null,null,null,1352,43038,43768,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1354-E1354-I1354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49291934368143209},0.53128919287807075,-0.53128919287807075,0.54655285103537854]
[null,null,null,1353,43548,43913,"2019-12-31",1,282,0.77260273972602744,{"$f":"_xlfn.GAMMA.DIST(G1355-E1355-I1355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25494710694314254},0.1061528006248654,-2.3490285081518429,0.31021905743485062]
[null,null,null,1354,42297,42479,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1356-E1356-I1356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83524724704462705},0.22444953039292412,-0.22444953039292412,4.4272732610155061E-2]
[null,null,null,1355,43228,43410,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1357-E1357-I1357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54205147725027447},0.14566129963085583,-2.0721325175037264,0.12306096337222333]
[null,null,null,1356,42568,42750,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1358-E1358-I1358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78087378242061067},0.20983816993184057,-0.20983816993184054,5.8884093071238611E-2]
[null,null,null,1357,42361,42726,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1359-E1359-I1359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80611094314721299},0.43443013329139518,-1.2681502784459193,0.10449088866532946]
[null,null,null,1358,42839,43021,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1360-E1360-I1360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70623666996915413},0.18978151616986985,-0.18978151616986991,7.8940746833209313E-2]
[null,null,null,1359,42280,42462,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1361-E1361-I1361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83813526888643752},0.22522560615785775,-1.715878291262533,4.3496656845221429E-2]
[null,null,null,1360,42038,42768,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1362-E1362-I1362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83265318089275864},0.897468606364486,-0.89746860636448611,0.18037343754896329]
[null,null,null,1361,42021,42386,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1363-E1363-I1363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86387067162839004},0.46555806519241405,-0.46555806519241399,7.3362956764310594E-2]
[null,null,null,1362,42953,43135,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1364-E1364-I1364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66659900202972056},0.17912999234102067,-0.17912999234102064,8.9592270662058493E-2]
[null,null,null,1363,42300,42665,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1365-E1365-I1365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81815304492021346},0.44091987508540748,-1.2598119842769073,9.8001146871317169E-2]
[null,null,null,1364,42703,42885,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1366-E1366-I1366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74672323736022861},0.20066115818042607,-0.20066115818042607,6.806110482265311E-2]
[null,null,null,1365,43318,43683,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1367-E1367-I1367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42665220540206233},0.22993184255536983,-0.22993184255536983,0.30898917940135484]
[null,null,null,1366,43458,43640,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1368-E1368-I1368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38904554576446726},0.10454519946909564,-0.1045451994690956,0.16417706353398354]
[null,null,null,1367,42990,43172,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1369-E1369-I1369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65243454151066427},0.17532368645612209,-0.17532368645612209,9.3398576546957074E-2]
[null,null,null,1368,43357,43722,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1370-E1370-I1370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39669451235072528},0.2137870120006774,-0.21378701200067746,0.32513400995604724]
[null,null,null,1369,43043,43773,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1371-E1371-I1371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48978211509683112},0.52790775600822071,-1.1667414710765953,0.54993428790522858]
[null,null,null,1370,42864,43229,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1372-E1372-I1372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66566332198740863},0.35873995776456252,-0.35873995776456258,0.18018106419216212]
[null,null,null,1371,42308,42490,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1373-E1373-I1373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83334918048393103},0.2239394776514034,-0.22393947765140346,4.4782785351675763E-2]
[null,null,null,1372,43417,43599,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1374-E1374-I1374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42106247424285193},0.1131488609442149,-0.11314886094421488,0.15557340205886427]
[null,null,null,1373,42311,43041,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G1375-E1375-I1375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.83733890347373618,-3.1616775362414149,0.24050314043971313]
[null,null,null,1374,43671,44036,"2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G1376-E1376-I1376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},4.134872599933978E-2,-4.1348725999339794E-2,0.19341413014071288]
[null,null,null,1375,42196,42926,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1377-E1377-I1377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80249913150400509},0.86496730413904477,-1.0100308755868761,0.21287473977440452]
[null,null,null,1376,42345,42527,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1378-E1378-I1378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82679088504961362},0.22217711766085085,-0.22217711766085083,4.6545145342228297E-2]
[null,null,null,1377,42472,43202,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1379-E1379-I1379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.7918261250053904,-0.7918261250053904,0.28601591890805883]
[null,null,null,1378,42099,42281,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1380-E1380-I1380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86574645386812432},0.23264534627033326,-0.23264534627033331,3.607691673274592E-2]
[null,null,null,1379,43141,43323,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1381-E1381-I1381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58675217485799447},0.15767337224981867,-0.15767337224981873,0.11104889075326048]
[null,null,null,1380,42083,42265,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1382-E1382-I1382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8679342402376129},0.23323325317450952,-1.6889494927580744,3.5489009828569659E-2]
[null,null,null,1381,42960,43142,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1383-E1383-I1383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66397142327329672},0.17842390343137565,-0.1784239034313756,9.0298359571703526E-2]
[null,null,null,1382,43363,44093,"2019-12-31",0,467,1.2794520547945205,{"$f":"_xlfn.GAMMA.DIST(G1384-E1384-I1384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34845257661430934},0.24026627816265289,-0.24026627816265297,0.44925733075184132]
[null,null,null,1383,43311,43676,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1385-E1385-I1385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43179957353988063},0.23270586745259034,-0.23270586745259039,0.30621515450413428]
[null,null,null,1384,43045,43775,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1386-E1386-I1386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48851999153382486},0.52654738616739871,-2.5025224652089078,0.55129465774605058]
[null,null,null,1385,43825,44190,"2019-12-31",0,{"$f":"MIN(F1387-E1387, G1387-E1387)","v":5},1.3698630136986301E-2,{"$f":"_xlfn.GAMMA.DIST(G1387-E1387-I1387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.7016495283999015E-2},1.2562393189828128E-4,-1.2562393189832126E-4,7.256855820933562E-3]
[null,null,null,1386,42204,42386,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1388-E1388-I1388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85040119296396466},0.22852173303379478,-0.22852173303379472,4.0200529969284381E-2]
[null,null,null,1387,42255,42437,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1389-E1389-I1389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8422844911317966},0.22634059454933333,-0.22634059454933331,4.2381668453745816E-2]
[null,null,null,1388,42629,42994,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1390-E1390-I1390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74188122319304894},0.39981538697370289,-0.39981538697370295,0.13910563498302178]
[null,null,null,1389,42845,43210,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1391-E1391-I1391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67269911198294507},0.36253169289922993,-0.36253169289922993,0.17638932905749474]
[null,null,null,1390,42440,42622,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1392-E1392-I1392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80864701786667059},0.21730145661182312,-0.21730145661182307,5.1420806391256055E-2]
[null,null,null,1391,43024,43389,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1393-E1393-I1393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59882485327360357},0.32271930189929615,-0.3227193018992961,0.21620172005742852]
[null,null,null,1392,42875,43240,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1394-E1394-I1394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66151001552374544},0.35650165360066566,-3.1124816355756195,0.18241936835605896]
[null,null,null,1393,42342,42524,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1395-E1395-I1395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82733281577902207},0.22232274651284842,-0.22232274651284847,4.6399516490230754E-2]
[null,null,null,1394,42327,42692,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1396-E1396-I1396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81292559403285813},0.43810269191096535,-0.43810269191096535,0.10081833004575928]
[null,null,null,1395,42888,43253,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1397-E1397-I1397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65652410504902858},0.35381464163224652,-0.35381464163224646,0.18510638032447813]
[null,null,null,1396,43728,44093,"2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G1398-E1398-I1398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},1.9783945940222477E-2,-1.9783945940222442E-2,0.13081864101754714]
[null,null,null,1397,43086,43268,"2019-12-31",3,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1399-E1399-I1399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61226361561338971},0.16452886434207747,-7.3702961047026569,0.10419339866100169]
[null,null,null,1398,43460,43825,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1400-E1400-I1400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30476547563274409},0.1642445215851257,-1.9706434978828486,0.37467650037159894]
[null,null,null,1399,43314,43679,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1401-E1401-I1401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42960169310770091},0.23152138348394136,-1.6946044239444813,0.30739963847278329]
[null,null,null,1400,43064,43794,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1402-E1402-I1402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47631871151153221},0.51339633356981051,-0.5133963335698104,0.56444571034363888]
[null,null,null,1401,43369,43551,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1403-E1403-I1403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45554959064520495},0.12241631690830582,-0.12241631690830578,0.14630594609477335]
[null,null,null,1402,42594,43324,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1404-E1404-I1404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69668943286001128},0.75092116228673633,-1.037375771996917,0.32692088162671296]
[null,null,null,1403,42304,42669,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1405-E1405-I1405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81738864548009893},0.44050792415795781,-0.44050792415795775,9.8413097798766835E-2]
[null,null,null,1404,43195,43560,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1406-E1406-I1406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50852887162680149},0.27405689919161591,-0.27405689919161597,0.26486412276510873]
[null,null,null,1405,43561,43926,"2019-12-31",0,269,0.73698630136986298,{"$f":"_xlfn.GAMMA.DIST(G1407-E1407-I1407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24742101584758336},9.8270038427689069E-2,-9.8270038427689069E-2,0.29890737227466418]
[null,null,null,1406,42192,42374,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1408-E1408-I1408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8522455935139378},0.22901736452346769,-0.22901736452346771,3.9704898479611471E-2]
[null,null,null,1407,42158,42523,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1409-E1409-I1409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8431819892046053},0.45440849931764987,-2.7250730944093102,8.4512522639074786E-2]
[null,null,null,1408,42663,42845,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1410-E1410-I1410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.20353478047556448,-1.7954531577509107,6.5187482527514676E-2]
[null,null,null,1409,42740,43105,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1411-E1411-I1411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70865001763600333},{"$f":"$A$7*J1411*K1411","v":0.38190639171404583},-0.38190639171404578,{"$f":"$A$7*J1411*(1-K1411)","v":0.15701463024267878}]
[null,null,null,1410,42225,42407,"2019-12-31",0,182,{"$f":"I1412/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1412-E1412-I1412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84711426876416296},0.22763846332450449,{"$f":"LN(_xlfn.POISSON.DIST(H1412, L1412, FALSE))","v":-0.22763846332450449},4.108379967857468E-2]
[null,null,null,1411,43423,43788,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1413-E1413-I1413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34027553701750612},0.1833816401563477,-0.1833816401563477,0.35553938180037697]
[null,null,null,1412,43678,44043,"2019-12-31",0,152,0.41643835616438357,{"$f":"_xlfn.GAMMA.DIST(G1414-E1414-I1414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17100553920775843},3.8378325897030406E-2,-3.8378325897030371E-2,0.18604905858905765]
[null,null,null,1413,43410,43775,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1415-E1415-I1415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.18971840373616417,-1.8519327955321923,0.34920261822056053]
[null,null,null,1414,43420,43785,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1416-E1416-I1416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34301987693729835},0.18486062263051875,-0.18486062263051878,0.35406039932620592]
[null,null,null,1415,42814,43179,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1417-E1417-I1417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6838155655179442},0.36852258339884608,-0.36852258339884603,0.17039843855787856]
[null,null,null,1416,42190,42920,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1418-E1418-I1418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80374560912598247},0.86631081012680922,-1.0098223417880996,0.21153123378664004]
[null,null,null,1417,43003,43185,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1419-E1419-I1419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64729226099496129},0.17394184119894573,-0.17394184119894576,9.4780421804133416E-2]
[null,null,null,1418,42774,43139,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1420-E1420-I1420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6975262085071714},0.37591153713028419,-0.37591153713028413,0.16300948482644043]
[null,null,null,1419,43143,43873,"2019-12-31",1,687,1.8821917808219177,{"$f":"_xlfn.GAMMA.DIST(G1421-E1421-I1421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43688124883538526},0.44315168221648743,-1.2569948519783503,0.57120103582260795]
[null,null,null,1420,43080,43445,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1422-E1422-I1422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57172398402626246},0.3081140737486035,-1.4853992690133022,0.23080694820812117]
[null,null,null,1421,43759,43941,"2019-12-31",0,71,0.19452054794520549,{"$f":"_xlfn.GAMMA.DIST(G1423-E1423-I1423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10312185541167289},1.0810389137046019E-2,-1.081038913704606E-2,9.402082335316618E-2]
[null,null,null,1422,42700,42882,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1424-E1424-I1424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74754312364771303},0.20088147987900407,-0.20088147987900412,6.7840783124075099E-2]
[null,null,null,1423,42975,43340,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1425-E1425-I1425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.33458957254645844,-0.33458957254645838,0.20433144941026621]
[null,null,null,1424,42729,42911,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1426-E1426-I1426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73949231266716087},0.19871804773330004,-1.8145863522270149,7.000421526977911E-2]
[null,null,null,1425,43252,43617,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1427-E1427-I1427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47271368123847513},0.25475534018596441,-1.6222069848278051,0.28416568177076024]
[null,null,null,1426,42059,42424,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1428-E1428-I1428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85844005366742482},0.46263139101103412,-1.2334560647137311,7.6289630945690509E-2]
[null,null,null,1427,42395,42760,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1429-E1429-I1429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79902685137016671},0.43061236731127417,-2.8088534945737789,0.10830865464545048]
[null,null,null,1428,42028,42393,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1430-E1430-I1430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8628871350239955},0.46502801664044191,-0.46502801664044191,7.3893005316282748E-2]
[null,null,null,1429,43570,43935,"2019-12-31",0,260,0.71232876712328763,{"$f":"_xlfn.GAMMA.DIST(G1431-E1431-I1431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},9.294608701545852E-2,-9.294608701545852E-2,0.29094286013179738]
[null,null,null,1430,43118,43483,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1432-E1432-I1432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55204271589565845},0.29750742461425406,-0.297507424614254,0.24141359734247059]
[null,null,null,1431,42878,43060,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1433-E1433-I1433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69331587154108276},0.18630940997647188,-0.18630940997647183,8.241285302660728E-2]
[null,null,null,1432,42946,43311,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1434-E1434-I1434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63320684421718654},0.34124847959551868,-1.416392867486159,0.19767254236120593]
[null,null,null,1433,43543,43908,"2019-12-31",0,287,0.78630136986301369,{"$f":"_xlfn.GAMMA.DIST(G1435-E1435-I1435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25780083591389913},0.10924422251021562,-0.10924422251021564,0.31451011530233219]
[null,null,null,1434,43054,43236,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1436-E1436-I1436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62623632137108942},0.1682836414535627,-1.9503880226941015,0.10043862154951647]
[null,null,null,1435,42332,43062,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1437-E1437-I1437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77180411044373698},0.831882919901479,-1.0159464892368355,0.24595912401197026]
[null,null,null,1436,42641,43006,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1438-E1438-I1438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73850149605322724},0.39799398096957528,-1.3193123779736533,0.14092704098714937]
[null,null,null,1437,42006,42371,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1439-E1439-I1439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86595317864540322},0.46668037200225487,-0.46668037200225493,7.2240649954469799E-2]
[null,null,null,1438,43665,44030,"2019-12-31",0,165,0.45205479452054792,{"$f":"_xlfn.GAMMA.DIST(G1440-E1440-I1440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18045276567258012},4.3962233334370951E-2,-4.3962233334370916E-2,0.19965959850907991]
[null,null,null,1439,42678,42860,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1441-E1441-I1441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75346648356253265},0.20247321855989611,-0.20247321855989614,6.6249044443183039E-2]
[null,null,null,1440,43221,43951,"2019-12-31",0,609,1.6684931506849314,{"$f":"_xlfn.GAMMA.DIST(G1442-E1442-I1442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40770783312551717},0.3666051894560251,-0.36660518945602516,0.53258084443889353]
[null,null,null,1441,42937,43302,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1443-E1443-I1443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6369441426189989},0.34326258826958067,-1.4125221495118481,0.19565843368714397]
[null,null,null,1442,43265,43447,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1444-E1444-I1444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52120503592549294},0.14005939674249965,-0.14005939674249962,0.12866286626057952]
[null,null,null,1443,42998,43363,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1445-E1445-I1445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61069779448276695},0.32911787950937055,-1.4404571755178903,0.20980314244735407]
[null,null,null,1444,42384,42566,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1446-E1446-I1446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81957702186242598},0.22023859202019519,-0.22023859202019525,4.8483670982883968E-2]
[null,null,null,1445,42575,42757,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1447-E1447-I1447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77923316424731226},0.20939729930358783,-0.20939729930358777,5.9324963699491334E-2]
[null,null,null,1446,42182,42364,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1448-E1448-I1448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85376411968414001},0.22942542631235383,-0.22942542631235383,3.9296836690725333E-2]
[null,null,null,1447,42649,43014,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1449-E1449-I1449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73622096203103582},0.39676495324372879,-0.39676495324372874,0.14215606871299585]
[null,null,null,1448,43528,43710,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1450-E1450-I1450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},8.8056567598893618E-2,-8.8056567598893645E-2,0.18066569540418553]
[null,null,null,1449,43438,44168,"2019-12-31",0,{"$f":"MIN(F1451-E1451, G1451-E1451)","v":392},1.0739726027397261,{"$f":"_xlfn.GAMMA.DIST(G1451-E1451-I1451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3132113239053112},0.18128245855574754,-0.18128245855574748,0.39750395406626909]
[null,null,null,1450,43305,43670,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1452-E1452-I1452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43615925924316606},0.23505539372721507,-0.23505539372721501,0.30386562822950963]
[null,null,null,1451,42343,42525,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1453-E1453-I1453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82715237470346348},0.22227425797868561,-0.22227425797868564,4.6448005024393564E-2]
[null,null,null,1452,42151,42516,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1454-E1454-I1454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84431638579697199},0.45501984948851232,-0.45501984948851226,8.3901172468212312E-2]
[null,null,null,1453,42855,43037,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1455-E1455-I1455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70101212289136594},0.18837756405596048,-0.18837756405596054,8.0344698947118667E-2]
[null,null,null,1454,42314,42496,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1456-E1456-I1456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83230401412771027},0.22365861818294508,-0.22365861818294502,4.5063644820134093E-2]
[null,null,null,1455,42111,42293,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1457-E1457-I1457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86408045557848934},0.23219765543978327,-0.23219765543978321,3.652460756329589E-2]
[null,null,null,1456,43781,44511,"2019-12-31",0,49,0.13424657534246576,{"$f":"_xlfn.GAMMA.DIST(G1458-E1458-I1458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.0348654499054928E-2},5.813088687064232E-3,-5.8130886870642233E-3,6.6535212890687839E-2]
[null,null,null,1457,43688,43870,"2019-12-31",0,142,0.38904109589041097,{"$f":"_xlfn.GAMMA.DIST(G1459-E1459-I1459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16352508895012752},3.4285066694423334E-2,-3.428506669442332E-2,0.17537735828600107]
[null,null,null,1458,42966,43148,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1460-E1460-I1460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6617000955187049},0.17781354709714003,-0.17781354709714009,9.0908715905939144E-2]
[null,null,null,1459,43569,44299,"2019-12-31",2,261,0.71506849315068488,{"$f":"_xlfn.GAMMA.DIST(G1461-E1461-I1461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24271033802378622},9.3532176956958604E-2,-5.5255788841418969,0.29183326614086363]
[null,null,null,1460,42972,43337,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1462-E1462-I1462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62215173103653387},0.33529064670235409,-0.33529064670235403,0.20363037525437053]
[null,null,null,1461,43693,44058,"2019-12-31",0,137,0.37534246575342467,{"$f":"_xlfn.GAMMA.DIST(G1463-E1463-I1463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15970983782420217},3.2306097247387304E-2,-3.2306097247387262E-2,0.16997384798020526]
[null,null,null,1462,42029,42394,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1464-E1464-I1464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86274601639848281},0.46495196484656348,-1.2307731449825416,7.3969057110161177E-2]
[null,null,null,1463,43779,44509,"2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G1465-E1465-I1465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},6.2158489546187967E-3,-6.2158489546187516E-3,6.9085444524266015E-2]
[null,null,null,1464,43756,44121,"2019-12-31",0,74,0.20273972602739726,{"$f":"_xlfn.GAMMA.DIST(G1466-E1466-I1466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10602342322974161},1.1584193474728435E-2,-1.1584193474728484E-2,9.7676506867182863E-2]
[null,null,null,1465,43522,43887,"2019-12-31",0,308,0.84383561643835614,{"$f":"_xlfn.GAMMA.DIST(G1467-E1467-I1467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26955090925124048},0.12258117440212932,-0.12258117440212932,0.33217957837231227]
[null,null,null,1466,42480,42845,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1468-E1468-I1468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78005514647861296},0.42038811672285664,-0.4203881167228567,0.11853290523386802]
[null,null,null,1467,42459,42641,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1469-E1469-I1469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80477783188850105},0.21626172019978962,-1.7475276573828924,5.2460542803289559E-2]
[null,null,null,1468,42708,42890,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1470-E1470-I1470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.20029218801255486,-0.20029218801255483,6.8430074990524309E-2]
[null,null,null,1469,43775,44140,"2019-12-31",0,55,0.15068493150684931,{"$f":"_xlfn.GAMMA.DIST(G1471-E1471-I1471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.6856052642356754E-2},7.0533435504740501E-3,-7.0533435504740944E-3,7.4153933730676233E-2]
[null,null,null,1470,43132,43314,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1472-E1472-I1472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59106290246745807},0.15883176072822361,-0.15883176072822364,0.10989050227485557]
[null,null,null,1471,43283,43465,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1473-E1473-I1473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51062191183191374},0.13721547568643064,-0.13721547568643058,0.13150678731664853]
[null,null,null,1472,42641,43006,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1474-E1474-I1474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73850149605322724},0.39799398096957528,-0.39799398096957533,0.14092704098714937]
[null,null,null,1473,42878,43243,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1475-E1475-I1475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66036692820451781},{"$f":"$A$7*J1475*K1475","v":0.35588561981440175},-1.3890315122262269,{"$f":"$A$7*J1475*(1-K1475)","v":0.18303540214232289}]
[null,null,null,1474,43197,43379,"2019-12-31",0,182,{"$f":"I1476/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1476-E1476-I1476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55863885693288973},0.15011869783645951,{"$f":"LN(_xlfn.POISSON.DIST(H1476, L1476, FALSE))","v":-0.15011869783645945},0.11860356516661966]
[null,null,null,1475,43415,43780,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1477-E1477-I1477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34755224239257776},0.18730320965355929,-0.18730320965355929,0.35161781230316536]
[null,null,null,1476,42169,42351,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1478-E1478-I1478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85571344967485807},0.22994925467879937,-0.22994925467879934,3.8773008324279809E-2]
[null,null,null,1477,42939,43304,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1479-E1479-I1479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63611752887524098},0.34281710874603116,-0.34281710874603116,0.19610391321069348]
[null,null,null,1478,42905,43270,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1480-E1480-I1480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64987443690849678},0.35023099568227806,-1.3993933502133831,0.18869002627444659]
[null,null,null,1479,42079,42261,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1481-E1481-I1481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86847527258754376},0.2333786406119408,-0.23337864061194077,3.5343622391138363E-2]
[null,null,null,1480,43443,43625,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1482-E1482-I1482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.10777301200975886,-0.10777301200975883,0.16094925099332028]
[null,null,null,1481,42604,42786,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1483-E1483-I1483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77229158594704428},0.20753194267392674,-0.20753194267392672,6.1190320329152413E-2]
[null,null,null,1482,43198,43563,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1484-E1484-I1484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50672552241831559},0.27308503639323384,-0.27308503639323378,0.26583598556349081]
[null,null,null,1483,42682,43047,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1485-E1485-I1485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72657607802058233},0.3915671224961611,-0.39156712249616105,0.14735389946056351]
[null,null,null,1484,42841,43023,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1486-E1486-I1486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70558929453996933},0.18960755197952672,-0.1896075519795267,7.9114711023552442E-2]
[null,null,null,1485,43356,43538,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1487-E1487-I1487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46439402785675449},0.12479301409078206,-0.12479301409078206,0.14392924891229714]
[null,null,null,1486,43387,43752,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1488-E1488-I1488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.2004931687363655,-0.20049316873636552,0.33842785322035918]
[null,null,null,1487,43589,43771,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1489-E1489-I1489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},7.1243247610207366E-2,-7.1243247610207408E-2,0.1974790153928718]
[null,null,null,1488,42133,42315,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1490-E1490-I1490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86096898806529198},0.23136153484837632,-0.23136153484837638,3.7360728154702844E-2]
[null,null,null,1489,42981,43346,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1491-E1491-I1491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61823303216524872},0.33317877750190045,-1.4322548411913205,0.2057422444548242]
[null,null,null,1490,42627,42992,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1492-E1492-I1492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},0.40011639975139129,-0.40011639975139135,0.13880462220533335]
[null,null,null,1491,43746,43928,"2019-12-31",0,84,0.23013698630136986,{"$f":"_xlfn.GAMMA.DIST(G1493-E1493-I1493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11541121977891261},1.4313952686893132E-2,-1.4313952686893104E-2,0.10971170716068185]
[null,null,null,1492,42964,43146,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1494-E1494-I1494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66245917779203012},0.17801752940343349,-0.17801752940343352,9.0704733599645662E-2]
[null,null,null,1493,42799,42981,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1495-E1495-I1495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71885233740888699},0.19317162687356912,-0.19317162687356912,7.5550636129510032E-2]
[null,null,null,1494,42551,43281,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G1496-E1496-I1496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71072345957998528},0.76604762633092904,-3.357339902981801,0.31179441758252019]
[null,null,null,1495,43049,43231,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1497-E1497-I1497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62836504166358986},0.168855675987864,-0.16885567598786394,9.9866587015215169E-2]
[null,null,null,1496,43774,43956,"2019-12-31",0,56,0.15342465753424658,{"$f":"_xlfn.GAMMA.DIST(G1498-E1498-I1498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.7916582542488547E-2},7.2692747742506229E-3,-7.2692747742505951E-3,7.5414498457466034E-2]
[null,null,null,1497,42243,42608,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1499-E1499-I1499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82867969763512317},0.44659290952431013,-0.44659290952431019,9.2328112432414497E-2]
[null,null,null,1498,42243,42608,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1500-E1500-I1500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82867969763512317},0.44659290952431013,-1.2527007257953666,9.2328112432414497E-2]
[null,null,null,1499,42612,42977,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1501-E1501-I1501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74658630253403291},0.40235105314053343,-0.40235105314053338,0.13656996881619124]
[null,null,null,1500,42939,43304,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G1502-E1502-I1502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63611752887524098},0.34281710874603116,-5.3462511320036485,0.19610391321069348]
[null,null,null,1501,42469,42651,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1503-E1503-I1503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80270747205917292},0.2157053684212219,-0.21570536842122195,5.301689458185728E-2]
[null,null,null,1502,42135,42500,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1504-E1504-I1504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84687656334488715},0.45639958298902544,-0.45639958298902539,8.2521438967699215E-2]
[null,null,null,1503,42112,42477,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1505-E1505-I1505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85047853007420782},0.45834075857984508,-0.45834075857984513,8.0580263376879596E-2]
[null,null,null,1504,42578,42943,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1506-E1506-I1506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75571370477776945},0.40727000208553799,-1.3055489197872325,0.13165101987118663]
[null,null,null,1505,43479,43844,"2019-12-31",1,351,0.9616438356164384,{"$f":"_xlfn.GAMMA.DIST(G1507-E1507-I1507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29252042598528},0.1515987337732505,-2.0381168920011898,0.3666513448755449]
[null,null,null,1506,43677,43859,"2019-12-31",0,153,0.41917808219178082,{"$f":"_xlfn.GAMMA.DIST(G1508-E1508-I1508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17174305812533017},3.8797423268569976E-2,-3.8797423268570004E-2,0.18710645716808444]
[null,null,null,1507,43276,43458,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1509-E1509-I1509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51477328307887293},0.13833104156247941,-0.13833104156247938,0.13039122144059975]
[null,null,null,1508,42639,42821,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1510-E1510-I1510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76359295157283502},0.20519442595985288,-0.20519442595985291,6.3527837043226301E-2]
[null,null,null,1509,42453,43183,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1511-E1511-I1511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74005661567140102},0.79766413524693291,-0.79766413524693291,0.28017790866651643]
[null,null,null,1510,42429,42611,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1512-E1512-I1512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81084911165555562},0.21789320823811731,-0.21789320823811725,5.0829054764961842E-2]
[null,null,null,1511,42538,42720,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1513-E1513-I1513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78775567270456359},0.21168748706268328,-0.21168748706268334,5.7034775940395875E-2]
[null,null,null,1512,43401,43766,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1514-E1514-I1514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.1939987775073668,-0.19399877750736683,0.34492224444935787]
[null,null,null,1513,42586,42951,"2019-12-31",0,{"$f":"MIN(F1515-E1515, G1515-E1515)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G1515-E1515-I1515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75359930420172017},0.40613050716626764,-0.40613050716626764,0.132790514790457]
[null,null,null,1514,43578,43943,"2019-12-31",1,252,0.69041095890410964,{"$f":"_xlfn.GAMMA.DIST(G1516-E1516-I1516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23733544296490308},8.8307054756815828E-2,-2.5152423339998222,0.28376992478590918]
[null,null,null,1515,42927,43292,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1517-E1517-I1517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64104418854490441},0.34547218921003914,-3.1643056364523918,0.19344883274668548]
[null,null,null,1516,42214,42579,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1518-E1518-I1518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83378260556501882},0.4493429738808406,-0.44934297388084071,8.9578048075884056E-2]
[null,null,null,1517,43477,43842,"2019-12-31",0,353,0.9671232876712329,{"$f":"_xlfn.GAMMA.DIST(G1519-E1519-I1519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29355581086778831},0.15300219000206525,-0.15300219000206519,0.36820088054786299]
[null,null,null,1518,43816,44181,"2019-12-31",0,14,3.8356164383561646E-2,{"$f":"_xlfn.GAMMA.DIST(G1520-E1520-I1520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.4341826485020849E-2},7.0987794836260625E-4,-7.0987794836261428E-4,1.9961065359566561E-2]
[null,null,null,1519,43146,43328,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1521-E1521-I1521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58433337221715353},0.15702338613041408,-0.15702338613041408,0.11169887687266508]
[null,null,null,1520,43004,43186,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1522-E1522-I1522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64689302804335969},0.17383455841672596,-1.9234858041913856,9.4887704586353191E-2]
[null,null,null,1521,42742,42924,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1523-E1523-I1523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73579089737409342},0.19772339503943276,-0.19772339503943279,7.0998867963646406E-2]
[null,null,null,1522,42255,42620,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1524-E1524-I1524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8265192352335835},0.4454285909189733,-0.4454285909189733,9.3492431037751331E-2]
[null,null,null,1523,42893,43258,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1525-E1525-I1525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65458372987051328},0.35276893265806158,-1.3947109507442514,0.18615208929866306]
[null,null,null,1524,43558,43740,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1526-E1526-I1526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},8.0127849633307838E-2,-8.0127849633307782E-2,0.18859441336977134]
[null,null,null,1525,43353,44083,"2019-12-31",1,477,1.3068493150684932,{"$f":"_xlfn.GAMMA.DIST(G1527-E1527-I1527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35292409336708019},0.24856040447848307,-1.6406297910900463,0.45572816394167487]
[null,null,null,1526,43282,44012,"2019-12-31",2,548,1.5013698630136987,{"$f":"_xlfn.GAMMA.DIST(G1528-E1528-I1528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38331491322522637},0.3101476786084727,-3.3447082838266966,0.49897210230189748]
[null,null,null,1527,42335,42700,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1529-E1529-I1529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81134575960245658},0.43725128592521095,-0.43725128592521101,0.1016697360315137]
[null,null,null,1528,42698,43428,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1530-E1530-I1530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65941092932736445},0.71074082384507353,-0.71074082384507353,0.36710122006837576]
[null,null,null,1529,42696,42878,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1531-E1531-I1531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74863172812460577},0.20117401213754996,-0.20117401213755001,6.7548250865529194E-2]
[null,null,null,1530,43354,43719,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1532-E1532-I1532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39908005647245476},0.21507263187668271,-0.21507263187668271,0.3238483900800419]
[null,null,null,1531,43811,44176,"2019-12-31",0,19,5.2054794520547946E-2,{"$f":"_xlfn.GAMMA.DIST(G1533-E1533-I1533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.227544099143498E-2},1.1859708312129632E-3,-1.1859708312129372E-3,2.6867452229548044E-2]
[null,null,null,1532,42770,43500,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G1534-E1534-I1534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63047940885568821},0.67955721468635821,-3.630258227249604,0.39828482922709108]
[null,null,null,1533,42125,42490,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1535-E1535-I1535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84845386154522839},0.45724962214708387,-0.45724962214708392,8.1671399809640804E-2]
[null,null,null,1534,43386,43751,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1536-E1536-I1536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.20094968521490156,-0.2009496852149015,0.33797133674182311]
[null,null,null,1535,42729,42911,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1537-E1537-I1537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73949231266716087},0.19871804773330004,-0.19871804773330007,7.000421526977911E-2]
[null,null,null,1536,43754,43936,"2019-12-31",0,76,0.20821917808219179,{"$f":"_xlfn.GAMMA.DIST(G1538-E1538-I1538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10793498803054863},1.2111783529116625E-2,-1.2111783529116668E-2,0.10010190871392741]
[null,null,null,1537,42627,42992,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1539-E1539-I1539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},{"$f":"$A$7*J1539*K1539","v":0.40011639975139129},-1.316116174579175,{"$f":"$A$7*J1539*(1-K1539)","v":0.13880462220533335}]
[null,null,null,1538,42599,42964,"2019-12-31",1,365,{"$f":"I1540/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1540-E1540-I1540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75012006896296124},0.40425547415576785,{"$f":"LN(_xlfn.POISSON.DIST(H1540, L1540, FALSE))","v":-1.3099637132615074},0.1346655478009568]
[null,null,null,1539,43497,43862,"2019-12-31",0,333,0.9123287671232877,{"$f":"_xlfn.GAMMA.DIST(G1541-E1541-I1541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28307386091435249},0.13917981731395926,-0.1391798173139592,0.35249333422464163]
[null,null,null,1540,42106,42471,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1542-E1542-I1542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85140326428228497},0.45883911728430032,-0.45883911728430032,8.0081904672424306E-2]
[null,null,null,1541,43312,43494,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1543-E1543-I1543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49291934368143209},0.13245840151206695,-0.13245840151206692,0.13626386149101222]
[null,null,null,1542,42911,43276,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1544-E1544-I1544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64749167926200735},0.34894687749635678,-1.4017824593392016,0.18997414446036787]
[null,null,null,1543,43316,43498,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1545-E1545-I1545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49041162151753281},0.13178452073720098,-0.13178452073720104,0.13693774226587818]
[null,null,null,1544,43155,43885,"2019-12-31",1,675,1.8493150684931507,{"$f":"_xlfn.GAMMA.DIST(G1546-E1546-I1546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43252951320326066},0.43107395045291358,-1.272549575272196,0.56556081617938536]
[null,null,null,1545,42705,42887,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1547-E1547-I1547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74617500467709119},0.20051383585316113,-0.20051383585316107,6.8208427149918038E-2]
[null,null,null,1546,42110,42292,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1548-E1548-I1548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86422012130980108},0.23223518673116536,-0.23223518673116539,3.6487076271913818E-2]
[null,null,null,1547,42627,42992,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1549-E1549-I1549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},0.40011639975139129,-0.40011639975139135,0.13880462220533335]
[null,null,null,1548,42229,42411,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1550-E1550-I1550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84647951204997807},0.22746789006381232,-0.22746789006381232,4.1254372939266842E-2]
[null,null,null,1549,43580,43945,"2019-12-31",0,250,0.68493150684931503,{"$f":"_xlfn.GAMMA.DIST(G1551-E1551-I1551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23612986878828357},8.7161198768417172E-2,-8.71611987684172E-2,0.28196278887317505]
[null,null,null,1550,42850,43032,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1552-E1552-I1552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70265602911135572},0.18881931825556098,-0.188819318255561,7.990294474751819E-2]
[null,null,null,1551,42742,42924,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1553-E1553-I1553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73579089737409342},0.19772339503943276,-0.19772339503943279,7.0998867963646406E-2]
[null,null,null,1552,42650,42832,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1554-E1554-I1554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76078405516013914},0.204439612959292,-0.20443961295929197,6.4282650043787165E-2]
[null,null,null,1553,43574,43939,"2019-12-31",0,256,0.70136986301369864,{"$f":"_xlfn.GAMMA.DIST(G1555-E1555-I1555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23973433173596115},9.0615493125089583E-2,-9.0615493125089597E-2,0.28736747021990083]
[null,null,null,1554,43307,43672,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1556-E1556-I1556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43471133357907277},0.23427507614860452,-0.23427507614860449,0.3046459458081201]
[null,null,null,1555,42591,42956,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1557-E1557-I1557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7522675255352389},0.4054127836463074,-1.3082622956930421,0.13350823831041725]
[null,null,null,1556,43589,43771,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1558-E1558-I1558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},7.1243247610207366E-2,-7.1243247610207408E-2,0.1974790153928718]
[null,null,null,1557,42597,42962,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1559-E1559-I1559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75065885981424829},0.40454583987196441,-1.3095360640001434,0.13437518208476026]
[null,null,null,1558,42817,42999,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1560-E1560-I1560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71325254337821886},0.19166683754929686,-0.19166683754929686,7.70554254537823E-2]
[null,null,null,1559,42162,42527,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1561-E1561-I1561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84252980569330038},0.4540570239132341,-0.4540570239132341,8.4863998043490554E-2]
[null,null,null,1560,43268,43633,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1562-E1562-I1562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46203239794197276},0.24899897207600405,-0.2489989720760041,0.28992204988072062]
[null,null,null,1561,43376,43741,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1563-E1563-I1563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38124831483762989},0.20546273145157459,-0.20546273145157462,0.33345829050515002]
[null,null,null,1562,42033,42215,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1564-E1564-I1564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87453148994944607},0.23500608104666973,-0.23500608104666976,3.3716181956409436E-2]
[null,null,null,1563,43083,43448,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1565-E1565-I1565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57020975040721233},0.30729802141914375,-0.3072980214191437,0.23162300053758089]
[null,null,null,1564,43748,44113,"2019-12-31",0,82,0.22465753424657534,{"$f":"_xlfn.GAMMA.DIST(G1566-E1566-I1566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},1.3749811820339746E-2,-1.3749811820339703E-2,0.10732285612610248]
[null,null,null,1565,42641,43371,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1567-E1567-I1567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68045567969222187},0.73342374059197979,-0.73342374059197979,0.3444183033214695]
[null,null,null,1566,43827,44557,"2019-12-31",0,3,8.21917808219178E-3,{"$f":"_xlfn.GAMMA.DIST(G1568-E1568-I1568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.2005474968785568E-2},5.3178105528113379E-5,-5.3178105528157459E-5,4.3763097461709932E-3]
[null,null,null,1567,42406,42771,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1569-E1569-I1569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79667522759109977},0.4293450278210017,-1.2748394504644034,0.10957599413572297]
[null,null,null,1568,43029,43211,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1570-E1570-I1570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63673769688088711},0.17110559484520063,-0.17110559484520069,9.7616668157878519E-2]
[null,null,null,1569,43272,43454,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1571-E1571-I1571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51712496938834396},0.13896299202943382,-2.1125106177227719,0.12975927097364534]
[null,null,null,1570,43550,43915,"2019-12-31",0,280,0.76712328767123283,{"$f":"_xlfn.GAMMA.DIST(G1572-E1572-I1572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25379934646895469},0.10492543804898467,-0.10492543804898463,0.30849342810959857]
[null,null,null,1571,42703,42885,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1573-E1573-I1573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74672323736022861},0.20066115818042607,-0.20066115818042607,6.806110482265311E-2]
[null,null,null,1572,42054,42236,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1574-E1574-I1574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87180407505134072},0.23427316394310255,-0.23427316394310255,3.4449099059976618E-2]
[null,null,null,1573,42445,42810,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1575-E1575-I1575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78809352029382995},0.42472016535422358,-0.42472016535422363,0.11420085660250109]
[null,null,null,1574,42430,42795,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1576-E1576-I1576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79143995241155674},0.42652362797101767,-0.42652362797101767,0.11239739398570697]
[null,null,null,1575,42927,43292,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1577-E1577-I1577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64104418854490441},0.34547218921003914,-0.34547218921003914,0.19344883274668548]
[null,null,null,1576,43799,44164,"2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G1578-E1578-I1578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},2.6981737253673685E-3,-2.6981737253674166E-3,4.3073200742190065E-2]
[null,null,null,1577,42387,42569,"2019-12-31",0,{"$f":"MIN(F1579-E1579, G1579-E1579)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1579-E1579-I1579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81900887708691883},0.22008591887040754,-0.22008591887040749,4.8636344132671629E-2]
[null,null,null,1578,42382,43112,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1580-E1580-I1580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75923643229320903},0.81833694799646761,-1.0188180583242223,0.25950509591698173]
[null,null,null,1579,42894,43076,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1581-E1581-I1581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68782876893631384},0.1848349033471883,-1.873127170029266,8.3887359655890864E-2]
[null,null,null,1580,42189,42554,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1582-E1582-I1582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83805110417844764},0.45164335751581053,-1.2465058001600071,8.7277664440914129E-2]
[null,null,null,1581,42476,42841,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1583-E1583-I1583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78099045817619206},0.42089217585876404,-0.42089217585876409,0.1180288460979606]
[null,null,null,1582,43323,43505,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1584-E1584-I1584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48598322180503883},0.13059451114497742,-0.13059451114497747,0.13812775185810175]
[null,null,null,1583,43577,43759,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1585-E1585-I1585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27826124683669634},7.4774991956015446E-2,-7.4774991956015446E-2,0.19394727104706375]
[null,null,null,1584,43250,43980,"2019-12-31",1,580,1.5890410958904109,{"$f":"_xlfn.GAMMA.DIST(G1586-E1586-I1586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39629554174191967},0.33937468231348084,-1.4200252067007304,0.51699296901501313]
[null,null,null,1585,42308,42673,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1587-E1587-I1587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81662078310103392},0.44009410697990997,-0.44009410697990997,9.8826914976814673E-2]
[null,null,null,1586,42580,42762,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1588-E1588-I1588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77805306732346702},0.20908018098764916,-0.20908018098764913,5.9642082015430004E-2]
[null,null,null,1587,42917,43282,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1589-E1589-I1589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64508991569069551},0.34765251661800695,-3.1539033242216066,0.19126850533871767]
[null,null,null,1588,43443,43625,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1590-E1590-I1590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.10777301200975886,-0.10777301200975883,0.16094925099332028]
[null,null,null,1589,42238,42420,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1591-E1591-I1591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84504101650245012},0.22708133428496077,-0.22708133428496072,4.1640928718118406E-2]
[null,null,null,1590,42417,42782,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1592-E1592-I1592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79429368341044615},0.42806156359732872,-0.42806156359732872,0.1108594583593959]
[null,null,null,1591,42713,43443,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1593-E1593-I1593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65360875333443447},0.70448699461370834,-0.70448699461370834,0.37335504929974095]
[null,null,null,1592,43649,44014,"2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G1594-E1594-I1594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},5.1228282693655904E-2,-5.1228282693655931E-2,0.2160174843588569]
[null,null,null,1593,42157,42339,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1595-E1595-I1595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85748834382535977},0.23042620825151311,-3.8592225998873162,3.8296054751566062E-2]
[null,null,null,1594,43676,44041,"2019-12-31",0,154,0.42191780821917807,{"$f":"_xlfn.GAMMA.DIST(G1596-E1596-I1596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17247872418294777},3.9218277223506307E-2,-3.9218277223506327E-2,0.18816209916371451]
[null,null,null,1595,42573,42938,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1597-E1597-I1597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75702501436129843},0.40797669438639511,-0.40797669438639517,0.13094432757032953]
[null,null,null,1596,42397,42579,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1598-E1598-I1598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.21957325773098624,-1.7356426116744919,4.9149005272092927E-2]
[null,null,null,1597,42498,42863,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1599-E1599-I1599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77579180963359251},0.41809051487339244,-1.2901478420134604,0.12083050708333219]
[null,null,null,1598,42978,43160,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1600-E1600-I1600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65710374026973306},0.17657840411307024,-0.17657840411307027,9.2143858890008937E-2]
[null,null,null,1599,43379,43561,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1601-E1601-I1601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44860812560858132},0.12055099071510757,-0.12055099071510753,0.14817127228797161]
[null,null,null,1600,42409,42591,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1602-E1602-I1602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81478312653643792},0.2189503656195958,-0.21895036561959574,4.9771897383483366E-2]
[null,null,null,1601,43237,43602,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1603-E1603-I1603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48246761117629544},{"$f":"$A$7*J1603*K1603","v":0.26001193807614881},-3.6472145853225069,{"$f":"$A$7*J1603*(1-K1603)","v":0.27890908388057584}]
[null,null,null,1602,42353,42535,"2019-12-31",0,182,{"$f":"I1604/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1604-E1604-I1604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82533678865392746},0.22178636958677747,{"$f":"LN(_xlfn.POISSON.DIST(H1604, L1604, FALSE))","v":-0.22178636958677742},4.6935893416301708E-2]
[null,null,null,1603,42610,42792,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1605-E1605-I1605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77082571912489883},0.2071380316242187,-0.20713803162421868,6.1584231378860474E-2]
[null,null,null,1604,43639,44004,"2019-12-31",0,191,0.52328767123287667,{"$f":"_xlfn.GAMMA.DIST(G1606-E1606-I1606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19851317925849243},5.5982845914060969E-2,-5.5982845914060914E-2,0.22602788064411547]
[null,null,null,1605,43729,43911,"2019-12-31",0,101,0.27671232876712326,{"$f":"_xlfn.GAMMA.DIST(G1607-E1607-I1607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13050697204010225},1.946199458952682E-2,-1.9461994589526837E-2,0.12966409641767646]
[null,null,null,1606,42839,43021,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1608-E1608-I1608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70623666996915413},0.18978151616986985,-0.18978151616986991,7.8940746833209313E-2]
[null,null,null,1607,42862,43227,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1609-E1609-I1609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6664121087666055},0.35914349470083495,-1.3831767583685686,0.17977752725588966]
[null,null,null,1608,42296,43026,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1610-E1610-I1610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78040639927210398},0.8411548284745799,-1.8802610800509216,0.23668721543886936]
[null,null,null,1609,42153,42518,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1611-E1611-I1611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84399316844914685},0.45484566086510825,-0.45484566086510819,8.4075361091616369E-2]
[null,null,null,1610,43725,44090,"2019-12-31",0,105,0.28767123287671231,{"$f":"_xlfn.GAMMA.DIST(G1612-E1612-I1612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13392196764750841},2.0762200506959774E-2,-2.0762200506959826E-2,0.13426987430250895]
[null,null,null,1611,43695,43877,"2019-12-31",0,135,0.36986301369863012,{"$f":"_xlfn.GAMMA.DIST(G1613-E1613-I1613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15816903886219255},3.1527352626975258E-2,-3.1527352626975209E-2,0.16779960069948452]
[null,null,null,1612,43381,43746,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1614-E1614-I1614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37708299508527304},0.20321795307385793,-0.20321795307385795,0.33570306888286677]
[null,null,null,1613,42019,42384,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1615-E1615-I1615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86415030745249077},0.46570876681651413,-0.46570876681651419,7.3212255140210514E-2]
[null,null,null,1614,43344,43709,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1616-E1616-I1616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40693110537957961},0.21930372717714264,-0.21930372717714269,0.31961729477958195]
[null,null,null,1615,42150,42332,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1617-E1617-I1617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85851298220144723},0.23070155139469511,-0.23070155139469503,3.8020711608384043E-2]
[null,null,null,1616,42632,42997,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1618-E1618-I1618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.39936250511324523,-2.9282811665555473,0.13955851684347942]
[null,null,null,1617,42517,42882,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1619-E1619-I1619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77119315453525039},0.41561220296816742,-0.41561220296816742,0.12330881898855722]
[null,null,null,1618,43382,43747,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1620-E1620-I1620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37624473030289851},0.2027661945606703,-0.20276619456067033,0.33615482739605435]
[null,null,null,1619,42034,42216,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1621-E1621-I1621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87440301191007364},0.23497155613718337,-0.23497155613718337,3.3750706865895791E-2]
[null,null,null,1620,42915,43280,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1622-E1622-I1622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64589262777252676},0.34808511503348449,-1.4033933607172449,0.19083590692324018]
[null,null,null,1621,42256,42621,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1623-E1623-I1623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82633788126644958},0.44533085545366957,-0.44533085545366952,9.3590166503055044E-2]
[null,null,null,1622,42518,42883,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1624-E1624-I1624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77094826953324525},0.4154802292926249,-0.4154802292926249,0.12344079266409971]
[null,null,null,1623,42233,42415,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1625-E1625-I1625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84584194594962725},0.22729656185851199,-0.22729656185851196,4.1425701144567159E-2]
[null,null,null,1624,42997,43179,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1626-E1626-I1626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64967659479931594},0.17458256477460668,-1.9199400634438855,9.4139698228472499E-2]
[null,null,null,1625,43459,43824,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1627-E1627-I1627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30576864873697168},0.16478515265965554,-0.16478515265965549,0.37413586929706905]
[null,null,null,1626,42811,43176,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1628-E1628-I1628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.684868154130025},0.36908984552936869,-1.3658050262889256,0.16983117642735596]
[null,null,null,1627,43733,44098,"2019-12-31",0,97,0.26575342465753427,{"$f":"_xlfn.GAMMA.DIST(G1629-E1629-I1629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1270427051003406},1.8195069844076081E-2,-1.8195069844076039E-2,0.12502503736086171]
[null,null,null,1628,42864,43046,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1630-E1630-I1630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69802701327769701},0.18757539864526313,-0.18757539864526315,8.114686435781604E-2]
[null,null,null,1629,42013,42743,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1631-E1631-I1631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83695269491253454},0.90210280334339576,-0.90210280334339588,0.1757392405700535]
[null,null,null,1630,42395,42760,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1632-E1632-I1632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79902685137016671},0.43061236731127417,-0.43061236731127417,0.10830865464545048]
[null,null,null,1631,42370,43100,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1633-E1633-I1633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.82166131535102715,-0.82166131535102715,0.25618072856242219]
[null,null,null,1632,42934,43664,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1634-E1634-I1634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55284074114691362},0.59587499439641556,-0.59587499439641545,0.48196704951703379]
[null,null,null,1633,43004,43369,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1635-E1635-I1635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60799584179795563},0.32766174040719331,-0.32766174040719337,0.2112592815495313]
[null,null,null,1634,43503,44233,"2019-12-31",0,327,0.89589041095890409,{"$f":"_xlfn.GAMMA.DIST(G1636-E1636-I1636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27987225178792441},0.13512629058612904,-0.13512629058612904,0.34768788524907362]
[null,null,null,1635,43442,44172,"2019-12-31",0,388,1.0630136986301371,{"$f":"_xlfn.GAMMA.DIST(G1637-E1637-I1637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3112404291143952},0.17830355049709809,-0.17830355049709806,0.39457687832265309]
[null,null,null,1636,42403,42768,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1638-E1638-I1638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79731952847728771},0.42969225511303372,-0.42969225511303372,0.10922876684369094]
[null,null,null,1637,43354,43719,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1639-E1639-I1639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39908005647245476},0.21507263187668271,-0.21507263187668271,0.3238483900800419]
[null,null,null,1638,43742,44107,"2019-12-31",0,88,0.24109589041095891,{"$f":"_xlfn.GAMMA.DIST(G1640-E1640-I1640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11905444665738979},1.5468939938016912E-2,-1.5468939938016906E-2,0.11446270371182357]
[null,null,null,1639,43025,43390,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1641-E1641-I1641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59835954347154008},0.32246853666524161,-1.4542182448988419,0.21645248529148306]
[null,null,null,1640,43072,43437,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1642-E1642-I1642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57572987504138973},0.31027293262832312,-0.31027293262832312,0.22864808932840153]
[null,null,null,1641,42035,42400,"2019-12-31",0,{"$f":"MIN(F1643-E1643, G1643-E1643)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G1643-E1643-I1643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86189606622256476},0.46449390882914543,-0.46449390882914543,7.4427113127579228E-2]
[null,null,null,1642,42292,42474,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1644-E1644-I1644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83610234402691397},0.22467931398909136,-0.22467931398909136,4.4042949013987816E-2]
[null,null,null,1643,43486,43668,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1645-E1645-I1645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36561624190226932},9.8249223914659026E-2,-5.4318922591774133,0.17047303908842015]
[null,null,null,1644,42114,42296,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1646-E1646-I1646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86366054470677833},0.2320848160400775,-0.23208481604007744,3.6637446963001669E-2]
[null,null,null,1645,42832,43197,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1647-E1647-I1647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67741468288634055},0.36507301318959717,-0.36507301318959723,0.17384800876712744]
[null,null,null,1646,42487,42852,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1648-E1648-I1648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77840781969406736},0.41950033768863265,-2.8500294144412539,0.11942068426809201]
[null,null,null,1647,42476,43206,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1649-E1649-I1649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73348396155170392},0.79057985229662242,-1.953704257879139,0.28726219161682687]
[null,null,null,1648,42859,43041,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1650-E1650-I1650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69968956655341397},0.18802216372387698,-0.18802216372387698,8.07000992792022E-2]
[null,null,null,1649,42821,43186,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1651-E1651-I1651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68134381470872329},0.3671905049267184,-1.3690649835395508,0.17173051703000625]
[null,null,null,1650,43226,43591,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1652-E1652-I1652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48946697357654145},0.26378404161393487,-1.5964085764037599,0.27513698034278977]
[null,null,null,1651,43155,43520,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1653-E1653-I1653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53177645480101399},0.28658551047388647,-0.28658551047388647,0.25233551148283817]
[null,null,null,1652,43092,43457,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1654-E1654-I1654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56562713273347809},0.30482835241917794,-0.30482835241917799,0.2340926695375467]
[null,null,null,1653,43347,43529,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1655-E1655-I1655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47040202909240209},0.12640749777895058,-0.12640749777895063,0.14231476522412861]
[null,null,null,1654,42164,42529,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1656-E1656-I1656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84220262899417309},0.45388070151217996,-0.45388070151217996,8.5040320444544668E-2]
[null,null,null,1655,42420,42785,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1657-E1657-I1657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79363892075889764},0.42770869824001712,-0.42770869824001712,0.11121232371670751]
[null,null,null,1656,42575,42757,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1658-E1658-I1658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77923316424731226},0.20939729930358783,-1.772919177241018,5.9324963699491334E-2]
[null,null,null,1657,42894,43076,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1659-E1659-I1659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68782876893631384},0.1848349033471883,-0.18483490334718827,8.3887359655890864E-2]
[null,null,null,1658,43749,43931,"2019-12-31",0,81,0.22191780821917809,{"$f":"_xlfn.GAMMA.DIST(G1660-E1660-I1660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11263834396817698},1.3471114758548723E-2,-1.347111475854877E-2,0.10612505723732717]
[null,null,null,1659,42627,42992,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1661-E1661-I1661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},0.40011639975139129,-2.9252631299669041,0.13880462220533335]
[null,null,null,1660,43503,43685,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1662-E1662-I1662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.350694582051155},9.4239441711705396E-2,-9.4239441711705341E-2,0.17448282129137377]
[null,null,null,1661,42429,42611,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1663-E1663-I1663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81084911165555562},0.21789320823811731,-1.7416434149242541,5.0829054764961842E-2]
[null,null,null,1662,42545,42910,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1664-E1664-I1664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76422625596810523},0.41185759487249268,-0.41185759487249274,0.12706342708423193]
[null,null,null,1663,42767,42949,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1665-E1665-I1665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72850660676046619},0.19576594398136676,-0.19576594398136674,7.2956319021712401E-2]
[null,null,null,1664,42367,42732,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1666-E1666-I1666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80488073036952057},0.43376714576401698,-2.797409165050722,0.10515387619270768]
[null,null,null,1665,43324,43506,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1667-E1667-I1667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48534640372731674},{"$f":"$A$7*J1667*K1667","v":0.13042338395001066},-0.13042338395001071,{"$f":"$A$7*J1667*(1-K1667)","v":0.13829887905306851}]
[null,null,null,1666,43383,43748,"2019-12-31",0,365,{"$f":"I1668/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1668-E1668-I1668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37540471480322984},0.20231349254912939,{"$f":"LN(_xlfn.POISSON.DIST(H1668, L1668, FALSE))","v":-0.20231349254912936},0.33660752940759531]
[null,null,null,1667,42069,42251,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1669-E1669-I1669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86981762622395187},0.2337393609188668,-0.23373936091886677,3.4982902084212363E-2]
[null,null,null,1668,43190,43555,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1670-E1670-I1670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51151537081869636},0.2756663863881848,-0.2756663863881848,0.26325463556853984]
[null,null,null,1669,42429,42611,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1671-E1671-I1671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81084911165555562},0.21789320823811731,-3.9585408021703365,5.0829054764961842E-2]
[null,null,null,1670,42503,42868,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1672-E1672-I1672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77459154538747321},0.41744366723925574,-0.41744366723925574,0.12147735471746891]
[null,null,null,1671,43218,43583,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1673-E1673-I1673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49447835484465308},0.26648478032836037,-0.26648478032836037,0.27243624162836427]
[null,null,null,1672,42649,43014,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1674-E1674-I1674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73622096203103582},0.39676495324372879,-0.39676495324372874,0.14215606871299585]
[null,null,null,1673,43683,43865,"2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G1675-E1675-I1675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},3.6309361458768875E-2,-3.630936145876882E-2,0.18073554327448735]
[null,null,null,1674,43003,43368,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1676-E1676-I1676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60844772731003016},0.327905271009168,-0.32790527100916794,0.21101575094755667]
[null,null,null,1675,42486,42851,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1677-E1677-I1677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77864397645640049},0.41962760753233119,-1.2880152172750863,0.11929341442439345]
[null,null,null,1676,42330,42512,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1678-E1678-I1678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82948241309382809},0.22290039116782842,-0.22290039116782845,4.5821871835250737E-2]
[null,null,null,1677,43441,43623,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1679-E1679-I1679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.402632030755739},0.10819619046220756,-0.10819619046220759,0.16052607254087162]
[null,null,null,1678,43608,43790,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1680-E1680-I1680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24330257043596396},6.5380817322018295E-2,-6.5380817322018281E-2,0.20334144568106088]
[null,null,null,1679,42037,42219,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1681-E1681-I1681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87401674409207286},0.23486775737500495,-0.23486775737500498,3.3854505628074225E-2]
[null,null,null,1680,42528,42893,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1682-E1682-I1682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.41415192575321907,-0.41415192575321907,0.12476909620350558]
[null,null,null,1681,42541,42723,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1683-E1683-I1683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78707821435061298},0.21150543892071935,-0.21150543892071932,5.7216824082359827E-2]
[null,null,null,1682,42780,42962,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1684-E1684-I1684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72463015117878338},0.19472425406502605,-0.19472425406502611,7.3998008938053125E-2]
[null,null,null,1683,43799,44164,"2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G1685-E1685-I1685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},2.6981737253673685E-3,-2.6981737253674166E-3,4.3073200742190065E-2]
[null,null,null,1684,42089,42271,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1686-E1686-I1686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86711827367922734},0.2330139847944053,-0.23301398479440535,3.5708278208673859E-2]
[null,null,null,1685,43287,43469,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1687-E1687-I1687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50822891256626868},0.13657242350840176,-0.13657242350840174,0.1321498394946774]
[null,null,null,1686,42601,43331,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1688-E1688-I1688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69433240747107727},0.74838066122397184,-0.74838066122397184,0.32946138268947744]
[null,null,null,1687,43085,43267,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1689-E1689-I1689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61270960604402491},0.16464871189987548,-0.16464871189987551,0.10407355110320368]
[null,null,null,1688,42775,43140,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1690-E1690-I1690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.37573132480358745,-0.3757313248035874,0.16318969715313716]
[null,null,null,1689,42975,43340,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1691-E1691-I1691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.33458957254645844,-1.4294402273991391,0.20433144941026621]
[null,null,null,1690,43730,44460,"2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G1692-E1692-I1692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},1.9142123192972909E-2,-1.9142123192972857E-2,0.12850747186366399]
[null,null,null,1691,43829,44011,"2019-12-31",0,1,2.7397260273972603E-3,{"$f":"_xlfn.GAMMA.DIST(G1693-E1693-I1693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.6675166157527856E-3},8.3680653329265994E-6,-8.368065332943308E-6,1.4681278852334422E-3]
[null,null,null,1692,42146,42876,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1694-E1694-I1694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81263046642167613},0.87588728287427897,-1.0084051517169896,0.20195476103917026]
[null,null,null,1693,43759,43941,"2019-12-31",0,71,0.19452054794520549,{"$f":"_xlfn.GAMMA.DIST(G1695-E1695-I1695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10312185541167289},1.0810389137046019E-2,-1.081038913704606E-2,9.402082335316618E-2]
[null,null,null,1694,42728,43093,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1696-E1696-I1696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71246489588641337},0.38396230979939733,-2.9915312559106622,0.15495871215732732]
[null,null,null,1695,43618,43983,"2019-12-31",0,212,0.58082191780821912,{"$f":"_xlfn.GAMMA.DIST(G1697-E1697-I1697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21238965954515937},6.6481604119246668E-2,-6.6481604119246709E-2,0.24653553740082351]
[null,null,null,1696,42674,43039,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1698-E1698-I1698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72894994246831335},0.39284644795031909,-1.3271829090969038,0.14607457400640558]
[null,null,null,1697,42527,42709,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1699-E1699-I1699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.21234961498819965,-0.2123496149881996,5.6372648014879505E-2]
[null,null,null,1698,42201,42566,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1700-E1700-I1700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83601704839214852},0.4505471620927412,-1.2478396811757573,8.8373859863983439E-2]
[null,null,null,1699,42664,43029,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1701-E1701-I1701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.39442815537726156,-1.32474642630553,0.14449286657946311]
[null,null,null,1700,43285,43467,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1702-E1702-I1702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5094273163952201},0.13689446129730914,-2.1254394668216854,0.13182780170577002]
[null,null,null,1701,42066,42431,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1703-E1703-I1703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85741485461315137},0.46207888968899602,-2.6992653613991608,7.6842132267728624E-2]
[null,null,null,1702,43038,43220,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1704-E1704-I1704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63299788830685455},0.17010062502198831,-1.9414657301705631,9.8621637981090873E-2]
[null,null,null,1703,42153,42335,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1705-E1705-I1705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85807481214563586},0.23058380534571732,-0.23058380534571729,3.813845765736186E-2]
[null,null,null,1704,43183,43548,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1706-E1706-I1706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51565690235854289},0.27789834479810493,-0.27789834479810499,0.26102267715861971]
[null,null,null,1705,42281,42646,"2019-12-31",0,{"$f":"MIN(F1707-E1707, G1707-E1707)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G1707-E1707-I1707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82173719355260721},0.44285144812922195,-0.44285144812922189,9.6069573827502724E-2]
[null,null,null,1706,42265,42630,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1708-E1708-I1708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82469650372337322},0.44444628259073804,-0.44444628259073804,9.4474739365986576E-2]
[null,null,null,1707,43725,44090,"2019-12-31",0,105,0.28767123287671231,{"$f":"_xlfn.GAMMA.DIST(G1709-E1709-I1709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13392196764750841},2.0762200506959774E-2,-2.0762200506959826E-2,0.13426987430250895]
[null,null,null,1708,43267,43632,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1710-E1710-I1710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46270860492122767},0.24936339423231837,-0.24936339423231837,0.2895576277244063]
[null,null,null,1709,42690,42872,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1711-E1711-I1711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7502548875275159},0.20161019120551471,-0.20161019120551465,6.7112071797564454E-2]
[null,null,null,1710,42745,43110,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1712-E1712-I1712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70704362388733566},0.38104067235334899,-1.3458898303227367,0.15788034960337566]
[null,null,null,1711,43346,43711,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1713-E1713-I1713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.21846409939908473,-0.21846409939908476,0.32045692255763991]
[null,null,null,1712,43431,43796,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1714-E1714-I1714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33286344240580829},0.17938710655337156,-0.17938710655337159,0.35953391540335305]
[null,null,null,1713,42346,42528,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1715-E1715-I1715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82660983595802373},0.22212846573924419,-0.22212846573924416,4.6593797263834988E-2]
[null,null,null,1714,43611,43793,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1716-E1716-I1716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23973433173596115},6.4421952143618386E-2,-6.4421952143618413E-2,0.20430031085946079]
[null,null,null,1715,42244,42609,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1717-E1717-I1717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82850076654062821},0.4464964797960051,-0.44649647979600515,9.2424542160719547E-2]
[null,null,null,1716,42645,43010,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1718-E1718-I1718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73736398877173703},0.39738095438295135,-0.39738095438295135,0.1415400675737733]
[null,null,null,1717,43307,43489,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1719-E1719-I1719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49603102117128639},0.13329457852887636,-0.13329457852887636,0.13542768447420281]
[null,null,null,1718,43183,43365,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1720-E1720-I1720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56588330638596718},0.15206544268770189,-0.15206544268770192,0.11665682031537726]
[null,null,null,1719,42648,42830,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1721-E1721-I1721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76129748818531928},0.20457758384371891,-1.7913855761917008,6.4144679159360243E-2]
[null,null,null,1720,43625,43807,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1722-E1722-I1722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22258654439827058},5.9813959924738626E-2,-5.9813959924738681E-2,0.20890830307834052]
[null,null,null,1721,42766,43131,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1723-E1723-I1723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70018630233398316},0.37734511761393036,-0.37734511761393036,0.16157590434279426]
[null,null,null,1722,42975,43340,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1724-E1724-I1724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.33458957254645844,-1.4294402273991391,0.20433144941026621]
[null,null,null,1723,42250,42615,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1725-E1725-I1725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82742296049104935},0.44591562745829494,-1.2535411484189016,9.3005394498429733E-2]
[null,null,null,1724,43707,43889,"2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G1726-E1726-I1726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},2.7012045572355165E-2,-2.7012045572355137E-2,0.15459695634730822]
[null,null,null,1725,42315,42497,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1727-E1727-I1727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83212913814715961},0.22361162511370661,-0.22361162511370664,4.5110637889372543E-2]
[null,null,null,1726,43098,43463,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1728-E1728-I1728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56253835749652548},0.30316374651188482,-0.30316374651188477,0.23575727544483982]
[null,null,null,1727,43194,43559,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1729-E1729-I1729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5091280732357073},0.27437982153504553,-0.27437982153504559,0.26454120042167911]
[null,null,null,1728,42301,42666,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1730-E1730-I1730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8179622687383411},0.44081706179050784,-0.44081706179050784,9.8103960166216808E-2]
[null,null,null,1729,42228,42593,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1731-E1731-I1731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83133977470440401},{"$f":"$A$7*J1731*K1731","v":0.44802648097697062},-1.2509294199674146,{"$f":"$A$7*J1731*(1-K1731)","v":9.089454097975401E-2}]
[null,null,null,1730,43214,43396,"2019-12-31",0,182,{"$f":"I1732/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1732-E1732-I1732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54963788738583541},0.14769993693055328,{"$f":"LN(_xlfn.POISSON.DIST(H1732, L1732, FALSE))","v":-0.1476999369305533},0.12102232607252589]
[null,null,null,1731,42420,42602,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1733-E1733-I1733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81263046642167613},0.21837189792208053,-0.21837189792208053,5.0350365080998619E-2]
[null,null,null,1732,43411,43776,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1734-E1734-I1734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35114147907463206},0.18923752475429656,-1.8539898329877096,0.34968349720242808]
[null,null,null,1733,42713,43078,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1735-E1735-I1735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71715446604376953},0.38648961774113744,-1.337139891304622,0.15243140421558718]
[null,null,null,1734,42233,42598,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1736-E1736-I1736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83045803632273996},0.44755129362722579,-0.44755129362722584,9.136972832949887E-2]
[null,null,null,1735,42102,42467,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1737-E1737-I1737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85201637222099191},0.45916953404119804,-0.45916953404119798,7.9751487915526581E-2]
[null,null,null,1736,43280,43645,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1738-E1738-I1738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45382565761061416},0.24457618718969479,-0.24457618718969476,0.29434483476702988]
[null,null,null,1737,42941,43123,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1739-E1739-I1739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67104832415287385},0.18032562425078408,-0.18032562425078408,8.8396638752295073E-2]
[null,null,null,1738,42193,42375,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1740-E1740-I1740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85209282131344932},0.22897631123202847,-0.22897631123202841,3.9745951771050697E-2]
[null,null,null,1739,43413,43778,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1741-E1741-I1741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34935088766600275},0.18827253740245112,-0.18827253740245115,0.35064848455427355]
[null,null,null,1740,43812,44177,"2019-12-31",0,18,4.9315068493150684E-2,{"$f":"_xlfn.GAMMA.DIST(G1742-E1742-I1742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.0748907412019766E-2},1.0829807421093194E-3,-1.0829807421093029E-3,2.5493946368085319E-2]
[null,null,null,1741,43319,43501,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1743-E1743-I1743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48851999153382486},0.13127619764721449,-0.13127619764721443,0.13744606535586468]
[null,null,null,1742,42474,42656,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1744-E1744-I1744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80166338170007134},0.2154247980971444,-0.21542479809714446,5.3297464905934754E-2]
[null,null,null,1743,43398,43763,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1745-E1745-I1745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36258918235750481},0.19540693270655968,-0.19540693270655971,0.34351408925016497]
[null,null,null,1744,43584,43766,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1746-E1746-I1746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27065082414544828},7.2729901948013279E-2,-7.2729901948013223E-2,0.19599236105506587]
[null,null,null,1745,42229,42411,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1747-E1747-I1747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84647951204997807},0.22746789006381232,-1.7082140831931443,4.1254372939266842E-2]
[null,null,null,1746,42632,42997,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1748-E1748-I1748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.39936250511324523,-1.3172482455544237,0.13955851684347942]
[null,null,null,1747,43005,43187,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1749-E1749-I1749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64649326575638022},0.17372713339030557,-0.1737271333903056,9.4995129612773607E-2]
[null,null,null,1748,42961,43326,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1750-E1750-I1750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62687645242926004},0.33783689838378289,-3.2013681771914047,0.20108412357294175]
[null,null,null,1749,43655,44020,"2019-12-31",0,175,0.47945205479452052,{"$f":"_xlfn.GAMMA.DIST(G1751-E1751-I1751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18752365671132645},4.8453635959692487E-2,-4.8453635959692494E-2,0.20993315538942203]
[null,null,null,1750,43469,43651,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1752-E1752-I1752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38000324108684314},0.10211533089336115,-2.3837677403124578,0.166606932109718]
[null,null,null,1751,42644,42826,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1753-E1753-I1753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.20485254711491363,-0.2048525471149136,6.3869715888165535E-2]
[null,null,null,1752,42185,42550,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1754-E1754-I1754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83872311430632218},0.45200551790068993,-0.45200551790069005,8.6915504056034709E-2]
[null,null,null,1753,42451,42816,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1755-E1755-I1755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78673860120567762},0.42398997097456781,-0.42398997097456781,0.11493105098215682]
[null,null,null,1754,42024,42206,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1756-E1756-I1756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87568157143805792},0.23531513354692746,-0.23531513354692751,3.3407129456151707E-2]
[null,null,null,1755,42969,43334,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1757-E1757-I1757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62344730764675593},0.33598886017315821,-0.33598886017315815,0.20293216178356643]
[null,null,null,1756,42619,42984,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1758-E1758-I1758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74466055787947794},0.40131322886327297,-0.40131322886327297,0.1376077930934517]
[null,null,null,1757,42410,42592,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1759-E1759-I1759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81458853701414646},0.21889807508280895,-0.21889807508280895,4.9824187920270213E-2]
[null,null,null,1758,42301,42483,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1760-E1760-I1760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83455973228499414},0.22426477987086754,-0.22426477987086757,4.445748313221163E-2]
[null,null,null,1759,43061,43243,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1761-E1761-I1761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62323174557207928},0.16747624504548841,-0.16747624504548841,0.10124601795759076]
[null,null,null,1760,42104,42469,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1762-E1762-I1762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85171015530498173},0.45900450730788139,-0.45900450730788134,7.9916514648843223E-2]
[null,null,null,1761,43223,43588,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1763-E1763-I1763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49135394487280137},0.26480097011331827,-0.26480097011331832,0.27412005184340638]
[null,null,null,1762,42904,43269,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1764-E1764-I1764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65026972944933104},0.35044402714235634,-0.3504440271423564,0.18847699481436833]
[null,null,null,1763,42325,43055,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1765-E1765-I1765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77350528295906007},0.83371651516244427,-1.8905873842884138,0.24412552875100504]
[null,null,null,1764,42043,42408,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1766-E1766-I1766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8607541114335977},0.46387848538724691,-1.2320111313822564,7.5042536569477722E-2]
[null,null,null,1765,42510,42692,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1767-E1767-I1767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79396658493062744},0.21335649745138466,-0.21335649745138471,5.5365765551694507E-2]
[null,null,null,1766,42327,42692,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1768-E1768-I1768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81292559403285813},0.43810269191096535,-0.43810269191096535,0.10081833004575928]
[null,null,null,1767,42550,42732,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1769-E1769-I1769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78503164791875235},0.21095548095776362,-0.21095548095776356,5.7766782045315553E-2]
[null,null,null,1768,42125,42490,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1770-E1770-I1770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84845386154522839},0.45724962214708387,-0.45724962214708392,8.1671399809640804E-2]
[null,null,null,1769,42601,42966,"2019-12-31",0,{"$f":"MIN(F1771-E1771, G1771-E1771)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G1771-E1771-I1771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74957998748148436},0.40396441289183044,-0.40396441289183044,0.13495660906489423]
[null,null,null,1770,43394,43576,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1772-E1772-I1772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43796177884909621},0.11769008032118322,-0.11769008032118318,0.15103218268189594]
[null,null,null,1771,43472,43654,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1773-E1773-I1773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37750147326911487},0.10144305018387295,-0.10144305018387298,0.16727921281920621]
[null,null,null,1772,43113,43478,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1774-E1774-I1774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55469588010747217},0.2989372705827037,-1.5064587955669657,0.23998375137402092]
[null,null,null,1773,42644,43009,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1775-E1775-I1775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73764888177402188},0.39753448921089102,-1.3200080725521157,0.14138653274583363]
[null,null,null,1774,43021,43386,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1776-E1776-I1776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60021687641426347},0.32346949243284795,-3.2739176213487013,0.21545152952387667]
[null,null,null,1775,42159,42524,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1777-E1777-I1777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84301921400403468},0.45432077634020912,-1.2432725509586062,8.4600245616515524E-2]
[null,null,null,1776,43624,43806,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1778-E1778-I1778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22383989719371258},6.0150763724271035E-2,-2.8710519033709643,0.20857149927880814]
[null,null,null,1777,42687,43052,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1779-E1779-I1779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72508058579319146},0.39076117029664731,-1.330419893574156,0.14815985166007734]
[null,null,null,1778,43772,44137,"2019-12-31",0,58,0.15890410958904111,{"$f":"_xlfn.GAMMA.DIST(G1780-E1780-I1780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.0018442539619561E-2},7.7088882213902999E-3,-7.7088882213902704E-3,7.792787691145911E-2]
[null,null,null,1779,43191,43556,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1781-E1781-I1781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51091996790504735},0.2753455112414851,-0.27534551124148504,0.26357551071523955]
[null,null,null,1780,42838,43020,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1782-E1782-I1782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70655975311472696},0.18986833580388635,-1.8512927522930791,7.8853927199192819E-2]
[null,null,null,1781,43325,43690,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1783-E1783-I1783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42143756580697189},0.22712156365564767,-0.22712156365564773,0.31179945830107697]
[null,null,null,1782,42784,43149,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1784-E1784-I1784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69416325180255845},0.37409916906623797,-0.37409916906623802,0.16482185289048668]
[null,null,null,1783,43779,44509,"2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G1785-E1785-I1785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},6.2158489546187967E-3,-6.2158489546187516E-3,6.9085444524266015E-2]
[null,null,null,1784,43411,43593,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1786-E1786-I1786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.425540500899379},0.11435220640114498,-0.11435220640114498,0.1543700566019342]
[null,null,null,1785,43500,43682,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1787-E1787-I1787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35336850937739495},9.4957985513918375E-2,-9.4957985513918375E-2,0.17376427748916079]
[null,null,null,1786,42850,43580,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1788-E1788-I1788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59484880918037808},0.64115305630646013,-0.64115305630646002,0.43668898760698921]
[null,null,null,1787,42717,42899,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1789-E1789-I1789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74285779842580479},0.19962242868246749,-0.19962242868246743,6.9099834320611675E-2]
[null,null,null,1788,43081,43446,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1790-E1790-I1790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57121997289770743},0.30784245155612505,-0.307842451556125,0.23107857040059959]
[null,null,null,1789,42240,42422,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1791-E1791-I1791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84471940345458729},0.22699490969892774,-0.2269949096989278,4.1727353304151421E-2]
[null,null,null,1790,42319,42684,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1792-E1792-I1792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81449115957840101},0.43894640809470958,-1.262324358686715,9.9974613862015074E-2]
[null,null,null,1791,43715,44080,"2019-12-31",0,115,0.31506849315068491,{"$f":"_xlfn.GAMMA.DIST(G1793-E1793-I1793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14225858296749239},2.4155085493753416E-2,-2.4155085493753406E-2,0.14564194882137899]
[null,null,null,1792,43293,44023,"2019-12-31",0,537,1.4712328767123288,{"$f":"_xlfn.GAMMA.DIST(G1794-E1794-I1794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.378754301998734},0.30030607672730791,-0.30030607672730791,0.4925722487268322]
[null,null,null,1793,42081,42263,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1795-E1795-I1795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8682050500127696},{"$f":"$A$7*J1795*K1795","v":0.23330602579013296},-0.2333060257901329,{"$f":"$A$7*J1795*(1-K1795)","v":3.5416237212946192E-2}]
[null,null,null,1794,42450,42815,"2019-12-31",1,365,{"$f":"I1796/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1796-E1796-I1796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78696507555114759},0.42411202276027549,{"$f":"LN(_xlfn.POISSON.DIST(H1796, L1796, FALSE))","v":-1.2818696767830589},0.11480899919644917]
[null,null,null,1795,42925,43107,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1797-E1797-I1797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67687458964021396},0.18189127149739887,-0.18189127149739892,8.6830991505680299E-2]
[null,null,null,1796,43459,43641,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1798-E1798-I1798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38823186463555365},0.10432654523477107,-0.10432654523477101,0.16439571776830811]
[null,null,null,1797,43038,43220,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1799-E1799-I1799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63299788830685455},0.17010062502198831,-0.17010062502198828,9.8621637981090873E-2]
[null,null,null,1798,43448,43630,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1800-E1800-I1800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39709308742617883},0.10670775307604233,-0.10670775307604229,0.16201450992703681]
[null,null,null,1799,43244,43974,"2019-12-31",0,586,1.6054794520547946,{"$f":"_xlfn.GAMMA.DIST(G1801-E1801-I1801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39868344764784064},0.34495153466178713,-0.34495153466178713,0.52027509237010505]
[null,null,null,1800,42226,42408,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1802-E1802-I1802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84695584221065778},0.2275958905825268,-0.22759589058252683,4.1126372420552365E-2]
[null,null,null,1801,43088,43270,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1803-E1803-I1803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61136978714775569},0.16428867273405573,-0.1642886727340557,0.10443359026902344]
[null,null,null,1802,42052,42234,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1804-E1804-I1804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87206650561471111},0.23434368487797261,-0.23434368487797264,3.4378578125106557E-2]
[null,null,null,1803,42476,42658,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1805-E1805-I1805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80124406983995955},0.21531211966519115,-0.2153121196651912,5.3410143337888023E-2]
[null,null,null,1804,43565,43930,"2019-12-31",0,265,0.72602739726027399,{"$f":"_xlfn.GAMMA.DIST(G1806-E1806-I1806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24507340893641252},9.5890222409818843E-2,-9.5890222409818829E-2,0.29538120449026894]
[null,null,null,1805,42723,43088,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1807-E1807-I1807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71403775748812315},0.38480995798118722,-1.3398156401771224,0.15411106397553739]
[null,null,null,1806,43682,44047,"2019-12-31",0,148,0.40547945205479452,{"$f":"_xlfn.GAMMA.DIST(G1808-E1808-I1808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16803663703572477},3.6719601291245678E-2,-3.6719601291245726E-2,0.1818017993925769]
[null,null,null,1807,43657,44022,"2019-12-31",1,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G1809-E1809-I1809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},4.7541964089527579E-2,-3.0936844675309496,0.20789183535845424]
[null,null,null,1808,42329,42694,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1810-E1810-I1810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81253197890836804},0.43789056444581753,-1.2636768171333657,0.10103045751090711]
[null,null,null,1809,42498,42680,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1811-E1811-I1811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79656762798750846},0.21405545562779818,-0.21405545562779815,5.4666807375280992E-2]
[null,null,null,1810,42919,43284,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1812-E1812-I1812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64428506932635876},0.34721876799282048,-1.4050190103708355,0.1917022539639042]
[null,null,null,1811,42188,42370,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1813-E1813-I1813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85285500627276978},0.22918112729912396,-0.2291811272991239,3.9541135703955191E-2]
[null,null,null,1812,43134,43499,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1814-E1814-I1814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54341796002149501},0.29285936236442262,-0.29285936236442262,0.24606165959230203]
[null,null,null,1813,42382,42564,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1815-E1815-I1815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81995471827330946},0.22034008745445594,-0.22034008745445588,4.8382175548623216E-2]
[null,null,null,1814,43383,43748,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1816-E1816-I1816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37540471480322984},0.20231349254912939,-4.0913343556849053,0.33660752940759531]
[null,null,null,1815,42794,43159,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1817-E1817-I1817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69075762147976261},0.37226380329227005,-0.37226380329227005,0.1666572186644546]
[null,null,null,1816,42510,42692,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1818-E1818-I1818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79396658493062744},0.21335649745138466,-1.7581473128391256,5.5365765551694507E-2]
[null,null,null,1817,43174,43904,"2019-12-31",0,656,1.7972602739726027,{"$f":"_xlfn.GAMMA.DIST(G1819-E1819-I1819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.425540500899379},0.41217059010522578,-0.41217059010522572,0.55641075346631219]
[null,null,null,1818,43325,44055,"2019-12-31",0,505,1.3835616438356164,{"$f":"_xlfn.GAMMA.DIST(G1820-E1820-I1820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36518519937968463},0.27229320638589261,-0.27229320638589266,0.47333724865012372]
[null,null,null,1819,43691,43873,"2019-12-31",1,139,0.38082191780821917,{"$f":"_xlfn.GAMMA.DIST(G1821-E1821-I1821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16124216398762084},3.3092202904170996E-2,-3.4415497890598541,0.17214073422455425]
[null,null,null,1820,43795,43977,"2019-12-31",0,35,9.5890410958904104E-2,{"$f":"_xlfn.GAMMA.DIST(G1822-E1822-I1822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.4001454048970147E-2},3.307426070678238E-3,-3.3074260706782801E-3,4.836993219914467E-2]
[null,null,null,1821,43405,43770,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1823-E1823-I1823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35646569071201561},0.19210685433102917,-0.19210685433102911,0.34681416762569545]
[null,null,null,1822,42848,43213,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1824-E1824-I1824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67159965188320836},0.36193917073867915,-0.36193917073867921,0.17698185121804549]
[null,null,null,1823,42319,42501,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1825-E1825-I1825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83142767784314697},0.22342312711340551,-0.22342312711340551,4.5299135889673652E-2]
[null,null,null,1824,42430,43160,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1826-E1826-I1826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74644928551775502},0.80455442358019091,-1.0220210894680817,0.27328762033325832]
[null,null,null,1825,42208,42390,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1827-E1827-I1827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84978096132402015},0.22835506298392277,-0.22835506298392275,4.0367200019156377E-2]
[null,null,null,1826,43660,43842,"2019-12-31",0,170,0.46575342465753422,{"$f":"_xlfn.GAMMA.DIST(G1828-E1828-I1828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18400861873786917},4.6186956674081688E-2,-4.6186956674081674E-2,0.20481735492220099]
[null,null,null,1827,43676,43858,"2019-12-31",0,154,0.42191780821917807,{"$f":"_xlfn.GAMMA.DIST(G1829-E1829-I1829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17247872418294777},3.9218277223506307E-2,-3.9218277223506327E-2,0.18816209916371451]
[null,null,null,1828,42534,42899,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1830-E1830-I1830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7669906928669914},0.41334740803117531,-0.41334740803117526,0.12557361392554933]
[null,null,null,1829,42387,42752,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1831-E1831-I1831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8007185778285828},0.43152407426311501,-0.43152407426311506,0.10739694769360965]
[null,null,null,1830,43568,43933,"2019-12-31",0,262,0.71780821917808224,{"$f":"_xlfn.GAMMA.DIST(G1832-E1832-I1832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24330257043596396},9.4119638122905455E-2,-9.4119638122905414E-2,0.29272230092548318]
[null,null,null,1831,42811,43176,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1833-E1833-I1833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.684868154130025},0.36908984552936869,-0.36908984552936869,0.16983117642735596]
[null,null,null,1832,43245,43610,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1834-E1834-I1834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47729611280584106},0.257224908889296,-0.25722490888929594,0.28169611306742864]
[null,null,null,1833,42736,42918,"2019-12-31",0,{"$f":"MIN(F1835-E1835, G1835-E1835)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1835-E1835-I1835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73750647836180439},0.1981844098448155,-0.19818440984481547,7.053785315826365E-2]
[null,null,null,1834,42977,43159,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1836-E1836-I1836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65748953127941334},0.17668207474623776,-0.17668207474623779,9.2040188256841404E-2]
[null,null,null,1835,43164,43346,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1837-E1837-I1837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57548086316584968},0.15464451986489247,-0.15464451986489244,0.11407774313818669]
[null,null,null,1836,43020,43750,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1838-E1838-I1838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50400422413196577},0.54323694307941017,-1.1534466380423627,0.53460510083403912]
[null,null,null,1837,42656,42838,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1839-E1839-I1839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75923643229320903},0.20402373224021522,-1.7935426896336113,6.4698530762863943E-2]
[null,null,null,1838,43348,43713,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1840-E1840-I1840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40380907756852724},0.217621200758633,-0.217621200758633,0.32129982119809164]
[null,null,null,1839,42547,42729,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1841-E1841-I1841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.785716211552837},0.21113943844668445,-0.2111394384466844,5.7582824556394713E-2]
[null,null,null,1840,42848,43213,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1842-E1842-I1842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67159965188320836},0.36193917073867915,-0.36193917073867921,0.17698185121804549]
[null,null,null,1841,43347,43529,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1843-E1843-I1843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47040202909240209},0.12640749777895058,-0.12640749777895063,0.14231476522412861]
[null,null,null,1842,43181,43363,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1844-E1844-I1844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56690612901859017},0.15234029790019113,-0.15234029790019113,0.11638196510288805]
[null,null,null,1843,43783,44148,"2019-12-31",0,47,0.12876712328767123,{"$f":"_xlfn.GAMMA.DIST(G1845-E1845-I1845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.8120361362028323E-2},5.4211866687673632E-3,-5.4211866687673927E-3,6.3974123007851977E-2]
[null,null,null,1844,43663,44028,"2019-12-31",0,167,0.45753424657534247,{"$f":"_xlfn.GAMMA.DIST(G1846-E1846-I1846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18188009775003386},4.484705304536224E-2,-4.4847053045362267E-2,0.20172777069922138]
[null,null,null,1845,42813,43178,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1847-E1847-I1847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68416687531393028},0.36871191163312234,-1.3664515787825073,0.17020911032360234]
[null,null,null,1846,42401,42766,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1848-E1848-I1848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79774783041599096},0.42992307603154573,-1.2740720552792206,0.10899794592517893]
[null,null,null,1847,43220,43585,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1849-E1849-I1849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49323165554849768},0.26581290786960354,-1.5907754794130939,0.2731081140871211]
[null,null,null,1848,43071,43253,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1850-E1850-I1850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61888950070172832},0.1663093871774142,-0.16630938717741414,0.10241287582566498]
[null,null,null,1849,43226,43956,"2019-12-31",1,604,1.6547945205479453,{"$f":"_xlfn.GAMMA.DIST(G1851-E1851-I1851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40576318815597501},0.36186105333752283,-1.3783560247350219,0.52994250080456407]
[null,null,null,1850,43446,43628,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1852-E1852-I1852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39868344764784064},0.10713511827379738,-2.3407995718341215,0.16158714472928176]
[null,null,null,1851,43809,44174,"2019-12-31",0,21,5.7534246575342465E-2,{"$f":"_xlfn.GAMMA.DIST(G1853-E1853-I1853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.5252485311200435E-2},1.4031173376160822E-3,-1.4031173376160791E-3,2.9603297624277665E-2]
[null,null,null,1852,42394,42759,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1854-E1854-I1854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7992391667237031},0.4307267885185791,-1.2730080797463803,0.10819423343814553]
[null,null,null,1853,43701,44066,"2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G1855-E1855-I1855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},2.9235739320250042E-2,-2.9235739320250035E-2,0.16123223830281153]
[null,null,null,1854,43232,43414,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1856-E1856-I1856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53985431580858312},0.14507087343606143,-0.14507087343606143,0.12365138956701774]
[null,null,null,1855,43347,43712,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1857-E1857-I1857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40459186333947011},0.21804306046628272,-0.21804306046628269,0.32087796149044195]
[null,null,null,1856,43768,44133,"2019-12-31",0,62,0.16986301369863013,{"$f":"_xlfn.GAMMA.DIST(G1858-E1858-I1858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.4149177883396412E-2},8.6186745534272274E-3,-8.6186745534272257E-3,8.292407438168764E-2]
[null,null,null,1857,43616,43798,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1859-E1859-I1859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23370626938627667},{"$f":"$A$7*J1859*K1859","v":6.2802077587487515E-2},-6.2802077587487556E-2,{"$f":"$A$7*J1859*(1-K1859)","v":0.20592018541559165}]
[null,null,null,1858,42778,43143,"2019-12-31",0,365,{"$f":"I1860/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1860-E1860-I1860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6961861031783585},0.37518932619695072,{"$f":"LN(_xlfn.POISSON.DIST(H1860, L1860, FALSE))","v":-0.37518932619695067},0.16373169575977395]
[null,null,null,1859,42009,42374,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1861-E1861-I1861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86553939161811844},0.46645737347463812,-1.2290460115326862,7.2463648482086543E-2]
[null,null,null,1860,43173,43355,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1862-E1862-I1862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57096769259756486},0.15343173045646408,-0.1534317304564641,0.11529053254661509]
[null,null,null,1861,43810,44175,"2019-12-31",0,20,5.4794520547945202E-2,{"$f":"_xlfn.GAMMA.DIST(G1863-E1863-I1863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.3776076905166321E-2},1.2927040056432001E-3,-1.2927040056432242E-3,2.8237215005684175E-2]
[null,null,null,1862,42159,42341,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1864-E1864-I1864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85719414549680373},0.23034715061089181,-0.23034715061089181,3.8375112392187369E-2]
[null,null,null,1863,43476,43841,"2019-12-31",0,354,0.96986301369863015,{"$f":"_xlfn.GAMMA.DIST(G1865-E1865-I1865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29407246018605038},0.15370566600977878,-0.15370566600977872,0.36897390049071588]
[null,null,null,1864,43589,43771,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1866-E1866-I1866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},7.1243247610207366E-2,-7.1243247610207408E-2,0.1974790153928718]
[null,null,null,1865,42314,42679,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1867-E1867-I1867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81546245742621504},0.4394698609234779,-1.261656000960077,9.9451161033246777E-2]
[null,null,null,1866,42121,42303,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1868-E1868-I1868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86267539938404869},0.23182008555956668,-1.6936137870035839,3.6902177443512478E-2]
[null,null,null,1867,43030,43760,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1869-E1869-I1869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49788590510948683},0.53664236159890699,-0.53664236159890699,0.5411996823145423]
[null,null,null,1868,42244,42609,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1870-E1870-I1870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82850076654062821},0.4464964797960051,-1.2528202424881765,9.2424542160719547E-2]
[null,null,null,1869,42774,42956,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1871-E1871-I1871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72642693993243057},0.19520709120504459,-1.8289013689733358,7.3515171798034573E-2]
[null,null,null,1870,43637,43819,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1872-E1872-I1872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20717239788822225},5.5671835592297422E-2,-5.5671835592297381E-2,0.21305042741078173]
[null,null,null,1871,42040,42405,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1873-E1873-I1873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86118351317383313},0.46410989901192456,-0.46410989901192462,7.4811122944800051E-2]
[null,null,null,1872,42725,43455,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1874-E1874-I1874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64888391809291057},0.69939436853982995,-0.69939436853982995,0.37844767537361934]
[null,null,null,1873,43240,43605,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1875-E1875-I1875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48053640248892449},0.25897116911673912,-0.25897116911673906,0.27994985283998552]
[null,null,null,1874,42716,43081,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1876-E1876-I1876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71622349066454638},0.38598789553834995,-1.3379371642562887,0.15293312641837467]
[null,null,null,1875,43009,43374,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1877-E1877-I1877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60572698715310036},0.32643900694331668,-0.32643900694331668,0.21248201501340797]
[null,null,null,1876,43580,43945,"2019-12-31",0,250,0.68493150684931503,{"$f":"_xlfn.GAMMA.DIST(G1878-E1878-I1878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23612986878828357},8.7161198768417172E-2,-8.71611987684172E-2,0.28196278887317505]
[null,null,null,1877,42103,42468,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1879-E1879-I1879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85186334792353358},0.45908706603042759,-1.2376024665993979,7.9833955926297037E-2]
[null,null,null,1878,43152,43517,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1880-E1880-I1880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53346246641923578},0.28749413757820946,-0.28749413757820946,0.25142688437851518]
[null,null,null,1879,43298,43480,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1881-E1881-I1881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50156873362479248},0.13478268515124284,-2.1388742223382962,0.13393957785183633]
[null,null,null,1880,43253,43618,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1882-E1882-I1882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47205461013508471},0.25440015291338308,-1.6232469993551146,0.28452086904334162]
[null,null,null,1881,42741,43106,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1883-E1883-I1883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70832953769096474},0.38173367833454902,-0.38173367833454896,0.15718734362217562]
[null,null,null,1882,43565,43930,"2019-12-31",0,265,0.72602739726027399,{"$f":"_xlfn.GAMMA.DIST(G1884-E1884-I1884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24507340893641252},9.5890222409818843E-2,-9.5890222409818829E-2,0.29538120449026894]
[null,null,null,1883,43762,44127,"2019-12-31",0,68,0.18630136986301371,{"$f":"_xlfn.GAMMA.DIST(G1885-E1885-I1885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10017726999407139},1.0057970676982735E-2,-1.0057970676982777E-2,9.0343753961530354E-2]
[null,null,null,1884,43417,43782,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1886-E1886-I1886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34574546508257326},0.18632949937920343,-0.18632949937920348,0.35259152257752119]
[null,null,null,1885,42993,43358,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1887-E1887-I1887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61293237082484131},0.33032213967528162,-0.33032213967528157,0.20859888228144305]
[null,null,null,1886,43125,43307,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1888-E1888-I1888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59437790551244229},0.15972257584833385,-0.15972257584833383,0.10899968715474531]
[null,null,null,1887,42543,42725,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1889-E1889-I1889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78662526557113543},0.21138372149967366,-0.21138372149967369,5.7338541503405512E-2]
[null,null,null,1888,43065,43430,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1890-E1890-I1890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57919725192176541},0.31214157492020433,-1.476440003243527,0.22677944703652034]
[null,null,null,1889,43655,44385,"2019-12-31",0,175,0.47945205479452052,{"$f":"_xlfn.GAMMA.DIST(G1891-E1891-I1891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18752365671132645},4.8453635959692487E-2,-4.8453635959692494E-2,0.20993315538942203]
[null,null,null,1890,43593,43958,"2019-12-31",0,237,0.64931506849315068,{"$f":"_xlfn.GAMMA.DIST(G1892-E1892-I1892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22819101025774927},7.9850775316488071E-2,-7.9850775316488085E-2,0.27007876496774136]
[null,null,null,1891,42525,42890,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1893-E1893-I1893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76922599316903628},0.41455205835433351,-2.8688126772307667,0.12436896360239112]
[null,null,null,1892,43077,43442,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1894-E1894-I1894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5732316356432019},0.30892657889875919,-1.48357821795846,0.22999444305796546]
[null,null,null,1893,43496,43678,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1895-E1895-I1895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35690619737793344},9.590864103922192E-2,-9.5908641039221879E-2,0.17281362196385724]
[null,null,null,1894,42511,42693,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1896-E1896-I1896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79374820507402433},0.21329781392212399,-0.21329781392212402,5.5424449080955181E-2]
[null,null,null,1895,43646,43828,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1897-E1897-I1897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19511980734184003},5.2433036185624074E-2,-5.2433036185624095E-2,0.21628922681745508]
[null,null,null,1896,42915,43097,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1898-E1898-I1898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68045567969222187},0.18285359012019223,-1.8819230904629245,8.5868672882886923E-2]
[null,null,null,1897,42665,42847,"2019-12-31",0,{"$f":"MIN(F1899-E1899, G1899-E1899)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1899-E1899-I1899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75689423407383349},0.20339433143430286,-0.20339433143430288,6.5327931568776323E-2]
[null,null,null,1898,42077,42259,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1900-E1900-I1900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8687449093591717},0.23345109801540151,-0.23345109801540156,3.5271164987677656E-2]
[null,null,null,1899,43340,43522,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1901-E1901-I1901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47501166349168561},0.12764620916634287,-2.1861390419928837,0.14107605383673627]
[null,null,null,1900,42190,42372,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1902-E1902-I1902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8525506346934848},0.2290993358795447,-0.22909933587954467,3.9622927123534477E-2]
[null,null,null,1901,42427,42609,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1903-E1903-I1903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81124654279531516},0.21800000683338139,-0.21800000683338136,5.072225616969777E-2]
[null,null,null,1902,42301,42483,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1904-E1904-I1904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83455973228499414},0.22426477987086754,-0.22426477987086757,4.445748313221163E-2]
[null,null,null,1903,42572,42937,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1905-E1905-I1905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.757286341819009},0.40811752924696981,-0.40811752924696981,0.1308034927097548]
[null,null,null,1904,42562,42927,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1906-E1906-I1906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7598826136777741},0.40951671473037299,-0.40951671473037293,0.12940430722635163]
[null,null,null,1905,43528,43710,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1907-E1907-I1907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},8.8056567598893618E-2,-8.8056567598893645E-2,0.18066569540418553]
[null,null,null,1906,42999,43181,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1908-E1908-I1908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64888391809291057},0.1743695548962316,-0.17436955489623165,9.4352708106847566E-2]
[null,null,null,1907,43546,43911,"2019-12-31",0,284,0.77808219178082194,{"$f":"_xlfn.GAMMA.DIST(G1909-E1909-I1909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25609127057612519},0.10738543361061682,-0.10738543361061677,0.31193941635023198]
[null,null,null,1908,42731,42913,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1910-E1910-I1910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73892664490552529},0.19856604021228547,-0.19856604021228552,7.0156222790793712E-2]
[null,null,null,1909,43312,43677,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1911-E1911-I1911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43106829331782004},0.23231176516798072,-0.23231176516798072,0.30660925678874396]
[null,null,null,1910,42736,42918,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1912-E1912-I1912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73750647836180439},0.1981844098448155,-0.19818440984481547,7.053785315826365E-2]
[null,null,null,1911,42687,42869,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1913-E1913-I1913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75106210820410135},0.20182710937246962,-0.20182710937246959,6.6895153630609536E-2]
[null,null,null,1912,42163,42528,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1914-E1914-I1914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84236630794217304},0.45396891153810892,-0.45396891153810887,8.4952110418615737E-2]
[null,null,null,1913,42772,43137,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1915-E1915-I1915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69819373859776568},0.37627128312889413,-0.37627128312889419,0.16264973882783049]
[null,null,null,1914,42688,42870,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1916-E1916-I1916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75079335630022914},0.20175488975267469,-0.20175488975267475,6.6967373250404472E-2]
[null,null,null,1915,42431,42796,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1917-E1917-I1917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79121865697454474},0.42640436720794883,-1.2787715313459924,0.11251665474877583]
[null,null,null,1916,43021,43203,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1918-E1918-I1918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64002430751044237},0.17198878029118472,-0.17198878029118475,9.6733482711894456E-2]
[null,null,null,1917,43047,43412,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1919-E1919-I1919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58795513157930834},0.31686138037542139,-0.31686138037542144,0.22205964158130329]
[null,null,null,1918,42416,42781,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1920-E1920-I1920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79451143534869562},0.42817891469442321,-0.42817891469442321,0.11074210726230144]
[null,null,null,1919,42461,43191,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1921-E1921-I1921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73779119907169621},0.79522237398879159,-0.79522237398879159,0.2826196699246577]
[null,null,null,1920,42134,42499,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1922-E1922-I1922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84703507734146222},0.45648500951405413,-1.2406844268665986,8.2436012442670528E-2]
[null,null,null,1921,43698,44063,"2019-12-31",0,132,0.36164383561643837,{"$f":"_xlfn.GAMMA.DIST(G1923-E1923-I1923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15584161803324784},{"$f":"$A$7*J1923*K1923","v":3.0373136370165765E-2},-3.0373136370165723E-2,{"$f":"$A$7*J1923*(1-K1923)","v":0.16452432910459494}]
[null,null,null,1922,43192,43557,"2019-12-31",1,365,{"$f":"I1924/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1924-E1924-I1924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51032361894655143},0.2750241262513296,{"$f":"LN(_xlfn.POISSON.DIST(H1924, L1924, FALSE))","v":-1.5659205795920899},0.26389689570539504]
[null,null,null,1923,43148,43513,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1925-E1925-I1925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5356984565734082},0.28869915967718124,-0.28869915967718129,0.25022186227954341]
[null,null,null,1924,43131,43496,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1926-E1926-I1926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54505094240174157},0.2937394108976224,-0.2937394108976224,0.24518161105910222]
[null,null,null,1925,42153,42883,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1927-E1927-I1927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81124654279531516},0.87439563180422197,-0.87439563180422197,0.20344641210922729]
[null,null,null,1926,43473,43838,"2019-12-31",0,357,0.9780821917808219,{"$f":"_xlfn.GAMMA.DIST(G1928-E1928-I1928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29561826247916545},0.15582306278463148,-0.15582306278463146,0.3712859915675622]
[null,null,null,1927,43623,43988,"2019-12-31",0,207,0.56712328767123288,{"$f":"_xlfn.GAMMA.DIST(G1929-E1929-I1929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20913851836497399},6.3919980322980199E-2,-6.3919980322980199E-2,0.24171468144425817]
[null,null,null,1928,42075,42257,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1930-E1930-I1930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86901396172102463},0.23352339837494496,-0.2335233983749449,3.5198864628134215E-2]
[null,null,null,1929,43554,43736,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1931-E1931-I1931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3022461608608269},8.1220272330514098E-2,-8.1220272330514057E-2,0.18750199067256507]
[null,null,null,1930,42790,42972,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1932-E1932-I1932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72160600154718757},0.19391159773236369,-0.19391159773236366,7.4810665270715476E-2]
[null,null,null,1931,42863,43593,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1933-E1933-I1933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58867485595654667},0.63449850994465962,-1.0894188501680833,0.44334353396878967]
[null,null,null,1932,42286,42651,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1934-E1934-I1934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.44234714413736764,-0.44234714413736764,9.6573877819357015E-2]
[null,null,null,1933,42286,42651,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1935-E1935-I1935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.44234714413736764,-0.44234714413736764,9.6573877819357015E-2]
[null,null,null,1934,42831,43196,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1936-E1936-I1936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67777416821951531},0.36526674739273018,-0.36526674739273013,0.17365427456399446]
[null,null,null,1935,42644,43009,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1937-E1937-I1937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73764888177402188},0.39753448921089102,-0.39753448921089102,0.14138653274583363]
[null,null,null,1936,43685,43867,"2019-12-31",0,145,0.39726027397260272,{"$f":"_xlfn.GAMMA.DIST(G1938-E1938-I1938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16578976104171425},3.5494247069401269E-2,-3.5494247069401234E-2,0.17859766576272221]
[null,null,null,1937,43763,44128,"2019-12-31",0,67,0.18356164383561643,{"$f":"_xlfn.GAMMA.DIST(G1939-E1939-I1939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},9.8119753536437815E-3,-9.8119753536437867E-3,8.9113253334302936E-2]
[null,null,null,1938,43303,43668,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1940-E1940-I1940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43760192871068188},0.23583287863099445,-1.6804647448321619,0.30308814332573025]
[null,null,null,1939,42116,42298,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1941-E1941-I1941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86337984089940045},0.23200938467772533,-0.23200938467772533,3.6712878325353832E-2]
[null,null,null,1940,42847,43212,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1942-E1942-I1942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67196661131003177},0.36213693288799947,-1.3778698039231279,0.17678408906872517]
[null,null,null,1941,43583,43948,"2019-12-31",0,247,0.67671232876712328,{"$f":"_xlfn.GAMMA.DIST(G1943-E1943-I1943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23431373782696899},8.5452931410706603E-2,-8.5452931410706603E-2,0.27924156837918651]
[null,null,null,1942,43291,43473,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1944-E1944-I1944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.505820601328824},0.13592525666265989,-0.13592525666265989,0.13279700634041927]
[null,null,null,1943,43527,44257,"2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G1945-E1945-I1945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.11935464257030245,-0.11935464257030251,0.32802363045130734]
[null,null,null,1944,43595,43960,"2019-12-31",0,235,0.64383561643835618,{"$f":"_xlfn.GAMMA.DIST(G1946-E1946-I1946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22695342304511953},7.8747515371924329E-2,-7.8747515371924315E-2,0.26822903301117235]
[null,null,null,1945,42834,43199,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1947-E1947-I1947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67669432744382085},0.3646847984983424,-1.373406662743669,0.17423622345838224]
[null,null,null,1946,42443,42808,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1948-E1948-I1948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78854307217201525},0.42496243831183772,-1.2807169327180741,0.11395858364488691]
[null,null,null,1947,43418,43600,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1949-E1949-I1949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42031123382166263},0.11294698591817352,-0.11294698591817358,0.15577527708490566]
[null,null,null,1948,42773,43138,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1950-E1950-I1950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69786018321130139},0.37609152311914162,-0.37609152311914168,0.16282949883758299]
[null,null,null,1949,42165,42347,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1951-E1951-I1951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85630767511574624},0.23010893628400883,-0.2301089362840088,3.8613326719070334E-2]
[null,null,null,1950,43077,43442,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1952-E1952-I1952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5732316356432019},0.30892657889875919,-0.30892657889875919,0.22999444305796546]
[null,null,null,1951,42615,42797,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1953-E1953-I1953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76959624652934067},0.20680764496604004,-0.20680764496604004,6.1914618037039133E-2]
[null,null,null,1952,42935,43300,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1954-E1954-I1954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63776854425275475},0.34370687564054714,-1.4116729661937939,0.19521414631617748]
[null,null,null,1953,42828,43193,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1955-E1955-I1955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67884986380411205},0.36584646235649543,-0.36584646235649537,0.17307455960022924]
[null,null,null,1954,42749,43114,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1956-E1956-I1956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70575128973612045},0.3803442063118665,-0.38034420631186644,0.15857681564485815]
[null,null,null,1955,43562,43744,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1957-E1957-I1957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29407246018605038},7.9023816988078352E-2,-7.9023816988078407E-2,0.1896984460150008]
[null,null,null,1956,43270,43635,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1958-E1958-I1958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4606764713710782},0.24826823474271928,-0.24826823474271922,0.29065278721400534]
[null,null,null,1957,42549,42731,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1959-E1959-I1959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78526010061822604},0.21101687128415533,-0.21101687128415528,5.7705391718923818E-2]
[null,null,null,1958,43197,43379,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1960-E1960-I1960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55863885693288973},0.15011869783645951,-0.15011869783645945,0.11860356516661966]
[null,null,null,1959,42136,42318,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1961-E1961-I1961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86053888264327283},0.23124595594604144,-3.8529399175928223,3.7476307057037729E-2]
[null,null,null,1960,42072,42437,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1962-E1962-I1962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85652983911989922},0.46160193623492501,-0.46160193623492496,7.7319085721799616E-2]
[null,null,null,1961,43621,43803,"2019-12-31",0,{"$f":"MIN(F1963-E1963, G1963-E1963)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1963-E1963-I1963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},6.1153869718051597E-2,-6.1153869718051652E-2,0.20756839328502755]
[null,null,null,1962,43183,43365,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1964-E1964-I1964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56588330638596718},0.15206544268770189,-0.15206544268770192,0.11665682031537726]
[null,null,null,1963,42181,42546,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1965-E1965-I1965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83939214505855908},0.45236607263740591,-1.2456296043599713,8.655494931931873E-2]
[null,null,null,1964,43335,43700,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1966-E1966-I1966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41386809741736685},0.22304221801545263,-0.22304221801545257,0.31587880394127205]
[null,null,null,1965,42422,42787,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1967-E1967-I1967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79320115327231577},0.427472776138769,-0.42747277613876894,0.11144824581795565]
[null,null,null,1966,43401,43583,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1968-E1968-I1968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43289398172889071},0.11632825041060112,-0.11632825041060106,0.15239401259247806]
[null,null,null,1967,43629,43811,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1969-E1969-I1969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21752656300204709},5.8454230273191965E-2,-5.8454230273191937E-2,0.2102680327298872]
[null,null,null,1968,42478,42843,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1970-E1970-I1970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78052334717090632},0.4206404399184282,-0.42064043991842814,0.11828058203829643]
[null,null,null,1969,43741,43923,"2019-12-31",0,89,0.24383561643835616,{"$f":"_xlfn.GAMMA.DIST(G1971-E1971-I1971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11995598954027015},1.5763193419412763E-2,-1.576319341941277E-2,0.11564494618099408]
[null,null,null,1970,43339,43704,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1972-E1972-I1972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41079979436166081},0.22138864499699856,-1.7292241922962657,0.31753237695972608]
[null,null,null,1971,43510,43692,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1973-E1973-I1973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3443849976018446},9.2543915899877677E-2,-9.2543915899877677E-2,0.17617834710320149]
[null,null,null,1972,42315,42680,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1974-E1974-I1974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8152686374628757},0.4393654072707594,-0.43936540727075934,9.955561468596523E-2]
[null,null,null,1973,43167,43532,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1975-E1975-I1975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52495392266477126},0.2829087044826899,-0.2829087044826899,0.25601231747403475]
[null,null,null,1974,42011,42376,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1976-E1976-I1976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8652627826131738},0.46630830306701088,-1.2292165721163044,7.261271888971374E-2]
[null,null,null,1975,42735,43100,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1977-E1977-I1977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71024645724527846},0.38276674657976861,-0.38276674657976856,0.15615427537695603]
[null,null,null,1976,42707,42889,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1978-E1978-I1978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74562545409506031},0.20036615937712313,-0.20036615937712318,6.8356103625956038E-2]
[null,null,null,1977,43627,43809,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1979-E1979-I1979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},5.9136624156746254E-2,-5.913662415674624E-2,0.20958563884633294]
[null,null,null,1978,42785,43150,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1980-E1980-I1980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69382462033781589},0.37391667345119223,-0.37391667345119228,0.16500434850553242]
[null,null,null,1979,43640,43822,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1981-E1981-I1981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20320447863379151},5.4605567350833301E-2,-5.4605567350833266E-2,0.21411669565224586]
[null,null,null,1980,42058,42788,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1982-E1982-I1982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82912614982396327},0.8936670239883493,-1.0060890535649518,0.18417501992509994]
[null,null,null,1981,43288,43653,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1983-E1983-I1983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44825782432155187},0.24157556478346867,-0.24157556478346864,0.297345457173256]
[null,null,null,1982,42180,42910,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1984-E1984-I1984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80580417901581669},0.86852962330440686,-1.8435839744635119,0.20931242060904245]
[null,null,null,1983,43406,43588,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1985-E1985-I1985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42923419811644681},0.11534478507616361,-0.11534478507616355,0.15337747792691556]
[null,null,null,1984,43745,44110,"2019-12-31",0,85,0.23287671232876711,{"$f":"_xlfn.GAMMA.DIST(G1986-E1986-I1986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11632769236172746},1.4599376170419776E-2,-1.4599376170419752E-2,0.11090277962772156]
[null,null,null,1985,42784,43149,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1987-E1987-I1987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69416325180255845},{"$f":"$A$7*J1987*K1987","v":0.37409916906623797},-0.37409916906623802,{"$f":"$A$7*J1987*(1-K1987)","v":0.16482185289048668}]
[null,null,null,1986,42512,42694,"2019-12-31",0,182,{"$f":"I1988/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1988-E1988-I1988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79352957346322339},0.21323906274090554,{"$f":"LN(_xlfn.POISSON.DIST(H1988, L1988, FALSE))","v":-0.21323906274090548},5.5483200262173619E-2]
[null,null,null,1987,43307,43489,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1989-E1989-I1989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49603102117128639},0.13329457852887636,-0.13329457852887636,0.13542768447420281]
[null,null,null,1988,43192,43922,"2019-12-31",0,638,1.747945205479452,{"$f":"_xlfn.GAMMA.DIST(G1990-E1990-I1990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.39451569469559916,-0.39451569469559911,0.54748872176574426]
[null,null,null,1989,42151,42516,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1991-E1991-I1991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84431638579697199},0.45501984948851232,-0.45501984948851226,8.3901172468212312E-2]
[null,null,null,1990,43053,43235,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1992-E1992-I1992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62666322004887376},0.16839835863232994,-1.9498212826926371,0.10032390437074924]
[null,null,null,1991,42363,42728,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1993-E1993-I1993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80570180761113264},0.43420964155017194,-1.2684374580141271,0.1047113804065527]
[null,null,null,1992,43730,44095,"2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G1994-E1994-I1994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},1.9142123192972909E-2,-1.9142123192972857E-2,0.12850747186366399]
[null,null,null,1993,43417,43599,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1995-E1995-I1995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42106247424285193},0.1131488609442149,-0.11314886094421488,0.15557340205886427]
[null,null,null,1994,43159,43341,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1996-E1996-I1996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57796291526877308},0.15531150252288159,-0.15531150252288159,0.11341076048019756]
[null,null,null,1995,42388,42753,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1997-E1997-I1997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80050795932569929},0.43141056752429802,-0.43141056752429802,0.10751045443242661]
[null,null,null,1996,42988,43353,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1998-E1998-I1998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61515160428449844},0.33151813123932056,-1.4355909075533118,0.20740289071740406]
[null,null,null,1997,42162,42527,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1999-E1999-I1999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84252980569330038},0.4540570239132341,-2.7262691754634045,8.4863998043490554E-2]
[null,null,null,1998,43077,43259,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2000-E2000-I2000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61625551306241755},0.16560157605825646,-0.16560157605825646,0.10312068694482271]
[null,null,null,1999,42611,42976,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2001-E2001-I2001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7468600900557365},0.4024986029915289,-0.40249860299152884,0.13642241896519572]
[null,null,null,2000,43134,43316,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2002-E2002-I2002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59010971484699759},0.15857561799378694,-2.0000993322932157,0.11014664500929224]
[null,null,null,2001,43658,44023,"2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G2003-E2003-I2003/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},4.7088623963629492E-2,-4.708862396362945E-2,0.20686867953378596]
[null,null,null,2002,42374,42739,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2004-E2004-I2004/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80343479077564572},0.43298789852039826,-0.43298789852039832,0.10593312343632641]
[null,null,null,2003,42483,43213,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2005-E2005-I2005/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73144692653294885},0.78838425030848414,-1.9570707922299924,0.2894577936049651]
[null,null,null,2004,43570,43752,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2006-E2006-I2006/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28572142327510908},7.6779707450947962E-2,-7.6779707450947907E-2,0.19194255555213119]
[null,null,null,2005,42897,43262,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2007-E2007-I2007/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65302222694498679},0.35192740590564847,-0.35192740590564853,0.1869936160510762]
[null,null,null,2006,43263,43445,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2008-E2008-I2008/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52236258602837005},0.14037045622568423,-0.14037045622568428,0.12835180677739494]
[null,null,null,2007,42277,42642,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2009-E2009-I2009/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82248202205914334},0.44325285186914687,-0.44325285186914687,9.5668170087577775E-2]
[null,null,null,2008,43057,43787,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2010-E2010-I2010/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48085894238974913},0.51828998529942671,-1.1755103614809013,0.55955205861402257]
[null,null,null,2009,42552,42734,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2011-E2011-I2011/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78457394626164478},0.21083248633268542,-0.21083248633268539,5.7889776670393758E-2]
[null,null,null,2010,43387,43752,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2012-E2012-I2012/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.2004931687363655,-0.20049316873636552,0.33842785322035918]
[null,null,null,2011,43809,44539,"2019-12-31",0,21,5.7534246575342465E-2,{"$f":"_xlfn.GAMMA.DIST(G2013-E2013-I2013/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.5252485311200435E-2},1.4031173376160822E-3,-1.4031173376160791E-3,2.9603297624277665E-2]
[null,null,null,2012,43060,43242,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2014-E2014-I2014/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62366272309717519},0.16759205830133564,-1.9538145351950864,0.10113020470174353]
[null,null,null,2013,42774,43504,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2015-E2015-I2015/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62878905911764615},0.67773528466977839,-0.67773528466977839,0.40010675924367084]
[null,null,null,2014,42871,43236,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2016-E2016-I2016/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66302719286141076},0.35731929236196985,-0.35731929236196991,0.18160172959475479]
[null,null,null,2015,43085,43267,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2017-E2017-I2017/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61270960604402491},0.16464871189987548,-0.16464871189987551,0.10407355110320368]
[null,null,null,2016,43658,43840,"2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G2018-E2018-I2018/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},4.7088623963629492E-2,-4.708862396362945E-2,0.20686867953378596]
[null,null,null,2017,42334,42516,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2019-E2019-I2019/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.22270870485377817,-0.22270870485377817,4.6013558149300991E-2]
[null,null,null,2018,42596,42961,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2020-E2020-I2020/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7509277724109642},0.40469076252340358,-0.40469076252340352,0.13423025943332109]
[null,null,null,2019,43127,43857,"2019-12-31",0,703,1.9260273972602739,{"$f":"_xlfn.GAMMA.DIST(G2021-E2021-I2021/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44261037369199463},0.45941923437773285,-0.4594192343777328,0.57855741887042444]
[null,null,null,2020,42539,42721,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2022-E2022-I2022/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78753011475783585},0.21162687462080029,-0.21162687462080035,5.7095388382278879E-2]
[null,null,null,2021,42532,43262,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G2023-E2023-I2023/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71668940903656209},0.77247797748709013,-3.3386927828869259,0.3053640664263591]
[null,null,null,2022,43473,43655,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2024-E2024-I2024/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37666408107049315},0.10121802425723819,-0.10121802425723825,0.167504238745841]
[null,null,null,2023,43579,44309,"2019-12-31",0,251,0.68767123287671228,{"$f":"_xlfn.GAMMA.DIST(G2025-E2025-I2025/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23673317063697932},8.7733427520369528E-2,-8.7733427520369542E-2,0.28286705607178908]
[null,null,null,2024,42256,42438,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2026-E2026-I2026/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84212072150124784},0.22629658600360111,-0.22629658600360114,4.2425676999478058E-2]
[null,null,null,2025,43026,43391,"2019-12-31",0,{"$f":"MIN(F2027-E2027, G2027-E2027)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G2027-E2027-I2027/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59789358047113117},0.32221741940886717,-0.32221741940886717,0.21670360254785745]
[null,null,null,2026,42592,42957,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2028-E2028-I2028/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75200021469425327},0.40526872421470334,-0.40526872421470339,0.13365229774202134]
[null,null,null,2027,43033,43398,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2029-E2029-I2029/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59461344030936081},0.32044968292072462,-1.4584796934343929,0.21847133903600002]
[null,null,null,2028,42958,43140,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2030-E2030-I2030/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66472459990183108},0.17862629875943642,-0.17862629875943647,9.0095964243642745E-2]
[null,null,null,2029,42720,43085,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2031-E2031-I2031/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71497681549465342},0.3853160360817432,-0.38531603608174325,0.15360498587498148]
[null,null,null,2030,43647,44012,"2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G2032-E2032-I2032/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},5.2166265507572217E-2,-5.2166265507572272E-2,0.21803249344607334]
[null,null,null,2031,42549,42914,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2033-E2033-I2033/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.4113110285381768,-0.41131102853817675,0.12760999341854784]
[null,null,null,2032,43193,43558,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2034-E2034-I2034/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50972632153106323},0.27470223011776262,-0.27470223011776257,0.26421879183896202]
[null,null,null,2033,43410,43775,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2035-E2035-I2035/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.18971840373616417,-0.18971840373616411,0.34920261822056053]
[null,null,null,2034,43113,43478,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2036-E2036-I2036/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55469588010747217},0.2989372705827037,-0.2989372705827037,0.23998375137402092]
[null,null,null,2035,42884,43249,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2037-E2037-I2037/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65806727126924658},0.35464628634869549,-0.35464628634869544,0.18427473560802915]
[null,null,null,2036,43827,44009,"2019-12-31",0,3,8.21917808219178E-3,{"$f":"_xlfn.GAMMA.DIST(G2038-E2038-I2038/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.2005474968785568E-2},5.3178105528113379E-5,-5.3178105528157459E-5,4.3763097461709932E-3]
[null,null,null,2037,43375,43557,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2039-E2039-I2039/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45139939927365152},0.12130106809104613,-0.1213010680910461,0.14742119491203301]
[null,null,null,2038,43289,43471,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2040-E2040-I2040/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50702668078834101},0.13624935706438285,-2.1295179213078201,0.13247290593869632]
[null,null,null,2039,42453,42635,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2041-E2041-I2041/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80600874674569112},0.21659249442577783,-0.21659249442577777,5.2129768577301332E-2]
[null,null,null,2040,43247,43429,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2042-E2042-I2042/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53149469680598327},0.14282445769983926,-0.1428244576998392,0.12589780530323991]
[null,null,null,2041,42881,43246,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2043-E2043-I2043/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.35526716822616328,-0.35526716822616322,0.18365385373056139]
[null,null,null,2042,43817,44182,"2019-12-31",0,13,3.5616438356164383E-2,{"$f":"_xlfn.GAMMA.DIST(G2044-E2044-I2044/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.2651396991599066E-2},6.2672552069960221E-4,-6.267255206995995E-4,1.8567721836663192E-2]
[null,null,null,2043,43494,43859,"2019-12-31",1,336,0.92054794520547945,{"$f":"_xlfn.GAMMA.DIST(G2045-E2045-I2045/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.14122286228250985,-2.0986389151301101,0.35487977710779012]
[null,null,null,2044,43760,43942,"2019-12-31",1,70,0.19178082191780821,{"$f":"_xlfn.GAMMA.DIST(G2046-E2046-I2046/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1021452204499253},1.0557190305481662E-2,-4.5615052959689484,9.2797526234164152E-2]
[null,null,null,2045,42475,42840,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2047-E2047-I2047/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78122360597369567},0.42101782410806166,-0.4210178241080616,0.117903197848663]
[null,null,null,2046,43717,44082,"2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G2048-E2048-I2048/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},2.3460473180767976E-2,-2.3460473180767927E-2,0.1433835692332317]
[null,null,null,2047,42896,43078,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2049-E2049-I2049/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.18464847955036537,-0.18464847955036542,8.4073783452713782E-2]
[null,null,null,2048,43070,43252,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2050-E2050-I2050/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61932639845041249},0.16642679132914154,-0.16642679132914159,0.10229547167393763]
[null,null,null,2049,42909,43274,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2051-E2051-I2051/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64828803365578391},{"$f":"$A$7*J2051*K2051","v":0.34937604962009056},-0.34937604962009056,{"$f":"$A$7*J2051*(1-K2051)","v":0.18954497233663409}]
[null,null,null,2050,43699,43881,"2019-12-31",0,131,{"$f":"I2052/365","v":0.35890410958904112},{"$f":"_xlfn.GAMMA.DIST(G2052-E2052-I2052/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15506140570909963},2.999212742803849E-2,{"$f":"LN(_xlfn.POISSON.DIST(H2052, L2052, FALSE))","v":-2.9992127428038501E-2},0.16342884209615582]
[null,null,null,2051,43028,43393,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2053-E2053-I2053/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.32171412602755728,-1.4558060611674943,0.21720689592916734]
[null,null,null,2052,42685,43050,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2054-E2054-I2054/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72567988041568632},0.39108414276705539,-0.39108414276705539,0.14783687918966926]
[null,null,null,2053,43451,43816,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2055-E2055-I2055/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31370250172881159},0.16906087282207233,-0.16906087282207238,0.36986014913465237]
[null,null,null,2054,43378,43743,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2056-E2056-I2056/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37958735873367672},0.20456760729060691,-0.20456760729060697,0.33435341466611779]
[null,null,null,2055,42897,43262,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2057-E2057-I2057/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65302222694498679},0.35192740590564847,-1.3962577637812734,0.1869936160510762]
[null,null,null,2056,42668,43033,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2058-E2058-I2058/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73071520089980224},0.3937977828282348,-0.3937977828282348,0.14512323912848987]
[null,null,null,2057,43414,43779,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2059-E2059-I2059/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34845257661430934},0.18778841869243748,-0.18778841869243754,0.35113260326428714]
[null,null,null,2058,42609,42974,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2060-E2060-I2060/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74740668071674921},0.40279317218915389,-0.40279317218915384,0.13612784976757075]
[null,null,null,2059,43008,43373,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2061-E2061-I2061/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60618201909992453},0.32668423322512208,-0.32668423322512213,0.21223678873160254]
[null,null,null,2060,43420,43785,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2062-E2062-I2062/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34301987693729835},0.18486062263051875,-0.18486062263051878,0.35406039932620592]
[null,null,null,2061,43495,43677,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2063-E2063-I2063/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35778576114897498},9.6144999406231724E-2,-2.4380428159615768,0.17257726359684744]
[null,null,null,2062,42277,42459,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2064-E2064-I2064/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83863927627904178},0.22536104416496863,-0.22536104416496863,4.3361218838110532E-2]
[null,null,null,2063,42794,43159,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2065-E2065-I2065/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69075762147976261},0.37226380329227005,-0.37226380329227005,0.1666572186644546]
[null,null,null,2064,42334,42516,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2066-E2066-I2066/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.22270870485377817,-0.22270870485377817,4.6013558149300991E-2]
[null,null,null,2065,42928,43110,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2067-E2067-I2067/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67579127879258549},0.18160016175488836,-0.18160016175488841,8.7122101248190809E-2]
[null,null,null,2066,42224,42406,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2068-E2068-I2068/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84727252059260716},0.22768098911396839,-0.22768098911396834,4.1041273889110774E-2]
[null,null,null,2067,43632,43814,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2069-E2069-I2069/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},5.7420917080795553E-2,-5.742091708079556E-2,0.21130134592228358]
[null,null,null,2068,42242,42607,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2070-E2070-I2070/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82885842847815827},0.44668923133289384,-0.4466892313328939,9.2231790623830828E-2]
[null,null,null,2069,42934,43116,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2071-E2071-I2071/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67361208686646024},0.18101456436898195,-1.8901923491955464,8.7707698634097234E-2]
[null,null,null,2070,42111,42476,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2072-E2072-I2072/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85063307668467469},0.45842404699709782,-0.45842404699709788,8.0496974959626835E-2]
[null,null,null,2071,43023,43388,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2073-E2073-I2073/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5992895111718175},0.32296971580866185,-0.32296971580866179,0.21595130614806279]
[null,null,null,2072,42703,42885,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2074-E2074-I2074/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74672323736022861},0.20066115818042607,-0.20066115818042607,6.806110482265311E-2]
[null,null,null,2073,42771,42953,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2075-E2075-I2075/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72732040314555801},0.1954471846615862,-0.1954471846615862,7.3275078341492952E-2]
[null,null,null,2074,42507,42689,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2076-E2076-I2076/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79462021732871557},0.21353214302857104,-1.7575000478469378,5.5190119974508137E-2]
[null,null,null,2075,43023,43388,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2077-E2077-I2077/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5992895111718175},0.32296971580866185,-0.32296971580866179,0.21595130614806279]
[null,null,null,2076,42204,42569,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2078-E2078-I2078/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83550427624522949},0.45027081840329264,-1.2481768769673149,8.8650203553431992E-2]
[null,null,null,2077,42785,43150,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2079-E2079-I2079/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69382462033781589},0.37391667345119223,-1.3576389781008609,0.16500434850553242]
[null,null,null,2078,43601,43966,"2019-12-31",0,229,0.62739726027397258,{"$f":"_xlfn.GAMMA.DIST(G2080-E2080-I2080/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22321379390717672},7.5472506184521046E-2,-7.5472506184521074E-2,0.26264506649517738]
[null,null,null,2079,42620,42985,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2081-E2081-I2081/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74438412689927524},0.4011642543969216,-0.4011642543969216,0.13775676755980304]
[null,null,null,2080,42582,42764,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2082-E2082-I2082/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77757909668717629},0.20895281452566811,-0.20895281452566808,5.9769448477411058E-2]
[null,null,null,2081,42471,42653,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2083-E2083-I2083/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80229055250473236},0.21559333285506238,-0.21559333285506241,5.3128930148016784E-2]
[null,null,null,2082,42249,42614,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2084-E2084-I2084/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82760309842344904},0.44601270757691691,-1.2534205426199627,9.2908314379807719E-2]
[null,null,null,2083,42045,42227,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2085-E2085-I2085/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87298055379451034},0.2345893099733421,-0.23458930997334212,3.4132953029737061E-2]
[null,null,null,2084,43488,43853,"2019-12-31",0,342,0.93698630136986305,{"$f":"_xlfn.GAMMA.DIST(G2086-E2086-I2086/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28782631771434763},0.1453412422595089,-0.14534124225950884,0.35962037283418929]
[null,null,null,2085,42284,42649,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2087-E2087-I2087/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82117636652921955},0.44254920665663688,-0.44254920665663694,9.6371815300087746E-2]
[null,null,null,2086,42859,43224,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2088-E2088-I2088/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6675316528820523},0.35974684055965722,-0.35974684055965722,0.17917418139706745]
[null,null,null,2087,42893,43258,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2089-E2089-I2089/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65458372987051328},0.35276893265806158,-1.3947109507442514,0.18615208929866306]
[null,null,null,2088,42107,42289,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2090-E2090-I2090/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8646382073772344},0.23234753576533609,-0.23234753576533612,3.6374727237743078E-2]
[null,null,null,2089,43412,44142,"2019-12-31",0,{"$f":"MIN(F2091-E2091, G2091-E2091)","v":418},1.1452054794520548,{"$f":"_xlfn.GAMMA.DIST(G2091-E2091-I2091/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32578660868465048},0.20106745034114412,-0.20106745034114409,0.41610785699559805]
[null,null,null,2090,43649,44014,"2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G2092-E2092-I2092/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},5.1228282693655904E-2,-5.1228282693655931E-2,0.2160174843588569]
[null,null,null,2091,43342,43524,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2093-E2093-I2093/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47370019659766766},0.12729378881472875,-0.12729378881472875,0.14142847418835039]
[null,null,null,2092,43485,43850,"2019-12-31",0,345,0.9452054794520548,{"$f":"_xlfn.GAMMA.DIST(G2094-E2094-I2094/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28939741733891472},0.14741646960781921,-0.14741646960781915,0.36197463333757807]
[null,null,null,2093,43731,44461,"2019-12-31",0,99,0.27123287671232876,{"$f":"_xlfn.GAMMA.DIST(G2095-E2095-I2095/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.128781150077075},1.8824339813210023E-2,-1.8824339813209991E-2,0.12734875929286049]
[null,null,null,2094,42533,42898,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2096-E2096-I2096/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76724023129258523},0.41348188953451381,-2.8729121970132181,0.12543913242221083]
[null,null,null,2095,42569,42751,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2097-E2097-I2097/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78064022696432178},0.20977540838108988,-4.0263581978814962,5.8946854621989273E-2]
[null,null,null,2096,42194,42376,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2098-E2098-I2098/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85193988109956698},0.22893521279164983,-0.2289352127916498,3.9787050211429337E-2]
[null,null,null,2097,42762,42944,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2099-E2099-I2099/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72998124461478731},0.19616221200268993,-1.8249755617778747,7.2560051000389231E-2]
[null,null,null,2098,42429,42611,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2100-E2100-I2100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81084911165555562},0.21789320823811731,-0.21789320823811725,5.0829054764961842E-2]
[null,null,null,2099,42579,42761,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2101-E2101-I2101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77828963791467776},0.20914375277227928,-0.20914375277227923,5.9578510230799873E-2]
[null,null,null,2100,42623,42988,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2102-E2102-I2102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74355283646590375},0.40071625450702619,-0.40071625450702614,0.13820476744969845]
[null,null,null,2101,42901,43266,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2103-E2103-I2103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65145248187955385},0.35108143729077379,-3.1377027525590719,0.18783958466595085]
[null,null,null,2102,42630,42812,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2104-E2104-I2104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76586412211838228},0.20580474004851826,-0.20580474004851826,6.2917522954560906E-2]
[null,null,null,2103,42511,42876,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2105-E2105-I2105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77265644260554678},0.41640079967042865,-0.41640079967042859,0.12252022228629601]
[null,null,null,2104,42929,43111,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2106-E2106-I2106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67542924662528336},0.18150287565161102,-0.18150287565161102,8.7219387351468142E-2]
[null,null,null,2105,43213,43578,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2107-E2107-I2107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49757738496634996},0.26815491280861992,-0.26815491280861997,0.27076610914810473]
[null,null,null,2106,42084,42266,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2108-E2108-I2108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86779861471219466},0.23319680757639813,-0.23319680757639819,3.5525455426681028E-2]
[null,null,null,2107,42727,43092,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2109-E2109-I2109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71278024748842317},0.38413225940702811,-0.38413225940702805,0.15478876254969651]
[null,null,null,2108,43751,43933,"2019-12-31",0,79,0.21643835616438356,{"$f":"_xlfn.GAMMA.DIST(G2110-E2110-I2110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11076960789619052},1.2920519322859432E-2,-1.292051932285938E-2,0.10372266077188372]
[null,null,null,2109,43260,43442,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2111-E2111-I2111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5240921587841747},0.14083523093065253,-0.14083523093065248,0.12788703207242663]
[null,null,null,2110,42703,42885,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2112-E2112-I2112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74672323736022861},0.20066115818042607,-0.20066115818042607,6.806110482265311E-2]
[null,null,null,2111,42575,42940,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2113-E2113-I2113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75650142631456274},0.407694521781164,-0.407694521781164,0.13122650017556067]
[null,null,null,2112,42636,43366,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2114-E2114-I2114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68222911811973552},0.73533522709144572,-1.0427640195578813,0.34250681682200351]
[null,null,null,2113,43435,43800,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2115-E2115-I2115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32910487068298488},{"$f":"$A$7*J2115*K2115","v":0.17736153323940992},-1.9069266021639266,{"$f":"$A$7*J2115*(1-K2115)","v":0.36155948871731475}]
[null,null,null,2114,43114,43479,"2019-12-31",0,365,{"$f":"I2116/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2116-E2116-I2116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55416682602108014},0.29865215221379493,{"$f":"LN(_xlfn.POISSON.DIST(H2116, L2116, FALSE))","v":-0.29865215221379487},0.24026886974292971]
[null,null,null,2115,43387,43752,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2117-E2117-I2117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.2004931687363655,-0.20049316873636552,0.33842785322035918]
[null,null,null,2116,43268,43450,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2118-E2118-I2118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5194619139434562},0.1395909810587963,-2.1086296773957076,0.12913128194428286]
[null,null,null,2117,42208,42573,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2119-E2119-I2119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83481790947924683},0.44990092092433215,-0.44990092092433209,8.9020101032392496E-2]
[null,null,null,2118,43324,43689,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2120-E2120-I2120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4221866947218566},0.22752528497603469,-0.22752528497603464,0.31139573698068995]
[null,null,null,2119,42642,43007,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2121-E2121-I2121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73821763490957504},0.39784100223194441,-0.39784100223194446,0.14108001972478021]
[null,null,null,2120,42344,42526,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2122-E2122-I2122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82697173121247813},0.22222571505099123,-0.22222571505099126,4.6496547952087922E-2]
[null,null,null,2121,43631,43813,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2123-E2123-I2123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21496793457879906},5.7766669853112761E-2,-5.7766669853112733E-2,0.21095559314996642]
[null,null,null,2122,43671,44036,"2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G2124-E2124-I2124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},4.134872599933978E-2,-4.1348725999339794E-2,0.19341413014071288]
[null,null,null,2123,43806,44171,"2019-12-31",0,24,6.575342465753424E-2,{"$f":"_xlfn.GAMMA.DIST(G2125-E2125-I2125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.9550465722557308E-2},1.7558654877128047E-3,-1.7558654877128405E-3,3.3680037325880048E-2]
[null,null,null,2124,43488,43670,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2126-E2126-I2126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36388928894907546},9.7785153208976919E-2,-9.7785153208976891E-2,0.17093710979410223]
[null,null,null,2125,42549,42914,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2127-E2127-I2127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.4113110285381768,-0.41131102853817675,0.12760999341854784]
[null,null,null,2126,43369,43551,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2128-E2128-I2128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45554959064520495},0.12241631690830582,-0.12241631690830578,0.14630594609477335]
[null,null,null,2127,42697,42879,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2129-E2129-I2129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74836006601013549},0.20110101047937731,-1.8050489679348294,6.7621252523701852E-2]
[null,null,null,2128,42451,42816,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2130-E2130-I2130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78673860120567762},0.42398997097456781,-0.42398997097456781,0.11493105098215682]
[null,null,null,2129,43453,43635,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2131-E2131-I2131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39308944497431031},0.10563188521612103,-0.10563188521612105,0.16309037778695815]
[null,null,null,2130,43792,44157,"2019-12-31",0,38,0.10410958904109589,{"$f":"_xlfn.GAMMA.DIST(G2132-E2132-I2132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.7665620628988329E-2},3.7965045643479339E-3,-3.7965045643479842E-3,5.2310341557174088E-2]
[null,null,null,2131,42132,42862,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2133-E2133-I2133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81536557486681027},0.87883529775110736,-0.87883529775110736,0.19900674616234196]
[null,null,null,2132,43596,43961,"2019-12-31",0,234,0.64109589041095894,{"$f":"_xlfn.GAMMA.DIST(G2134-E2134-I2134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22633296425493901},7.8198051017291451E-2,-7.8198051017291492E-2,0.26730200141523891]
[null,null,null,2133,43527,43892,"2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G2135-E2135-I2135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.11935464257030245,-0.11935464257030251,0.32802363045130734]
[null,null,null,2134,43648,43830,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2136-E2136-I2136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1923787760348718},5.1696460049853281E-2,-5.1696460049853316E-2,0.21702580295322588]
[null,null,null,2135,42504,42869,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2137-E2137-I2137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77435064833865441},0.41731384275551991,-0.41731384275551986,0.1216071792012047]
[null,null,null,2136,42103,42468,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2138-E2138-I2138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85186334792353358},0.45908706603042759,-0.45908706603042759,7.9833955926297037E-2]
[null,null,null,2137,43645,44010,"2019-12-31",0,185,0.50684931506849318,{"$f":"_xlfn.GAMMA.DIST(G2139-E2139-I2139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19443677217316896},5.311074474965273E-2,-5.3110744749652765E-2,0.22004100610512553]
[null,null,null,2138,43307,43672,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2140-E2140-I2140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43471133357907277},0.23427507614860452,-0.23427507614860449,0.3046459458081201]
[null,null,null,2139,42543,42725,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2141-E2141-I2141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78662526557113543},0.21138372149967366,-0.21138372149967369,5.7338541503405512E-2]
[null,null,null,2140,42914,43096,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2142-E2142-I2142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68081127423515431},0.18294914629048059,-0.18294914629048065,8.5773116712598574E-2]
[null,null,null,2141,42264,42629,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2143-E2143-I2143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82487969917398618},0.44454501047020023,-0.44454501047020029,9.4376011486524414E-2]
[null,null,null,2142,42165,42895,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2144-E2144-I2144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80884834856691512},0.87181075723538182,-0.87181075723538193,0.20603128667806742]
[null,null,null,2143,43730,43912,"2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G2145-E2145-I2145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},1.9142123192972909E-2,-1.9142123192972857E-2,0.12850747186366399]
[null,null,null,2144,42226,42408,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2146-E2146-I2146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84695584221065778},0.2275958905825268,-0.22759589058252683,4.1126372420552365E-2]
[null,null,null,2145,42589,42954,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2147-E2147-I2147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75280119074364849},0.40570038704580624,-1.3078407417962625,0.1332206349109184]
[null,null,null,2146,42616,42981,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2148-E2148-I2148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74548786008034196},0.40175907941082961,-0.40175907941082967,0.137161942545895]
[null,null,null,2147,43546,43911,"2019-12-31",0,284,0.77808219178082194,{"$f":"_xlfn.GAMMA.DIST(G2149-E2149-I2149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25609127057612519},0.10738543361061682,-0.10738543361061677,0.31193941635023198]
[null,null,null,2148,42945,43127,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2150-E2150-I2150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66957288483827915},0.1799291408592425,-0.1799291408592425,8.8793122143836681E-2]
[null,null,null,2149,42348,43078,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2151-E2151-I2151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76786279250878975},0.82763480172276271,-1.0168180843368311,0.25020724219068652]
[null,null,null,2150,43578,43943,"2019-12-31",0,252,0.69041095890410964,{"$f":"_xlfn.GAMMA.DIST(G2152-E2152-I2152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23733544296490308},8.8307054756815828E-2,-8.8307054756815856E-2,0.28376992478590918]
[null,null,null,2151,42282,42647,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2153-E2153-I2153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82155046171987056},0.44275081441909164,-0.4427508144190917,9.6170207537633015E-2]
[null,null,null,2152,42225,42590,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2154-E2154-I2154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83186645773899315},0.44831032153621869,-1.2505799258963319,9.0610700420505966E-2]
[null,null,null,2153,42967,43332,"2019-12-31",0,{"$f":"MIN(F2155-E2155, G2155-E2155)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G2155-E2155-I2155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62430809106887641},0.33645275445469081,-0.33645275445469086,0.20246826750203384]
[null,null,null,2154,43020,43202,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2156-E2156-I2156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64043266827321388},0.17209851591947833,-1.9317867150828467,9.6623747083600831E-2]
[null,null,null,2155,42298,42480,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2157-E2157-I2157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83507565550255292},0.22440341992542576,-0.22440341992542578,4.4318843077653408E-2]
[null,null,null,2156,42125,42307,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2158-E2158-I2158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8621090753746834},0.23166790169017706,-1.694118292753106,3.7054361312902094E-2]
[null,null,null,2157,43120,43302,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2159-E2159-I2159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59672580669510489},0.16035350916744656,-0.16035350916744662,0.10836875383563262]
[null,null,null,2158,43487,43669,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2160-E2160-I2160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36475369373711403},9.8017438019769351E-2,-9.8017438019769323E-2,0.1707048249833098]
[null,null,null,2159,43173,43538,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2161-E2161-I2161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52149476231607061},0.28104449025245598,-0.28104449025245604,0.25787653170426866]
[null,null,null,2160,42753,42935,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2162-E2162-I2162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7326130684397395},0.19686944165675652,-0.19686944165675646,7.1852821346322648E-2]
[null,null,null,2161,42294,43024,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2163-E2163-I2163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78087378242061067},0.84165859368265705,-1.0140394113336137,0.23618345023079218]
[null,null,null,2162,43731,44096,"2019-12-31",0,99,0.27123287671232876,{"$f":"_xlfn.GAMMA.DIST(G2164-E2164-I2164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.128781150077075},1.8824339813210023E-2,-1.8824339813209991E-2,0.12734875929286049]
[null,null,null,2163,42928,43293,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2165-E2165-I2165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64063664435810896},0.34525255508039882,-0.34525255508039876,0.1936684668763258]
[null,null,null,2164,42594,42959,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2166-E2166-I2166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75146463425358612},0.40498008865627894,-1.3088974655521135,0.13394093330044571]
[null,null,null,2165,42280,42462,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2167-E2167-I2167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83813526888643752},0.22522560615785775,-0.22522560615785775,4.3496656845221429E-2]
[null,null,null,2166,43441,43623,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2168-E2168-I2168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.402632030755739},0.10819619046220756,-0.10819619046220759,0.16052607254087162]
[null,null,null,2167,42763,42945,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2169-E2169-I2169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72968703565565485},0.1960831515053961,-1.8252996188478985,7.2639111497683082E-2]
[null,null,null,2168,42632,42997,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2170-E2170-I2170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.39936250511324523,-0.39936250511324528,0.13955851684347942]
[null,null,null,2169,42444,42809,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2171-E2171-I2171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78831842631172444},0.42484137193523147,-1.2808807941706102,0.11407965002149317]
[null,null,null,2170,42677,42859,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2172-E2172-I2172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75373204566481233},0.20254458100898856,-0.20254458100898853,6.617768199409059E-2]
[null,null,null,2171,42575,42940,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2173-E2173-I2173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75650142631456274},0.407694521781164,-0.407694521781164,0.13122650017556067]
[null,null,null,2172,42356,42721,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2174-E2174-I2174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80712970924078276},0.43497916775567669,-0.43497916775567669,0.10394185420104798]
[null,null,null,2173,42052,42234,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2175-E2175-I2175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87206650561471111},0.23434368487797261,-0.23434368487797264,3.4378578125106557E-2]
[null,null,null,2174,43364,43546,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2176-E2176-I2176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45897494055461469},0.12333678468753979,-0.12333678468753981,0.14538547831553938]
[null,null,null,2175,42540,43270,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G2177-E2177-I2177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.76978886946871972,-3.3464653303808785,0.30805317444472957]
[null,null,null,2176,42671,43036,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2178-E2178-I2178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72983418494800933},0.39332298481113437,-0.39332298481113431,0.14559803714559028]
[null,null,null,2177,43020,43385,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2179-E2179-I2179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60067958632712881},{"$f":"$A$7*J2179*K2179","v":0.32371885653195887},-0.32371885653195887,{"$f":"$A$7*J2179*(1-K2179)","v":0.21520216542476578}]
[null,null,null,2178,42472,42837,"2019-12-31",0,365,{"$f":"I2180/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2180-E2180-I2180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78192142298202927},0.42139389236333158,{"$f":"LN(_xlfn.POISSON.DIST(H2180, L2180, FALSE))","v":-0.42139389236333152},0.11752712959339306]
[null,null,null,2179,42400,42765,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2181-E2181-I2181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.43003828783574682,-0.43003828783574677,0.10888273412097782]
[null,null,null,2180,42237,42602,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2182-E2182-I2182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82974908775344092},0.44716922633974437,-0.44716922633974443,9.175179561698027E-2]
[null,null,null,2181,43494,43859,"2019-12-31",0,336,0.92054794520547945,{"$f":"_xlfn.GAMMA.DIST(G2183-E2183-I2183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.14122286228250985,-0.14122286228250988,0.35487977710779012]
[null,null,null,2182,42794,43524,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2184-E2184-I2184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62019840395488834},0.66847591535059592,-0.66847591535059603,0.40936612856285337]
[null,null,null,2183,42697,43062,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2185-E2185-I2185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72206199209219135},0.38913438669443218,-0.38913438669443218,0.14978663526229244]
[null,null,null,2184,42905,43270,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2186-E2186-I2186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64987443690849678},0.35023099568227806,-0.350230995682278,0.18869002627444659]
[null,null,null,2185,42264,42629,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2187-E2187-I2187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82487969917398618},0.44454501047020023,-0.44454501047020029,9.4376011486524414E-2]
[null,null,null,2186,42299,42481,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2188-E2188-I2188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83490387268827304},0.22435725805882742,-0.22435725805882739,4.4365004944251732E-2]
[null,null,null,2187,43808,43990,"2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G2189-E2189-I2189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},1.5171518288776052E-3,-1.5171518288776384E-3,3.0965759083582511E-2]
[null,null,null,2188,43559,44289,"2019-12-31",0,271,0.74246575342465748,{"$f":"_xlfn.GAMMA.DIST(G2190-E2190-I2190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24858910404440199},9.9468058284126415E-2,-9.9468058284126415E-2,0.30066234431935951]
[null,null,null,2189,43033,43398,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2191-E2191-I2191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59461344030936081},0.32044968292072462,-1.4584796934343929,0.21847133903600002]
[null,null,null,2190,42827,43192,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2192-E2192-I2192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67920751138818336},0.36603920615800345,-0.36603920615800351,0.17288181579872117]
[null,null,null,2191,42045,42775,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2193-E2193-I2193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83142767784314697},0.89614770765267038,-1.005797734955596,0.18169433626077891]
[null,null,null,2192,43226,43591,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2194-E2194-I2194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48946697357654145},0.26378404161393487,-1.5964085764037599,0.27513698034278977]
[null,null,null,2193,43826,44191,"2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G2195-E2195-I2195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},8.6297205393861347E-5,-8.6297205393867865E-5,5.8196865968716148E-3]
[null,null,null,2194,42487,42852,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2196-E2196-I2196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77840781969406736},0.41950033768863265,-1.2881912857849707,0.11942068426809201]
[null,null,null,2195,43364,43729,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2197-E2197-I2197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.21075723295913493,-0.21075723295913493,0.32816378899758969]
[null,null,null,2196,42749,43114,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2198-E2198-I2198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70575128973612045},0.3803442063118665,-0.38034420631186644,0.15857681564485815]
[null,null,null,2197,43672,43854,"2019-12-31",0,158,0.43287671232876712,{"$f":"_xlfn.GAMMA.DIST(G2199-E2199-I2199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17540314685951808},4.0919161696638895E-2,-4.091916169663886E-2,0.19236719849284739]
[null,null,null,2198,43140,43505,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2200-E2200-I2200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54012969054582749},0.29108724481812681,-0.29108724481812676,0.24783377713859786]
[null,null,null,2199,43114,43479,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2201-E2201-I2201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55416682602108014},0.29865215221379493,-0.29865215221379487,0.24026886974292971]
[null,null,null,2200,43648,44013,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2202-E2202-I2202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1923787760348718},5.1696460049853281E-2,-5.1696460049853316E-2,0.21702580295322588]
[null,null,null,2201,43519,43884,"2019-12-31",0,311,0.852054794520548,{"$f":"_xlfn.GAMMA.DIST(G2203-E2203-I2203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27119957086777674},0.12453219620448051,-0.1245321962044805,0.33465804442166025]
[null,null,null,2202,43290,43655,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2204-E2204-I2204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44685350450257044},0.24081874731146913,-0.24081874731146916,0.29810227464525552]
[null,null,null,2203,43771,44501,"2019-12-31",0,59,0.16164383561643836,{"$f":"_xlfn.GAMMA.DIST(G2205-E2205-I2205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1060053137593092E-2},7.9325381832448597E-3,-7.9325381832448475E-3,7.9180722900170905E-2]
[null,null,null,2204,42796,43161,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2206-E2206-I2206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69007131417634116},0.37189393785893377,-1.3610405165028796,0.16702708409779085]
[null,null,null,2205,42610,42975,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2207-E2207-I2207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.40264597592258589,-0.40264597592258583,0.13627504603413879]
[null,null,null,2206,42637,43002,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2208-E2208-I2208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73963351620810558},0.39860405042831792,-0.39860405042831792,0.14031697152840672]
[null,null,null,2207,43640,43822,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2209-E2209-I2209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20320447863379151},5.4605567350833301E-2,-5.4605567350833266E-2,0.21411669565224586]
[null,null,null,2208,42706,43071,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2210-E2210-I2210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71931340068049776},0.38765311300190081,-0.38765311300190081,0.15126790895482384]
[null,null,null,2209,42226,42408,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2211-E2211-I2211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84695584221065778},0.2275958905825268,-0.22759589058252683,4.1126372420552365E-2]
[null,null,null,2210,43323,43505,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2212-E2212-I2212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48598322180503883},0.13059451114497742,-0.13059451114497747,0.13812775185810175]
[null,null,null,2211,43441,43623,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2213-E2213-I2213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.402632030755739},0.10819619046220756,-0.10819619046220759,0.16052607254087162]
[null,null,null,2212,43187,43369,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2214-E2214-I2214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56382865287937589},0.15151331154772349,-0.15151331154772343,0.11720895145535569]
[null,null,null,2213,43031,43396,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2215-E2215-I2215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59555392189792444},0.32095652821956483,-0.32095652821956477,0.21796449373715984]
[null,null,null,2214,42295,42477,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2216-E2216-I2216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83558985726809554},0.22454159738750254,-0.22454159738750251,4.4180665615576618E-2]
[null,null,null,2215,43034,43399,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2217-E2217-I2217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59414220462323231},0.32019572410317376,-0.32019572410317376,0.21872529785355088]
[null,null,null,2216,43353,43718,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2218-E2218-I2218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39987210191146588},0.21549948181411074,-0.21549948181411074,0.32342154014261387]
[null,null,null,2217,42032,42762,"2019-12-31",0,{"$f":"MIN(F2219-E2219, G2219-E2219)","v":730},2,{"$f":"_xlfn.GAMMA.DIST(G2219-E2219-I2219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83369601720830788},0.89859261919030475,-0.89859261919030475,0.17924942472314453]
[null,null,null,2218,42820,43185,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2220-E2220-I2220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.36738153114556432,-1.3687359076750847,0.17153949081116032]
[null,null,null,2219,42831,43196,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2221-E2221-I2221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67777416821951531},0.36526674739273018,-0.36526674739273013,0.17365427456399446]
[null,null,null,2220,43007,43189,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2222-E2222-I2222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64569214942728403},0.1735118555974221,-0.17351185559742216,9.5210407405657047E-2]
[null,null,null,2221,43112,43294,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2223-E2223-I2223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60044831229631113},0.16135382929664432,-0.16135382929664435,0.10736843370643483]
[null,null,null,2222,42079,42261,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2224-E2224-I2224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86847527258754376},0.2333786406119408,-0.23337864061194077,3.5343622391138363E-2]
[null,null,null,2223,42151,42333,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2225-E2225-I2225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85836708524212102},0.23066234563361973,-0.23066234563361976,3.8059917369459448E-2]
[null,null,null,2224,43566,43931,"2019-12-31",0,264,0.72328767123287674,{"$f":"_xlfn.GAMMA.DIST(G2226-E2226-I2226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24448410158038736},9.5298663493782867E-2,-9.5298663493782812E-2,0.29449626745573854]
[null,null,null,2225,43243,43425,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2227-E2227-I2227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53374271469212609},0.14342855015347494,-0.14342855015347489,0.12529371284960422]
[null,null,null,2226,42123,42488,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2228-E2228-I2228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84876723943470467},0.45741850807953904,-1.2395750426284462,8.1502513877185601E-2]
[null,null,null,2227,43037,43402,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2229-E2229-I2229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59272450199819549},0.31943169435565821,-1.4606435115605396,0.21948932760106646]
[null,null,null,2228,43259,43624,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2230-E2230-I2230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46807656759120925},0.25225630216025041,-0.25225630216025041,0.28666471979647423]
[null,null,null,2229,42962,43327,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2231-E2231-I2231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62644984307414031},0.33760698963414548,-0.33760698963414548,0.20131403232257916]
[null,null,null,2230,42948,43130,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2232-E2232-I2232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66846128731772114},0.17963042985796954,-0.17963042985796954,8.9091833145109642E-2]
[null,null,null,2231,43018,43200,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2233-E2233-I2233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64124775689030078},0.17231754837720997,-0.17231754837720997,9.6404714625869192E-2]
[null,null,null,2232,43043,43225,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2234-E2234-I2234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63090057151996393},0.1695370293087807,-0.16953702930878067,9.9185233694298464E-2]
[null,null,null,2233,42294,42659,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2235-E2235-I2235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81929318985740873},0.44153432316013952,-0.44153432316013946,9.7386698796585097E-2]
[null,null,null,2234,43146,43876,"2019-12-31",2,684,1.8739726027397261,{"$f":"_xlfn.GAMMA.DIST(G2236-E2236-I2236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43579777195247771},0.44012229355871663,-2.7746747756822545,0.56980093662867981]
[null,null,null,2235,42698,42880,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2237-E2237-I2237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74808807820591516},0.20102792130111799,-0.20102792130111802,6.7694341701961175E-2]
[null,null,null,2236,43654,44019,"2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G2238-E2238-I2238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},4.8911959251236835E-2,-4.8911959251236856E-2,0.2109513280484441]
[null,null,null,2237,43720,43902,"2019-12-31",0,110,0.30136986301369861,{"$f":"_xlfn.GAMMA.DIST(G2239-E2239-I2239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13812492438996152},2.2433498068747042E-2,-2.243349806874699E-2,0.13998105649355352]
[null,null,null,2238,43538,43903,"2019-12-31",0,292,0.8,{"$f":"_xlfn.GAMMA.DIST(G2240-E2240-I2240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26063253589710184},0.11236828208067108,-0.11236828208067104,0.31876853548470868]
[null,null,null,2239,43604,43786,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2241-E2241-I2241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24800553279346604},6.6644608009544554E-2,-6.6644608009544498E-2,0.20207765499353461]
[null,null,null,2240,43425,43790,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2242-E2242-I2242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3384354199486288},0.1823899623850683,-0.18238996238506833,0.35653105957165632]
[null,null,null,2241,42738,43103,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2243-E2243-I2243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70928978365479822},{"$f":"$A$7*J2243*K2243","v":0.38225117507070799},-0.38225117507070799,{"$f":"$A$7*J2243*(1-K2243)","v":0.15666984688601665}]
[null,null,null,2242,43342,43707,"2019-12-31",0,365,{"$f":"I2244/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2244-E2244-I2244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40848306038504889},0.220140108354721,{"$f":"LN(_xlfn.POISSON.DIST(H2244, L2244, FALSE))","v":-0.22014010835472103},0.31878091360200361]
[null,null,null,2243,42791,42973,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2245-E2245-I2245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72130154093853172},0.1938297823886104,-1.83460469782519,7.4892480614468779E-2]
[null,null,null,2244,43264,43629,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2246-E2246-I2246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46473024256736944},0.25045289725860326,-3.7125688998861297,0.28846812469812139]
[null,null,null,2245,42553,42735,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2247-E2247-I2247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78434469658461536},0.21077088184068135,-0.2107708818406813,5.7951381162397828E-2]
[null,null,null,2246,42537,42902,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2248-E2248-I2248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76624031017914229},0.41294301102618103,-0.41294301102618103,0.12597801093054359]
[null,null,null,2247,43497,43862,"2019-12-31",0,333,0.9123287671232877,{"$f":"_xlfn.GAMMA.DIST(G2249-E2249-I2249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28307386091435249},0.13917981731395926,-0.1391798173139592,0.35249333422464163]
[null,null,null,2248,42518,42883,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2250-E2250-I2250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77094826953324525},0.4154802292926249,-1.2938004780412666,0.12344079266409971]
[null,null,null,2249,42386,43116,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2251-E2251-I2251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75819854596888003},0.81721827047930296,-0.81721827047930296,0.26062377343414628]
[null,null,null,2250,42316,42498,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2252-E2252-I2252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83195406677430062},0.22356457953820488,-0.22356457953820491,4.5157683464874268E-2]
[null,null,null,2251,43455,43820,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2253-E2253-I2253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30975571464858731},0.16693386629535226,-0.16693386629535226,0.37198715566137242]
[null,null,null,2252,43583,43765,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2254-E2254-I2254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},7.3024607040954564E-2,-7.3024607040954564E-2,0.19569765596212457]
[null,null,null,2253,43021,43203,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2255-E2255-I2255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64002430751044237},0.17198878029118472,-0.17198878029118475,9.6733482711894456E-2]
[null,null,null,2254,43345,43527,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2256-E2256-I2256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47172465511397221},0.12676291683657365,-0.12676291683657362,0.14195934616650552]
[null,null,null,2255,43777,43959,"2019-12-31",0,53,0.14520547945205478,{"$f":"_xlfn.GAMMA.DIST(G2257-E2257-I2257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.4715047226723031E-2},6.6293154816616474E-3,-6.62931548166167E-3,7.1624969898355886E-2]
[null,null,null,2256,42710,43075,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2258-E2258-I2258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71808200384351784},0.38698948736008132,-0.38698948736008126,0.15193153459664333]
[null,null,null,2257,42035,42217,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2259-E2259-I2259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87427439503013304},0.23493699391814535,-1.6833749056909151,3.3785269084933824E-2]
[null,null,null,2258,42874,43056,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2260-E2260-I2260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69467039910622319},0.18667340168907648,-0.18667340168907645,8.2048861314002686E-2]
[null,null,null,2259,42014,42196,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2261-E2261-I2261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87694640956580128},0.23565502371094724,-0.23565502371094732,3.3067239292131935E-2]
[null,null,null,2260,42508,42690,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2262-E2262-I2262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79440259072319219},0.21347366191464512,-0.21347366191464517,5.5248601088434053E-2]
[null,null,null,2261,42850,43032,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2263-E2263-I2263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70265602911135572},0.18881931825556098,-0.188819318255561,7.990294474751819E-2]
[null,null,null,2262,43302,44032,"2019-12-31",0,528,1.4465753424657535,{"$f":"_xlfn.GAMMA.DIST(G2264-E2264-I2264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37498404820880765},0.29233376235744835,-0.29233376235744829,0.48725609954159449]
[null,null,null,2263,43527,43892,"2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G2265-E2265-I2265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.11935464257030245,-0.11935464257030251,0.32802363045130734]
[null,null,null,2264,42043,42773,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2266-E2266-I2266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83177879976344715},0.89652616162090959,-1.0057539660305936,0.18131588229253975]
[null,null,null,2265,43323,43505,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2267-E2267-I2267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48598322180503883},0.13059451114497742,-0.13059451114497747,0.13812775185810175]
[null,null,null,2266,42861,43226,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2268-E2268-I2268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66678577412549245},0.35934487081791616,-0.35934487081791622,0.17957615113880848]
[null,null,null,2267,43769,44134,"2019-12-31",1,61,0.16712328767123288,{"$f":"_xlfn.GAMMA.DIST(G2269-E2269-I2269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.3125296181568423E-2},8.3874464851501507E-3,-4.789406603499808,8.1678806499398363E-2]
[null,null,null,2268,42707,42889,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2270-E2270-I2270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74562545409506031},0.20036615937712313,-1.8079749487915318,6.8356103625956038E-2]
[null,null,null,2269,42903,43268,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2271-E2271-I2271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65066450051631231},0.35065677756921282,-0.35065677756921287,0.18826424438751183]
[null,null,null,2270,42263,42628,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2272-E2272-I2272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82506268897487778},0.44464362752070441,-1.2551257822100081,9.4277394436020262E-2]
[null,null,null,2271,42268,42633,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2273-E2273-I2273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82414568085660023},0.44414943256845962,-0.44414943256845962,9.4771589388265007E-2]
[null,null,null,2272,43742,43924,"2019-12-31",0,88,0.24109589041095891,{"$f":"_xlfn.GAMMA.DIST(G2274-E2274-I2274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11905444665738979},1.5468939938016912E-2,-1.5468939938016906E-2,0.11446270371182357]
[null,null,null,2273,42387,42752,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2275-E2275-I2275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8007185778285828},0.43152407426311501,-0.43152407426311506,0.10739694769360965]
[null,null,null,2274,42445,42627,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2276-E2276-I2276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80763691946996474},0.21703002068480454,-0.21703002068480459,5.1692242318274628E-2]
[null,null,null,2275,42479,42661,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2277-E2277-I2277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80061329873820164},0.21514261742728982,-0.21514261742728985,5.3579645575789356E-2]
[null,null,null,2276,43449,43814,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2278-E2278-I2278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3156610829458032},0.17011639341311868,-0.17011639341311866,0.36880462854360596]
[null,null,null,2277,42778,42960,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2279-E2279-I2279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72523054697473932},0.19488559378201287,-0.19488559378201287,7.3836669221066312E-2]
[null,null,null,2278,42340,42705,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2280-E2280-I2280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81035105118196082},0.43671521664668839,-0.43671521664668844,0.10220580531003624]
[null,null,null,2279,43018,43383,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2281-E2281-I2281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60160306712748657},0.32421653974864506,-0.32421653974864501,0.21470448220807956]
[null,null,null,2280,42099,42464,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2282-E2282-I2282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85247443723739202},0.45941639490795905,-2.7081601788890173,7.9504627048765611E-2]
[null,null,null,2281,42881,43246,"2019-12-31",1,{"$f":"MIN(F2283-E2283, G2283-E2283)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G2283-E2283-I2283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.35526716822616328,-1.3901523542315666,0.18365385373056139]
[null,null,null,2282,43346,43711,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2284-E2284-I2284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.21846409939908473,-0.21846409939908476,0.32045692255763991]
[null,null,null,2283,42149,42331,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2285-E2285-I2285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85865871969199992},0.23074071430296084,-0.23074071430296086,3.7981548700118335E-2]
[null,null,null,2284,42279,42644,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2286-E2286-I2286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82211002703527603},0.4430523759307215,-0.44305237593072144,9.586864602600316E-2]
[null,null,null,2285,43609,43974,"2019-12-31",0,221,0.60547945205479448,{"$f":"_xlfn.GAMMA.DIST(G2287-E2287-I2287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21816319995700639},7.1187874967105727E-2,-7.1187874967105699E-2,0.25511773010806177]
[null,null,null,2286,42720,43085,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2288-E2288-I2288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71497681549465342},0.3853160360817432,-0.38531603608174325,0.15360498587498148]
[null,null,null,2287,43206,43571,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2289-E2289-I2289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50187402815804338},0.27047046414847076,-1.5780628406450108,0.26845055780825389]
[null,null,null,2288,43575,43757,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2290-E2290-I2290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2804077334667715},7.5351800700755089E-2,-7.5351800700755117E-2,0.19337046230232408]
[null,null,null,2289,42405,42770,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2291-E2291-I2291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79689024138642905},0.42946090327531533,-0.42946090327531528,0.10946011868140931]
[null,null,null,2290,42313,42495,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2292-E2292-I2292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83247869496126325},0.2237055588118407,-1.7211301202018936,4.5016704191238467E-2]
[null,null,null,2291,42602,42784,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2293-E2293-I2293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77277791890359082},0.20766263116658293,-0.20766263116658287,6.105963183649625E-2]
[null,null,null,2292,42338,42703,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2294-E2294-I2294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81074961270971757},0.43693000983253971,-0.43693000983253977,0.10199101212418495]
[null,null,null,2293,43531,43896,"2019-12-31",0,299,0.81917808219178079,{"$f":"_xlfn.GAMMA.DIST(G2295-E2295-I2295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26456073296658389},0.11679623242030543,-0.11679623242030542,0.32467605679903883]
[null,null,null,2294,42477,42659,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2296-E2296-I2296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8010340535646745},0.21525568361642905,-0.21525568361642908,5.3466579386650101E-2]
[null,null,null,2295,43236,43418,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2297-E2297-I2297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53764376714520257},0.14447684979675937,-2.0791128430802117,0.12424541320631979]
[null,null,null,2296,42245,42427,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2298-E2298-I2298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84391225232401856},0.22677801022053581,-3.8874925278379258,4.1944252782543344E-2]
[null,null,null,2297,42533,43263,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G2299-E2299-I2299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71637889261770871},0.7721432898355246,-3.3396581718193774,0.30569875407792474]
[null,null,null,2298,43534,43716,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2300-E2300-I2300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32195988003535347},8.6517787559300077E-2,-8.6517787559300091E-2,0.1822044754437791]
[null,null,null,2299,43372,43554,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2301-E2301-I2301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45347996295800114},0.12186016187262658,-0.12186016187262658,0.14686210113045259]
[null,null,null,2300,43389,43754,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2302-E2302-I2302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37032743531042234},0.19957723989610565,-0.1995772398961056,0.33934378206061899]
[null,null,null,2301,42519,42884,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2303-E2303-I2303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77070309671183179},0.41534810050515275,-0.41534810050515281,0.12357292145157187]
[null,null,null,2302,42864,43229,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2304-E2304-I2304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66566332198740863},0.35873995776456252,-0.35873995776456258,0.18018106419216212]
[null,null,null,2303,42460,42825,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2305-E2305-I2305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78468847132052422},0.42288511288171693,-1.2835398504601825,0.11603590907500771]
[null,null,null,2304,42213,42395,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2306-E2306-I2306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84900181997745272},0.22814569035807392,-1.705916551656171,4.0576572645005242E-2]
[null,null,null,2305,42782,43147,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2307-E2307-I2307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69483923524288471},{"$f":"$A$7*J2307*K2307","v":0.37446347075272446},-0.37446347075272446,{"$f":"$A$7*J2307*(1-K2307)","v":0.16445755120400021}]
[null,null,null,2306,42573,42755,"2019-12-31",1,182,{"$f":"I2308/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G2308-E2308-I2308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77970327906178327},0.20952362962040375,{"$f":"LN(_xlfn.POISSON.DIST(H2308, L2308, FALSE))","v":-1.7724423850498712},5.9198633382675413E-2]
[null,null,null,2307,43570,43935,"2019-12-31",0,260,0.71232876712328763,{"$f":"_xlfn.GAMMA.DIST(G2309-E2309-I2309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},9.294608701545852E-2,-9.294608701545852E-2,0.29094286013179738]
[null,null,null,2308,42372,42737,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2310-E2310-I2310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80384909690539952},0.43321117680324811,-0.43321117680324817,0.10570984515347655]
[null,null,null,2309,42618,42983,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2311-E2311-I2311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74493665674893361},0.40146202434816108,-0.40146202434816108,0.13745899760856353]
[null,null,null,2310,42311,42676,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2312-E2312-I2312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8160426030245358},0.4397825135822086,-1.2612574751654448,9.9138508374516057E-2]
[null,null,null,2311,42355,42720,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2313-E2313-I2313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80733276670405596},0.43508859969129982,-0.43508859969129987,0.10383242226542484]
[null,null,null,2312,43696,44061,"2019-12-31",0,134,0.36712328767123287,{"$f":"_xlfn.GAMMA.DIST(G2314-E2314-I2314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15739541450360042},3.1140754748405674E-2,-3.1140754748405674E-2,0.16670970262748777]
[null,null,null,2313,43460,43825,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2315-E2315-I2315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30476547563274409},0.1642445215851257,-0.16424452158512576,0.37467650037159894]
[null,null,null,2314,43182,43364,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2316-E2316-I2316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56639509169330604},0.15220297079366171,-0.15220297079366166,0.11651929220941744]
[null,null,null,2315,43389,43754,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2317-E2317-I2317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37032743531042234},0.19957723989610565,-0.1995772398961056,0.33934378206061899]
[null,null,null,2316,42324,43054,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2318-E2318-I2318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77374716978027069},0.83397723094821363,-1.0155264089656102,0.24386481296523566]
[null,null,null,2317,43202,43567,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2319-E2319-I2319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50430756085190875},0.27178194607481376,-3.5704395327088454,0.26713907588191088]
[null,null,null,2318,43426,43791,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2320-E2320-I2320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3375121622132925},0.1818923993828114,-0.18189239938281146,0.35702862257391321]
[null,null,null,2319,43488,43670,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2321-E2321-I2321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36388928894907546},9.7785153208976919E-2,-9.7785153208976891E-2,0.17093710979410223]
[null,null,null,2320,42522,42887,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2322-E2322-I2322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76996584733536011},0.41495078131774771,-0.41495078131774765,0.12397024063897694]
[null,null,null,2321,42621,42986,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2323-E2323-I2323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74410736332596827},0.40101510068915464,-0.40101510068915464,0.13790592126757001]
[null,null,null,2322,43197,43562,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2324-E2324-I2324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50732759867913768},0.27340950794701196,-0.27340950794701191,0.26551151400971268]
[null,null,null,2323,43501,43866,"2019-12-31",1,329,0.90136986301369859,{"$f":"_xlfn.GAMMA.DIST(G2325-E2325-I2325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28094245959088165},0.13647262289234241,-2.1281038722565571,0.34929454484399292]
[null,null,null,2324,43311,43493,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2326-E2326-I2326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4935437122554831},0.13262618324823394,-0.132626183248234,0.13609607975484522]
[null,null,null,2325,42682,42864,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2327-E2327-I2327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75240106131098672},0.20218691588140686,-0.20218691588140689,6.6535347121672306E-2]
[null,null,null,2326,43488,43670,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2328-E2328-I2328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36388928894907546},9.7785153208976919E-2,-9.7785153208976891E-2,0.17093710979410223]
[null,null,null,2327,42501,42866,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2329-E2329-I2329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77507249412380186},0.41770286062374673,-1.2906878196135245,0.12121816133297789]
[null,null,null,2328,43736,44101,"2019-12-31",0,94,0.25753424657534246,{"$f":"_xlfn.GAMMA.DIST(G2330-E2330-I2330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12441065821301109},1.7267032307527897E-2,-1.7267032307527942E-2,0.12152358704571076]
[null,null,null,2329,43767,43949,"2019-12-31",0,63,0.17260273972602741,{"$f":"_xlfn.GAMMA.DIST(G2331-E2331-I2331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.516739149713932E-2},8.852398894803902E-3,-8.8523988948039419E-3,8.4166845990877343E-2]
[null,null,null,2330,42964,43146,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2332-E2332-I2332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66245917779203012},0.17801752940343349,-0.17801752940343352,9.0704733599645662E-2]
[null,null,null,2331,43613,43795,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2333-E2333-I2333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23733544296490308},6.3777317324366978E-2,-6.3777317324366936E-2,0.20494494567871219]
[null,null,null,2332,42789,42971,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2334-E2334-I2334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72191008853204641},0.19399331267508474,-0.19399331267508477,7.4728950327994426E-2]
[null,null,null,2333,42109,42839,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2335-E2335-I2335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81976597656304817},0.88357823570942062,-1.0073536748325875,0.19426380820402869]
[null,null,null,2334,42604,42786,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2336-E2336-I2336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77229158594704428},0.20753194267392674,-0.20753194267392672,6.1190320329152413E-2]
[null,null,null,2335,43455,43820,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2337-E2337-I2337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30975571464858731},0.16693386629535226,-0.16693386629535226,0.37198715566137242]
[null,null,null,2336,43342,43707,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2338-E2338-I2338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40848306038504889},0.220140108354721,-0.22014010835472103,0.31878091360200361]
[null,null,null,2337,43347,43529,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2339-E2339-I2339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47040202909240209},0.12640749777895058,-0.12640749777895063,0.14231476522412861]
[null,null,null,2338,42654,43019,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2340-E2340-I2340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73478436719014661},0.39599074208393903,-0.39599074208393908,0.14293027987278561]
[null,null,null,2339,42718,42900,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2341-E2341-I2341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74257919692609264},0.19954756225698878,-0.19954756225698878,6.9174700746090376E-2]
[null,null,null,2340,42400,43130,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2342-E2342-I2342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75452683490602901},0.81326074592266007,-0.81326074592266007,0.26458129799078928]
[null,null,null,2341,43345,43527,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2343-E2343-I2343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47172465511397221},0.12676291683657365,-0.12676291683657362,0.14195934616650552]
[null,null,null,2342,43778,43960,"2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G2344-E2344-I2344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},6.4212531434073451E-3,-6.4212531434073798E-3,7.0356536286043839E-2]
[null,null,null,2343,43018,43383,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2345-E2345-I2345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60160306712748657},0.32421653974864506,-0.32421653974864501,0.21470448220807956]
[null,null,null,2344,42883,43248,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2346-E2346-I2346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65845180151446336},0.35485351778142099,-0.35485351778142099,0.18406750417530363]
[null,null,null,2345,43743,44473,"2019-12-31",0,{"$f":"MIN(F2347-E2347, G2347-E2347)","v":87},0.23835616438356164,{"$f":"_xlfn.GAMMA.DIST(G2347-E2347-I2347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11814925131018933},1.5176879527609025E-2,-1.5176879527609028E-2,0.11327826817166507]
[null,null,null,2346,42504,42869,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2348-E2348-I2348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77435064833865441},0.41731384275551991,-2.8582944628020619,0.1216071792012047]
[null,null,null,2347,42828,43010,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2349-E2349-I2349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70976856595912707},0.19073061525298687,-0.19073061525298682,7.7991647750092277E-2]
[null,null,null,2348,42448,43178,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2350-E2350-I2350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74146142851274022},0.79917830159115777,-0.79917830159115777,0.27866374232229152]
[null,null,null,2349,43565,43747,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2351-E2351-I2351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29096209903491904},7.8187993700789479E-2,-7.8187993700789521E-2,0.19053426930228967]
[null,null,null,2350,42737,43102,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2352-E2352-I2352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70960907096195824},0.38242324571258046,-1.3436505563677137,0.15649777624414418]
[null,null,null,2351,42514,42696,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2353-E2353-I2353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79309155363367312},0.21312135706106858,-0.21312135706106852,5.5600905942010594E-2]
[null,null,null,2352,43455,43820,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2354-E2354-I2354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30975571464858731},0.16693386629535226,-0.16693386629535226,0.37198715566137242]
[null,null,null,2353,42914,43644,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2355-E2355-I2355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56331310326821726},0.60716254658984325,-0.60716254658984337,0.47067949732360609]
[null,null,null,2354,43205,43387,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2356-E2356-I2356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55443145140569738},0.14898807430182071,-0.14898807430182065,0.11973418870125845]
[null,null,null,2355,42016,42198,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2357-E2357-I2357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87669453191011182},0.23558733857731046,-0.23558733857731037,3.3134924425768715E-2]
[null,null,null,2356,43262,43444,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2358-E2358-I2358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52294000839273691},0.14052562247014547,-0.14052562247014541,0.1281966405329337]
[null,null,null,2357,42901,43083,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2359-E2359-I2359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68539294292634978},0.184180342669509,-1.876020220845936,8.4541920333570178E-2]
[null,null,null,2358,42884,43066,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2360-E2360-I2360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69127121340188236},0.18575996481423829,-0.18575996481423829,8.2962298188840877E-2]
[null,null,null,2359,42732,42914,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2361-E2361-I2361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73864329798954986},0.1984898985878096,-0.19848989858780966,7.0232364415269574E-2]
[null,null,null,2360,43096,43278,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2362-E2362-I2362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60776966405032473},0.16332123950822444,-0.16332123950822444,0.10540102349485474]
[null,null,null,2361,42622,42987,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2363-E2363-I2363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74383026667625862},0.4008657674795123,-0.40086576747951236,0.13805525447721231]
[null,null,null,2362,43713,43895,"2019-12-31",0,117,0.32054794520547947,{"$f":"_xlfn.GAMMA.DIST(G2364-E2364-I2364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14389348146185457},2.4857602694885045E-2,-2.4857602694885055E-2,0.14789242352138013]
[null,null,null,2363,42758,42940,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2365-E2365-I2365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73115450342709332},0.1964774927658211,-0.19647749276582113,7.2244770237258046E-2]
[null,null,null,2364,43749,44114,"2019-12-31",0,81,0.22191780821917809,{"$f":"_xlfn.GAMMA.DIST(G2366-E2366-I2366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11263834396817698},1.3471114758548723E-2,-1.347111475854877E-2,0.10612505723732717]
[null,null,null,2365,43672,44037,"2019-12-31",0,158,0.43287671232876712,{"$f":"_xlfn.GAMMA.DIST(G2367-E2367-I2367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17540314685951808},4.0919161696638895E-2,-4.091916169663886E-2,0.19236719849284739]
[null,null,null,2366,43739,43921,"2019-12-31",0,91,0.24931506849315069,{"$f":"_xlfn.GAMMA.DIST(G2368-E2368-I2368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12174832069108034},1.6358242126465857E-2,-1.6358242126465888E-2,0.11800288937507372]
[null,null,null,2367,43685,43867,"2019-12-31",0,145,0.39726027397260272,{"$f":"_xlfn.GAMMA.DIST(G2369-E2369-I2369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16578976104171425},3.5494247069401269E-2,-3.5494247069401234E-2,0.17859766576272221]
[null,null,null,2368,43274,43456,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2370-E2370-I2370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51595097816812197},0.13864751445199003,-0.13864751445198997,0.13007474855108914]
[null,null,null,2369,43542,43724,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2371-E2371-I2371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31419306477876408},{"$f":"$A$7*J2371*K2371","v":8.4430671387222531E-2},-8.4430671387222586E-2,{"$f":"$A$7*J2371*(1-K2371)","v":0.18429159161585665}]
[null,null,null,2370,43548,43913,"2019-12-31",0,282,{"$f":"I2372/365","v":0.77260273972602744},{"$f":"_xlfn.GAMMA.DIST(G2372-E2372-I2372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25494710694314254},0.1061528006248654,{"$f":"LN(_xlfn.POISSON.DIST(H2372, L2372, FALSE))","v":-0.10615280062486536},0.31021905743485062]
[null,null,null,2371,43802,43984,"2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G2373-E2373-I2373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},2.2745002618861196E-3,-2.2745002618861014E-3,3.9067386353972208E-2]
[null,null,null,2372,42327,42692,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2374-E2374-I2374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81292559403285813},0.43810269191096535,-0.43810269191096535,0.10081833004575928]
[null,null,null,2373,42447,42629,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2375-E2375-I2375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8072312668928413},0.21692101280628689,-0.21692101280628692,5.180125019679227E-2]
[null,null,null,2374,42984,43166,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2376-E2376-I2376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65477834106430688},0.17595351757620253,-0.17595351757620259,9.2768745426876617E-2]
[null,null,null,2375,43537,44267,"2019-12-31",0,293,0.80273972602739729,{"$f":"_xlfn.GAMMA.DIST(G2377-E2377-I2377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26119627101777487},0.11299698428300867,-0.11299698428300863,0.31961632923293742]
[null,null,null,2376,43540,43722,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2378-E2378-I2378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31614920451145295},8.4956329682940923E-2,-8.4956329682940965E-2,0.18376593332013827]
[null,null,null,2377,43624,44354,"2019-12-31",0,206,0.56438356164383563,{"$f":"_xlfn.GAMMA.DIST(G2379-E2379-I2379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20848444590201179},6.3412246666861086E-2,-6.3412246666861072E-2,0.24074591914981092]
[null,null,null,2378,43268,43633,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2380-E2380-I2380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46203239794197276},0.24899897207600405,-0.2489989720760041,0.28992204988072062]
[null,null,null,2379,42777,43142,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2381-E2381-I2381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.37537021969768575,-0.3753702196976858,0.1635508022590389]
[null,null,null,2380,43607,43789,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2382-E2382-I2382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24448410158038736},6.5698321044956376E-2,-6.5698321044956376E-2,0.20302394195812279]
[null,null,null,2381,42012,42377,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2383-E2383-I2383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86512425227518552},0.46623364615569024,-0.4662336461556903,7.268737580103439E-2]
[null,null,null,2382,42378,42560,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2384-E2384-I2384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82070756065441719},0.22054239296279185,-0.22054239296279191,4.8179870040287322E-2]
[null,null,null,2383,42836,43566,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2385-E2385-I2385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6013724389075199},0.64818449870529715,-0.64818449870529715,0.42965754520815214]
[null,null,null,2384,43697,43879,"2019-12-31",0,133,0.36438356164383562,{"$f":"_xlfn.GAMMA.DIST(G2386-E2386-I2386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15661961420528042},3.0756014078397346E-2,-3.0756014078397297E-2,0.16561794734692972]
[null,null,null,2385,42164,42894,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2387-E2387-I2387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80904945030497877},0.87202751314377092,-0.87202751314377092,0.20581453076967834]
[null,null,null,2386,42659,43024,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2388-E2388-I2388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73333903302113157},0.39521182111650449,-1.32354522294023,0.14370920084022018]
[null,null,null,2387,42082,42447,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2389-E2389-I2389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85504182460667066},0.46080001393276948,-1.2355911532971806,7.8121008023955177E-2]
[null,null,null,2388,42963,43328,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2390-E2390-I2390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62602265480555885},0.33737676889587365,-0.33737676889587359,0.201544253060851]
[null,null,null,2389,42421,42603,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2391-E2391-I2391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81243343551334934},0.21831895133051341,-0.21831895133051335,5.0403311672565745E-2]
[null,null,null,2390,43735,44100,"2019-12-31",0,95,0.26027397260273971,{"$f":"_xlfn.GAMMA.DIST(G2392-E2392-I2392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12529131389756826},1.7574251173035436E-2,-1.7574251173035474E-2,0.1226928641307696]
[null,null,null,2391,43580,43762,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2393-E2393-I2393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27501847351807363},7.3903586571429147E-2,-7.3903586571429092E-2,0.19481867643165002]
[null,null,null,2392,42275,42640,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2394-E2394-I2394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82285318076028813},0.44345287709567593,-1.2566166122942677,9.5468144861048695E-2]
[null,null,null,2393,42465,42830,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2395-E2395-I2395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.42226629750951178,-0.42226629750951172,0.11665472444721289]
[null,null,null,2394,42194,42559,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2396-E2396-I2396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83720687910938918},0.45118838687883206,-0.45118838687883206,8.7732635077892598E-2]
[null,null,null,2395,43713,44078,"2019-12-31",0,117,0.32054794520547947,{"$f":"_xlfn.GAMMA.DIST(G2397-E2397-I2397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14389348146185457},2.4857602694885045E-2,-2.4857602694885055E-2,0.14789242352138013]
[null,null,null,2396,43165,43347,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2398-E2398-I2398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57498229937152279},0.15451054467382955,-0.15451054467382949,0.11421171832924962]
[null,null,null,2397,42928,43110,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2399-E2399-I2399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67579127879258549},0.18160016175488836,-1.8875480838494783,8.7122101248190809E-2]
[null,null,null,2398,43538,43903,"2019-12-31",1,292,0.8,{"$f":"_xlfn.GAMMA.DIST(G2400-E2400-I2400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26063253589710184},0.11236828208067108,-2.2983418513200986,0.31876853548470868]
[null,null,null,2399,42022,42204,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2401-E2401-I2401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87593563160366172},0.23538340516956746,-0.23538340516956741,3.3338857833511717E-2]
[null,null,null,2400,42216,42398,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2402-E2402-I2402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84853227079326721},0.22801951203870835,-0.22801951203870838,4.0702750964370822E-2]
[null,null,null,2401,43481,43663,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2403-E2403-I2403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36990142005411475},9.9400746684994282E-2,-9.9400746684994323E-2,0.16932151631808487]
[null,null,null,2402,43779,43961,"2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G2404-E2404-I2404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},6.2158489546187967E-3,-6.2158489546187516E-3,6.9085444524266015E-2]
[null,null,null,2403,42027,42209,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2405-E2405-I2405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87529945169309054},0.23521244946432165,-0.23521244946432168,3.3509813538757503E-2]
[null,null,null,2404,42462,42827,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2406-E2406-I2406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78422997187630716},0.42263801789267286,-1.2838772338540114,0.11628300406405176]
[null,null,null,2405,43603,43785,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2407-E2407-I2407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24917173365011264},6.695799214285876E-2,-6.6957992142858788E-2,0.20176427086022039]
[null,null,null,2406,42757,43122,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2408-E2408-I2408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70314719937648862},0.37894080727398605,-3.0128385226987606,0.15998021468273857]
[null,null,null,2407,42341,42523,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2409-E2409-I2409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82751305469520942},0.22237118072228751,-0.22237118072228745,4.6351082280791669E-2]
[null,null,null,2408,42411,42593,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2410-E2410-I2410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81439372697880907},0.21884572528925739,-0.21884572528925739,4.9876537713821785E-2]
[null,null,null,2409,42191,42921,"2019-12-31",1,{"$f":"MIN(F2411-E2411, G2411-E2411)","v":730},2,{"$f":"_xlfn.GAMMA.DIST(G2411-E2411-I2411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80353845609996499},0.86608753188584375,-1.0098568313327376,0.21175451202760559]
[null,null,null,2410,42906,43636,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2412-E2412-I2412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56741641997453729},0.6115852738554074,-1.1032861571375816,0.46625677005804189]
[null,null,null,2411,42069,42434,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2413-E2413-I2413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.46184080464028837,-0.46184080464028832,7.7080217316436259E-2]
[null,null,null,2412,43236,43601,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2414-E2414-I2414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48310920469745033},0.26035770631225041,-3.6449024868615965,0.27856331564447423]
[null,null,null,2413,43039,43221,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2415-E2415-I2415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63257955437024593},0.16998820937985185,-0.16998820937985182,9.8734053623227319E-2]
[null,null,null,2414,42544,42909,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2416-E2416-I2416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7644790543600205},0.41199383324021271,-0.41199383324021266,0.12692718871651193]
[null,null,null,2415,42453,42818,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2417-E2417-I2417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78628486428825606},0.42374544261133151,-1.2823678178561555,0.11517557934539314]
[null,null,null,2416,43073,43438,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2418-E2418-I2418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5752316713391481},0.31000444017996842,-0.31000444017996848,0.2289165817767562]
[null,null,null,2417,43443,43625,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2419-E2419-I2419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.10777301200975886,-0.10777301200975883,0.16094925099332028]
[null,null,null,2418,43237,43419,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2420-E2420-I2420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53708902353672716},0.14432777783890338,-0.14432777783890333,0.1243944851641758]
[null,null,null,2419,42286,42651,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2421-E2421-I2421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.44234714413736764,-0.44234714413736764,9.6573877819357015E-2]
[null,null,null,2420,42637,42819,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2422-E2422-I2422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76409974472708242},0.2053306125631367,-0.20533061256313676,6.3391650439942465E-2]
[null,null,null,2421,43699,44064,"2019-12-31",0,131,0.35890410958904112,{"$f":"_xlfn.GAMMA.DIST(G2423-E2423-I2423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15506140570909963},2.999212742803849E-2,-2.9992127428038501E-2,0.16342884209615582]
[null,null,null,2422,42114,42479,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2424-E2424-I2424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85016892610095651},0.45817390649017858,-0.4581739064901787,8.0747115466546046E-2]
[null,null,null,2423,43269,43634,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2425-E2425-I2425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46135502126464001},0.24863391954480624,-0.24863391954480626,0.29028710241191841]
[null,null,null,2424,42655,42837,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2426-E2426-I2426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75949513484872111},0.2040932513763771,-0.20409325137637715,6.4629011626702051E-2]
[null,null,null,2425,43813,43995,"2019-12-31",0,17,4.6575342465753428E-2,{"$f":"_xlfn.GAMMA.DIST(G2427-E2427-I2427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.9194589326559233E-2},9.8380109122120103E-4,-9.8380109122124721E-4,2.4116630068407068E-2]
[null,null,null,2426,42652,43382,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2428-E2428-I2428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67651394953075461},0.72917517809818866,-0.72917517809818866,0.34866686581526068]
[null,null,null,2427,42706,43071,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2429-E2429-I2429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71931340068049776},0.38765311300190081,-0.38765311300190081,0.15126790895482384]
[null,null,null,2428,43115,43297,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2430-E2430-I2430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5990572636299456},0.16098002355107116,-0.16098002355107119,0.10774223945200799]
[null,null,null,2429,42256,42438,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2431-E2431-I2431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84212072150124784},0.22629658600360111,-0.22629658600360114,4.2425676999478058E-2]
[null,null,null,2430,43786,43968,"2019-12-31",0,44,0.12054794520547946,{"$f":"_xlfn.GAMMA.DIST(G2432-E2432-I2432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.4716905220638619E-2},4.8540451518734613E-3,-4.8540451518734942E-3,6.011177667304677E-2]
[null,null,null,2431,42700,43065,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2433-E2433-I2433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72114917034836346},0.38864244786738417,-2.9719806588291489,0.15027857408934051]
[null,null,null,2432,42958,43140,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2434-E2434-I2434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66472459990183108},0.17862629875943642,-4.3166922230932938,9.0095964243642745E-2]
[null,null,null,2433,43528,43893,"2019-12-31",0,302,0.82739726027397265,{"$f":"_xlfn.GAMMA.DIST(G2435-E2435-I2435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26623157405157361},{"$f":"$A$7*J2435*K2435","v":0.11871313198201777},-0.1187131319820178,{"$f":"$A$7*J2435*(1-K2435)","v":0.32718864508902568}]
[null,null,null,2434,43208,43573,"2019-12-31",0,365,{"$f":"I2436/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2436-E2436-I2436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50065137171707663},0.26981154888980297,{"$f":"LN(_xlfn.POISSON.DIST(H2436, L2436, FALSE))","v":-0.26981154888980302},0.26910947306692168]
[null,null,null,2435,43619,43801,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2437-E2437-I2437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23003914718306182},6.1816640210330773E-2,-6.1816640210330738E-2,0.20690562279274838]
[null,null,null,2436,42006,42371,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2438-E2438-I2438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86595317864540322},0.46668037200225487,-0.46668037200225493,7.2240649954469799E-2]
[null,null,null,2437,43271,43636,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2439-E2439-I2439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45999674472393592},0.24790191576339013,-3.7304933203280495,0.29101910619333449]
[null,null,null,2438,43454,43636,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2440-E2440-I2440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39228391106231758},0.10541542032036462,-0.10541542032036462,0.16330684268271456]
[null,null,null,2439,42527,42892,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2441-E2441-I2441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76873130458389616},0.4142854602764795,-0.41428546027647956,0.12463556168024516]
[null,null,null,2440,42150,42515,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2442-E2442-I2442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84447772656520959},0.4551067994202142,-2.7227003071283278,8.3814222536510413E-2]
[null,null,null,2441,42527,42709,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2443-E2443-I2443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.21234961498819965,-0.2123496149881996,5.6372648014879505E-2]
[null,null,null,2442,43391,44121,"2019-12-31",0,439,1.2027397260273973,{"$f":"_xlfn.GAMMA.DIST(G2444-E2444-I2444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33565919385532716},0.2175681543785177,-0.21756815437851765,0.43061356792011829]
[null,null,null,2443,43591,43956,"2019-12-31",0,239,0.65479452054794518,{"$f":"_xlfn.GAMMA.DIST(G2445-E2445-I2445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22942419352172885},8.0959790354532241E-2,-8.0959790354532199E-2,0.27192274183082993]
[null,null,null,2444,43361,43543,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2446-E2446-I2446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46101589319052028},0.12388523409854245,-0.12388523409854245,0.14483702890453673]
[null,null,null,2445,42921,43651,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2447-E2447-I2447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55968294510691852},0.60324980949753992,-0.60324980949753992,0.47459223441590942]
[null,null,null,2446,42440,42622,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2448-E2448-I2448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80864701786667059},0.21730145661182312,-0.21730145661182307,5.1420806391256055E-2]
[null,null,null,2447,42061,42243,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2449-E2449-I2449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87088108101795825},0.23402513489771368,-0.23402513489771365,3.4697128105365495E-2]
[null,null,null,2448,42870,43235,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2450-E2450-I2450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66340525370748948},0.35752303729950041,-0.35752303729950047,0.18139798465722423]
[null,null,null,2449,42580,42945,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2451-E2451-I2451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75518699225944419},0.40698614563688479,-0.40698614563688479,0.13193487631983988]
[null,null,null,2450,42897,43079,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2452-E2452-I2452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68678749543333883},0.1845550899750637,-0.18455508997506373,8.4167173028015449E-2]
[null,null,null,2451,43053,43418,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2453-E2453-I2453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58506082490234568},0.31530157766321648,-0.31530157766321643,0.22361944429350819]
[null,null,null,2452,42590,42955,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2454-E2454-I2454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7525345173996516},0.40555667117473082,-0.40555667117473077,0.13336435078199382]
[null,null,null,2453,42312,42494,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2455-E2455-I2455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83265318089275864},0.22375244706621433,-0.22375244706621428,4.4969815936864825E-2]
[null,null,null,2454,42484,42666,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2456-E2456-I2456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79955718353700345},0.21485881576043186,-0.21485881576043184,5.3863447242647286E-2]
[null,null,null,2455,42685,43415,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2457-E2457-I2457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66434825640099782},0.71606248254958771,-1.0500503322478374,0.36177956136386152]
[null,null,null,2456,43127,43309,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2458-E2458-I2458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59343410373393279},0.15946895529858646,-0.15946895529858646,0.10925330770449271]
[null,null,null,2457,43652,44382,"2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G2459-E2459-I2459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},4.9833559623212904E-2,-4.9833559623212904E-2,0.21298271957760079]
[null,null,null,2458,43767,44132,"2019-12-31",0,63,0.17260273972602741,{"$f":"_xlfn.GAMMA.DIST(G2460-E2460-I2460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.516739149713932E-2},8.852398894803902E-3,-8.8523988948039419E-3,8.4166845990877343E-2]
[null,null,null,2459,42748,43113,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2461-E2461-I2461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70607497737200819},0.38051864838339389,-0.38051864838339389,0.15840237357333076]
[null,null,null,2460,43216,43581,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2462-E2462-I2462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49572099345506493},0.26715446439820639,-0.26715446439820634,0.27176655755851825]
[null,null,null,2461,42506,42688,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2463-E2463-I2463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79483759351916783},0.21359055685039235,-0.21359055685039241,5.5131706152686817E-2]
[null,null,null,2462,43494,43859,"2019-12-31",1,336,0.92054794520547945,{"$f":"_xlfn.GAMMA.DIST(G2464-E2464-I2464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.14122286228250985,-2.0986389151301101,0.35487977710779012]
[null,null,null,2463,42296,43026,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2465-E2465-I2465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78040639927210398},0.8411548284745799,-1.014134363982778,0.23668721543886936]
[null,null,null,2464,42221,42951,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2466-E2466-I2466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.85926893396463211,-1.8557627706046977,0.21857310994881718]
[null,null,null,2465,42147,42512,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2467-E2467-I2467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.45536707311812491,-1.2420185042947161,8.3553948838599762E-2]
[null,null,null,2466,42706,43071,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2468-E2468-I2468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71931340068049776},0.38765311300190081,-0.38765311300190081,0.15126790895482384]
[null,null,null,2467,43591,43956,"2019-12-31",0,239,0.65479452054794518,{"$f":"_xlfn.GAMMA.DIST(G2469-E2469-I2469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22942419352172885},8.0959790354532241E-2,-8.0959790354532199E-2,0.27192274183082993]
[null,null,null,2468,42458,42823,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2470-E2470-I2470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78514590740850065},0.42313163480572907,-0.42313163480572907,0.11578938715099557]
[null,null,null,2469,42263,42628,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2471-E2471-I2471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82506268897487778},0.44464362752070441,-0.44464362752070435,9.4277394436020262E-2]
[null,null,null,2470,42324,42506,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2472-E2472-I2472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83054643210732126},0.2231863167650126,-0.22318631676501258,4.5535946238066546E-2]
[null,null,null,2471,42813,42995,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2473-E2473-I2473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71450772181577205},0.19200413193950883,-0.19200413193950883,7.6718131063570338E-2]
[null,null,null,2472,43434,43799,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2474-E2474-I2474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33004785952946752},0.17786972975225013,-0.17786972975225007,0.36105129220447446]
[null,null,null,2473,42936,43118,"2019-12-31",0,{"$f":"MIN(F2475-E2475, G2475-E2475)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2475-E2475-I2475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67288194227249387},0.18081835826137183,-0.18081835826137183,8.7903904741707339E-2]
[null,null,null,2474,43032,43762,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2476-E2476-I2476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49665032064073822},0.53531059670968328,-0.53531059670968328,0.542531447203766]
[null,null,null,2475,42098,42463,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2477-E2477-I2477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85262679029958433},0.45949850117593394,-1.2371181002263349,7.9422520780790706E-2]
[null,null,null,2476,42561,43291,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2478-E2478-I2478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7075265918020901},0.7626019078310815,-0.7626019078310815,0.31524013608236778]
[null,null,null,2477,42835,43017,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2479-E2479-I2479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7075265918020901},0.1901281468839135,-0.1901281468839135,7.8594116119165669E-2]
[null,null,null,2478,42402,42584,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2480-E2480-I2480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81613910266015},0.21931474659213784,-1.7365621284890065,4.9407516410941314E-2]
[null,null,null,2479,42370,42552,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2481-E2481-I2481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82220310431320109},0.22094427883920015,-3.9337809418077625,4.777798416387901E-2]
[null,null,null,2480,42744,43109,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2482-E2482-I2482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70736570268461041},0.38121424738792686,-0.38121424738792686,0.15770677456879775]
[null,null,null,2481,43527,43892,"2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G2483-E2483-I2483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.11935464257030245,-0.11935464257030251,0.32802363045130734]
[null,null,null,2482,43368,43733,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2484-E2484-I2484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38782440609188834},0.20900672527080025,-0.20900672527080028,0.32991429668592442]
[null,null,null,2483,43281,43646,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2485-E2485-I2485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45313396453154819},0.24420341924864417,-0.24420341924864419,0.29471760270808045]
[null,null,null,2484,42637,43002,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2486-E2486-I2486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73963351620810558},0.39860405042831792,-0.39860405042831792,0.14031697152840672]
[null,null,null,2485,42829,43011,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2487-E2487-I2487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70944947688611393},0.19064486891518723,-0.19064486891518723,7.8077394087891924E-2]
[null,null,null,2486,43070,43435,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2488-E2488-I2488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57672412681577234},0.3108087558106557,-0.3108087558106557,0.22811226614606894]
[null,null,null,2487,42624,42806,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2489-E2489-I2489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76736489027320376},0.20620802986332484,-0.20620802986332484,6.2514233139754322E-2]
[null,null,null,2488,42131,42496,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2490-E2490-I2490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84750957119493431},0.45674072422647949,-1.2403801163636563,8.2180297730245169E-2]
[null,null,null,2489,42361,42543,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2491-E2491-I2491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82386957226044866},0.22139209587720662,-1.729212055867047,4.7330167125872548E-2]
[null,null,null,2490,42974,43339,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2492-E2492-I2492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62128506615493395},0.3348235827786683,-0.33482358277866825,0.20409743917805637]
[null,null,null,2491,42670,42852,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2493-E2493-I2493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75558214420507652},0.20304174367550706,-0.20304174367550706,6.5680519327572101E-2]
[null,null,null,2492,42888,43253,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2494-E2494-I2494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65652410504902858},0.35381464163224652,-0.35381464163224646,0.18510638032447813]
[null,null,null,2493,42960,43142,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2495-E2495-I2495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66397142327329672},0.17842390343137565,-0.1784239034313756,9.0298359571703526E-2]
[null,null,null,2494,43024,43206,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2496-E2496-I2496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63879594766141823},0.17165869265277281,-0.17165869265277281,9.7063570350306341E-2]
[null,null,null,2495,42874,43056,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2497-E2497-I2497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69467039910622319},0.18667340168907648,-0.18667340168907645,8.2048861314002686E-2]
[null,null,null,2496,42033,42215,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2498-E2498-I2498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87453148994944607},0.23500608104666973,-1.6831499694251071,3.3716181956409436E-2]
[null,null,null,2497,42308,42490,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2499-E2499-I2499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83334918048393103},{"$f":"$A$7*J2499*K2499","v":0.2239394776514034},-0.22393947765140346,{"$f":"$A$7*J2499*(1-K2499)","v":4.4782785351675763E-2}]
[null,null,null,2498,42844,43026,"2019-12-31",0,182,{"$f":"I2500/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G2500-E2500-I2500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70461519909611026},0.18934579084747194,{"$f":"LN(_xlfn.POISSON.DIST(H2500, L2500, FALSE))","v":-0.18934579084747191},7.9376472155607239E-2]
[null,null,null,2499,43085,43267,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2501-E2501-I2501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61270960604402491},0.16464871189987548,-1.9685898053524613,0.10407355110320368]
[null,null,null,2500,42315,42497,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2502-E2502-I2502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83212913814715961},0.22361162511370661,-0.22361162511370664,4.5110637889372543E-2]
[null,null,null,2501,43338,43703,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2503-E2503-I2503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41156907460376124},0.22180322629124247,-1.7277678845150122,0.3171177956654822]
[null,null,null,2502,42488,42853,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2504-E2504-I2504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77817138714022382},0.41937291921509146,-0.41937291921509146,0.1195481027416332]
[null,null,null,2503,42569,42751,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2505-E2505-I2505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78064022696432178},0.20977540838108988,-0.20977540838108982,5.8946854621989273E-2]
[null,null,null,2504,42851,43033,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2506-E2506-I2506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70232807011244891},0.18873118837120251,-0.18873118837120256,7.9991074631876644E-2]
[null,null,null,2505,42855,43220,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2507-E2507-I2507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66901762538314102},0.36054766237854352,-1.3806787815065362,0.17837335957818112]
[null,null,null,2506,43301,43666,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2508-E2508-I2508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4390393764826821},0.23660754945329021,-0.23660754945329024,0.30231347250343443]
[null,null,null,2507,42259,42624,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2509-E2509-I2509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82579259689620998},0.44503699024360305,-0.44503699024360299,9.3884031713121596E-2]
[null,null,null,2508,42238,42420,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2510-E2510-I2510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84504101650245012},0.22708133428496077,-0.22708133428496072,4.1640928718118406E-2]
[null,null,null,2509,43595,43960,"2019-12-31",0,235,0.64383561643835618,{"$f":"_xlfn.GAMMA.DIST(G2511-E2511-I2511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22695342304511953},7.8747515371924329E-2,-7.8747515371924315E-2,0.26822903301117235]
[null,null,null,2510,42104,42469,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2512-E2512-I2512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85171015530498173},0.45900450730788139,-0.45900450730788134,7.9916514648843223E-2]
[null,null,null,2511,43788,43970,"2019-12-31",0,42,0.11506849315068493,{"$f":"_xlfn.GAMMA.DIST(G2513-E2513-I2513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.2404501499716778E-2},4.4900080372185531E-3,-4.490008037218606E-3,5.7522821886568938E-2]
[null,null,null,2512,43701,44066,"2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G2514-E2514-I2514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},2.9235739320250042E-2,-2.9235739320250035E-2,0.16123223830281153]
[null,null,null,2513,42225,42407,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2515-E2515-I2515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84711426876416296},0.22763846332450449,-0.22763846332450449,4.108379967857468E-2]
[null,null,null,2514,42582,42764,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2516-E2516-I2516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77757909668717629},0.20895281452566811,-1.7745996348521547,5.9769448477411058E-2]
[null,null,null,2515,43780,43962,"2019-12-31",0,50,0.13698630136986301,{"$f":"_xlfn.GAMMA.DIST(G2517-E2517-I2517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.1451238859624048E-2},6.0131212172424486E-3,-6.0131212172424278E-3,6.7811676311076E-2]
[null,null,null,2516,43702,44067,"2019-12-31",0,128,0.35068493150684932,{"$f":"_xlfn.GAMMA.DIST(G2518-E2518-I2518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15270726368936335},2.886037202680521E-2,-2.8860372026805258E-2,0.16013110964569]
[null,null,null,2517,42205,42570,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G2519-E2519-I2519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83533297116331173},0.45017849849347913,-4.6362713023686108,8.8742523463245487E-2]
[null,null,null,2518,42050,42415,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2520-E2520-I2520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85974668719338176},0.46333556328616576,-0.46333556328616576,7.558545867055888E-2]
[null,null,null,2519,43046,43411,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2521-E2521-I2521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5884351182294334},0.31712005527143233,-0.31712005527143233,0.22180096668529231]
[null,null,null,2520,43680,43862,"2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G2522-E2522-I2522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},3.7545420637021334E-2,-3.7545420637021286E-2,0.18392897194793398]
[null,null,null,2521,43407,43772,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2523-E2523-I2523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35469880590734937},0.19115464296641865,-0.19115464296641871,0.34776637899030599]
[null,null,null,2522,42534,43264,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2524-E2524-I2524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71606799278448041},0.77180818892382541,-1.030827408695703,0.30603385498962388]
[null,null,null,2523,42677,43042,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2525-E2525-I2525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72806245898550404},0.39236816444479378,-1.3279228493919184,0.1465528575119309]
[null,null,null,2524,42289,42654,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2526-E2526-I2526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82023743207776123},0.44204319514250662,-0.44204319514250662,9.687782681421804E-2]
[null,null,null,2525,43288,43470,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2527-E2527-I2527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50762827640006414},0.13641101919857779,-0.13641101919857776,0.13231124380450138]
[null,null,null,2526,42173,42903,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2528-E2528-I2528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8072312668928413},0.87006779861862316,-0.87006779861862316,0.20777424529482613]
[null,null,null,2527,42523,42888,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2529-E2529-I2529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76971951923692072},0.41481802992720007,-1.2947333669431598,0.12410299202952456]
[null,null,null,2528,42830,43012,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2530-E2530-I2530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70912999119113329},0.19055901599623493,-0.19055901599623498,7.8163247006844239E-2]
[null,null,null,2529,42998,43363,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2531-E2531-I2531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61069779448276695},0.32911787950937055,-0.32911787950937055,0.20980314244735407]
[null,null,null,2530,42856,43221,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2532-E2532-I2532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66864685335332164},0.3603478455373203,-0.36034784553732024,0.17857317641940434]
[null,null,null,2531,42221,42403,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2533-E2533-I2533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84774622987108728},0.22780828534328712,-0.22780828534328706,4.0913977659792045E-2]
[null,null,null,2532,43212,43577,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2534-E2534-I2534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49819417515746045},0.26848731400874609,-0.26848731400874615,0.27043370794797855]
[null,null,null,2533,43822,44187,"2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G2535-E2535-I2535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},2.7700369746463759E-4,-2.7700369746458988E-4,1.1534963907066313E-2]
[null,null,null,2534,43313,43495,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2536-E2536-I2536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4922939530898619},0.13229034513703938,-0.13229034513703933,0.13643191786603978]
[null,null,null,2535,42864,43046,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2537-E2537-I2537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69802701327769701},0.18757539864526313,-1.8611497869398992,8.114686435781604E-2]
[null,null,null,2536,42073,42438,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2538-E2538-I2538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85638177034848839},0.46152213886131643,-0.46152213886131638,7.7398883095408211E-2]
[null,null,null,2537,42218,42583,"2019-12-31",0,{"$f":"MIN(F2539-E2539, G2539-E2539)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G2539-E2539-I2539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8330885446290488},0.44896892985192738,-0.44896892985192738,8.9952092104797252E-2]
[null,null,null,2538,42649,43014,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2540-E2540-I2540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73622096203103582},0.39676495324372879,-0.39676495324372874,0.14215606871299585]
[null,null,null,2539,43291,43656,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2541-E2541-I2541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44614946887937207},0.24043932771392112,-0.24043932771392118,0.29848169424280352]
[null,null,null,2540,42205,42935,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2542-E2542-I2542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80061329873820164},0.86293467429627224,-1.0103509611246475,0.21490736961717707]
[null,null,null,2541,43454,43636,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2543-E2543-I2543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39228391106231758},0.10541542032036462,-0.10541542032036462,0.16330684268271456]
[null,null,null,2542,42955,43137,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2544-E2544-I2544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6658507009468696},0.17892890718062932,-1.8996956258022133,8.9793355822449863E-2]
[null,null,null,2543,42631,42813,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2545-E2545-I2545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76561295997694234},0.20573724718948982,-0.20573724718948977,6.298501581358934E-2]
[null,null,null,2544,43221,43403,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2546-E2546-I2546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54586466791203714},0.1466859888547469,-0.14668598885474696,0.12203627414833225]
[null,null,null,2545,43384,44114,"2019-12-31",0,446,1.2219178082191782,{"$f":"_xlfn.GAMMA.DIST(G2547-E2547-I2547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3388962469902379},0.2231690056090789,-0.22316900560907896,0.43534818834352162]
[null,null,null,2546,42777,42959,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2548-E2548-I2548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72553019421708886},0.19496611566707966,-1.8298956169943452,7.37561473359995E-2]
[null,null,null,2547,43110,43840,"2019-12-31",1,720,1.9726027397260273,{"$f":"_xlfn.GAMMA.DIST(G2549-E2549-I2549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44860812560858132},0.47690501821361225,-1.2173429493769761,0.58617206619417328]
[null,null,null,2548,43271,43636,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2550-E2550-I2550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45999674472393592},0.24790191576339013,-0.24790191576339013,0.29101910619333449]
[null,null,null,2549,42023,42205,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2551-E2551-I2551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87580867004614249},0.23534928777251649,-0.23534928777251646,3.3372975230562679E-2]
[null,null,null,2550,43507,43689,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2552-E2552-I2552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34710131352892715},9.3273850462834595E-2,-9.3273850462834609E-2,0.17544841254024457]
[null,null,null,2551,43633,43998,"2019-12-31",1,197,0.53972602739726028,{"$f":"_xlfn.GAMMA.DIST(G2553-E2553-I2553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20253844232046744},5.8912296414277476E-2,-2.890617738883027,0.23195740584729718]
[null,null,null,2552,42965,43695,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2554-E2554-I2554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53597699472833238},0.57769853948857386,-0.57769853948857386,0.50014350442487543]
[null,null,null,2553,42426,42791,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2555-E2555-I2555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79232258444510884},0.42699929692855132,-0.42699929692855132,0.11192172502817332]
[null,null,null,2554,42404,43134,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2556-E2556-I2556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75346648356253265},0.81211785466331954,-1.9214846515061468,0.26572418925012975]
[null,null,null,2555,43035,43400,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2557-E2557-I2557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59367030390103825},0.31994140688370681,-3.2923233943281947,0.2189796150730178]
[null,null,null,2556,42664,43029,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2558-E2558-I2558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.39442815537726156,-0.3944281553772615,0.14449286657946311]
[null,null,null,2557,43216,43398,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2559-E2559-I2559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54856386620939745},0.14741132352950764,-0.14741132352950764,0.12131093947357154]
[null,null,null,2558,43314,43679,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2560-E2560-I2560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42960169310770091},0.23152138348394136,-0.23152138348394133,0.30739963847278329]
[null,null,null,2559,43723,44088,"2019-12-31",0,107,0.29315068493150687,{"$f":"_xlfn.GAMMA.DIST(G2561-E2561-I2561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13561171831679469},2.1424626365018105E-2,-2.1424626365018122E-2,0.13656044034558337]
[null,null,null,2560,43812,44177,"2019-12-31",0,18,4.9315068493150684E-2,{"$f":"_xlfn.GAMMA.DIST(G2562-E2562-I2562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.0748907412019766E-2},1.0829807421093194E-3,-1.0829807421093029E-3,2.5493946368085319E-2]
[null,null,null,2561,43677,44407,"2019-12-31",0,153,0.41917808219178082,{"$f":"_xlfn.GAMMA.DIST(G2563-E2563-I2563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17174305812533017},{"$f":"$A$7*J2563*K2563","v":3.8797423268569976E-2},-3.8797423268570004E-2,{"$f":"$A$7*J2563*(1-K2563)","v":0.18710645716808444}]
[null,null,null,2562,42272,42637,"2019-12-31",1,365,{"$f":"I2564/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2564-E2564-I2564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82340835536319312},0.44375207236003794,{"$f":"LN(_xlfn.POISSON.DIST(H2564, L2564, FALSE))","v":-1.2562413404563266},9.5168949596686717E-2]
[null,null,null,2563,43717,44082,"2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G2565-E2565-I2565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},2.3460473180767976E-2,-2.3460473180767927E-2,0.1433835692332317]
[null,null,null,2564,43210,43575,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2566-E2566-I2566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49942476101334399},0.26915050259580431,-0.26915050259580436,0.26977051936092034]
[null,null,null,2565,43188,43553,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2567-E2567-I2567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51270334810681284},0.27630661232235793,-0.27630661232235787,0.26261440963436672]
[null,null,null,2566,43807,43989,"2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G2568-E2568-I2568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},1.6347519910947723E-3,-1.6347519910947239E-3,3.2324654871931716E-2]
[null,null,null,2567,42186,42551,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2569-E2569-I2569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83855539167016357},0.45191512864620603,-0.45191512864620614,8.7005893310518584E-2]
[null,null,null,2568,43244,43426,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2570-E2570-I2570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53318200324033183},0.14327787450325705,-0.14327787450325705,0.12544438849982212]
[null,null,null,2569,42573,42938,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2571-E2571-I2571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75702501436129843},0.40797669438639511,-0.40797669438639517,0.13094432757032953]
[null,null,null,2570,43701,44066,"2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G2572-E2572-I2572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},2.9235739320250042E-2,-2.9235739320250035E-2,0.16123223830281153]
[null,null,null,2571,43710,43892,"2019-12-31",0,120,0.32876712328767121,{"$f":"_xlfn.GAMMA.DIST(G2573-E2573-I2573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14632663213180264},2.5926081576314555E-2,-2.59260815763146E-2,0.15125343249164969]
[null,null,null,2572,43024,43389,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2574-E2574-I2574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59882485327360357},0.32271930189929615,-0.3227193018992961,0.21620172005742852]
[null,null,null,2573,42232,42597,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2575-E2575-I2575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83063477848765654},0.44764654369536544,-0.4476465436953655,9.1274478261359177E-2]
[null,null,null,2574,42506,42871,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2576-E2576-I2576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7738680069366024},0.41705373715788746,-1.2915939365576827,0.1218672847988372]
[null,null,null,2575,42008,42373,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2577-E2577-I2577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86567747064498546},0.46653178716490806,-0.46653178716490801,7.2389234791816581E-2]
[null,null,null,2576,42287,42652,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2578-E2578-I2578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.820613640890554},0.44224594198036599,-0.44224594198036599,9.6675079976358644E-2]
[null,null,null,2577,43159,43341,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2579-E2579-I2579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57796291526877308},0.15531150252288159,-2.0176339876225793,0.11341076048019756]
[null,null,null,2578,42698,43063,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2580-E2580-I2580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72175809170724525},0.38897060838840397,-1.3332221034488059,0.14995041356832065]
[null,null,null,2579,42670,43035,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2581-E2581-I2581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73012821472276435},0.39348144363783105,-0.39348144363783111,0.14543957831889359]
[null,null,null,2580,42667,43032,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2582-E2582-I2582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73100815836669875},0.39395566376568453,-0.39395566376568458,0.14496535819104014]
[null,null,null,2581,42383,42565,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2583-E2583-I2583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81976597656304817},0.22028936835495147,-0.22028936835495144,4.8432894648127701E-2]
[null,null,null,2582,43435,43617,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2584-E2584-I2584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40731965716050494},0.10945586003780924,-0.10945586003780919,0.15926640296526992]
[null,null,null,2583,42532,42714,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2585-E2585-I2585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78910355092807039},0.2120496919491566,-0.21204969194915665,5.6672571053922559E-2]
[null,null,null,2584,43432,43797,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2586-E2586-I2586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3319271336516616},0.1788825100827198,-0.17888251008271985,0.36003851187400487]
[null,null,null,2585,42313,42678,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2587-E2587-I2587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8156560581527641},0.43957419642488127,-0.43957419642488121,9.9346825531843388E-2]
[null,null,null,2586,42208,42390,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2588-E2588-I2588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84978096132402015},0.22835506298392277,-0.22835506298392275,4.0367200019156377E-2]
[null,null,null,2587,43606,43788,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2589-E2589-I2589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24566174983696737},6.6014781349486185E-2,-6.6014781349486129E-2,0.20270748165359301]
[null,null,null,2588,43446,43811,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2590-E2590-I2590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31858075639822014},0.17168986681387513,-0.17168986681387507,0.36723115514284949]
[null,null,null,2589,43101,43466,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2591-E2591-I2591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5609837285547763},0.30232592429383387,-0.30232592429383387,0.2365950976628908]
[null,null,null,2590,42351,42716,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2592-E2592-I2592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80814268744673701},0.4355250830056494,-0.4355250830056494,0.10339593895107523]
[null,null,null,2591,43622,43804,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2593-E2593-I2593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22633296425493901},6.0820706346782237E-2,-6.0820706346782258E-2,0.20790155665629695]
[null,null,null,2592,43555,43920,"2019-12-31",0,275,0.75342465753424659,{"$f":"_xlfn.GAMMA.DIST(G2594-E2594-I2594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25091401259792895},0.10188021897383027,-0.10188021897383029,0.30415616743192114]
[null,null,null,2593,42795,42977,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2595-E2595-I2595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72007995092250721},0.19350151395504231,-1.8359714564408847,7.5220749048036842E-2]
[null,null,null,2594,42508,42873,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2596-E2596-I2596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77338423319641691},0.41679302131943086,-1.2919585534780382,0.12212800063729379]
[null,null,null,2595,42295,43025,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2597-E2597-I2597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78064022696432178},0.84140685779228352,-1.8799139531614071,0.23643518612116576]
[null,null,null,2596,43350,43532,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2598-E2598-I2598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46840962720294443},0.12587209503440389,-2.198361101421646,0.14285016796867528]
[null,null,null,2597,43086,43451,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2599-E2599-I2599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56868889253039745},0.30647839913791974,-0.3064783991379198,0.2324426228188049]
[null,null,null,2598,43383,43748,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2600-E2600-I2600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37540471480322984},0.20231349254912939,-0.20231349254912936,0.33660752940759531]
[null,null,null,2599,42790,43155,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2601-E2601-I2601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6921250382226779},0.37300073292080266,-0.3730007329208026,0.16592028903592196]
[null,null,null,2600,43398,43580,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2602-E2602-I2602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43507380966608733},0.11691401870684193,-0.11691401870684197,0.15180824429623724]
[null,null,null,2601,43566,43748,"2019-12-31",0,{"$f":"MIN(F2603-E2603, G2603-E2603)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2603-E2603-I2603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28991968786249073},7.790787461155485E-2,-7.7907874611554795E-2,0.19081438839152429]
[null,null,null,2602,42596,43326,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2604-E2604-I2604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69601811539933023},0.75019758810280113,-0.75019758810280113,0.32764445581064816]
[null,null,null,2603,42436,42801,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2605-E2605-I2605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79010833809870196},0.42580599302468175,-0.42580599302468175,0.11311502893204287]
[null,null,null,2604,42872,43602,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2606-E2606-I2606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58433337221715353},0.6298190762373751,-1.0921417576537669,0.44802296767607419]
[null,null,null,2605,42872,43237,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2607-E2607-I2607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66264863946196473},0.35711528197707521,-0.35711528197707515,0.18180573997964944]
[null,null,null,2606,43447,43812,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2608-E2608-I2608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31760993998807208},0.1711666734419858,-0.17116667344198586,0.36775434851473887]
[null,null,null,2607,43749,43931,"2019-12-31",0,81,0.22191780821917809,{"$f":"_xlfn.GAMMA.DIST(G2609-E2609-I2609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11263834396817698},1.3471114758548723E-2,-1.347111475854877E-2,0.10612505723732717]
[null,null,null,2608,42228,42410,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2610-E2610-I2610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84663846406885945},0.22751060401003503,-0.22751060401003501,4.1211658993044124E-2]
[null,null,null,2609,43206,43571,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2611-E2611-I2611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50187402815804338},0.27047046414847076,-1.5780628406450108,0.26845055780825389]
[null,null,null,2610,42348,42713,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2612-E2612-I2612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80874771185570793},0.43585114337844078,-0.43585114337844072,0.10306987857828386]
[null,null,null,2611,42791,43156,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2613-E2613-I2613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69178383203119842},0.37281684973139262,-0.37281684973139256,0.16610417222533205]
[null,null,null,2612,42665,43030,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2614-E2614-I2614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73159300471067823},0.3942708497550696,-0.39427084975506965,0.14465017220165508]
[null,null,null,2613,42962,43327,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2615-E2615-I2615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62644984307414031},0.33760698963414548,-0.33760698963414548,0.20131403232257916]
[null,null,null,2614,43326,43508,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2616-E2616-I2616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48406959645078462},0.13008027740924213,-0.13008027740924211,0.13864198559383703]
[null,null,null,2615,42835,43017,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2617-E2617-I2617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7075265918020901},0.1901281468839135,-1.8501851237659062,7.8594116119165669E-2]
[null,null,null,2616,43061,43426,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2618-E2618-I2618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58116298865121974},0.3132009517673397,-0.3132009517673397,0.22572007018938495]
[null,null,null,2617,42530,42895,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2619-E2619-I2619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76798708490142098},0.41388438464463967,-1.2960529929463369,0.125036637312085]
[null,null,null,2618,42069,42434,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2620-E2620-I2620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.46184080464028837,-1.234375830622243,7.7080217316436259E-2]
[null,null,null,2619,43726,44456,"2019-12-31",0,104,0.28493150684931506,{"$f":"_xlfn.GAMMA.DIST(G2621-E2621-I2621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13307270813260505},2.0434056727623932E-2,-2.0434056727623905E-2,0.13312152213127842]
[null,null,null,2620,42371,42553,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2622-E2622-I2622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82201689735370886},0.22089424088365847,-0.22089424088365847,4.7828022119420679E-2]
[null,null,null,2621,43684,43866,"2019-12-31",0,146,0.4,{"$f":"_xlfn.GAMMA.DIST(G2623-E2623-I2623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16654067511254975},3.5900908331607272E-2,-3.5900908331607251E-2,0.1796675004510826]
[null,null,null,2622,43066,43248,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2624-E2624-I2624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62106803027553137},0.16689480657450567,-0.16689480657450573,0.10182745642857349]
[null,null,null,2623,42849,43579,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2625-E2625-I2625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5953190498089358},0.64165990142667584,-0.64165990142667573,0.43618214248677339]
[null,null,null,2624,43682,43864,"2019-12-31",0,148,0.40547945205479452,{"$f":"_xlfn.GAMMA.DIST(G2626-E2626-I2626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16803663703572477},3.6719601291245678E-2,-3.6719601291245726E-2,0.1818017993925769]
[null,null,null,2625,43817,44182,"2019-12-31",0,13,3.5616438356164383E-2,{"$f":"_xlfn.GAMMA.DIST(G2627-E2627-I2627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.2651396991599066E-2},{"$f":"$A$7*J2627*K2627","v":6.2672552069960221E-4},-6.267255206995995E-4,{"$f":"$A$7*J2627*(1-K2627)","v":1.8567721836663192E-2}]
[null,null,null,2626,42926,43291,"2019-12-31",0,365,{"$f":"I2628/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2628-E2628-I2628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64145118956575065},0.34569153061613106,{"$f":"LN(_xlfn.POISSON.DIST(H2628, L2628, FALSE))","v":-0.345691530616131},0.19322949134059361]
[null,null,null,2627,43411,43776,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2629-E2629-I2629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35114147907463206},0.18923752475429656,-0.1892375247542965,0.34968349720242808]
[null,null,null,2628,42698,43063,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2630-E2630-I2630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72175809170724525},0.38897060838840397,-1.3332221034488059,0.14995041356832065]
[null,null,null,2629,42042,42224,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2631-E2631-I2631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87337017552510787},0.23469401000650345,-0.23469401000650347,3.4028252996575713E-2]
[null,null,null,2630,42887,43252,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2632-E2632-I2632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65691065513294189},0.35402296159850655,-1.3924164662777829,0.1848980603582181]
[null,null,null,2631,42061,42243,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2633-E2633-I2633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87088108101795825},0.23402513489771368,-1.6863518901978365,3.4697128105365495E-2]
[null,null,null,2632,42151,42516,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2634-E2634-I2634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84431638579697199},0.45501984948851232,-0.45501984948851226,8.3901172468212312E-2]
[null,null,null,2633,43353,44083,"2019-12-31",0,477,1.3068493150684932,{"$f":"_xlfn.GAMMA.DIST(G2635-E2635-I2635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35292409336708019},0.24856040447848307,-0.24856040447848302,0.45572816394167487]
[null,null,null,2634,42417,42782,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2636-E2636-I2636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79429368341044615},0.42806156359732872,-0.42806156359732872,0.1108594583593959]
[null,null,null,2635,43590,43955,"2019-12-31",0,240,0.65753424657534243,{"$f":"_xlfn.GAMMA.DIST(G2637-E2637-I2637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23003914718306182},8.1516448629007601E-2,-8.1516448629007629E-2,0.27284257950692092]
[null,null,null,2636,42389,42754,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2638-E2638-I2638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80029709937502957},0.43129693066419333,-0.43129693066419328,0.10762409129253128]
[null,null,null,2637,42494,42859,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2639-E2639-I2639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77674697899502787},0.41860527572179895,-1.2894321415182346,0.12031574623492569]
[null,null,null,2638,43271,43453,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2640-E2640-I2640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51771058182572416},0.13912035912884937,-0.13912035912884932,0.12960190387422979]
[null,null,null,2639,42079,42261,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2641-E2641-I2641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86847527258754376},0.2333786406119408,-1.6884717180169493,3.5343622391138363E-2]
[null,null,null,2640,42564,42746,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2642-E2642-I2642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78180528929340154},0.21008848656669984,-0.21008848656669987,5.8633776436379327E-2]
[null,null,null,2641,42737,42919,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2643-E2643-I2643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73722141294045096},0.19810780641968551,-0.19810780641968545,7.0614456583393673E-2]
[null,null,null,2642,43193,43558,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2644-E2644-I2644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50972632153106323},0.27470223011776262,-0.27470223011776257,0.26421879183896202]
[null,null,null,2643,42971,43336,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2645-E2645-I2645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62258417823255618},0.33552370158717676,-0.3355237015871767,0.20339732036954786]
[null,null,null,2644,42156,42521,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2646-E2646-I2646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8435069995879465},0.45458365424558667,-0.45458365424558661,8.4337367711138006E-2]
[null,null,null,2645,42250,42432,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2647-E2647-I2647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84310062412823839},0.22655990765504866,-1.7113057837279209,4.2162355348030499E-2]
[null,null,null,2646,42956,43138,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2648-E2648-I2648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66547582134647532},0.17882816868605766,-0.17882816868605772,8.98940943170215E-2]
[null,null,null,2647,43461,43826,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2649-E2649-I2649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30375970885299863},0.16370249272433515,-0.16370249272433515,0.37521852923238946]
[null,null,null,2648,42187,42552,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2650-E2650-I2650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8383874825916372},0.45182463891401081,-0.45182463891401081,8.7096383042713832E-2]
[null,null,null,2649,42104,42286,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2651-E2651-I2651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86505493056845872},0.23245951856432776,-1.6914987013804201,3.6262744438751417E-2]
[null,null,null,2650,43340,43705,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2652-E2652-I2652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41002903552928405},0.22097326685937191,-0.22097326685937185,0.31794775509735274]
[null,null,null,2651,42535,42900,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2653-E2653-I2653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76674086014699161},0.41321276792639483,-0.41321276792639483,0.12570825403032984]
[null,null,null,2652,43114,43296,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2654-E2654-I2654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59952159606039279},0.16110480001256666,-0.16110480001256669,0.1076174629905125]
[null,null,null,2653,42469,42651,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2655-E2655-I2655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80270747205917292},0.2157053684212219,-1.7495472059488262,5.301689458185728E-2]
[null,null,null,2654,42616,42981,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2656-E2656-I2656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74548786008034196},0.40175907941082961,-0.40175907941082967,0.137161942545895]
[null,null,null,2655,43277,43642,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2657-E2657-I2657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45589347246393336},0.24569057608366288,-0.24569057608366282,0.29323044587306174]
[null,null,null,2656,43341,43706,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2658-E2658-I2658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40925679268876347},0.2205570889585598,-0.2205570889585598,0.31836393299816484]
[null,null,null,2657,43711,44441,"2019-12-31",0,119,0.32602739726027397,{"$f":"_xlfn.GAMMA.DIST(G2659-E2659-I2659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14551810612305072},2.5567970436547807E-2,-2.5567970436547783E-2,0.15013504768085006]
[null,null,null,2658,42128,42310,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2660-E2660-I2660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86168270828554072},0.23155332736111262,-0.23155332736111262,3.716893564196655E-2]
[null,null,null,2659,43745,43927,"2019-12-31",0,85,0.23287671232876711,{"$f":"_xlfn.GAMMA.DIST(G2661-E2661-I2661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11632769236172746},1.4599376170419776E-2,-1.4599376170419752E-2,0.11090277962772156]
[null,null,null,2660,43662,44027,"2019-12-31",1,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G2662-E2662-I2662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},4.5292002129504662E-2,-3.1399168176426135,0.2027593175656453]
[null,null,null,2661,43712,43894,"2019-12-31",0,118,0.32328767123287672,{"$f":"_xlfn.GAMMA.DIST(G2663-E2663-I2663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14470706461996827},2.5211808601708026E-2,-2.5211808601708071E-2,0.14901471356512352]
[null,null,null,2662,43364,43729,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2664-E2664-I2664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.21075723295913493,-0.21075723295913493,0.32816378899758969]
[null,null,null,2663,43320,44050,"2019-12-31",1,510,1.3972602739726028,{"$f":"_xlfn.GAMMA.DIST(G2665-E2665-I2665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36733580133281724},0.27660860981463797,-1.5617603427380602,0.4764043249742102]
[null,null,null,2664,43251,43616,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2666-E2666-I2666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47337163644791325},0.25510992607983651,-0.25510992607983651,0.28381109587688813]
[null,null,null,2665,43466,43831,"2019-12-31",0,{"$f":"MIN(F2667-E2667, G2667-E2667)","v":364},0.99726027397260275,{"$f":"_xlfn.GAMMA.DIST(G2667-E2667-I2667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29920123271958782},0.16080406469943714,-0.16080406469943709,0.37664046130672113]
[null,null,null,2666,43163,43528,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2668-E2668-I2668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52724217636896364},0.28414189250744953,-0.28414189250744959,0.25477912944927511]
[null,null,null,2667,43199,43564,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2669-E2669-I2669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50612248299966156},0.27276004577345259,-0.27276004577345253,0.26616097618327206]
[null,null,null,2668,42338,42703,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2670-E2670-I2670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81074961270971757},0.43693000983253971,-1.2649122671124304,0.10199101212418495]
[null,null,null,2669,42109,42474,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2671-E2671-I2671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85094166019277728},0.45859034913664343,-1.2381883021016604,8.0330672820081203E-2]
[null,null,null,2670,42355,42720,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2672-E2672-I2672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80733276670405596},0.43508859969129982,-1.2672941908729249,0.10383242226542484]
[null,null,null,2671,42362,42727,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2673-E2673-I2673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80590649204794185},0.43431995029603582,-0.43431995029603576,0.10460107166068884]
[null,null,null,2672,43618,43983,"2019-12-31",0,212,0.58082191780821912,{"$f":"_xlfn.GAMMA.DIST(G2674-E2674-I2674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21238965954515937},6.6481604119246668E-2,-6.6481604119246709E-2,0.24653553740082351]
[null,null,null,2673,43794,44159,"2019-12-31",0,36,9.8630136986301367E-2,{"$f":"_xlfn.GAMMA.DIST(G2675-E2675-I2675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.5234047005883131E-2},3.4674410247567335E-3,-3.4674410247567812E-3,4.9686413195632544E-2]
[null,null,null,2674,43371,43736,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2676-E2676-I2676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38537095064124111},0.20768450655201215,-4.0443019795170665,0.33123651540471255]
[null,null,null,2675,42140,42505,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2677-E2677-I2677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84608136334020445},0.45597103298984182,-0.45597103298984187,8.2949988966882798E-2]
[null,null,null,2676,42483,42848,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2678-E2678-I2678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77935079576179267},0.42000852731473187,-0.42000852731473193,0.11891249464199276]
[null,null,null,2677,42363,42545,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2679-E2679-I2679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82350070248689655},0.22129297235690426,-0.22129297235690423,4.7429290646174904E-2]
[null,null,null,2678,43698,44428,"2019-12-31",0,132,0.36164383561643837,{"$f":"_xlfn.GAMMA.DIST(G2680-E2680-I2680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15584161803324784},3.0373136370165765E-2,-3.0373136370165723E-2,0.16452432910459494]
[null,null,null,2679,43447,43629,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2681-E2681-I2681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39788905403323166},0.10692164702396445,-0.10692164702396448,0.16180061597911471]
[null,null,null,2680,42686,42868,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2682-E2682-I2682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75133053906790126},0.2018992427216498,-0.20189924272164986,6.6823020281429363E-2]
[null,null,null,2681,42374,42739,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2683-E2683-I2683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80343479077564572},0.43298789852039826,-0.43298789852039832,0.10593312343632641]
[null,null,null,2682,42685,43415,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2684-E2684-I2684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66434825640099782},0.71606248254958771,-0.71606248254958771,0.36177956136386152]
[null,null,null,2683,42558,42923,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2685-E2685-I2685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7609125275011146},0.41007175694057502,-0.41007175694057496,0.12884926501614963]
[null,null,null,2684,42069,42434,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2686-E2686-I2686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.46184080464028837,-0.46184080464028832,7.7080217316436259E-2]
[null,null,null,2685,42046,42228,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2687-E2687-I2687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87285039879071091},0.23455433442617996,-0.23455433442617996,3.4167928576899216E-2]
[null,null,null,2686,43599,43964,"2019-12-31",0,231,0.63287671232876708,{"$f":"_xlfn.GAMMA.DIST(G2688-E2688-I2688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22446486010717315},7.6558356565310834E-2,-7.6558356565310834E-2,0.26451220801552033]
[null,null,null,2687,43244,43426,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2689-E2689-I2689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53318200324033183},0.14327787450325705,-0.14327787450325705,0.12544438849982212]
[null,null,null,2688,43807,44172,"2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G2690-E2690-I2690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},1.6347519910947723E-3,-1.6347519910947239E-3,3.2324654871931716E-2]
[null,null,null,2689,42802,43167,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2691-E2691-I2691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68800192934513915},{"$f":"$A$7*J2691*K2691","v":0.37077870287088066},-0.37077870287088061,{"$f":"$A$7*J2691*(1-K2691)","v":0.16814231908584398}]
[null,null,null,2690,42304,43034,"2019-12-31",1,730,{"$f":"I2692/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G2692-E2692-I2692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77852593252558988},0.8391279823530059,{"$f":"LN(_xlfn.POISSON.DIST(H2692, L2692, FALSE))","v":-1.0145200249600872},0.23871406156044339]
[null,null,null,2691,43217,43399,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2693-E2693-I2693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54802564683910737},0.1472666920023312,-0.1472666920023312,0.12145557100074797]
[null,null,null,2692,42893,43623,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2694-E2694-I2694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57398300628504684},0.6186630166658611,-1.0988575707731507,0.45917902724758819]
[null,null,null,2693,42910,43640,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2695-E2695-I2695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56537077147809378},0.60938038789887228,-0.60938038789887217,0.46846165601457701]
[null,null,null,2694,43180,43545,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2696-E2696-I2696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51741789063184251},0.27884737839800533,-0.27884737839800539,0.26007364355871931]
[null,null,null,2695,42381,42563,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2697-E2697-I2697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82014324726571464},0.22039074939193676,-0.22039074939193673,4.8331513611142407E-2]
[null,null,null,2696,42856,43221,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2698-E2698-I2698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66864685335332164},0.3603478455373203,-0.36034784553732024,0.17857317641940434]
[null,null,null,2697,43116,43298,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2699-E2699-I2699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59859227994136277},0.16085507208201569,-0.16085507208201574,0.10786719092106349]
[null,null,null,2698,42036,42401,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2700-E2700-I2700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86175386639060203},0.46441727435038199,-0.46441727435038194,7.4503747606342652E-2]
[null,null,null,2699,43436,43801,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2701-E2701-I2701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32815963146096655},0.17685212395188621,-0.17685212395188621,0.36206889800483844]
[null,null,null,2700,42965,43330,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2702-E2702-I2702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62516653722865145},0.33691538913641156,-1.4248388401015748,0.20200563282031306]
[null,null,null,2701,42620,42802,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2703-E2703-I2703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76835952329606805},0.20647530990008653,-0.2064753099000865,6.2246953102992636E-2]
[null,null,null,2702,43494,43859,"2019-12-31",0,336,0.92054794520547945,{"$f":"_xlfn.GAMMA.DIST(G2704-E2704-I2704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.14122286228250985,-0.14122286228250988,0.35487977710779012]
[null,null,null,2703,42178,42360,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2705-E2705-I2705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85436687704627357},0.22958740063474811,-1.7010588919613754,3.9134862368331039E-2]
[null,null,null,2704,42830,43195,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2706-E2706-I2706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67813319297712182},0.36546023338200728,-0.36546023338200734,0.17346078857471739]
[null,null,null,2705,42299,42664,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2707-E2707-I2707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81834360577803689},0.44102257233765063,-2.7714881937097013,9.7898449619074013E-2]
[null,null,null,2706,42584,43314,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2708-E2708-I2708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70002082752456007},0.75451187952105603,-1.0361961355271834,0.32333016439239332]
[null,null,null,2707,42472,42837,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2709-E2709-I2709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78192142298202927},0.42139389236333158,-1.2855811637602161,0.11752712959339306]
[null,null,null,2708,42598,42963,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2710-E2710-I2710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75038962548567822},0.4044007438324656,-0.40440074383246555,0.13452027812425907]
[null,null,null,2709,42246,42611,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2711-E2711-I2711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82814230258439081},0.44630329603437496,-0.44630329603437491,9.2617725922349667E-2]
[null,null,null,2710,43017,43382,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2712-E2712-I2712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6020638405594998},0.32446486023751614,-0.32446486023751614,0.21445616171920848]
[null,null,null,2711,43668,44033,"2019-12-31",0,162,0.44383561643835617,{"$f":"_xlfn.GAMMA.DIST(G2713-E2713-I2713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17829904741125152},4.2647767081793728E-2,-4.2647767081793755E-2,0.19654457690995802]
[null,null,null,2712,43203,43568,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2714-E2714-I2714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50370064380049606},0.27145486571722349,-0.27145486571722349,0.26746615623950115]
[null,null,null,2713,42859,43041,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2715-E2715-I2715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69968956655341397},0.18802216372387698,-0.18802216372387698,8.07000992792022E-2]
[null,null,null,2714,43459,43824,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2716-E2716-I2716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30576864873697168},0.16478515265965554,-0.16478515265965549,0.37413586929706905]
[null,null,null,2715,43013,43378,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2717-E2717-I2717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60390051733407324},0.32545468396187344,-0.32545468396187344,0.21346633799485118]
[null,null,null,2716,43341,43523,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2718-E2718-I2718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47435648398870256},0.12747014784762803,-0.12747014784762808,0.14125211515545114]
[null,null,null,2717,43576,43758,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2719-E2719-I2719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27933601190470619},7.5063805257287716E-2,-2.664480595610689,0.19365845774579146]
[null,null,null,2718,43136,43501,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G2720-E2720-I2720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54232518732609569},0.2922704441866516,-5.7742570933086492,0.24665057777007302]
[null,null,null,2719,43408,43590,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2721-E2721-I2721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42776082117069525},0.11494885588904469,-0.11494885588904472,0.15377340711403448]
[null,null,null,2720,43474,43839,"2019-12-31",0,356,0.97534246575342465,{"$f":"_xlfn.GAMMA.DIST(G2722-E2722-I2722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29510368377316987},0.1551161042954361,-0.1551161042954361,0.37051645410619127]
[null,null,null,2721,42425,42790,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2723-E2723-I2723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79254260672879173},0.42711787156252695,-0.42711787156252695,0.11180315039419769]
[null,null,null,2722,42558,42923,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2724-E2724-I2724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7609125275011146},0.41007175694057502,-0.41007175694057496,0.12884926501614963]
[null,null,null,2723,42257,42439,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2725-E2725-I2725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84195677033716665},0.22625252867576723,-0.22625252867576717,4.2469734327311943E-2]
[null,null,null,2724,43391,43573,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2726-E2726-I2726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44011405609480364},0.11826844513325976,-0.11826844513325975,0.15045381786981943]
[null,null,null,2725,42187,42552,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2727-E2727-I2727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8383874825916372},0.45182463891401081,-0.45182463891401081,8.7096383042713832E-2]
[null,null,null,2726,43437,43802,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2728-E2728-I2728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3272121298219583},0.17634149540028624,-0.17634149540028626,0.36257952655643838]
[null,null,null,2727,43100,43465,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2729-E2729-I2729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56150270124056778},0.30260560958402821,-0.30260560958402827,0.2363154123726964]
[null,null,null,2728,43063,43245,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2730-E2730-I2730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62236802828990723},0.16724414498282827,-0.16724414498282825,0.1014781180202509]
[null,null,null,2729,43127,43492,"2019-12-31",0,{"$f":"MIN(F2731-E2731, G2731-E2731)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G2731-E2731-I2731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5472168016476342},0.29490663797583333,-0.29490663797583339,0.24401438398089134]
[null,null,null,2730,42973,43338,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2732-E2732-I2732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62171869404584312},0.33505727396478602,-0.33505727396478602,0.20386374799193865]
[null,null,null,2731,42331,42696,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2733-E2733-I2733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8121374696759267},0.43767795512709889,-1.2639498564375578,0.10124306682962575]
[null,null,null,2732,43312,43494,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2734-E2734-I2734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49291934368143209},0.13245840151206695,-0.13245840151206692,0.13626386149101222]
[null,null,null,2733,42059,42424,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2735-E2735-I2735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85844005366742482},0.46263139101103412,-0.46263139101103412,7.6289630945690509E-2]
[null,null,null,2734,43477,43659,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2736-E2736-I2736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37329696763036874},0.10031320591381988,-0.10031320591381984,0.16840905708925927]
[null,null,null,2735,42008,42190,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2737-E2737-I2737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.877698793087486},0.23585720591354056,-0.23585720591354062,3.2865057089538595E-2]
[null,null,null,2736,42495,42677,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2738-E2738-I2738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.21422869312542886,-1.7549398682311304,5.4493569877650319E-2]
[null,null,null,2737,43403,43768,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2739-E2739-I2739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35822482048611248},0.19305488634663998,-0.19305488634663998,0.34586613561008467]
[null,null,null,2738,42349,42531,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2740-E2740-I2740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82606546853647622},0.22198218209382078,-0.22198218209382084,4.6740080909258387E-2]
[null,null,null,2739,42198,42563,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2741-E2741-I2741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83652811088119527},0.45082258441162204,-0.45082258441162204,8.8098437545102617E-2]
[null,null,null,2740,42617,42982,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2742-E2742-I2742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74521242398906085},0.40161064111103267,-0.40161064111103273,0.137310380845692]
[null,null,null,2741,42644,42826,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2743-E2743-I2743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.20485254711491363,-0.2048525471149136,6.3869715888165535E-2]
[null,null,null,2742,43436,43801,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2744-E2744-I2744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32815963146096655},0.17685212395188621,-0.17685212395188621,0.36206889800483844]
[null,null,null,2743,42678,43043,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2745-E2745-I2745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72776590842029365},0.39220834711112873,-1.3281704297652241,0.14671267484559591]
[null,null,null,2744,43778,44508,"2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G2746-E2746-I2746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},6.4212531434073451E-3,-6.4212531434073798E-3,7.0356536286043839E-2]
[null,null,null,2745,43764,43946,"2019-12-31",0,66,0.18082191780821918,{"$f":"_xlfn.GAMMA.DIST(G2747-E2747-I2747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.8189137925035808E-2},9.568407059370591E-3,-9.5684070593706014E-3,8.7880325678009755E-2]
[null,null,null,2746,42786,43151,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2748-E2748-I2748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69348556146724838},0.37373394749816247,-1.3579450525354664,0.16518707445856215]
[null,null,null,2747,43342,43707,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2749-E2749-I2749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40848306038504889},0.220140108354721,-1.7336311875334978,0.31878091360200361]
[null,null,null,2748,42333,42698,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2750-E2750-I2750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81174206401621485},0.4374648627048795,-0.43746486270487944,0.10145615925184515]
[null,null,null,2749,42935,43117,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2751-E2751-I2751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67324724968604399},0.18091652449623283,-0.1809165244962328,8.7805738506846351E-2]
[null,null,null,2750,42896,43261,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2752-E2752-I2752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65341337313378367},0.35213820280944935,-0.3521382028094493,0.18678281914727529]
[null,null,null,2751,42121,42303,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2753-E2753-I2753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86267539938404869},0.23182008555956668,-1.6936137870035839,3.6902177443512478E-2]
[null,null,null,2752,43394,43759,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2754-E2754-I2754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36604682233512625},0.19727032757685786,-0.19727032757685783,0.34165069437986673]
[null,null,null,2753,43797,43979,"2019-12-31",0,33,9.0410958904109592E-2,{"$f":"_xlfn.GAMMA.DIST(G2755-E2755-I2755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.150056427124638E-2},{"$f":"$A$7*J2755*K2755","v":2.9965760254333858E-3},-2.9965760254334387E-3,{"$f":"$A$7*J2755*(1-K2755)","v":4.5727790343256788E-2}]
[null,null,null,2754,42881,43246,"2019-12-31",0,365,{"$f":"I2756/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2756-E2756-I2756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.35526716822616328,{"$f":"LN(_xlfn.POISSON.DIST(H2756, L2756, FALSE))","v":-0.35526716822616322},0.18365385373056139]
[null,null,null,2755,42601,42966,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2757-E2757-I2757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74957998748148436},0.40396441289183044,-1.3103929046941061,0.13495660906489423]
[null,null,null,2756,43702,44067,"2019-12-31",0,128,0.35068493150684932,{"$f":"_xlfn.GAMMA.DIST(G2758-E2758-I2758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15270726368936335},2.886037202680521E-2,-2.8860372026805258E-2,0.16013110964569]
[null,null,null,2757,42582,42947,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2759-E2759-I2759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75465902371566584},0.40670161228971075,-0.40670161228971069,0.1322194096670139]
[null,null,null,2758,43469,43651,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2760-E2760-I2760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38000324108684314},0.10211533089336115,-0.10211533089336115,0.166606932109718]
[null,null,null,2759,43104,43834,"2019-12-31",0,726,1.989041095890411,{"$f":"_xlfn.GAMMA.DIST(G2761-E2761-I2761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45070343017932507},0.48312525922502175,-0.48312525922502175,0.588810800886162]
[null,null,null,2760,42951,43133,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2762-E2762-I2762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66734536443251968},0.17933055653492128,-0.1793305565349213,8.9391706468157903E-2]
[null,null,null,2761,43228,43593,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2763-E2763-I2763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48820381050894579},0.26310329648264819,-0.26310329648264813,0.27581772547407646]
[null,null,null,2762,43486,43668,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2764-E2764-I2764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36561624190226932},9.8249223914659026E-2,-9.8249223914659026E-2,0.17047303908842015]
[null,null,null,2763,42783,43513,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2765-E2765-I2765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62495214433153912},0.67359969659439911,-2.1569854101105714,0.40424234731905023]
[null,null,null,2764,42164,42529,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2766-E2766-I2766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84220262899417309},0.45388070151217996,-0.45388070151217996,8.5040320444544668E-2]
[null,null,null,2765,42517,42699,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2767-E2767-I2767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79243262730943753},0.21294428888806768,-1.7596689908882419,5.5777974115011481E-2]
[null,null,null,2766,42872,43054,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2768-E2768-I2768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69534510594739973},0.1868547104383011,-0.1868547104383011,8.1867552564778068E-2]
[null,null,null,2767,43370,43735,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2769-E2769-I2769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38619043265597575},0.2081261426368681,-0.20812614263686804,0.33079487931985657]
[null,null,null,2768,42269,42634,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2770-E2770-I2770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82396166018846262},0.44405025996192576,-0.44405025996192582,9.4870761994798894E-2]
[null,null,null,2769,42186,42551,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2771-E2771-I2771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83855539167016357},0.45191512864620603,-1.2461760139086653,8.7005893310518584E-2]
[null,null,null,2770,42885,43250,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2772-E2772-I2772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65768223737045173},0.35443878348646901,-1.3916584155082683,0.18448223847025563]
[null,null,null,2771,42144,42509,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2773-E2773-I2773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84544203434043896},0.45562648515192167,-1.2417084017837536,8.329453680480299E-2]
[null,null,null,2772,42876,43058,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2774-E2774-I2774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69399398945322455},0.18649163535640556,-1.8658605268963875,8.2230627646673604E-2]
[null,null,null,2773,42355,42537,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2775-E2775-I2775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82497121976432186},0.22168813308747912,-0.22168813308747914,4.7034129915600048E-2]
[null,null,null,2774,42560,42742,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2776-E2776-I2776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78273246994148893},0.21033764064866656,-0.21033764064866659,5.8384622354412621E-2]
[null,null,null,2775,42147,42512,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2777-E2777-I2777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.45536707311812491,-1.2420185042947161,8.3553948838599762E-2]
[null,null,null,2776,42546,42728,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2778-E2778-I2778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78594387050364456},0.21120061547513835,-1.7661474284478891,5.7521647527940797E-2]
[null,null,null,2777,42458,42823,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2779-E2779-I2779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78514590740850065},0.42313163480572907,-0.42313163480572907,0.11578938715099557]
[null,null,null,2778,42297,42662,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2780-E2780-I2780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81872408262581065},0.44122761930928373,-1.2594220124423783,9.7693402647440905E-2]
[null,null,null,2779,42404,42586,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2781-E2781-I2781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81575277639050181},0.21921093212270046,-0.21921093212270046,4.9511330880378707E-2]
[null,null,null,2780,43662,44027,"2019-12-31",0,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G2782-E2782-I2782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},4.5292002129504662E-2,-4.5292002129504641E-2,0.2027593175656453]
[null,null,null,2781,42972,43337,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2783-E2783-I2783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62215173103653387},0.33529064670235409,-1.428048167911995,0.20363037525437053]
[null,null,null,2782,42842,43207,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2784-E2784-I2784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67379432936414263},0.36312192856956965,-0.36312192856956965,0.17579909338715496]
[null,null,null,2783,43485,43667,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2785-E2785-I2785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36647694170416184},9.8480513113189894E-2,-9.8480513113189921E-2,0.1702417498898893]
[null,null,null,2784,43308,43673,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2786-E2786-I2786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43398538877660259},0.23388384923377312,-0.23388384923377309,0.30503717272295156]
[null,null,null,2785,42437,42619,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2787-E2787-I2787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80925032337882841},0.21746357823433238,-0.21746357823433243,5.1258684768746773E-2]
[null,null,null,2786,43338,44068,"2019-12-31",0,492,1.3479452054794521,{"$f":"_xlfn.GAMMA.DIST(G2788-E2788-I2788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35953912159341245},0.26118216409460848,-0.26118216409460854,0.46525384358404492]
[null,null,null,2787,42062,42244,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2789-E2789-I2789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87074865268512602},0.23398954845642927,-0.23398954845642925,3.4732714546649897E-2]
[null,null,null,2788,43718,43900,"2019-12-31",0,112,0.30684931506849317,{"$f":"_xlfn.GAMMA.DIST(G2790-E2790-I2790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13978648861094853},2.3116148650331222E-2,-2.3116148650331261E-2,0.14225139781310209]
[null,null,null,2789,43184,43366,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2791-E2791-I2791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56537077147809378},0.15192771314739009,-0.15192771314739015,0.11679454985568907]
[null,null,null,2790,43609,43974,"2019-12-31",0,221,0.60547945205479448,{"$f":"_xlfn.GAMMA.DIST(G2792-E2792-I2792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21816319995700639},7.1187874967105727E-2,-7.1187874967105699E-2,0.25511773010806177]
[null,null,null,2791,42339,42521,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2793-E2793-I2793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82787292707172588},0.22246788644169729,-1.7254404048333161,4.6254376561381864E-2]
[null,null,null,2792,42649,43379,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2794-E2794-I2794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6775944831724503},0.73033982268707121,-0.73033982268707121,0.34750222122637814]
[null,null,null,2793,42137,42502,"2019-12-31",0,{"$f":"MIN(F2795-E2795, G2795-E2795)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G2795-E2795-I2795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84655900999420564},0.45622844681275038,-0.45622844681275032,8.2692575143974267E-2]
[null,null,null,2794,43802,44167,"2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G2796-E2796-I2796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},2.2745002618861196E-3,-2.2745002618861014E-3,3.9067386353972208E-2]
[null,null,null,2795,43757,43939,"2019-12-31",0,73,0.2,{"$f":"_xlfn.GAMMA.DIST(G2797-E2797-I2797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10506087486199789},1.1323902809659094E-2,-1.1323902809659135E-2,9.6460301581685837E-2]
[null,null,null,2796,42959,43324,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2798-E2798-I2798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62772793868003529},0.33829578222423279,-0.33829578222423284,0.20062523973249186]
[null,null,null,2797,43009,43739,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2799-E2799-I2799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51062191183191374},0.55036976511590296,-0.55036976511590296,0.52747227879754632]
[null,null,null,2798,43658,44023,"2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G2800-E2800-I2800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},4.7088623963629492E-2,-4.708862396362945E-2,0.20686867953378596]
[null,null,null,2799,42625,42990,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2801-E2801-I2801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74299697342155346},0.40041668822709697,-1.3156662417478557,0.13850433372962767]
[null,null,null,2800,43615,43980,"2019-12-31",0,215,0.58904109589041098,{"$f":"_xlfn.GAMMA.DIST(G2802-E2802-I2802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21432522449276206},6.8036820104575096E-2,-6.803682010457511E-2,0.24940980926719422]
[null,null,null,2801,43806,43988,"2019-12-31",0,24,6.575342465753424E-2,{"$f":"_xlfn.GAMMA.DIST(G2803-E2803-I2803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.9550465722557308E-2},1.7558654877128047E-3,-1.7558654877128405E-3,3.3680037325880048E-2]
[null,null,null,2802,43702,43884,"2019-12-31",0,128,0.35068493150684932,{"$f":"_xlfn.GAMMA.DIST(G2804-E2804-I2804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15270726368936335},2.886037202680521E-2,-2.8860372026805258E-2,0.16013110964569]
[null,null,null,2803,42950,43680,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2805-E2805-I2805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54423537522358867},0.58659976920099577,-0.58659976920099566,0.49124227471245346]
[null,null,null,2804,43720,44085,"2019-12-31",0,110,0.30136986301369861,{"$f":"_xlfn.GAMMA.DIST(G2806-E2806-I2806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13812492438996152},2.2433498068747042E-2,-2.243349806874699E-2,0.13998105649355352]
[null,null,null,2805,42146,42511,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2807-E2807-I2807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84512130873196833},0.455453639379237,-0.455453639379237,8.3467382577487675E-2]
[null,null,null,2806,42144,42326,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2808-E2808-I2808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85938502184237398},0.23093588786043334,-0.23093588786043334,3.7786375142645816E-2]
[null,null,null,2807,43172,43354,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2809-E2809-I2809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57147206997556976},0.15356726788688912,-0.1535672678868891,0.11515499511619004]
[null,null,null,2808,42073,42255,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2810-E2810-I2810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86928243106262248},0.23359554206396607,-3.8350709463047954,3.5126720939113093E-2]
[null,null,null,2809,42781,42963,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2811-E2811-I2811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72432940151938396},0.19464343593595482,-0.19464343593595484,7.4078827067124334E-2]
[null,null,null,2810,42602,42784,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2812-E2812-I2812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77277791890359082},0.20766263116658293,-0.20766263116658287,6.105963183649625E-2]
[null,null,null,2811,43000,43365,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2813-E2813-I2813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60979963487377342},0.32863384241501153,-0.32863384241501153,0.21028717954171314]
[null,null,null,2812,43231,43413,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2814-E2814-I2814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54040485635362412},0.14521881593719979,-0.14521881593719982,0.12350344706587937]
[null,null,null,2813,42124,42489,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2815-E2815-I2815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84861063683988069},0.45733411164909543,-1.2396751691583372,8.1586910307629212E-2]
[null,null,null,2814,43345,43710,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2816-E2816-I2816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4061528715782774},0.21888432062162361,-0.21888432062162361,0.32003670133510104]
[null,null,null,2815,42711,43441,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2817-E2817-I2817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65438899078724466},0.70532796734458314,-0.70532796734458314,0.37251407656886615]
[null,null,null,2816,42795,43160,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2818-E2818-I2818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69041468498663217},0.37207898760692593,-0.37207898760692593,0.16684203434979872]
[null,null,null,2817,42741,43106,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2819-E2819-I2819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70832953769096474},{"$f":"$A$7*J2819*K2819","v":0.38173367833454902},-0.38173367833454896,{"$f":"$A$7*J2819*(1-K2819)","v":0.15718734362217562}]
[null,null,null,2818,42007,42372,"2019-12-31",0,365,{"$f":"I2820/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2820-E2820-I2820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86581539959430409},0.46660611997523227,{"$f":"LN(_xlfn.POISSON.DIST(H2820, L2820, FALSE))","v":-0.46660611997523238},7.231490198149236E-2]
[null,null,null,2819,42256,42621,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2821-E2821-I2821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82633788126644958},0.44533085545366957,-1.2542686331238464,9.3590166503055044E-2]
[null,null,null,2820,43626,43991,"2019-12-31",0,204,0.55890410958904113,{"$f":"_xlfn.GAMMA.DIST(G2822-E2822-I2822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20717239788822225},6.2401398136421281E-2,-6.2401398136421253E-2,0.23880377577911796]
[null,null,null,2821,43041,43223,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2823-E2823-I2823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63174119443180488},0.16976292339998283,-0.16976292339998283,9.895933960309633E-2]
[null,null,null,2822,42792,43157,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2824-E2824-I2824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69144219430615017},0.37263273397947061,-0.37263273397947067,0.16628828797725401]
[null,null,null,2823,42273,42455,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2825-E2825-I2825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83930867864305969},0.22554092748308713,-0.2255409274830871,4.3181335519992023E-2]
[null,null,null,2824,43250,43432,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2826-E2826-I2826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52979958896378565},0.14236894448444964,-0.14236894448444964,0.12635331851862952]
[null,null,null,2825,42058,42423,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2827-E2827-I2827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8585858708682802},0.46270997496593796,-1.2333648000960278,7.6211046990786666E-2]
[null,null,null,2826,43177,43542,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2828-E2828-I2828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51917059705399304},0.27979194873422081,-1.5535009409732519,0.25912907322250384]
[null,null,null,2827,43375,43557,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2829-E2829-I2829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45139939927365152},0.12130106809104613,-0.1213010680910461,0.14742119491203301]
[null,null,null,2828,42206,42571,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2830-E2830-I2830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83516147516766515},0.45008607569624381,-0.4500860756962437,8.8834946260480829E-2]
[null,null,null,2829,42164,42346,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2831-E2831-I2831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85645582500834661},0.23014874745841207,-0.23014874745841205,3.8573515544667106E-2]
[null,null,null,2830,42791,43156,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2832-E2832-I2832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69178383203119842},0.37281684973139262,-3.0393000291208359,0.16610417222533205]
[null,null,null,2831,42499,43229,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2833-E2833-I2833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72672512499668973},0.783294894089689,-0.783294894089689,0.29454714982376029]
[null,null,null,2832,42676,43041,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2834-E2834-I2834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72835864782174986},0.39252778683511552,-1.32767573661623,0.14639323512160912]
[null,null,null,2833,42355,42537,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2835-E2835-I2835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82497121976432186},0.22168813308747912,-0.22168813308747914,4.7034129915600048E-2]
[null,null,null,2834,42650,43015,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2836-E2836-I2836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73593433911680339},0.39661048612987443,-1.3214111093106076,0.14231053582685022]
[null,null,null,2835,43252,43617,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2837-E2837-I2837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47271368123847513},0.25475534018596441,-0.25475534018596435,0.28416568177076024]
[null,null,null,2836,42830,43195,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2838-E2838-I2838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67813319297712182},0.36546023338200728,-0.36546023338200734,0.17346078857471739]
[null,null,null,2837,42712,43442,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2839-E2839-I2839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65399912850757458},0.70490775738821876,-1.05459608270255,0.37293428652523053]
[null,null,null,2838,42566,42931,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2840-E2840-I2840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75884780237086291},0.40895903316332005,-0.40895903316332011,0.12996198879340459]
[null,null,null,2839,42081,42446,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2841-E2841-I2841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85519136111177108},0.46088060229891803,-0.46088060229891792,7.8040419657806628E-2]
[null,null,null,2840,42665,42847,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2842-E2842-I2842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75689423407383349},0.20339433143430286,-0.20339433143430288,6.5327931568776323E-2]
[null,null,null,2841,42136,42318,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2843-E2843-I2843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86053888264327283},0.23124595594604144,-0.23124595594604139,3.7476307057037729E-2]
[null,null,null,2842,42153,42518,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2844-E2844-I2844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84399316844914685},0.45484566086510825,-0.45484566086510819,8.4075361091616369E-2]
[null,null,null,2843,42740,43105,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2845-E2845-I2845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70865001763600333},0.38190639171404583,-1.3444861399877326,0.15701463024267878]
[null,null,null,2844,42409,42774,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2846-E2846-I2846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79602870126670555},0.42899660119353722,-0.42899660119353727,0.10992442076318742]
[null,null,null,2845,42335,42700,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2847-E2847-I2847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81134575960245658},0.43725128592521095,-0.43725128592521101,0.1016697360315137]
[null,null,null,2846,42826,43191,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2848-E2848-I2848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67956470142607484},0.36623170337825672,-1.3707207799233896,0.17268931857846795]
[null,null,null,2847,42670,43035,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2849-E2849-I2849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73012821472276435},0.39348144363783105,-0.39348144363783111,0.14543957831889359]
[null,null,null,2848,43737,43919,"2019-12-31",0,93,0.25479452054794521,{"$f":"_xlfn.GAMMA.DIST(G2850-E2850-I2850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1235266376245952},1.6961951962300853E-2,-1.6961951962300853E-2,0.12035217144037148]
[null,null,null,2849,43707,44072,"2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G2851-E2851-I2851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},2.7012045572355165E-2,-2.7012045572355137E-2,0.15459695634730822]
[null,null,null,2850,43786,43968,"2019-12-31",0,44,0.12054794520547946,{"$f":"_xlfn.GAMMA.DIST(G2852-E2852-I2852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.4716905220638619E-2},4.8540451518734613E-3,-4.8540451518734942E-3,6.011177667304677E-2]
[null,null,null,2851,43583,44313,"2019-12-31",0,247,0.67671232876712328,{"$f":"_xlfn.GAMMA.DIST(G2853-E2853-I2853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23431373782696899},8.5452931410706603E-2,-8.5452931410706603E-2,0.27924156837918651]
[null,null,null,2852,42580,42945,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2854-E2854-I2854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75518699225944419},0.40698614563688479,-0.40698614563688479,0.13193487631983988]
[null,null,null,2853,42241,42423,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2855-E2855-I2855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8445583300692513},0.22695162569431068,-0.22695162569431071,4.1770637308768475E-2]
[null,null,null,2854,42048,42230,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2856-E2856-I2856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87258966614376299},0.23448426975925332,-0.23448426975925338,3.4237993243825843E-2]
[null,null,null,2855,42989,43354,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2857-E2857-I2857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61470897799620439},0.33127959062768825,-0.33127959062768819,0.20764143132903642]
[null,null,null,2856,42165,42530,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2858-E2858-I2858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84203876862494431},0.453792393714537,-0.453792393714537,8.5128628242187643E-2]
[null,null,null,2857,42972,43337,"2019-12-31",0,{"$f":"MIN(F2859-E2859, G2859-E2859)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G2859-E2859-I2859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62215173103653387},0.33529064670235409,-0.33529064670235403,0.20363037525437053]
[null,null,null,2858,42977,43159,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2860-E2860-I2860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65748953127941334},0.17668207474623776,-0.17668207474623779,9.2040188256841404E-2]
[null,null,null,2859,43476,43841,"2019-12-31",0,354,0.96986301369863015,{"$f":"_xlfn.GAMMA.DIST(G2861-E2861-I2861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29407246018605038},0.15370566600977878,-0.15370566600977872,0.36897390049071588]
[null,null,null,2860,42300,42482,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2862-E2862-I2862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83473189836235273},0.22431104472878768,-0.22431104472878763,4.4411218274291467E-2]
[null,null,null,2861,42889,43071,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2863-E2863-I2863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68955544208471342},0.18529889886309289,-0.18529889886309295,8.3423364139986286E-2]
[null,null,null,2862,43376,43558,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2864-E2864-I2864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45070343017932507},0.12111404570103852,-0.12111404570103856,0.14760821730204063]
[null,null,null,2863,42683,42865,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2865-E2865-I2865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75213391001536145},0.20211512638068224,-0.2021151263806823,6.6607136622396923E-2]
[null,null,null,2864,43223,43405,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2866-E2866-I2866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54477929161857297},0.14639432408095732,-0.14639432408095734,0.12232793892212183]
[null,null,null,2865,43384,43566,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2867-E2867-I2867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44509105961443846},0.11960587678203032,-0.11960587678203027,0.14911638622104886]
[null,null,null,2866,43737,44102,"2019-12-31",0,93,0.25479452054794521,{"$f":"_xlfn.GAMMA.DIST(G2868-E2868-I2868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1235266376245952},1.6961951962300853E-2,-1.6961951962300853E-2,0.12035217144037148]
[null,null,null,2867,43175,43357,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2869-E2869-I2869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56995673525998836},0.15316006371291097,-0.15316006371291102,0.11556219929016821]
[null,null,null,2868,43148,43513,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2870-E2870-I2870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5356984565734082},0.28869915967718124,-0.28869915967718129,0.25022186227954341]
[null,null,null,2869,43710,44075,"2019-12-31",0,120,0.32876712328767121,{"$f":"_xlfn.GAMMA.DIST(G2871-E2871-I2871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14632663213180264},2.5926081576314555E-2,-2.59260815763146E-2,0.15125343249164969]
[null,null,null,2870,43652,44017,"2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G2872-E2872-I2872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},4.9833559623212904E-2,-4.9833559623212904E-2,0.21298271957760079]
[null,null,null,2871,43753,44118,"2019-12-31",0,77,0.21095890410958903,{"$f":"_xlfn.GAMMA.DIST(G2873-E2873-I2873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10888415367069711},1.2379059922123549E-2,-1.2379059922123585E-2,0.10131112827148685]
[null,null,null,2872,42415,43145,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2874-E2874-I2874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7505242828953177},0.80894662708256504,-0.80894662708256504,0.26889541683088425]
[null,null,null,2873,42358,42723,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G2875-E2875-I2875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80672289946807629},0.43475992941722769,-4.7254032585532304,0.10416109253949693]
[null,null,null,2874,43641,43823,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2876-E2876-I2876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20187103689039079},5.424724186796389E-2,-5.4247241867963869E-2,0.21447502113511527]
[null,null,null,2875,42148,42513,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2877-E2877-I2877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.844799873390781},0.45528041111667128,-0.45528041111667122,8.3640610840053364E-2]
[null,null,null,2876,43520,43702,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2878-E2878-I2878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33519459936110402},9.0074251286726345E-2,-9.0074251286726359E-2,0.17864801171635281]
[null,null,null,2877,43526,43891,"2019-12-31",0,304,0.83287671232876714,{"$f":"_xlfn.GAMMA.DIST(G2879-E2879-I2879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26734130883765306},0.11999742141504395,-0.11999742141504401,0.3288573475571322]
[null,null,null,2878,42347,42529,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2880-E2880-I2880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82642858368046523},0.2220797592170442,-0.22207975921704415,4.6642503786034968E-2]
[null,null,null,2879,42744,43109,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2881-E2881-I2881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70736570268461041},0.38121424738792686,-0.38121424738792686,0.15770677456879775]
[null,null,null,2880,42946,43311,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2882-E2882-I2882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63320684421718654},0.34124847959551868,-0.34124847959551868,0.19767254236120593]
[null,null,null,2881,42146,42511,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2883-E2883-I2883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84512130873196833},{"$f":"$A$7*J2883*K2883","v":0.455453639379237},-1.2419149864697179,{"$f":"$A$7*J2883*(1-K2883)","v":8.3467382577487675E-2}]
[null,null,null,2882,43671,43853,"2019-12-31",0,159,{"$f":"I2884/365","v":0.43561643835616437},{"$f":"_xlfn.GAMMA.DIST(G2884-E2884-I2884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},4.134872599933978E-2,{"$f":"LN(_xlfn.POISSON.DIST(H2884, L2884, FALSE))","v":-4.1348725999339794E-2},0.19341413014071288]
[null,null,null,2883,42082,42264,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2885-E2885-I2885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86806971861271776},0.23326965923005566,-0.23326965923005566,3.5452603773023499E-2]
[null,null,null,2884,43047,43229,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2886-E2886-I2886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62921250351104496},0.16908340785332091,-0.16908340785332091,9.9638855149758274E-2]
[null,null,null,2885,42492,42857,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2887-E2887-I2887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.777222891444866},0.41886175494562766,-0.41886175494562772,0.120059267011097]
[null,null,null,2886,42820,43185,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2888-E2888-I2888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.36738153114556432,-1.3687359076750847,0.17153949081116032]
[null,null,null,2887,42669,43034,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2889-E2889-I2889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73042188652907925},0.39363970954781013,-1.325958940361923,0.14528131240891448]
[null,null,null,2888,43370,43735,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2890-E2890-I2890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38619043265597575},0.2081261426368681,-0.20812614263686804,0.33079487931985657]
[null,null,null,2889,42597,42962,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2891-E2891-I2891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75065885981424829},0.40454583987196441,-0.40454583987196441,0.13437518208476026]
[null,null,null,2890,43309,43491,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2892-E2892-I2892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49478939433594971},0.13296092575587934,-2.1506609109905619,0.13576133724719983]
[null,null,null,2891,42052,42417,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2893-E2893-I2893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.46317967864662557,-0.46317967864662551,7.5741343310099088E-2]
[null,null,null,2892,43270,43635,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2894-E2894-I2894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4606764713710782},0.24826823474271928,-0.24826823474271922,0.29065278721400534]
[null,null,null,2893,42181,42546,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2895-E2895-I2895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83939214505855908},0.45236607263740591,-0.45236607263740591,8.655494931931873E-2]
[null,null,null,2894,43348,43713,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2896-E2896-I2896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40380907756852724},0.217621200758633,-0.217621200758633,0.32129982119809164]
[null,null,null,2895,43793,43975,"2019-12-31",0,37,0.10136986301369863,{"$f":"_xlfn.GAMMA.DIST(G2897-E2897-I2897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.6455305249518301E-2},3.6304765964989319E-3,-3.630476596498987E-3,5.0999873574456719E-2]
[null,null,null,2896,42805,43170,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2898-E2898-I2898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68696131658807369},0.37021789478038175,-1.3638814366487957,0.16870312717634292]
[null,null,null,2897,42019,42201,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2899-E2899-I2899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87631569558575484},0.23548553682292148,-0.23548553682292145,3.3236726180157695E-2]
[null,null,null,2898,42621,42986,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2900-E2900-I2900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74410736332596827},0.40101510068915464,-0.40101510068915464,0.13790592126757001]
[null,null,null,2899,43774,43956,"2019-12-31",0,56,0.15342465753424658,{"$f":"_xlfn.GAMMA.DIST(G2901-E2901-I2901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.7916582542488547E-2},7.2692747742506229E-3,-7.2692747742505951E-3,7.5414498457466034E-2]
[null,null,null,2900,42319,42684,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2902-E2902-I2902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81449115957840101},0.43894640809470958,-0.43894640809470958,9.9974613862015074E-2]
[null,null,null,2901,43707,44072,"2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G2903-E2903-I2903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},2.7012045572355165E-2,-2.7012045572355137E-2,0.15459695634730822]
[null,null,null,2902,42195,42560,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2904-E2904-I2904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83703747010447316},0.451097088804774,-1.2471697769407715,8.7823933151950612E-2]
[null,null,null,2903,43811,44176,"2019-12-31",0,19,5.2054794520547946E-2,{"$f":"_xlfn.GAMMA.DIST(G2905-E2905-I2905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.227544099143498E-2},1.1859708312129632E-3,-1.1859708312129372E-3,2.6867452229548044E-2]
[null,null,null,2904,43015,43380,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2906-E2906-I2906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60298345981868962},0.3249604623884898,-0.3249604623884898,0.21396055956823481]
[null,null,null,2905,43510,43875,"2019-12-31",0,320,0.87671232876712324,{"$f":"_xlfn.GAMMA.DIST(G2907-E2907-I2907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27610249964965539},0.1304525512556699,-0.13045255125566985,0.34202615292556809]
[null,null,null,2906,42698,43428,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2908-E2908-I2908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65941092932736445},0.71074082384507353,-0.71074082384507353,0.36710122006837576]
[null,null,null,2907,42351,42716,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2909-E2909-I2909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80814268744673701},0.4355250830056494,-2.7910780405023279,0.10339593895107523]
[null,null,null,2908,43314,43679,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2910-E2910-I2910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42960169310770091},0.23152138348394136,-0.23152138348394133,0.30739963847278329]
[null,null,null,2909,42759,43489,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2911-E2911-I2911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63508113869397886},0.68451715258079893,-1.0635587285935368,0.39332489133265036]
[null,null,null,2910,42361,42726,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2912-E2912-I2912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80611094314721299},0.43443013329139518,-0.43443013329139524,0.10449088866532946]
[null,null,null,2911,42938,43303,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2913-E2913-I2913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63653111276106689},0.34303999779644528,-0.34303999779644523,0.19588102416027936]
[null,null,null,2912,43456,43821,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2914-E2914-I2914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30876276156691462},0.16639874300582214,-0.16639874300582216,0.37252227895090251]
[null,null,null,2913,42210,42575,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2915-E2915-I2915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83447357726449001},0.44971535305526278,-1.2488557981824926,8.9205668901461865E-2]
[null,null,null,2914,43738,44103,"2019-12-31",0,92,0.25205479452054796,{"$f":"_xlfn.GAMMA.DIST(G2916-E2916-I2916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12263920715153787},1.6659018932072247E-2,-1.6659018932072236E-2,0.1191786085200337]
[null,null,null,2915,42178,42360,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2917-E2917-I2917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85436687704627357},0.22958740063474811,-0.22958740063474814,3.9134862368331039E-2]
[null,null,null,2916,42043,42408,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2918-E2918-I2918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8607541114335977},0.46387848538724691,-1.2320111313822564,7.5042536569477722E-2]
[null,null,null,2917,42263,42628,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2919-E2919-I2919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82506268897487778},0.44464362752070441,-0.44464362752070435,9.4277394436020262E-2]
[null,null,null,2918,42927,43292,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2920-E2920-I2920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64104418854490441},0.34547218921003914,-0.34547218921003914,0.19344883274668548]
[null,null,null,2919,43147,43512,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2921-E2921-I2921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53625532025214118},0.28899926522001457,-0.28899926522001451,0.24992175673671008]
[null,null,null,2920,43162,43527,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2922-E2922-I2922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52781202798080251},0.28444899752046543,-0.28444899752046537,0.25447202443625921]
[null,null,null,2921,43679,44409,"2019-12-31",0,{"$f":"MIN(F2923-E2923, G2923-E2923)","v":151},0.41369863013698632,{"$f":"_xlfn.GAMMA.DIST(G2923-E2923-I2923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17026615270292683},3.7960990032642361E-2,-3.7960990032642312E-2,0.18498989850287936]
[null,null,null,2922,43035,43217,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2924-E2924-I2924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63424951831247933},0.17043696586954235,-0.17043696586954232,9.8285297133536814E-2]
[null,null,null,2923,42524,42706,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2925-E2925-I2925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79088623435870886},0.21252873867485586,-0.21252873867485583,5.6193524328223297E-2]
[null,null,null,2924,42024,42389,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2926-E2926-I2926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86345007419624087},0.46533139639444787,-0.46533139639444798,7.35896255622768E-2]
[null,null,null,2925,43530,43895,"2019-12-31",0,300,0.82191780821917804,{"$f":"_xlfn.GAMMA.DIST(G2927-E2927-I2927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.11743392463220993,-0.11743392463220993,0.32551486053770073]
[null,null,null,2926,42748,43113,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2928-E2928-I2928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70607497737200819},0.38051864838339389,-0.38051864838339389,0.15840237357333076]
[null,null,null,2927,42904,43269,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2929-E2929-I2929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65026972944933104},0.35044402714235634,-0.3504440271423564,0.18847699481436833]
[null,null,null,2928,42114,42479,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2930-E2930-I2930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85016892610095651},0.45817390649017858,-0.4581739064901787,8.0747115466546046E-2]
[null,null,null,2929,43663,44028,"2019-12-31",0,167,0.45753424657534247,{"$f":"_xlfn.GAMMA.DIST(G2931-E2931-I2931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18188009775003386},4.484705304536224E-2,-4.4847053045362267E-2,0.20172777069922138]
[null,null,null,2930,43406,43771,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2932-E2932-I2932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35558322220224076},0.1916312734998967,-0.19163127349989673,0.34728974845682792]
[null,null,null,2931,42522,42704,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2933-E2933-I2933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79132933662852811},0.21264781011954351,-1.7607657655056463,5.6074452883535665E-2]
[null,null,null,2932,43192,43557,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2934-E2934-I2934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51032361894655143},0.2750241262513296,-0.27502412625132955,0.26389689570539504]
[null,null,null,2933,43177,43359,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2935-E2935-I2935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56894283066777307},0.15288760497642165,-0.15288760497642165,0.11583465802665752]
[null,null,null,2934,42695,43060,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2936-E2936-I2936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7226686750956417},0.38946134091865542,-0.38946134091865542,0.14945968103806923]
[null,null,null,2935,43243,43425,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2937-E2937-I2937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53374271469212609},0.14342855015347494,-0.14342855015347489,0.12529371284960422]
[null,null,null,2936,43177,43542,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2938-E2938-I2938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51917059705399304},0.27979194873422081,-0.27979194873422081,0.25912907322250384]
[null,null,null,2937,42886,43251,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2939-E2939-I2939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65729669894884202},0.35423100872629154,-0.35423100872629149,0.18469001323043313]
[null,null,null,2938,42797,43162,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2940-E2940-I2940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68972750834897056},0.37170865367109257,-0.37170865367109263,0.1672123682856321]
[null,null,null,2939,42030,42395,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2941-E2941-I2941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86260474387102259},0.4648758301116902,-0.46487583011169026,7.4045191845034442E-2]
[null,null,null,2940,42774,42956,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2942-E2942-I2942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72642693993243057},0.19520709120504459,-0.19520709120504465,7.3515171798034573E-2]
[null,null,null,2941,42143,42873,"2019-12-31",5,730,2,{"$f":"_xlfn.GAMMA.DIST(G2943-E2943-I2943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81322022000890715},0.87652294408614539,-6.3229766769955473,0.20131909982730389]
[null,null,null,2942,43514,43696,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2944-E2944-I2944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34073424112460771},9.1562876357641418E-2,-2.4822922457462164,0.17715938664543773]
[null,null,null,2943,43317,43682,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2945-E2945-I2945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42739162479550974},0.23033033121054111,-0.23033033121054117,0.3085906907461835]
[null,null,null,2944,42566,42748,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2946-E2946-I2946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78134007810808237},0.20996347396420653,-0.20996347396420648,5.875878903887264E-2]
[null,null,null,2945,43775,44140,"2019-12-31",0,55,0.15068493150684931,{"$f":"_xlfn.GAMMA.DIST(G2947-E2947-I2947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.6856052642356754E-2},{"$f":"$A$7*J2947*K2947","v":7.0533435504740501E-3},-7.0533435504740944E-3,{"$f":"$A$7*J2947*(1-K2947)","v":7.4153933730676233E-2}]
[null,null,null,2946,42388,42753,"2019-12-31",2,365,{"$f":"I2948/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2948-E2948-I2948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80050795932569929},0.43141056752429802,{"$f":"LN(_xlfn.POISSON.DIST(H2948, L2948, FALSE))","v":-2.8059478469707204},0.10751045443242661]
[null,null,null,2947,42269,42451,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2949-E2949-I2949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8399751145700548},0.22572001365353583,-0.22572001365353578,4.3002249349543345E-2]
[null,null,null,2948,42454,42636,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2950-E2950-I2950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80580417901581669},0.21653752252246858,-0.21653752252246863,5.2184740480610586E-2]
[null,null,null,2949,42108,42473,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2951-E2951-I2951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85109569750530389},0.45867336308252976,-0.45867336308252976,8.0247658874194883E-2]
[null,null,null,2950,43206,43388,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2952-E2952-I2952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55390200373379073},0.14884579992528424,-0.14884579992528427,0.11987646307779491]
[null,null,null,2951,42924,43289,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2953-E2953-I2953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64226356599230239},0.34612933735014184,-0.3461293373501419,0.19279168460658277]
[null,null,null,2952,42508,42690,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2954-E2954-I2954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79440259072319219},0.21347366191464512,-0.21347366191464517,5.5248601088434053E-2]
[null,null,null,2953,43303,44033,"2019-12-31",0,527,1.4438356164383561,{"$f":"_xlfn.GAMMA.DIST(G2955-E2955-I2955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37456294113682814},0.29145243088753836,-0.29145243088753842,0.48666093506093805]
[null,null,null,2954,42098,42280,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2956-E2956-I2956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86588430784593284},0.23268239070321392,-0.23268239070321398,3.6039872299865237E-2]
[null,null,null,2955,42467,42649,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2957-E2957-I2957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80312343909045869},0.21581714802320368,-0.21581714802320373,5.2905114979875496E-2]
[null,null,null,2956,42815,43180,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2958-E2958-I2958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68346380782399163},0.36833301378294003,-0.36833301378293998,0.17058800817378461]
[null,null,null,2957,42975,43705,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2959-E2959-I2959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53036549519100484},0.57165022935784127,-0.57165022935784138,0.50619181455560802]
[null,null,null,2958,43125,43490,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2960-E2960-I2960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54829485744678053},0.29548762490883562,-0.29548762490883557,0.24343339704788902]
[null,null,null,2959,42406,42588,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2961-E2961-I2961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81536557486681027},0.21910688245301582,-1.7373025029445446,4.9615380550063343E-2]
[null,null,null,2960,42323,42505,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2962-E2962-I2962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83072307549484425},0.22323378477585232,-1.722769479222223,4.548847822722684E-2]
[null,null,null,2961,43404,43769,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2963-E2963-I2963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35734622048409759},0.19258139033566293,-0.19258139033566288,0.34633963162106174]
[null,null,null,2962,43826,44556,"2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G2964-E2964-I2964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},8.6297205393861347E-5,-8.6297205393867865E-5,5.8196865968716148E-3]
[null,null,null,2963,42844,43209,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2965-E2965-I2965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67306465480745048},0.36272869161178134,-0.36272869161178134,0.17619233034494333]
[null,null,null,2964,42092,42457,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2966-E2966-I2966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85353740253473842},0.4599892492523095,-1.2365414102150478,7.8931772704415162E-2]
[null,null,null,2965,43451,43633,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2967-E2967-I2967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39469568858040427},0.10606351863288482,-0.10606351863288481,0.16265874437019434]
[null,null,null,2966,43788,44153,"2019-12-31",0,42,0.11506849315068493,{"$f":"_xlfn.GAMMA.DIST(G2968-E2968-I2968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.2404501499716778E-2},4.4900080372185531E-3,-4.490008037218606E-3,5.7522821886568938E-2]
[null,null,null,2967,43412,43777,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2969-E2969-I2969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35024718527373166},0.18875557102518575,-0.18875557102518581,0.35016545093153889]
[null,null,null,2968,43296,43478,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2970-E2970-I2970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50278843796173933},0.13511044686086188,-0.1351104468608619,0.13361181614221729]
[null,null,null,2969,43730,43912,"2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G2971-E2971-I2971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},1.9142123192972909E-2,-1.9142123192972857E-2,0.12850747186366399]
[null,null,null,2970,43675,44040,"2019-12-31",0,155,0.42465753424657532,{"$f":"_xlfn.GAMMA.DIST(G2972-E2972-I2972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17321255189087767},3.9640882875392927E-2,-3.9640882875392955E-2,0.18921598946239424]
[null,null,null,2971,43055,43785,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2973-E2973-I2973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4821464135942144},0.51967767589392733,-0.51967767589392733,0.55816436801952196]
[null,null,null,2972,43273,43638,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2974-E2974-I2974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45863374692253256},0.24716736759533306,-0.24716736759533303,0.29175365436139156]
[null,null,null,2973,42400,42765,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2975-E2975-I2975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.43003828783574682,-0.43003828783574677,0.10888273412097782]
[null,null,null,2974,42259,42989,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2976-E2976-I2976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78887955393222009},0.85028755081183427,-0.85028755081183427,0.22755449310161505]
[null,null,null,2975,42869,43234,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G2977-E2977-I2977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66378282283898082},0.35772651724170307,-5.2334454949747178,0.1811945047150216]
[null,null,null,2976,43802,44167,"2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G2978-E2978-I2978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},2.2745002618861196E-3,-2.2745002618861014E-3,3.9067386353972208E-2]
[null,null,null,2977,42416,42781,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2979-E2979-I2979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79451143534869562},0.42817891469442321,-0.42817891469442321,0.11074210726230144]
[null,null,null,2978,42194,42376,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2980-E2980-I2980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85193988109956698},0.22893521279164983,-0.2289352127916498,3.9787050211429337E-2]
[null,null,null,2979,42321,42503,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2981-E2981-I2981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83107577041327996},0.22332856175248406,-1.7224397825333448,4.5393701250595109E-2]
[null,null,null,2980,43274,43639,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2982-E2982-I2982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45795046859610639},0.24679913454137459,-0.24679913454137456,0.29212188741535]
[null,null,null,2981,43653,44018,"2019-12-31",0,177,0.48493150684931507,{"$f":"_xlfn.GAMMA.DIST(G2983-E2983-I2983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18891855873426538},4.9371935191562036E-2,-4.9371935191562029E-2,0.21196784805868527]
[null,null,null,2982,43384,43749,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2984-E2984-I2984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37456294113682814},0.20185984302457591,-0.20185984302457596,0.33706117893214876]
[null,null,null,2983,42061,42243,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2985-E2985-I2985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87088108101795825},0.23402513489771368,-0.23402513489771365,3.4697128105365495E-2]
[null,null,null,2984,43473,43838,"2019-12-31",0,357,0.9780821917808219,{"$f":"_xlfn.GAMMA.DIST(G2986-E2986-I2986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29561826247916545},0.15582306278463148,-0.15582306278463146,0.3712859915675622]
[null,null,null,2985,43515,43880,"2019-12-31",0,{"$f":"MIN(F2987-E2987, G2987-E2987)","v":315},0.86301369863013699,{"$f":"_xlfn.GAMMA.DIST(G2987-E2987-I2987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27338655557070696},0.12715105480542246,-0.12715105480542244,0.33794516962298377]
[null,null,null,2986,42909,43274,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2988-E2988-I2988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64828803365578391},0.34937604962009056,-0.34937604962009056,0.18954497233663409]
[null,null,null,2987,42749,42931,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2989-E2989-I2989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73377355474890948},0.19718129016394076,-0.19718129016394076,7.1540972839138406E-2]
[null,null,null,2988,43304,43669,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2990-E2990-I2990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43688124883538526},0.23544448909609594,-0.23544448909609594,0.3034765328606287]
[null,null,null,2989,43264,43629,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2991-E2991-I2991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46473024256736944},0.25045289725860326,-3.7125688998861297,0.28846812469812139]
[null,null,null,2990,42996,43361,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2992-E2992-I2992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61159347558414667},0.32960058088387345,-1.4394742994418543,0.20932044107285119]
[null,null,null,2991,42894,43624,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2993-E2993-I2993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57348227393827611},0.6181233062897642,-0.6181233062897642,0.45971873762368515]
[null,null,null,2992,42344,43074,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2994-E2994-I2994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76885508589301566},0.82870433725217862,-0.82870433725217862,0.24913770666127069]
[null,null,null,2993,42165,42530,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2995-E2995-I2995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84203876862494431},0.453792393714537,-2.7271705104613742,8.5128628242187643E-2]
[null,null,null,2994,43259,43624,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2996-E2996-I2996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46807656759120925},0.25225630216025041,-0.25225630216025041,0.28666471979647423]
[null,null,null,2995,42296,42478,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2997-E2997-I2997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83541864755356987},0.22449558952556711,-0.22449558952556709,4.4226673477512066E-2]
[null,null,null,2996,42303,43033,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2998-E2998-I2998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77876195153361349},0.83938237356301648,-1.8827074084346778,0.23845967035043278]
[null,null,null,2997,42106,42288,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2999-E2999-I2999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86477726629662555},0.23238490399284564,-0.2323849039928457,3.6337359010233529E-2]
[null,null,null,2998,42846,43211,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3000-E3000-I3000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67233309774655259},0.36233444013290256,-0.3623344401329025,0.17658658182382209]
[null,null,null,2999,43279,43644,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3001-E3001-I3001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45451613747015995},0.24494830130124176,-0.24494830130124176,0.29397272065548291]
[null,null,null,3000,42549,42914,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3002-E3002-I3002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.4113110285381768,-0.41131102853817675,0.12760999341854784]
[null,null,null,3001,42571,42936,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3003-E3003-I3003/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75754735882109125},0.40825819679648007,-0.40825819679648001,0.13066282516024455]
[null,null,null,3002,42400,42765,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3004-E3004-I3004/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.43003828783574682,-0.43003828783574677,0.10888273412097782]
[null,null,null,3003,43774,44504,"2019-12-31",0,56,0.15342465753424658,{"$f":"_xlfn.GAMMA.DIST(G3005-E3005-I3005/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.7916582542488547E-2},7.2692747742506229E-3,-7.2692747742505951E-3,7.5414498457466034E-2]
[null,null,null,3004,43550,43915,"2019-12-31",0,280,0.76712328767123283,{"$f":"_xlfn.GAMMA.DIST(G3006-E3006-I3006/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25379934646895469},0.10492543804898467,-0.10492543804898463,0.30849342810959857]
[null,null,null,3005,42276,42458,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3007-E3007-I3007/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83880690578097172},0.22540608994407332,-1.715257749300106,4.3316173059005834E-2]
[null,null,null,3006,42532,42897,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3008-E3008-I3008/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76748947583399552},0.41361621265748777,-0.41361621265748771,0.12530480929923685]
[null,null,null,3007,42517,42882,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3009-E3009-I3009/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77119315453525039},0.41561220296816742,-0.41561220296816742,0.12330881898855722]
[null,null,null,3008,42876,43241,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3010-E3010-I3010/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66112948348047129},0.35629657688301708,-1.3882883907005337,0.18262444507370756]
[null,null,null,3009,43549,43914,"2019-12-31",0,281,0.76986301369863008,{"$f":"_xlfn.GAMMA.DIST(G3011-E3011-I3011/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25437367816042578},{"$f":"$A$7*J3011*K3011","v":0.10553845931140614},-0.10553845931140608,{"$f":"$A$7*J3011*(1-K3011)","v":0.30935690279774347}]
[null,null,null,3010,43717,44082,"2019-12-31",0,113,{"$f":"I3012/365","v":0.30958904109589042},{"$f":"_xlfn.GAMMA.DIST(G3012-E3012-I3012/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},2.3460473180767976E-2,{"$f":"LN(_xlfn.POISSON.DIST(H3012, L3012, FALSE))","v":-2.3460473180767927E-2},0.1433835692332317]
[null,null,null,3011,43665,44030,"2019-12-31",1,165,0.45205479452054792,{"$f":"_xlfn.GAMMA.DIST(G3013-E3013-I3013/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18045276567258012},4.3962233334370951E-2,-3.1683865802869575,0.19965959850907991]
[null,null,null,3012,42401,42766,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3014-E3014-I3014/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79774783041599096},0.42992307603154573,-1.2740720552792206,0.10899794592517893]
[null,null,null,3013,43645,44010,"2019-12-31",0,185,0.50684931506849318,{"$f":"_xlfn.GAMMA.DIST(G3015-E3015-I3015/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19443677217316896},5.311074474965273E-2,-5.3110744749652765E-2,0.22004100610512553]
[null,null,null,3014,42490,42855,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3016-E3016-I3016/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77769769314636661},0.41911763556382714,-0.41911763556382708,0.1198033863928975]
[null,null,null,3015,42138,42320,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3017-E3017-I3017/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86025136201964703},0.23116869275340066,-0.23116869275340068,3.7553570249678508E-2]
[null,null,null,3016,43214,43396,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3018-E3018-I3018/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54963788738583541},0.14769993693055328,-0.1476999369305533,0.12102232607252589]
[null,null,null,3017,42178,42543,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3019-E3019-I3019/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83989197180276876},0.45263543977719667,-0.45263543977719667,8.6285582179527948E-2]
[null,null,null,3018,43187,43369,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3020-E3020-I3020/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56382865287937589},0.15151331154772349,-0.15151331154772343,0.11720895145535569]
[null,null,null,3019,42531,42896,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3021-E3021-I3021/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76773842690069727},0.41375037762077194,-1.2962428172334499,0.12517064433595274]
[null,null,null,3020,43779,43961,"2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G3022-E3022-I3022/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},6.2158489546187967E-3,-6.2158489546187516E-3,6.9085444524266015E-2]
[null,null,null,3021,42025,42390,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3023-E3023-I3023/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86330956933433023},0.46525567537067708,-0.46525567537067702,7.3665346586047564E-2]
[null,null,null,3022,42015,42197,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3024-E3024-I3024/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87682053862068876},0.23562119938573026,-0.23562119938573031,3.3101063617348908E-2]
[null,null,null,3023,42369,42734,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3025-E3025-I3025/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80446878375475506},0.43354513907339592,-0.43354513907339598,0.10537588288332872]
[null,null,null,3024,42417,42599,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3026-E3026-I3026/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81322022000890715},0.21853037784065546,-3.9533380485828258,5.0191885162423719E-2]
[null,null,null,3025,42443,42625,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3027-E3027-I3027/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80804164900591335},0.21713878052160884,-0.21713878052160879,5.1583482481470336E-2]
[null,null,null,3026,43122,43487,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3028-E3028-I3028/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5499058903517593},0.29635584440839269,-0.29635584440839274,0.24256517754833196]
[null,null,null,3027,43635,43817,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3029-E3029-I3029/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20979129971517155},5.6375592817818135E-2,-5.6375592817818163E-2,0.21234667018526104]
[null,null,null,3028,43473,43655,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3030-E3030-I3030/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37666408107049315},0.10121802425723819,-0.10121802425723825,0.167504238745841]
[null,null,null,3029,42664,43029,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3031-E3031-I3031/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.39442815537726156,-0.3944281553772615,0.14449286657946311]
[null,null,null,3030,43407,43772,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3032-E3032-I3032/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35469880590734937},0.19115464296641865,-0.19115464296641871,0.34776637899030599]
[null,null,null,3031,43188,43553,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3033-E3033-I3033/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51270334810681284},0.27630661232235793,-0.27630661232235787,0.26261440963436672]
[null,null,null,3032,43162,43527,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3034-E3034-I3034/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52781202798080251},0.28444899752046543,-0.28444899752046537,0.25447202443625921]
[null,null,null,3033,42642,43007,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3035-E3035-I3035/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73821763490957504},0.39784100223194441,-0.39784100223194446,0.14108001972478021]
[null,null,null,3034,43075,43440,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3036-E3036-I3036/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57423310072055878},0.30946628948170235,-0.30946628948170235,0.22945473247502232]
[null,null,null,3035,43448,43813,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3037-E3037-I3037/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.316636720060197},0.17064218476386669,-0.17064218476386667,0.36827883719285798]
[null,null,null,3036,43816,44181,"2019-12-31",0,14,3.8356164383561646E-2,{"$f":"_xlfn.GAMMA.DIST(G3038-E3038-I3038/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.4341826485020849E-2},7.0987794836260625E-4,-7.0987794836261428E-4,1.9961065359566561E-2]
[null,null,null,3037,42205,42387,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3039-E3039-I3039/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85024639100338273},0.22848013430062988,-1.7047861463313443,4.0242128702449267E-2]
[null,null,null,3038,43251,43433,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3040-E3040-I3040/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52923280967151176},0.14221663827040651,-2.0926204006070828,0.12650562473267266]
[null,null,null,3039,42060,42425,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3041-E3041-I3041/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85829407690142578},0.46255272106312001,-1.233547458101486,7.6368300893604649E-2]
[null,null,null,3040,42805,43170,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3042-E3042-I3042/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68696131658807369},0.37021789478038175,-0.37021789478038175,0.16870312717634292]
[null,null,null,3041,42603,42968,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3043-E3043-I3043/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74903861165371488},0.40367265407746622,-0.40367265407746628,0.13524836787925842]
[null,null,null,3042,43828,44010,"2019-12-31",0,2,5.4794520547945206E-3,{"$f":"_xlfn.GAMMA.DIST(G3044-E3044-I3044/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1009778091220364E-3},2.687511376272614E-5,-2.6875113762714146E-5,2.9261167873700115E-3]
[null,null,null,3043,42536,42718,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3045-E3045-I3045/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78820600584437095},0.21180850160311759,-0.21180850160311754,5.6913761399961564E-2]
[null,null,null,3044,42439,42804,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3046-E3046-I3046/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78943906102646622},0.42544530554094029,-0.42544530554094034,0.11347571641578436]
[null,null,null,3045,43828,44010,"2019-12-31",0,2,5.4794520547945206E-3,{"$f":"_xlfn.GAMMA.DIST(G3047-E3047-I3047/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1009778091220364E-3},2.687511376272614E-5,-2.6875113762714146E-5,2.9261167873700115E-3]
[null,null,null,3046,42787,43152,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3048-E3048-I3048/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69314607450682864},0.37355099083851206,-0.37355099083851212,0.16537003111821255]
[null,null,null,3047,42634,42816,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3049-E3049-I3049/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76485769250701385},0.20553429000579804,-1.7876766876293684,6.3187972997281142E-2]
[null,null,null,3048,42610,42975,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3050-E3050-I3050/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.40264597592258589,-0.40264597592258583,0.13627504603413879]
[null,null,null,3049,42596,43326,"2019-12-31",0,{"$f":"MIN(F3051-E3051, G3051-E3051)","v":730},2,{"$f":"_xlfn.GAMMA.DIST(G3051-E3051-I3051/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69601811539933023},0.75019758810280113,-0.75019758810280113,0.32764445581064816]
[null,null,null,3050,42693,42875,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3052-E3052-I3052/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74944476501498092},0.20139249325063657,-0.2013924932506366,6.7329769752442606E-2]
[null,null,null,3051,43476,44206,"2019-12-31",0,354,0.96986301369863015,{"$f":"_xlfn.GAMMA.DIST(G3053-E3053-I3053/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29407246018605038},0.15370566600977878,-0.15370566600977872,0.36897390049071588]
[null,null,null,3052,42672,42854,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3054-E3054-I3054/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75505511801565894},0.20290012000522489,-0.20290012000522492,6.5822142997854285E-2]
[null,null,null,3053,43320,43685,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3055-E3055-I3055/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42516924359412556},0.22913264326231375,-0.2291326432623137,0.30978837869441089]
[null,null,null,3054,43187,43369,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3056-E3056-I3056/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56382865287937589},0.15151331154772349,-0.15151331154772343,0.11720895145535569]
[null,null,null,3055,42129,42494,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3057-E3057-I3057/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84782502912643931},0.45691073113731051,-0.45691073113731046,8.2010290819414133E-2]
[null,null,null,3056,42996,43361,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3058-E3058-I3058/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61159347558414667},0.32960058088387345,-0.32960058088387351,0.20932044107285119]
[null,null,null,3057,43643,43825,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3059-E3059-I3059/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19918755664685697},5.352613098419743E-2,-5.3526130984197437E-2,0.21519613201888174]
[null,null,null,3058,42519,42884,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3060-E3060-I3060/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77070309671183179},0.41534810050515275,-0.41534810050515281,0.12357292145157187]
[null,null,null,3059,42628,42993,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3061-E3061-I3061/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74216066498955913},0.39996598403225558,-0.39996598403225558,0.13895503792446909]
[null,null,null,3060,43699,44064,"2019-12-31",0,131,0.35890410958904112,{"$f":"_xlfn.GAMMA.DIST(G3062-E3062-I3062/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15506140570909963},2.999212742803849E-2,-2.9992127428038501E-2,0.16342884209615582]
[null,null,null,3061,43424,43789,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3063-E3063-I3063/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33935654128624315},0.18288637403768157,-0.1828863740376816,0.35603464791904305]
[null,null,null,3062,42648,42830,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3064-E3064-I3064/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76129748818531928},0.20457758384371891,-0.20457758384371894,6.4144679159360243E-2]
[null,null,null,3063,42372,42737,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3065-E3065-I3065/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80384909690539952},0.43321117680324811,-2.7994182846164248,0.10570984515347655]
[null,null,null,3064,43266,43631,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3066-E3066-I3066/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46338364570151552},0.24972718789949355,-0.24972718789949352,0.28919383405723109]
[null,null,null,3065,42051,42416,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3067-E3067-I3067/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85960213960036314},0.46325766354961478,-2.6953485859955615,7.566335840710986E-2]
[null,null,null,3066,43480,43845,"2019-12-31",0,350,0.95890410958904104,{"$f":"_xlfn.GAMMA.DIST(G3068-E3068-I3068/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29200168590036879},0.15089875737665653,-0.15089875737665651,0.36587482532157251]
[null,null,null,3067,43520,43702,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3069-E3069-I3069/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33519459936110402},9.0074251286726345E-2,-9.0074251286726359E-2,0.17864801171635281]
[null,null,null,3068,42605,42970,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3070-E3070-I3070/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74849593774925594},0.40338019570228595,-0.40338019570228589,0.1355408262544387]
[null,null,null,3069,42475,42657,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3071-E3071-I3071/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80145384577957035},0.21536849113040696,-0.21536849113040696,5.3353771872672213E-2]
[null,null,null,3070,42294,42659,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G3072-E3072-I3072/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81929318985740873},0.44153432316013952,-4.6857923518116413,9.7386698796585097E-2]
[null,null,null,3071,43609,43791,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3073-E3073-I3073/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},6.5062260910820971E-2,-6.5062260910820985E-2,0.20366000209225821]
[null,null,null,3072,42589,43319,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3074-E3074-I3074/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69836035925448003},0.75272215700697953,-2.0139875389090514,0.32511988690646981]
[null,null,null,3073,43550,43732,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3075-E3075-I3075/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30626926755755801},{"$f":"$A$7*J3075*K3075","v":8.2301370666362519E-2},-8.2301370666362492E-2,{"$f":"$A$7*J3075*(1-K3075)","v":0.18642089233671663}]
[null,null,null,3074,42697,42879,"2019-12-31",0,182,{"$f":"I3076/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3076-E3076-I3076/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74836006601013549},0.20110101047937731,{"$f":"LN(_xlfn.POISSON.DIST(H3076, L3076, FALSE))","v":-0.20110101047937726},6.7621252523701852E-2]
[null,null,null,3075,42679,42861,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3077-E3077-I3077/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7532006045295736},0.20240177094447429,-0.20240177094447423,6.6320492058604866E-2]
[null,null,null,3076,43095,43460,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3078-E3078-I3078/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56408614403243562},0.30399788121358839,-0.30399788121358834,0.23492314074313628]
[null,null,null,3077,43212,43577,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3079-E3079-I3079/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49819417515746045},0.26848731400874609,-0.26848731400874615,0.27043370794797855]
[null,null,null,3078,42187,42369,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3080-E3080-I3080/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85300694147182665},0.22922195566964434,-0.22922195566964437,3.9500307333434806E-2]
[null,null,null,3079,43732,44462,"2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G3081-E3081-I3081/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},1.8508652610321873E-2,-1.8508652610321908E-2,0.12618795054518228]
[null,null,null,3080,42917,43647,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G3082-E3082-I3082/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56176190113097535},0.60549059570771546,-3.9023988076111622,0.47235144820573377]
[null,null,null,3081,43816,44181,"2019-12-31",0,14,3.8356164383561646E-2,{"$f":"_xlfn.GAMMA.DIST(G3083-E3083-I3083/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.4341826485020849E-2},7.0987794836260625E-4,-7.0987794836261428E-4,1.9961065359566561E-2]
[null,null,null,3082,43766,43948,"2019-12-31",0,64,0.17534246575342466,{"$f":"_xlfn.GAMMA.DIST(G3084-E3084-I3084/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.618005044721982E-2},9.0886051206777053E-3,-9.08860512067774E-3,8.5407135715569904E-2]
[null,null,null,3083,42114,42296,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3085-E3085-I3085/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86366054470677833},0.2320848160400775,-0.23208481604007744,3.6637446963001669E-2]
[null,null,null,3084,43373,43738,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3086-E3086-I3086/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3837269621203897},0.20679852657826978,-1.7828087878148138,0.33212249537845484]
[null,null,null,3085,43499,44229,"2019-12-31",0,331,0.9068493150684932,{"$f":"_xlfn.GAMMA.DIST(G3087-E3087-I3087/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28200965568475345},0.13782380394556012,-0.13782380394556018,0.35089635569190802]
[null,null,null,3086,42540,43270,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3088-E3088-I3088/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.76978886946871972,-0.76978886946871972,0.30805317444472957]
[null,null,null,3087,43153,43883,"2019-12-31",3,677,1.8547945205479452,{"$f":"_xlfn.GAMMA.DIST(G3089-E3089-I3089/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43325811679552223},0.43307950983405186,-4.7353408061239382,0.56650824869937988]
[null,null,null,3088,42319,42684,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3090-E3090-I3090/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81449115957840101},0.43894640809470958,-0.43894640809470958,9.9974613862015074E-2]
[null,null,null,3089,42264,42446,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3091-E3091-I3091/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84080401031972229},0.22594275639518011,-0.22594275639518016,4.2779506607899059E-2]
[null,null,null,3090,43256,43621,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3092-E3092-I3092/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4700706690618992},0.25333096536272004,-1.6263894470286968,0.2855900565940046]
[null,null,null,3091,43807,44172,"2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G3093-E3093-I3093/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},1.6347519910947723E-3,-1.6347519910947239E-3,3.2324654871931716E-2]
[null,null,null,3092,43122,43304,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3094-E3094-I3094/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59578862872390959},0.16010166858219033,-4.5171413229599686,0.10862059442088885]
[null,null,null,3093,42467,42649,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3095-E3095-I3095/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80312343909045869},0.21581714802320368,-0.21581714802320373,5.2905114979875496E-2]
[null,null,null,3094,43103,43468,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3096-E3096-I3096/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55994348569335606},0.30176531554787406,-0.30176531554787411,0.23715570640885059]
[null,null,null,3095,42072,42437,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3097-E3097-I3097/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85652983911989922},0.46160193623492501,-0.46160193623492496,7.7319085721799616E-2]
[null,null,null,3096,43438,43803,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3098-E3098-I3098/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32626235360024985},0.17582964102825291,-0.17582964102825294,0.36309138092847176]
[null,null,null,3097,43236,43418,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3099-E3099-I3099/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53764376714520257},0.14447684979675937,-0.14447684979675932,0.12424541320631979]
[null,null,null,3098,42527,42709,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3100-E3100-I3100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.21234961498819965,-1.7618708503127725,5.6372648014879505E-2]
[null,null,null,3099,42215,42397,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3101-E3101-I3101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84868895971154212},0.22806161783941467,-0.22806161783941473,4.0660645163664487E-2]
[null,null,null,3100,42260,42442,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3102-E3102-I3102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84146382539350784},0.22612006339497129,-0.22612006339497129,4.260219960810787E-2]
[null,null,null,3101,43523,43705,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3103-E3103-I3103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33239556417558275},8.9322088217447831E-2,-2.5048285614430559,0.17940017478563136]
[null,null,null,3102,42459,42824,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3104-E3104-I3104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78491732210411558},0.42300844537988558,-0.42300844537988558,0.11591257657683907]
[null,null,null,3103,42997,43362,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3105-E3105-I3105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61114594425110058},0.32935939684051058,-0.32935939684051063,0.20956162511621404]
[null,null,null,3104,42305,42487,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3106-E3106-I3106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8338691456525299},0.22407920386819208,-0.22407920386819208,4.46430591348871E-2]
[null,null,null,3105,43137,43502,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3107-E3107-I3107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54177755993522458},0.29197531627351186,-1.5230613298703997,0.24694570568321278]
[null,null,null,3106,42007,42189,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3108-E3108-I3108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87782371813270088},0.23589077605439648,-3.8178107454473418,3.2831486948682688E-2]
[null,null,null,3107,42876,43058,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3109-E3109-I3109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69399398945322455},0.18649163535640556,-0.18649163535640562,8.2230627646673604E-2]
[null,null,null,3108,43113,43478,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3110-E3110-I3110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55469588010747217},0.2989372705827037,-3.407127501111173,0.23998375137402092]
[null,null,null,3109,42610,42792,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3111-E3111-I3111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77082571912489883},0.2071380316242187,-0.20713803162421868,6.1584231378860474E-2]
[null,null,null,3110,42759,43124,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3112-E3112-I3112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70249210088109182},0.37858776092336449,-0.37858776092336455,0.16033326103336012]
[null,null,null,3111,43481,43663,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3113-E3113-I3113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36990142005411475},9.9400746684994282E-2,-9.9400746684994323E-2,0.16932151631808487]
[null,null,null,3112,42944,43126,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3114-E3114-I3114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66994245992318269},0.18002845391240732,-1.8946688172060806,8.8693809090671843E-2]
[null,null,null,3113,42052,42417,"2019-12-31",1,{"$f":"MIN(F3115-E3115, G3115-E3115)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G3115-E3115-I3115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.46317967864662557,-1.2328199039933649,7.5741343310099088E-2]
[null,null,null,3114,42323,42688,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3116-E3116-I3116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81371015119815404},0.43852550626027009,-0.43852550626027009,0.10039551569645454]
[null,null,null,3115,43394,43576,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3117-E3117-I3117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43796177884909621},0.11769008032118322,-0.11769008032118318,0.15103218268189594]
[null,null,null,3116,43594,43959,"2019-12-31",0,236,0.64657534246575343,{"$f":"_xlfn.GAMMA.DIST(G3118-E3118-I3118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},7.929842446956141E-2,-7.9298424469561354E-2,0.26915461986410166]
[null,null,null,3117,42507,42872,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3119-E3119-I3119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77362626180404348},0.41692345562399574,-2.8597759035582562,0.12199756633272892]
[null,null,null,3118,42044,42226,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3120-E3120-I3120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87311056814066701},0.23462424772266419,-0.23462424772266419,3.4098015280414971E-2]
[null,null,null,3119,42828,43010,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3121-E3121-I3121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70976856595912707},0.19073061525298687,-0.19073061525298682,7.7991647750092277E-2]
[null,null,null,3120,43704,43886,"2019-12-31",0,126,0.34520547945205482,{"$f":"_xlfn.GAMMA.DIST(G3122-E3122-I3122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1511263668350003},2.8115321050616381E-2,-2.8115321050616395E-2,0.15792316872074613]
[null,null,null,3121,42869,43051,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3123-E3123-I3123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69635398529215764},0.18712581877892151,-0.18712581877892145,8.1596444224157655E-2]
[null,null,null,3122,43620,43802,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3124-E3124-I3124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22880814966857604},6.1485843772486989E-2,-6.1485843772486934E-2,0.20723641923059216]
[null,null,null,3123,43816,44181,"2019-12-31",0,14,3.8356164383561646E-2,{"$f":"_xlfn.GAMMA.DIST(G3125-E3125-I3125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.4341826485020849E-2},7.0987794836260625E-4,-7.0987794836261428E-4,1.9961065359566561E-2]
[null,null,null,3124,42180,42545,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3126-E3126-I3126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83955893895331701},0.45245596137362498,-0.45245596137362498,8.6465060583099634E-2]
[null,null,null,3125,43022,43752,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3127-E3127-I3127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50278843796173933},0.54192651762873156,-1.1545513806932775,0.53591552628471772]
[null,null,null,3126,43482,43664,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3128-E3128-I3128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36904803248782631},9.9171422446962559E-2,-2.4100768088130846,0.16955084055611661]
[null,null,null,3127,43654,43836,"2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G3129-E3129-I3129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},4.8911959251236835E-2,-4.8911959251236856E-2,0.2109513280484441]
[null,null,null,3128,42354,42719,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3130-E3130-I3130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80753559295491584},0.43519790702169286,-0.43519790702169292,0.10372311493503179]
[null,null,null,3129,43290,43472,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3131-E3131-I3131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50642412325900699},0.13608743644151067,-0.1360874364415107,0.1326348265615685]
[null,null,null,3130,42522,42887,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3132-E3132-I3132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76996584733536011},0.41495078131774771,-0.41495078131774765,0.12397024063897694]
[null,null,null,3131,43759,43941,"2019-12-31",0,71,0.19452054794520549,{"$f":"_xlfn.GAMMA.DIST(G3133-E3133-I3133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10312185541167289},1.0810389137046019E-2,-1.081038913704606E-2,9.402082335316618E-2]
[null,null,null,3132,42696,42878,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3134-E3134-I3134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74863172812460577},0.20117401213754996,-0.20117401213755001,6.7548250865529194E-2]
[null,null,null,3133,42896,43078,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3135-E3135-I3135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.18464847955036537,-0.18464847955036542,8.4073783452713782E-2]
[null,null,null,3134,42909,43091,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3136-E3136-I3136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68258244922974298},0.18342510044320093,-0.18342510044320093,8.5297162559878237E-2]
[null,null,null,3135,43808,44173,"2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G3137-E3137-I3137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},1.5171518288776052E-3,-1.5171518288776384E-3,3.0965759083582511E-2]
[null,null,null,3136,43208,43938,"2019-12-31",0,622,1.704109589041096,{"$f":"_xlfn.GAMMA.DIST(G3138-E3138-I3138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41272023437126237},0.37903420746443439,-0.37903420746443445,0.53934627378784716]
[null,null,null,3137,43127,43492,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3139-E3139-I3139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5472168016476342},{"$f":"$A$7*J3139*K3139","v":0.29490663797583333},-0.29490663797583339,{"$f":"$A$7*J3139*(1-K3139)","v":0.24401438398089134}]
[null,null,null,3138,42778,42960,"2019-12-31",0,182,{"$f":"I3140/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3140-E3140-I3140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72523054697473932},0.19488559378201287,{"$f":"LN(_xlfn.POISSON.DIST(H3140, L3140, FALSE))","v":-0.19488559378201287},7.3836669221066312E-2]
[null,null,null,3139,43646,43828,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3141-E3141-I3141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19511980734184003},5.2433036185624074E-2,-5.2433036185624095E-2,0.21628922681745508]
[null,null,null,3140,43595,44325,"2019-12-31",0,235,0.64383561643835618,{"$f":"_xlfn.GAMMA.DIST(G3142-E3142-I3142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22695342304511953},7.8747515371924329E-2,-7.8747515371924315E-2,0.26822903301117235]
[null,null,null,3141,43358,43723,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3143-E3143-I3143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39589617483223183},0.21335677112934451,-0.21335677112934448,0.32556425082738016]
[null,null,null,3142,43546,44276,"2019-12-31",0,284,0.77808219178082194,{"$f":"_xlfn.GAMMA.DIST(G3144-E3144-I3144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25609127057612519},0.10738543361061682,-0.10738543361061677,0.31193941635023198]
[null,null,null,3143,43025,43755,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3145-E3145-I3145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50095740572770064},0.53995295410312394,-1.1562262193535375,0.53788908981032535]
[null,null,null,3144,42916,43646,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3146-E3146-I3146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56227972905073731},0.60604873241114721,-0.60604873241114721,0.47179331150230214]
[null,null,null,3145,42607,42972,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3147-E3147-I3147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74795196202333991},0.40308703574815563,-0.40308703574815563,0.13583398620856899]
[null,null,null,3146,43790,43972,"2019-12-31",0,40,0.1095890410958904,{"$f":"_xlfn.GAMMA.DIST(G3148-E3148-I3148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.0054873679997048E-2},4.1374294922381649E-3,-4.137429492238171E-3,5.4922408530416585E-2]
[null,null,null,3147,42764,43129,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3149-E3149-I3149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70084716563973881},0.37770127074204191,-1.3513529555898181,0.16121975121468274]
[null,null,null,3148,43426,43791,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3150-E3150-I3150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3375121622132925},0.1818923993828114,-0.18189239938281146,0.35702862257391321]
[null,null,null,3149,42271,43001,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3151-E3151-I3151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78617126558620387},0.84736844376545717,-1.8717549850695383,0.23047360014799212]
[null,null,null,3150,43434,43616,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3152-E3152-I3152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40809563396952747},0.10966438228196769,-0.10966438228196773,0.15905788072111149]
[null,null,null,3151,43484,43849,"2019-12-31",0,346,0.94794520547945205,{"$f":"_xlfn.GAMMA.DIST(G3153-E3153-I3153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28991968786249073},0.14811057481097789,-0.14811057481097789,0.36275702408498572]
[null,null,null,3152,43527,43709,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3154-E3154-I3154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32863253311861856},8.8310877996069542E-2,-8.8310877996069584E-2,0.18041138500700959]
[null,null,null,3153,43361,43543,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3155-E3155-I3155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46101589319052028},0.12388523409854245,-2.2122849075077111,0.14483702890453673]
[null,null,null,3154,43134,43316,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3156-E3156-I3156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59010971484699759},0.15857561799378694,-0.158575617993787,0.11014664500929224]
[null,null,null,3155,42815,42997,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3157-E3157-I3157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71388090888794298},0.19183569335106301,-0.19183569335106304,7.6886569652016151E-2]
[null,null,null,3156,42010,42192,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3158-E3158-I3158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87744853888153762},0.2357899570369921,-0.23578995703699215,3.293230596608708E-2]
[null,null,null,3157,43452,43634,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3159-E3159-I3159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3938933687098054},0.10584791742160517,-0.10584791742160514,0.16287434558147401]
[null,null,null,3158,42763,43128,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3160-E3160-I3160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70117697687601832},0.37787901295055049,-0.37787901295055054,0.16104200900617416]
[null,null,null,3159,43751,44481,"2019-12-31",0,79,0.21643835616438356,{"$f":"_xlfn.GAMMA.DIST(G3161-E3161-I3161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11076960789619052},1.2920519322859432E-2,-1.292051932285938E-2,0.10372266077188372]
[null,null,null,3160,42881,43246,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3162-E3162-I3162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.35526716822616328,-1.3901523542315666,0.18365385373056139]
[null,null,null,3161,43663,44028,"2019-12-31",0,167,0.45753424657534247,{"$f":"_xlfn.GAMMA.DIST(G3163-E3163-I3163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18188009775003386},4.484705304536224E-2,-4.4847053045362267E-2,0.20172777069922138]
[null,null,null,3162,43184,43549,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3164-E3164-I3164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5150680551050264},0.27758100263446339,-0.27758100263446345,0.26134001932226125]
[null,null,null,3163,42288,42653,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3165-E3165-I3165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82042564250339067},0.44214462569742974,-0.44214462569742979,9.677639625929492E-2]
[null,null,null,3164,43466,43648,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3166-E3166-I3166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38248954726955259},0.1027834567172974,-0.10278345671729745,0.16593880628578175]
[null,null,null,3165,42786,42968,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3167-E3167-I3167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7228201133889367},0.19423785661401735,-0.19423785661401741,7.4484406389061814E-2]
[null,null,null,3166,42104,42834,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3168-E3168-I3168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82070756065441719},0.88459311463097823,-0.88459311463097823,0.19324892928247112]
[null,null,null,3167,43650,44380,"2019-12-31",0,180,0.49315068493150682,{"$f":"_xlfn.GAMMA.DIST(G3169-E3169-I3169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19099927261930244},5.076173746503395E-2,-5.0761737465033943E-2,0.21500753363691244]
[null,null,null,3168,43371,43553,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3170-E3170-I3170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45417104895867694},0.12204587206665793,-0.12204587206665794,0.14667639093642124]
[null,null,null,3169,43631,43996,"2019-12-31",0,199,0.54520547945205478,{"$f":"_xlfn.GAMMA.DIST(G3171-E3171-I3171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20386915403116082},5.9901384094107654E-2,-5.9901384094107613E-2,0.23392131006859976]
[null,null,null,3170,42458,42823,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3172-E3172-I3172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78514590740850065},0.42313163480572907,-1.2832035897580507,0.11578938715099557]
[null,null,null,3171,43043,43408,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3173-E3173-I3173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58987099553549061},0.31789387973661715,-0.3178938797366172,0.2210271422201075]
[null,null,null,3172,42653,43018,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3174-E3174-I3174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73507238323993751},0.39614595998783225,-0.39614595998783231,0.14277506196889236]
[null,null,null,3173,43089,43454,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3175-E3175-I3175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5671613676921603},0.30565518389103269,-0.30565518389103274,0.23326583806569196]
[null,null,null,3174,42746,42928,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3176-E3176-I3176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.19741418459038504,-0.19741418459038501,7.1308078412694126E-2]
[null,null,null,3175,43284,43466,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3177-E3177-I3177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51002508894710874},0.1370550960902138,-0.1370550960902138,0.13166716691286537]
[null,null,null,3176,42055,42420,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3178-E3178-I3178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85902236700534362},0.46294521191020438,-0.46294521191020443,7.5975810046520278E-2]
[null,null,null,3177,43715,43897,"2019-12-31",0,{"$f":"MIN(F3179-E3179, G3179-E3179)","v":115},0.31506849315068491,{"$f":"_xlfn.GAMMA.DIST(G3179-E3179-I3179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14225858296749239},2.4155085493753416E-2,-2.4155085493753406E-2,0.14564194882137899]
[null,null,null,3178,42586,42951,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3180-E3180-I3180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75359930420172017},0.40613050716626764,-0.40613050716626764,0.132790514790457]
[null,null,null,3179,42016,42381,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3181-E3181-I3181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86456862114242938},0.46593420485779435,-1.2296450509750012,7.2986817098930304E-2]
[null,null,null,3180,43386,43751,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3182-E3182-I3182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.20094968521490156,-0.2009496852149015,0.33797133674182311]
[null,null,null,3181,43551,43916,"2019-12-31",0,279,0.76438356164383559,{"$f":"_xlfn.GAMMA.DIST(G3183-E3183-I3183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25322410813353585},0.10431373929833992,-0.10431373929833987,0.30762863090967696]
[null,null,null,3182,42265,42630,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3184-E3184-I3184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82469650372337322},0.44444628259073804,-0.44444628259073804,9.4474739365986576E-2]
[null,null,null,3183,42301,42483,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3185-E3185-I3185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83455973228499414},0.22426477987086754,-0.22426477987086757,4.445748313221163E-2]
[null,null,null,3184,42943,43673,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3186-E3186-I3186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54802564683910737},0.59068508330605363,-0.59068508330605352,0.48715696060739566]
[null,null,null,3185,43524,43706,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3187-E3187-I3187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33145814938506407},8.9070183993567087E-2,-8.9070183993567059E-2,0.17965207900951205]
[null,null,null,3186,42514,42879,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3188-E3188-I3188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77192608660622142},0.41600719546887999,-0.41600719546887999,0.12291382648784466]
[null,null,null,3187,42539,42721,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3189-E3189-I3189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78753011475783585},0.21162687462080029,-0.21162687462080035,5.7095388382278879E-2]
[null,null,null,3188,43713,44443,"2019-12-31",0,117,0.32054794520547947,{"$f":"_xlfn.GAMMA.DIST(G3190-E3190-I3190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14389348146185457},2.4857602694885045E-2,-2.4857602694885055E-2,0.14789242352138013]
[null,null,null,3189,43216,43398,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3191-E3191-I3191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54856386620939745},0.14741132352950764,-0.14741132352950764,0.12131093947357154]
[null,null,null,3190,43006,43371,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3192-E3192-I3192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60709018901721401},0.32717366508505813,-0.32717366508505813,0.21174735687166654]
[null,null,null,3191,42872,43237,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3193-E3193-I3193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66264863946196473},0.35711528197707521,-0.35711528197707515,0.18180573997964944]
[null,null,null,3192,42797,42979,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3194-E3194-I3194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71946689939189845},0.19333677336039964,-0.19333677336039959,7.5385489642679535E-2]
[null,null,null,3193,42990,43355,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3195-E3195-I3195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6142657426702347},0.33104072179284932,-3.2352156715682385,0.20788030016387532]
[null,null,null,3194,42239,42604,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3196-E3196-I3196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82939342202386601},0.44697755060128691,-0.44697755060128691,9.1943471355437761E-2]
[null,null,null,3195,42793,42975,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3197-E3197-I3197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72069149658351961},0.19366584988899929,-0.19366584988899929,7.5056413114079873E-2]
[null,null,null,3196,43667,43849,"2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G3198-E3198-I3198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},4.3084214700888065E-2,-4.3084214700888086E-2,0.19758462524143006]
[null,null,null,3197,43775,44140,"2019-12-31",0,55,0.15068493150684931,{"$f":"_xlfn.GAMMA.DIST(G3199-E3199-I3199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.6856052642356754E-2},7.0533435504740501E-3,-7.0533435504740944E-3,7.4153933730676233E-2]
[null,null,null,3198,43236,43418,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3200-E3200-I3200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53764376714520257},0.14447684979675937,-0.14447684979675932,0.12424541320631979]
[null,null,null,3199,42600,42965,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3201-E3201-I3201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74985018978291884},0.40411003059225453,-1.3101781157434487,0.13481099136447008]
[null,null,null,3200,42494,42676,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3202-E3202-I3202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79742669621789763},0.2142863063867424,-1.7547285841995777,5.443595661633676E-2]
[null,null,null,3201,42859,43224,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3203-E3203-I3203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6675316528820523},{"$f":"$A$7*J3203*K3203","v":0.35974684055965722},-0.35974684055965722,{"$f":"$A$7*J3203*(1-K3203)","v":0.17917418139706745}]
[null,null,null,3202,42511,42693,"2019-12-31",0,182,{"$f":"I3204/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3204-E3204-I3204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79374820507402433},0.21329781392212399,{"$f":"LN(_xlfn.POISSON.DIST(H3204, L3204, FALSE))","v":-0.21329781392212402},5.5424449080955181E-2]
[null,null,null,3203,42257,42439,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3205-E3205-I3205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84195677033716665},0.22625252867576723,-0.22625252867576717,4.2469734327311943E-2]
[null,null,null,3204,42944,43309,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3206-E3206-I3206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63404126379503345},0.34169816584715268,-3.1825003216148029,0.19722285610957199]
[null,null,null,3205,42630,42812,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3207-E3207-I3207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76586412211838228},0.20580474004851826,-0.20580474004851826,6.2917522954560906E-2]
[null,null,null,3206,42171,42901,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3208-E3208-I3208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80763691946996474},0.87050502802146867,-1.0091867717965708,0.20733701589198064]
[null,null,null,3207,43618,43983,"2019-12-31",0,212,0.58082191780821912,{"$f":"_xlfn.GAMMA.DIST(G3209-E3209-I3209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21238965954515937},6.6481604119246668E-2,-6.6481604119246709E-2,0.24653553740082351]
[null,null,null,3208,43571,43936,"2019-12-31",0,259,0.70958904109589038,{"$f":"_xlfn.GAMMA.DIST(G3210-E3210-I3210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24152291768285722},9.2361370971277695E-2,-9.2361370971277668E-2,0.29005108022541182]
[null,null,null,3209,42647,43012,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3211-E3211-I3211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73679316736464162},0.39707332672688472,-0.39707332672688472,0.14184769522983992]
[null,null,null,3210,42354,42719,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3212-E3212-I3212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80753559295491584},0.43519790702169286,-2.7922538729520605,0.10372311493503179]
[null,null,null,3211,43609,43974,"2019-12-31",0,221,0.60547945205479448,{"$f":"_xlfn.GAMMA.DIST(G3213-E3213-I3213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21816319995700639},7.1187874967105727E-2,-7.1187874967105699E-2,0.25511773010806177]
[null,null,null,3212,43082,43447,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3214-E3214-I3214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57071522887968906},0.30757043439410803,-0.30757043439410797,0.23135058756261662]
[null,null,null,3213,43822,44004,"2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G3215-E3215-I3215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},2.7700369746463759E-4,-2.7700369746458988E-4,1.1534963907066313E-2]
[null,null,null,3214,43538,43903,"2019-12-31",0,292,0.8,{"$f":"_xlfn.GAMMA.DIST(G3216-E3216-I3216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26063253589710184},0.11236828208067108,-0.11236828208067104,0.31876853548470868]
[null,null,null,3215,43785,43967,"2019-12-31",0,45,0.12328767123287671,{"$f":"_xlfn.GAMMA.DIST(G3217-E3217-I3217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.5859828961917133E-2},5.040302862281759E-3,-5.0403028622817573E-3,6.1402014913204836E-2]
[null,null,null,3216,42413,42778,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3218-E3218-I3218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.42853015844131326,-0.42853015844131337,0.1103908635154114]
[null,null,null,3217,42340,42522,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3219-E3219-I3219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82769309170768823},0.22241956067570512,-1.7256093284704948,4.6302702327374046E-2]
[null,null,null,3218,42363,43093,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3220-E3220-I3220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76409974472708242},0.82357883061038339,-1.9049180264564862,0.25426321330306595]
[null,null,null,3219,42032,42397,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3221-E3221-I3221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86232173637024645},0.4647233114201505,-0.4647233114201505,7.4197710536574132E-2]
[null,null,null,3220,42080,42262,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3222-E3222-I3222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86834023461278642},0.23334235290177266,-0.23334235290177271,3.5379910101306505E-2]
[null,null,null,3221,43546,43728,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3223-E3223-I3223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31025124630610107},8.3371417006901191E-2,-2.5678211671066484,0.18535084599617796]
[null,null,null,3222,43349,43714,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3224-E3224-I3224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40302476307450308},0.21719851718997801,-0.21719851718997801,0.32172250476674663]
[null,null,null,3223,43522,43704,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3225-E3225-I3225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33333076978406473},8.957339878493227E-2,-2.5022702904273419,0.17914886421814688]
[null,null,null,3224,43269,43634,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3226-E3226-I3226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46135502126464001},0.24863391954480624,-1.6404075865018728,0.29028710241191841]
[null,null,null,3225,43348,43530,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3227-E3227-I3227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46973902680127833},0.12622933430290356,-0.12622933430290362,0.1424929287001756]
[null,null,null,3226,42709,43074,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3228-E3228-I3228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71839042191949787},0.38715570034477836,-0.38715570034477831,0.15176532161194625]
[null,null,null,3227,42005,42370,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3229-E3229-I3229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86609080797736082},0.46675454334248467,-0.46675454334248467,7.2166478614239984E-2]
[null,null,null,3228,43543,43908,"2019-12-31",0,287,0.78630136986301369,{"$f":"_xlfn.GAMMA.DIST(G3230-E3230-I3230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25780083591389913},0.10924422251021562,-0.10924422251021564,0.31451011530233219]
[null,null,null,3229,42158,42523,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3231-E3231-I3231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8431819892046053},0.45440849931764987,-2.7250730944093102,8.4512522639074786E-2]
[null,null,null,3230,42745,43110,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3232-E3232-I3232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70704362388733566},0.38104067235334899,-0.38104067235334893,0.15788034960337566]
[null,null,null,3231,42546,42728,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3233-E3233-I3233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78594387050364456},0.21120061547513835,-0.21120061547513835,5.7521647527940797E-2]
[null,null,null,3232,42543,42725,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3234-E3234-I3234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78662526557113543},0.21138372149967366,-0.21138372149967369,5.7338541503405512E-2]
[null,null,null,3233,42921,43286,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3235-E3235-I3235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64347808108542082},0.34678386506530712,-1.40583742540993,0.19213715689141753]
[null,null,null,3234,42969,43699,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3236-E3236-I3236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53374271469212609},0.57529033852767419,-0.57529033852767419,0.50255170538577509]
[null,null,null,3235,42953,43135,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3237-E3237-I3237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66659900202972056},0.17912999234102067,-0.17912999234102064,8.9592270662058493E-2]
[null,null,null,3236,43238,43603,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3238-E3238-I3238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48182494829971467},0.25966559354192825,-0.2596655935419282,0.27925542841479639]
[null,null,null,3237,42553,43283,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3239-E3239-I3239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71008725902419989},0.76536190262354253,-1.0327683843191042,0.31248014128990681]
[null,null,null,3238,43216,43946,"2019-12-31",0,614,1.6821917808219178,{"$f":"_xlfn.GAMMA.DIST(G3240-E3240-I3240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40964309995010639},0.37136953624782482,-0.37136953624782487,0.53519897739992561]
[null,null,null,3239,43528,43710,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3241-E3241-I3241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},8.8056567598893618E-2,-8.8056567598893645E-2,0.18066569540418553]
[null,null,null,3240,43711,43893,"2019-12-31",0,119,0.32602739726027397,{"$f":"_xlfn.GAMMA.DIST(G3242-E3242-I3242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14551810612305072},2.5567970436547807E-2,-2.5567970436547783E-2,0.15013504768085006]
[null,null,null,3241,42332,42697,"2019-12-31",0,{"$f":"MIN(F3243-E3243, G3243-E3243)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G3243-E3243-I3243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81193987904472731},0.43757146938220381,-0.43757146938220376,0.1013495525745208]
[null,null,null,3242,42397,42579,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3244-E3244-I3244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.21957325773098624,-1.7356426116744919,4.9149005272092927E-2]
[null,null,null,3243,43027,43209,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3245-E3245-I3245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63756265079271102},0.17132727832725922,-0.17132727832725916,9.7394984675819959E-2]
[null,null,null,3244,42962,43692,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3246-E3246-I3246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53764376714520257},0.57949505687711178,-2.363838529872679,0.49834698703633756]
[null,null,null,3245,43828,44010,"2019-12-31",0,2,5.4794520547945206E-3,{"$f":"_xlfn.GAMMA.DIST(G3247-E3247-I3247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1009778091220364E-3},2.687511376272614E-5,-2.6875113762714146E-5,2.9261167873700115E-3]
[null,null,null,3246,43330,43512,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3248-E3248-I3248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48150321491806958},0.12939063355604163,-2.1743099167384838,0.13933162944703753]
[null,null,null,3247,42709,42891,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3249-E3249-I3249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74507458179261143},0.20021812772538336,-0.2002181277253833,6.8504135277695818E-2]
[null,null,null,3248,43122,43852,"2019-12-31",0,708,1.9397260273972603,{"$f":"_xlfn.GAMMA.DIST(G3250-E3250-I3250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44438387703666088},0.46454074441866205,-0.46454074441866217,0.58081838858232726]
[null,null,null,3249,43572,43937,"2019-12-31",0,258,0.70684931506849313,{"$f":"_xlfn.GAMMA.DIST(G3251-E3251-I3251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24092772090660949},9.1778031508830654E-2,-9.1778031508830654E-2,0.28915792373729249]
[null,null,null,3250,42458,42823,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3252-E3252-I3252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78514590740850065},0.42313163480572907,-0.42313163480572907,0.11578938715099557]
[null,null,null,3251,42413,42778,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3253-E3253-I3253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.42853015844131326,-1.275924320435637,0.1103908635154114]
[null,null,null,3252,42517,42882,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3254-E3254-I3254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77119315453525039},0.41561220296816742,-0.41561220296816742,0.12330881898855722]
[null,null,null,3253,42933,43115,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3255-E3255-I3255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67397645459718247},0.18111247809014691,-0.18111247809014688,8.7609784912932254E-2]
[null,null,null,3254,42056,42421,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3256-E3256-I3256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85887702734497684},0.46286688531190867,-1.2331826562711179,7.6054136644815987E-2]
[null,null,null,3255,42825,43190,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3257-E3257-I3257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67992143467060606},0.36642395442296544,-0.36642395442296549,0.17249706753375924]
[null,null,null,3256,42483,42665,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3258-E3258-I3258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79976889106999427},0.21491570628779197,-0.214915706287792,5.3806556715287196E-2]
[null,null,null,3257,43541,43723,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3259-E3259-I3259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31517235363116108},8.4693828103772337E-2,-8.4693828103772281E-2,0.18402843489930684]
[null,null,null,3258,42221,42586,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3260-E3260-I3260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8325659622744741},0.44868729923534345,-1.2501163713296188,9.0233722721381207E-2]
[null,null,null,3259,43788,44153,"2019-12-31",0,42,0.11506849315068493,{"$f":"_xlfn.GAMMA.DIST(G3261-E3261-I3261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.2404501499716778E-2},4.4900080372185531E-3,-4.490008037218606E-3,5.7522821886568938E-2]
[null,null,null,3260,42465,42647,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3262-E3262-I3262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80353845609996499},0.21592867233318297,-0.21592867233318291,5.2793590669896188E-2]
[null,null,null,3261,43194,43559,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3263-E3263-I3263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5091280732357073},0.27437982153504553,-0.27437982153504559,0.26454120042167911]
[null,null,null,3262,43687,44052,"2019-12-31",0,143,0.39178082191780822,{"$f":"_xlfn.GAMMA.DIST(G3264-E3264-I3264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16428198473935648},3.4686320986269219E-2,-3.468632098626924E-2,0.17645259994472154]
[null,null,null,3263,43494,43676,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3265-E3265-I3265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35866339960416782},9.6380840398009662E-2,-2.4358286885752469,0.17234142260506949]
[null,null,null,3264,42611,42793,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3266-E3266-I3266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77058040224411972},0.20707210951686286,-1.7817603007412732,6.1650153486216289E-2]
[null,null,null,3265,42964,43329,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3267-E3267-I3267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62559488654944728},{"$f":"$A$7*J3267*K3267","v":0.33714623559012935},-0.3371462355901293,{"$f":"$A$7*J3267*(1-K3267)","v":0.20177478636659529}]
[null,null,null,3266,42870,43235,"2019-12-31",0,365,{"$f":"I3268/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3268-E3268-I3268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66340525370748948},0.35752303729950041,{"$f":"LN(_xlfn.POISSON.DIST(H3268, L3268, FALSE))","v":-0.35752303729950047},0.18139798465722423]
[null,null,null,3267,42534,42899,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3269-E3269-I3269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7669906928669914},0.41334740803117531,-0.41334740803117526,0.12557361392554933]
[null,null,null,3268,43380,43562,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3270-E3270-I3270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44790721205931133},0.12036263963997822,-2.2376087358945562,0.14835962336310096]
[null,null,null,3269,42270,42452,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3271-E3271-I3271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83980878288612859},0.22567531662702206,-0.22567531662702209,4.3046946376057112E-2]
[null,null,null,3270,42834,43199,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3272-E3272-I3272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67669432744382085},0.3646847984983424,-0.3646847984983424,0.17423622345838224]
[null,null,null,3271,42229,42411,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3273-E3273-I3273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84647951204997807},0.22746789006381232,-0.22746789006381232,4.1254372939266842E-2]
[null,null,null,3272,42018,42200,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3274-E3274-I3274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87644211055284604},0.23551950733895569,-1.6814810425840783,3.3202755664123486E-2]
[null,null,null,3273,43007,43372,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3275-E3275-I3275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60663641931209145},0.32692911905184047,-0.32692911905184052,0.21199190290488421]
[null,null,null,3274,43429,43611,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3276-E3276-I3276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41195316193646853},0.11070098592684176,-0.1107009859268418,0.15802127707623742]
[null,null,null,3275,42747,42929,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3277-E3277-I3277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73435168750823676},0.1973366473073434,-1.8201807864273853,7.138561569573576E-2]
[null,null,null,3276,43307,43672,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3278-E3278-I3278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43471133357907277},0.23427507614860452,-0.23427507614860449,0.3046459458081201]
[null,null,null,3277,43776,44141,"2019-12-31",0,54,0.14794520547945206,{"$f":"_xlfn.GAMMA.DIST(G3279-E3279-I3279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.5788926025030368E-2},6.8400181014873366E-3,-6.8400181014873322E-3,7.2890763229096586E-2]
[null,null,null,3278,43223,43953,"2019-12-31",0,607,1.6630136986301369,{"$f":"_xlfn.GAMMA.DIST(G3280-E3280-I3280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40693110537957961},0.36470510245623444,-0.36470510245623444,0.53152793953755129]
[null,null,null,3279,43460,43825,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3281-E3281-I3281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30476547563274409},0.1642445215851257,-0.16424452158512576,0.37467650037159894]
[null,null,null,3280,42194,42376,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3282-E3282-I3282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85193988109956698},0.22893521279164983,-0.2289352127916498,3.9787050211429337E-2]
[null,null,null,3281,42250,42980,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G3283-E3283-I3283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79088623435870886},0.85245043534420206,-3.123130540192423,0.22539160856924725]
[null,null,null,3282,42252,42982,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3284-E3284-I3284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79044210741034759},0.85197173664642323,-0.85197173664642323,0.225870307267026]
[null,null,null,3283,42829,43194,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3285-E3285-I3285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67849175791923655},0.36565347156704958,-1.3717226646422367,0.17326755038967506]
[null,null,null,3284,42706,42888,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3286-E3286-I3286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74590039436193512},0.20044004194782838,-0.20044004194782833,6.8282221055250766E-2]
[null,null,null,3285,42352,42717,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3287-E3287-I3287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8079405530253736},0.43541614851671562,-0.43541614851671556,0.10350487344000903]
[null,null,null,3286,42789,42971,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3288-E3288-I3288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72191008853204641},0.19399331267508474,-1.8339249039350094,7.4728950327994426E-2]
[null,null,null,3287,43401,43766,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3289-E3289-I3289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.1939987775073668,-0.19399877750736683,0.34492224444935787]
[null,null,null,3288,43543,43908,"2019-12-31",0,287,0.78630136986301369,{"$f":"_xlfn.GAMMA.DIST(G3290-E3290-I3290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25780083591389913},0.10924422251021562,-0.10924422251021564,0.31451011530233219]
[null,null,null,3289,42366,42548,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3291-E3291-I3291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82294584000983639},0.22114386845641315,-0.22114386845641315,4.7578394546666E-2]
[null,null,null,3290,43688,44418,"2019-12-31",0,142,0.38904109589041097,{"$f":"_xlfn.GAMMA.DIST(G3292-E3292-I3292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16352508895012752},3.4285066694423334E-2,-3.428506669442332E-2,0.17537735828600107]
[null,null,null,3291,43052,43417,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3293-E3293-I3293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58554492907760158},0.31556247158007888,-1.4689610800042339,0.22335855037664576]
[null,null,null,3292,42732,42914,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3294-E3294-I3294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73864329798954986},0.1984898985878096,-0.19848989858780966,7.0232364415269574E-2]
[null,null,null,3293,42065,42247,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3295-E3295-I3295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87035050588278406},0.23388255754669651,-0.23388255754669651,3.4839705456382666E-2]
[null,null,null,3294,42548,42913,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3296-E3296-I3296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76346606597416811},0.41144791250407886,-0.41144791250407886,0.12747310945264581]
[null,null,null,3295,42033,42398,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3297-E3297-I3297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86218000102627479},0.46464692726372991,-1.2311243852769105,7.427409469299473E-2]
[null,null,null,3296,43732,43914,"2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G3298-E3298-I3298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},1.8508652610321873E-2,-1.8508652610321908E-2,0.12618795054518228]
[null,null,null,3297,43447,43812,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3299-E3299-I3299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31760993998807208},0.1711666734419858,-0.17116667344198586,0.36775434851473887]
[null,null,null,3298,42926,43291,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3300-E3300-I3300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64145118956575065},0.34569153061613106,-0.345691530616131,0.19322949134059361]
[null,null,null,3299,42795,43525,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3301-E3301-I3301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61976269916030924},0.66800629440426385,-0.66800629440426385,0.40983574950918539]
[null,null,null,3300,43334,43699,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3302-E3302-I3302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41463151674671717},0.22345364074060761,-0.22345364074060761,0.31546738121611706]
[null,null,null,3301,42615,43345,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3303-E3303-I3303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68955544208471342},0.74323184708822965,-0.74323184708822965,0.33461019682521964]
[null,null,null,3302,43413,43778,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3304-E3304-I3304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34935088766600275},0.18827253740245112,-0.18827253740245115,0.35064848455427355]
[null,null,null,3303,42027,42392,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3305-E3305-I3305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86302809993223817},0.4651039855928521,-1.2305982590570959,7.3817036363872574E-2]
[null,null,null,3304,43561,43743,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3306-E3306-I3306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29510368377316987},7.9300929724071254E-2,-7.9300929724071267E-2,0.1894213332790079]
[null,null,null,3305,43451,43633,"2019-12-31",0,{"$f":"MIN(F3307-E3307, G3307-E3307)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3307-E3307-I3307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39469568858040427},0.10606351863288482,-0.10606351863288481,0.16265874437019434]
[null,null,null,3306,42433,42615,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3308-E3308-I3308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81005153497460969},0.21767888162749505,-0.21767888162749502,5.1043381375584118E-2]
[null,null,null,3307,43269,43451,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3309-E3309-I3309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51887905182421723},0.13943435303109564,-0.13943435303109561,0.12928790997198353]
[null,null,null,3308,43027,43209,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3310-E3310-I3310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63756265079271102},0.17132727832725922,-0.17132727832725916,9.7394984675819959E-2]
[null,null,null,3309,43766,44131,"2019-12-31",1,64,0.17534246575342466,{"$f":"_xlfn.GAMMA.DIST(G3311-E3311-I3311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.618005044721982E-2},9.0886051206777053E-3,-4.7098224397590602,8.5407135715569904E-2]
[null,null,null,3310,42691,43056,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3312-E3312-I3312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72387758576905459},0.39011284829422549,-0.39011284829422543,0.14880817366249915]
[null,null,null,3311,42359,42541,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3313-E3313-I3313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82423761366249582},0.22149099679564355,-0.2214909967956436,4.7231266207435604E-2]
[null,null,null,3312,42045,42227,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3314-E3314-I3314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87298055379451034},0.2345893099733421,-0.23458930997334212,3.4132953029737061E-2]
[null,null,null,3313,43523,43705,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3315-E3315-I3315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33239556417558275},8.9322088217447831E-2,-8.9322088217447845E-2,0.17940017478563136]
[null,null,null,3314,42299,42664,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3316-E3316-I3316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81834360577803689},0.44102257233765063,-0.44102257233765063,9.7898449619074013E-2]
[null,null,null,3315,43415,43780,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3317-E3317-I3317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34755224239257776},0.18730320965355929,-0.18730320965355929,0.35161781230316536]
[null,null,null,3316,43577,43942,"2019-12-31",0,253,0.69315068493150689,{"$f":"_xlfn.GAMMA.DIST(G3318-E3318-I3318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23793669053681371},8.888207769739849E-2,-8.8882077697398545E-2,0.2846713977958929]
[null,null,null,3317,42690,43055,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3319-E3319-I3319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72417888850687295},0.39027522667360892,-1.3311783060083444,0.14864579528311572]
[null,null,null,3318,43619,43984,"2019-12-31",0,211,0.57808219178082187,{"$f":"_xlfn.GAMMA.DIST(G3320-E3320-I3320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21174197006266637},6.596623004748163E-2,-6.596623004748163E-2,0.24557441552202219]
[null,null,null,3319,43443,44173,"2019-12-31",1,387,1.0602739726027397,{"$f":"_xlfn.GAMMA.DIST(G3321-E3321-I3321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3107461505141999},0.17756157252777346,-1.9059994152655781,0.39384236034141129]
[null,null,null,3320,43633,43815,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3322-E3322-I3322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21238965954515937},5.7073829951428762E-2,-5.7073829951428755E-2,0.21164843305165043]
[null,null,null,3321,43104,43469,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3323-E3323-I3323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55942221214969834},0.30148439027700707,-0.30148439027700702,0.2374366316797176]
[null,null,null,3322,42518,42883,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3324-E3324-I3324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77094826953324525},0.4154802292926249,-0.4154802292926249,0.12344079266409971]
[null,null,null,3323,42382,43112,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3325-E3325-I3325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75923643229320903},0.81833694799646761,-1.9124463492119226,0.25950509591698173]
[null,null,null,3324,42841,43023,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3326-E3326-I3326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70558929453996933},0.18960755197952672,-1.8524064108183329,7.9114711023552442E-2]
[null,null,null,3325,42854,43036,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3327-E3327-I3327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70134172767501224},0.18846613619931857,-0.18846613619931854,8.0256126803760597E-2]
[null,null,null,3326,43280,43645,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3328-E3328-I3328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45382565761061416},0.24457618718969479,-0.24457618718969476,0.29434483476702988]
[null,null,null,3327,42135,42500,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3329-E3329-I3329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84687656334488715},0.45639958298902544,-2.7183199129307649,8.2521438967699215E-2]
[null,null,null,3328,43085,43267,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3330-E3330-I3330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61270960604402491},0.16464871189987548,-0.16464871189987551,0.10407355110320368]
[null,null,null,3329,42865,43047,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3331-E3331-I3331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69769324831551283},{"$f":"$A$7*J3331*K3331","v":0.18748570856931385},-0.18748570856931385,{"$f":"$A$7*J3331*(1-K3331)","v":8.1236554433765304E-2}]
[null,null,null,3330,42119,42301,"2019-12-31",2,182,{"$f":"I3332/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3332-E3332-I3332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86295763668124326},0.23189592900477268,{"$f":"LN(_xlfn.POISSON.DIST(H3332, L3332, FALSE))","v":-3.8479762892342286},3.6826333998306482E-2]
[null,null,null,3331,42797,43162,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3333-E3333-I3333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68972750834897056},0.37170865367109257,-3.0441456754669747,0.1672123682856321]
[null,null,null,3332,42188,42370,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3334-E3334-I3334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85285500627276978},0.22918112729912396,-1.7024237664577933,3.9541135703955191E-2]
[null,null,null,3333,43728,43910,"2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G3335-E3335-I3335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},1.9783945940222477E-2,-1.9783945940222442E-2,0.13081864101754714]
[null,null,null,3334,43046,43228,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3336-E3336-I3336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62963537589811791},0.16919704307813666,-0.16919704307813663,9.952521992494251E-2]
[null,null,null,3335,42095,42277,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3337-E3337-I3337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86629697164302866},0.23279328265262897,-0.23279328265262897,3.5928980350450203E-2]
[null,null,null,3336,42957,43322,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3338-E3338-I3338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62857712208921301},0.33875342501493555,-0.33875342501493555,0.20016759694178909]
[null,null,null,3337,42549,42914,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3339-E3339-I3339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.4113110285381768,-0.41131102853817675,0.12760999341854784]
[null,null,null,3338,42035,42765,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3340-E3340-I3340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83317547171870832},0.89803155337584484,-1.0055816272835036,0.17981049053760445]
[null,null,null,3339,42890,43255,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3341-E3341-I3341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65574948257097865},0.35339718129474523,-1.3935598763858978,0.18552384066197944]
[null,null,null,3340,42388,42570,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3342-E3342-I3342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81881906769122459},0.22003491286005733,-0.22003491286005733,4.8687350143021828E-2]
[null,null,null,3341,42665,43030,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3343-E3343-I3343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73159300471067823},0.3942708497550696,-0.39427084975506965,0.14465017220165508]
[null,null,null,3342,43544,43726,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3344-E3344-I3344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3122271168053663},8.3902377398864761E-2,-8.3902377398864789E-2,0.18481988560421439]
[null,null,null,3343,43722,44087,"2019-12-31",0,108,0.29589041095890412,{"$f":"_xlfn.GAMMA.DIST(G3345-E3345-I3345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13645227697784748},2.1758893315562057E-2,-2.1758893315562054E-2,0.13770266934560579]
[null,null,null,3344,42677,43042,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3346-E3346-I3346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72806245898550404},0.39236816444479378,-0.39236816444479383,0.1465528575119309]
[null,null,null,3345,43117,43482,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3347-E3347-I3347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55257493103439459},0.29779424654072256,-0.29779424654072256,0.24112677541600208]
[null,null,null,3346,43231,43596,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3348-E3348-I3348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48630123573087058},0.26207795893889885,-0.2620779589388989,0.2768430630178258]
[null,null,null,3347,42662,43027,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3349-E3349-I3349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73246761068017174},0.39474219329795845,-0.39474219329795845,0.14417882865876616]
[null,null,null,3348,42979,43161,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3350-E3350-I3350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65671744342918259},0.17647459755188658,-0.17647459755188658,9.2247665451192604E-2]
[null,null,null,3349,42595,42960,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3351-E3351-I3351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75119636373723409},0.40483551203544565,-1.3091099495318561,0.13408550992127899]
[null,null,null,3350,42673,43038,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3352-E3352-I3352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72924504935635315},0.39300548725600792,-1.3269371919828776,0.14591553470071669]
[null,null,null,3351,43382,43747,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3353-E3353-I3353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37624473030289851},0.2027661945606703,-0.20276619456067033,0.33615482739605435]
[null,null,null,3352,42318,42500,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3354-E3354-I3354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83160333686854104},0.22347033060422633,-0.2234703306042263,4.5251932398852841E-2]
[null,null,null,3353,42602,42967,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3355-E3355-I3355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74930946159369993},0.40381862080391989,-2.9105447218421165,0.13510240115280475]
[null,null,null,3354,42810,42992,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3356-E3356-I3356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71544504052586355},0.19225601034443973,-0.19225601034443976,7.6466252658639433E-2]
[null,null,null,3355,42918,43100,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3357-E3357-I3357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67938616355330805},0.18256618732302501,-0.18256618732302496,8.6156075680054164E-2]
[null,null,null,3356,42283,42465,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3358-E3358-I3358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83762957828071205},0.2250897158339078,-0.2250897158339078,4.3632547169171372E-2]
[null,null,null,3357,42058,42788,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3359-E3359-I3359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82912614982396327},0.8936670239883493,-0.8936670239883493,0.18417501992509994]
[null,null,null,3358,43331,43696,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3360-E3360-I3360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41691308323830123},0.2246832248859143,-0.22468322488591427,0.31423779707081034]
[null,null,null,3359,42585,42950,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3361-E3361-I3361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75386470800831629},0.40627353885694961,-0.40627353885694961,0.132647483099775]
[null,null,null,3360,42360,42542,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3362-E3362-I3362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8240536963762134},0.22144157412626836,-3.929781750661518,4.7280688876810806E-2]
[null,null,null,3361,42759,43124,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3363-E3363-I3363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70249210088109182},0.37858776092336449,-1.3498951288494214,0.16033326103336012]
[null,null,null,3362,42054,42419,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3364-E3364-I3364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85916754786961991},0.46302345292994868,-1.233001024832389,7.5897569026775941E-2]
[null,null,null,3363,42727,42909,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3365-E3365-I3365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74005661567140102},0.19886968851361891,-0.19886968851361886,6.9852574489460265E-2]
[null,null,null,3364,42965,43147,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3366-E3366-I3366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66207988398517648},0.17791560471331275,-0.17791560471331272,9.0806658289766432E-2]
[null,null,null,3365,42728,42910,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3367-E3367-I3367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73977463451422354},0.19879391389893794,-0.198793913898938,6.9928349104141224E-2]
[null,null,null,3366,42640,43005,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3368-E3368-I3368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73878501425271426},0.39814677488738615,-0.3981467748873862,0.1407742470693385]
[null,null,null,3367,43442,43807,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3369-E3369-I3369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32244025511440549},0.17376983180624242,-0.17376983180624239,0.36515119015048225]
[null,null,null,3368,43558,43740,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3370-E3370-I3370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},8.0127849633307838E-2,-8.0127849633307782E-2,0.18859441336977134]
[null,null,null,3369,42376,42741,"2019-12-31",0,{"$f":"MIN(F3371-E3371, G3371-E3371)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G3371-E3371-I3371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80301953649474811},0.43276410925896497,-0.43276410925896502,0.10615691269775965]
[null,null,null,3370,42217,42582,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3372-E3372-I3372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83326235032687046},0.44906259739621934,-0.44906259739621929,8.9858424560505301E-2]
[null,null,null,3371,42487,43217,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3373-E3373-I3373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73027509533864821},0.78712120137889763,-0.78712120137889763,0.29072084253455166]
[null,null,null,3372,43593,43958,"2019-12-31",0,237,0.64931506849315068,{"$f":"_xlfn.GAMMA.DIST(G3374-E3374-I3374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22819101025774927},7.9850775316488071E-2,-7.9850775316488085E-2,0.27007876496774136]
[null,null,null,3373,43110,43475,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3375-E3375-I3375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55627833423738471},0.29979008837959581,-0.29979008837959575,0.23913093357712883]
[null,null,null,3374,43359,43724,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3376-E3376-I3376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39509624902604606},0.21292567429638531,-0.21292567429638526,0.32599534766033927]
[null,null,null,3375,42632,42997,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3377-E3377-I3377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.39936250511324523,-0.39936250511324528,0.13955851684347942]
[null,null,null,3376,43787,44152,"2019-12-31",0,43,0.11780821917808219,{"$f":"_xlfn.GAMMA.DIST(G3378-E3378-I3378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.3565216529305408E-2},4.6706060052464742E-3,-4.6706060052464447E-3,5.8818719869107396E-2]
[null,null,null,3377,42716,42898,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3379-E3379-I3379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74313606466255155},0.19969720501532343,-0.19969720501532343,6.9025057987755739E-2]
[null,null,null,3378,42454,42636,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3380-E3380-I3380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80580417901581669},0.21653752252246858,-0.21653752252246863,5.2184740480610586E-2]
[null,null,null,3379,43707,44072,"2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G3381-E3381-I3381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},2.7012045572355165E-2,-2.7012045572355137E-2,0.15459695634730822]
[null,null,null,3380,43137,43502,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3382-E3382-I3382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54177755993522458},0.29197531627351186,-0.29197531627351186,0.24694570568321278]
[null,null,null,3381,42625,42990,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3383-E3383-I3383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74299697342155346},0.40041668822709697,-0.40041668822709703,0.13850433372962767]
[null,null,null,3382,43763,44128,"2019-12-31",0,67,0.18356164383561643,{"$f":"_xlfn.GAMMA.DIST(G3384-E3384-I3384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},9.8119753536437815E-3,-9.8119753536437867E-3,8.9113253334302936E-2]
[null,null,null,3383,43401,43766,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3385-E3385-I3385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.1939987775073668,-0.19399877750736683,0.34492224444935787]
[null,null,null,3384,43408,43773,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3386-E3386-I3386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35381243269904772},0.19067695781116564,-0.19067695781116567,0.34824406414555897]
[null,null,null,3385,42210,42392,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3387-E3387-I3387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84946981961611723},0.22827145228006046,-0.22827145228006052,4.0450810723018697E-2]
[null,null,null,3386,43580,43945,"2019-12-31",0,250,0.68493150684931503,{"$f":"_xlfn.GAMMA.DIST(G3388-E3388-I3388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23612986878828357},8.7161198768417172E-2,-8.71611987684172E-2,0.28196278887317505]
[null,null,null,3387,43647,44377,"2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G3389-E3389-I3389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},5.2166265507572217E-2,-5.2166265507572272E-2,0.21803249344607334]
[null,null,null,3388,43022,43204,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3390-E3390-I3390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63961540114176996},0.17187889804643869,-0.17187889804643866,9.6843364956640476E-2]
[null,null,null,3389,42203,42385,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3391-E3391-I3391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85055582463911195},0.22856328600747233,-0.22856328600747239,4.0158976995606846E-2]
[null,null,null,3390,42559,43289,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3392-E3392-I3392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70816914821406707},0.7632944821474964,-1.0334058512947462,0.31454756176595283]
[null,null,null,3391,42034,42399,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3393-E3393-I3393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86203811103904104},0.4645704597668045,-0.46457045976680456,7.4350562189920172E-2]
[null,null,null,3392,43365,43547,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3394-E3394-I3394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45829225642014598},0.12315333226200907,-0.1231533322620091,0.14556893074107011]
[null,null,null,3393,43387,43569,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3395-E3395-I3395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44296571032835264},{"$f":"$A$7*J3395*K3395","v":0.11903474811220136},-0.11903474811220137,{"$f":"$A$7*J3395*(1-K3395)","v":0.14968751489087781}]
[null,null,null,3394,43163,43893,"2019-12-31",3,667,{"$f":"I3396/365","v":1.8273972602739725},{"$f":"_xlfn.GAMMA.DIST(G3396-E3396-I3396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42960169310770091},0.4230815418733942,{"$f":"LN(_xlfn.POISSON.DIST(H3396, L3396, FALSE))","v":-4.7954120554836726},0.56174125715437384]
[null,null,null,3395,42885,43615,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3397-E3397-I3397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57796291526877308},0.62295272989947004,-1.0962373679335267,0.4548893140139792]
[null,null,null,3396,43059,43241,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3398-E3398-I3398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62409311467183415},0.16770771409925547,-0.16770771409925547,0.10101454890382371]
[null,null,null,3397,42748,43113,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3399-E3399-I3399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70607497737200819},0.38051864838339389,-0.38051864838339389,0.15840237357333076]
[null,null,null,3398,43315,43497,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3400-E3400-I3400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49104009479043365},0.13195340549733184,-2.1572598128648357,0.13676885750574733]
[null,null,null,3399,42373,43103,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3401-E3401-I3401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76155374889472871},0.82083464925864413,-0.82083464925864413,0.25700739465480515]
[null,null,null,3400,43760,44125,"2019-12-31",0,70,0.19178082191780821,{"$f":"_xlfn.GAMMA.DIST(G3402-E3402-I3402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1021452204499253},1.0557190305481662E-2,-1.0557190305481627E-2,9.2797526234164152E-2]
[null,null,null,3401,42093,42275,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3403-E3403-I3403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86657133418057719},0.23286700997460227,-0.23286700997460222,3.5855253028476898E-2]
[null,null,null,3402,42427,42609,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3404-E3404-I3404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81124654279531516},0.21800000683338139,-0.21800000683338136,5.072225616969777E-2]
[null,null,null,3403,42069,42434,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3405-E3405-I3405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.46184080464028837,-0.46184080464028832,7.7080217316436259E-2]
[null,null,null,3404,43173,43355,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3406-E3406-I3406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57096769259756486},0.15343173045646408,-0.1534317304564641,0.11529053254661509]
[null,null,null,3405,42393,42575,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3407-E3407-I3407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81786679981446131},0.21977901728122837,-0.21977901728122831,4.8943245721850798E-2]
[null,null,null,3406,42280,42462,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3408-E3408-I3408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83813526888643752},0.22522560615785775,-1.715878291262533,4.3496656845221429E-2]
[null,null,null,3407,43421,43603,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3409-E3409-I3409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41804900946886742},0.11233907587066973,-0.11233907587066978,0.15638318713240945]
[null,null,null,3408,43505,44235,"2019-12-31",0,325,0.8904109589041096,{"$f":"_xlfn.GAMMA.DIST(G3410-E3410-I3410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27879901114953409},0.13378482356986338,-0.13378482356986343,0.34607636036420653]
[null,null,null,3409,42441,43171,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3411-E3411-I3411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74341399612389991},0.8012828610560494,-1.9375125603155887,0.27655918285739994]
[null,null,null,3410,42473,42838,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3412-E3412-I3412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78168908800772363},0.42126868216154251,-0.42126868216154245,0.11765233979518215]
[null,null,null,3411,43717,43899,"2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G3413-E3413-I3413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},2.3460473180767976E-2,-2.3460473180767927E-2,0.1433835692332317]
[null,null,null,3412,43071,43253,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3414-E3414-I3414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61888950070172832},0.1663093871774142,-0.16630938717741414,0.10241287582566498]
[null,null,null,3413,43405,43770,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3415-E3415-I3415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35646569071201561},0.19210685433102917,-0.19210685433102911,0.34681416762569545]
[null,null,null,3414,42299,42664,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3416-E3416-I3416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81834360577803689},0.44102257233765063,-0.44102257233765063,9.7898449619074013E-2]
[null,null,null,3415,43543,43908,"2019-12-31",0,287,0.78630136986301369,{"$f":"_xlfn.GAMMA.DIST(G3417-E3417-I3417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25780083591389913},0.10924422251021562,-0.10924422251021564,0.31451011530233219]
[null,null,null,3416,43000,43182,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3418-E3418-I3418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64848679316635471},0.17426283858727257,-0.17426283858727254,9.4459424415806598E-2]
[null,null,null,3417,43221,43403,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3419-E3419-I3419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54586466791203714},0.1466859888547469,-0.14668598885474696,0.12203627414833225]
[null,null,null,3418,43274,43639,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3420-E3420-I3420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45795046859610639},0.24679913454137459,-0.24679913454137456,0.29212188741535]
[null,null,null,3419,42343,43073,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3421-E3421-I3421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76910243013500212},0.82897093527551158,-0.82897093527551158,0.24887110863793777]
[null,null,null,3420,43696,44061,"2019-12-31",0,134,0.36712328767123287,{"$f":"_xlfn.GAMMA.DIST(G3422-E3422-I3422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15739541450360042},3.1140754748405674E-2,-3.1140754748405674E-2,0.16670970262748777]
[null,null,null,3421,42894,43076,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3423-E3423-I3423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68782876893631384},0.1848349033471883,-0.18483490334718827,8.3887359655890864E-2]
[null,null,null,3422,42918,43100,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3424-E3424-I3424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67938616355330805},0.18256618732302501,-0.18256618732302496,8.6156075680054164E-2]
[null,null,null,3423,43400,43765,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3425-E3425-I3425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36084913037305077},0.19446918211283989,-1.8319507573111014,0.34445183984388478]
[null,null,null,3424,42453,42635,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3426-E3426-I3426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80600874674569112},0.21659249442577783,-3.9692148685647481,5.2129768577301332E-2]
[null,null,null,3425,42984,43349,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3427-E3427-I3427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61691604218792673},0.33246902391741534,-0.33246902391741534,0.2064519980393093]
[null,null,null,3426,42768,43498,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3428-E3428-I3428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63132116636549518},0.68046449632120809,-0.6804644963212082,0.3973775475922412]
[null,null,null,3427,42914,43279,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3429-E3429-I3429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64629318581952633},0.34830098418552646,-0.34830098418552652,0.19062003777119818]
[null,null,null,3428,43519,43701,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3430-E3430-I3430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33612324599862631},9.0323799312691536E-2,-9.0323799312691522E-2,0.17839846369038764]
[null,null,null,3429,42810,43175,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3431-E3431-I3431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68521812460485743},0.36927845197532005,-1.3654827590944707,0.16964256998140459]
[null,null,null,3430,42896,43078,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3432-E3432-I3432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.18464847955036537,-0.18464847955036542,8.4073783452713782E-2]
[null,null,null,3431,42731,43096,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3433-E3433-I3433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71151649361562697},0.38345119587839904,-0.38345119587839904,0.1554698260783256]
[null,null,null,3432,42523,42705,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3434-E3434-I3434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79110791340680908},0.21258830877032173,-1.7609861150297015,5.6133954232757438E-2]
[null,null,null,3433,42505,42687,"2019-12-31",1,{"$f":"MIN(F3435-E3435, G3435-E3435)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3435-E3435-I3435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79505471962792174},0.21364890346969376,-1.7570701527424202,5.5073359533385415E-2]
[null,null,null,3434,43299,43481,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3436-E3436-I3436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50095740572770064},0.1346184077352994,-0.13461840773529943,0.13410385526777976]
[null,null,null,3435,43169,43534,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3437-E3437-I3437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52380445729194447},0.28228923342926227,-0.28228923342926232,0.25663178852746238]
[null,null,null,3436,43252,43617,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3438-E3438-I3438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47271368123847513},0.25475534018596441,-0.25475534018596435,0.28416568177076024]
[null,null,null,3437,42763,43128,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3439-E3439-I3439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70117697687601832},0.37787901295055049,-1.3510602191063243,0.16104200900617416]
[null,null,null,3438,42441,42623,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3440-E3440-I3440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8084454579057937},0.21724729296300546,-0.21724729296300552,5.1474970040073703E-2]
[null,null,null,3439,43151,43516,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3441-E3441-I3441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5340227483138138},0.2877960852694193,-0.2877960852694193,0.25112493668730534]
[null,null,null,3440,42651,43381,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3442-E3442-I3442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67687458964021396},0.72956389117088549,-1.0448722238856092,0.3482781527425638]
[null,null,null,3441,43221,43586,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3443-E3443-I3443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4926067763101919},0.26547614731189628,-0.26547614731189623,0.27344487464482836]
[null,null,null,3442,42686,43051,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3444-E3444-I3444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72538041642639373},0.3909227553279066,-1.3301680505476956,0.14799826662881804]
[null,null,null,3443,42266,42996,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3445-E3445-I3445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.787304295424062},0.84858967096170912,-1.0127691891072188,0.2292523729517402]
[null,null,null,3444,42875,43057,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3446-E3446-I3446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69433240747107727},0.18658257581200396,-0.18658257581200402,8.2139687191075214E-2]
[null,null,null,3445,43404,43769,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3447-E3447-I3447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35734622048409759},0.19258139033566293,-0.19258139033566288,0.34633963162106174]
[null,null,null,3446,43265,43995,"2019-12-31",0,565,1.547945205479452,{"$f":"_xlfn.GAMMA.DIST(G3448-E3448-I3448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39026298991559061},0.32556527421045567,-0.32556527421045567,0.50865493785954274]
[null,null,null,3447,43645,43827,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3449-E3449-I3449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19648148922687664},5.2798950423261409E-2,-5.2798950423261354E-2,0.21592331257981773]
[null,null,null,3448,43137,43319,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3450-E3450-I3450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58867485595654667},0.15819003946565488,-0.15819003946565488,0.11053222353742428]
[null,null,null,3449,43779,44509,"2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G3451-E3451-I3451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},6.2158489546187967E-3,-6.2158489546187516E-3,6.9085444524266015E-2]
[null,null,null,3450,42095,42825,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3452-E3452-I3452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82238910179175839},0.88640555036737456,-1.0069862516800514,0.19143649354607473]
[null,null,null,3451,42133,42315,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3453-E3453-I3453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86096898806529198},0.23136153484837632,-0.23136153484837638,3.7360728154702844E-2]
[null,null,null,3452,42605,42970,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3454-E3454-I3454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74849593774925594},0.40338019570228595,-0.40338019570228589,0.1355408262544387]
[null,null,null,3453,42147,42512,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3455-E3455-I3455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.45536707311812491,-0.45536707311812485,8.3553948838599762E-2]
[null,null,null,3454,43234,43416,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3456-E3456-I3456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53875072269058188},0.1447743133959575,-0.14477431339595753,0.12394794960712165]
[null,null,null,3455,42772,43137,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3457-E3457-I3457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69819373859776568},0.37627128312889413,-0.37627128312889419,0.16264973882783049]
[null,null,null,3456,42556,42738,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3458-E3458-I3458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78365534783014001},0.21058563848338036,-0.2105856384833803,5.8136624519698796E-2]
[null,null,null,3457,43494,43676,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3459-E3459-I3459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35866339960416782},{"$f":"$A$7*J3459*K3459","v":9.6380840398009662E-2},-9.6380840398009635E-2,{"$f":"$A$7*J3459*(1-K3459)","v":0.17234142260506949}]
[null,null,null,3458,43284,43649,"2019-12-31",0,365,{"$f":"I3460/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3460-E3460-I3460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4510515682746038},0.24308117212973285,{"$f":"LN(_xlfn.POISSON.DIST(H3460, L3460, FALSE))","v":-0.2430811721297329},0.2958398498269918]
[null,null,null,3459,43653,43835,"2019-12-31",0,177,0.48493150684931507,{"$f":"_xlfn.GAMMA.DIST(G3461-E3461-I3461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18891855873426538},4.9371935191562036E-2,-4.9371935191562029E-2,0.21196784805868527]
[null,null,null,3460,42763,43128,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3462-E3462-I3462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70117697687601832},0.37787901295055049,-3.0173886058220432,0.16104200900617416]
[null,null,null,3461,42155,42520,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3463-E3463-I3463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8436692352151367},0.45467108643558979,-1.2428520948302857,8.4249935521134869E-2]
[null,null,null,3462,43171,43353,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3464-E3464-I3464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57197571524455504},0.15370260858332163,-2.0264382652500199,0.11501965441975753]
[null,null,null,3463,43057,43239,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3465-E3465-I3465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62495214433153912},0.16793855449339815,-0.16793855449339817,0.10078370850968102]
[null,null,null,3464,42910,43092,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3466-E3466-I3466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68222911811973552},0.18333015250773033,-1.8797967920398073,8.5392110495348839E-2]
[null,null,null,3465,42330,42695,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3467-E3467-I3467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8123348362004239},0.43778432009618096,-1.2638132298520848,0.10113670186054367]
[null,null,null,3466,43075,43440,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3468-E3468-I3468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57423310072055878},0.30946628948170235,-0.30946628948170235,0.22945473247502232]
[null,null,null,3467,43525,43890,"2019-12-31",0,305,0.83561643835616439,{"$f":"_xlfn.GAMMA.DIST(G3469-E3469-I3469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26789493792522601},0.12064146626226661,-0.1206414662622666,0.32968979866047587]
[null,null,null,3468,43826,44191,"2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G3470-E3470-I3470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},8.6297205393861347E-5,-8.6297205393867865E-5,5.8196865968716148E-3]
[null,null,null,3469,43028,43393,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3471-E3471-I3471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.32171412602755728,-1.4558060611674943,0.21720689592916734]
[null,null,null,3470,43620,43802,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3472-E3472-I3472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22880814966857604},6.1485843772486989E-2,-6.1485843772486934E-2,0.20723641923059216]
[null,null,null,3471,42628,42810,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3473-E3473-I3473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76636555836577802},0.20593948713167021,-0.20593948713167018,6.2782775871408944E-2]
[null,null,null,3472,42082,42447,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3474-E3474-I3474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85504182460667066},0.46080001393276948,-0.46080001393276954,7.8121008023955177E-2]
[null,null,null,3473,43683,44048,"2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G3475-E3475-I3475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},3.6309361458768875E-2,-3.630936145876882E-2,0.18073554327448735]
[null,null,null,3474,42865,43230,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3476-E3476-I3476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66528819892085755},0.35853779605817726,-0.35853779605817732,0.18038322589854738]
[null,null,null,3475,42251,42981,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3477-E3477-I3477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79066429914111924},0.85221122423565887,-0.85221122423565887,0.22563081967779045]
[null,null,null,3476,42545,42727,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3478-E3478-I3478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78617126558620387},0.21126172159631948,-0.21126172159631953,5.7460541406759685E-2]
[null,null,null,3477,43037,43219,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3479-E3479-I3479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63341565959322088},0.17021288946747837,-0.17021288946747831,9.8509373535600797E-2]
[null,null,null,3478,42538,42720,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3480-E3480-I3480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78775567270456359},0.21168748706268328,-0.21168748706268334,5.7034775940395875E-2]
[null,null,null,3479,43102,43467,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3481-E3481-I3481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56046399059935359},0.30204582658374773,-0.30204582658374773,0.23687519537297688]
[null,null,null,3480,43062,43427,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3482-E3482-I3482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5806726121783079},0.3129366775774145,-1.4746910945458129,0.22598434437931011]
[null,null,null,3481,42987,43352,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3483-E3483-I3483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6155936226940506},0.33175634425232009,-0.33175634425232003,0.20716467770440453]
[null,null,null,3482,42650,42832,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3484-E3484-I3484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76078405516013914},0.204439612959292,-1.791922251218196,6.4282650043787165E-2]
[null,null,null,3483,42966,43331,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3485-E3485-I3485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62473760576291704},0.33668422895254857,-1.4252940229224575,0.20223679300417605]
[null,null,null,3484,42384,42566,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3486-E3486-I3486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81957702186242598},0.22023859202019519,-0.22023859202019525,4.8483670982883968E-2]
[null,null,null,3485,42258,42623,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3487-E3487-I3487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82597456235620148},0.44513505525526248,-1.2545126031607912,9.3785966701462151E-2]
[null,null,null,3486,43489,43854,"2019-12-31",0,341,0.9342465753424658,{"$f":"_xlfn.GAMMA.DIST(G3488-E3488-I3488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28730118053746728},0.14465186911286912,-0.14465186911286909,0.35883325003026267]
[null,null,null,3487,42657,42839,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3489-E3489-I3489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75897742256263123},0.20395413055927453,-0.20395413055927453,6.4768132443804624E-2]
[null,null,null,3488,42802,42984,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3490-E3490-I3490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71792765226363242},0.19292314338877101,-0.19292314338877095,7.5799119614308172E-2]
[null,null,null,3489,42559,42924,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3491-E3491-I3491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7606555066733085},0.40993324301338963,-0.40993324301338957,0.12898777894333505]
[null,null,null,3490,42799,43164,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3492-E3492-I3492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68903858883521729},0.37133738046269471,-0.37133738046269466,0.16758364149402993]
[null,null,null,3491,43678,43860,"2019-12-31",0,152,0.41643835616438357,{"$f":"_xlfn.GAMMA.DIST(G3493-E3493-I3493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17100553920775843},3.8378325897030406E-2,-3.8378325897030371E-2,0.18604905858905765]
[null,null,null,3492,42465,42830,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3494-E3494-I3494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.42226629750951178,-0.42226629750951172,0.11665472444721289]
[null,null,null,3493,43155,43337,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3495-E3495-I3495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57993572670812887},0.15584164087734365,-0.15584164087734367,0.11288062212573552]
[null,null,null,3494,43516,43881,"2019-12-31",0,314,0.86027397260273974,{"$f":"_xlfn.GAMMA.DIST(G3496-E3496-I3496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},0.12649447212020731,-0.12649447212020726,0.33712525635763252]
[null,null,null,3495,42556,42921,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3497-E3497-I3497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76142565647903537},0.41034829293375169,-0.41034829293375163,0.12857272902297295]
[null,null,null,3496,43624,43989,"2019-12-31",0,206,0.56438356164383563,{"$f":"_xlfn.GAMMA.DIST(G3498-E3498-I3498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20848444590201179},6.3412246666861086E-2,-6.3412246666861072E-2,0.24074591914981092]
[null,null,null,3497,43494,43676,"2019-12-31",0,{"$f":"MIN(F3499-E3499, G3499-E3499)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3499-E3499-I3499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35866339960416782},9.6380840398009662E-2,-9.6380840398009635E-2,0.17234142260506949]
[null,null,null,3498,42074,42256,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3500-E3500-I3500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86914826918266053},0.23355948977997396,-0.2335594897799739,3.5162773223105216E-2]
[null,null,null,3499,43253,43435,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3501-E3501-I3501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5280966234844604},0.14191131974702925,-0.14191131974702928,0.12681094325604991]
[null,null,null,3500,42094,42276,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3502-E3502-I3502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86643422745896692},0.23283016634609821,-0.23283016634609816,3.589209665698094E-2]
[null,null,null,3501,42473,43203,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3503-E3503-I3503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73435168750823676},0.79151512381516853,-0.79151512381516853,0.28632692009828076]
[null,null,null,3502,42147,42512,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3504-E3504-I3504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.45536707311812491,-0.45536707311812485,8.3553948838599762E-2]
[null,null,null,3503,43187,43552,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3505-E3505-I3505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51329592725256656},0.27662596568117775,-0.27662596568117781,0.26229505627554689]
[null,null,null,3504,43740,44105,"2019-12-31",0,90,0.24657534246575341,{"$f":"_xlfn.GAMMA.DIST(G3506-E3506-I3506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12085393097768364},1.605963057287196E-2,-1.6059630572871925E-2,0.11682500497810124]
[null,null,null,3505,42118,42848,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3507-E3507-I3507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81805768376206156},0.88173696590520256,-1.0075984579556228,0.19610507800824672]
[null,null,null,3506,42807,43537,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3508-E3508-I3508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61448743653549753},0.6623203945545566,-1.074326254990418,0.41552164935889269]
[null,null,null,3507,42921,43103,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3509-E3509-I3509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67831253287768223},0.18227767885824131,-1.8845017254612506,8.6444584144837855E-2]
[null,null,null,3508,42664,43029,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3510-E3510-I3510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.39442815537726156,-0.3944281553772615,0.14449286657946311]
[null,null,null,3509,43161,43526,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3511-E3511-I3511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52838099914072956},0.28475562803943721,-1.5408795400452246,0.25416539391728743]
[null,null,null,3510,43044,43409,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3512-E3512-I3512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58939304882465193},0.31763630420677114,-0.31763630420677114,0.22128471774995351]
[null,null,null,3511,43681,43863,"2019-12-31",0,149,0.40821917808219177,{"$f":"_xlfn.GAMMA.DIST(G3513-E3513-I3513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16878171690848734},3.7131622710208097E-2,-3.7131622710208041E-2,0.18286627392418087]
[null,null,null,3512,42051,42781,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3514-E3514-I3514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83036959110278896},0.89500725727780517,-0.89500725727780517,0.18283478663564409]
[null,null,null,3513,42457,43187,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3515-E3515-I3515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73892664490552529},0.79644620524707899,-0.79644620524707899,0.28139583866637036]
[null,null,null,3514,42130,42495,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3516-E3516-I3516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8476673871485132},0.45682577456146328,-1.2402789726222541,8.2095247395261348E-2]
[null,null,null,3515,42509,42874,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3517-E3517-I3517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77314192072231513},0.41666243403325504,-0.41666243403325509,0.12225858792346958]
[null,null,null,3516,43028,43393,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3518-E3518-I3518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.32171412602755728,-0.32171412602755728,0.21720689592916734]
[null,null,null,3517,43721,43903,"2019-12-31",0,109,0.29863013698630136,{"$f":"_xlfn.GAMMA.DIST(G3519-E3519-I3519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13729000166940716},2.2095186335476139E-2,-2.2095186335476122E-2,0.13884287227625808]
[null,null,null,3518,42562,42744,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3520-E3520-I3520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78226941892511592},0.21021320853166092,-1.7698461931209952,5.8509054471418249E-2]
[null,null,null,3519,43294,43476,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3521-E3521-I3521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50400422413196577},0.13543715567185297,-0.13543715567185299,0.1332851073312262]
[null,null,null,3520,43369,43734,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3522-E3522-I3522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38700824889693641},0.20856688100121942,-0.2085668810012194,0.33035414095550519]
[null,null,null,3521,42274,42456,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3523-E3523-I3523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83914160673184846},{"$f":"$A$7*J3523*K3523","v":0.22549603154102221},-0.22549603154102227,{"$f":"$A$7*J3523*(1-K3523)","v":4.3226231462056959E-2}]
[null,null,null,3522,42473,42838,"2019-12-31",0,365,{"$f":"I3524/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3524-E3524-I3524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78168908800772363},0.42126868216154251,{"$f":"LN(_xlfn.POISSON.DIST(H3524, L3524, FALSE))","v":-0.42126868216154245},0.11765233979518215]
[null,null,null,3523,43004,43734,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3525-E3525-I3525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51359186548942914},0.55357090603644765,-0.55357090603644765,0.52427113787700164]
[null,null,null,3524,42221,42951,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3526-E3526-I3526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.85926893396463211,-1.0109422620046922,0.21857310994881718]
[null,null,null,3525,42072,42437,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3527-E3527-I3527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85652983911989922},0.46160193623492501,-0.46160193623492496,7.7319085721799616E-2]
[null,null,null,3526,42077,42442,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3528-E3528-I3528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85578787037758208},0.46120207368205551,-1.2351210680043414,7.7718948274669103E-2]
[null,null,null,3527,42124,42489,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3529-E3529-I3529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84861063683988069},0.45733411164909543,-0.45733411164909543,8.1586910307629212E-2]
[null,null,null,3528,42681,43046,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3530-E3530-I3530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72687408092904926},0.3917277225281382,-0.39172772252813814,0.14719329942858644]
[null,null,null,3529,43792,43974,"2019-12-31",0,38,0.10410958904109589,{"$f":"_xlfn.GAMMA.DIST(G3531-E3531-I3531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.7665620628988329E-2},3.7965045643479339E-3,-3.7965045643479842E-3,5.2310341557174088E-2]
[null,null,null,3530,42601,42966,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3532-E3532-I3532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74957998748148436},0.40396441289183044,-0.40396441289183044,0.13495660906489423]
[null,null,null,3531,42929,43294,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3533-E3533-I3533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64022855603137963},0.34503262770230925,-0.34503262770230919,0.1938883942544154]
[null,null,null,3532,42821,43186,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3534-E3534-I3534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68134381470872329},0.3671905049267184,-0.36719050492671845,0.17173051703000625]
[null,null,null,3533,42008,42373,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3535-E3535-I3535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86567747064498546},0.46653178716490806,-0.46653178716490801,7.2389234791816581E-2]
[null,null,null,3534,42366,42731,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3536-E3536-I3536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80508635121723127},0.43387795916140082,-0.43387795916140087,0.10504306279532383]
[null,null,null,3535,43310,43492,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3537-E3537-I3537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49416706156150525},0.13279369108438963,-0.13279369108438963,0.13592857191868954]
[null,null,null,3536,42432,42797,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3538-E3538-I3538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79099710588248717},0.4262849686670015,-0.4262849686670015,0.11263605328972312]
[null,null,null,3537,43443,43625,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3539-E3539-I3539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.10777301200975886,-0.10777301200975883,0.16094925099332028]
[null,null,null,3538,43493,43858,"2019-12-31",1,337,0.92328767123287669,{"$f":"_xlfn.GAMMA.DIST(G3540-E3540-I3540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28519338078525885},0.14190627581606752,-2.0944947445765965,0.35567285952479871]
[null,null,null,3539,43464,43829,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3541-E3541-I3541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30072668721416168},0.1620679336031163,-0.1620679336031163,0.37685308835360837]
[null,null,null,3540,42821,43003,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3542-E3542-I3542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71199113546629089},0.19132786916063357,-0.19132786916063355,7.7394393842445577E-2]
[null,null,null,3541,43028,43210,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3543-E3543-I3543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63715045010045135},0.17121651082442377,-1.9360428890176768,9.7505752178655411E-2]
[null,null,null,3542,42034,42216,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3544-E3544-I3544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87440301191007364},0.23497155613718337,-0.23497155613718337,3.3750706865895791E-2]
[null,null,null,3543,43305,43670,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3545-E3545-I3545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43615925924316606},0.23505539372721507,-0.23505539372721501,0.30386562822950963]
[null,null,null,3544,43019,43384,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3546-E3546-I3546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60114164947345139},0.32396787207498356,-1.4510788004438917,0.21495314988174108]
[null,null,null,3545,42086,42268,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3547-E3547-I3547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86752692150815847},0.23312379756376697,-0.23312379756376692,3.5598465439312194E-2]
[null,null,null,3546,43012,43377,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3548-E3548-I3548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6043580885716513},0.32570127872084703,-0.32570127872084709,0.21321974323587761]
[null,null,null,3547,42194,42376,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3549-E3549-I3549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85193988109956698},0.22893521279164983,-0.2289352127916498,3.9787050211429337E-2]
[null,null,null,3548,43144,43509,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3550-E3550-I3550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53792082211979508},0.28989683918860149,-1.5281269854119108,0.24902418276812319]
[null,null,null,3549,42535,42717,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3551-E3551-I3551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7884307817396865},0.21186890389037535,-0.21186890389037533,5.6853359112703825E-2]
[null,null,null,3550,42530,42895,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3552-E3552-I3552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76798708490142098},0.41388438464463967,-2.8713687818079796,0.125036637312085]
[null,null,null,3551,42529,42894,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3553-E3553-I3553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76823545024415441},0.4140182339489642,-0.4140182339489642,0.12490278800776046]
[null,null,null,3552,42757,42939,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3554-E3554-I3554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73144692653294885},0.196556073364581,-0.19655607336458097,7.2166189638498163E-2]
[null,null,null,3553,42970,43700,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3555-E3555-I3555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53318200324033183},0.5746859801504266,-1.1286174889913818,0.50315606376302269]
[null,null,null,3554,43255,43437,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3556-E3556-I3556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52695691972822667},0.14160505597450102,-0.14160505597450104,0.12711720702857815]
[null,null,null,3555,42873,43055,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3557-E3557-I3557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69500796503880014},0.18676411317039129,-0.18676411317039135,8.1958149832687871E-2]
[null,null,null,3556,42970,43335,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3558-E3558-I3558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62301603673624961},0.33575643921332793,-1.4271257043808561,0.20316458274339669]
[null,null,null,3557,43269,43999,"2019-12-31",0,561,1.536986301369863,{"$f":"_xlfn.GAMMA.DIST(G3559-E3559-I3559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3886389109175134},0.32191513957145235,-0.32191513957145229,0.50639908869628059]
[null,null,null,3558,43262,43444,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3560-E3560-I3560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52294000839273691},0.14052562247014547,-0.14052562247014541,0.1281966405329337]
[null,null,null,3559,42038,42403,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3561-E3561-I3561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86146900093393386},0.46426375436735423,-1.2315662064853192,7.4657267589370427E-2]
[null,null,null,3560,42702,43432,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3562-E3562-I3562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65787481733082132},0.70908513775103954,-2.0897916747209724,0.36875690616240975]
[null,null,null,3561,42106,42471,"2019-12-31",0,{"$f":"MIN(F3563-E3563, G3563-E3563)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G3563-E3563-I3563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85140326428228497},0.45883911728430032,-0.45883911728430032,8.0081904672424306E-2]
[null,null,null,3562,42894,43624,"2019-12-31",4,730,2,{"$f":"_xlfn.GAMMA.DIST(G3564-E3564-I3564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57348227393827611},0.6181233062897642,-5.7204464033822751,0.45971873762368515]
[null,null,null,3563,42671,43036,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3565-E3565-I3565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72983418494800933},0.39332298481113437,-0.39332298481113431,0.14559803714559028]
[null,null,null,3564,42683,42865,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3566-E3566-I3566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75213391001536145},0.20211512638068224,-0.2021151263806823,6.6607136622396923E-2]
[null,null,null,3565,42925,43107,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3567-E3567-I3567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67687458964021396},0.18189127149739887,-0.18189127149739892,8.6830991505680299E-2]
[null,null,null,3566,43461,43643,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3568-E3568-I3568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38659954857648826},0.10388790556944276,-0.1038879055694428,0.16483435743363642]
[null,null,null,3567,42820,43185,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3569-E3569-I3569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.36738153114556432,-0.36738153114556427,0.17153949081116032]
[null,null,null,3568,43048,43413,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3570-E3570-I3570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58747446217609545},0.31660233752941852,-0.31660233752941858,0.2223186844273061]
[null,null,null,3569,43612,44342,"2019-12-31",0,218,0.59726027397260273,{"$f":"_xlfn.GAMMA.DIST(G3571-E3571-I3571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21624967794127034},6.9605606686561627E-2,-6.9605606686561614E-2,0.2522705105369068]
[null,null,null,3570,42451,42633,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3572-E3572-I3572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80641718295545473},0.21670225032835791,-0.21670225032835788,5.2020012674721249E-2]
[null,null,null,3571,42706,43071,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3573-E3573-I3573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71931340068049776},0.38765311300190081,-0.38765311300190081,0.15126790895482384]
[null,null,null,3572,42794,43159,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3574-E3574-I3574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69075762147976261},0.37226380329227005,-1.3604163306932076,0.1666572186644546]
[null,null,null,3573,43129,43311,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3575-E3575-I3575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59248763378145552},0.15921461775109233,-0.15921461775109239,0.10950764525198682]
[null,null,null,3574,42750,42932,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3576-E3576-I3576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73348396155170392},0.19710347002463738,-0.19710347002463732,7.1618792978441773E-2]
[null,null,null,3575,43514,43696,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3577-E3577-I3577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34073424112460771},9.1562876357641418E-2,-9.1562876357641404E-2,0.17715938664543773]
[null,null,null,3576,42627,42992,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3578-E3578-I3578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},0.40011639975139129,-2.9252631299669041,0.13880462220533335]
[null,null,null,3577,42507,42689,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3579-E3579-I3579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79462021732871557},0.21353214302857104,-1.7575000478469378,5.5190119974508137E-2]
[null,null,null,3578,42064,42429,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3580-E3580-I3580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85770857032293513},0.46223717925947744,-0.46223717925947744,7.668384269724722E-2]
[null,null,null,3579,42641,42823,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3581-E3581-I3581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76308495879196347},0.20505791699018783,-4.0671307332344755,6.3664346012891324E-2]
[null,null,null,3580,43561,43743,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3582-E3582-I3582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29510368377316987},7.9300929724071254E-2,-7.9300929724071267E-2,0.1894213332790079]
[null,null,null,3581,43402,43584,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3583-E3583-I3583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43216471066028289},0.11613227903870214,-0.11613227903870212,0.15258998396437704]
[null,null,null,3582,43181,43546,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3584-E3584-I3584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51683181780819165},0.27853153143294235,-0.27853153143294235,0.2603894905237823]
[null,null,null,3583,42130,42495,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3585-E3585-I3585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8476673871485132},0.45682577456146328,-0.45682577456146323,8.2095247395261348E-2]
[null,null,null,3584,42608,42790,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3586-E3586-I3586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77131548922853399},0.20726964375481879,-0.20726964375481877,6.1452619248260378E-2]
[null,null,null,3585,42084,42449,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3587-E3587-I3587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85474225917739033},{"$f":"$A$7*J3587*K3587","v":0.46063857182547879},-2.7040688574587817,{"$f":"$A$7*J3587*(1-K3587)","v":7.8282450131245851E-2}]
[null,null,null,3586,42543,42908,"2019-12-31",1,365,{"$f":"I3588/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3588-E3588-I3588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76473155431381845},0.41212991077335753,{"$f":"LN(_xlfn.POISSON.DIST(H3588, L3588, FALSE))","v":-1.2985465726969934},0.12679111118336714]
[null,null,null,3587,42909,43091,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3589-E3589-I3589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68258244922974298},0.18342510044320093,-0.18342510044320093,8.5297162559878237E-2]
[null,null,null,3588,43651,44016,"2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G3590-E3590-I3590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},5.0296828415673941E-2,-5.0296828415673907E-2,0.21399594673570604]
[null,null,null,3589,43419,43784,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3591-E3591-I3591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3439304761010521},0.18535136366244187,-1.8708533558456499,0.35356965829428277]
[null,null,null,3590,42605,42970,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3592-E3592-I3592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74849593774925594},0.40338019570228595,-2.9122788724964495,0.1355408262544387]
[null,null,null,3591,43053,43418,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3593-E3593-I3593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58506082490234568},0.31530157766321648,-0.31530157766321643,0.22361944429350819]
[null,null,null,3592,42606,42971,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3594-E3594-I3594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74822411284859158},0.40323370354902666,-1.3114726791161111,0.13568731840769802]
[null,null,null,3593,43169,43534,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3595-E3595-I3595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52380445729194447},0.28228923342926227,-0.28228923342926232,0.25663178852746238]
[null,null,null,3594,42842,43207,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3596-E3596-I3596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67379432936414263},0.36312192856956965,-3.0823023286093965,0.17579909338715496]
[null,null,null,3595,42906,43636,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3597-E3597-I3597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56741641997453729},0.6115852738554074,-0.61158527385540729,0.46625677005804189]
[null,null,null,3596,43750,43932,"2019-12-31",0,80,0.21917808219178081,{"$f":"_xlfn.GAMMA.DIST(G3598-E3598-I3598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11170603283590372},1.3194680410883652E-2,-1.3194680410883626E-2,0.10492499563442584]
[null,null,null,3597,43067,43432,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3599-E3599-I3599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57821013799818788},0.31160959847572217,-1.4776137600983319,0.22731142348100244]
[null,null,null,3598,43800,44165,"2019-12-31",0,30,8.2191780821917804E-2,{"$f":"_xlfn.GAMMA.DIST(G3600-E3600-I3600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.7652784720248956E-2},2.553723095349666E-3,-2.5537230953496257E-3,4.1741155421641397E-2]
[null,null,null,3599,43330,43512,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3601-E3601-I3601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48150321491806958},0.12939063355604163,-0.12939063355604163,0.13933162944703753]
[null,null,null,3600,42549,42914,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3602-E3602-I3602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.4113110285381768,-0.41131102853817675,0.12760999341854784]
[null,null,null,3601,42807,43172,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3603-E3603-I3603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68626536898902379},0.36984283398907342,-0.36984283398907342,0.1690781879676512]
[null,null,null,3602,43047,43412,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3604-E3604-I3604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58795513157930834},0.31686138037542139,-1.4661522669995821,0.22205964158130329]
[null,null,null,3603,42089,42271,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3605-E3605-I3605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86711827367922734},0.2330139847944053,-0.23301398479440535,3.5708278208673859E-2]
[null,null,null,3604,42018,42200,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3606-E3606-I3606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87644211055284604},0.23551950733895569,-1.6814810425840783,3.3202755664123486E-2]
[null,null,null,3605,42015,42197,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3607-E3607-I3607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87682053862068876},0.23562119938573026,-0.23562119938573031,3.3101063617348908E-2]
[null,null,null,3606,42675,43040,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3608-E3608-I3608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72865447546954898},0.39268721457339051,-0.39268721457339051,0.14623380738333416]
[null,null,null,3607,43322,43687,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3609-E3609-I3609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42368075281867523},0.22833046429243489,-1.7052917589020193,0.31059055766428972]
[null,null,null,3608,42801,43166,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3610-E3610-I3610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68834792081354412},0.37096516494662179,-3.0474065771179637,0.16795585701010288]
[null,null,null,3609,43461,43826,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3611-E3611-I3611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30375970885299863},0.16370249272433515,-0.16370249272433515,0.37521852923238946]
[null,null,null,3610,43577,43759,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3612-E3612-I3612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27826124683669634},7.4774991956015446E-2,-2.6680467739980012,0.19394727104706375]
[null,null,null,3611,42109,42291,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3613-E3613-I3613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86435963506541924},0.23227267718329511,-0.23227267718329506,3.6449585819784046E-2]
[null,null,null,3612,42907,43089,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3614-E3614-I3614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68328776078670228},0.18361463336090925,-1.8785307349312574,8.5107629642169919E-2]
[null,null,null,3613,42166,42531,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3615-E3615-I3615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84187472660979745},0.45370398802409023,-0.45370398802409018,8.5217033932634439E-2]
[null,null,null,3614,42975,43340,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3616-E3616-I3616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.33458957254645844,-0.33458957254645838,0.20433144941026621]
[null,null,null,3615,42636,42818,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3617-E3617-I3617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76435269249496984},0.20539858525974497,-1.7882014545036424,6.3323677743334181E-2]
[null,null,null,3616,42067,42249,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3618-E3618-I3618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87008435480358293},0.23381103682639287,-0.23381103682639282,3.4911226176686308E-2]
[null,null,null,3617,43573,43938,"2019-12-31",0,257,0.70410958904109588,{"$f":"_xlfn.GAMMA.DIST(G3619-E3619-I3619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24033152709770569},9.119607132417086E-2,-9.1196071324170916E-2,0.28826338797138595]
[null,null,null,3618,42281,42646,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3620-E3620-I3620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82173719355260721},0.44285144812922195,-0.44285144812922189,9.6069573827502724E-2]
[null,null,null,3619,42192,42557,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3621-E3621-I3621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83754513242531448},0.45137067870153075,-0.45137067870153069,8.7550343255193896E-2]
[null,null,null,3620,43335,44065,"2019-12-31",0,495,1.3561643835616439,{"$f":"_xlfn.GAMMA.DIST(G3622-E3622-I3622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36084913037305077},0.26373217848179659,-0.26373217848179659,0.46713331704855604]
[null,null,null,3621,43594,43776,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3623-E3623-I3623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2595024711461103},6.9734091301274018E-2,-6.9734091301274032E-2,0.19898817170180516]
[null,null,null,3622,42047,42229,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3624-E3624-I3624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87272010296272051},0.23451932103642251,-0.23451932103642256,3.4202941966656658E-2]
[null,null,null,3623,42090,42272,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3625-E3625-I3625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86698176155780349},0.23297730094820893,-0.23297730094820887,3.5744962054870225E-2]
[null,null,null,3624,43535,43900,"2019-12-31",0,295,0.80821917808219179,{"$f":"_xlfn.GAMMA.DIST(G3626-E3626-I3626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26232116376508818},0.11425826013386794,-0.11425826013386797,0.32130804528321083]
[null,null,null,3625,43500,43682,"2019-12-31",0,{"$f":"MIN(F3627-E3627, G3627-E3627)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3627-E3627-I3627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35336850937739495},9.4957985513918375E-2,-9.4957985513918375E-2,0.17376427748916079]
[null,null,null,3626,42268,42450,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3628-E3628-I3628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84014126177112258},0.22576466110539839,-0.22576466110539845,4.2957601897680782E-2]
[null,null,null,3627,43819,44001,"2019-12-31",0,11,3.0136986301369864E-2,{"$f":"_xlfn.GAMMA.DIST(G3629-E3629-I3629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.9138425508690287E-2},4.7325043996407102E-4,-4.7325043996403302E-4,1.5768205016265989E-2]
[null,null,null,3628,42008,42190,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3630-E3630-I3630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.877698793087486},0.23585720591354056,-0.23585720591354062,3.2865057089538595E-2]
[null,null,null,3629,43128,43310,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3631-E3631-I3631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59296120295038213},0.15934187632985478,-0.15934187632985483,0.10938038667322438]
[null,null,null,3630,42896,43078,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3632-E3632-I3632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.18464847955036537,-0.18464847955036542,8.4073783452713782E-2]
[null,null,null,3631,42210,42575,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3633-E3633-I3633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83447357726449001},0.44971535305526278,-1.2488557981824926,8.9205668901461865E-2]
[null,null,null,3632,43721,43903,"2019-12-31",1,109,0.29863013698630136,{"$f":"_xlfn.GAMMA.DIST(G3634-E3634-I3634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13729000166940716},2.2095186335476139E-2,-3.8344906933929579,0.13884287227625808]
[null,null,null,3633,43097,43462,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3635-E3635-I3635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56305504439817611},0.30344219994495403,-1.4960063315564027,0.23547882201177062]
[null,null,null,3634,42607,42789,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3636-E3636-I3636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77155994324838795},0.20733533399223414,-0.20733533399223417,6.1386929010845026E-2]
[null,null,null,3635,42260,42442,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3637-E3637-I3637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84146382539350784},0.22612006339497129,-0.22612006339497129,4.260219960810787E-2]
[null,null,null,3636,42257,42622,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3638-E3638-I3638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82615632372673542},0.44523301027882289,-0.44523301027882284,9.368801167790175E-2]
[null,null,null,3637,43741,43923,"2019-12-31",0,89,0.24383561643835616,{"$f":"_xlfn.GAMMA.DIST(G3639-E3639-I3639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11995598954027015},1.5763193419412763E-2,-1.576319341941277E-2,0.11564494618099408]
[null,null,null,3638,42626,42808,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3640-E3640-I3640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76686581331946035},0.20607391677490222,-0.20607391677490219,6.2648346228176929E-2]
[null,null,null,3639,43088,43453,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3641-E3641-I3641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56767128606641637},0.30592998962240131,-0.30592998962240131,0.23299103233432336]
[null,null,null,3640,42192,42557,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3642-E3642-I3642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83754513242531448},0.45137067870153075,-0.45137067870153069,8.7550343255193896E-2]
[null,null,null,3641,43630,43812,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3643-E3643-I3643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21624967794127034},5.8111102830065216E-2,-5.8111102830065188E-2,0.21061116017301393]
[null,null,null,3642,42942,43124,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3644-E3644-I3644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67068017878053332},0.18022669539321462,-0.18022669539321456,8.8495567609864531E-2]
[null,null,null,3643,43151,43516,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3645-E3645-I3645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5340227483138138},0.2877960852694193,-0.2877960852694193,0.25112493668730534]
[null,null,null,3644,43295,43477,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3646-E3646-I3646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50339681954034265},0.13527393253543354,-0.1352739325354336,0.13344833046764562]
[null,null,null,3645,43622,43987,"2019-12-31",0,208,0.56986301369863013,{"$f":"_xlfn.GAMMA.DIST(G3647-E3647-I3647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20979129971517155},6.4429248934649297E-2,-6.4429248934649269E-2,0.24268190878315546]
[null,null,null,3646,42528,42893,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3648-E3648-I3648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.41415192575321907,-0.41415192575321907,0.12476909620350558]
[null,null,null,3647,43517,43882,"2019-12-31",0,313,0.8575342465753425,{"$f":"_xlfn.GAMMA.DIST(G3649-E3649-I3649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27229465776811951},0.12583913334086641,-0.12583913334086638,0.33630409918640702]
[null,null,null,3648,42615,42797,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3650-E3650-I3650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76959624652934067},0.20680764496604004,-0.20680764496604004,6.1914618037039133E-2]
[null,null,null,3649,43759,44124,"2019-12-31",0,71,0.19452054794520549,{"$f":"_xlfn.GAMMA.DIST(G3651-E3651-I3651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10312185541167289},{"$f":"$A$7*J3651*K3651","v":1.0810389137046019E-2},-1.081038913704606E-2,{"$f":"$A$7*J3651*(1-K3651)","v":9.402082335316618E-2}]
[null,null,null,3650,42760,42942,"2019-12-31",1,182,{"$f":"I3652/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3652-E3652-I3652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73056858836062899},0.19632004434323322,{"$f":"LN(_xlfn.POISSON.DIST(H3652, L3652, FALSE))","v":-1.8243291164905797},7.2402218659845946E-2]
[null,null,null,3651,42052,42417,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3653-E3653-I3653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.46317967864662557,-1.2328199039933649,7.5741343310099088E-2]
[null,null,null,3652,42938,43668,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3654-E3654-I3654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55070869729533189},0.5935769878937136,-0.5935769878937136,0.48426505601973574]
[null,null,null,3653,42690,43055,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3655-E3655-I3655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72417888850687295},0.39027522667360892,-0.39027522667360887,0.14864579528311572]
[null,null,null,3654,43321,43686,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3656-E3656-I3656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.22873192752262853,-0.22873192752262855,0.31018909443409615]
[null,null,null,3655,43063,43428,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3657-E3657-I3657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58018153154383856},0.31267202390002313,-0.31267202390002308,0.22624899805670148]
[null,null,null,3656,42163,42528,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3658-E3658-I3658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84236630794217304},0.45396891153810892,-0.45396891153810887,8.4952110418615737E-2]
[null,null,null,3657,42185,42550,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3659-E3659-I3659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83872311430632218},0.45200551790068993,-1.2460664093802205,8.6915504056034709E-2]
[null,null,null,3658,42099,42464,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3660-E3660-I3660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85247443723739202},0.45941639490795905,-0.45941639490795899,7.9504627048765611E-2]
[null,null,null,3659,43626,44356,"2019-12-31",0,204,0.55890410958904113,{"$f":"_xlfn.GAMMA.DIST(G3661-E3661-I3661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20717239788822225},6.2401398136421281E-2,-6.2401398136421253E-2,0.23880377577911796]
[null,null,null,3660,42337,42519,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3662-E3662-I3662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8282319938735927},0.22256437568526422,-1.7251032659861116,4.6157887317814936E-2]
[null,null,null,3661,43216,43398,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3663-E3663-I3663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54856386620939745},0.14741132352950764,-0.14741132352950764,0.12131093947357154]
[null,null,null,3662,42910,43275,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3664-E3664-I3664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64789011996125412},0.349161605565184,-0.349161605565184,0.18975941639154065]
[null,null,null,3663,42097,42462,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3665-E3665-I3665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85277897606376052},0.45958051728349103,-0.45958051728349109,7.93405046732336E-2]
[null,null,null,3664,42470,42652,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3666-E3666-I3666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80249913150400509},0.21564938267576186,-0.21564938267576192,5.3072880327317294E-2]
[null,null,null,3665,43259,43441,"2019-12-31",4,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3667-E3667-I3667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52466689119813226},0.14098967432555243,-11.155317996750354,0.12773258867752674]
[null,null,null,3666,42810,43175,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3668-E3668-I3668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68521812460485743},0.36927845197532005,-1.3654827590944707,0.16964256998140459]
[null,null,null,3667,42038,42403,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3669-E3669-I3669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86146900093393386},0.46426375436735423,-2.6920158391632296,7.4657267589370427E-2]
[null,null,null,3668,43176,43358,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3670-E3670-I3670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56945015215941863},0.15302393355572674,-0.15302393355572674,0.11569832944735242]
[null,null,null,3669,42754,43119,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3671-E3671-I3671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70412678221079061},0.37946872505613938,-0.37946872505613943,0.15945229690058529]
[null,null,null,3670,42949,43679,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3672-E3672-I3672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54477929161857297},0.58718602515988372,-1.1195996262395578,0.49065601875356557]
[null,null,null,3671,42334,42516,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3673-E3673-I3673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.22270870485377817,-0.22270870485377817,4.6013558149300991E-2]
[null,null,null,3672,42871,43236,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3674-E3674-I3674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66302719286141076},0.35731929236196985,-0.35731929236196991,0.18160172959475479]
[null,null,null,3673,42486,42668,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3675-E3675-I3675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79913303948822367},0.21474483881180448,-0.21474483881180451,5.3977424191274673E-2]
[null,null,null,3674,42584,43314,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3676-E3676-I3676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70002082752456007},0.75451187952105603,-1.0361961355271834,0.32333016439239332]
[null,null,null,3675,43162,43344,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3677-E3677-I3677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57647583285377291},0.15491189037105066,-0.15491189037105066,0.11381037263202849]
[null,null,null,3676,43199,43564,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3678-E3678-I3678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50612248299966156},0.27276004577345259,-0.27276004577345253,0.26616097618327206]
[null,null,null,3677,43056,43421,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3679-E3679-I3679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5836043595530831},0.31451665786874733,-0.31451665786874733,0.22440436408797731]
[null,null,null,3678,43433,43615,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3680-E3680-I3680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40887011306220911},0.10987250205640167,-0.10987250205640169,0.15884976094667749]
[null,null,null,3679,43123,43305,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3681-E3681-I3681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5953190498089358},0.15997548227350003,-0.15997548227350003,0.10874678072957913]
[null,null,null,3680,43382,43564,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3682-E3682-I3682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44650164341361465},0.11998493205270043,-0.11998493205270046,0.14873733095037875]
[null,null,null,3681,42280,42645,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3683-E3683-I3683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82192371523505781},0.44295196858494529,-0.44295196858494534,9.5969053371779356E-2]
[null,null,null,3682,42025,42207,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3684-E3684-I3684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87555433561778584},0.2352809424493689,-1.6822559215436321,3.3441320553710276E-2]
[null,null,null,3683,43178,43543,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3685-E3685-I3685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51858727797077298},0.279477585817765,-0.279477585817765,0.25944343613895965]
[null,null,null,3684,42543,42908,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3686-E3686-I3686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76473155431381845},0.41212991077335753,-0.41212991077335753,0.12679111118336714]
[null,null,null,3685,42382,42564,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3687-E3687-I3687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81995471827330946},0.22034008745445594,-0.22034008745445588,4.8382175548623216E-2]
[null,null,null,3686,43111,43841,"2019-12-31",0,719,1.9698630136986301,{"$f":"_xlfn.GAMMA.DIST(G3688-E3688-I3688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44825782432155187},0.47587077008031226,-0.47587077008031231,0.58572981837690707]
[null,null,null,3687,42880,43062,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3689-E3689-I3689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69263603989756395},0.18612672407876441,-0.18612672407876443,8.2595538924314746E-2]
[null,null,null,3688,43093,43823,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3690-E3690-I3690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45692331666185648},0.49249116154252759,-2.6021958713776123,0.5853508823709217]
[null,null,null,3689,43243,43608,"2019-12-31",0,{"$f":"MIN(F3691-E3691, G3691-E3691)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G3691-E3691-I3691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4785954882654529},0.25792516963989548,-0.25792516963989554,0.28099585231682916]
[null,null,null,3690,42820,43185,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3692-E3692-I3692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.36738153114556432,-0.36738153114556427,0.17153949081116032]
[null,null,null,3691,42011,42193,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3693-E3693-I3693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87732320940385788},0.23575627821612899,-0.23575627821612893,3.2965984786950168E-2]
[null,null,null,3692,42967,43149,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3694-E3694-I3694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66131981154637298},0.1777113563275112,-0.1777113563275112,9.1010906675567979E-2]
[null,null,null,3693,43205,43570,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3695-E3695-I3695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50248388000534727},0.27079912612926194,-0.27079912612926199,0.26812189582746271]
[null,null,null,3694,42295,42477,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3696-E3696-I3696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83558985726809554},0.22454159738750254,-0.22454159738750251,4.4180665615576618E-2]
[null,null,null,3695,43196,43561,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3697-E3697-I3697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50792871425978392},0.27373346177004793,-0.27373346177004798,0.26518756018667672]
[null,null,null,3696,42371,42553,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3698-E3698-I3698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82201689735370886},0.22089424088365847,-0.22089424088365847,4.7828022119420679E-2]
[null,null,null,3697,42915,43097,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3699-E3699-I3699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68045567969222187},0.18285359012019223,-0.18285359012019217,8.5868672882886923E-2]
[null,null,null,3698,42049,42414,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G3700-E3700-I3700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85989107694550904},0.46341337795894227,-4.5625802419721531,7.550764399778237E-2]
[null,null,null,3699,42351,42533,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3701-E3701-I3701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82570153755173381},0.22188438573602387,-0.22188438573602381,4.6837877267055301E-2]
[null,null,null,3700,42641,43006,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3702-E3702-I3702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73850149605322724},0.39799398096957528,-0.39799398096957533,0.14092704098714937]
[null,null,null,3701,43484,44214,"2019-12-31",0,346,0.94794520547945205,{"$f":"_xlfn.GAMMA.DIST(G3703-E3703-I3703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28991968786249073},0.14811057481097789,-0.14811057481097789,0.36275702408498572]
[null,null,null,3702,43149,43331,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3704-E3704-I3704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58287378208191498},0.1566311617662158,-0.15663116176621583,0.11209110123686336]
[null,null,null,3703,42710,43075,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3705-E3705-I3705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71808200384351784},0.38698948736008132,-1.3363472381256312,0.15193153459664333]
[null,null,null,3704,42942,43124,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3706-E3706-I3706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67068017878053332},0.18022669539321462,-0.18022669539321456,8.8495567609864531E-2]
[null,null,null,3705,42134,42316,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3707-E3707-I3707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86082577607482336},0.2313230505982084,-1.6952631085932277,3.7399212404870749E-2]
[null,null,null,3706,43013,43195,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3708-E3708-I3708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64327599846313466},0.17286258204257882,-0.17286258204257887,9.5859680960500349E-2]
[null,null,null,3707,42814,42996,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3709-E3709-I3709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.1919199647168589,-0.19191996471685893,7.6802298286220261E-2]
[null,null,null,3708,42968,43150,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3710-E3710-I3710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66093903121978892},0.17760903217644447,-0.17760903217644453,9.1113230826634695E-2]
[null,null,null,3709,42048,42778,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3711-E3711-I3711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83089952151405655},0.89557843855541774,-0.89557843855541774,0.18226360535803154]
[null,null,null,3710,42707,43072,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3712-E3712-I3712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71900611976090034},0.38748751285468358,-0.38748751285468352,0.15143350910204109]
[null,null,null,3711,43058,43423,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3713-E3713-I3713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58262990768528122},0.31399150527230391,-0.31399150527230385,0.22492951668442074]
[null,null,null,3712,43456,43638,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3714-E3714-I3714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39066798722737689},0.10498118561059874,-0.10498118561059869,0.16374107739248042]
[null,null,null,3713,43549,43731,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3715-E3715-I3715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30726857943014235},{"$f":"$A$7*J3715*K3715","v":8.2569908014209228E-2},-8.2569908014209242E-2,{"$f":"$A$7*J3715*(1-K3715)","v":0.18615235498886992}]
[null,null,null,3714,43485,43667,"2019-12-31",0,182,{"$f":"I3716/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3716-E3716-I3716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36647694170416184},9.8480513113189894E-2,{"$f":"LN(_xlfn.POISSON.DIST(H3716, L3716, FALSE))","v":-9.8480513113189921E-2},0.1702417498898893]
[null,null,null,3715,42719,42901,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3717-E3717-I3717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74230025967489266},0.19947260560761046,-0.1994726056076104,6.9249657395468706E-2]
[null,null,null,3716,43300,43665,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3718-E3718-I3718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43975615290101244},0.23699383533317128,-0.23699383533317123,0.30192718662355333]
[null,null,null,3717,42098,42463,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3719-E3719-I3719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85262679029958433},0.45949850117593394,-0.45949850117593399,7.9422520780790706E-2]
[null,null,null,3718,42183,42913,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3720-E3720-I3720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80518907366081827},0.86786663689135324,-1.8444482579725821,0.20997540702209605]
[null,null,null,3719,43791,44521,"2019-12-31",0,39,0.10684931506849316,{"$f":"_xlfn.GAMMA.DIST(G3721-E3721-I3721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.8865361289941696E-2},3.9654976560766662E-3,-3.9654976560766601E-3,5.3617844416011723E-2]
[null,null,null,3720,43097,43462,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3722-E3722-I3722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56305504439817611},0.30344219994495403,-0.30344219994495397,0.23547882201177062]
[null,null,null,3721,43617,43982,"2019-12-31",0,213,0.58356164383561648,{"$f":"_xlfn.GAMMA.DIST(G3723-E3723-I3723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21303609382066419},6.699849605819648E-2,-6.6998496058196425E-2,0.24749514141244011]
[null,null,null,3722,42822,43004,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3724-E3724-I3724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71167480562850738},0.191242864290769,-1.8454539821602696,7.747939871231016E-2]
[null,null,null,3723,43124,43489,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3725-E3725-I3725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54883267335611263},0.29577746520831744,-0.29577746520831744,0.24314355674840718]
[null,null,null,3724,43397,43762,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3726-E3726-I3726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3634563877210949},0.19587428790735201,-0.19587428790735206,0.34304673404937264]
[null,null,null,3725,43266,43448,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3727-E3727-I3727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5206249037441355},0.13990350230988435,-0.13990350230988433,0.12881876069319481]
[null,null,null,3726,42799,43164,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3728-E3728-I3728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68903858883521729},0.37133738046269471,-3.045773057643252,0.16758364149402993]
[null,null,null,3727,43573,43938,"2019-12-31",0,257,0.70410958904109588,{"$f":"_xlfn.GAMMA.DIST(G3729-E3729-I3729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24033152709770569},9.119607132417086E-2,-9.1196071324170916E-2,0.28826338797138595]
[null,null,null,3728,42839,43021,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3730-E3730-I3730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70623666996915413},0.18978151616986985,-0.18978151616986991,7.8940746833209313E-2]
[null,null,null,3729,43697,43879,"2019-12-31",0,133,0.36438356164383562,{"$f":"_xlfn.GAMMA.DIST(G3731-E3731-I3731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15661961420528042},3.0756014078397346E-2,-3.0756014078397297E-2,0.16561794734692972]
[null,null,null,3730,43680,43862,"2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G3732-E3732-I3732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},3.7545420637021334E-2,-3.7545420637021286E-2,0.18392897194793398]
[null,null,null,3731,42248,42613,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3733-E3733-I3733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82778303457982316},0.44610967895419701,-0.44610967895419706,9.2811343002527608E-2]
[null,null,null,3732,42542,42724,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3734-E3734-I3734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78685187118425204},0.21144461547283955,-1.7652367956380137,5.7277647530239617E-2]
[null,null,null,3733,42239,42969,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3735-E3735-I3735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79331068976202812},0.85506361531149266,-0.85506361531149266,0.22277842860195662]
[null,null,null,3734,42596,42961,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3736-E3736-I3736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7509277724109642},0.40469076252340358,-0.40469076252340352,0.13423025943332109]
[null,null,null,3735,43106,43471,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3737-E3737-I3737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55837735237014074},0.3009212933768064,-0.30092129337680634,0.23799972857991825]
[null,null,null,3736,42954,43136,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3738-E3738-I3738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66622509423357812},0.17902951499188677,-0.17902951499188671,8.9692748011192383E-2]
[null,null,null,3737,43749,44479,"2019-12-31",0,81,0.22191780821917809,{"$f":"_xlfn.GAMMA.DIST(G3739-E3739-I3739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11263834396817698},1.3471114758548723E-2,-1.347111475854877E-2,0.10612505723732717]
[null,null,null,3738,42810,43175,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3740-E3740-I3740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68521812460485743},0.36927845197532005,-3.054834246773567,0.16964256998140459]
[null,null,null,3739,43543,43725,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3741-E3741-I3741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3132113239053112},8.4166855758025655E-2,-8.4166855758025697E-2,0.18455540724505354]
[null,null,null,3740,43800,44165,"2019-12-31",0,30,8.2191780821917804E-2,{"$f":"_xlfn.GAMMA.DIST(G3742-E3742-I3742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.7652784720248956E-2},2.553723095349666E-3,-2.5537230953496257E-3,4.1741155421641397E-2]
[null,null,null,3741,43611,43793,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3743-E3743-I3743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23973433173596115},6.4421952143618386E-2,-6.4421952143618413E-2,0.20430031085946079]
[null,null,null,3742,43461,43643,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3744-E3744-I3744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38659954857648826},0.10388790556944276,-0.1038879055694428,0.16483435743363642]
[null,null,null,3743,42232,42414,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3745-E3745-I3745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84600160161124105},0.22733946488920212,-0.22733946488920209,4.1382798113877045E-2]
[null,null,null,3744,42947,43312,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3746-E3746-I3746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63278879173400693},0.34102318232405199,-0.34102318232405199,0.19789783963267263]
[null,null,null,3745,43340,43522,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3747-E3747-I3747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47501166349168561},0.12764620916634287,-0.12764620916634289,0.14107605383673627]
[null,null,null,3746,42812,42994,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3748-E3748-I3748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71482054755012192},0.19208819517876891,-0.19208819517876885,7.6634067824310245E-2]
[null,null,null,3747,43396,43761,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3749-E3749-I3749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36432172393992457},0.19634063578673985,-0.19634063578673988,0.34258038616998476]
[null,null,null,3748,43479,43844,"2019-12-31",0,351,0.9616438356164384,{"$f":"_xlfn.GAMMA.DIST(G3750-E3750-I3750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29252042598528},0.1515987337732505,-0.1515987337732505,0.3666513448755449]
[null,null,null,3749,43108,43290,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3751-E3751-I3751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60229398608812024},0.16184980293474474,-0.16184980293474469,0.10687246006833441]
[null,null,null,3750,42894,43259,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3752-E3752-I3752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65419412370336016},0.35255896570429879,-0.35255896570429879,0.18636205625242586]
[null,null,null,3751,43822,44187,"2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G3753-E3753-I3753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},2.7700369746463759E-4,-2.7700369746458988E-4,1.1534963907066313E-2]
[null,null,null,3752,42908,43638,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3754-E3754-I3754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56639509169330604},0.61048444329325846,-0.61048444329325846,0.46735760062019077]
[null,null,null,3753,42897,43079,"2019-12-31",0,{"$f":"MIN(F3755-E3755, G3755-E3755)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3755-E3755-I3755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68678749543333883},0.1845550899750637,-0.18455508997506373,8.4167173028015449E-2]
[null,null,null,3754,42840,43205,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3756-E3756-I3756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67452212768416941},0.36351415438397688,-0.36351415438397683,0.17540686757274776]
[null,null,null,3755,43802,43984,"2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G3757-E3757-I3757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},2.2745002618861196E-3,-2.2745002618861014E-3,3.9067386353972208E-2]
[null,null,null,3756,43016,43198,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3758-E3758-I3758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64206067478494144},0.17253599751349352,-0.17253599751349352,9.6186265489585657E-2]
[null,null,null,3757,42658,42840,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3759-E3759-I3759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75871810522223126},0.20388444621672633,-1.7940863319565425,6.4837816786352837E-2]
[null,null,null,3758,42306,42671,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3760-E3760-I3760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81700514827141568},0.44030124945033666,-0.44030124945033666,9.8619772506387954E-2]
[null,null,null,3759,42945,43310,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3761-E3761-I3761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63362433456299672},0.3414734739193398,-0.34147347391933974,0.19744754803738485]
[null,null,null,3760,42238,42420,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3762-E3762-I3762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84504101650245012},0.22708133428496077,-0.22708133428496072,4.1640928718118406E-2]
[null,null,null,3761,43582,43947,"2019-12-31",0,248,0.67945205479452053,{"$f":"_xlfn.GAMMA.DIST(G3763-E3763-I3763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23492015725577017},8.6020947901850692E-2,-8.6020947901850664E-2,0.28015004783860875]
[null,null,null,3762,42498,42863,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3764-E3764-I3764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77579180963359251},0.41809051487339244,-0.41809051487339244,0.12083050708333219]
[null,null,null,3763,43063,43793,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3765-E3765-I3765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47697058632690242},0.51409895165318487,-0.51409895165318498,0.56374309226026442]
[null,null,null,3764,43279,43461,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3766-E3766-I3766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51299975489033378},0.13785445505415542,-0.13785445505415547,0.13086780794892375]
[null,null,null,3765,43246,43428,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3767-E3767-I3767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53205799635026874},0.14297582882812826,-2.0880555210113267,0.12574643417495091]
[null,null,null,3766,42300,43030,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3768-E3768-I3768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77946835870448883},0.8401437689119079,-1.0143260172352122,0.23769827500154139]
[null,null,null,3767,42826,43008,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3769-E3769-I3769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71040555669402949},0.19090178884478187,-0.19090178884478193,7.7820474158297306E-2]
[null,null,null,3768,42059,42424,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3770-E3770-I3770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85844005366742482},0.46263139101103412,-1.2334560647137311,7.6289630945690509E-2]
[null,null,null,3769,43083,43265,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3771-E3771-I3771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61359974519193605},0.1648879121060898,-0.16488791210608977,0.10383435089698936]
[null,null,null,3770,43364,43729,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3772-E3772-I3772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.21075723295913493,-0.21075723295913493,0.32816378899758969]
[null,null,null,3771,43692,44057,"2019-12-31",0,138,0.37808219178082192,{"$f":"_xlfn.GAMMA.DIST(G3773-E3773-I3773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16047705064781756},3.2698232730766469E-2,-3.269823273076649E-2,0.17105820844739245]
[null,null,null,3772,42517,43247,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3774-E3774-I3774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72130154093853172},0.77744912716310755,-1.0291861955340458,0.30039291675034174]
[null,null,null,3773,43269,43999,"2019-12-31",0,561,1.536986301369863,{"$f":"_xlfn.GAMMA.DIST(G3775-E3775-I3775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3886389109175134},0.32191513957145235,-0.32191513957145229,0.50639908869628059]
[null,null,null,3774,42994,43359,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3776-E3776-I3776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61248668768926229},0.33008195166438647,-0.33008195166438653,0.20883907029233817]
[null,null,null,3775,42042,42224,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3777-E3777-I3777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87337017552510787},0.23469401000650345,-1.6841667083725487,3.4028252996575713E-2]
[null,null,null,3776,43731,43913,"2019-12-31",0,99,0.27123287671232876,{"$f":"_xlfn.GAMMA.DIST(G3778-E3778-I3778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.128781150077075},1.8824339813210023E-2,-1.8824339813209991E-2,0.12734875929286049]
[null,null,null,3777,42755,43120,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3779-E3779-I3779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7038006623998746},{"$f":"$A$7*J3779*K3779","v":0.37929297223436015},-0.3792929722343602,{"$f":"$A$7*J3779*(1-K3779)","v":0.15962804972236447}]
[null,null,null,3778,42526,42708,"2019-12-31",0,182,{"$f":"I3780/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3780-E3780-I3780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79044210741034759},0.21240939187623159,{"$f":"LN(_xlfn.POISSON.DIST(H3780, L3780, FALSE))","v":-0.21240939187623165},5.6312871126847588E-2]
[null,null,null,3779,42223,42588,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3781-E3781-I3781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83221660054613267},0.44849902085567311,-0.44849902085567317,9.0422001101051544E-2]
[null,null,null,3780,43687,44052,"2019-12-31",0,143,0.39178082191780822,{"$f":"_xlfn.GAMMA.DIST(G3782-E3782-I3782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16428198473935648},3.4686320986269219E-2,-3.468632098626924E-2,0.17645259994472154]
[null,null,null,3781,42873,43055,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3783-E3783-I3783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69500796503880014},0.18676411317039129,-0.18676411317039135,8.1958149832687871E-2]
[null,null,null,3782,43287,43652,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3784-E3784-I3784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44895811641015043},0.24195296691152443,-1.6609648902309668,0.29696805504520024]
[null,null,null,3783,42448,42813,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3785-E3785-I3785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78741723778635486},0.4243557024941636,-1.2815389569650608,0.11456531946256103]
[null,null,null,3784,43467,43832,"2019-12-31",1,363,0.9945205479452055,{"$f":"_xlfn.GAMMA.DIST(G3786-E3786-I3786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29869140912790115},0.16008904614481001,-1.9921141262981199,0.37587898391078189]
[null,null,null,3785,43053,43783,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3787-E3787-I3787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48342960138132951},0.52106074964111626,-0.52106074964111637,0.55678129427233303]
[null,null,null,3786,43409,43774,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3788-E3788-I3788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35292409336708019},0.19019821307053736,-0.19019821307053733,0.34872280888618729]
[null,null,null,3787,43346,43711,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3789-E3789-I3789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.21846409939908473,-0.21846409939908476,0.32045692255763991]
[null,null,null,3788,43046,43228,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3790-E3790-I3790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62963537589811791},0.16919704307813666,-0.16919704307813663,9.952521992494251E-2]
[null,null,null,3789,42514,42879,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3791-E3791-I3791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77192608660622142},0.41600719546887999,-1.2930599175391495,0.12291382648784466]
[null,null,null,3790,43237,43419,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3792-E3792-I3792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53708902353672716},0.14432777783890338,-0.14432777783890333,0.1243944851641758]
[null,null,null,3791,43333,43515,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3793-E3793-I3793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47956716369500707},0.1288703734900904,-0.12887037349009045,0.13985188951298877]
[null,null,null,3792,43595,44325,"2019-12-31",0,235,0.64383561643835618,{"$f":"_xlfn.GAMMA.DIST(G3794-E3794-I3794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22695342304511953},7.8747515371924329E-2,-7.8747515371924315E-2,0.26822903301117235]
[null,null,null,3793,43326,43508,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3795-E3795-I3795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48406959645078462},0.13008027740924213,-0.13008027740924211,0.13864198559383703]
[null,null,null,3794,43168,43350,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3796-E3796-I3796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57348227393827611},0.15410745444484533,-0.1541074544448453,0.11461480855823385]
[null,null,null,3795,42082,42447,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3797-E3797-I3797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85504182460667066},0.46080001393276948,-1.2355911532971806,7.8121008023955177E-2]
[null,null,null,3796,42967,43332,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3798-E3798-I3798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62430809106887641},0.33645275445469081,-0.33645275445469086,0.20246826750203384]
[null,null,null,3797,42305,42670,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3799-E3799-I3799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81719700523150851},0.44040464519933942,-1.2604659717061544,9.8516376757385227E-2]
[null,null,null,3798,42428,42793,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3800-E3800-I3800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7918817776887962},0.42676173690095387,-0.42676173690095393,0.11215928505577076]
[null,null,null,3799,42111,42293,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3801-E3801-I3801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86408045557848934},0.23219765543978327,-1.6923639623676621,3.652460756329589E-2]
[null,null,null,3800,42030,42212,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3802-E3802-I3802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87491609266142112},0.23510943235778878,-0.23510943235778875,3.361283064529038E-2]
[null,null,null,3801,43319,43684,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3803-E3803-I3803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42591141324103182},0.22953261408688974,-0.22953261408688971,0.30938840786983496]
[null,null,null,3802,42329,42511,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3804-E3804-I3804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82966024592724141},0.22294817880925952,-0.22294817880925949,4.5774084193819661E-2]
[null,null,null,3803,42907,43272,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3805-E3805-I3805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64908228373995613},0.34980408768714188,-0.34980408768714188,0.18911693426958276]
[null,null,null,3804,42623,42988,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3806-E3806-I3806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74355283646590375},0.40071625450702619,-1.3152179513914848,0.13820476744969845]
[null,null,null,3805,42123,42488,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3807-E3807-I3807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84876723943470467},0.45741850807953904,-0.45741850807953904,8.1502513877185601E-2]
[null,null,null,3806,43383,43748,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3808-E3808-I3808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37540471480322984},0.20231349254912939,-0.20231349254912936,0.33660752940759531]
[null,null,null,3807,43478,43660,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3809-E3809-I3809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37245076555827289},0.10008581257804838,-0.10008581257804844,0.16863645042503075]
[null,null,null,3808,43683,43865,"2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G3810-E3810-I3810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},3.6309361458768875E-2,-3.630936145876882E-2,0.18073554327448735]
[null,null,null,3809,43638,44003,"2019-12-31",0,192,0.52602739726027392,{"$f":"_xlfn.GAMMA.DIST(G3811-E3811-I3811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19918755664685697},5.6467127192120353E-2,-5.6467127192120305E-2,0.22702009531662246]
[null,null,null,3810,42595,42777,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3812-E3812-I3812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77447113212688801},0.20811763525569407,-0.2081176352556941,6.0604627747385093E-2]
[null,null,null,3811,43507,43689,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3813-E3813-I3813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34710131352892715},9.3273850462834595E-2,-9.3273850462834609E-2,0.17544841254024457]
[null,null,null,3812,42711,42893,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3814-E3814-I3814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74452238393334536},0.2000697398670159,-0.20006973986701587,6.8652523136063251E-2]
[null,null,null,3813,43363,43728,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3815-E3815-I3815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39188053830494762},0.21119266018825375,-0.21119266018825369,0.32772836176847087]
[null,null,null,3814,42074,42439,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3816-E3816-I3816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85623353928552581},0.46144225402537892,-0.46144225402537897,7.7478767931345741E-2]
[null,null,null,3815,43492,43674,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3817-E3817-I3817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3604129358894102},9.6850979747786003E-2,-9.6850979747786059E-2,0.17187128325529319]
[null,null,null,3816,42317,42682,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3818-E3818-I3818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81488033869408572},0.4391561449014586,-0.43915614490145854,9.9764877055266057E-2]
[null,null,null,3817,43151,43333,"2019-12-31",0,{"$f":"MIN(F3819-E3819, G3819-E3819)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3819-E3819-I3819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58189723625209466},0.15636874216090027,-0.15636874216090021,0.11235352084217889]
[null,null,null,3818,43652,43834,"2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G3820-E3820-I3820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},4.9833559623212904E-2,-4.9833559623212904E-2,0.21298271957760079]
[null,null,null,3819,43016,43381,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3821-E3821-I3821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60252397103578659},0.32471283422403008,-0.32471283422403002,0.21420818773269457]
[null,null,null,3820,42382,42564,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3822-E3822-I3822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81995471827330946},0.22034008745445594,-0.22034008745445588,4.8382175548623216E-2]
[null,null,null,3821,43185,43550,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3823-E3823-I3823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51447827839725413},0.27726315956838449,-1.5600513488174759,0.26165786238834016]
[null,null,null,3822,42049,42414,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3824-E3824-I3824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85989107694550904},0.46341337795894227,-1.2325491762206608,7.550764399778237E-2]
[null,null,null,3823,42481,42846,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3825-E3825-I3825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77982063656990719},0.42026173440319792,-0.42026173440319792,0.1186592875535267]
[null,null,null,3824,43409,43774,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3826-E3826-I3826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35292409336708019},0.19019821307053736,-0.19019821307053733,0.34872280888618729]
[null,null,null,3825,43514,43696,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3827-E3827-I3827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34073424112460771},9.1562876357641418E-2,-9.1562876357641404E-2,0.17715938664543773]
[null,null,null,3826,42555,42920,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3828-E3828-I3828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7616817654858169},0.41048631546141873,-0.41048631546141878,0.12843470649530592]
[null,null,null,3827,42759,42941,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3829-E3829-I3829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73086172421303575},0.19639881647285931,-0.19639881647285937,7.2323446530219868E-2]
[null,null,null,3828,42071,42436,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3830-E3830-I3830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85667774579631173},0.46168164625213148,-0.46168164625213154,7.7239375704593161E-2]
[null,null,null,3829,42214,42579,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3831-E3831-I3831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83378260556501882},0.4493429738808406,-1.2493117950645722,8.9578048075884056E-2]
[null,null,null,3830,43502,43684,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3832-E3832-I3832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35158787753510751},9.4479490095683544E-2,-9.4479490095683544E-2,0.17424277290739559]
[null,null,null,3831,42416,42598,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3833-E3833-I3833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81341635912048038},0.21858308478658081,-0.21858308478658078,5.0139178216498347E-2]
[null,null,null,3832,42489,42854,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3834-E3834-I3834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77793467841712705},0.41924535190813406,-0.41924535190813411,0.11967567004859059]
[null,null,null,3833,42184,42366,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3835-E3835-I3835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85346174714527312},0.22934417207943952,-1.7018756409388542,3.9378090923639635E-2]
[null,null,null,3834,43771,43953,"2019-12-31",0,59,0.16164383561643836,{"$f":"_xlfn.GAMMA.DIST(G3836-E3836-I3836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1060053137593092E-2},7.9325381832448597E-3,-7.9325381832448475E-3,7.9180722900170905E-2]
[null,null,null,3835,43809,43991,"2019-12-31",0,21,5.7534246575342465E-2,{"$f":"_xlfn.GAMMA.DIST(G3837-E3837-I3837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.5252485311200435E-2},1.4031173376160822E-3,-1.4031173376160791E-3,2.9603297624277665E-2]
[null,null,null,3836,42590,42955,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3838-E3838-I3838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7525345173996516},0.40555667117473082,-0.40555667117473077,0.13336435078199382]
[null,null,null,3837,43741,43923,"2019-12-31",0,89,0.24383561643835616,{"$f":"_xlfn.GAMMA.DIST(G3839-E3839-I3839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11995598954027015},1.5763193419412763E-2,-1.576319341941277E-2,0.11564494618099408]
[null,null,null,3838,42191,42373,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3840-E3840-I3840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85239819790579352},0.22905837272099136,-1.7028367779193125,3.9663890282087798E-2]
[null,null,null,3839,43420,43602,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3841-E3841-I3841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.11254209472507688,-0.11254209472507687,0.1561801682780023]
[null,null,null,3840,43154,43884,"2019-12-31",1,676,1.8520547945205479,{"$f":"_xlfn.GAMMA.DIST(G3842-E3842-I3842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43289398172889071},0.43207635866794691,-1.2712293088497029,0.5660349039149184]
[null,null,null,3841,42282,42464,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3843-E3843-I3843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83779832922803676},{"$f":"$A$7*J3843*K3843","v":0.22513506297035679},-0.22513506297035685,{"$f":"$A$7*J3843*(1-K3843)","v":4.3587200032722366E-2}]
[null,null,null,3842,43115,43297,"2019-12-31",0,182,{"$f":"I3844/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3844-E3844-I3844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5990572636299456},0.16098002355107116,{"$f":"LN(_xlfn.POISSON.DIST(H3844, L3844, FALSE))","v":-0.16098002355107119},0.10774223945200799]
[null,null,null,3843,43350,43532,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3845-E3845-I3845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46840962720294443},0.12587209503440389,-0.12587209503440386,0.14285016796867528]
[null,null,null,3844,43094,43459,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3846-E3846-I3846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56460056006059212},0.30427511082519337,-0.30427511082519332,0.23464591113153124]
[null,null,null,3845,43632,43814,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3847-E3847-I3847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},5.7420917080795553E-2,-5.742091708079556E-2,0.21130134592228358]
[null,null,null,3846,43091,43456,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3848-E3848-I3848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56613929263841301},0.30510436615855074,-0.3051043661585508,0.2338166557981739]
[null,null,null,3847,42101,42466,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3849-E3849-I3849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85216922840256337},0.45925191145078298,-0.45925191145078292,7.9669110505941693E-2]
[null,null,null,3848,43016,43198,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3850-E3850-I3850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64206067478494144},0.17253599751349352,-0.17253599751349352,9.6186265489585657E-2]
[null,null,null,3849,43202,43384,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3851-E3851-I3851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55601508103911579},0.14941363084067164,-0.14941363084067169,0.11930863216240752]
[null,null,null,3850,43070,43252,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3852-E3852-I3852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61932639845041249},0.16642679132914154,-0.16642679132914159,0.10229547167393763]
[null,null,null,3851,43594,43959,"2019-12-31",0,236,0.64657534246575343,{"$f":"_xlfn.GAMMA.DIST(G3853-E3853-I3853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},7.929842446956141E-2,-7.9298424469561354E-2,0.26915461986410166]
[null,null,null,3852,42809,42991,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3854-E3854-I3854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7157567089499306},0.19233976258866164,-0.19233976258866164,7.6382500414417534E-2]
[null,null,null,3853,42029,42759,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3855-E3855-I3855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8342148239149606},0.89915181087139928,-0.89915181087139928,0.17869023304204995]
[null,null,null,3854,43058,43788,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3856-E3856-I3856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48021359299264788},0.51759440058621686,-1.1761577544729898,0.56024764332723243]
[null,null,null,3855,43717,43899,"2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G3857-E3857-I3857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},2.3460473180767976E-2,-2.3460473180767927E-2,0.1433835692332317]
[null,null,null,3856,43302,43667,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3858-E3858-I3858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43832130316856971},0.23622056464900892,-0.23622056464900892,0.30270045730771572]
[null,null,null,3857,42449,42814,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3859-E3859-I3859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78719128762685997},0.42423393320329733,-0.42423393320329728,0.1146870887534273]
[null,null,null,3858,43483,43665,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3860-E3860-I3860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36819282890955013},9.8941610206079861E-2,-9.8941610206079916E-2,0.1697806527969993]
[null,null,null,3859,42672,42854,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3861-E3861-I3861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75505511801565894},0.20290012000522489,-0.20290012000522492,6.5822142997854285E-2]
[null,null,null,3860,42702,43432,"2019-12-31",4,730,2,{"$f":"_xlfn.GAMMA.DIST(G3862-E3862-I3862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65787481733082132},0.70908513775103954,-5.2622576809189603,0.36875690616240975]
[null,null,null,3861,43211,43576,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3863-E3863-I3863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49880996629258301},0.26881917679659822,-0.26881917679659828,0.27010184516012642]
[null,null,null,3862,43197,43379,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3864-E3864-I3864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55863885693288973},0.15011869783645951,-0.15011869783645945,0.11860356516661966]
[null,null,null,3863,42025,42390,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3865-E3865-I3865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86330956933433023},0.46525567537067708,-1.23042386036498,7.3665346586047564E-2]
[null,null,null,3864,42485,42850,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3866-E3866-I3866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77887985780430102},0.4197547289494023,-1.2878394459279949,0.11916629300732236]
[null,null,null,3865,43793,44158,"2019-12-31",0,37,0.10136986301369863,{"$f":"_xlfn.GAMMA.DIST(G3867-E3867-I3867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.6455305249518301E-2},3.6304765964989319E-3,-3.630476596498987E-3,5.0999873574456719E-2]
[null,null,null,3866,42812,43177,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3868-E3868-I3868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68451773794188475},0.36890099887914596,-0.36890099887914596,0.17002002307757869]
[null,null,null,3867,43276,43641,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3869-E3869-I3869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45658033501271378},0.24606074075039541,-1.6482376006588271,0.29286028120632923]
[null,null,null,3868,42123,42488,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3870-E3870-I3870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84876723943470467},0.45741850807953904,-0.45741850807953904,8.1502513877185601E-2]
[null,null,null,3869,43036,43218,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3871-E3871-I3871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63383286925437365},0.17032500299177009,-0.17032500299177006,9.8397260011309079E-2]
[null,null,null,3870,42301,42666,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3872-E3872-I3872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8179622687383411},0.44081706179050784,-1.2599423772617171,9.8103960166216808E-2]
[null,null,null,3871,42692,43057,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3873-E3873-I3873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72357591361710139},0.389950270829799,-0.38995027082979905,0.14897075112692565]
[null,null,null,3872,42145,42510,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3874-E3874-I3874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84528176014351508},0.45554011001792216,-2.7212303086567613,8.3380911938802496E-2]
[null,null,null,3873,42284,42466,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3875-E3875-I3875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83746063960976702},0.22504431825194271,-1.7165022444170708,4.3677944751136455E-2]
[null,null,null,3874,42346,42528,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3876-E3876-I3876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82660983595802373},0.22212846573924419,-0.22212846573924416,4.6593797263834988E-2]
[null,null,null,3875,42230,42595,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3877-E3877-I3877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83098767058816203},0.44783672466681035,-0.4478367246668104,9.1084297289914309E-2]
[null,null,null,3876,43301,43666,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3878-E3878-I3878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4390393764826821},0.23660754945329021,-0.23660754945329024,0.30231347250343443]
[null,null,null,3877,43610,43975,"2019-12-31",0,220,0.60273972602739723,{"$f":"_xlfn.GAMMA.DIST(G3879-E3879-I3879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21752656300204709},7.0658959670891378E-2,-7.0658959670891364E-2,0.25417014945370975]
[null,null,null,3878,42585,42950,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3880-E3880-I3880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75386470800831629},0.40627353885694961,-0.40627353885694961,0.132647483099775]
[null,null,null,3879,42191,42373,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3881-E3881-I3881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85239819790579352},0.22905837272099136,-0.22905837272099133,3.9663890282087798E-2]
[null,null,null,3880,43152,43882,"2019-12-31",0,678,1.8575342465753424,{"$f":"_xlfn.GAMMA.DIST(G3882-E3882-I3882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43362191895978597},0.43408340303139875,-0.4340834030313987,0.56698085145259924]
[null,null,null,3881,43095,43460,"2019-12-31",1,{"$f":"MIN(F3883-E3883, G3883-E3883)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G3883-E3883-I3883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56408614403243562},0.30399788121358839,-1.4947324285059356,0.23492314074313628]
[null,null,null,3882,42729,42911,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3884-E3884-I3884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73949231266716087},0.19871804773330004,-0.19871804773330007,7.000421526977911E-2]
[null,null,null,3883,43018,43383,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3885-E3885-I3885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60160306712748657},0.32421653974864506,-0.32421653974864501,0.21470448220807956]
[null,null,null,3884,43227,43592,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3886-E3886-I3886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48883591214961575},0.26344394934481857,-0.26344394934481857,0.27547707261190607]
[null,null,null,3885,42442,42807,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3887-E3887-I3887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78876745822461758},0.42508336467261904,-0.42508336467261909,0.11383765728410562]
[null,null,null,3886,43074,43256,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3888-E3888-I3888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61757521393858616},0.16595620906418762,-0.16595620906418765,0.10276605393889153]
[null,null,null,3887,42102,42284,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3889-E3889-I3889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86533199128951777},0.23253397094827999,-0.23253397094828002,3.6188292054799162E-2]
[null,null,null,3888,43719,44449,"2019-12-31",0,111,0.30410958904109592,{"$f":"_xlfn.GAMMA.DIST(G3890-E3890-I3890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1389570764738419},2.277382123949474E-2,-2.2773821239494698E-2,0.14111722927337222]
[null,null,null,3889,43390,43572,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3891-E3891-I3891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44082889507893486},0.11846053828275832,-0.11846053828275838,0.15026172472032084]
[null,null,null,3890,42717,43082,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3892-E3892-I3892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71591239890410363},0.38582024164888984,-1.3382039548460176,0.15310078030783481]
[null,null,null,3891,42472,42837,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3893-E3893-I3893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78192142298202927},0.42139389236333158,-1.2855811637602161,0.11752712959339306]
[null,null,null,3892,43763,44128,"2019-12-31",0,67,0.18356164383561643,{"$f":"_xlfn.GAMMA.DIST(G3894-E3894-I3894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},9.8119753536437815E-3,-9.8119753536437867E-3,8.9113253334302936E-2]
[null,null,null,3893,42865,43230,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3895-E3895-I3895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66528819892085755},0.35853779605817726,-0.35853779605817732,0.18038322589854738]
[null,null,null,3894,42546,42911,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3896-E3896-I3896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76397315871950877},0.41172119544462465,-0.4117211954446246,0.12719982651209999]
[null,null,null,3895,42351,42533,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3897-E3897-I3897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82570153755173381},0.22188438573602387,-0.22188438573602381,4.6837877267055301E-2]
[null,null,null,3896,43003,43368,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3898-E3898-I3898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60844772731003016},0.327905271009168,-0.32790527100916794,0.21101575094755667]
[null,null,null,3897,42251,42616,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3899-E3899-I3899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82724262052715825},0.44581843846065511,-0.44581843846065511,9.3102583496069563E-2]
[null,null,null,3898,43550,44280,"2019-12-31",0,280,0.76712328767123283,{"$f":"_xlfn.GAMMA.DIST(G3900-E3900-I3900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25379934646895469},0.10492543804898467,-0.10492543804898463,0.30849342810959857]
[null,null,null,3899,43502,43867,"2019-12-31",0,328,0.89863013698630134,{"$f":"_xlfn.GAMMA.DIST(G3901-E3901-I3901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2804077334667715},0.13579884961454761,-0.13579884961454758,0.34849182217122132]
[null,null,null,3900,43361,43543,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3902-E3902-I3902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46101589319052028},0.12388523409854245,-0.12388523409854245,0.14483702890453673]
[null,null,null,3901,42534,42899,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3903-E3903-I3903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7669906928669914},0.41334740803117531,-0.41334740803117526,0.12557361392554933]
[null,null,null,3902,42140,42322,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3904-E3904-I3904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85996321269069587},0.23109126061364207,-0.23109126061364205,3.7631002389437083E-2]
[null,null,null,3903,43003,43185,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3905-E3905-I3905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64729226099496129},0.17394184119894573,-0.17394184119894576,9.4780421804133416E-2]
[null,null,null,3904,43817,43999,"2019-12-31",0,13,3.5616438356164383E-2,{"$f":"_xlfn.GAMMA.DIST(G3906-E3906-I3906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.2651396991599066E-2},6.2672552069960221E-4,-6.267255206995995E-4,1.8567721836663192E-2]
[null,null,null,3905,43185,43550,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3907-E3907-I3907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51447827839725413},{"$f":"$A$7*J3907*K3907","v":0.27726315956838449},-0.27726315956838449,{"$f":"$A$7*J3907*(1-K3907)","v":0.26165786238834016}]
[null,null,null,3906,43823,44188,"2019-12-31",0,7,{"$f":"I3908/365","v":1.9178082191780823E-2},{"$f":"_xlfn.GAMMA.DIST(G3908-E3908-I3908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.1409215581186539E-2},2.2127434077297034E-4,{"$f":"LN(_xlfn.POISSON.DIST(H3908, L3908, FALSE))","v":-2.2127434077294508E-4},1.0114197313191612E-2]
[null,null,null,3907,43096,43278,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3909-E3909-I3909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60776966405032473},0.16332123950822444,-0.16332123950822444,0.10540102349485474]
[null,null,null,3908,43689,43871,"2019-12-31",0,141,0.38630136986301372,{"$f":"_xlfn.GAMMA.DIST(G3910-E3910-I3910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16276616524917784},3.3885625327027477E-2,-3.3885625327027526E-2,0.17430030370283053]
[null,null,null,3909,43773,44503,"2019-12-31",0,57,0.15616438356164383,{"$f":"_xlfn.GAMMA.DIST(G3911-E3911-I3911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.8970664814042033E-2},7.4877951000764552E-3,-7.487795100076489E-3,7.6672474082206579E-2]
[null,null,null,3910,43301,43483,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3912-E3912-I3912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49973178554049258},0.13428905630501059,-0.13428905630501065,0.13443320669806857]
[null,null,null,3911,42453,42635,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3913-E3913-I3913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80600874674569112},0.21659249442577783,-0.21659249442577777,5.2129768577301332E-2]
[null,null,null,3912,42193,42558,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3914-E3914-I3914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83737609980479655},0.45127958346893721,-1.2469477960189437,8.7641438487787438E-2]
[null,null,null,3913,43414,44144,"2019-12-31",0,416,1.1397260273972603,{"$f":"_xlfn.GAMMA.DIST(G3915-E3915-I3915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3248333975016342},0.19951992154426948,-0.19951992154426942,0.41470239389134]
[null,null,null,3914,42564,42746,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3916-E3916-I3916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78180528929340154},0.21008848656669984,-0.21008848656669987,5.8633776436379327E-2]
[null,null,null,3915,43379,43744,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3917-E3917-I3917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.378754301998734},0.20411865550366365,-1.7931724651054539,0.334802366453061]
[null,null,null,3916,43011,43376,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3918-E3918-I3918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60481502312607804},0.32594753035788604,-0.32594753035788609,0.2129734915988386]
[null,null,null,3917,43112,43477,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3919-E3919-I3919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55522414833976397},0.29922196543831769,-1.5057915871166803,0.23969905651840698]
[null,null,null,3918,43240,43605,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3920-E3920-I3920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48053640248892449},0.25897116911673912,-0.25897116911673906,0.27994985283998552]
[null,null,null,3919,42793,43158,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3921-E3921-I3921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69110012435403623},0.3724483852912967,-0.3724483852912967,0.16647263666542794]
[null,null,null,3920,42994,43176,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3922-E3922-I3922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65086169078261147},0.17490102644911371,-0.17490102644911371,9.3821236553965459E-2]
[null,null,null,3921,43821,44003,"2019-12-31",0,9,2.4657534246575342E-2,{"$f":"_xlfn.GAMMA.DIST(G3923-E3923-I3923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.5412692817611125E-2},3.3769564234370882E-4,-3.3769564234372817E-4,1.2950767912753611E-2]
[null,null,null,3922,43263,43628,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3924-E3924-I3924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46540180555736377},0.25081481667147931,-0.25081481667147931,0.28810620528524533]
[null,null,null,3923,43531,43896,"2019-12-31",0,299,0.81917808219178079,{"$f":"_xlfn.GAMMA.DIST(G3925-E3925-I3925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26456073296658389},0.11679623242030543,-0.11679623242030542,0.32467605679903883]
[null,null,null,3924,43439,43621,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3926-E3926-I3926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40420066118553172},0.10861771638111695,-0.108617716381117,0.16010454662196219]
[null,null,null,3925,43651,44016,"2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G3927-E3927-I3927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},5.0296828415673941E-2,-5.0296828415673907E-2,0.21399594673570604]
[null,null,null,3926,43039,43221,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3928-E3928-I3928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63257955437024593},0.16998820937985185,-0.16998820937985182,9.8734053623227319E-2]
[null,null,null,3927,43414,43779,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3929-E3929-I3929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34845257661430934},0.18778841869243748,-0.18778841869243754,0.35113260326428714]
[null,null,null,3928,43262,43992,"2019-12-31",0,568,1.5561643835616439,{"$f":"_xlfn.GAMMA.DIST(G3930-E3930-I3930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39147676061532016},0.32831186781635652,-0.32831186781635646,0.510337832105341]
[null,null,null,3929,43445,43627,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3931-E3931-I3931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39947627431088645},0.10734816844886022,-0.10734816844886021,0.16137409455421894]
[null,null,null,3930,42160,42342,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3932-E3932-I3932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8570468046090749},0.23030755683410842,-0.23030755683410842,3.841470616897074E-2]
[null,null,null,3931,42487,42669,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3933-E3933-I3933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79892060232925033},0.21468775221769923,-1.7532583739707028,5.4034510785379936E-2]
[null,null,null,3932,42416,42781,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3934-E3934-I3934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79451143534869562},0.42817891469442321,-0.42817891469442321,0.11074210726230144]
[null,null,null,3933,43537,44267,"2019-12-31",1,293,0.80273972602739729,{"$f":"_xlfn.GAMMA.DIST(G3935-E3935-I3935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26119627101777487},0.11299698428300867,-2.2933911326699152,0.31961632923293742]
[null,null,null,3934,42647,43012,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3936-E3936-I3936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73679316736464162},0.39707332672688472,-0.39707332672688472,0.14184769522983992]
[null,null,null,3935,42435,42800,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3937-E3937-I3937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7903309152449538},0.42592594452780402,-1.2794157314889549,0.11299507742892061]
[null,null,null,3936,42468,42650,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3938-E3938-I3938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80291557448368134},0.21576129017567222,-0.21576129017567225,5.2960972827406951E-2]
[null,null,null,3937,42367,43097,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3939-E3939-I3939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76308495879196347},0.82248505166394015,-1.01791002244047,0.25535699224950914]
[null,null,null,3938,43399,43764,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3940-E3940-I3940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36172009941160399},0.19493856563718964,-0.1949385656371897,0.343982456319535]
[null,null,null,3939,43207,43389,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3941-E3941-I3941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5533717675698222},0.14870331366337655,-0.14870331366337652,0.12001894933970261]
[null,null,null,3940,42236,42418,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3942-E3942-I3942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84536191938016247},0.22716756803246382,-0.22716756803246385,4.1554694970615341E-2]
[null,null,null,3941,43232,43414,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3943-E3943-I3943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53985431580858312},0.14507087343606143,-0.14507087343606143,0.12365138956701774]
[null,null,null,3942,42081,42263,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3944-E3944-I3944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8682050500127696},0.23330602579013296,-0.2333060257901329,3.5416237212946192E-2]
[null,null,null,3943,42006,42188,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3945-E3945-I3945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87794850868368346},0.23592431005365791,-0.23592431005365791,3.2797952949421248E-2]
[null,null,null,3944,43714,43896,"2019-12-31",0,116,0.31780821917808222,{"$f":"_xlfn.GAMMA.DIST(G3946-E3946-I3946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14307732997687314},2.4505359406129357E-2,-2.4505359406129391E-2,0.14676817085956945]
[null,null,null,3945,43723,44088,"2019-12-31",0,{"$f":"MIN(F3947-E3947, G3947-E3947)","v":107},0.29315068493150687,{"$f":"_xlfn.GAMMA.DIST(G3947-E3947-I3947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13561171831679469},2.1424626365018105E-2,-2.1424626365018122E-2,0.13656044034558337]
[null,null,null,3946,42421,42786,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3948-E3948-I3948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79342016314495967},0.42759080516315284,-1.2771794085858603,0.11133021679357179]
[null,null,null,3947,42306,42488,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3949-E3949-I3949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83369601720830788},0.22403268040087052,-0.22403268040087052,4.4689582602208643E-2]
[null,null,null,3948,43386,43751,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3950-E3950-I3950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.20094968521490156,-0.2009496852149015,0.33797133674182311]
[null,null,null,3949,43662,44027,"2019-12-31",0,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G3951-E3951-I3951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},4.5292002129504662E-2,-4.5292002129504641E-2,0.2027593175656453]
[null,null,null,3950,42845,43027,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3952-E3952-I3952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70428968947041792},0.18925831916422661,-0.18925831916422658,7.9463943838852566E-2]
[null,null,null,3951,42950,43315,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3953-E3953-I3953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6315312511811968},0.34034546728417953,-0.34034546728417953,0.19857555467254509]
[null,null,null,3952,43532,43897,"2019-12-31",0,298,0.81643835616438354,{"$f":"_xlfn.GAMMA.DIST(G3954-E3954-I3954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26400210943211644},0.11615981756421478,-0.1161598175642148,0.32383597570456313]
[null,null,null,3953,43644,44009,"2019-12-31",0,186,0.50958904109589043,{"$f":"_xlfn.GAMMA.DIST(G3955-E3955-I3955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19511980734184003},5.3585410607286145E-2,-5.3585410607286131E-2,0.22104283619805848]
[null,null,null,3954,43536,43901,"2019-12-31",0,294,0.80547945205479454,{"$f":"_xlfn.GAMMA.DIST(G3956-E3956-I3956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26175914584797966},0.11362697774726654,-0.1136269777472665,0.32046283171924594]
[null,null,null,3955,43455,43637,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3957-E3957-I3957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39147676061532016},0.10519852102566353,-0.10519852102566352,0.16352374197741562]
[null,null,null,3956,43605,43970,"2019-12-31",0,225,0.61643835616438358,{"$f":"_xlfn.GAMMA.DIST(G3958-E3958-I3958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22069785917520157},7.3318386458441673E-2,-7.3318386458441687E-2,0.25889320241899133]
[null,null,null,3957,42117,42482,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3959-E3959-I3959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84970324013276999},0.4579229385322926,-1.2389773040366647,8.099808342443203E-2]
[null,null,null,3958,43524,43889,"2019-12-31",0,306,0.83835616438356164,{"$f":"_xlfn.GAMMA.DIST(G3960-E3960-I3960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26844774563363888},0.12128677486622196,-0.12128677486622196,0.3305209860070869]
[null,null,null,3959,43353,43718,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3961-E3961-I3961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39987210191146588},0.21549948181411074,-0.21549948181411074,0.32342154014261387]
[null,null,null,3960,42177,42359,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3962-E3962-I3962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85451715345295254},0.22962778325082686,-0.22962778325082681,3.9094479752252297E-2]
[null,null,null,3961,43148,43330,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3963-E3963-I3963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58336100783594369},0.15676209017343179,-0.15676209017343179,0.11196017282964738]
[null,null,null,3962,42746,42928,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3964-E3964-I3964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.19741418459038504,-0.19741418459038501,7.1308078412694126E-2]
[null,null,null,3963,42074,42256,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3965-E3965-I3965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86914826918266053},0.23355948977997396,-0.2335594897799739,3.5162773223105216E-2]
[null,null,null,3964,42727,42909,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3966-E3966-I3966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74005661567140102},0.19886968851361891,-0.19886968851361886,6.9852574489460265E-2]
[null,null,null,3965,42203,42568,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3967-E3967-I3967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83567539065195173},0.4503630355542349,-1.2480643113403074,8.8557986402489713E-2]
[null,null,null,3966,43367,43732,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3968-E3968-I3968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3886389109175134},0.20944567904381478,-1.7727365408585301,0.32947534291290981]
[null,null,null,3967,42686,42868,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3969-E3969-I3969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75133053906790126},0.2018992427216498,-4.0950194321414246,6.6823020281429363E-2]
[null,null,null,3968,42818,43548,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3970-E3970-I3970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60957470658460255},0.65702524766308912,-0.65702524766308912,0.42081679625036011]
[null,null,null,3969,42748,42930,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3971-E3971-I3971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73406279656124118},{"$f":"$A$7*J3971*K3971","v":0.19725901587830566},-0.19725901587830563,{"$f":"$A$7*J3971*(1-K3971)","v":7.1463247124773518E-2}]
[null,null,null,3970,43275,43640,"2019-12-31",0,365,{"$f":"I3972/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3972-E3972-I3972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45726599917143634},0.24643025957953327,{"$f":"LN(_xlfn.POISSON.DIST(H3972, L3972, FALSE))","v":-0.24643025957953324},0.2924907623771914]
[null,null,null,3971,42113,42478,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3973-E3973-I3973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85032381328236784},0.4582573784482728,-0.45825737844827291,8.0663643508451857E-2]
[null,null,null,3972,42700,43430,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3974-E3974-I3974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65864387803800617},0.7099140637155652,-2.0882839508608666,0.36792798019788409]
[null,null,null,3973,43075,43257,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3975-E3975-I3975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61713591673372359},0.16583816012516603,-0.16583816012516603,0.10288410287791314]
[null,null,null,3974,43425,43607,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3976-E3976-I3976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41501268156838},0.11152314696603136,-0.11152314696603141,0.15719911603704781]
[null,null,null,3975,43099,43281,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3977-E3977-I3977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60640929809602584},0.16295567889047288,-0.16295567889047285,0.10576658411260628]
[null,null,null,3976,42886,43251,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3978-E3978-I3978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65729669894884202},0.35423100872629154,-0.35423100872629149,0.18469001323043313]
[null,null,null,3977,42548,42730,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3979-E3979-I3979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78548828837687279},0.21107819041504849,-0.21107819041504847,5.7644072588030663E-2]
[null,null,null,3978,42923,43288,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3980-E3980-I3980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64266894333277835},0.34634780372074925,-1.406659599467748,0.19257321823597537]
[null,null,null,3979,42241,42606,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3981-E3981-I3981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82903695932246246},0.44678544535795706,-1.2524622329711652,9.2135576598767616E-2]
[null,null,null,3980,43570,43752,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3982-E3982-I3982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28572142327510908},7.6779707450947962E-2,-7.6779707450947907E-2,0.19194255555213119]
[null,null,null,3981,42267,42632,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3983-E3983-I3983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82432949482674733},0.44424849378110121,-1.2556196962100807,9.467252817562341E-2]
[null,null,null,3982,43168,43533,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3984-E3984-I3984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52437963666198995},0.28259920968317559,-1.5463248150105313,0.25632181227354905]
[null,null,null,3983,42268,42633,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3985-E3985-I3985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82414568085660023},0.44414943256845962,-0.44414943256845962,9.4771589388265007E-2]
[null,null,null,3984,43740,44105,"2019-12-31",0,90,0.24657534246575341,{"$f":"_xlfn.GAMMA.DIST(G3986-E3986-I3986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12085393097768364},1.605963057287196E-2,-1.6059630572871925E-2,0.11682500497810124]
[null,null,null,3985,42465,42830,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3987-E3987-I3987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.42226629750951178,-0.42226629750951172,0.11665472444721289]
[null,null,null,3986,43708,44438,"2019-12-31",0,122,0.33424657534246577,{"$f":"_xlfn.GAMMA.DIST(G3988-E3988-I3988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14793623983717119},2.6648125605515008E-2,-2.6648125605514973E-2,0.153484380363582]
[null,null,null,3987,42418,43148,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3989-E3989-I3989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7497151290514148},0.80807448704961238,-0.80807448704961238,0.26976755686383697]
[null,null,null,3988,42525,42890,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3990-E3990-I3990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76922599316903628},0.41455205835433351,-0.41455205835433351,0.12436896360239112]
[null,null,null,3989,42166,42531,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3991-E3991-I3991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84187472660979745},0.45370398802409023,-2.7274717732809308,8.5217033932634439E-2]
[null,null,null,3990,42782,43147,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3992-E3992-I3992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69483923524288471},0.37446347075272446,-0.37446347075272446,0.16445755120400021]
[null,null,null,3991,43520,44250,"2019-12-31",0,310,0.84931506849315064,{"$f":"_xlfn.GAMMA.DIST(G3993-E3993-I3993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27065082414544828},0.12388060221914349,-0.12388060221914354,0.33383314245643086]
[null,null,null,3992,43807,43989,"2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G3994-E3994-I3994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},1.6347519910947723E-3,-1.6347519910947239E-3,3.2324654871931716E-2]
[null,null,null,3993,42311,43041,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3995-E3995-I3995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.83733890347373618,-1.8855388597267642,0.24050314043971313]
[null,null,null,3994,42551,43281,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3996-E3996-I3996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71072345957998528},0.76604762633092904,-0.76604762633092904,0.31179441758252019]
[null,null,null,3995,43598,43780,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3997-E3997-I3997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25494710694314254},6.8509963523849304E-2,-6.8509963523849304E-2,0.20021229947922986]
[null,null,null,3996,42802,43167,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3998-E3998-I3998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68800192934513915},0.37077870287088066,-1.3629285854341053,0.16814231908584398]
[null,null,null,3997,43601,43966,"2019-12-31",1,229,0.62739726027397258,{"$f":"_xlfn.GAMMA.DIST(G3999-E3999-I3999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22321379390717672},7.5472506184521046E-2,-2.6594593517291676,0.26264506649517738]
[null,null,null,3998,43460,43642,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4000-E4000-I4000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38741653445668051},0.10410744786400958,-0.10410744786400959,0.16461481513906959]
[null,null,null,3999,43826,44008,"2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G4001-E4001-I4001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},8.6297205393861347E-5,-8.6297205393867865E-5,5.8196865968716148E-3]
[null,null,null,4000,43273,43638,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G4002-E4002-I4002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45863374692253256},0.24716736759533306,-6.2319955474891868,0.29175365436139156]
[null,null,null,4001,43413,43778,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4003-E4003-I4003/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34935088766600275},0.18827253740245112,-0.18827253740245115,0.35064848455427355]
[null,null,null,4002,42224,42589,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4004-E4004-I4004/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83204162690011496},0.44840472387954577,-0.44840472387954583,9.0516298077178897E-2]
[null,null,null,4003,43521,43886,"2019-12-31",0,309,0.84657534246575339,{"$f":"_xlfn.GAMMA.DIST(G4005-E4005-I4005/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27010127127405908},0.12323026088320375,-0.1232302608832037,0.33300698784180421]
[null,null,null,4004,43746,43928,"2019-12-31",0,84,0.23013698630136986,{"$f":"_xlfn.GAMMA.DIST(G4006-E4006-I4006/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11541121977891261},1.4313952686893132E-2,-1.4313952686893104E-2,0.10971170716068185]
[null,null,null,4005,42855,43037,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4007-E4007-I4007/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70101212289136594},0.18837756405596048,-0.18837756405596054,8.0344698947118667E-2]
[null,null,null,4006,43780,44510,"2019-12-31",0,50,0.13698630136986301,{"$f":"_xlfn.GAMMA.DIST(G4008-E4008-I4008/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.1451238859624048E-2},6.0131212172424486E-3,-6.0131212172424278E-3,6.7811676311076E-2]
[null,null,null,4007,42368,42550,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4009-E4009-I4009/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82257489005639051},0.2210441859454623,-0.22104418594546235,4.7678077057616869E-2]
[null,null,null,4008,43343,43525,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4010-E4010-I4010/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47304279812862404},0.12711713121043258,-0.12711713121043264,0.14160513179264658]
[null,null,null,4009,42562,42927,"2019-12-31",0,{"$f":"MIN(F4011-E4011, G4011-E4011)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G4011-E4011-I4011/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7598826136777741},0.40951671473037299,-0.40951671473037293,0.12940430722635163]
[null,null,null,4010,43654,44384,"2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G4012-E4012-I4012/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},4.8911959251236835E-2,-4.8911959251236856E-2,0.2109513280484441]
[null,null,null,4011,42530,42712,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4013-E4013-I4013/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78955076846103833},0.21216986925667042,-0.21216986925667047,5.6552393746408761E-2]
[null,null,null,4012,42164,42346,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4014-E4014-I4014/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85645582500834661},0.23014874745841207,-0.23014874745841205,3.8573515544667106E-2]
[null,null,null,4013,43733,44463,"2019-12-31",0,97,0.26575342465753427,{"$f":"_xlfn.GAMMA.DIST(G4015-E4015-I4015/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1270427051003406},1.8195069844076081E-2,-1.8195069844076039E-2,0.12502503736086171]
[null,null,null,4014,42214,42396,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4016-E4016-I4016/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84884547603580351},0.22810367726026712,-0.22810367726026717,4.061858574281204E-2]
[null,null,null,4015,43516,43881,"2019-12-31",0,314,0.86027397260273974,{"$f":"_xlfn.GAMMA.DIST(G4017-E4017-I4017/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},0.12649447212020731,-0.12649447212020726,0.33712525635763252]
[null,null,null,4016,42119,42484,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4018-E4018-I4018/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84939192704218636},0.45775516536336675,-0.45775516536336669,8.1165856593357871E-2]
[null,null,null,4017,42112,42477,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4019-E4019-I4019/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85047853007420782},0.45834075857984508,-0.45834075857984513,8.0580263376879596E-2]
[null,null,null,4018,42908,43273,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4020-E4020-I4020/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64868542127352802},0.34959021016115815,-1.4005838487255209,0.18933081179556649]
[null,null,null,4019,43207,43937,"2019-12-31",2,623,1.7068493150684931,{"$f":"_xlfn.GAMMA.DIST(G4021-E4021-I4021/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4131032208049879},0.37999587996243672,-3.0083327975715757,0.53986109724041109]
[null,null,null,4020,42114,42296,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4022-E4022-I4022/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86366054470677833},0.2320848160400775,-0.23208481604007744,3.6637446963001669E-2]
[null,null,null,4021,42588,42953,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4023-E4023-I4023/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75306754602251902},0.40584393150489873,-0.40584393150489878,0.13307709045182592]
[null,null,null,4022,43810,44175,"2019-12-31",0,20,5.4794520547945202E-2,{"$f":"_xlfn.GAMMA.DIST(G4024-E4024-I4024/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.3776076905166321E-2},1.2927040056432001E-3,-1.2927040056432242E-3,2.8237215005684175E-2]
[null,null,null,4023,42035,42217,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4025-E4025-I4025/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87427439503013304},0.23493699391814535,-0.23493699391814535,3.3785269084933824E-2]
[null,null,null,4024,42742,43107,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4026-E4026-I4026/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70800865896432397},0.38156075004326362,-1.3450459510220949,0.15736027191346103]
[null,null,null,4025,42646,42828,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4027-E4027-I4027/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7618097063056688},0.20471522825617042,-0.20471522825617036,6.4007034746908734E-2]
[null,null,null,4026,42031,42213,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4028-E4028-I4028/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87478803016161577},0.23507501911303527,-0.23507501911303524,3.36472438900439E-2]
[null,null,null,4027,42227,42592,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4029-E4029-I4029/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83151553188757232},0.44812120021773993,-2.7466514746880026,9.079982173898471E-2]
[null,null,null,4028,42842,43207,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4030-E4030-I4030/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67379432936414263},0.36312192856956965,-0.36312192856956965,0.17579909338715496]
[null,null,null,4029,43678,44043,"2019-12-31",0,152,0.41643835616438357,{"$f":"_xlfn.GAMMA.DIST(G4031-E4031-I4031/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17100553920775843},3.8378325897030406E-2,-3.8378325897030371E-2,0.18604905858905765]
[null,null,null,4030,42593,42958,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4032-E4032-I4032/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75173258441966828},0.40512449263361744,-1.3086853625247934,0.13379652932310723]
[null,null,null,4031,42370,43100,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4033-E4033-I4033/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.82166131535102715,-0.82166131535102715,0.25618072856242219]
[null,null,null,4032,43394,43759,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4034-E4034-I4034/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36604682233512625},0.19727032757685786,-0.19727032757685783,0.34165069437986673]
[null,null,null,4033,42856,43221,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4035-E4035-I4035/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66864685335332164},{"$f":"$A$7*J4035*K4035","v":0.3603478455373203},-0.36034784553732024,{"$f":"$A$7*J4035*(1-K4035)","v":0.17857317641940434}]
[null,null,null,4034,42268,42998,"2019-12-31",1,730,{"$f":"I4036/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G4036-E4036-I4036/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78685187118425204},0.84810202909435628,{"$f":"LN(_xlfn.POISSON.DIST(H4036, L4036, FALSE))","v":-1.0128563621938891},0.22974001481909295]
[null,null,null,4035,42976,43158,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4037-E4037-I4037/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65787481733082132},0.17678560968587562,-0.17678560968587567,9.1936653317203534E-2]
[null,null,null,4036,42069,42434,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4038-E4038-I4038/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.46184080464028837,-1.234375830622243,7.7080217316436259E-2]
[null,null,null,4037,42824,43189,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4039-E4039-I4039/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68027771187279851},0.36661595969687083,-0.36661595969687083,0.17230506225985379]
[null,null,null,4038,43632,43814,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4040-E4040-I4040/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},5.7420917080795553E-2,-5.742091708079556E-2,0.21130134592228358]
[null,null,null,4039,42945,43310,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4041-E4041-I4041/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63362433456299672},0.3414734739193398,-1.4159587521070973,0.19744754803738485]
[null,null,null,4040,43436,43618,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4042-E4042-I4042/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40654217708541862},0.10924693383259225,-0.10924693383259228,0.15947532917048693]
[null,null,null,4041,42234,42599,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4043-E4043-I4043/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83028109641632142},0.44745593699203379,-0.44745593699203384,9.1465084964690885E-2]
[null,null,null,4042,42922,43652,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4044-E4044-I4044/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55916128660984477},0.60268754403682911,-0.60268754403682911,0.47515449987662017]
[null,null,null,4043,42296,42478,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4045-E4045-I4045/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83541864755356987},0.22449558952556711,-0.22449558952556709,4.4226673477512066E-2]
[null,null,null,4044,43504,43869,"2019-12-31",0,326,0.89315068493150684,{"$f":"_xlfn.GAMMA.DIST(G4046-E4046-I4046/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27933601190470619},0.13445494787843842,-0.13445494787843837,0.3468827320061979]
[null,null,null,4045,42749,43114,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4047-E4047-I4047/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70575128973612045},0.3803442063118665,-1.3470228364844785,0.15857681564485815]
[null,null,null,4046,42876,43241,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4048-E4048-I4048/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66112948348047129},0.35629657688301708,-0.35629657688301714,0.18262444507370756]
[null,null,null,4047,42701,43431,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4049-E4049-I4049/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6582595992943121},0.70949987192902952,-0.70949987192902952,0.36834217198441982]
[null,null,null,4048,43023,43753,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4050-E4050-I4050/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50217907684438257},0.5412697225965184,-2.4620920258603034,0.53657232131693089]
[null,null,null,4049,42813,42995,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4051-E4051-I4051/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71450772181577205},0.19200413193950883,-0.19200413193950883,7.6718131063570338E-2]
[null,null,null,4050,43677,44042,"2019-12-31",0,153,0.41917808219178082,{"$f":"_xlfn.GAMMA.DIST(G4052-E4052-I4052/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17174305812533017},3.8797423268569976E-2,-3.8797423268570004E-2,0.18710645716808444]
[null,null,null,4051,43388,43570,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4053-E4053-I4053/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44225471804793531},0.1188436886576299,-0.11884368865762984,0.14987857434544929]
[null,null,null,4052,43519,43884,"2019-12-31",1,311,0.852054794520548,{"$f":"_xlfn.GAMMA.DIST(G4054-E4054-I4054/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27119957086777674},0.12453219620448051,-2.207723188662067,0.33465804442166025]
[null,null,null,4053,43115,43480,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4055-E4055-I4055/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5536369843235891},0.29836660938470777,-0.29836660938470783,0.24055441257201687]
[null,null,null,4054,43015,43197,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4056-E4056-I4056/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64246632213474353},0.17264500398731353,-1.929162796781716,9.6077259015765637E-2]
[null,null,null,4055,42976,43158,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4057-E4057-I4057/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65787481733082132},0.17678560968587562,-0.17678560968587567,9.1936653317203534E-2]
[null,null,null,4056,42905,43270,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4058-E4058-I4058/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64987443690849678},0.35023099568227806,-0.350230995682278,0.18869002627444659]
[null,null,null,4057,42176,42541,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4059-E4059-I4059/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84022426626212932},0.45281452024682584,-0.45281452024682578,8.6106501709898794E-2]
[null,null,null,4058,43331,44061,"2019-12-31",0,499,1.3671232876712329,{"$f":"_xlfn.GAMMA.DIST(G4060-E4060-I4060/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36258918235750481},0.26714536827554325,-0.2671453682755433,0.46962611105707486]
[null,null,null,4059,42282,42647,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4061-E4061-I4061/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82155046171987056},0.44275081441909164,-1.2574989772840959,9.6170207537633015E-2]
[null,null,null,4060,42191,42373,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4062-E4062-I4062/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85239819790579352},0.22905837272099136,-0.22905837272099133,3.9663890282087798E-2]
[null,null,null,4061,42891,43073,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4063-E4063-I4063/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6888660859729836},0.18511365352873385,-0.18511365352873388,8.3608609474345327E-2]
[null,null,null,4062,42563,42745,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4064-E4064-I4064/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78203748911957727},0.21015088382945871,-0.21015088382945873,5.8571379173620465E-2]
[null,null,null,4063,43503,43868,"2019-12-31",0,327,0.89589041095890409,{"$f":"_xlfn.GAMMA.DIST(G4065-E4065-I4065/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27987225178792441},0.13512629058612904,-0.13512629058612904,0.34768788524907362]
[null,null,null,4064,43412,44142,"2019-12-31",0,418,1.1452054794520548,{"$f":"_xlfn.GAMMA.DIST(G4066-E4066-I4066/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32578660868465048},0.20106745034114412,-0.20106745034114409,0.41610785699559805]
[null,null,null,4065,42115,42297,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4067-E4067-I4067/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86352026924779934},0.23204712090129687,-0.23204712090129684,3.6675142101782299E-2]
[null,null,null,4066,42555,42920,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4068-E4068-I4068/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7616817654858169},0.41048631546141873,-0.41048631546141878,0.12843470649530592]
[null,null,null,4067,42663,42845,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4069-E4069-I4069/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.20353478047556448,-1.7954531577509107,6.5187482527514676E-2]
[null,null,null,4068,42497,42679,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4070-E4070-I4070/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79678276537706361},0.214113267833976,-0.21411326783397594,5.4608995169103156E-2]
[null,null,null,4069,43405,43770,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4071-E4071-I4071/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35646569071201561},0.19210685433102917,-4.1846610924655483,0.34681416762569545]
[null,null,null,4070,42766,43131,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4072-E4072-I4072/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70018630233398316},0.37734511761393036,-0.37734511761393036,0.16157590434279426]
[null,null,null,4071,42131,42861,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4073-E4073-I4073/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81555928517642928},0.87904408686715418,-1.8300317211209352,0.19879795704629508]
[null,null,null,4072,43536,43718,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4074-E4074-I4074/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32003250395508576},8.5999858697352521E-2,-2.5394094844813719,0.18272240430572664]
[null,null,null,4073,43295,43477,"2019-12-31",0,{"$f":"MIN(F4075-E4075, G4075-E4075)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4075-E4075-I4075/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50339681954034265},0.13527393253543354,-0.1352739325354336,0.13344833046764562]
[null,null,null,4074,42041,42406,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4076-E4076-I4076/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86104053546159109},0.46403284531712607,-0.46403284531712602,7.4888176639598569E-2]
[null,null,null,4075,42612,42794,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4077-E4077-I4077/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77033479694483575},0.20700610990503374,-0.20700610990503371,6.1716153098045429E-2]
[null,null,null,4076,42363,42728,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4078-E4078-I4078/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80570180761113264},0.43420964155017194,-2.7958124550380274,0.1047113804065527]
[null,null,null,4077,42757,43122,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4079-E4079-I4079/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70314719937648862},0.37894080727398605,-0.37894080727398599,0.15998021468273857]
[null,null,null,4078,43569,43934,"2019-12-31",0,261,0.71506849315068488,{"$f":"_xlfn.GAMMA.DIST(G4080-E4080-I4080/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24271033802378622},9.3532176956958604E-2,-9.353217695695859E-2,0.29183326614086363]
[null,null,null,4079,42296,43026,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4081-E4081-I4081/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78040639927210398},0.8411548284745799,-0.8411548284745799,0.23668721543886936]
[null,null,null,4080,42989,43354,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4082-E4082-I4082/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61470897799620439},0.33127959062768825,-0.33127959062768819,0.20764143132903642]
[null,null,null,4081,42914,43644,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4083-E4083-I4083/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56331310326821726},0.60716254658984325,-0.60716254658984337,0.47067949732360609]
[null,null,null,4082,43443,43625,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4084-E4084-I4084/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.10777301200975886,-0.10777301200975883,0.16094925099332028]
[null,null,null,4083,42553,42735,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4085-E4085-I4085/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78434469658461536},0.21077088184068135,-0.2107708818406813,5.7951381162397828E-2]
[null,null,null,4084,43480,43662,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4086-E4086-I4086/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3707529995287252},9.9629585048538583E-2,-9.9629585048538541E-2,0.16909267795454058]
[null,null,null,4085,43619,43801,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4087-E4087-I4087/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23003914718306182},6.1816640210330773E-2,-6.1816640210330738E-2,0.20690562279274838]
[null,null,null,4086,42495,42860,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4088-E4088-I4088/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77650860528631793},0.41847681111909335,-1.2896106112191859,0.12044421083763127]
[null,null,null,4087,42921,43286,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4089-E4089-I4089/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64347808108542082},0.34678386506530712,-0.34678386506530706,0.19213715689141753]
[null,null,null,4088,43682,43864,"2019-12-31",0,148,0.40547945205479452,{"$f":"_xlfn.GAMMA.DIST(G4090-E4090-I4090/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16803663703572477},3.6719601291245678E-2,-3.6719601291245726E-2,0.1818017993925769]
[null,null,null,4089,42637,42819,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4091-E4091-I4091/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76409974472708242},0.2053306125631367,-0.20533061256313676,6.3391650439942465E-2]
[null,null,null,4090,42879,43244,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4092-E4092-I4092/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6599849032664018},0.35567973854433932,-0.35567973854433926,0.18324128341238533]
[null,null,null,4091,42165,42347,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4093-E4093-I4093/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85630767511574624},0.23010893628400883,-0.2301089362840088,3.8613326719070334E-2]
[null,null,null,4092,42425,42607,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4094-E4094-I4094/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81164307226202093},0.21810656312902196,-1.7408780770637124,5.0615699874057188E-2]
[null,null,null,4093,43077,43259,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4095-E4095-I4095/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61625551306241755},0.16560157605825646,-0.16560157605825646,0.10312068694482271]
[null,null,null,4094,43367,43732,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4096-E4096-I4096/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3886389109175134},0.20944567904381478,-4.0291745832331909,0.32947534291290981]
[null,null,null,4095,43407,43772,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4097-E4097-I4097/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35469880590734937},0.19115464296641865,-0.19115464296641871,0.34776637899030599]
[null,null,null,4096,43707,43889,"2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G4098-E4098-I4098/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},2.7012045572355165E-2,-2.7012045572355137E-2,0.15459695634730822]
[null,null,null,4097,42695,43060,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4099-E4099-I4099/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7226686750956417},{"$f":"$A$7*J4099*K4099","v":0.38946134091865542},-0.38946134091865542,{"$f":"$A$7*J4099*(1-K4099)","v":0.14945968103806923}]
[null,null,null,4098,43221,43586,"2019-12-31",0,365,{"$f":"I4100/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G4100-E4100-I4100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4926067763101919},0.26547614731189628,{"$f":"LN(_xlfn.POISSON.DIST(H4100, L4100, FALSE))","v":-0.26547614731189623},0.27344487464482836]
[null,null,null,4099,43002,43367,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4101-E4101-I4101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6088989871880065},0.32814846444377505,-0.32814846444377505,0.2107725575129496]
[null,null,null,4100,42291,43021,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4102-E4102-I4102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78157281907898535},0.84241204478329013,-1.0138980648720839,0.23542999913015922]
[null,null,null,4101,43047,43229,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4103-E4103-I4103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62921250351104496},0.16908340785332091,-0.16908340785332091,9.9638855149758274E-2]
[null,null,null,4102,43367,43549,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4104-E4104-I4104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45692331666185648},0.12278546767224663,-2.2201020793754576,0.14593679533083254]
[null,null,null,4103,42226,42591,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4105-E4105-I4105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83169109281689424},0.44821581369318575,-0.44821581369318575,9.0705208263538867E-2]
[null,null,null,4104,42290,42655,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4106-E4106-I4106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82004900934222968},0.44194165016931408,-0.44194165016931403,9.697937178741059E-2]
[null,null,null,4105,42092,42457,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4107-E4107-I4107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85353740253473842},0.4599892492523095,-0.45998924925230955,7.8931772704415162E-2]
[null,null,null,4106,43341,43523,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4108-E4108-I4108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47435648398870256},0.12747014784762803,-0.12747014784762808,0.14125211515545114]
[null,null,null,4107,42163,42893,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4109-E4109-I4109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80925032337882841},0.87224402258825617,-0.87224402258825617,0.20559802132519309]
[null,null,null,4108,43027,43392,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4110-E4110-I4110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59742696297377429},0.32196594943032875,-1.4552754355704578,0.2169550725263959]
[null,null,null,4109,42791,43156,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4111-E4111-I4111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69178383203119842},0.37281684973139262,-1.3594848491461418,0.16610417222533205]
[null,null,null,4110,42907,43089,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4112-E4112-I4112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68328776078670228},0.18361463336090925,-0.18361463336090919,8.5107629642169919E-2]
[null,null,null,4111,42896,43261,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4113-E4113-I4113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65341337313378367},0.35213820280944935,-0.3521382028094493,0.18678281914727529]
[null,null,null,4112,42517,42699,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4114-E4114-I4114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79243262730943753},0.21294428888806768,-0.21294428888806771,5.5777974115011481E-2]
[null,null,null,4113,43366,43731,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4115-E4115-I4115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38945176999999415},0.20988374589125211,-0.20988374589125205,0.32903727606547251]
[null,null,null,4114,42981,43346,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4116-E4116-I4116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61823303216524872},0.33317877750190045,-0.3331787775019005,0.2057422444548242]
[null,null,null,4115,43443,43625,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4117-E4117-I4117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.10777301200975886,-0.10777301200975883,0.16094925099332028]
[null,null,null,4116,42961,43143,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4118-E4118-I4118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66359409968521754},0.17832250818290257,-0.17832250818290252,9.0399754820176606E-2]
[null,null,null,4117,43558,44288,"2019-12-31",1,272,0.74520547945205484,{"$f":"_xlfn.GAMMA.DIST(G4119-E4119-I4119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24917173365011264},0.10006908715855814,-2.4019635471089349,0.30153781139549418]
[null,null,null,4118,42565,42930,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4120-E4120-I4120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75910696585195669},0.40909870181140495,-0.40909870181140501,0.12982232014531966]
[null,null,null,4119,42968,43150,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4121-E4121-I4121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66093903121978892},0.17760903217644447,-0.17760903217644453,9.1113230826634695E-2]
[null,null,null,4120,42320,42502,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4122-E4122-I4122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8312518224404557},0.22337587085163299,-0.22337587085163296,4.5346392151446167E-2]
[null,null,null,4121,42594,42959,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4123-E4123-I4123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75146463425358612},0.40498008865627894,-0.40498008865627899,0.13394093330044571]
[null,null,null,4122,42665,43030,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4124-E4124-I4124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73159300471067823},0.3942708497550696,-1.3249880196885457,0.14465017220165508]
[null,null,null,4123,42561,42743,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4125-E4125-I4125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78250107907697897},0.21027546077191719,-0.21027546077191717,5.8446802231161978E-2]
[null,null,null,4124,43460,43825,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4126-E4126-I4126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30476547563274409},0.1642445215851257,-0.16424452158512576,0.37467650037159894]
[null,null,null,4125,43253,43618,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4127-E4127-I4127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47205461013508471},0.25440015291338308,-0.25440015291338314,0.28452086904334162]
[null,null,null,4126,42827,43557,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4128-E4128-I4128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60549923389452776},0.65263253184890546,-1.0793735783143559,0.42520951206454383]
[null,null,null,4127,43094,43824,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4129-E4129-I4129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45623705376637441},0.49175147854059925,-1.201533293566478,0.58609056537284998]
[null,null,null,4128,42494,42859,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4130-E4130-I4130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77674697899502787},0.41860527572179895,-1.2894321415182346,0.12031574623492569]
[null,null,null,4129,43674,44039,"2019-12-31",0,156,0.42739726027397262,{"$f":"_xlfn.GAMMA.DIST(G4131-E4131-I4131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17394455554695623},4.0065235374551041E-2,-4.0065235374551082E-2,0.19026813291380251]
[null,null,null,4130,42447,43177,"2019-12-31",4,730,2,{"$f":"_xlfn.GAMMA.DIST(G4132-E4132-I4132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74174137595914125},0.79948004071897505,-4.8727087179628121,0.27836200319447429]
[null,null,null,4131,43249,43614,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4133-E4133-I4133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47468421202746913},0.25581730065256625,-1.6191090592642352,0.2831037213041584]
[null,null,null,4132,43153,43518,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4134-E4134-I4134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53290132490008779},0.28719172661724784,-0.2871917266172479,0.2517292953394768]
[null,null,null,4133,42094,42459,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4135-E4135-I4135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8532345316040395},0.45982602574081621,-0.45982602574081616,7.9094996215908403E-2]
[null,null,null,4134,42503,42868,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4136-E4136-I4136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77459154538747321},0.41744366723925574,-0.41744366723925574,0.12147735471746891]
[null,null,null,4135,42585,42767,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4137-E4137-I4137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.20876120607153426,-0.20876120607153428,5.9961056931544923E-2]
[null,null,null,4136,43140,43322,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4138-E4138-I4138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58723387100654856},0.15780281472893801,-0.15780281472893803,0.11091944827414116]
[null,null,null,4137,43660,43842,"2019-12-31",1,{"$f":"MIN(F4139-E4139, G4139-E4139)","v":170},0.46575342465753422,{"$f":"_xlfn.GAMMA.DIST(G4139-E4139-I4139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18400861873786917},4.6186956674081688E-2,-3.1212448005010116,0.20481735492220099]
[null,null,null,4138,43352,43717,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4140-E4140-I4140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40066258937899796},0.21592549212795711,-0.21592549212795717,0.32299552982876756]
[null,null,null,4139,43011,43376,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4141-E4141-I4141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60481502312607804},0.32594753035788604,-0.32594753035788609,0.2129734915988386]
[null,null,null,4140,43722,44452,"2019-12-31",0,108,0.29589041095890412,{"$f":"_xlfn.GAMMA.DIST(G4142-E4142-I4142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13645227697784748},2.1758893315562057E-2,-2.1758893315562054E-2,0.13770266934560579]
[null,null,null,4141,42738,43103,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4143-E4143-I4143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70928978365479822},0.38225117507070799,-0.38225117507070799,0.15666984688601665]
[null,null,null,4142,43277,43642,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4144-E4144-I4144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45589347246393336},0.24569057608366288,-0.24569057608366282,0.29323044587306174]
[null,null,null,4143,42172,42537,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4145-E4145-I4145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84088664732997687},0.45317149132883505,-0.453171491328835,8.5749530627889606E-2]
[null,null,null,4144,42123,42305,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4146-E4146-I4146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86239254610905691},0.23174407658741306,-0.23174407658741311,3.6978186415666095E-2]
[null,null,null,4145,43157,43522,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4147-E4147-I4147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53064812155901109},0.28597742796999848,-0.28597742796999842,0.25294359398672617]
[null,null,null,4146,42131,42496,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4148-E4148-I4148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84750957119493431},0.45674072422647949,-0.45674072422647949,8.2180297730245169E-2]
[null,null,null,4147,43166,43531,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4149-E4149-I4149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52552731747537185},0.28321771900000348,-0.28321771900000353,0.25570330295672117]
[null,null,null,4148,43076,43258,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4150-E4150-I4150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61669601682284347},0.16571994922561947,-0.16571994922561942,0.10300231377745969]
[null,null,null,4149,42998,43363,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4151-E4151-I4151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61069779448276695},0.32911787950937055,-1.4404571755178903,0.20980314244735407]
[null,null,null,4150,43518,43700,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4152-E4152-I4152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33704972879539213},9.0572765866471866E-2,-9.0572765866471838E-2,0.17814949713660727]
[null,null,null,4151,43362,43544,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4153-E4153-I4153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46033675536354357},0.12370273464478627,-0.12370273464478622,0.1450195283582929]
[null,null,null,4152,43726,44091,"2019-12-31",0,104,0.28493150684931506,{"$f":"_xlfn.GAMMA.DIST(G4154-E4154-I4154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13307270813260505},2.0434056727623932E-2,-2.0434056727623905E-2,0.13312152213127842]
[null,null,null,4153,42684,42866,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4155-E4155-I4155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75186643951475896},0.20204325110247376,-0.20204325110247379,6.6679011900605392E-2]
[null,null,null,4154,42585,42767,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4156-E4156-I4156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.20876120607153426,-0.20876120607153428,5.9961056931544923E-2]
[null,null,null,4155,42279,42461,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4157-E4157-I4157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83830345806394591},0.22527080233425043,-0.22527080233425037,4.3451460668828747E-2]
[null,null,null,4156,43468,43833,"2019-12-31",0,362,0.99178082191780825,{"$f":"_xlfn.GAMMA.DIST(G4158-E4158-I4158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},0.15937517344646943,-0.15937517344646937,0.37511636065855619]
[null,null,null,4157,43588,43953,"2019-12-31",0,242,0.66301369863013704,{"$f":"_xlfn.GAMMA.DIST(G4159-E4159-I4159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23126580514399922},8.2634052001499772E-2,-8.2634052001499744E-2,0.27467796803556155]
[null,null,null,4158,42170,42352,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4160-E4160-I4160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85556448586002598},0.2299092247853721,-0.22990922478537204,3.8813038217707055E-2]
[null,null,null,4159,42619,42984,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4161-E4161-I4161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74466055787947794},0.40131322886327297,-0.40131322886327297,0.1376077930934517]
[null,null,null,4160,42325,42690,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4162-E4162-I4162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81331831736128768},0.43831433876846887,-0.43831433876846893,0.10060668318825579]
[null,null,null,4161,43208,43938,"2019-12-31",2,622,1.704109589041096,{"$f":"_xlfn.GAMMA.DIST(G4163-E4163-I4163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41272023437126237},{"$f":"$A$7*J4163*K4163","v":0.37903420746443439},-3.0124390296454746,{"$f":"$A$7*J4163*(1-K4163)","v":0.53934627378784716}]
[null,null,null,4162,43040,43405,"2019-12-31",0,365,{"$f":"I4164/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G4164-E4164-I4164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5913007778206425},0.31866441946690682,{"$f":"LN(_xlfn.POISSON.DIST(H4164, L4164, FALSE))","v":-0.31866441946690688},0.22025660248981782]
[null,null,null,4163,42492,43222,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4165-E4165-I4165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72880225401639032},0.78553371107775505,-0.78553371107775505,0.2923083328356943]
[null,null,null,4164,42895,43260,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4166-E4166-I4166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65380400508845782},0.35234872258167127,-1.3954826272218661,0.18657229937505335]
[null,null,null,4165,43681,43863,"2019-12-31",0,149,0.40821917808219177,{"$f":"_xlfn.GAMMA.DIST(G4167-E4167-I4167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16878171690848734},3.7131622710208097E-2,-3.7131622710208041E-2,0.18286627392418087]
[null,null,null,4166,42023,42388,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4168-E4168-I4168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86359042607700687},0.46540703497346381,-0.4654070349734637,7.3513986983260837E-2]
[null,null,null,4167,42331,42696,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4169-E4169-I4169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8121374696759267},0.43767795512709889,-0.43767795512709884,0.10124306682962575]
[null,null,null,4168,43247,43429,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4170-E4170-I4170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53149469680598327},0.14282445769983926,-0.1428244576998392,0.12589780530323991]
[null,null,null,4169,43798,44528,"2019-12-31",0,32,8.7671232876712329E-2,{"$f":"_xlfn.GAMMA.DIST(G4171-E4171-I4171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.0231343466982445E-2},2.8458027112374944E-3,-2.8458027112374918E-3,4.440206770688631E-2]
[null,null,null,4170,43635,43817,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4172-E4172-I4172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20979129971517155},5.6375592817818135E-2,-5.6375592817818163E-2,0.21234667018526104]
[null,null,null,4171,42123,42853,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4173-E4173-I4173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.88070592386604363,-1.8279161181817178,0.19713612004740566]
[null,null,null,4172,42065,42247,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4174-E4174-I4174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87035050588278406},0.23388255754669651,-0.23388255754669651,3.4839705456382666E-2]
[null,null,null,4173,42710,42892,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4175-E4175-I4175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74479864879793878},0.20014397838661768,-0.20014397838661763,6.8578284616461468E-2]
[null,null,null,4174,42707,43072,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4176-E4176-I4176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71900611976090034},0.38748751285468358,-0.38748751285468352,0.15143350910204109]
[null,null,null,4175,42377,42559,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4177-E4177-I4177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8208952414918913},0.22059282698216021,-0.22059282698216026,4.8129436020918966E-2]
[null,null,null,4176,43218,43583,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4178-E4178-I4178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49447835484465308},0.26648478032836037,-1.588922926797468,0.27243624162836427]
[null,null,null,4177,43146,43328,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4179-E4179-I4179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58433337221715353},0.15702338613041408,-0.15702338613041408,0.11169887687266508]
[null,null,null,4178,43220,43402,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4180-E4180-I4180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54640613155890261},0.14683149219126651,-0.14683149219126651,0.12189077081181267]
[null,null,null,4179,42548,42730,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4181-E4181-I4181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78548828837687279},0.21107819041504849,-0.21107819041504847,5.7644072588030663E-2]
[null,null,null,4180,43716,44081,"2019-12-31",0,114,0.31232876712328766,{"$f":"_xlfn.GAMMA.DIST(G4182-E4182-I4182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14143721269537871},2.3806787785669782E-2,-2.3806787785669727E-2,0.14451375057889629]
[null,null,null,4181,42277,42642,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4183-E4183-I4183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82248202205914334},0.44325285186914687,-1.2568677519207174,9.5668170087577775E-2]
[null,null,null,4182,42962,43327,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4184-E4184-I4184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62644984307414031},0.33760698963414548,-1.4234798022161921,0.20131403232257916]
[null,null,null,4183,42719,42901,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4185-E4185-I4185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74230025967489266},0.19947260560761046,-0.1994726056076104,6.9249657395468706E-2]
[null,null,null,4184,43422,44152,"2019-12-31",0,408,1.1178082191780823,{"$f":"_xlfn.GAMMA.DIST(G4186-E4186-I4186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32099737040787657},0.19337213756027047,-0.1933721375602705,0.40903821027080806]
[null,null,null,4185,43438,43620,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4187-E4187-I4187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40498268474490146},0.1088278635217125,-0.10882786352171253,0.15989439948136666]
[null,null,null,4186,43167,43349,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4188-E4188-I4188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57398300628504684},0.15424201237422841,-0.15424201237422838,0.11448025062885077]
[null,null,null,4187,42412,42594,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4189-E4189-I4189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81419869614556761},0.21879331616239336,-3.9511960099318806,4.9928946840685808E-2]
[null,null,null,4188,43098,43463,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4190-E4190-I4190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56253835749652548},0.30316374651188482,-0.30316374651188477,0.23575727544483982]
[null,null,null,4189,43485,43850,"2019-12-31",0,345,0.9452054794520548,{"$f":"_xlfn.GAMMA.DIST(G4191-E4191-I4191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28939741733891472},0.14741646960781921,-0.14741646960781915,0.36197463333757807]
[null,null,null,4190,43243,43608,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4192-E4192-I4192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4785954882654529},0.25792516963989548,-0.25792516963989554,0.28099585231682916]
[null,null,null,4191,42390,42755,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4193-E4193-I4193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80008599765764121},0.43118316351092162,-0.43118316351092156,0.10773785844580304]
[null,null,null,4192,43552,43917,"2019-12-31",0,278,0.76164383561643834,{"$f":"_xlfn.GAMMA.DIST(G4194-E4194-I4194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25264795938917117},0.10370336553003699,-0.10370336553003694,0.30676250872741351]
[null,null,null,4193,42182,42364,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4195-E4195-I4195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85376411968414001},0.22942542631235383,-0.22942542631235383,3.9296836690725333E-2]
[null,null,null,4194,42180,42545,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4196-E4196-I4196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83955893895331701},0.45245596137362498,-0.45245596137362498,8.6465060583099634E-2]
[null,null,null,4195,42319,42501,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4197-E4197-I4197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83142767784314697},0.22342312711340551,-3.9139460564104849,4.5299135889673652E-2]
[null,null,null,4196,42274,42456,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4198-E4198-I4198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83914160673184846},0.22549603154102221,-0.22549603154102227,4.3226231462056959E-2]
[null,null,null,4197,43714,44444,"2019-12-31",0,116,0.31780821917808222,{"$f":"_xlfn.GAMMA.DIST(G4199-E4199-I4199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14307732997687314},2.4505359406129357E-2,-2.4505359406129391E-2,0.14676817085956945]
[null,null,null,4198,42744,43109,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4200-E4200-I4200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70736570268461041},0.38121424738792686,-0.38121424738792686,0.15770677456879775]
[null,null,null,4199,42471,42836,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4201-E4201-I4201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78215348775197624},0.42151895694631153,-0.42151895694631153,0.1174020650104131]
[null,null,null,4200,42231,42596,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4202-E4202-I4202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83081132315996031},0.44774168733058445,-0.4477416873305845,9.1179334626140224E-2]
[null,null,null,4201,42622,42987,"2019-12-31",0,{"$f":"MIN(F4203-E4203, G4203-E4203)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G4203-E4203-I4203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74383026667625862},0.4008657674795123,-0.40086576747951236,0.13805525447721231]
[null,null,null,4202,42403,42585,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4204-E4204-I4204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81594604879117494},0.21926286871958536,-0.21926286871958536,4.9459394283493788E-2]
[null,null,null,4203,43255,43620,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4205-E4205-I4205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47073310730362838},0.25368796725693593,-1.6253382097813485,0.28523305469978871]
[null,null,null,4204,43219,43584,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4206-E4206-I4206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49385551414566509},0.26614911838234551,-0.26614911838234551,0.27277190357437914]
[null,null,null,4205,42739,42921,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4207-E4207-I4207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73665024593352524},0.19795432112903172,-0.19795432112903169,7.0767941874047446E-2]
[null,null,null,4206,43720,44085,"2019-12-31",0,110,0.30136986301369861,{"$f":"_xlfn.GAMMA.DIST(G4208-E4208-I4208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13812492438996152},2.2433498068747042E-2,-2.243349806874699E-2,0.13998105649355352]
[null,null,null,4207,42375,42557,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4209-E4209-I4209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8212699693515757},0.22069352470062489,-1.7316738306754815,4.8028738302454271E-2]
[null,null,null,4208,42733,43098,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4210-E4210-I4210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71088226316970249},0.38310939575832537,-0.38310939575832531,0.15581162619839931]
[null,null,null,4209,42685,43050,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4211-E4211-I4211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72567988041568632},0.39108414276705539,-0.39108414276705539,0.14783687918966926]
[null,null,null,4210,43201,43566,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4212-E4212-I4212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50491350472223284},0.27210850196465725,-1.5736628899101297,0.2668125199920674]
[null,null,null,4211,42403,42585,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4213-E4213-I4213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81594604879117494},0.21926286871958536,-1.7367468238978221,4.9459394283493788E-2]
[null,null,null,4212,42935,43117,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4214-E4214-I4214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67324724968604399},0.18091652449623283,-0.1809165244962328,8.7805738506846351E-2]
[null,null,null,4213,43770,44135,"2019-12-31",0,60,0.16438356164383561,{"$f":"_xlfn.GAMMA.DIST(G4215-E4215-I4215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.2095628678973765E-2},8.1587293685621218E-3,-8.1587293685621409E-3,8.0431027665419999E-2]
[null,null,null,4214,42204,42569,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4216-E4216-I4216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83550427624522949},0.45027081840329264,-0.45027081840329275,8.8650203553431992E-2]
[null,null,null,4215,42163,42345,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4217-E4217-I4217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85660381270770669},0.23018851504788074,-0.23018851504788071,3.8533747955198441E-2]
[null,null,null,4216,43598,43963,"2019-12-31",0,232,0.63561643835616444,{"$f":"_xlfn.GAMMA.DIST(G4218-E4218-I4218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22508868844005836},7.7103468584009571E-2,-7.7103468584009585E-2,0.26544359194738804]
[null,null,null,4217,42603,43333,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4219-E4219-I4219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69365514437097531},0.74765067857989076,-1.0384700959155326,0.33019136533355853]
[null,null,null,4218,43565,43930,"2019-12-31",2,265,0.72602739726027399,{"$f":"_xlfn.GAMMA.DIST(G4220-E4220-I4220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24507340893641252},9.5890222409818843E-2,-5.4781399197549927,0.29538120449026894]
[null,null,null,4219,42484,43214,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4221-E4221-I4221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73115450342709332},0.78806906439038127,-1.026238612189794,0.28977297952306796]
[null,null,null,4220,42684,42866,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4222-E4222-I4222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75186643951475896},0.20204325110247376,-0.20204325110247379,6.6679011900605392E-2]
[null,null,null,4221,42402,42584,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4223-E4223-I4223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81613910266015},0.21931474659213784,-0.21931474659213779,4.9407516410941314E-2]
[null,null,null,4222,42887,43252,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4224-E4224-I4224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65691065513294189},0.35402296159850655,-0.3540229615985066,0.1848980603582181]
[null,null,null,4223,43152,43334,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4225-E4225-I4225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58140791328382324},0.156237250185527,-0.15623725018552695,0.11248501281755217]
[null,null,null,4224,43132,43862,"2019-12-31",0,698,1.9123287671232876,{"$f":"_xlfn.GAMMA.DIST(G4226-E4226-I4226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44082889507893486},0.45431569077673239,-0.45431569077673245,0.57627848271859305]
[null,null,null,4225,43491,43856,"2019-12-31",0,339,0.92876712328767119,{"$f":"_xlfn.GAMMA.DIST(G4227-E4227-I4227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2862487357574478},{"$f":"$A$7*J4227*K4227","v":0.14327668862900822},-0.14327668862900819,{"$f":"$A$7*J4227*(1-K4227)","v":0.35725543861299081}]
[null,null,null,4226,43384,44114,"2019-12-31",1,446,{"$f":"I4228/365","v":1.2219178082191782},{"$f":"_xlfn.GAMMA.DIST(G4228-E4228-I4228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3388962469902379},0.2231690056090789,{"$f":"LN(_xlfn.POISSON.DIST(H4228, L4228, FALSE))","v":-1.7229949274851315},0.43534818834352162]
[null,null,null,4227,42760,43125,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4229-E4229-I4229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70216393672483179},0.3784109063609033,-1.3501855262738449,0.16051011559582135]
[null,null,null,4228,42424,42789,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4230-E4230-I4230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79276237540213856},0.42723630952056108,-0.42723630952056102,0.11168471243616354]
[null,null,null,4229,42746,42928,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4231-E4231-I4231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.19741418459038504,-0.19741418459038501,7.1308078412694126E-2]
[null,null,null,4230,43826,44191,"2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G4232-E4232-I4232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},8.6297205393861347E-5,-8.6297205393867865E-5,5.8196865968716148E-3]
[null,null,null,4231,42390,42572,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4233-E4233-I4233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81843880554675241},0.21993272795606036,-0.21993272795606036,4.8789535047018794E-2]
[null,null,null,4232,43556,43921,"2019-12-31",0,274,0.75068493150684934,{"$f":"_xlfn.GAMMA.DIST(G4234-E4234-I4234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25033418395928786},0.10127517003975765,-0.10127517003975761,0.30328472041542742]
[null,null,null,4233,43189,43371,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4235-E4235-I4235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5627967958765796},0.15123602859883647,-0.15123602859883642,0.11748623440424268]
[null,null,null,4234,42567,42932,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4236-E4236-I4236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75858833106226498},0.40881919862052202,-0.40881919862052196,0.13010182333620263]
[null,null,null,4235,42257,42622,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4237-E4237-I4237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82615632372673542},0.44523301027882289,-0.44523301027882284,9.368801167790175E-2]
[null,null,null,4236,43534,43716,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4238-E4238-I4238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32195988003535347},8.6517787559300077E-2,-8.6517787559300091E-2,0.1822044754437791]
[null,null,null,4237,42036,42218,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4239-E4239-I4239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87414563914556165},0.23490239434546836,-1.683487588673102,3.3819868657610816E-2]
[null,null,null,4238,43410,43775,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4240-E4240-I4240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.18971840373616417,-0.18971840373616411,0.34920261822056053]
[null,null,null,4239,43506,43871,"2019-12-31",0,324,0.88767123287671235,{"$f":"_xlfn.GAMMA.DIST(G4241-E4241-I4241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27826124683669634},0.13311591974587364,-0.13311591974587358,0.34526876823762992]
[null,null,null,4240,43376,43741,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4242-E4242-I4242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38124831483762989},0.20546273145157459,-0.20546273145157462,0.33345829050515002]
[null,null,null,4241,43110,43475,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4243-E4243-I4243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55627833423738471},0.29979008837959581,-0.29979008837959575,0.23913093357712883]
[null,null,null,4242,42328,42693,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4244-E4244-I4244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81272889808944015},0.4379966883321238,-0.43799668833212385,0.10092433362460083]
[null,null,null,4243,42162,42527,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4245-E4245-I4245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84252980569330038},0.4540570239132341,-2.7262691754634045,8.4863998043490554E-2]
[null,null,null,4244,42041,42223,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4246-E4246-I4246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87349976889535008},0.23472883463022515,-1.6840531609083607,3.3993428372854032E-2]
[null,null,null,4245,42214,42579,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4247-E4247-I4247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83378260556501882},0.4493429738808406,-0.44934297388084071,8.9578048075884056E-2]
[null,null,null,4246,42503,42868,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4248-E4248-I4248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77459154538747321},0.41744366723925574,-0.41744366723925574,0.12147735471746891]
[null,null,null,4247,43259,43441,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4249-E4249-I4249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52466689119813226},0.14098967432555243,-0.14098967432555248,0.12773258867752674]
[null,null,null,4248,42210,42575,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4250-E4250-I4250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83447357726449001},0.44971535305526278,-1.2488557981824926,8.9205668901461865E-2]
[null,null,null,4249,42381,42563,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4251-E4251-I4251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82014324726571464},0.22039074939193676,-0.22039074939193673,4.8331513611142407E-2]
[null,null,null,4250,42296,42661,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4252-E4252-I4252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8189139991668114},0.44132996932564633,-0.44132996932564633,9.7591052631078284E-2]
[null,null,null,4251,42480,42845,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4253-E4253-I4253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78005514647861296},0.42038811672285664,-0.4203881167228567,0.11853290523386802]
[null,null,null,4252,42838,43203,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4254-E4254-I4254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67524805600459348},0.36390537241628718,-1.374766783447994,0.1750156495404375]
[null,null,null,4253,43448,43813,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4255-E4255-I4255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.316636720060197},0.17064218476386669,-0.17064218476386667,0.36827883719285798]
[null,null,null,4254,43222,43587,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4256-E4256-I4256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49198087367470267},0.265138835223933,-1.5926405189055388,0.27378218673279164]
[null,null,null,4255,43196,43561,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4257-E4257-I4257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50792871425978392},0.27373346177004793,-0.27373346177004798,0.26518756018667672]
[null,null,null,4256,42448,42813,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4258-E4258-I4258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78741723778635486},0.4243557024941636,-0.4243557024941636,0.11456531946256103]
[null,null,null,4257,43327,43692,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4259-E4259-I4259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41993508372673416},0.22631184447749431,-0.22631184447749433,0.31260917747923034]
[null,null,null,4258,43140,43505,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4260-E4260-I4260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54012969054582749},0.29108724481812681,-0.29108724481812676,0.24783377713859786]
[null,null,null,4259,42795,42977,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4261-E4261-I4261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72007995092250721},0.19350151395504231,-0.19350151395504228,7.5220749048036842E-2]
[null,null,null,4260,42397,42579,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4262-E4262-I4262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.21957325773098624,-3.9448591461779432,4.9149005272092927E-2]
[null,null,null,4261,43106,43471,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4263-E4263-I4263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55837735237014074},0.3009212933768064,-0.30092129337680634,0.23799972857991825]
[null,null,null,4262,43552,43734,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4264-E4264-I4264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30426291743739248},8.1762219721695145E-2,-8.1762219721695201E-2,0.18696004328138402]
[null,null,null,4263,43588,43953,"2019-12-31",0,242,0.66301369863013704,{"$f":"_xlfn.GAMMA.DIST(G4265-E4265-I4265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23126580514399922},8.2634052001499772E-2,-8.2634052001499744E-2,0.27467796803556155]
[null,null,null,4264,42210,42575,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4266-E4266-I4266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83447357726449001},0.44971535305526278,-1.2488557981824926,8.9205668901461865E-2]
[null,null,null,4265,43380,43562,"2019-12-31",1,{"$f":"MIN(F4267-E4267, G4267-E4267)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4267-E4267-I4267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44790721205931133},0.12036263963997822,-2.2376087358945562,0.14835962336310096]
[null,null,null,4266,42872,43054,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4268-E4268-I4268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69534510594739973},0.1868547104383011,-1.8642786240753642,8.1867552564778068E-2]
[null,null,null,4267,43805,44170,"2019-12-31",0,25,6.8493150684931503E-2,{"$f":"_xlfn.GAMMA.DIST(G4269-E4269-I4269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.0943392708221853E-2},1.8804428260450461E-3,-1.8804428260450509E-3,3.5031955938114173E-2]
[null,null,null,4268,42122,42304,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4270-E4270-I4270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86253404983627879},0.23178210178921549,-1.6937396668709492,3.6940161213863662E-2]
[null,null,null,4269,43444,43809,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4271-E4271-I4271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3205152326039582},0.17273239670762247,-0.17273239670762244,0.36618862524910217]
[null,null,null,4270,42636,43001,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4272-E4272-I4272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73991566764788552},0.39875610777059067,-0.39875610777059073,0.14016491418613394]
[null,null,null,4271,42951,43316,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4273-E4273-I4273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63111093985503364},0.34011895267474374,-0.34011895267474374,0.19880206928198094]
[null,null,null,4272,42271,42636,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4274-E4274-I4274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82359299770545991},0.44385157999982883,-1.2561166317131787,9.5069441956895817E-2]
[null,null,null,4273,42128,42310,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4275-E4275-I4275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86168270828554072},0.23155332736111262,-1.6944984035732329,3.716893564196655E-2]
[null,null,null,4274,43630,43995,"2019-12-31",0,200,0.54794520547945202,{"$f":"_xlfn.GAMMA.DIST(G4276-E4276-I4276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20453247662047397},6.0398274697888062E-2,-6.039827469788811E-2,0.23490091541538571]
[null,null,null,4275,42716,42898,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4277-E4277-I4277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74313606466255155},0.19969720501532343,-0.19969720501532343,6.9025057987755739E-2]
[null,null,null,4276,42400,42765,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4278-E4278-I4278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.43003828783574682,-0.43003828783574677,0.10888273412097782]
[null,null,null,4277,42015,42745,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4279-E4279-I4279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83661312219521533},0.90173679759170322,-1.8017491785113544,0.1761052463217461]
[null,null,null,4278,42426,42791,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4280-E4280-I4280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79232258444510884},0.42699929692855132,-1.2779722092207699,0.11192172502817332]
[null,null,null,4279,43313,44043,"2019-12-31",0,517,1.4164383561643836,{"$f":"_xlfn.GAMMA.DIST(G4281-E4281-I4281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37032743531042234},0.28268885760626472,-0.28268885760626472,0.48065954883654805]
[null,null,null,4280,42108,42290,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4282-E4282-I4282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86449899702732202},0.23231012684507418,-0.23231012684507416,3.6412136158004982E-2]
[null,null,null,4281,42016,42198,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4283-E4283-I4283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87669453191011182},0.23558733857731046,-0.23558733857731037,3.3134924425768715E-2]
[null,null,null,4282,43499,43681,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4284-E4284-I4284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35425586449108187},9.5196437588155672E-2,-9.519643758815563E-2,0.17352582541492351]
[null,null,null,4283,42297,42662,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4285-E4285-I4285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81872408262581065},0.44122761930928373,-0.44122761930928373,9.7693402647440905E-2]
[null,null,null,4284,42734,42916,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4286-E4286-I4286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73807557557632375},0.19833733893616989,-0.19833733893616984,7.0384924066909257E-2]
[null,null,null,4285,43188,43370,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4287-E4287-I4287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56331310326821726},0.15137477188952259,-2.0393713559225932,0.11734749111355659]
[null,null,null,4286,42884,43249,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4288-E4288-I4288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65806727126924658},0.35464628634869549,-0.35464628634869544,0.18427473560802915]
[null,null,null,4287,42308,42673,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4289-E4289-I4289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81662078310103392},0.44009410697990997,-1.2608608024189043,9.8826914976814673E-2]
[null,null,null,4288,42562,42927,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4290-E4290-I4290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7598826136777741},0.40951671473037299,-0.40951671473037293,0.12940430722635163]
[null,null,null,4289,43613,43978,"2019-12-31",0,217,0.59452054794520548,{"$f":"_xlfn.GAMMA.DIST(G4291-E4291-I4291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21560941683894436},{"$f":"$A$7*J4291*K4291","v":6.9081175498069039E-2},-6.9081175498069053E-2,{"$f":"$A$7*J4291*(1-K4291)","v":0.25131844577483298}]
[null,null,null,4290,42837,43567,"2019-12-31",0,730,{"$f":"I4292/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G4292-E4292-I4292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60091069866637326},0.64768681566002262,{"$f":"LN(_xlfn.POISSON.DIST(H4292, L4292, FALSE))","v":-0.64768681566002262},0.43015522825342672]
[null,null,null,4291,42311,42676,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4293-E4293-I4293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8160426030245358},0.4397825135822086,-0.43978251358220866,9.9138508374516057E-2]
[null,null,null,4292,43246,43611,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4294-E4294-I4294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47664478602551624},0.25687389519521558,-0.25687389519521553,0.28204712676150906]
[null,null,null,4293,42468,42833,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4295-E4295-I4295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78284806450528777},0.42189327896003359,-1.2848961693487382,0.11702774299669107]
[null,null,null,4294,42130,42495,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4296-E4296-I4296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8476673871485132},0.45682577456146328,-1.2402789726222541,8.2095247395261348E-2]
[null,null,null,4295,42321,42503,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4297-E4297-I4297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83107577041327996},0.22332856175248406,-1.7224397825333448,4.5393701250595109E-2]
[null,null,null,4296,43659,43841,"2019-12-31",0,171,0.46849315068493153,{"$f":"_xlfn.GAMMA.DIST(G4298-E4298-I4298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18471484563839904},4.6636953392674568E-2,-4.6636953392674547E-2,0.20584385415417453]
[null,null,null,4297,43799,43981,"2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G4299-E4299-I4299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},2.6981737253673685E-3,-2.6981737253674166E-3,4.3073200742190065E-2]
[null,null,null,4298,42569,43299,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4300-E4300-I4300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70494030272682884},0.7598142967280509,-1.0344955186977185,0.31802774718539839]
[null,null,null,4299,43675,44040,"2019-12-31",0,155,0.42465753424657532,{"$f":"_xlfn.GAMMA.DIST(G4301-E4301-I4301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17321255189087767},3.9640882875392927E-2,-3.9640882875392955E-2,0.18921598946239424]
[null,null,null,4300,42150,42515,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4302-E4302-I4302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84447772656520959},0.4551067994202142,-0.45510679942021426,8.3814222536510413E-2]
[null,null,null,4301,43205,43570,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4303-E4303-I4303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50248388000534727},0.27079912612926194,-0.27079912612926199,0.26812189582746271]
[null,null,null,4302,42801,43166,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4304-E4304-I4304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68834792081354412},0.37096516494662179,-0.37096516494662174,0.16795585701010288]
[null,null,null,4303,43226,43591,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4305-E4305-I4305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48946697357654145},0.26378404161393487,-0.26378404161393487,0.27513698034278977]
[null,null,null,4304,43699,43881,"2019-12-31",0,131,0.35890410958904112,{"$f":"_xlfn.GAMMA.DIST(G4306-E4306-I4306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15506140570909963},2.999212742803849E-2,-2.9992127428038501E-2,0.16342884209615582]
[null,null,null,4305,42868,43050,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4307-E4307-I4307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69668943286001128},0.18721596100847401,-0.18721596100847404,8.1506301994605151E-2]
[null,null,null,4306,42526,42891,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4308-E4308-I4308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76897879439318217},0.41441883773742377,-0.41441883773742372,0.12450218421930087]
[null,null,null,4307,43289,43471,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4309-E4309-I4309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50702668078834101},0.13624935706438285,-0.13624935706438279,0.13247290593869632]
[null,null,null,4308,42663,42845,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4310-E4310-I4310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.20353478047556448,-0.20353478047556445,6.5187482527514676E-2]
[null,null,null,4309,43283,43465,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4311-E4311-I4311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51062191183191374},0.13721547568643064,-0.13721547568643058,0.13150678731664853]
[null,null,null,4310,43410,43775,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4312-E4312-I4312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.18971840373616417,-0.18971840373616411,0.34920261822056053]
[null,null,null,4311,42314,42679,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4313-E4313-I4313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81546245742621504},0.4394698609234779,-0.43946986092347784,9.9451161033246777E-2]
[null,null,null,4312,42954,43319,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4314-E4314-I4314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62984659791794351},0.33943757222590437,-0.33943757222590432,0.1994834497308203]
[null,null,null,4313,42286,42651,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4315-E4315-I4315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.44234714413736764,-0.44234714413736764,9.6573877819357015E-2]
[null,null,null,4314,42666,42848,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4316-E4316-I4316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75663244010573361},0.20332398156675449,-0.20332398156675449,6.5398281436324673E-2]
[null,null,null,4315,43205,43387,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4317-E4317-I4317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55443145140569738},0.14898807430182071,-0.14898807430182065,0.11973418870125845]
[null,null,null,4316,42923,43105,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4318-E4318-I4318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6775944831724503},0.18208472291650268,-1.8853679126080232,8.6637540086576481E-2]
[null,null,null,4317,42833,43015,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4319-E4319-I4319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70816914821406707},0.19030081609704708,-0.19030081609704705,7.8421446906032088E-2]
[null,null,null,4318,42799,43164,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4320-E4320-I4320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68903858883521729},0.37133738046269471,-0.37133738046269466,0.16758364149402993]
[null,null,null,4319,42122,42487,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4321-E4321-I4321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84892366954125442},0.45750281155242561,-0.45750281155242567,8.1418210404299016E-2]
[null,null,null,4320,42404,42769,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4322-E4322-I4322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79710500823930941},0.42957664564715203,-0.42957664564715209,0.1093443763095726]
[null,null,null,4321,42080,42445,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4323-E4323-I4323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85534073374274},0.46096110234985216,-0.46096110234985216,7.7959919606872499E-2]
[null,null,null,4322,42218,42583,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4324-E4324-I4324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8330885446290488},0.44896892985192738,-0.44896892985192738,8.9952092104797252E-2]
[null,null,null,4323,43658,44023,"2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G4325-E4325-I4325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},4.7088623963629492E-2,-4.708862396362945E-2,0.20686867953378596]
[null,null,null,4324,42124,42489,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4326-E4326-I4326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84861063683988069},0.45733411164909543,-1.2396751691583372,8.1586910307629212E-2]
[null,null,null,4325,43222,43404,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4327-E4327-I4327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54532238855545079},0.14654026631886519,-0.14654026631886519,0.12218199668421399]
[null,null,null,4326,42224,42406,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4328-E4328-I4328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84727252059260716},0.22768098911396839,-0.22768098911396834,4.1041273889110774E-2]
[null,null,null,4327,43777,44142,"2019-12-31",0,53,0.14520547945205478,{"$f":"_xlfn.GAMMA.DIST(G4329-E4329-I4329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.4715047226723031E-2},6.6293154816616474E-3,-6.62931548166167E-3,7.1624969898355886E-2]
[null,null,null,4328,42256,42438,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4330-E4330-I4330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84212072150124784},0.22629658600360111,-0.22629658600360114,4.2425676999478058E-2]
[null,null,null,4329,43227,43409,"2019-12-31",0,{"$f":"MIN(F4331-E4331, G4331-E4331)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4331-E4331-I4331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54259869040225883},0.14580834798740214,-0.14580834798740211,0.12291391501567704]
[null,null,null,4330,42707,42889,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4332-E4332-I4332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74562545409506031},0.20036615937712313,-0.20036615937712318,6.8356103625956038E-2]
[null,null,null,4331,42244,42609,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4333-E4333-I4333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82850076654062821},0.4464964797960051,-1.2528202424881765,9.2424542160719547E-2]
[null,null,null,4332,42498,42680,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4334-E4334-I4334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79656762798750846},0.21405545562779818,-0.21405545562779815,5.4666807375280992E-2]
[null,null,null,4333,43750,44115,"2019-12-31",0,80,0.21917808219178081,{"$f":"_xlfn.GAMMA.DIST(G4335-E4335-I4335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11170603283590372},1.3194680410883652E-2,-1.3194680410883626E-2,0.10492499563442584]
[null,null,null,4334,42467,42832,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4336-E4336-I4336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78307905212422657},0.42201776304369143,-0.42201776304369149,0.11690325891303321]
[null,null,null,4335,42934,43116,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4337-E4337-I4337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67361208686646024},0.18101456436898195,-0.18101456436898192,8.7707698634097234E-2]
[null,null,null,4336,42351,42716,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4338-E4338-I4338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80814268744673701},0.4355250830056494,-0.4355250830056494,0.10339593895107523]
[null,null,null,4337,43333,43698,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4339-E4339-I4339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41539348403065063},0.22386428092796262,-0.22386428092796257,0.31505674102876208]
[null,null,null,4338,43708,44073,"2019-12-31",0,122,0.33424657534246577,{"$f":"_xlfn.GAMMA.DIST(G4340-E4340-I4340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14793623983717119},2.6648125605515008E-2,-2.6648125605514973E-2,0.153484380363582]
[null,null,null,4339,43339,43521,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4341-E4341-I4341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47566573828018965},0.12782197362368294,-0.12782197362368289,0.14090028937939622]
[null,null,null,4340,43307,43672,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4342-E4342-I4342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43471133357907277},0.23427507614860452,-0.23427507614860449,0.3046459458081201]
[null,null,null,4341,42919,43284,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4343-E4343-I4343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64428506932635876},0.34721876799282048,-1.4050190103708355,0.1917022539639042]
[null,null,null,4342,43440,43805,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4344-E4344-I4344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32435592811303487},0.17480222825639866,-0.17480222825639863,0.36411879370032602]
[null,null,null,4343,42767,43497,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4345-E4345-I4345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63174119443180488},0.68091722023070034,-0.68091722023070045,0.39692482368274895]
[null,null,null,4344,42403,42768,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4346-E4346-I4346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79731952847728771},0.42969225511303372,-0.42969225511303372,0.10922876684369094]
[null,null,null,4345,42876,43241,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4347-E4347-I4347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66112948348047129},0.35629657688301708,-0.35629657688301714,0.18262444507370756]
[null,null,null,4346,42319,42501,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4348-E4348-I4348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83142767784314697},0.22342312711340551,-0.22342312711340551,4.5299135889673652E-2]
[null,null,null,4347,42213,42943,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4349-E4349-I4349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79892060232925033},0.86111021493912321,-0.86111021493912321,0.21673182897432611]
[null,null,null,4348,43146,43328,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4350-E4350-I4350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58433337221715353},0.15702338613041408,-0.15702338613041408,0.11169887687266508]
[null,null,null,4349,42751,43116,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4351-E4351-I4351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70510270249241036},0.37999466901165818,-1.3475927242884589,0.15892635294506646]
[null,null,null,4350,42325,42690,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4352-E4352-I4352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81331831736128768},0.43831433876846887,-0.43831433876846893,0.10060668318825579]
[null,null,null,4351,43075,43440,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4353-E4353-I4353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57423310072055878},0.30946628948170235,-0.30946628948170235,0.22945473247502232]
[null,null,null,4352,42780,43145,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4354-E4354-I4354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69551351722934607},0.3748268554899552,-0.37482685548995515,0.16409416646676944]
[null,null,null,4353,42669,42851,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4355-E4355-I4355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75584518707210013},{"$f":"$A$7*J4355*K4355","v":0.20311242915000047},-0.20311242915000047,{"$f":"$A$7*J4355*(1-K4355)","v":6.5609833853078697E-2}]
[null,null,null,4354,43763,44128,"2019-12-31",0,67,{"$f":"I4356/365","v":0.18356164383561643},{"$f":"_xlfn.GAMMA.DIST(G4356-E4356-I4356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},9.8119753536437815E-3,{"$f":"LN(_xlfn.POISSON.DIST(H4356, L4356, FALSE))","v":-9.8119753536437867E-3},8.9113253334302936E-2]
[null,null,null,4355,43491,43673,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4357-E4357-I4357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36128485118867482},9.7085282800151398E-2,-9.7085282800151357E-2,0.17163698020292778]
[null,null,null,4356,43488,43670,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4358-E4358-I4358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36388928894907546},9.7785153208976919E-2,-9.7785153208976891E-2,0.17093710979410223]
[null,null,null,4357,42559,42924,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4359-E4359-I4359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7606555066733085},0.40993324301338963,-1.3016941974726628,0.12898777894333505]
[null,null,null,4358,42638,42820,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4360-E4360-I4360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76384649789294379},0.2052625595007686,-1.7887279007885235,6.3459703502310574E-2]
[null,null,null,4359,42977,43707,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4361-E4361-I4361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52923280967151176},0.57042937328239973,-0.57042937328239984,0.50741267063104956]
[null,null,null,4360,43521,43886,"2019-12-31",0,309,0.84657534246575339,{"$f":"_xlfn.GAMMA.DIST(G4362-E4362-I4362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27010127127405908},0.12323026088320375,-0.1232302608832037,0.33300698784180421]
[null,null,null,4361,42497,42679,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4363-E4363-I4363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79678276537706361},0.214113267833976,-0.21411326783397594,5.4608995169103156E-2]
[null,null,null,4362,43690,43872,"2019-12-31",0,140,0.38356164383561642,{"$f":"_xlfn.GAMMA.DIST(G4364-E4364-I4364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16200519617640388},3.3488002257523873E-2,-3.3488002257523838E-2,0.17322143082176777]
[null,null,null,4363,42110,42475,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4365-E4365-I4365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8507874533216655},0.45850724381207114,-0.45850724381207109,8.0413778144653503E-2]
[null,null,null,4364,43547,43729,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4366-E4366-I4366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30925955368969466},8.3104927122817016E-2,-8.3104927122816988E-2,0.18561733588026214]
[null,null,null,4365,43253,43435,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4367-E4367-I4367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5280966234844604},0.14191131974702925,-2.0944642450385054,0.12681094325604991]
[null,null,null,4366,43449,44179,"2019-12-31",0,381,1.0438356164383562,{"$f":"_xlfn.GAMMA.DIST(G4368-E4368-I4368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30776727632640971},0.17313292927807095,-0.17313292927807095,0.38941202788771567]
[null,null,null,4367,42594,42959,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4369-E4369-I4369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75146463425358612},0.40498008865627894,-0.40498008865627899,0.13394093330044571]
[null,null,null,4368,43372,43737,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4370-E4370-I4370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38454979607328743},0.20724196909306611,-0.20724196909306605,0.33167905286365851]
[null,null,null,4369,42136,42501,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4371-E4371-I4371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84671787430089984},0.45631406212726644,-1.2408880359273298,8.2606959829458176E-2]
[null,null,null,4370,42147,42329,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4372-E4372-I4372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85894971703665635},0.23081891176794481,-1.6969407194039565,3.7903351235134372E-2]
[null,null,null,4371,43150,43332,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4373-E4373-I4373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58238585870190218},0.15650004589136665,-0.15650004589136671,0.1122222171117125]
[null,null,null,4372,42348,42530,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4374-E4374-I4374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82624712795929534},0.22203099802501658,-0.22203099802501652,4.6691264978062599E-2]
[null,null,null,4373,42475,42840,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4375-E4375-I4375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78122360597369567},0.42101782410806166,-0.4210178241080616,0.117903197848663]
[null,null,null,4374,42422,42604,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4376-E4376-I4376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81223618093336758},0.21826594463339299,-0.21826594463339297,5.0456318369686171E-2]
[null,null,null,4375,42388,42570,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4377-E4377-I4377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81881906769122459},0.22003491286005733,-0.22003491286005733,4.8687350143021828E-2]
[null,null,null,4376,42904,43634,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4378-E4378-I4378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56843476920067371},0.612682893466724,-1.1025906730242327,0.46515915044672534]
[null,null,null,4377,42725,43090,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4379-E4379-I4379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71340978057134352},0.38447152801943113,-1.3403570701619474,0.15444949393729351]
[null,null,null,4378,42065,42430,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4380-E4380-I4380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85756179283151845},0.46215807778380291,-2.6990018317807083,7.6762944172921732E-2]
[null,null,null,4379,42659,42841,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4381-E4381-I4381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75845847983644155},0.20381467909552387,-0.20381467909552387,6.49075839075553E-2]
[null,null,null,4380,42831,43196,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4382-E4382-I4382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67777416821951531},0.36526674739273018,-1.3723941249328542,0.17365427456399446]
[null,null,null,4381,43449,43631,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4383-E4383-I4383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39629554174191967},0.10649343479491988,-0.10649343479491992,0.16222882820815931]
[null,null,null,4382,42081,42263,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4384-E4384-I4384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8682050500127696},0.23330602579013296,-0.2333060257901329,3.5416237212946192E-2]
[null,null,null,4383,42665,42847,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4385-E4385-I4385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75689423407383349},0.20339433143430286,-0.20339433143430288,6.5327931568776323E-2]
[null,null,null,4384,43420,43602,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4386-E4386-I4386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.11254209472507688,-0.11254209472507687,0.1561801682780023]
[null,null,null,4385,42197,42562,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4387-E4387-I4387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83669808622587794},0.45091418769808583,-0.45091418769808589,8.8006834258638797E-2]
[null,null,null,4386,42015,42197,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4388-E4388-I4388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87682053862068876},0.23562119938573026,-0.23562119938573031,3.3101063617348908E-2]
[null,null,null,4387,43240,43422,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4389-E4389-I4389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53541970553663165},0.14387919492824594,-0.14387919492824597,0.12484306807483324]
[null,null,null,4388,43091,43456,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4390-E4390-I4390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56613929263841301},0.30510436615855074,-0.3051043661585508,0.2338166557981739]
[null,null,null,4389,43019,43201,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4391-E4391-I4391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64084048440806218},0.17220810519412394,-0.17220810519412391,9.6514157808955225E-2]
[null,null,null,4390,43275,43640,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4392-E4392-I4392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45726599917143634},0.24643025957953327,-0.24643025957953324,0.2924907623771914]
[null,null,null,4391,42553,42735,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4393-E4393-I4393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78434469658461536},0.21077088184068135,-0.2107708818406813,5.7951381162397828E-2]
[null,null,null,4392,42989,43171,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4394-E4394-I4394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65282646073266859},0.1754290038763735,-0.17542900387637347,9.3293259126705663E-2]
[null,null,null,4393,43701,44066,"2019-12-31",0,{"$f":"MIN(F4395-E4395, G4395-E4395)","v":129},0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G4395-E4395-I4395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},2.9235739320250042E-2,-2.9235739320250035E-2,0.16123223830281153]
[null,null,null,4394,42494,42859,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4396-E4396-I4396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77674697899502787},0.41860527572179895,-1.2894321415182346,0.12031574623492569]
[null,null,null,4395,43489,43854,"2019-12-31",0,341,0.9342465753424658,{"$f":"_xlfn.GAMMA.DIST(G4397-E4397-I4397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28730118053746728},0.14465186911286912,-0.14465186911286909,0.35883325003026267]
[null,null,null,4396,43464,43829,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4398-E4398-I4398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30072668721416168},0.1620679336031163,-0.1620679336031163,0.37685308835360837]
[null,null,null,4397,43307,43489,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4399-E4399-I4399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49603102117128639},0.13329457852887636,-0.13329457852887636,0.13542768447420281]
[null,null,null,4398,42964,43329,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4400-E4400-I4400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62559488654944728},0.33714623559012935,-0.3371462355901293,0.20177478636659529]
[null,null,null,4399,42548,42913,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4401-E4401-I4401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76346606597416811},0.41144791250407886,-0.41144791250407886,0.12747310945264581]
[null,null,null,4400,43566,43931,"2019-12-31",0,264,0.72328767123287674,{"$f":"_xlfn.GAMMA.DIST(G4402-E4402-I4402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24448410158038736},9.5298663493782867E-2,-9.5298663493782812E-2,0.29449626745573854]
[null,null,null,4401,43181,43546,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4403-E4403-I4403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51683181780819165},0.27853153143294235,-0.27853153143294235,0.2603894905237823]
[null,null,null,4402,42965,43147,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4404-E4404-I4404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66207988398517648},0.17791560471331275,-0.17791560471331272,9.0806658289766432E-2]
[null,null,null,4403,43769,44134,"2019-12-31",0,61,0.16712328767123288,{"$f":"_xlfn.GAMMA.DIST(G4405-E4405-I4405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.3125296181568423E-2},8.3874464851501507E-3,-8.3874464851501958E-3,8.1678806499398363E-2]
[null,null,null,4404,42183,42548,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4406-E4406-I4406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83905800117848295},0.45218599547607469,-0.45218599547607474,8.6735026480649943E-2]
[null,null,null,4405,42940,43122,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4407-E4407-I4407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67141599455097345},0.18042442547220067,-1.8928677098036859,8.8297837530878512E-2]
[null,null,null,4406,42538,42720,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4408-E4408-I4408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78775567270456359},0.21168748706268328,-0.21168748706268334,5.7034775940395875E-2]
[null,null,null,4407,42961,43326,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4409-E4409-I4409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62687645242926004},0.33783689838378289,-0.33783689838378295,0.20108412357294175]
[null,null,null,4408,42708,42890,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4410-E4410-I4410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.20029218801255486,-0.20029218801255483,6.8430074990524309E-2]
[null,null,null,4409,42221,42586,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4411-E4411-I4411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8325659622744741},0.44868729923534345,-0.4486872992353434,9.0233722721381207E-2]
[null,null,null,4410,43654,44019,"2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G4412-E4412-I4412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},4.8911959251236835E-2,-4.8911959251236856E-2,0.2109513280484441]
[null,null,null,4411,43352,43534,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4413-E4413-I4413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46707567877313583},0.12551363339361632,-0.12551363339361635,0.14320862960946285]
[null,null,null,4412,42245,42610,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4414-E4414-I4414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8283216349415532},0.44639994201156685,-1.2529399398290153,9.2521079945157791E-2]
[null,null,null,4413,42409,42774,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4415-E4415-I4415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79602870126670555},0.42899660119353722,-0.42899660119353727,0.10992442076318742]
[null,null,null,4414,42333,43063,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4416-E4416-I4416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77155994324838795},0.83161974623258739,-1.0159997246443404,0.24622229768086187]
[null,null,null,4415,42326,42691,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4417-E4417-I4417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81312206702737611},0.43820857533795787,-0.43820857533795793,0.10071244661876676]
[null,null,null,4416,42251,42981,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4418-E4418-I4418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79066429914111924},0.85221122423565887,-1.0121320913449636,0.22563081967779045]
[null,null,null,4417,42892,43257,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4419-E4419-I4419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65497282447962157},{"$f":"$A$7*J4419*K4419","v":0.35297862392244012},-1.394326403265346,{"$f":"$A$7*J4419*(1-K4419)","v":0.18594239803428456}]
[null,null,null,4418,42414,42779,"2019-12-31",0,365,{"$f":"I4420/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G4420-E4420-I4420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79494618781294291},0.42841321193675358,{"$f":"LN(_xlfn.POISSON.DIST(H4420, L4420, FALSE))","v":-0.42841321193675358},0.11050781001997109]
[null,null,null,4419,43475,43840,"2019-12-31",0,355,0.9726027397260274,{"$f":"_xlfn.GAMMA.DIST(G4421-E4421-I4421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29458841707936656},0.15441030474001163,-0.15441030474001161,0.36974575771104928]
[null,null,null,4420,42628,42993,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4422-E4422-I4422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74216066498955913},0.39996598403225558,-0.39996598403225558,0.13895503792446909]
[null,null,null,4421,42894,43259,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4423-E4423-I4423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65419412370336016},0.35255896570429879,-3.1307809305153684,0.18636205625242586]
[null,null,null,4422,43192,43922,"2019-12-31",0,638,1.747945205479452,{"$f":"_xlfn.GAMMA.DIST(G4424-E4424-I4424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.39451569469559916,-0.39451569469559911,0.54748872176574426]
[null,null,null,4423,42905,43270,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4425-E4425-I4425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64987443690849678},0.35023099568227806,-0.350230995682278,0.18869002627444659]
[null,null,null,4424,43322,43687,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4426-E4426-I4426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42368075281867523},0.22833046429243489,-0.22833046429243492,0.31059055766428972]
[null,null,null,4425,42027,42392,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4427-E4427-I4427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86302809993223817},0.4651039855928521,-0.46510398559285215,7.3817036363872574E-2]
[null,null,null,4426,42942,43307,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4428-E4428-I4428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63487344299790383},0.34214664471361472,-0.34214664471361478,0.19677437724310995]
[null,null,null,4427,43468,43833,"2019-12-31",1,362,0.99178082191780825,{"$f":"_xlfn.GAMMA.DIST(G4429-E4429-I4429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},0.15937517344646943,-1.9958694482249353,0.37511636065855619]
[null,null,null,4428,42708,43073,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4430-E4430-I4430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71869846036606},0.38732170873920163,-0.38732170873920163,0.15159931321752304]
[null,null,null,4429,42942,43307,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4431-E4431-I4431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63487344299790383},0.34214664471361472,-0.34214664471361478,0.19677437724310995]
[null,null,null,4430,43563,43745,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4432-E4432-I4432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29303846688528995},7.8745959968367987E-2,-7.8745959968368043E-2,0.18997630303471119]
[null,null,null,4431,43430,43795,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4433-E4433-I4433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3337975477448803},0.17989051555731947,-0.17989051555731941,0.3590305063994052]
[null,null,null,4432,42781,43146,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4434-E4434-I4434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69517658857874554},0.37464527755724708,-0.37464527755724714,0.16427574439947759]
[null,null,null,4433,43252,43617,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4435-E4435-I4435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47271368123847513},0.25475534018596441,-0.25475534018596435,0.28416568177076024]
[null,null,null,4434,42554,42919,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4436-E4436-I4436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76193757140760299},0.41062417465021028,-0.41062417465021034,0.12829684730651439]
[null,null,null,4435,43716,44446,"2019-12-31",0,114,0.31232876712328766,{"$f":"_xlfn.GAMMA.DIST(G4437-E4437-I4437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14143721269537871},2.3806787785669782E-2,-2.3806787785669727E-2,0.14451375057889629]
[null,null,null,4436,42281,42646,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4438-E4438-I4438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82173719355260721},0.44285144812922195,-0.44285144812922189,9.6069573827502724E-2]
[null,null,null,4437,43707,44072,"2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G4439-E4439-I4439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},2.7012045572355165E-2,-2.7012045572355137E-2,0.15459695634730822]
[null,null,null,4438,42116,42298,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4440-E4440-I4440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86337984089940045},0.23200938467772533,-0.23200938467772533,3.6712878325353832E-2]
[null,null,null,4439,43632,43997,"2019-12-31",0,198,0.54246575342465753,{"$f":"_xlfn.GAMMA.DIST(G4441-E4441-I4441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20320447863379151},5.9406056788269192E-2,-5.940605678826915E-2,0.23294014142387184]
[null,null,null,4440,42546,42728,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4442-E4442-I4442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78594387050364456},0.21120061547513835,-0.21120061547513835,5.7521647527940797E-2]
[null,null,null,4441,42882,43064,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4443-E4443-I4443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69195448902535295},0.18594357618603216,-0.18594357618603216,8.2778686817047017E-2]
[null,null,null,4442,43658,43840,"2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G4444-E4444-I4444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},4.7088623963629492E-2,-4.708862396362945E-2,0.20686867953378596]
[null,null,null,4443,43554,43736,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4445-E4445-I4445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3022461608608269},8.1220272330514098E-2,-8.1220272330514057E-2,0.18750199067256507]
[null,null,null,4444,42242,42607,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4446-E4446-I4446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82885842847815827},0.44668923133289384,-0.4466892313328939,9.2231790623830828E-2]
[null,null,null,4445,42917,43099,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4447-E4447-I4447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67974312510052959},0.18266211083779946,-1.8827793325200355,8.6060152165279707E-2]
[null,null,null,4446,42616,42798,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4448-E4448-I4448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76934948354579891},0.2067413342586773,-0.20674133425867725,6.1980928744401864E-2]
[null,null,null,4447,42850,43032,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4449-E4449-I4449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70265602911135572},0.18881931825556098,-0.188819318255561,7.990294474751819E-2]
[null,null,null,4448,42385,42750,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4450-E4450-I4450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80113909176408238},0.4317506980629815,-1.2716576431974453,0.10717032389374316]
[null,null,null,4449,42870,43235,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4451-E4451-I4451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66340525370748948},0.35752303729950041,-1.3860785162251401,0.18139798465722423]
[null,null,null,4450,43736,44101,"2019-12-31",1,94,0.25753424657534246,{"$f":"_xlfn.GAMMA.DIST(G4452-E4452-I4452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12441065821301109},1.7267032307527897E-2,-4.0762232748048932,0.12152358704571076]
[null,null,null,4451,43301,43666,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4453-E4453-I4453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4390393764826821},0.23660754945329021,-0.23660754945329024,0.30231347250343443]
[null,null,null,4452,42919,43101,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4454-E4454-I4454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67902874483654185},0.18247014095661593,-1.8836388714986039,8.6252122046463237E-2]
[null,null,null,4453,42316,42498,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4455-E4455-I4455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83195406677430062},0.22356457953820488,-1.7216195397240488,4.5157683464874268E-2]
[null,null,null,4454,42583,42765,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4456-E4456-I4456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77734169588393653},0.20888901964458279,-1.7748411941810311,5.9833243358496394E-2]
[null,null,null,4455,43389,43754,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4457-E4457-I4457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37032743531042234},0.19957723989610565,-0.1995772398961056,0.33934378206061899]
[null,null,null,4456,43262,43627,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4458-E4458-I4458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4660722161575524},0.25117611503726361,-0.25117611503726367,0.28774490691946109]
[null,null,null,4457,42946,43676,"2019-12-31",1,{"$f":"MIN(F4459-E4459, G4459-E4459)","v":730},2,{"$f":"_xlfn.GAMMA.DIST(G4459-E4459-I4459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54640613155890261},0.58893950164628861,-1.1183713159257833,0.48890254226716062]
[null,null,null,4458,42551,42916,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4460-E4460-I4460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7627031749225861},0.41103677447891862,-0.41103677447891857,0.12788424747780602]
[null,null,null,4459,43269,43451,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4461-E4461-I4461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51887905182421723},0.13943435303109564,-2.1095957291036149,0.12928790997198353]
[null,null,null,4460,42259,42441,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4462-E4462-I4462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84162832250865338},0.22616426743201068,-1.7126579641229502,4.2557995571068478E-2]
[null,null,null,4461,42392,43122,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4463-E4463-I4463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75663244010573361},0.81553025573478444,-0.81553025573478444,0.26231178817866491]
[null,null,null,4462,42459,42641,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4464-E4464-I4464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80477783188850105},0.21626172019978962,-0.21626172019978962,5.2460542803289559E-2]
[null,null,null,4463,42593,42775,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4465-E4465-I4465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7749523624886826},0.2082469525675413,-0.2082469525675413,6.047531043553786E-2]
[null,null,null,4464,42560,42925,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4466-E4466-I4466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76039818104716694},0.40979456482397375,-0.40979456482397375,0.12912645713275089]
[null,null,null,4465,43342,43524,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4467-E4467-I4467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47370019659766766},0.12729378881472875,-0.12729378881472875,0.14142847418835039]
[null,null,null,4466,43208,43390,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4468-E4468-I4468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55284074114691362},0.14856061504129814,-0.14856061504129811,0.12016164796178104]
[null,null,null,4467,42133,42498,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4469-E4469-I4469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84719341650560365},0.45657034181820899,-0.45657034181820894,8.2350680138515653E-2]
[null,null,null,4468,42403,42768,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4470-E4470-I4470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79731952847728771},0.42969225511303372,-1.274378267416534,0.10922876684369094]
[null,null,null,4469,43312,43494,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4471-E4471-I4471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49291934368143209},0.13245840151206695,-0.13245840151206692,0.13626386149101222]
[null,null,null,4470,42114,42844,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4472-E4472-I4472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81881906769122459},0.88255761751561446,-0.88255761751561446,0.19528442639783478]
[null,null,null,4471,43493,43675,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4473-E4473-I4473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35953912159341245},9.661616639272104E-2,-9.6616166392721081E-2,0.17210609661035811]
[null,null,null,4472,42703,43068,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4474-E4474-I4474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72023297833444189},0.38814869273093294,-0.388148692730933,0.1507723292257917]
[null,null,null,4473,42219,42949,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G4475-E4475-I4475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79764084714647598},0.85973084099721286,-3.1048980531441668,0.21811120291623642]
[null,null,null,4474,43534,43899,"2019-12-31",0,296,0.81095890410958904,{"$f":"_xlfn.GAMMA.DIST(G4476-E4476-I4476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26288232812106493},0.11489082911207871,-0.11489082911207872,0.32215197225556647]
[null,null,null,4475,43751,43933,"2019-12-31",0,79,0.21643835616438356,{"$f":"_xlfn.GAMMA.DIST(G4477-E4477-I4477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11076960789619052},1.2920519322859432E-2,-1.292051932285938E-2,0.10372266077188372]
[null,null,null,4476,42908,43273,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4478-E4478-I4478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64868542127352802},0.34959021016115815,-0.3495902101611581,0.18933081179556649]
[null,null,null,4477,42825,43190,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4479-E4479-I4479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67992143467060606},0.36642395442296544,-3.0674996760374311,0.17249706753375924]
[null,null,null,4478,42344,42709,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4480-E4480-I4480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80955120489482213},0.43628416266821535,-0.4362841626682154,0.10263685928850931]
[null,null,null,4479,42401,43131,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4481-E4481-I4481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75426222088557071},0.81297553380600107,-1.0200297974127084,0.26486651010744822]
[null,null,null,4480,42540,42722,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4482-E4482-I4482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.787304295424062},0.21156619193839873,-0.21156619193839868,5.7156071064680444E-2]
[null,null,null,4481,42184,42549,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4483-E4483-I4483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83889065073193625},{"$f":"$A$7*J4483*K4483","v":0.45209580680239686},-0.45209580680239686,{"$f":"$A$7*J4483*(1-K4483)","v":8.6825215154327798E-2}]
[null,null,null,4482,43668,43850,"2019-12-31",0,162,{"$f":"I4484/365","v":0.44383561643835617},{"$f":"_xlfn.GAMMA.DIST(G4484-E4484-I4484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17829904741125152},4.2647767081793728E-2,{"$f":"LN(_xlfn.POISSON.DIST(H4484, L4484, FALSE))","v":-4.2647767081793755E-2},0.19654457690995802]
[null,null,null,4483,42182,42912,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4485-E4485-I4485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80539434277945454},0.86808788457773645,-0.86808788457773645,0.20975415933571281]
[null,null,null,4484,43379,43561,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4486-E4486-I4486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44860812560858132},0.12055099071510757,-0.12055099071510753,0.14817127228797161]
[null,null,null,4485,43075,43257,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4487-E4487-I4487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61713591673372359},0.16583816012516603,-0.16583816012516603,0.10288410287791314]
[null,null,null,4486,42103,42833,"2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G4488-E4488-I4488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8208952414918913},0.88479540492844466,-3.0437513988738147,0.19304663898500463]
[null,null,null,4487,42799,43164,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4489-E4489-I4489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68903858883521729},0.37133738046269471,-1.3619816287730007,0.16758364149402993]
[null,null,null,4488,42611,42793,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4490-E4490-I4490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77058040224411972},0.20707210951686286,-0.20707210951686283,6.1650153486216289E-2]
[null,null,null,4489,43340,43705,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4491-E4491-I4491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41002903552928405},0.22097326685937191,-0.22097326685937185,0.31794775509735274]
[null,null,null,4490,43328,43693,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4492-E4492-I4492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41918172065838061},0.22590584128279276,-0.22590584128279281,0.31301518067393191]
[null,null,null,4491,43695,43877,"2019-12-31",1,135,0.36986301369863012,{"$f":"_xlfn.GAMMA.DIST(G4493-E4493-I4493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15816903886219255},3.1527352626975258E-2,-3.4884271252000172,0.16779960069948452]
[null,null,null,4492,42349,42531,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4494-E4494-I4494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82606546853647622},0.22198218209382078,-3.9254456849929187,4.6740080909258387E-2]
[null,null,null,4493,42169,42351,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4495-E4495-I4495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85571344967485807},0.22994925467879937,-0.22994925467879934,3.8773008324279809E-2]
[null,null,null,4494,42736,43101,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4496-E4496-I4496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70992796195433128},0.38259510277208292,-0.38259510277208297,0.1563259191846417]
[null,null,null,4495,42322,42504,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4497-E4497-I4497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83089952151405655},0.22328119974943295,-0.22328119974943292,4.5441063253646226E-2]
[null,null,null,4496,42365,42730,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4498-E4498-I4498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80529173750210248},0.43398864614793953,-1.2687255523213234,0.10493237580878513]
[null,null,null,4497,43499,43681,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4499-E4499-I4499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35425586449108187},9.5196437588155672E-2,-9.519643758815563E-2,0.17352582541492351]
[null,null,null,4498,42784,42966,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4500-E4500-I4500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72342493883665104},0.19440038667704901,-0.19440038667704898,7.432187632603017E-2]
[null,null,null,4499,42544,42726,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4501-E4501-I4501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78639839715680782},0.2113227569059716,-0.21132275690597163,5.7399506097107554E-2]
[null,null,null,4500,42077,42259,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4502-E4502-I4502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8687449093591717},0.23345109801540151,-0.23345109801540156,3.5271164987677656E-2]
[null,null,null,4501,42372,42737,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4503-E4503-I4503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80384909690539952},0.43321117680324811,-0.43321117680324817,0.10570984515347655]
[null,null,null,4502,42408,42773,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4504-E4504-I4504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79624445786016007},0.42911287695737566,-1.2751481551697994,0.109808144999349]
[null,null,null,4503,43389,43571,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4505-E4505-I4505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44154244767661927},0.11865228575157981,-0.11865228575157977,0.15006997725149937]
[null,null,null,4504,43537,44267,"2019-12-31",0,293,0.80273972602739729,{"$f":"_xlfn.GAMMA.DIST(G4506-E4506-I4506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26119627101777487},0.11299698428300867,-0.11299698428300863,0.31961632923293742]
[null,null,null,4505,43607,43789,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4507-E4507-I4507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24448410158038736},6.5698321044956376E-2,-6.5698321044956376E-2,0.20302394195812279]
[null,null,null,4506,43292,43474,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4508-E4508-I4508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50521611250332943},0.13576281705751292,-0.13576281705751289,0.13295944594556625]
[null,null,null,4507,43361,43726,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4509-E4509-I4509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39349160771855207},0.21206089936307668,-0.21206089936307668,0.32686012259364794]
[null,null,null,4508,43032,43214,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4510-E4510-I4510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63549611204750467},0.17077195335906381,-0.17077195335906378,9.7950309644015354E-2]
[null,null,null,4509,42574,42939,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4511-E4511-I4511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75676337600705912},0.40783569197714536,-2.8947646754011469,0.13108532997957928]
[null,null,null,4510,42363,42545,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4512-E4512-I4512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82350070248689655},0.22129297235690426,-0.22129297235690423,4.7429290646174904E-2]
[null,null,null,4511,42831,43013,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4513-E4513-I4513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7088101082588234},0.19047305633076855,-0.19047305633076853,7.8249206672310612E-2]
[null,null,null,4512,42433,42798,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4514-E4514-I4514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79077529879256736},0.42616543216342467,-1.2790931018482417,0.11275558979329996]
[null,null,null,4513,42113,42295,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4515-E4515-I4515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86380066745959527},0.23212247014331269,-0.23212247014331275,3.6599792859766479E-2]
[null,null,null,4514,42803,43168,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4516-E4516-I4516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68765549862594855},0.37059200407365728,-0.37059200407365733,0.16832901788306739]
[null,null,null,4515,43533,43898,"2019-12-31",0,297,0.81369863013698629,{"$f":"_xlfn.GAMMA.DIST(G4517-E4517-I4517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26344264224274583},0.1155246823599419,-0.11552468235994191,0.32299461495826964]
[null,null,null,4516,43649,43831,"2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G4518-E4518-I4518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},5.1228282693655904E-2,-5.1228282693655931E-2,0.2160174843588569]
[null,null,null,4517,43021,43386,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4519-E4519-I4519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60021687641426347},0.32346949243284795,-1.452119966610802,0.21545152952387667]
[null,null,null,4518,42678,42860,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4520-E4520-I4520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75346648356253265},0.20247321855989611,-0.20247321855989614,6.6249044443183039E-2]
[null,null,null,4519,42933,43298,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4521-E4521-I4521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63859074175211339},0.34414997515715179,-0.34414997515715179,0.19477104679957286]
[null,null,null,4520,42385,42567,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4522-E4522-I4522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81938785389851032},0.22018775837684409,-0.22018775837684409,4.853450462623507E-2]
[null,null,null,4521,42945,43310,"2019-12-31",0,{"$f":"MIN(F4523-E4523, G4523-E4523)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G4523-E4523-I4523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63362433456299672},0.3414734739193398,-0.34147347391933974,0.19744754803738485]
[null,null,null,4522,42262,42627,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4524-E4524-I4524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82524547338709953},0.44474213388293671,-0.44474213388293665,9.4178888073787964E-2]
[null,null,null,4523,42195,42560,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4525-E4525-I4525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83703747010447316},0.451097088804774,-1.2471697769407715,8.7823933151950612E-2]
[null,null,null,4524,43346,43711,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4526-E4526-I4526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.21846409939908473,-0.21846409939908476,0.32045692255763991]
[null,null,null,4525,42780,43145,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4527-E4527-I4527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69551351722934607},0.3748268554899552,-0.37482685548995515,0.16409416646676944]
[null,null,null,4526,42966,43331,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4528-E4528-I4528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62473760576291704},0.33668422895254857,-0.33668422895254857,0.20223679300417605]
[null,null,null,4527,42031,42213,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4529-E4529-I4529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87478803016161577},0.23507501911303527,-0.23507501911303524,3.36472438900439E-2]
[null,null,null,4528,42022,42387,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4530-E4530-I4530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86373062516001342},0.46548259120655511,-1.2301631722234083,7.343843075016955E-2]
[null,null,null,4529,43689,44054,"2019-12-31",0,141,0.38630136986301372,{"$f":"_xlfn.GAMMA.DIST(G4531-E4531-I4531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16276616524917784},3.3885625327027477E-2,-3.3885625327027526E-2,0.17430030370283053]
[null,null,null,4530,43690,44055,"2019-12-31",0,140,0.38356164383561642,{"$f":"_xlfn.GAMMA.DIST(G4532-E4532-I4532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16200519617640388},3.3488002257523873E-2,-3.3488002257523838E-2,0.17322143082176777]
[null,null,null,4531,43695,44060,"2019-12-31",0,135,0.36986301369863012,{"$f":"_xlfn.GAMMA.DIST(G4533-E4533-I4533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15816903886219255},3.1527352626975258E-2,-3.1527352626975209E-2,0.16779960069948452]
[null,null,null,4532,43447,43812,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4534-E4534-I4534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31760993998807208},0.1711666734419858,-0.17116667344198586,0.36775434851473887]
[null,null,null,4533,43528,43710,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4535-E4535-I4535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},8.8056567598893618E-2,-8.8056567598893645E-2,0.18066569540418553]
[null,null,null,4534,42338,42703,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4536-E4536-I4536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81074961270971757},0.43693000983253971,-1.2649122671124304,0.10199101212418495]
[null,null,null,4535,42756,43121,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4537-E4537-I4537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70347413500158307},0.37911699975517604,-0.3791169997551761,0.15980402220154863]
[null,null,null,4536,42787,42969,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4538-E4538-I4538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72251714388958899},0.19415644196453172,-0.19415644196453169,7.4565821038547447E-2]
[null,null,null,4537,43744,43926,"2019-12-31",0,86,0.23561643835616439,{"$f":"_xlfn.GAMMA.DIST(G4539-E4539-I4539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1172403511330463},1.4887021717419298E-2,-1.4887021717419251E-2,0.11209163003128843]
[null,null,null,4538,43051,43233,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4540-E4540-I4540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62751528334116369},0.16862732700845592,-0.16862732700845598,0.10009493599462324]
[null,null,null,4539,43493,43858,"2019-12-31",0,337,0.92328767123287669,{"$f":"_xlfn.GAMMA.DIST(G4541-E4541-I4541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28519338078525885},0.14190627581606752,-0.14190627581606757,0.35567285952479871]
[null,null,null,4540,43797,44162,"2019-12-31",0,33,9.0410958904109592E-2,{"$f":"_xlfn.GAMMA.DIST(G4542-E4542-I4542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.150056427124638E-2},2.9965760254333858E-3,-2.9965760254334387E-3,4.5727790343256788E-2]
[null,null,null,4541,42147,42877,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4543-E4543-I4543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81243343551334934},0.87567491467733394,-1.8343428130125485,0.20216712923611532]
[null,null,null,4542,43138,43320,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4544-E4544-I4544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58819521016154375},0.15806114796218179,-0.15806114796218174,0.11066111504089739]
[null,null,null,4543,42052,42417,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4545-E4545-I4545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.46317967864662557,-0.46317967864662551,7.5741343310099088E-2]
[null,null,null,4544,42629,42994,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4546-E4546-I4546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74188122319304894},0.39981538697370289,-0.39981538697370295,0.13910563498302178]
[null,null,null,4545,42757,43122,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4547-E4547-I4547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70314719937648862},{"$f":"$A$7*J4547*K4547","v":0.37894080727398605},-1.3493160747064006,{"$f":"$A$7*J4547*(1-K4547)","v":0.15998021468273857}]
[null,null,null,4546,42334,42516,"2019-12-31",0,182,{"$f":"I4548/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4548-E4548-I4548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.22270870485377817,{"$f":"LN(_xlfn.POISSON.DIST(H4548, L4548, FALSE))","v":-0.22270870485377817},4.6013558149300991E-2]
[null,null,null,4547,42029,42211,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4549-E4549-I4549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87504401697467404},0.23514380846873922,-1.6827018095415294,3.3578454534339934E-2]
[null,null,null,4548,43203,43568,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4550-E4550-I4550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50370064380049606},0.27145486571722349,-1.5754142595970615,0.26746615623950115]
[null,null,null,4549,43521,43886,"2019-12-31",0,309,0.84657534246575339,{"$f":"_xlfn.GAMMA.DIST(G4551-E4551-I4551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27010127127405908},0.12323026088320375,-0.1232302608832037,0.33300698784180421]
[null,null,null,4550,43775,44140,"2019-12-31",0,55,0.15068493150684931,{"$f":"_xlfn.GAMMA.DIST(G4552-E4552-I4552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.6856052642356754E-2},7.0533435504740501E-3,-7.0533435504740944E-3,7.4153933730676233E-2]
[null,null,null,4551,43001,43366,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4553-E4553-I4553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60934962264083214},0.32839132136254179,-0.32839132136254173,0.21052970059418286]
[null,null,null,4552,43310,44040,"2019-12-31",0,520,1.4246575342465753,{"$f":"_xlfn.GAMMA.DIST(G4554-E4554-I4554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3716027787666295},0.28530839899543214,-0.28530839899543214,0.48246949529907968]
[null,null,null,4553,42409,42591,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4555-E4555-I4555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81478312653643792},0.2189503656195958,-0.21895036561959574,4.9771897383483366E-2]
[null,null,null,4554,42370,42552,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4556-E4556-I4556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82220310431320109},0.22094427883920015,-0.22094427883920009,4.777798416387901E-2]
[null,null,null,4555,43359,43541,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4557-E4557-I4557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46237064742472073},0.1242492867221698,-0.12424928672216974,0.14447297628090938]
[null,null,null,4556,42547,42729,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4558-E4558-I4558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.785716211552837},0.21113943844668445,-1.7663759564962502,5.7582824556394713E-2]
[null,null,null,4557,43321,43686,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4559-E4559-I4559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.22873192752262853,-0.22873192752262855,0.31018909443409615]
[null,null,null,4558,43208,43390,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4560-E4560-I4560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55284074114691362},0.14856061504129814,-0.14856061504129811,0.12016164796178104]
[null,null,null,4559,42774,42956,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4561-E4561-I4561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72642693993243057},0.19520709120504459,-0.19520709120504465,7.3515171798034573E-2]
[null,null,null,4560,43482,43664,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4562-E4562-I4562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36904803248782631},9.9171422446962559E-2,-9.9171422446962615E-2,0.16955084055611661]
[null,null,null,4561,42213,42943,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4563-E4563-I4563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79892060232925033},0.86111021493912321,-1.8533229448737931,0.21673182897432611]
[null,null,null,4562,42635,43000,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4564-E4564-I4564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74019747864701868},0.39890798164224217,-0.39890798164224217,0.14001304031448247]
[null,null,null,4563,43145,43327,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4565-E4565-I4565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58481851370789006},0.15715375444968149,-0.15715375444968152,0.11156850855339767]
[null,null,null,4564,43047,43412,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4566-E4566-I4566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58795513157930834},0.31686138037542139,-3.308590334183688,0.22205964158130329]
[null,null,null,4565,42748,43478,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4567-E4567-I4567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63961540114176996},0.68940437128516607,-1.0613316554950871,0.38843767262828321]
[null,null,null,4566,43124,43306,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4568-E4568-I4568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59484880918037808},0.159849118147638,-0.159849118147638,0.10887314485544115]
[null,null,null,4567,43477,44207,"2019-12-31",0,353,0.9671232876712329,{"$f":"_xlfn.GAMMA.DIST(G4569-E4569-I4569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29355581086778831},0.15300219000206525,-0.15300219000206519,0.36820088054786299]
[null,null,null,4568,42705,43070,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4570-E4570-I4570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71962030370011787},0.3878185094908761,-0.3878185094908761,0.15110251246584858]
[null,null,null,4569,43820,44002,"2019-12-31",0,10,2.7397260273972601E-2,{"$f":"_xlfn.GAMMA.DIST(G4571-E4571-I4571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.730550405955974E-2},4.0316466172113499E-4,-4.0316466172112702E-4,1.4361794843942552E-2]
[null,null,null,4570,42764,43129,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4572-E4572-I4572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70084716563973881},0.37770127074204191,-0.37770127074204196,0.16121975121468274]
[null,null,null,4571,42206,42571,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4573-E4573-I4573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83516147516766515},0.45008607569624381,-0.4500860756962437,8.8834946260480829E-2]
[null,null,null,4572,42689,43054,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4574-E4574-I4574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72447982238689979},0.3904374062677744,-0.3904374062677744,0.14848361568895024]
[null,null,null,4573,42161,42343,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4575-E4575-I4575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85689930231207789},0.23026791968306123,-0.23026791968306118,3.8454343320017924E-2]
[null,null,null,4574,43495,43677,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4576-E4576-I4576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35778576114897498},9.6144999406231724E-2,-9.6144999406231696E-2,0.17257726359684744]
[null,null,null,4575,43130,43495,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4577-E4577-I4577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54559363031420038},0.29403187682200832,-1.5180989697783278,0.24488914513471635]
[null,null,null,4576,42332,42697,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4578-E4578-I4578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81193987904472731},0.43757146938220381,-0.43757146938220376,0.1013495525745208]
[null,null,null,4577,42789,43154,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4579-E4579-I4579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69246581357249359},0.37318438392058301,-0.37318438392058306,0.16573663803614164]
[null,null,null,4578,43251,43616,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4580-E4580-I4580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47337163644791325},0.25510992607983651,-0.25510992607983651,0.28381109587688813]
[null,null,null,4579,42205,42570,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4581-E4581-I4581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83533297116331173},0.45017849849347913,-0.45017849849347918,8.8742523463245487E-2]
[null,null,null,4580,43265,43447,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4582-E4582-I4582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52120503592549294},0.14005939674249965,-0.14005939674249962,0.12866286626057952]
[null,null,null,4581,43260,43625,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4583-E4583-I4583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46740959379534341},0.25189685596056399,-0.25189685596056399,0.28702416599616065]
[null,null,null,4582,42636,42818,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4584-E4584-I4584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76435269249496984},0.20539858525974497,-1.7882014545036424,6.3323677743334181E-2]
[null,null,null,4583,43649,44014,"2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G4585-E4585-I4585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},5.1228282693655904E-2,-5.1228282693655931E-2,0.2160174843588569]
[null,null,null,4584,42732,42914,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4586-E4586-I4586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73864329798954986},0.1984898985878096,-0.19848989858780966,7.0232364415269574E-2]
[null,null,null,4585,42747,42929,"2019-12-31",0,{"$f":"MIN(F4587-E4587, G4587-E4587)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4587-E4587-I4587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73435168750823676},0.1973366473073434,-0.19733664730734335,7.138561569573576E-2]
[null,null,null,4586,42805,43170,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4588-E4588-I4588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68696131658807369},0.37021789478038175,-1.3638814366487957,0.16870312717634292]
[null,null,null,4587,42789,42971,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4589-E4589-I4589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72191008853204641},0.19399331267508474,-0.19399331267508477,7.4728950327994426E-2]
[null,null,null,4588,42984,43349,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4590-E4590-I4590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61691604218792673},0.33246902391741534,-1.4336776082940437,0.2064519980393093]
[null,null,null,4589,43350,44080,"2019-12-31",0,480,1.3150684931506849,{"$f":"_xlfn.GAMMA.DIST(G4591-E4591-I4591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35425586449108187},0.25106752770502594,-0.25106752770502594,0.45765052856683114]
[null,null,null,4590,42579,43309,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4592-E4592-I4592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70167092004083553},0.75629041861144464,-0.75629041861144464,0.32155162530200465]
[null,null,null,4591,42221,42586,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4593-E4593-I4593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8325659622744741},0.44868729923534345,-0.4486872992353434,9.0233722721381207E-2]
[null,null,null,4592,42165,42530,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4594-E4594-I4594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84203876862494431},0.453792393714537,-0.453792393714537,8.5128628242187643E-2]
[null,null,null,4593,42345,42710,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4595-E4595-I4595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80935067425965612},0.43617609249337802,-0.43617609249337808,0.10274492946334661]
[null,null,null,4594,43729,43911,"2019-12-31",0,101,0.27671232876712326,{"$f":"_xlfn.GAMMA.DIST(G4596-E4596-I4596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13050697204010225},1.946199458952682E-2,-1.9461994589526837E-2,0.12966409641767646]
[null,null,null,4595,43287,43652,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4597-E4597-I4597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44895811641015043},0.24195296691152443,-0.24195296691152446,0.29696805504520024]
[null,null,null,4596,42937,43119,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4598-E4598-I4598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67251616384045465},0.18072006545335653,-0.18072006545335653,8.8002197549722633E-2]
[null,null,null,4597,42707,43072,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4599-E4599-I4599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71900611976090034},0.38748751285468358,-2.9767780046128438,0.15143350910204109]
[null,null,null,4598,42313,42495,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4600-E4600-I4600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83247869496126325},0.2237055588118407,-0.22370555881184065,4.5016704191238467E-2]
[null,null,null,4599,43100,43465,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4601-E4601-I4601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56150270124056778},0.30260560958402821,-0.30260560958402827,0.2363154123726964]
[null,null,null,4600,42229,42594,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4602-E4602-I4602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83116382102039243},0.44793165583776606,-0.44793165583776612,9.0989366118958581E-2]
[null,null,null,4601,43003,43368,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4603-E4603-I4603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60844772731003016},0.327905271009168,-1.4429357912190723,0.21101575094755667]
[null,null,null,4602,42209,42391,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4604-E4604-I4604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84962547613517581},0.22831328065211307,-0.22831328065211309,4.0408982350966093E-2]
[null,null,null,4603,42216,42398,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4605-E4605-I4605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84853227079326721},0.22801951203870835,-0.22801951203870838,4.0702750964370822E-2]
[null,null,null,4604,42440,42622,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4606-E4606-I4606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80864701786667059},0.21730145661182312,-0.21730145661182307,5.1420806391256055E-2]
[null,null,null,4605,43715,43897,"2019-12-31",0,115,0.31506849315068491,{"$f":"_xlfn.GAMMA.DIST(G4607-E4607-I4607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14225858296749239},2.4155085493753416E-2,-2.4155085493753406E-2,0.14564194882137899]
[null,null,null,4606,42250,42615,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4608-E4608-I4608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82742296049104935},0.44591562745829494,-0.44591562745829488,9.3005394498429733E-2]
[null,null,null,4607,43761,44126,"2019-12-31",0,69,0.18904109589041096,{"$f":"_xlfn.GAMMA.DIST(G4609-E4609-I4609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10116372159593937},1.0306379944363332E-2,-1.0306379944363364E-2,9.1571840644716129E-2]
[null,null,null,4608,42573,42938,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4610-E4610-I4610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75702501436129843},0.40797669438639511,-0.40797669438639517,0.13094432757032953]
[null,null,null,4609,42923,43105,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4611-E4611-I4611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6775944831724503},{"$f":"$A$7*J4611*K4611","v":0.18208472291650268},-0.18208472291650268,{"$f":"$A$7*J4611*(1-K4611)","v":8.6637540086576481E-2}]
[null,null,null,4610,42569,42934,"2019-12-31",0,365,{"$f":"I4612/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G4612-E4612-I4612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75806846321784216},0.40853903091052324,{"$f":"LN(_xlfn.POISSON.DIST(H4612, L4612, FALSE))","v":-0.40853903091052329},0.13038199104620143]
[null,null,null,4611,42590,42772,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4613-E4613-I4613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77567209898603828},0.20844036178787664,-0.20844036178787659,6.0281901215202528E-2]
[null,null,null,4612,43170,43352,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4614-E4614-I4614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57247862996131982},0.15383775296410823,-0.15383775296410823,0.11488451003897095]
[null,null,null,4613,42313,42495,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4615-E4615-I4615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83247869496126325},0.2237055588118407,-0.22370555881184065,4.5016704191238467E-2]
[null,null,null,4614,43468,43650,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4616-E4616-I4616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38083371824751472},0.1023384985953492,-0.10233849859534919,0.16638376440772995]
[null,null,null,4615,43748,44113,"2019-12-31",0,82,0.22465753424657534,{"$f":"_xlfn.GAMMA.DIST(G4617-E4617-I4617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},1.3749811820339746E-2,-1.3749811820339703E-2,0.10732285612610248]
[null,null,null,4616,43357,43722,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4618-E4618-I4618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39669451235072528},0.2137870120006774,-0.21378701200067746,0.32513400995604724]
[null,null,null,4617,42275,42457,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4619-E4619-I4619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83897434918813896},0.22545108571537226,-0.22545108571537231,4.3271177287706908E-2]
[null,null,null,4618,42633,42998,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4620-E4620-I4620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74076008131331905},0.39921118004612033,-0.39921118004612033,0.13970984191060429]
[null,null,null,4619,42009,42739,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4621-E4621-I4621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83762957828071205},0.90283237669644323,-0.90283237669644323,0.17500966721700603]
[null,null,null,4620,42281,43011,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4622-E4622-I4622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78388539773043631},0.84490463928368054,-1.0134361501957347,0.2329374046297687]
[null,null,null,4621,42436,42618,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4623-E4623-I4623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80945096808595074},0.21751749593408989,-0.21751749593408987,5.1204767068989271E-2]
[null,null,null,4622,42449,42631,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4624-E4624-I4624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80682468886160463},0.21681175623764565,-0.21681175623764562,5.1910506765433531E-2]
[null,null,null,4623,43161,43343,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4625-E4625-I4625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57697224177053985},0.15504528649853919,-0.15504528649853921,0.11367697650453998]
[null,null,null,4624,42192,42374,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4626-E4626-I4626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8522455935139378},0.22901736452346769,-0.22901736452346771,3.9704898479611471E-2]
[null,null,null,4625,42804,42986,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4627-E4627-I4627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7173092939727046},0.19275697674948616,-0.19275697674948622,7.5965286253593015E-2]
[null,null,null,4626,43209,43391,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4628-E4628-I4628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55230892269155363},0.148417703582467,-2.0561423625687607,0.12030455942061218]
[null,null,null,4627,42857,43039,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4629-E4629-I4629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7003516734684867},0.1882000865924453,-0.1882000865924453,8.0522176410633861E-2]
[null,null,null,4628,42872,43054,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4630-E4630-I4630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69534510594739973},0.1868547104383011,-0.1868547104383011,8.1867552564778068E-2]
[null,null,null,4629,42591,42773,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4631-E4631-I4631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77543246751067008},0.20837596747552892,-0.20837596747552892,6.0346295527550241E-2]
[null,null,null,4630,42793,43158,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4632-E4632-I4632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69110012435403623},0.3724483852912967,-1.3601051990309403,0.16647263666542794]
[null,null,null,4631,43051,43233,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4633-E4633-I4633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62751528334116369},0.16862732700845592,-4.4219028368634943,0.10009493599462324]
[null,null,null,4632,43367,43549,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4634-E4634-I4634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45692331666185648},0.12278546767224663,-0.12278546767224667,0.14593679533083254]
[null,null,null,4633,42047,42412,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4635-E4635-I4635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86017938368773872},0.4635687525231017,-2.6943170762697681,7.5352269433622929E-2]
[null,null,null,4634,42988,43353,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4636-E4636-I4636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61515160428449844},0.33151813123932056,-0.33151813123932061,0.20740289071740406]
[null,null,null,4635,43827,44192,"2019-12-31",0,3,8.21917808219178E-3,{"$f":"_xlfn.GAMMA.DIST(G4637-E4637-I4637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.2005474968785568E-2},5.3178105528113379E-5,-5.3178105528157459E-5,4.3763097461709932E-3]
[null,null,null,4636,43651,43833,"2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G4638-E4638-I4638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},5.0296828415673941E-2,-5.0296828415673907E-2,0.21399594673570604]
[null,null,null,4637,42965,43695,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4639-E4639-I4639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53597699472833238},0.57769853948857386,-0.57769853948857386,0.50014350442487543]
[null,null,null,4638,43822,44187,"2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G4640-E4640-I4640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},2.7700369746463759E-4,-2.7700369746458988E-4,1.1534963907066313E-2]
[null,null,null,4639,42976,43341,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4641-E4641-I4641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62041603323411776},0.33435524266886796,-0.33435524266886801,0.20456577928785666]
[null,null,null,4640,42129,42494,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4642-E4642-I4642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84782502912643931},0.45691073113731051,-1.2401779749857826,8.2010290819414133E-2]
[null,null,null,4641,43481,43663,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4643-E4643-I4643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36990142005411475},9.9400746684994282E-2,-9.9400746684994323E-2,0.16932151631808487]
[null,null,null,4642,43572,43937,"2019-12-31",0,258,0.70684931506849313,{"$f":"_xlfn.GAMMA.DIST(G4644-E4644-I4644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24092772090660949},9.1778031508830654E-2,-9.1778031508830654E-2,0.28915792373729249]
[null,null,null,4643,43390,43755,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4645-E4645-I4645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36947495277590875},0.19911781913740531,-0.19911781913740526,0.33980320281931936]
[null,null,null,4644,43518,43883,"2019-12-31",0,312,0.85479452054794525,{"$f":"_xlfn.GAMMA.DIST(G4646-E4646-I4646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},0.12518504064163638,-0.12518504064163632,0.33548169593507066]
[null,null,null,4645,43382,43747,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4647-E4647-I4647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37624473030289851},0.2027661945606703,-0.20276619456067033,0.33615482739605435]
[null,null,null,4646,42022,42387,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4648-E4648-I4648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86373062516001342},0.46548259120655511,-1.2301631722234083,7.343843075016955E-2]
[null,null,null,4647,42360,42542,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4649-E4649-I4649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8240536963762134},0.22144157412626836,-0.2214415741262683,4.7280688876810806E-2]
[null,null,null,4648,43321,43686,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4650-E4650-I4650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.22873192752262853,-0.22873192752262855,0.31018909443409615]
[null,null,null,4649,43540,43905,"2019-12-31",0,{"$f":"MIN(F4651-E4651, G4651-E4651)","v":290},0.79452054794520544,{"$f":"_xlfn.GAMMA.DIST(G4651-E4651-I4651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2595024711461103},0.11111476086466737,-0.11111476086466741,0.31706906479957958]
[null,null,null,4650,42286,42651,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4652-E4652-I4652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.44234714413736764,-1.258007455326317,9.6573877819357015E-2]
[null,null,null,4651,42293,42658,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4653-E4653-I4653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81948246455545504},0.44163632727384122,-0.44163632727384117,9.7284694682883435E-2]
[null,null,null,4652,42683,43048,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4654-E4654-I4654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72627771066386704},0.39140632605536158,-0.39140632605536163,0.14751469590136304]
[null,null,null,4653,42480,42662,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4655-E4655-I4655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8004025595512585},0.21508598711607102,-1.7518033778505107,5.3636275887008145E-2]
[null,null,null,4654,42248,42613,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4656-E4656-I4656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82778303457982316},0.44610967895419701,-0.44610967895419706,9.2811343002527608E-2]
[null,null,null,4655,42542,42907,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4657-E4657-I4657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76498375624729331},0.41226582769708525,-0.41226582769708525,0.12665519425963939]
[null,null,null,4656,43400,44130,"2019-12-31",0,430,1.178082191780822,{"$f":"_xlfn.GAMMA.DIST(G4658-E4658-I4658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33145814938506407},0.21044054460018596,-0.21044054460018596,0.42445271414335262]
[null,null,null,4657,42023,42753,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4659-E4659-I4659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83524724704462705},0.9002645999276625,-0.9002645999276625,0.17757744398578676]
[null,null,null,4658,43250,43432,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4660-E4660-I4660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52979958896378565},0.14236894448444964,-0.14236894448444964,0.12635331851862952]
[null,null,null,4659,42275,43005,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4661-E4661-I4661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78526010061822604},0.84638635185402955,-1.0131656947983054,0.23145569205941968]
[null,null,null,4660,42661,43026,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4662-E4662-I4662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73275843783094219},0.39489892616326444,-0.3948989261632645,0.1440220957934602]
[null,null,null,4661,43032,43397,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4663-E4663-I4663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59508401229161767},0.3207032840543067,-0.3207032840543067,0.21821773790241797]
[null,null,null,4662,43368,44098,"2019-12-31",0,462,1.2657534246575342,{"$f":"_xlfn.GAMMA.DIST(G4664-E4664-I4664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34619792611814981},0.23615584423566047,-0.23615584423566044,0.44598528492600187]
[null,null,null,4663,43020,43385,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4665-E4665-I4665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60067958632712881},0.32371885653195887,-0.32371885653195887,0.21520216542476578]
[null,null,null,4664,43294,43659,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4666-E4666-I4666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44402981131492575},0.2392969996930914,-0.2392969996930914,0.29962402226363327]
[null,null,null,4665,42877,43607,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4667-E4667-I4667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58189723625209466},0.62719330646954496,-1.093693788555427,0.45064873744390432]
[null,null,null,4666,42490,42855,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4668-E4668-I4668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77769769314636661},0.41911763556382714,-0.41911763556382708,0.1198033863928975]
[null,null,null,4667,42833,43015,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4669-E4669-I4669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70816914821406707},0.19030081609704708,-0.19030081609704705,7.8421446906032088E-2]
[null,null,null,4668,42523,42705,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4670-E4670-I4670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79110791340680908},0.21258830877032173,-0.2125883087703217,5.6133954232757438E-2]
[null,null,null,4669,42324,42689,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4671-E4671-I4671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81351434532242295},0.43841998235761598,-0.43841998235761592,0.10050103959910867]
[null,null,null,4670,43710,44075,"2019-12-31",0,120,0.32876712328767121,{"$f":"_xlfn.GAMMA.DIST(G4672-E4672-I4672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14632663213180264},2.5926081576314555E-2,-2.59260815763146E-2,0.15125343249164969]
[null,null,null,4671,42335,42700,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4673-E4673-I4673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81134575960245658},0.43725128592521095,-0.43725128592521101,0.1016697360315137]
[null,null,null,4672,42410,42592,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4674-E4674-I4674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81458853701414646},0.21889807508280895,-0.21889807508280895,4.9824187920270213E-2]
[null,null,null,4673,43595,43777,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4675-E4675-I4675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25836892405694295},{"$f":"$A$7*J4675*K4675","v":6.9429481962252418E-2},-6.9429481962252432E-2,{"$f":"$A$7*J4675*(1-K4675)","v":0.19929278104082676}]
[null,null,null,4674,42145,42327,"2019-12-31",1,182,{"$f":"I4676/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4676-E4676-I4676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85924007881310349},0.23089693844160128,{"$f":"LN(_xlfn.POISSON.DIST(H4676, L4676, FALSE))","v":-1.6966807603906853},3.7825324561477899E-2]
[null,null,null,4675,42770,42952,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4677-E4677-I4677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72761749732011172},0.1955270204804973,-0.19552702048049733,7.319524252258186E-2]
[null,null,null,4676,43387,43752,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4678-E4678-I4678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.2004931687363655,-0.20049316873636552,0.33842785322035918]
[null,null,null,4677,43730,43912,"2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G4679-E4679-I4679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},1.9142123192972909E-2,-1.9142123192972857E-2,0.12850747186366399]
[null,null,null,4678,43799,43981,"2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G4680-E4680-I4680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},2.6981737253673685E-3,-2.6981737253674166E-3,4.3073200742190065E-2]
[null,null,null,4679,42395,43125,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4681-E4681-I4681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75584518707210013},0.81468172131593586,-1.0196394893250613,0.26316032259751343]
[null,null,null,4680,42266,42448,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4682-E4682-I4682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84047300363994548},0.22585380753112133,-0.22585380753112133,4.286845547195782E-2]
[null,null,null,4681,42682,43047,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4683-E4683-I4683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72657607802058233},0.3915671224961611,-0.39156712249616105,0.14735389946056351]
[null,null,null,4682,43285,43467,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4684-E4684-I4684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5094273163952201},0.13689446129730914,-0.13689446129730917,0.13182780170577002]
[null,null,null,4683,42305,42670,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4685-E4685-I4685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81719700523150851},0.44040464519933942,-1.2604659717061544,9.8516376757385227E-2]
[null,null,null,4684,42351,43081,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4686-E4686-I4686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76711549884093277},0.82682933718839624,-1.900290455733757,0.25101270672505305]
[null,null,null,4685,43728,44093,"2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G4687-E4687-I4687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},1.9783945940222477E-2,-1.9783945940222442E-2,0.13081864101754714]
[null,null,null,4686,42220,42402,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4688-E4688-I4688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84790378494123708},0.22785062389828539,-1.7069156469768454,4.0871639104793779E-2]
[null,null,null,4687,42611,42976,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4689-E4689-I4689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7468600900557365},0.4024986029915289,-0.40249860299152884,0.13642241896519572]
[null,null,null,4688,43231,43596,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4690-E4690-I4690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48630123573087058},0.26207795893889885,-0.2620779589388989,0.2768430630178258]
[null,null,null,4689,42974,43339,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4691-E4691-I4691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62128506615493395},0.3348235827786683,-0.33482358277866825,0.20409743917805637]
[null,null,null,4690,43571,43753,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4692-E4692-I4692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},7.649571706969284E-2,-2.6470162428037023,0.19222654593338634]
[null,null,null,4691,43647,44377,"2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G4693-E4693-I4693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},5.2166265507572217E-2,-5.2166265507572272E-2,0.21803249344607334]
[null,null,null,4692,42787,43152,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4694-E4694-I4694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69314607450682864},0.37355099083851206,-3.0360996955414752,0.16537003111821255]
[null,null,null,4693,42113,42295,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4695-E4695-I4695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86380066745959527},0.23212247014331269,-0.23212247014331275,3.6599792859766479E-2]
[null,null,null,4694,42523,42888,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4696-E4696-I4696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76971951923692072},0.41481802992720007,-1.2947333669431598,0.12410299202952456]
[null,null,null,4695,42830,43012,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4697-E4697-I4697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70912999119113329},0.19055901599623493,-0.19055901599623498,7.8163247006844239E-2]
[null,null,null,4696,43652,44017,"2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G4698-E4698-I4698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},4.9833559623212904E-2,-4.9833559623212904E-2,0.21298271957760079]
[null,null,null,4697,42956,43321,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4699-E4699-I4699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62900085288096186},0.33898178244625937,-1.4207906945885231,0.19993923951046527]
[null,null,null,4698,42335,42700,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4700-E4700-I4700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81134575960245658},0.43725128592521095,-0.43725128592521101,0.1016697360315137]
[null,null,null,4699,43712,43894,"2019-12-31",0,118,0.32328767123287672,{"$f":"_xlfn.GAMMA.DIST(G4701-E4701-I4701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14470706461996827},2.5211808601708026E-2,-2.5211808601708071E-2,0.14901471356512352]
[null,null,null,4700,43334,43699,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4702-E4702-I4702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41463151674671717},0.22345364074060761,-1.7220049511638342,0.31546738121611706]
[null,null,null,4701,43822,44187,"2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G4703-E4703-I4703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},2.7700369746463759E-4,-2.7700369746458988E-4,1.1534963907066313E-2]
[null,null,null,4702,43324,43689,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4704-E4704-I4704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4221866947218566},0.22752528497603469,-0.22752528497603464,0.31139573698068995]
[null,null,null,4703,42447,42629,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4705-E4705-I4705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8072312668928413},0.21692101280628689,-0.21692101280628692,5.180125019679227E-2]
[null,null,null,4704,42426,42608,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4706-E4706-I4706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81144492009161473},0.21805331522937146,-0.21805331522937146,5.0668947773707715E-2]
[null,null,null,4705,42844,43026,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4707-E4707-I4707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70461519909611026},0.18934579084747194,-0.18934579084747191,7.9376472155607239E-2]
[null,null,null,4706,42439,42804,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4708-E4708-I4708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78943906102646622},0.42544530554094029,-1.2800641863912423,0.11347571641578436]
[null,null,null,4707,42170,42900,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4709-E4709-I4709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80783939946758365},0.8707232694759538,-1.0091543379594339,0.20711877443749549]
[null,null,null,4708,43606,43971,"2019-12-31",0,224,0.61369863013698633,{"$f":"_xlfn.GAMMA.DIST(G4710-E4710-I4710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},7.2783537423687691E-2,-7.2783537423687719E-2,0.257951555503179]
[null,null,null,4709,43046,43411,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4711-E4711-I4711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5884351182294334},0.31712005527143233,-0.31712005527143233,0.22180096668529231]
[null,null,null,4710,42671,42853,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4712-E4712-I4712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75531878800170449},0.20297097400056102,-0.20297097400056097,6.5751289002518129E-2]
[null,null,null,4711,43467,44197,"2019-12-31",0,363,0.9945205479452055,{"$f":"_xlfn.GAMMA.DIST(G4713-E4713-I4713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29869140912790115},0.16008904614481001,-0.16008904614481001,0.37587898391078189]
[null,null,null,4712,43256,43438,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4714-E4714-I4714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52638574344157973},0.14145156819017954,-0.14145156819017951,0.12727069481289963]
[null,null,null,4713,42177,42542,"2019-12-31",1,{"$f":"MIN(F4715-E4715, G4715-E4715)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G4715-E4715-I4715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84005821121663193},0.45272502969200534,-1.2451953659616584,8.6195992264719315E-2]
[null,null,null,4714,42499,42864,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4716-E4716-I4716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7755523182944537},0.41796144795615398,-1.290327528436928,0.12095957400057065]
[null,null,null,4715,43582,43947,"2019-12-31",0,248,0.67945205479452053,{"$f":"_xlfn.GAMMA.DIST(G4717-E4717-I4717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23492015725577017},8.6020947901850692E-2,-8.6020947901850664E-2,0.28015004783860875]
[null,null,null,4716,42395,42760,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4718-E4718-I4718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79902685137016671},0.43061236731127417,-0.43061236731127417,0.10830865464545048]
[null,null,null,4717,42563,42745,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4719-E4719-I4719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78203748911957727},0.21015088382945871,-0.21015088382945873,5.8571379173620465E-2]
[null,null,null,4718,43607,43972,"2019-12-31",0,223,0.61095890410958908,{"$f":"_xlfn.GAMMA.DIST(G4720-E4720-I4720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21943289471296168},7.2250167043637986E-2,-7.2250167043638014E-2,0.25700842993266232]
[null,null,null,4719,43131,43313,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4721-E4721-I4721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59153848489386651},0.15895956031409256,-0.15895956031409261,0.10976270268898659]
[null,null,null,4720,43671,44401,"2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G4722-E4722-I4722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},4.134872599933978E-2,-4.1348725999339794E-2,0.19341413014071288]
[null,null,null,4721,43467,43649,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4723-E4723-I4723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38166248461684782},0.10256120656961723,-0.10256120656961726,0.16616105643346193]
[null,null,null,4722,42579,42944,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4724-E4724-I4724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75545050529830948},0.40712815835308896,-0.40712815835308896,0.13179286360363568]
[null,null,null,4723,42846,43028,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4725-E4725-I4725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70396377321384551},0.18917073821021096,-0.18917073821021094,7.95515247928682E-2]
[null,null,null,4724,42195,42560,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4726-E4726-I4726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83703747010447316},0.451097088804774,-0.451097088804774,8.7823933151950612E-2]
[null,null,null,4725,43364,43729,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4727-E4727-I4727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.21075723295913493,-0.21075723295913493,0.32816378899758969]
[null,null,null,4726,42822,43004,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4728-E4728-I4728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71167480562850738},0.191242864290769,-0.19124286429076898,7.747939871231016E-2]
[null,null,null,4727,42458,43188,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4729-E4729-I4729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73864329798954986},0.79614080202802739,-1.0241200238385533,0.28170124188542189]
[null,null,null,4728,43406,43588,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4730-E4730-I4730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42923419811644681},0.11534478507616361,-0.11534478507616355,0.15337747792691556]
[null,null,null,4729,43779,44144,"2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G4731-E4731-I4731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},6.2158489546187967E-3,-6.2158489546187516E-3,6.9085444524266015E-2]
[null,null,null,4730,43030,43395,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4732-E4732-I4732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59602317045195341},0.32120941612985382,-0.32120941612985388,0.21771160582687082]
[null,null,null,4731,42902,43084,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4733-E4733-I4733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68504319503626465},0.18408635762500478,-0.18408635762500478,8.4635905378074403E-2]
[null,null,null,4732,42290,42655,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4734-E4734-I4734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82004900934222968},0.44194165016931408,-1.2585190689798584,9.697937178741059E-2]
[null,null,null,4733,42099,42281,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4735-E4735-I4735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86574645386812432},0.23264534627033326,-0.23264534627033331,3.607691673274592E-2]
[null,null,null,4734,43429,43611,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4736-E4736-I4736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41195316193646853},0.11070098592684176,-0.1107009859268418,0.15802127707623742]
[null,null,null,4735,42828,43193,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4737-E4737-I4737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67884986380411205},0.36584646235649543,-0.36584646235649537,0.17307455960022924]
[null,null,null,4736,43732,43914,"2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G4738-E4738-I4738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},1.8508652610321873E-2,-1.8508652610321908E-2,0.12618795054518228]
[null,null,null,4737,43695,44060,"2019-12-31",0,135,0.36986301369863012,{"$f":"_xlfn.GAMMA.DIST(G4739-E4739-I4739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15816903886219255},{"$f":"$A$7*J4739*K4739","v":3.1527352626975258E-2},-3.1527352626975209E-2,{"$f":"$A$7*J4739*(1-K4739)","v":0.16779960069948452}]
[null,null,null,4738,42831,43013,"2019-12-31",0,182,{"$f":"I4740/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4740-E4740-I4740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7088101082588234},0.19047305633076855,{"$f":"LN(_xlfn.POISSON.DIST(H4740, L4740, FALSE))","v":-0.19047305633076853},7.8249206672310612E-2]
[null,null,null,4739,42504,42686,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4741-E4741-I4741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79527159598778907},0.21370718297590918,-0.21370718297590924,5.5015080027169996E-2]
[null,null,null,4740,43508,43873,"2019-12-31",0,322,0.88219178082191785,{"$f":"_xlfn.GAMMA.DIST(G4742-E4742-I4742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27718341670343621},0.13178178192922121,-0.13178178192922124,0.3436499141531496]
[null,null,null,4741,42110,42475,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4743-E4743-I4743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8507874533216655},0.45850724381207114,-0.45850724381207109,8.0413778144653503E-2]
[null,null,null,4742,42152,42334,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4744-E4744-I4744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85822102862121197},0.23062309696792246,-0.23062309696792244,3.8099166035156708E-2]
[null,null,null,4743,42698,43063,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4745-E4745-I4745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72175809170724525},0.38897060838840397,-0.38897060838840403,0.14995041356832065]
[null,null,null,4744,43431,43796,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4746-E4746-I4746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33286344240580829},0.17938710655337156,-0.17938710655337159,0.35953391540335305]
[null,null,null,4745,43476,43658,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4747-E4747-I4747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37414139264668383},0.10054012171514048,-0.10054012171514046,0.16818214128793868]
[null,null,null,4746,43557,43922,"2019-12-31",0,273,0.74794520547945209,{"$f":"_xlfn.GAMMA.DIST(G4748-E4748-I4748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24975342562714825},0.10067145859094775,-0.1006714585909477,0.30241193591367094]
[null,null,null,4747,43266,43448,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4749-E4749-I4749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5206249037441355},0.13990350230988435,-0.13990350230988433,0.12881876069319481]
[null,null,null,4748,43019,43201,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4750-E4750-I4750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64084048440806218},0.17220810519412394,-0.17220810519412391,9.6514157808955225E-2]
[null,null,null,4749,42961,43143,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4751-E4751-I4751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66359409968521754},0.17832250818290257,-0.17832250818290252,9.0399754820176606E-2]
[null,null,null,4750,42923,43105,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4752-E4752-I4752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6775944831724503},0.18208472291650268,-1.8853679126080232,8.6637540086576481E-2]
[null,null,null,4751,42889,43071,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4753-E4753-I4753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68955544208471342},0.18529889886309289,-0.18529889886309295,8.3423364139986286E-2]
[null,null,null,4752,42701,42883,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4754-E4754-I4754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74727015595120549},0.20080812738187181,-0.20080812738187187,6.7914135621207336E-2]
[null,null,null,4753,43531,44261,"2019-12-31",0,299,0.81917808219178079,{"$f":"_xlfn.GAMMA.DIST(G4755-E4755-I4755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26456073296658389},0.11679623242030543,-0.11679623242030542,0.32467605679903883]
[null,null,null,4754,42570,42935,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4756-E4756-I4756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75780806580761928},0.40839869727209105,-0.40839869727209099,0.13052232468463362]
[null,null,null,4755,43527,43892,"2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G4757-E4757-I4757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.11935464257030245,-0.11935464257030251,0.32802363045130734]
[null,null,null,4756,43082,43812,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4758-E4758-I4758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46439402785675449},0.50054340816632359,-1.1926043625509359,0.57729863574712581]
[null,null,null,4757,42252,42617,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4759-E4759-I4759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82706207827591793},0.44572114044611028,-1.2537829085922747,9.3199881510614355E-2]
[null,null,null,4758,42466,42831,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4760-E4760-I4760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78330977136882962},0.42214210249477802,-0.42214210249477802,0.11677891946194666]
[null,null,null,4759,42595,42960,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4761-E4761-I4761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75119636373723409},0.40483551203544565,-0.4048355120354456,0.13408550992127899]
[null,null,null,4760,42157,42339,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4762-E4762-I4762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85748834382535977},0.23042620825151311,-0.23042620825151311,3.8296054751566062E-2]
[null,null,null,4761,43276,44006,"2019-12-31",1,554,1.5178082191780822,{"$f":"_xlfn.GAMMA.DIST(G4763-E4763-I4763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3857809002928273},0.31556058114686703,-1.4689651802671428,0.50241817546690137]
[null,null,null,4762,43157,43522,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4764-E4764-I4764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53064812155901109},0.28597742796999848,-0.28597742796999842,0.25294359398672617]
[null,null,null,4763,43232,43597,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4765-E4765-I4765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48566494459177656},0.26173504826795629,-0.26173504826795635,0.27718597368876835]
[null,null,null,4764,42688,42870,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4766-E4766-I4766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75079335630022914},0.20175488975267469,-0.20175488975267475,6.6967373250404472E-2]
[null,null,null,4765,42084,42266,"2019-12-31",3,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4767-E4767-I4767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86779861471219466},0.23319680757639813,-6.3925738195172244,3.5525455426681028E-2]
[null,null,null,4766,42614,42979,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G4768-E4768-I4768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74603774073362961},0.40205542165445363,-4.9273108960430747,0.13686560030227099]
[null,null,null,4767,43071,43436,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4769-E4769-I4769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57622735969640382},0.31054103756701112,-1.4799802578314507,0.22837998438971352]
[null,null,null,4768,42874,43056,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4770-E4770-I4770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69467039910622319},0.18667340168907648,-1.8650681057838177,8.2048861314002686E-2]
[null,null,null,4769,42137,42319,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4771-E4771-I4771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86039520082494725},0.23120734544266858,-0.23120734544266855,3.7514917560410574E-2]
[null,null,null,4770,43291,43473,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4772-E4772-I4772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.505820601328824},0.13592525666265989,-0.13592525666265989,0.13279700634041927]
[null,null,null,4771,43040,43405,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4773-E4773-I4773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5913007778206425},0.31866441946690682,-0.31866441946690688,0.22025660248981782]
[null,null,null,4772,43683,43865,"2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G4774-E4774-I4774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},3.6309361458768875E-2,-3.630936145876882E-2,0.18073554327448735]
[null,null,null,4773,43168,43533,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4775-E4775-I4775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52437963666198995},0.28259920968317559,-0.28259920968317559,0.25632181227354905]
[null,null,null,4774,43389,43571,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4776-E4776-I4776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44154244767661927},0.11865228575157981,-0.11865228575157977,0.15006997725149937]
[null,null,null,4775,42263,42445,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4777-E4777-I4777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84096923853320948},0.22598715689462034,-0.22598715689462037,4.2735106108458827E-2]
[null,null,null,4776,43169,43351,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4778-E4778-I4778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57298081567723536},0.15397270144613687,-0.15397270144613687,0.1147495615569423]
[null,null,null,4777,42508,42873,"2019-12-31",0,{"$f":"MIN(F4779-E4779, G4779-E4779)","v":365},1,{"$f":"_xlfn.GAMMA.DIST(G4779-E4779-I4779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77338423319641691},0.41679302131943086,-0.41679302131943086,0.12212800063729379]
[null,null,null,4778,42668,43033,"2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G4780-E4780-I4780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73071520089980224},0.3937977828282348,-4.9813104810275961,0.14512323912848987]
[null,null,null,4779,42543,43273,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4781-E4781-I4781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71325254337821886},0.76877357918124556,-0.76877357918124556,0.30906846473220373]
[null,null,null,4780,42744,43109,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4782-E4782-I4782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70736570268461041},0.38121424738792686,-0.38121424738792686,0.15770677456879775]
[null,null,null,4781,42777,43142,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4783-E4783-I4783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.37537021969768575,-1.3552127071955158,0.1635508022590389]
[null,null,null,4782,42252,42434,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4784-E4784-I4784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84277471306581808},0.22647232809681733,-0.22647232809681736,4.2249934906261818E-2]
[null,null,null,4783,42330,43060,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4785-E4785-I4785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77229158594704428},0.83240834149432152,-1.0158405049904649,0.24543370241912779]
[null,null,null,4784,42775,43140,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4786-E4786-I4786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.37573132480358745,-0.3757313248035874,0.16318969715313716]
[null,null,null,4785,42628,42810,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4787-E4787-I4787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76636555836577802},0.20593948713167021,-0.20593948713167018,6.2782775871408944E-2]
[null,null,null,4786,43602,43784,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4788-E4788-I4788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25033418395928786},6.7270368420568952E-2,-6.727036842056891E-2,0.2014518945825102]
[null,null,null,4787,42649,42831,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4789-E4789-I4789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76104092374990073},0.20450863926802715,-0.20450863926802712,6.4213623735052017E-2]
[null,null,null,4788,42649,43014,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4790-E4790-I4790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73622096203103582},0.39676495324372879,-0.39676495324372874,0.14215606871299585]
[null,null,null,4789,42083,42448,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4791-E4791-I4791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85489212402833858},0.46071933714410723,-0.46071933714410729,7.8201684812617411E-2]
[null,null,null,4790,42570,42935,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4792-E4792-I4792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75780806580761928},0.40839869727209105,-1.3039100798020788,0.13052232468463362]
[null,null,null,4791,42777,43142,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4793-E4793-I4793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.37537021969768575,-0.3753702196976858,0.1635508022590389]
[null,null,null,4792,42840,43570,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4794-E4794-I4794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59952159606039279},0.64618958246798708,-1.0828519294091312,0.43165246144546221]
[null,null,null,4793,42205,42387,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4795-E4795-I4795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85024639100338273},0.22848013430062988,-0.22848013430062988,4.0242128702449267E-2]
[null,null,null,4794,43216,43398,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4796-E4796-I4796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54856386620939745},0.14741132352950764,-0.14741132352950764,0.12131093947357154]
[null,null,null,4795,43680,44045,"2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G4797-E4797-I4797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},3.7545420637021334E-2,-3.7545420637021286E-2,0.18392897194793398]
[null,null,null,4796,42732,43097,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4798-E4798-I4798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71119957502327635},0.38328040178673234,-0.38328040178673239,0.15564062016999231]
[null,null,null,4797,43647,44012,"2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G4799-E4799-I4799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},5.2166265507572217E-2,-5.2166265507572272E-2,0.21803249344607334]
[null,null,null,4798,42097,42462,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4800-E4800-I4800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85277897606376052},0.45958051728349103,-0.45958051728349109,7.93405046732336E-2]
[null,null,null,4799,42155,42337,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4801-E4801-I4801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85778189885677347},0.23050509302387054,-0.23050509302387059,3.8217169979208633E-2]
[null,null,null,4800,43346,43711,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4802-E4802-I4802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.21846409939908473,-0.21846409939908476,0.32045692255763991]
[null,null,null,4801,42425,42790,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4803-E4803-I4803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79254260672879173},{"$f":"$A$7*J4803*K4803","v":0.42711787156252695},-0.42711787156252695,{"$f":"$A$7*J4803*(1-K4803)","v":0.11180315039419769}]
[null,null,null,4802,42685,42867,"2019-12-31",0,182,{"$f":"I4804/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4804-E4804-I4804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75159864935171705},0.20197128992385119,{"$f":"LN(_xlfn.POISSON.DIST(H4804, L4804, FALSE))","v":-0.20197128992385122},6.6750973079227977E-2]
[null,null,null,4803,43533,43715,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4805-E4805-I4805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32292004585962625},8.6775805492456864E-2,-8.677580549245692E-2,0.1819464575106223]
[null,null,null,4804,42763,43128,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4806-E4806-I4806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70117697687601832},0.37787901295055049,-0.37787901295055054,0.16104200900617416]
[null,null,null,4805,42625,42807,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4807-E4807-I4807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76711549884093277},0.20614101283327141,-1.7853358288916206,6.2581250169807756E-2]
[null,null,null,4806,43529,43711,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4808-E4808-I4808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32673752679920437},8.7801647609511424E-2,-8.780164760951141E-2,0.18092061539356777]
[null,null,null,4807,43210,43392,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4809-E4809-I4809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55177631042355824},0.14827457880850806,-2.0569640406801875,0.12044768419457109]
[null,null,null,4808,43680,43862,"2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G4810-E4810-I4810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},3.7545420637021334E-2,-3.7545420637021286E-2,0.18392897194793398]
[null,null,null,4809,43351,43716,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4811-E4811-I4811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40145152480830248},0.21635066601577577,-0.21635066601577577,0.32257035594094885]
[null,null,null,4810,42615,42980,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4812-E4812-I4812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74576296550232546},0.40190733950599083,-0.40190733950599089,0.13701368245073381]
[null,null,null,4811,43653,43835,"2019-12-31",0,177,0.48493150684931507,{"$f":"_xlfn.GAMMA.DIST(G4813-E4813-I4813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18891855873426538},4.9371935191562036E-2,-4.9371935191562029E-2,0.21196784805868527]
[null,null,null,4812,43748,43930,"2019-12-31",0,82,0.22465753424657534,{"$f":"_xlfn.GAMMA.DIST(G4814-E4814-I4814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},1.3749811820339746E-2,-1.3749811820339703E-2,0.10732285612610248]
[null,null,null,4813,42294,42659,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4815-E4815-I4815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81929318985740873},0.44153432316013952,-1.2590338429679551,9.7386698796585097E-2]
[null,null,null,4814,43171,43536,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4816-E4816-I4816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52265140970393476},0.28166783184476729,-0.28166783184476735,0.25725319011195735]
[null,null,null,4815,42451,42816,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4817-E4817-I4817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78673860120567762},0.42398997097456781,-2.8332281063180988,0.11493105098215682]
[null,null,null,4816,42500,42865,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4818-E4818-I4818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77531254658647697},0.41783222994225483,-0.41783222994225477,0.12108879201446979]
[null,null,null,4817,42663,42845,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4819-E4819-I4819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.20353478047556448,-1.7954531577509107,6.5187482527514676E-2]
[null,null,null,4818,42815,43180,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4820-E4820-I4820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68346380782399163},0.36833301378294003,-0.36833301378293998,0.17058800817378461]
[null,null,null,4819,43735,44465,"2019-12-31",0,95,0.26027397260273971,{"$f":"_xlfn.GAMMA.DIST(G4821-E4821-I4821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12529131389756826},1.7574251173035436E-2,-1.7574251173035474E-2,0.1226928641307696]
[null,null,null,4820,42730,43095,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4822-E4822-I4822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71183301955351519},0.38362177836032157,-0.38362177836032163,0.15529924359640307]
[null,null,null,4821,43808,44173,"2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G4823-E4823-I4823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},1.5171518288776052E-3,-1.5171518288776384E-3,3.0965759083582511E-2]
[null,null,null,4822,43507,43689,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4824-E4824-I4824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34710131352892715},9.3273850462834595E-2,-9.3273850462834609E-2,0.17544841254024457]
[null,null,null,4823,42595,43325,"2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4825-E4825-I4825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69635398529215764},0.75055960279457523,-2.0175792105829551,0.32728244111887411]
[null,null,null,4824,42640,42822,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4826-E4826-I4826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76333910534626392},0.20512621182739388,-1.7892560336658729,6.3596051175685273E-2]
[null,null,null,4825,43662,44027,"2019-12-31",0,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G4827-E4827-I4827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},4.5292002129504662E-2,-4.5292002129504641E-2,0.2027593175656453]
[null,null,null,4826,43129,43494,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4828-E4828-I4828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54613550158255619},0.29432390263971958,-0.29432390263971964,0.24459711931700506]
[null,null,null,4827,43037,43219,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4829-E4829-I4829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63341565959322088},0.17021288946747837,-0.17021288946747831,9.8509373535600797E-2]
[null,null,null,4828,42263,42993,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4830-E4830-I4830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78798096961626873},0.84931901885610073,-0.84931901885610073,0.22852302505734862]
[null,null,null,4829,42905,43087,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4831-E4831-I4831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68399127635752177},0.18380368365715777,-0.18380368365715782,8.4918579345921397E-2]
[null,null,null,4830,43471,44201,"2019-12-31",1,359,0.98356164383561639,{"$f":"_xlfn.GAMMA.DIST(G4832-E4832-I4832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29664536470664921},0.15724044902797077,-2.0072195717751353,0.37282159722535568]
[null,null,null,4831,43464,43646,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4833-E4833-I4833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38413858944899837},0.10322659106354559,-0.10322659106354554,0.16549567193953357]
[null,null,null,4832,43043,43225,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4834-E4834-I4834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63090057151996393},0.1695370293087807,-1.9442209433310542,9.9185233694298464E-2]
[null,null,null,4833,43388,43753,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4835-E4835-I4835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37117811368885983},0.20003568835716967,-1.8092951749242634,0.33888533359955497]
[null,null,null,4834,43795,44160,"2019-12-31",0,35,9.5890410958904104E-2,{"$f":"_xlfn.GAMMA.DIST(G4836-E4836-I4836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.4001454048970147E-2},3.307426070678238E-3,-3.3074260706782801E-3,4.836993219914467E-2]
[null,null,null,4835,42627,42809,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4837-E4837-I4837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76661583329819061},0.20600674157788107,-1.7858531261997055,6.2715521425198095E-2]
[null,null,null,4836,42296,42478,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4838-E4838-I4838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83541864755356987},0.22449558952556711,-0.22449558952556709,4.4226673477512066E-2]
[null,null,null,4837,42216,42581,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4839-E4839-I4839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83343596222026561},0.44915616049523172,-0.44915616049523172,8.9764861461492942E-2]
[null,null,null,4838,43645,43827,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4840-E4840-I4840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19648148922687664},5.2798950423261409E-2,-5.2798950423261354E-2,0.21592331257981773]
[null,null,null,4839,42073,42438,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4841-E4841-I4841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85638177034848839},0.46152213886131643,-0.46152213886131638,7.7398883095408211E-2]
[null,null,null,4840,43813,44178,"2019-12-31",0,17,4.6575342465753428E-2,{"$f":"_xlfn.GAMMA.DIST(G4842-E4842-I4842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.9194589326559233E-2},9.8380109122120103E-4,-9.8380109122124721E-4,2.4116630068407068E-2]
[null,null,null,4841,43535,43717,"2019-12-31",0,{"$f":"MIN(F4843-E4843, G4843-E4843)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4843-E4843-I4843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32099737040787657},8.6259139794042233E-2,-8.6259139794042261E-2,0.18246312320903693]
[null,null,null,4842,42990,43172,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4844-E4844-I4844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65243454151066427},0.17532368645612209,-0.17532368645612209,9.3398576546957074E-2]
[null,null,null,4843,42632,42997,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4845-E4845-I4845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.39936250511324523,-0.39936250511324528,0.13955851684347942]
[null,null,null,4844,42806,43171,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4846-E4846-I4846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68661356384166805},0.37003048351490053,-0.37003048351490053,0.16889053844182411]
[null,null,null,4845,42341,42706,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4847-E4847-I4847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81015143045658955},0.43660763684136755,-0.43660763684136755,0.10231338511535706]
[null,null,null,4846,43485,43850,"2019-12-31",0,345,0.9452054794520548,{"$f":"_xlfn.GAMMA.DIST(G4848-E4848-I4848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28939741733891472},0.14741646960781921,-0.14741646960781915,0.36197463333757807]
[null,null,null,4847,42902,43084,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4849-E4849-I4849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68504319503626465},0.18408635762500478,-0.18408635762500478,8.4635905378074403E-2]
[null,null,null,4848,43362,43727,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4850-E4850-I4850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39268687968667704},0.21162721450974137,-0.21162721450974137,0.32729380744698328]
[null,null,null,4849,42901,43266,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4851-E4851-I4851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65145248187955385},0.35108143729077379,-0.35108143729077385,0.18783958466595085]
[null,null,null,4850,42222,42404,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4852-E4852-I4852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84758850093203097},0.22776590006584282,-3.8797869438216934,4.0956362937236326E-2]
[null,null,null,4851,43287,43652,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4853-E4853-I4853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44895811641015043},0.24195296691152443,-3.7731239941103545,0.29696805504520024]
[null,null,null,4852,43456,43638,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4854-E4854-I4854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39066798722737689},0.10498118561059874,-0.10498118561059869,0.16374107739248042]
[null,null,null,4853,42775,42957,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4855-E4855-I4855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72612839014645425},0.19512686423093795,-4.1564847371066937,7.3595398772141205E-2]
[null,null,null,4854,42702,43067,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4856-E4856-I4856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72053875109364207},0.38831348009880762,-0.38831348009880756,0.150607541857917]
[null,null,null,4855,42018,42200,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4857-E4857-I4857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87644211055284604},0.23551950733895569,-0.23551950733895569,3.3202755664123486E-2]
[null,null,null,4856,42107,42472,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4858-E4858-I4858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85124956546624109},0.45875628576128441,-0.45875628576128441,8.016473619544022E-2]
[null,null,null,4857,42378,42560,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4859-E4859-I4859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82070756065441719},0.22054239296279185,-0.22054239296279191,4.8179870040287322E-2]
[null,null,null,4858,42591,42773,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4860-E4860-I4860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77543246751067008},0.20837596747552892,-0.20837596747552892,6.0346295527550241E-2]
[null,null,null,4859,42580,42945,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4861-E4861-I4861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75518699225944419},0.40698614563688479,-1.3059622799600221,0.13193487631983988]
[null,null,null,4860,43127,43857,"2019-12-31",1,703,1.9260273972602739,{"$f":"_xlfn.GAMMA.DIST(G4862-E4862-I4862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44261037369199463},0.45941923437773285,-1.2372113555056403,0.57855741887042444]
[null,null,null,4861,42353,42535,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4863-E4863-I4863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82533678865392746},0.22178636958677747,-0.22178636958677742,4.6935893416301708E-2]
[null,null,null,4862,42775,43140,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4864-E4864-I4864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.37573132480358745,-0.3757313248035874,0.16318969715313716]
[null,null,null,4863,43304,43669,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4865-E4865-I4865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43688124883538526},0.23544448909609594,-0.23544448909609594,0.3034765328606287]
[null,null,null,4864,42475,42840,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4866-E4866-I4866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78122360597369567},0.42101782410806166,-0.4210178241080616,0.117903197848663]
[null,null,null,4865,42632,42997,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4867-E4867-I4867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},{"$f":"$A$7*J4867*K4867","v":0.39936250511324523},-0.39936250511324528,{"$f":"$A$7*J4867*(1-K4867)","v":0.13955851684347942}]
[null,null,null,4866,43536,43901,"2019-12-31",0,294,{"$f":"I4868/365","v":0.80547945205479454},{"$f":"_xlfn.GAMMA.DIST(G4868-E4868-I4868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26175914584797966},0.11362697774726654,{"$f":"LN(_xlfn.POISSON.DIST(H4868, L4868, FALSE))","v":-0.1136269777472665},0.32046283171924594]
[null,null,null,4867,42179,42544,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4869-E4869-I4869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83972554779146868},0.45254575037894873,-0.45254575037894867,8.6375271577775914E-2]
[null,null,null,4868,42231,42413,"2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4870-E4870-I4870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84616108103741172},0.22738232056150515,-3.8827743944808502,4.1339942441574032E-2]
[null,null,null,4869,43386,43751,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4871-E4871-I4871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.20094968521490156,-0.2009496852149015,0.33797133674182311]
[null,null,null,4870,43823,44005,"2019-12-31",0,7,1.9178082191780823E-2,{"$f":"_xlfn.GAMMA.DIST(G4872-E4872-I4872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.1409215581186539E-2},2.2127434077297034E-4,-2.2127434077294508E-4,1.0114197313191612E-2]
[null,null,null,4871,42887,43252,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4873-E4873-I4873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65691065513294189},0.35402296159850655,-0.3540229615985066,0.1848980603582181]
[null,null,null,4872,42528,42893,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4874-E4874-I4874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.41415192575321907,-0.41415192575321907,0.12476909620350558]
[null,null,null,4873,43434,43799,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4875-E4875-I4875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33004785952946752},0.17786972975225013,-0.17786972975225007,0.36105129220447446]
[null,null,null,4874,42726,42908,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4876-E4876-I4876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74033825663692454},0.19894537171122875,-0.19894537171122872,6.9776891291850413E-2]
[null,null,null,4875,43319,44049,"2019-12-31",0,511,1.4,{"$f":"_xlfn.GAMMA.DIST(G4877-E4877-I4877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36776454362275207},0.27747446116407076,-0.27747446116407071,0.47701496957534362]
[null,null,null,4876,42139,42504,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4878-E4878-I4878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84624075472994231},0.4560569323604905,-0.4560569323604905,8.2864089596234175E-2]
[null,null,null,4877,42481,42846,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4879-E4879-I4879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77982063656990719},0.42026173440319792,-2.8471640842601427,0.1186592875535267]
[null,null,null,4878,42516,42698,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4880-E4880-I4880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79265252274557063},0.21300337968728941,-0.21300337968728936,5.5718883315789745E-2]
[null,null,null,4879,42813,43178,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4881-E4881-I4881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68416687531393028},0.36871191163312234,-0.36871191163312234,0.17020911032360234]
[null,null,null,4880,42666,43031,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4882-E4882-I4882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73130075946045414},0.39411335264615682,-1.3252300666357626,0.14480766931056782]
[null,null,null,4881,43239,43604,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4883-E4883-I4883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48118121307361528},0.2593186710960092,-0.25931867109600926,0.27960235086071544]
[null,null,null,4882,43400,44130,"2019-12-31",0,430,1.178082191780822,{"$f":"_xlfn.GAMMA.DIST(G4884-E4884-I4884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33145814938506407},0.21044054460018596,-0.21044054460018596,0.42445271414335262]
[null,null,null,4883,42055,42420,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4885-E4885-I4885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85902236700534362},0.46294521191020438,-2.6963855218803818,7.5975810046520278E-2]
[null,null,null,4884,43599,43964,"2019-12-31",0,231,0.63287671232876708,{"$f":"_xlfn.GAMMA.DIST(G4886-E4886-I4886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22446486010717315},7.6558356565310834E-2,-7.6558356565310834E-2,0.26451220801552033]
[null,null,null,4885,42259,42441,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4887-E4887-I4887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84162832250865338},0.22616426743201068,-1.7126579641229502,4.2557995571068478E-2]
[null,null,null,4886,42074,42439,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4888-E4888-I4888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85623353928552581},0.46144225402537892,-0.46144225402537897,7.7478767931345741E-2]
[null,null,null,4887,42630,43360,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4889-E4889-I4889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68434236247835756},0.73761297071023146,-0.73761297071023146,0.34022907320321777]
[null,null,null,4888,42175,42540,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4890-E4890-I4890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84039013716799205},0.45290391156492626,-0.45290391156492632,8.6017110391798365E-2]
[null,null,null,4889,43752,44117,"2019-12-31",0,78,0.21369863013698631,{"$f":"_xlfn.GAMMA.DIST(G4891-E4891-I4891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10982900389907352},1.2648642201914159E-2,-1.2648642201914178E-2,0.10251804194226262]
[null,null,null,4890,42952,43682,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4892-E4892-I4892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54314507651155464},0.58542459940874081,-0.58542459940874081,0.49241744450470842]
[null,null,null,4891,42173,42538,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4893-E4893-I4893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84072132747403472},0.45308239698312097,-2.7295921340319484,8.5838624973603686E-2]
[null,null,null,4892,43202,43932,"2019-12-31",0,628,1.7205479452054795,{"$f":"_xlfn.GAMMA.DIST(G4894-E4894-I4894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41501268156838},0.38481613348718507,-0.38481613348718513,0.54242332346849453]
[null,null,null,4893,43206,43388,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4895-E4895-I4895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55390200373379073},0.14884579992528424,-0.14884579992528427,0.11987646307779491]
[null,null,null,4894,43023,43205,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4896-E4896-I4896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63920594818654242},0.17176886892171664,-0.17176886892171664,9.6953394081362526E-2]
[null,null,null,4895,43117,43299,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4897-E4897-I4897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59812664370219504},0.16072994525809028,-0.16072994525809023,0.10799231774498888]
[null,null,null,4896,42663,42845,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4898-E4898-I4898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.20353478047556448,-1.7954531577509107,6.5187482527514676E-2]
[null,null,null,4897,43492,44222,"2019-12-31",0,338,0.92602739726027394,{"$f":"_xlfn.GAMMA.DIST(G4899-E4899-I4899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28572142327510908},0.14259088526604621,-0.14259088526604619,0.35646474602538647]
[null,null,null,4898,43032,43397,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4900-E4900-I4900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59508401229161767},0.3207032840543067,-0.3207032840543067,0.21821773790241797]
[null,null,null,4899,43106,43471,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4901-E4901-I4901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55837735237014074},0.3009212933768064,-0.30092129337680634,0.23799972857991825]
[null,null,null,4900,42780,42962,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4902-E4902-I4902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72463015117878338},0.19472425406502605,-0.19472425406502611,7.3998008938053125E-2]
[null,null,null,4901,42099,42464,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4903-E4903-I4903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85247443723739202},0.45941639490795905,-0.45941639490795899,7.9504627048765611E-2]
[null,null,null,4902,43243,43608,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4904-E4904-I4904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4785954882654529},0.25792516963989548,-1.6130109459256396,0.28099585231682916]
[null,null,null,4903,42632,42997,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4905-E4905-I4905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.39936250511324523,-0.39936250511324528,0.13955851684347942]
[null,null,null,4904,43438,43803,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4906-E4906-I4906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32626235360024985},0.17582964102825291,-4.3454562244121142,0.36309138092847176]
[null,null,null,4905,42887,43069,"2019-12-31",0,{"$f":"MIN(F4907-E4907, G4907-E4907)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4907-E4907-I4907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69024305391483876},0.18548367547015185,-0.18548367547015185,8.3238587532927316E-2]
[null,null,null,4906,43546,44276,"2019-12-31",0,284,0.77808219178082194,{"$f":"_xlfn.GAMMA.DIST(G4908-E4908-I4908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25609127057612519},0.10738543361061682,-0.10738543361061677,0.31193941635023198]
[null,null,null,4907,42990,43355,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4909-E4909-I4909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6142657426702347},0.33104072179284932,-0.33104072179284927,0.20788030016387532]
[null,null,null,4908,42194,42559,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4910-E4910-I4910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83720687910938918},0.45118838687883206,-1.2470587043088166,8.7732635077892598E-2]
[null,null,null,4909,43387,43569,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4911-E4911-I4911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44296571032835264},0.11903474811220136,-0.11903474811220137,0.14968751489087781]
[null,null,null,4910,42100,42282,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4912-E4912-I4912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86560844990246322},0.2326082615323774,-0.23260826153237735,3.6114001470701769E-2]
[null,null,null,4911,42013,42195,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4913-E4913-I4913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87707214490510799},0.23568881159586519,-0.23568881159586522,3.3033451407213976E-2]
[null,null,null,4912,43593,43958,"2019-12-31",0,237,0.64931506849315068,{"$f":"_xlfn.GAMMA.DIST(G4914-E4914-I4914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22819101025774927},7.9850775316488071E-2,-7.9850775316488085E-2,0.27007876496774136]
[null,null,null,4913,42871,43053,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4915-E4915-I4915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69568182250907173},0.18694519367474421,-0.18694519367474421,8.177706932833495E-2]
[null,null,null,4914,42150,42515,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4916-E4916-I4916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84447772656520959},0.4551067994202142,-0.45510679942021426,8.3814222536510413E-2]
[null,null,null,4915,42221,42951,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4917-E4917-I4917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.85926893396463211,-1.0109422620046922,0.21857310994881718]
[null,null,null,4916,43825,44190,"2019-12-31",0,5,1.3698630136986301E-2,{"$f":"_xlfn.GAMMA.DIST(G4918-E4918-I4918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.7016495283999015E-2},1.2562393189828128E-4,-1.2562393189832126E-4,7.256855820933562E-3]
[null,null,null,4917,43691,44056,"2019-12-31",0,139,0.38082191780821917,{"$f":"_xlfn.GAMMA.DIST(G4919-E4919-I4919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16124216398762084},3.3092202904170996E-2,-3.3092202904170975E-2,0.17214073422455425]
[null,null,null,4918,42333,42515,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4920-E4920-I4920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82894771888437113},0.2227567069298485,-0.22275670692984856,4.5965556073230655E-2]
[null,null,null,4919,42863,43228,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4921-E4921-I4921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66603795832794122},0.35894185716406446,-1.3835367185347631,0.17997916479266018]
[null,null,null,4920,42783,42965,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4922-E4922-I4922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72372679590466127},0.19448150239146819,-0.19448150239146816,7.4240760611610987E-2]
[null,null,null,4921,42590,42955,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4923-E4923-I4923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7525345173996516},0.40555667117473082,-0.40555667117473077,0.13336435078199382]
[null,null,null,4922,43251,43616,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4924-E4924-I4924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47337163644791325},0.25510992607983651,-0.25510992607983651,0.28381109587688813]
[null,null,null,4923,43555,43920,"2019-12-31",0,275,0.75342465753424659,{"$f":"_xlfn.GAMMA.DIST(G4925-E4925-I4925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25091401259792895},0.10188021897383027,-0.10188021897383029,0.30415616743192114]
[null,null,null,4924,43778,44143,"2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G4926-E4926-I4926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},6.4212531434073451E-3,-6.4212531434073798E-3,7.0356536286043839E-2]
[null,null,null,4925,42752,43482,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4927-E4927-I4927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63797429995461241},0.68763552342733147,-1.0621318673101097,0.39020652048611787]
[null,null,null,4926,43664,43846,"2019-12-31",0,166,0.45479452054794522,{"$f":"_xlfn.GAMMA.DIST(G4928-E4928-I4928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18116727150979009},4.4403795298054251E-2,-4.4403795298054306E-2,0.200694532495963]
[null,null,null,4927,43113,43295,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4929-E4929-I4929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59998527852107642},0.16122940181271639,-1.9861564739748419,0.10749286119036276]
[null,null,null,4928,43615,43980,"2019-12-31",0,215,0.58904109589041098,{"$f":"_xlfn.GAMMA.DIST(G4930-E4930-I4930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21432522449276206},6.8036820104575096E-2,-6.803682010457511E-2,0.24940980926719422]
[null,null,null,4929,42598,42963,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4931-E4931-I4931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75038962548567822},{"$f":"$A$7*J4931*K4931","v":0.4044007438324656},-0.40440074383246555,{"$f":"$A$7*J4931*(1-K4931)","v":0.13452027812425907}]
[null,null,null,4930,43536,43901,"2019-12-31",1,294,{"$f":"I4932/365","v":0.80547945205479454},{"$f":"_xlfn.GAMMA.DIST(G4932-E4932-I4932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26175914584797966},0.11362697774726654,{"$f":"LN(_xlfn.POISSON.DIST(H4932, L4932, FALSE))","v":-2.2884612984667045},0.32046283171924594]
[null,null,null,4931,42498,42680,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4933-E4933-I4933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79656762798750846},0.21405545562779818,-0.21405545562779815,5.4666807375280992E-2]
[null,null,null,4932,43048,43230,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4934-E4934-I4934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62878905911764615},0.16896961891767082,-0.16896961891767087,9.9752644085408362E-2]
[null,null,null,4933,43413,43595,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4935-E4935-I4935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42405339594231511},0.11395258819175967,-0.11395258819175963,0.15476967481131948]
[null,null,null,4934,43238,43968,"2019-12-31",0,592,1.6219178082191781,{"$f":"_xlfn.GAMMA.DIST(G4936-E4936-I4936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.35055836873503976,-0.35055836873503976,0.52352723400025047]
[null,null,null,4935,42975,43340,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4937-E4937-I4937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.33458957254645844,-0.33458957254645838,0.20433144941026621]
[null,null,null,4936,43131,43313,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4938-E4938-I4938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59153848489386651},0.15895956031409256,-0.15895956031409261,0.10976270268898659]
[null,null,null,4937,42830,43012,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4939-E4939-I4939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70912999119113329},0.19055901599623493,-1.8483523531324317,7.8163247006844239E-2]
[null,null,null,4938,42138,42320,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4940-E4940-I4940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86025136201964703},0.23116869275340066,-0.23116869275340068,3.7553570249678508E-2]
[null,null,null,4939,43158,43340,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4941-E4941-I4941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57845718284245473},0.15544432322381038,-0.15544432322381035,0.1132779397792688]
[null,null,null,4940,43313,43495,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4942-E4942-I4942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4922939530898619},0.13229034513703938,-0.13229034513703933,0.13643191786603978]
[null,null,null,4941,42820,43002,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4943-E4943-I4943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71230707355730249},0.19141276875941909,-0.19141276875941909,7.7309494243660071E-2]
[null,null,null,4942,42185,42550,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4944-E4944-I4944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83872311430632218},0.45200551790068993,-0.45200551790069005,8.6915504056034709E-2]
[null,null,null,4943,42655,42837,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4945-E4945-I4945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75949513484872111},0.2040932513763771,-0.20409325137637715,6.4629011626702051E-2]
[null,null,null,4944,42461,42826,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4946-E4946-I4946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78445935469802819},0.42276163711737408,-1.2837084015148876,0.11615938483935055]
[null,null,null,4945,43365,43547,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4947-E4947-I4947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45829225642014598},0.12315333226200907,-2.2174784284808737,0.14556893074107011]
[null,null,null,4946,42415,42780,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4948-E4948-I4948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79472893670497713},0.4282961307476274,-1.2762365591263007,0.11062489120909723]
[null,null,null,4947,43315,44045,"2019-12-31",1,515,1.4109589041095891,{"$f":"_xlfn.GAMMA.DIST(G4949-E4949-I4949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36947495277590875},0.28094705987880481,-1.5505360862843307,0.47944835466287528]
[null,null,null,4948,42127,42309,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4950-E4950-I4950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86182498569516963},0.23159156046860233,-0.2315915604686023,3.7130702534476853E-2]
[null,null,null,4949,42024,42389,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4951-E4951-I4951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86345007419624087},0.46533139639444787,-0.46533139639444798,7.35896255622768E-2]
[null,null,null,4950,42911,43276,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4952-E4952-I4952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64749167926200735},0.34894687749635678,-0.34894687749635672,0.18997414446036787]
[null,null,null,4951,43059,43424,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4953-E4953-I4953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58214163495115057},0.31372836483143257,-3.3253310406440426,0.22519265712529205]
[null,null,null,4952,43139,43321,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4954-E4954-I4954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58771488230887248},0.15793207317462854,-0.15793207317462857,0.11079018982845061]
[null,null,null,4953,43323,43688,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4955-E4955-I4955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42293442210181748},0.22792825097978822,-0.22792825097978822,0.31099277097693645]
[null,null,null,4954,42753,42935,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4956-E4956-I4956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7326130684397395},0.19686944165675652,-1.8220839443121206,7.1852821346322648E-2]
[null,null,null,4955,43650,43832,"2019-12-31",0,180,0.49315068493150682,{"$f":"_xlfn.GAMMA.DIST(G4957-E4957-I4957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19099927261930244},5.076173746503395E-2,-5.0761737465033943E-2,0.21500753363691244]
[null,null,null,4956,43715,44080,"2019-12-31",0,115,0.31506849315068491,{"$f":"_xlfn.GAMMA.DIST(G4958-E4958-I4958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14225858296749239},2.4155085493753416E-2,-2.4155085493753406E-2,0.14564194882137899]
[null,null,null,4957,43115,43845,"2019-12-31",0,715,1.9589041095890412,{"$f":"_xlfn.GAMMA.DIST(G4959-E4959-I4959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44685350450257044},0.4717408337745217,-0.4717408337745217,0.5839537708804321]
[null,null,null,4958,42211,42576,"2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4960-E4960-I4960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83430112310956139},0.44962241388584795,-2.7414638518384389,8.9298608070876681E-2]
[null,null,null,4959,43808,43990,"2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G4961-E4961-I4961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},1.5171518288776052E-3,-1.5171518288776384E-3,3.0965759083582511E-2]
[null,null,null,4960,42600,42965,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4962-E4962-I4962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74985018978291884},0.40411003059225453,-0.40411003059225459,0.13481099136447008]
[null,null,null,4961,42819,43184,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4963-E4963-I4963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68205228340937607},0.36757231360289855,-0.36757231360289849,0.1713487083538261]
[null,null,null,4962,42486,43216,"2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4964-E4964-I4964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73056858836062899},0.78743754049758374,-1.0264087655792888,0.29040450341586554]
[null,null,null,4963,43029,43211,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4965-E4965-I4965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63673769688088711},0.17110559484520063,-0.17110559484520069,9.7616668157878519E-2]
[null,null,null,4964,43371,44101,"2019-12-31",0,459,1.2575342465753425,{"$f":"_xlfn.GAMMA.DIST(G4966-E4966-I4966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34483900208621399},0.23370140609153794,-0.233701406091538,0.44401023521842536]
[null,null,null,4965,43445,43627,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4967-E4967-I4967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39947627431088645},0.10734816844886022,-0.10734816844886021,0.16137409455421894]
[null,null,null,4966,42610,42975,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4968-E4968-I4968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.40264597592258589,-0.40264597592258583,0.13627504603413879]
[null,null,null,4967,43098,43463,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4969-E4969-I4969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56253835749652548},0.30316374651188482,-0.30316374651188477,0.23575727544483982]
[null,null,null,4968,43103,43285,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4970-E4970-I4970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60458663535648927},0.16246588883441324,-0.16246588883441318,0.10625637416866593]
[null,null,null,4969,42322,42504,"2019-12-31",1,{"$f":"MIN(F4971-E4971, G4971-E4971)","v":182},0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4971-E4971-I4971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83089952151405655},0.22328119974943295,-1.7226045162223782,4.5441063253646226E-2]
[null,null,null,4970,42476,42658,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4972-E4972-I4972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80124406983995955},0.21531211966519115,-0.2153121196651912,5.3410143337888023E-2]
[null,null,null,4971,43025,43390,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4973-E4973-I4973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59835954347154008},0.32246853666524161,-0.32246853666524167,0.21645248529148306]
[null,null,null,4972,42540,42722,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4974-E4974-I4974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.787304295424062},0.21156619193839873,-0.21156619193839868,5.7156071064680444E-2]
[null,null,null,4973,42756,43121,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4975-E4975-I4975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70347413500158307},0.37911699975517604,-0.3791169997551761,0.15980402220154863]
[null,null,null,4974,42086,42268,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4976-E4976-I4976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86752692150815847},0.23312379756376697,-0.23312379756376692,3.5598465439312194E-2]
[null,null,null,4975,43589,43771,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4977-E4977-I4977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},7.1243247610207366E-2,-7.1243247610207408E-2,0.1974790153928718]
[null,null,null,4976,42896,43078,"2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4978-E4978-I4978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.18464847955036537,-1.8739498514927686,8.4073783452713782E-2]
[null,null,null,4977,43530,44260,"2019-12-31",0,300,0.82191780821917804,{"$f":"_xlfn.GAMMA.DIST(G4979-E4979-I4979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.11743392463220993,-0.11743392463220993,0.32551486053770073]
[null,null,null,4978,42207,42937,"2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4980-E4980-I4980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80019157875712899},0.8624801267699137,-0.8624801267699137,0.21536191714353556]
[null,null,null,4979,42947,43312,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4981-E4981-I4981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63278879173400693},0.34102318232405199,-0.34102318232405199,0.19789783963267263]
[null,null,null,4980,43204,43569,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4982-E4982-I4982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50309275103362605},0.27112725952606181,-0.27112725952606181,0.26779376243066283]
[null,null,null,4981,43188,43553,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4983-E4983-I4983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51270334810681284},0.27630661232235793,-1.5625507279844719,0.26261440963436672]
[null,null,null,4982,43221,43951,"2019-12-31",0,609,1.6684931506849314,{"$f":"_xlfn.GAMMA.DIST(G4984-E4984-I4984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40770783312551717},0.3666051894560251,-0.36660518945602516,0.53258084443889353]
[null,null,null,4983,42820,43185,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4985-E4985-I4985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.36738153114556432,-0.36738153114556427,0.17153949081116032]
[null,null,null,4984,43748,44113,"2019-12-31",0,82,0.22465753424657534,{"$f":"_xlfn.GAMMA.DIST(G4986-E4986-I4986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},1.3749811820339746E-2,-1.3749811820339703E-2,0.10732285612610248]
[null,null,null,4985,43086,43451,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4987-E4987-I4987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56868889253039745},0.30647839913791974,-0.3064783991379198,0.2324426228188049]
[null,null,null,4986,42209,42574,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4988-E4988-I4988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83464583930760461},0.44980818869158246,-0.44980818869158251,8.9112833265142188E-2]
[null,null,null,4987,42582,42764,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4989-E4989-I4989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77757909668717629},0.20895281452566811,-0.20895281452566808,5.9769448477411058E-2]
[null,null,null,4988,42141,42323,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4990-E4990-I4990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85981890178766107},0.23105248106120255,-0.2310524810612026,3.7669781941876611E-2]
[null,null,null,4989,42193,42375,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4991-E4991-I4991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85209282131344932},0.22897631123202847,-0.22897631123202841,3.9745951771050697E-2]
[null,null,null,4990,42593,42958,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4992-E4992-I4992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75173258441966828},0.40512449263361744,-0.40512449263361738,0.13379652932310723]
[null,null,null,4991,42100,42465,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4993-E4993-I4993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85232191667315826},0.45933419836961276,-0.4593341983696127,7.9586823587111888E-2]
[null,null,null,4992,43206,43388,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4994-E4994-I4994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55390200373379073},0.14884579992528424,-0.14884579992528427,0.11987646307779491]
[null,null,null,4993,42926,43291,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4995-E4995-I4995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64145118956575065},{"$f":"$A$7*J4995*K4995","v":0.34569153061613106},-0.345691530616131,{"$f":"$A$7*J4995*(1-K4995)","v":0.19322949134059361}]
[null,null,null,4994,42695,42877,"2019-12-31",0,182,{"$f":"I4996/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4996-E4996-I4996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7489030650183236},0.20124692640166605,{"$f":"LN(_xlfn.POISSON.DIST(H4996, L4996, FALSE))","v":-0.20124692640166608},6.7475336601413111E-2]
[null,null,null,4995,42429,42794,"2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4997-E4997-I4997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79166099253575628},0.42664275114064476,-1.2784510154623154,0.11227827081607991]
[null,null,null,4996,43416,44146,"2019-12-31",0,414,1.1342465753424658,{"$f":"_xlfn.GAMMA.DIST(G4998-E4998-I4998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32387788076530005},0.19797661308318487,-0.19797661308318482,0.4132927104512919]
[null,null,null,4997,43380,43745,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4999-E4999-I4999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37791951654021694},0.20366877207124501,-0.20366877207124504,0.33525224988547964]
[null,null,null,4998,43390,43755,"2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G5000-E5000-I5000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36947495277590875},0.19911781913740531,-0.19911781913740526,0.33980320281931936]
[null,null,null,4999,42680,42862,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G5001-E5001-I5001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75293440811280266},0.20233023804095629,-0.20233023804095626,6.6392024962122861E-2]
[null,null,null,5000,42338,42520,"2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G5002-E5002-I5002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82805256104219938},0.22251615808875516,-0.22251615808875516,4.6206104914324003E-2]

{"sheet":"Simulation (Poisson)","index":3,"n_rows":5002,"n_cols":40,"rows_kept":2250,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,null,null,"From Freq Fit",null,"Frequency Simulation",null,"CWP Simulation",null,"Severity Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookups for Frequency Simulation"]
["Simulated Pure IBNR",null,null,"Policy Index","lambda Parameter for Unreported Claims","Freq Rand Num","Unrep Claim Count Simulation","CWP Rand Num","CWP Count Sim","Rand 1","Rand 2","Rand 3","Rand 4","Rand 5","Rand 6","Rand 7","Rand 8","Rand 9","Rand 10","Severity 01","Severity 02","Severity 03","Severity 04","Severity 05","Severity 06","Severity 07","Severity 08","Severity 09","Severity 10",0,1,2,3,4,5,6,7,8,9,10]
["Counts","Dollars",null,1,{"$f":"'Freq Fit (Poisson)'!N3","v":0.17211330235297578},{"$f":"RAND()","v":0.27786492830607323},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3, 'Simulation (Poisson)'!$AD3:$AN3, 1))","v":0},{"$f":"RAND()","v":0.25978191128382444},{"$f":"_xlfn.BINOM.INV(G3,'CWP Prob & Severity Param'!$A$2,H3)","v":0},{"$f":"RAND()","v":0.70576068126803937},{"$f":"RAND()","v":0.55311650971910387},0.8647527907173066,7.3750871057291834E-2,0.10987012326062839,0.30183113662346839,1.6705701481228852E-3,0.82098904423688668,8.8416491002610287E-2,0.13559764656273343,{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E3, TRUE)","v":0.84188378035124067},{"$f":"_xlfn.POISSON.DIST(AE$2, $E3, TRUE)","v":0.98678317798490001},0.99925273490274313,0.99996812710941252,0.99999890923820445,0.99999996884097242,0.99999999923626093,0.99999999998360856,0.99999999999968714,0.99999999999999467]
[{"$f":"SUM(G3:G5002)","v":822},{"$f":"SUM(T3:AC5002)","v":118970568.63106312},null,2,{"$f":"'Freq Fit (Poisson)'!N4","v":0.50809226249171457},{"$f":"RAND()","v":0.14950854494188859},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4, 'Simulation (Poisson)'!$AD4:$AN4, 1))","v":0},{"$f":"RAND()","v":0.34063821928993421},{"$f":"_xlfn.BINOM.INV(G4,'CWP Prob & Severity Param'!$A$2,H4)","v":0},{"$f":"RAND()","v":0.72427362163793563},0.79055409275694477,0.25248213438342615,3.5505685451730717E-2,0.35264470211982268,0.67596881283914567,0.22189697564130695,9.4805042556353247E-2,0.95961124334941095,3.9737148644793385E-2,{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E4, TRUE)","v":0.60164226018728495},0.90733203737647139,0.98499134263279231,0.99814404000319856,0.99981473594439829,0.99998450948053819,0.99999888625055289,0.99999992978278218,0.99999999605911349,0.99999999980072363]
[null,null,null,3,{"$f":"'Freq Fit (Poisson)'!N5","v":0.10405141090471259},0.38227057569823775,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F5, 'Simulation (Poisson)'!$AD5:$AN5, 1))","v":0},0.16822775024680159,{"$f":"_xlfn.BINOM.INV(G5,'CWP Prob & Severity Param'!$A$2,H5)","v":0},0.68993197496247993,0.96185646539176661,0.76417027437156926,0.15404448598621667,0.25924555217286782,0.85465453760841448,0.86001926444017385,0.72015830713443829,0.84467507744357562,0.36134816374412582,{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9011789658042999,0.99494790867388705,0.99982630407619899,0.9999955053843862,0.99999990679309714,0.99999999838765441,0.99999999997607825,0.99999999999968936,0.99999999999999645,1]
[null,null,null,4,{"$f":"'Freq Fit (Poisson)'!N6","v":5.3523080104167176E-2},0.70806052275544096,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F6, 'Simulation (Poisson)'!$AD6:$AN6, 1))","v":0},0.19150071219929432,{"$f":"_xlfn.BINOM.INV(G6,'CWP Prob & Severity Param'!$A$2,H6)","v":0},0.14607032851833046,6.5244452781968998E-2,0.15989755436777098,0.4188321952552656,0.73101174386566059,0.29574399100937787,0.96347084645079073,0.17515659717264875,0.91407823117054965,0.49677834597645176,{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I6>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9478840634884127,0.99861773814796662,0.99997544941435756,0.99999967237731402,0.99999999649921067,0.99999999996881117,0.99999999999976175,0.99999999999999845,1,1]
[null,null,null,5,{"$f":"'Freq Fit (Poisson)'!N7","v":0.11407965002149317},0.60682034218737224,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F7, 'Simulation (Poisson)'!$AD7:$AN7, 1))","v":0},0.30267009910908671,{"$f":"_xlfn.BINOM.INV(G7,'CWP Prob & Severity Param'!$A$2,H7)","v":0},0.6290019841645873,0.34876317015361091,0.37988123003253893,0.6686650936401809,1.3100996248083252E-3,0.31062770331695411,0.43614304211159272,0.75084987939267656,0.94964542365160254,0.99992645487694931,{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I7>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89218689034726806,0.99396725855184875,0.99977279294376742,0.99999355738763995,0.99999985357026355,0.99999999722352562,0.99999999995484457,0.99999999999935718,0.99999999999999178,0.99999999999999989]
[null,null,null,6,{"$f":"'Freq Fit (Poisson)'!N8","v":0.27100147130154356},5.0926328275768262E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F8, 'Simulation (Poisson)'!$AD8:$AN8, 1))","v":0},0.39255576083864374,{"$f":"_xlfn.BINOM.INV(G8,'CWP Prob & Severity Param'!$A$2,H8)","v":0},0.61982684345359496,9.3449559471175836E-2,0.6274916282203673,0.1944828893552063,0.98843018552397832,0.21834356845826575,0.66295336059128096,0.98378997606011853,0.69338924206443975,0.4399812044233451,{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I8>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7626153743670625,0.96928526285771399,0.99728918478506012,0.99981888613323489,0.99999027433006216,0.99999956362076292,0.99999998318933747,0.99999999943272333,0.99999999998297096,0.9999999999995397]
[null,null,null,7,{"$f":"'Freq Fit (Poisson)'!N9","v":0.11117851764234032},0.45851552919252714,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F9, 'Simulation (Poisson)'!$AD9:$AN9, 1))","v":0},0.58160163107316076,{"$f":"_xlfn.BINOM.INV(G9,'CWP Prob & Severity Param'!$A$2,H9)","v":0},0.87204667899254285,0.18346967700730588,0.25229392389615835,0.22817589713535458,0.61802167350973158,0.2401568634113681,0.79532560010256259,0.32460389495277953,8.5642741104727249E-2,0.90538508351780567,{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I9>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8947790008328842,0.99425920376297872,0.99978923451124224,0.99999417471827834,0.99999987095538434,0.99999999761522385,0.99999999996219935,0.99999999999947553,0.99999999999999356,1]
[null,null,null,8,{"$f":"'Freq Fit (Poisson)'!N10","v":0.25944343613895965},0.78215773821582257,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F10, 'Simulation (Poisson)'!$AD10:$AN10, 1))","v":1},0.14467653725852803,{"$f":"_xlfn.BINOM.INV(G10,'CWP Prob & Severity Param'!$A$2,H10)","v":1},0.77427829669092885,0.21561966978740232,0.4162804335113568,0.35034488191751001,0.62692685742039123,9.0757861141823382E-2,0.57229017285321648,0.45112361341021789,1.6949259791821825E-2,0.65193625343682493,{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":99311.996982762706},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I10>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77148084469513467,0.9716364859582276,0.99760101962417447,0.99984646223485407,0.99999210357149604,0.99999966070926039,0.99999998748422525,0.99999999959559949,0.99999999998837663,0.99999999999969913]
[null,null,null,9,{"$f":"'Freq Fit (Poisson)'!N11","v":0.18615235498886992},3.5166423860285012E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F11, 'Simulation (Poisson)'!$AD11:$AN11, 1))","v":0},0.42746566587010193,{"$f":"_xlfn.BINOM.INV(G11,'CWP Prob & Severity Param'!$A$2,H11)","v":0},0.9506112373403286,0.983647529722948,0.31246146067560743,0.35785261689149062,0.72871616094374103,0.66588264435449318,0.71142689336606124,0.91853385476040539,0.24717150371044494,0.85011612420764626,{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I11>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83014710829329397,0.98468094748929103,0.99906436653519415,0.99995686897792302,0.99999840433580989,0.99999995071674697,0.99999999869382261,0.99999999996968625,0.99999999999937428,0.99999999999998845]
[null,null,null,10,{"$f":"'Freq Fit (Poisson)'!N12","v":4.1741155421641397E-2},0.70668874887760624,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F12, 'Simulation (Poisson)'!$AD12:$AN12, 1))","v":0},0.71548087542492045,{"$f":"_xlfn.BINOM.INV(G12,'CWP Prob & Severity Param'!$A$2,H12)","v":0},0.24086661753162919,0.28118477664760289,0.7541746572378013,0.18828519353773387,0.29749522414924134,4.7604686944868746E-3,0.75132672193666561,0.78689902415754331,9.9651437598670123E-3,0.35095185960632125,{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I12>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95911801094169435,0.99915270490410713,0.99998825209557851,0.99999987766397236,0.9999999989801367,0.999999999992912,0.99999999999995781,0.99999999999999978,1,1]
[null,null,null,11,{"$f":"'Freq Fit (Poisson)'!N13","v":0.13295944594556625},0.96993513605382142,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F13, 'Simulation (Poisson)'!$AD13:$AN13, 1))","v":1},8.4200223108465644E-2,{"$f":"_xlfn.BINOM.INV(G13,'CWP Prob & Severity Param'!$A$2,H13)","v":0},0.6289440338168133,0.69089692305763228,0.45951176500150481,0.68851512088483391,0.69386540650333361,0.78792396955375821,0.85754961821838993,0.18985044379309524,0.98933305388278436,0.38279695393780189,{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I13>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87550059648768974,0.99190667072170569,0.99964531428913239,0.99998828954283081,0.99999968999275701,0.99999999315225807,0.99999999987024468,0.9999999999978475,0.99999999999996825,0.99999999999999956]
[null,null,null,12,{"$f":"'Freq Fit (Poisson)'!N14","v":0.12604940936467957},0.74845485329438066,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F14, 'Simulation (Poisson)'!$AD14:$AN14, 1))","v":0},0.83970661013524661,{"$f":"_xlfn.BINOM.INV(G14,'CWP Prob & Severity Param'!$A$2,H14)","v":0},0.20663847881863751,0.5384197611295185,0.80504656216085912,0.77830958492149038,0.14235746438297692,0.60640626185648661,0.99531553341517565,0.89251580713980938,0.34377965785278741,0.26590670884518419,{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I14>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88157128783006333,0.99269282797390279,0.99969623022531495,0.99999048846442629,0.99999976123373646,0.99999999499915537,0.99999999991015431,0.99999999999858691,0.99999999999998024,0.99999999999999978]
[null,null,null,13,{"$f":"'Freq Fit (Poisson)'!N15","v":0.21321974323587761},2.9800581487796629E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F15, 'Simulation (Poisson)'!$AD15:$AN15, 1))","v":0},0.12752826763706693,{"$f":"_xlfn.BINOM.INV(G15,'CWP Prob & Severity Param'!$A$2,H15)","v":0},0.83825894923739774,0.94204775558513454,0.16652154947207376,0.66858156611851816,0.77616978137279458,0.81080819518273151,0.26029217093678381,0.17544137856154751,0.37643611921627307,0.75410484010095979,{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I15>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80797856988212691,0.98025555309248569,0.99862198015526782,0.99992734177609677,0.99999692399350248,0.99999989125400823,0.99999999670042883,0.99999999991232291,0.99999999999792788,0.99999999999995592]
[null,null,null,14,{"$f":"'Freq Fit (Poisson)'!N16","v":0.1713487083538261},0.38624445312347666,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F16, 'Simulation (Poisson)'!$AD16:$AN16, 1))","v":0},0.61165872719010383,{"$f":"_xlfn.BINOM.INV(G16,'CWP Prob & Severity Param'!$A$2,H16)","v":0},0.69735736661923065,0.34498019804735736,0.34693651929593505,0.92472227304282928,0.12759290612452967,7.1098281465458713E-2,6.3780642689826972E-2,0.99962630032829647,0.49241802659774025,0.69266019272336876,{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I16>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84252772578471469,0.98689376335021217,0.9992622303837162,0.99996867066721873,0.99999893257474559,0.99999996964249893,0.99999999925920235,0.99999999998417133,0.99999999999969924,0.99999999999999489]
[null,null,null,15,{"$f":"'Freq Fit (Poisson)'!N17","v":0.34211504110355473},0.43548695840020235,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F17, 'Simulation (Poisson)'!$AD17:$AN17, 1))","v":0},0.14440886027782196,{"$f":"_xlfn.BINOM.INV(G17,'CWP Prob & Severity Param'!$A$2,H17)","v":0},0.90088657946223283,0.89253866443250707,0.18052531790772952,0.5516447745331603,7.615143206581465E-2,0.69212458428686419,0.22249615951879576,0.29270103639767509,0.89235972482934345,0.71699660352196337,{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I17>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71026649016815502,0.95325933964651088,0.99482509399008967,0.99956518390867433,0.99997059792300702,0.99999833756944256,0.99999991926115595,0.99999999656408822,0.99999999986990007,0.99999999999556333]
[null,null,null,16,{"$f":"'Freq Fit (Poisson)'!N18","v":4.1900776877430428E-2},0.34511530949821079,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F18, 'Simulation (Poisson)'!$AD18:$AN18, 1))","v":0},0.87785777579665969,{"$f":"_xlfn.BINOM.INV(G18,'CWP Prob & Severity Param'!$A$2,H18)","v":0},0.59954201180945288,0.99127880589336015,6.1691306245410527E-2,0.43132893756626467,1.320333455233047E-2,0.68656665609354828,0.2223371278349815,0.45023489923773374,9.6421214166336311E-2,0.77728959000241848,{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I18>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95896492734655248,0.9991463028005817,0.99998811822434552,0.99999987579775984,0.99999999896062486,0.99999999999274891,0.9999999999999567,0.99999999999999978,1,1]
[null,null,null,17,{"$f":"'Freq Fit (Poisson)'!N19","v":3.3441320553710276E-2},9.412513673678391E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F19, 'Simulation (Poisson)'!$AD19:$AN19, 1))","v":0},0.16404713560027229,{"$f":"_xlfn.BINOM.INV(G19,'CWP Prob & Severity Param'!$A$2,H19)","v":0},0.6093065231507544,0.3348168192242208,0.88672153531628606,0.16820142625366219,0.91902381861973048,0.24612330355219336,2.8711241744683313E-4,0.43735081337551018,0.72209683589172868,0.46975236589299985,{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I19>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96711165914307751,0.99945315014771174,0.9999939212316471,0.99999994926470182,0.99999999966104824,0.9999999999981124,0.99999999999999101,1,1,1]
[null,null,null,18,{"$f":"'Freq Fit (Poisson)'!N20","v":0.51534059068497473},0.83171581676174478,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F20, 'Simulation (Poisson)'!$AD20:$AN20, 1))","v":1},0.37103861317299358,{"$f":"_xlfn.BINOM.INV(G20,'CWP Prob & Severity Param'!$A$2,H20)","v":1},0.85863295567195208,0.34593676662011519,0.39109883912991483,0.1365388303496744,0.66176197100688705,0.42318940088895418,6.3605996793838271E-2,0.41179308991203756,0.90436326570084824,0.35841243705106307,{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":188790.9080217343},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I20>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.59729712613314589,0.90510857992903926,0.98442244813842739,0.99804700003593949,0.99980232119161005,0.99998323883985107,0.99999877787446934,0.99999992185950926,0.99999999555224994,0.99999999977190113]
[null,null,null,19,{"$f":"'Freq Fit (Poisson)'!N21","v":0.12317700021018491},0.87313752978528136,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F21, 'Simulation (Poisson)'!$AD21:$AN21, 1))","v":0},0.36982730169826694,{"$f":"_xlfn.BINOM.INV(G21,'CWP Prob & Severity Param'!$A$2,H21)","v":0},0.30615663420894923,0.29731884481210902,0.25813921585889443,0.56381672956885365,0.91839150506757883,0.84939257931867707,0.13863647767179665,0.20750004808023914,0.23316792451758417,0.83727142679569821,{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I21>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8841071615574525,0.99300882958244086,0.99971591997504261,0.99999130639994238,0.99999978671837186,0.99999999563440878,0.99999999992335065,0.99999999999882183,0.9999999999999839,0.99999999999999978]
[null,null,null,20,{"$f":"'Freq Fit (Poisson)'!N22","v":8.108192381390264E-2},0.59867705585465403,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F22, 'Simulation (Poisson)'!$AD22:$AN22, 1))","v":0},0.92658424797964001,{"$f":"_xlfn.BINOM.INV(G22,'CWP Prob & Severity Param'!$A$2,H22)","v":0},0.95727424394701999,0.78811566529688526,0.91268687685049543,0.31489148524537447,0.70686304313733683,9.2747799038174095E-2,0.40105063179668665,0.37373124354295084,0.62472021534996802,0.77690998972935865,{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I22>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92211814491482014,0.99688525808822082,0.99991638877527644,0.99999831207775558,0.99999997270249819,0.99999999963182806,0.99999999999574163,0.99999999999995692,0.99999999999999956,1]
[null,null,null,21,{"$f":"'Freq Fit (Poisson)'!N23","v":0.17430030370283053},0.70367486141621127,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F23, 'Simulation (Poisson)'!$AD23:$AN23, 1))","v":0},0.19233552877168747,{"$f":"_xlfn.BINOM.INV(G23,'CWP Prob & Severity Param'!$A$2,H23)","v":0},0.57152747675279658,0.34147215778207296,0.42375423592378436,1.0690725606183227E-2,9.760357854432733E-2,0.24850098765367989,0.32449486626649326,0.84193057860796172,3.5837250838325341E-2,0.67639381049942171,{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I23>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84004459127475439,0.98646461865786428,0.99922514627839054,0.99996653422494597,0.9999988402610076,0.99999996645138689,0.99999999916727444,0.99999999998190148,0.99999999999965017,0.99999999999999389]
[null,null,null,22,{"$f":"'Freq Fit (Poisson)'!N24","v":4.7132587325285989E-2},0.88058466151559378,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F24, 'Simulation (Poisson)'!$AD24:$AN24, 1))","v":0},0.75391530490152303,{"$f":"_xlfn.BINOM.INV(G24,'CWP Prob & Severity Param'!$A$2,H24)","v":0},2.7020185464511792E-2,0.25988212338282402,0.22218252831680818,0.14142831497429686,0.82104025000746228,0.63026514263995526,0.31319853242976625,0.23613162947459609,0.20853713671554053,0.77833071249491337,{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I24>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95396090608000639,0.99892355179073122,0.99998315470339949,0.99999980197900329,0.99999999813629614,0.99999999998537636,0.99999999999990163,0.99999999999999944,1,1]
[null,null,null,23,{"$f":"'Freq Fit (Poisson)'!N25","v":9.3188080254287806E-2},0.19912567439856921,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F25, 'Simulation (Poisson)'!$AD25:$AN25, 1))","v":0},0.80291158621097669,{"$f":"_xlfn.BINOM.INV(G25,'CWP Prob & Severity Param'!$A$2,H25)","v":0},0.47447580164838454,0.19185858459412797,0.17957057623370243,0.29074833448337356,0.11716778894930802,0.21927592934902773,0.12910519072400495,0.46235700497273846,0.65538220454777074,0.74105201689413036,{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I25>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9110221389062515,0.99591854310008021,0.99987420956373763,{"$f":"_xlfn.POISSON.DIST(AG$2, $E25, TRUE)","v":0.99999708321836245},0.9999999458083596,0.99999999916021287,0.99999999998883893,0.9999999999998701,0.99999999999999867,1]
[null,null,null,24,{"$f":"'Freq Fit (Poisson)'!N26","v":0.29626478087832819},0.37364869291054525,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F26, 'Simulation (Poisson)'!$AD26:$AN26, 1))","v":0},0.6689329353625898,{"$f":"_xlfn.BINOM.INV(G26,'CWP Prob & Severity Param'!$A$2,H26)","v":0},2.5982984851758872E-2,0.25588361434386242,0.48753973665582462,0.4093482161358718,0.80369430679717302,0.75538739887089623,0.325392126036531,7.7560811538953667E-2,0.76435178793708292,2.9588890933187617E-2,{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I26>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74359051340246207,0.96389019391884612,0.99652371220672231,0.99974643292167109,0.99998512758328273,0.99999927094760643,0.99999996931106194,0.99999999886827562,0.99999999996287081,0.99999999999890299]
[null,null,null,25,{"$f":"'Freq Fit (Poisson)'!N27","v":6.011177667304677E-2},0.52660997017747857,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F27, 'Simulation (Poisson)'!$AD27:$AN27, 1))","v":0},0.6912331257043568,{"$f":"_xlfn.BINOM.INV(G27,'CWP Prob & Severity Param'!$A$2,H27)","v":0},4.8526177373292234E-2,0.79495424102861922,0.60336442388857592,0.50752095209689374,0.20277674200010065,0.14275748322542092,0.81148041056078402,0.71474747592069454,0.99625427842195735,0.170140148282659,{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I27>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94165927216088663,0.99826408403112565,0.99996539193600742,0.99999948148295092,0.99999999377875914,0.99999999993776134,0.99999999999946609,0.999999999999996,1,1]
[null,null,null,26,{"$f":"'Freq Fit (Poisson)'!N28","v":0.10060668318825579},0.44921137390163268,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F28, 'Simulation (Poisson)'!$AD28:$AN28, 1))","v":0},2.1493326353535402E-2,{"$f":"_xlfn.BINOM.INV(G28,'CWP Prob & Severity Param'!$A$2,H28)","v":0},0.96592619495260079,0.80366860312912913,0.8750699536722002,0.95648486589187065,0.58707723500482578,0.26504295113126597,0.11766779461616617,0.66505505835010836,0.20361430417665594,0.64891216519115091,{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I28>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90428863487192446,0.99526611507122453,0.99984258633506284,0.99999606086658321,0.99999992100747581,0.99999999867867018,0.99999999998104372,0.99999999999976197,0.99999999999999734,1]
[null,null,null,27,{"$f":"'Freq Fit (Poisson)'!N29","v":7.852527834377275E-2},0.52398194262148723,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F29, 'Simulation (Poisson)'!$AD29:$AN29, 1))","v":0},0.85372003763895776,{"$f":"_xlfn.BINOM.INV(G29,'CWP Prob & Severity Param'!$A$2,H29)","v":0},0.18070966283211765,1.3931389777252723E-2,0.10640289098455058,0.13202869805582762,0.39591399567779284,0.66398800527976742,0.54059453588520989,0.55372914961583564,0.67912434190598536,0.31956253408281277,{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I29>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92447869034603702,0.99707363682834615,0.99992390601778336,0.9999985120782684,0.9999999766936849,0.99999999969555153,0.99999999999658962,0.99999999999996658,0.99999999999999978,1]
[null,null,null,28,{"$f":"'Freq Fit (Poisson)'!N30","v":0.15219839965246768},0.56960840678475566,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F30, 'Simulation (Poisson)'!$AD30:$AN30, 1))","v":0},4.8601027737896318E-2,{"$f":"_xlfn.BINOM.INV(G30,'CWP Prob & Severity Param'!$A$2,H30)","v":0},0.70139028670453041,0.44918404002814838,0.32167701502772339,0.92919424046093191,0.42229871430656063,0.50076868747312764,0.38644440115773893,0.29886401450883271,0.19881090207839325,0.15894353213658374,{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I30>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85881787466956228,0.98952858078720318,0.99947556093147771,0.99998019908458891,0.9999994003644157,0.9999999848452279,0.99999999967140185,0.99999999999376188,0.99999999999989475,0.99999999999999845]
[null,null,null,29,{"$f":"'Freq Fit (Poisson)'!N31","v":3.5379910101306505E-2},0.7575271201941991,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F31, 'Simulation (Poisson)'!$AD31:$AN31, 1))","v":0},0.18103258632134878,{"$f":"_xlfn.BINOM.INV(G31,'CWP Prob & Severity Param'!$A$2,H31)","v":0},0.95082797065350244,0.78366543066395589,0.11433343855271827,0.87135350804559253,0.34251682944346717,0.45701439831291846,0.14846148049991081,2.9050951009868764E-2,0.96642851409098707,0.72811096340212467,{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I31>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96523864268095871,0.99938869908531813,0.99999281204808854,0.99999993653552655,0.99999999955145769,0.99999999999735734,0.99999999999998668,1,1,1]
[null,null,null,30,{"$f":"'Freq Fit (Poisson)'!N32","v":0.15476967481131948},0.70153023682168703,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F32, 'Simulation (Poisson)'!$AD32:$AN32, 1))","v":0},0.45219680791778805,{"$f":"_xlfn.BINOM.INV(G32,'CWP Prob & Severity Param'!$A$2,H32)","v":0},0.76410831163881643,3.1531241559160428E-2,1.3824606332043299E-2,0.81381943756828723,0.3357950289312488,0.52057417888762281,0.57574905429880163,0.62415480383992195,0.5984930525727753,0.57884027049954212,{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I32>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85661245418898135,0.98919008516313633,0.99944958357969882,0.99997886999091845,0.99999934936235502,0.99999998327948658,0.99999999963134467,0.99999999999288347,0.99999999999987788,0.99999999999999811]
[null,null,null,31,{"$f":"'Freq Fit (Poisson)'!N33","v":0.11347571641578436},0.10142824053180133,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F33, 'Simulation (Poisson)'!$AD33:$AN33, 1))","v":0},0.22825669244580737,{"$f":"_xlfn.BINOM.INV(G33,'CWP Prob & Severity Param'!$A$2,H33)","v":0},0.68172584268807634,0.96377586716293018,0.19361014668447474,0.78071255849531462,2.4683850508666505E-2,0.86991601454330103,0.91794379159243167,7.4715213254392787E-2,0.21908022765875357,0.66309175940419285,{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I33>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89272587473193088,0.99402858293004448,0.99977628162386445,0.99999368969953895,0.99999985733382446,0.99999999730916822,0.9999999999564686,0.99999999999938349,0.99999999999999223,0.99999999999999989]
[null,null,null,32,{"$f":"'Freq Fit (Poisson)'!N34","v":0.14607457400640558},0.30548181245360151,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F34, 'Simulation (Poisson)'!$AD34:$AN34, 1))","v":0},0.46587098836368457,{"$f":"_xlfn.BINOM.INV(G34,'CWP Prob & Severity Param'!$A$2,H34)","v":0},7.6382896990684901E-2,0.11046834325866695,0.80455365662347811,0.4206859530883954,0.39696158407562732,0.58576550917532866,4.1554358584185769E-2,0.16860114432748463,0.46652879289172189,0.77193275252178162,{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I34>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86409326188540281,0.9903153170171185,0.99953423348390769,0.99998311658246997,0.99999950918432035,0.99999998809278678,0.99999999975217846,0.99999999999548428,0.99999999999992684,0.99999999999999889]
[null,null,null,33,{"$f":"'Freq Fit (Poisson)'!N35","v":0.30700408396207912},0.23073706948724049,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F35, 'Simulation (Poisson)'!$AD35:$AN35, 1))","v":0},0.13982068470473763,{"$f":"_xlfn.BINOM.INV(G35,'CWP Prob & Severity Param'!$A$2,H35)","v":0},2.5843174923186774E-2,0.25085311466780269,0.64823950687666032,0.19810892648383882,0.84106295254210339,0.62428153111050178,0.12000598394299056,0.7728691652132027,4.2605062208833311E-2,0.71679550226445177,{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I35>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73564759654423062,0.96149441304019723,0.99616236054724527,0.99971009436966085,0.99998238656273386,0.99999910552579474,0.99999996099078459,0.99999999850953403,0.99999999994933519,0.99999999999844902]
[null,null,null,34,{"$f":"'Freq Fit (Poisson)'!N36","v":0.20686867953378596},0.61336329007243362,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F36, 'Simulation (Poisson)'!$AD36:$AN36, 1))","v":0},0.98478183974914235,{"$f":"_xlfn.BINOM.INV(G36,'CWP Prob & Severity Param'!$A$2,H36)","v":0},0.27832236376200103,0.28541246920840047,0.377147354253482,0.10847705352299919,0.86352495290030684,0.61461924345407037,0.77305049268613713,0.68304006778381832,0.14413142166618287,0.49808640315688724,{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I36>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81312642311764372,0.98133681256202121,0.99873554313613233,0.99993529394260916,0.99999734165888543,0.99999990880471235,0.99999999731505684,0.99999999993077382,0.99999999999841249,0.99999999999996725]
[null,null,null,35,{"$f":"'Freq Fit (Poisson)'!N37","v":9.121568858770128E-2},0.33931404435041512,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F37, 'Simulation (Poisson)'!$AD37:$AN37, 1))","v":0},0.63899873137786811,{"$f":"_xlfn.BINOM.INV(G37,'CWP Prob & Severity Param'!$A$2,H37)","v":0},0.9541885705841503,0.33738045828948526,0.59545877453354801,0.47879175544651309,9.0196070846063514E-2,0.59529738011498146,0.23387816172675424,0.75407581636844201,0.53165519393906591,0.39785803279034848,{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I37>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91282080463463611,0.99608438288656398,0.99988185519882677,0.99999731821611204,0.99999995122576912,0.99999999926012684,0.99999999999037459,0.99999999999989031,0.99999999999999889,1]
[null,null,null,36,{"$f":"'Freq Fit (Poisson)'!N38","v":0.34304673404937264},0.57815822845902887,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F38, 'Simulation (Poisson)'!$AD38:$AN38, 1))","v":0},0.92809344431982288,{"$f":"_xlfn.BINOM.INV(G38,'CWP Prob & Severity Param'!$A$2,H38)","v":0},0.375782682378762,0.98023396608147473,0.15974569851234666,0.96291625802175762,0.12686406663950922,0.76686494647012082,0.37146512575635571,0.83054559709584619,0.21714542362170086,0.26217217571046547,{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I38>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70960504806793101,0.95303274227258283,0.99478628000962055,0.99956075159485314,0.99997021831588451,0.99999831156015495,0.9999999177761042,0.99999999649140925,0.99999999986678789,0.99999999999544475]
[null,null,null,37,{"$f":"'Freq Fit (Poisson)'!N39","v":0.13986134964521021},0.65191368047943843,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F39, 'Simulation (Poisson)'!$AD39:$AN39, 1))","v":0},0.7486512803349531,{"$f":"_xlfn.BINOM.INV(G39,'CWP Prob & Severity Param'!$A$2,H39)","v":0},0.69597958467656618,0.2000272919394348,0.78985778247791771,0.13469869904241538,0.11521894742970717,0.24919848863451621,0.98606731392517644,0.36819166688853366,0.45824966591259719,0.71614891851083939,{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I39>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86947878058320649,0.99108525632344535,0.99958927923475893,0.99998574060868894,0.99999960301439905,0.99999999077735335,0.99999999981619503,0.9999999999967929,0.99999999999995026,0.99999999999999933]
[null,null,null,38,{"$f":"'Freq Fit (Poisson)'!N40","v":8.6825215154327798E-2},0.38067584559322376,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F40, 'Simulation (Poisson)'!$AD40:$AN40, 1))","v":0},0.32693343924770368,{"$f":"_xlfn.BINOM.INV(G40,'CWP Prob & Severity Param'!$A$2,H40)","v":0},0.35850974931909174,0.41949058336797029,0.1437188900344033,0.98858372146351403,0.22773323352823349,0.83832660530019465,0.53902184326405078,0.25036925480514838,0.72868556725288769,0.68844348839375691,{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I40>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91683733090078412,0.99644192941776433,0.99989777261451973,0.99999779072421902,0.99999996174769246,0.99999999944760853,0.99999999999315903,0.99999999999992584,0.99999999999999933,1]
[null,null,null,39,{"$f":"'Freq Fit (Poisson)'!N41","v":0.2895576277244063},0.95152416777484772,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F41, 'Simulation (Poisson)'!$AD41:$AN41, 1))","v":1},0.31956329266198324,{"$f":"_xlfn.BINOM.INV(G41,'CWP Prob & Severity Param'!$A$2,H41)","v":1},0.10580792551833873,0.73664075797586903,0.35843343556903029,0.11880140063536349,0.3107248477755632,0.92964191474327584,0.89976057218799776,0.14495474002682607,0.46186976357864129,0.95350929039446219,{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1811.1745202072027},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I41>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74859465186155338,{"$f":"_xlfn.POISSON.DIST(AE$2, $E41, TRUE)","v":0.96535594338176267},0.99673838605929777,0.99976739461059916,0.99998666274321701,0.99999936089528041,0.99999997370307836,0.99999999905210291,0.99999999996960343,0.99999999999912226]
[null,null,null,40,{"$f":"'Freq Fit (Poisson)'!N42","v":5.7889776670393758E-2},0.37742569799463754,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F42, 'Simulation (Poisson)'!$AD42:$AN42, 1))","v":0},0.55045563854261137,{"$f":"_xlfn.BINOM.INV(G42,'CWP Prob & Severity Param'!$A$2,H42)","v":0},0.86301111244427176,0.31230432669502528,0.95578886523416839,0.84120979668729923,0.68696427704947416,0.54314585109450697,7.4765635247903806E-2,3.6207414667356996E-2,0.18355922021838467,0.42853192263545326,{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I42>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.943753965408486,0.99838767169778175,0.99996903822566341,0.99999955321070777,0.99999999483712509,0.99999999995025601,0.999999999999589,0.999999999999997,1,1]
[null,null,null,41,{"$f":"'Freq Fit (Poisson)'!N43","v":6.5680519327572101E-2},0.76915394736095055,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F43, 'Simulation (Poisson)'!$AD43:$AN43, 1))","v":0},0.78335287351939853,{"$f":"_xlfn.BINOM.INV(G43,'CWP Prob & Severity Param'!$A$2,H43)","v":0},{"$f":"RAND()","v":0.46849165950106586},0.5529295255669594,0.46678747651797603,0.50169060750752148,0.86759436297054715,0.60962386371761146,0.99391232355677239,0.79963990295705678,0.77773322062246464,0.552582683113232,{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I43>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93642998778916708,0.99793519570107159,0.99995504269957358,0.99999926423284835,0.99999999035616605,0.99999999989459731,0.99999999999901212,0.9999999999999919,1,1]
[null,null,null,42,{"$f":"'Freq Fit (Poisson)'!N44","v":9.5241744405349382E-2},0.52538754068340032,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F44, 'Simulation (Poisson)'!$AD44:$AN44, 1))","v":0},0.90875738019963992,{"$f":"_xlfn.BINOM.INV(G44,'CWP Prob & Severity Param'!$A$2,H44)","v":0},0.76772342558608164,0.26591708394429181,0.54157217088269971,4.4108639222854795E-2,0.10331332596533416,0.31890891470722926,0.42559718523541568,0.7937660979902863,0.30215703503049751,0.69808147580649194,{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I44>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90915312521884617,0.99574245479626411,0.99986591419418569,0.9999968226828666,0.99999993967107137,0.99999999904455017,0.99999999998702238,0.99999999999984568,0.99999999999999845,1]
[null,null,null,43,{"$f":"'Freq Fit (Poisson)'!N45","v":0.24488914513471635},0.37417851328920648,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F45, 'Simulation (Poisson)'!$AD45:$AN45, 1))","v":0},0.34467796562518238,{"$f":"_xlfn.BINOM.INV(G45,'CWP Prob & Severity Param'!$A$2,H45)","v":0},0.86259662456077191,0.7939394202130351,0.46022166173836099,0.22089994062582552,0.66457703528666334,0.25866911858629038,0.87848749071042243,0.55425769930451985,0.6339546371817012,0.85241496869951805,{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I45>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78279130965743982,0.97448840429833528,0.99796067311404413,0.99987670772892789,0.99999401174864966,0.99999975704487176,0.99999999153831853,0.99999999974187559,0.99999999999299582,0.9999999999998288]
[null,null,null,44,{"$f":"'Freq Fit (Poisson)'!N46","v":0.2765076602228338},0.36572848271238279,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F46, 'Simulation (Poisson)'!$AD46:$AN46, 1))","v":0},0.97744149469605035,{"$f":"_xlfn.BINOM.INV(G46,'CWP Prob & Severity Param'!$A$2,H46)","v":0},0.70856506755901671,0.96646762932566022,0.66392059265770842,0.81855461605654167,0.23009456853900467,3.6326296094764121E-2,0.56981536333098937,0.42593475272953052,9.7349185753810685E-2,0.39469678399549957,{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I46>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75842780938339538,0.96813890840392736,0.99713227106039048,0.99980456668376738,0.99998929423632832,0.9999995099529958,0.9999999807403146,0.99999999933692896,0.99999999997969224,0.99999999999943989]
[null,null,null,45,{"$f":"'Freq Fit (Poisson)'!N47","v":0.12665816612296091},3.9679678030131171E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F47, 'Simulation (Poisson)'!$AD47:$AN47, 1))","v":0},0.60240915790075655,{"$f":"_xlfn.BINOM.INV(G47,'CWP Prob & Severity Param'!$A$2,H47)","v":0},0.31549885723616167,0.24605894637644499,0.91854342305803816,0.86015131605130923,0.5564348510021625,0.87536581605881703,0.4377023283205812,0.27780245222755728,0.80675056377892407,0.59783309007840446,{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I47>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88103478866600415,0.99262503928897072,0.99969194753952406,0.99999030808591538,0.99999975553582776,0.99999999485516389,0.99999999990712185,0.99999999999853206,0.99999999999997935,0.99999999999999978]
[null,null,null,46,{"$f":"'Freq Fit (Poisson)'!N48","v":7.4734153295084108E-2},0.33487203599660664,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F48, 'Simulation (Poisson)'!$AD48:$AN48, 1))","v":0},0.26280157045402075,{"$f":"_xlfn.BINOM.INV(G48,'CWP Prob & Severity Param'!$A$2,H48)","v":0},0.67479172475180249,6.116670622397069E-2,0.54419437333504828,0.48164457332484023,0.9585621709120703,0.19473471071621995,0.16789473213062434,0.2404425270765338,0.61653060743425592,7.844183554579065E-2,{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I48>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92799015666419571,0.9973427152886668,0.99993421766249058,0.99999877557438055,0.99999998174460147,0.99999999977302356,0.99999999999757994,0.99999999999997735,0.99999999999999978,1]
[null,null,null,47,{"$f":"'Freq Fit (Poisson)'!N49","v":0.15103218268189594},0.91760108288693765,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F49, 'Simulation (Poisson)'!$AD49:$AN49, 1))","v":1},0.58043538398295402,{"$f":"_xlfn.BINOM.INV(G49,'CWP Prob & Severity Param'!$A$2,H49)","v":1},0.59163877276037324,0.19587862334927153,0.26290484310053208,1.3297101763489083E-2,0.11858573453646548,0.24931042751591093,0.31934073497709881,0.69223517131152867,0.1522062278278089,0.86384592357041878,{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":35014.763921596037},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I49>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85982002689951864,0.98968052227575942,0.99948707930617242,0.99998078121047174,0.99999942242952189,0.99999998551432201,0.99999999968830977,0.99999999999412803,0.99999999999990163,0.99999999999999845]
[null,null,null,48,{"$f":"'Freq Fit (Poisson)'!N50","v":4.8636344132671629E-2},0.31709890520899631,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F50, 'Simulation (Poisson)'!$AD50:$AN50, 1))","v":0},0.20851866017464893,{"$f":"_xlfn.BINOM.INV(G50,'CWP Prob & Severity Param'!$A$2,H50)","v":0},0.42056476356883876,0.32052485173259004,0.4378520159965279,0.59319737917107418,0.36158287304586068,0.75309391720221464,0.16622238894368213,0.13071722998185387,0.35172485762277783,5.1242202927512803E-3,{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I50>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95252745892158941,0.99885491220951894,0.99998151118997003,0.99999977574187426,0.99999999782213222,0.99999999998236655,0.99999999999987765,0.99999999999999933,1,1]
[null,null,null,49,{"$f":"'Freq Fit (Poisson)'!N51","v":0.18944408973312082},0.27524336332044119,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F51, 'Simulation (Poisson)'!$AD51:$AN51, 1))","v":0},0.48579923185471097,{"$f":"_xlfn.BINOM.INV(G51,'CWP Prob & Severity Param'!$A$2,H51)","v":0},0.95582242396472161,0.96507213375317713,0.49122125168634434,0.95187183303536682,0.96307347622010608,0.3486998634788645,0.95052608219469226,0.36594720323443308,0.96333797493823037,0.79807963387299796,{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I51>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82741897682005672,0.9841686117116426,0.99901625766066038,0.99995385725115749,0.99999826292639638,0.9999999454049413,0.99999999852754407,0.99999999996522448,0.99999999999926958,0.99999999999998623]
[null,null,null,50,{"$f":"'Freq Fit (Poisson)'!N52","v":8.9091833145109642E-2},0.25666516825756791,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F52, 'Simulation (Poisson)'!$AD52:$AN52, 1))","v":0},0.42376556577891078,{"$f":"_xlfn.BINOM.INV(G52,'CWP Prob & Severity Param'!$A$2,H52)","v":0},0.30462456359476009,0.12502687213331587,0.46706494435532298,0.48586797746951216,0.39544559299133042,0.70592936944328388,0.93203029567012996,0.61257161385199255,3.3122649401123416E-2,0.45939653600428076,{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I52>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91476156428561872,0.99625934893851253,0.99988974245450835,0.99999755525896772,0.99999995656906426,0.99999999935648787,0.99999999999182287,0.99999999999990907,0.99999999999999911,1]
[null,null,null,51,{"$f":"'Freq Fit (Poisson)'!N53","v":4.7978474458388543E-2},0.24822193061815845,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F53, 'Simulation (Poisson)'!$AD53:$AN53, 1))","v":0},0.53823024042308565,{"$f":"_xlfn.BINOM.INV(G53,'CWP Prob & Severity Param'!$A$2,H53)","v":0},0.37405928470069372,0.64312655016888043,0.42440875280661283,0.15943013887326829,0.89314397901765241,0.26686687811622367,0.84533860263043992,0.79288294741786769,0.25450603057458143,0.61732758561807211,{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I53>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95315430401931811,0.99888519344961213,0.99998224260485746,0.99999978751981566,0.99999999796437922,0.99999999998374101,0.99999999999988864,0.99999999999999933,1,1]
[null,null,null,52,{"$f":"'Freq Fit (Poisson)'!N54","v":0.11930863216240752},0.64135263408730481,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F54, 'Simulation (Poisson)'!$AD54:$AN54, 1))","v":0},0.90747191761296431,{"$f":"_xlfn.BINOM.INV(G54,'CWP Prob & Severity Param'!$A$2,H54)","v":0},0.55165232332596226,0.43061350660406339,0.27386703147947233,0.16680859673684245,0.42694134515768689,0.49862835704766351,0.53082342588020592,0.48497858181071052,0.2289168619244597,0.30831444293983701,{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I54>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8875338369997875,0.99342428509008529,0.99974110735044419,0.99999232449160969,0.9999998175849818,0.99999999638312587,0.99999999993848632,0.99999999999908407,0.9999999999999879,0.99999999999999978]
[null,null,null,53,{"$f":"'Freq Fit (Poisson)'!N55","v":3.6380457623936137E-2},0.61300449224133946,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F55, 'Simulation (Poisson)'!$AD55:$AN55, 1))","v":0},0.69037715084836604,{"$f":"_xlfn.BINOM.INV(G55,'CWP Prob & Severity Param'!$A$2,H55)","v":0},0.11491298568001573,0.98699668964173681,0.43372317593307852,0.27655553355420526,0.26223050680350779,0.26873444471451813,6.6354560540281993E-2,0.35815938964137728,0.50388807089992194,0.76933161584257259,{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I55>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96427335853513674,0.99935406459321485,0.9999921906632967,0.99999992910278046,0.99999999948477281,0.99999999999687872,0.99999999999998379,1,1,1]
[null,null,null,54,{"$f":"'Freq Fit (Poisson)'!N56","v":4.0405896290364042E-2},0.56395878305982283,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F56, 'Simulation (Poisson)'!$AD56:$AN56, 1))","v":0},0.9629608744110868,{"$f":"_xlfn.BINOM.INV(G56,'CWP Prob & Severity Param'!$A$2,H56)","v":0},0.38719423598205283,0.23406436718409473,0.57200872711033235,0.99623567352877462,0.851386648419585,0.12087755894015051,0.35574551193459469,0.27009774777309725,0.80315518844821265,0.20898769539856954,{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I56>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96039953741833717,0.99920534152457607,0.99998933317266647,0.99999989246774157,0.99999999913218707,0.99999999999416156,0.99999999999996625,0.99999999999999978,1,1]
[null,null,null,55,{"$f":"'Freq Fit (Poisson)'!N57","v":0.55955205861402257},0.85673037830095655,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F57, 'Simulation (Poisson)'!$AD57:$AN57, 1))","v":1},0.76943379306253956,{"$f":"_xlfn.BINOM.INV(G57,'CWP Prob & Severity Param'!$A$2,H57)","v":1},0.72506720884995568,0.60406589280303713,0.41660460289044143,0.44565584564651084,0.58298955638455985,0.26374373738727208,6.031722127055994E-2,0.31246422461798995,0.46635736465681854,0.50391857682417829,{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":72832.904741603255},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I57>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.5714649893440894,{"$f":"_xlfn.POISSON.DIST(AE$2, $E57, TRUE)","v":0.89122940055741506},0.98069181784037374,0.99737811109346253,0.99971232352856321,0.99997354620322376,0.99999790748411765,0.99999985482767118,0.99999999103268289,0.99999999950088236]
[null,null,null,56,{"$f":"'Freq Fit (Poisson)'!N58","v":0.23587896107736653},0.49645881838750616,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F58, 'Simulation (Poisson)'!$AD58:$AN58, 1))","v":0},0.63182722278346781,{"$f":"_xlfn.BINOM.INV(G58,'CWP Prob & Severity Param'!$A$2,H58)","v":0},0.4554558968146375,0.94957777762122397,8.3024863219126055E-2,0.18504571334548803,0.43425134080817918,0.64713040104692288,0.20346881477311773,0.84571655868956852,0.45941772608984555,0.56110317933424492,{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I58>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78987627392023529,0.97619146879220187,0.99816538609186511,0.99989311435301331,0.99999499803982927,0.99999980448346859,0.99999999343995727,0.99999999980722309,0.99999999999496103,0.99999999999988143]
[null,null,null,57,{"$f":"'Freq Fit (Poisson)'!N59","v":0.18376593332013827},0.80208419337259895,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F59, 'Simulation (Poisson)'!$AD59:$AN59, 1))","v":0},0.65505893263478077,{"$f":"_xlfn.BINOM.INV(G59,'CWP Prob & Severity Param'!$A$2,H59)","v":0},0.51063109892950931,0.75893057830550381,0.13042139752488624,0.85969733012264549,0.65509897588635391,0.45172534023068711,0.59600483779248747,0.28456765337180023,0.53575576792279556,8.9968472717613102E-3,{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I59>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83213055506963085,0.98504780316620622,0.99909829357481339,0.99995896073599444,0.99999850106203259,0.9999999542950162,0.99999999880413548,0.99999999997260125,0.99999999999944178,0.99999999999998979]
[null,null,null,58,{"$f":"'Freq Fit (Poisson)'!N60","v":0.25324833791535806},0.38445863346039888,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F60, 'Simulation (Poisson)'!$AD60:$AN60, 1))","v":0},0.24332717201893383,{"$f":"_xlfn.BINOM.INV(G60,'CWP Prob & Severity Param'!$A$2,H60)","v":0},0.37486691146663631,9.6443999143726478E-2,0.73945856610726446,0.14049572464431204,0.47470012196126643,0.45482377191141865,0.58895619958321643,0.43446169395515,0.25761697516655724,1.0293684808776127E-2,{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I60>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77627507934969631,0.97286545296011973,0.9977585456436191,0.99985992375950883,0.99999296638830404,0.99999970495322688,0.99999998937495471,0.99999999966485897,0.99999999999059663,0.99999999999976241]
[null,null,null,59,{"$f":"'Freq Fit (Poisson)'!N61","v":0.24256517754833196},0.94900715826715043,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F61, 'Simulation (Poisson)'!$AD61:$AN61, 1))","v":1},0.70374560126859331,{"$f":"_xlfn.BINOM.INV(G61,'CWP Prob & Severity Param'!$A$2,H61)","v":1},8.6206090577586769E-2,0.88733788486382492,7.4217213265614923E-4,0.82535595057082789,0.34945417718783023,0.90052766563785613,0.83538065246610194,8.1825367326378684E-2,0.19669065197438573,0.35452944605662895,{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1438.0053423901134},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I61>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78461260678602418,0.97493230305773571,0.9980147685162819,0.99988110262701702,0.99999427954325082,0.99999977009900687,0.99999999206861223,0.99999999976034037,0.99999999999355849,0.99999999999984412]
[null,null,null,60,{"$f":"'Freq Fit (Poisson)'!N62","v":0.14108001972478021},0.47475292825758708,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F62, 'Simulation (Poisson)'!$AD62:$AN62, 1))","v":0},0.95927683418691778,{"$f":"_xlfn.BINOM.INV(G62,'CWP Prob & Severity Param'!$A$2,H62)","v":0},0.14767968950292687,0.81261514627608811,0.30400835982500418,0.45000557945329722,0.10857563671085169,0.71565224854380305,5.6574687880608598E-2,9.7450180622734695E-2,0.2569148111576447,7.857849558601937E-2,{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I62>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86841981820243352,0.99093650328382288,0.99957883145777149,0.99998525140085437,0.99999958583425097,0.99999999029468034,0.99999999980489451,0.99999999999656608,0.99999999999994627,0.99999999999999922]
[null,null,null,61,{"$f":"'Freq Fit (Poisson)'!N63","v":0.12410299202952456},0.1725216167195468,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F63, 'Simulation (Poisson)'!$AD63:$AN63, 1))","v":0},0.72452532770846312,{"$f":"_xlfn.BINOM.INV(G63,'CWP Prob & Severity Param'!$A$2,H63)","v":0},0.11506807185833801,0.5763931708506016,5.6753472653791714E-2,0.32095773472668165,0.12060246166521471,0.96362800948480221,0.234001472266677,0.74424740302007408,0.8698139592956079,0.63576318340271609,{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I63>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88328886448509958,0.99290765539406167,0.99970966536129224,0.99999104862420829,0.9999997787504169,0.99999999543737361,0.99999999991929023,0.99999999999875011,0.99999999999998279,0.99999999999999978]
[null,null,null,62,{"$f":"'Freq Fit (Poisson)'!N64","v":0.13895503792446909},0.22231547990989298,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F64, 'Simulation (Poisson)'!$AD64:$AN64, 1))","v":0},0.65964875479472584,{"$f":"_xlfn.BINOM.INV(G64,'CWP Prob & Severity Param'!$A$2,H64)","v":0},0.35634349035021795,0.87084859082898802,0.24538982559192224,0.90520978896833415,4.4116201218473372E-2,0.29032990826326111,0.79730857777285191,0.82929026967177899,0.3527174241261426,0.3147922942311504,{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I64>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87026715659623077,0.99119516234548,0.99959694015798861,0.99998609660951199,0.99999961542188198,0.99999999112329907,0.99999999982423327,0.99999999999695299,0.99999999999995304,0.99999999999999933]
[null,null,null,63,{"$f":"'Freq Fit (Poisson)'!N65","v":0.22918546255221048},0.8842436728213281,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F65, 'Simulation (Poisson)'!$AD65:$AN65, 1))","v":1},0.75024056973501285,{"$f":"_xlfn.BINOM.INV(G65,'CWP Prob & Severity Param'!$A$2,H65)","v":1},0.65478193768715121,0.12890686439251919,0.42150638995659051,0.46775067302926354,0.61354400220932603,0.28073881166662051,0.92613411589723438,0.69473163004883387,0.77146428903479425,0.94759261223585678,{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":48850.825716645733},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I65>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79518104352278129,0.97742497879529933,0.99830880909668296,0.99990423253251115,0.99999564449703793,0.9999998345557124,0.99999999460580169,0.99999999984596655,0.99999999999608769,0.99999999999991052]
[null,null,null,64,{"$f":"'Freq Fit (Poisson)'!N66","v":0.140469212610073},0.38279068964209229,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F66, 'Simulation (Poisson)'!$AD66:$AN66, 1))","v":0},0.46843560780271054,{"$f":"_xlfn.BINOM.INV(G66,'CWP Prob & Severity Param'!$A$2,H66)","v":0},0.46720427369910156,0.19602454722607554,0.52186175821016634,0.52769684993020649,0.90856430916363518,0.73220335974572337,0.25089123679777103,0.19581068523974487,0.89431562232782102,0.63229896706645794,{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I66>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86895041723628019,0.99101119814265493,0.99958408903489948,0.99998549811270809,0.99999959451698162,0.99999999053914346,0.99999999981063026,0.99999999999668154,0.99999999999994826,0.99999999999999933]
[null,null,null,65,{"$f":"'Freq Fit (Poisson)'!N67","v":7.1852821346322648E-2},0.61281307537829299,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F67, 'Simulation (Poisson)'!$AD67:$AN67, 1))","v":0},8.8482659708144507E-2,{"$f":"_xlfn.BINOM.INV(G67,'CWP Prob & Severity Param'!$A$2,H67)","v":0},0.91536031229739612,6.7088057300332959E-2,0.21581990686882457,0.24182355519014931,0.4552706636766064,0.85800810120906912,0.86954819229104086,0.333121482425357,0.18690867904219877,0.81390039284593196,{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I67>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93066786017452452,0.99753897166440897,0.99994141067796538,0.9999989513517108,0.99999998496664855,0.99999999982027843,0.99999999999815758,0.99999999999998346,0.99999999999999989,1]
[null,null,null,66,{"$f":"'Freq Fit (Poisson)'!N68","v":0.1811945047150216},{"$f":"RAND()","v":0.451504092504174},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F68, 'Simulation (Poisson)'!$AD68:$AN68, 1))","v":0},{"$f":"RAND()","v":0.80996013213367768},{"$f":"_xlfn.BINOM.INV(G68,'CWP Prob & Severity Param'!$A$2,H68)","v":0},0.56581058990682143,0.26168124701932038,1.0544169117741253E-2,0.87989263867137824,0.72022692564010793,{"$f":"RAND()","v":0.51618220963205885},0.32822486875167078,0.72839388265624494,0.23742099533314798,0.5872692940352513,{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I68>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E68, TRUE)","v":0.83427307286733354},0.98543876910260919,0.99913396583223524,0.99996113062836833,0.9999986000572566,0.99999995790817842,0.99999999891403268,0.99999999997546629,0.99999999999950706,0.99999999999999112]
[null,null,null,67,{"$f":"'Freq Fit (Poisson)'!N69","v":8.5482839574390485E-2},0.99007356935409518,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F69, 'Simulation (Poisson)'!$AD69:$AN69, 1))","v":1},0.24153556769961271,{"$f":"_xlfn.BINOM.INV(G69,'CWP Prob & Severity Param'!$A$2,H69)","v":1},{"$f":"RAND()","v":0.41308134379731987},0.96054970646278293,0.81987869013591286,0.22810051452104474,0.12111960296271795,0.20496112739394268,0.55506083399275552,0.78008739381590175,0.34739161163956844,0.90916517140910735,{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":14196.470182645267},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I69>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91806889737200092,0.99654803364428912,0.9999023433522396,0.99999792199178872,0.99999996457516649,0.999999999496332,0.99999999999385869,0.9999999999999345,0.99999999999999933,1]
[null,null,null,68,{"$f":"'Freq Fit (Poisson)'!N70","v":0.30192718662355333},0.20966124727204016,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F70, 'Simulation (Poisson)'!$AD70:$AN70, 1))","v":0},0.35025689662322423,{"$f":"_xlfn.BINOM.INV(G70,'CWP Prob & Severity Param'!$A$2,H70)","v":0},0.21738383991388432,0.27433834107543564,0.10594107907315864,0.58538145470490011,0.20094796748440724,9.0625009760405328E-2,6.2815000782411312E-3,1.9883801292308489E-2,0.59472412718832446,0.55692181080769043,{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I70>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73939190055032633,0.96263441689572848,0.99633590934319338,0.99972770827641944,0.99998372735379482,0.99999918717774561,0.99999996513460421,0.99999999868979361,0.99999999995619659,0.99999999999868117]
[null,null,null,69,{"$f":"'Freq Fit (Poisson)'!N71","v":6.9928349104141224E-2},0.41661158704529833,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F71, 'Simulation (Poisson)'!$AD71:$AN71, 1))","v":0},0.63387785494276649,{"$f":"_xlfn.BINOM.INV(G71,'CWP Prob & Severity Param'!$A$2,H71)","v":0},0.18682733093112247,0.43667947349442471,0.60039546383651365,3.0659787127476745E-2,0.96355080976735419,0.10389981831647055,0.87108679617897422,0.44083391447423848,0.88416085504103392,0.68248843972420781,{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I71>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93246062915188022,0.99766606155308013,0.99994591567329882,0.99999905781824061,0.99999998685385649,0.99999999984704191,0.99999999999847389,0.99999999999998668,0.99999999999999989,1]
[null,null,null,70,{"$f":"'Freq Fit (Poisson)'!N72","v":0.33570306888286677},1.426903185987749E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F72, 'Simulation (Poisson)'!$AD72:$AN72, 1))","v":0},0.40787874856980744,{"$f":"_xlfn.BINOM.INV(G72,'CWP Prob & Severity Param'!$A$2,H72)","v":0},0.1896730099961782,0.89317858871196509,5.9973000010286048E-3,0.51906117460221401,0.94392050818272089,0.83611391579007377,0.18234346946364566,0.66154034640667192,0.37895652887614362,0.44880500886978669,{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I72>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71483533115979137,0.95480774557603376,0.99508748355941556,0.99959482744435524,0.99997310973802644,0.99999850784340438,0.99999992888039091,0.99999999702988762,0.99999999988963695,0.99999999999630662]
[null,null,null,71,{"$f":"'Freq Fit (Poisson)'!N73","v":8.7122101248190809E-2},0.96779400092284174,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F73, 'Simulation (Poisson)'!$AD73:$AN73, 1))","v":1},0.78613936325778644,{"$f":"_xlfn.BINOM.INV(G73,'CWP Prob & Severity Param'!$A$2,H73)","v":1},0.53067850368828373,0.4860998493624632,0.25191916343016119,0.29130970278502211,0.80074192486880569,0.48721946365129443,0.63273689780469511,0.67938865094528411,0.55484970161923453,0.14801719722208107,{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":25692.415414740379},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I73>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91656517504854818,0.9964182590296935,0.99989674326348632,0.99999776088202186,0.99999996109881939,0.99999999943632156,0.99999999999299538,0.99999999999992384,0.99999999999999933,1]
[null,null,null,72,{"$f":"'Freq Fit (Poisson)'!N74","v":5.1150910656643525E-2},5.2183190813091307E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F74, 'Simulation (Poisson)'!$AD74:$AN74, 1))","v":0},0.66764473225213705,{"$f":"_xlfn.BINOM.INV(G74,'CWP Prob & Severity Param'!$A$2,H74)","v":0},0.74255925875133644,0.54274466169322155,1.2238134974161929E-2,0.39045498370644849,0.99638999650408711,0.35261415036338772,0.56547746114615349,0.20026638391449358,0.8832802458373098,1.1989807330281654E-2,{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I74>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9501352741745539,0.99873555869558206,0.99997853310129337,0.99999972619221844,0.99999999720369348,0.99999999997619016,0.99999999999982614,0.99999999999999889,1,1]
[null,null,null,73,{"$f":"'Freq Fit (Poisson)'!N75","v":0.14285016796867528},0.41252799601205536,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F75, 'Simulation (Poisson)'!$AD75:$AN75, 1))","v":0},0.12915392156391081,{"$f":"_xlfn.BINOM.INV(G75,'CWP Prob & Severity Param'!$A$2,H75)","v":0},0.47977278376534416,0.41980526008642871,0.77054444090678098,0.72341341697906258,0.12658889181011945,4.4304033049909708E-2,0.26730400699970247,0.51721831072557123,0.5217615820058219,0.85078801271508186,{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I75>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86688394614793385,0.99071846346451431,0.99956335426401099,0.99998451897613516,0.99999955983860245,0.99999998955654845,0.9999999997874286,0.99999999999621192,0.99999999999994005,0.99999999999999911]
[null,null,null,74,{"$f":"'Freq Fit (Poisson)'!N76","v":0.17579909338715496},0.31097735865069887,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F76, 'Simulation (Poisson)'!$AD76:$AN76, 1))","v":0},0.18760205556890996,{"$f":"_xlfn.BINOM.INV(G76,'CWP Prob & Severity Param'!$A$2,H76)","v":0},0.17555133889345498,0.66091407719429152,0.71224030109906988,0.65537611277266627,0.77751397702055369,3.3050781085554704E-2,0.58871074656970546,0.22708953921320729,0.62896886026711918,0.99196025090244611,{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I76>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83878648416147539,0.98624438762246203,0.99920587049306797,0.99996540947226986,0.99999879103825384,0.99999996472806107,0.999999999116995,0.99999999998064415,0.99999999999962275,0.99999999999999334]
[null,null,null,75,{"$f":"'Freq Fit (Poisson)'!N77","v":0.3720543719807124},0.52298818857813378,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F77, 'Simulation (Poisson)'!$AD77:$AN77, 1))","v":0},0.95100549892573161,{"$f":"_xlfn.BINOM.INV(G77,'CWP Prob & Severity Param'!$A$2,H77)","v":0},0.63029486115175948,0.84680184566266026,0.72890679229302791,0.21720509436378521,0.73150063793230002,0.44292658039865829,0.43341778333485581,0.76803688862370112,0.75164352162076364,0.70977778775826739,{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I77>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68931676198759861,0.94578007696467281,0.9934892257596164,0.99940602489049535,0.99995636763668916,0.99999731912165102,0.99999985848482087,0.99999999345355928,0.999999999730523,0.99999999999000877]
[null,null,null,76,{"$f":"'Freq Fit (Poisson)'!N78","v":4.836993219914467E-2},0.65375338534950078,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F78, 'Simulation (Poisson)'!$AD78:$AN78, 1))","v":0},0.95905163191525211,{"$f":"_xlfn.BINOM.INV(G78,'CWP Prob & Severity Param'!$A$2,H78)","v":0},0.86478048963456455,0.49317886658055621,0.41868835504235602,0.92920981030172956,0.9766653249088193,0.14679051808240318,0.38723872598162512,0.11225920120287591,0.32988117706979425,0.74303754460020632,{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I78>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95278125740963004,0.99886722223114965,0.9999818097280242,0.99999978056857541,0.99999999788066019,0.99999999998293432,0.99999999999988221,0.99999999999999933,1,1]
[null,null,null,77,{"$f":"'Freq Fit (Poisson)'!N79","v":9.2424542160719547E-2},0.13059353250697647,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F79, 'Simulation (Poisson)'!$AD79:$AN79, 1))","v":0},0.20538915092364596,{"$f":"_xlfn.BINOM.INV(G79,'CWP Prob & Severity Param'!$A$2,H79)","v":0},0.72100860852431381,0.58758047929170609,0.71622306008934356,0.8879449295224654,0.94681006092605813,0.27833063026851579,0.98849102099253994,0.80420033754690268,0.72887009812630166,0.12854814538569359,{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I79>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91171800463958119,0.9959831237980793,0.99987720632725063,0.99999717592554882,0.99999994795934788,0.99999999920013882,0.99999999998945666,0.99999999999987832,0.99999999999999878,1]
[null,null,null,78,{"$f":"'Freq Fit (Poisson)'!N80","v":3.6188292054799162E-2},0.97847861332603292,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F80, 'Simulation (Poisson)'!$AD80:$AN80, 1))","v":1},0.92291432801027939,{"$f":"_xlfn.BINOM.INV(G80,'CWP Prob & Severity Param'!$A$2,H80)","v":1},0.16229267962196481,0.56993594976255368,0.44994718759046448,0.67782752827098669,0.79197940816930268,0.73442086674122908,0.4471587745672333,0.63610327448480974,8.2446532760816038E-2,6.5371090483079208E-2,{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3071.2575216379555},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I80>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96445867647917705,0.99936078873839063,0.99999231265427346,0.99999993057824266,0.99999999949815699,0.99999999999697575,0.99999999999998446,1,1,1]
[null,null,null,79,{"$f":"'Freq Fit (Poisson)'!N81","v":9.3492431037751331E-2},0.33726553829145767,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F81, 'Simulation (Poisson)'!$AD81:$AN81, 1))","v":0},0.4176436376857503,{"$f":"_xlfn.BINOM.INV(G81,'CWP Prob & Severity Param'!$A$2,H81)","v":0},0.64239950464985207,0.46808141498873979,0.18368683808890096,0.92490814729889803,0.40215987248820162,0.67079848673971199,0.35853189683009468,0.13030154593581089,0.67321950031130684,0.18733175406558522,{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I81>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91074491079395936,0.99589266655934661,0.9998730019013039,0.99999704564379233,0.99999994493155242,0.99999999914384452,0.99999999998858435,0.99999999999986677,0.99999999999999867,1]
[null,null,null,80,{"$f":"'Freq Fit (Poisson)'!N82","v":8.9113253334302936E-2},0.52172526557624099,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F82, 'Simulation (Poisson)'!$AD82:$AN82, 1))","v":0},0.71930146943265494,{"$f":"_xlfn.BINOM.INV(G82,'CWP Prob & Severity Param'!$A$2,H82)","v":0},6.2898603740642489E-2,0.17319966309370149,0.6507830236372496,0.22894034753464332,0.53574773004507215,0.42147324691977694,0.26865999153169962,0.82162638686169798,0.93627905122403476,0.96874873933304972,{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I82>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91474197012970093,0.99625760304938837,0.99988966467292739,0.99999755294878878,0.99999995651760343,0.99999999935557082,0.99999999999180922,0.99999999999990885,0.99999999999999911,1]
[null,null,null,81,{"$f":"'Freq Fit (Poisson)'!N83","v":0.27005896658946754},0.47972816843579758,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F83, 'Simulation (Poisson)'!$AD83:$AN83, 1))","v":0},0.74237357217477085,{"$f":"_xlfn.BINOM.INV(G83,'CWP Prob & Severity Param'!$A$2,H83)","v":0},0.71594867365508597,0.17404939903499617,0.21634314354440798,0.23658962807752892,0.5149924240202256,0.28517074542324483,0.36377265905997214,0.25882085592625947,0.16342409333561914,0.87358036973901509,{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I83>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7633344817787342,0.96947980309000592,0.99731549931029384,0.99982125909547692,0.99999043482000394,0.9999995723042715,0.99999998358086462,0.99999999944785478,0.99999999998348277,0.99999999999955502]
[null,null,null,82,{"$f":"'Freq Fit (Poisson)'!N84","v":0.37802020296349553},0.32407642107834167,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F84, 'Simulation (Poisson)'!$AD84:$AN84, 1))","v":0},0.29424082094485415,{"$f":"_xlfn.BINOM.INV(G84,'CWP Prob & Severity Param'!$A$2,H84)","v":0},0.69188534588203909,0.61520658880075829,2.9080406630687228E-2,0.50461957053246831,0.30620276176247618,0.91030740047355296,0.98730615376655373,0.74876988452380244,0.97594960889676696,0.93841079198434219,{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I84>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.6852166571189201,0.9442423969169822,0.99320087828259873,0.99936997663680371,0.99995298758979323,0.99999706557354906,0.99999984263494335,0.99999999260427364,0.99999999969070319,0.9999999999883491]
[null,null,null,83,{"$f":"'Freq Fit (Poisson)'!N85","v":4.548847822722684E-2},6.6561727615703337E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F85, 'Simulation (Poisson)'!$AD85:$AN85, 1))","v":0},0.88627880305839413,{"$f":"_xlfn.BINOM.INV(G85,'CWP Prob & Severity Param'!$A$2,H85)","v":0},0.84935385993247636,0.99905999927646938,0.45356549077023756,0.63175674414876959,0.74422772279670113,0.13590904019073191,0.76810821432390597,0.24994190751017742,0.4044976908029998,7.0198995448864654E-3,{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I85>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95553061191511901,0.99899624535066867,0.99998483811075145,0.99999982797083242,0.99999999843731335,0.99999999998816547,0.99999999999992317,0.99999999999999956,1,1]
[null,null,null,84,{"$f":"'Freq Fit (Poisson)'!N86","v":0.19654457690995802},0.76200600487054193,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F86, 'Simulation (Poisson)'!$AD86:$AN86, 1))","v":0},0.64036911854921741,{"$f":"_xlfn.BINOM.INV(G86,'CWP Prob & Severity Param'!$A$2,H86)","v":0},0.15422024859822603,0.19396040235175438,0.21494940527288353,0.82688140490692563,0.5082894388129473,0.25306759919440869,0.73781080418190126,0.24176393406957319,0.76874214365092153,0.53122803074808844,{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I86>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8215647076629774,0.9830387955347506,0.99890722367609008,0.99994684150784541,0.99999792431956802,0.99999993232949147,0.9999999981067349,0.99999999995361499,0.99999999999898925,0.99999999999998024]
[null,null,null,85,{"$f":"'Freq Fit (Poisson)'!N87","v":0.19344883274668548},0.29333290417714841,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F87, 'Simulation (Poisson)'!$AD87:$AN87, 1))","v":0},0.66133244371398747,{"$f":"_xlfn.BINOM.INV(G87,'CWP Prob & Severity Param'!$A$2,H87)","v":0},0.48548557894185085,0.10720708683077385,0.7460876708925791,0.57004360727306735,0.62925209492677669,0.347103928703275,0.38727974883208871,0.68970039359365898,0.96270361802893845,0.29115435530751543,{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I87>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82411200266393025,0.98353550763180098,0.99895565310601098,0.99994998948693437,0.99999807778999616,0.99999993831521528,0.99999999830128727,0.99999999995903521,0.99999999999912137,0.99999999999998301]
[null,null,null,86,{"$f":"'Freq Fit (Poisson)'!N88","v":0.14930642192370561},0.38562357810105208,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F88, 'Simulation (Poisson)'!$AD88:$AN88, 1))","v":0},0.50168324581433277,{"$f":"_xlfn.BINOM.INV(G88,'CWP Prob & Severity Param'!$A$2,H88)","v":0},0.61050539496766609,0.80727089848160283,0.50215633117594327,0.61017589598298616,0.60568702772048921,0.86721710212178538,0.17017783281148757,0.48923027299198685,0.98205043496289846,0.69934548620880488,{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I88>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86130515167749,0.98990354205891062,0.99950382482540956,0.99998161944851671,0.9999994538999144,0.99999998645953947,0.99999999971196818,0.99999999999463562,0.99999999999991118,0.99999999999999867]
[null,null,null,87,{"$f":"'Freq Fit (Poisson)'!N89","v":0.13481099136447008},0.59465200784020544,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F89, 'Simulation (Poisson)'!$AD89:$AN89, 1))","v":0},0.63039564199593523,{"$f":"_xlfn.BINOM.INV(G89,'CWP Prob & Severity Param'!$A$2,H89)","v":0},0.99537587757513502,0.81462566486464372,0.99271551857396245,0.52856950720980522,0.96620718310150455,0.92208409144742731,0.37694804854483233,5.7718398432175966E-2,0.13359201840644552,0.80129188195271173,{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I89>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87388106714775571,0.99168984014458572,0.99963079888415296,{"$f":"_xlfn.POISSON.DIST(AG$2, $E89, TRUE)","v":0.99998764172417476},0.9999996683084309,0.99999999257158012,0.99999999985728638,0.9999999999975997,0.99999999999996403,0.99999999999999956]
[null,null,null,88,{"$f":"'Freq Fit (Poisson)'!N90","v":0.11074210726230144},0.33976470050152308,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F90, 'Simulation (Poisson)'!$AD90:$AN90, 1))","v":0},3.5741469731619291E-2,{"$f":"_xlfn.BINOM.INV(G90,'CWP Prob & Severity Param'!$A$2,H90)","v":0},0.85052097315354713,0.24315835007999331,0.93006433340909755,0.16222776107688064,0.8579262105456511,0.96294761730478406,0.65301370957088511,0.74943904618287494,5.4219408492643839E-2,0.47608899311483588,{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I90>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89516957689621368,0.99430254219880321,0.99979163893718792,0.9999942636504463,0.99999987342237873,0.99999999766997172,0.99999999996321187,0.99999999999949152,0.99999999999999378,1]
[null,null,null,89,{"$f":"'Freq Fit (Poisson)'!N91","v":8.5392110495348839E-2},0.53837660118263952,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F91, 'Simulation (Poisson)'!$AD91:$AN91, 1))","v":0},0.44429654832353283,{"$f":"_xlfn.BINOM.INV(G91,'CWP Prob & Severity Param'!$A$2,H91)","v":0},0.96245622459664215,0.51013701651097965,0.97889911834564269,0.61677311725111938,0.22338942410179208,0.13709292354986691,0.71812753502713345,0.782200873914351,0.32745580454988921,0.82091217186322352,{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I91>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91815219669633452,0.99655515052817523,0.99990264737656043,0.99999793065014708,0.99999996476010367,0.99999999949949214,0.99999999999390377,0.99999999999993494,0.99999999999999933,1]
[null,null,null,90,{"$f":"'Freq Fit (Poisson)'!N92","v":0.10467444598883795},0.55533781782826652,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F92, 'Simulation (Poisson)'!$AD92:$AN92, 1))","v":0},0.45276272267065021,{"$f":"_xlfn.BINOM.INV(G92,'CWP Prob & Severity Param'!$A$2,H92)","v":0},0.51478712525133674,0.6312324290102248,0.53315728707392862,0.63722991017645614,0.75116380402579808,0.68247433374957034,0.62437677350447862,0.70600085664474188,0.89033625912701597,0.32259589209021866,{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I92>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90061767456175268,0.99488933069425967,0.99982324738331996,0.99999539904864743,0.99999990401869598,0.99999999832974473,0.99999999997507094,0.99999999999967426,0.99999999999999623,1]
[null,null,null,91,{"$f":"'Freq Fit (Poisson)'!N93","v":3.728388555329918E-2},7.6426896301125535E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F93, 'Simulation (Poisson)'!$AD93:$AN93, 1))","v":0},0.48642352308241787,{"$f":"_xlfn.BINOM.INV(G93,'CWP Prob & Severity Param'!$A$2,H93)","v":0},0.38028622172473447,0.73108890245532965,0.82367827859446441,0.73026271124690134,0.57513760127106373,0.93359387438938091,0.61196302656548973,0.27456264000567332,0.78770239505177353,7.3425354710899837E-3,{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I93>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96340260044430959,0.99932199274102607,0.99999159999679343,0.99999992185022335,0.99999999941798112,0.99999999999638656,0.99999999999998079,0.99999999999999989,1,1]
[null,null,null,92,{"$f":"'Freq Fit (Poisson)'!N94","v":7.6289630945690509E-2},2.9532563006898327E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F94, 'Simulation (Poisson)'!$AD94:$AN94, 1))","v":0},0.20116355527597252,{"$f":"_xlfn.BINOM.INV(G94,'CWP Prob & Severity Param'!$A$2,H94)","v":0},0.77964483649457328,0.66482037519912918,0.75986210026154677,0.8228874660584452,0.68931609264105909,0.16204439115913982,0.12955153049321955,0.12632779586910148,0.12244186758294462,0.62025543465396094,{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I94>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9265478107747338,0.99723380131227579,0.99993010537784555,0.99999867205853876,0.99999997979023014,0.99999999974350373,0.99999999999720846,0.99999999999997335,0.99999999999999978,1]
[null,null,null,93,{"$f":"'Freq Fit (Poisson)'!N95","v":6.6967373250404472E-2},0.8244041374590817,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F95, 'Simulation (Poisson)'!$AD95:$AN95, 1))","v":0},0.74188505959260564,{"$f":"_xlfn.BINOM.INV(G95,'CWP Prob & Severity Param'!$A$2,H95)","v":0},0.3684003287166403,0.79074113359013176,0.93962513505363743,0.49162940267153399,0.89330574842156862,0.6760908053619058,0.39440392748054665,0.29819103019848014,0.58022572174739595,0.2396918131822301,{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I95>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93522571421419887,0.99785532369135721,0.99995239390854906,0.99999920566987144,0.99999998938504464,0.99999999988171395,0.99999999999886979,0.99999999999999056,1,1]
[null,null,null,94,{"$f":"'Freq Fit (Poisson)'!N96","v":0.11762518177180684},0.26752932973849153,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F96, 'Simulation (Poisson)'!$AD96:$AN96, 1))","v":0},0.71723939620147326,{"$f":"_xlfn.BINOM.INV(G96,'CWP Prob & Severity Param'!$A$2,H96)","v":0},6.5476274963599757E-2,0.16980618381248314,0.93631536679824745,0.73711505607214933,0.65555103965548378,0.42090184170389455,0.33585211048559749,6.5332306167010246E-2,{"$f":"RAND()","v":6.7283526312014175E-2},6.1702851458225627E-2,{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I96>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88902921452813921,0.99360143748745822,0.99975160085439418,0.99999273888238149,0.99999982985847513,0.99999999667394546,0.99999999994422883,0.99999999999918132,0.99999999999998934,0.99999999999999989]
[null,null,null,95,{"$f":"'Freq Fit (Poisson)'!N97","v":0.12802161802689913},0.48432334612448524,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F97, 'Simulation (Poisson)'!$AD97:$AN97, 1))","v":0},0.2801385026659986,{"$f":"_xlfn.BINOM.INV(G97,'CWP Prob & Severity Param'!$A$2,H97)","v":0},0.98299024803722546,0.46310033402808759,0.3913995997435129,0.84803669754237943,0.60748749912990185,0.69375099541998142,0.48206928851481146,0.67399636368613614,0.50116677061045811,0.62537001940436143,{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I97>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87983435865621962,0.99247217684704792,0.99968221471495267,0.99998989495291424,0.99999974238338885,0.9999999945201854,0.9999999999000122,0.99999999999840283,0.99999999999997735,0.99999999999999978]
[null,null,null,96,{"$f":"'Freq Fit (Poisson)'!N98","v":7.5975810046520278E-2},0.54235859914778051,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F98, 'Simulation (Poisson)'!$AD98:$AN98, 1))","v":0},0.98025052996355355,{"$f":"_xlfn.BINOM.INV(G98,'CWP Prob & Severity Param'!$A$2,H98)","v":0},5.6397836267951806E-4,0.87920044296026034,0.75046734469817433,0.16709444332070567,0.88035437619342471,0.48522697874864007,0.24966042099182428,0.63590933289685703,0.15008196972423915,0.87455717954272449,{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I98>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92683862647147042,0.99725594190004463,0.99993094819053818,0.9999986934471381,0.99999998019732494,0.99999999974970244,0.99999999999728706,0.99999999999997424,0.99999999999999978,1]
[null,null,null,97,{"$f":"'Freq Fit (Poisson)'!N99","v":0.32470462173116943},0.93009725074685756,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F99, 'Simulation (Poisson)'!$AD99:$AN99, 1))","v":1},0.31855761664579996,{"$f":"_xlfn.BINOM.INV(G99,'CWP Prob & Severity Param'!$A$2,H99)","v":1},0.85629720463786296,0.27264946855211025,0.66141446966454565,0.7159593871540938,0.52340985043654753,0.83517234632985793,0.94999156044653954,0.7641277744206606,2.0511153092833689E-3,0.49777717615634598,{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":184916.66873588946},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I99>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72274080404372687,0.95741808343042645,0.9955184820465055,0.99964227388665239,0.99997702745404071,0.9999987666601351,0.99999994313025042,0.99999999770243375,0.99999999991741384,0.99999999999732647]
[null,null,null,98,{"$f":"'Freq Fit (Poisson)'!N100","v":0.28738422776507522},0.59222541013808538,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F100, 'Simulation (Poisson)'!$AD100:$AN100, 1))","v":0},7.8058910900655976E-2,{"$f":"_xlfn.BINOM.INV(G100,'CWP Prob & Severity Param'!$A$2,H100)","v":0},0.61561916512623061,0.84939400767689843,0.88020739899010381,0.47238009035858719,0.97969086006863271,0.90395069668797134,0.43306924968319682,0.7538191996563175,0.46649723619059602,0.4789387358959093,{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I100>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75022341678512883,0.96582579406919922,0.99680615541924777,0.99977391116006997,0.99998713270801287,0.99999938800999255,0.99999997500674176,0.9999999991058286,0.99999999997154077,0.99999999999918432]
[null,null,null,99,{"$f":"'Freq Fit (Poisson)'!N101","v":0.34920261822056053},0.91913321544292381,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F101, 'Simulation (Poisson)'!$AD101:$AN101, 1))","v":1},0.61835431123073825,{"$f":"_xlfn.BINOM.INV(G101,'CWP Prob & Severity Param'!$A$2,H101)","v":1},0.71772180910154026,0.41247402657402432,0.33641401799856563,0.14975706198247418,0.91008795828592803,0.35361952209107506,0.28899344857052267,0.28950222432341832,0.17952209229462079,0.57817797710574625,{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":69715.223576726828},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I101>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70525021924778086,0.95152544230973035,0.994525418657773,0.99953065343249259,0.99996761370452769,0.99999813123873826,0.99999990737254629,0.99999999597691436,0.99999999984452392,0.99999999999458833]
[null,null,null,100,{"$f":"'Freq Fit (Poisson)'!N102","v":0.15495871215732732},0.97244184731749028,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F102, 'Simulation (Poisson)'!$AD102:$AN102, 1))","v":1},0.55574800698773275,{"$f":"_xlfn.BINOM.INV(G102,'CWP Prob & Severity Param'!$A$2,H102)","v":1},0.49008797097364343,0.93942911035761634,0.30862994653941256,0.11250979864340482,0.58569653436345659,0.42901777546744413,0.11724467248832104,0.63309251982969195,0.88848399401155198,0.88439826237474795,{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":20958.579033379148},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I102>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85645053774869351,0.98916501010468139,0.99944764196514302,0.99997876976203803,0.9999993454818874,0.99999998315929739,0.99999999962824249,0.99999999999281486,0.99999999999987654,0.99999999999999811]
[null,null,null,101,{"$f":"'Freq Fit (Poisson)'!N103","v":9.0327809359820002E-2},0.71877754928747095,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F103, 'Simulation (Poisson)'!$AD103:$AN103, 1))","v":0},0.78153954545975957,{"$f":"_xlfn.BINOM.INV(G103,'CWP Prob & Severity Param'!$A$2,H103)","v":0},0.86091975033407453,0.98439325982646897,0.5247428876943423,0.10892297601912859,0.59890348620349831,0.50960194755716481,0.8214597361724717,0.89970329195161958,0.44764391117377422,0.58900927414276416,{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I103>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91363163917415446,0.99615798370257735,0.99988519566044043,0.99999741929083164,0.99999995351950455,0.99999999930176942,0.99999999999100475,0.99999999999989853,0.999999999999999,1]
[null,null,null,102,{"$f":"'Freq Fit (Poisson)'!N104","v":0.15719911603704781},0.26644388953181941,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F104, 'Simulation (Poisson)'!$AD104:$AN104, 1))","v":0},0.99750257822317734,{"$f":"_xlfn.BINOM.INV(G104,'CWP Prob & Severity Param'!$A$2,H104)","v":0},0.93649478438658895,0.2640086765405979,0.57465851549212843,0.82070227632326398,0.56320137937489378,0.89598307109746533,0.16738978492952716,4.7765758134373226E-2,0.22933285812289483,0.15806275412331661,{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I104>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85453389047482986,0.9888658626811726,0.99942429632434782,0.99997755513616204,0.99999929808520127,0.99999998167967508,0.99999999958974961,0.99999999999195643,0.99999999999985978,0.99999999999999778]
[null,null,null,103,{"$f":"'Freq Fit (Poisson)'!N105","v":7.9751487915526581E-2},0.70133511870950549,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F105, 'Simulation (Poisson)'!$AD105:$AN105, 1))","v":0},0.15110074815813435,{"$f":"_xlfn.BINOM.INV(G105,'CWP Prob & Severity Param'!$A$2,H105)","v":0},0.69541634369166627,0.30575088740329837,0.24433154636768228,0.82311815325557303,0.71653391165335234,0.52494798358153261,0.83535658791861223,0.58584516804993148,0.28218608024328595,0.2479748553936022,{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I105>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92334578046147708,{"$f":"_xlfn.POISSON.DIST(AE$2, $E105, TRUE)","v":0.99698398031380309},0.99992035831662496,0.99999841848822757,0.99999997484193559,0.99999999966624031,0.99999999999620293,0.99999999999996225,0.99999999999999967,1]
[null,null,null,104,{"$f":"'Freq Fit (Poisson)'!N106","v":4.0871639104793779E-2},0.15879057552391573,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F106, 'Simulation (Poisson)'!$AD106:$AN106, 1))","v":0},0.94911342974963864,{"$f":"_xlfn.BINOM.INV(G106,'CWP Prob & Severity Param'!$A$2,H106)","v":0},9.8959612070476211E-2,2.2054233055701866E-2,0.57398906927342552,0.99260629991505755,0.20092479110516004,0.61262825149260591,0.74486076982531779,0.90682061588660823,0.86406284818420598,0.19066068205926479,{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I106>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95995234238182403,0.99918716807745533,0.99998896389554104,0.99999988746531188,0.99999999908136217,0.99999999999374833,0.99999999999996358,0.99999999999999978,1,1]
[null,null,null,105,{"$f":"'Freq Fit (Poisson)'!N107","v":9.893066199946729E-2},0.26383947634152471,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F107, 'Simulation (Poisson)'!$AD107:$AN107, 1))","v":0},0.36173572114312291,{"$f":"_xlfn.BINOM.INV(G107,'CWP Prob & Severity Param'!$A$2,H107)","v":0},0.97688916450478669,0.27152949779770719,0.24366393814221377,1.9558480370513665E-2,0.15204125377000988,0.58909352869377141,0.66291915489191144,0.94817477984210363,0.72768682481541591,0.28916121060429811,{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I107>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90580551258926623,0.99541745159248918,0.99985013581681148,0.99999631194506056,0.99999992727034459,0.9999999988036492,0.99999999998312217,0.9999999999997915,0.99999999999999778,1]
[null,null,null,106,{"$f":"'Freq Fit (Poisson)'!N108","v":0.14978663526229244},0.35285241042601279,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F108, 'Simulation (Poisson)'!$AD108:$AN108, 1))","v":0},0.25070183925602196,{"$f":"_xlfn.BINOM.INV(G108,'CWP Prob & Severity Param'!$A$2,H108)","v":0},0.89055687807750583,0.76571393239593633,0.9943323034747612,0.97191809476460722,0.91812013867376641,7.9647582905116199E-2,0.3504808339919282,0.79173432801923072,3.7314404513546395E-2,0.72730359587818627,{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I108>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86089164074973901,0.98984170294307661,0.9994992009094783,0.99998138895129163,0.99999944528237839,0.99999998620179409,0.99999999970554398,0.9999999999944984,0.99999999999990852,0.99999999999999867]
[null,null,null,107,{"$f":"'Freq Fit (Poisson)'!N109","v":0.120059267011097},0.12548432142205357,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F109, 'Simulation (Poisson)'!$AD109:$AN109, 1))","v":0},0.38835326903019685,{"$f":"_xlfn.BINOM.INV(G109,'CWP Prob & Severity Param'!$A$2,H109)","v":0},0.33860555786731639,0.33203581112794545,0.53545803384806789,0.83110300120464653,0.71991648326447466,0.43435086261676226,0.15436959389263716,0.3507060347096137,0.75129671078779159,0.67514269836525886,{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I109>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88686787315145055,0.99334457993770431,0.99973633762296088,0.99999213420382893,0.99999981189132969,0.99999999624683644,0.9999999999357676,0.99999999999903766,0.99999999999998712,0.99999999999999978]
[null,null,null,108,{"$f":"'Freq Fit (Poisson)'!N110","v":0.24992175673671008},0.39573491697618079,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F110, 'Simulation (Poisson)'!$AD110:$AN110, 1))","v":0},1.0250129832196198E-2,{"$f":"_xlfn.BINOM.INV(G110,'CWP Prob & Severity Param'!$A$2,H110)","v":0},0.92201323751164843,0.32348988941524059,0.95269719948548481,0.97661473183819347,0.24071295078080424,0.31003051892911138,0.4775787000672439,0.35629953237709688,0.27475315596941152,0.56626584938302793,{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I110>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77886172137009968,0.97351621102989305,0.99784040703612464,0.99986678896848646,0.9999933982015754,0.99999972668196591,0.99999999028612208,0.99999999969760967,0.9999999999916267,0.99999999999979128]
[null,null,null,109,{"$f":"'Freq Fit (Poisson)'!N111","v":0.25601231747403475},0.66468581239623359,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F111, 'Simulation (Poisson)'!$AD111:$AN111, 1))","v":0},0.29482199733344783,{"$f":"_xlfn.BINOM.INV(G111,'CWP Prob & Severity Param'!$A$2,H111)","v":0},0.4858813869360582,0.36065394386942373,0.68958617198955263,0.13292205754047037,0.67156823572324142,0.54293290462940968,0.95926822105920106,0.31692566005424494,0.70524727326048042,0.75556833148320468,{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I111>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77413243337737481,0.97231987167813028,0.99768908436493964,0.99985402800908685,0.99999259106897154,0.99999968583898702,0.99999998856373939,0.99999999963534869,0.99999999998965716,0.99999999999973577]
[null,null,null,110,{"$f":"'Freq Fit (Poisson)'!N112","v":7.5965286253593015E-2},0.65045233737579233,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F112, 'Simulation (Poisson)'!$AD112:$AN112, 1))","v":0},0.68140250405366665,{"$f":"_xlfn.BINOM.INV(G112,'CWP Prob & Severity Param'!$A$2,H112)","v":0},0.77608058698619975,0.41583609864684556,0.57830160314807055,0.63289308667477295,0.48248709746453344,2.547162424626126E-2,0.78405805579769705,0.27084219495693507,0.54427334144741468,0.40800668945545937,{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I112>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92684838038057638,0.99725668290986591,0.99993097633799932,0.99999869415993081,0.99999998021086267,0.99999999974990805,0.99999999999728972,0.99999999999997424,0.99999999999999978,1]
[null,null,null,111,{"$f":"'Freq Fit (Poisson)'!N113","v":3.9067386353972208E-2},0.39181791882329764,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F113, 'Simulation (Poisson)'!$AD113:$AN113, 1))","v":0},0.86431530695564196,{"$f":"_xlfn.BINOM.INV(G113,'CWP Prob & Severity Param'!$A$2,H113)","v":0},0.69417840350143167,0.35249871373378983,0.62383387809110602,0.9388957372659068,0.4802905578500184,5.8569054841951074E-2,0.71084883476618166,0.34843323683247085,0.67509072094559031,0.31206139550429179,{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I113>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96168590245621499,0.99925645715864042,0.99999034884668669,0.99999990592339305,0.999999999265895,0.99999999999522449,0.99999999999997335,0.99999999999999989,1,1]
[null,null,null,112,{"$f":"'Freq Fit (Poisson)'!N114","v":4.6788951649070799E-2},0.16872578268738747,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F114, 'Simulation (Poisson)'!$AD114:$AN114, 1))","v":0},3.0283741344741433E-2,{"$f":"_xlfn.BINOM.INV(G114,'CWP Prob & Severity Param'!$A$2,H114)","v":0},0.25579287204220769,0.86525126265289387,0.90942003126869175,0.38700418641018308,0.4929774589359236,0.6021504999671411,0.98488363855623751,0.75626550479802335,0.59262442007448768,0.61238850641953635,{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I114>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95428877741196705,0.99893894887754642,0.99998351623445936,0.99999980763831164,0.99999999820273833,0.99999999998600031,0.99999999999990652,0.99999999999999944,1,1]
[null,null,null,113,{"$f":"'Freq Fit (Poisson)'!N115","v":7.0356536286043839E-2},0.13590026122400667,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F115, 'Simulation (Poisson)'!$AD115:$AN115, 1))","v":0},0.6822753584388892,{"$f":"_xlfn.BINOM.INV(G115,'CWP Prob & Severity Param'!$A$2,H115)","v":0},0.51043724697324822,0.28988792031362187,7.8470836928557719E-2,0.72761727314999991,0.71374353889011821,0.6957136201828934,0.77306506141741327,0.78189803484267928,0.3291162213240727,0.3363710912928255,{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I115>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93206144693130255,0.9976380619431473,0.99994493368994575,0.99999903485853259,0.99999998645124033,0.99999999984139376,0.99999999999840794,0.99999999999998601,0.99999999999999989,1]
[null,null,null,114,{"$f":"'Freq Fit (Poisson)'!N116","v":0.36820088054786299},0.12903392734420749,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F116, 'Simulation (Poisson)'!$AD116:$AN116, 1))","v":0},9.0940014951835457E-2,{"$f":"_xlfn.BINOM.INV(G116,'CWP Prob & Severity Param'!$A$2,H116)","v":0},0.30199494548662553,0.70628809910667867,0.44442942231509242,0.81296535200608866,0.62213042653781092,0.30375073852461243,6.7989558929455018E-2,0.7035924295399123,0.32156544531677167,0.14468749162251315,{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I116>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69197816277365276,0.9467651316268042,0.99367152476872989,0.99942851652145692,0.99995844887962226,0.99999747319180365,0.99999986798948837,0.99999999395614769,0.99999999975377718,0.99999999999096523]
[null,null,null,115,{"$f":"'Freq Fit (Poisson)'!N117","v":0.33751578001687282},0.17324617335260351,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F117, 'Simulation (Poisson)'!$AD117:$AN117, 1))","v":0},0.26007192542592805,{"$f":"_xlfn.BINOM.INV(G117,'CWP Prob & Severity Param'!$A$2,H117)","v":0},0.98467471589594546,3.5801603385492431E-2,0.26084385699645218,8.3270060066073959E-2,0.47772841221938922,0.90064024340803894,0.3691260019283491,0.255688659330643,0.79419325696832732,0.92384730163644913,{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I117>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71354071493314186,0.95437196590759843,0.99501413967013985,0.99958659799648841,0.99997241720614138,0.99999846122043978,0.99999992626473988,0.9999999969041069,0.99999999988434451,0.99999999999610867]
[null,null,null,116,{"$f":"'Freq Fit (Poisson)'!N118","v":0.18041138500700959},0.2881223877824024,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F118, 'Simulation (Poisson)'!$AD118:$AN118, 1))","v":0},0.81066816376717532,{"$f":"_xlfn.BINOM.INV(G118,'CWP Prob & Severity Param'!$A$2,H118)","v":0},9.5129053543139941E-2,0.55889380092326291,0.55194726570725072,0.12698099063986967,0.99357979653042006,0.7936726597919328,0.83938031264550061,0.42406937405168166,0.30281927699613187,0.22047399021829517,{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I118>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83492666443937746,0.98555694035016828,0.99914464870069519,0.99996177446155854,0.99999862915911908,0.99999995896052529,0.99999999894574421,0.99999999997628541,0.9999999999995256,0.99999999999999145]
[null,null,null,117,{"$f":"'Freq Fit (Poisson)'!N119","v":0.56745271309283318},0.322953184512073,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F119, 'Simulation (Poisson)'!$AD119:$AN119, 1))","v":0},0.68128982255682413,{"$f":"_xlfn.BINOM.INV(G119,'CWP Prob & Severity Param'!$A$2,H119)","v":0},0.14191690556033254,7.3273763955736149E-2,0.39642182202833787,0.46058100189905715,0.16018572223044525,0.55843357368231972,9.1570121492866141E-2,0.47673544672529067,0.82209314483224349,0.40644045136344742,{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I119>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.56696783055822075,0.88869526424484091,0.97997781680577445,0.99724399417535481,0.99969342897363234,0.99997141665799771,0.99999770746894767,0.99999983872494802,0.99999998989832306,0.99999999942984985]
[null,null,null,118,{"$f":"'Freq Fit (Poisson)'!N120","v":8.2864089596234175E-2},0.878465857041413,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F120, 'Simulation (Poisson)'!$AD120:$AN120, 1))","v":0},0.59939515373889951,{"$f":"_xlfn.BINOM.INV(G120,'CWP Prob & Severity Param'!$A$2,H120)","v":0},0.59502969490908775,9.6202480310780492E-2,9.5708334868026768E-2,0.34959232174061694,0.53596179165620572,0.95478285379914285,0.25481412181219076,0.93603955209506617,0.86744300295280052,0.20754489119106601,{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I120>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92047624101673142,0.99675066672354662,0.99991087214638208,0.99999816132814878,0.99999996961279347,0.9999999995811657,0.99999999999504929,0.99999999999994871,0.99999999999999956,1]
[null,null,null,119,{"$f":"'Freq Fit (Poisson)'!N121","v":6.3869715888165535E-2},0.17079841655341277,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F121, 'Simulation (Poisson)'!$AD121:$AN121, 1))","v":0},0.45426658316385382,{"$f":"_xlfn.BINOM.INV(G121,'CWP Prob & Severity Param'!$A$2,H121)","v":0},0.73575443473028401,0.67405479100296084,0.95752021333893222,0.96791220988638094,0.80734017950616277,0.81712722918035918,0.65353631499723686,0.73323674179337905,0.18389582600998933,0.65447524279868929,{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I121>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93812721464016025,{"$f":"_xlfn.POISSON.DIST(AE$2, $E121, TRUE)","v":0.99804513330618339},0.99995860352708799,0.99999934112687783,0.99999999160160891,0.99999999991073618,0.99999999999918643,0.99999999999999356,1,1]
[null,null,null,120,{"$f":"'Freq Fit (Poisson)'!N122","v":0.15122566986754052},0.40229225590967999,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F122, 'Simulation (Poisson)'!$AD122:$AN122, 1))","v":0},9.8401326672702294E-2,{"$f":"_xlfn.BINOM.INV(G122,'CWP Prob & Severity Param'!$A$2,H122)","v":0},0.70728360775926147,0.10044210972196987,0.18321316469203908,0.6296554054973964,0.66294912977309173,0.72356874197850107,0.13877085217002938,1.4859107165615892E-2,0.29421676381825745,0.93248008859164,{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I122>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85965367883598132,0.98965538227204819,0.99948517961506844,0.99998068551102193,0.99999941881378163,0.99999998540503343,0.99999999968555697,0.99999999999406863,0.99999999999990052,0.99999999999999845]
[null,null,null,121,{"$f":"'Freq Fit (Poisson)'!N123","v":4.5965556073230655E-2},0.38918163553331309,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F123, 'Simulation (Poisson)'!$AD123:$AN123, 1))","v":0},0.99606765985077561,{"$f":"_xlfn.BINOM.INV(G123,'CWP Prob & Severity Param'!$A$2,H123)","v":0},0.73465477629862141,8.3704770040022525E-2,0.18892840205043882,0.37802094123872787,0.84891045940579402,9.3347828408338884E-2,0.98080481079867732,0.4264609252979461,0.23355361651836093,0.27324404128599367,{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I123>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95507485815265181,0.99897540509920035,0.99998436162535886,0.99999982070795168,0.99999999835428366,0.99999999998740607,0.9999999999999174,0.99999999999999956,1,1]
[null,null,null,122,{"$f":"'Freq Fit (Poisson)'!N124","v":9.8001146871317169E-2},0.52315381086421286,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F124, 'Simulation (Poisson)'!$AD124:$AN124, 1))","v":0},0.57574034730842261,{"$f":"_xlfn.BINOM.INV(G124,'CWP Prob & Severity Param'!$A$2,H124)","v":0},0.84342225269957372,0.51105627287646416,0.23633223858366259,0.97384498800823338,0.99739593127082415,0.74190635526387316,0.54948961292395881,0.56507063967466986,3.1023407907230793E-2,0.95800302416861982,{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I124>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90664786394489472,0.99550039441992433,0.9998542193644101,0.99999644597702231,0.99999993056981018,0.99999999886862811,0.99999999998418854,0.9999999999998066,0.99999999999999789,1]
[null,null,null,123,{"$f":"'Freq Fit (Poisson)'!N125","v":7.4565821038547447E-2},0.11963370676468144,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F125, 'Simulation (Poisson)'!$AD125:$AN125, 1))","v":0},0.74698911583343497,{"$f":"_xlfn.BINOM.INV(G125,'CWP Prob & Severity Param'!$A$2,H125)","v":0},0.48600654864375725,0.42629729547368667,{"$f":"RAND()","v":0.46452730115977947},0.72100373796307982,0.96726819197223357,1.6431972366580228E-2,0.93485485969644844,0.21852823256116471,0.71447166347803492,0.358587710762997,{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I125>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92814638048969644,0.99735437739486676,0.99993465295070028,0.99999878640580908,0.99999998194674322,0.99999999977604148,0.99999999999761746,0.9999999999999778,0.99999999999999978,1]
[null,null,null,124,{"$f":"'Freq Fit (Poisson)'!N126","v":0.20062523973249186},0.74266773058967106,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F126, 'Simulation (Poisson)'!$AD126:$AN126, 1))","v":0},0.1643968238510769,{"$f":"_xlfn.BINOM.INV(G126,'CWP Prob & Severity Param'!$A$2,H126)","v":0},0.2063155070792968,0.70673527530615809,0.61431923157131085,8.1780730628190135E-2,1.3990766199460158E-2,0.75808965609004741,0.34721050974524947,0.51320872796763173,0.54380306324006678,0.91664925992735902,{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I126>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81821901007864362,0.98237439512935365,0.99884125186894268,0.99994247422928306,0.99999770747929351,0.99999992371609836,0.9999999978216052,0.99999999994552446,0.99999999999878841,0.9999999999999758]
[null,null,null,125,{"$f":"'Freq Fit (Poisson)'!N127","v":0.13394093330044571},0.44318907586182177,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F127, 'Simulation (Poisson)'!$AD127:$AN127, 1))","v":0},0.30851748898030296,{"$f":"_xlfn.BINOM.INV(G127,'CWP Prob & Severity Param'!$A$2,H127)","v":0},0.29332679561166652,0.64254596194630142,0.33270591470378108,0.73247925397275826,0.65149670107572077,0.48387924510942815,9.4441876099282895E-2,7.5215446406359687E-2,0.84795735517634441,6.0905878885081033E-2,{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I127>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87464172527761086,0.9917920542648061,0.99963766646530572,0.99998794933878843,0.99999967864253692,0.99999999284931507,0.99999999986350652,0.99999999999771905,0.99999999999996603,0.99999999999999956]
[null,null,null,126,{"$f":"'Freq Fit (Poisson)'!N128","v":0.20993315538942203},0.77365507684919277,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F128, 'Simulation (Poisson)'!$AD128:$AN128, 1))","v":0},0.83859984972095125,{"$f":"_xlfn.BINOM.INV(G128,'CWP Prob & Severity Param'!$A$2,H128)","v":0},0.10388855608271352,0.87948722536627377,0.6679887534297011,0.23998435917939831,0.27039936174758628,0.86448219757816958,0.31158189752720844,0.55750969837851783,0.47998099356380142,0.82520460940368556,{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I128>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81063843096941701,0.98081831466275693,0.99868151464653077,0.99993154062584599,0.99999714610038515,0.9999999006532414,0.99999999703190345,0.99999999992234301,0.99999999999819289,0.99999999999996214]
[null,null,null,127,{"$f":"'Freq Fit (Poisson)'!N129","v":0.16888764726587843},0.99379168761740078,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F129, 'Simulation (Poisson)'!$AD129:$AN129, 1))","v":2},0.24473915902528376,{"$f":"_xlfn.BINOM.INV(G129,'CWP Prob & Severity Param'!$A$2,H129)","v":2},0.58151301395338584,0.80653346981590301,0.96333847740625989,0.17890903231666744,0.92294934801622563,0.91400285640492596,0.78372185873677325,0.45663051523233456,0.6741183650734297,0.57548268156137772,{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":33240.733174846282},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":124291.55000529246},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I129>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8446037916006951,0.98724693883597681,0.99929227160356038,0.9999703742407775,0.99999900503052874,0.99999997210787273,0.99999999932910899,0.99999999998587041,0.99999999999973532,0.99999999999999556]
[null,null,null,128,{"$f":"'Freq Fit (Poisson)'!N130","v":0.13365229774202134},0.29016947810583338,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F130, 'Simulation (Poisson)'!$AD130:$AN130, 1))","v":0},0.88786151088943921,{"$f":"_xlfn.BINOM.INV(G130,'CWP Prob & Severity Param'!$A$2,H130)","v":0},0.38729470564960533,0.30238924252666588,0.54516207217796664,5.0501921593913091E-2,2.8080472153662606E-2,0.31414958766501833,0.26019375490681296,0.6200664409712876,0.54434997567241628,0.14336268091442228,{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I130>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87489421441732662,0.99182583645540301,0.99963992643744826,0.99998805013106939,0.99999968201395717,0.99999999293953212,0.99999999986551835,0.99999999999775757,0.99999999999996669,0.99999999999999956]
[null,null,null,129,{"$f":"'Freq Fit (Poisson)'!N131","v":0.33842785322035918},0.43358947218833066,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F131, 'Simulation (Poisson)'!$AD131:$AN131, 1))","v":0},2.1853454922478033E-2,{"$f":"_xlfn.BINOM.INV(G131,'CWP Prob & Severity Param'!$A$2,H131)","v":0},0.45128533507209045,0.72271681642013563,0.80275731385306703,0.81043137550788047,0.93248547963176853,0.56038648616991482,0.85354327603927049,9.1744090827364455E-2,9.0095906771840539E-2,0.55351379574308945,{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I131>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71289021026648747,0.95415211370878539,0.99497698773170251,0.99958241255622504,0.99997206356535773,0.99999843731626292,0.9999999249182463,0.99999999683909579,0.99999999988159805,0.99999999999600564]
[null,null,null,130,{"$f":"'Freq Fit (Poisson)'!N132","v":5.7521647527940797E-2},{"$f":"RAND()","v":0.14667048359770518},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F132, 'Simulation (Poisson)'!$AD132:$AN132, 1))","v":0},{"$f":"RAND()","v":0.55481863867665759},{"$f":"_xlfn.BINOM.INV(G132,'CWP Prob & Severity Param'!$A$2,H132)","v":0},0.76243111290512844,1.5298920755558609E-2,0.5935067032319159,0.40707508291676375,0.596203283113798,0.53977500923983202,0.50335630017366162,0.43194890881736014,0.54750874262384364,0.96256996174353671,{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I132>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E132, TRUE)","v":0.94410145270263401},0.9984077236956117,0.99996961678491925,0.99999956433950565,0.99999999499767545,0.99999999995210898,0.99999999999960687,0.99999999999999711,1,1]
[null,null,null,131,{"$f":"'Freq Fit (Poisson)'!N133","v":0.11446270371182357},0.29236363445865621,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F133, 'Simulation (Poisson)'!$AD133:$AN133, 1))","v":0},0.14875093205568046,{"$f":"_xlfn.BINOM.INV(G133,'CWP Prob & Severity Param'!$A$2,H133)","v":0},{"$f":"RAND()","v":8.5459750692195025E-2},0.2180708571172213,0.79681561597381045,0.52467911404252798,0.50255191660540421,7.9539990249795189E-2,0.17651125496011377,0.76889584174957559,0.90900260215145612,0.29092313232673761,{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I133>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89184520031344838,0.99392821323373859,0.99977056206469128,0.99999347241243086,0.99999985114270262,0.99999999716804533,0.99999999995378785,0.99999999999933986,0.99999999999999156,0.99999999999999989]
[null,null,null,132,{"$f":"'Freq Fit (Poisson)'!N134","v":0.17115816925900457},0.32229107782499944,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F134, 'Simulation (Poisson)'!$AD134:$AN134, 1))","v":0},0.68817106460557709,{"$f":"_xlfn.BINOM.INV(G134,'CWP Prob & Severity Param'!$A$2,H134)","v":0},0.87813624784102673,0.82159080072028534,2.8912161982628359E-2,0.99444618707266197,0.29725044436586834,0.19743412623797596,0.79817828635237809,0.37321516128612664,0.12227881656456618,0.62066832957796936,{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I134>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8426882755499655,0.98692125804912512,0.99926458466478629,0.99996880506015384,0.99999893832856035,0.99999996983957118,0.99999999926482719,0.999999999984309,0.99999999999970224,0.99999999999999489]
[null,null,null,133,{"$f":"'Freq Fit (Poisson)'!N135","v":4.2074969475616418E-2},0.26081155323914673,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F135, 'Simulation (Poisson)'!$AD135:$AN135, 1))","v":0},4.7808338782403759E-2,{"$f":"_xlfn.BINOM.INV(G135,'CWP Prob & Severity Param'!$A$2,H135)","v":0},0.83072835946444479,0.64429724303869662,0.38284861131311243,0.78115843771208238,0.50844091607778841,6.20299055690684E-2,0.56870319141033199,0.57059427584221256,0.78471824748811536,0.27930804813623233,{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I135>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95879789730240983,0.99913928956469389,0.99998797098871361,0.99999987373705035,0.99999999893899361,0.99999999999256717,0.99999999999995537,0.99999999999999978,1,1]
[null,null,null,134,{"$f":"'Freq Fit (Poisson)'!N136","v":0.10229547167393763},0.22165587682099219,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F136, 'Simulation (Poisson)'!$AD136:$AN136, 1))","v":0},0.3090367932194672,{"$f":"_xlfn.BINOM.INV(G136,'CWP Prob & Severity Param'!$A$2,H136)","v":0},0.19199997591217199,0.12096703116062746,0.22674228725968915,0.79820055551683322,0.7531365796335201,0.46406309921109479,0.42851305886618707,0.28557046329445535,0.16574515301560067,0.17154327110443923,{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I136>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90276277143057282,0.99511131494373428,0.99983473385227439,0.99999579530732863,0.99999991427170687,0.99999999854198762,0.99999999997873235,0.99999999999972844,0.99999999999999689,1]
[null,null,null,135,{"$f":"'Freq Fit (Poisson)'!N137","v":0.13627504603413879},0.59759092266775493,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F137, 'Simulation (Poisson)'!$AD137:$AN137, 1))","v":0},0.55745522738347775,{"$f":"_xlfn.BINOM.INV(G137,'CWP Prob & Severity Param'!$A$2,H137)","v":0},0.55792184615888407,7.4073611663799888E-2,0.30696573290076523,0.92429583532358484,0.20319796227588593,2.3868892693727717E-2,0.90631314666702012,0.52479951758793164,0.41134015905883958,0.83530145063796979,{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I137>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87260259359661196,0.99151655220849921,0.99961905480046742,0.99998711110503824,0.99999965032750038,0.99999999208412405,0.99999999984627386,0.99999999999738631,0.99999999999996048,0.99999999999999944]
[null,null,null,136,{"$f":"'Freq Fit (Poisson)'!N138","v":0.35455226318126953},0.54287473031991895,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F138, 'Simulation (Poisson)'!$AD138:$AN138, 1))","v":0},8.4203372662400411E-2,{"$f":"_xlfn.BINOM.INV(G138,'CWP Prob & Severity Param'!$A$2,H138)","v":0},0.52889070201057919,0.10454158677242043,0.59057274048014297,0.36751989514145744,0.79200679146344299,0.25564798760143514,0.71875244643952219,0.13739028081315041,0.70697272576777714,0.61369612286972441,{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I138>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70148745466741291,0.95020141931301239,0.99429246883795419,0.99950332930298935,0.99996520989573934,0.99999796205763514,0.99999989744982254,0.99999999547806251,0.99999999982257937,0.99999999999373035]
[null,null,null,137,{"$f":"'Freq Fit (Poisson)'!N139","v":0.12031574623492569},0.79716770974582329,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F139, 'Simulation (Poisson)'!$AD139:$AN139, 1))","v":0},0.64633123839840956,{"$f":"_xlfn.BINOM.INV(G139,'CWP Prob & Severity Param'!$A$2,H139)","v":0},0.53907641934261974,0.43442361371657523,0.54157472412507213,0.24371078081818764,0.60984285077148748,0.18819062956164034,0.20145750542115226,0.74423879335915966,0.24047167861589736,0.10690738272881095,{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I139>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88664043913500279,0.99331724521159281,0.99973469497612455,0.99999206839523946,0.99999980991398496,0.99999999619930602,0.99999999993481548,0.99999999999902134,0.9999999999999869,0.99999999999999978]
[null,null,null,138,{"$f":"'Freq Fit (Poisson)'!N140","v":8.2949988966882798E-2},0.93177780965970525,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F140, 'Simulation (Poisson)'!$AD140:$AN140, 1))","v":1},0.4477749664789934,{"$f":"_xlfn.BINOM.INV(G140,'CWP Prob & Severity Param'!$A$2,H140)","v":1},0.42170108205581491,0.810663541163405,0.29790382177770292,0.74098514935978199,0.18272971618933853,0.18116429459036665,0.54640867418680317,0.60050766627847374,0.34509417704628798,0.59654731766886271,{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":14837.496394212336},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I140>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9203971760827937,0.99674411168401145,0.99991060041689961,0.99999815381871859,0.99999996945714731,0.99999999957858487,0.99999999999501366,0.99999999999994837,0.99999999999999956,1]
[null,null,null,139,{"$f":"'Freq Fit (Poisson)'!N141","v":4.6642503786034968E-2},0.77534704830279266,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F141, 'Simulation (Poisson)'!$AD141:$AN141, 1))","v":0},4.5341707821952237E-2,{"$f":"_xlfn.BINOM.INV(G141,'CWP Prob & Severity Param'!$A$2,H141)","v":0},0.94265413916009211,0.57726721426685079,0.44369829052108245,0.3449841215927939,0.72789606562112141,0.1556974828822395,0.20898673542610013,0.13692973606098346,0.58723095869423003,0.23756529544689553,{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I141>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95442854119794218,0.99894547804426703,0.99998366874196576,0.99999981001314842,0.99999999823047403,0.99999999998625944,0.99999999999990852,0.99999999999999944,1,1]
[null,null,null,140,{"$f":"'Freq Fit (Poisson)'!N142","v":0.10296143894791243},0.75983388380928529,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F142, 'Simulation (Poisson)'!$AD142:$AN142, 1))","v":0},0.51277517265797878,{"$f":"_xlfn.BINOM.INV(G142,'CWP Prob & Severity Param'!$A$2,H142)","v":0},5.8633333095979845E-2,0.17998157878096377,0.51572912825994555,0.26969119043130763,0.58529619741440908,0.80957262836210242,0.16901263967568181,0.1845521443940803,0.39974823760355094,0.73587691028173474,{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I142>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90216176111745006,0.99504963420588566,0.99983156874288381,0.9999956870298452,0.99999991149359091,0.99999999848496413,0.9999999999777569,0.99999999999971412,0.99999999999999667,1]
[null,null,null,141,{"$f":"'Freq Fit (Poisson)'!N143","v":0.11448025062885077},9.5124501891037494E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F143, 'Simulation (Poisson)'!$AD143:$AN143, 1))","v":0},6.4376811563653047E-2,{"$f":"_xlfn.BINOM.INV(G143,'CWP Prob & Severity Param'!$A$2,H143)","v":0},5.7426935180566629E-2,0.43650179340371131,0.9883963112501537,0.68420840049345844,0.11259050858169206,0.18138620443065279,0.29483284036830737,0.64244504168382832,0.32363478325938189,0.36182489602247836,{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I143>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89182955131701358,0.9939264218700008,0.99977045953466459,0.99999346850017623,0.99999985103074229,0.99999999716548205,0.999999999953739,0.99999999999933908,0.99999999999999156,0.99999999999999989]
[null,null,null,142,{"$f":"'Freq Fit (Poisson)'!N144","v":0.33167905286365851},9.2767032308808117E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F144, 'Simulation (Poisson)'!$AD144:$AN144, 1))","v":0},0.3197149890045522,{"$f":"_xlfn.BINOM.INV(G144,'CWP Prob & Severity Param'!$A$2,H144)","v":0},0.23345461934694434,6.5392916654508304E-2,0.65932097755013763,8.8672250938482078E-2,0.92384140971185835,8.7589531647187857E-2,0.25240145995538887,0.35170095600751483,0.85941868169381397,0.5808398268632825,{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I144>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7177176353131598,0.95576954081737331,0.99524795609238659,0.99961267722137825,0.99997459886389772,0.99999860722941802,0.99999993440807411,0.99999999729341127,0.99999999990062982,0.99999999999671418]
[null,null,null,143,{"$f":"'Freq Fit (Poisson)'!N145","v":9.0233722721381207E-2},0.55249941096938304,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F145, 'Simulation (Poisson)'!$AD145:$AN145, 1))","v":0},0.77980370642782182,{"$f":"_xlfn.BINOM.INV(G145,'CWP Prob & Severity Param'!$A$2,H145)","v":0},0.72303596787906443,0.81526007480587603,0.83212468340288648,0.19432233375072627,0.6335777929851637,0.5575230221310169,0.33440173992291822,0.64759724772262117,0.60291129476807848,0.11041429019210824,{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I145>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91371760374785116,0.99616574465007957,0.99988554599261215,0.99999742983358564,0.99999995375745654,0.99999999930606598,0.99999999999106937,0.99999999999989941,0.999999999999999,1]
[null,null,null,144,{"$f":"'Freq Fit (Poisson)'!N146","v":0.13884287227625808},0.11652217735273718,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F146, 'Simulation (Poisson)'!$AD146:$AN146, 1))","v":0},0.25594508573876984,{"$f":"_xlfn.BINOM.INV(G146,'CWP Prob & Severity Param'!$A$2,H146)","v":0},0.24522897405002508,0.55892590643646978,0.7131095797794984,0.21289786237160335,0.47333281594841248,0.50623751093532277,0.93026771607873227,3.8730097084815451E-2,0.98893092367109403,8.1362395866071191E-2,{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I146>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87036477615064511,0.99120872159948314,0.99959788184113918,0.99998614020911825,0.99999961693586714,0.9999999911653572,0.99999999982520682,0.99999999999697231,0.99999999999995337,0.99999999999999933]
[null,null,null,145,{"$f":"'Freq Fit (Poisson)'!N147","v":0.19540381100983797},0.9587652165214785,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F147, 'Simulation (Poisson)'!$AD147:$AN147, 1))","v":1},0.87992041157209877,{"$f":"_xlfn.BINOM.INV(G147,'CWP Prob & Severity Param'!$A$2,H147)","v":1},0.68092749573779776,0.39065067079781879,0.55590534207638531,0.43926064987753888,0.57595583277255147,0.84288813533951057,0.24033821316279247,0.66545551231205657,0.84426368421093323,0.83896574288201653,{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":56420.504714697097},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I147>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82250245543987022,0.98322256979777034,0.99892523122350563,0.99994801785203424,0.99999798195330036,0.99999993458846048,0.99999999818051921,0.99999999995568079,0.99999999999903988,0.99999999999998135]
[null,null,null,146,{"$f":"'Freq Fit (Poisson)'!N148","v":0.15679037814183067},0.14035940225656562,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F148, 'Simulation (Poisson)'!$AD148:$AN148, 1))","v":0},5.8719179096153429E-2,{"$f":"_xlfn.BINOM.INV(G148,'CWP Prob & Severity Param'!$A$2,H148)","v":0},0.46343819249474749,0.5958527644120587,0.67473247237658374,0.20429242113932633,0.298888296057917,0.21798453614355962,0.90880858470886361,0.82395883988603313,0.73858888230010067,0.71158274492865781,{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I148>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85488324225040524,0.98892070906996055,0.99942860162386604,0.99997778043953289,0.99999930692807693,0.99999998195733264,0.9999999995970148,0.99999999999211941,0.999999999999863,0.99999999999999778]
[null,null,null,147,{"$f":"'Freq Fit (Poisson)'!N149","v":0.21872529785355088},0.6049807883614714,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F149, 'Simulation (Poisson)'!$AD149:$AN149, 1))","v":0},0.86345508313249275,{"$f":"_xlfn.BINOM.INV(G149,'CWP Prob & Severity Param'!$A$2,H149)","v":0},0.22012803896131949,0.49767312662897034,0.15613146768232011,0.20656093130726794,0.59260665109123745,0.92319816542003752,0.43369199773651368,0.10472918911622042,0.75305324655262218,0.35831975598610843,{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I149>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80354242266650633,0.97929747840220183,0.99851851685973059,0.99991989264695635,0.99999652173107278,0.99999987387492228,0.99999999607469925,0.99999999989301114,0.9999999999974063,0.99999999999994338]
[null,null,null,148,{"$f":"'Freq Fit (Poisson)'!N150","v":7.6131863136434746E-2},0.13571353836582944,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F150, 'Simulation (Poisson)'!$AD150:$AN150, 1))","v":0},0.10664994001531125,{"$f":"_xlfn.BINOM.INV(G150,'CWP Prob & Severity Param'!$A$2,H150)","v":0},0.5257250111449735,0.18533349422832457,0.25826267398917868,0.41323415216737969,0.17657112700621147,0.13797983388511748,0.83754026178519736,0.77821003707797398,0.77590956534729427,1.8995122536591968E-2,{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I150>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92669400172482019,0.99724494263348928,0.999930529922192,0.99999868284349347,0.99999997999571266,0.99999999974663578,0.9999999999972482,0.9999999999999738,0.99999999999999978,1]
[null,null,null,149,{"$f":"'Freq Fit (Poisson)'!N151","v":0.11144824581795565},0.13895131334710353,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F151, 'Simulation (Poisson)'!$AD151:$AN151, 1))","v":0},0.93957564663721038,{"$f":"_xlfn.BINOM.INV(G151,'CWP Prob & Severity Param'!$A$2,H151)","v":0},0.59616548221405663,0.99876588083442686,1.8454012818569399E-2,0.20384929554332565,0.14388763692276341,0.83130922792769479,0.47279334091470115,0.17901001649425174,9.348307353629759E-2,0.47532360382868044,{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I151>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89453768627154184,0.99423234222455792,0.99978773948625199,0.99999411924613124,0.99999986941168406,0.99999999758085689,0.99999999996156175,0.99999999999946532,0.99999999999999334,1]
[null,null,null,150,{"$f":"'Freq Fit (Poisson)'!N152","v":0.23603613859978978},0.16086810396144213,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F152, 'Simulation (Poisson)'!$AD152:$AN152, 1))","v":0},0.24631958588641489,{"$f":"_xlfn.BINOM.INV(G152,'CWP Prob & Severity Param'!$A$2,H152)","v":0},0.49274210475995095,0.4975512248047369,0.35998003657784572,0.21115001063253214,0.94283703606634828,0.81260319992491936,0.81795601913731453,0.38756561550451485,0.20849810694215365,0.5536390917784858,{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I152>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78975213288082569,0.97616217677696393,0.99816193025569477,0.99989284254278377,0.99999498200590864,0.99999980372680353,0.99999999341020041,0.9999999998062199,0.99999999999493139,0.99999999999988065]
[null,null,null,151,{"$f":"'Freq Fit (Poisson)'!N153","v":0.10431341161042051},0.10646327042463988,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F153, 'Simulation (Poisson)'!$AD153:$AN153, 1))","v":0},3.6601254600909017E-2,{"$f":"_xlfn.BINOM.INV(G153,'CWP Prob & Severity Param'!$A$2,H153)","v":0},0.99696534611004095,0.37815608662701428,0.6997727784213329,0.33441616287853149,0.25542837037453614,{"$f":"RAND()","v":0.79882561069332814},0.63593754140337355,0.84886530493597268,0.78188801907406169,0.81009572047908085,{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I153>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90094288720701998,0.99492331343772655,0.99982502288008979,{"$f":"_xlfn.POISSON.DIST(AG$2, $E153, TRUE)","v":0.99999546089164171},0.999999905634255,0.99999999836350817,0.99999999997565892,0.99999999999968314,0.99999999999999634,1]
[null,null,null,152,{"$f":"'Freq Fit (Poisson)'!N154","v":0.25142688437851518},0.31899093816820123,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F154, 'Simulation (Poisson)'!$AD154:$AN154, 1))","v":0},0.16205787391252269,{"$f":"_xlfn.BINOM.INV(G154,'CWP Prob & Severity Param'!$A$2,H154)","v":0},5.6661094702885828E-2,0.39679828429673925,0.76095065498224512,0.48018221685802365,0.71744836041876348,0.9126013354523177,0.58364565850245476,0.96420183747991262,0.69581643588751296,0.24872951415274214,{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I154>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77769031684193179,0.97322257021683889,0.99780360284762071,0.99986371366400872,0.99999320547501835,0.99999971701953738,0.99999998988242911,0.99999999968315301,0.99999999999117362,0.99999999999977862]
[null,null,null,153,{"$f":"'Freq Fit (Poisson)'!N155","v":7.0356536286043839E-2},0.44777630362170584,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F155, 'Simulation (Poisson)'!$AD155:$AN155, 1))","v":0},0.84253811017551827,{"$f":"_xlfn.BINOM.INV(G155,'CWP Prob & Severity Param'!$A$2,H155)","v":0},0.56521434557782202,0.25747499474122182,0.32719583367163052,0.5460696897086067,0.53628163338034729,0.62116283395111238,0.21440679396106721,0.27190166173265784,0.47237428696607342,0.42264913252197689,{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I155>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93206144693130255,0.9976380619431473,0.99994493368994575,0.99999903485853259,0.99999998645124033,0.99999999984139376,0.99999999999840794,0.99999999999998601,0.99999999999999989,1]
[null,null,null,154,{"$f":"'Freq Fit (Poisson)'!N156","v":0.22702009531662246},0.82813160750171078,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F156, 'Simulation (Poisson)'!$AD156:$AN156, 1))","v":1},0.42466184901746096,{"$f":"_xlfn.BINOM.INV(G156,'CWP Prob & Severity Param'!$A$2,H156)","v":1},0.75814242968939738,0.35490709101177409,0.43990121121433545,0.26063582705731103,0.17729710760941719,0.61975881390105791,0.89685072179303171,0.84817056738770102,0.47728988010830342,0.52347455543972199,{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":89382.441679080672},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I156>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7969047680756024,0.97781816448239656,0.99835365273055876,0.99990764223038253,0.99999583894147515,0.99999984342662696,0.99999999494306047,0.99999999985695687,0.9999999999964011,0.99999999999991851]
[null,null,null,155,{"$f":"'Freq Fit (Poisson)'!N157","v":8.5749530627889606E-2},0.91437463268808938,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F157, 'Simulation (Poisson)'!$AD157:$AN157, 1))","v":0},0.97328170091955779,{"$f":"_xlfn.BINOM.INV(G157,'CWP Prob & Severity Param'!$A$2,H157)","v":0},0.27415210985266525,6.5525951863772969E-2,0.30428976465259516,0.47816748726182057,0.6923091242044942,0.87002368577274669,0.67593901224637298,7.9829345863248191E-2,0.35652127728728522,0.52374319509649403,{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I157>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91782408925609416,0.99652707410877439,0.99990144611384002,0.99999789638570613,0.99999996402709157,0.99999999948694718,0.9999999999937248,0.99999999999993283,0.99999999999999933,1]
[null,null,null,156,{"$f":"'Freq Fit (Poisson)'!N158","v":0.10971170716068185},0.73174782479280598,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F158, 'Simulation (Poisson)'!$AD158:$AN158, 1))","v":0},0.80249716934559256,{"$f":"_xlfn.BINOM.INV(G158,'CWP Prob & Severity Param'!$A$2,H158)","v":0},0.87650930107579816,0.4401325443204589,0.40042511456203655,0.34652622377441245,0.31590172684598461,0.85182758362938082,0.17184681033309768,8.1479160057834621E-2,0.62435246082956652,0.40666739303612609,{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I158>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89609243509415304,0.99440426592210507,0.99979724531921843,0.99999446964466498,0.99999987909902455,0.99999999779511906,0.99999999996551092,0.99999999999952771,0.99999999999999423,1]
[null,null,null,157,{"$f":"'Freq Fit (Poisson)'!N159","v":4.7050401352259429E-2},0.49127308409546044,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F159, 'Simulation (Poisson)'!$AD159:$AN159, 1))","v":0},0.25443341744423686,{"$f":"_xlfn.BINOM.INV(G159,'CWP Prob & Severity Param'!$A$2,H159)","v":0},5.3237199117963097E-2,0.60130617541717635,0.19567317700884723,0.38965964302927281,6.6122738071489162E-2,0.79365819384428782,0.82843393080808458,0.1131982893120892,0.79504363570766756,0.45376565759566567,{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I159>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95403931150717092,0.99892724401941657,0.99998324163970365,0.99999980334365746,0.99999999815236207,0.99999999998552758,0.99999999999990274,0.99999999999999944,1,1]
[null,null,null,158,{"$f":"'Freq Fit (Poisson)'!N160","v":0.21298271957760079},7.761196544461868E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F160, 'Simulation (Poisson)'!$AD160:$AN160, 1))","v":0},0.34435208195132072,{"$f":"_xlfn.BINOM.INV(G160,'CWP Prob & Severity Param'!$A$2,H160)","v":0},3.2165127159856199E-2,0.99991588112318364,3.0353886230955029E-2,0.18977202248100389,0.44425649291112446,0.99522486260687881,0.43074770295016196,0.51336866875450338,0.57950825442261467,0.89257749443100942,{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I160>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80817010261656763,0.98029636895315297,0.99862632911070515,0.99992765069874001,0.99999694045145615,0.99999989195545069,0.9999999967253419,0.99999999991308131,0.99999999999794809,0.99999999999995637]
[null,null,null,159,{"$f":"'Freq Fit (Poisson)'!N161","v":3.3854505628074225E-2},0.57898357725676231,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F161, 'Simulation (Poisson)'!$AD161:$AN161, 1))","v":0},3.6468500002810655E-2,{"$f":"_xlfn.BINOM.INV(G161,'CWP Prob & Severity Param'!$A$2,H161)","v":0},0.45897313230088743,0.1636061967448742,0.53615416588302212,0.34340957151567109,0.49520419974074614,0.55908202864909473,0.94886488391419421,0.77200188724472874,0.84115924304769751,0.62670926579932884,{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I161>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96671214558248009,0.99943970735582988,0.99999369506795444,0.99999994672799375,0.99999999963970876,0.99999999999796874,0.99999999999999023,1,1,1]
[null,null,null,160,{"$f":"'Freq Fit (Poisson)'!N162","v":0.16863645042503075},8.7326349916927448E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F162, 'Simulation (Poisson)'!$AD162:$AN162, 1))","v":0},0.10970373505323783,{"$f":"_xlfn.BINOM.INV(G162,'CWP Prob & Severity Param'!$A$2,H162)","v":0},0.34146238026051401,0.63439990521008338,0.51546053773278044,0.34268922608623653,0.35048126242030564,0.40068249521462862,0.43084138334161881,0.38821227466570996,0.8884314105309673,0.27494236081241386,{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I162>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84481598005433201,0.98728274819303818,0.99929529323425681,0.99997054421969744,0.99999901220203014,0.99999997234992843,0.99999999933591732,0.99999999998603462,0.99999999999973888,0.99999999999999556]
[null,null,null,161,{"$f":"'Freq Fit (Poisson)'!N163","v":0.28286705607178908},0.8333111968326723,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F163, 'Simulation (Poisson)'!$AD163:$AN163, 1))","v":1},0.94790558971544836,{"$f":"_xlfn.BINOM.INV(G163,'CWP Prob & Severity Param'!$A$2,H163)","v":1},0.98220616621630452,0.59070856368842706,0.78309098511601893,0.66680335541204783,2.2937435583013421E-2,0.16018511219255605,0.75789439952509918,0.40772213240772714,0.27811412719460982,9.0475730576348279E-2,{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1473594.347683067},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I163>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75361997039948259,0.96679423282329302,0.9969442208443422,0.99978703362838017,0.99998806814917618,0.99999944135778951,0.99999997754212921,0.99999999920911287,0.99999999997522238,0.999999999999301]
[null,null,null,162,{"$f":"'Freq Fit (Poisson)'!N164","v":0.36618862524910217},0.34132264539210022,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F164, 'Simulation (Poisson)'!$AD164:$AN164, 1))","v":0},0.95014563278967634,{"$f":"_xlfn.BINOM.INV(G164,'CWP Prob & Severity Param'!$A$2,H164)","v":0},0.54658615105275465,0.89570773253676839,0.76390649771343999,0.43398977397529526,0.48564726779099288,3.1452973020084096E-2,0.65994866775022154,0.41866796912989745,0.80516618483760993,0.64505926177241824,{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I164>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69337200140758493,0.94727694138924701,0.99376549184716734,0.99944001797450377,0.99995950470488126,0.99999755073120755,0.99999987273488711,0.99999999420507779,0.99999999976520304,0.9999999999914313]
[null,null,null,163,{"$f":"'Freq Fit (Poisson)'!N165","v":0.25355355179306455},0.28598493777685496,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F165, 'Simulation (Poisson)'!$AD165:$AN165, 1))","v":0},0.94143854797574666,{"$f":"_xlfn.BINOM.INV(G165,'CWP Prob & Severity Param'!$A$2,H165)","v":0},0.46628641578463303,0.45818436792265571,3.2043639908347687E-2,0.85451497766102813,0.26059420907225972,0.90159331130626097,5.3952602038255471E-2,0.12115542090159093,0.65968040013930951,0.4687080432060915,{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I165>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77603818557603377,0.97280542385588242,0.99775093992706632,0.99985928132745294,0.99999292569006804,0.99999970289063167,0.99999998928784395,0.9999999996617055,0.99999999999049671,0.99999999999975953]
[null,null,null,164,{"$f":"'Freq Fit (Poisson)'!N166","v":6.4559574918708465E-2},4.9017002271902088E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F166, 'Simulation (Poisson)'!$AD166:$AN166, 1))","v":0},0.31554965107388455,{"$f":"_xlfn.BINOM.INV(G166,'CWP Prob & Severity Param'!$A$2,H166)","v":0},0.4763043421809402,0.66360602656600787,5.483702870220819E-2,0.94097761062072849,0.49836594666222733,0.79881683391609482,0.27705348233470672,0.55024191915813414,0.74624833195667006,0.75791698054220891,{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I166>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93748026228796122,0.99800358951595136,0.99995726965520382,0.99999931257497621,0.99999999114323346,0.99999999990484911,0.99999999999912348,0.99999999999999289,1,1]
[null,null,null,165,{"$f":"'Freq Fit (Poisson)'!N167","v":7.0461342364777677E-2},0.74141472795121255,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F167, 'Simulation (Poisson)'!$AD167:$AN167, 1))","v":0},0.7177468992350533,{"$f":"_xlfn.BINOM.INV(G167,'CWP Prob & Severity Param'!$A$2,H167)","v":0},0.54332519073777985,0.50325785446795035,0.28923951024326988,5.943088286375342E-2,0.75899953709468171,0.71679635099418648,0.41047028855909062,0.26929550128196733,0.31912325352546589,0.35822254215384364,{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I167>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93196376634475975,0.99763118435674558,0.99994469156812227,0.99999902917601702,0.99999998635121534,0.99999999983998522,0.99999999999839129,0.99999999999998579,0.99999999999999989,1]
[null,null,null,166,{"$f":"'Freq Fit (Poisson)'!N168","v":3.9951896565612439E-2},0.70431286633495183,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F168, 'Simulation (Poisson)'!$AD168:$AN168, 1))","v":0},0.60969075748540857,{"$f":"_xlfn.BINOM.INV(G168,'CWP Prob & Severity Param'!$A$2,H168)","v":0},0.79123851776580645,6.1362501091394739E-2,0.31355134178007116,0.15259402477757955,0.93842537501169054,0.51574142055256011,0.64875779792482291,0.91814102464231018,0.66256250192100852,0.25021035285784365,{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I168>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96083565753569233,0.99922286434211049,0.99998968519999698,0.9999998971825298,0.99999999917954718,0.99999999999454214,0.99999999999996891,0.99999999999999978,1,1]
[null,null,null,167,{"$f":"'Freq Fit (Poisson)'!N169","v":6.6535212890687839E-2},0.62663515091559041,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F169, 'Simulation (Poisson)'!$AD169:$AN169, 1))","v":0},0.25955325406873608,{"$f":"_xlfn.BINOM.INV(G169,'CWP Prob & Severity Param'!$A$2,H169)","v":0},9.6777678702595016E-2,0.26196345663029652,2.3979279044101909E-2,0.29491540704556185,0.84241911010042658,0.47329528879261018,0.33595792951939119,0.32306124559810612,0.35319634435651504,0.5485929714834985,{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I169>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93562996904043383,{"$f":"_xlfn.POISSON.DIST(AE$2, $E169, TRUE)","v":0.99788230821744672},0.9999532945374896,0.99999922570938893,0.99999998971946402,0.9999999998861786,0.99999999999891942,0.99999999999999101,1,1]
[null,null,null,168,{"$f":"'Freq Fit (Poisson)'!N170","v":7.4580465726721876E-2},0.59449375678896343,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F170, 'Simulation (Poisson)'!$AD170:$AN170, 1))","v":0},0.94958010845259855,{"$f":"_xlfn.BINOM.INV(G170,'CWP Prob & Severity Param'!$A$2,H170)","v":0},0.17965656309131162,0.6272963645089521,0.43545872915493045,0.32145519171940007,0.42213824640411535,0.43270382923422335,0.97445459928388833,0.50713151394174771,0.31446138325411543,0.51112043055497725,{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I170>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92813278817490175,0.99735336377322681,0.99993461515622428,0.99999878546632481,0.99999998192922812,0.99999999977578025,0.99999999999761435,0.9999999999999778,0.99999999999999978,1]
[null,null,null,169,{"$f":"'Freq Fit (Poisson)'!N171","v":0.33123651540471255},0.94826165424519582,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F171, 'Simulation (Poisson)'!$AD171:$AN171, 1))","v":1},0.37929274686682779,{"$f":"_xlfn.BINOM.INV(G171,'CWP Prob & Severity Param'!$A$2,H171)","v":1},6.1333586864030787E-3,5.259274993087093E-2,0.52396541054227097,0.12606940212452256,0.61803873003266474,0.41403574600482684,0.55937778315910269,0.29096062387232879,0.48570248639997338,0.13122942075448218,{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":147.1195568128044},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I171>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71803532254079661,0.95587484071670892,0.99526540732977142,0.99961460533801405,0.99997475863627794,0.99999861782098365,0.99999993499318407,0.99999999732111688,0.99999999990177768,0.99999999999675659]
[null,null,null,170,{"$f":"'Freq Fit (Poisson)'!N172","v":4.0956362937236326E-2},0.17790341638233875,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F172, 'Simulation (Poisson)'!$AD172:$AN172, 1))","v":0},0.38612249326426185,{"$f":"_xlfn.BINOM.INV(G172,'CWP Prob & Severity Param'!$A$2,H172)","v":0},9.686815908745805E-2,0.44571734703570653,7.8894164504371811E-2,0.43482870365667459,0.81784389916383704,0.80900007231958038,0.55573735418068293,0.21629377396394145,0.36335126206835966,0.48978136085786095,{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I172>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9598710149856482,0.99918384064833377,0.99998889582629846,0.9999998865369828,0.99999999907186687,0.99999999999367073,0.99999999999996292,0.99999999999999978,1,1]
[null,null,null,171,{"$f":"'Freq Fit (Poisson)'!N173","v":0.1093443763095726},0.28680267455353714,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F173, 'Simulation (Poisson)'!$AD173:$AN173, 1))","v":0},0.18611965314990409,{"$f":"_xlfn.BINOM.INV(G173,'CWP Prob & Severity Param'!$A$2,H173)","v":0},0.68654759645613095,0.12515178802122928,0.5781968469849057,0.20409419422936115,2.7240363408248314E-2,0.97610620257304193,0.96230776161577725,0.23263345281778181,0.3355564277800267,0.88505580886721069,{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I173>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89642165795416351,0.99444032505355451,0.99979922006389388,0.99999454174143176,0.99999988107318438,0.99999999783836446,0.9999999999663004,0.99999999999954015,0.99999999999999445,1]
[null,null,null,172,{"$f":"'Freq Fit (Poisson)'!N174","v":8.0611082081391214E-2},0.12591046510705617,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F174, 'Simulation (Poisson)'!$AD174:$AN174, 1))","v":0},0.28841513539837738,{"$f":"_xlfn.BINOM.INV(G174,'CWP Prob & Severity Param'!$A$2,H174)","v":0},6.2260013526242663E-2,0.1675772242238005,0.7180348077677593,0.46949943555427598,0.51266424154249868,0.71364934345004882,0.74711528974405161,0.75375866200050001,0.78758429366764204,0.56015882683015628,{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I174>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92255241884887484,0.99692036760908753,0.99991780801995467,0.99999835032495277,0.9999999734755427,0.99999999964432773,0.99999999999591005,0.99999999999995881,0.99999999999999956,1]
[null,null,null,173,{"$f":"'Freq Fit (Poisson)'!N175","v":0.33548169593507066},0.7253777340129629,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F175, 'Simulation (Poisson)'!$AD175:$AN175, 1))","v":1},0.78891308039179509,{"$f":"_xlfn.BINOM.INV(G175,'CWP Prob & Severity Param'!$A$2,H175)","v":1},0.16318305778037934,0.26361098642735215,0.71292098891958189,0.59012838613766416,0.87194150757770539,0.61080848587325998,8.9877317497706111E-2,4.4254317798163134E-2,0.13563869546983887,0.51838724082471443,{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3093.5688455053441},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I175>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71499359388113537,0.95486085733908976,0.99509639551117923,0.99959582437212346,0.99997319337837576,0.99999851345721791,0.99999992919438307,0.99999999704494091,0.99999999989026844,0.99999999999633027]
[null,null,null,174,{"$f":"'Freq Fit (Poisson)'!N176","v":9.4080492259358675E-2},0.86935495712558031,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F176, 'Simulation (Poisson)'!$AD176:$AN176, 1))","v":0},0.99245411302252839,{"$f":"_xlfn.BINOM.INV(G176,'CWP Prob & Severity Param'!$A$2,H176)","v":0},0.94771603552481232,0.96082066936437494,0.21740564516602312,0.71355643847247707,0.68198895118036829,0.31166922154599475,0.44352179466721664,0.88447046142372321,0.66142370666315875,0.77648647691115746,{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I176>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91020949447336252,0.99584245177255859,0.99987064716072505,0.99999697202907023,0.99999994320551977,0.99999999911146842,0.9999999999880782,0.99999999999986,0.99999999999999856,1]
[null,null,null,175,{"$f":"'Freq Fit (Poisson)'!N177","v":7.7319085721799616E-2},0.81559830614173123,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F177, 'Simulation (Poisson)'!$AD177:$AN177, 1))","v":0},0.97686943680247884,{"$f":"_xlfn.BINOM.INV(G177,'CWP Prob & Severity Param'!$A$2,H177)","v":0},0.51649695895652692,0.62159484246040364,0.80421902835002101,0.6031216904214225,0.90748315035380545,0.65975874552793223,3.365533156000311E-2,0.26982587273437786,0.87175159552436832,0.22498857624020385,{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I177>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92559446250429822,0.99716058009429109,0.9999272934846497,0.9999986000679153,0.99999997840787125,0.99999999972226827,0.99999999999693656,0.99999999999997047,0.99999999999999978,1]
[null,null,null,176,{"$f":"'Freq Fit (Poisson)'!N178","v":6.099440246061448E-2},0.57989339525334349,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F178, 'Simulation (Poisson)'!$AD178:$AN178, 1))","v":0},0.548588217284395,{"$f":"_xlfn.BINOM.INV(G178,'CWP Prob & Severity Param'!$A$2,H178)","v":0},0.47880160547471906,0.71446797343636725,9.3813608481911781E-2,0.24848198442222769,0.4654348682693783,5.9494445685178143E-2,0.14045878035828374,0.64417591942731522,0.17169910424722601,0.37580945021407341,{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I178>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94082850608588842,0.99821377863250971,0.99996386883702004,0.99999945073911212,0.99999999331332634,0.99999999993212429,0.99999999999940914,0.99999999999999556,1,1]
[null,null,null,177,{"$f":"'Freq Fit (Poisson)'!N179","v":4.5869712983911758E-2},0.17671841385117493,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F179, 'Simulation (Poisson)'!$AD179:$AN179, 1))","v":0},0.98092306849830146,{"$f":"_xlfn.BINOM.INV(G179,'CWP Prob & Severity Param'!$A$2,H179)","v":0},0.95171218009944436,0.7072763619995529,0.31054771475745879,0.91541894942678415,0.60237897471497848,0.85591327238677106,0.21611003257287376,0.63845693231346012,0.99603129804015045,0.7925830296316263,{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I179>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95516639986433804,0.99897960847799161,0.99998445812999781,0.99999982218504102,0.99999999837123976,0.99999999998756184,0.99999999999991851,0.99999999999999956,1,1]
[null,null,null,178,{"$f":"'Freq Fit (Poisson)'!N180","v":9.7693402647440905E-2},9.2732373432717119E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F180, 'Simulation (Poisson)'!$AD180:$AN180, 1))","v":0},0.25184556015386017,{"$f":"_xlfn.BINOM.INV(G180,'CWP Prob & Severity Param'!$A$2,H180)","v":0},0.58270700639329576,7.8144953166256581E-2,0.3756159052559489,0.90201141700723309,0.2301724615098425,0.11493049770625807,0.17704599412300193,3.8494498784826914E-2,0.90333048421574313,0.3977819215926891,{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I180>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90692692252524421,0.99552769953930742,0.99985555523116287,0.99999648954739762,0.9999999316356234,0.99999999888948565,0.99999999998452871,0.99999999999981126,0.999999999999998,1]
[null,null,null,179,{"$f":"'Freq Fit (Poisson)'!N181","v":0.14200178860574539},0.65994176993731213,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F181, 'Simulation (Poisson)'!$AD181:$AN181, 1))","v":0},0.31429670942573584,{"$f":"_xlfn.BINOM.INV(G181,'CWP Prob & Severity Param'!$A$2,H181)","v":0},0.9781741431519323,0.47526406266176446,0.91054203697247715,0.60995710959842975,0.62378016513323986,0.36687658771295739,0.79349178573882961,0.59050465701087906,{"$f":"RAND()","v":0.98613100413314336},0.59761732874944895,{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I181>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86761970465493765,0.99082325454552733,0.9995708167690478,0.99998487326294117,0.99999957245362037,0.99999998991589378,0.99999999979595877,0.99999999999638545,0.99999999999994305,0.99999999999999911]
[null,null,null,180,{"$f":"'Freq Fit (Poisson)'!N182","v":3.2797952949421248E-2},0.37639544302561256,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F182, 'Simulation (Poisson)'!$AD182:$AN182, 1))","v":0},0.26979063732755215,{"$f":"_xlfn.BINOM.INV(G182,'CWP Prob & Severity Param'!$A$2,H182)","v":0},0.9103537380868657,0.35946133513286582,0.53867457848852651,0.25157695215274078,0.90313959892649642,0.77936293871895812,0.55467355036034593,0.89595536212283633,0.61302058210068766,0.65880934939633817,{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I182>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96773406765156678,0.99947376406995492,0.99999426260483459,0.99999995303365363,0.99999999969225772,0.99999999999831912,0.99999999999999212,1,1,1]
[null,null,null,181,{"$f":"'Freq Fit (Poisson)'!N183","v":0.280297935982394},0.75140689150597717,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F183, 'Simulation (Poisson)'!$AD183:$AN183, 1))","v":0},0.51786757298672192,{"$f":"_xlfn.BINOM.INV(G183,'CWP Prob & Severity Param'!$A$2,H183)","v":0},0.89174957778217212,0.33920398421636433,0.26461891898817125,0.53880333078423892,0.7770045900803384,0.29233693453146969,0.96631353140266374,0.1928895711870654,0.54454855051654094,0.19924209125068404,{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I183>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75555859982479934,0.96734011586943813,0.99702107678270546,0.9997942474766931,0.999988575982106,0.99999946995790001,0.9999999788843883,0.99999999926310879,0.99999999997712297,0.9999999999993604]
[null,null,null,182,{"$f":"'Freq Fit (Poisson)'!N184","v":0.37083874575805192},7.6010963179693358E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F184, 'Simulation (Poisson)'!$AD184:$AN184, 1))","v":0},0.55769857146347623,{"$f":"_xlfn.BINOM.INV(G184,'CWP Prob & Severity Param'!$A$2,H184)","v":0},0.83063566448370929,0.82094144572947236,7.7293945697115785E-2,0.84664318954958573,0.29618993150832096,0.70605506528816897,0.70530423075322002,0.89620094038600395,0.33343413658362508,0.7011524178526386,{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I184>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69015522304356058,0.94609152033540311,0.99354706807623649,0.99941318667739387,0.99995703269352409,0.99999736852842558,0.99999986154349618,0.99999999361586511,0.99999999973805909,0.99999999999031974]
[null,null,null,183,{"$f":"'Freq Fit (Poisson)'!N185","v":0.13770266934560579},0.27854685281804381,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F185, 'Simulation (Poisson)'!$AD185:$AN185, 1))","v":0},0.35685790039553889,{"$f":"_xlfn.BINOM.INV(G185,'CWP Prob & Severity Param'!$A$2,H185)","v":0},0.59399144526881553,0.64239215367262337,0.62520490496459613,0.65506073020587607,0.3724304704606477,0.65676895527118351,0.14977741281282853,0.15976654213355912,0.68593693100082331,0.74839573942878512,{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I185>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87135773459863919,{"$f":"_xlfn.POISSON.DIST(AE$2, $E185, TRUE)","v":0.99134602060781174},0.99960737424464519,0.99998657772737853,0.99999963206032794,0.99999999158362662,0.99999999983484633,0.99999999999716271,0.9999999999999567,0.99999999999999933]
[null,null,null,184,{"$f":"'Freq Fit (Poisson)'!N186","v":0.19610391321069348},0.43300597470942692,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F186, 'Simulation (Poisson)'!$AD186:$AN186, 1))","v":0},0.307083174285256,{"$f":"_xlfn.BINOM.INV(G186,'CWP Prob & Severity Param'!$A$2,H186)","v":0},0.81450811625688668,0.50008207395415327,0.16129616849507222,0.15033111488910034,0.59858920320300468,0.97275696604574413,1.8580903844454544E-2,0.59306593770754956,0.34866098745397611,0.74451482990044004,{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I186>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82192682118552385,0.98310988719283099,0.99891420218649618,0.99994729819178696,0.9999979467341269,0.99999993320959712,0.99999999813553264,0.99999999995442268,0.99999999999900901,0.99999999999998068]
[null,null,null,185,{"$f":"'Freq Fit (Poisson)'!N187","v":0.16482185289048668},0.58362750914316408,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F187, 'Simulation (Poisson)'!$AD187:$AN187, 1))","v":0},0.56816733683016096,{"$f":"_xlfn.BINOM.INV(G187,'CWP Prob & Severity Param'!$A$2,H187)","v":0},0.47333128814970349,0.74917243984191229,0.44633318495690533,0.14285507697172473,0.61368796317494201,0.9827580732219301,0.57814258933408369,0.40139989245683483,0.47255802959964732,6.7787546406117727E-2,{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I187>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84804476735581635,0.98782107724548374,0.99934017243858864,0.99997303864303855,0.99999911618815074,0.99999997581801159,0.99999999943230944,0.99999999998833111,0.99999999999978662,0.99999999999999645]
[null,null,null,186,{"$f":"'Freq Fit (Poisson)'!N188","v":0.24171468144425817},0.61451460791629142,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F188, 'Simulation (Poisson)'!$AD188:$AN188, 1))","v":0},0.74849890629023108,{"$f":"_xlfn.BINOM.INV(G188,'CWP Prob & Severity Param'!$A$2,H188)","v":0},0.1208278575069921,0.46507590479820671,0.47496164597521151,7.3335341355718953E-2,0.1133363785783934,0.62221740470503573,0.89303809608927387,0.33298265774990876,0.41199383694671632,0.42201287808924381,{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I188>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78528020060403192,0.97509395413751854,0.99803433962206145,0.99988268227859645,0.9999943751677024,0.99999977472992441,0.9999999922555014,0.99999999976680509,0.99999999999375411,0.99999999999984934]
[null,null,null,187,{"$f":"'Freq Fit (Poisson)'!N189","v":0.18246312320903693},0.39786766757378844,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F189, 'Simulation (Poisson)'!$AD189:$AN189, 1))","v":0},0.64881820264241863,{"$f":"_xlfn.BINOM.INV(G189,'CWP Prob & Severity Param'!$A$2,H189)","v":0},0.63043111813724029,0.64719306891321204,0.61693542082319719,0.79812827513684537,0.22725290474570425,0.61711461016964098,0.88427300277895837,0.61434335153064823,0.33483575333855731,0.57506509575202147,{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I189>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83321536967080811,0.98524644832671604,0.99911648104491402,0.99996007087450522,0.99999855188325892,0.99999995615626713,0.99999999886094026,0.99999999997408717,0.99999999999947575,0.99999999999999045]
[null,null,null,188,{"$f":"'Freq Fit (Poisson)'!N190","v":0.19213715689141753},0.66149921806938039,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F190, 'Simulation (Poisson)'!$AD190:$AN190, 1))","v":0},0.35035483316444693,{"$f":"_xlfn.BINOM.INV(G190,'CWP Prob & Severity Param'!$A$2,H190)","v":0},0.10890995671714054,9.0583666299786314E-2,0.938517231080084,0.97353339603972788,0.61546460558822613,0.79449808317619752,0.26852031486906192,0.65936671005526148,0.13313249598990762,0.97093217801805509,{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I190>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82519367972962132,0.98374404723763775,0.99897575565617758,0.99995128137289002,0.99999814005731091,0.99999994071619103,0.99999999837843734,0.99999999996116018,0.99999999999917266,0.99999999999998412]
[null,null,null,189,{"$f":"'Freq Fit (Poisson)'!N191","v":0.21321974323587761},0.27092647950004156,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F191, 'Simulation (Poisson)'!$AD191:$AN191, 1))","v":0},7.7068629889927798E-2,{"$f":"_xlfn.BINOM.INV(G191,'CWP Prob & Severity Param'!$A$2,H191)","v":0},0.76471446097468854,0.72447199380694949,0.70817578049301766,0.59377009474731601,5.6688990722047139E-2,0.67835187118697149,0.68313389516526501,0.59921399221567895,0.23537463234291822,0.42526272951517485,{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I191>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80797856988212691,0.98025555309248569,0.99862198015526782,0.99992734177609677,0.99999692399350248,0.99999989125400823,0.99999999670042883,0.99999999991232291,0.99999999999792788,0.99999999999995592]
[null,null,null,190,{"$f":"'Freq Fit (Poisson)'!N192","v":0.33751578001687282},0.7045967920784042,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F192, 'Simulation (Poisson)'!$AD192:$AN192, 1))","v":0},0.52262843156508287,{"$f":"_xlfn.BINOM.INV(G192,'CWP Prob & Severity Param'!$A$2,H192)","v":0},0.69624112484892664,0.84105966404917909,0.31279621250081102,0.26688326064933143,0.83475219218267316,0.55157589985618849,0.55391599782513035,0.26703132179333466,0.60716417250145038,0.44484661634853373,{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I192>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71354071493314186,0.95437196590759843,0.99501413967013985,0.99958659799648841,0.99997241720614138,0.99999846122043978,0.99999992626473988,0.9999999969041069,0.99999999988434451,0.99999999999610867]
[null,null,null,191,{"$f":"'Freq Fit (Poisson)'!N193","v":0.11448025062885077},0.28814540695996016,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F193, 'Simulation (Poisson)'!$AD193:$AN193, 1))","v":0},0.29017355235417319,{"$f":"_xlfn.BINOM.INV(G193,'CWP Prob & Severity Param'!$A$2,H193)","v":0},0.36456296319581072,0.27414405961919053,0.54096749313900527,0.97833178017965439,0.43882946609950035,0.95107021397724589,0.30814020814917498,0.80188851635836633,0.80318961685566892,4.2080618750352405E-2,{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I193>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89182955131701358,0.9939264218700008,0.99977045953466459,0.99999346850017623,0.99999985103074229,0.99999999716548205,0.999999999953739,0.99999999999933908,0.99999999999999156,0.99999999999999989]
[null,null,null,192,{"$f":"'Freq Fit (Poisson)'!N194","v":0.18344743378763609},0.82630441995742099,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F194, 'Simulation (Poisson)'!$AD194:$AN194, 1))","v":0},0.7658565788764905,{"$f":"_xlfn.BINOM.INV(G194,'CWP Prob & Severity Param'!$A$2,H194)","v":0},0.6058925366900767,0.31924268904947872,0.40908454129738425,0.50104541957437765,0.79489484826015688,0.87141222754394076,0.77132398791136703,0.94144710853325764,0.56177729541346777,0.82412222116165745,{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I194>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83239563047335652,0.98509647277973522,0.999102761608893,0.99995923418975885,0.99999851361402614,0.99999995475594261,0.99999999881824042,0.99999999997297118,0.99999999999945022,0.99999999999999001]
[null,null,null,193,{"$f":"'Freq Fit (Poisson)'!N195","v":6.3391650439942465E-2},0.46374931658847807,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F195, 'Simulation (Poisson)'!$AD195:$AN195, 1))","v":0},0.78645744740173684,{"$f":"_xlfn.BINOM.INV(G195,'CWP Prob & Severity Param'!$A$2,H195)","v":0},0.87882436609398362,0.42282792537203784,0.91561480373721149,0.6442706268179913,0.85337162172684744,0.32707534371088531,0.19256086355554358,0.83055916765035442,0.7323741336401115,0.587669759141073,{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I195>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93857580806748275,0.9980736776038831,0.9999595116776695,0.99999936038913395,0.99999999190803079,0.99999999991463584,0.99999999999922784,0.99999999999999389,1,1]
[null,null,null,194,{"$f":"'Freq Fit (Poisson)'!N196","v":0.18783958466595085},{"$f":"RAND()","v":0.81919773175208732},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F196, 'Simulation (Poisson)'!$AD196:$AN196, 1))","v":0},{"$f":"RAND()","v":0.30315055511035682},{"$f":"_xlfn.BINOM.INV(G196,'CWP Prob & Severity Param'!$A$2,H196)","v":0},0.64677833324887091,0.1252664539796311,0.3572825102272853,0.87181751414092845,0.70738144535421177,5.5658744865257792E-2,0.35409041451046919,0.31870772560767036,0.37308051116517049,0.42677237922286249,{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I196>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E196, TRUE)","v":0.82874764039971349},0.98441925296528243,0.99903989848958008,0.99995534381719087,0.99999833303472152,0.99999994805007475,0.99999999861071032,0.9999999999674658,0.99999999999932243,0.99999999999998734]
[null,null,null,195,{"$f":"'Freq Fit (Poisson)'!N197","v":0.132647483099775},0.73810429687379486,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F197, 'Simulation (Poisson)'!$AD197:$AN197, 1))","v":0},0.2836683817380885,{"$f":"_xlfn.BINOM.INV(G197,'CWP Prob & Severity Param'!$A$2,H197)","v":0},{"$f":"RAND()","v":0.5197415722668135},0.64687914240399513,0.38949173430294692,0.63058535985961017,0.78309311902350498,0.51080991048438673,0.14735789990724424,5.3853213667482303E-2,0.17785983837550723,0.94236867845565453,{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I197>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87577376275190921,0.99194294814576933,0.99964772317389272,0.99998839617900293,0.99999969353317497,0.99999999324629418,0.99999999987232613,0.99999999999788702,0.99999999999996891,0.99999999999999956]
[null,null,null,196,{"$f":"'Freq Fit (Poisson)'!N198","v":0.150442956914694},0.21824517348789263,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F198, 'Simulation (Poisson)'!$AD198:$AN198, 1))","v":0},0.77852552907276229,{"$f":"_xlfn.BINOM.INV(G198,'CWP Prob & Severity Param'!$A$2,H198)","v":0},0.70986309376845425,0.20584338574419103,0.81975014916501265,0.2821219737884606,0.85414123370238604,0.82247844296287564,0.89111924689245248,0.10109915978224993,0.10595597156278691,0.81305482446381749,{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I198>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86032680430301411,0.98975691265532884,0.99949283676248457,0.99998107049947715,0.99999943333124186,0.99999998584298333,0.99999999969656672,0.99999999999430589,0.99999999999990496,0.99999999999999856]
[null,null,null,197,{"$f":"'Freq Fit (Poisson)'!N199","v":0.10383242226542484},0.35173493635811626,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F199, 'Simulation (Poisson)'!$AD199:$AN199, 1))","v":0},0.83806675205010694,{"$f":"_xlfn.BINOM.INV(G199,'CWP Prob & Severity Param'!$A$2,H199)","v":0},0.93444509233121464,0.71010456633229724,0.50384493237819183,0.34833122785253534,0.22514912865255976,0.7701768387324408,0.26971881621391591,0.67159933353457935,0.44691224816754072,3.394341261021605E-2,{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I199>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90137633536983364,0.99496842364401539,0.99982737025920931,0.99999554232478061,0.99999990775301195,0.99999999840760956,0.99999999997642397,0.99999999999969447,0.99999999999999645,1]
[null,null,null,198,{"$f":"'Freq Fit (Poisson)'!N200","v":0.18392897194793398},0.80462081034228583,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F200, 'Simulation (Poisson)'!$AD200:$AN200, 1))","v":0},0.50329609648749007,{"$f":"_xlfn.BINOM.INV(G200,'CWP Prob & Severity Param'!$A$2,H200)","v":0},0.38368658202325689,3.3146886318985658E-2,0.92302245074981937,0.41370089514614716,4.4432235214524662E-2,0.29134921994179996,8.4412815323342549E-3,0.89504925453177298,0.68894797707117805,0.44617154201588916,{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I200>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83199489670486271,0.98502286272171569,0.99909600095609719,0.99995882023860749,0.99999849460450974,0.99999995405757636,0.99999999879685997,0.99999999997241007,0.99999999999943734,0.99999999999998967]
[null,null,null,199,{"$f":"'Freq Fit (Poisson)'!N201","v":0.22104283619805848},0.90493282612882664,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F201, 'Simulation (Poisson)'!$AD201:$AN201, 1))","v":1},0.78110852205352699,{"$f":"_xlfn.BINOM.INV(G201,'CWP Prob & Severity Param'!$A$2,H201)","v":1},0.38357992025766918,0.8515568338157592,0.77365609186948425,0.546332471081587,0.53444341431444975,0.86739158494235669,0.4765878966831123,7.5702881604935102E-2,0.23711123193981554,3.9646901298541537E-2,{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12183.234266018777},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I201>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80168233853123205,0.9788884763700676,0.99847355001986782,0.99991659676210098,0.99999634054826836,0.99999986590680112,0.99999999578267595,0.99999999988383759,0.99999999999715405,0.99999999999993716]
[null,null,null,200,{"$f":"'Freq Fit (Poisson)'!N202","v":0.22998721925774779},0.76991549171002605,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F202, 'Simulation (Poisson)'!$AD202:$AN202, 1))","v":0},0.21398043678119594,{"$f":"_xlfn.BINOM.INV(G202,'CWP Prob & Severity Param'!$A$2,H202)","v":0},0.59324207217205815,0.10767268504496108,0.94826892658519979,1.3150337196974005E-2,0.4910488906129441,0.66145398602506245,0.46556249514872416,0.78986480791804514,0.68622853777313553,0.49844253338235611,{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I202>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79454375729741111,0.97727866661684559,0.99829201344469221,0.99990294717943728,0.99999557072195289,0.99999983116814906,0.99999999447617793,0.99999999984171506,0.99999999999596567,0.99999999999990741]
[null,null,null,201,{"$f":"'Freq Fit (Poisson)'!N203","v":0.14092704098714937},0.27069517280220856,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F203, 'Simulation (Poisson)'!$AD203:$AN203, 1))","v":0},8.100934467729759E-2,{"$f":"_xlfn.BINOM.INV(G203,'CWP Prob & Severity Param'!$A$2,H203)","v":0},0.28808520127972881,0.11595086587286407,0.43771794460323632,0.68436523754879797,0.78655405798293454,0.59278536238711532,0.22603770639761345,0.83164473648667769,0.12293705628169316,0.70352918266806097,{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I203>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86855267813206882,0.99095523700268529,0.9995801522181309,0.99998531347815689,0.99999958802253142,0.99999999035639142,0.9999999998063448,0.99999999999659539,0.99999999999994671,0.99999999999999933]
[null,null,null,202,{"$f":"'Freq Fit (Poisson)'!N204","v":0.32046283171924594},0.55947778915199398,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F204, 'Simulation (Poisson)'!$AD204:$AN204, 1))","v":0},0.65934344551183099,{"$f":"_xlfn.BINOM.INV(G204,'CWP Prob & Severity Param'!$A$2,H204)","v":0},0.21332622586651973,1.5386999677740043E-2,0.86889510015399996,0.67457771469559091,0.98083841928684379,0.20263014303808213,0.8645463614633031,0.29112246032819744,0.26170329183983676,0.84410090188036158,{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I204>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72581303002979036,0.95840912893186303,0.99567833118236704,0.99965946254540494,0.9999784137029164,0.99999885610113959,0.99999994793927649,0.99999999792406813,0.99999999992635158,0.99999999999764688]
[null,null,null,203,{"$f":"'Freq Fit (Poisson)'!N205","v":0.11235352084217889},0.4732066448845329,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F205, 'Simulation (Poisson)'!$AD205:$AN205, 1))","v":0},0.40445453322356206,{"$f":"_xlfn.BINOM.INV(G205,'CWP Prob & Severity Param'!$A$2,H205)","v":0},0.66030983947478106,0.59623917475150923,1.7064716801959423E-2,0.1895129625749431,0.8756284126115248,1.5521233535308543E-2,0.7391011908207521,0.82308981764825739,0.1842071129367252,0.65267021401385572,{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I205>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89372825008239598,0.99414176565527246,0.99978267166264922,0.9999939302128722,0.99999986412335362,0.99999999746250046,0.99999999995935429,0.99999999999943001,0.99999999999999289,1]
[null,null,null,204,{"$f":"'Freq Fit (Poisson)'!N206","v":0.19677437724310995},0.78809281774511919,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F206, 'Simulation (Poisson)'!$AD206:$AN206, 1))","v":0},0.39235031619891636,{"$f":"_xlfn.BINOM.INV(G206,'CWP Prob & Severity Param'!$A$2,H206)","v":0},0.76669707223297601,0.92047269709469004,0.96791823992011894,0.64167394308788062,0.43015202246888884,0.14016531699281864,0.24732958685506656,0.42761675572676106,0.72815055235212078,0.42521767318642589,{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I206>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8213759335104629,0.98300167130946225,0.99890357326039037,0.99994660221151532,0.99999791255459147,0.9999999318667524,0.99999999809156792,0.99999999995318889,0.99999999999897882,0.99999999999998002]
[null,null,null,205,{"$f":"'Freq Fit (Poisson)'!N207","v":0.28726219161682687},0.91734391558793249,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F207, 'Simulation (Poisson)'!$AD207:$AN207, 1))","v":1},0.79817537332972621,{"$f":"_xlfn.BINOM.INV(G207,'CWP Prob & Severity Param'!$A$2,H207)","v":1},0.79612095809897909,0.90123359665643643,0.30591669893204443,0.37525371548950415,0.58484925206228522,0.75875374683905339,0.26112099476456785,0.10297899638035912,1.8530989648787966E-2,0.58557699056688228,{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":115345.8995200184},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I207>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75031497674793801,0.96585210137147914,0.99680993476855284,0.99977427312500355,0.99998715870824562,0.99999938950408662,0.99999997507828975,0.99999999910876536,0.99999999997164624,0.99999999999918765]
[null,null,null,206,{"$f":"'Freq Fit (Poisson)'!N208","v":9.7950309644015354E-2},0.22255390598039304,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F208, 'Simulation (Poisson)'!$AD208:$AN208, 1))","v":0},7.9648042958995302E-2,{"$f":"_xlfn.BINOM.INV(G208,'CWP Prob & Severity Param'!$A$2,H208)","v":0},0.76821473997776468,1.0209849167994722E-3,0.65529464596729781,0.41074185617096703,0.26607583880436803,0.94463930816873964,0.40913181075585126,0.56504030230950775,0.31163652638911465,0.34216560265015084,{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I208>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90669395658003771,0.9955049103794098,0.99985444059162432,0.99999645320198849,0.99999993074677807,0.99999999887209579,0.99999999998424516,0.99999999999980738,0.99999999999999789,1]
[null,null,null,207,{"$f":"'Freq Fit (Poisson)'!N209","v":0.17115816925900457},0.31847264040078316,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F209, 'Simulation (Poisson)'!$AD209:$AN209, 1))","v":0},0.49527038159124503,{"$f":"_xlfn.BINOM.INV(G209,'CWP Prob & Severity Param'!$A$2,H209)","v":0},0.25353484308760843,0.22279132840504556,6.9726808143224517E-3,0.52073501566195035,0.27381718238284403,0.4073703755437299,0.60736219132274483,0.30951552039894914,0.29628368418800133,0.77209012922127795,{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I209>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8426882755499655,0.98692125804912512,0.99926458466478629,0.99996880506015384,0.99999893832856035,0.99999996983957118,0.99999999926482719,0.999999999984309,0.99999999999970224,0.99999999999999489]
[null,null,null,208,{"$f":"'Freq Fit (Poisson)'!N210","v":0.11493105098215682},0.19957402378500788,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F210, 'Simulation (Poisson)'!$AD210:$AN210, 1))","v":0},0.46920088271481353,{"$f":"_xlfn.BINOM.INV(G210,'CWP Prob & Severity Param'!$A$2,H210)","v":0},0.61276379803038794,0.28911347226696504,{"$f":"RAND()","v":0.46230714385912486},0.87211298998435616,0.14513927885146904,0.94734207513801205,0.70688730032501024,5.8507928607433035E-2,0.69576664556103884,0.43065702045102394,{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I210>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89142760484580374,0.99388031634523877,0.99976781524953973,0.99999336739511557,0.99999984813140108,0.99999999709896759,0.99999999995246736,0.99999999999931821,0.99999999999999134,0.99999999999999989]
[null,null,null,209,{"$f":"'Freq Fit (Poisson)'!N211","v":6.4282650043787165E-2},0.57328462802741675,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F211, 'Simulation (Poisson)'!$AD211:$AN211, 1))","v":0},0.92629025066413184,{"$f":"_xlfn.BINOM.INV(G211,'CWP Prob & Severity Param'!$A$2,H211)","v":0},0.24996171361332131,6.0627243490196436E-2,0.98488743120182554,0.30170756089746786,0.41718419643484483,0.65702401899503382,7.4013989896468013E-2,0.89924066785739476,0.13839865640248294,0.57237652264257399,{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I211>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93773990984211042,0.99802031629858334,0.99995780843495274,0.99999932414460768,0.99999999132956641,0.99999999990724986,0.99999999999914924,0.99999999999999312,1,1]
[null,null,null,210,{"$f":"'Freq Fit (Poisson)'!N212","v":0.53831424058938016},0.25909827871149438,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F212, 'Simulation (Poisson)'!$AD212:$AN212, 1))","v":0},7.7197645395979952E-2,{"$f":"_xlfn.BINOM.INV(G212,'CWP Prob & Severity Param'!$A$2,H212)","v":0},0.83242333869428276,0.87810856090664269,0.89648012528686549,0.49076424208244862,0.63573530347670337,0.68892176710172315,0.11580087427417274,0.35406037076223595,0.50349053596955429,0.35475218751767823,{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I212>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.58373145421248995,0.89796240869502109,0.98253990751099085,0.99771633152634687,0.99975875281851911,0.99997864571189099,0.99999837429120875,0.99999989145909352,0.99999999354822822,0.9999999996544543]
[null,null,null,211,{"$f":"'Freq Fit (Poisson)'!N213","v":0.14449286657946311},0.87412799967936472,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F213, 'Simulation (Poisson)'!$AD213:$AN213, 1))","v":1},0.3321672336835465,{"$f":"_xlfn.BINOM.INV(G213,'CWP Prob & Severity Param'!$A$2,H213)","v":1},0.89343646349094386,0.88454340331571413,0.12037227014858676,0.71913930540286974,6.8417409942359564E-2,0.14452698017404708,0.98079007893536319,0.44132710644651574,0.88505862193415752,0.71424221003833233,{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":265674.04686550307},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I213>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86546108607897243,0.99051403931949866,0.99954866916347429,0.99998381568502104,0.99999953457709112,0.99999998883064611,0.99999999977004572,0.99999999999585509,0.99999999999993361,0.99999999999999911]
[null,null,null,212,{"$f":"'Freq Fit (Poisson)'!N214","v":0.32802363045130734},0.73811895123466686,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F214, 'Simulation (Poisson)'!$AD214:$AN214, 1))","v":1},0.83623907664295827,{"$f":"_xlfn.BINOM.INV(G214,'CWP Prob & Severity Param'!$A$2,H214)","v":1},0.22858010684174357,3.6928243369328095E-2,1.8060816204036434E-2,0.61913726509136469,0.61306839556039339,7.8840458971217831E-2,0.83496547386006625,0.6851186103291641,0.7242490122523545,0.36576267060347112,{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4978.7684772152134},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I214>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72034599740316374,0.95663650665241751,0.99539094199498168,0.99962839885403443,0.9999758953497313,0.99999869276214881,0.99999993911047991,0.99999999751500912,0.99999999990976729,0.99999999999704925]
[null,null,null,213,{"$f":"'Freq Fit (Poisson)'!N215","v":4.4180665615576618E-2},0.31245811139167423,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F215, 'Simulation (Poisson)'!$AD215:$AN215, 1))","v":0},0.94164423864210722,{"$f":"_xlfn.BINOM.INV(G215,'CWP Prob & Severity Param'!$A$2,H215)","v":0},0.26450865714734217,0.7859623095131294,0.63809642490952045,0.42100657245102724,0.9635837544279352,0.57559306260772836,0.73960102768878855,0.38202885683841792,0.96217131055331073,0.60449252679217624,{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I215>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95678108441382037,0.99905230957161617,0.99998609500354485,0.99999984675751974,0.99999999864793065,0.99999999999005462,0.99999999999993727,0.99999999999999967,1,1]
[null,null,null,214,{"$f":"'Freq Fit (Poisson)'!N216","v":0.14072482093498942},0.89405019174158629,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F216, 'Simulation (Poisson)'!$AD216:$AN216, 1))","v":1},0.16186913598869823,{"$f":"_xlfn.BINOM.INV(G216,'CWP Prob & Severity Param'!$A$2,H216)","v":1},0.8553315420474833,0.73304941417127689,0.50351777797443964,2.820881422688315E-2,0.36063241686670577,8.5204895837538652E-2,0.70051546062130698,0.56838736794772704,0.45796711380274291,0.52091741710553707,{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":183350.46853215265},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I216>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86872833465998189,0.99097997399615934,0.99958189402345565,0.99998539524196839,0.99999959090114898,0.99999999043746823,0.99999999980824772,0.99999999999663358,0.99999999999994738,0.99999999999999933]
[null,null,null,215,{"$f":"'Freq Fit (Poisson)'!N217","v":4.5016704191238467E-2},0.12308015919077853,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F217, 'Simulation (Poisson)'!$AD217:$AN217, 1))","v":0},0.44430693768930862,{"$f":"_xlfn.BINOM.INV(G217,'CWP Prob & Severity Param'!$A$2,H217)","v":0},0.60218059399893686,0.63001903900327416,0.1844088953665437,0.43492450849622544,0.39308917122456632,0.21754539450605581,0.3188776828551203,0.70664964638243832,0.37045418735378721,8.7735134098958723E-2,{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I217>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95598151280171517,0.99901664977580262,0.99998529979129858,{"$f":"_xlfn.POISSON.DIST(AG$2, $E217, TRUE)","v":0.99999983493503608},0.99999999851610255,0.99999999998887867,0.9999999999999285,0.99999999999999956,1,1]
[null,null,null,216,{"$f":"'Freq Fit (Poisson)'!N218","v":6.1386929010845026E-2},0.19581695950494271,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F218, 'Simulation (Poisson)'!$AD218:$AN218, 1))","v":0},0.8711712341837089,{"$f":"_xlfn.BINOM.INV(G218,'CWP Prob & Severity Param'!$A$2,H218)","v":0},0.7088672671910442,0.96816393912650578,0.40592853786357919,0.41779599173821802,0.32254419410298474,2.5236926226166023E-2,0.78981705583455553,5.260593333521757E-2,0.72812900240734546,0.39726605462715159,{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I218>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94045927838861387,0.99819118534864626,0.99996317758575426,0.99999943663964341,0.9999999930976351,0.99999999992948463,0.99999999999938227,0.99999999999999534,1,1]
[null,null,null,217,{"$f":"'Freq Fit (Poisson)'!N219","v":0.15357525964131236},0.32792379517125625,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F219, 'Simulation (Poisson)'!$AD219:$AN219, 1))","v":0},0.81349780427259855,{"$f":"_xlfn.BINOM.INV(G219,'CWP Prob & Severity Param'!$A$2,H219)","v":0},0.87201877570793729,0.67020317376357907,0.36399197402198624,0.7425913131830475,0.58788027026944267,0.18133509701144046,0.43027765079095259,0.88545551059151728,0.31736282283487238,0.75955888859671583,{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I219>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85763621637591436,0.98934792098363822,0.99946175060010367,0.99997949526987595,0.99999937346289802,0.99999998402262891,0.9999999996504404,0.99999999999330402,0.99999999999988587,0.99999999999999822]
[null,null,null,218,{"$f":"'Freq Fit (Poisson)'!N220","v":8.7915332836592197E-2},0.20645827445043696,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F220, 'Simulation (Poisson)'!$AD220:$AN220, 1))","v":0},3.0704285444289603E-2,{"$f":"_xlfn.BINOM.INV(G220,'CWP Prob & Severity Param'!$A$2,H220)","v":0},0.46245231268645426,0.31361784494275458,0.41681977833954109,0.45073182796625944,0.83460066203524885,0.88788305368987042,0.21932010049334361,0.51024803227323301,0.54164907771563853,0.35144905819782524,{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I220>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91583841488153928,0.9963546539503868,0.99989395992863095,0.99999767968299369,0.99999995932217522,0.99999999940522266,0.99999999999254174,0.99999999999991807,0.99999999999999922,1]
[null,null,null,219,{"$f":"'Freq Fit (Poisson)'!N221","v":9.8826914976814673E-2},0.65066445908555759,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F221, 'Simulation (Poisson)'!$AD221:$AN221, 1))","v":0},0.67045020879413375,{"$f":"_xlfn.BINOM.INV(G221,'CWP Prob & Severity Param'!$A$2,H221)","v":0},8.8646666083794901E-2,0.81821978381305549,0.39801071746369709,0.38000654662933087,0.88917700148027412,0.46772801647117324,0.84804334402198167,0.96980050788143868,0.29646652643824978,0.86011972108459245,{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I221>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90589949208926213,0.99542674417150723,0.99985059523632713,0.99999632708734487,0.99999992764465739,0.99999999881105162,0.99999999998324407,0.99999999999979328,0.99999999999999778,1]
[null,null,null,220,{"$f":"'Freq Fit (Poisson)'!N222","v":0.17859766576272221},0.29229570141793726,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F222, 'Simulation (Poisson)'!$AD222:$AN222, 1))","v":0},0.58565858633771584,{"$f":"_xlfn.BINOM.INV(G222,'CWP Prob & Severity Param'!$A$2,H222)","v":0},0.57535664671084241,0.33286786068176655,0.49125164496932427,0.39987782262745175,0.46829573399721403,0.63710370797552396,0.4064413752598699,0.15427987347046146,0.57847227051355532,0.50465048217910036,{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I222>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83644236110684689,0.98582901434558967,0.9991690681278621,0.99996323561674982,0.99999869473168479,0.99999996131471625,0.99999999901617831,0.99999999997809175,0.99999999999956612,0.99999999999999223]
[null,null,null,221,{"$f":"'Freq Fit (Poisson)'!N223","v":0.36119106251995903},0.29244191002188202,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F223, 'Simulation (Poisson)'!$AD223:$AN223, 1))","v":0},0.42143788430666163,{"$f":"_xlfn.BINOM.INV(G223,'CWP Prob & Severity Param'!$A$2,H223)","v":0},0.69433689126846621,0.30039752984484558,0.28008990334405781,0.79735616622551397,0.86496777293183891,0.1680270805452172,0.53694757639541757,0.87488045149723415,0.45052230403131599,0.21397094132600414,{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I223>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69684584462382659,0.94854033565612483,0.99399523597931283,0.99946787056080322,0.99996203723562127,0.99999773495288913,0.99999988390229411,0.99999999478533952,0.99999999979158516,0.99999999999249756]
[null,null,null,222,{"$f":"'Freq Fit (Poisson)'!N224","v":0.19789783963267263},0.22833999401127159,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F224, 'Simulation (Poisson)'!$AD224:$AN224, 1))","v":0},0.48741263467236706,{"$f":"_xlfn.BINOM.INV(G224,'CWP Prob & Severity Param'!$A$2,H224)","v":0},0.81261571312952352,0.93117316688691465,0.74772726179970306,0.34243065925453164,0.69643069446292294,1.2770081529361654E-2,0.60230653921404453,0.52587364409332116,0.35732007331692228,0.17005830547521539,{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I224>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82045366670451136,0.98281967486403898,0.99888561598631465,0.9999454209995694,0.99999785428020815,0.99999992956680073,0.99999999801592299,0.99999999995105637,0.99999999999892619,0.99999999999997879]
[null,null,null,223,{"$f":"'Freq Fit (Poisson)'!N225","v":0.34768788524907362},0.97441322919259743,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F225, 'Simulation (Poisson)'!$AD225:$AN225, 1))","v":2},0.76351492409054111,{"$f":"_xlfn.BINOM.INV(G225,'CWP Prob & Severity Param'!$A$2,H225)","v":2},0.9195316957323072,0.96068928770374196,0.19708283683595773,0.23190890992183233,0.30682746399430572,0.37623350846969084,0.85964339466416717,0.62677109406139575,0.3631591452060936,0.97466970153495813,{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":363617.19653245335},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":742280.88824499631},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I225>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70631929448537101,0.95189795629560736,0.99459031908915652,0.99953819153448165,0.99996827036123093,0.99999817700078353,0.99999991003016042,0.99999999610920587,0.99999999985028609,0.99999999999481148]
[null,null,null,224,{"$f":"'Freq Fit (Poisson)'!N226","v":0.26583598556349081},0.41876491146565509,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F226, 'Simulation (Poisson)'!$AD226:$AN226, 1))","v":0},0.27791813226658824,{"$f":"_xlfn.BINOM.INV(G226,'CWP Prob & Severity Param'!$A$2,H226)","v":0},2.9285717389075372E-2,0.54530586042496776,0.54322249769896558,0.23249755440189779,8.873203780553629E-2,0.58466175757713246,0.69679994898668474,0.93720125895602768,0.25179104215645376,9.6108856628313366E-2,{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I226>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76656484489208654,0.97034536593229881,0.99743146375698211,0.99983161692708,0.99999112869794904,0.99999960949171263,0.99999998524174072,0.9999999995114377,0.99999999998561262,0.99999999999961853]
[null,null,null,225,{"$f":"'Freq Fit (Poisson)'!N227","v":0.18365385373056139},0.5456502352722713,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F227, 'Simulation (Poisson)'!$AD227:$AN227, 1))","v":0},0.93706424291147128,{"$f":"_xlfn.BINOM.INV(G227,'CWP Prob & Severity Param'!$A$2,H227)","v":0},0.97932004694395469,0.40508307993257187,0.80757093399344382,0.96213936415088575,0.6230361977226142,0.69812514492642097,2.1773753825587439E-2,0.69146179330997615,0.10030277052599623,0.54294373149386987,{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I227>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83222382514745574,0.98506493780217497,0.99909986747592794,0.99995905711640198,0.99999850548854163,0.99999995445765499,0.99999999880911528,0.99999999997273181,0.99999999999944467,0.99999999999998979]
[null,null,null,226,{"$f":"'Freq Fit (Poisson)'!N228","v":0.30582177467477878},0.25132089677142888,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F228, 'Simulation (Poisson)'!$AD228:$AN228, 1))","v":0},0.96248585548352672,{"$f":"_xlfn.BINOM.INV(G228,'CWP Prob & Severity Param'!$A$2,H228)","v":0},0.48763386360406702,5.6815686569734125E-2,0.74768312300119089,0.85715840281205435,0.75135364538562033,0.63396211691047077,0.740037237527297,0.94635314658951153,0.55143746633412516,0.66364904255604051,{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I228>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73651787389692647,0.9617610771717795,0.99620321525125322,0.99971426718160605,0.99998270621468499,0.99999912511498268,0.99999996199118724,0.99999999855332522,0.99999999995101241,0.99999999999850608]
[null,null,null,227,{"$f":"'Freq Fit (Poisson)'!N229","v":0.12394794960712165},0.54183733101760967,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F229, 'Simulation (Poisson)'!$AD229:$AN229, 1))","v":0},0.21703914253704504,{"$f":"_xlfn.BINOM.INV(G229,'CWP Prob & Severity Param'!$A$2,H229)","v":0},0.48737684565927464,0.99400463391324001,0.75914849123509565,0.73492205950643996,0.64465060976663635,0.51192155887082835,0.51653476032392986,0.93704434183114105,1.5628905312797148E-2,0.41052603289089395,{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I229>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88342582234719591,0.99292464165711614,0.99971071872604877,0.9999910921722388,0.99999978010068369,0.99999999547086715,0.99999999991998256,0.99999999999876232,0.9999999999999829,0.99999999999999978]
[null,null,null,228,{"$f":"'Freq Fit (Poisson)'!N230","v":0.14848361568895024},0.26936371166414219,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F230, 'Simulation (Poisson)'!$AD230:$AN230, 1))","v":0},0.37284416732073067,{"$f":"_xlfn.BINOM.INV(G230,'CWP Prob & Severity Param'!$A$2,H230)","v":0},0.97407511017380022,0.54629953129685438,5.7594968577980188E-2,0.10847676039864107,0.90661077642854837,0.24178709284939914,6.5280611337480532E-2,0.98093791341250036,0.86598576476500211,0.81908015796700961,{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I230>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8620141305624418,0.99000910544331999,0.99951168377348454,0.99998200950309468,0.99999946841931564,0.99999998689191694,0.99999999972269804,0.99999999999486389,0.9999999999999154,0.99999999999999867]
[null,null,null,229,{"$f":"'Freq Fit (Poisson)'!N231","v":9.4080492259358675E-2},0.48681935053344405,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F231, 'Simulation (Poisson)'!$AD231:$AN231, 1))","v":0},0.55817782392750648,{"$f":"_xlfn.BINOM.INV(G231,'CWP Prob & Severity Param'!$A$2,H231)","v":0},0.69540871351886002,9.3106449981002259E-2,0.96509826806902044,0.78354401224687198,0.26946003143145525,0.50191292507804319,0.82922753919606096,0.38231316473994004,0.95089090602287762,0.96023051203995469,{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I231>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91020949447336252,0.99584245177255859,0.99987064716072505,0.99999697202907023,0.99999994320551977,0.99999999911146842,0.9999999999880782,0.99999999999986,0.99999999999999856,1]
[null,null,null,230,{"$f":"'Freq Fit (Poisson)'!N232","v":0.10066852332952658},0.740652005761815,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F232, 'Simulation (Poisson)'!$AD232:$AN232, 1))","v":0},4.3044679390109142E-2,{"$f":"_xlfn.BINOM.INV(G232,'CWP Prob & Severity Param'!$A$2,H232)","v":0},0.63975297494557681,0.55931833358628824,0.75466991232719061,6.7565455796000928E-2,0.85133157542531157,0.69687708492405009,0.61786465454613204,4.7906168588981335E-2,6.166248689611431E-2,1.6575763994257642E-3,{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I232>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90423271526405047,0.99526048745593076,0.99984230316019729,0.99999605136723613,0.99999992076847799,0.99999999867385969,0.99999999998096301,0.99999999999976086,0.99999999999999734,1]
[null,null,null,231,{"$f":"'Freq Fit (Poisson)'!N233","v":8.1249881875982088E-2},0.11581327498496929,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F233, 'Simulation (Poisson)'!$AD233:$AN233, 1))","v":0},0.60002384210677373,{"$f":"_xlfn.BINOM.INV(G233,'CWP Prob & Severity Param'!$A$2,H233)","v":0},0.98521818046134435,0.87730692339286775,0.37814432594094771,0.65207568937426819,0.61550406825808546,0.84268211521445346,0.64544318769511133,0.21471198836726602,0.36825585504714409,0.46992232105514797,{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I233>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92196328074389899,{"$f":"_xlfn.POISSON.DIST(AE$2, $E233, TRUE)","v":0.99687268839833376},0.99991587865999509,0.99999829827642372,0.99999997242244854,0.99999999962728192,0.99999999999568012,0.99999999999995626,0.99999999999999956,1]
[null,null,null,232,{"$f":"'Freq Fit (Poisson)'!N234","v":0.35804493928449388},0.25708438804409672,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F234, 'Simulation (Poisson)'!$AD234:$AN234, 1))","v":0},0.76401570205876201,{"$f":"_xlfn.BINOM.INV(G234,'CWP Prob & Severity Param'!$A$2,H234)","v":0},0.56647441717111757,0.80756334712183175,0.2249161553389406,0.65591237473196395,0.45747177984261445,0.18604379636814006,4.3647451168837614E-2,0.48714405351497803,0.17575143501627777,0.84706597226433566,{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I234>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.6990416598686181,0.94932998853360928,0.99413722325384646,0.99948489113215089,0.99996356748735127,0.99999784501665812,0.99999989049930804,0.99999999512426685,0.99999999980682142,0.9999999999931064]
[null,null,null,233,{"$f":"'Freq Fit (Poisson)'!N235","v":8.3553948838599762E-2},0.84686989211801789,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F235, 'Simulation (Poisson)'!$AD235:$AN235, 1))","v":0},0.51817002264778167,{"$f":"_xlfn.BINOM.INV(G235,'CWP Prob & Severity Param'!$A$2,H235)","v":0},0.48911053429770435,0.251287865064734,0.16221491986041903,0.18697706710467199,0.93844047504789463,0.23440039653850808,0.69022213263675691,0.30112474917626231,0.93387543782249793,0.38952413543886355,{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I235>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91984146095410924,0.99669784732229172,0.99990867460955513,0.99999810037585157,0.99999996834482707,0.99999999956006391,0.99999999999475664,0.99999999999994538,0.99999999999999956,1]
[null,null,null,234,{"$f":"'Freq Fit (Poisson)'!N236","v":9.3188080254287806E-2},0.28366861076353422,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F236, 'Simulation (Poisson)'!$AD236:$AN236, 1))","v":0},0.13312490686505407,{"$f":"_xlfn.BINOM.INV(G236,'CWP Prob & Severity Param'!$A$2,H236)","v":0},0.53847010822387242,0.91417232397268067,0.54900219484932955,0.86328621356717539,0.98482854281198273,0.77233178050737061,0.66012084527779447,0.16067466661895813,0.41864683796763758,0.6500102682059764,{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I236>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9110221389062515,0.99591854310008021,0.99987420956373763,0.99999708321836245,0.9999999458083596,0.99999999916021287,0.99999999998883893,0.9999999999998701,0.99999999999999867,1]
[null,null,null,235,{"$f":"'Freq Fit (Poisson)'!N237","v":4.3632547169171372E-2},0.61873387777560129,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F237, 'Simulation (Poisson)'!$AD237:$AN237, 1))","v":0},0.9353952794885706,{"$f":"_xlfn.BINOM.INV(G237,'CWP Prob & Severity Param'!$A$2,H237)","v":0},0.48305216435863108,0.91257420488425267,0.64860849304027934,0.2038036079495894,2.1607111270635082E-2,0.38766821646286664,0.96106680006054623,0.37761630943279523,0.1865398164629305,9.7527705585738755E-2,{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I237>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95730565752632568,0.99907534178365764,0.99998660064295741,0.99999985415801129,0.99999999872916645,0.99999999999076805,0.99999999999994249,0.99999999999999967,1,1]
[null,null,null,236,{"$f":"'Freq Fit (Poisson)'!N238","v":0.27742037742159104},0.82825929227621542,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F238, 'Simulation (Poisson)'!$AD238:$AN238, 1))","v":1},0.61438120696893284,{"$f":"_xlfn.BINOM.INV(G238,'CWP Prob & Severity Param'!$A$2,H238)","v":1},0.49865529348549531,7.2064607408810377E-2,0.20372867472323986,0.49244603837504997,0.46104490251206587,{"$f":"RAND()","v":0.93788078624770133},5.5254815154164749E-2,0.67979871759219335,0.47048946360595856,0.68917048365046341,{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21878.476591478833},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I238>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75773589508682804,0.96794727308770301,0.99710573299936067,0.99980211665060215,0.99998912459315237,0.99999950055595299,0.99999998030653903,0.99999999931976591,0.99999999997909805,0.99999999999942157]
[null,null,null,237,{"$f":"'Freq Fit (Poisson)'!N239","v":0.10660602953968958},0.50651010039540922,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F239, 'Simulation (Poisson)'!$AD239:$AN239, 1))","v":0},0.86910487263733305,{"$f":"_xlfn.BINOM.INV(G239,'CWP Prob & Severity Param'!$A$2,H239)","v":0},0.22216307109250311,0.43454458530967821,0.38847296448736057,0.50047816505238973,0.41060393326332678,0.89530014955354775,0.37892230643407498,0.61913764004462779,0.98831249414540912,0.12045303518636086,{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I239>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89887973530376097,0.99470573491818204,0.99981354959096469,0.99999505753826134,0.99999989499865916,0.99999999813914831,0.99999999997171463,0.99999999999962363,0.99999999999999556,1]
[null,null,null,238,{"$f":"'Freq Fit (Poisson)'!N240","v":0.15581162619839931},0.32399673061993672,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F240, 'Simulation (Poisson)'!$AD240:$AN240, 1))","v":0},8.3095555519456021E-2,{"$f":"_xlfn.BINOM.INV(G240,'CWP Prob & Severity Param'!$A$2,H240)","v":0},0.66031638109690449,0.31845901479166472,0.51480311189910288,0.64085327229874423,0.27456699665118334,0.37735218913257118,0.15619702775838296,0.96685865298857798,0.4606333841853375,0.68679640299854994,{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I240>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85572037048878224,0.9890515529857361,0.99943882716963905,0.99997831319709329,0.9999993277459055,0.99999998260811029,0.9999999996139679,0.999999999992498,0.99999999999987033,0.999999999999998]
[null,null,null,239,{"$f":"'Freq Fit (Poisson)'!N241","v":0.2522705105369068},0.21547344072502528,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F241, 'Simulation (Poisson)'!$AD241:$AN241, 1))","v":0},0.49466219244871668,{"$f":"_xlfn.BINOM.INV(G241,'CWP Prob & Severity Param'!$A$2,H241)","v":0},0.27292877692359463,0.95646883126437143,0.17914226717856552,0.28514619381908646,0.16393017959017153,0.46640384128893964,0.31938065579655817,0.91948381675771707,0.20622850228000367,0.71892880927754121,{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I241>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7770345136127903,0.97305740706668598,0.99778280477095405,0.99986196767164859,0.99999309554326055,0.99999971148228384,0.99999998965000314,0.99999999967479059,0.99999999999091038,0.99999999999977129]
[null,null,null,240,{"$f":"'Freq Fit (Poisson)'!N242","v":0.14433575215972919},0.91972266397550106,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F242, 'Simulation (Poisson)'!$AD242:$AN242, 1))","v":1},0.18727682501091891,{"$f":"_xlfn.BINOM.INV(G242,'CWP Prob & Severity Param'!$A$2,H242)","v":1},0.51644639166345174,0.63444050990163603,0.1033380117936703,0.29090905571125647,0.57567326993198153,0.74152820223785365,0.24671499470119007,0.68864978678648603,0.28982372744175755,0.10569266236522235,{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":23920.075121126349},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I242>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86559707317780132,0.99053367780217938,0.99955008720255067,0.99998388394674476,0.99999953704158417,0.99999998890182762,0.99999999977175902,0.9999999999958904,0.99999999999993427,0.99999999999999911]
[null,null,null,241,{"$f":"'Freq Fit (Poisson)'!N243","v":0.19628793267454819},0.50943296959036877,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F243, 'Simulation (Poisson)'!$AD243:$AN243, 1))","v":0},0.29631477641573178,{"$f":"_xlfn.BINOM.INV(G243,'CWP Prob & Severity Param'!$A$2,H243)","v":0},0.3689958019264683,9.5316377305413869E-2,0.5534658122481132,0.68870410286115913,0.59427858312405868,0.94494345967909377,7.8235881370086968E-2,0.87651908691733582,0.39102603778511247,0.3251977508425381,{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I243>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82177558456822886,0.98308021518554489,0.99891129142289714,0.99994710783177809,0.99999793739716059,0.99999993284322208,0.99999999812355245,0.99999999995408695,0.9999999999990008,0.99999999999998046]
[null,null,null,242,{"$f":"'Freq Fit (Poisson)'!N244","v":7.5197233896220697E-2},0.42628283144060564,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F244, 'Simulation (Poisson)'!$AD244:$AN244, 1))","v":0},0.7279457300439478,{"$f":"_xlfn.BINOM.INV(G244,'CWP Prob & Severity Param'!$A$2,H244)","v":0},0.84428905637645602,3.0086557418116056E-2,0.64226020570744902,0.8173080245158969,0.16149355751867123,0.14306923849493702,0.58607427664778766,0.81390285149240005,0.56081704760211459,0.62305465854714681,{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I244>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92756052191003668,0.99731050742900618,0.99993301041667015,0.99999874540685574,0.99999998117921385,0.99999999976454645,0.99999999999747402,0.99999999999997624,0.99999999999999978,1]
[null,null,null,243,{"$f":"'Freq Fit (Poisson)'!N245","v":8.1958149832687871E-2},0.70911840833629325,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F245, 'Simulation (Poisson)'!$AD245:$AN245, 1))","v":0},0.75798027083069386,{"$f":"_xlfn.BINOM.INV(G245,'CWP Prob & Severity Param'!$A$2,H245)","v":0},0.82585935410508127,0.60505051624584028,0.62304368349906225,0.32902422135861065,0.18601597017627403,0.19289512668665565,0.99607439152365851,0.282571229307782,0.82702382108626926,0.71828240031282498,{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I245>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92131051488874605,0.99681942011042857,0.99991370519435907,0.99999823915453701,0.99999997121628059,0.99999999960759578,0.99999999999541234,0.99999999999995304,0.99999999999999956,1]
[null,null,null,244,{"$f":"'Freq Fit (Poisson)'!N246","v":0.1273363872261033},0.53811560082621246,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F246, 'Simulation (Poisson)'!$AD246:$AN246, 1))","v":0},0.15471580463351708,{"$f":"_xlfn.BINOM.INV(G246,'CWP Prob & Severity Param'!$A$2,H246)","v":0},0.97893842614907234,0.72390177268984734,4.8270917555946369E-2,0.92496229433798682,0.8255374188543384,0.19779291400713139,0.64837183600817283,0.22405117965113808,0.62572999525289164,3.4560780899036136E-2,{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I246>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88043745486482006,0.99254917954585165,0.99968713053913683,0.99999010416969736,0.9999997490615824,0.9999999946907201,0.99999999990364119,0.999999999998469,0.99999999999997835,0.99999999999999978]
[null,null,null,245,{"$f":"'Freq Fit (Poisson)'!N247","v":8.3380911938802496E-2},0.2419401939537289,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F247, 'Simulation (Poisson)'!$AD247:$AN247, 1))","v":0},0.86416176160779701,{"$f":"_xlfn.BINOM.INV(G247,'CWP Prob & Severity Param'!$A$2,H247)","v":0},0.83337457168177398,0.9246247723911758,0.45767282593565162,0.35805987229133995,0.74525248142212519,0.1846479394771734,0.44090996921049808,0.36311740008261362,0.12012747638060739,0.2044097930388924,{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I247>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92000064124045211,0.9967111336913641,0.99990922909927993,0.99999811580313969,0.99999996866674645,0.99999999956543795,0.99999999999483147,0.99999999999994627,0.99999999999999956,1]
[null,null,null,246,{"$f":"'Freq Fit (Poisson)'!N248","v":3.9418784997788114E-2},0.66723519218964811,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F248, 'Simulation (Poisson)'!$AD248:$AN248, 1))","v":0},0.23268049530351487,{"$f":"_xlfn.BINOM.INV(G248,'CWP Prob & Severity Param'!$A$2,H248)","v":0},3.3694979346535425E-2,0.89761705509350831,0.48495433260696419,0.33095381289310832,0.37880543171548042,0.69487027045012328,0.19027845563830226,0.91266702159075563,0.72768437217219883,0.89336298144667792,{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I248>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96134802670233255,0.99924319787495963,0.99999008867741379,0.99999990252006676,0.99999999923250504,0.99999999999496247,0.99999999999997158,0.99999999999999978,1,1]
[null,null,null,247,{"$f":"'Freq Fit (Poisson)'!N249","v":0.1103908635154114},0.23795498726026798,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F249, 'Simulation (Poisson)'!$AD249:$AN249, 1))","v":0},0.1912940014349106,{"$f":"_xlfn.BINOM.INV(G249,'CWP Prob & Severity Param'!$A$2,H249)","v":0},0.17710169776913287,0.56549242005984113,0.14672202701093173,0.71697422194899396,0.9633717933327518,0.45013939545268966,0.77319935698826492,0.51134255146027996,0.38837790205361045,0.48701267851036922,{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I249>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89548405483847693,{"$f":"_xlfn.POISSON.DIST(AE$2, $E249, TRUE)","v":0.99433731291637839},0.99979356117664409,0.99999433449564579,0.9999998753806596,0.99999999771327586,0.99999999996400979,0.99999999999950417,0.999999999999994,1]
[null,null,null,248,{"$f":"'Freq Fit (Poisson)'!N250","v":0.10032390437074924},2.3160103459176518E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F250, 'Simulation (Poisson)'!$AD250:$AN250, 1))","v":0},0.57134095385864714,{"$f":"_xlfn.BINOM.INV(G250,'CWP Prob & Severity Param'!$A$2,H250)","v":0},0.24131077230417197,0.66547492429688671,0.19304367721432336,0.96201820740505273,0.77069940195546194,0.49748317594902502,0.45664543004855696,3.6635400832705223E-2,0.63865536687599278,0.17482906827708056,{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I250>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90454438470139109,0.99529180905127168,0.99984387701245625,0.99999610408939865,0.99999992209307609,0.99999999870048328,0.99999999998140898,0.99999999999976719,0.99999999999999734,1]
[null,null,null,249,{"$f":"'Freq Fit (Poisson)'!N251","v":5.6372648014879505E-2},0.34414875586250859,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F251, 'Simulation (Poisson)'!$AD251:$AN251, 1))","v":0},0.59912671369717052,{"$f":"_xlfn.BINOM.INV(G251,'CWP Prob & Severity Param'!$A$2,H251)","v":0},0.81589258629650852,0.5839864309560151,0.64770128501526969,0.46018907383938312,0.63077197083984071,0.51633121283034655,9.2439319539932008E-3,0.34627372664193257,5.1950003624857355E-2,0.26884718722869738,{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I251>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94518684825213706,0.99846953375694814,0.99997137679457326,0.99999959775088443,0.99999999547339369,0.99999999995752786,0.99999999999965827,0.99999999999999756,1,1]
[null,null,null,250,{"$f":"'Freq Fit (Poisson)'!N252","v":8.3122072580760306E-2},0.46516053762351584,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F252, 'Simulation (Poisson)'!$AD252:$AN252, 1))","v":0},0.50535977272988986,{"$f":"_xlfn.BINOM.INV(G252,'CWP Prob & Severity Param'!$A$2,H252)","v":0},0.31715046969334726,0.2020606730656278,0.64181397158808517,0.34780105367484737,0.97218779607892336,0.13483174691714572,0.53836508805321914,0.72020665719382049,0.15756335612520178,0.95594772986300947,{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I252>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92023880443750405,0.99673096113159032,0.99991005443188263,0.99999813870656529,0.9999999691434337,0.99999999957337493,0.9999999999949416,0.99999999999994749,0.99999999999999956,1]
[null,null,null,251,{"$f":"'Freq Fit (Poisson)'!N253","v":0.10113020470174353},7.5765274549345452E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F253, 'Simulation (Poisson)'!$AD253:$AN253, 1))","v":0},1.268281108654179E-2,{"$f":"_xlfn.BINOM.INV(G253,'CWP Prob & Severity Param'!$A$2,H253)","v":0},0.53226610221042137,4.6923746504710984E-2,0.34494571361998649,0.40389922810052892,0.26850052238363342,0.86287720935073209,1.5904392067757289E-2,0.51492281104366966,0.34277275425471532,2.7464055724598313E-2,{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I253>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90381534421689635,0.99521837499012789,0.99984017859635621,0.99999597991128586,0.99999991896600382,0.99999999863748579,0.99999999998035138,0.99999999999975198,0.99999999999999722,1]
[null,null,null,252,{"$f":"'Freq Fit (Poisson)'!N254","v":0.14231476522412861},0.73208752733172444,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F254, 'Simulation (Poisson)'!$AD254:$AN254, 1))","v":0},0.17161130924760559,{"$f":"_xlfn.BINOM.INV(G254,'CWP Prob & Severity Param'!$A$2,H254)","v":0},0.28622283499103918,0.63269887949565617,0.64173871827018736,5.6037619055797849E-2,0.88796109655852129,0.77580694045932685,0.87788322412290665,0.9529679554241296,0.49176471936295818,0.86995637814148485,{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I254>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86734820246286737,0.99078465826394024,0.99956807337765441,0.9999847432642458,0.9999995678335174,0.99999998978453641,0.99999999979284648,0.99999999999632228,0.99999999999994194,0.99999999999999911]
[null,null,null,253,{"$f":"'Freq Fit (Poisson)'!N255","v":4.5441063253646226E-2},0.46873291296896291,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F255, 'Simulation (Poisson)'!$AD255:$AN255, 1))","v":0},0.950145003789168,{"$f":"_xlfn.BINOM.INV(G255,'CWP Prob & Severity Param'!$A$2,H255)","v":0},0.77812394434072052,0.27206506762904881,5.3868443857819748E-2,0.39425367086292096,0.12045870654221902,0.48613567048342432,0.16349596903921015,0.25047799075025312,0.52971860930898096,0.46019179075341121,{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I255>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95557591944795772,0.99899830524725353,0.99998488493711846,0.99999982868048254,0.99999999844537935,0.99999999998823885,0.99999999999992373,0.99999999999999956,1,1]
[null,null,null,254,{"$f":"'Freq Fit (Poisson)'!N256","v":9.7284694682883435E-2},0.54513487048119436,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F256, 'Simulation (Poisson)'!$AD256:$AN256, 1))","v":0},0.91797961385800098,{"$f":"_xlfn.BINOM.INV(G256,'CWP Prob & Severity Param'!$A$2,H256)","v":0},0.41030551271498228,0.8534423556468469,0.23544474447186359,0.16975421830761395,0.47430592742492939,0.93510933538154717,2.7306129870127593E-2,0.77060079483654409,0.33828767993828845,0.42996628457772934,{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I256>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90729766653960686,0.99556384301540501,0.99985731703004177,0.99999654679958949,0.99999993303099477,0.99999999891669245,0.99999999998497069,0.99999999999981748,0.999999999999998,1]
[null,null,null,255,{"$f":"'Freq Fit (Poisson)'!N257","v":9.9072210495599874E-2},0.53898191329450873,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F257, 'Simulation (Poisson)'!$AD257:$AN257, 1))","v":0},0.9354584737542575,{"$f":"_xlfn.BINOM.INV(G257,'CWP Prob & Severity Param'!$A$2,H257)","v":0},0.51624059069518147,0.39294223392009886,0.44720290090367121,3.3364539669682669E-2,0.31102712283174638,0.15927398974525031,0.42928941409479759,0.53229217530436002,1.128737226893195E-2,0.15273890062056728,{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I257>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90567730625509157,0.99540475898148395,0.99984950752335555,0.99999629121106892,0.99999992675717053,0.99999999879348822,0.99999999998295452,0.99999999999978928,0.99999999999999767,1]
[null,null,null,256,{"$f":"'Freq Fit (Poisson)'!N258","v":0.23436908768969167},0.5396761280809057,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F258, 'Simulation (Poisson)'!$AD258:$AN258, 1))","v":0},0.39102730511972494,{"$f":"_xlfn.BINOM.INV(G258,'CWP Prob & Severity Param'!$A$2,H258)","v":0},0.75461489938208104,0.24142908657806039,0.95726774246593738,0.67340526888467145,0.37111161790151803,4.4358463672519499E-2,0.8361367135102602,7.5100295795862859E-2,0.63100469919099844,0.5740629492630609,{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I258>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79106978788653148,0.97647209237237576,0.99819837685133272,0.99989570000873929,0.9999951500287183,0.99999981163080887,0.99999999372004711,0.99999999981663112,0.99999999999523759,0.99999999999988864]
[null,null,null,257,{"$f":"'Freq Fit (Poisson)'!N259","v":0.13864198559383703},0.25798103326950039,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F259, 'Simulation (Poisson)'!$AD259:$AN259, 1))","v":0},0.92996787703518413,{"$f":"_xlfn.BINOM.INV(G259,'CWP Prob & Severity Param'!$A$2,H259)","v":0},0.75287617286229047,0.76930695126085569,1.8744448574481432E-4,0.20587583188718017,0.2265967044395002,0.51538573446416125,0.68702531749028861,0.23840499871531495,0.87102171611324419,0.46552341588599455,{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I259>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87053963840618331,0.99123298241295754,0.999599564843487,0.99998621804375487,0.99999961963561013,0.99999999124027106,0.9999999998269391,0.99999999999700662,0.99999999999995404,0.99999999999999933]
[null,null,null,258,{"$f":"'Freq Fit (Poisson)'!N260","v":0.13583398620856899},{"$f":"RAND()","v":0.85107970798350796},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F260, 'Simulation (Poisson)'!$AD260:$AN260, 1))","v":0},{"$f":"RAND()","v":2.4253130900085074E-2},{"$f":"_xlfn.BINOM.INV(G260,'CWP Prob & Severity Param'!$A$2,H260)","v":0},8.7484407582423263E-3,0.51019767085722056,0.76144622155258668,0.327377304911731,0.73792703399455539,0.7915236744739903,0.90235073779224917,0.78645844894605632,0.96304586940897152,0.7337148298870394,{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I260>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E260, TRUE)","v":0.87298754843215121},0.99156892704613653,0.99962261771975902,0.9999872726890553,0.99999965582357286,0.99999999223367753,0.99999999984966514,0.99999999999745226,0.99999999999996159,0.99999999999999956]
[null,null,null,259,{"$f":"'Freq Fit (Poisson)'!N261","v":0.22945473247502232},0.30392273322858487,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F261, 'Simulation (Poisson)'!$AD261:$AN261, 1))","v":0},0.12930445949054015,{"$f":"_xlfn.BINOM.INV(G261,'CWP Prob & Severity Param'!$A$2,H261)","v":0},{"$f":"RAND()","v":0.52694169632032672},0.76689557236012706,0.52631005803767716,0.76540070082531508,0.77986512933605967,0.19631619981364778,2.4170735539381205E-2,0.81573661071248171,9.4520554891630915E-2,0.47429474453929765,{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I261>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79496695400979744,0.97737588376859885,0.9983031798580293,0.99990380223323794,0.99999561982796215,0.999999833424289,0.99999999456255861,0.9999999998445499,0.99999999999604705,0.99999999999990952]
[null,null,null,260,{"$f":"'Freq Fit (Poisson)'!N262","v":2.2735430962016877E-2},0.55894352404999492,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F262, 'Simulation (Poisson)'!$AD262:$AN262, 1))","v":0},0.50894827437865719,{"$f":"_xlfn.BINOM.INV(G262,'CWP Prob & Severity Param'!$A$2,H262)","v":0},0.79488802381195522,5.1532527047839505E-2,0.81251409629387428,0.13125751254135964,0.23704541281966018,0.9377107838556954,0.37273283874688101,0.89032025535891735,0.91587774673148281,0.70846793761922944,{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I262>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.97752107137409405,0.99974543420623641,0.99999807443965905,0.99999998906785403,0.9999999999503284,0.99999999999981193,0.99999999999999933,1,1,1]
[null,null,null,261,{"$f":"'Freq Fit (Poisson)'!N263","v":0.19688170149801995},0.51242113749188323,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F263, 'Simulation (Poisson)'!$AD263:$AN263, 1))","v":0},0.58168646105332356,{"$f":"_xlfn.BINOM.INV(G263,'CWP Prob & Severity Param'!$A$2,H263)","v":0},0.94221467759650812,0.57376601496855206,0.10672268177221189,0.66599123170445862,0.71414102957715941,1.428017133739079E-3,0.31099254024525669,0.11422103160711272,0.83784631400891629,0.32626546198678752,{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I263>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82128778468073615,0.98298432114821899,0.99890186576124629,0.99994649018360748,0.99999790704203262,0.99999993164974721,0.99999999808444917,0.99999999995298872,0.99999999999897393,0.99999999999997979]
[null,null,null,262,{"$f":"'Freq Fit (Poisson)'!N264","v":0.1440220957934602},0.59612259317932303,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F264, 'Simulation (Poisson)'!$AD264:$AN264, 1))","v":0},3.0335213361818658E-2,{"$f":"_xlfn.BINOM.INV(G264,'CWP Prob & Severity Param'!$A$2,H264)","v":0},0.23133599250115122,0.77119299374833727,0.70956810711930229,0.92782692146351231,0.86160794479763092,0.70594773646995135,0.48821937645240543,0.49556375274124409,0.68236561089671,0.22766399453480302,{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I264>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86586861579373631,0.99057282852213246,0.99955290955784104,0.99998401958822702,0.99999954193075047,0.99999998904281084,0.99999999977514686,0.99999999999596023,0.99999999999993539,0.99999999999999911]
[null,null,null,263,{"$f":"'Freq Fit (Poisson)'!N265","v":0.1292652998163088},0.34316783300460352,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F265, 'Simulation (Poisson)'!$AD265:$AN265, 1))","v":0},0.4112140128584505,{"$f":"_xlfn.BINOM.INV(G265,'CWP Prob & Severity Param'!$A$2,H265)","v":0},0.1698789621615403,0.91796908983844749,0.75583116307357534,0.39412204678836193,0.89696247281338948,0.7181815953084274,0.21832616602782184,0.15241178658315757,0.83699903714423096,0.98643786533384292,{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I265>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87874080484409689,0.99233149844309354,0.99967316597530198,0.9999895069268695,0.99999972990385666,0.99999999419909369,0.99999999989312749,0.99999999999827627,0.99999999999997535,0.99999999999999967]
[null,null,null,264,{"$f":"'Freq Fit (Poisson)'!N266","v":5.9009689328594829E-2},0.4237930052232165,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F266, 'Simulation (Poisson)'!$AD266:$AN266, 1))","v":0},0.72345597841112108,{"$f":"_xlfn.BINOM.INV(G266,'CWP Prob & Severity Param'!$A$2,H266)","v":0},0.68593235499826799,0.59663300817432829,0.4480756367948705,0.44841208307919111,9.8922009837783653E-2,0.15489928954217802,1.4016756782163631E-2,8.8319711002497692E-2,{"$f":"RAND()","v":0.60727337180780738},0.21133235771708192,{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I266>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94269763500569681,0.99832592957818411,0.99996723376848506,0.99999951805193954,0.99999999432332376,0.99999999994424904,0.9999999999995306,0.99999999999999656,1,1]
[null,null,null,265,{"$f":"'Freq Fit (Poisson)'!N267","v":3.716893564196655E-2},0.72537564717091885,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F267, 'Simulation (Poisson)'!$AD267:$AN267, 1))","v":0},0.33940593346112002,{"$f":"_xlfn.BINOM.INV(G267,'CWP Prob & Severity Param'!$A$2,H267)","v":0},0.7063127804013668,0.14081298915374829,0.6349585419198519,0.62229089452379438,0.58566517776461058,0.78692765800974041,0.56617181368843283,0.88633681729227731,0.36383975373670641,0.4077829522088201,{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I267>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96351334985300374,0.99932611554386552,0.99999167673542777,0.99999992280245942,0.99999999942684314,0.99999999999645262,0.99999999999998113,0.99999999999999989,1,1]
[null,null,null,266,{"$f":"'Freq Fit (Poisson)'!N268","v":0.37282159722535568},0.20899665713830384,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F268, 'Simulation (Poisson)'!$AD268:$AN268, 1))","v":0},0.50334960316910637,{"$f":"_xlfn.BINOM.INV(G268,'CWP Prob & Severity Param'!$A$2,H268)","v":0},0.23925257399010968,0.93624918652634681,0.48411275339723203,0.73225931648736176,0.70462063327308944,0.75099641561025787,0.24778958549418961,0.49058643319677941,0.37809673806908606,0.86998471237382236,{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I268>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68878810359221154,0.9455831845232836,0.99345256063945198,0.99940147306005578,0.99995594381765662,0.99999728755234929,0.99999985652521639,0.99999999334929757,0.99999999972566911,0.99999999998980793]
[null,null,null,267,{"$f":"'Freq Fit (Poisson)'!N269","v":9.6270954646856949E-2},0.57778293086024213,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F269, 'Simulation (Poisson)'!$AD269:$AN269, 1))","v":0},8.7304103522556353E-3,{"$f":"_xlfn.BINOM.INV(G269,'CWP Prob & Severity Param'!$A$2,H269)","v":0},0.82842505403537137,0.74745122151017451,9.3339928492103819E-2,5.2668592014413762E-2,0.72629684649505721,0.44509028246902238,0.31611070758490811,0.99501447819268463,0.56618124731539254,0.56177955579499339,{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I269>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9082178968671264,0.99565290082588542,0.99986162647621613,0.99999668582161738,0.99999993639464635,0.99999999898180014,0.99999999998602096,0.99999999999983202,0.99999999999999822,1]
[null,null,null,268,{"$f":"'Freq Fit (Poisson)'!N270","v":5.9833243358496394E-2},0.34098634479819345,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F270, 'Simulation (Poisson)'!$AD270:$AN270, 1))","v":0},0.40953990137406304,{"$f":"_xlfn.BINOM.INV(G270,'CWP Prob & Severity Param'!$A$2,H270)","v":0},0.75479751355385005,0.96489733517210008,0.64210349219427298,0.57707786326950972,0.99112755560265009,1.5682855361484505E-2,0.4892783481158437,0.16908530015225076,0.4809295487196461,0.93621197867914308,{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I270>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94192159216987359,0.99827981601879601,0.99996586368019869,0.9999994909135449,0.99999999392015393,0.99999999993945732,0.99999999999948308,0.99999999999999611,1,1]
[null,null,null,269,{"$f":"'Freq Fit (Poisson)'!N271","v":6.9475070003639811E-2},0.86880860435574248,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F271, 'Simulation (Poisson)'!$AD271:$AN271, 1))","v":0},0.85477916490548844,{"$f":"_xlfn.BINOM.INV(G271,'CWP Prob & Severity Param'!$A$2,H271)","v":0},0.34363007466483819,0.76008464499292894,0.74282486832617678,0.56332676560190253,0.47066353416804074,0.6856754682016819,9.1891469942978032E-2,0.21076349198528821,0.78524366841616133,0.64817852427197953,{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I271>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93288338987417674,0.99769552869091793,0.99994694263160733,0.99999908167865281,0.99999998726963868,0.99999999985283816,0.99999999999854117,0.99999999999998734,0.99999999999999989,1]
[null,null,null,270,{"$f":"'Freq Fit (Poisson)'!N272","v":0.32299552982876756},0.66906535501762576,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F272, 'Simulation (Poisson)'!$AD272:$AN272, 1))","v":0},0.97758006321943647,{"$f":"_xlfn.BINOM.INV(G272,'CWP Prob & Severity Param'!$A$2,H272)","v":0},2.1406663914259383E-2,0.49864679097684461,0.22371894726001984,0.8381162831613409,0.24454963555844822,0.80763897105607385,0.50172273670271794,0.45366677192569183,0.85539861600765499,0.11835861987212981,{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I272>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72397709066224547,0.95781845464458715,0.99558331227226626,0.9996492723383863,0.9999775940698411,0.99999880336016223,0.99999994511115631,0.99999999779408011,0.99999999992112376,0.99999999999746003]
[null,null,null,271,{"$f":"'Freq Fit (Poisson)'!N273","v":6.4144679159360243E-2},0.26795064115835965,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F273, 'Simulation (Poisson)'!$AD273:$AN273, 1))","v":0},0.90208779252387894,{"$f":"_xlfn.BINOM.INV(G273,'CWP Prob & Severity Param'!$A$2,H273)","v":0},0.65125469605748199,0.24472196010028091,0.93520439958878243,0.22161045641551647,0.23015120458537841,0.54391317257798477,0.78876736469880793,0.85334219263991185,0.72584252453403342,0.23540154091935472,{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I273>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93786929957263632,0.99802862488713706,0.99995807519750812,0.99999932985454565,0.99999999142123053,0.99999999990842703,0.99999999999916178,0.99999999999999334,1,1]
[null,null,null,272,{"$f":"'Freq Fit (Poisson)'!N274","v":0.23783038769699311},0.31119596316070686,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F274, 'Simulation (Poisson)'!$AD274:$AN274, 1))","v":0},0.84215469764009765,{"$f":"_xlfn.BINOM.INV(G274,'CWP Prob & Severity Param'!$A$2,H274)","v":0},0.46219064652531505,0.79104726134426517,0.10969570718446708,0.4125166663250901,0.48857578418216618,9.635741188994007E-2,0.39763733325337225,0.59754429087953498,0.40268661765377078,3.4950805057509027E-2,{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I274>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78833639130572297,0.97582674088561161,0.99812219215062636,0.99988970409003897,0.99999479610249131,0.99999979491730451,0.99999999306231535,0.99999999979444454,0.99999999999458267,0.99999999999987144]
[null,null,null,273,{"$f":"'Freq Fit (Poisson)'!N275","v":1.7170139057312499E-2},4.2473991432945724E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F275, 'Simulation (Poisson)'!$AD275:$AN275, 1))","v":0},0.52708035724384161,{"$f":"_xlfn.BINOM.INV(G275,'CWP Prob & Severity Param'!$A$2,H275)","v":0},2.889180717821338E-2,0.32236979885180983,6.4847443582669251E-2,0.95035266884109526,0.18838760359736051,0.76812200641751072,0.64650850681138505,0.62600933311339002,0.27198963130603449,0.92799848042923638,{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I275>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.98297642772407312,0.99985426967815583,0.99999916712482517,0.99999999642792803,0.99999999998774047,0.99999999999996492,0.99999999999999989,1,1,1]
[null,null,null,274,{"$f":"'Freq Fit (Poisson)'!N276","v":7.8687608445542678E-2},0.24677174995490281,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F276, 'Simulation (Poisson)'!$AD276:$AN276, 1))","v":0},0.23910196198106382,{"$f":"_xlfn.BINOM.INV(G276,'CWP Prob & Severity Param'!$A$2,H276)","v":0},0.13654680932853025,0.41108150939399202,0.92103113515779722,3.3297241270568989E-3,0.71367312629582225,0.25985460070801925,0.94660118032744223,0.9235971459510155,0.89088508862466897,0.61933857439294271,{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I276>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92432863180598757,0.99706184126054132,0.99992344241381503,0.99999849993084045,0.99999997645496808,0.99999999969179854,0.99999999999654032,0.99999999999996603,0.99999999999999978,1]
[null,null,null,275,{"$f":"'Freq Fit (Poisson)'!N277","v":0.23026488537287296},8.6341959703417737E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F277, 'Simulation (Poisson)'!$AD277:$AN277, 1))","v":0},0.49805422628625273,{"$f":"_xlfn.BINOM.INV(G277,'CWP Prob & Severity Param'!$A$2,H277)","v":0},0.54353499412892292,0.48685493101206234,0.15644701901083968,0.48225718443556942,0.55673411373222681,0.13385360550043202,0.86818626004856148,0.59168044982465073,3.6584154369836086E-2,0.69273285020021891,{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I277>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79432317004524533,0.97722790374473079,0.99828617251446472,0.99990249912926932,0.99999554494494014,0.99999982998175607,0.99999999443067467,0.99999999984021914,0.99999999999592259,0.9999999999999063]
[null,null,null,276,{"$f":"'Freq Fit (Poisson)'!N278","v":0.20083013161291105},0.44672382926253418,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F278, 'Simulation (Poisson)'!$AD278:$AN278, 1))","v":0},7.2281054476569184E-2,{"$f":"_xlfn.BINOM.INV(G278,'CWP Prob & Severity Param'!$A$2,H278)","v":0},0.60164875825477926,0.31137403382826678,0.50137863745901312,0.37301089956888611,0.45308296940483217,0.52303920051548169,0.3766581422396531,0.83624243946027854,0.8194949634166353,0.32467805264982352,{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I278>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81805138082059725,0.98234074729692145,0.9988378748429424,0.99994224827504319,0.99999769614047285,0.99999992326089515,0.99999999780637649,0.9999999999450877,0.99999999999877742,0.99999999999997558]
[null,null,null,277,{"$f":"'Freq Fit (Poisson)'!N279","v":0.14090028937939622},2.8984969474351585E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F279, 'Simulation (Poisson)'!$AD279:$AN279, 1))","v":0},0.35110277175991789,{"$f":"_xlfn.BINOM.INV(G279,'CWP Prob & Severity Param'!$A$2,H279)","v":0},0.67963605170937291,5.8371527441874016E-2,0.602739732078312,0.66194965007765916,0.99890001733241363,0.88044522121488633,0.22319480925002178,0.4493029614231725,0.30725248740460875,0.54034659055572598,{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I279>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86857591362341913,0.99095851120093237,0.99958038290776918,0.99998532431393106,0.99999958840425851,0.99999999036714948,0.99999999980659737,0.9999999999966005,0.99999999999994693,0.99999999999999933]
[null,null,null,278,{"$f":"'Freq Fit (Poisson)'!N280","v":0.125036637312085},0.70713754124443728,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F280, 'Simulation (Poisson)'!$AD280:$AN280, 1))","v":0},0.10747327591266309,{"$f":"_xlfn.BINOM.INV(G280,'CWP Prob & Severity Param'!$A$2,H280)","v":0},0.29709958999580066,0.82554933531970021,0.65605617893733048,0.27559918591228716,0.18220088738035334,0.61444140205944575,0.75998266895780719,0.88558583926446077,0.94896516334307346,0.8650022027187827,{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I280>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88246457086243868,0.99280497335013018,0.99970326979349156,0.99999078305697831,0.99999977047989042,0.99999999523131833,0.99999999991501209,0.99999999999867395,0.99999999999998157,0.99999999999999978]
[null,null,null,279,{"$f":"'Freq Fit (Poisson)'!N281","v":6.4007034746908734E-2},0.77486038936551949,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F281, 'Simulation (Poisson)'!$AD281:$AN281, 1))","v":0},0.43245183025379197,{"$f":"_xlfn.BINOM.INV(G281,'CWP Prob & Severity Param'!$A$2,H281)","v":0},0.31190433040869969,0.52612733968884229,0.64455356006023679,0.37769190230546312,0.99115231538697779,0.89126587014965419,0.96334719421530302,5.6580632274479958E-3,0.9373140895383858,0.30511175438842264,{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I281>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93799840092616849,0.99803689716679456,0.99995834022430752,{"$f":"_xlfn.POISSON.DIST(AG$2, $E281, TRUE)","v":0.9999993355151563},0.99999999151190777,0.99999999990958921,0.99999999999917422,0.99999999999999334,1,1]
[null,null,null,280,{"$f":"'Freq Fit (Poisson)'!N282","v":0.33256684665936737},0.39123475801825924,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F282, 'Simulation (Poisson)'!$AD282:$AN282, 1))","v":0},0.97196603450746188,{"$f":"_xlfn.BINOM.INV(G282,'CWP Prob & Severity Param'!$A$2,H282)","v":0},0.14741186185191513,0.15682838630443174,0.9418881643234549,0.26220899895907968,0.64498657434897522,0.73739072546861939,0.86143395505492826,0.32061483023970028,0.35888131873525886,0.77328181594030765,{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I282>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71708073281033591,0.95555801092125769,0.99521282911188669,0.99960878839205614,0.9999742759710184,0.99999858578134404,0.99999993322083791,0.99999999723708122,0.99999999989829125,0.99999999999662803]
[null,null,null,281,{"$f":"'Freq Fit (Poisson)'!N283","v":7.4888176639598569E-2},0.90239273508627038,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F283, 'Simulation (Poisson)'!$AD283:$AN283, 1))","v":0},0.84448807047226582,{"$f":"_xlfn.BINOM.INV(G283,'CWP Prob & Severity Param'!$A$2,H283)","v":0},0.62480712518071257,0.91775444402703277,0.13714888416668336,0.83163184867900208,0.34940784266562908,0.61233360672707315,0.1213952305967364,0.13252916714354335,0.55214787989861447,0.36672065523753383,{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I283>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92784723552346837,0.99733202319191316,0.99993381771825285,0.99999876560094236,0.99999998155807013,0.99999999977023257,0.99999999999754519,0.99999999999997702,0.99999999999999978,1]
[null,null,null,282,{"$f":"'Freq Fit (Poisson)'!N284","v":5.1692242318274628E-2},0.65532600038305344,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F284, 'Simulation (Poisson)'!$AD284:$AN284, 1))","v":0},0.39191851251770526,{"$f":"_xlfn.BINOM.INV(G284,'CWP Prob & Severity Param'!$A$2,H284)","v":0},0.5429949998582595,0.4609532602559725,0.30994383229016031,0.27586341560245886,0.74542498351905617,0.19452543065688699,8.8884882206864413E-3,0.48631653084053061,0.63838225131159243,5.3704698620695712E-3,{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I284>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94962107505649895,0.99870911777885996,0.99997785327852706,0.99999971453948922,0.99999999705388898,0.9999999999746495,0.99999999999981304,0.99999999999999878,1,1]
[null,null,null,283,{"$f":"'Freq Fit (Poisson)'!N285","v":9.955561468596523E-2},0.21340758041518448,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F285, 'Simulation (Poisson)'!$AD285:$AN285, 1))","v":0},0.43337258019590963,{"$f":"_xlfn.BINOM.INV(G285,'CWP Prob & Severity Param'!$A$2,H285)","v":0},0.37275459925123666,0.9087984794692141,0.30595834078501871,0.8850184549770439,0.68788350183941094,5.9601421894511009E-2,2.9373487936857567E-2,3.718619856970673E-2,7.1467458113283033E-2,0.29552570898015906,{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I285>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90523960385224045,0.99536128905182997,0.99984734893512006,0.99999621975151964,0.99999992498292856,0.99999999875824663,0.99999999998237121,0.99999999999978084,0.99999999999999756,1]
[null,null,null,284,{"$f":"'Freq Fit (Poisson)'!N286","v":0.20114051763076141},0.81362387055871532,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F286, 'Simulation (Poisson)'!$AD286:$AN286, 1))","v":0},0.81110697076179261,{"$f":"_xlfn.BINOM.INV(G286,'CWP Prob & Severity Param'!$A$2,H286)","v":0},0.3454429345886193,0.48210910013395059,0.65310856923917349,0.84935500597096369,0.79795924586293554,0.14487069671315034,0.75070944025472131,0.44881820429856778,0.7624086958825731,0.89359456715974039,{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I286>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81779750851135302,0.98228972269047365,0.99883274724358284,0.99994190475084643,0.99999767887963276,0.9999999225670595,0.99999999778313464,0.99999999994442046,0.99999999999876066,0.99999999999997513]
[null,null,null,285,{"$f":"'Freq Fit (Poisson)'!N287","v":0.19569765596212457},0.47233168577354356,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F287, 'Simulation (Poisson)'!$AD287:$AN287, 1))","v":0},0.57871118130688759,{"$f":"_xlfn.BINOM.INV(G287,'CWP Prob & Severity Param'!$A$2,H287)","v":0},0.83230719581356893,0.57449245022619888,0.13481638678252883,9.1930385572415174E-3,0.56831243608723847,0.61262324109847077,0.27598736453353379,0.58033056494991719,0.40174451374284015,0.16226444005453744,{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I287>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82226080275104607,0.98317531443896067,0.99892061081276806,0.99994771667702909,0.99999796722954426,0.99999993401261189,0.99999999816175122,0.99999999995515643,0.999999999999027,0.99999999999998102]
[null,null,null,286,{"$f":"'Freq Fit (Poisson)'!N288","v":0.1796675004510826},0.72470720111444353,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F288, 'Simulation (Poisson)'!$AD288:$AN288, 1))","v":0},0.18940464233667764,{"$f":"_xlfn.BINOM.INV(G288,'CWP Prob & Severity Param'!$A$2,H288)","v":0},0.64884517965745003,0.89199935834702504,0.16238468593425626,0.21281066031405649,0.8908691640351557,0.70478753975035913,0.47132215366450769,0.81270224809194391,0.14276896666797001,0.91953825214310314,{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I288>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83554798455695412,0.98566880244924182,0.99915471850743154,0.99996237878392091,0.99999865635969354,0.99999995993996582,0.99999999897513403,0.99999999997704125,0.99999999999954259,0.99999999999999178]
[null,null,null,287,{"$f":"'Freq Fit (Poisson)'!N289","v":6.7914135621207336E-2},0.52889711918543658,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F289, 'Simulation (Poisson)'!$AD289:$AN289, 1))","v":0},0.2906232321109905,{"$f":"_xlfn.BINOM.INV(G289,'CWP Prob & Severity Param'!$A$2,H289)","v":0},0.39791319087523591,0.5253380955482696,0.50867597814835064,0.11790233111833881,6.50704355168924E-2,0.30661119467649389,0.88583445430178942,0.80042916787932938,0.35228169902282636,0.71690075411575804,{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I289>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93434069671651354,0.9977956375097321,0.99995038123716529,0.99999916042307668,0.99999998862213846,0.99999999987142318,0.99999999999875411,0.99999999999998945,1,1]
[null,null,null,288,{"$f":"'Freq Fit (Poisson)'!N290","v":0.20366000209225821},0.63637336970766978,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F290, 'Simulation (Poisson)'!$AD290:$AN290, 1))","v":0},0.38390102009578053,{"$f":"_xlfn.BINOM.INV(G290,'CWP Prob & Severity Param'!$A$2,H290)","v":0},0.1548750781926187,0.81552778345578647,0.50529208895461364,0.66911966305887205,0.64356328386807282,0.54010323320900633,0.38162416353475104,0.77805408100037254,0.3079259611486157,0.57697852100725333,{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I290>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81573967382582568,0.98187321750393131,0.99879059643046997,0.99993906090632811,0.99999753497571708,0.99999991674153588,0.99999999758660785,0.99999999993873756,0.99999999999861688,0.99999999999997191]
[null,null,null,289,{"$f":"'Freq Fit (Poisson)'!N291","v":0.52136245932901504},0.957599847979553,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F291, 'Simulation (Poisson)'!$AD291:$AN291, 1))","v":2},0.56098800332066989,{"$f":"_xlfn.BINOM.INV(G291,'CWP Prob & Severity Param'!$A$2,H291)","v":2},0.9969391532960995,0.97780491144777515,0.73221307788091472,0.71915570437593856,0.55114280991646558,0.43529511533654319,0.13846520837994913,0.982317903873827,0.2864134591064913,0.91873540005593579,{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5295572.9952804158},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1227850.0728877345},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I291>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.59371108945568962,0.90324976318521699,0.98394068528175083,0.99796375781167579,0.99979153370706353,0.99998212045424784,0.99999868125011915,0.99999991470401395,0.99999999508858339,0.99999999974519416]
[null,null,null,290,{"$f":"'Freq Fit (Poisson)'!N292","v":0.13312152213127842},0.75913108957079423,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F292, 'Simulation (Poisson)'!$AD292:$AN292, 1))","v":0},0.50053682294129787,{"$f":"_xlfn.BINOM.INV(G292,'CWP Prob & Severity Param'!$A$2,H292)","v":0},0.72037015141591998,9.6404318349460061E-3,0.46784680199098516,0.61783522033835592,0.30288010145298483,0.35901731332874853,0.78889331508532334,0.39131494760173258,0.9873347732828418,0.36689375376803368,{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I292>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87535871018892797,0.99188779410015071,0.99964405861156336,0.9999882338575008,0.99999968814065543,0.99999999310297727,0.999999999869152,0.99999999999782674,0.99999999999996791,0.99999999999999956]
[null,null,null,291,{"$f":"'Freq Fit (Poisson)'!N293","v":0.17717986869867008},0.61401145646982669,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F293, 'Simulation (Poisson)'!$AD293:$AN293, 1))","v":0},0.40373134241254516,{"$f":"_xlfn.BINOM.INV(G293,'CWP Prob & Severity Param'!$A$2,H293)","v":0},0.10576816248084153,0.61646509377691827,0.49972137069742828,0.76315755451177059,0.91483105347609195,0.84036231426363894,0.28424288549943477,0.92402256318262554,0.62528725170718413,0.16316776569043157,{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I293>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83762910771480659,0.98604012303790012,0.99918784514209125,0.9999643490341269,0.99999874424853563,0.99999996307645023,0.99999999906841186,0.99999999997941913,0.99999999999959566,0.99999999999999289]
[null,null,null,292,{"$f":"'Freq Fit (Poisson)'!N294","v":0.31099277097693645},0.88378504747158004,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F294, 'Simulation (Poisson)'!$AD294:$AN294, 1))","v":1},0.78040357647117609,{"$f":"_xlfn.BINOM.INV(G294,'CWP Prob & Severity Param'!$A$2,H294)","v":1},0.91650012520223734,0.35470286677463547,0.85250027306851395,0.60172594436500182,0.89678750380869876,0.63730608225620144,0.89675342336030472,0.29483423126436525,0.60332754562588442,0.76760124505141136,{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":349345.7202805868},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I294>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73271917269398557,0.96058953855801654,0.99602255680980822,0.99969569431987515,0.99998127412298399,0.99999903677384472,0.9999999574498466,0.99999999835321529,0.9999999999432968,0.99999999999824163]
[null,null,null,293,{"$f":"'Freq Fit (Poisson)'!N295","v":0.15461902325085014},0.15947919330973526,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F295, 'Simulation (Poisson)'!$AD295:$AN295, 1))","v":0},0.14803719614857214,{"$f":"_xlfn.BINOM.INV(G295,'CWP Prob & Severity Param'!$A$2,H295)","v":0},0.26129186427601014,0.20287270533844559,{"$f":"RAND()","v":0.43415175242972848},0.25641934014681,0.68881254962590888,0.49979670061518888,0.24896431204576097,2.6623832331621466E-3,4.3515866072548759E-3,0.51769430697177543,{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I295>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85674151391320275,0.98921004997291684,0.99945112780142831,0.9999789496183884,0.99999935244183558,0.99999998337476226,0.99999999963380104,0.99999999999293765,0.99999999999987887,0.99999999999999811]
[null,null,null,294,{"$f":"'Freq Fit (Poisson)'!N296","v":0.1433835692332317},0.66093926002550885,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F296, 'Simulation (Poisson)'!$AD296:$AN296, 1))","v":0},0.10179388505964837,{"$f":"_xlfn.BINOM.INV(G296,'CWP Prob & Severity Param'!$A$2,H296)","v":0},0.5851637968782516,3.5022705071293458E-2,0.47802561857990078,0.73435330543994481,0.77091397791912453,0.91433829712672143,0.37049288920049084,0.83387522160288452,0.51863677938886932,0.2455740471232194,{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I296>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86642167245448154,0.99065230431203122,0.99955862001394868,0.99998429312530168,0.99999955175780975,0.99999998932524792,0.99999999978191134,0.99999999999609912,0.99999999999993794,0.99999999999999911]
[null,null,null,295,{"$f":"'Freq Fit (Poisson)'!N297","v":0.29101910619333449},0.77373123944868505,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F297, 'Simulation (Poisson)'!$AD297:$AN297, 1))","v":1},0.671204955364194,{"$f":"_xlfn.BINOM.INV(G297,'CWP Prob & Severity Param'!$A$2,H297)","v":1},0.68303590318693497,0.57211447655106351,0.54403494304376254,0.52136102537628959,0.62046998250582019,0.51934282734521831,0.46353145720129729,4.8823520593878622E-2,0.43304005256235101,0.67505083276420152,{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":57091.493242117809},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I297>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74750139597546439,{"$f":"_xlfn.POISSON.DIST(AE$2, $E297, TRUE)","v":0.9650385841105138},0.99669232313795053,0.99976293741776445,0.9999863392735584,0.99999934211523744,0.99999997279446462,0.99999999901442249,0.99999999996823608,0.99999999999907807]
[null,null,null,296,{"$f":"'Freq Fit (Poisson)'!N298","v":0.19758462524143006},0.84770657785285253,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F298, 'Simulation (Poisson)'!$AD298:$AN298, 1))","v":1},0.30804372109426637,{"$f":"_xlfn.BINOM.INV(G298,'CWP Prob & Severity Param'!$A$2,H298)","v":1},0.99091810612886033,0.27924208550999596,0.19137219001210692,2.2030445385882058E-2,0.771905191302662,4.913877081057183E-2,0.10911816230401095,0.2066830859635348,0.32674012178237177,0.93639926152671549,{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2481874.075202873},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I298>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82071068484906062,0.98287049794659964,0.99889064089664847,0.99994575221034832,0.9999978706537247,0.99999993021434519,0.99999999803726403,0.99999999995165922,0.99999999999894107,0.99999999999997913]
[null,null,null,297,{"$f":"'Freq Fit (Poisson)'!N299","v":0.14293027987278561},0.74823612824401531,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F299, 'Simulation (Poisson)'!$AD299:$AN299, 1))","v":0},0.30484292199441765,{"$f":"_xlfn.BINOM.INV(G299,'CWP Prob & Severity Param'!$A$2,H299)","v":0},0.12328197584083189,0.61304612679771331,0.77033538104717858,0.73389073801520899,0.79351440064841783,6.5624789152169516E-2,0.34255372541549334,0.19054364952596892,0.52606381292781645,0.50908180010626825,{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I299>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86681450120608561,0.99070854046126056,0.99956264531391659,0.99998448520878758,0.99999955863234646,0.99999998952207603,0.99999999978660759,0.99999999999619504,0.9999999999999396,0.99999999999999911]
[null,null,null,298,{"$f":"'Freq Fit (Poisson)'!N300","v":0.11734749111355659},0.60893930614244485,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F300, 'Simulation (Poisson)'!$AD300:$AN300, 1))","v":0},0.71212668082732822,{"$f":"_xlfn.BINOM.INV(G300,'CWP Prob & Severity Param'!$A$2,H300)","v":0},0.10587496312891898,0.31970248256689182,0.58265882024348847,0.37350938681083412,0.20836046679179665,0.90929483298199731,0.56586516024633715,0.90065770679007862,0.31785704553518801,0.95568874922359948,{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I300>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88927612391655386,0.99363044596534977,0.99975330490499092,0.9999928056166606,0.99999983181856922,0.99999999672000239,0.99999999994513067,0.99999999999919642,0.99999999999998956,0.99999999999999989]
[null,null,null,299,{"$f":"'Freq Fit (Poisson)'!N301","v":7.7799184022219206E-2},4.4100705336558299E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F301, 'Simulation (Poisson)'!$AD301:$AN301, 1))","v":0},4.0121663624973491E-3,{"$f":"_xlfn.BINOM.INV(G301,'CWP Prob & Severity Param'!$A$2,H301)","v":0},0.80265567562530948,0.62006440285362407,0.20556619088725181,0.30673720274650507,0.62378192552282852,0.40979757987582699,0.91688249659818011,0.55595788528653733,0.50376890433942523,0.42676711145643498,{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I301>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92515019283106315,0.99712612293131864,0.99992595724683864,0.99999856552188704,0.99999997773802496,0.99999999971187759,0.99999999999680222,0.99999999999996891,0.99999999999999978,1]
[null,null,null,300,{"$f":"'Freq Fit (Poisson)'!N302","v":0.39692482368274895},0.49909423451916435,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F302, 'Simulation (Poisson)'!$AD302:$AN302, 1))","v":0},0.53253780740587586,{"$f":"_xlfn.BINOM.INV(G302,'CWP Prob & Severity Param'!$A$2,H302)","v":0},0.86046569047536858,0.10910346255664383,0.65715626145734285,0.54555820596316462,0.32324332764222785,5.9588274214489867E-2,0.1304398345323462,0.30982275375270052,0.88189952697594343,0.97399409322458286,{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I302>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.67238457112855521,0.93927069847075773,0.99223756299009547,0.99924551744355083,0.99994092521500444,0.99999613013641886,0.99999978217036867,0.99999998925364464,0.99999999952820628,0.9999999999813427]
[null,null,null,301,{"$f":"'Freq Fit (Poisson)'!N303","v":0.10874678072957913},0.52321687683146212,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F303, 'Simulation (Poisson)'!$AD303:$AN303, 1))","v":0},0.65693088266175004,{"$f":"_xlfn.BINOM.INV(G303,'CWP Prob & Severity Param'!$A$2,H303)","v":0},0.69683814644762698,0.51124485163480027,0.44008168551753191,0.69885064240031736,0.12578436731699527,0.34980865195492272,0.40587557975606947,0.9968902619004345,0.90342685768801334,0.29347763328779564,{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I303>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89695751567192206,0.99449875795244458,0.99980240599562986,0.999994657545903,0.99999988423019859,0.99999999790721672,0.99999999996755173,0.99999999999955957,0.99999999999999467,1]
[null,null,null,302,{"$f":"'Freq Fit (Poisson)'!N304","v":0.13744606535586468},0.91547077386668363,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F304, 'Simulation (Poisson)'!$AD304:$AN304, 1))","v":1},0.48223904867607759,{"$f":"_xlfn.BINOM.INV(G304,'CWP Prob & Severity Param'!$A$2,H304)","v":1},0.59195151752704023,0.68144098607702253,0.19974118006610564,0.31877463769890846,0.58210011964825548,0.52570402232681046,0.52615493075522124,0.14828452391055891,0.25649261026854941,0.41514749361896541,{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":35071.207610012185},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I304>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87158135715982255,0.99137678533896478,0.99960949046438685,0.99998667477329506,0.99999963539808834,0.99999999167546483,0.99999999983695209,0.99999999999720413,0.99999999999995737,0.99999999999999933]
[null,null,null,303,{"$f":"'Freq Fit (Poisson)'!N305","v":0.41820816624728924},0.90403924946193281,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F305, 'Simulation (Poisson)'!$AD305:$AN305, 1))","v":1},0.96751761512477674,{"$f":"_xlfn.BINOM.INV(G305,'CWP Prob & Severity Param'!$A$2,H305)","v":1},0.84415468822568374,0.32328545063357894,0.84366456001331191,0.98989360867614218,0.46593048791920044,0.99054420725009329,0.60945922969393695,0.90707909257783181,0.29298248413936068,0.12497304033473366,{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":166601.81679214831},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I305>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.65822519389385581,0.93350034520997172,0.99106150333265064,0.99908568546116927,0.99992463008456978,0.99999480078307679,0.99999969177626802,0.99999998398388135,0.99999999925933269,0.99999999996914579]
[null,null,null,304,{"$f":"'Freq Fit (Poisson)'!N306","v":0.54949301037642539},2.1227018746949544E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F306, 'Simulation (Poisson)'!$AD306:$AN306, 1))","v":0},0.4785864409721613,{"$f":"_xlfn.BINOM.INV(G306,'CWP Prob & Severity Param'!$A$2,H306)","v":0},0.47306493203720545,3.5302940831335894E-2,5.2417214688149749E-2,0.28009882635914174,6.5436704172529225E-2,9.7339458710207549E-2,0.28823032384046654,0.850988263182196,0.43234494306212468,0.74927933081173625,{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I306>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57724239210935613,0.8944330518664152,0.98158007711301065,0.99754230419571144,0.99973508724870763,0.99997607104088637,0.99999814085912231,0.99999987331781681,0.99999999231455972,0.99999999957987962]
[null,null,null,305,{"$f":"'Freq Fit (Poisson)'!N307","v":1.8567721836663192E-2},0.45579379230514561,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F307, 'Simulation (Poisson)'!$AD307:$AN307, 1))","v":0},0.46369898536167853,{"$f":"_xlfn.BINOM.INV(G307,'CWP Prob & Severity Param'!$A$2,H307)","v":0},0.56441320985976073,0.95584995330098022,0.34368840306094095,0.10361723391462274,0.95537548717237231,0.56475202311617878,0.23048985837537295,0.73707180989125776,6.6428334971142311E-2,0.321780096679953,{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I307>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.98160359634238281,0.99982973887313642,0.99999894784546961,0.99999999512051319,0.99999999998189104,0.99999999999994404,0.99999999999999978,1,1,1]
[null,null,null,306,{"$f":"'Freq Fit (Poisson)'!N308","v":1.1534963907066313E-2},0.59844548351514815,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F308, 'Simulation (Poisson)'!$AD308:$AN308, 1))","v":0},0.3253419150513609,{"$f":"_xlfn.BINOM.INV(G308,'CWP Prob & Severity Param'!$A$2,H308)","v":0},0.62402537677487313,0.23418976833397309,0.74968890122586973,0.73891068583791131,0.31700368899632869,0.26421509314086533,0.64374000020943989,0.72728635969170508,0.79945572971940226,0.29499020864154724,{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I308>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.98853130872686823,0.99993398169403758,0.99999974640459777,0.99999999926911876,0.99999999999831446,0.99999999999999678,1,1,1,1]
[null,null,null,307,{"$f":"'Freq Fit (Poisson)'!N309","v":9.8103960166216808E-2},0.30924996809529637,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F309, 'Simulation (Poisson)'!$AD309:$AN309, 1))","v":0},0.64041448803836631,{"$f":"_xlfn.BINOM.INV(G309,'CWP Prob & Severity Param'!$A$2,H309)","v":0},9.2199835323327428E-2,0.78802779981959559,0.15272606959076507,0.997673446888376,0.68329404137880967,0.89152457730511603,0.74311416949777409,0.69860492205019931,0.39346545734745209,0.1582027312142088,{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I309>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90655465328241858,0.99549125487653556,0.99985377128658948,0.99999643133196159,0.99999993021081379,0.99999999886158797,0.99999999998407352,0.99999999999980493,0.99999999999999789,1]
[null,null,null,308,{"$f":"'Freq Fit (Poisson)'!N310","v":9.8206889652846338E-2},0.2560553657338237,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F310, 'Simulation (Poisson)'!$AD310:$AN310, 1))","v":0},0.84529906309883163,{"$f":"_xlfn.BINOM.INV(G310,'CWP Prob & Severity Param'!$A$2,H310)","v":0},0.15274905867470234,0.15808687890408846,0.31630228194688192,0.77503255698622142,0.68144204079433612,0.86439330304231499,0.42524953979351998,0.81298452900856943,0.91022308225717408,0.94581925062733341,{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I310>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90646134687942714,0.99548209634698548,0.99985332180687259,0.99999641662566818,0.99999992984993802,0.99999999885450364,0.99999999998395761,0.99999999999980327,0.99999999999999778,1]
[null,null,null,309,{"$f":"'Freq Fit (Poisson)'!N311","v":8.5677682588601534E-2},1.6338779393133995E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F311, 'Simulation (Poisson)'!$AD311:$AN311, 1))","v":0},0.68900041101801746,{"$f":"_xlfn.BINOM.INV(G311,'CWP Prob & Severity Param'!$A$2,H311)","v":0},0.49620472107149016,0.31879083556114218,9.3574732707471076E-2,0.16428035832912302,0.49560465696022538,0.49719025793400207,0.9774784508402079,0.75812929418964814,0.25813502391438403,0.13666124637056953,{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I311>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91789003548634385,0.99653272659798298,0.9999016883614712,0.99999790330701299,0.99999996417540404,0.9999999994894897,0.99999999999376121,0.99999999999993328,0.99999999999999933,1]
[null,null,null,310,{"$f":"'Freq Fit (Poisson)'!N312","v":8.7707698634097234E-2},0.600978786557818,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F312, 'Simulation (Poisson)'!$AD312:$AN312, 1))","v":0},0.92682978890340428,{"$f":"_xlfn.BINOM.INV(G312,'CWP Prob & Severity Param'!$A$2,H312)","v":0},0.15482805278923728,0.6168186984407884,0.7067542328829165,0.82069807652233018,0.76708969581701014,0.72322292377107955,6.8420722381931531E-2,0.4773514905043984,0.43807193637491426,0.53196755198882817,{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I312>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91602859400358938,0.99637135386667197,0.99989469315142343,0.99999770114481434,0.99999995979332468,0.99999999941349715,0.99999999999266298,0.99999999999991962,0.99999999999999922,1]
[null,null,null,311,{"$f":"'Freq Fit (Poisson)'!N313","v":0.30115670254799642},0.24072680214473297,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F313, 'Simulation (Poisson)'!$AD313:$AN313, 1))","v":0},0.13992301027415965,{"$f":"_xlfn.BINOM.INV(G313,'CWP Prob & Severity Param'!$A$2,H313)","v":0},3.3949626108824793E-2,0.24150359063360505,0.36140212861780507,3.3102191136209824E-2,0.64189929096233989,0.54872143739222667,0.82149811264661476,0.78673748904830987,0.64574832575883645,0.86624955963935069,{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I313>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73996180976008774,{"$f":"_xlfn.POISSON.DIST(AE$2, $E313, TRUE)","v":0.96280626839888361},0.99636181957126024,0.99973031261901135,0.99998392368371547,0.99999919901811074,0.99999996572966676,0.99999999871542733,0.99999999995716271,0.99999999999871347]
[null,null,null,312,{"$f":"'Freq Fit (Poisson)'!N314","v":0.12476909620350558},0.25965638582391259,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F314, 'Simulation (Poisson)'!$AD314:$AN314, 1))","v":0},0.18446792394318212,{"$f":"_xlfn.BINOM.INV(G314,'CWP Prob & Severity Param'!$A$2,H314)","v":0},2.2089985238686216E-2,0.96599484136724756,0.48257732680088827,3.4885504398792122E-2,0.47217558426352246,0.31381934282955981,0.60047075099060765,0.59548147335836188,0.43849229978299631,0.72471934438685404,{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I314>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88270069799745854,0.99283446630480499,0.99970511167140197,0.99999085974231028,0.99999977287444763,0.99999999529113581,0.99999999991625732,0.99999999999869615,0.99999999999998201,0.99999999999999978]
[null,null,null,313,{"$f":"'Freq Fit (Poisson)'!N315","v":6.5256035032362825E-2},0.12808665756765836,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F315, 'Simulation (Poisson)'!$AD315:$AN315, 1))","v":0},0.32939712475339322,{"$f":"_xlfn.BINOM.INV(G315,'CWP Prob & Severity Param'!$A$2,H315)","v":0},8.6098943054512822E-2,0.59417173786107036,0.7946260778752251,0.81070736752810157,0.90117675561114585,0.97813228094780769,0.83286386965170389,3.6969183349819912E-2,0.8367070650651417,2.1544830254271785E-2,{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I315>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93682757199070144,0.99796122484781002,0.99995589474405988,0.99999928282693584,0.99999999066049983,0.99999999989858224,0.99999999999905564,0.99999999999999223,1,1]
[null,null,null,314,{"$f":"'Freq Fit (Poisson)'!N316","v":0.13365229774202134},0.37830939961538856,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F316, 'Simulation (Poisson)'!$AD316:$AN316, 1))","v":0},0.80070243248128303,{"$f":"_xlfn.BINOM.INV(G316,'CWP Prob & Severity Param'!$A$2,H316)","v":0},0.31272734831173699,0.11514619432681528,0.73209188339781028,0.65789461948314243,0.46745992132752712,0.1356495353376439,0.21135268328588264,0.22666282450046449,0.51751647217450125,0.93033274787417153,{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I316>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87489421441732662,0.99182583645540301,0.99963992643744826,0.99998805013106939,0.99999968201395717,0.99999999293953212,0.99999999986551835,0.99999999999775757,0.99999999999996669,0.99999999999999956]
[null,null,null,315,{"$f":"'Freq Fit (Poisson)'!N317","v":0.1187441613423985},7.1014855425286516E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F317, 'Simulation (Poisson)'!$AD317:$AN317, 1))","v":0},0.96831996619305782,{"$f":"_xlfn.BINOM.INV(G317,'CWP Prob & Severity Param'!$A$2,H317)","v":0},0.42572478955424453,0.83874332820955499,0.5806591088368479,0.83909281746791731,0.70816220623566895,0.38065408772237297,0.64926677051796067,0.2064304754363786,0.90479507323825004,0.73234044603360404,{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I317>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88803496537541093,0.99348393258164003,0.99974465716930294,0.99999246533282216,0.99999982177595981,0.99999999648289406,0.9999999999404654,0.99999999999911782,0.99999999999998845,0.99999999999999989]
[null,null,null,316,{"$f":"'Freq Fit (Poisson)'!N318","v":5.2515892406210463E-2},0.19883052047364158,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F318, 'Simulation (Poisson)'!$AD318:$AN318, 1))","v":0},0.55741530692698082,{"$f":"_xlfn.BINOM.INV(G318,'CWP Prob & Severity Param'!$A$2,H318)","v":0},0.92238370421336702,0.88943429493441739,0.47660446945381474,0.28732283513900325,0.34476446620939383,0.30220846682635172,0.53447065291128004,0.66493640012991539,0.35449047951720369,0.28694680918390081,{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I318>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94883924159732125,0.99866838111983647,0.99997679198476574,0.99999969610616768,0.99999999681376139,0.99999999997214695,0.99999999999979128,0.99999999999999867,1,1]
[null,null,null,317,{"$f":"'Freq Fit (Poisson)'!N319","v":0.11665472444721289},0.82816461120485119,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F319, 'Simulation (Poisson)'!$AD319:$AN319, 1))","v":0},0.54272360264915198,{"$f":"_xlfn.BINOM.INV(G319,'CWP Prob & Severity Param'!$A$2,H319)","v":0},0.50044205770417427,1.1106636958734706E-2,0.60265003821805208,0.98814058126849014,0.10470156136222564,0.41525652983225558,1.1969669434528929E-2,0.15379068069478463,0.18813562981868759,0.69675284606633026,{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I319>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88989239821487709,0.99370255071630309,0.99975752308374144,0.99999297012809452,0.99999983663061476,0.99999999683260665,0.99999999994732647,0.99999999999923317,0.99999999999999001,0.99999999999999989]
[null,null,null,318,{"$f":"'Freq Fit (Poisson)'!N320","v":0.1713487083538261},0.95562192832092652,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F320, 'Simulation (Poisson)'!$AD320:$AN320, 1))","v":1},0.37204272801479032,{"$f":"_xlfn.BINOM.INV(G320,'CWP Prob & Severity Param'!$A$2,H320)","v":1},0.27559632489926977,0.76806158900279653,0.47957824625244894,0.39226501192125451,0.86823366192031592,0.9742434296399185,0.19857262257445041,0.98643039333171367,0.12125978621515632,0.60005353406939743,{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6687.8796585878172},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I320>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84252772578471469,0.98689376335021217,0.9992622303837162,0.99996867066721873,0.99999893257474559,0.99999996964249893,0.99999999925920235,0.99999999998417133,0.99999999999969924,0.99999999999999489]
[null,null,null,319,{"$f":"'Freq Fit (Poisson)'!N321","v":0.37252227895090251},0.44076727267165772,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F321, 'Simulation (Poisson)'!$AD321:$AN321, 1))","v":0},0.71423330292469556,{"$f":"_xlfn.BINOM.INV(G321,'CWP Prob & Severity Param'!$A$2,H321)","v":0},5.2364930983882063E-2,0.75389536538245072,0.98867199012695983,0.60478551658788504,0.28196778531847322,0.29327738709393691,0.10065468654750709,0.27095290198562738,0.93374096107141324,0.66444052092612294,{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I321>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68899430131667672,0.94566002862734999,0.99346687946053147,0.99940325180114553,0.99995610953940228,0.99999729990432051,0.99999985729242225,0.99999999339014267,0.99999999972757192,0.99999999998988676]
[null,null,null,320,{"$f":"'Freq Fit (Poisson)'!N322","v":0.18723066528783264},0.21264603727635689,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F322, 'Simulation (Poisson)'!$AD322:$AN322, 1))","v":0},0.91623560043181573,{"$f":"_xlfn.BINOM.INV(G322,'CWP Prob & Severity Param'!$A$2,H322)","v":0},0.48574042385617311,0.3924526524185562,0.57533896862469269,0.49173473524502265,0.87730267446598587,0.96568921227765525,0.79618035702078838,0.98681616616539458,0.96152795457909401,0.10853471229579725,{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I322>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82925243457140185,0.98451391958776024,0.99904877515435508,0.99995589871355373,0.99999835905042556,0.99999994902584977,0.99999999864120914,0.99999999996828293,0.99999999999934164,0.99999999999998768]
[null,null,null,321,{"$f":"'Freq Fit (Poisson)'!N323","v":0.12044768419457109},0.52165576744069431,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F323, 'Simulation (Poisson)'!$AD323:$AN323, 1))","v":0},0.89418400774741102,{"$f":"_xlfn.BINOM.INV(G323,'CWP Prob & Severity Param'!$A$2,H323)","v":0},0.88453996230098264,0.90686506158177305,0.43624425225007479,0.5571998698500451,0.9652889554070051,{"$f":"RAND()","v":0.58403891213361625},0.12910814647482749,0.3171073347769976,0.5818935369466034,0.34178819532061655,{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I323>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88652346532133708,0.9933031637034383,0.99973384739799775,0.99999203438426354,0.99999980889040985,0.99999999617466195,0.99999999993432098,0.99999999999901279,0.99999999999998679,0.99999999999999978]
[null,null,null,322,{"$f":"'Freq Fit (Poisson)'!N324","v":0.19862296426069667},{"$f":"RAND()","v":0.19039662978611338},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F324, 'Simulation (Poisson)'!$AD324:$AN324, 1))","v":0},{"$f":"RAND()","v":0.68753918833892735},{"$f":"_xlfn.BINOM.INV(G324,'CWP Prob & Severity Param'!$A$2,H324)","v":0},0.83696300319515227,0.78303630941815849,0.65818502495862197,0.68979536165860322,0.16974759768532188,0.5696270760451605,0.22364005474717197,0.31093872303305892,0.54317934014287128,0.13642610225013774,{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I324>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E324, TRUE)","v":0.81985895119212238},0.98270176635356754,0.99887392768152905,0.9999446485553497,0.99999781599381321,0.99999992804865911,0.99999999796575811,0.99999999994963551,0.999999999998891,0.99999999999997802]
[null,null,null,323,{"$f":"'Freq Fit (Poisson)'!N325","v":7.990294474751819E-2},0.15024021127683118,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F325, 'Simulation (Poisson)'!$AD325:$AN325, 1))","v":0},0.83180813850563173,{"$f":"_xlfn.BINOM.INV(G325,'CWP Prob & Severity Param'!$A$2,H325)","v":0},{"$f":"RAND()","v":0.69725094432578527},0.1467684166281038,0.83433797545022692,0.96141446217695881,0.53715582876890056,0.7929349996500803,0.20897670076040065,0.76389170396406747,0.34730703239969041,0.13297230040750885,{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I325>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92320594402459477,0.99697281756057232,0.99991991277074355,0.99999840663265815,0.99999997460533607,0.99999999966246289,0.99999999999615263,0.99999999999996159,0.99999999999999967,1]
[null,null,null,324,{"$f":"'Freq Fit (Poisson)'!N326","v":4.0871639104793779E-2},0.36062219155696695,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F326, 'Simulation (Poisson)'!$AD326:$AN326, 1))","v":0},0.50132150206529946,{"$f":"_xlfn.BINOM.INV(G326,'CWP Prob & Severity Param'!$A$2,H326)","v":0},0.56580957949464195,0.90035193371378996,0.96430283491603741,0.18555703682354996,0.21603081044935157,0.23487752790043515,0.67425362379218068,3.4347537651597371E-2,0.39056961579046379,0.20335902285794849,{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I326>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95995234238182403,0.99918716807745533,0.99998896389554104,0.99999988746531188,0.99999999908136217,0.99999999999374833,0.99999999999996358,0.99999999999999978,1,1]
[null,null,null,325,{"$f":"'Freq Fit (Poisson)'!N327","v":0.13010182333620263},0.21936127784748782,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F327, 'Simulation (Poisson)'!$AD327:$AN327, 1))","v":0},0.16574773571260271,{"$f":"_xlfn.BINOM.INV(G327,'CWP Prob & Severity Param'!$A$2,H327)","v":0},0.50284703622857918,0.33174633329186354,0.65843163454675568,0.60138323766137725,0.18077588138311185,0.73729145947690289,0.29275682899595601,0.45544857661008775,0.84155020438632233,0.70250333697459699,{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I327>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8780060248661693,0.99223620960142922,0.99966698725847358,0.99998923983246923,0.99999972124433223,0.99999999397449113,0.99999999988827293,0.99999999999818634,0.9999999999999738,0.99999999999999967]
[null,null,null,326,{"$f":"'Freq Fit (Poisson)'!N328","v":0.2107725575129496},6.7501413076386241E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F328, 'Simulation (Poisson)'!$AD328:$AN328, 1))","v":0},0.15966646967357745,{"$f":"_xlfn.BINOM.INV(G328,'CWP Prob & Severity Param'!$A$2,H328)","v":0},0.63717104175460215,0.18404647050588885,0.65067905702071838,0.83924029905026276,0.30889840871131102,0.33117820673694154,0.49183595741000141,0.64139559653098277,0.8297414244270982,0.60422302750940726,{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I328>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80995826485542533,0.98067523981775429,0.99866646652959645,0.99993048548521313,0.9999970906122182,0.99999989831881075,0.99999999695006059,0.99999999991988353,0.99999999999812816,0.9999999999999607]
[null,null,null,327,{"$f":"'Freq Fit (Poisson)'!N329","v":0.24940461859085555},0.1820020960107418,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F329, 'Simulation (Poisson)'!$AD329:$AN329, 1))","v":0},0.72623514144382573,{"$f":"_xlfn.BINOM.INV(G329,'CWP Prob & Severity Param'!$A$2,H329)","v":0},0.27113139417329502,0.36881166590984116,0.71807002597463743,0.46026893157934479,0.89077523112550527,0.68697622428564675,0.11478145339026513,0.88025484334418203,5.8715766118743629E-2,0.76981128101263041,{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I329>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77926460464074121,0.97361679614251917,0.99785296323941808,0.99986783390972023,0.99999346342247941,0.99999972993862207,0.99999999042163346,0.99999999970244291,0.99999999999177747,0.99999999999979539]
[null,null,null,328,{"$f":"'Freq Fit (Poisson)'!N330","v":0.30000616191500024},0.93235067111421999,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F330, 'Simulation (Poisson)'!$AD330:$AN330, 1))","v":1},0.53131485026491587,{"$f":"_xlfn.BINOM.INV(G330,'CWP Prob & Severity Param'!$A$2,H330)","v":1},0.72973159769220775,0.30715939835458483,0.37219049687861105,3.2718345800769488E-2,0.74955731961855965,0.9992859979999269,0.59215354724299485,0.99714360204626806,0.83550945256746767,9.1534063368486129E-2,{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":74907.019293495076},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I330>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74081365583687553,0.96306231741871651,0.99640030139467339,0.99973416826754358,0.99998421341875998,0.99999921643598433,0.99999996660225343,0.99999999875289669,0.99999999995857058,0.99999999999876055]
[null,null,null,329,{"$f":"'Freq Fit (Poisson)'!N331","v":0.12450218421930087},0.62691471994659875,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F331, 'Simulation (Poisson)'!$AD331:$AN331, 1))","v":0},0.79226215756635365,{"$f":"_xlfn.BINOM.INV(G331,'CWP Prob & Severity Param'!$A$2,H331)","v":0},0.95794608177047513,0.7939130411194395,0.93232340877923348,0.50476360199213466,0.80715423975342282,0.83012974569129683,0.38354548145636491,0.32961916777187994,0.87284334301296185,0.13229018079090138,{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I331>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88293633283770234,0.99286383480257601,0.99970694185277509,0.99999093577764053,0.99999977524362826,0.99999999535019279,0.99999999991748412,0.99999999999871814,0.99999999999998224,0.99999999999999978]
[null,null,null,330,{"$f":"'Freq Fit (Poisson)'!N332","v":4.8943245721850798E-2},0.14068755593480686,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F332, 'Simulation (Poisson)'!$AD332:$AN332, 1))","v":0},0.19619392599398255,{"$f":"_xlfn.BINOM.INV(G332,'CWP Prob & Severity Param'!$A$2,H332)","v":0},0.69674144052873421,0.93311697232889124,0.80952061999401459,0.99102440077021414,0.59542676210882095,7.8733785906508036E-2,0.24482924978356169,0.46243091842949391,0.74968369237171673,0.22838542764562186,{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I332>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95223517158472781,0.99884065157258783,0.99998116330210318,0.99999977008404528,0.99999999775312043,0.9999999999816932,0.9999999999998721,0.99999999999999922,1,1]
[null,null,null,331,{"$f":"'Freq Fit (Poisson)'!N333","v":0.18131588229253975},0.79091437719724178,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F333, 'Simulation (Poisson)'!$AD333:$AN333, 1))","v":0},0.80286231799961583,{"$f":"_xlfn.BINOM.INV(G333,'CWP Prob & Severity Param'!$A$2,H333)","v":0},0.83106876359514203,0.65011475047367473,0.35220235307029979,0.65224231325427884,0.36642548233146588,0.78232069478802824,0.34801242193948234,0.25920529257334046,0.97047858128006836,0.55192391460638424,{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I333>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83417181696798248,0.98542041594510321,0.99913230252962681,0.99996103013428284,0.99999859550348735,0.99999995774309958,0.99999999890904578,0.99999999997533728,0.99999999999950417,0.99999999999999101]
[null,null,null,332,{"$f":"'Freq Fit (Poisson)'!N334","v":7.8363304087447933E-2},0.76190503807982179,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F334, 'Simulation (Poisson)'!$AD334:$AN334, 1))","v":0},0.48097411422127556,{"$f":"_xlfn.BINOM.INV(G334,'CWP Prob & Severity Param'!$A$2,H334)","v":0},0.35302160029481156,0.94051786875911203,0.24777126200974087,0.64584737391062064,0.10848757615395976,0.35507706755403134,5.4137236699627667E-2,0.21687657730782939,0.92227794231279026,0.35241215594023811,{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I334>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92462844422220292,0.99708538416469128,0.99992436677367091,0.99999852412616641,0.99999997692995735,0.99999999969925835,0.99999999999663802,0.99999999999996714,0.99999999999999978,1]
[null,null,null,333,{"$f":"'Freq Fit (Poisson)'!N335","v":9.8413097798766835E-2},3.864602401483197E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F335, 'Simulation (Poisson)'!$AD335:$AN335, 1))","v":0},0.27307999295594632,{"$f":"_xlfn.BINOM.INV(G335,'CWP Prob & Severity Param'!$A$2,H335)","v":0},0.54123585190280876,0.52713665314564329,0.2948633825541267,0.63971968265716384,0.38282149235422935,0.92579978088219361,0.16414971853089821,0.32136654500941708,0.19592490675159113,0.50332484877050265,{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I335>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90627444643659771,0.99546372216628587,0.99985241862377938,0.99999638702833948,0.9999999291225089,0.99999999884020085,0.99999999998372324,0.99999999999980005,0.99999999999999778,1]
[null,null,null,334,{"$f":"'Freq Fit (Poisson)'!N336","v":8.2949988966882798E-2},0.72224423343380195,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F336, 'Simulation (Poisson)'!$AD336:$AN336, 1))","v":0},0.53499815617624191,{"$f":"_xlfn.BINOM.INV(G336,'CWP Prob & Severity Param'!$A$2,H336)","v":0},0.92950528335416827,0.43517681203902692,0.53198279160941653,0.81464027214202672,0.3914710748410335,0.20687889923384473,0.69043039396523687,0.50879043669082691,0.34191841445282911,6.0299735306720281E-3,{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I336>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9203971760827937,0.99674411168401145,0.99991060041689961,0.99999815381871859,0.99999996945714731,0.99999999957858487,0.99999999999501366,0.99999999999994837,0.99999999999999956,1]
[null,null,null,335,{"$f":"'Freq Fit (Poisson)'!N337","v":0.26451220801552033},0.92916825664503799,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F337, 'Simulation (Poisson)'!$AD337:$AN337, 1))","v":1},0.40693499420491752,{"$f":"_xlfn.BINOM.INV(G337,'CWP Prob & Severity Param'!$A$2,H337)","v":1},8.1014555850567382E-2,0.21986288908471585,0.65011973516463784,0.95886702828612169,0.7519900258149641,0.66663046277733973,0.22735340818408589,0.3970035350628609,0.343844823231093,0.59162085642271156,{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1344.0473288575859},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I337>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76758027817842511,0.9706146323885676,0.99746716505613264,0.99983477262503484,0.99999133790147599,0.99999962058686998,0.99999998573210358,0.99999999953001395,0.99999999998622835,0.99999999999963662]
[null,null,null,336,{"$f":"'Freq Fit (Poisson)'!N338","v":0.2987561355165666},0.78333530457227751,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F338, 'Simulation (Poisson)'!$AD338:$AN338, 1))","v":1},0.98081010042824035,{"$f":"_xlfn.BINOM.INV(G338,'CWP Prob & Severity Param'!$A$2,H338)","v":1},0.18166197768788983,0.84544650979957248,0.83597420014629986,0.71974507286547196,0.56355314267494239,0.51559118672255844,0.45215102286333664,0.11059169840701277,0.83683108634985837,0.14564020233603225,{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3575.6449351035972},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I338>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74174027148934696,0.96333972855651318,0.99644182726949115,0.99973831229915022,0.99998452358121248,0.99999923500744248,0.99999996752891707,0.99999999879252921,0.99999999996005373,0.99999999999880984]
[null,null,null,337,{"$f":"'Freq Fit (Poisson)'!N339","v":7.303586300823868E-2},0.67814510447936494,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F339, 'Simulation (Poisson)'!$AD339:$AN339, 1))","v":0},0.91732505166989176,{"$f":"_xlfn.BINOM.INV(G339,'CWP Prob & Severity Param'!$A$2,H339)","v":0},0.5494727222840794,0.83082345271981228,0.89873111633892,0.25542346109770997,0.11582347350537103,0.15592522987767798,0.74525766689029249,0.19027288053464964,0.37544362925551567,0.26322256681721723,{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I339>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92956749234136526,0.99745925636892108,0.99993852315737319,0.9999988816205474,0.99999998370365928,0.99999999980197751,0.99999999999793654,0.99999999999998113,0.99999999999999978,1]
[null,null,null,338,{"$f":"'Freq Fit (Poisson)'!N340","v":0.11261669342843442},0.4413655603750779,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F340, 'Simulation (Poisson)'!$AD340:$AN340, 1))","v":0},0.83127570668247697,{"$f":"_xlfn.BINOM.INV(G340,'CWP Prob & Severity Param'!$A$2,H340)","v":0},0.28058925007714053,0.7128036298957654,0.87059809352277284,0.33868549595724406,0.4703608688004759,6.5911670066546857E-2,0.90512874715658675,0.6685336477636975,0.63999492878192776,0.33642059569416649,{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I340>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89349307625442176,0.99411531210339477,0.99978118384673842,0.99999387442711341,0.99999986255458473,0.9999999974272078,0.9999999999586926,0.99999999999941935,0.99999999999999267,1]
[null,null,null,339,{"$f":"'Freq Fit (Poisson)'!N341","v":3.5162773223105216E-2},0.52455129581126314,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F341, 'Simulation (Poisson)'!$AD341:$AN341, 1))","v":0},0.64633749322980505,{"$f":"_xlfn.BINOM.INV(G341,'CWP Prob & Severity Param'!$A$2,H341)","v":0},0.72259095146555496,0.52494348148909697,0.733002423633631,0.98746014991160791,0.72909590380640144,0.66875819826516603,0.48915724082251033,0.11332992040893286,0.65475027545346987,0.90408096498121537,{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I341>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96544825434293713,0.99939609236904059,0.99999294243400394,0.99999993806849807,0.99999999956497532,0.9999999999974527,0.99999999999998723,1,1,1]
[null,null,null,340,{"$f":"'Freq Fit (Poisson)'!N342","v":6.2917522954560906E-2},0.45039219695552712,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F342, 'Simulation (Poisson)'!$AD342:$AN342, 1))","v":0},0.94833388627899462,{"$f":"_xlfn.BINOM.INV(G342,'CWP Prob & Severity Param'!$A$2,H342)","v":0},9.4900962977306436E-2,0.55246342496654499,0.40941352835346734,0.97797352537177562,0.20475402195278147,0.26404634732824628,0.41510309834200554,0.81335470355604012,0.94260909832912787,0.91569637940314608,{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I342>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93902091816632938,0.99810178833987218,0.99996039934253189,0.99999937907600644,0.99999999220307534,0.99999999991836264,0.99999999999926703,0.99999999999999423,1,1]
[null,null,null,341,{"$f":"'Freq Fit (Poisson)'!N343","v":0.11444369113364763},0.50723465338125739,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F343, 'Simulation (Poisson)'!$AD343:$AN343, 1))","v":0},0.75903194290714227,{"$f":"_xlfn.BINOM.INV(G343,'CWP Prob & Severity Param'!$A$2,H343)","v":0},0.97434325940665967,0.17758393788833093,3.5066592384362827E-2,0.98199900262178308,0.83636055603366011,0.8685881270149326,0.58130400898255585,0.97818478621167004,0.85370952513914899,5.6583505087324126E-2,{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I343>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89186215675123248,0.99393015395225937,0.99977067312541146,0.99999347664951566,0.99999985126393964,0.99999999717082044,0.99999999995384092,0.99999999999934075,0.99999999999999156,0.99999999999999989]
[null,null,null,342,{"$f":"'Freq Fit (Poisson)'!N344","v":5.301689458185728E-2},0.82626719260993342,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F344, 'Simulation (Poisson)'!$AD344:$AN344, 1))","v":0},0.70009783921124824,{"$f":"_xlfn.BINOM.INV(G344,'CWP Prob & Severity Param'!$A$2,H344)","v":0},0.29120171959645014,8.8161662026194465E-2,0.42727474877767568,5.9387181099868513E-2,0.13307872684526867,0.62029590923497657,0.53032628515252089,0.369350934433478,0.55086694833247385,0.83465144340452668,{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I344>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94836399013389128,0.99864330382404942,0.999976130360829,0.9999996844688277,0.99999999666024297,0.9999999999705268,0.99999999999977707,0.99999999999999845,1,1]
[null,null,null,343,{"$f":"'Freq Fit (Poisson)'!N345","v":0.18975941639154065},0.91698451010597393,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F345, 'Simulation (Poisson)'!$AD345:$AN345, 1))","v":1},3.0347200540479013E-2,{"$f":"_xlfn.BINOM.INV(G345,'CWP Prob & Severity Param'!$A$2,H345)","v":0},0.80823568136113833,0.28710747112692059,0.98475895222564291,0.28142802446220683,0.45578085826134274,0.49682845909477047,0.99732854945722149,0.99204964766331871,0.73006458903725735,0.28228053102360973,{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I345>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82715811069016698,0.98411915103826242,0.99901156874459418,{"$f":"_xlfn.POISSON.DIST(AG$2, $E345, TRUE)","v":0.99995356090879839},0.99999824887962963,0.9999999448722825,0.99999999851071197,0.99999999996476863,0.99999999999925882,0.99999999999998601]
[null,null,null,344,{"$f":"'Freq Fit (Poisson)'!N346","v":9.0422001101051544E-2},0.11671193088516818,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F346, 'Simulation (Poisson)'!$AD346:$AN346, 1))","v":0},0.78241567037551407,{"$f":"_xlfn.BINOM.INV(G346,'CWP Prob & Severity Param'!$A$2,H346)","v":0},0.48161918137316906,0.12136110115113452,0.11619279946164918,0.68336685824103693,0.96887725779620215,0.23576334409936206,0.84658404219627192,0.23572797336787921,0.88313422682962617,0.69283210865939882,{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I346>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91354558667199759,0.9961502067159137,0.99988484423819513,0.9999974087042458,0.9999999532803141,0.99999999929744599,0.99999999999093958,0.99999999999989775,0.999999999999999,1]
[null,null,null,345,{"$f":"'Freq Fit (Poisson)'!N347","v":4.6399516490230754E-2},0.34540231131524557,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F347, 'Simulation (Poisson)'!$AD347:$AN347, 1))","v":0},0.99542707517917661,{"$f":"_xlfn.BINOM.INV(G347,'CWP Prob & Severity Param'!$A$2,H347)","v":0},0.85061501653637683,3.2116563366759721E-3,0.93091100711563357,0.40274380072228633,0.78197514038979543,0.57001131491990842,0.81927333383602807,0.46594840246339808,0.9833470101202626,0.33274303067494659,{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I347>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95466048338656762,0.99895626822803441,0.99998391972763412,0.99999981390520132,0.99999999827573993,0.99999999998668065,0.99999999999991185,0.99999999999999956,1,1]
[null,null,null,346,{"$f":"'Freq Fit (Poisson)'!N348","v":0.37282159722535568},0.50471913859263495,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F348, 'Simulation (Poisson)'!$AD348:$AN348, 1))","v":0},1.5268465175244605E-2,{"$f":"_xlfn.BINOM.INV(G348,'CWP Prob & Severity Param'!$A$2,H348)","v":0},0.98887436516063221,0.81716179623535989,0.47002571931976245,0.65503332402905234,8.0997047963231039E-2,0.20947312817911845,0.40421190413557062,0.90959861441701573,0.61499454231431738,0.83747116603584093,{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I348>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68878810359221154,0.9455831845232836,0.99345256063945198,0.99940147306005578,0.99995594381765662,0.99999728755234929,0.99999985652521639,0.99999999334929757,0.99999999972566911,0.99999999998980793]
[null,null,null,347,{"$f":"'Freq Fit (Poisson)'!N349","v":0.17187128325529319},0.12069182539148071,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F349, 'Simulation (Poisson)'!$AD349:$AN349, 1))","v":0},0.38794170324510224,{"$f":"_xlfn.BINOM.INV(G349,'CWP Prob & Severity Param'!$A$2,H349)","v":0},0.12354401855202968,0.88045718415449437,0.35095272646332198,0.94731514646039028,8.2070425125939206E-2,0.27117129479504665,0.52440392330397501,0.2040964859533787,0.40258208378848248,0.16875601210370639,{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I349>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84208755696203597,0.98681822599041591,0.99925574889656832,0.99996829990403413,0.99999891666804364,0.99999996909654754,0.99999999924358707,0.99999999998378852,0.99999999999969102,0.99999999999999467]
[null,null,null,348,{"$f":"'Freq Fit (Poisson)'!N350","v":0.31351192480767187},0.11856761349066924,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F350, 'Simulation (Poisson)'!$AD350:$AN350, 1))","v":0},0.73529474493153513,{"$f":"_xlfn.BINOM.INV(G350,'CWP Prob & Severity Param'!$A$2,H350)","v":0},0.13705166734354168,0.85350334618576185,0.20551033546736985,0.36748469562443675,0.98851174576937628,1.0757280178700812E-2,0.10734421993075394,0.22895792933422687,0.69486594038370819,0.10580658521840869,{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I350>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73087566339992027,0.96001389942751336,0.99593268413953595,0.99968633991680877,0.99998054387875834,0.99999899116883784,0.99999995507640782,0.99999999824733887,0.99999999993916411,0.9999999999980983]
[null,null,null,349,{"$f":"'Freq Fit (Poisson)'!N351","v":0.19965959850907991},0.93561436921044783,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F351, 'Simulation (Poisson)'!$AD351:$AN351, 1))","v":1},6.1216293738352245E-2,{"$f":"_xlfn.BINOM.INV(G351,'CWP Prob & Severity Param'!$A$2,H351)","v":0},0.44672130715870095,0.25185012217141911,0.43327255408470489,0.2568846875882439,0.31682347034596792,0.11253965993627024,0.93355267258566255,0.36709283459286923,{"$f":"RAND()","v":0.53020880140018189},0.54990353529655855,{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I351>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81900949768684039,0.9825326051701182,0.99885708416365238,0.99994353047089191,0.99999776032926824,0.99999992583161834,0.99999999789217331,0.99999999994754218,0.99999999999883893,0.99999999999997691]
[null,null,null,350,{"$f":"'Freq Fit (Poisson)'!N352","v":8.9391650903107744E-2},0.89320862941302603,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F352, 'Simulation (Poisson)'!$AD352:$AN352, 1))","v":0},0.89893356598719154,{"$f":"_xlfn.BINOM.INV(G352,'CWP Prob & Severity Param'!$A$2,H352)","v":0},0.10060031536073988,0.65749537201463537,0.53696170869771964,0.84068041032293694,0.37285261625380262,0.34327075927618145,8.611561024163672E-2,0.819410047482099,0.26077719078999628,0.46364196839114191,{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I352>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91448734363447626,0.99623487701195979,0.99988865049489473,0.99999752277611664,0.99999995584435564,0.99999999934355299,0.99999999999163047,0.99999999999990652,0.99999999999999911,1]
[null,null,null,351,{"$f":"'Freq Fit (Poisson)'!N353","v":0.18481988560421439},3.9869759667754745E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F353, 'Simulation (Poisson)'!$AD353:$AN353, 1))","v":0},0.15019154697055481,{"$f":"_xlfn.BINOM.INV(G353,'CWP Prob & Severity Param'!$A$2,H353)","v":0},0.48289814637349471,0.28036564105479078,0.58306758136635617,0.33400453205218172,0.61274402130964223,0.1764911734641248,0.49504164241118087,0.32074367765928913,3.3647554588812856E-2,3.5433496241699447E-2,{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I353>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8312539911798642,0.98488625873777336,0.99908340779535787,0.99995804628360063,0.99999845892993622,0.99999995274207076,0.99999999875643542,0.99999999997134537,0.9999999999994128,0.99999999999998912]
[null,null,null,352,{"$f":"'Freq Fit (Poisson)'!N354","v":7.343504283277312E-2},0.9482461619246445,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F354, 'Simulation (Poisson)'!$AD354:$AN354, 1))","v":1},0.38974270187417193,{"$f":"_xlfn.BINOM.INV(G354,'CWP Prob & Severity Param'!$A$2,H354)","v":1},0.56148459041897258,0.24450927046692117,0.8900186168426627,0.85403648305284929,0.36618919556012408,0.64891736632647579,0.93829855618632374,0.10151675986050779,0.73227404021297526,0.18352781426467513,{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":30015.479813165352},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I354>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92919650180377455,0.99743208671379779,0.99993752826409121,0.99999885733327809,0.99999998325898376,0.99999999979546428,0.99999999999785705,0.99999999999998035,0.99999999999999978,1]
[null,null,null,353,{"$f":"'Freq Fit (Poisson)'!N355","v":0.28919383405723109},0.85875216777234165,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F355, 'Simulation (Poisson)'!$AD355:$AN355, 1))","v":1},0.25721218323574946,{"$f":"_xlfn.BINOM.INV(G355,'CWP Prob & Severity Param'!$A$2,H355)","v":1},0.25202680172116598,0.64817058303969155,0.24986393548607133,0.36124478574414043,0.29077221344351301,0.6951952910018584,0.74239049600810181,0.74300222435719043,0.47594228079365075,0.36726951179835787,{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5789.1998676584462},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I355>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74886703539788058,0.96543476456366584,0.99674979052892665,0.99976849466975848,0.99998674232585127,0.99999936550113921,0.99999997392521578,0.999999999061286,0.9999999999699356,0.99999999999913292]
[null,null,null,354,{"$f":"'Freq Fit (Poisson)'!N356","v":0.1063792481598315},5.3639390735807813E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F356, 'Simulation (Poisson)'!$AD356:$AN356, 1))","v":0},0.21925264472432671,{"$f":"_xlfn.BINOM.INV(G356,'CWP Prob & Severity Param'!$A$2,H356)","v":0},0.49203491476495498,0.12675236106519849,0.53723435330227454,0.59574980442361525,1.5226106671547557E-2,2.1370078721484997E-2,0.39754319349170752,0.11314805650632409,0.8699896149098123,2.6569013170661071E-2,{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I356>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89908360760680694,0.99472744581684802,0.99981470561680041,0.9999950985743713,0.99999989609117124,0.99999999816241725,0.99999999997212763,0.99999999999962985,0.99999999999999556,1]
[null,null,null,355,{"$f":"'Freq Fit (Poisson)'!N357","v":0.28275092918701245},0.11979459286415695,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F357, 'Simulation (Poisson)'!$AD357:$AN357, 1))","v":0},0.57854745033891741,{"$f":"_xlfn.BINOM.INV(G357,'CWP Prob & Severity Param'!$A$2,H357)","v":0},6.8542161635504195E-2,5.6286013806068458E-2,0.43667468042959134,0.30831771656171092,0.72008461519579658,0.97932241523821173,0.6220540108193332,0.89959673749240832,0.35989716243566905,0.42371253659437247,{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I357>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75370749102060075,0.96681898444188752,0.99694772083453786,0.99978736357128861,0.9999880914768825,0.9999994426772465,0.99999997760432158,0.99999999921162552,0.99999999997531119,0.99999999999930367]
[null,null,null,356,{"$f":"'Freq Fit (Poisson)'!N358","v":5.4551249365923857E-2},2.6184405934834176E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F358, 'Simulation (Poisson)'!$AD358:$AN358, 1))","v":0},0.99858587435463642,{"$f":"_xlfn.BINOM.INV(G358,'CWP Prob & Severity Param'!$A$2,H358)","v":0},0.54765306745309439,0.35334226330419582,0.69739044912299974,2.1299937714754136E-2,6.3202824195038865E-2,0.64803784508459705,0.32457270822253326,0.1571262673092878,0.87494378839356302,0.99399821059142091,{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I358>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94690997907826069,0.99856510147404065,0.99997402720546036,0.99999964675843134,0.99999999615308699,0.99999999996506994,0.999999999999728,0.99999999999999822,1,1]
[null,null,null,357,{"$f":"'Freq Fit (Poisson)'!N359","v":8.1840658485244036E-2},0.18955330135954196,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F359, 'Simulation (Poisson)'!$AD359:$AN359, 1))","v":0},0.49925259907770914,{"$f":"_xlfn.BINOM.INV(G359,'CWP Prob & Severity Param'!$A$2,H359)","v":0},0.34835231322727533,0.21889270217922452,0.27843560501177411,0.88439735541941933,0.57810634312640574,0.93695695421779746,0.84134851619152051,0.25598708688274452,0.3132594356958508,0.23500801957612605,{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I359>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92141876726178851,0.99682828591515515,0.99991406824647844,0.99999824906579104,0.99999997141921215,0.99999999961091979,0.99999999999545774,0.99999999999995359,0.99999999999999956,1]
[null,null,null,358,{"$f":"'Freq Fit (Poisson)'!N360","v":7.8201684812617411E-2},0.22216314747781207,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F360, 'Simulation (Poisson)'!$AD360:$AN360, 1))","v":0},0.48379180824184775,{"$f":"_xlfn.BINOM.INV(G360,'CWP Prob & Severity Param'!$A$2,H360)","v":0},0.63791264558494942,0.3062961189432617,0.43618191990484589,0.9011606782551892,0.61836067901329994,0.76187743889713566,0.28058509483192362,0.65825466015611678,0.12983210816507229,0.38870882374350968,{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I360>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9247778940775091,0.99709708347183457,0.999924824699294,0.99999853607536116,0.99999997716381084,0.99999999970291975,0.99999999999668576,0.99999999999996758,0.99999999999999978,1]
[null,null,null,359,{"$f":"'Freq Fit (Poisson)'!N361","v":9.3398576546957074E-2},0.21521667052802185,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F361, 'Simulation (Poisson)'!$AD361:$AN361, 1))","v":0},0.48006040530888294,{"$f":"_xlfn.BINOM.INV(G361,'CWP Prob & Severity Param'!$A$2,H361)","v":0},0.98572662080692819,2.4052445019014379E-2,0.61493334230654806,0.41598655952547581,0.45393934494635424,0.23617430516092197,0.69506246110522496,0.80164527748598113,0.67976594959070002,0.29983840831277209,{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I361>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91083039230515439,{"$f":"_xlfn.POISSON.DIST(AE$2, $E361, TRUE)","v":0.99590065442216236},0.99987337511626495,0.99999705726888077,0.99999994520313051,0.99999999914892013,0.9999999999886634,0.99999999999986788,0.99999999999999867,1]
[null,null,null,360,{"$f":"'Freq Fit (Poisson)'!N362","v":0.24285415057631113},0.54177251007410521,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F362, 'Simulation (Poisson)'!$AD362:$AN362, 1))","v":0},0.18141515279274167,{"$f":"_xlfn.BINOM.INV(G362,'CWP Prob & Severity Param'!$A$2,H362)","v":0},0.12022054967429519,0.51750779938840263,0.27918871251436439,0.7836418550060299,5.2388902049282926E-3,5.1474336257900433E-2,0.94820122130024742,0.57345749984570715,0.85924923021446786,0.90599030566260297,{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I362>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78438590766179428,0.97487728099102822,0.99800809132202128,0.99988056242037959,0.99999424676489723,0.99999976850788164,0.99999999200424861,0.9999999997581086,0.99999999999349076,0.99999999999984235]
[null,null,null,361,{"$f":"'Freq Fit (Poisson)'!N363","v":0.55885763459526028},0.11778562773765733,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F363, 'Simulation (Poisson)'!$AD363:$AN363, 1))","v":0},0.33450244024778941,{"$f":"_xlfn.BINOM.INV(G363,'CWP Prob & Severity Param'!$A$2,H363)","v":0},0.48007373505293993,0.55317316931279303,0.87818644873841256,0.32623657412024287,0.62362619328042712,0.82463047251430854,0.60528866567302075,0.61123696725522902,0.85063800092018416,0.75312072884206205,{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I363>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.5718619661777431,0.89145139191083134,0.98075388716425693,0.99738968091785163,0.99971394100453881,0.99997372710338484,0.99999792434416834,0.999999856174561,0.99999999112683147,0.99999999950673213]
[null,null,null,362,{"$f":"'Freq Fit (Poisson)'!N364","v":0.11800288937507372},0.49517366980189881,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F364, 'Simulation (Poisson)'!$AD364:$AN364, 1))","v":0},0.56189740987134396,{"$f":"_xlfn.BINOM.INV(G364,'CWP Prob & Severity Param'!$A$2,H364)","v":0},0.91850069572107229,0.22825370933271893,0.43065330307930005,3.1925522139191642E-2,0.57318945773952068,0.21066885218108722,0.81218370488246971,0.61403877023286491,0.40343753394468806,0.53326776126563125,{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I364>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88869348484210442,0.99356188382227606,0.9997492708641752,0.99999264738038385,0.99999982716341351,0.99999999661044203,0.99999999994298183,0.99999999999916034,0.99999999999998901,0.99999999999999989]
[null,null,null,363,{"$f":"'Freq Fit (Poisson)'!N365","v":4.6351082280791669E-2},0.88458462106946756,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F365, 'Simulation (Poisson)'!$AD365:$AN365, 1))","v":0},0.18364993818856856,{"$f":"_xlfn.BINOM.INV(G365,'CWP Prob & Severity Param'!$A$2,H365)","v":0},0.33385552167415067,0.52234582758164894,0.76192886801541215,0.87521743507803151,5.8842177545586405E-2,0.92643207107230274,0.55393146341384436,0.82126187011466256,0.59490329275443898,0.37276605238718219,{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I365>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9547067227321373,0.99895841259151952,0.99998396945038759,0.99999981467383736,0.99999999828465125,0.99999999998676325,0.9999999999999124,0.99999999999999956,1,1]
[null,null,null,364,{"$f":"'Freq Fit (Poisson)'!N366","v":0.21520216542476578},0.10624843756739788,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F366, 'Simulation (Poisson)'!$AD366:$AN366, 1))","v":0},0.23185102176158667,{"$f":"_xlfn.BINOM.INV(G366,'CWP Prob & Severity Param'!$A$2,H366)","v":0},0.95236765304092685,0.88708171664406066,3.7011250196817946E-2,0.65115239157737248,0.21683061000216142,0.40020263490896801,0.50476070729173872,0.77527497427652403,0.11382731508596378,0.43887343595157369,{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I366>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80637840186539234,0.97991278009858673,0.99858526708429862,0.99992472029536228,0.99999678360323885,0.99999988523921934,0.9999999964856825,0.99999999990575106,0.9999999999977518,0.99999999999995171]
[null,null,null,365,{"$f":"'Freq Fit (Poisson)'!N367","v":7.6802298286220261E-2},0.81347839607956496,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F367, 'Simulation (Poisson)'!$AD367:$AN367, 1))","v":0},0.29514739749472929,{"$f":"_xlfn.BINOM.INV(G367,'CWP Prob & Severity Param'!$A$2,H367)","v":0},0.18524982013500924,0.23355429638939662,0.33201322682531964,0.38529604256351424,0.33490303192389292,0.31723108066664196,3.9257048906930936E-2,0.99138467696749255,0.29487048302571894,0.82190004795927463,{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I367>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92607292171316757,0.99719745048137376,0.99992871411833506,0.99999863655984988,0.99999997911090244,0.99999999973310372,0.99999999999707567,0.99999999999997202,0.99999999999999978,1]
[null,null,null,366,{"$f":"'Freq Fit (Poisson)'!N368","v":0.39873938919649615},0.78258175051486456,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F368, 'Simulation (Poisson)'!$AD368:$AN368, 1))","v":1},1.3821606927770125E-2,{"$f":"_xlfn.BINOM.INV(G368,'CWP Prob & Severity Param'!$A$2,H368)","v":0},0.62211403331818904,0.67270846017739783,0.34700824676969066,5.5990434336246953E-2,0.14673724617955153,0.88116059926673751,4.2252524782363521E-3,0.84742304679262237,0.36595566318134742,0.10864659066523963,{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I368>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.67116559156741895,0.93878574959871663,0.99214109877375134,0.99923272522055773,0.99993965292000997,0.99999602890382722,0.99999977545805252,0.9999999888721588,0.99999999950923502,0.99999999998050415]
[null,null,null,367,{"$f":"'Freq Fit (Poisson)'!N369","v":5.7582824556394713E-2},0.30197726903353694,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F369, 'Simulation (Poisson)'!$AD369:$AN369, 1))","v":0},0.30351365724444523,{"$f":"_xlfn.BINOM.INV(G369,'CWP Prob & Severity Param'!$A$2,H369)","v":0},0.45568325232877882,0.17808503946748822,0.1203773667462551,7.5113674247246909E-3,4.3926642617187484E-2,0.53269982601293353,0.84688723609283312,0.64698742186121339,0.73568139468028093,0.98097604884664635,{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I369>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94404369714787328,0.9984043997343095,0.99996952113420801,0.99999956250453459,0.9999999949712739,0.99999999995180511,0.99999999999960387,0.99999999999999711,1,1]
[null,null,null,368,{"$f":"'Freq Fit (Poisson)'!N370","v":0.13122650017556067},0.40400360345923847,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F370, 'Simulation (Poisson)'!$AD370:$AN370, 1))","v":0},0.22842664275324565,{"$f":"_xlfn.BINOM.INV(G370,'CWP Prob & Severity Param'!$A$2,H370)","v":0},0.49804168842191809,0.4502795055938501,0.88652318103851013,9.7531856768170555E-2,0.65239453041185469,0.47755791445588058,0.12485848889546514,0.81937377211920592,0.54195300772910193,0.49025896282041992,{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I370>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87701910691109797,0.99210725489813711,0.99965856233415029,0.99998887288300953,0.99999970925733395,0.99999999366122938,0.99999999988145072,0.999999999998059,0.9999999999999718,0.99999999999999956]
[null,null,null,369,{"$f":"'Freq Fit (Poisson)'!N371","v":0.28204712676150906},0.35707707381846931,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F371, 'Simulation (Poisson)'!$AD371:$AN371, 1))","v":0},0.85960498352202475,{"$f":"_xlfn.BINOM.INV(G371,'CWP Prob & Severity Param'!$A$2,H371)","v":0},0.38182394642944162,0.17865997389079313,9.6098608890573312E-2,0.20179990727285546,0.13338704715436345,0.85928974508910916,0.59460609605289172,0.68675719492424681,0.68211529267663362,4.8796580023582337E-3,{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I371>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75423813889462732,0.96696883886380502,0.99696888021394059,0.99978935536911795,0.99998823209752308,0.99999945061948825,0.99999997797813611,0.99999999922670635,0.99999999997584355,0.99999999999932043]
[null,null,null,370,{"$f":"'Freq Fit (Poisson)'!N372","v":6.5751289002518129E-2},0.48246648581972573,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F372, 'Simulation (Poisson)'!$AD372:$AN372, 1))","v":0},0.88985596723044835,{"$f":"_xlfn.BINOM.INV(G372,'CWP Prob & Severity Param'!$A$2,H372)","v":0},0.47027293453120755,0.86645369980390952,0.31129476134758027,0.75559477822253196,0.17784348289031504,0.67937035889244268,0.21728639295017693,0.61040698692284556,0.78504037168495966,0.94202378255844799,{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I372>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93636371928824935,0.99793084080664374,0.9999548996066483,0.99999926109835402,0.99999999030466946,0.99999999989392052,0.9999999999990048,0.99999999999999178,1,1]
[null,null,null,371,{"$f":"'Freq Fit (Poisson)'!N373","v":0.22154265899033612},0.28265745937383746,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F373, 'Simulation (Poisson)'!$AD373:$AN373, 1))","v":0},0.40670097495890001,{"$f":"_xlfn.BINOM.INV(G373,'CWP Prob & Severity Param'!$A$2,H373)","v":0},0.41511398791386878,0.67403907727452717,0.90741185328468221,0.65365419010237269,0.55643674688407685,2.425886138005362E-2,0.45601665763141985,0.87501717739457618,8.8203253850849039E-2,0.63776497315685798,{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I373>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80128173954885851,0.97879982672891463,0.99846374125528858,0.99991587322539921,0.99999630051986488,0.99999986413519926,0.99999999571733533,0.99999999988177191,0.99999999999709699,0.99999999999993583]
[null,null,null,372,{"$f":"'Freq Fit (Poisson)'!N374","v":5.2184740480610586E-2},0.22424849666529556,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F374, 'Simulation (Poisson)'!$AD374:$AN374, 1))","v":0},0.49402067961170326,{"$f":"_xlfn.BINOM.INV(G374,'CWP Prob & Severity Param'!$A$2,H374)","v":0},0.69054897984826724,0.24751438751661636,0.55520898125583107,0.79833972826381738,0.15793559046278749,7.0708818965683706E-2,3.6572626078261172E-2,0.64903297958273976,0.10185757878075785,0.80718487979858022,{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I374>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9491535035706179,0.99868483283071285,0.99997722261226174,0.99999970362071178,0.99999999691210961,0.99999999997317679,0.99999999999980016,0.99999999999999867,1,1]
[null,null,null,373,{"$f":"'Freq Fit (Poisson)'!N375","v":7.2009314955178025E-2},0.72594542684290164,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F375, 'Simulation (Poisson)'!$AD375:$AN375, 1))","v":0},4.5300121800320725E-2,{"$f":"_xlfn.BINOM.INV(G375,'CWP Prob & Severity Param'!$A$2,H375)","v":0},0.68167076030963736,0.17107772631614238,0.33513792192521408,0.32315058338711145,0.88145061842923877,0.47735237121818341,0.3115417321164079,0.76832284129468875,8.9547547740283839E-2,7.1574872131198508E-2,{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I375>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93052222799798967,0.99752849618669093,0.99994103392167655,0.99999894231820985,0.99999998480420094,0.99999999981794141,0.9999999999981295,0.99999999999998312,0.99999999999999989,1]
[null,null,null,374,{"$f":"'Freq Fit (Poisson)'!N376","v":0.19758462524143006},0.99684646310030578,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F376, 'Simulation (Poisson)'!$AD376:$AN376, 1))","v":2},0.4065355709121069,{"$f":"_xlfn.BINOM.INV(G376,'CWP Prob & Severity Param'!$A$2,H376)","v":2},0.45171097434050489,0.28132706675384289,0.33969721540022624,0.19148986991051375,0.76255559012495777,3.7956752278289541E-2,0.79434577151245611,0.99419142540013505,0.67623600016467944,0.33656761280296232,{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":17280.26763480702},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6920.148727420913},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I376>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82071068484906062,0.98287049794659964,0.99889064089664847,0.99994575221034832,0.9999978706537247,0.99999993021434519,0.99999999803726403,0.99999999995165922,0.99999999999894107,0.99999999999997913]
[null,null,null,375,{"$f":"'Freq Fit (Poisson)'!N377","v":9.3492431037751331E-2},0.42035018005040237,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F377, 'Simulation (Poisson)'!$AD377:$AN377, 1))","v":0},5.5207679049350533E-3,{"$f":"_xlfn.BINOM.INV(G377,'CWP Prob & Severity Param'!$A$2,H377)","v":0},0.29566694612582034,0.43038058993155259,0.13052859434751996,0.71221747094877907,0.84840327746448441,0.34917230694627188,0.60883322511775928,0.57945884199640607,0.14015085646000913,0.60877107668973918,{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I377>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91074491079395936,{"$f":"_xlfn.POISSON.DIST(AE$2, $E377, TRUE)","v":0.99589266655934661},0.9998730019013039,0.99999704564379233,0.99999994493155242,0.99999999914384452,0.99999999998858435,0.99999999999986677,0.99999999999999867,1]
[null,null,null,376,{"$f":"'Freq Fit (Poisson)'!N378","v":0.12618795054518228},0.81394965474968706,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F378, 'Simulation (Poisson)'!$AD378:$AN378, 1))","v":0},0.10230125146060809,{"$f":"_xlfn.BINOM.INV(G378,'CWP Prob & Severity Param'!$A$2,H378)","v":0},0.32796378364420975,3.8775707588431518E-2,9.8173563805806885E-2,0.95904354619162668,0.67263983198632671,0.88061055104469788,0.46873600170918017,0.73177217677832374,0.90272177404151188,0.89888890320043757,{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I378>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8814491623630486,0.99267742567140926,0.99969525896620026,0.99999044763311273,0.99999975994633816,0.99999999496668246,0.99999999990947164,0.99999999999857458,0.99999999999998002,0.99999999999999978]
[null,null,null,377,{"$f":"'Freq Fit (Poisson)'!N379","v":6.8578284616461468E-2},0.63800826018358492,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F379, 'Simulation (Poisson)'!$AD379:$AN379, 1))","v":0},0.61859561873929669,{"$f":"_xlfn.BINOM.INV(G379,'CWP Prob & Severity Param'!$A$2,H379)","v":0},0.60564996347453071,0.7255877687515786,0.32651114274331761,0.8056231146807189,0.90500502582722919,0.78170530284175199,0.88970441104796161,2.7435729913552032E-2,0.56443726517422255,0.50170531698713561,{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I379>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93372036130193747,0.99775330199148704,0.99994893660720552,0.99999912755906895,0.99999998806141455,0.99999999986376942,0.99999999999866707,0.99999999999998856,0.99999999999999989,1]
[null,null,null,378,{"$f":"'Freq Fit (Poisson)'!N380","v":9.8890372047274078E-2},0.54237757397138886,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F380, 'Simulation (Poisson)'!$AD380:$AN380, 1))","v":0},2.1148552419586131E-2,{"$f":"_xlfn.BINOM.INV(G380,'CWP Prob & Severity Param'!$A$2,H380)","v":0},0.50780251149830091,0.97684709624684229,{"$f":"RAND()","v":0.32780046413649866},0.34182246130684468,0.92969038465313358,0.52898586006663395,0.78259811004624069,0.6844361365938989,0.32750528650948163,0.42876060671695793,{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I380>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90584200818526284,0.99542106139075337,0.99985031434032012,0.99999631783101151,0.99999992741589017,0.99999999880652846,0.99999999998316969,0.99999999999979217,0.99999999999999778,1]
[null,null,null,379,{"$f":"'Freq Fit (Poisson)'!N381","v":3.7514917560410574E-2},0.34072527405540309,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F381, 'Simulation (Poisson)'!$AD381:$AN381, 1))","v":0},0.50818588833537415,{"$f":"_xlfn.BINOM.INV(G381,'CWP Prob & Severity Param'!$A$2,H381)","v":0},0.64216325455928036,9.0647055619484607E-2,0.39470526111928783,0.42586801305384014,0.98278714035955705,0.30835193920493009,0.46263355647749271,0.22631538369447013,0.39951689752054287,0.59325843456487148,{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I381>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96318004931707935,0.99931366946304179,0.99999144435350917,0.99999991990988935,0.99999999939983908,0.99999999999625089,0.9999999999999799,0.99999999999999989,1,1]
[null,null,null,380,{"$f":"'Freq Fit (Poisson)'!N382","v":6.5468715026828911E-2},0.82843405084409283,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F382, 'Simulation (Poisson)'!$AD382:$AN382, 1))","v":0},0.29079366199782719,{"$f":"_xlfn.BINOM.INV(G382,'CWP Prob & Severity Param'!$A$2,H382)","v":0},0.38510453787579102,0.75531620925865639,0.53682875400765606,0.59946434277450744,0.34466450552708705,0.99662342212456734,0.72307890193600688,7.7685217099641712E-2,0.77868633438166412,0.12183657518698721,{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I382>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93662834869403055,0.99794820314072941,0.99995546917885814,0.9999992735549359,0.99999999050898947,0.9999999998966016,0.99999999999903411,0.99999999999999212,1,1]
[null,null,null,381,{"$f":"'Freq Fit (Poisson)'!N383","v":6.0734248297052963E-2},0.77479808560972685,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F383, 'Simulation (Poisson)'!$AD383:$AN383, 1))","v":0},0.23962301118787999,{"$f":"_xlfn.BINOM.INV(G383,'CWP Prob & Severity Param'!$A$2,H383)","v":0},0.28795356630292879,0.33282383599146748,6.8618607558495692E-2,0.87591646197342354,9.9922231467946876E-2,0.14252893364916608,0.50805502566100358,0.95068368233370282,0.75954670706900884,0.98290521156775013,{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I383>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94107329837943055,0.99822867774893353,0.99996432225000331,0.99999945993803108,0.99999999345329837,0.99999999993382815,0.99999999999942646,0.99999999999999567,1,1]
[null,null,null,382,{"$f":"'Freq Fit (Poisson)'!N384","v":0.16427574439947759},0.98428043514576813,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F384, 'Simulation (Poisson)'!$AD384:$AN384, 1))","v":1},0.10400004864109202,{"$f":"_xlfn.BINOM.INV(G384,'CWP Prob & Severity Param'!$A$2,H384)","v":1},0.773873194288067,0.56260763109216338,0.95672615146391371,5.0303128269505337E-2,0.38326380754973977,0.94001925861194946,0.79400955298533793,0.628855619995351,0.22557010781902842,0.99310708277249116,{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":99044.690753400282},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I384>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8485080182851451,0.98789730461786285,0.99934644400467243,0.99997338263650626,0.99999913033911558,0.99999997628371817,0.99999999944508133,0.99999999998863132,0.99999999999979283,0.99999999999999667]
[null,null,null,383,{"$f":"'Freq Fit (Poisson)'!N385","v":0.21052970059418286},0.17889712584733974,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F385, 'Simulation (Poisson)'!$AD385:$AN385, 1))","v":0},0.55896851025219274,{"$f":"_xlfn.BINOM.INV(G385,'CWP Prob & Severity Param'!$A$2,H385)","v":0},5.9655934411094513E-2,0.12742893030565372,0.95477899311818859,0.5119308561085566,0.21893196310680618,0.19942457856001927,0.18625645488589859,0.13534260778829665,0.13455579802966633,0.19257848518848297,{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I385>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81015499271135127,0.98071668076175444,0.99867083132079948,0.99993079196800561,0.99999710675245979,0.99999989899880304,0.99999999697393416,0.99999999992060196,0.99999999999814704,0.99999999999996114]
[null,null,null,384,{"$f":"'Freq Fit (Poisson)'!N386","v":4.9407516410941314E-2},3.1194813464379911E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F386, 'Simulation (Poisson)'!$AD386:$AN386, 1))","v":0},0.2072322541737508,{"$f":"_xlfn.BINOM.INV(G386,'CWP Prob & Severity Param'!$A$2,H386)","v":0},0.16690458684911991,0.32774604293824361,0.41059280075495264,0.98032870229686964,5.6683463383900956E-2,0.44792097717285595,0.35863771120320243,0.68756747207642765,0.2245846521609538,0.81978737023757253,{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I386>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95179317931540686,0.99881891644225473,0.9999806288816705,0.99999976132380897,0.99999999764542113,0.99999999998063394,0.99999999999986344,0.99999999999999911,1,1]
[null,null,null,385,{"$f":"'Freq Fit (Poisson)'!N387","v":0.50696433904449845},0.62052086993903643,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F387, 'Simulation (Poisson)'!$AD387:$AN387, 1))","v":1},0.52054182334666999,{"$f":"_xlfn.BINOM.INV(G387,'CWP Prob & Severity Param'!$A$2,H387)","v":1},0.71046545990071419,0.80053964428212387,0.72698302558475636,0.53057209629555036,0.56138858255613888,0.36049861982486842,0.66696698188881698,0.11630499923272264,9.3728703562923954E-2,0.77068924259827509,{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":66802.115854366843},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I387>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.60232124945135712,0.9076766435719209,0.98507879134892296,0.99815883424505369,0.99981661307043135,0.99998470001972928,0.99999890236792144,0.99999993095135919,0.99999999613324952,0.99999999980490428]
[null,null,null,386,{"$f":"'Freq Fit (Poisson)'!N388","v":0.10263685928850931},{"$f":"RAND()","v":0.63716008869086294},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F388, 'Simulation (Poisson)'!$AD388:$AN388, 1))","v":0},{"$f":"RAND()","v":0.22021356429062544},{"$f":"_xlfn.BINOM.INV(G388,'CWP Prob & Severity Param'!$A$2,H388)","v":0},0.20399972793247068,0.72363567236295978,0.46587408700447053,6.8908015754041596E-2,0.97834617292348547,0.6910760223010145,0.46588402781714711,0.91940452115242743,0.60169630300001087,9.8759719198584728E-2,{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I388>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E388, TRUE)","v":0.90245463200199494},0.99507974108104702,0.99983311622461191,0.99999574005653036,0.9999999128563688,0.99999999851298271,0.99999999997823696,0.99999999999972111,0.99999999999999689,1]
[null,null,null,387,{"$f":"'Freq Fit (Poisson)'!N389","v":7.9833955926297037E-2},0.5107147740164284,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F389, 'Simulation (Poisson)'!$AD389:$AN389, 1))","v":0},0.20269163508104415,{"$f":"_xlfn.BINOM.INV(G389,'CWP Prob & Severity Param'!$A$2,H389)","v":0},{"$f":"RAND()","v":0.29283148597720976},0.96420439712934103,0.62026938584909286,1.3039819222755322E-2,0.46662159610414455,0.27520531131236425,5.3347813224273843E-2,0.30680740791481431,0.78419267305598017,0.59593866883303814,{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I389>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92326963711144761,0.99697790462869118,0.99992011591887886,0.99999841204103435,0.99999997471332569,0.99999999966418796,0.99999999999617561,0.99999999999996181,0.99999999999999967,1]
[null,null,null,388,{"$f":"'Freq Fit (Poisson)'!N390","v":0.2731081140871211},0.53221720850460807,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F390, 'Simulation (Poisson)'!$AD390:$AN390, 1))","v":0},0.28574718278683031,{"$f":"_xlfn.BINOM.INV(G390,'CWP Prob & Severity Param'!$A$2,H390)","v":0},7.5232322551515796E-2,0.16111117599554292,0.96332622599853934,7.068769510910089E-2,0.29134611742163452,0.20231282898541436,0.40832624060095246,0.13668608667564341,0.97186618652726053,0.89457473270406351,{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I390>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76101050722490082,0.96884865165357703,0.99722979348371821,0.9998135001906745,0.99998990800719723,0.99999954368841348,0.99999998228553433,0.9999999993975961,0.99999999998177636,0.99999999999950351]
[null,null,null,389,{"$f":"'Freq Fit (Poisson)'!N391","v":6.3732721668257025E-2},0.58995401514361612,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F391, 'Simulation (Poisson)'!$AD391:$AN391, 1))","v":0},0.80833012315467467,{"$f":"_xlfn.BINOM.INV(G391,'CWP Prob & Severity Param'!$A$2,H391)","v":0},7.9048329229702508E-2,0.85837214421142882,0.43154712658025562,0.31833670569352568,6.8331516353560273E-2,0.9775980554525241,4.0572383020391678E-2,0.12709505848463631,0.49053240754638661,0.39272096911593024,{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I391>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93825574144961876,0.99805333347307146,0.99995886511750287,0.99999934669014445,0.99999999169034481,0.9999999999118685,0.99999999999919853,0.99999999999999356,1,1]
[null,null,null,390,{"$f":"'Freq Fit (Poisson)'!N392","v":3.3202755664123486E-2},0.73325410051019702,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F392, 'Simulation (Poisson)'!$AD392:$AN392, 1))","v":0},0.49055709892723565,{"$f":"_xlfn.BINOM.INV(G392,'CWP Prob & Severity Param'!$A$2,H392)","v":0},0.38559499778319561,0.49600050100551119,0.42490934685036885,0.90255982027006254,0.46255648204427646,0.40065067251020026,0.59927843453875973,0.25275502078889645,0.48667316536307803,0.79933481087066283,{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I392>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96734240555216044,0.99946083908725436,0.99999404933774438,0.99999995068763248,0.9999999996729021,0.99999999999819134,0.99999999999999145,1,1,1]
[null,null,null,391,{"$f":"'Freq Fit (Poisson)'!N393","v":0.12944478374492632},0.99782708489366478,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F393, 'Simulation (Poisson)'!$AD393:$AN393, 1))","v":2},0.64599369530867767,{"$f":"_xlfn.BINOM.INV(G393,'CWP Prob & Severity Param'!$A$2,H393)","v":2},6.7178372780361872E-2,0.91628996041382726,0.86113712918998986,0.15893563833290825,0.2943926618513677,0.67678106955350392,0.73594321686808661,0.88882432102764153,0.82205588670666796,0.68838783473886578,{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1102.9231283130478},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":348391.5822922173},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I393>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87858309914544952,0.9923110984162794,0.99967184655195718,0.99998945003549844,0.99999972806405935,0.99999999415149632,0.99999999989210142,0.99999999999825728,0.99999999999997491,0.99999999999999967]
[null,null,null,392,{"$f":"'Freq Fit (Poisson)'!N394","v":0.13592857191868954},0.50883261817451475,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F394, 'Simulation (Poisson)'!$AD394:$AN394, 1))","v":0},0.22405227539035366,{"$f":"_xlfn.BINOM.INV(G394,'CWP Prob & Severity Param'!$A$2,H394)","v":0},0.80902211724914774,2.4802483209384496E-2,0.93133439405268981,0.39450443885210673,0.35185434532838111,0.19304836334342224,1.704438653438034E-2,0.87911304963968451,0.72197900952137095,0.67118691947500564,{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I394>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87290498018990581,0.99155770756783168,0.99962185546120119,0.99998723816349688,0.9999996546507286,0.99999999220180402,0.99999999984894328,0.99999999999743827,0.99999999999996136,0.99999999999999956]
[null,null,null,393,{"$f":"'Freq Fit (Poisson)'!N395","v":0.12815915122682764},0.29858412437763659,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F395, 'Simulation (Poisson)'!$AD395:$AN395, 1))","v":0},0.61998332709905535,{"$f":"_xlfn.BINOM.INV(G395,'CWP Prob & Severity Param'!$A$2,H395)","v":0},0.30428832965329966,0.62181130542834617,0.32933764000997068,0.22040740402352477,0.22476967667473291,0.34034569720867669,0.23665103168575963,0.17041867590587534,0.72356482136100086,8.1754220683870393E-2,{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I395>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87971336054228622,0.99245667815228589,0.99968122209798294,0.99998985257134343,0.99999974102622058,0.99999999448541743,0.99999999989926991,0.99999999999838929,0.99999999999997713,0.99999999999999978]
[null,null,null,394,{"$f":"'Freq Fit (Poisson)'!N396","v":0.16445755120400021},0.94133592101832353,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F396, 'Simulation (Poisson)'!$AD396:$AN396, 1))","v":1},0.15251674026178319,{"$f":"_xlfn.BINOM.INV(G396,'CWP Prob & Severity Param'!$A$2,H396)","v":1},0.23749805336098728,0.88219709733998009,0.78751599450457499,7.7420253154282803E-2,0.45900708576819271,0.46952169618370054,0.73762343354627413,1.0171050769277712E-2,0.31578091242171291,0.74941277538189965,{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5277.7361420195975},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I396>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84835376777604976,0.98787195097918601,0.99934436035819552,0.99997326847582269,0.99999912564806204,0.99999997612950753,0.99999999944085682,0.99999999998853217,0.99999999999979083,0.99999999999999656]
[null,null,null,395,{"$f":"'Freq Fit (Poisson)'!N397","v":0.15476967481131948},0.57483306977937376,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F397, 'Simulation (Poisson)'!$AD397:$AN397, 1))","v":0},0.93966290229373817,{"$f":"_xlfn.BINOM.INV(G397,'CWP Prob & Severity Param'!$A$2,H397)","v":0},0.28875263936536577,0.87558927405540776,6.2408527077510989E-3,0.24943165190590977,0.39159084974344149,0.55106790823386365,0.72981206166477464,0.22680019081105329,0.80023669597526714,0.20744350288062352,{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I397>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85661245418898135,0.98919008516313633,0.99944958357969882,0.99997886999091845,0.99999934936235502,0.99999998327948658,0.99999999963134467,0.99999999999288347,0.99999999999987788,0.99999999999999811]
[null,null,null,396,{"$f":"'Freq Fit (Poisson)'!N398","v":0.19148523561982453},3.9990057035221849E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F398, 'Simulation (Poisson)'!$AD398:$AN398, 1))","v":0},0.48637350065353113,{"$f":"_xlfn.BINOM.INV(G398,'CWP Prob & Severity Param'!$A$2,H398)","v":0},0.21168204894608278,0.95681315054344507,0.11935411426545295,0.56595790203034702,0.87080605560427216,0.40425274588875659,0.9324594526183615,0.57439888487251645,0.61034984577027263,0.74412175241898537,{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I398>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82573181643494475,0.98384726786377574,0.99898565509976822,0.99995191431536412,0.99999817040875627,0.99999994188054464,0.99999999841566012,0.99999999996218003,0.99999999999919709,0.99999999999998468]
[null,null,null,397,{"$f":"'Freq Fit (Poisson)'!N399","v":8.3423364139986286E-2},0.42354857191041106,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F399, 'Simulation (Poisson)'!$AD399:$AN399, 1))","v":0},0.72525334285973564,{"$f":"_xlfn.BINOM.INV(G399,'CWP Prob & Severity Param'!$A$2,H399)","v":0},0.28315202807598205,0.70884916011086008,0.78140932580503708,0.80327644242202612,0.35368141120686336,0.19572355021742505,0.65121848658442083,0.23804017553160062,1.9650370300834719E-2,0.82119401705173434,{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I399>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91996158601713696,0.9967078764022439,0.99990909326683886,0.99999811202690092,0.99999996858800988,0.99999999956412455,0.99999999999481326,0.99999999999994604,0.99999999999999956,1]
[null,null,null,398,{"$f":"'Freq Fit (Poisson)'!N400","v":5.7522821886568938E-2},0.90825398010726655,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F400, 'Simulation (Poisson)'!$AD400:$AN400, 1))","v":0},0.4491928188357609,{"$f":"_xlfn.BINOM.INV(G400,'CWP Prob & Severity Param'!$A$2,H400)","v":0},0.71117913558017654,0.43592422994239821,0.96951845936768477,0.1598076472549036,0.71950939645657253,0.85148326723453271,0.84137184578419599,0.98198458003676958,0.75422369795661881,0.93198489856196287,{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I400>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94410034398959819,0.99840765991996028,0.99996961495066028,0.99999956430433545,0.99999999499716974,0.9999999999521032,0.99999999999960676,0.99999999999999711,1,1]
[null,null,null,399,{"$f":"'Freq Fit (Poisson)'!N401","v":9.255990305679776E-2},0.56092168277019205,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F401, 'Simulation (Poisson)'!$AD401:$AN401, 1))","v":0},0.55240373865617576,{"$f":"_xlfn.BINOM.INV(G401,'CWP Prob & Severity Param'!$A$2,H401)","v":0},0.17767907216703926,0.62060590960271778,0.52593120491659406,0.44499713629349458,0.39281674460778992,0.13498165139242246,0.86606599574115839,0.98510493796747256,0.39205874413314901,0.73270905563935895,{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I401>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91159460202563525,0.9959717100162282,0.9998766784841393,0.99999715965174918,0.99999994758304767,0.99999999919317784,0.9999999999893493,0.99999999999987699,0.99999999999999867,1]
[null,null,null,400,{"$f":"'Freq Fit (Poisson)'!N402","v":0.17645259994472154},0.52113247223799675,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F402, 'Simulation (Poisson)'!$AD402:$AN402, 1))","v":0},8.7387094258558951E-2,{"$f":"_xlfn.BINOM.INV(G402,'CWP Prob & Severity Param'!$A$2,H402)","v":0},0.76492734287640241,0.30793208963765883,0.50380261971584139,0.2065823743164048,0.54668462335450341,8.4309323506273737E-2,0.10350856339904435,0.45948205328096858,0.94407896705780947,0.11254133760385809,{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I402>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83823851076528344,0.98614787536360926,0.99919737133338238,0.99996491049732716,0.99999876906758667,0.99999996395413715,0.99999999909427695,0.99999999998007238,0.99999999999961009,0.99999999999999312]
[null,null,null,401,{"$f":"'Freq Fit (Poisson)'!N403","v":0.10241287582566498},0.88453341726900936,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F403, 'Simulation (Poisson)'!$AD403:$AN403, 1))","v":0},0.83597420032569347,{"$f":"_xlfn.BINOM.INV(G403,'CWP Prob & Severity Param'!$A$2,H403)","v":0},0.77973447866503831,0.32938731530493803,0.78473194411965097,0.2022793015918225,0.72242234629087376,0.14617558875881831,8.4270881955836874E-2,0.81631979622208017,0.35929655864333054,0.76178551213626766,{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I403>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90265678955465978,0.99510046725651458,0.99983417869918845,0.99999577636657944,0.99999991378704056,0.99999999853206623,0.99999999997856315,0.999999999999726,0.99999999999999689,1]
[null,null,null,402,{"$f":"'Freq Fit (Poisson)'!N404","v":0.15239401259247806},0.60179374122073448,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F404, 'Simulation (Poisson)'!$AD404:$AN404, 1))","v":0},6.769789770994028E-2,{"$f":"_xlfn.BINOM.INV(G404,'CWP Prob & Severity Param'!$A$2,H404)","v":0},0.38075533678662965,0.14020083606002143,2.1881945163432559E-2,0.16062560560745143,0.76740462846384794,4.0010859681546274E-3,0.24252959462997259,0.92920154915987196,0.75861786612382487,0.31271649972503757,{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I404>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85864989521017832,0.98950299815336817,0.99947361286221281,0.99998010019004435,0.9999993965990982,0.99999998473053897,0.99999999966849074,0.9999999999936986,0.99999999999989342,0.99999999999999845]
[null,null,null,403,{"$f":"'Freq Fit (Poisson)'!N405","v":3.6675142101782299E-2},0.65461390308938949,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F405, 'Simulation (Poisson)'!$AD405:$AN405, 1))","v":0},0.65745743117097366,{"$f":"_xlfn.BINOM.INV(G405,'CWP Prob & Severity Param'!$A$2,H405)","v":0},0.27062766257573523,0.10114739887453961,0.74200297479983679,0.34606059024409186,0.4064884014032808,0.2599609992716706,0.19548541857358159,0.82209807089168652,0.28069220615659707,0.45718892101672182,{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I405>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96398924400810238,0.99934368651668914,0.99999200111815512,0.99999992679486693,0.99999999946369678,0.99999999999672473,0.9999999999999829,1,1,1]
[null,null,null,404,{"$f":"'Freq Fit (Poisson)'!N406","v":7.6634067824310245E-2},0.79315566830305861,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F406, 'Simulation (Poisson)'!$AD406:$AN406, 1))","v":0},0.50732241357985197,{"$f":"_xlfn.BINOM.INV(G406,'CWP Prob & Severity Param'!$A$2,H406)","v":0},0.3353540483026809,0.36465572380863309,0.32967058150317063,0.51377232677572371,0.1441749991323994,0.21340312963239305,9.4123563155320999E-2,0.71169237188312018,0.51902732201262403,0.55111694072556694,{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I406>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92622872849390558,0.99720940369413225,0.99992917263288694,0.9999986482853267,0.99999997933579188,0.99999999973655429,0.99999999999711986,0.99999999999997247,0.99999999999999978,1]
[null,null,null,405,{"$f":"'Freq Fit (Poisson)'!N407","v":0.12815915122682764},0.53160679927387744,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F407, 'Simulation (Poisson)'!$AD407:$AN407, 1))","v":0},0.92501799234534343,{"$f":"_xlfn.BINOM.INV(G407,'CWP Prob & Severity Param'!$A$2,H407)","v":0},0.8779420956116315,0.72881419995856778,0.14039849655799641,0.43978333835384875,0.95482307499095942,0.72970773967428615,0.68491053749372055,0.68770176061021848,0.81729088900464153,0.55012928133051309,{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I407>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87971336054228622,0.99245667815228589,0.99968122209798294,0.99998985257134343,0.99999974102622058,0.99999999448541743,0.99999999989926991,0.99999999999838929,0.99999999999997713,0.99999999999999978]
[null,null,null,406,{"$f":"'Freq Fit (Poisson)'!N408","v":0.13541617783835308},9.19571429985655E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F408, 'Simulation (Poisson)'!$AD408:$AN408, 1))","v":0},0.27806180874812303,{"$f":"_xlfn.BINOM.INV(G408,'CWP Prob & Severity Param'!$A$2,H408)","v":0},0.26172107953320045,0.10389351859722806,0.85085887423940088,0.74904348349483618,9.4996474419305033E-2,{"$f":"RAND()","v":0.34770181380942045},0.24456865280413598,0.20501218216534256,0.38351006422591472,0.14816404941862416,{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I408>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87335236614362011,0.99161840547287106,0.99962597297989486,0.99998742437508936,0.99999966096669235,0.99999999237318526,0.99999999985281862,0.99999999999751332,0.9999999999999627,0.99999999999999956]
[null,null,null,407,{"$f":"'Freq Fit (Poisson)'!N409","v":7.9114711023552442E-2},0.18989094097029546,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F409, 'Simulation (Poisson)'!$AD409:$AN409, 1))","v":0},0.71524156168821162,{"$f":"_xlfn.BINOM.INV(G409,'CWP Prob & Severity Param'!$A$2,H409)","v":0},0.71169464951600625,0.84536967404915309,0.51913059731870781,0.66507428301074767,0.43766933181769907,0.16893315074097381,0.40905907021585131,0.49701952407261496,3.3370693887813108E-2,0.4072167863788313,{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I409>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9239339329588625,0.99703069906975728,0.99992221383356705,{"$f":"_xlfn.POISSON.DIST(AG$2, $E409, TRUE)","v":0.99999846761855338},0.99999997581759437,0.99999999968174058,0.9999999999964081,0.99999999999996447,0.99999999999999967,1]
[null,null,null,408,{"$f":"'Freq Fit (Poisson)'!N410","v":0.37576196441100113},0.19559544625670866,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F410, 'Simulation (Poisson)'!$AD410:$AN410, 1))","v":0},0.63170830110122222,{"$f":"_xlfn.BINOM.INV(G410,'CWP Prob & Severity Param'!$A$2,H410)","v":0},0.26606447394961241,0.39423028535023741,0.36494311947836933,0.37248987044199444,0.53577674327577252,0.25188883030115206,0.21338054554117025,2.3260827526864092E-2,0.24226247322354,0.18225029366025702,{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I410>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68676578828636559,0.94482624998312004,0.99331090299511127,0.99938379914830178,0.99995428999534852,0.99999716374762149,0.99999984880185067,0.99999999293631525,0.99999999970634645,0.99999999998900435]
[null,null,null,409,{"$f":"'Freq Fit (Poisson)'!N411","v":9.9974613862015074E-2},0.12639243661339283,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F411, 'Simulation (Poisson)'!$AD411:$AN411, 1))","v":0},0.31455213384602443,{"$f":"_xlfn.BINOM.INV(G411,'CWP Prob & Severity Param'!$A$2,H411)","v":0},4.5579473962104156E-2,0.14006151405249179,0.73738826111981404,0.29574546866207163,0.6560315626666644,0.96772356592942987,0.5403845022769429,0.83645721755161229,0.46885597324320349,0.18012450866657526,{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I411>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90486038865507423,0.99532345660989807,0.9998454617536765,0.99999615699305355,0.99999992341764554,0.99999999872701428,0.99999999998185185,0.99999999999977351,0.99999999999999756,1]
[null,null,null,410,{"$f":"'Freq Fit (Poisson)'!N412","v":0.13820476744969845},0.38636060730716193,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F412, 'Simulation (Poisson)'!$AD412:$AN412, 1))","v":0},4.5481488448090079E-2,{"$f":"_xlfn.BINOM.INV(G412,'CWP Prob & Severity Param'!$A$2,H412)","v":0},0.31673442822067677,0.51549959970206838,0.76821603778297753,0.92673755651280898,0.58060970518145083,0.26172041611376529,0.70734813035027111,0.22512423977591678,0.467752133830868,9.6329102862680038E-3,{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I412>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8709203373494645,0.99128568004006024,0.99960321213783865,0.99998638633428172,0.99999962545945964,0.99999999140150297,0.99999999983065879,0.99999999999708022,0.99999999999995526,0.99999999999999933]
[null,null,null,411,{"$f":"'Freq Fit (Poisson)'!N413","v":0.23097309968397026},0.425075115484431,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F413, 'Simulation (Poisson)'!$AD413:$AN413, 1))","v":0},0.43531236230127146,{"$f":"_xlfn.BINOM.INV(G413,'CWP Prob & Severity Param'!$A$2,H413)","v":0},0.40434051877469779,0.35334045873541486,0.35965410462277281,0.47234621222902695,0.97774093509881321,0.77304781085829666,0.62533712296568489,0.66908107074919931,0.91597371255103055,0.60433426761731546,{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I413>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79376081816491262,0.97709821474414671,0.9982712181320943,0.99990134953947207,0.99999547866548566,0.99999982692468681,0.99999999431317121,0.99999999983634791,0.99999999999581102,0.99999999999990341]
[null,null,null,412,{"$f":"'Freq Fit (Poisson)'!N414","v":0.28105712039724612},0.47316194873990725,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F414, 'Simulation (Poisson)'!$AD414:$AN414, 1))","v":0},0.9981310526732341,{"$f":"_xlfn.BINOM.INV(G414,'CWP Prob & Severity Param'!$A$2,H414)","v":0},0.89469988361816954,0.29904235617257446,0.42043541867415724,8.9526410582323468E-3,0.65471595609844013,0.95136976427750908,0.83380685378657293,0.85882275294318322,0.82265416338657427,0.1405174462873523,{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I414>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75498520919346035,0.9671791780318868,0.99699849095558224,0.99979213436310177,0.99998842770598528,0.99999946163432607,0.99999997849501376,0.99999999924749616,0.99999999997657518,0.99999999999934341]
[null,null,null,413,{"$f":"'Freq Fit (Poisson)'!N415","v":4.0492685191710218E-2},0.59313740909215451,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F415, 'Simulation (Poisson)'!$AD415:$AN415, 1))","v":0},0.97102520795564973,{"$f":"_xlfn.BINOM.INV(G415,'CWP Prob & Severity Param'!$A$2,H415)","v":0},0.45998059247637046,0.46357697415675947,6.3544391362878483E-2,9.5264439974212856E-2,0.14489366677906912,0.66978741841671241,0.78121011013579633,0.17609850174770869,0.62629421458666334,0.10773081125065365,{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I415>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96031618901454174,0.99920197014081047,0.99998926498760032,0.99999989154839497,0.99999999912289028,0.99999999999408629,0.99999999999996581,0.99999999999999978,1,1]
[null,null,null,414,{"$f":"'Freq Fit (Poisson)'!N416","v":3.8573515544667106E-2},0.78235101901559412,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F416, 'Simulation (Poisson)'!$AD416:$AN416, 1))","v":0},0.12336675330375935,{"$f":"_xlfn.BINOM.INV(G416,'CWP Prob & Severity Param'!$A$2,H416)","v":0},1.7555661965400371E-2,0.86290094707720333,0.99875289363947051,0.14908725666548495,0.20525437158904358,0.52908331558907373,0.7618304300163754,0.72588994500885362,0.87106193005101906,0.12822902023047356,{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I416>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96216096835209153,0.99927489942129288,0.99999070681980362,0.99999991055574144,0.99999999931085426,0.99999999999557354,0.99999999999997558,0.99999999999999989,1,1]
[null,null,null,415,{"$f":"'Freq Fit (Poisson)'!N417","v":0.14262003217815997},0.56565144763256514,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F417, 'Simulation (Poisson)'!$AD417:$AN417, 1))","v":0},0.55863343723251035,{"$f":"_xlfn.BINOM.INV(G417,'CWP Prob & Severity Param'!$A$2,H417)","v":0},0.92701680102320849,8.7253910146263935E-2,0.74143780413733384,0.76245541809843231,0.14046539354620502,0.17367436075794118,0.26217531736759458,0.15984786754329072,0.18902482453147373,0.22617697890824107,{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I417>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86708347012808951,0.99074694253890816,0.99956538674615514,0.99998461567835473,0.99999956328930484,0.99999998965505577,0.99999999978977194,0.99999999999625966,0.99999999999994083,0.99999999999999911]
[null,null,null,416,{"$f":"'Freq Fit (Poisson)'!N418","v":0.16537003111821255},0.68518418266309267,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F418, 'Simulation (Poisson)'!$AD418:$AN418, 1))","v":0},0.24432317965621075,{"$f":"_xlfn.BINOM.INV(G418,'CWP Prob & Severity Param'!$A$2,H418)","v":0},0.31153838120239918,0.91509445131816791,0.2723350094573983,0.28702031426031815,0.90124242482463723,0.65276593428821539,0.78087425119249021,0.51981957119530187,0.82225287524742097,0.21956272786880793,{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I418>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84758001507339442,0.98774434854125681,0.99933383863487868,0.99997269008068757,0.99999910180155593,0.99999997534297624,0.99999999941923823,0.99999999998802291,0.9999999999997804,0.99999999999999645]
[null,null,null,417,{"$f":"'Freq Fit (Poisson)'!N419","v":0.54748872176574426},0.79325881925501596,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F419, 'Simulation (Poisson)'!$AD419:$AN419, 1))","v":1},0.83412656329799761,{"$f":"_xlfn.BINOM.INV(G419,'CWP Prob & Severity Param'!$A$2,H419)","v":1},0.72811908609134424,0.89225482680816404,0.55927988271873019,0.79488112769050712,0.91812989889146934,0.47662037628601239,0.99948184485976088,0.28447707811774126,0.35412015480951997,0.68866837827153005,{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":74181.382122501702},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I419>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57840051267769821,0.89506827003226241,0.98175428288150002,0.99757415433809937,0.99973945463866731,0.9999765501374267,0.99999818465601864,0.99999987674958013,0.99999999254984773,0.99999999959421892]
[null,null,null,418,{"$f":"'Freq Fit (Poisson)'!N420","v":6.3120240723294516E-2},0.97049934975559538,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F420, 'Simulation (Poisson)'!$AD420:$AN420, 1))","v":1},0.36745042895361879,{"$f":"_xlfn.BINOM.INV(G420,'CWP Prob & Severity Param'!$A$2,H420)","v":1},9.0845888670478381E-2,6.9265200134815297E-2,2.7839932795285183E-2,0.63725619407389833,0.27712893488882362,0.254688222962977,0.29794592460120428,0.15825511415971938,0.63000751840618352,0.49625579247195206,{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1523.6616814116055},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I420>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93883058123399543,0.99808979351987581,0.99996002139215445,0.99999937113665638,0.99999999207799273,0.99999999991678612,0.99999999999925049,0.99999999999999412,1,1]
[null,null,null,419,{"$f":"'Freq Fit (Poisson)'!N421","v":0.24372367246178217},0.81201219657210966,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F421, 'Simulation (Poisson)'!$AD421:$AN421, 1))","v":1},0.23935102959250842,{"$f":"_xlfn.BINOM.INV(G421,'CWP Prob & Severity Param'!$A$2,H421)","v":1},0.73111380716175911,0.11879771130205641,0.11972671719229455,0.75023378695479925,0.29290876992055381,0.80016970799326015,0.81605382736853971,0.86286510156433049,0.99164934576104491,0.60985336574362092,{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":75536.414176115883},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I421>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78370416338716464,0.97471142021147306,0.99798791526150854,0.99987892621338625,0.99999414724685054,0.99999976366553467,0.99999999180789945,0.99999999975128429,0.99999999999328326,0.99999999999983669]
[null,null,null,420,{"$f":"'Freq Fit (Poisson)'!N422","v":6.8875775076087761E-2},0.74282506489159317,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F422, 'Simulation (Poisson)'!$AD422:$AN422, 1))","v":0},0.83143637828273642,{"$f":"_xlfn.BINOM.INV(G422,'CWP Prob & Severity Param'!$A$2,H422)","v":0},0.90131026177524931,0.81190614163643848,0.75980252371856161,0.40136560736223104,0.5727664782017664,0.60754894050153985,0.64712481668085653,0.12478790963530528,0.29004506673076769,0.37395442008044555,{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I422>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93344262971578829,0.99773421432652476,0.99994828068699193,0.99999911253254092,0.99999998780323118,0.99999999986022059,0.99999999999862643,0.99999999999998823,0.99999999999999989,1]
[null,null,null,421,{"$f":"'Freq Fit (Poisson)'!N423","v":0.21298271957760079},0.81218795954133205,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F423, 'Simulation (Poisson)'!$AD423:$AN423, 1))","v":1},0.32797672411578727,{"$f":"_xlfn.BINOM.INV(G423,'CWP Prob & Severity Param'!$A$2,H423)","v":1},0.11772143169285521,0.69702434711907468,0.56266661203488089,0.40465106304321441,8.5229058567309335E-2,0.27369807853076122,6.5458759125603394E-2,0.15862189269467963,0.97755525279212552,0.79512375371420896,{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2053.068983701281},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I423>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80817010261656763,0.98029636895315297,0.99862632911070515,0.99992765069874001,0.99999694045145615,0.99999989195545069,0.9999999967253419,0.99999999991308131,0.99999999999794809,0.99999999999995637]
[null,null,null,422,{"$f":"'Freq Fit (Poisson)'!N424","v":7.7309494243660071E-2},7.8990014692369881E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F424, 'Simulation (Poisson)'!$AD424:$AN424, 1))","v":0},0.23402148838084436,{"$f":"_xlfn.BINOM.INV(G424,'CWP Prob & Severity Param'!$A$2,H424)","v":0},0.70598308012649735,0.22427671181660114,0.48601879552913485,0.60413519340423083,0.3568333980585876,0.88965942890704808,0.89059281128898138,6.1543240396876309E-3,0.78206135219353801,0.22057399601160932,{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I424>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92560334036592729,0.99716126647985948,0.99992732001835605,0.99999860075172675,0.99999997842108834,0.99999999972247267,0.99999999999693912,0.99999999999997047,0.99999999999999978,1]
[null,null,null,423,{"$f":"'Freq Fit (Poisson)'!N425","v":0.11765233979518215},0.67916606093172294,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F425, 'Simulation (Poisson)'!$AD425:$AN425, 1))","v":0},0.196529529352928,{"$f":"_xlfn.BINOM.INV(G425,'CWP Prob & Severity Param'!$A$2,H425)","v":0},0.51000486511105769,0.75786121037943754,0.48332572506131299,4.7381206294164646E-2,0.10802880555653438,0.70415644161058166,0.74860612383673686,0.5338405557951994,0.96487666593390498,0.64872089410684486,{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I425>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88900507057980216,{"$f":"_xlfn.POISSON.DIST(AE$2, $E425, TRUE)","v":0.99359859722329702},0.99975143379181541,0.99999273233136998,0.99999982966581191,0.99999999666941253,0.99999999994414002,0.99999999999917977,0.99999999999998934,0.99999999999999989]
[null,null,null,424,{"$f":"'Freq Fit (Poisson)'!N426","v":7.0384924066909257E-2},0.41096388100379888,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F426, 'Simulation (Poisson)'!$AD426:$AN426, 1))","v":0},1.5372034429257164E-2,{"$f":"_xlfn.BINOM.INV(G426,'CWP Prob & Severity Param'!$A$2,H426)","v":0},0.38039880603866538,0.52546599298124874,0.10817253034309693,0.81573296848013699,0.41270971709210402,0.91802417363710132,0.44140836797140981,0.38473646150488294,0.66514990291566389,0.62083602304012819,{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I426>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93203498815074881,0.99763620001944187,0.99994486817747952,0.99999903332181261,0.99999998642420529,0.99999999984101318,0.99999999999840339,0.99999999999998601,0.99999999999999989,1]
[null,null,null,425,{"$f":"'Freq Fit (Poisson)'!N427","v":0.31670400831465029},0.45154573297002143,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F427, 'Simulation (Poisson)'!$AD427:$AN427, 1))","v":0},8.9493943976198809E-3,{"$f":"_xlfn.BINOM.INV(G427,'CWP Prob & Severity Param'!$A$2,H427)","v":0},0.48344598956163931,0.8320994232395823,0.18409417346636192,0.12353031314226648,0.76745331830066998,0.58302915214709905,0.30200593808307385,0.47558783033119434,0.5640229557859594,5.0496204887985008E-2,{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I427>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72854636688147267,0.9592799215159109,0.9958170423186179,0.99967419318878248,0.99997958697409639,0.99999893086128111,0.999999951909049,0.99999999810475204,0.99999999993354749,0.99999999999790168]
[null,null,null,426,{"$f":"'Freq Fit (Poisson)'!N428","v":8.292407438168764E-2},0.71923092342714467,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F428, 'Simulation (Poisson)'!$AD428:$AN428, 1))","v":0},0.52087201263515148,{"$f":"_xlfn.BINOM.INV(G428,'CWP Prob & Severity Param'!$A$2,H428)","v":0},0.54113793564158585,7.6456271776733642E-2,0.68193792469485504,0.62630944326172733,0.15824711968380223,0.2504547975485607,9.7648735677461462E-2,0.53365250222096983,0.75413079738791378,0.71456132158663832,{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I428>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92042102810288295,0.99674608989975577,0.99991068245057124,0.99999815608659504,0.99999996950417014,0.99999999957936492,0.99999999999502442,0.99999999999994849,0.99999999999999956,1]
[null,null,null,427,{"$f":"'Freq Fit (Poisson)'!N429","v":0.24459711931700506},0.67457589458633993,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F429, 'Simulation (Poisson)'!$AD429:$AN429, 1))","v":0},0.24349396791361777,{"$f":"_xlfn.BINOM.INV(G429,'CWP Prob & Severity Param'!$A$2,H429)","v":0},0.34006698770193355,0.41542971241784976,0.25220807478586782,0.39688712498538536,0.49887280492857566,0.69662013140485068,0.45214099762634863,0.47975266808453298,0.73229344614364322,0.37220095038991963,{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I429>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78301993831084982,0.97454435958946273,0.99796752045126524,0.99987726634196383,0.99999404592783692,0.99999975871789681,0.99999999160656217,0.99999999974426168,0.99999999999306888,0.9999999999998308]
[null,null,null,428,{"$f":"'Freq Fit (Poisson)'!N430","v":0.34026360012641627},0.8517536126355737,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F430, 'Simulation (Poisson)'!$AD430:$AN430, 1))","v":1},0.5293099606818269,{"$f":"_xlfn.BINOM.INV(G430,'CWP Prob & Severity Param'!$A$2,H430)","v":1},0.21778594759823111,0.90006613627330267,0.83675005231988964,0.45261251196079311,0.77299267852870901,0.23109710579062193,0.64282496239013787,7.6176563771573003E-2,0.25873949432317322,0.76587036535704411,{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4631.4024328037713},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I430>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71158272474206741,0.95370842445056803,0.99490170558353896,0.99957389696331367,0.99997134112815411,0.99999838828462972,0.99999992214510236,0.99999999670465756,0.99999999987589527,0.99999999999579048]
[null,null,null,429,{"$f":"'Freq Fit (Poisson)'!N431","v":0.38536483011818079},0.13557629419028583,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F431, 'Simulation (Poisson)'!$AD431:$AN431, 1))","v":0},0.71731113181399464,{"$f":"_xlfn.BINOM.INV(G431,'CWP Prob & Severity Param'!$A$2,H431)","v":0},0.82705097701630292,0.3937274260965119,0.16825063774876692,0.46395100630352493,0.10039625374651517,0.84910240633992484,0.13574938130930159,0.7975287615624348,0.85743556923506259,0.10327662713364183,{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I431>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68020243259739366,0.94232852748126161,0.9928356164934935,0.99932350175248108,0.99994855245264502,0.99999672696402175,0.9999998210910872,0.99999999142933738,0.99999999963463371,0.99999999998597067]
[null,null,null,430,{"$f":"'Freq Fit (Poisson)'!N432","v":4.2031349022143567E-2},0.13807555359809587,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F432, 'Simulation (Poisson)'!$AD432:$AN432, 1))","v":0},0.59886824966846353,{"$f":"_xlfn.BINOM.INV(G432,'CWP Prob & Severity Param'!$A$2,H432)","v":0},0.29095263976742958,0.30536456225834363,0.94843459496642513,0.61667221062157451,0.61996837349298783,0.20683217561869105,0.85975844849135763,0.6660427576308896,0.89897534804310608,0.32499328361534119,{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I432>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95883972141366569,0.99914104840069839,0.99998800797102216,0.99999987425545811,0.99999999894444369,0.99999999999261302,0.9999999999999557,0.99999999999999978,1,1]
[null,null,null,431,{"$f":"'Freq Fit (Poisson)'!N433","v":6.9399841892320985E-2},0.2527146524631857,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F433, 'Simulation (Poisson)'!$AD433:$AN433, 1))","v":0},0.18656841517550604,{"$f":"_xlfn.BINOM.INV(G433,'CWP Prob & Severity Param'!$A$2,H433)","v":0},0.81028054417481143,0.80237927124246256,0.41540454557425621,0.4204323594739825,2.6066357814572894E-2,0.70338826469203308,0.9450073996453946,0.10983126543158483,0.89665014891819261,0.10385129886315769,{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I433>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93295357156946279,0.99770040192925968,0.99994711182425911,0.99999908559475603,0.99999998733761974,0.9999999998537823,0.99999999999855216,0.99999999999998745,0.99999999999999989,1]
[null,null,null,432,{"$f":"'Freq Fit (Poisson)'!N434","v":0.2338166557981739},0.21481975338377357,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F434, 'Simulation (Poisson)'!$AD434:$AN434, 1))","v":0},0.51986238634302817,{"$f":"_xlfn.BINOM.INV(G434,'CWP Prob & Severity Param'!$A$2,H434)","v":0},0.61495808758389769,0.66479461504031245,0.46648271139310893,0.89286831168212255,1.4006031172115074E-2,0.9408302716158724,0.4513568276873301,0.12580053630918198,0.16070418220876626,0.49335629417157045,{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I434>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79150692079773965,0.97657442205977718,0.99821035418078419,0.99989663461198752,0.99999520472477799,0.99999981419160489,0.99999999381995797,0.99999999981997245,0.99999999999533529,0.9999999999998912]
[null,null,null,433,{"$f":"'Freq Fit (Poisson)'!N435","v":0.1002093426149144},0.65203689832564771,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F435, 'Simulation (Poisson)'!$AD435:$AN435, 1))","v":0},0.55366297099229944,{"$f":"_xlfn.BINOM.INV(G435,'CWP Prob & Severity Param'!$A$2,H435)","v":0},0.80066789387580528,0.10438468825216218,0.57486616451478412,0.25615174808269803,7.2880517546315082E-2,0.45387268402034153,0.66689399498966373,0.34904955231410995,0.28804573242523857,0.23471877197380397,{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I435>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.904648016830359,0.99530219989481528,0.99984439793990598,0.99999612149994777,0.99999992252950043,0.99999999870923506,0.9999999999815552,0.9999999999997693,0.99999999999999745,1]
[null,null,null,434,{"$f":"'Freq Fit (Poisson)'!N436","v":0.18066569540418553},0.78799507127022217,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F436, 'Simulation (Poisson)'!$AD436:$AN436, 1))","v":0},0.36747991095838095,{"$f":"_xlfn.BINOM.INV(G436,'CWP Prob & Severity Param'!$A$2,H436)","v":0},0.20125790424770784,0.55166659647998473,0.33179693505658014,0.28892329338353417,0.516142712702372,0.13285198651942254,0.86376100324689631,0.98095304297383712,{"$f":"RAND()","v":0.7680660987673934},0.25539874024457454,{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I436>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83471436090437345,0.98551861138102237,0.99914118877215774,0.99996156624468013,0.99999861976132187,0.99999995862119206,0.99999999893553371,0.99999999997602207,0.99999999999951972,0.99999999999999134]
[null,null,null,435,{"$f":"'Freq Fit (Poisson)'!N437","v":3.7016253098721558E-2},0.91634401950796551,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F437, 'Simulation (Poisson)'!$AD437:$AN437, 1))","v":0},0.72600170376170714,{"$f":"_xlfn.BINOM.INV(G437,'CWP Prob & Severity Param'!$A$2,H437)","v":0},0.33033114430602772,0.32497570399512887,0.95587674553090696,3.7529399264440433E-2,0.42074438259956637,0.56612065761175634,0.93748378546369759,0.62967919476951295,0.52164106930014298,1.4419788790740018E-2,{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I437>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96366047275297317,0.99933157271363093,0.9999917779458577,0.99999992405384874,0.99999999943844764,0.99999999999653866,0.99999999999998168,0.99999999999999989,1,1]
[null,null,null,436,{"$f":"'Freq Fit (Poisson)'!N438","v":9.7693402647440905E-2},0.34070242348941104,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F438, 'Simulation (Poisson)'!$AD438:$AN438, 1))","v":0},0.32344617693140443,{"$f":"_xlfn.BINOM.INV(G438,'CWP Prob & Severity Param'!$A$2,H438)","v":0},0.75850660195028452,0.55397041436052719,0.52286825092798639,4.0563822281222683E-2,0.51183308180708154,0.70732291495296606,0.84814110134122367,0.26334988760297018,0.8257288757323481,0.84214397989862222,{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I438>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90692692252524421,0.99552769953930742,0.99985555523116287,0.99999648954739762,0.9999999316356234,0.99999999888948565,0.99999999998452871,0.99999999999981126,0.999999999999998,1]
[null,null,null,437,{"$f":"'Freq Fit (Poisson)'!N439","v":8.1416273072880088E-2},0.86099687027118132,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F439, 'Simulation (Poisson)'!$AD439:$AN439, 1))","v":0},0.28531808942904302,{"$f":"_xlfn.BINOM.INV(G439,'CWP Prob & Severity Param'!$A$2,H439)","v":0},0.33997354945817049,0.46161521369698266,0.76250055848603338,0.13881182783158408,0.34215068612163391,0.37406171475874239,0.39053842586300513,0.17394874232742019,0.82218721705122544,0.96611294903522738,{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I439>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92180988693216392,0.99686021240791378,0.99991537130448482,0.9999982845214862,0.99999997214276537,0.99999999962273245,0.99999999999561839,0.99999999999995548,0.99999999999999956,1]
[null,null,null,438,{"$f":"'Freq Fit (Poisson)'!N440","v":0.24842807496954231},0.76328124034588274,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F440, 'Simulation (Poisson)'!$AD440:$AN440, 1))","v":0},0.1127203123477668,{"$f":"_xlfn.BINOM.INV(G440,'CWP Prob & Severity Param'!$A$2,H440)","v":0},0.29245466092430117,0.7373633169897571,9.3502814975317761E-2,4.3878769166426856E-2,0.1013824385700689,0.32919187686170115,8.5192307885579521E-2,0.48624165926989538,0.40864751527904863,1.8054781061822789E-2,{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I440>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78002596220865161,0.97380631042641197,0.99787654986374485,0.99986979094623574,0.99999358520750403,0.99999973600150782,0.99999999067316026,0.99999999971138709,0.99999999999205569,0.99999999999980305]
[null,null,null,439,{"$f":"'Freq Fit (Poisson)'!N441","v":6.3187972997281142E-2},0.68831086141887377,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F441, 'Simulation (Poisson)'!$AD441:$AN441, 1))","v":0},0.55970676298749988,{"$f":"_xlfn.BINOM.INV(G441,'CWP Prob & Severity Param'!$A$2,H441)","v":0},6.6512558620076989E-2,0.23569656696330887,0.53335151894302424,0.71081558246897047,0.82504650794110124,0.78765736746614767,0.19282890778980533,0.51541808009851486,0.23557909619813167,0.62451905073654579,{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I441>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93876699425730981,{"$f":"_xlfn.POISSON.DIST(AE$2, $E441, TRUE)","v":0.99808577774117957},0.99995989458568468,0.99999936846720616,0.999999992035846,0.99999999991625366,0.99999999999924483,0.999999999999994,1,1]
[null,null,null,440,{"$f":"'Freq Fit (Poisson)'!N442","v":0.1874160431876562},7.0600200444278172E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F442, 'Simulation (Poisson)'!$AD442:$AN442, 1))","v":0},0.37406610049885702,{"$f":"_xlfn.BINOM.INV(G442,'CWP Prob & Severity Param'!$A$2,H442)","v":0},0.17795439237791555,0.51588453451874916,7.0085045774793131E-2,0.83144515580294154,0.54345475484620398,7.8702085197064675E-2,0.49037766746834344,0.72128412723504531,0.66841577893002446,0.97075920988725983,{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I442>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82909872374439275,0.98448512596050253,0.999046078294757,0.99995573031860019,0.99999835116434688,0.99999994873040032,0.99999999863198497,0.99999999996803612,0.99999999999933586,0.99999999999998757]
[null,null,null,441,{"$f":"'Freq Fit (Poisson)'!N443","v":9.8890372047274078E-2},0.67766864947516547,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F443, 'Simulation (Poisson)'!$AD443:$AN443, 1))","v":0},0.84936120205722032,{"$f":"_xlfn.BINOM.INV(G443,'CWP Prob & Severity Param'!$A$2,H443)","v":0},0.53807000453066289,4.4129780739608493E-2,0.83333093195539165,0.73613061942793179,9.7059351081290046E-2,0.69997406586303934,0.1196866305876898,0.83386283681625362,0.1375571847440632,0.95442305462428911,{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I443>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90584200818526284,0.99542106139075337,0.99985031434032012,0.99999631783101151,0.99999992741589017,0.99999999880652846,0.99999999998316969,0.99999999999979217,0.99999999999999778,1]
[null,null,null,442,{"$f":"'Freq Fit (Poisson)'!N444","v":0.19341413014071288},0.61829168617415187,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F444, 'Simulation (Poisson)'!$AD444:$AN444, 1))","v":0},0.5152827544352756,{"$f":"_xlfn.BINOM.INV(G444,'CWP Prob & Severity Param'!$A$2,H444)","v":0},0.54051136918754594,0.75569594393764916,0.99044006347838109,0.65882804771529191,0.13926491545933462,0.12981829948084933,0.44744821261332468,0.43987263240187857,7.0465831793099065E-2,0.72311189768966377,{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I444>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82414060199426875,0.98354103964263384,0.99895618813853748,0.99995002398431254,0.99999807945821584,0.99999993837975254,0.99999999830336783,0.99999999995909272,0.99999999999912281,0.99999999999998312]
[null,null,null,443,{"$f":"'Freq Fit (Poisson)'!N445","v":8.192542788769E-2},0.74902137000468516,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F445, 'Simulation (Poisson)'!$AD445:$AN445, 1))","v":0},0.65441947968647796,{"$f":"_xlfn.BINOM.INV(G445,'CWP Prob & Severity Param'!$A$2,H445)","v":0},5.7483086233866665E-2,0.17081715700734068,2.9322076967669197E-2,0.38513036902023623,3.9165056358221428E-2,4.9858876223693338E-2,0.11359918771447508,0.9459120420830387,0.73543032608319425,0.81781412331524905,{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I445>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92134066245398094,0.99682189045585101,0.99991380640662186,0.99999824191904174,0.99999997127291262,0.99999999960852382,0.99999999999542499,0.99999999999995315,0.99999999999999956,1]
[null,null,null,444,{"$f":"'Freq Fit (Poisson)'!N446","v":0.13820476744969845},0.90577134162039419,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F446, 'Simulation (Poisson)'!$AD446:$AN446, 1))","v":1},0.85692419132417197,{"$f":"_xlfn.BINOM.INV(G446,'CWP Prob & Severity Param'!$A$2,H446)","v":1},5.3249509424143526E-2,0.61821710549676601,0.91996579090023012,0.17581912766081564,0.84023363321397115,0.20988951860591787,0.3628377925906604,0.39979961766591388,0.10051974491669502,0.23970750833563204,{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":872.82758536863957},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I446>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8709203373494645,0.99128568004006024,0.99960321213783865,0.99998638633428172,0.99999962545945964,0.99999999140150297,0.99999999983065879,0.99999999999708022,0.99999999999995526,0.99999999999999933]
[null,null,null,445,{"$f":"'Freq Fit (Poisson)'!N447","v":9.3609627999222511E-2},0.34200158682961501,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F447, 'Simulation (Poisson)'!$AD447:$AN447, 1))","v":0},0.7021859007016884,{"$f":"_xlfn.BINOM.INV(G447,'CWP Prob & Severity Param'!$A$2,H447)","v":0},3.6413238633362655E-3,0.5271395813764197,0.96002738357318462,0.94309892190586364,0.16674504257847245,0.91385106532938765,0.26907742055597683,0.89381817813626285,0.78134236366718224,0.32500037990204378,{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I447>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91063818051209344,0.99588268183171935,0.999872534860474,0.99999703107973847,0.99999994459093167,0.99999999913747151,0.99999999998848499,0.99999999999986544,0.99999999999999867,1]
[null,null,null,446,{"$f":"'Freq Fit (Poisson)'!N448","v":0.15581162619839931},0.96022915616912385,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F448, 'Simulation (Poisson)'!$AD448:$AN448, 1))","v":1},0.51246619050353726,{"$f":"_xlfn.BINOM.INV(G448,'CWP Prob & Severity Param'!$A$2,H448)","v":1},6.218078837349883E-2,0.62754211299733442,0.48814751991816618,0.33926852909999539,0.62266028585578848,0.2387744759613234,1.8144328909493135E-2,6.6939107008146648E-2,3.7070858057489331E-2,0.53890201580267616,{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1018.9800267202189},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I448>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85572037048878224,0.9890515529857361,0.99943882716963905,0.99997831319709329,0.9999993277459055,0.99999998260811029,0.9999999996139679,0.999999999992498,0.99999999999987033,0.999999999999998]
[null,null,null,447,{"$f":"'Freq Fit (Poisson)'!N449","v":0.26389689570539504},4.3649735051292105E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F449, 'Simulation (Poisson)'!$AD449:$AN449, 1))","v":0},0.80025839202971882,{"$f":"_xlfn.BINOM.INV(G449,'CWP Prob & Severity Param'!$A$2,H449)","v":0},0.21573659045726989,0.59335806623506226,0.72378019598360133,0.44241793728786194,0.97234385214302399,0.54466408933729504,0.24086119639179093,0.96607951664010749,0.68227609837162262,0.84530129772064277,{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I449>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76805272510889766,0.97073945500320491,0.99748365441309772,0.99983622481389656,0.99999143382032152,0.99999962565531764,0.99999998595528861,0.99999999953843766,0.99999999998650657,0.99999999999964473]
[null,null,null,448,{"$f":"'Freq Fit (Poisson)'!N450","v":0.10419339866100169},9.2812647650022284E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F450, 'Simulation (Poisson)'!$AD450:$AN450, 1))","v":0},0.54040330204964093,{"$f":"_xlfn.BINOM.INV(G450,'CWP Prob & Severity Param'!$A$2,H450)","v":0},0.55597244639428145,0.47631169225898562,0.41965950325673795,0.88494816596294879,5.6552469800343119E-2,0.98063475864715299,0.20347100028071918,0.13837212702401436,0.16875770063596351,0.84905402792174145,{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I450>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90105101850862002,0.99493458649399025,0.99982561050739882,0.99999548131236193,0.9999999061664876,0.99999999837460551,0.99999999997585176,0.99999999999968603,0.99999999999999645,1]
[null,null,null,449,{"$f":"'Freq Fit (Poisson)'!N451","v":0.14913352797684318},0.8039315275328569,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F451, 'Simulation (Poisson)'!$AD451:$AN451, 1))","v":0},0.64884926821451672,{"$f":"_xlfn.BINOM.INV(G451,'CWP Prob & Severity Param'!$A$2,H451)","v":0},0.97868040203753048,0.79663162481271688,0.63570152303738792,0.64478820101889756,0.34581423644210096,0.97332959459744406,0.66466187657360121,0.73919362042918124,0.15191169081038125,0.26649002517470544,{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I451>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86145407899856175,0.98992576498965934,0.99950548287815222,0.99998170192006341,0.99999945697651593,0.99999998655135758,0.99999999971425169,0.99999999999468425,0.99999999999991207,0.99999999999999867]
[null,null,null,450,{"$f":"'Freq Fit (Poisson)'!N452","v":0.18513877880222473},{"$f":"RAND()","v":0.60798140204306039},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F452, 'Simulation (Poisson)'!$AD452:$AN452, 1))","v":0},{"$f":"RAND()","v":0.92167583259679842},{"$f":"_xlfn.BINOM.INV(G452,'CWP Prob & Severity Param'!$A$2,H452)","v":0},0.79685226450517233,0.26278334415103499,8.5625981072361634E-2,0.52366228030620388,0.56045678775183561,0.49812119742385763,0.22314797120118846,0.79783964448761746,0.54394575613767859,0.38546427474353573,{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I452>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E452, TRUE)","v":0.83098895219806834},0.98483723200615902,0.9990788733284055,0.99995776668925207,0.99999844600013321,0.99999995226372107,0.99999999874168788,0.99999999997095568,0.99999999999940381,0.9999999999999889]
[null,null,null,451,{"$f":"'Freq Fit (Poisson)'!N453","v":0.12928790997198353},0.13027053054875204,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F453, 'Simulation (Poisson)'!$AD453:$AN453, 1))","v":0},0.55876860186758626,{"$f":"_xlfn.BINOM.INV(G453,'CWP Prob & Severity Param'!$A$2,H453)","v":0},{"$f":"RAND()","v":0.8179637459714072},0.29939571059519288,0.30260025788327227,0.86107356814220204,0.50170844913458157,0.97449390802414082,0.42531615279616541,0.34446231654573511,0.41341296292071339,0.1700726423067126,{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I453>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87872093660231454,0.99232892994425159,0.99967299995189662,0.99998949977255536,0.99999972967263528,0.99999999419311547,0.9999999998929987,0.99999999999827383,0.99999999999997524,0.99999999999999967]
[null,null,null,452,{"$f":"'Freq Fit (Poisson)'!N454","v":5.2960972827406951E-2},0.3872213062252946,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F454, 'Simulation (Poisson)'!$AD454:$AN454, 1))","v":0},0.27874619899098563,{"$f":"_xlfn.BINOM.INV(G454,'CWP Prob & Severity Param'!$A$2,H454)","v":0},0.1747567412600991,0.12314639633218449,0.60985115249812194,0.92237099518353061,0.59451828514708471,0.72708630077143255,0.69051136395442159,0.53378969391445552,0.74533392616120475,0.87817481413056298,{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I454>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94841702579498688,0.99864611412716531,0.99997620481831828,0.99999968578396903,0.99999999667766493,0.99999999997071143,0.99999999999977862,0.99999999999999856,1,1]
[null,null,null,453,{"$f":"'Freq Fit (Poisson)'!N455","v":0.47884138486727434},0.26242587345879198,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F455, 'Simulation (Poisson)'!$AD455:$AN455, 1))","v":0},0.18169366463174563,{"$f":"_xlfn.BINOM.INV(G455,'CWP Prob & Severity Param'!$A$2,H455)","v":0},0.53410359893239157,0.24249495873876947,0.66598483654513452,0.24408564602154359,0.35491883565392102,0.62953023737703562,0.30734884975144205,0.49301096044175163,0.86350937843296527,0.98462172532086045,{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I455>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.61950073909223069,0.91614333092545452,0.98716570566747364,0.99850185642681732,0.99985891095898438,0.99998887373328915,0.99999924565909404,0.99999995516013906,0.99999999762744696,0.99999999988690313]
[null,null,null,454,{"$f":"'Freq Fit (Poisson)'!N456","v":0.12692718871651193},0.83692934498925331,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F456, 'Simulation (Poisson)'!$AD456:$AN456, 1))","v":0},0.55907788723780183,{"$f":"_xlfn.BINOM.INV(G456,'CWP Prob & Severity Param'!$A$2,H456)","v":0},0.8961251709891932,0.51127817633532924,0.60202006346709436,5.4545454210533695E-2,0.35216387982096775,0.65695513130443473,0.98120034140966905,0.45357056990770173,0.96658031575040926,0.15981733803948728,{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I456>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88079780228092386,0.99259499115212368,0.99969004259703875,0.99999022757493949,0.99999975298377453,0.99999999479044743,0.99999999990575428,0.99999999999850742,0.99999999999997891,0.99999999999999978]
[null,null,null,455,{"$f":"'Freq Fit (Poisson)'!N457","v":0.14111722927337222},0.66978446231758593,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F457, 'Simulation (Poisson)'!$AD457:$AN457, 1))","v":0},0.12809469905113025,{"$f":"_xlfn.BINOM.INV(G457,'CWP Prob & Severity Param'!$A$2,H457)","v":0},0.90899633650880585,5.6450993159304907E-2,0.3870126703256509,0.39540476491598753,0.13391895191837278,0.46095333314487974,0.4540560611097354,0.73494257726936696,0.39035421958969618,0.42997175998087556,{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I457>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86838750529418796,0.99093194397691964,0.99957850980180352,0.99998523627244928,0.99999958530060173,0.99999999027962083,0.99999999980454035,0.99999999999655897,0.99999999999994615,0.99999999999999922]
[null,null,null,456,{"$f":"'Freq Fit (Poisson)'!N458","v":0.33349919454567339},0.99314635523386396,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F458, 'Simulation (Poisson)'!$AD458:$AN458, 1))","v":2},0.88395325944789149,{"$f":"_xlfn.BINOM.INV(G458,'CWP Prob & Severity Param'!$A$2,H458)","v":2},2.5335075172335797E-2,1.9861756318381496E-2,0.33894541251814858,0.29479738586544291,0.23335320046227059,0.83739085934992052,0.25078522284233573,0.32027951318091663,0.51200773426932211,0.98306263721036724,{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":442.07275684263232},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":360.24161298430084},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I458>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7164124756772603,0.95533545927809849,0.99517577057276274,0.99960467448183588,0.99997393345343499,0.99999856296735634,0.99999993195453207,0.99999999717683508,0.99999999989578325,0.99999999999653522]
[null,null,null,457,{"$f":"'Freq Fit (Poisson)'!N459","v":0.12857272902297295},0.36122619289540592,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F459, 'Simulation (Poisson)'!$AD459:$AN459, 1))","v":0},0.99689334010674935,{"$f":"_xlfn.BINOM.INV(G459,'CWP Prob & Severity Param'!$A$2,H459)","v":0},7.8873515053719534E-2,0.31768024159993524,0.64694285866076651,0.80830308136131634,0.57172924241590939,0.78497728004180745,0.53707759127187171,0.87717162656586911,0.26759216535181352,0.84541613307081354,{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I459>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87934960585500943,0.99240998444506356,0.99967822515491056,0.99998972433599742,0.99999973691094768,0.99999999437976483,0.99999999989700961,0.99999999999834777,0.99999999999997646,0.99999999999999978]
[null,null,null,458,{"$f":"'Freq Fit (Poisson)'!N460","v":0.24084038081171008},0.65054085237159598,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F460, 'Simulation (Poisson)'!$AD460:$AN460, 1))","v":0},0.78728780467881521,{"$f":"_xlfn.BINOM.INV(G460,'CWP Prob & Severity Param'!$A$2,H460)","v":0},0.24820598609454347,0.32600611677672886,0.46207153438140491,8.5241329083346806E-2,0.60875521185805315,0.93601138971857634,0.48243708391829154,8.2775414744793996E-2,0.21062888322604445,0.20996866815106319,{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I460>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78596707180235525,0.97525968068069924,0.99805433268425037,0.99988429024058567,0.99999447215926995,0.99999977941032081,0.99999999244371485,0.99999999977329246,0.99999999999394984,0.99999999999985456]
[null,null,null,459,{"$f":"'Freq Fit (Poisson)'!N461","v":0.16702708409779085},4.1279216959034026E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F461, 'Simulation (Poisson)'!$AD461:$AN461, 1))","v":0},0.95181762501091893,{"$f":"_xlfn.BINOM.INV(G461,'CWP Prob & Severity Param'!$A$2,H461)","v":0},6.5705696780663403E-2,0.50752652240231344,2.6118605110886373E-3,0.5264685114666835,0.45175370418478489,0.7031647794591549,6.9888461266308211E-2,0.81498230422672646,0.15048193732089477,0.63582371048906927,{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I461>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84617669309452559,0.98751111877361542,0.99931445727552259,0.99997161634638687,0.99999905718723558,0.99999997385996209,0.99999999937815742,0.99999999998704747,0.99999999999976008,0.999999999999996]
[null,null,null,460,{"$f":"'Freq Fit (Poisson)'!N462","v":9.2143858890008937E-2},0.52412726212218885,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F462, 'Simulation (Poisson)'!$AD462:$AN462, 1))","v":0},0.62432584080329578,{"$f":"_xlfn.BINOM.INV(G462,'CWP Prob & Severity Param'!$A$2,H462)","v":0},0.9040911025069458,0.40336121832212157,0.56508848393674027,8.7672206335213887E-2,0.98849776137195822,0.32567643679970815,0.58363255078984533,0.7695337991656761,0.24544501595304424,0.67299459799561023,{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I462>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91197394454843428,0.99600674300627001,0.99987829616788582,0.99999720945062209,0.99999994873280817,0.99999999921441451,0.99999999998967615,0.99999999999988121,0.99999999999999878,1]
[null,null,null,461,{"$f":"'Freq Fit (Poisson)'!N463","v":6.2715521425198095E-2},0.41936370282657509,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F463, 'Simulation (Poisson)'!$AD463:$AN463, 1))","v":0},0.17608993341015478,{"$f":"_xlfn.BINOM.INV(G463,'CWP Prob & Severity Param'!$A$2,H463)","v":0},0.22666544261247112,0.96989298036039095,0.83151939383085582,0.14335786734042921,0.15351844735037168,0.871815607044098,5.2794258990479404E-2,0.9919626031621015,0.59268026013350172,0.88353175667886774,{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I463>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93921062098738761,0.99811370481069561,0.99996077361846114,0.99999938691292356,0.99999999232614756,0.99999999991990873,0.99999999999928324,0.99999999999999445,1,1]
[null,null,null,462,{"$f":"'Freq Fit (Poisson)'!N464","v":0.11776433366225145},0.69783827107504837,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F464, 'Simulation (Poisson)'!$AD464:$AN464, 1))","v":0},0.41488371220442999,{"$f":"_xlfn.BINOM.INV(G464,'CWP Prob & Severity Param'!$A$2,H464)","v":0},0.36426150296833071,6.6774234848133607E-2,0.54919607065199927,0.50863033415761072,0.31201088724920945,0.28366133578927488,0.72180131290470406,0.47169117263473737,0.19384415562688406,0.32207391786909345,{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I464>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88890551303912479,0.99358687847087901,0.99975074409434161,0.99999270527031858,0.9999998288694838,0.99999999665066563,0.99999999994377209,0.99999999999917366,0.99999999999998912,0.99999999999999989]
[null,null,null,463,{"$f":"'Freq Fit (Poisson)'!N465","v":4.1857349036265035E-2},0.94133910210209482,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F465, 'Simulation (Poisson)'!$AD465:$AN465, 1))","v":0},0.79760398686298162,{"$f":"_xlfn.BINOM.INV(G465,'CWP Prob & Severity Param'!$A$2,H465)","v":0},0.2676509801092779,0.25845425126348054,{"$f":"RAND()","v":0.51114127710549173},0.59323322024141445,0.8499752577760139,0.73000250700795533,0.74138331055445095,0.20086007152026397,0.10709432323212142,3.1995460851386159E-4,{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I465>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95900657402740663,0.99914804692454462,0.99998815474548719,0.99999987630758369,0.9999999989659627,0.99999999999279354,0.99999999999995692,0.99999999999999978,1,1]
[null,null,null,464,{"$f":"'Freq Fit (Poisson)'!N466","v":0.1697806527969993},0.91738462910682828,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F466, 'Simulation (Poisson)'!$AD466:$AN466, 1))","v":1},0.99028338927039783,{"$f":"_xlfn.BINOM.INV(G466,'CWP Prob & Severity Param'!$A$2,H466)","v":1},0.37379744098789958,0.70064480010407104,0.23883953447074657,0.67085259731563229,0.35110964724784655,0.16938562606208896,0.63468438300662477,0.28314229427562809,0.52740704466044441,0.90319827170635658,{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11572.366815854541},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I466>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84384989241136332,0.98711927800764221,0.99928146291382292,0.99996976414475924,0.99999897920283654,0.99999997123316287,0.9999999993044224,0.99999999998527334,0.99999999999972267,0.99999999999999534]
[null,null,null,465,{"$f":"'Freq Fit (Poisson)'!N467","v":0.18221455890539789},0.1489656892946245,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F467, 'Simulation (Poisson)'!$AD467:$AN467, 1))","v":0},1.1061053518763075E-2,{"$f":"_xlfn.BINOM.INV(G467,'CWP Prob & Severity Param'!$A$2,H467)","v":0},2.5583583355517692E-2,0.55200125306561976,9.1499689048758936E-2,0.39955149276886348,5.760491123717193E-2,0.52545125383368674,5.8556812943521885E-2,0.50991883906419633,0.77358541369979794,0.25294087595659975,{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I467>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83342250301086251,0.98528421677881939,0.99911992437324249,0.99996028015872973,0.9999985614234238,0.99999995650417595,0.99999999887151314,0.99999999997436262,0.99999999999948197,0.99999999999999056]
[null,null,null,466,{"$f":"'Freq Fit (Poisson)'!N468","v":0.10969200284933145},0.11276927196332509,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F468, 'Simulation (Poisson)'!$AD468:$AN468, 1))","v":0},0.39216385324765091,{"$f":"_xlfn.BINOM.INV(G468,'CWP Prob & Severity Param'!$A$2,H468)","v":0},7.2222070401026239E-2,0.41572673809408611,0.27741749385092029,0.72522946574541314,0.74380016303648699,0.50259034344603493,0.41223453497658002,0.22411134761722495,0.39523203817555341,0.28794486283339038,{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I468>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89611009215245241,0.99440620293415383,0.99979735156612615,0.99999447352982596,0.99999987920557687,0.99999999779745696,0.99999999996555378,0.99999999999952838,0.99999999999999423,1]
[null,null,null,467,{"$f":"'Freq Fit (Poisson)'!N469","v":0.21483482720888375},0.48579709848471664,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F469, 'Simulation (Poisson)'!$AD469:$AN469, 1))","v":0},0.50176434525526659,{"$f":"_xlfn.BINOM.INV(G469,'CWP Prob & Severity Param'!$A$2,H469)","v":0},0.38755330933803378,0.45673753941581374,0.64347914813050866,5.5641210996547175E-2,0.87501055790075333,0.11920873159311529,0.72203959166214937,0.30318163282491117,0.34681005253096708,0.48899909088522819,{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I469>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80667466988080994,0.97997648319843711,0.99859211575797646,0.99992521115941402,0.99999680998946916,0.99999988637392589,0.99999999652634641,0.99999999990700017,0.99999999999778544,0.99999999999995248]
[null,null,null,468,{"$f":"'Freq Fit (Poisson)'!N470","v":0.16851595378514503},0.45275923292119813,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F470, 'Simulation (Poisson)'!$AD470:$AN470, 1))","v":0},0.96451223947909093,{"$f":"_xlfn.BINOM.INV(G470,'CWP Prob & Severity Param'!$A$2,H470)","v":0},0.78169214095599715,0.46367675136033337,0.5001041576555415,0.45628082174837647,8.0209119635052728E-2,0.35438407158653495,4.4443467094583022E-2,0.71809611139595819,0.10410138158639315,0.72109124434949279,{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I470>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84491778367462422,0.98729990986058436,0.99929673975867639,0.99997062550290139,0.99999901562763394,0.99999997246542349,0.99999999933916217,0.99999999998611278,0.99999999999974043,0.99999999999999556]
[null,null,null,469,{"$f":"'Freq Fit (Poisson)'!N471","v":0.24170084755229995},0.6753132667307532,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F471, 'Simulation (Poisson)'!$AD471:$AN471, 1))","v":0},0.34317375513223103,{"$f":"_xlfn.BINOM.INV(G471,'CWP Prob & Severity Param'!$A$2,H471)","v":0},0.25119520256097283,0.36334680332898583,0.47536181739149019,5.779961569036296E-2,0.61073426645916928,0.94317370487245578,0.80003053688884351,0.73821851513507275,8.5859273053045304E-2,0.53673694916163861,{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I471>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78529106416062644,0.97509657994349741,0.9980346569609081,0.9998827078463508,0.99999437671268354,0.99999977480461122,0.99999999225851011,0.99999999976690901,0.99999999999375722,0.99999999999984945]
[null,null,null,470,{"$f":"'Freq Fit (Poisson)'!N472","v":6.1716153098045429E-2},0.2283636390948085,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F472, 'Simulation (Poisson)'!$AD472:$AN472, 1))","v":0},0.62539576906554584,{"$f":"_xlfn.BINOM.INV(G472,'CWP Prob & Severity Param'!$A$2,H472)","v":0},0.39497680058661688,0.14400311741222316,0.23626139002214352,0.35489581364854728,0.93561973836668721,0.22927539065726299,0.69092200397750581,0.5938834486959097,0.97014349008060052,0.18538519090204264,{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I472>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94014970750302951,0.99817213078636913,0.99996259116560615,0.99999942460789981,0.99999999291249075,0.99999999992720534,0.99999999999935896,0.99999999999999512,1,1]
[null,null,null,471,{"$f":"'Freq Fit (Poisson)'!N473","v":9.4771589388265007E-2},0.36080966288709648,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F473, 'Simulation (Poisson)'!$AD473:$AN473, 1))","v":0},0.27709174711051932,{"$f":"_xlfn.BINOM.INV(G473,'CWP Prob & Severity Param'!$A$2,H473)","v":0},0.28254214218867535,0.48225388606995601,0.93152608707382556,5.9602628958482895E-2,7.5419947501332962E-2,0.29631384643981917,0.79880898117627985,0.97133761341490088,0.65731591831942038,4.4912395439267172E-3,{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I473>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9095806686199277,0.99578307426187906,0.99986784375776883,{"$f":"_xlfn.POISSON.DIST(AG$2, $E473, TRUE)","v":0.99999688379023899},0.99999994112248203,0.99999999907212911,0.99999999998745914,0.99999999999985167,0.99999999999999845,1]
[null,null,null,472,{"$f":"'Freq Fit (Poisson)'!N474","v":0.20621508921217047},9.2851879862252407E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F474, 'Simulation (Poisson)'!$AD474:$AN474, 1))","v":0},0.27151177061527376,{"$f":"_xlfn.BINOM.INV(G474,'CWP Prob & Severity Param'!$A$2,H474)","v":0},0.6866366310770291,0.96087437515117291,0.89910730541915029,0.91959588599843378,0.89491516539695959,0.36314170658988776,0.44472534671147934,0.47727612280464604,0.86795059611221803,0.52583690740612476,{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I474>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81365804839168521,0.98144661542897704,0.99874688258916566,0.99993607463444323,0.99999738197037014,0.99999991046991954,0.99999999737237966,0.99999999993246513,0.99999999999845612,0.99999999999996825]
[null,null,null,473,{"$f":"'Freq Fit (Poisson)'!N475","v":0.14123318355367889},0.71980476995821607,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F475, 'Simulation (Poisson)'!$AD475:$AN475, 1))","v":0},0.38086670249087429,{"$f":"_xlfn.BINOM.INV(G475,'CWP Prob & Severity Param'!$A$2,H475)","v":0},0.65009934377998324,6.5840548737734372E-2,7.1327444119617889E-2,0.95021045121344649,0.74977228847011756,0.17204980945738069,0.7461240060922355,0.66871786428258628,0.98946009640655042,0.8488529114029405,{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I475>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86828681788366524,0.9909177294110687,0.99957750642962107,0.99998518905535272,0.99999958363413066,0.99999999023256803,0.99999999980343324,0.99999999999653666,0.99999999999994571,0.99999999999999922]
[null,null,null,474,{"$f":"'Freq Fit (Poisson)'!N476","v":5.8446802231161978E-2},0.54734587193157802,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F476, 'Simulation (Poisson)'!$AD476:$AN476, 1))","v":0},0.83288337417425207,{"$f":"_xlfn.BINOM.INV(G476,'CWP Prob & Severity Param'!$A$2,H476)","v":0},0.98261992971909973,0.36381606550081835,4.8278496523123104E-2,0.52175013150167138,0.93928498713607067,0.97987234425206604,0.60365392659739858,0.1808162950792549,0.6444213814756663,0.71819435780382823,{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I476>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94322841671229452,0.99835710144269008,0.9999681491095409,0.99999953597099733,0.99999999458641842,0.99999999994733935,0.9999999999995608,0.99999999999999678,1,1]
[null,null,null,475,{"$f":"'Freq Fit (Poisson)'!N477","v":0.21650285527269511},0.76789045289828251,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F477, 'Simulation (Poisson)'!$AD477:$AN477, 1))","v":0},0.14223254279111652,{"$f":"_xlfn.BINOM.INV(G477,'CWP Prob & Severity Param'!$A$2,H477)","v":0},6.1905847346792497E-2,0.67763696793841677,4.7320295125281353E-2,0.27713514446030563,7.5859021034378249E-2,0.94678559321073563,0.25149556458784328,0.48115839444035136,0.81433091505442257,0.87988024999597958,{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I477>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80533023548195692,0.97968653090123259,0.99856084879775386,0.99992296336972764,0.99999668879323789,0.99999988114617711,0.99999999633843151,0.99999999990121036,0.99999999999762934,0.99999999999994871]
[null,null,null,476,{"$f":"'Freq Fit (Poisson)'!N478","v":7.427409469299473E-2},0.31691231700000411,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F478, 'Simulation (Poisson)'!$AD478:$AN478, 1))","v":0},0.53483173504393433,{"$f":"_xlfn.BINOM.INV(G478,'CWP Prob & Severity Param'!$A$2,H478)","v":0},0.20149111098008732,6.9750475939993506E-2,0.62667724168572436,0.14309265845267349,1.5656170107935519E-2,0.53546898159972978,5.2190972819115999E-2,0.29128419633429148,9.3055116785029202E-2,0.79281607880616689,{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I478>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92841718473986123,0.9973745306338333,0.99993540285318661,0.99999880500842553,0.99999998229284603,0.99999999978119292,0.99999999999768141,0.99999999999997846,0.99999999999999978,1]
[null,null,null,477,{"$f":"'Freq Fit (Poisson)'!N479","v":0.17163698020292778},0.83212637711457205,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F479, 'Simulation (Poisson)'!$AD479:$AN479, 1))","v":0},0.48123250592058842,{"$f":"_xlfn.BINOM.INV(G479,'CWP Prob & Severity Param'!$A$2,H479)","v":0},0.98313266098469221,0.34794598411691569,0.65018935599383587,0.8101237896050324,0.55493015099728837,0.12344405156289928,0.91406405652695699,0.73487926215990418,0.58140427923002214,4.9471383490831466E-2,{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I479>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8422848837632243,0.98685211768291814,0.99925865941605141,0.99996846653533034,0.99999892382295019,0.9999999693423246,0.99999999925062266,0.99999999998396127,0.99999999999969469,0.99999999999999478]
[null,null,null,478,{"$f":"'Freq Fit (Poisson)'!N480","v":0.12866286626057952},0.88748466450145891,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F480, 'Simulation (Poisson)'!$AD480:$AN480, 1))","v":1},0.30179257804969817,{"$f":"_xlfn.BINOM.INV(G480,'CWP Prob & Severity Param'!$A$2,H480)","v":1},0.33540852289017542,9.3887722929482997E-2,0.79401541766492556,0.80235715416273856,0.3389519253275084,0.53940205359664384,0.87144961664150078,0.47742346023844029,6.7930625323109672E-2,0.85185865327443988,{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9413.9333941848727},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I480>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87927034728277531,0.99239979038211223,0.99967756958592424,0.99998969623004896,0.99999973600721626,0.99999999435651765,0.99999999989651123,0.99999999999833866,0.99999999999997624,0.99999999999999978]
[null,null,null,479,{"$f":"'Freq Fit (Poisson)'!N481","v":0.14392924891229714},0.40417264236057426,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F481, 'Simulation (Poisson)'!$AD481:$AN481, 1))","v":0},0.26002460008146877,{"$f":"_xlfn.BINOM.INV(G481,'CWP Prob & Severity Param'!$A$2,H481)","v":0},0.88425897058499892,5.4111847129037827E-2,0.72507273810565886,0.94966298409168415,0.31673806286689721,0.55580754165429802,0.15329787380828963,0.58323237609342315,0.31308894351469163,7.6982975656489594E-2,{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I481>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86594901272645419,0.99058440372451795,0.99955374283163878,0.99998405957861469,0.99999954337016139,0.99999998908425891,0.99999999977614151,0.99999999999598066,0.99999999999993583,0.99999999999999911]
[null,null,null,480,{"$f":"'Freq Fit (Poisson)'!N482","v":9.2873372514429661E-2},0.58600599743169335,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F482, 'Simulation (Poisson)'!$AD482:$AN482, 1))","v":0},0.63913548804628384,{"$f":"_xlfn.BINOM.INV(G482,'CWP Prob & Severity Param'!$A$2,H482)","v":0},0.23646549723598309,0.86102144096228517,0.41858295888661268,0.61885460182357577,4.1955619649139075E-2,0.12335539727473466,0.21896791238922497,0.51049281578827721,0.78095062696485873,0.84553881602271885,{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I482>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91130888974353474,0.99594521973639738,0.99987545043823789,0.99999712169825128,0.99999994670331516,0.99999999917686466,0.99999999998909717,0.99999999999987366,0.99999999999999867,1]
[null,null,null,481,{"$f":"'Freq Fit (Poisson)'!N483","v":0.31260917747923034},0.17416878686816262,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F483, 'Simulation (Poisson)'!$AD483:$AN483, 1))","v":0},0.38368307405131985,{"$f":"_xlfn.BINOM.INV(G483,'CWP Prob & Severity Param'!$A$2,H483)","v":0},0.32418864839160588,0.31189072416880748,0.37071552625809057,0.57219440457125503,5.6869693365102059E-2,9.2735069732498676E-2,0.87222716654788934,0.47586371521405757,0.16172436850906202,0.96545715729731396,{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I483>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73153575735667664,0.96022054876059315,0.99596503103198697,0.99968971543274754,0.99998080806447032,0.99999900771010497,0.99999995593948032,0.99999999828593822,0.99999999994067457,0.99999999999815081]
[null,null,null,482,{"$f":"'Freq Fit (Poisson)'!N484","v":8.3515928121720873E-2},0.54199335528055848,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F484, 'Simulation (Poisson)'!$AD484:$AN484, 1))","v":0},0.78946071421178521,{"$f":"_xlfn.BINOM.INV(G484,'CWP Prob & Severity Param'!$A$2,H484)","v":0},0.7679223752853509,0.86246038334870656,0.44023244397471173,0.83795705780340091,0.12907101815871991,0.85560910213441144,0.6279555248254497,1.7555522309757876E-3,0.38937827738427377,0.65263565778118171,{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I484>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91987643465072788,0.99670076884788295,0.99990879663428722,0.99999810377362786,0.99999996841578542,0.99999999956124941,0.99999999999477318,0.99999999999994549,0.99999999999999956,1]
[null,null,null,483,{"$f":"'Freq Fit (Poisson)'!N485","v":0.31732823652303999},0.24829202825961694,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F485, 'Simulation (Poisson)'!$AD485:$AN485, 1))","v":0},0.82736497282770227,{"$f":"_xlfn.BINOM.INV(G485,'CWP Prob & Severity Param'!$A$2,H485)","v":0},0.71002461872911227,0.75444651146991593,0.82011659157367955,0.37828619214702242,0.38477595694139977,0.28125524738115915,0.90680172791807179,0.4673214469841882,0.94301779584282264,9.756387909155495E-2,{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I485>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72809172960161572,0.95913579418310646,0.99579419696948634,0.99967177907280413,0.99997939564550897,0.99999891873041724,0.99999995126810148,0.99999999807572471,0.99999999993239719,0.99999999999786104]
[null,null,null,484,{"$f":"'Freq Fit (Poisson)'!N486","v":4.6351082280791669E-2},0.20670663341107087,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F486, 'Simulation (Poisson)'!$AD486:$AN486, 1))","v":0},0.9726883336586617,{"$f":"_xlfn.BINOM.INV(G486,'CWP Prob & Severity Param'!$A$2,H486)","v":0},0.31849687344777777,0.7132174393495766,0.84473941396165264,0.96115778491027026,0.6034221666421371,2.4877753046924633E-3,0.3674854188031258,0.97743800861619945,0.45510888345411049,0.48021768971715562,{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I486>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9547067227321373,0.99895841259151952,0.99998396945038759,0.99999981467383736,0.99999999828465125,0.99999999998676325,0.9999999999999124,0.99999999999999956,1,1]
[null,null,null,485,{"$f":"'Freq Fit (Poisson)'!N487","v":0.24940980926719422},0.54633924085912022,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F487, 'Simulation (Poisson)'!$AD487:$AN487, 1))","v":0},0.16744690462003498,{"$f":"_xlfn.BINOM.INV(G487,'CWP Prob & Severity Param'!$A$2,H487)","v":0},0.31812304375215394,0.12927198859452671,0.9760086770061015,0.55817831363712977,0.34076975328003167,0.50410894103242787,0.45391210299097606,0.53804643687910059,0.73614597471489229,0.57775504813936907,{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I487>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77926055974089425,0.97361578731531773,0.99785283743502728,0.99986782345087932,0.99999346277035173,0.99999972990609298,0.9999999904202812,0.99999999970239473,0.99999999999177591,0.99999999999979527]
[null,null,null,486,{"$f":"'Freq Fit (Poisson)'!N488","v":0.11564494618099408},0.70258563082904824,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F488, 'Simulation (Poisson)'!$AD488:$AN488, 1))","v":0},0.67286817247485797,{"$f":"_xlfn.BINOM.INV(G488,'CWP Prob & Severity Param'!$A$2,H488)","v":0},0.84704034213098611,0.99284320156770112,0.14479790232838163,0.26213877711788613,2.9587823410913483E-2,0.2019619444995544,0.38312874184203805,0.43232808884153251,0.51951972351558551,0.62877687488909395,{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I488>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89079144606096239,0.99380697489917225,0.99976358754332306,0.99999320492620769,0.9999998434486792,0.99999999699099384,0.99999999995039268,0.99999999999928413,0.99999999999999079,0.99999999999999989]
[null,null,null,487,{"$f":"'Freq Fit (Poisson)'!N489","v":0.12574643417495091},0.86284048589090923,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F489, 'Simulation (Poisson)'!$AD489:$AN489, 1))","v":0},0.41831371213740176,{"$f":"_xlfn.BINOM.INV(G489,'CWP Prob & Severity Param'!$A$2,H489)","v":0},0.12342190941042364,0.59938236162269465,0.45538937026416371,0.57562300750909212,0.5502718881239097,0.27512317127729191,0.85232674806717601,0.47072116203977887,0.1918174348073296,0.80367380016396539,{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I489>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88183842252380185,{"$f":"_xlfn.POISSON.DIST(AE$2, $E489, TRUE)","v":0.99272645967463369},0.99969834730682194,0.99999057730989394,0.99999976403010526,0.99999999506956694,0.99999999991163169,0.99999999999861344,0.99999999999998068,0.99999999999999978]
[null,null,null,488,{"$f":"'Freq Fit (Poisson)'!N490","v":3.4875446441172603E-2},0.72059091949751664,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F490, 'Simulation (Poisson)'!$AD490:$AN490, 1))","v":0},0.51997489008092967,{"$f":"_xlfn.BINOM.INV(G490,'CWP Prob & Severity Param'!$A$2,H490)","v":0},0.1032701300455835,0.2425367320438564,0.97998279608683581,0.57253496735072207,0.30417750262477294,0.10824511822326366,0.33365390292574815,0.825787237315464,0.87796526480983084,6.5016075613811619E-2,{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I490>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96572569333889813,0.99940580803380308,0.9999931125518905,0.99999994005431225,0.99999999958236097,0.99999999999757438,0.9999999999999879,1,1,1]
[null,null,null,489,{"$f":"'Freq Fit (Poisson)'!N491","v":3.9175289316252658E-2},0.47766797199485755,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F491, 'Simulation (Poisson)'!$AD491:$AN491, 1))","v":0},0.43482470332705814,{"$f":"_xlfn.BINOM.INV(G491,'CWP Prob & Severity Param'!$A$2,H491)","v":0},0.92682826722682332,0.32162746161091127,0.43298692897501356,0.71029785946308854,0.52331567588469918,0.2671943960414539,0.84742564693703282,0.11012413218113459,7.2330968434328735E-2,0.23104514513688235,{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I491>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96158213929683345,0.99925239780512798,0.99999026944296832,0.99999990488793178,0.99999999925576777,0.99999999999514522,0.99999999999997291,0.99999999999999989,1,1]
[null,null,null,490,{"$f":"'Freq Fit (Poisson)'!N492","v":0.18073554327448735},0.18813414475938839,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F492, 'Simulation (Poisson)'!$AD492:$AN492, 1))","v":0},0.7422336985439193,{"$f":"_xlfn.BINOM.INV(G492,'CWP Prob & Severity Param'!$A$2,H492)","v":0},0.321419802466269,0.35656982221411448,0.91389076842826344,0.69240666984744192,0.58114487372665824,0.10028330664039364,0.49965909125332109,0.48679938324999616,0.34361698746878655,0.55812009535643159,{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I492>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83465605992007752,0.98550807635707582,0.99914023692947218,0.99996150891182456,0.99999861717130112,0.9999999585275885,0.99999999893271463,0.99999999997594924,0.99999999999951794,0.99999999999999134]
[null,null,null,491,{"$f":"'Freq Fit (Poisson)'!N493","v":6.6535347121672306E-2},8.2035272112837454E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F493, 'Simulation (Poisson)'!$AD493:$AN493, 1))","v":0},0.3565090423544357,{"$f":"_xlfn.BINOM.INV(G493,'CWP Prob & Severity Param'!$A$2,H493)","v":0},0.50249451714183968,0.43866284234733155,0.54343946780972918,1.5129897779622592E-2,0.55567456703164342,{"$f":"RAND()","v":0.69362451168696804},0.74500960308250175,1.2477982764461215E-2,0.97282594317608029,0.25074806626684876,{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I493>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9356298434499104,0.9978822998612461,0.99995329425949864,0.99999922570322353,0.99999998971936144,0.99999999988617727,0.99999999999891942,0.99999999999999101,1,1]
[null,null,null,492,{"$f":"'Freq Fit (Poisson)'!N494","v":0.1635508022590389},0.57955263358035536,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F494, 'Simulation (Poisson)'!$AD494:$AN494, 1))","v":0},0.92799833968822931,{"$f":"_xlfn.BINOM.INV(G494,'CWP Prob & Severity Param'!$A$2,H494)","v":0},0.82160184663494729,0.77379878501859034,1.9653672581971482E-2,9.7598363792995357E-2,0.41525580214776669,0.52369201345449246,1.348263065626587E-2,0.94831871073858764,0.85483360192959534,0.16246269164620752,{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I494>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84912336052090986,0.98799816735099588,0.99935471038631063,0.99997383429441566,0.99999914884738272,0.99999997689047204,0.9999999994616573,0.99999999998901945,0.99999999999980083,0.99999999999999667]
[null,null,null,493,{"$f":"'Freq Fit (Poisson)'!N495","v":4.6206104914324003E-2},0.2912902824454493,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F495, 'Simulation (Poisson)'!$AD495:$AN495, 1))","v":0},0.53901378222743135,{"$f":"_xlfn.BINOM.INV(G495,'CWP Prob & Severity Param'!$A$2,H495)","v":0},0.95005175358879668,0.38718481925577375,4.4099899520880337E-2,0.47398620426715421,0.90056725635565948,0.66158373494043254,0.72749778054443937,0.64677406869423004,0.53816770599196773,0.60459647874575662,{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I495>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95484514363225426,0.99896481851585905,0.99998411767908779,0.99999981696044626,0.99999999831110664,0.99999999998700817,0.99999999999991429,0.99999999999999956,1,1]
[null,null,null,494,{"$f":"'Freq Fit (Poisson)'!N496","v":0.10811762027219531},0.36308191512015298,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F496, 'Simulation (Poisson)'!$AD496:$AN496, 1))","v":0},0.19261918282540103,{"$f":"_xlfn.BINOM.INV(G496,'CWP Prob & Severity Param'!$A$2,H496)","v":0},0.7866675771176207,0.17051824657073422,0.84344456177869254,0.35833799854824555,0.78646340687301419,0.72606500505113958,0.76552894815283079,0.55980496295762028,0.20434531513302179,0.85066831217839389,{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I496>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89752202343709653,0.9945599687530009,0.99980572461483042,0.99999477749493371,0.99999988748180924,0.99999999797773342,0.99999999996882616,0.99999999999957934,0.99999999999999489,1]
[null,null,null,495,{"$f":"'Freq Fit (Poisson)'!N497","v":0.1554698260783256},0.96187195011906901,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F497, 'Simulation (Poisson)'!$AD497:$AN497, 1))","v":1},0.21193976342545717,{"$f":"_xlfn.BINOM.INV(G497,'CWP Prob & Severity Param'!$A$2,H497)","v":1},0.91450966874138673,0.84475725878795416,0.62286228748513528,0.35566003971241988,0.45362966002587934,0.20286183121491075,0.1634051321085912,0.93947020739819698,0.4604704003993858,0.14817732772579484,{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":340482.52815740369},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I497>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85601290580561995,0.98909708339202185,0.99944237036358929,0.99997849701898933,0.99999933489845705,0.99999998283075642,0.99999999961974328,0.99999999999262634,0.99999999999987277,0.999999999999998]
[null,null,null,496,{"$f":"'Freq Fit (Poisson)'!N498","v":0.28774490691946109},0.60600650929390754,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F498, 'Simulation (Poisson)'!$AD498:$AN498, 1))","v":0},0.61825087753605334,{"$f":"_xlfn.BINOM.INV(G498,'CWP Prob & Severity Param'!$A$2,H498)","v":0},0.38282664367370556,0.72601727696290019,0.55369587178209667,6.2952493599230608E-2,7.8155135541769005E-2,0.42443437319687294,0.20610874369050047,0.36549462701378987,0.65716881015637796,0.78283154945425937,{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I498>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74995287562977275,0.96574799602184391,0.99679496943728907,0.99977283892914182,0.99998705562407975,0.99999938357666873,0.99999997479426384,0.9999999990970998,0.99999999997122702,0.99999999999917422]
[null,null,null,497,{"$f":"'Freq Fit (Poisson)'!N499","v":0.12802161802689913},0.820259859091656,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F499, 'Simulation (Poisson)'!$AD499:$AN499, 1))","v":0},0.42295905652940613,{"$f":"_xlfn.BINOM.INV(G499,'CWP Prob & Severity Param'!$A$2,H499)","v":0},0.49759657669148805,0.42781216405641975,0.60170465922962435,0.74220383965907244,0.60381885142011005,0.46690505098517576,0.83236303458003613,0.86959231306324425,0.68787068247277594,0.82232649866498486,{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I499>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87983435865621962,0.99247217684704792,0.99968221471495267,0.99998989495291424,0.99999974238338885,0.9999999945201854,0.9999999999000122,0.99999999999840283,0.99999999999997735,0.99999999999999978]
[null,null,null,498,{"$f":"'Freq Fit (Poisson)'!N500","v":0.18245378629601972},0.88499695784409693,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F500, 'Simulation (Poisson)'!$AD500:$AN500, 1))","v":1},0.29989345914367604,{"$f":"_xlfn.BINOM.INV(G500,'CWP Prob & Severity Param'!$A$2,H500)","v":1},0.10505533451718241,0.85589771493312972,0.6385828857267295,0.20490656942141106,0.51254342938269526,6.4233099637729607E-2,0.88676640270673035,0.62699592197836096,0.80744081790851718,0.47633729368449684,{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1796.2880640736798},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I500>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8332231493665585,0.98524786779798101,0.99911661054218071,0.99996007875046233,0.99999855224251766,0.99999995616937709,0.99999999886133906,0.99999999997409761,0.99999999999947597,0.99999999999999045]
[null,null,null,499,{"$f":"'Freq Fit (Poisson)'!N501","v":6.2447295027881169E-2},0.16442029742794573,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F501, 'Simulation (Poisson)'!$AD501:$AN501, 1))","v":0},0.94572619363619759,{"$f":"_xlfn.BINOM.INV(G501,'CWP Prob & Severity Param'!$A$2,H501)","v":0},0.11131527394341667,0.89688999595887997,0.79300363989960643,0.50675503630010765,0.54769167911663286,0.27618695135866411,0.59847824978696196,0.36842738278322074,0.90251287920328871,0.99143857184817552,{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I501>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93946257585753978,0.99812947249976869,0.99996126700126253,0.99999939720515085,0.99999999248717386,0.99999999992192423,0.99999999999930433,0.99999999999999456,1,1]
[null,null,null,500,{"$f":"'Freq Fit (Poisson)'!N502","v":3.5818449417116024E-2},0.93708004925134591,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F502, 'Simulation (Poisson)'!$AD502:$AN502, 1))","v":0},0.60386706194334761,{"$f":"_xlfn.BINOM.INV(G502,'CWP Prob & Severity Param'!$A$2,H502)","v":0},0.17971246176852329,0.68110223690845884,0.61426052239229301,0.70003107619318083,0.56941017889118462,0.72310608178882363,0.17620054586434519,0.69445280661477193,0.56634753685395622,4.2361331154192383E-2,{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I502>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96481544038920863,0.99937363343764196,0.99999254388246817,0.99999993335328874,0.99999999952313545,0.99999999999715561,0.99999999999998546,1,1,1]
[null,null,null,501,{"$f":"'Freq Fit (Poisson)'!N503","v":0.29005108022541182},0.50356176033217726,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F503, 'Simulation (Poisson)'!$AD503:$AN503, 1))","v":0},0.566082320729419,{"$f":"_xlfn.BINOM.INV(G503,'CWP Prob & Severity Param'!$A$2,H503)","v":0},4.3207401101169274E-2,0.1640519330300052,7.118531927722227E-2,0.82270039824498598,0.11407929133130146,0.14812188368944323,0.52985933206824776,0.94212135577031531,0.30430256593295879,0.16904270930192411,{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I503>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7482253470830299,0.96524891725649642,0.99672287773809121,0.999765896483644,0.99998655420221749,0.99999935460414391,0.99999997339921154,0.99999999903952275,0.99999999996914768,0.9999999999991076]
[null,null,null,502,{"$f":"'Freq Fit (Poisson)'!N504","v":0.13541617783835308},8.7449062908864228E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F504, 'Simulation (Poisson)'!$AD504:$AN504, 1))","v":0},0.47855036158079445,{"$f":"_xlfn.BINOM.INV(G504,'CWP Prob & Severity Param'!$A$2,H504)","v":0},8.1570750661608349E-2,5.7808529280803933E-3,0.60358820150775427,0.24376924282415124,0.40703821990068378,0.67504721851435789,0.67819244055953576,0.6068949018881914,0.7060877426772475,0.51927175417285809,{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I504>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87335236614362011,0.99161840547287106,0.99962597297989486,0.99998742437508936,0.99999966096669235,0.99999999237318526,0.99999999985281862,0.99999999999751332,0.9999999999999627,0.99999999999999956]
[null,null,null,503,{"$f":"'Freq Fit (Poisson)'!N505","v":0.31248014128990681},0.6623675254598449,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F505, 'Simulation (Poisson)'!$AD505:$AN505, 1))","v":0},8.7279309361193991E-2,{"$f":"_xlfn.BINOM.INV(G505,'CWP Prob & Severity Param'!$A$2,H505)","v":0},0.36623447359043615,0.23051938879403189,0.10480505387810934,0.53455158830933636,0.377476717422224,0.56082939401551291,0.72323208673254546,0.73047836952780942,0.42670268974739367,0.16208176667513075,{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I505>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73163015803358067,{"$f":"_xlfn.POISSON.DIST(AE$2, $E505, TRUE)","v":0.96025005318787082},0.99596964175761893,0.99969019578531637,0.99998084559737932,0.99999901005624714,0.99999995606169267,0.99999999829139496,0.99999999994088773,0.99999999999815814]
[null,null,null,504,{"$f":"'Freq Fit (Poisson)'!N506","v":0.20789183535845424},0.52333658918513293,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F506, 'Simulation (Poisson)'!$AD506:$AN506, 1))","v":0},0.51172524111459161,{"$f":"_xlfn.BINOM.INV(G506,'CWP Prob & Severity Param'!$A$2,H506)","v":0},0.78340515238570074,0.9864342601936591,0.12419085406412012,0.44390336826877697,0.39321225283898498,0.8727869080480265,0.28242010295799336,0.41026763670772304,0.98260598005849786,0.7590974156377982,{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I506>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81229489354634177,0.98116436981799093,0.99871766249705796,0.99993405790760304,0.99999727757620804,0.99999990614679546,0.99999999722318944,0.99999999992805211,0.99999999999834199,0.99999999999996558]
[null,null,null,505,{"$f":"'Freq Fit (Poisson)'!N507","v":0.21745907346047574},0.88705300803734488,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F507, 'Simulation (Poisson)'!$AD507:$AN507, 1))","v":1},8.6001889346372651E-2,{"$f":"_xlfn.BINOM.INV(G507,'CWP Prob & Severity Param'!$A$2,H507)","v":0},0.8410911233477778,0.60917558290181717,0.56558299359158226,0.97782956277918165,6.7378706801102251E-2,0.20333777375318696,0.73646331858627356,0.77767639747980155,0.54785446158352513,0.80785479498935164,{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I507>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80456053212444267,0.97951951998309128,0.99854272967975344,0.99992165286471357,0.99999661770425718,0.99999987806116708,0.99999999622686597,0.99999999989775212,0.99999999999753553,0.99999999999994649]
[null,null,null,506,{"$f":"'Freq Fit (Poisson)'!N508","v":0.14742119491203301},0.22184803631237238,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F508, 'Simulation (Poisson)'!$AD508:$AN508, 1))","v":0},0.4697179663613007,{"$f":"_xlfn.BINOM.INV(G508,'CWP Prob & Severity Param'!$A$2,H508)","v":0},0.33812067077954788,0.11741213441818055,2.3970737137278375E-2,0.57074017361592666,0.22376839430115403,0.15367383741574414,0.76108346319377052,0.73951210406844148,0.17195910969511585,0.53592839381880342,{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I508>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86293043895109334,0.99014467538722872,0.99952171275984714,0.99998250411124923,0.99999948671415639,0.999999987433279,0.99999999973604758,0.9999999999951461,0.99999999999992062,0.99999999999999889]
[null,null,null,507,{"$f":"'Freq Fit (Poisson)'!N509","v":0.18298232227072006},0.14030888566374289,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F509, 'Simulation (Poisson)'!$AD509:$AN509, 1))","v":0},0.86209299747341639,{"$f":"_xlfn.BINOM.INV(G509,'CWP Prob & Severity Param'!$A$2,H509)","v":0},0.22690019286121599,0.35229908112863129,0.45090999488363692,8.6821384140191693E-2,0.67247325340391673,0.94564362284945569,0.81010750097172779,0.61980527905596405,0.32001897724113337,0.14527243823100844,{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I509>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83278287731722267,0.98516742215602027,0.99910926110240517,0.99995963112478314,0.99999853179515419,0.99999995542215458,0.9999999988385837,0.99999999997350364,0.99999999999946243,0.99999999999999023]
[null,null,null,508,{"$f":"'Freq Fit (Poisson)'!N510","v":0.37587898391078189},0.93599455906708018,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F510, 'Simulation (Poisson)'!$AD510:$AN510, 1))","v":1},0.98829535677827962,{"$f":"_xlfn.BINOM.INV(G510,'CWP Prob & Severity Param'!$A$2,H510)","v":1},0.66338259578758851,0.52894638120396598,0.46440578613400518,0.18681775230974462,0.30594734185062245,0.99432286198738074,0.96142457542609783,0.72551469031699989,0.66325524999827279,0.21948533714405816,{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":51196.435761862034},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I510>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68668542799930576,0.94479604894202529,0.99330522791029041,0.99938308821060295,0.99995422319911131,0.99999715872694261,0.99999984848737178,0.99999999291943131,0.99999999970555331,0.99999999998897116]
[null,null,null,509,{"$f":"'Freq Fit (Poisson)'!N511","v":0.1707048249833098},0.14044702810326093,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F511, 'Simulation (Poisson)'!$AD511:$AN511, 1))","v":0},0.17654166824465611,{"$f":"_xlfn.BINOM.INV(G511,'CWP Prob & Severity Param'!$A$2,H511)","v":0},0.90106130652476735,0.27827963802694466,0.33880598839416931,0.47457653224537233,0.72164278442295215,0.81473951113820553,0.41899414458897832,0.15070633716842297,0.20456054762182396,0.55258989768204636,{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I511>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8430703900640506,0.98698657344854512,0.99927016689700321,0.99996912312026487,0.99999895192020549,0.99999997030422016,0.99999999927806438,0.99999999998463229,0.99999999999970912,0.99999999999999512]
[null,null,null,510,{"$f":"'Freq Fit (Poisson)'!N512","v":9.6514157808955225E-2},0.79909810744183429,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F512, 'Simulation (Poisson)'!$AD512:$AN512, 1))","v":0},0.24360283062611654,{"$f":"_xlfn.BINOM.INV(G512,'CWP Prob & Severity Param'!$A$2,H512)","v":0},0.73543060985501785,2.4822010894113844E-2,0.80612815931330073,0.42229275212033557,0.69677770143107187,0.96739773865101297,0.70502065768035749,0.92332025964968911,0.52885063392081655,0.89465860489130655,{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I512>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90799704226009215,0.99563161208684714,0.99986060043773684,0.99999665285409356,0.99999993560018918,0.99999999896648406,0.99999999998577493,0.99999999999982858,0.99999999999999822,1]
[null,null,null,511,{"$f":"'Freq Fit (Poisson)'!N513","v":4.260219960810787E-2},0.4253278368011375,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F513, 'Simulation (Poisson)'!$AD513:$AN513, 1))","v":0},0.69307214987568777,{"$f":"_xlfn.BINOM.INV(G513,'CWP Prob & Severity Param'!$A$2,H513)","v":0},0.35167706667135157,0.23595389759709784,0.51381171712543094,0.72491559770145908,0.51745477276251528,4.9260001837350909E-2,0.44341427042343617,0.62869974107041993,0.33777543654537368,0.5683805393410083,{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I513>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95829252339586501,0.99911789276053309,0.9999875180279072,0.99999986734431556,0.99999999887132618,0.99999999999199418,0.99999999999995137,0.99999999999999978,1,1]
[null,null,null,512,{"$f":"'Freq Fit (Poisson)'!N514","v":0.31706906479957958},0.66403903063412784,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F514, 'Simulation (Poisson)'!$AD514:$AN514, 1))","v":0},6.4648964307278733E-2,{"$f":"_xlfn.BINOM.INV(G514,'CWP Prob & Severity Param'!$A$2,H514)","v":0},0.40374538015821804,0.81093406704363158,0.50963555913266301,3.499194224658575E-2,0.90848855317966037,0.5210020760994345,8.0108757737901937E-2,0.27207004412032598,0.70327580049314176,0.69670138426916584,{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I514>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72828045484508075,0.95919565757462288,0.99580369126335355,0.99967278293196604,0.99997947525121367,0.99999892378058264,0.99999995153508581,0.99999999808782292,0.99999999993287692,0.99999999999787792]
[null,null,null,513,{"$f":"'Freq Fit (Poisson)'!N515","v":6.6750973079227977E-2},0.79565576651527714,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F515, 'Simulation (Poisson)'!$AD515:$AN515, 1))","v":0},0.9318356962696186,{"$f":"_xlfn.BINOM.INV(G515,'CWP Prob & Severity Param'!$A$2,H515)","v":0},0.44672803102018832,0.77876259667279346,0.9639462070265159,0.23055419896211693,0.42438087694148086,0.39912073147280847,0.82898040788889416,0.64741056833026578,0.18506357354096703,0.70447614336356468,{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I515>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9354281191182815,0.99786885631509881,0.99995284629893466,0.99999921575203754,0.9999999895535665,0.99999999988396748,0.99999999999889488,0.99999999999999079,1,1]
[null,null,null,514,{"$f":"'Freq Fit (Poisson)'!N516","v":5.229487260150649E-2},{"$f":"RAND()","v":0.50841424732016249},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F516, 'Simulation (Poisson)'!$AD516:$AN516, 1))","v":0},{"$f":"RAND()","v":0.32223968219276333},{"$f":"_xlfn.BINOM.INV(G516,'CWP Prob & Severity Param'!$A$2,H516)","v":0},2.7010109159734896E-2,0.1679003962664205,0.87804708532569742,0.98321754583178733,0.8639129530900338,0.18690631299872584,0.11220159084889958,0.90137452666190132,4.4914631117214165E-2,0.20140986200258992,{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I516>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E516, TRUE)","v":0.94904897703818392},0.99867937238498583,0.99997707998589747,0.99999970113711867,0.999999996879674,0.99999999997283784,0.99999999999979727,0.99999999999999867,1,1]
[null,null,null,515,{"$f":"'Freq Fit (Poisson)'!N517","v":5.0509385250266166E-2},0.21702328588816877,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F517, 'Simulation (Poisson)'!$AD517:$AN517, 1))","v":0},0.56501175169977369,{"$f":"_xlfn.BINOM.INV(G517,'CWP Prob & Severity Param'!$A$2,H517)","v":0},{"$f":"RAND()","v":0.57262530313021776},0.14997259511438932,1.5432217774282386E-2,0.50059489760680886,0.88933646144338174,0.44850077718778525,0.52222161208862106,0.54661417066708184,0.37405032176974495,0.86216825664589181,{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I517>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95074500565063724,0.99876655141581172,0.99997932079349505,0.99999973953873411,0.99999999737330147,0.99999999997791456,0.99999999999984079,0.999999999999999,1,1]
[null,null,null,516,{"$f":"'Freq Fit (Poisson)'!N518","v":3.4449099059976618E-2},5.2639704696136214E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F518, 'Simulation (Poisson)'!$AD518:$AN518, 1))","v":0},0.54808456105894721,{"$f":"_xlfn.BINOM.INV(G518,'CWP Prob & Severity Param'!$A$2,H518)","v":0},0.99941559071455299,0.63197383278318275,0.39926554776640699,0.31195094195285789,0.69271692472640312,0.35568918644856495,0.66572051750110928,0.36058078685448458,8.2820718148514105E-2,0.63348485962118806,{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I518>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96613751574267037,0.99942008272804927,0.99999335995157423,0.99999994291286154,0.99999999960713293,0.99999999999774625,0.9999999999999889,1,1,1]
[null,null,null,517,{"$f":"'Freq Fit (Poisson)'!N519","v":0.32729380744698328},1.4161441346049686E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F519, 'Simulation (Poisson)'!$AD519:$AN519, 1))","v":0},0.42347875193783202,{"$f":"_xlfn.BINOM.INV(G519,'CWP Prob & Severity Param'!$A$2,H519)","v":0},0.79056635619039406,0.95712936445277597,0.92211760054715208,0.36573277253335124,0.24430878955307989,0.22289411900294687,0.92835931555228879,0.17717723095542504,0.12731217576397413,0.74741219495464939,{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I519>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72087191437294895,0.95680882790966715,0.99541917328402829,0.9996314822655008,0.99997614792667311,0.99999870931398138,0.99999994001437364,0.99999999755731894,0.99999999991150013,0.99999999999711231]
[null,null,null,518,{"$f":"'Freq Fit (Poisson)'!N520","v":3.4732714546649897E-2},0.35461673306245056,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F520, 'Simulation (Poisson)'!$AD520:$AN520, 1))","v":0},0.25376360742727921,{"$f":"_xlfn.BINOM.INV(G520,'CWP Prob & Severity Param'!$A$2,H520)","v":0},0.84615432756718534,0.75636159914729684,0.48539295809308736,0.37482825119996521,0.77307470338816708,0.66736089871233839,0.86172618031752812,0.87684697008877543,0.61630145746417253,0.9288318138855165,{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I520>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96586354303423771,0.99941060576546181,0.99999319604232295,0.99999994102291745,0.99999999959078889,0.99999999999763312,0.99999999999998823,1,1,1]
[null,null,null,519,{"$f":"'Freq Fit (Poisson)'!N521","v":0.10830865464545048},0.26993046926218922,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F521, 'Simulation (Poisson)'!$AD521:$AN521, 1))","v":0},0.83341008967860253,{"$f":"_xlfn.BINOM.INV(G521,'CWP Prob & Severity Param'!$A$2,H521)","v":0},0.24547147692616622,0.30109980369753975,0.38194458142437526,0.62545800721443445,0.56246925546790538,0.32595611384955692,0.47291750161183443,7.6366322267275355E-2,{"$f":"RAND()","v":0.41969130198128335},0.41242318695095948,{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I521>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8973505822559672,0.99454141656542272,0.99980472081938565,0.99999474128696453,0.99999988650226412,0.99999999795653349,0.9999999999684438,0.99999999999957345,0.99999999999999489,1]
[null,null,null,520,{"$f":"'Freq Fit (Poisson)'!N522","v":0.1635508022590389},0.52612805365917914,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F522, 'Simulation (Poisson)'!$AD522:$AN522, 1))","v":0},8.6136053180899674E-3,{"$f":"_xlfn.BINOM.INV(G522,'CWP Prob & Severity Param'!$A$2,H522)","v":0},0.78153214143656713,0.43753308295231497,0.8915102971199379,0.44425112016307744,0.14260397837614391,0.80873937603072221,0.79187832216466325,1.029294200666131E-2,0.93486367925389458,0.17415823704057465,{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I522>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84912336052090986,0.98799816735099588,0.99935471038631063,0.99997383429441566,0.99999914884738272,0.99999997689047204,0.9999999994616573,0.99999999998901945,0.99999999999980083,0.99999999999999667]
[null,null,null,521,{"$f":"'Freq Fit (Poisson)'!N523","v":4.6984984087214077E-2},0.19724449420449119,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F523, 'Simulation (Poisson)'!$AD523:$AN523, 1))","v":0},0.62921534303306381,{"$f":"_xlfn.BINOM.INV(G523,'CWP Prob & Severity Param'!$A$2,H523)","v":0},5.5125898040964572E-2,0.58199811512960731,0.23431518781813354,0.28763358580064358,0.40358765438841837,0.55213713359266925,0.11194658948808456,0.30885167515041001,0.85969952616062373,0.27675605242993029,{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I523>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95410172419108674,0.99893017851978838,0.99998331062643264,0.99999980442485681,0.9999999981650709,0.99999999998564704,0.99999999999990374,0.99999999999999944,1,1]
[null,null,null,522,{"$f":"'Freq Fit (Poisson)'!N524","v":5.6793026688550914E-2},0.9558921927868651,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F524, 'Simulation (Poisson)'!$AD524:$AN524, 1))","v":1},4.4136939482983362E-2,{"$f":"_xlfn.BINOM.INV(G524,'CWP Prob & Severity Param'!$A$2,H524)","v":0},0.34761775917218884,0.80050301274286095,0.41227904149587835,7.8534972934765968E-2,0.8755929985497084,0.65956334374268755,0.6611001384124946,0.24106018313451982,0.84571349582444588,0.85055616773321907,{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I524>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94478959536266871,0.99844705606716611,0.99997074086608118,0.99999958575656445,0.9999999953037233,0.99999999995560773,0.99999999999964018,0.99999999999999745,1,1]
[null,null,null,523,{"$f":"'Freq Fit (Poisson)'!N525","v":0.11421171832924962},0.2631392365019658,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F525, 'Simulation (Poisson)'!$AD525:$AN525, 1))","v":0},0.7305644750655873,{"$f":"_xlfn.BINOM.INV(G525,'CWP Prob & Severity Param'!$A$2,H525)","v":0},0.80803692152637163,0.54609379459346363,0.49064040455093649,0.91923140445481211,0.36681387261563347,0.83762598674667799,0.13764881789969541,0.91238327897650162,1.5752567483101831E-2,0.50973445841633802,{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I525>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89206906851489376,0.9939538096983529,0.99977202537939969,0.99999352818291387,0.99999985273686498,0.99999999720449972,0.99999999995448263,0.99999999999935119,0.99999999999999178,0.99999999999999989]
[null,null,null,524,{"$f":"'Freq Fit (Poisson)'!N526","v":0.1796675004510826},0.46503634392572613,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F526, 'Simulation (Poisson)'!$AD526:$AN526, 1))","v":0},0.1623030361503035,{"$f":"_xlfn.BINOM.INV(G526,'CWP Prob & Severity Param'!$A$2,H526)","v":0},0.69780078297905213,0.17670261653442454,0.87216166198299583,0.57339894864262608,1.4167152312176245E-2,0.37702503419271927,0.6293776345388985,0.138741424478242,0.25007849499156609,0.85700308004798742,{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I526>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83554798455695412,0.98566880244924182,0.99915471850743154,0.99996237878392091,0.99999865635969354,0.99999995993996582,0.99999999897513403,0.99999999997704125,0.99999999999954259,0.99999999999999178]
[null,null,null,525,{"$f":"'Freq Fit (Poisson)'!N527","v":3.4028252996575713E-2},0.69263242072345355,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F527, 'Simulation (Poisson)'!$AD527:$AN527, 1))","v":0},0.48189669267741364,{"$f":"_xlfn.BINOM.INV(G527,'CWP Prob & Severity Param'!$A$2,H527)","v":0},0.6597372803789705,0.20562679214815305,0.38868372509280058,0.88510098538526061,0.98061956639713765,0.94107287603521794,0.81243557929101229,0.2724476651950688,0.58338499033285585,0.92368374175666046,{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I527>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9665441964818664,0.99943400693212325,0.99999359832762869,0.99999994563348904,0.99999999963042141,0.99999999999790568,0.99999999999998979,1,1,1]
[null,null,null,526,{"$f":"'Freq Fit (Poisson)'!N528","v":3.589209665698094E-2},0.53941789634773241,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F528, 'Simulation (Poisson)'!$AD528:$AN528, 1))","v":0},0.22731453320418538,{"$f":"_xlfn.BINOM.INV(G528,'CWP Prob & Severity Param'!$A$2,H528)","v":0},0.43180285390739614,0.50463964221481727,0.3754290571055432,0.73232728498407462,0.27169660553398156,8.0680608676827359E-2,0.31749877613364252,0.39660617266811715,0.1624127522922415,0.56513320759092522,{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I528>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96474438701151954,0.99937108579941691,0.99999249820932057,0.99999993280741395,0.99999999951824226,0.99999999999712053,0.99999999999998523,1,1,1]
[null,null,null,527,{"$f":"'Freq Fit (Poisson)'!N529","v":0.10888273412097782},9.6646681899090869E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F529, 'Simulation (Poisson)'!$AD529:$AN529, 1))","v":0},0.1178912138559044,{"$f":"_xlfn.BINOM.INV(G529,'CWP Prob & Severity Param'!$A$2,H529)","v":0},0.5765008517868685,3.2118664286816423E-2,0.7233378196566379,6.6190272501324365E-2,0.83582104323609108,0.94562958820959986,4.2005743048727506E-3,0.94421476110964031,0.30098160035031196,0.40481971981314657,{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I529>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8968355795447287,0.99448548950253046,0.99980168409396686,0.99999463136137834,0.99999988351788272,0.99999999789171468,0.99999999996727063,0.99999999999955524,0.99999999999999467,1]
[null,null,null,528,{"$f":"'Freq Fit (Poisson)'!N530","v":3.5271164987677656E-2},0.11604711009195479,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F530, 'Simulation (Poisson)'!$AD530:$AN530, 1))","v":0},0.6410497147552825,{"$f":"_xlfn.BINOM.INV(G530,'CWP Prob & Severity Param'!$A$2,H530)","v":0},0.48947251157379923,3.7877112294252835E-2,0.25237379332890686,0.92118142141888049,0.27867531410348245,0.34754516030662597,0.32997420995338556,0.45945892870362059,0.55190461754478226,0.74385876633904191,{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I530>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96534361337425756,0.9993924072313819,0.99999287754426491,0.99999993730675696,0.99999999955826879,0.99999999999740541,0.9999999999999869,1,1,1]
[null,null,null,529,{"$f":"'Freq Fit (Poisson)'!N531","v":0.21346633799485118},9.9072361094159955E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F531, 'Simulation (Poisson)'!$AD531:$AN531, 1))","v":0},0.66907173539378384,{"$f":"_xlfn.BINOM.INV(G531,'CWP Prob & Severity Param'!$A$2,H531)","v":0},0.67931600485264265,0.61677666554405064,1.2831043977709289E-2,0.27233877884058655,0.51997366120556321,0.59917414835949911,0.98824821802053175,0.25976943347768333,0.656507979487158,7.2112786529482165E-2,{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I531>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80777935116558619,0.98021305116676083,0.99861744640983763,0.99992701936168737,0.99999690679727959,0.99999989052026916,0.99999999667433914,0.99999999991152777,0.99999999999790656,0.99999999999995537]
[null,null,null,530,{"$f":"'Freq Fit (Poisson)'!N532","v":4.5535946238066546E-2},0.38914860168136434,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F532, 'Simulation (Poisson)'!$AD532:$AN532, 1))","v":0},0.29869582910345294,{"$f":"_xlfn.BINOM.INV(G532,'CWP Prob & Severity Param'!$A$2,H532)","v":0},0.4919642257453325,7.5146593220505431E-2,0.38436186767463587,0.76765057181232743,0.91514874009781533,0.31194079344466652,0.79923858422781635,0.84156627301138109,0.73509532522453369,0.5112100335651163,{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I532>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95548525585416455,0.99899418109600502,0.9999847911363493,0.99999982725819592,0.99999999842920495,0.99999999998809175,0.99999999999992262,0.99999999999999956,1,1]
[null,null,null,531,{"$f":"'Freq Fit (Poisson)'!N533","v":0.48139468691199394},0.71139455941916518,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F533, 'Simulation (Poisson)'!$AD533:$AN533, 1))","v":1},0.58323294186157704,{"$f":"_xlfn.BINOM.INV(G533,'CWP Prob & Severity Param'!$A$2,H533)","v":1},0.87079892780752821,0.62057974500202329,0.46161055116801086,1.5697969343043683E-3,0.67023944830180715,0.88711182139909495,0.30044563998274931,0.95227402221412949,0.57579483765548811,1.129586981967412E-3,{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":211155.82551277932},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I533>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.61792098424229347,0.91538486298796351,0.98698362837616305,0.99847271679194227,0.99985541332214678,0.99998853787479725,0.99999921878352116,0.99999995331676561,0.99999999751681568,0.99999999988100119]
[null,null,null,532,{"$f":"'Freq Fit (Poisson)'!N534","v":0.18531497360129706},0.6674478202433014,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F534, 'Simulation (Poisson)'!$AD534:$AN534, 1))","v":0},0.60486079628086864,{"$f":"_xlfn.BINOM.INV(G534,'CWP Prob & Severity Param'!$A$2,H534)","v":0},0.82718509353634739,0.1252823377504042,0.11481497618294823,0.51245664864538565,0.95837925025535764,0.35637654174260325,0.70346396287922208,0.9221777990494826,0.48577207144571111,0.84112698968764543,{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I534>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83084254916470979,0.98481011423000231,0.9990763618577676,0.9999576116252773,0.9999984388196278,0.99999995199771652,0.999999998733476,0.9999999999707383,0.9999999999993987,0.9999999999999889]
[null,null,null,533,{"$f":"'Freq Fit (Poisson)'!N535","v":0.16123223830281153},7.1186085854631598E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F535, 'Simulation (Poisson)'!$AD535:$AN535, 1))","v":0},0.7702786573038114,{"$f":"_xlfn.BINOM.INV(G535,'CWP Prob & Severity Param'!$A$2,H535)","v":0},0.19421238452639566,8.3617256675805107E-2,0.45888746267425551,0.75688508942705435,0.43167084711472148,0.67203776063068721,0.82909802014661971,0.5165090874945355,0.69659152533106328,0.81958608213574169,{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I535>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85109439143664434,0.98831824517494371,0.99938069971832566,0.99997524115404313,0.99999920596565417,0.99999997874569757,0.99999999951187357,0.99999999999018452,0.99999999999982447,0.99999999999999711]
[null,null,null,534,{"$f":"'Freq Fit (Poisson)'!N536","v":0.16417706353398354},0.15869345362688625,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F536, 'Simulation (Poisson)'!$AD536:$AN536, 1))","v":0},0.92956187769322041,{"$f":"_xlfn.BINOM.INV(G536,'CWP Prob & Severity Param'!$A$2,H536)","v":0},0.37606900900070195,0.65401539684011711,0.44083128486670442,0.77855834880137964,0.20478368222066157,0.70900715653935709,0.18485285119602535,8.4209986853069574E-2,0.87979050983546236,0.82884285508004707,{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I536>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84859175392225272,0.98791105622036102,0.99934757319281431,0.99997344445067893,0.9999991328769956,0.99999997636707549,0.99999999944736295,0.99999999998868483,0.99999999999979394,0.99999999999999667]
[null,null,null,535,{"$f":"'Freq Fit (Poisson)'!N537","v":0.21620172005742852},1.7934715718790573E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F537, 'Simulation (Poisson)'!$AD537:$AN537, 1))","v":0},0.65645237584271865,{"$f":"_xlfn.BINOM.INV(G537,'CWP Prob & Severity Param'!$A$2,H537)","v":0},0.31090199386476436,0.979651494498466,0.53801169130128212,0.65229344979029991,0.6374349178369727,0.34024348919206715,0.2570325548779383,0.64649313821812715,6.5655666629336196E-3,0.29109448570215457,{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I537>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80557278529409149,0.9797390071061276,0.99856652547196056,{"$f":"_xlfn.POISSON.DIST(AG$2, $E537, TRUE)","v":0.99992337275699583},0.99999671093621578,0.99999988210431456,0.99999999637298076,0.99999999990227817,0.99999999999765821,0.99999999999994948]
[null,null,null,536,{"$f":"'Freq Fit (Poisson)'!N538","v":8.7122101248190809E-2},0.58441720219923565,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F538, 'Simulation (Poisson)'!$AD538:$AN538, 1))","v":0},0.20521543376277596,{"$f":"_xlfn.BINOM.INV(G538,'CWP Prob & Severity Param'!$A$2,H538)","v":0},0.42237694008428517,0.48839715806075257,0.63400385882545418,0.33966805268210654,0.27224121809817869,0.12912062483957143,0.18318970310494542,0.44070093588072079,0.49456716149627356,0.14914513911047644,{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I538>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91656517504854818,0.9964182590296935,0.99989674326348632,0.99999776088202186,0.99999996109881939,0.99999999943632156,0.99999999999299538,0.99999999999992384,0.99999999999999933,1]
[null,null,null,537,{"$f":"'Freq Fit (Poisson)'!N539","v":3.4308209639973719E-2},4.7404859927999365E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F539, 'Simulation (Poisson)'!$AD539:$AN539, 1))","v":0},0.58179960048536206,{"$f":"_xlfn.BINOM.INV(G539,'CWP Prob & Severity Param'!$A$2,H539)","v":0},0.99580967940556342,0.11756642720811894,0.81248388307524111,0.55335586815821003,0.26126061310962523,0.69808341759332659,0.4979978784786534,0.39952018540333489,0.27481950167696401,0.75652967967596407,{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I539>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96627364388618886,0.99942476263021751,0.99999344039605242,0.99999994383472168,0.99999999961505592,0.99999999999780065,0.99999999999998923,1,1,1]
[null,null,null,538,{"$f":"'Freq Fit (Poisson)'!N540","v":0.20958563884633294},0.28192325197209334,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F540, 'Simulation (Poisson)'!$AD540:$AN540, 1))","v":0},0.81381139991944296,{"$f":"_xlfn.BINOM.INV(G540,'CWP Prob & Severity Param'!$A$2,H540)","v":0},0.81966852726879136,0.33732471124892083,0.19578498908145958,0.52178208836532991,0.10772981153650296,0.54448535312256996,0.10807101873342251,0.28049848555053836,6.98431336694465E-2,0.31394164443376282,{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I540>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81092019018980221,0.98087741630412162,0.99868771320998184,0.99993197402833434,0.99999716882796086,0.99999990160670671,0.99999999706523657,0.99999999992334176,0.99999999999821898,0.9999999999999627]
[null,null,null,539,{"$f":"'Freq Fit (Poisson)'!N541","v":0.13081864101754714},0.61967729161397056,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F541, 'Simulation (Poisson)'!$AD541:$AN541, 1))","v":0},0.17257775600951963,{"$f":"_xlfn.BINOM.INV(G541,'CWP Prob & Severity Param'!$A$2,H541)","v":0},0.31767283398500967,0.69717788812808801,0.87774734608824501,0.19747608615879286,0.64173179565635152,0.22492599528487289,0.6452076151779812,0.2636625456878412,0.30866699133414299,0.26403775068725521,{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I541>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87737688014118909,0.99215413126147478,0.99966163326711754,0.9999890070037224,0.99999971365055429,0.99999999377635196,0.9999999998839646,0.99999999999810596,0.99999999999997247,0.99999999999999967]
[null,null,null,540,{"$f":"'Freq Fit (Poisson)'!N542","v":8.3208257057920787E-2},0.91335170447362601,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F542, 'Simulation (Poisson)'!$AD542:$AN542, 1))","v":0},0.18197910390393446,{"$f":"_xlfn.BINOM.INV(G542,'CWP Prob & Severity Param'!$A$2,H542)","v":0},0.99535760864223199,0.18850523478561687,2.5295197208234921E-2,0.97395899610692982,0.63348578290696467,0.12202548506233235,0.72794888356959953,0.22869057700467177,0.73943309730348572,7.751958494811384E-2,{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I542>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92015949755484105,0.99672436556167143,0.99990978017103049,0.99999813110358104,0.99999996898535781,0.99999999957074559,0.99999999999490519,0.99999999999994704,0.99999999999999956,1]
[null,null,null,541,{"$f":"'Freq Fit (Poisson)'!N543","v":0.24268190878315546},0.15342158166069164,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F543, 'Simulation (Poisson)'!$AD543:$AN543, 1))","v":0},0.16122698544048863,{"$f":"_xlfn.BINOM.INV(G543,'CWP Prob & Severity Param'!$A$2,H543)","v":0},0.59215794951050715,0.51762393669639339,0.13778996974424185,0.41935764818466348,0.2012412497572853,0.69175109949947478,0.50428089358361017,0.97202511626385324,0.9933487820627418,0.76242389483585393,{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I543>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78452102333300477,0.9749100827559728,0.9980120729320705,0.99988088462294555,0.99999426632002009,0.99999976945735347,0.99999999204266543,0.99999999975944098,0.99999999999353117,0.99999999999984335]
[null,null,null,542,{"$f":"'Freq Fit (Poisson)'!N544","v":7.0767941874047446E-2},0.68524437389821347,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F544, 'Simulation (Poisson)'!$AD544:$AN544, 1))","v":0},0.97939322848747989,{"$f":"_xlfn.BINOM.INV(G544,'CWP Prob & Severity Param'!$A$2,H544)","v":0},0.69787009464587391,0.84500320348544478,0.18372134446648136,0.98105581419081878,0.14182811653732053,8.4318851388230032E-2,0.6668373386814368,0.5899868510841213,0.98773904231115839,0.14071077303058366,{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I544>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93167807051068052,0.99761101004990516,0.99994397926635359,0.99999901240965472,0.99999998605522633,0.9999999998358049,0.99999999999834221,0.99999999999998535,0.99999999999999989,1]
[null,null,null,543,{"$f":"'Freq Fit (Poisson)'!N545","v":0.24256517754833196},2.3883691245776606E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F545, 'Simulation (Poisson)'!$AD545:$AN545, 1))","v":0},0.43130766572513668,{"$f":"_xlfn.BINOM.INV(G545,'CWP Prob & Severity Param'!$A$2,H545)","v":0},0.78892461352731846,0.49466080015822267,6.4036947158605306E-2,0.83597856087182421,0.86943348750892102,0.31384289167824053,0.96855070955076716,0.50427981092871499,0.63560079813353165,0.78817532953810499,{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I545>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78461260678602418,0.97493230305773571,0.9980147685162819,0.99988110262701702,0.99999427954325082,0.99999977009900687,0.99999999206861223,0.99999999976034037,0.99999999999355849,0.99999999999984412]
[null,null,null,544,{"$f":"'Freq Fit (Poisson)'!N546","v":0.32802363045130734},0.24488925216154456,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F546, 'Simulation (Poisson)'!$AD546:$AN546, 1))","v":0},0.24266754915559807,{"$f":"_xlfn.BINOM.INV(G546,'CWP Prob & Severity Param'!$A$2,H546)","v":0},0.88285751559760473,0.33731496941222061,0.87696585053816434,0.96114789422358371,0.29176875799472446,0.26305493580829609,0.27630077462370861,9.6415474466399753E-2,0.58250611077672687,0.18723351396042176,{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I546>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72034599740316374,0.95663650665241751,0.99539094199498168,0.99962839885403443,0.9999758953497313,0.99999869276214881,0.99999993911047991,0.99999999751500912,0.99999999990976729,0.99999999999704925]
[null,null,null,545,{"$f":"'Freq Fit (Poisson)'!N547","v":3.6380457623936137E-2},0.76617892727349612,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F547, 'Simulation (Poisson)'!$AD547:$AN547, 1))","v":0},0.99946284877790181,{"$f":"_xlfn.BINOM.INV(G547,'CWP Prob & Severity Param'!$A$2,H547)","v":0},0.9693033419955186,0.32838096083765456,0.66784286319298725,0.85509562383055127,0.55225298633173547,0.67312077858530783,6.2889277017649015E-2,0.15514990668570283,1.5913820446091576E-2,0.75947405376897503,{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I547>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96427335853513674,0.99935406459321485,0.9999921906632967,0.99999992910278046,0.99999999948477281,0.99999999999687872,0.99999999999998379,1,1,1]
[null,null,null,546,{"$f":"'Freq Fit (Poisson)'!N548","v":0.26915461986410166},0.4560699515044514,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F548, 'Simulation (Poisson)'!$AD548:$AN548, 1))","v":0},0.58890785371179621,{"$f":"_xlfn.BINOM.INV(G548,'CWP Prob & Severity Param'!$A$2,H548)","v":0},0.55309963329717715,7.8414316364545433E-2,0.82637704412377777,0.41205869594072175,4.4352012062663149E-2,0.17842073683951232,0.90011354980401515,0.94132613406349297,0.23020514547931392,0.77865780797894513,{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I548>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76402511305568754,0.9696660019268184,0.99734059956313104,0.99982351483202891,0.99999058686086773,0.99999958050255011,0.99999998394925149,0.99999999946204343,0.99999999998396083,0.99999999999956946]
[null,null,null,547,{"$f":"'Freq Fit (Poisson)'!N549","v":8.3887359655890864E-2},0.52365179789525562,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F549, 'Simulation (Poisson)'!$AD549:$AN549, 1))","v":0},0.83691631074110262,{"$f":"_xlfn.BINOM.INV(G549,'CWP Prob & Severity Param'!$A$2,H549)","v":0},0.92069871656550006,0.73966340235573991,0.38878217852080144,0.46155562648533788,0.48759358533634489,0.78957925891681402,0.76019310965143427,0.31240883929726848,0.62441422384924927,0.81837075647889046,{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I549>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91953482698121658,0.99667217572830724,0.99990759998693179,0.99999807038640598,0.99999996771714073,0.99999999954955388,0.99999999999461009,0.9999999999999436,0.99999999999999956,1]
[null,null,null,548,{"$f":"'Freq Fit (Poisson)'!N550","v":0.22598434437931011},0.22925074170651449,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F550, 'Simulation (Poisson)'!$AD550:$AN550, 1))","v":0},0.5438856949090104,{"$f":"_xlfn.BINOM.INV(G550,'CWP Prob & Severity Param'!$A$2,H550)","v":0},0.23283675690542738,0.77216485809720115,{"$f":"RAND()","v":0.51896619119059428},7.2344066439226418E-2,0.43765545387915938,5.4876953668416939E-2,4.2858624582613691E-2,0.31326518093061373,0.41363799239805077,9.2555316956639322E-2,{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I550>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7977305905354517,0.97800521502892557,0.99837483644111757,0.99990924162114725,0.99999592950830252,0.99999984752937143,0.99999999509794191,0.99999999986196852,0.99999999999654299,0.99999999999992206]
[null,null,null,549,{"$f":"'Freq Fit (Poisson)'!N551","v":5.2737924039956835E-2},0.23487312104792624,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F551, 'Simulation (Poisson)'!$AD551:$AN551, 1))","v":0},0.69010875905202007,{"$f":"_xlfn.BINOM.INV(G551,'CWP Prob & Severity Param'!$A$2,H551)","v":0},0.47293567307191886,0.56232428877401275,0.22641043831993035,0.98216603344426523,0.91647651098421967,0.92022610110887471,0.97364517747170842,0.88451649986750058,0.79531426753617396,0.23768539867888017,{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I551>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9486285926565764,0.99865729531823,0.99997650027862395,0.99999969098895547,0.99999999674643547,0.9999999999714384,0.99999999999978506,0.99999999999999856,1,1]
[null,null,null,550,{"$f":"'Freq Fit (Poisson)'!N552","v":0.16352374197741562},7.871878076581007E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F552, 'Simulation (Poisson)'!$AD552:$AN552, 1))","v":0},0.4196120772146632,{"$f":"_xlfn.BINOM.INV(G552,'CWP Prob & Severity Param'!$A$2,H552)","v":0},0.34804633979858912,0.31837123992740191,0.35613778441901334,0.21692802355530638,7.2062318490564992E-2,0.89626546314292632,7.1842445157464963E-2,0.7121359073305098,0.19618413332475237,0.92061858229189519,{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I552>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84914633834907038,0.98800192508233098,0.9993550176508772,0.99997385104415204,0.99999914953218427,0.99999997691287024,0.99999999946226781,0.99999999998903377,0.99999999999980105,0.99999999999999678]
[null,null,null,551,{"$f":"'Freq Fit (Poisson)'!N553","v":0.18241936835605896},0.80621802604514259,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F553, 'Simulation (Poisson)'!$AD553:$AN553, 1))","v":0},0.32515813396870397,{"$f":"_xlfn.BINOM.INV(G553,'CWP Prob & Severity Param'!$A$2,H553)","v":0},0.32490608803450782,0.65332518808310192,4.2405149291610988E-2,0.55743210047158309,7.228176645058193E-2,0.66397524879437275,9.132557368898131E-2,0.15401231236585711,0.20572277084977564,0.44147202854389112,{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I553>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83325182768440875,{"$f":"_xlfn.POISSON.DIST(AE$2, $E553, TRUE)","v":0.98525309977213027},0.99911708779391017,0.99996010777318656,0.99999855356621925,0.99999995621767546,0.99999999886280755,0.9999999999741358,0.99999999999947686,0.99999999999999045]
[null,null,null,552,{"$f":"'Freq Fit (Poisson)'!N554","v":0.32968979866047587},0.80472209069709266,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F554, 'Simulation (Poisson)'!$AD554:$AN554, 1))","v":1},0.95362831468117693,{"$f":"_xlfn.BINOM.INV(G554,'CWP Prob & Severity Param'!$A$2,H554)","v":1},0.48492816944503547,0.12567506079084412,0.62713189738848119,0.94233285366251252,0.77657021196207021,0.1403020960264092,0.30324693220547239,0.21929286743878385,0.95763099646792449,0.21238852039075817,{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":20423.123926813176},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I554>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71914677912980107,0.95624213594843488,0.99532609617486933,0.99962129050083848,0.99997531093897252,0.99999865432436663,0.99999993700370493,0.99999999741603252,0.99999999990569854,0.99999999999690048]
[null,null,null,553,{"$f":"'Freq Fit (Poisson)'!N555","v":0.19123624314318852},0.83168590451899249,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F555, 'Simulation (Poisson)'!$AD555:$AN555, 1))","v":1},0.47738574704075798,{"$f":"_xlfn.BINOM.INV(G555,'CWP Prob & Severity Param'!$A$2,H555)","v":1},1.8862474830759757E-2,0.44591765966340347,0.31216736688667557,0.45231556685707874,0.8690975087979449,0.19451971496494591,0.95030703216590395,0.48654059929065274,0.52616546405605225,0.42425421094918359,{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":345.27406080439863},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I555>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82593744304363292,0.98388661672258859,0.99898942001355584,0.99995215446765418,0.99999818189769074,0.99999994232025102,0.9999999984296839,0.9999999999625635,0.99999999999920619,0.9999999999999849]
[null,null,null,554,{"$f":"'Freq Fit (Poisson)'!N556","v":0.54140080715211292},0.64942239894001175,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F556, 'Simulation (Poisson)'!$AD556:$AN556, 1))","v":1},0.71649850493906564,{"$f":"_xlfn.BINOM.INV(G556,'CWP Prob & Severity Param'!$A$2,H556)","v":1},0.42250455930288344,0.17427130438250538,0.27967421209458398,0.62231009198458875,4.8454075805469121E-2,0.529076538166809,0.62094383400412356,0.72451664977019137,0.76220311674203833,0.70216103106591921,{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":14898.552941221249},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I556>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.58193250593929513,0.89699123436288131,0.98227775929730521,0.99766915711020387,0.9997523859099795,0.99997795826071578,0.99999831243617576,0.99999988668860751,0.99999999322629973,0.9999999996351433]
[null,null,null,555,{"$f":"'Freq Fit (Poisson)'!N557","v":8.1165856593357871E-2},0.2305200368598026,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F557, 'Simulation (Poisson)'!$AD557:$AN557, 1))","v":0},0.37824616853534165,{"$f":"_xlfn.BINOM.INV(G557,'CWP Prob & Severity Param'!$A$2,H557)","v":0},0.75768740919025535,0.89927829731254039,0.85404858695160457,4.7427618845867769E-2,0.19866383911073915,0.56127502209789903,0.95396926212320665,0.65361223981480132,0.46881248962457001,0.50563950712087247,{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I557>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92204075222386861,0.99687897969210293,0.99991613411129687,0.99999830519131017,0.99999997256283435,0.99999999962956199,0.99999999999571099,0.99999999999995648,0.99999999999999956,1]
[null,null,null,556,{"$f":"'Freq Fit (Poisson)'!N558","v":7.4121409620569859E-2},0.84396394708411748,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F558, 'Simulation (Poisson)'!$AD558:$AN558, 1))","v":0},0.19595998788238445,{"$f":"_xlfn.BINOM.INV(G558,'CWP Prob & Severity Param'!$A$2,H558)","v":0},0.58290513747967121,0.64616945850651231,0.23429358848486281,0.70512581753474857,0.48317961499573692,0.61613735823378002,0.18014077956075991,0.61594820939949113,0.80988537394779114,0.51281976308924759,{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I558>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92855895100747476,0.9973850493719465,0.99993579308667579,0.99999881465991458,0.99999998247187594,0.99999999978384957,0.99999999999771427,0.99999999999997891,0.99999999999999978,1]
[null,null,null,557,{"$f":"'Freq Fit (Poisson)'!N559","v":0.22257809597470662},0.66331570370977289,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F559, 'Simulation (Poisson)'!$AD559:$AN559, 1))","v":0},0.65078918912596417,{"$f":"_xlfn.BINOM.INV(G559,'CWP Prob & Severity Param'!$A$2,H559)","v":0},0.75263462590700481,0.37943282422523261,0.72603233120722377,0.70895742715843302,0.75174485653056178,0.90285014820958975,0.69318292068996901,0.41641877053311527,0.84546531886363507,0.94534589705130634,{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I559>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80045249219160874,0.97861568382182584,0.998443295804741,0.99991435984570187,0.99999621650402537,0.9999998604038558,0.99999999557923691,0.99999999987739097,0.99999999999697531,0.99999999999993283]
[null,null,null,558,{"$f":"'Freq Fit (Poisson)'!N560","v":0.12760999341854784},0.41747299971867657,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F560, 'Simulation (Poisson)'!$AD560:$AN560, 1))","v":0},0.52142178565507602,{"$f":"_xlfn.BINOM.INV(G560,'CWP Prob & Severity Param'!$A$2,H560)","v":0},0.96661287809598095,0.4427204634634947,0.78024894698895086,0.91555106925861751,0.50523685365825877,0.86869408503497947,0.37398089088591979,0.99754974488174364,0.86742982578309358,0.82307990562799938,{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I560>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88019659467703104,0.99251847633079515,0.99968517362009301,0.99999002101806633,0.99999974641167855,0.99999999462316158,0.99999999990220589,0.9999999999984428,0.99999999999997802,0.99999999999999978]
[null,null,null,559,{"$f":"'Freq Fit (Poisson)'!N561","v":8.0789228180349393E-2},0.75131198411041944,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F561, 'Simulation (Poisson)'!$AD561:$AN561, 1))","v":0},0.97973746429737918,{"$f":"_xlfn.BINOM.INV(G561,'CWP Prob & Severity Param'!$A$2,H561)","v":0},0.45956877470519031,0.86721073318012643,0.19372475122818855,0.45744543276971794,0.16547058328789488,0.40526797451982499,0.30051264303248548,0.73278286167150886,0.8693279152986001,0.67977193876045972,{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I561>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92238808437258013,0.99690710579179176,0.99991727290439836,0.99999833593030552,0.99999997318512968,0.99999999963964048,0.99999999999584699,0.99999999999995803,0.99999999999999956,1]
[null,null,null,560,{"$f":"'Freq Fit (Poisson)'!N562","v":0.33615482739605435},0.52352560382447888,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F562, 'Simulation (Poisson)'!$AD562:$AN562, 1))","v":0},0.2824952398339734,{"$f":"_xlfn.BINOM.INV(G562,'CWP Prob & Severity Param'!$A$2,H562)","v":0},0.3962303636560397,0.38816677002294375,0.73316635684272724,0.72420100312783298,0.98501263840442566,0.41769711030027101,0.5045655962735518,0.60468158252729676,0.90654243874018114,0.87051976510264661,{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I562>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71451247114628347,0.95469928755679068,0.99506926646343152,0.99959278756054637,0.99997293842395207,0.99999849633352667,0.9999999282359735,0.99999999699896214,0.99999999988833843,0.9999999999962581]
[null,null,null,561,{"$f":"'Freq Fit (Poisson)'!N563","v":0.15497004332157252},8.69707993025568E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F563, 'Simulation (Poisson)'!$AD563:$AN563, 1))","v":0},6.7975256327290623E-2,{"$f":"_xlfn.BINOM.INV(G563,'CWP Prob & Severity Param'!$A$2,H563)","v":0},0.93773760283007623,0.34091435882773602,0.97171812872581398,2.634246381159544E-2,0.26638414152658052,0.66362959262994292,0.36063793021779422,0.41852649419199794,0.36898244988161788,0.29441113523845353,{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I563>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85644083322196429,0.98916350624873572,0.99944752544309257,0.99997876374311567,0.99999934524870793,0.9999999831520705,0.99999999962805575,0.99999999999281064,0.99999999999987643,0.99999999999999811]
[null,null,null,562,{"$f":"'Freq Fit (Poisson)'!N564","v":0.21702580295322588},0.75628414396551769,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F564, 'Simulation (Poisson)'!$AD564:$AN564, 1))","v":0},0.7000667673012998,{"$f":"_xlfn.BINOM.INV(G564,'CWP Prob & Severity Param'!$A$2,H564)","v":0},6.0643272489361744E-2,0.93826292264615363,7.656115720392398E-2,0.38792282084599106,0.65288548582854988,0.1132826245879498,0.18927470314381978,0.77885822090730106,0.28617519464969554,0.90789044109621841,{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I564>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80490920000260924,0.9795952654376141,0.99855095724550003,0.99992224865721346,0.99999665006214089,0.99999987946706992,0.99999999627776959,0.99999999989933186,0.99999999999757838,0.9999999999999476]
[null,null,null,563,{"$f":"'Freq Fit (Poisson)'!N565","v":0.20789183535845424},0.29669472795461749,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F565, 'Simulation (Poisson)'!$AD565:$AN565, 1))","v":0},6.5696745322559313E-2,{"$f":"_xlfn.BINOM.INV(G565,'CWP Prob & Severity Param'!$A$2,H565)","v":0},0.87161545212603919,0.25643059519339817,6.2500435992442038E-2,0.65423245469319713,0.88645170524131844,0.82662826340157225,0.63389092303396233,0.82004111121322931,0.21754788000012604,0.56092338749826898,{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I565>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81229489354634177,0.98116436981799093,0.99871766249705796,0.99993405790760304,0.99999727757620804,0.99999990614679546,0.99999999722318944,0.99999999992805211,0.99999999999834199,0.99999999999996558]
[null,null,null,564,{"$f":"'Freq Fit (Poisson)'!N566","v":0.34174563210199715},0.75477272224623992,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F566, 'Simulation (Poisson)'!$AD566:$AN566, 1))","v":1},0.29582891231468667,{"$f":"_xlfn.BINOM.INV(G566,'CWP Prob & Severity Param'!$A$2,H566)","v":1},0.88565478346969284,0.57298479080857068,0.3268630183355542,0.21020664194662431,0.24044776839168858,0.32160120390139946,7.1763431115989817E-4,5.8661910625596891E-2,0.18892586902279729,0.96123659680124862,{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":244624.14468853641},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I566>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71052891747164759,0.95334907149974357,0.99484043501246155,0.99956693242927075,0.9999707473911047,0.99999834779098151,0.99999991984366532,0.99999999659254213,0.99999999987111632,0.99999999999560951]
[null,null,null,565,{"$f":"'Freq Fit (Poisson)'!N567","v":0.56077887301891272},0.33450716372675793,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F567, 'Simulation (Poisson)'!$AD567:$AN567, 1))","v":0},0.8493085787346154,{"$f":"_xlfn.BINOM.INV(G567,'CWP Prob & Severity Param'!$A$2,H567)","v":0},0.44236931244145294,0.98126833348228992,0.5222752344725422,0.41674031462850247,0.23908517093351045,0.82739541608199818,0.52947697907498603,0.64317874646240392,0.77661687707180449,0.61488810621346113,{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I567>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57076433773589219,0.89083691981081192,0.98058189074092539,0.99735758529336005,0.99970944906466608,0.99997322416769951,0.99999787741853441,0.99999985242170863,0.99999999086421543,0.99999999949039675]
[null,null,null,566,{"$f":"'Freq Fit (Poisson)'!N568","v":0.30066234431935951},0.59432445929864197,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F568, 'Simulation (Poisson)'!$AD568:$AN568, 1))","v":0},9.8763207945312681E-3,{"$f":"_xlfn.BINOM.INV(G568,'CWP Prob & Severity Param'!$A$2,H568)","v":0},0.2649751177961005,0.45186826673785707,0.87634188085262965,0.88570028545162538,0.32079931634836845,0.31399838339762731,0.50225414073703267,0.41340716207550487,0.49205276297927358,0.8927754020954376,{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I568>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74032770640417633,0.96291637017623044,0.99637838491054032,0.99973197417576243,0.99998404867835389,0.99999920654053231,0.99999996610692854,0.9999999987316448,0.99999999995777278,0.9999999999987339]
[null,null,null,567,{"$f":"'Freq Fit (Poisson)'!N569","v":5.6492409231749252E-2},0.70418674738959608,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F569, 'Simulation (Poisson)'!$AD569:$AN569, 1))","v":0},0.94764750125490627,{"$f":"_xlfn.BINOM.INV(G569,'CWP Prob & Severity Param'!$A$2,H569)","v":0},0.94351357277499892,0.25860211918035936,0.94700999302291478,0.58775806819627252,0.63673922278093587,0.23886507988364125,0.57004377947149221,2.3453521662731514E-2,0.98559192285098363,0.76634615567377418,{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I569>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94507365830303947,{"$f":"_xlfn.POISSON.DIST(AE$2, $E569, TRUE)","v":0.99846314616204113},0.9999711965604432,0.9999995943605261,0.99999999542556206,0.99999999995698796,0.99999999999965317,0.99999999999999756,1,1]
[null,null,null,568,{"$f":"'Freq Fit (Poisson)'!N570","v":0.10851840268886749},0.84171239389918129,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F570, 'Simulation (Poisson)'!$AD570:$AN570, 1))","v":0},0.62642855124966179,{"$f":"_xlfn.BINOM.INV(G570,'CWP Prob & Severity Param'!$A$2,H570)","v":0},0.79368573461026393,8.2867484278713599E-3,0.2236127898310839,0.52656367721653596,0.52154570219591456,0.38921746441740634,0.80006047865887819,0.194247083993763,0.36045395315501805,0.6562129359924016,{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I570>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8971623844648291,0.99452101337948795,0.99980361482838642,0.99999470131881196,0.99999988541899099,0.99999999793304517,0.99999999996801936,0.99999999999956679,0.99999999999999478,1]
[null,null,null,569,{"$f":"'Freq Fit (Poisson)'!N571","v":0.21199190290488421},0.58168421647562141,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F571, 'Simulation (Poisson)'!$AD571:$AN571, 1))","v":0},0.20911071364061296,{"$f":"_xlfn.BINOM.INV(G571,'CWP Prob & Severity Param'!$A$2,H571)","v":0},0.56340962604830402,0.40264853165625858,6.2040532828799511E-2,0.88669476985719864,0.67899893221407814,0.85607367285960689,0.32925220550082235,8.0410789848713748E-2,0.72573229789195015,0.99490925350017623,{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I571>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80897124785712049,0.98046660208569025,0.99864441532682102,0.99992893173336661,0.99999700850270068,0.99999989484747565,0.99999999682776253,0.99999999991619037,0.99999999999803069,0.99999999999995826]
[null,null,null,570,{"$f":"'Freq Fit (Poisson)'!N572","v":8.3640610840053364E-2},0.16044206138821326,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F572, 'Simulation (Poisson)'!$AD572:$AN572, 1))","v":0},0.86745261530957418,{"$f":"_xlfn.BINOM.INV(G572,'CWP Prob & Severity Param'!$A$2,H572)","v":0},0.88161604100951541,0.81891191238612504,0.66168783324837765,0.18298731338548213,9.5699602432060216E-2,0.98567997482758496,0.93923721782488256,0.61559174219822899,0.18787050111372872,0.74760834048841918,{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I572>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91976174910612696,0.99669118362867937,0.99990839607620241,0.99999809261430683,0.99999996818261605,0.99999999955735186,0.99999999999471889,0.99999999999994493,0.99999999999999956,1]
[null,null,null,571,{"$f":"'Freq Fit (Poisson)'!N573","v":0.30935690279774347},0.34224490106747163,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F573, 'Simulation (Poisson)'!$AD573:$AN573, 1))","v":0},0.10808167197214968,{"$f":"_xlfn.BINOM.INV(G573,'CWP Prob & Severity Param'!$A$2,H573)","v":0},0.49076704804082127,0.76541457603670693,0.12931883443468128,6.4928356182886171E-2,0.70837377198246076,0.56399354222191267,0.48394474707367519,0.53624073369467118,0.21632315393471635,0.42271262758941841,{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I573>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73391878560965818,0.96096162803094309,0.99608026329786548,0.99970166071008504,0.99998173678189606,0.99999906547512074,0.99999995893359839,0.99999999841896225,0.99999999994584599,0.99999999999832956]
[null,null,null,572,{"$f":"'Freq Fit (Poisson)'!N574","v":0.2107725575129496},0.44775902362789499,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F574, 'Simulation (Poisson)'!$AD574:$AN574, 1))","v":0},0.61172741968685806,{"$f":"_xlfn.BINOM.INV(G574,'CWP Prob & Severity Param'!$A$2,H574)","v":0},0.18230272371352163,0.73542051563858479,0.15169883299127429,0.24124656963675406,0.97540253885220329,0.85605844509031148,0.9592775234225166,0.3312616808219937,0.61740119003453597,0.93856965549108029,{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I574>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80995826485542533,0.98067523981775429,0.99866646652959645,0.99993048548521313,0.9999970906122182,0.99999989831881075,0.99999999695006059,0.99999999991988353,0.99999999999812816,0.9999999999999607]
[null,null,null,573,{"$f":"'Freq Fit (Poisson)'!N575","v":4.3768891503331998E-2},0.15668957987196375,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F575, 'Simulation (Poisson)'!$AD575:$AN575, 1))","v":0},0.277097071236446,{"$f":"_xlfn.BINOM.INV(G575,'CWP Prob & Severity Param'!$A$2,H575)","v":0},0.5704953042382942,0.52376039416863751,0.28000645924055301,0.43451516011242564,0.93130293654064922,0.34489390313212986,0.39467229300322793,0.29637472398898512,0.49855604257195685,0.81198237088543224,{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I575>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95717514322150721,0.99906963821485562,0.99998647601783097,0.99999985234260591,0.99999999870933287,0.99999999999059463,0.99999999999994116,0.99999999999999967,1,1]
[null,null,null,574,{"$f":"'Freq Fit (Poisson)'!N576","v":9.4771589388265007E-2},0.89078426064717375,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F576, 'Simulation (Poisson)'!$AD576:$AN576, 1))","v":0},0.65771722973918212,{"$f":"_xlfn.BINOM.INV(G576,'CWP Prob & Severity Param'!$A$2,H576)","v":0},0.96892920563429208,3.0289907882456668E-2,0.51507871833438179,0.581064042034385,0.70988276705554754,8.3731843702878672E-2,0.55884421201219692,0.28017612437201511,0.74361534613339109,0.52462563855813948,{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I576>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9095806686199277,0.99578307426187906,0.99986784375776883,0.99999688379023899,0.99999994112248203,0.99999999907212911,0.99999999998745914,0.99999999999985167,0.99999999999999845,1]
[null,null,null,575,{"$f":"'Freq Fit (Poisson)'!N577","v":0.10467444598883795},0.29469979964014581,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F577, 'Simulation (Poisson)'!$AD577:$AN577, 1))","v":0},0.56774633830430321,{"$f":"_xlfn.BINOM.INV(G577,'CWP Prob & Severity Param'!$A$2,H577)","v":0},0.51593228261709334,0.47506670033897858,0.55329427391737862,0.77897799633791331,0.80061085323615855,0.26492431498650093,0.17728830222987257,0.64144588440475947,0.92562535102491139,0.51950018717227386,{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I577>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90061767456175268,0.99488933069425967,0.99982324738331996,0.99999539904864743,0.99999990401869598,0.99999999832974473,0.99999999997507094,0.99999999999967426,0.99999999999999623,1]
[null,null,null,576,{"$f":"'Freq Fit (Poisson)'!N578","v":3.4590599726898243E-2},0.83685828958680775,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F578, 'Simulation (Poisson)'!$AD578:$AN578, 1))","v":0},0.28230822971654645,{"$f":"_xlfn.BINOM.INV(G578,'CWP Prob & Severity Param'!$A$2,H578)","v":0},0.56529291561306583,0.43722720651065761,0.37889345779485806,0.44057628447687869,0.75948711364162835,{"$f":"RAND()","v":0.62243512887461849},6.885047938896216E-2,0.40309294674214069,0.92660970985647562,6.1117185079694325E-2,{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I578>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96600081631161316,0.99941536388450514,0.99999327850457975,0.99999994197567954,0.99999999959904495,0.99999999999769029,0.99999999999998868,1,1,1]
[null,null,null,577,{"$f":"'Freq Fit (Poisson)'!N579","v":8.2504138318569578E-2},0.31188122320347333,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F579, 'Simulation (Poisson)'!$AD579:$AN579, 1))","v":0},0.37604317227521222,{"$f":"_xlfn.BINOM.INV(G579,'CWP Prob & Severity Param'!$A$2,H579)","v":0},0.77019208620694957,0.30204325914765562,0.18074876503102755,0.39756042136592062,0.12864702394690841,0.8991456501228956,6.2583484938401712E-2,0.71549821807965586,0.25561878840999963,0.69866892433746741,{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I579>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92080762725361698,0.99677806709734318,0.99991200493583787,0.9999981925494742,0.99999997025817344,0.99999999959183827,0.9999999999951964,0.99999999999995048,0.99999999999999956,1]
[null,null,null,578,{"$f":"'Freq Fit (Poisson)'!N580","v":0.24050314043971313},{"$f":"RAND()","v":0.50813499122877392},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F580, 'Simulation (Poisson)'!$AD580:$AN580, 1))","v":0},{"$f":"RAND()","v":0.41432910521717559},{"$f":"_xlfn.BINOM.INV(G580,'CWP Prob & Severity Param'!$A$2,H580)","v":0},0.44045736974294691,0.86762978227876242,0.17124362849915864,0.68267984307074514,0.40230457869249325,0.8858078560650976,0.18952629411655408,0.8327156530292551,0.53448154498039158,0.57883829014429733,{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I580>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E580, TRUE)","v":0.78623217632948939},0.97532348385148193,0.99806201049592724,0.99988490618491432,0.99999450921938815,0.99999978119418675,0.99999999251526928,0.99999999977575271,0.99999999999402389,0.99999999999985656]
[null,null,null,579,{"$f":"'Freq Fit (Poisson)'!N581","v":0.12152358704571076},0.57511642096402893,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F581, 'Simulation (Poisson)'!$AD581:$AN581, 1))","v":0},0.78500659364163172,{"$f":"_xlfn.BINOM.INV(G581,'CWP Prob & Severity Param'!$A$2,H581)","v":0},{"$f":"RAND()","v":0.21058636376545048},0.57932942194572989,0.69637672173008325,0.44117040860951029,0.10535846809838256,0.33543930786129439,0.55946427561079703,0.86460758877659416,9.0471032630838333E-2,3.017721186236999E-3,{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I581>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88557016511855779,0.9931878281644273,0.99972687038583263,0.99999175300802878,0.99999980037962766,0.99999999596872025,0.9999999999301683,0.99999999999894107,0.99999999999998579,0.99999999999999978]
[null,null,null,580,{"$f":"'Freq Fit (Poisson)'!N582","v":0.12423589961162972},0.80691262211376469,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F582, 'Simulation (Poisson)'!$AD582:$AN582, 1))","v":0},0.71456235143770253,{"$f":"_xlfn.BINOM.INV(G582,'CWP Prob & Severity Param'!$A$2,H582)","v":0},0.39741248164383247,0.91201293092790492,0.80700205807197001,0.70553565464147916,0.48839086015189437,0.83325389561293162,3.6080139411630685E-2,0.47342411906430537,0.42959413430129334,0.23082680856980253,{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I582>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88317147649886996,0.99289307939303839,0.99970876041423185,0.99999101116860989,0.99999977758770642,0.99999999540849904,0.99999999991869271,0.99999999999873956,0.99999999999998268,0.99999999999999978]
[null,null,null,581,{"$f":"'Freq Fit (Poisson)'!N583","v":0.14213690467282528},0.41174188492562269,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F583, 'Simulation (Poisson)'!$AD583:$AN583, 1))","v":0},0.5048760220096421,{"$f":"_xlfn.BINOM.INV(G583,'CWP Prob & Severity Param'!$A$2,H583)","v":0},0.2626606307163708,0.47784835372291934,0.69266008748942609,0.29465128915989902,0.48866348392043679,0.10771056166483328,0.41494102874630956,0.82813757497266294,0.20347481496845288,0.35779968607817614,{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I583>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86750248321215218,0.99080660097191708,0.99956963378781039,0.99998481724114274,0.99999957046387489,0.99999998985935745,0.99999999979462006,0.99999999999635825,0.9999999999999426,0.99999999999999911]
[null,null,null,582,{"$f":"'Freq Fit (Poisson)'!N584","v":7.1230635136597581E-2},0.47786217334682146,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F584, 'Simulation (Poisson)'!$AD584:$AN584, 1))","v":0},0.7043320545380749,{"$f":"_xlfn.BINOM.INV(G584,'CWP Prob & Severity Param'!$A$2,H584)","v":0},0.83696702635314713,0.59896673269599487,0.75393949517378311,0.66079999195815242,0.7821031702801382,0.78910523800887511,0.9040500091008139,0.36272756314753718,0.76408394558209025,0.1263851387195829,{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I584>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9312470890583856,0.99758041068112202,0.99994289299607586,0.99999898670134035,0.99999998559890357,0.99999999982932519,0.99999999999826539,0.99999999999998457,0.99999999999999989,1]
[null,null,null,583,{"$f":"'Freq Fit (Poisson)'!N585","v":0.34711500113649668},0.8725276694508497,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F585, 'Simulation (Poisson)'!$AD585:$AN585, 1))","v":1},0.91025566239844757,{"$f":"_xlfn.BINOM.INV(G585,'CWP Prob & Severity Param'!$A$2,H585)","v":1},0.76551980216236359,0.43465037607450152,0.80676311459411254,0.34932801318224971,0.5268947906072563,0.40365046235524338,0.67119631147344982,0.400313212224223,0.29751545796102463,0.11500060689141178,{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":93745.897907840001},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I585>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70672404951538137,0.95203856876610249,0.99461474358035917,0.99954101990337185,0.99996851600623726,0.99999819406828361,0.99999991101837371,0.99999999615824975,0.99999999985241583,0.99999999999489364]
[null,null,null,584,{"$f":"'Freq Fit (Poisson)'!N586","v":6.0089169602127866E-2},0.74228354219477721,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F586, 'Simulation (Poisson)'!$AD586:$AN586, 1))","v":0},9.2932052467724513E-2,{"$f":"_xlfn.BINOM.INV(G586,'CWP Prob & Severity Param'!$A$2,H586)","v":0},0.29007382477239896,0.56813876145968623,0.7051352699083252,0.30824216857622255,0.72819205707553447,0.74564653402459724,0.288223461436526,0.86907824665275379,0.91211724870265287,0.78513306707165864,{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I586>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94168056055946714,0.99826536347395178,0.99996543038356744,0.9999994822531898,0.99999999379033211,0.99999999993790045,0.99999999999946754,0.999999999999996,1,1]
[null,null,null,585,{"$f":"'Freq Fit (Poisson)'!N587","v":4.4782785351675763E-2},0.22933765653871796,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F587, 'Simulation (Poisson)'!$AD587:$AN587, 1))","v":0},1.9531185145718832E-2,{"$f":"_xlfn.BINOM.INV(G587,'CWP Prob & Severity Param'!$A$2,H587)","v":0},0.35585392691962803,0.28590693229844422,0.86840042929615335,0.76458101951361312,0.86895864896701447,0.92401339900207546,0.65749044815717406,8.1124515644113715E-2,0.31888880693436206,0.11969098205511575,{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I587>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95620516104458197,0.99902669152380608,0.99998552522774675,0.99999983830906392,0.99999999855397603,0.99999999998921874,0.99999999999993106,0.99999999999999956,1,1]
[null,null,null,586,{"$f":"'Freq Fit (Poisson)'!N588","v":0.21445616171920848},0.67368905896922437,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F588, 'Simulation (Poisson)'!$AD588:$AN588, 1))","v":0},0.23781891776522146,{"$f":"_xlfn.BINOM.INV(G588,'CWP Prob & Severity Param'!$A$2,H588)","v":0},0.92718359514050652,0.93453251492039702,0.30091910432016034,0.69203833695204664,0.85519796349120514,0.44927998840345018,0.19923133507580659,0.63537835139006882,0.7126606430631206,0.56308857762706466,{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I588>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80698018758054313,0.98004206119251325,0.99859915376989217,0.99992571471882974,0.9999968370111787,0.99999988753394464,0.99999999656784522,0.99999999990827271,0.99999999999781952,0.99999999999995337]
[null,null,null,587,{"$f":"'Freq Fit (Poisson)'!N589","v":0.2522705105369068},3.5570852524808072E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F589, 'Simulation (Poisson)'!$AD589:$AN589, 1))","v":0},9.8451215669083658E-2,{"$f":"_xlfn.BINOM.INV(G589,'CWP Prob & Severity Param'!$A$2,H589)","v":0},0.78041606671044317,7.6182988927145034E-2,0.60051585672757446,0.64676995947031202,0.50534077269650146,0.76699085998993677,0.16573938505896879,0.84873261275331136,0.18708985032876002,4.1436104994691636E-2,{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I589>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7770345136127903,0.97305740706668598,0.99778280477095405,0.99986196767164859,0.99999309554326055,0.99999971148228384,0.99999998965000314,0.99999999967479059,0.99999999999091038,0.99999999999977129]
[null,null,null,588,{"$f":"'Freq Fit (Poisson)'!N590","v":0.11347571641578436},1.9482745603247587E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F590, 'Simulation (Poisson)'!$AD590:$AN590, 1))","v":0},0.52681914734029434,{"$f":"_xlfn.BINOM.INV(G590,'CWP Prob & Severity Param'!$A$2,H590)","v":0},0.62000306130088378,0.65644072665740627,0.34664914575520789,0.43280976970210316,0.73044415290758213,0.68528140248637259,4.4647631274012278E-2,0.40414941164110985,0.19646135775779261,0.27521046955428818,{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I590>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89272587473193088,0.99402858293004448,0.99977628162386445,0.99999368969953895,0.99999985733382446,0.99999999730916822,0.9999999999564686,0.99999999999938349,0.99999999999999223,0.99999999999999989]
[null,null,null,589,{"$f":"'Freq Fit (Poisson)'!N591","v":7.000421526977911E-2},0.60396862565244591,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F591, 'Simulation (Poisson)'!$AD591:$AN591, 1))","v":0},0.8150426197674574,{"$f":"_xlfn.BINOM.INV(G591,'CWP Prob & Severity Param'!$A$2,H591)","v":0},0.2244544269720069,0.207481227107987,0.19398607415506497,0.23115311413127482,0.98652431933544527,0.44577730163894269,0.50659384474585045,0.4075553850910737,0.31881442467344312,0.42593529667748942,{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I591>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93238988962274061,0.99766111217125641,0.99994574252836044,0.99999905378013731,0.99999998678322366,0.99999999984605359,0.99999999999846234,0.99999999999998657,0.99999999999999989,1]
[null,null,null,590,{"$f":"'Freq Fit (Poisson)'!N592","v":0.44268858586434856},0.3290156753886001,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F592, 'Simulation (Poisson)'!$AD592:$AN592, 1))","v":0},0.55663272673633446,{"$f":"_xlfn.BINOM.INV(G592,'CWP Prob & Severity Param'!$A$2,H592)","v":0},0.62921154985715499,0.24932421341656941,0.66584265261520115,0.42266010654779551,0.96073918046434903,0.13283084565465708,0.79312665654734416,0.94393455454762121,0.990179863333147,0.97065103987622614,{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I592>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.64230719948729986,0.92664926531882275,0.98958675883117486,0.99887399549811817,0.99990183391478737,0.99999283638182179,0.99999955067406199,0.99999997529413875,0.99999999879094648,0.99999999994669841]
[null,null,null,591,{"$f":"'Freq Fit (Poisson)'!N593","v":4.1211658993044124E-2},6.8169432247546236E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F593, 'Simulation (Poisson)'!$AD593:$AN593, 1))","v":0},0.66592742996376753,{"$f":"_xlfn.BINOM.INV(G593,'CWP Prob & Severity Param'!$A$2,H593)","v":0},0.40065354728799785,0.65632077628241359,0.85411357479244332,0.85840467712139401,0.80632551070896008,0.85245523162806014,0.7884750796351514,0.28249998176652558,0.91223939975068191,0.5365099090615284,{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I593>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95962599497908962,0.99917377424502851,0.99998868904154858,0.99999988370511605,0.99999999904278036,0.9999999999934317,0.99999999999996136,0.99999999999999978,1,1]
[null,null,null,592,{"$f":"'Freq Fit (Poisson)'!N594","v":8.7368456357725041E-2},0.62271384368201299,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F594, 'Simulation (Poisson)'!$AD594:$AN594, 1))","v":0},0.18230676304202997,{"$f":"_xlfn.BINOM.INV(G594,'CWP Prob & Severity Param'!$A$2,H594)","v":0},0.72579807395615992,0.84802327882077355,0.15438667250482252,7.7009808338549979E-2,0.48918068135413662,0.39787184011519583,0.41188388774883122,0.43675054938987756,0.91954970745856091,3.8408626887152963E-2,{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I594>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91633940234572508,0.99639856142843142,0.99989588400160834,0.99999773589314278,0.99999996055377793,0.99999999942681095,0.99999999999285716,0.99999999999992206,0.99999999999999922,1]
[null,null,null,593,{"$f":"'Freq Fit (Poisson)'!N595","v":5.4666807375280992E-2},0.92749258274675483,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F595, 'Simulation (Poisson)'!$AD595:$AN595, 1))","v":0},0.88896273492777877,{"$f":"_xlfn.BINOM.INV(G595,'CWP Prob & Severity Param'!$A$2,H595)","v":0},0.61371824854955659,0.79796170939551125,0.99791788274112492,0.63624672731355769,2.5303153294048197E-2,0.69351520535634392,1.5304834206052109E-2,0.70237013872433451,0.59566999241065233,0.56480931860130434,{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I595>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94680056236814836,0.99855912633393562,0.99997386405710509,0.99999964378863804,0.99999999611254253,0.99999999996462718,0.999999999999724,0.99999999999999811,1,1]
[null,null,null,594,{"$f":"'Freq Fit (Poisson)'!N596","v":0.13165101987118663},0.63314826856504502,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F596, 'Simulation (Poisson)'!$AD596:$AN596, 1))","v":0},0.85049244082655662,{"$f":"_xlfn.BINOM.INV(G596,'CWP Prob & Severity Param'!$A$2,H596)","v":0},0.95373774129059641,0.94636121326643208,0.99746608641059165,0.66900815340748165,3.6440450917986422E-2,0.83183227262350878,0.40672223558011633,0.24122424258246511,0.48388653507353474,0.69179784368581199,{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I596>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87664687404245611,0.99205832907703317,0.99965534695709302,0.99998873200772287,0.9999997046282042,0.99999999353953961,0.99999999987878496,0.99999999999800893,0.99999999999997091,0.99999999999999956]
[null,null,null,595,{"$f":"'Freq Fit (Poisson)'!N597","v":0.22918546255221048},0.18486113915151647,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F597, 'Simulation (Poisson)'!$AD597:$AN597, 1))","v":0},0.29347778740284924,{"$f":"_xlfn.BINOM.INV(G597,'CWP Prob & Severity Param'!$A$2,H597)","v":0},0.67365620859773445,0.88035620546151971,0.98470846247975652,0.25098194703127064,0.16328672578700754,0.26847851778345044,0.81959374534127472,0.21563140464109276,0.39276407168189353,0.559657081230714,{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I597>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79518104352278129,0.97742497879529933,0.99830880909668296,0.99990423253251115,0.99999564449703793,0.9999998345557124,0.99999999460580169,0.99999999984596655,0.99999999999608769,0.99999999999991052]
[null,null,null,596,{"$f":"'Freq Fit (Poisson)'!N598","v":0.29978553213326559},9.2768954016810623E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F598, 'Simulation (Poisson)'!$AD598:$AN598, 1))","v":0},0.4061887141091941,{"$f":"_xlfn.BINOM.INV(G598,'CWP Prob & Severity Param'!$A$2,H598)","v":0},0.88979803157295456,0.70004290979045147,0.65822629474511274,0.95801827596800293,0.70426559722220106,0.84552256637229839,0.89290659486020019,0.47720741614269557,1.3278824581719473E-2,0.15663438837854371,{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I598>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74097711942387356,0.96311133946893368,0.99640765214954186,0.99973490308788571,0.99998426851115885,0.9999992197403812,0.99999996676741598,0.99999999875997259,0.99999999995883582,0.99999999999876943]
[null,null,null,597,{"$f":"'Freq Fit (Poisson)'!N599","v":0.16139771620970172},0.24229607779273021,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F599, 'Simulation (Poisson)'!$AD599:$AN599, 1))","v":0},0.78392913221040994,{"$f":"_xlfn.BINOM.INV(G599,'CWP Prob & Severity Param'!$A$2,H599)","v":0},0.49941897598284735,0.7098483008633214,2.7160902831196987E-3,0.82516294594365036,0.21626793193645444,9.0452423372169855E-2,0.80209484967878997,0.9192041600431492,0.65410393861662719,0.19652345397705184,{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I599>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85095356577027303,0.98829552788609742,0.99937886739872406,0.99997514262716236,0.99999920199218795,0.99999997861750156,0.999999999508427,0.99999999999010514,0.99999999999982281,0.99999999999999711]
[null,null,null,598,{"$f":"'Freq Fit (Poisson)'!N600","v":0.19658437729833275},2.042345265854173E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F600, 'Simulation (Poisson)'!$AD600:$AN600, 1))","v":0},4.8470817100626173E-2,{"$f":"_xlfn.BINOM.INV(G600,'CWP Prob & Severity Param'!$A$2,H600)","v":0},6.4125212690290145E-2,8.8233858348333083E-2,0.63784777492732025,0.12945371938588779,0.57427524553660481,0.12034330421034323,0.50024124957133898,3.5262149926343023E-2,0.28779024460350455,0.30564787101018875,{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I600>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82153200971923723,0.9830323682805413,0.99890659199115706,0.99994680011890558,0.99999792228566919,0.99999993224953299,0.99999999810411544,0.99999999995354139,0.99999999999898748,0.99999999999998013]
[null,null,null,599,{"$f":"'Freq Fit (Poisson)'!N601","v":0.26845055780825389},0.22527416933520483,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F601, 'Simulation (Poisson)'!$AD601:$AN601, 1))","v":0},0.94731153651597644,{"$f":"_xlfn.BINOM.INV(G601,'CWP Prob & Severity Param'!$A$2,H601)","v":0},0.21027977458366109,0.59639679220855557,0.54865145088650757,0.94649700500977274,0.99772950444079045,0.2080617790719077,0.26334016964420714,6.5095637573195919E-2,0.74408878609649831,0.52553133011844289,{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I601>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76456322355686912,0.96981064740038736,0.99736004011013724,{"$f":"_xlfn.POISSON.DIST(AG$2, $E601, TRUE)","v":0.99982525672354083},0.9999907039172875,0.99999958679557732,0.99999998423118264,0.99999999947286966,0.99999999998432465,0.99999999999958022]
[null,null,null,600,{"$f":"'Freq Fit (Poisson)'!N602","v":0.46838159120769562},0.70240551905243076,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F602, 'Simulation (Poisson)'!$AD602:$AN602, 1))","v":1},3.2819523867081091E-2,{"$f":"_xlfn.BINOM.INV(G602,'CWP Prob & Severity Param'!$A$2,H602)","v":0},0.23236963654134735,0.42781686667683538,0.28060545902897061,0.83571895410634578,0.21134977800206356,0.50100776242810363,0.35180872102150351,0.23510878956595405,0.35969699116160492,9.7520125993681983E-3,{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I602>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62601459640830781,0.91922830919327447,0.98789626187234392,0.99861719685260963,0.99987256899893251,0.99999016763962301,0.99999934781269806,0.99999996207327979,0.99999999803682338,0.99999999990845256]
[null,null,null,601,{"$f":"'Freq Fit (Poisson)'!N603","v":1.4681278852334422E-3},0.13897097956454163,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F603, 'Simulation (Poisson)'!$AD603:$AN603, 1))","v":0},4.0026684812119129E-2,{"$f":"_xlfn.BINOM.INV(G603,'CWP Prob & Severity Param'!$A$2,H603)","v":0},0.45416428742249371,0.9544670114018623,0.11566177348244822,0.63901384498155567,0.36623149512386488,0.45859071416233887,0.41780536022930304,0.42014651759848576,0.73710882394622235,0.20973214512816085,{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I603>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.99853294928730341,0.99999892335447649,0.99999999947318008,0.9999999999998066,1,1,1,1,1,1]
[null,null,null,602,{"$f":"'Freq Fit (Poisson)'!N604","v":0.1191786085200337},0.42504313511591918,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F604, 'Simulation (Poisson)'!$AD604:$AN604, 1))","v":0},0.48133898429370003,{"$f":"_xlfn.BINOM.INV(G604,'CWP Prob & Severity Param'!$A$2,H604)","v":0},0.14022399445208156,0.81525980386670294,0.33104737830111663,0.84867816780649263,0.9549820730065518,0.91415131535294814,0.53062024370153638,0.26785229207178829,0.69274897518416911,0.13938755581198137,{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I604>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88764924488471841,0.99343804674393776,0.99974192784522942,0.9999923571045386,0.99999981855720299,0.99999999640631221,0.99999999993894706,0.99999999999909206,0.99999999999998801,0.99999999999999978]
[null,null,null,603,{"$f":"'Freq Fit (Poisson)'!N605","v":0.24842807496954231},0.16511652619591288,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F605, 'Simulation (Poisson)'!$AD605:$AN605, 1))","v":0},0.38719987792139898,{"$f":"_xlfn.BINOM.INV(G605,'CWP Prob & Severity Param'!$A$2,H605)","v":0},0.43783980539610534,0.54783865157452605,0.90065134629745824,0.64390738759572808,0.60764397633028289,0.91654131725166665,0.75688716954730617,0.18514144919190556,0.97034199138736787,0.55099180097404088,{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I605>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78002596220865161,0.97380631042641197,0.99787654986374485,0.99986979094623574,0.99999358520750403,0.99999973600150782,0.99999999067316026,0.99999999971138709,0.99999999999205569,0.99999999999980305]
[null,null,null,604,{"$f":"'Freq Fit (Poisson)'!N606","v":0.10010190871392741},0.98675051912577405,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F606, 'Simulation (Poisson)'!$AD606:$AN606, 1))","v":1},0.88117737293059606,{"$f":"_xlfn.BINOM.INV(G606,'CWP Prob & Severity Param'!$A$2,H606)","v":1},0.64465472258365086,0.25223237926432807,0.5654148495759248,0.94872704887918169,0.792771904138725,0.67399907238563672,2.5111133886405068E-2,0.45843125819449559,{"$f":"RAND()","v":0.37268830109201923},0.22926651001783283,{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":46251.890771352562},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I606>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9047452119167575,0.99531193452941158,0.99984488542915728,0.99999613777488106,0.99999992293700712,0.99999999871739786,0.99999999998169153,0.99999999999977129,0.99999999999999745,1]
[null,null,null,605,{"$f":"'Freq Fit (Poisson)'!N607","v":7.5741343310099088E-2},0.51916679180439496,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F607, 'Simulation (Poisson)'!$AD607:$AN607, 1))","v":0},0.37323661974467881,{"$f":"_xlfn.BINOM.INV(G607,'CWP Prob & Severity Param'!$A$2,H607)","v":0},0.58131383001360371,5.0415543127647511E-2,0.45262236579365489,0.65169456527477165,0.71835555765688741,0.22534266908362866,0.82296073630865108,0.78784835252236918,0.18283381665855258,0.15706456870168461,{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I607>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92705596477771424,0.99727242887361822,0.99993157353017281,0.99999870925962053,0.99999998049720373,0.99999999975425213,0.99999999999734457,0.99999999999997491,0.99999999999999978,1]
[null,null,null,606,{"$f":"'Freq Fit (Poisson)'!N608","v":0.12835180677739494},0.63480976613624973,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F608, 'Simulation (Poisson)'!$AD608:$AN608, 1))","v":0},0.25385539925137757,{"$f":"_xlfn.BINOM.INV(G608,'CWP Prob & Severity Param'!$A$2,H608)","v":0},0.36162860640361616,7.4579644139895707E-2,0.48269539386125349,0.50084368136087165,0.38901021833153981,0.24697610061010955,1.3243888357870048E-2,0.24566954134210528,0.41123672535037814,0.23173305561283997,{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I608>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87954389520521259,0.9924349432948294,0.99967982829047741,0.99998979298350599,0.99999973911560291,0.99999999443640797,0.9999999998982223,0.99999999999836997,0.9999999999999768,0.99999999999999978]
[null,null,null,607,{"$f":"'Freq Fit (Poisson)'!N609","v":0.14037476871284574},0.84173658345039926,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F609, 'Simulation (Poisson)'!$AD609:$AN609, 1))","v":0},0.67044323729823718,{"$f":"_xlfn.BINOM.INV(G609,'CWP Prob & Severity Param'!$A$2,H609)","v":0},0.16181337986375477,5.2116289681043981E-2,0.63313521128807659,6.6296122894236476E-2,1.5688684319649648E-2,0.51430425655768419,0.57969303746661993,0.28007001347696348,0.41762535966671532,0.86002809598092289,{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I609>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86903248817567003,0.99102272270727854,0.99958489818607865,0.9999855359869172,0.99999959584657472,0.99999999057648425,0.99999999981150411,0.99999999999669908,0.9999999999999486,0.99999999999999933]
[null,null,null,608,{"$f":"'Freq Fit (Poisson)'!N610","v":9.2797526234164152E-2},0.3101045911852397,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F610, 'Simulation (Poisson)'!$AD610:$AN610, 1))","v":0},0.49450902328083335,{"$f":"_xlfn.BINOM.INV(G610,'CWP Prob & Severity Param'!$A$2,H610)","v":0},0.29215864937975677,0.25440908476413748,8.3856514100649204E-2,1.416621686412467E-2,0.629545706375363,0.86385357850620637,0.13158405024439235,0.9375124618290207,0.6336322111544902,0.92372443990223463,{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I610>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91137801175428523,0.99595163670929387,0.99987574829953418,0.9999971309156146,0.99999994691723959,0.9999999991808366,0.99999999998915867,0.99999999999987443,0.99999999999999867,1]
[null,null,null,609,{"$f":"'Freq Fit (Poisson)'!N611","v":0.20756839328502755},0.50400192704895563,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F611, 'Simulation (Poisson)'!$AD611:$AN611, 1))","v":0},9.8970628468338373E-2,{"$f":"_xlfn.BINOM.INV(G611,'CWP Prob & Severity Param'!$A$2,H611)","v":0},0.1746209364116047,0.8738220992860547,0.69295988513552886,0.32397725187263304,0.73982450910869735,0.82449817690179794,3.4003173269586129E-2,0.91481310672810356,0.37437662673803274,0.19064670080583401,{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I611>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81255766638454929,0.98121895564742156,0.99872333205825947,0.99993445048727736,0.99999729796387471,0.99999990699382257,0.99999999725251498,0.99999999992892241,0.99999999999836464,0.99999999999996614]
[null,null,null,610,{"$f":"'Freq Fit (Poisson)'!N612","v":8.8834946260480829E-2},6.7719806320191256E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F612, 'Simulation (Poisson)'!$AD612:$AN612, 1))","v":0},0.18777947052962163,{"$f":"_xlfn.BINOM.INV(G612,'CWP Prob & Severity Param'!$A$2,H612)","v":0},0.95884121327416871,0.5642985607998956,4.365843710844608E-2,0.382337566799134,0.42996144353360399,0.90752906039125492,0.20241844469071713,5.6668351785456372E-2,0.93285472593900609,0.71362773902279253,{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I612>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91499658471958734,0.99628025715167534,0.9998906724878549,0.99999758283864404,0.99999995718246082,0.9999999993674018,0.99999999999198463,0.99999999999991118,0.99999999999999911,1]
[null,null,null,611,{"$f":"'Freq Fit (Poisson)'!N613","v":0.13150934488218571},0.25594986597519254,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F613, 'Simulation (Poisson)'!$AD613:$AN613, 1))","v":0},0.73282805354063374,{"$f":"_xlfn.BINOM.INV(G613,'CWP Prob & Severity Param'!$A$2,H613)","v":0},0.74454546762564711,8.0501594360126494E-2,0.83337427255616292,0.88034547123611884,0.70928968950937243,0.578665169483911,0.67434174627493171,0.93839391849233456,0.47452146702266051,0.92538487433810923,{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I613>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87677108177705076,0.99207467235319602,0.99965642218281237,0.99998877916719686,0.99999970617951761,0.99999999358036407,0.99999999987968025,0.9999999999980258,0.99999999999997113,0.99999999999999956]
[null,null,null,612,{"$f":"'Freq Fit (Poisson)'!N614","v":0.150442956914694},0.25950666433148561,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F614, 'Simulation (Poisson)'!$AD614:$AN614, 1))","v":0},0.2423591576820664,{"$f":"_xlfn.BINOM.INV(G614,'CWP Prob & Severity Param'!$A$2,H614)","v":0},0.85904948243001822,0.71581201849143583,6.1402159933557021E-2,0.36478953275577974,0.55737967201143679,0.46147332697053389,0.36713968594583224,0.42235599966167614,0.81896207953537692,0.1334649416706617,{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I614>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86032680430301411,0.98975691265532884,0.99949283676248457,0.99998107049947715,0.99999943333124186,0.99999998584298333,0.99999999969656672,0.99999999999430589,0.99999999999990496,0.99999999999999856]
[null,null,null,613,{"$f":"'Freq Fit (Poisson)'!N615","v":0.10515387619270768},0.62805847256969893,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F615, 'Simulation (Poisson)'!$AD615:$AN615, 1))","v":0},0.18132273616410666,{"$f":"_xlfn.BINOM.INV(G615,'CWP Prob & Severity Param'!$A$2,H615)","v":0},0.42001925070361912,0.77374376228672315,0.92172331838583899,0.83936010569547492,0.36750381933163534,0.52489214900039771,0.98586742804000893,0.2266136364957918,0.45903130927905733,3.0833964450809881E-2,{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I615>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90018599473487115,0.99484404137563121,0.99982087163418432,0.99999531596513092,0.99999990183952558,0.99999999828401931,0.99999999997427136,0.99999999999966227,0.999999999999996,1]
[null,null,null,614,{"$f":"'Freq Fit (Poisson)'!N616","v":3.0965759083582511E-2},0.50118204067613426,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F616, 'Simulation (Poisson)'!$AD616:$AN616, 1))","v":0},0.78493838951071215,{"$f":"_xlfn.BINOM.INV(G616,'CWP Prob & Severity Param'!$A$2,H616)","v":0},0.19942792655690089,0.7047349386096764,0.36391776602155357,0.54125833765980536,0.83694598383976671,0.50615672691511582,0.99865053046143526,0.61712844554741964,0.10394576533256417,0.72078512479995793,{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I616>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96950876937642505,0.99953034435835608,0.99999516478745609,0.99999996262659763,0.9999999997687804,0.99999999999880762,0.99999999999999467,1,1,1]
[null,null,null,615,{"$f":"'Freq Fit (Poisson)'!N617","v":0.12199756633272892},0.57946025167193738,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F617, 'Simulation (Poisson)'!$AD617:$AN617, 1))","v":0},0.93056057255747748,{"$f":"_xlfn.BINOM.INV(G617,'CWP Prob & Severity Param'!$A$2,H617)","v":0},0.70836760019947698,0.16356437134620472,0.42903245289680436,0.59883222221151355,0.81855471341656771,0.43694664636924918,0.90532768495163218,2.8696121488594017E-2,0.51976155838620597,0.77550374593070159,{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I617>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88515052266186278,{"$f":"_xlfn.POISSON.DIST(AE$2, $E617, TRUE)","v":0.99313673226475307},0.9997237596492774,0.99999162675270381,0.99999979653638338,0.99999999587512867,0.99999999992826893,0.99999999999890798,0.99999999999998523,0.99999999999999978]
[null,null,null,616,{"$f":"'Freq Fit (Poisson)'!N618","v":0.25355355179306455},0.73100847369088229,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F618, 'Simulation (Poisson)'!$AD618:$AN618, 1))","v":0},0.56379046650209541,{"$f":"_xlfn.BINOM.INV(G618,'CWP Prob & Severity Param'!$A$2,H618)","v":0},0.58590537277480537,0.96462212660985103,0.66271043624186821,0.69776558094996111,0.68801839850595248,0.82848980138351724,0.58420172289527939,0.10190804971102285,2.78647307891845E-2,0.21999600990571377,{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I618>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77603818557603377,0.97280542385588242,0.99775093992706632,0.99985928132745294,0.99999292569006804,0.99999970289063167,0.99999998928784395,0.9999999996617055,0.99999999999049671,0.99999999999975953]
[null,null,null,617,{"$f":"'Freq Fit (Poisson)'!N619","v":7.2166478614239984E-2},0.99478301862827767,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F619, 'Simulation (Poisson)'!$AD619:$AN619, 1))","v":1},0.43555978076879787,{"$f":"_xlfn.BINOM.INV(G619,'CWP Prob & Severity Param'!$A$2,H619)","v":1},0.49611850611321973,0.23817407068847307,0.86757621654547001,0.22585668908337531,0.43481439764787122,0.42740622407065665,0.29951721721164981,0.98614728166782673,0.5228870542955405,0.77092124362621783,{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21601.991064501191},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I619>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93037599521133996,0.99751795457296133,0.99994065396015563,0.99999893318799393,0.99999998463965634,0.99999999981556909,0.99999999999810107,0.9999999999999829,0.99999999999999989,1]
[null,null,null,618,{"$f":"'Freq Fit (Poisson)'!N620","v":9.697937178741059E-2},0.52961170790893441,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F620, 'Simulation (Poisson)'!$AD620:$AN620, 1))","v":0},0.89163876461689429,{"$f":"_xlfn.BINOM.INV(G620,'CWP Prob & Severity Param'!$A$2,H620)","v":0},0.56024233776966514,0.41861577583218812,0.52731076973812219,0.17586940806940787,0.92723992344500206,0.61837958268347826,9.4306736414946246E-2,0.29909539671103791,9.072366132217935E-2,0.17723506793741284,{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I620>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90757472758459834,0.99559075451588297,0.99985862401539283,0.99999658911637057,0.9999999340585759,0.9999999989366547,0.99999999998529399,0.99999999999982192,0.999999999999998,1]
[null,null,null,619,{"$f":"'Freq Fit (Poisson)'!N621","v":0.23547882201177062},0.53456379312639468,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F621, 'Simulation (Poisson)'!$AD621:$AN621, 1))","v":0},0.35646564242893586,{"$f":"_xlfn.BINOM.INV(G621,'CWP Prob & Severity Param'!$A$2,H621)","v":0},0.87640655731172468,0.93676967926936072,0.83533402307628402,7.2434955849687288E-4,0.99375391212758368,0.55851897439730613,0.39504642748723129,0.21163419438046827,0.943306323677221,0.64115683340164842,{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I621>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79019239751690051,0.9762659724468371,0.99817416556284733,0.99989380406530204,0.99999503867751316,0.99999980639895925,0.99999999351519753,0.99999999980975618,0.99999999999503564,0.99999999999988343]
[null,null,null,620,{"$f":"'Freq Fit (Poisson)'!N622","v":3.78643165751587E-2},0.11564817581826481,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F622, 'Simulation (Poisson)'!$AD622:$AN622, 1))","v":0},0.16118569227800217,{"$f":"_xlfn.BINOM.INV(G622,'CWP Prob & Severity Param'!$A$2,H622)","v":0},0.7809189658288509,0.65739649281550605,0.58306952167738924,0.63298872287628605,0.95022333669983594,0.40359559847414705,0.49298662174989372,0.25143723459971135,0.46555715628291372,0.59796075287310857,{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I622>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96284357394232811,0.99930098783843768,0.99999120536907471,0.9999999169074365,0.99999999937154815,0.99999999999603761,0.99999999999997857,0.99999999999999989,1,1]
[null,null,null,621,{"$f":"'Freq Fit (Poisson)'!N623","v":8.5407135715569904E-2},0.20463665616589966,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F623, 'Simulation (Poisson)'!$AD623:$AN623, 1))","v":0},0.74928964570402967,{"$f":"_xlfn.BINOM.INV(G623,'CWP Prob & Severity Param'!$A$2,H623)","v":0},0.73016759329423953,0.36227057347191949,0.85385907734854172,0.53159293712772593,0.24312160522074699,0.88386990449197855,0.52835164497739262,0.36763173856768516,0.51812633387862239,0.80169006731019399,{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I623>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91813840136102198,0.99655397241173915,0.99990259707121043,0.9999979292181278,0.99999996472953023,0.99999999949896989,0.99999999999389633,0.99999999999993494,0.99999999999999933,1]
[null,null,null,622,{"$f":"'Freq Fit (Poisson)'!N624","v":0.11853290523386802},0.67768754063387904,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F624, 'Simulation (Poisson)'!$AD624:$AN624, 1))","v":0},0.18752639395982817,{"$f":"_xlfn.BINOM.INV(G624,'CWP Prob & Severity Param'!$A$2,H624)","v":0},1.9204740847548307E-2,0.599454317941855,0.84360497246434207,0.27183870348930217,0.6342268078194786,0.7265303210225047,0.94117881817186566,0.93304595282651359,0.20636945496784787,0.986725241191034,{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I624>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8882225880039506,0.99350619185440392,0.99974597757334682,0.99999251754978113,0.99999982332469695,0.999999996519642,0.99999999994119215,0.99999999999913014,0.99999999999998856,0.99999999999999989]
[null,null,null,623,{"$f":"'Freq Fit (Poisson)'!N625","v":4.5157683464874268E-2},0.73970807977552588,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F625, 'Simulation (Poisson)'!$AD625:$AN625, 1))","v":0},0.80539850265111412,{"$f":"_xlfn.BINOM.INV(G625,'CWP Prob & Severity Param'!$A$2,H625)","v":0},0.86755922654811513,8.1046362420267637E-2,0.89565752379927188,2.4322827167417294E-2,0.88582730554464151,0.98983784922135065,0.43981775309884186,0.83649299168823266,0.62042212805682873,0.12941026267329026,{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I625>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95584674872212527,0.9990105736418482,0.99998516281327732,0.99999983287638128,0.99999999849289778,0.99999999998866929,0.99999999999992695,0.99999999999999956,1,1]
[null,null,null,624,{"$f":"'Freq Fit (Poisson)'!N626","v":0.19569765596212457},0.24355056264390729,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F626, 'Simulation (Poisson)'!$AD626:$AN626, 1))","v":0},0.37327648554490545,{"$f":"_xlfn.BINOM.INV(G626,'CWP Prob & Severity Param'!$A$2,H626)","v":0},0.60122041997111653,0.71633315119616359,0.79182910883863389,0.4384684520359039,0.81392507679298731,0.79393460346423783,0.99580420151149962,0.59276332290147904,0.33636266414485516,0.70428307958455649,{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I626>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82226080275104607,0.98317531443896067,0.99892061081276806,0.99994771667702909,0.99999796722954426,0.99999993401261189,0.99999999816175122,0.99999999995515643,0.999999999999027,0.99999999999998102]
[null,null,null,625,{"$f":"'Freq Fit (Poisson)'!N627","v":0.18859441336977134},0.6739328455277751,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F627, 'Simulation (Poisson)'!$AD627:$AN627, 1))","v":0},0.54081286545180096,{"$f":"_xlfn.BINOM.INV(G627,'CWP Prob & Severity Param'!$A$2,H627)","v":0},0.23964294292353761,0.29739181890965194,0.58475359567207208,4.2032497603302077E-2,0.15440518572701856,0.87450971440984482,7.6748278156065664E-2,0.64510838266424408,0.85809889657664384,6.1589924141535191E-2,{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I627>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82812231392939173,0.98430155592332302,0.99902882218551348,0.99995464889926622,0.99999830033575676,0.99999994681916826,0.99999999857209709,0.99999999996642763,0.99999999999929801,0.99999999999998679]
[null,null,null,626,{"$f":"'Freq Fit (Poisson)'!N628","v":0.13023286026994391},0.20442251634662867,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F628, 'Simulation (Poisson)'!$AD628:$AN628, 1))","v":0},0.12535922675458444,{"$f":"_xlfn.BINOM.INV(G628,'CWP Prob & Severity Param'!$A$2,H628)","v":0},0.87627146684235846,0.66134682682521129,0.51899376133670172,0.13337042131680088,0.90593022683007107,0.71598786447076979,0.41680633417776436,0.22330590372379311,0.99477184964089427,0.35562322710218608,{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I628>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87789098118651465,0.99222123467162193,0.99966601263499855,0.99998919754441362,0.99999971986820091,0.99999999393866568,0.99999999988749577,0.99999999999817191,0.99999999999997358,0.99999999999999967]
[null,null,null,627,{"$f":"'Freq Fit (Poisson)'!N629","v":0.13426987430250895},0.84662726858116044,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F629, 'Simulation (Poisson)'!$AD629:$AN629, 1))","v":0},0.54576126099815092,{"$f":"_xlfn.BINOM.INV(G629,'CWP Prob & Severity Param'!$A$2,H629)","v":0},0.19692670306429583,0.56505250670694984,0.5769545408132436,0.71329588582692682,0.89543399212621655,0.54809291967997564,0.52077475152061403,6.6005210931862068E-2,0.41719444235727021,0.85129247331309454,{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I629>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87435406706593577,0.99175347774676637,0.99963507980441824,0.99998783371027944,0.99999967476592921,0.99999999274534002,0.9999999998611826,0.99999999999767453,0.99999999999996536,0.99999999999999956]
[null,null,null,628,{"$f":"'Freq Fit (Poisson)'!N630","v":0.19862296426069667},0.22615661762468842,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F630, 'Simulation (Poisson)'!$AD630:$AN630, 1))","v":0},0.24750587100526977,{"$f":"_xlfn.BINOM.INV(G630,'CWP Prob & Severity Param'!$A$2,H630)","v":0},0.21918517909475743,0.20367038640098667,0.32823237820184681,0.410019649344607,0.78616731085394254,0.66262397218908098,0.63206928608423085,0.53172925630984591,0.63328708186814886,0.59874864509475834,{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I630>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81985895119212238,0.98270176635356754,0.99887392768152905,0.9999446485553497,0.99999781599381321,0.99999992804865911,0.99999999796575811,0.99999999994963551,0.999999999998891,0.99999999999997802]
[null,null,null,629,{"$f":"'Freq Fit (Poisson)'!N631","v":0.21399594673570604},4.4437878408641662E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F631, 'Simulation (Poisson)'!$AD631:$AN631, 1))","v":0},0.78438132919669168,{"$f":"_xlfn.BINOM.INV(G631,'CWP Prob & Severity Param'!$A$2,H631)","v":0},4.8290902245366474E-2,0.4823870412781639,0.62801428683654581,0.54815005156435381,0.34026667131846589,0.83471971432832859,0.54159754786810177,0.36998001850726236,0.39607656554157911,0.83001199021845673,{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I631>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80735165742569526,0.98012163970514832,0.99860767766784964,0.99992632339958987,0.99999686961003298,0.99999988893065139,0.99999999661771377,0.99999999990979882,0.99999999999786038,0.99999999999995426]
[null,null,null,630,{"$f":"'Freq Fit (Poisson)'!N632","v":0.12529371284960422},0.70647758632696789,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F632, 'Simulation (Poisson)'!$AD632:$AN632, 1))","v":0},0.69308268684267993,{"$f":"_xlfn.BINOM.INV(G632,'CWP Prob & Severity Param'!$A$2,H632)","v":0},0.34234402345757209,0.63166040300203496,0.63429445167766607,0.2878502206666852,1.7938273899633428E-2,0.4213201040443153,0.42417200871290894,6.0278744747368052E-2,0.91067404503250371,0.62773904334701858,{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I632>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88223773996612909,0.99277658202252905,0.99970149299020017,0.99999070892563102,0.9999997681602224,0.99999999517324989,0.99999999991380073,0.99999999999865241,0.99999999999998124,0.99999999999999978]
[null,null,null,631,{"$f":"'Freq Fit (Poisson)'!N633","v":0.19026813291380251},0.80638058854690675,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F633, 'Simulation (Poisson)'!$AD633:$AN633, 1))","v":0},0.68247995621832547,{"$f":"_xlfn.BINOM.INV(G633,'CWP Prob & Severity Param'!$A$2,H633)","v":0},0.53461969642650997,0.54652749791649979,0.40044212997698547,0.9091797799753516,0.38089626444390412,0.44786341651729145,0.95610619340101577,4.9865561695703109E-2,1.8896844291281134E-2,0.98952861109180945,{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I633>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82673742870574651,{"$f":"_xlfn.POISSON.DIST(AE$2, $E633, TRUE)","v":0.98403921567554675},0.99900397433092114,0.99995307989387561,0.99999822602972599,0.99999994400392134,0.99999999848321175,0.99999999996402211,0.99999999999924105,0.99999999999998557]
[null,null,null,632,{"$f":"'Freq Fit (Poisson)'!N634","v":0.13495660906489423},0.7890282070859248,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F634, 'Simulation (Poisson)'!$AD634:$AN634, 1))","v":0},0.12701092266676151,{"$f":"_xlfn.BINOM.INV(G634,'CWP Prob & Severity Param'!$A$2,H634)","v":0},0.52894511740312145,0.10359630294407574,0.61900678851690893,0.68544722542724734,0.9625032067179139,0.67102766032731009,0.79931224593481753,0.44064302745717276,0.24459636897752268,0.27626170005910711,{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I634>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87375382386097578,0.9916726770867379,0.9996296413748228,0.99998758968107959,0.99999966655348782,0.99999999252423755,0.99999999985622201,0.99999999999757905,0.99999999999996381,0.99999999999999956]
[null,null,null,633,{"$f":"'Freq Fit (Poisson)'!N635","v":0.17797450050875768},6.5501316564180345E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F635, 'Simulation (Poisson)'!$AD635:$AN635, 1))","v":0},0.76048040303830411,{"$f":"_xlfn.BINOM.INV(G635,'CWP Prob & Severity Param'!$A$2,H635)","v":0},0.60258801079657875,0.85416480450953458,{"$f":"RAND()","v":0.4291197788758172},4.6007150483906911E-2,0.33646330195576679,0.95660103758820925,0.42545265449502023,0.73061525999654708,0.13214727604618259,0.84925485124675881,{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I635>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83696376536686856,0.98592197345196597,0.99917735479227843,0.99996372808331013,0.99999871668173135,0.99999996209739683,0.99999999903943526,0.99999999997868405,0.99999999999957934,0.99999999999999245]
[null,null,null,634,{"$f":"'Freq Fit (Poisson)'!N636","v":0.3482781527425638},8.2386247587332484E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F636, 'Simulation (Poisson)'!$AD636:$AN636, 1))","v":0},0.66707748638269293,{"$f":"_xlfn.BINOM.INV(G636,'CWP Prob & Severity Param'!$A$2,H636)","v":0},0.26389202646800392,0.16575453535660323,0.2220018682422511,0.94764875752933508,0.20202181330158009,0.99690971095029279,0.91477529630520582,0.41702703822308451,0.81670149074081311,0.912369531235243,{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I636>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7059025001879754,0.95175291896980085,0.99456508382196074,0.9995352643851676,0.99996801571150518,0.99999815927801194,0.99999990900228863,0.99999999605810852,0.99999999984806354,0.99999999999472555]
[null,null,null,635,{"$f":"'Freq Fit (Poisson)'!N637","v":0.10419339866100169},0.97746319852679786,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F637, 'Simulation (Poisson)'!$AD637:$AN637, 1))","v":1},0.4117048736976564,{"$f":"_xlfn.BINOM.INV(G637,'CWP Prob & Severity Param'!$A$2,H637)","v":1},0.44705194365277412,6.238768317493093E-2,0.90729199838710672,0.3886632414491844,0.99452212030075537,0.19259438236569282,0.33713031605380939,0.43807311398613391,0.91753533415384625,0.52951426002594304,{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16878.124923900097},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I637>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90105101850862002,0.99493458649399025,0.99982561050739882,0.99999548131236193,0.9999999061664876,0.99999999837460551,0.99999999997585176,0.99999999999968603,0.99999999999999645,1]
[null,null,null,636,{"$f":"'Freq Fit (Poisson)'!N638","v":0.14386555328126882},0.90130973923391589,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F638, 'Simulation (Poisson)'!$AD638:$AN638, 1))","v":1},0.1839033721679848,{"$f":"_xlfn.BINOM.INV(G638,'CWP Prob & Severity Param'!$A$2,H638)","v":1},0.74311557622521662,0.64799813620442948,0.43321164283140456,0.44695539303555143,2.3549614383236772E-2,0.89726589900514619,0.88608308256360979,0.66520599201831931,0.97121934694589995,0.7175453522440417,{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":81304.854716836955},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I638>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86600417165193078,0.99059234095052262,0.99955431390474381,0.99998408697059404,0.99999954435557004,0.99999998911261845,0.99999999977682164,0.99999999999599465,0.99999999999993605,0.99999999999999911]
[null,null,null,637,{"$f":"'Freq Fit (Poisson)'!N639","v":0.26730200141523891},0.17686707398653767,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F639, 'Simulation (Poisson)'!$AD639:$AN639, 1))","v":0},0.89042016215987274,{"$f":"_xlfn.BINOM.INV(G639,'CWP Prob & Severity Param'!$A$2,H639)","v":0},6.0956379222891877E-2,0.32615190098355074,0.24469407073219906,0.27891393960989408,0.25682210699337304,0.60416936943193311,0.41050863778614388,8.4112987407715556E-2,8.1333022992652104E-2,0.87228110569021078,{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I639>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76544187202721703,0.9700460163871194,0.99739156502974646,0.99982807165707044,0.99999089243155681,0.99999959689533524,0.99999998468210016,0.99999999949012564,0.99999999998490252,0.99999999999959743]
[null,null,null,638,{"$f":"'Freq Fit (Poisson)'!N640","v":0.13336435078199382},0.1121512984967763,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F640, 'Simulation (Poisson)'!$AD640:$AN640, 1))","v":0},0.98232747059049563,{"$f":"_xlfn.BINOM.INV(G640,'CWP Prob & Severity Param'!$A$2,H640)","v":0},0.99564250611746119,0.96272949779631189,0.69218960275044505,0.44394120396499082,1.4699118587373494E-2,0.2405142367236367,8.3912519032923072E-2,0.87318442544781527,0.25410191466663978,0.4991495871285524,{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I640>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87514617382044491,0.99185947513135453,0.99964217195983085,0.99998815006311847,0.99999968534940087,0.9999999930285941,0.9999999998675001,0.99999999999779532,0.99999999999996736,0.99999999999999956]
[null,null,null,639,{"$f":"'Freq Fit (Poisson)'!N641","v":0.19062003777119818},4.7406016197762413E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F641, 'Simulation (Poisson)'!$AD641:$AN641, 1))","v":0},0.771189075379485,{"$f":"_xlfn.BINOM.INV(G641,'CWP Prob & Severity Param'!$A$2,H641)","v":0},0.33616310972011776,0.60885072042739019,0.36136078543866468,4.5131464204233196E-2,0.60234462429631996,0.94569818860658372,0.99350547091790353,0.78003544961843174,0.40573969121003706,0.10383221743098026,{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I641>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82644654697314324,0.9839838189730401,0.99899869934253605,0.99995274503025722,0.99999821008651435,0.99999994339666265,0.99999999846393695,0.99999999996349775,0.99999999999922862,0.99999999999998535]
[null,null,null,640,{"$f":"'Freq Fit (Poisson)'!N642","v":8.7005893310518584E-2},0.64613526625135376,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F642, 'Simulation (Poisson)'!$AD642:$AN642, 1))","v":0},0.41586450630207294,{"$f":"_xlfn.BINOM.INV(G642,'CWP Prob & Severity Param'!$A$2,H642)","v":0},0.16746185788210699,0.65734311358259789,0.18091114521821483,0.93683694571923914,0.25058961207479769,0.14493448334150305,0.65425377163099341,8.1587715248375714E-3,0.38233075345757828,0.25411656384514303,{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I642>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91667169338630106,0.99642753294184194,0.99989714697547205,0.99999777259828493,0.99999996135383562,0.99999999944076201,0.99999999999305988,0.99999999999992462,0.99999999999999933,1]
[null,null,null,641,{"$f":"'Freq Fit (Poisson)'!N643","v":0.12035217144037148},0.2060244847315359,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F643, 'Simulation (Poisson)'!$AD643:$AN643, 1))","v":0},0.33080127466745124,{"$f":"_xlfn.BINOM.INV(G643,'CWP Prob & Severity Param'!$A$2,H643)","v":0},0.27590395671637402,0.1564977780229887,0.35393611928309299,0.85092579859857775,0.36584848326545638,7.2482725530290781E-2,6.4955985725108634E-2,0.15731408930393298,0.61144565486356661,0.38810649905932826,{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I643>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88660814366303897,0.9933133589696026,0.99973446115268116,0.99999205901627253,0.99999980963183288,0.99999999619251545,0.99999999993467936,0.99999999999901901,0.9999999999999869,0.99999999999999978]
[null,null,null,642,{"$f":"'Freq Fit (Poisson)'!N644","v":0.28630588735938167},{"$f":"RAND()","v":0.75091813387849571},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F644, 'Simulation (Poisson)'!$AD644:$AN644, 1))","v":0},{"$f":"RAND()","v":6.9247366884671036E-2},{"$f":"_xlfn.BINOM.INV(G644,'CWP Prob & Severity Param'!$A$2,H644)","v":0},0.85901133595985335,0.69644285083613111,0.52326491588327695,0.22805971181167128,0.19042226448044353,0.25834663038711214,0.32716201319586935,5.18098838781611E-3,8.9126443451604032E-2,0.29431963488548096,{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I644>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E644, TRUE)","v":0.75103284935223191},0.96605797572206742,0.99683945552700692,0.99977709515693625,0.99998736103718344,0.99999940110906871,0.99999997563297949,0.99999999913149062,0.99999999997246092,0.99999999999921363]
[null,null,null,643,{"$f":"'Freq Fit (Poisson)'!N645","v":0.14142847418835039},0.81543502877983953,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F645, 'Simulation (Poisson)'!$AD645:$AN645, 1))","v":0},0.73444858837320492,{"$f":"_xlfn.BINOM.INV(G645,'CWP Prob & Severity Param'!$A$2,H645)","v":0},{"$f":"RAND()","v":0.82214465250744095},0.86034448186927059,0.19263200446719819,0.39621531340988314,2.5577041285360869E-2,5.6841513180912351E-2,8.717174980661202E-2,5.9961849955570079E-2,6.8551248924756614E-2,0.17945517093862384,{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I645>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86811726615639495,0.99089376652545591,0.99957581308214682,0.99998510928126172,0.99999958081549467,0.99999999015289598,0.99999999980155652,0.9999999999964988,0.99999999999994504,0.99999999999999922]
[null,null,null,644,{"$f":"'Freq Fit (Poisson)'!N646","v":0.24753730432748206},0.66326947630492783,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F646, 'Simulation (Poisson)'!$AD646:$AN646, 1))","v":0},0.52295008168902279,{"$f":"_xlfn.BINOM.INV(G646,'CWP Prob & Severity Param'!$A$2,H646)","v":0},0.70548946245118616,0.67425838217027734,0.16953646475655104,0.40665506409911667,0.84354103613511899,0.26690217239037906,0.68092342748736057,0.55183087566114353,0.3150296542759381,0.8200181819726059,{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I646>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78072109599225115,0.97397869152577043,0.99789792364535945,0.99987155772551495,0.9999936947404976,0.99999974143398707,0.99999999089768821,0.99999999971934128,0.99999999999230238,0.99999999999980993]
[null,null,null,645,{"$f":"'Freq Fit (Poisson)'!N647","v":9.9866587015215169E-2},0.13541675628411676,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F647, 'Simulation (Poisson)'!$AD647:$AN647, 1))","v":0},0.857118268067668,{"$f":"_xlfn.BINOM.INV(G647,'CWP Prob & Severity Param'!$A$2,H647)","v":0},0.47088026562020524,2.859838395945502E-4,0.61167484363236402,0.89270439714897287,0.63905449346557353,0.17125158999961965,0.82175877813400922,0.61004550709819994,8.0860868513926709E-3,0.38033685500765935,{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I647>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90495814314961454,0.99533322429759308,0.99984594975032892,0.9999961732466961,0.99999992382366409,0.99999999873512824,0.99999999998198696,0.99999999999977551,0.99999999999999756,1]
[null,null,null,646,{"$f":"'Freq Fit (Poisson)'!N648","v":0.15219839965246768},0.58055132557599087,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F648, 'Simulation (Poisson)'!$AD648:$AN648, 1))","v":0},0.99463130172063396,{"$f":"_xlfn.BINOM.INV(G648,'CWP Prob & Severity Param'!$A$2,H648)","v":0},0.25634666724197308,0.65774708846466423,0.12237702408116602,0.97531748898646364,0.18186519842868631,0.82719471503884068,0.73953629387280273,0.33668000109383256,0.96930421691226354,0.37668122241604696,{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I648>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85881787466956228,0.98952858078720318,0.99947556093147771,0.99998019908458891,0.9999994003644157,0.9999999848452279,0.99999999967140185,0.99999999999376188,0.99999999999989475,0.99999999999999845]
[null,null,null,647,{"$f":"'Freq Fit (Poisson)'!N649","v":6.1980928744401864E-2},0.35351792313300534,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F649, 'Simulation (Poisson)'!$AD649:$AN649, 1))","v":0},0.24276353714599375,{"$f":"_xlfn.BINOM.INV(G649,'CWP Prob & Severity Param'!$A$2,H649)","v":0},0.42716748267858407,0.95096479570493087,0.89644272323000018,0.89844373277265444,0.79559643696537663,4.1943091844602431E-2,2.8832430958313449E-2,0.3547339127126512,0.81272386434132526,0.87727524056778072,{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I649>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93990081170878004,0.9981567369461074,0.99996211512164446,0.99999941479366261,0.99999999276074103,0.99999999992532829,0.99999999999933964,0.99999999999999489,1,1]
[null,null,null,648,{"$f":"'Freq Fit (Poisson)'!N650","v":3.869308003417915E-2},0.21888923815298567,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F650, 'Simulation (Poisson)'!$AD650:$AN650, 1))","v":0},0.36996811821658404,{"$f":"_xlfn.BINOM.INV(G650,'CWP Prob & Severity Param'!$A$2,H650)","v":0},0.51812248525226712,4.0740774004371261E-2,0.28781257776819391,0.83336016501465393,5.2140940969525706E-2,0.60544865146738036,0.31746391968238574,0.46917510490736281,0.94037223247965152,0.55884316668138423,{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I650>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96204593494417445,0.99927045530152614,0.99999062097423663,0.99999990945024053,0.99999999930017691,0.99999999999549116,0.99999999999997513,0.99999999999999989,1,1]
[null,null,null,649,{"$f":"'Freq Fit (Poisson)'!N651","v":2.1350270954225252E-2},0.9714549489771187,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F651, 'Simulation (Poisson)'!$AD651:$AN651, 1))","v":0},0.99152976235717971,{"$f":"_xlfn.BINOM.INV(G651,'CWP Prob & Severity Param'!$A$2,H651)","v":0},0.12520347203789628,0.13167259906684015,0.62656037000342868,0.38998867099093326,0.23570892417168166,0.73303421326265872,0.5601442733836306,0.85568181687119504,0.23254308830747406,0.59314104464343431,{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I651>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.97887603267139212,0.9997753011995234,0.99999840372243376,0.99999999148887198,0.99999999996368294,0.99999999999987077,0.99999999999999956,1,1,1]
[null,null,null,650,{"$f":"'Freq Fit (Poisson)'!N652","v":0.12727069481289963},6.3198819455660082E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F652, 'Simulation (Poisson)'!$AD652:$AN652, 1))","v":0},0.73249749959295618,{"$f":"_xlfn.BINOM.INV(G652,'CWP Prob & Severity Param'!$A$2,H652)","v":0},0.29170510051929133,0.66247692014893278,0.18548592882132175,0.38238305035839926,0.54871174503535336,0.66646077414924976,0.54152225444990421,0.93876060641834147,0.78692384889891187,0.46557501465012796,{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I652>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88049529482570754,0.99255654277766436,0.99968759922188744,0.99999012405802279,0.99999974969454608,0.99999999470683576,0.99999999990398314,0.99999999999847522,0.99999999999997846,0.99999999999999978]
[null,null,null,651,{"$f":"'Freq Fit (Poisson)'!N653","v":0.35259152257752119},0.29205693358829354,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F653, 'Simulation (Poisson)'!$AD653:$AN653, 1))","v":0},0.84407555262381884,{"$f":"_xlfn.BINOM.INV(G653,'CWP Prob & Severity Param'!$A$2,H653)","v":0},0.15847002541508626,0.551095387734997,0.57589419280524146,0.58207779935104331,0.2143111567022401,8.0056432086069829E-2,7.0880821214451051E-2,0.94445385352824385,2.6046172785751609E-2,0.33503643898345548,{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I653>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70286423892010519,0.95068821108623569,0.99437852692486828,0.99951347191934703,0.99996610643783579,0.99999802545664485,0.999999901185885,0.99999999566677489,0.99999999983091992,0.99999999999405786]
[null,null,null,652,{"$f":"'Freq Fit (Poisson)'!N654","v":0.1543700566019342},0.53647040668807666,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F654, 'Simulation (Poisson)'!$AD654:$AN654, 1))","v":0},0.71121132116799435,{"$f":"_xlfn.BINOM.INV(G654,'CWP Prob & Severity Param'!$A$2,H654)","v":0},0.80460467502926314,0.79504370766932186,0.21313636130844593,0.48851204170464735,0.86174082697868304,0.72338426414771828,0.41779617891761689,0.32631700774159822,0.39022032759494607,0.67650293844038201,{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I654>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85695484053141358,0.98924300776954943,0.99945367370170801,0.99997908072767161,0.99999935750575586,0.99999998353123198,0.99999999963782993,0.99999999999302669,0.99999999999988054,0.99999999999999822]
[null,null,null,653,{"$f":"'Freq Fit (Poisson)'!N655","v":0.15125343249164969},0.10444871266522793,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F655, 'Simulation (Poisson)'!$AD655:$AN655, 1))","v":0},0.58465860157337068,{"$f":"_xlfn.BINOM.INV(G655,'CWP Prob & Severity Param'!$A$2,H655)","v":0},4.7844615147326408E-2,0.27644021320949042,0.50479385624341466,0.79490112772505772,0.28696794863832453,0.26020395169986499,0.89555861014842286,0.45740084227537392,0.92021949297670269,0.94544034730664261,{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I655>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85962981292532348,0.98965177280243333,0.99948490666778556,0.99998067175088035,0.99999941829351224,0.99999998538929624,0.99999999968516029,0.99999999999406008,0.9999999999999003,0.99999999999999845]
[null,null,null,654,{"$f":"'Freq Fit (Poisson)'!N656","v":0.20597850488852251},0.61612438989703378,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F656, 'Simulation (Poisson)'!$AD656:$AN656, 1))","v":0},0.15332300241041796,{"$f":"_xlfn.BINOM.INV(G656,'CWP Prob & Severity Param'!$A$2,H656)","v":0},0.30567935186425976,0.92999509794564961,0.28823107586795416,0.37166338853197312,0.90168995600788027,0.22347968567994703,0.52021994077551925,3.7675486596642993E-2,0.24513868487948653,0.1846344522315142,{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I656>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81385056990363247,0.98148629349505467,0.99875097135068813,0.99993635552804983,0.99999739644319274,0.99999991106648034,0.99999999739287126,0.99999999993306843,0.99999999999847167,0.99999999999996858]
[null,null,null,655,{"$f":"'Freq Fit (Poisson)'!N657","v":0.18038322589854738},0.67424273288996839,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F657, 'Simulation (Poisson)'!$AD657:$AN657, 1))","v":0},0.12134735135633956,{"$f":"_xlfn.BINOM.INV(G657,'CWP Prob & Severity Param'!$A$2,H657)","v":0},2.5933290448684754E-2,0.81429926845712386,0.73288270669687838,0.71781871120558538,6.1905866110428809E-3,0.22960332624792179,0.4375569520885787,0.35121499261013955,0.73338845002777131,5.1932011965239E-2,{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I657>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83495017556090401,0.98556118169313833,0.99914503126411747,0.99996179746602876,0.99999863019660518,0.99999995899795713,0.99999999894686953,0.9999999999763145,0.99999999999952627,0.99999999999999145]
[null,null,null,656,{"$f":"'Freq Fit (Poisson)'!N658","v":0.36515119015048225},0.62615318567919476,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F658, 'Simulation (Poisson)'!$AD658:$AN658, 1))","v":0},6.4000348924261985E-2,{"$f":"_xlfn.BINOM.INV(G658,'CWP Prob & Severity Param'!$A$2,H658)","v":0},0.28628603307399636,0.31286657426943743,0.90385085611833949,0.90718495195954141,0.12887223539450487,0.8339269928886065,0.25716650068573066,0.90861634857705753,0.10039823423221794,0.19241097373744553,{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I658>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.6940917031156022,0.94754011458183962,0.99381360912616246,0.99944588299458959,0.99996004087116686,0.99999758994327848,0.99999987512467348,0.99999999432991726,0.99999999977090925,0.99999999999166311]
[null,null,null,657,{"$f":"'Freq Fit (Poisson)'!N659","v":0.1263838413418632},0.2079994185410482,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F659, 'Simulation (Poisson)'!$AD659:$AN659, 1))","v":0},0.86662157129218587,{"$f":"_xlfn.BINOM.INV(G659,'CWP Prob & Severity Param'!$A$2,H659)","v":0},0.31846032733667617,0.2181971286217681,0.59447082697551101,0.89747024639846651,0.44469531695510989,0.32368081234860824,0.14182184646431761,0.29878313433391623,0.24516297205157456,0.77015559677737,{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I659>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88127651149530972,0.99265562230244364,0.99969388223696698,0.99999038967926279,0.99999975811664865,0.99999999492046954,0.99999999990849897,0.99999999999855704,0.99999999999997979,0.99999999999999978]
[null,null,null,658,{"$f":"'Freq Fit (Poisson)'!N660","v":8.8650203553431992E-2},0.73445158990362358,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F660, 'Simulation (Poisson)'!$AD660:$AN660, 1))","v":0},0.50357851019907462,{"$f":"_xlfn.BINOM.INV(G660,'CWP Prob & Severity Param'!$A$2,H660)","v":0},0.87749418039080607,0.4745281991390079,0.68742172854195938,0.13748723602717838,0.83895409042178748,0.61624436727397292,0.91327547962188171,0.99243456262365082,0.25395039199624647,0.30391420964607918,{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I660>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91516563928090666,0.99629525948826569,0.99989133816106324,0.99999760252984249,0.99999995761932325,0.9999999993751556,0.99999999999209943,0.99999999999991251,0.99999999999999911,1]
[null,null,null,659,{"$f":"'Freq Fit (Poisson)'!N661","v":8.9484797528071869E-2},0.98697704049859247,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F661, 'Simulation (Poisson)'!$AD661:$AN661, 1))","v":1},0.44238771905309671,{"$f":"_xlfn.BINOM.INV(G661,'CWP Prob & Severity Param'!$A$2,H661)","v":1},8.7378967697315679E-2,0.59544578101983325,4.4345861478962467E-2,0.66600605173408534,0.74180467233389147,0.69276594304578143,0.28223424969379796,5.0719554149264878E-2,9.9602226655345238E-2,3.5013168452650678E-2,{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1459.506274559641},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I661>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91440216619190151,0.99622725889281427,0.99988830981934262,0.99999751261964276,0.9999999556172614,0.9999999993394908,0.99999999999156997,0.99999999999990585,0.99999999999999911,1]
[null,null,null,660,{"$f":"'Freq Fit (Poisson)'!N662","v":0.16309037778695815},0.4611283259344251,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F662, 'Simulation (Poisson)'!$AD662:$AN662, 1))","v":0},0.26859645072075877,{"$f":"_xlfn.BINOM.INV(G662,'CWP Prob & Severity Param'!$A$2,H662)","v":0},0.73993766831424068,0.88604727198808853,0.46554384079376698,2.5848030051725757E-2,0.68051723791968977,0.39855548143125097,0.32681255724742808,0.115838981891068,0.4474144185989033,0.99530022751554237,{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I662>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84951440771284947,0.98806203340220211,0.99935992570978338,0.99997411821799664,0.99999916044004622,0.99999997726913714,0.99999999947196461,0.99999999998925992,0.99999999999980571,0.99999999999999689]
[null,null,null,661,{"$f":"'Freq Fit (Poisson)'!N663","v":8.099808342443203E-2},0.30790588816736586,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F663, 'Simulation (Poisson)'!$AD663:$AN663, 1))","v":0},7.3273484229133712E-2,{"$f":"_xlfn.BINOM.INV(G663,'CWP Prob & Severity Param'!$A$2,H663)","v":0},0.78723083738454547,0.3147638346838918,0.63985289351679997,0.74459965775021486,0.91778573822360721,{"$f":"RAND()","v":0.68737054726802604},8.9702116671758203E-3,0.79023531877278475,0.65422265909506894,0.65035053865781034,{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I663>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92219545890019972,0.99689152361383049,0.99991664265440616,0.99999831893587876,0.99999997284144382,0.99999999963408004,0.99999999999577205,0.99999999999995726,0.99999999999999956,1]
[null,null,null,662,{"$f":"'Freq Fit (Poisson)'!N664","v":0.1216071792012047},0.89174236251300176,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F664, 'Simulation (Poisson)'!$AD664:$AN664, 1))","v":1},0.9947071637824364,{"$f":"_xlfn.BINOM.INV(G664,'CWP Prob & Severity Param'!$A$2,H664)","v":1},0.78534840332707456,0.96071171037717717,0.12886918062845865,0.68670085702331463,0.70631733347045489,0.83292468146287613,0.70839868692897989,0.40660741571448222,0.14101484815887844,0.82367966781713109,{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":107019.80602039206},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I664>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88549614149355471,0.99317882945413671,0.99972632341998158,0.9999917308439894,0.99999979970603259,0.99999999595234312,0.99999999992983646,0.9999999999989353,0.99999999999998557,0.99999999999999978]
[null,null,null,663,{"$f":"'Freq Fit (Poisson)'!N665","v":0.13559437500850902},0.80024655291442426,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F665, 'Simulation (Poisson)'!$AD665:$AN665, 1))","v":0},0.4788555407205719,{"$f":"_xlfn.BINOM.INV(G665,'CWP Prob & Severity Param'!$A$2,H665)","v":0},0.37753667262632018,0.22566945935756932,0.58219172156511423,0.9775522938915765,0.29102373204681831,0.48400990730883409,0.98615695759445254,0.64866846864998151,0.72000875981551604,0.36260743910755067,{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I665>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87319675108891737,0.99159731881227975,0.99962454430283065,{"$f":"_xlfn.POISSON.DIST(AG$2, $E665, TRUE)","v":0.99998735984397857},0.99999965878061481,0.99999999231394021,0.99999999985148058,0.99999999999748757,0.99999999999996225,0.99999999999999956]
[null,null,null,664,{"$f":"'Freq Fit (Poisson)'!N666","v":0.15337747792691556},0.85923772753590344,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F666, 'Simulation (Poisson)'!$AD666:$AN666, 1))","v":1},0.20761287385167337,{"$f":"_xlfn.BINOM.INV(G666,'CWP Prob & Severity Param'!$A$2,H666)","v":1},0.31575742930963313,0.93664961704876304,0.30511581422402045,0.71594440784761149,0.14775704653960531,0.46437159586495069,0.78627018332877752,0.61639398520144839,7.5014878415579633E-2,0.19328351001966704,{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8440.598276419405},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I666>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85780585791256203,0.98937395695012476,0.9994637485531348,0.99997959748276077,0.99999937738471512,0.99999998414301028,0.99999999965351971,0.99999999999337152,0.9999999999998872,0.99999999999999822]
[null,null,null,665,{"$f":"'Freq Fit (Poisson)'!N667","v":0.37740079469178328},0.8472414183673852,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F667, 'Simulation (Poisson)'!$AD667:$AN667, 1))","v":1},0.79096501684475573,{"$f":"_xlfn.BINOM.INV(G667,'CWP Prob & Severity Param'!$A$2,H667)","v":1},9.9519609674536769E-2,0.94241373127685379,0.59036071243330468,0.30239684783864551,0.35644794265710844,0.95160185492869864,0.85173829709569171,0.91084952739475022,0.90117080142488504,0.37687847583422196,{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1688.1907148160885},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I667>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.6856412174587736,0.94440275780115668,0.99323116328159922,0.99937378962554979,0.99995334764147525,0.99999709277263127,0.99999984434717493,0.9999999926966634,0.99999999969506526,0.99999999998853228]
[null,null,null,666,{"$f":"'Freq Fit (Poisson)'!N668","v":0.11097694468049747},0.94814923459853895,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F668, 'Simulation (Poisson)'!$AD668:$AN668, 1))","v":1},0.22859896992962581,{"$f":"_xlfn.BINOM.INV(G668,'CWP Prob & Severity Param'!$A$2,H668)","v":1},3.9777162739523142E-2,0.94196742209532891,0.10428617875450541,0.15707404026915062,0.21817445934491775,0.45101396309430974,0.64004109355353,0.34216723162186002,0.82247637018015551,0.79884560194556242,{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":660.79542449514531},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I668>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89495938226567595,0.99427924012266611,0.99979034730820104,0.99999421592062021,0.99999987209955088,0.99999999764064207,0.99999999996266986,0.99999999999948297,0.99999999999999356,1]
[null,null,null,667,{"$f":"'Freq Fit (Poisson)'!N669","v":0.10773785844580304},0.23433837193481766,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F669, 'Simulation (Poisson)'!$AD669:$AN669, 1))","v":0},0.42086520353177437,{"$f":"_xlfn.BINOM.INV(G669,'CWP Prob & Severity Param'!$A$2,H669)","v":0},0.58638882844812679,0.78970252145465658,0.51321654110908765,1.1272286120263209E-2,0.70555196883133287,0.47174394817330179,0.43571543937755719,2.9089066737166824E-3,0.35419464227638675,0.470486005613863,{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I669>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8978629327680222,0.99459676232231697,0.99980771014003755,0.99999484892615553,0.99999988940916762,0.9999999980193367,0.99999999996957456,0.99999999999959088,0.99999999999999512,1]
[null,null,null,668,{"$f":"'Freq Fit (Poisson)'!N670","v":0.10582142050645099},0.52060366771623345,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F670, 'Simulation (Poisson)'!$AD670:$AN670, 1))","v":0},0.77011682125952008,{"$f":"_xlfn.BINOM.INV(G670,'CWP Prob & Severity Param'!$A$2,H670)","v":0},5.9657332856384304E-3,9.6651977902681985E-3,0.56400496643026354,0.66097527097876352,0.70485781636422429,0.97007138579568997,1.7200180718405345E-2,0.22059091283049237,0.52800593968352416,0.99039656865033709,{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I670>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89958528121652848,0.99478067354155675,0.99981752936230839,0.9999951984415878,0.99999989874017514,0.99999999821862984,0.99999999997312172,0.99999999999964495,0.99999999999999578,1]
[null,null,null,669,{"$f":"'Freq Fit (Poisson)'!N671","v":5.4493569877650319E-2},0.83595321550947299,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F671, 'Simulation (Poisson)'!$AD671:$AN671, 1))","v":0},0.96949253778645639,{"$f":"_xlfn.BINOM.INV(G671,'CWP Prob & Severity Param'!$A$2,H671)","v":0},0.46261709248459737,0.61240468176271512,0.89152941194166546,0.29332698907624399,0.76706065133138979,0.27440725568399693,0.55119889381976439,0.79519885589224804,0.42474575589310615,0.92614918635665311,{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I671>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94696459793647381,0.99856807942578607,0.99997410838802003,0.99999964823385445,0.9999999961731979,0.99999999996528932,0.99999999999972999,0.99999999999999822,1,1]
[null,null,null,670,{"$f":"'Freq Fit (Poisson)'!N672","v":0.19105206260969551},0.93074649469259518,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F672, 'Simulation (Poisson)'!$AD672:$AN672, 1))","v":1},0.43856192724530818,{"$f":"_xlfn.BINOM.INV(G672,'CWP Prob & Severity Param'!$A$2,H672)","v":1},0.33140853658132297,0.46358499335445991,0.98406199771382197,0.48961307986964064,0.64116560659173472,0.95513232272587512,0.52492517544447781,0.48265922916650017,0.34992179896939135,0.27922830850548497,{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9209.085365316867},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I672>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82608957865230326,0.98391569655420019,0.99899219923361926,0.9999523315449006,0.99999819035951265,0.99999994264373671,0.99999999843998921,0.99999999996284483,0.99999999999921296,0.99999999999998501]
[null,null,null,671,{"$f":"'Freq Fit (Poisson)'!N673","v":0.16527478401206058},0.49266776333728279,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F673, 'Simulation (Poisson)'!$AD673:$AN673, 1))","v":0},0.44408731548593094,{"$f":"_xlfn.BINOM.INV(G673,'CWP Prob & Severity Param'!$A$2,H673)","v":0},9.8955518111701446E-2,0.20182443673975148,0.60313498211774841,0.91450834906581824,9.7984964091820337E-2,0.27180144342488943,0.94349797192446061,0.17803381886951719,0.50707644430798393,0.90726893590083724,{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I673>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84766074846181227,0.9877576955793399,0.99933494191713912,0.99997275087978377,0.99999910431441941,0.99999997542606278,0.99999999942152762,0.99999999998807687,0.99999999999978151,0.99999999999999645]
[null,null,null,672,{"$f":"'Freq Fit (Poisson)'!N674","v":0.16870312717634292},3.8763961059351981E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F674, 'Simulation (Poisson)'!$AD674:$AN674, 1))","v":0},0.12691967753666789,{"$f":"_xlfn.BINOM.INV(G674,'CWP Prob & Severity Param'!$A$2,H674)","v":0},0.63845534375901214,0.45932972945883355,0.11782006078033447,0.26845163252819904,0.34647504965921672,0.57418638282217871,0.70514971010649607,0.27664119660087461,0.57916885745069357,0.81504950940920007,{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I674>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8447596523472205,0.98727324741059697,0.99929449198676423,0.99997049917094794,0.99999901030243921,0.99999997228584769,0.99999999933411587,0.99999999998599121,0.99999999999973799,0.99999999999999556]
[null,null,null,673,{"$f":"'Freq Fit (Poisson)'!N675","v":0.27718597368876835},0.31894527054866706,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F675, 'Simulation (Poisson)'!$AD675:$AN675, 1))","v":0},0.51912345836925333,{"$f":"_xlfn.BINOM.INV(G675,'CWP Prob & Severity Param'!$A$2,H675)","v":0},0.11309472213453453,0.54172123605759315,0.42196188219161002,4.7217688587036122E-2,0.57220424767674283,0.43218553500499612,0.98516641293154561,9.9138394773381155E-2,0.12450885960747704,0.70007502122732335,{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I675>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75791353202769773,0.96799653237468863,0.99711256287800798,0.99980274796634605,0.99998916835962459,0.99999950298326989,0.99999998041872284,0.99999999932421013,0.99999999997925215,0.99999999999942635]
[null,null,null,674,{"$f":"'Freq Fit (Poisson)'!N676","v":0.54849242037752666},0.7386984701305187,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F676, 'Simulation (Poisson)'!$AD676:$AN676, 1))","v":1},0.94645776734451592,{"$f":"_xlfn.BINOM.INV(G676,'CWP Prob & Severity Param'!$A$2,H676)","v":1},0.57886180445664237,0.41226975859263948,0.54429648223031823,0.39812258347258633,6.7443334569989299E-2,0.83820786152292415,4.4255773790607633E-2,0.45839735226655465,0.12179491284794919,6.4841092884487028E-2,{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":32792.827914345005},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I676>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57782026413211163,0.89475029934911532,0.9816671604023699,0.99755824023260875,0.99973727444223381,0.99997631119177832,0.99999816283266452,0.99999987504115007,0.99999999243282212,0.99999999958709351]
[null,null,null,675,{"$f":"'Freq Fit (Poisson)'!N677","v":6.3869715888165535E-2},0.6695518484418701,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F677, 'Simulation (Poisson)'!$AD677:$AN677, 1))","v":0},0.99002596671050991,{"$f":"_xlfn.BINOM.INV(G677,'CWP Prob & Severity Param'!$A$2,H677)","v":0},0.49849733206099645,0.27770260672459268,0.22656114867839505,0.96324831419260304,0.44285919020319764,0.88207045826533736,0.11497977225105749,0.42580298226777502,0.62182803972948719,0.10068790379684966,{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I677>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93812721464016025,0.99804513330618339,0.99995860352708799,0.99999934112687783,0.99999999160160891,0.99999999991073618,0.99999999999918643,0.99999999999999356,1,1]
[null,null,null,676,{"$f":"'Freq Fit (Poisson)'!N678","v":0.24694570568321278},0.38105918757545942,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F678, 'Simulation (Poisson)'!$AD678:$AN678, 1))","v":0},9.4268793194025813E-2,{"$f":"_xlfn.BINOM.INV(G678,'CWP Prob & Severity Param'!$A$2,H678)","v":0},0.49691818294370116,0.95473811286939025,0.48315274956333298,0.27262514786205261,5.399080302221404E-2,0.24653726374826823,0.15577890710726416,0.17347508708994153,0.84162156125401377,0.35455223470969821,{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I678>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.781183106183019,0.9740929196071888,0.99791204461181304,0.99987272148948758,0.99999376667328099,0.99999974499094735,0.99999999104425985,0.99999999972451825,0.99999999999246225,0.99999999999981426]
[null,null,null,677,{"$f":"'Freq Fit (Poisson)'!N679","v":0.10263685928850931},0.65504891247928021,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F679, 'Simulation (Poisson)'!$AD679:$AN679, 1))","v":0},0.86621949029862511,{"$f":"_xlfn.BINOM.INV(G679,'CWP Prob & Severity Param'!$A$2,H679)","v":0},0.99012873996238815,0.78445584147153824,0.1666563655790072,0.2087559435920755,0.77143360624196089,0.24697104451943275,0.64837408281330478,0.49768263286144843,0.38393603401761067,0.49360440749808154,{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I679>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90245463200199494,0.99507974108104702,0.99983311622461191,0.99999574005653036,0.9999999128563688,0.99999999851298271,0.99999999997823696,0.99999999999972111,0.99999999999999689,1]
[null,null,null,678,{"$f":"'Freq Fit (Poisson)'!N680","v":0.15278631497035219},0.3130405629007279,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F680, 'Simulation (Poisson)'!$AD680:$AN680, 1))","v":0},0.22843917836823124,{"$f":"_xlfn.BINOM.INV(G680,'CWP Prob & Severity Param'!$A$2,H680)","v":0},0.95537683459148293,0.80582301873655848,0.98067069600402046,0.97375384547686172,0.89425838959093373,0.36442378272266929,1.0316751751733411E-2,0.42893865918885943,3.9451086996075135E-3,0.46252527103087815,{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I680>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85831311087949214,0.98945160818150901,0.9994696920582713,0.99997990076446952,0.99999938899149099,0.99999998449836935,0.99999999966258624,0.99999999999356981,0.99999999999989098,0.99999999999999833]
[null,null,null,679,{"$f":"'Freq Fit (Poisson)'!N681","v":0.16051011559582135},0.11113984715828629,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F681, 'Simulation (Poisson)'!$AD681:$AN681, 1))","v":0},0.89379289693696007,{"$f":"_xlfn.BINOM.INV(G681,'CWP Prob & Severity Param'!$A$2,H681)","v":0},0.79183457958907233,0.33044299280148071,0.31670908972338929,0.98601375627470855,0.33659450117073419,7.7771614045669901E-2,0.14019370809696807,0.6105163521328264,0.96260441422943699,0.63351597564485873,{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I681>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85170920798227001,{"$f":"_xlfn.POISSON.DIST(AE$2, $E681, TRUE)","v":0.98841715140952957},0.99938865531071785,0.99997566776386437,0.99999922312304212,0.99999997929772699,0.99999999952667462,0.99999999999052469,0.99999999999983125,0.99999999999999734]
[null,null,null,680,{"$f":"'Freq Fit (Poisson)'!N682","v":0.18933081179556649},0.57203168199343613,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F682, 'Simulation (Poisson)'!$AD682:$AN682, 1))","v":0},0.15947988067090757,{"$f":"_xlfn.BINOM.INV(G682,'CWP Prob & Severity Param'!$A$2,H682)","v":0},0.14280808766811692,0.69460510556112653,0.80928792560979423,0.30937177464605126,0.53339145678594768,0.32195340890194213,0.99426964817225683,0.22678192036805889,7.7864606789851076E-2,0.52541328497580631,{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I682>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82751271044411978,0.98418636368365453,0.9990179386610637,0.99995396337129017,0.99999826795085223,0.99999994559525518,0.99999999853355126,0.99999999996538702,0.99999999999927347,0.99999999999998623]
[null,null,null,681,{"$f":"'Freq Fit (Poisson)'!N683","v":0.15497004332157252},0.23797294423947235,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F683, 'Simulation (Poisson)'!$AD683:$AN683, 1))","v":0},0.97215172448338427,{"$f":"_xlfn.BINOM.INV(G683,'CWP Prob & Severity Param'!$A$2,H683)","v":0},0.14673694389294589,0.41900956996075922,0.81631074973672435,0.90704182237891606,2.6098149086204114E-2,0.15328479823240249,0.1282045894249384,0.5126530812749337,5.6198150439378813E-2,6.3444905336601631E-2,{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I683>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85644083322196429,0.98916350624873572,0.99944752544309257,0.99997876374311567,0.99999934524870793,0.9999999831520705,0.99999999962805575,0.99999999999281064,0.99999999999987643,0.99999999999999811]
[null,null,null,682,{"$f":"'Freq Fit (Poisson)'!N684","v":0.40516824560324888},0.7400381320195758,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F684, 'Simulation (Poisson)'!$AD684:$AN684, 1))","v":1},0.92074024868202597,{"$f":"_xlfn.BINOM.INV(G684,'CWP Prob & Severity Param'!$A$2,H684)","v":1},0.33966192529616523,0.24507967796428221,0.25075896637103201,0.15906342679675867,0.8672610280237929,0.4384228461478491,0.23318682405850422,0.65789457348058344,0.26349466831350443,0.6136343693483105,{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9635.6790493617718},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I684>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.66686460438196637,0.93705696619431222,0.9917936487997655,0.99918617068689664,0.99993497446779478,0.99999565277063629,0.99999975025755439,0.9999999874249238,0.99999999943650963,0.99999999997725553]
[null,null,null,683,{"$f":"'Freq Fit (Poisson)'!N685","v":5.2129768577301332E-2},3.759918630135739E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F685, 'Simulation (Poisson)'!$AD685:$AN685, 1))","v":0},0.61429549751751011,{"$f":"_xlfn.BINOM.INV(G685,'CWP Prob & Severity Param'!$A$2,H685)","v":0},0.26156884031666217,0.29820932251643684,0.11744713168558973,0.14288293889423354,0.63519173185430244,0.34645396155106556,0.11024936326194712,0.30342450954093825,0.14499905706088545,0.43758013808142537,{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I685>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94920568177939635,0.99868755430281586,0.99997729358452458,0.99999970485461809,0.99999999692819896,0.99999999997334454,0.99999999999980171,0.99999999999999867,1,1]
[null,null,null,684,{"$f":"'Freq Fit (Poisson)'!N686","v":7.3741150153543586E-2},0.87038896989879388,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F686, 'Simulation (Poisson)'!$AD686:$AN686, 1))","v":0},5.9647060497131421E-2,{"$f":"_xlfn.BINOM.INV(G686,'CWP Prob & Severity Param'!$A$2,H686)","v":0},0.63799651058258566,0.86841145702852507,0.19556330941827316,0.88559874045081977,0.96248781304451481,0.7165176352557201,0.30924647500487357,0.5879324909508622,0.74727888194162961,0.59054976854088936,{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I686>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92891211148133868,0.99741115897352928,0.99993675824677741,0.99999883844518944,0.99999998291149761,0.99999999979035004,0.99999999999779443,0.99999999999997968,0.99999999999999978,1]
[null,null,null,685,{"$f":"'Freq Fit (Poisson)'!N687","v":0.37092097086220627},0.6966668405807217,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F687, 'Simulation (Poisson)'!$AD687:$AN687, 1))","v":1},0.37280329328713779,{"$f":"_xlfn.BINOM.INV(G687,'CWP Prob & Severity Param'!$A$2,H687)","v":1},0.62166622960065843,0.20826088667608589,0.36527275165921502,0.36203760527081619,0.85077550158412951,0.26546084540544235,0.40017574350987495,0.9650424200166382,0.84763792644130509,0.5663749612414678,{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":40934.138977352144},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I687>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69009847729145779,0.94607047447893544,0.99354316533409404,0.99941270419457306,0.99995698795773358,0.99999736521010485,0.99999986133837981,0.99999999360499747,0.99999999973755527,0.99999999999029909]
[null,null,null,686,{"$f":"'Freq Fit (Poisson)'!N688","v":0.36003851187400487},7.7358505163631963E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F688, 'Simulation (Poisson)'!$AD688:$AN688, 1))","v":0},0.22309441092533744,{"$f":"_xlfn.BINOM.INV(G688,'CWP Prob & Severity Param'!$A$2,H688)","v":0},0.69321888075070148,0.60237055615376367,0.21918547223872631,5.8993446898685242E-2,0.7594129811814907,0.20616937235633925,0.10020429898804839,0.87644907586591647,0.51061473797271273,8.033218905431494E-2,{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I688>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69764945776564291,0.94883013034929142,0.9940474881335557,0.99947415153606267,0.99996260349003263,0.99999777579295845,0.99999988635689252,0.99999999491179226,0.99999999979728527,0.99999999999272604]
[null,null,null,687,{"$f":"'Freq Fit (Poisson)'!N689","v":0.16094925099332028},0.3412510698787643,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F689, 'Simulation (Poisson)'!$AD689:$AN689, 1))","v":0},0.48706068350412557,{"$f":"_xlfn.BINOM.INV(G689,'CWP Prob & Severity Param'!$A$2,H689)","v":0},0.75546723536376137,0.11681097013941633,0.31283101885033415,0.91368064578166608,0.60152802406189165,0.48682401263903985,9.6755485358617443E-2,0.27264348665016502,0.43687109295230642,0.48044700209289004,{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I689>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8513352744304078,0.98835704919417466,0.99938382520317659,0.99997540898301651,0.9999992127245827,0.99999997896345794,0.99999999951772012,0.99999999999031908,0.99999999999982725,0.99999999999999722]
[null,null,null,688,{"$f":"'Freq Fit (Poisson)'!N690","v":0.15357525964131236},0.54080991438995651,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F690, 'Simulation (Poisson)'!$AD690:$AN690, 1))","v":0},0.62203517824006394,{"$f":"_xlfn.BINOM.INV(G690,'CWP Prob & Severity Param'!$A$2,H690)","v":0},0.97379851005993168,0.98732754913129805,0.87528965258266234,0.43983564021650334,0.82447304928394483,0.63748140311081469,6.8874558586193957E-2,0.22540481712870997,4.1339372394654239E-2,0.88185190359351229,{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I690>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85763621637591436,0.98934792098363822,0.99946175060010367,0.99997949526987595,0.99999937346289802,0.99999998402262891,0.9999999996504404,0.99999999999330402,0.99999999999988587,0.99999999999999822]
[null,null,null,689,{"$f":"'Freq Fit (Poisson)'!N691","v":0.36431827317141102},0.18282679532822488,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F691, 'Simulation (Poisson)'!$AD691:$AN691, 1))","v":0},0.80704322470003287,{"$f":"_xlfn.BINOM.INV(G691,'CWP Prob & Severity Param'!$A$2,H691)","v":0},0.19514392050257479,0.76316081822259818,0.24678813066844729,0.56896152819480328,0.2460646761529961,0.19074918981694777,0.5377186050022783,0.55622083137117073,{"$f":"RAND()","v":0.61435617814029708},0.34368026011087394,{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I691>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69467006471031922,0.94775106310945512,0.99385207926409003,0.99945056012972466,0.99996046735006239,0.99999762105366075,0.99999987701585014,0.99999999442845722,0.99999999977540188,0.99999999999184519]
[null,null,null,690,{"$f":"'Freq Fit (Poisson)'!N692","v":0.17058800817378461},0.27314894436568449,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F692, 'Simulation (Poisson)'!$AD692:$AN692, 1))","v":0},0.13853623651852986,{"$f":"_xlfn.BINOM.INV(G692,'CWP Prob & Severity Param'!$A$2,H692)","v":0},0.69807636553763996,0.27115414340099797,0.52336105985300096,0.85493556228417567,0.42792240117200653,0.48621649154019941,0.83677815164984481,0.34359306859643091,0.87454476582292295,0.33657067985611933,{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I692>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84316888060978668,0.98700338050712988,0.99927160092920997,0.99996920469108974,0.99999895540014827,0.99999997042298827,0.99999999928144234,0.99999999998471467,0.9999999999997109,0.99999999999999512]
[null,null,null,691,{"$f":"'Freq Fit (Poisson)'!N693","v":0.23880377577911796},0.18670498268065205,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F693, 'Simulation (Poisson)'!$AD693:$AN693, 1))","v":0},0.41657944716811857,{"$f":"_xlfn.BINOM.INV(G693,'CWP Prob & Severity Param'!$A$2,H693)","v":0},0.94393549092169415,0.42753164523170206,0.14806131999121896,0.87379249290029637,0.70957995594912859,0.5478445129460574,0.41807678216874244,0.3484123434511639,0.71849283126947838,0.63108593664446,{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I693>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78756940740477366,0.97564395558115602,0.99810041169739183,0.99988797386778361,0.99999469301671595,0.99999979000385852,0.99999999286715435,0.99999999978780019,0.99999999999438471,0.99999999999986622]
[null,null,null,692,{"$f":"'Freq Fit (Poisson)'!N694","v":0.10264816665401193},3.2985753205836521E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F694, 'Simulation (Poisson)'!$AD694:$AN694, 1))","v":0},0.62765245724078988,{"$f":"_xlfn.BINOM.INV(G694,'CWP Prob & Severity Param'!$A$2,H694)","v":0},0.17430279399763238,0.35791600687705716,0.68028586786645029,0.17870500469296591,0.56744059357924737,0.28949666281803155,3.8879494375017476E-2,0.83038533195148367,0.20328045377486459,0.82746619199790261,{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I694>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90244442767531341,0.99507869368331336,0.99983306247084403,0.99999573821738974,0.99999991280917522,0.99999999851201393,0.99999999997822053,0.99999999999972089,0.99999999999999689,1]
[null,null,null,693,{"$f":"'Freq Fit (Poisson)'!N695","v":0.16983117642735596},0.99990517823554004,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F695, 'Simulation (Poisson)'!$AD695:$AN695, 1))","v":3},0.45323401389983764,{"$f":"_xlfn.BINOM.INV(G695,'CWP Prob & Severity Param'!$A$2,H695)","v":3},0.6583717373871385,0.5192859221276851,0.61290810897500259,0.406571197771874,0.77811414883332564,0.88158508533345792,0.68066767514229565,0.41503600546838648,0.88844460690169058,0.14632802897021691,{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":49813.769419929573},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":24263.367105282236},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":39097.481923368883},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I695>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84380725912832577,0.98711203862403218,0.99928084826874153,0.99996972935463535,0.99999897772594437,0.99999997118300588,0.99999999930300287,0.99999999998523892,0.999999999999722,0.99999999999999534]
[null,null,null,694,{"$f":"'Freq Fit (Poisson)'!N696","v":6.3052588365982959E-2},0.4643337569726278,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F696, 'Simulation (Poisson)'!$AD696:$AN696, 1))","v":0},0.82553001419867944,{"$f":"_xlfn.BINOM.INV(G696,'CWP Prob & Severity Param'!$A$2,H696)","v":0},5.4386154253201147E-2,0.17048354724087633,0.1806324441314473,0.97774109365153228,0.74160170033796269,0.86833424691656946,8.3327969625669684E-2,0.28835674118910681,0.68923270545217064,0.46782477726278726,{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I696>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93889409748441988,0.99809380053235608,0.99996014778619102,0.99999937379457249,0.99999999211991231,0.99999999991731503,0.99999999999925604,0.99999999999999412,1,1]
[null,null,null,695,{"$f":"'Freq Fit (Poisson)'!N697","v":7.7879507764007261E-2},0.3051095051542736,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F697, 'Simulation (Poisson)'!$AD697:$AN697, 1))","v":0},0.2128964951495691,{"$f":"_xlfn.BINOM.INV(G697,'CWP Prob & Severity Param'!$A$2,H697)","v":0},0.18714348194736596,0.30656070042371963,0.44315032892828976,0.58794429301109852,0.80905419432144321,0.93263037449213915,0.4499171079656179,0.94435347211127008,0.57778848153325213,0.42431567035487994,{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I697>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92507588429026899,{"$f":"_xlfn.POISSON.DIST(AE$2, $E697, TRUE)","v":0.99712033880314888},0.99992573213044356,0.999998559680915,0.99999997762436055,0.99999999971010811,0.99999999999677924,0.99999999999996869,0.99999999999999978,1]
[null,null,null,696,{"$f":"'Freq Fit (Poisson)'!N698","v":0.15581162619839931},0.17489041663506755,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F698, 'Simulation (Poisson)'!$AD698:$AN698, 1))","v":0},0.87817819492195692,{"$f":"_xlfn.BINOM.INV(G698,'CWP Prob & Severity Param'!$A$2,H698)","v":0},0.55044769213691513,0.81631448510670135,0.79409381897990805,0.31668182563077751,0.67746962641965203,0.88406879629488855,0.52228842933324104,0.82283115305847065,0.69936557853670367,0.90895556924603094,{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I698>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85572037048878224,0.9890515529857361,0.99943882716963905,0.99997831319709329,0.9999993277459055,0.99999998260811029,0.9999999996139679,0.999999999992498,0.99999999999987033,0.999999999999998]
[null,null,null,697,{"$f":"'Freq Fit (Poisson)'!N699","v":4.5583467352996204E-2},0.84237636305152819,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F699, 'Simulation (Poisson)'!$AD699:$AN699, 1))","v":0},0.23917354567742266,{"$f":"_xlfn.BINOM.INV(G699,'CWP Prob & Severity Param'!$A$2,H699)","v":0},0.12861706516879057,0.59995092715815102,2.8265857983678977E-2,0.60103793411258544,0.84695714508651332,0.53002455898210754,0.25937751725213964,0.83214558904273561,0.66474609569892074,0.67645253601943178,{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I699>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95543985120835573,0.99899211247366337,0.99998474401343151,0.99999982654256037,0.99999999842105392,0.99999999998801736,0.99999999999992206,0.99999999999999956,1,1]
[null,null,null,698,{"$f":"'Freq Fit (Poisson)'!N700","v":0.27412005184340638},0.585160635259249,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F700, 'Simulation (Poisson)'!$AD700:$AN700, 1))","v":0},0.82790284734505026,{"$f":"_xlfn.BINOM.INV(G700,'CWP Prob & Severity Param'!$A$2,H700)","v":0},0.90746869712391764,4.8539106510521846E-2,0.4196415149576429,0.48020613520514643,3.8092057888341913E-2,0.12944570992206372,0.3467937863726287,0.18830357900785055,0.63934952340764029,0.53508304654994687,{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I700>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76024080147254891,0.96863804938567677,0.99720098158666182,0.99981087240523969,0.99998972825686316,0.99999953385192708,0.99999998183696492,0.99999999938006234,0.99999999998117672,0.9999999999994853]
[null,null,null,699,{"$f":"'Freq Fit (Poisson)'!N701","v":0.10912640798490715},0.52694063531405244,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F701, 'Simulation (Poisson)'!$AD701:$AN701, 1))","v":0},0.1881976762399461,{"$f":"_xlfn.BINOM.INV(G701,'CWP Prob & Severity Param'!$A$2,H701)","v":0},3.6548398996972042E-2,0.53856991960910794,0.86555866969002138,0.63599998198942187,0.36627008694724361,0.64183538840092802,0.6787982370164054,0.95325039549629664,0.91713873913144683,0.21897909865617049,{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I701>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89661707077727082,0.99446167104914363,0.99980038593333787,0.99999458419286036,0.99999988223248515,0.99999999786369176,0.99999999996676148,0.99999999999954725,0.99999999999999445,1]
[null,null,null,700,{"$f":"'Freq Fit (Poisson)'!N702","v":0.15495871215732732},9.771249245691227E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F702, 'Simulation (Poisson)'!$AD702:$AN702, 1))","v":0},0.7306399476965717,{"$f":"_xlfn.BINOM.INV(G702,'CWP Prob & Severity Param'!$A$2,H702)","v":0},0.15443457907629243,0.13233133549552933,0.51832063253789695,0.1514082312888807,0.49376656829357835,0.97014455843344305,0.69729813310598932,0.93088683412538487,0.54975806471398669,0.78693240375775908,{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I702>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85645053774869351,0.98916501010468139,0.99944764196514302,0.99997876976203803,0.9999993454818874,0.99999998315929739,0.99999999962824249,0.99999999999281486,0.99999999999987654,0.99999999999999811]
[null,null,null,701,{"$f":"'Freq Fit (Poisson)'!N703","v":4.0034592072831908E-2},0.19297424330053936,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F703, 'Simulation (Poisson)'!$AD703:$AN703, 1))","v":0},0.17204253900969479,{"$f":"_xlfn.BINOM.INV(G703,'CWP Prob & Severity Param'!$A$2,H703)","v":0},0.58960114422136278,0.55561156422588087,4.0517194108240506E-3,0.33175620116060189,0.36629525203025315,0.56993260732577999,0.85239070819420437,0.54632235100839033,0.34707065942207138,0.8692467230157469,{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I703>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96075620402890716,0.99921968673864692,0.99998962165863925,0.99999989633545416,0.99999999917107796,0.99999999999447442,0.99999999999996847,0.99999999999999978,1,1]
[null,null,null,702,{"$f":"'Freq Fit (Poisson)'!N704","v":0.16318969715313716},0.56733057349070926,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F704, 'Simulation (Poisson)'!$AD704:$AN704, 1))","v":0},0.10976347024680366,{"$f":"_xlfn.BINOM.INV(G704,'CWP Prob & Severity Param'!$A$2,H704)","v":0},3.2140573438329767E-2,0.57299428389233342,0.1590354379586274,0.21768632629265539,0.68919338628329185,0.65021434099765107,6.8922280819613269E-3,0.57940507585605971,0.28803635249908954,0.13409126770680369,{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I704>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84943003867012468,0.98804826943348001,0.99935880298256774,0.99997405716407317,0.99999915794996119,0.99999997718789069,0.99999999946975549,0.99999999998920852,0.99999999999980471,0.99999999999999689]
[null,null,null,703,{"$f":"'Freq Fit (Poisson)'!N705","v":5.437840949418498E-2},3.5924785868858278E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F705, 'Simulation (Poisson)'!$AD705:$AN705, 1))","v":0},0.39131788283524016,{"$f":"_xlfn.BINOM.INV(G705,'CWP Prob & Severity Param'!$A$2,H705)","v":0},0.36852477045954934,0.32167284454406586,0.80550058946104486,0.48921258935647194,0.86872561226835043,0.52274599576598058,0.64960438412921961,0.28443477552634855,0.11502432721003919,0.15380976471934371,{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I705>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94707365702222279,0.99857401616493258,0.99997426997421246,0.9999996511658914,0.9999999962131001,0.99999999996572364,0.99999999999973399,0.99999999999999822,1,1]
[null,null,null,704,{"$f":"'Freq Fit (Poisson)'!N706","v":0.11239739398570697},0.64941089496687265,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F706, 'Simulation (Poisson)'!$AD706:$AN706, 1))","v":0},0.35452743639092332,{"$f":"_xlfn.BINOM.INV(G706,'CWP Prob & Severity Param'!$A$2,H706)","v":0},0.29767356606870032,0.20444905125903456,0.54095632539774585,0.82197713391356897,0.23523897043647701,0.30439805697915578,0.41521261604270643,0.3828007134562339,0.69373428185988784,0.33291808720673044,{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I706>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89368904027474005,0.99413735943520831,0.9997824240871489,0.99999392093906858,0.99999986386281647,0.99999999745664492,0.9999999999592446,0.99999999999942824,0.99999999999999289,1]
[null,null,null,705,{"$f":"'Freq Fit (Poisson)'!N707","v":4.2779506607899059E-2},0.81248570292721578,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F707, 'Simulation (Poisson)'!$AD707:$AN707, 1))","v":0},0.32972340732260508,{"$f":"_xlfn.BINOM.INV(G707,'CWP Prob & Severity Param'!$A$2,H707)","v":0},0.82393024204729393,0.76419399845861491,0.61016931218063697,1.3518745536486909E-2,0.1677261261778199,0.758117294847651,0.44135082250344082,0.75825220889896161,0.80819628811435795,0.69160788367026005,{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I707>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95812262648602009,0.99911063971695646,0.99998736320838522,0.99999986514118344,0.99999999884781265,0.99999999999179345,0.99999999999994982,0.99999999999999978,1,1]
[null,null,null,706,{"$f":"'Freq Fit (Poisson)'!N708","v":0.10732285612610248},{"$f":"RAND()","v":0.83478451337942972},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F708, 'Simulation (Poisson)'!$AD708:$AN708, 1))","v":0},{"$f":"RAND()","v":0.41671839294206903},{"$f":"_xlfn.BINOM.INV(G708,'CWP Prob & Severity Param'!$A$2,H708)","v":0},0.40621773154391361,0.63975720405631809,0.40202673023959901,0.71300186247812425,0.70090163186576027,3.8489317273070478E-3,0.63939234628511821,0.42987497535431041,0.74384344316657824,0.51091838147766511,{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I708>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E708, TRUE)","v":0.89823562529667711},0.99463683807773207,0.9998098648225735,0.99999492615759789,0.99999989148535628,0.99999999806398754,0.99999999997037481,0.99999999999960321,0.99999999999999534,1]
[null,null,null,707,{"$f":"'Freq Fit (Poisson)'!N709","v":0.37576196441100113},0.1656769056872186,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F709, 'Simulation (Poisson)'!$AD709:$AN709, 1))","v":0},0.62195725445270855,{"$f":"_xlfn.BINOM.INV(G709,'CWP Prob & Severity Param'!$A$2,H709)","v":0},{"$f":"RAND()","v":0.79057358981442361},0.75856793493692187,0.9454985802037229,0.38544978723543155,0.14892317650091502,0.49201738578545973,0.38066986421957594,0.18732223484717925,0.76267520530251542,0.73604026619301333,{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I709>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68676578828636559,0.94482624998312004,0.99331090299511127,0.99938379914830178,0.99995428999534852,0.99999716374762149,0.99999984880185067,0.99999999293631525,0.99999999970634645,0.99999999998900435]
[null,null,null,708,{"$f":"'Freq Fit (Poisson)'!N710","v":0.16610417222533205},0.68168774913754437,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F710, 'Simulation (Poisson)'!$AD710:$AN710, 1))","v":0},3.657249384550143E-3,{"$f":"_xlfn.BINOM.INV(G710,'CWP Prob & Severity Param'!$A$2,H710)","v":0},0.72668627845018752,0.52196884769150675,0.13634038400379744,0.48622135160959212,0.13669885255084502,0.35096857277408544,0.88255348968209324,0.40513014081948473,0.37497065634340365,0.28486321231841116,{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I710>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84695800009407585,0.98764125760932497,0.99932529562709194,0.99997221811482206,0.99999908224590162,0.99999997469475277,0.99999999940133233,0.99999999998759881,0.99999999999977152,0.99999999999999623]
[null,null,null,709,{"$f":"'Freq Fit (Poisson)'!N711","v":0.10156288701846923},0.45847852850968263,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F711, 'Simulation (Poisson)'!$AD711:$AN711, 1))","v":0},0.46244885391103341,{"$f":"_xlfn.BINOM.INV(G711,'CWP Prob & Severity Param'!$A$2,H711)","v":0},0.73699494844992719,0.38316502784810758,9.6692863472916724E-2,0.56567955727251928,8.2175181317502122E-2,0.31220996003305668,0.3032256631767043,0.72014679294861372,0.43891165552363498,0.34465302859980107,{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I711>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9034243638911047,0.99517875049070936,0.99983817069054171,0.99999591207965066,0.99999991724737081,0.9999999986026501,0.99999999997976297,0.99999999999974343,0.99999999999999711,1]
[null,null,null,710,{"$f":"'Freq Fit (Poisson)'!N712","v":0.13492923586472153},0.59932792808145241,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F712, 'Simulation (Poisson)'!$AD712:$AN712, 1))","v":0},0.68498967393231047,{"$f":"_xlfn.BINOM.INV(G712,'CWP Prob & Severity Param'!$A$2,H712)","v":0},0.93440370809790274,0.77558066904987411,0.98264084073448266,0.63334145034467859,0.28912385110953387,0.52831398587684597,0.95047385427068443,0.1181306600179215,0.91057827056236351,0.35916422840987383,{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I712>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87377774162664934,0.99167590461993527,0.9996298591412045,0.99998759947642357,0.99999966688394093,0.99999999253315597,0.99999999985642263,0.99999999999758304,0.99999999999996381,0.99999999999999956]
[null,null,null,711,{"$f":"'Freq Fit (Poisson)'!N713","v":0.19654457690995802},0.35526795541031597,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F713, 'Simulation (Poisson)'!$AD713:$AN713, 1))","v":0},0.63570876409067223,{"$f":"_xlfn.BINOM.INV(G713,'CWP Prob & Severity Param'!$A$2,H713)","v":0},0.605208917108783,0.42214362519103144,5.4656839498493981E-2,0.39697474114396569,0.73968368963691578,0.82859765277081898,0.31644569284602297,0.55812076067137062,0.79013616830525557,6.4521015678198346E-4,{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I713>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8215647076629774,0.9830387955347506,0.99890722367609008,0.99994684150784541,0.99999792431956802,0.99999993232949147,0.9999999981067349,0.99999999995361499,0.99999999999898925,0.99999999999998024]
[null,null,null,712,{"$f":"'Freq Fit (Poisson)'!N714","v":0.13134666226748329},0.96294966393187287,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F714, 'Simulation (Poisson)'!$AD714:$AN714, 1))","v":1},0.72662775723983908,{"$f":"_xlfn.BINOM.INV(G714,'CWP Prob & Severity Param'!$A$2,H714)","v":1},0.65094013895759884,0.74755406544007197,0.15493209900732663,0.30854122995175381,0.37042971434317518,6.6999311329927314E-2,0.86229651229022719,0.46964394643219132,0.39371781828774499,0.94586679563067255,{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":47844.898662481544},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I714>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87691372879190976,0.99209342016526025,0.99965765417670438,0.99998883314004217,0.99999970795290416,0.99999999362697856,0.99999999988070121,0.9999999999980449,0.99999999999997158,0.99999999999999956]
[null,null,null,713,{"$f":"'Freq Fit (Poisson)'!N715","v":0.11615938483935055},0.48514026680121058,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F715, 'Simulation (Poisson)'!$AD715:$AN715, 1))","v":0},0.12046818772698775,{"$f":"_xlfn.BINOM.INV(G715,'CWP Prob & Severity Param'!$A$2,H715)","v":0},0.55077698784960305,0.21453317556278029,3.1808062340971444E-2,0.33513037274284552,0.64791756363790109,0.89868102569616981,0.4356304318570825,0.17855807311159155,0.55518428634613548,0.36481400617726856,{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I715>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89033330635706653,0.99375387552548844,0.99976051037265812,0.99999308604225867,0.99999984000393605,0.99999999691114283,0.99999999994885025,0.99999999999925859,0.99999999999999045,0.99999999999999989]
[null,null,null,714,{"$f":"'Freq Fit (Poisson)'!N716","v":0.36206889800483844},0.18097525221109478,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F716, 'Simulation (Poisson)'!$AD716:$AN716, 1))","v":0},0.81355520297383466,{"$f":"_xlfn.BINOM.INV(G716,'CWP Prob & Severity Param'!$A$2,H716)","v":0},0.74598434387524981,0.45033622891459268,0.27013322977154242,0.17218707754956697,0.8348602907551872,0.91956391651436209,7.3510774246683952E-2,2.6820006949497155E-2,0.40102034588327073,0.95563574006509144,{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I716>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69623439702838819,0.94831921791351981,0.99395525456433309,0.99946305106415601,0.99996160151643743,0.99999770343900884,0.99999988200289569,0.99999999468721368,0.9999999997871496,0.99999999999231926]
[null,null,null,715,{"$f":"'Freq Fit (Poisson)'!N717","v":0.54386754811105253},0.95848542264124881,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F717, 'Simulation (Poisson)'!$AD717:$AN717, 1))","v":2},0.88155669991647445,{"$f":"_xlfn.BINOM.INV(G717,'CWP Prob & Severity Param'!$A$2,H717)","v":2},5.1294500238050267E-2,9.2431495157078714E-2,0.27755764762796087,0.67384850028302357,0.70709868708874724,0.26937768556551722,0.20786997196902424,0.87479653990688788,0.46076889115263975,0.84537759205160434,{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":841.46181518450089},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1553.305681514837},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I717>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.58049879821133077,0.89621325627593995,0.98206668038134426,0.99763097746972584,0.99974720649360838,0.99997739615170045,0.99999826159919158,0.99999988274772977,0.99999999295898978,0.9999999996190263]
[null,null,null,716,{"$f":"'Freq Fit (Poisson)'!N718","v":0.24343339704788902},0.2980363578226195,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F718, 'Simulation (Poisson)'!$AD718:$AN718, 1))","v":0},1.5735227655551243E-2,{"$f":"_xlfn.BINOM.INV(G718,'CWP Prob & Severity Param'!$A$2,H718)","v":0},0.21744433955497788,0.76887896569635017,0.13148479008286906,0.27780309748883381,0.22702026967059397,0.39060351447423336,0.54606116398287108,8.9585728985916213E-2,0.90208445104636337,1.5954280795376863E-2,{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I718>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78393168645814082,0.97476683994612667,0.99799466479099452,0.99987947422700107,0.99999418061794976,0.99999976529123213,0.99999999187389688,0.99999999975358089,0.99999999999335309,0.99999999999983857]
[null,null,null,717,{"$f":"'Freq Fit (Poisson)'!N719","v":0.33300698784180421},0.20089257460098497,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F719, 'Simulation (Poisson)'!$AD719:$AN719, 1))","v":0},0.28852463453036903,{"$f":"_xlfn.BINOM.INV(G719,'CWP Prob & Severity Param'!$A$2,H719)","v":0},0.77877498365172304,0.33151845998500162,0.77846107862565106,0.61953445858629519,0.25689740152364959,0.68561568971455733,0.90961803620835779,0.27826108440043718,0.34846110864362323,0.11165199098245004,{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I719>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71676518549647206,0.95545300090852425,0.99519535613097831,0.99960685013176787,0.99997411471403908,0.99999857504849565,0.99999993262554554,0.99999999720878041,0.99999999989711408,0.99999999999658451]
[null,null,null,718,{"$f":"'Freq Fit (Poisson)'!N720","v":0.3714533889524938},0.83464981227504431,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F720, 'Simulation (Poisson)'!$AD720:$AN720, 1))","v":1},9.3553323838574509E-2,{"$f":"_xlfn.BINOM.INV(G720,'CWP Prob & Severity Param'!$A$2,H720)","v":0},0.21661141594328315,0.12054824842432266,{"$f":"RAND()","v":0.53780220213116658},0.86740934896691835,1.7504282593416853E-4,0.71752129513690943,0.30026874232268963,0.42656976383543976,0.69496790000448616,6.006983976067426E-2,{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I720>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68973115417148201,0.94593412885459394,0.99351786045746993,0.99940957324510138,0.99995669741552651,0.99999734364098281,0.9999998600040152,0.99999999353424029,0.99999999973427212,0.99999999999016365]
[null,null,null,719,{"$f":"'Freq Fit (Poisson)'!N721","v":9.7898449619074013E-2},0.93150097216763694,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F721, 'Simulation (Poisson)'!$AD721:$AN721, 1))","v":1},0.2299063152987344,{"$f":"_xlfn.BINOM.INV(G721,'CWP Prob & Severity Param'!$A$2,H721)","v":1},0.98508698029152353,0.41710812954278498,0.12181834350773357,0.76782670395256247,0.52476114693803977,0.43788343565414012,0.89819441331548211,0.14292362146391113,0.48567706501566676,4.9605596787067885E-3,{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1697701.4705206077},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I721>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90674097897052075,0.99550951501781615,0.99985466604480866,0.9999964605611098,0.9999999309269374,0.9999999988756243,0.99999999998430278,0.99999999999980815,0.99999999999999789,1]
[null,null,null,720,{"$f":"'Freq Fit (Poisson)'!N722","v":8.7915332836592197E-2},0.16865458301236191,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F722, 'Simulation (Poisson)'!$AD722:$AN722, 1))","v":0},3.2275221151615296E-2,{"$f":"_xlfn.BINOM.INV(G722,'CWP Prob & Severity Param'!$A$2,H722)","v":0},0.93128422749446471,0.84364660938918312,0.67481822682163817,0.40112537735348819,0.95976423359230789,0.36659425197418138,0.15671512965288847,0.59631661069831932,0.11679100032934664,0.97966346938756999,{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I722>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91583841488153928,0.9963546539503868,0.99989395992863095,0.99999767968299369,0.99999995932217522,0.99999999940522266,0.99999999999254174,0.99999999999991807,0.99999999999999922,1]
[null,null,null,721,{"$f":"'Freq Fit (Poisson)'!N723","v":0.19432913086271822},0.86257694257354522,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F723, 'Simulation (Poisson)'!$AD723:$AN723, 1))","v":1},0.57079696733260155,{"$f":"_xlfn.BINOM.INV(G723,'CWP Prob & Severity Param'!$A$2,H723)","v":1},0.31080244005132196,0.34050590926938251,0.86986116423392779,0.74302618568509438,0.30291286888206936,0.14289932548538098,0.89143924262374741,0.53057052307648589,0.60891736884097269,0.22877206486914692,{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8207.8460347011005},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I723>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82338685763931252,0.98339491004814483,0.99894202292596712,0.99994910857029107,0.99999803508978258,0.99999993665938436,0.99999999824777897,0.99999999995755307,0.99999999999908551,0.99999999999998224]
[null,null,null,722,{"$f":"'Freq Fit (Poisson)'!N724","v":8.1333999775124455E-2},0.91337443726043233,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F724, 'Simulation (Poisson)'!$AD724:$AN724, 1))","v":0},0.8330580833085256,{"$f":"_xlfn.BINOM.INV(G724,'CWP Prob & Severity Param'!$A$2,H724)","v":0},0.95923813603479025,0.31611690865441833,0.1367921508239569,0.55519642013620574,5.4264696723889339E-2,0.68601698184473514,0.82790353966954722,0.17933700080787696,0.4544451448627258,7.8241838501653449E-2,{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I724>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92188573039136856,0.99686638417971052,0.99991562241889043,0.99999829133297702,0.99999997228133686,0.99999999962498765,0.99999999999564904,0.99999999999995581,0.99999999999999956,1]
[null,null,null,723,{"$f":"'Freq Fit (Poisson)'!N725","v":0.35249333422464163},0.72838468395684286,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F725, 'Simulation (Poisson)'!$AD725:$AN725, 1))","v":1},0.11149779645601399,{"$f":"_xlfn.BINOM.INV(G725,'CWP Prob & Severity Param'!$A$2,H725)","v":1},0.21439679306240333,0.27537421472583212,0.7764444361279832,0.5619116723287797,0.27130102328837702,0.73316343029647368,0.9355945579833993,9.8872108278653559E-2,0.33497844408320787,0.25413902005748634,{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4525.5050352916724},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I725>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70293325539027396,0.95071254232017322,0.99438281582103538,0.99951397592530911,0.99996615085870799,0.99999802858869336,0.99999990136991501,0.99999999567604314,0.99999999983132837,0.99999999999407396]
[null,null,null,724,{"$f":"'Freq Fit (Poisson)'!N726","v":0.12559529542474815},0.635628854880679,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F726, 'Simulation (Poisson)'!$AD726:$AN726, 1))","v":0},0.94574811129020386,{"$f":"_xlfn.BINOM.INV(G726,'CWP Prob & Severity Param'!$A$2,H726)","v":0},9.6587115239258337E-2,0.28247685681875656,0.45959674968558906,0.67916313019538621,0.60744325357680251,0.54740956789008877,1.0102852847754029E-2,0.43137858823635178,0.5890011607691843,0.31317981859794419,{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I726>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88197171255325335,0.99274321034765034,0.99969939984271483,0.99999062140093586,0.99999976541534563,0.99999999510438387,0.99999999991236099,0.99999999999862654,0.9999999999999809,0.99999999999999978]
[null,null,null,725,{"$f":"'Freq Fit (Poisson)'!N727","v":0.18365385373056139},0.79083491740138834,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F727, 'Simulation (Poisson)'!$AD727:$AN727, 1))","v":0},0.70031647551541087,{"$f":"_xlfn.BINOM.INV(G727,'CWP Prob & Severity Param'!$A$2,H727)","v":0},0.55619712355556061,0.42819544636967144,0.74709081677164213,0.91697469560059031,0.30835147305509614,0.92035015706663026,6.5147945585276812E-2,0.11348278593503991,0.46566653262488422,0.73455969728653936,{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I727>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83222382514745574,0.98506493780217497,0.99909986747592794,0.99995905711640198,0.99999850548854163,0.99999995445765499,0.99999999880911528,0.99999999997273181,0.99999999999944467,0.99999999999998979]
[null,null,null,726,{"$f":"'Freq Fit (Poisson)'!N728","v":0.18392897194793398},0.33401976626533858,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F728, 'Simulation (Poisson)'!$AD728:$AN728, 1))","v":0},0.80199606122331213,{"$f":"_xlfn.BINOM.INV(G728,'CWP Prob & Severity Param'!$A$2,H728)","v":0},0.111127651760765,0.7635945445972131,3.1596272763497746E-3,0.55585697935776435,0.81833191347688405,0.69880586952204349,0.15627096439700316,0.33157027487200563,0.70074933233265613,0.14875586448672762,{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I728>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83199489670486271,0.98502286272171569,0.99909600095609719,0.99995882023860749,0.99999849460450974,0.99999995405757636,0.99999999879685997,0.99999999997241007,0.99999999999943734,0.99999999999998967]
[null,null,null,727,{"$f":"'Freq Fit (Poisson)'!N729","v":0.19758462524143006},0.69588106267887928,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F729, 'Simulation (Poisson)'!$AD729:$AN729, 1))","v":0},0.69961304937275903,{"$f":"_xlfn.BINOM.INV(G729,'CWP Prob & Severity Param'!$A$2,H729)","v":0},0.12843553900720794,0.97203944017223187,0.74672689555476146,1.8251126138723928E-2,0.31266862351452429,0.16088282907913443,8.6433856280183186E-2,0.92548448812610873,0.86547563373475855,0.26255582619501372,{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I729>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82071068484906062,0.98287049794659964,0.99889064089664847,{"$f":"_xlfn.POISSON.DIST(AG$2, $E729, TRUE)","v":0.99994575221034832},0.9999978706537247,0.99999993021434519,0.99999999803726403,0.99999999995165922,0.99999999999894107,0.99999999999997913]
[null,null,null,728,{"$f":"'Freq Fit (Poisson)'!N730","v":0.4658812781192696},0.37834401324630218,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F730, 'Simulation (Poisson)'!$AD730:$AN730, 1))","v":0},0.28920628413591509,{"$f":"_xlfn.BINOM.INV(G730,'CWP Prob & Severity Param'!$A$2,H730)","v":0},0.70148870341967984,0.90163998299177828,0.77649265072857587,0.97068184001060664,0.24150350700225609,3.0563540330947658E-2,0.46863863014008744,0.23038245972361526,0.17457047305728268,0.37315970443360669,{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I730>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62758178731477143,0.91996039251335271,0.98806725165567488,0.99864382185097966,0.99987567836115621,0.99999045813824039,0.99999937042978204,0.99999996358260701,0.99999999812495655,0.9999999999130269]
[null,null,null,729,{"$f":"'Freq Fit (Poisson)'!N731","v":4.6013558149300991E-2},0.43936351399543627,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F731, 'Simulation (Poisson)'!$AD731:$AN731, 1))","v":0},0.20568917304089163,{"$f":"_xlfn.BINOM.INV(G731,'CWP Prob & Severity Param'!$A$2,H731)","v":0},0.69440591456638057,0.54977803644743872,0.90802961816286754,0.54335602994608401,0.73845654388819182,0.41448966630564732,0.75408452030176965,0.47837902250183872,9.5953313601805923E-2,0.46907496291418405,{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I731>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95502901367698168,0.99897329673207702,0.99998431314391956,0.9999998199647383,0.99999999834573861,0.99999999998732747,0.99999999999991673,0.99999999999999956,1,1]
[null,null,null,730,{"$f":"'Freq Fit (Poisson)'!N732","v":0.10950764525198682},0.62868703501351864,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F732, 'Simulation (Poisson)'!$AD732:$AN732, 1))","v":0},0.89878498103933258,{"$f":"_xlfn.BINOM.INV(G732,'CWP Prob & Severity Param'!$A$2,H732)","v":0},0.96413454613384497,0.88126183175089967,0.2494453451739489,0.80364002310228233,0.46562293159099222,0.17385262884659303,0.9368561202603215,5.5482082176834702E-2,0.83048293569689879,8.6799768317225579E-2,{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I732>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89627531208530486,0.99442431100925621,0.99979834388725708,0.99999450978258264,0.99999988019890163,0.99999999781923055,0.99999999996595146,0.99999999999953459,0.99999999999999434,1]
[null,null,null,731,{"$f":"'Freq Fit (Poisson)'!N733","v":0.16300948482644043},0.61852519278125417,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F733, 'Simulation (Poisson)'!$AD733:$AN733, 1))","v":0},0.4568298071811685,{"$f":"_xlfn.BINOM.INV(G733,'CWP Prob & Severity Param'!$A$2,H733)","v":0},0.62735265535494744,0.1884801797534944,0.93349179478254907,0.39566554702803447,0.74605894603441347,0.98351996165427291,0.88987615658387531,0.93985449257510911,0.8301253864330802,0.14631930980540697,{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I733>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84958313022783816,0.9880732386035127,0.99936083921345098,0.99997416786690185,0.99999916246385889,0.99999997733513357,0.99999999947375806,0.99999999998930178,0.9999999999998066,0.99999999999999689]
[null,null,null,732,{"$f":"'Freq Fit (Poisson)'!N734","v":0.23195740584729718},0.85057874342948669,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F734, 'Simulation (Poisson)'!$AD734:$AN734, 1))","v":1},0.44085087103010934,{"$f":"_xlfn.BINOM.INV(G734,'CWP Prob & Severity Param'!$A$2,H734)","v":1},0.92898128520665491,0.59914828944680731,0.37163975870537302,0.3529843151723141,0.75760505002778822,0.99680148697723892,0.89318166193482917,0.4100999601615406,0.58559632770635095,0.59730004140330972,{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":415190.14694227907},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I734>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79297989889426113,0.97691745913082584,0.99825029878600313,0.99989973550126021,0.99999538526665532,0.99999982260094544,0.99999999414637064,0.99999999983083232,0.99999999999565148,0.99999999999989941]
[null,null,null,733,{"$f":"'Freq Fit (Poisson)'!N735","v":0.2831037213041584},0.35080450337124969,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F735, 'Simulation (Poisson)'!$AD735:$AN735, 1))","v":0},0.46306655858844392,{"$f":"_xlfn.BINOM.INV(G735,'CWP Prob & Severity Param'!$A$2,H735)","v":0},3.4580856992086906E-2,0.93665178209568356,0.15192554883620601,0.44401772118152727,0.32534339601330398,0.86025553261784204,0.31396020178675099,2.4826475542954141E-2,0.47134767368949648,0.61965236563557835,{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I735>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75344163585769508,0.96674376675450124,0.99693708026399752,0.99978636006834476,0.99998802049725655,0.99999943866082952,0.99999997741492908,0.99999999920397065,0.99999999997504041,0.99999999999929523]
[null,null,null,734,{"$f":"'Freq Fit (Poisson)'!N736","v":0.17997916479266018},0.75902383371030469,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F736, 'Simulation (Poisson)'!$AD736:$AN736, 1))","v":0},0.43342446763159626,{"$f":"_xlfn.BINOM.INV(G736,'CWP Prob & Severity Param'!$A$2,H736)","v":0},0.81840650309909202,0.91523376305649262,0.75890727052910079,0.16460028163565521,0.96203730712840385,0.15546134942657819,0.80863631062801367,9.8514988255165692E-2,0.66859689179328341,8.2163054757844689E-2,{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I736>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83528761462061063,0.9856219818616816,0.99915050878952205,0.99996212644863802,0.99999864501574265,0.99999995953198406,0.99999999896290659,0.99999999997672728,0.99999999999953548,0.99999999999999167]
[null,null,null,735,{"$f":"'Freq Fit (Poisson)'!N737","v":9.3785966701462151E-2},0.89255699134974686,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F737, 'Simulation (Poisson)'!$AD737:$AN737, 1))","v":0},0.20584373133885037,{"$f":"_xlfn.BINOM.INV(G737,'CWP Prob & Severity Param'!$A$2,H737)","v":0},0.32331186240823606,0.18345245406716215,0.78800390267795073,0.79265673392403646,0.46543675978296506,0.17658911690070134,0.14307229205527616,0.5114465550923869,0.15678913599421151,0.79973951057999704,{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I737>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91047761391460091,0.99586763709562232,0.99987183003096858,0.9999970090660687,0.99999994407527315,0.99999999912780824,0.99999999998833411,0.99999999999986344,0.99999999999999856,1]
[null,null,null,736,{"$f":"'Freq Fit (Poisson)'!N738","v":3.3101063617348908E-2},0.27839249762199458,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F738, 'Simulation (Poisson)'!$AD738:$AN738, 1))","v":0},0.52082690505085361,{"$f":"_xlfn.BINOM.INV(G738,'CWP Prob & Severity Param'!$A$2,H738)","v":0},0.40119605359730937,0.36816416488135062,0.63617221206403063,0.17082776102365094,0.3973039732082343,0.97408643472401402,0.33113590188491959,0.44017966870981085,0.86021319233896909,0.44763700121048366,{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I738>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96744078158325808,0.99946410044046319,0.99999410339782879,0.99999995128503183,0.99999999967785347,0.9999999999982242,0.99999999999999156,1,1,1]
[null,null,null,737,{"$f":"'Freq Fit (Poisson)'!N739","v":8.9091833145109642E-2},0.95596725201103006,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F739, 'Simulation (Poisson)'!$AD739:$AN739, 1))","v":1},9.4131365826068958E-2,{"$f":"_xlfn.BINOM.INV(G739,'CWP Prob & Severity Param'!$A$2,H739)","v":0},4.219367116680417E-2,0.82235585840321246,0.51615184400571124,0.76451207154392975,0.76180888261252244,0.85780713451007407,0.73898472317520425,0.47841685096135278,0.80584562557121486,0.1259488728221545,{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I739>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91476156428561872,0.99625934893851253,0.99988974245450835,0.99999755525896772,0.99999995656906426,0.99999999935648787,0.99999999999182287,0.99999999999990907,0.99999999999999911,1]
[null,null,null,738,{"$f":"'Freq Fit (Poisson)'!N740","v":9.2908314379807719E-2},0.22812754033374616,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F740, 'Simulation (Poisson)'!$AD740:$AN740, 1))","v":0},8.9513081370158232E-2,{"$f":"_xlfn.BINOM.INV(G740,'CWP Prob & Severity Param'!$A$2,H740)","v":0},0.30395100412706932,0.91806667387675867,0.89206006902271406,7.8080701646263684E-2,0.74991210469854608,0.38667499995086296,0.25093659969950788,0.77751494243762009,0.88949105224024871,0.85948025890212187,{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I740>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91127704746730898,0.99594226188050472,0.99987531305937216,0.99999711744450481,0.99999994660453151,0.99999999917502946,0.99999999998906874,0.99999999999987321,0.99999999999999867,1]
[null,null,null,739,{"$f":"'Freq Fit (Poisson)'!N741","v":0.15180824429623724},0.70132459939830694,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F741, 'Simulation (Poisson)'!$AD741:$AN741, 1))","v":0},0.83907040145365608,{"$f":"_xlfn.BINOM.INV(G741,'CWP Prob & Severity Param'!$A$2,H741)","v":0},0.44182630859060956,0.68676207579245463,0.20715894006686908,0.58296839234126796,0.70760604647658143,0.27673215214365099,0.18612059046782681,0.1967277935587266,0.26901613237946398,0.61116017343597462,{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I741>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85915301243703734,0.98957952283692729,0.99947943261367334,0.99998039525430638,0.99999940781903951,0.99999998507185384,0.99999999967714315,0.99999999999388645,0.99999999999989708,0.99999999999999845]
[null,null,null,740,{"$f":"'Freq Fit (Poisson)'!N742","v":7.4974396511426566E-2},0.62791008482393385,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F742, 'Simulation (Poisson)'!$AD742:$AN742, 1))","v":0},0.668932919447779,{"$f":"_xlfn.BINOM.INV(G742,'CWP Prob & Severity Param'!$A$2,H742)","v":0},0.29941221725831735,0.76882506642966808,0.62439597930000834,0.26273283194656694,0.70526013750872829,0.77692704504375121,0.47479498326357272,5.9740877489213751E-2,0.11674775027230122,0.91849695538452703,{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I742>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92776724010239264,0.99732602903214129,0.99993359314317809,0.99999875999170806,0.9999999814529934,0.99999999976865794,0.99999999999752553,0.99999999999997691,0.99999999999999978,1]
[null,null,null,741,{"$f":"'Freq Fit (Poisson)'!N743","v":0.29103756719936336},0.3008018786919483,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F743, 'Simulation (Poisson)'!$AD743:$AN743, 1))","v":0},0.96077459116099595,{"$f":"_xlfn.BINOM.INV(G743,'CWP Prob & Severity Param'!$A$2,H743)","v":0},0.87331838269753825,0.23587368993330282,0.50993290884869524,0.69767300581555869,0.41245420867092086,0.93725867968673204,6.7785034063630345E-2,0.53869668641243706,0.53287504302840849,0.6539001761453398,{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I743>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74748759647506346,0.96503456806486532,0.99669173874640782,0.99976288072626485,0.99998633514885027,0.99999934187515604,0.9999999727828196,0.99999999901393832,0.99999999996821853,0.99999999999907752]
[null,null,null,742,{"$f":"'Freq Fit (Poisson)'!N744","v":0.17715938664543773},0.52436566779112126,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F744, 'Simulation (Poisson)'!$AD744:$AN744, 1))","v":0},0.89599932819257078,{"$f":"_xlfn.BINOM.INV(G744,'CWP Prob & Severity Param'!$A$2,H744)","v":0},7.3681542683989854E-4,0.63689443665995038,0.89030269871377965,0.43649938358887963,0.2790854250416035,0.87770198552894652,0.44199339140925942,0.77680501854871564,0.66917306251921749,0.97260518227174819,{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I744>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83764626425447974,0.98604316265564562,0.99918811440606348,0.99996436493592622,0.99999874495286467,0.99999996310140737,0.99999999906914883,0.99999999997943778,0.9999999999995961,0.99999999999999289]
[null,null,null,743,{"$f":"'Freq Fit (Poisson)'!N745","v":0.13081864101754714},0.66627305310205631,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F745, 'Simulation (Poisson)'!$AD745:$AN745, 1))","v":0},0.43803297095515392,{"$f":"_xlfn.BINOM.INV(G745,'CWP Prob & Severity Param'!$A$2,H745)","v":0},2.0312818827096235E-3,0.40216532595859633,0.12405321950021331,0.77954273406605212,0.37967306067960205,0.56477919419773848,0.6102709171658105,0.10532366689770989,0.91307724360094189,0.76187622254702736,{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I745>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87737688014118909,{"$f":"_xlfn.POISSON.DIST(AE$2, $E745, TRUE)","v":0.99215413126147478},0.99966163326711754,0.9999890070037224,0.99999971365055429,0.99999999377635196,0.9999999998839646,0.99999999999810596,0.99999999999997247,0.99999999999999967]
[null,null,null,744,{"$f":"'Freq Fit (Poisson)'!N746","v":0.35553938180037697},0.1245579001944157,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F746, 'Simulation (Poisson)'!$AD746:$AN746, 1))","v":0},0.40537117863638439,{"$f":"_xlfn.BINOM.INV(G746,'CWP Prob & Severity Param'!$A$2,H746)","v":0},0.14669248136251778,0.98559749780947492,0.45511643162396498,0.75945925537750736,0.85873293752795177,0.18817738979596743,3.4608284092079278E-2,0.60386198737729901,0.44340087320152466,0.30672643648524378,{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I746>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70079534499321283,0.9499556887206817,0.99424884600969854,0.99949816659653989,0.99996475164561915,0.99999792951760058,0.99999989552428281,0.9999999953803973,0.99999999981824494,0.99999999999355926]
[null,null,null,745,{"$f":"'Freq Fit (Poisson)'!N747","v":0.2160174843588569},0.34969038521321327,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F747, 'Simulation (Poisson)'!$AD747:$AN747, 1))","v":0},0.27438908977179266,{"$f":"_xlfn.BINOM.INV(G747,'CWP Prob & Severity Param'!$A$2,H747)","v":0},0.28019733289270632,0.39627719751021362,0.81234996539102666,0.4430764953305607,6.7146673008376401E-2,0.52789312477663475,0.11115055200847457,0.58176389617672264,0.28965849512719755,0.36903167193551589,{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I747>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80572121423147514,0.97977108402432189,0.99856999153714066,0.99992362244034527,0.99999672442596044,0.99999988268736728,0.99999999639398129,0.99999999990292654,0.99999999999767575,0.99999999999994982]
[null,null,null,746,{"$f":"'Freq Fit (Poisson)'!N748","v":0.10811762027219531},0.60914977792301461,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F748, 'Simulation (Poisson)'!$AD748:$AN748, 1))","v":0},0.28685095655623472,{"$f":"_xlfn.BINOM.INV(G748,'CWP Prob & Severity Param'!$A$2,H748)","v":0},0.57182797943581709,0.8020098844289536,0.67917014209101745,0.83208328655925257,0.93711826053779579,{"$f":"RAND()","v":0.69475389078737393},0.21179143765377606,6.4620466164217905E-2,0.75057315902697275,0.37183199002385348,{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I748>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89752202343709653,0.9945599687530009,0.99980572461483042,0.99999477749493371,0.99999988748180924,0.99999999797773342,0.99999999996882616,0.99999999999957934,0.99999999999999489,1]
[null,null,null,747,{"$f":"'Freq Fit (Poisson)'!N749","v":7.7820474158297306E-2},0.15530696806030087,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F749, 'Simulation (Poisson)'!$AD749:$AN749, 1))","v":0},0.5834873842208057,{"$f":"_xlfn.BINOM.INV(G749,'CWP Prob & Severity Param'!$A$2,H749)","v":0},0.1986363082098036,0.60695561146176047,0.84431030305871835,0.25127412663499804,0.90240271266470939,0.50914714783957671,0.18203379224564298,0.74979339765853337,0.37842791372016127,0.79611408655345162,{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I749>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.925130496467235,0.99712459036061618,0.9999258976223061,0.99999856397542874,0.99999997770794247,0.99999999971140952,0.99999999999679612,0.99999999999996891,0.99999999999999978,1]
[null,null,null,748,{"$f":"'Freq Fit (Poisson)'!N750","v":5.1204767068989271E-2},9.5480483973079067E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F750, 'Simulation (Poisson)'!$AD750:$AN750, 1))","v":0},0.71528374298976405,{"$f":"_xlfn.BINOM.INV(G750,'CWP Prob & Severity Param'!$A$2,H750)","v":0},5.0618311373788361E-2,0.3226406254447397,0.9605712296077521,0.93447750270124053,0.62896516673177061,0.97334559092813477,0.39468697478340597,0.63979526122408648,0.38893413753719375,2.1939203331543755E-2,{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I750>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95008410467535898,0.99873293995120993,0.99997846609044871,0.99999972504906143,0.9999999971890674,0.9999999999760405,0.99999999999982492,0.99999999999999889,1,1]
[null,null,null,749,{"$f":"'Freq Fit (Poisson)'!N751","v":0.10416109253949693},0.74192876787487316,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F751, 'Simulation (Poisson)'!$AD751:$AN751, 1))","v":0},0.77486126984604908,{"$f":"_xlfn.BINOM.INV(G751,'CWP Prob & Severity Param'!$A$2,H751)","v":0},0.50604879540364278,0.10590072742761181,0.33982714870218178,0.16140556394325356,0.10426787452325359,0.29363060404483887,0.90363986028502241,0.77281155968891024,0.50961230019145998,0.18842229859040482,{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I751>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90108012844251795,0.99493761908672085,0.99982576847097882,0.99999548679776562,0.99999990630935121,0.99999999837758224,0.9999999999759035,0.9999999999996867,0.99999999999999645,1]
[null,null,null,750,{"$f":"'Freq Fit (Poisson)'!N752","v":0.12975927097364534},0.75279360043734578,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F752, 'Simulation (Poisson)'!$AD752:$AN752, 1))","v":0},0.228648898179732,{"$f":"_xlfn.BINOM.INV(G752,'CWP Prob & Severity Param'!$A$2,H752)","v":0},0.6094017241966303,0.23529184347796706,9.1536563845890151E-2,0.33344159855639521,0.42996154312470947,0.39666434009930462,5.2391269756865699E-2,0.54259453463115581,0.57504248532409963,0.47596264564162538,{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I752>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87830683942375398,0.99227529459854691,0.99966952642728368,0.99998934980445275,0.99999972481651811,0.99999999406731854,0.9999999998902831,0.99999999999822364,0.99999999999997446,0.99999999999999967]
[null,null,null,751,{"$f":"'Freq Fit (Poisson)'!N753","v":0.10071244661876676},0.5875225133767682,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F753, 'Simulation (Poisson)'!$AD753:$AN753, 1))","v":0},9.8689713173601978E-3,{"$f":"_xlfn.BINOM.INV(G753,'CWP Prob & Severity Param'!$A$2,H753)","v":0},0.87456009815437885,0.30723394924512071,0.79152156567864773,0.27580399956520751,0.50305622931311078,0.97297748577980991,0.90921444305497201,0.19478507614188378,0.6483124771562162,0.98991706796088508,{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I753>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90419299926119268,0.99525648843234804,0.99984210182838251,0.9999960446098366,0.9999999205983765,0.99999999867043421,0.9999999999809055,0.99999999999975997,0.99999999999999734,1]
[null,null,null,752,{"$f":"'Freq Fit (Poisson)'!N754","v":8.9020101032392496E-2},0.62018398499743776,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F754, 'Simulation (Poisson)'!$AD754:$AN754, 1))","v":0},0.44679777011753774,{"$f":"_xlfn.BINOM.INV(G754,'CWP Prob & Severity Param'!$A$2,H754)","v":0},0.76385186065795063,0.38999557683491093,0.5748432439209471,0.53435358425428103,0.58530874552822099,0.98776403641072918,0.4758787525871504,0.14669918082694011,3.4002610452697923E-2,0.33179244677655417,{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I754>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91482718441876454,0.99626519280290216,0.9998900026700186,0.9999975629835498,0.99999995674104425,0.99999999935955097,0.99999999999186828,0.99999999999990963,0.99999999999999911,1]
[null,null,null,753,{"$f":"'Freq Fit (Poisson)'!N755","v":0.48126377571676932},0.16032662992730751,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F755, 'Simulation (Poisson)'!$AD755:$AN755, 1))","v":0},0.34086783767345674,{"$f":"_xlfn.BINOM.INV(G755,'CWP Prob & Severity Param'!$A$2,H755)","v":0},0.73411919720130681,0.60233614144590808,0.35133557669661186,0.52156081054564529,0.65212334426169338,0.17471230894704293,0.77900418013134831,0.66419614151967432,0.35012513665190548,0.81412425630728569,{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I755>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.61800188231201092,0.91542380159355985,0.98699299952074304,0.99847422032722877,0.99985559424602055,0.99998855529158748,0.99999922018072285,0.99999995341283898,0.99999999752259605,0.99999999988131028]
[null,null,null,754,{"$f":"'Freq Fit (Poisson)'!N756","v":3.2324654871931716E-2},0.55071685210365207,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F756, 'Simulation (Poisson)'!$AD756:$AN756, 1))","v":0},5.1732264270281547E-2,{"$f":"_xlfn.BINOM.INV(G756,'CWP Prob & Severity Param'!$A$2,H756)","v":0},0.71502169750346489,0.92062914033850074,0.74274721230715401,0.59254592592062216,0.25194083596384509,0.7615248805171112,0.62116582738188841,0.54346701665167341,0.20062131395425797,0.8895875978044443,{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I756>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96819220273398199,0.99948868153705328,0.9999945054750613,0.99999995566980204,0.999999999713718,0.99999999999845879,0.99999999999999289,1,1,1]
[null,null,null,755,{"$f":"'Freq Fit (Poisson)'!N757","v":0.13166716691286537},0.74637103383874592,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F757, 'Simulation (Poisson)'!$AD757:$AN757, 1))","v":0},0.37083714086684183,{"$f":"_xlfn.BINOM.INV(G757,'CWP Prob & Severity Param'!$A$2,H757)","v":0},0.97363697796036419,2.6486570482335492E-2,0.54087129487950059,0.5894042042426445,0.46217707907611194,0.35895292700516823,9.5270236867431302E-2,0.29888716725741171,0.35288158390939717,0.98273302649906058,{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87663271890312555,0.99205646542422232,0.99965522427367315,0.99998872662359362,0.99999970445098674,0.99999999353487312,0.99999999987868249,0.99999999999800693,0.99999999999997091,0.99999999999999956]
[null,null,null,756,{"$f":"'Freq Fit (Poisson)'!N758","v":9.9866587015215169E-2},0.82464391053855124,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F758, 'Simulation (Poisson)'!$AD758:$AN758, 1))","v":0},0.26614174182278583,{"$f":"_xlfn.BINOM.INV(G758,'CWP Prob & Severity Param'!$A$2,H758)","v":0},0.23308392143401013,0.85872455402961334,0.92038130844658328,0.93102283185295132,0.5320488274762426,0.34265486879843743,0.47679881446065486,0.3537688229821474,0.74184821060223516,0.48476287909344384,{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I758>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90495814314961454,0.99533322429759308,0.99984594975032892,0.9999961732466961,0.99999992382366409,0.99999999873512824,0.99999999998198696,0.99999999999977551,0.99999999999999756,1]
[null,null,null,757,{"$f":"'Freq Fit (Poisson)'!N759","v":9.7063570350306341E-2},0.77695405416236818,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F759, 'Simulation (Poisson)'!$AD759:$AN759, 1))","v":0},0.50867542603731031,{"$f":"_xlfn.BINOM.INV(G759,'CWP Prob & Severity Param'!$A$2,H759)","v":0},0.32787257633512235,0.80373931068293492,0.58009525567708775,0.37704629444514837,0.4532929634266214,0.77571807349107158,0.84843130246907805,0.45351124696921785,0.19573787944112386,0.51576229960521358,{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I759>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90749831431380412,0.99558334078798649,0.99985826436997916,0.99999657748526016,0.99999993377645902,0.99999999893118041,0.99999999998520539,0.99999999999982081,0.999999999999998,1]
[null,null,null,758,{"$f":"'Freq Fit (Poisson)'!N760","v":3.7092511108149762E-2},9.1960396682498446E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F760, 'Simulation (Poisson)'!$AD760:$AN760, 1))","v":0},0.85860937631496537,{"$f":"_xlfn.BINOM.INV(G760,'CWP Prob & Severity Param'!$A$2,H760)","v":0},0.45289329849254023,0.42565709833850085,8.0445560889845669E-2,0.38979784459626288,0.75739348560418707,0.60649682289712836,0.2057476022682454,0.10381513603527603,0.70609305829459745,0.33656363473344486,{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I760>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96358698872546489,0.99932884980843273,0.99999172749805565,0.99999992343074429,0.99999999943267537,0.99999999999649591,0.99999999999998146,0.99999999999999989,1,1]
[null,null,null,759,{"$f":"'Freq Fit (Poisson)'!N761","v":0.31919869986895916},5.0936854983190116E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F761, 'Simulation (Poisson)'!$AD761:$AN761, 1))","v":0},0.39292133457941081,{"$f":"_xlfn.BINOM.INV(G761,'CWP Prob & Severity Param'!$A$2,H761)","v":0},0.29798031199324126,0.5746582970057702,0.44430011684153248,0.61103199527532792,0.99134916994660682,0.78839626741519631,0.57653495011130984,0.60121052547718679,0.76813562434052907,6.4943730015839529E-3,{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I761>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7267311335781097,{"$f":"_xlfn.POISSON.DIST(AE$2, $E761, TRUE)","v":0.95870276657053721},0.99572528839936836,0.99966446867724601,0.9999788139830581,0.99999888170564311,0.99999994930413616,0.99999999798642913,0.9999999999288447,0.99999999999773548]
[null,null,null,760,{"$f":"'Freq Fit (Poisson)'!N762","v":5.6372648014879505E-2},0.46806518700956101,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F762, 'Simulation (Poisson)'!$AD762:$AN762, 1))","v":0},0.91912639522774719,{"$f":"_xlfn.BINOM.INV(G762,'CWP Prob & Severity Param'!$A$2,H762)","v":0},0.4232939218549433,0.58960295612998237,0.21971566900711426,0.9262415060870548,2.8021476450395766E-2,0.99599045346533555,0.42221978915570102,5.6532240663348832E-2,0.59395834248989776,0.25451569166070875,{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I762>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94518684825213706,0.99846953375694814,0.99997137679457326,0.99999959775088443,0.99999999547339369,0.99999999995752786,0.99999999999965827,0.99999999999999756,1,1]
[null,null,null,761,{"$f":"'Freq Fit (Poisson)'!N763","v":0.1888693216386762},0.80426246179098082,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F763, 'Simulation (Poisson)'!$AD763:$AN763, 1))","v":0},0.95638376676990589,{"$f":"_xlfn.BINOM.INV(G763,'CWP Prob & Severity Param'!$A$2,H763)","v":0},0.64944907450774858,0.18380856641045296,0.80437773629231268,0.62128447615721238,0.89126143885778653,0.75600739762005498,0.69410273117816224,0.31140603562961156,0.21558699830301131,0.54550917882102734,{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I763>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82789468754724882,0.98425859557256146,0.99902476819131802,0.99995439385988605,0.99999828830223614,0.99999994636494627,0.99999999855780941,0.99999999996604239,0.9999999999992889,0.99999999999998657]
[null,null,null,762,{"$f":"'Freq Fit (Poisson)'!N764","v":8.8557986402489713E-2},0.77517000228710098,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F764, 'Simulation (Poisson)'!$AD764:$AN764, 1))","v":0},0.28067923045718057,{"$f":"_xlfn.BINOM.INV(G764,'CWP Prob & Severity Param'!$A$2,H764)","v":0},0.28533733433873487,1.367569856988593E-2,0.28137389120908918,0.4346441612405928,0.22853988473121445,0.72585130150273902,0.75657690861796367,0.51288027216472398,0.40818964635730037,0.92820950174211314,{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I764>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9152500371402067,0.99630273748414733,0.99989166945161911,0.99999761231441076,0.99999995783606144,0.99999999937899631,0.99999999999215605,0.99999999999991329,0.99999999999999911,1]
[null,null,null,763,{"$f":"'Freq Fit (Poisson)'!N765","v":0.28557147786974174},0.29839021075848526,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F765, 'Simulation (Poisson)'!$AD765:$AN765, 1))","v":0},0.37898009184151238,{"$f":"_xlfn.BINOM.INV(G765,'CWP Prob & Severity Param'!$A$2,H765)","v":0},5.4512200225362628E-2,0.2028953271721825,0.26506246176369508,0.78497148696206198,0.35373597169421889,0.93720924811432604,0.99315701810992585,0.87293763586260265,0.56262347795826972,0.47073545090789037,{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I765>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75158461759094275,0.96621574758055295,0.99686201207454572,0.99977924508879124,0.99998751472458336,0.99999940989812108,0.99999997605183555,0.99999999914860027,0.99999999997307243,0.99999999999923306]
[null,null,null,764,{"$f":"'Freq Fit (Poisson)'!N766","v":0.19965959850907991},0.74250131236776784,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F766, 'Simulation (Poisson)'!$AD766:$AN766, 1))","v":0},0.15259004517832031,{"$f":"_xlfn.BINOM.INV(G766,'CWP Prob & Severity Param'!$A$2,H766)","v":0},0.90969689683074295,0.61443184749024227,0.77909735074187747,1.0155723421680585E-2,0.68145540118953229,7.5596285161939503E-2,0.78767800886921069,0.17487327228471283,0.18220336708818852,0.76440379249922508,{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I766>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81900949768684039,0.9825326051701182,0.99885708416365238,0.99994353047089191,0.99999776032926824,0.99999992583161834,0.99999999789217331,0.99999999994754218,0.99999999999883893,0.99999999999997691]
[null,null,null,765,{"$f":"'Freq Fit (Poisson)'!N767","v":4.8129436020918966E-2},0.45129491448248105,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F767, 'Simulation (Poisson)'!$AD767:$AN767, 1))","v":0},0.82104778546847457,{"$f":"_xlfn.BINOM.INV(G767,'CWP Prob & Severity Param'!$A$2,H767)","v":0},0.34159193482309558,0.6719869142668814,8.4730619766541171E-2,0.23203307905046688,0.91786351061664484,0.93735062682979697,0.54140482769901999,0.98762397836086657,0.14108491625942232,0.53408659437477524,{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I767>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95301042521660839,0.99887827950434005,0.999982076483519,0.99999978485888219,0.99999999793241201,0.9999999999834337,0.9999999999998862,0.99999999999999933,1,1]
[null,null,null,766,{"$f":"'Freq Fit (Poisson)'!N768","v":0.21196784805868527},0.9155891244706581,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F768, 'Simulation (Poisson)'!$AD768:$AN768, 1))","v":1},0.28642722128777864,{"$f":"_xlfn.BINOM.INV(G768,'CWP Prob & Severity Param'!$A$2,H768)","v":1},0.21494563806121747,0.91548610729452451,0.66485304281597013,8.5834525568742825E-2,0.66089469577597548,0.41237079841367208,0.48698781816146164,0.79079353417019382,0.69409949199482723,0.58361739083837616,{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4542.553453905366},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I768>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80899070777011872,0.98047072719562345,0.99864485254696644,0.999928962627324,0.99999701013992504,0.99999989491688734,0.9999999968302149,0.99999999991626465,0.99999999999803257,0.99999999999995837]
[null,null,null,767,{"$f":"'Freq Fit (Poisson)'!N769","v":0.12760999341854784},0.37303032429571614,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F769, 'Simulation (Poisson)'!$AD769:$AN769, 1))","v":0},0.98441234172788106,{"$f":"_xlfn.BINOM.INV(G769,'CWP Prob & Severity Param'!$A$2,H769)","v":0},0.39836741153050348,1.6694445230299948E-2,0.92714436425942082,0.23885431756806819,0.54646344954934056,8.8843711715034801E-2,0.55345297593920684,8.8135699742845186E-2,0.12129522864077591,0.38303226160883241,{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I769>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88019659467703104,0.99251847633079515,0.99968517362009301,0.99999002101806633,0.99999974641167855,0.99999999462316158,0.99999999990220589,0.9999999999984428,0.99999999999997802,0.99999999999999978]
[null,null,null,768,{"$f":"'Freq Fit (Poisson)'!N770","v":0.1187441613423985},0.93235654467513063,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F770, 'Simulation (Poisson)'!$AD770:$AN770, 1))","v":1},0.61814552233872921,{"$f":"_xlfn.BINOM.INV(G770,'CWP Prob & Severity Param'!$A$2,H770)","v":1},6.9402127328675678E-2,0.63704028530775758,0.52139627743258732,0.39610350147852613,0.53705215805428863,0.5062828026978009,0.39614320817315207,0.61843168362303691,0.35486132955137328,0.86486334465175951,{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1140.7974979435205},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I770>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88803496537541093,0.99348393258164003,0.99974465716930294,0.99999246533282216,0.99999982177595981,0.99999999648289406,0.9999999999404654,0.99999999999911782,0.99999999999998845,0.99999999999999989]
[null,null,null,769,{"$f":"'Freq Fit (Poisson)'!N771","v":9.8061822222660786E-2},0.43725601740702258,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F771, 'Simulation (Poisson)'!$AD771:$AN771, 1))","v":0},0.3396252956525444,{"$f":"_xlfn.BINOM.INV(G771,'CWP Prob & Severity Param'!$A$2,H771)","v":0},0.14166024122891563,0.57545211875660951,0.84697958025761499,0.81349870636926847,0.53882492740070997,0.8451522096525329,0.33142678308831497,2.6961792947329477E-2,0.10773126511221409,4.0668718111781632E-2,{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I771>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9065928544360824,0.99549500175612815,0.99985395503898378,0.99999643733961707,0.99999993035812573,0.99999999886447777,0.9999999999841207,0.9999999999998056,0.99999999999999789,1]
[null,null,null,770,{"$f":"'Freq Fit (Poisson)'!N772","v":0.34728974845682792},{"$f":"RAND()","v":0.66571262736412395},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F772, 'Simulation (Poisson)'!$AD772:$AN772, 1))","v":0},{"$f":"RAND()","v":0.66729662816545443},{"$f":"_xlfn.BINOM.INV(G772,'CWP Prob & Severity Param'!$A$2,H772)","v":0},0.95083605479672362,0.88427083424818098,0.77444416264838412,0.18244795177137185,0.13484474539964098,0.42907570086877433,0.70928333778930353,0.54189600265751248,0.51028242849693661,0.48056440610785189,{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I772>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E772, TRUE)","v":0.70660056217137035},0.95199569366731884,0.9946073004121978,0.99954015847478794,0.99996844123372053,0.99999818887604408,0.99999991071791405,0.999999996143347,0.99999999985176902,0.99999999999486877]
[null,null,null,771,{"$f":"'Freq Fit (Poisson)'!N773","v":6.7811676311076E-2},0.76100553077644439,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F773, 'Simulation (Poisson)'!$AD773:$AN773, 1))","v":0},0.45975937433121383,{"$f":"_xlfn.BINOM.INV(G773,'CWP Prob & Severity Param'!$A$2,H773)","v":0},{"$f":"RAND()","v":0.36309916966504241},0.57265057812574649,0.4686158681662469,0.86738224496323546,0.56146482975379208,0.60059080026238254,0.84193031193090506,0.25710811517179177,0.90653488922629877,0.57020786136960055,{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I773>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93443643352420658,0.99780213448762645,0.99995060168910432,0.99999916540991485,0.99999998870674389,0.99999999987257149,0.99999999999876699,0.99999999999998956,1,1]
[null,null,null,772,{"$f":"'Freq Fit (Poisson)'!N774","v":4.6399516490230754E-2},0.79591883407490238,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F774, 'Simulation (Poisson)'!$AD774:$AN774, 1))","v":0},0.62255663427022934,{"$f":"_xlfn.BINOM.INV(G774,'CWP Prob & Severity Param'!$A$2,H774)","v":0},0.22553425803634364,0.5217462872423434,0.20881575604468228,0.93172043789451542,0.31596695458393587,0.55593909155596744,0.42511758322769244,0.89523690822511248,0.63031524749918466,0.18232173630561421,{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I774>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95466048338656762,0.99895626822803441,0.99998391972763412,0.99999981390520132,0.99999999827573993,0.99999999998668065,0.99999999999991185,0.99999999999999956,1,1]
[null,null,null,773,{"$f":"'Freq Fit (Poisson)'!N775","v":7.6054136644815987E-2},2.8641321531317043E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F775, 'Simulation (Poisson)'!$AD775:$AN775, 1))","v":0},1.4480370610528759E-2,{"$f":"_xlfn.BINOM.INV(G775,'CWP Prob & Severity Param'!$A$2,H775)","v":0},0.71737985509588165,0.89898384409982901,0.30900627987549534,0.35946029049753814,0.44983028442811868,3.3144096308558746E-2,0.40662542752646991,0.75068426616528017,0.85750120621141668,0.65526266352847828,{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I775>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.926766033197719,0.99725042372431238,0.99993073845853053,0.99999868813287951,0.99999998009633406,0.999999999748167,0.99999999999726763,0.99999999999997402,0.99999999999999978,1]
[null,null,null,774,{"$f":"'Freq Fit (Poisson)'!N776","v":0.1888693216386762},0.64382118750376915,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F776, 'Simulation (Poisson)'!$AD776:$AN776, 1))","v":0},0.64979658014141473,{"$f":"_xlfn.BINOM.INV(G776,'CWP Prob & Severity Param'!$A$2,H776)","v":0},0.51648806692196525,0.39579936173261476,0.36515560387939572,0.24506169653493903,0.8649934594202584,0.93632401042541302,0.81036042055598323,0.8766712876482613,{"$f":"RAND()","v":0.69317949396220058},0.16950167031372099,{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I776>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82789468754724882,0.98425859557256146,0.99902476819131802,0.99995439385988605,0.99999828830223614,0.99999994636494627,0.99999999855780941,0.99999999996604239,0.9999999999992889,0.99999999999998657]
[null,null,null,775,{"$f":"'Freq Fit (Poisson)'!N777","v":0.10050103959910867},0.44464932241959543,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F777, 'Simulation (Poisson)'!$AD777:$AN777, 1))","v":0},0.53829831550193374,{"$f":"_xlfn.BINOM.INV(G777,'CWP Prob & Severity Param'!$A$2,H777)","v":0},0.30637460298538166,0.27075518741409554,0.85525154009187354,0.28452916550225316,0.34431616002524235,0.60223537066255872,0.10931767359340594,0.13333606562508449,0.45013388051213599,0.80378771847677033,{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I777>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90438417221530243,0.99527572171991963,0.99984306932791356,0.99999607705551818,0.99999992141444083,0.99999999868685463,0.99999999998118083,0.99999999999976397,0.99999999999999734,1]
[null,null,null,776,{"$f":"'Freq Fit (Poisson)'!N778","v":0.12357292145157187},0.25132750572272211,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F778, 'Simulation (Poisson)'!$AD778:$AN778, 1))","v":0},0.42261092375748388,{"$f":"_xlfn.BINOM.INV(G778,'CWP Prob & Severity Param'!$A$2,H778)","v":0},0.54322294693368833,0.89302769860064546,0.69126801491643541,0.67814349185224732,0.19630923353511132,3.2585728129386426E-2,8.9099450654530621E-3,0.47764802351456548,0.66303685238675603,0.76340395504577541,{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I778>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88375719403688879,0.99296565235787082,0.99971325647884379,0.99999119686351956,0.9999997833398504,0.99999999555104346,0.99999999992163635,0.99999999999879163,0.99999999999998346,0.99999999999999978]
[null,null,null,777,{"$f":"'Freq Fit (Poisson)'!N779","v":0.12815915122682764},0.21516364670905253,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F779, 'Simulation (Poisson)'!$AD779:$AN779, 1))","v":0},0.22935248181728929,{"$f":"_xlfn.BINOM.INV(G779,'CWP Prob & Severity Param'!$A$2,H779)","v":0},1.5822215176057863E-2,0.7614839090684884,0.59855665651842627,0.4443206297050466,0.64256860326546184,3.0101997371818623E-3,0.46339568398611253,8.6099945690915947E-2,0.94099606983407547,6.9902638294367048E-2,{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I779>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87971336054228622,0.99245667815228589,0.99968122209798294,0.99998985257134343,0.99999974102622058,0.99999999448541743,0.99999999989926991,0.99999999999838929,0.99999999999997713,0.99999999999999978]
[null,null,null,778,{"$f":"'Freq Fit (Poisson)'!N780","v":0.13598082991053545},0.25278722927005393,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F780, 'Simulation (Poisson)'!$AD780:$AN780, 1))","v":0},0.20014094808831573,{"$f":"_xlfn.BINOM.INV(G780,'CWP Prob & Severity Param'!$A$2,H780)","v":0},0.64107487104442373,0.95159186427509412,0.71001934148102164,0.26096334475907146,2.3884008753114028E-2,9.5687454235168778E-2,0.36711392815389621,0.1881276825228797,0.93968075286536257,0.1025140028330116,{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I780>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87285936512045514,0.99155150598471775,0.99962143389400793,0.99998721905881582,0.99999965400138568,0.99999999218414781,0.99999999984854326,0.9999999999974305,0.99999999999996125,0.99999999999999956]
[null,null,null,779,{"$f":"'Freq Fit (Poisson)'!N781","v":0.15141950842471977},0.1361902908528243,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F781, 'Simulation (Poisson)'!$AD781:$AN781, 1))","v":0},0.47921706988744617,{"$f":"_xlfn.BINOM.INV(G781,'CWP Prob & Severity Param'!$A$2,H781)","v":0},0.37435913363644691,0.32343258871395708,4.2457513688291759E-2,0.65670166251217477,0.6287637919194925,0.21110506244948879,0.37831844095584544,0.65054145844700517,0.39265112037703076,0.94173311933645376,{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I781>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8594870609562083,0.98963016922360458,0.99948327196296172,0.99998058928737898,0.9999994151735776,0.99999998529486422,0.99999999968277842,0.99999999999400857,0.99999999999989941,0.99999999999999845]
[null,null,null,780,{"$f":"'Freq Fit (Poisson)'!N782","v":3.9067386353972208E-2},0.47485897730215665,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F782, 'Simulation (Poisson)'!$AD782:$AN782, 1))","v":0},1.1103621697785004E-2,{"$f":"_xlfn.BINOM.INV(G782,'CWP Prob & Severity Param'!$A$2,H782)","v":0},0.92573342704035522,0.15793459119792164,0.78333873315380909,0.61125453042686251,0.85696925531226098,0.40370493987733025,0.85549790565302997,0.50509882529298544,0.9557413547584086,0.26048329607132625,{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I782>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96168590245621499,0.99925645715864042,0.99999034884668669,0.99999990592339305,0.999999999265895,0.99999999999522449,0.99999999999997335,0.99999999999999989,1,1]
[null,null,null,781,{"$f":"'Freq Fit (Poisson)'!N783","v":0.20958563884633294},9.4642680368199894E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F783, 'Simulation (Poisson)'!$AD783:$AN783, 1))","v":0},0.57877378709749139,{"$f":"_xlfn.BINOM.INV(G783,'CWP Prob & Severity Param'!$A$2,H783)","v":0},0.80400064659222226,0.62095789279375213,0.6660531486502278,0.71520273152861003,0.21609356572394234,0.42101808832428256,0.22864190257099104,3.1447452098936512E-2,0.73043190989539064,4.8383847181252659E-2,{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I783>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81092019018980221,0.98087741630412162,0.99868771320998184,0.99993197402833434,0.99999716882796086,0.99999990160670671,0.99999999706523657,0.99999999992334176,0.99999999999821898,0.9999999999999627]
[null,null,null,782,{"$f":"'Freq Fit (Poisson)'!N784","v":0.33465804442166025},0.1188867565514361,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F784, 'Simulation (Poisson)'!$AD784:$AN784, 1))","v":0},0.34244438826342982,{"$f":"_xlfn.BINOM.INV(G784,'CWP Prob & Severity Param'!$A$2,H784)","v":0},0.6537029927827599,0.35961588936439748,0.22721421327811764,0.76853885822409018,0.56209683166013202,0.77512841730110771,0.81097275542138414,0.48803896131219504,0.22083439143386951,0.28709638772859669,{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I784>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71558274202988981,0.95505826309950215,0.99512946788350942,0.99959951822705473,0.99997350280366404,0.99999853419307438,0.99999993035237922,0.99999999710037102,0.99999999989259014,0.99999999999641664]
[null,null,null,783,{"$f":"'Freq Fit (Poisson)'!N785","v":7.3137027305275354E-2},0.63980265443430462,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F785, 'Simulation (Poisson)'!$AD785:$AN785, 1))","v":0},0.73245558331172933,{"$f":"_xlfn.BINOM.INV(G785,'CWP Prob & Severity Param'!$A$2,H785)","v":0},3.6067392508928542E-2,0.76139702888165406,0.70955190275118041,0.90124772956740595,0.28778127748060156,0.43700971766527374,0.82795507079459185,0.86743533228586034,0.27884786673184792,6.5983614880193775E-2,{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I785>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92947345805599069,0.99745238373736045,0.99993827200923124,0.99999887550203714,0.99999998359186426,0.99999999980034338,0.99999999999791678,0.9999999999999809,0.99999999999999978,1]
[null,null,null,784,{"$f":"'Freq Fit (Poisson)'!N786","v":0.17268931857846795},0.22127992181614398,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F786, 'Simulation (Poisson)'!$AD786:$AN786, 1))","v":0},0.89454437572802681,{"$f":"_xlfn.BINOM.INV(G786,'CWP Prob & Severity Param'!$A$2,H786)","v":0},0.19185873465451297,7.4334145181899403E-2,0.72940216954352433,0.98414055463524108,0.91319830113477096,0.88796836915339294,0.66802441797122525,0.47911037122130495,0.67711060672349066,0.49335497501773173,{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I786>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84139898127325163,0.98669959800194662,0.9992455302479013,0.9999677130780632,0.99999889139327069,0.99999996822567216,0.99999999921858107,0.99999999998317313,0.99999999999967781,0.99999999999999445]
[null,null,null,785,{"$f":"'Freq Fit (Poisson)'!N787","v":9.457357821531194E-2},3.4971535735013215E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F787, 'Simulation (Poisson)'!$AD787:$AN787, 1))","v":0},0.22749625445773403,{"$f":"_xlfn.BINOM.INV(G787,'CWP Prob & Severity Param'!$A$2,H787)","v":0},0.2224573470892186,0.46240550571445982,0.89681938973892894,0.13235484958464039,0.36838397572989035,0.60081430367814581,0.11373856894933876,0.19307946399371112,0.66695560987514946,0.11668711206079041,{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90976079358780615,0.99580012715740684,0.99986865097887578,0.99999690926415929,0.99999994172540307,0.9999999990835452,0.99999999998763922,0.99999999999985412,0.99999999999999845,1]
[null,null,null,786,{"$f":"'Freq Fit (Poisson)'!N788","v":0.17105820844739245},0.14417380266022017,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F788, 'Simulation (Poisson)'!$AD788:$AN788, 1))","v":0},0.30786041291972199,{"$f":"_xlfn.BINOM.INV(G788,'CWP Prob & Severity Param'!$A$2,H788)","v":0},4.3625555597445076E-2,0.47562819924956412,0.98471252530810549,0.21440493895984936,2.5750619876734326E-3,0.94386635019026555,0.71686535033073595,0.43765566931487898,0.48326425284242358,0.55350530763665351,{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I788>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84277251556420552,0.98693567220532064,0.99926581785489565,0.99996887539646617,0.99999894133734024,0.99999996994253659,0.99999999926776351,0.99999999998438072,0.99999999999970368,0.99999999999999489]
[null,null,null,787,{"$f":"'Freq Fit (Poisson)'!N789","v":0.11800288937507372},0.47122967866769372,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F789, 'Simulation (Poisson)'!$AD789:$AN789, 1))","v":0},0.96110626579598157,{"$f":"_xlfn.BINOM.INV(G789,'CWP Prob & Severity Param'!$A$2,H789)","v":0},0.52919939889969381,0.72210961535065599,0.55494105433015317,0.22698907597316087,0.70104785767930222,0.77549257785762415,0.10652062599400092,6.8182881616781432E-2,0.41323914149408925,0.47056097207171199,{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I789>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88869348484210442,0.99356188382227606,0.9997492708641752,0.99999264738038385,0.99999982716341351,0.99999999661044203,0.99999999994298183,0.99999999999916034,0.99999999999998901,0.99999999999999989]
[null,null,null,788,{"$f":"'Freq Fit (Poisson)'!N790","v":0.19445933398276913},0.77379969460320797,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F790, 'Simulation (Poisson)'!$AD790:$AN790, 1))","v":0},1.5647783656835834E-4,{"$f":"_xlfn.BINOM.INV(G790,'CWP Prob & Severity Param'!$A$2,H790)","v":0},0.27067040038792634,2.8039461936649412E-2,0.15340919730178493,0.31451270451658453,0.792231529431906,0.61757233484611085,0.93149962187472191,0.56600128842775932,0.55875464565979793,0.81796380580336159,{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I790>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82327965708051398,0.98337407087795325,0.99893999741865924,0.99994897732130272,0.99999802871127019,0.99999993641139506,0.99999999823974428,0.99999999995733002,0.99999999999908007,0.99999999999998213]
[null,null,null,789,{"$f":"'Freq Fit (Poisson)'!N791","v":0.19550281469258021},4.7290030952670259E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F791, 'Simulation (Poisson)'!$AD791:$AN791, 1))","v":0},0.76679778248793262,{"$f":"_xlfn.BINOM.INV(G791,'CWP Prob & Severity Param'!$A$2,H791)","v":0},0.12530072394462866,0.72235300117162182,0.58578252460703129,0.52137937540149104,0.61798106890315208,0.84281748450602634,0.13872672933232333,2.2485355714920052E-2,8.5973917466615202E-2,0.21003708718900671,{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I791>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82242102869855727,0.9832066546714926,0.99892367589140107,0.99994791652042614,0.99999797700190041,0.99999993439490709,0.99999999817421403,0.9999999999555047,0.99999999999903566,0.99999999999998113]
[null,null,null,790,{"$f":"'Freq Fit (Poisson)'!N792","v":4.1900776877430428E-2},0.53796700623690641,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F792, 'Simulation (Poisson)'!$AD792:$AN792, 1))","v":0},0.78155123951017291,{"$f":"_xlfn.BINOM.INV(G792,'CWP Prob & Severity Param'!$A$2,H792)","v":0},0.45257833441851092,1.5648021371005405E-2,0.96335789497569724,8.3099714640410993E-2,1.6705501518694432E-2,0.29991484719066397,0.60050804048087658,0.11930283216070581,0.33029623542491793,0.14285868554404224,{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I792>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95896492734655248,0.9991463028005817,0.99998811822434552,0.99999987579775984,0.99999999896062486,0.99999999999274891,0.9999999999999567,0.99999999999999978,1,1]
[null,null,null,791,{"$f":"'Freq Fit (Poisson)'!N793","v":0.2721011267778396},0.28804855598113011,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F793, 'Simulation (Poisson)'!$AD793:$AN793, 1))","v":0},0.72735917109797876,{"$f":"_xlfn.BINOM.INV(G793,'CWP Prob & Severity Param'!$A$2,H793)","v":0},0.1001278717164048,0.3208591155663254,0.43652039434768142,0.69378212439165621,0.51490961821189063,0.92644595975789545,0.2243963648342665,0.24987140304084754,0.85240173157168508,0.22966669824282926,{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I793>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76177722111869783,0.96905766133878701,0.99725828201023337,{"$f":"_xlfn.POISSON.DIST(AG$2, $E793, TRUE)","v":0.9998160888970784},0.99999008443107607,0.9999995533072471,0.99999998272255963,0.99999999941461548,0.99999999998235634,0.99999999999952105]
[null,null,null,792,{"$f":"'Freq Fit (Poisson)'!N794","v":0.13627504603413879},0.53135907633462742,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F794, 'Simulation (Poisson)'!$AD794:$AN794, 1))","v":0},0.55354395490879826,{"$f":"_xlfn.BINOM.INV(G794,'CWP Prob & Severity Param'!$A$2,H794)","v":0},6.0268537211638606E-2,1.6855526969083989E-3,0.43172160819126149,0.77737183339682525,0.86707325710719951,0.20829215598846873,0.3181608593925116,0.36812633043524323,0.53288422259288604,0.90281014170501273,{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I794>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87260259359661196,0.99151655220849921,0.99961905480046742,0.99998711110503824,0.99999965032750038,0.99999999208412405,0.99999999984627386,0.99999999999738631,0.99999999999996048,0.99999999999999944]
[null,null,null,793,{"$f":"'Freq Fit (Poisson)'!N795","v":4.2557995571068478E-2},0.11960004004132363,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F795, 'Simulation (Poisson)'!$AD795:$AN795, 1))","v":0},0.42522524841094234,{"$f":"_xlfn.BINOM.INV(G795,'CWP Prob & Severity Param'!$A$2,H795)","v":0},0.90527210637331046,0.77284518095832422,0.95333864608080543,0.1417361328178548,0.52732158836016318,0.35801871945957098,0.94569597792203541,0.3500035322925571,0.19149833919852277,0.2561648751539124,{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I795>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95833488473032791,0.99911969651028154,0.99998755642983062,0.99999986788936823,0.9999999988771282,0.99999999999204359,0.99999999999995159,0.99999999999999978,1,1]
[null,null,null,794,{"$f":"'Freq Fit (Poisson)'!N796","v":6.8430074990524309E-2},0.20505176970296879,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F796, 'Simulation (Poisson)'!$AD796:$AN796, 1))","v":0},4.431828270610727E-2,{"$f":"_xlfn.BINOM.INV(G796,'CWP Prob & Severity Param'!$A$2,H796)","v":0},0.60736842084119425,0.93266636132062908,0.7410350037618143,0.45443364001942688,0.17352607887112137,0.79663532928018665,0.14033518937648348,0.48230041169281324,0.17624745061376856,0.43321030620577095,{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I796>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93385875790301687,0.99776278273687824,0.99994926134266704,0.99999913497432003,0.99999998818840852,0.99999999986550936,0.99999999999868683,0.99999999999998879,0.99999999999999989,1]
[null,null,null,795,{"$f":"'Freq Fit (Poisson)'!N797","v":0.26070583464233887},0.46950652260104231,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F797, 'Simulation (Poisson)'!$AD797:$AN797, 1))","v":0},0.58423377150780664,{"$f":"_xlfn.BINOM.INV(G797,'CWP Prob & Severity Param'!$A$2,H797)","v":0},0.9028175882774212,0.97911197633018521,0.41245935808464507,0.78916631452739261,0.47883953581734473,0.76421117502907776,0.92873663576892729,0.63296330854111749,0.49174484287757514,0.71883124125247788,{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I797>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77050754290802403,0.97138335498007822,0.99756810310292943,0.99984360864101851,0.99999191803365384,0.99999965105845223,0.99999998706589954,0.99999999958005703,0.99999999998787126,0.99999999999968459]
[null,null,null,796,{"$f":"'Freq Fit (Poisson)'!N798","v":5.3863447242647286E-2},0.85586879671320215,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F798, 'Simulation (Poisson)'!$AD798:$AN798, 1))","v":0},0.32456277590592919,{"$f":"_xlfn.BINOM.INV(G798,'CWP Prob & Severity Param'!$A$2,H798)","v":0},0.50533290982831713,0.22000247506895843,0.74094777732182382,0.73717238041827382,0.54247608164253902,0.99572976797559232,0.56971091125389539,0.50104201190216346,8.1858326659512426E-2,0.22200164873145078,{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I798>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94756148980196775,0.99860041811708034,0.9999749844283915,0.99999966405505503,0.99999999638749726,0.99999999996761146,0.99999999999975109,0.99999999999999833,1,1]
[null,null,null,797,{"$f":"'Freq Fit (Poisson)'!N799","v":0.13642241896519572},0.69908007318770227,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F799, 'Simulation (Poisson)'!$AD799:$AN799, 1))","v":0},0.68789128466480809,{"$f":"_xlfn.BINOM.INV(G799,'CWP Prob & Severity Param'!$A$2,H799)","v":0},0.84980587104722127,0.11812044304416902,0.50630727166108003,0.63946115456101438,0.13189934776385692,0.15369301737719077,0.77052377968230112,9.4694833596090766E-2,0.30623159886645002,0.52407015039271532,{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I799>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87247400507021244,0.99149901932614326,0.99961785950722382,0.99998705677945543,0.99999964847569367,0.99999999203362566,0.99999999984512633,0.99999999999736411,0.99999999999996003,0.99999999999999944]
[null,null,null,798,{"$f":"'Freq Fit (Poisson)'!N800","v":8.2010290819414133E-2},0.44769379144498633,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F800, 'Simulation (Poisson)'!$AD800:$AN800, 1))","v":0},0.34061612752728943,{"$f":"_xlfn.BINOM.INV(G800,'CWP Prob & Severity Param'!$A$2,H800)","v":0},0.75312384686319944,2.1517109911708965E-2,0.13379016511443509,0.50020323239176712,0.31676307557612249,0.47711149733994984,0.21364554427768723,0.87709835877856501,0.25018273109059497,0.47140845234524031,{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I800>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92126247810177209,0.99681548185191249,0.99991354375682717,0.99999823474276006,0.99999997112585648,0.99999999960611308,0.99999999999539213,0.99999999999995282,0.99999999999999956,1]
[null,null,null,799,{"$f":"'Freq Fit (Poisson)'!N801","v":6.2380435724253357E-2},0.66820923580383307,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F801, 'Simulation (Poisson)'!$AD801:$AN801, 1))","v":0},0.335779409131298,{"$f":"_xlfn.BINOM.INV(G801,'CWP Prob & Severity Param'!$A$2,H801)","v":0},0.8768762505263783,0.457433474433799,2.869004632484673E-2,0.84442489737549176,0.94553612742222137,0.82905109581158209,0.11642228618556805,0.64853006292777426,0.48195164664019274,0.46808679507655548,{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I801>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93952538977096989,0.99813339295888193,0.99996138934677714,0.99999939975050356,0.99999999252689009,0.99999999992242006,0.99999999999930944,0.99999999999999467,1,1]
[null,null,null,800,{"$f":"'Freq Fit (Poisson)'!N802","v":9.8206889652846338E-2},3.9151692144232308E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F802, 'Simulation (Poisson)'!$AD802:$AN802, 1))","v":0},0.60816943448985905,{"$f":"_xlfn.BINOM.INV(G802,'CWP Prob & Severity Param'!$A$2,H802)","v":0},0.84024328115747393,0.99475502401273486,0.48050822166987472,0.25619912749959239,0.25201534507159296,8.8086233384793156E-3,0.93352766760103056,0.8597355268966137,0.97453590843983307,0.16141986965269994,{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I802>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90646134687942714,0.99548209634698548,0.99985332180687259,0.99999641662566818,0.99999992984993802,0.99999999885450364,0.99999999998395761,0.99999999999980327,0.99999999999999778,1]
[null,null,null,801,{"$f":"'Freq Fit (Poisson)'!N803","v":0.1713487083538261},0.26301760061418178,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F803, 'Simulation (Poisson)'!$AD803:$AN803, 1))","v":0},0.20324946462888915,{"$f":"_xlfn.BINOM.INV(G803,'CWP Prob & Severity Param'!$A$2,H803)","v":0},0.97297723472579645,0.44382413403049437,0.31559886458263009,0.31557853321382845,0.51774538805602976,0.70403067189857471,0.73959423688281845,0.32779022387522416,0.56176573790264783,0.90711542097211362,{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I803>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84252772578471469,0.98689376335021217,0.9992622303837162,0.99996867066721873,0.99999893257474559,0.99999996964249893,0.99999999925920235,0.99999999998417133,0.99999999999969924,0.99999999999999489]
[null,null,null,802,{"$f":"'Freq Fit (Poisson)'!N804","v":4.7578394546666E-2},0.89850509533835543,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F804, 'Simulation (Poisson)'!$AD804:$AN804, 1))","v":0},0.54154397672070009,{"$f":"_xlfn.BINOM.INV(G804,'CWP Prob & Severity Param'!$A$2,H804)","v":0},4.6608314675416262E-2,0.83969618642740951,0.57066052089776209,0.75155786829561377,0.58160585917581276,0.75199940515146702,0.9792644396582727,4.6923606166483389E-2,0.22760462785625157,0.28783639354280766,{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I804>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95353571820211691,0.99890341681707573,0.9999826779492641,0.99999979445325282,0.99999999804719786,0.99999999998453237,0.99999999999989497,0.99999999999999933,1,1]
[null,null,null,803,{"$f":"'Freq Fit (Poisson)'!N805","v":8.7316798561345832E-2},0.62375448757779262,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F805, 'Simulation (Poisson)'!$AD805:$AN805, 1))","v":0},0.6612092987243563,{"$f":"_xlfn.BINOM.INV(G805,'CWP Prob & Severity Param'!$A$2,H805)","v":0},0.63720506486812345,0.17498205186899818,{"$f":"RAND()","v":0.46901922637681415},0.92476526173810747,0.36909798950306349,0.18056160227587903,0.44669420431189388,7.4408247378709769E-2,0.65140318299452238,0.56818107335460899,{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I805>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9163867396426455,0.99640269599231079,0.99989606456344937,0.99999774115005824,0.99999996066856611,0.99999999942881623,0.99999999999288636,0.99999999999992251,0.99999999999999922,1]
[null,null,null,804,{"$f":"'Freq Fit (Poisson)'!N806","v":4.5110637889372543E-2},0.77782949557156644,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F806, 'Simulation (Poisson)'!$AD806:$AN806, 1))","v":0},0.35231040252761747,{"$f":"_xlfn.BINOM.INV(G806,'CWP Prob & Severity Param'!$A$2,H806)","v":0},0.85313946796927631,0.66310282584804148,0.78444678877592577,0.38234029763226585,7.7057597877985717E-2,0.13777589414227598,2.9662231550605433E-2,0.53746383326474556,0.26413267347175284,0.30471344540875178,{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I806>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95589171814030816,0.99901260329878583,0.99998520861671247,0.99999983356548117,0.99999999850067323,0.99999999998873956,0.9999999999999275,0.99999999999999956,1,1]
[null,null,null,805,{"$f":"'Freq Fit (Poisson)'!N807","v":0.2055063072993438},0.54271220156179356,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F807, 'Simulation (Poisson)'!$AD807:$AN807, 1))","v":0},0.88907404125517087,{"$f":"_xlfn.BINOM.INV(G807,'CWP Prob & Severity Param'!$A$2,H807)","v":0},0.61926209561442835,8.7605921543371656E-2,0.93839972912788028,0.99499915227527858,0.22986979755561909,0.13881098592805574,0.51330298464191748,7.9287261311156931E-2,0.25715252164320823,5.030164000128412E-2,{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I807>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81423495892733555,0.98156537861052517,0.9987591069344961,0.99993691347335178,0.99999742514148016,0.99999991224737328,0.99999999743336465,0.99999999993425859,0.99999999999850231,0.99999999999996936]
[null,null,null,806,{"$f":"'Freq Fit (Poisson)'!N808","v":5.9961056931544923E-2},0.43595483145512037,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F808, 'Simulation (Poisson)'!$AD808:$AN808, 1))","v":0},0.56031292797835397,{"$f":"_xlfn.BINOM.INV(G808,'CWP Prob & Severity Param'!$A$2,H808)","v":0},0.8275258573152946,0.28893246188137334,0.77252723174688032,0.61701376465178914,0.38782737264300116,6.5902363710852563E-2,0.5851621187824666,0.89288029645587863,0.31652376858813536,0.78786701631299061,{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I808>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94180120949908031,0.99827260544005259,0.99996564773356278,0.99999948660201232,0.99999999385559168,0.99999999993868394,0.99999999999947531,0.999999999999996,1,1]
[null,null,null,807,{"$f":"'Freq Fit (Poisson)'!N809","v":0.20789183535845424},0.51368379201129843,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F809, 'Simulation (Poisson)'!$AD809:$AN809, 1))","v":0},0.92185336530094908,{"$f":"_xlfn.BINOM.INV(G809,'CWP Prob & Severity Param'!$A$2,H809)","v":0},0.58458915713743997,0.22525936473290264,0.30660520074765152,0.55001859330131952,7.2891625647503955E-2,0.88458093453971776,0.70636950225034534,0.51061620418000375,0.71753502571067218,0.99663274266893798,{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I809>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81229489354634177,{"$f":"_xlfn.POISSON.DIST(AE$2, $E809, TRUE)","v":0.98116436981799093},0.99871766249705796,0.99993405790760304,0.99999727757620804,0.99999990614679546,0.99999999722318944,0.99999999992805211,0.99999999999834199,0.99999999999996558]
[null,null,null,808,{"$f":"'Freq Fit (Poisson)'!N810","v":7.7638800414670597E-2},0.71445442912924506,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F810, 'Simulation (Poisson)'!$AD810:$AN810, 1))","v":0},0.74344866922285591,{"$f":"_xlfn.BINOM.INV(G810,'CWP Prob & Severity Param'!$A$2,H810)","v":0},0.19712287061666012,0.83642285869077049,0.15123556782840175,0.20796349402645198,7.6636411894860923E-2,0.18376792276356957,0.43509197883224537,0.41208923713446821,0.92032583940506107,0.34982616974378677,{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I810>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92529858365592343,0.99713765571636315,0.99992640540520084,0.99999857713203366,0.9999999779636074,0.999999999715384,0.99999999999684763,0.99999999999996936,0.99999999999999978,1]
[null,null,null,809,{"$f":"'Freq Fit (Poisson)'!N811","v":0.21765035561175783},0.20545596635770791,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F811, 'Simulation (Poisson)'!$AD811:$AN811, 1))","v":0},0.16867431551934498,{"$f":"_xlfn.BINOM.INV(G811,'CWP Prob & Severity Param'!$A$2,H811)","v":0},0.34128924397915694,0.90779562017188242,0.86110960056869346,0.57258688905999355,0.99040252165489184,0.62728080379463358,0.21103510665102432,0.33084312937073279,0.31905606313911572,0.91763089470954229,{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I811>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80440664877305967,0.97948604193497846,0.99853908802596969,0.99992138877836689,0.99999660334094731,0.99999987743620578,0.99999999620420532,0.9999999998970478,0.99999999999751643,0.99999999999994604]
[null,null,null,810,{"$f":"'Freq Fit (Poisson)'!N812","v":0.54849242037752666},0.13134401880851265,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F812, 'Simulation (Poisson)'!$AD812:$AN812, 1))","v":0},0.75968382043619465,{"$f":"_xlfn.BINOM.INV(G812,'CWP Prob & Severity Param'!$A$2,H812)","v":0},0.59028256927012734,0.89432475812232903,9.073048875267864E-2,0.13078745678915793,0.58483618083850819,4.0629370332594061E-2,0.11948459143707568,0.50800189859327083,0.18216629832800812,0.77549032526738737,{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I812>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57782026413211163,0.89475029934911532,0.9816671604023699,0.99755824023260875,0.99973727444223381,0.99997631119177832,0.99999816283266452,0.99999987504115007,0.99999999243282212,0.99999999958709351]
[null,null,null,811,{"$f":"'Freq Fit (Poisson)'!N813","v":0.19543614125178244},0.69934296896487358,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F813, 'Simulation (Poisson)'!$AD813:$AN813, 1))","v":0},0.42318230951157287,{"$f":"_xlfn.BINOM.INV(G813,'CWP Prob & Severity Param'!$A$2,H813)","v":0},0.78578684185226444,0.40240970452216074,0.7149204609898322,0.62760833270789584,0.5377933522641799,0.3337340273262539,0.13165847144889264,0.63117543637462237,0.18530605932567779,0.10508480413818555,{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I813>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82247586416633944,0.98321737333173398,0.99892472347687034,0.99994798477742231,0.99999798033744036,0.99999993452530633,0.99999999817846219,0.99999999995562328,0.99999999999903855,0.99999999999998124]
[null,null,null,812,{"$f":"'Freq Fit (Poisson)'!N814","v":7.876890720913321E-2},0.80045765370996969,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F814, 'Simulation (Poisson)'!$AD814:$AN814, 1))","v":0},0.46564403253494879,{"$f":"_xlfn.BINOM.INV(G814,'CWP Prob & Severity Param'!$A$2,H814)","v":0},0.97364676600743716,0.83180733529485285,0.35114987605977366,0.28497824472726396,0.4736442116516838,0.11453985174036041,0.54806219319155081,0.49561672240269328,0.22932063504168165,4.5627129581007342E-3,{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I814>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92425348808565755,0.99705592532639442,0.99992320953820157,0.99999849381954231,0.99999997633468518,0.99999999968990472,0.99999999999651545,0.99999999999996581,0.99999999999999978,1]
[null,null,null,813,{"$f":"'Freq Fit (Poisson)'!N815","v":0.1352612649192951},6.771807446089595E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F815, 'Simulation (Poisson)'!$AD815:$AN815, 1))","v":0},0.68992236946197794,{"$f":"_xlfn.BINOM.INV(G815,'CWP Prob & Severity Param'!$A$2,H815)","v":0},0.62013185206623722,6.7900862693277109E-2,0.65633440846413194,0.66097423087459173,0.23238404896673093,0.7006383140525011,0.14758193784870099,4.0050011064447943E-2,0.20151223571877797,0.61152498665206323,{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I815>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87348767018792728,0.99163671734895442,0.99962721213295935,0.99998748027689788,0.9999996628581127,0.99999999242438165,0.99999999985397348,0.99999999999753575,0.99999999999996303,0.99999999999999956]
[null,null,null,814,{"$f":"'Freq Fit (Poisson)'!N816","v":0.18241936835605896},0.45058972648662488,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F816, 'Simulation (Poisson)'!$AD816:$AN816, 1))","v":0},0.53551176196570738,{"$f":"_xlfn.BINOM.INV(G816,'CWP Prob & Severity Param'!$A$2,H816)","v":0},0.38546093944554627,0.23938826294487381,0.69944568072315216,0.95033860275436122,0.2644211518985885,0.96193215108161856,0.25547626213150365,0.11038322091551622,0.72617145701021113,0.5506225037601532,{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I816>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83325182768440875,0.98525309977213027,0.99911708779391017,0.99996010777318656,0.99999855356621925,0.99999995621767546,0.99999999886280755,0.9999999999741358,0.99999999999947686,0.99999999999999045]
[null,null,null,815,{"$f":"'Freq Fit (Poisson)'!N817","v":0.10479512368999265},0.66069536971905429,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F817, 'Simulation (Poisson)'!$AD817:$AN817, 1))","v":0},0.72728739172891277,{"$f":"_xlfn.BINOM.INV(G817,'CWP Prob & Severity Param'!$A$2,H817)","v":0},0.6521984066606562,0.92644632301221341,0.94728017496774553,0.53937936408629761,0.21993335985418205,0.28063291335094731,0.32326532516314621,0.4850361000138621,0.64750747058309244,1.901253413652193E-2,{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90050899664879958,0.99487794833656173,0.9998226513188686,0.99999537823908247,0.9999999034738245,0.99999999831833142,0.99999999997487166,0.99999999999967137,0.99999999999999623,1]
[null,null,null,816,{"$f":"'Freq Fit (Poisson)'!N818","v":0.13986134964521021},1.0131064984615579E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F818, 'Simulation (Poisson)'!$AD818:$AN818, 1))","v":0},0.94388398485696146,{"$f":"_xlfn.BINOM.INV(G818,'CWP Prob & Severity Param'!$A$2,H818)","v":0},0.27686399133058237,0.88250986957857525,0.17422922593220469,0.96270006529273044,0.80340102058195506,0.8896543000676701,2.0943084121638145E-2,6.137742169435445E-2,0.51646526982440544,0.50465836928972885,{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I818>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86947878058320649,0.99108525632344535,0.99958927923475893,0.99998574060868894,0.99999960301439905,0.99999999077735335,0.99999999981619503,0.9999999999967929,0.99999999999995026,0.99999999999999933]
[null,null,null,817,{"$f":"'Freq Fit (Poisson)'!N819","v":0.10264816665401193},0.33274971486258431,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F819, 'Simulation (Poisson)'!$AD819:$AN819, 1))","v":0},0.25328792652439847,{"$f":"_xlfn.BINOM.INV(G819,'CWP Prob & Severity Param'!$A$2,H819)","v":0},0.67163375293623351,0.72887405776518333,0.70468332639614994,0.36418778554365738,0.32360845806327421,0.78024913647395067,0.64647400079867323,0.93125163759162455,0.66972429856659144,0.58482093473808239,{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I819>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90244442767531341,0.99507869368331336,0.99983306247084403,0.99999573821738974,0.99999991280917522,0.99999999851201393,0.99999999997822053,0.99999999999972089,0.99999999999999689,1]
[null,null,null,818,{"$f":"'Freq Fit (Poisson)'!N820","v":0.23047360014799212},0.79277038771482322,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F820, 'Simulation (Poisson)'!$AD820:$AN820, 1))","v":0},0.99869001022982296,{"$f":"_xlfn.BINOM.INV(G820,'CWP Prob & Severity Param'!$A$2,H820)","v":0},0.52345934576415731,0.78017517290387339,0.31984929963170783,0.20782407265767255,0.33819272160308744,0.84439481872227551,0.65226633897696129,0.42141156891007869,9.179178690402523E-2,0.10689640081709251,{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I820>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79415740036333005,0.97718971550923706,0.99828177381678662,0.99990216135434407,0.99999552549169801,0.99999982908547014,0.99999999439626186,0.99999999983908661,0.99999999999588995,0.99999999999990541]
[null,null,null,819,{"$f":"'Freq Fit (Poisson)'!N821","v":0.14575668917675283},0.66998399488977145,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F821, 'Simulation (Poisson)'!$AD821:$AN821, 1))","v":0},0.81410755779391064,{"$f":"_xlfn.BINOM.INV(G821,'CWP Prob & Severity Param'!$A$2,H821)","v":0},0.58257387471015132,0.57371733581953244,0.66831385758065021,0.59233512081767414,0.4147444080158541,0.9829641186380933,0.3434736920247331,0.30434529982519165,0.99173939493865515,5.5272436847664697E-2,{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I821>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86436798768803036,0.99035540380381004,0.99953715812929489,0.99998325883306727,0.99999951437347256,0.99999998824422265,0.99999999975586129,0.999999999995561,0.99999999999992828,0.99999999999999889]
[null,null,null,820,{"$f":"'Freq Fit (Poisson)'!N822","v":0.12898777894333505},0.3991756154565067,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F822, 'Simulation (Poisson)'!$AD822:$AN822, 1))","v":0},0.43358183460521804,{"$f":"_xlfn.BINOM.INV(G822,'CWP Prob & Severity Param'!$A$2,H822)","v":0},0.32913011381059332,0.82629210301727818,0.4589755627566241,0.82410820183323308,0.57551362305510401,0.69378069738884163,0.26614264687406164,0.24835115189826917,0.13012896747591263,0.10851019540051443,{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I822>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87898470760186265,0.99236299276058371,0.99967519935209737,0.99998959444790214,0.99999973272918186,0.99999999427205877,0.99999999989469779,0.99999999999830524,0.9999999999999758,0.99999999999999967]
[null,null,null,821,{"$f":"'Freq Fit (Poisson)'!N823","v":0.10593312343632641},0.79377399402364102,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F823, 'Simulation (Poisson)'!$AD823:$AN823, 1))","v":0},0.62620107000226211,{"$f":"_xlfn.BINOM.INV(G823,'CWP Prob & Severity Param'!$A$2,H823)","v":0},0.53048376507380057,0.3627336555934435,0.6199855005020638,0.39064370037738894,0.75100418222162224,0.87255921073332843,0.18838202833395645,0.75946650529948123,0.56319883153305705,0.1304402969824483,{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I823>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8994848005170426,0.99477003491931382,0.99981696616811144,0.99999517856509601,0.99999989821405788,0.99999999820748897,0.99999999997292521,0.99999999999964206,0.99999999999999578,1]
[null,null,null,822,{"$f":"'Freq Fit (Poisson)'!N824","v":0.18615208929866306},0.80543566943252443,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F824, 'Simulation (Poisson)'!$AD824:$AN824, 1))","v":0},1.4037239941297019E-2,{"$f":"_xlfn.BINOM.INV(G824,'CWP Prob & Severity Param'!$A$2,H824)","v":0},0.94788430563210502,0.45861523683379846,0.93020580229692029,4.4602727803441322E-2,0.2685743327122031,0.74818735686798099,0.97077352909456049,0.11966344419709152,0.19416353701471745,0.17181503606636539,{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I824>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8301473288552802,0.98468098854739483,0.9990643703567228,0.99995686921505167,0.99999840434684528,0.99999995071715786,0.99999999869383527,0.99999999996968647,0.99999999999937428,0.99999999999998845]
[null,null,null,823,{"$f":"'Freq Fit (Poisson)'!N825","v":0.17173051703000625},0.21959249324468255,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F825, 'Simulation (Poisson)'!$AD825:$AN825, 1))","v":0},9.9790314477970932E-2,{"$f":"_xlfn.BINOM.INV(G825,'CWP Prob & Severity Param'!$A$2,H825)","v":0},0.61391018522697594,7.6675134585991067E-2,0.47299778012673277,0.70085876169556749,0.83743626404463156,0.38754025339335474,9.754241310022338E-3,0.86644698514975149,0.55271619691467078,0.67527142223265768,{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I825>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84220610279221941,{"$f":"_xlfn.POISSON.DIST(AE$2, $E825, TRUE)","v":0.98683859227055382},0.99925749836927946,0.99996840009103982,0.99999892097109877,0.99999996924440127,0.99999999924782068,0.99999999998389244,0.99999999999969325,0.99999999999999467]
[null,null,null,824,{"$f":"'Freq Fit (Poisson)'!N826","v":5.9135578608848993E-2},0.12525732158310132,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F826, 'Simulation (Poisson)'!$AD826:$AN826, 1))","v":0},0.4951218641241717,{"$f":"_xlfn.BINOM.INV(G826,'CWP Prob & Severity Param'!$A$2,H826)","v":0},0.63674624207270947,0.74202295619364622,0.60937628001608302,0.2219534028838217,0.7741028934364228,0.90558392357058903,0.66493715994871028,0.1089375562455468,0.87145316586708543,0.44260686775540414,{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I826>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94257896694860344,0.99831891954364038,0.9999670267178089,0.99999951397492692,0.9999999942631137,0.99999999994353761,0.99999999999952349,0.99999999999999645,1,1]
[null,null,null,825,{"$f":"'Freq Fit (Poisson)'!N827","v":0.44598528492600187},0.89898257019964056,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F827, 'Simulation (Poisson)'!$AD827:$AN827, 1))","v":1},0.1943657331819969,{"$f":"_xlfn.BINOM.INV(G827,'CWP Prob & Severity Param'!$A$2,H827)","v":1},0.71408107394144338,0.66695189844420288,0.94908295515850016,8.3569310752154902E-2,0.82757644097888372,0.64277272263078411,8.710551268772293E-3,0.22997812131929196,5.4123611281304274E-2,0.47425240621401521,{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":68233.692554795503},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I827>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.64019319248253637,0.92570993583954708,0.98937806890815738,0.99884308573059433,0.99989840028669019,0.99999253123928766,0.99999952807590675,0.99999997385964579,0.99999999871126932,0.99999999994276467]
[null,null,null,826,{"$f":"'Freq Fit (Poisson)'!N828","v":4.3181335519992023E-2},0.76368089216532742,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F828, 'Simulation (Poisson)'!$AD828:$AN828, 1))","v":0},0.96926118652612281,{"$f":"_xlfn.BINOM.INV(G828,'CWP Prob & Severity Param'!$A$2,H828)","v":0},0.55440983447352643,0.41438355773679969,0.90252722614844572,0.39411802969378962,0.5396308625109435,0.57496774229136771,0.67079652607559304,9.6651013238622574E-2,0.40910778133782633,0.39486493637060438,{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I828>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95773770245534917,0.99909409552521988,0.99998700766774329,0.99999986004734875,0.99999999879307766,0.99999999999132294,0.99999999999994649,0.99999999999999978,1,1]
[null,null,null,827,{"$f":"'Freq Fit (Poisson)'!N829","v":4.7578394546666E-2},0.46504111347980936,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F829, 'Simulation (Poisson)'!$AD829:$AN829, 1))","v":0},0.29135331047606139,{"$f":"_xlfn.BINOM.INV(G829,'CWP Prob & Severity Param'!$A$2,H829)","v":0},5.919919209162039E-2,0.75238362874208675,0.58513371369461931,0.20265682565933285,0.93570838857706362,0.43930832433244493,0.69768487704013926,0.11727644199702414,0.85326655118686867,0.27519534906587195,{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I829>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95353571820211691,0.99890341681707573,0.9999826779492641,0.99999979445325282,0.99999999804719786,0.99999999998453237,0.99999999999989497,0.99999999999999933,1,1]
[null,null,null,828,{"$f":"'Freq Fit (Poisson)'!N830","v":0.10156288701846923},0.82969706385808939,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F830, 'Simulation (Poisson)'!$AD830:$AN830, 1))","v":0},0.73854299819703673,{"$f":"_xlfn.BINOM.INV(G830,'CWP Prob & Severity Param'!$A$2,H830)","v":0},0.58838488338606132,0.91506412304495244,0.35149337408270143,0.37277540609843007,4.3101729903277985E-2,0.72041424149354938,0.88389437854944686,0.15107549336114801,0.7545556516635018,0.53720728895811187,{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I830>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9034243638911047,0.99517875049070936,0.99983817069054171,0.99999591207965066,0.99999991724737081,0.9999999986026501,0.99999999997976297,0.99999999999974343,0.99999999999999711,1]
[null,null,null,829,{"$f":"'Freq Fit (Poisson)'!N831","v":8.4337367711138006E-2},0.60044287454774148,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F831, 'Simulation (Poisson)'!$AD831:$AN831, 1))","v":0},0.57109275054106567,{"$f":"_xlfn.BINOM.INV(G831,'CWP Prob & Severity Param'!$A$2,H831)","v":0},0.38864617704237403,0.86203146562221133,0.13724800999272579,0.16483360299801431,0.36706897885523426,0.9395592425678575,0.87816114397568212,0.39927116573817423,0.26271788990870382,0.71559104029593157,{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I831>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91912112199426454,0.99663737803096852,0.99990613652544769,0.99999802935448368,0.99999996685431169,0.99999999953503882,0.99999999999440647,0.99999999999994116,0.99999999999999944,1]
[null,null,null,830,{"$f":"'Freq Fit (Poisson)'!N832","v":0.35953391540335305},0.89150663634419014,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F832, 'Simulation (Poisson)'!$AD832:$AN832, 1))","v":1},0.51462685911659556,{"$f":"_xlfn.BINOM.INV(G832,'CWP Prob & Severity Param'!$A$2,H832)","v":1},0.99245593964193046,0.13501386323220055,2.9922112977369131E-2,0.74806755883304232,0.94256802177893328,7.37510080805035E-2,0.30668921006321892,0.13628388700505789,0.96188894508489242,0.4216833823642685,{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2843408.1923935357},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I832>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69800157805163909,0.948956818366264,0.99407027843691731,0.99947688474911556,0.99996284933323287,0.99999779348316786,0.99999988741767565,0.99999999496631453,0.9999999997997373,0.99999999999282396]
[null,null,null,831,{"$f":"'Freq Fit (Poisson)'!N833","v":0.19123624314318852},9.0936957972459154E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F833, 'Simulation (Poisson)'!$AD833:$AN833, 1))","v":0},0.16096711264520558,{"$f":"_xlfn.BINOM.INV(G833,'CWP Prob & Severity Param'!$A$2,H833)","v":0},0.61250595158363919,0.58281906699886843,0.12046743522700809,0.64937600040306465,0.30296655367242009,{"$f":"RAND()","v":0.45769593973719136},3.3905190446249289E-2,3.707117542718763E-2,0.12315995846086203,0.22826796551718009,{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I833>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82593744304363292,0.98388661672258859,0.99898942001355584,0.99995215446765418,0.99999818189769074,0.99999994232025102,0.9999999984296839,0.9999999999625635,0.99999999999920619,0.9999999999999849]
[null,null,null,832,{"$f":"'Freq Fit (Poisson)'!N834","v":0.10874678072957913},0.74184399692759961,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F834, 'Simulation (Poisson)'!$AD834:$AN834, 1))","v":0},0.19752840951421047,{"$f":"_xlfn.BINOM.INV(G834,'CWP Prob & Severity Param'!$A$2,H834)","v":0},0.99999623260688264,0.95966168838911159,0.71795939676883724,0.81016941391154051,0.88572227869605347,0.54320978460520519,2.6514656769870415E-3,0.50546502959356066,0.61271612182012691,0.7051336019176091,{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I834>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89695751567192206,0.99449875795244458,0.99980240599562986,0.999994657545903,0.99999988423019859,0.99999999790721672,0.99999999996755173,0.99999999999955957,0.99999999999999467,1]
[null,null,null,833,{"$f":"'Freq Fit (Poisson)'!N835","v":0.32427608286161724},0.83085258311334254,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F835, 'Simulation (Poisson)'!$AD835:$AN835, 1))","v":1},0.70816547862405121,{"$f":"_xlfn.BINOM.INV(G835,'CWP Prob & Severity Param'!$A$2,H835)","v":1},0.84981287588204346,0.9367530643797557,0.87512186613404441,0.13137697664929049,0.94931683656099963,0.96070278441430967,0.5599129776418853,0.63949103300984644,0.9783951227074611,0.81706583217041651,{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":174776.33053635622},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I835>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72305059294442264,0.95751860693520974,0.99553479150184743,0.99964403797405188,0.99997717056143176,0.99999877594753361,0.99999994363252931,0.99999999772571724,0.9999999999183582,0.99999999999736056]
[null,null,null,834,{"$f":"'Freq Fit (Poisson)'!N836","v":0.15064625782457344},{"$f":"RAND()","v":0.94989724766133887},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F836, 'Simulation (Poisson)'!$AD836:$AN836, 1))","v":1},{"$f":"RAND()","v":0.2678046084175868},{"$f":"_xlfn.BINOM.INV(G836,'CWP Prob & Severity Param'!$A$2,H836)","v":1},0.64080283127432069,0.46341918143171124,8.879449532192174E-2,7.9623760524180964E-2,0.15204844461971012,0.569100081745603,0.95494594633660657,0.37095051741685037,0.62101906242555727,0.68260577709619197,{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":45306.7409080781},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I836>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E836, TRUE)","v":0.86015191685889625},0.9897305842943227,0.99949085496584356,0.99998097104985006,0.99999942958833887,0.99999998573028859,0.99999999969373921,0.99999999999424505,0.99999999999990385,0.99999999999999856]
[null,null,null,835,{"$f":"'Freq Fit (Poisson)'!N837","v":0.16647263666542794},0.65585971101794749,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F837, 'Simulation (Poisson)'!$AD837:$AN837, 1))","v":0},0.71594112533322074,{"$f":"_xlfn.BINOM.INV(G837,'CWP Prob & Severity Param'!$A$2,H837)","v":0},{"$f":"RAND()","v":0.14077595211187854},0.78027264000348706,0.86698842855269642,0.29967996488946347,0.50814572236752886,0.26551523160090584,0.2379271202803569,9.0959983295993641E-2,0.85321889705313247,0.63553002267021474,{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I837>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84664598367579402,0.98758937290049831,0.9993209817128974,0.99997197899667323,0.99999907230524621,0.999999974364149,0.99999999939216977,0.99999999998738121,0.99999999999976708,0.99999999999999611]
[null,null,null,836,{"$f":"'Freq Fit (Poisson)'!N838","v":0.29802786217037447},0.66086454307851794,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F838, 'Simulation (Poisson)'!$AD838:$AN838, 1))","v":0},0.93329900779239294,{"$f":"_xlfn.BINOM.INV(G838,'CWP Prob & Severity Param'!$A$2,H838)","v":0},0.10218801151992218,4.6611160836534937E-3,9.8264888959416208E-2,0.48224431291581904,0.41157092923079552,0.26419068434613524,0.51523437306379616,0.30471382369093469,0.53590113647582105,9.1854232999504903E-2,{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I838>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74228065790949893,0.9635009755166859,0.99646588467924646,0.99974070514736602,0.99998470208314238,0.99999924566017151,0.99999996805869995,0.99999999881511259,0.99999999996089617,0.99999999999883782]
[null,null,null,837,{"$f":"'Freq Fit (Poisson)'!N839","v":6.4213623735052017E-2},0.96919572100935725,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F839, 'Simulation (Poisson)'!$AD839:$AN839, 1))","v":1},0.74691172481603008,{"$f":"_xlfn.BINOM.INV(G839,'CWP Prob & Severity Param'!$A$2,H839)","v":1},0.27416321613461181,0.72033467197017009,0.51431370185846181,2.9579936254241934E-2,0.66737227107965136,8.0894345399569745E-2,0.74626344524803945,0.25760156873289752,0.80500759519149834,3.3078834437637705E-2,{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6630.6649390358498},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I839>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93780464080068437,0.99802447514204506,0.99995794203393673,0.9999993270057701,0.99999999137552253,0.99999999990784039,0.99999999999915556,0.99999999999999323,1,1]
[null,null,null,838,{"$f":"'Freq Fit (Poisson)'!N840","v":3.5162773223105216E-2},0.27659419753112424,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F840, 'Simulation (Poisson)'!$AD840:$AN840, 1))","v":0},0.4601723160440564,{"$f":"_xlfn.BINOM.INV(G840,'CWP Prob & Severity Param'!$A$2,H840)","v":0},0.14337720257456121,0.79532892965446977,0.83477344024374223,0.7941138910304405,0.47657388038274928,6.6837675751076908E-3,0.37366325691280844,0.36323120360940231,0.20106865792079454,8.9439576373715912E-2,{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I840>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96544825434293713,0.99939609236904059,0.99999294243400394,0.99999993806849807,0.99999999956497532,0.9999999999974527,0.99999999999998723,1,1,1]
[null,null,null,839,{"$f":"'Freq Fit (Poisson)'!N841","v":0.3666513448755449},0.16939917602918209,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F841, 'Simulation (Poisson)'!$AD841:$AN841, 1))","v":0},0.2366232202324966,{"$f":"_xlfn.BINOM.INV(G841,'CWP Prob & Severity Param'!$A$2,H841)","v":0},0.80439844201229938,0.77519710449674872,1.9215096517364527E-2,0.66923779031875219,0.38712106010563485,0.65362477893893223,0.30201534121345808,0.27824036923670314,0.54460798959262813,0.68593953281848585,{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I841>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69305123879140995,0.94715940756194283,0.99374395847373176,0.99943738788780867,0.99995926377571498,0.99999753307494677,0.99999987165661852,0.99999999414863505,0.99999999976261789,0.99999999999132605]
[null,null,null,840,{"$f":"'Freq Fit (Poisson)'!N842","v":0.21803249344607334},0.98983578664389404,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F842, 'Simulation (Poisson)'!$AD842:$AN842, 1))","v":2},0.83089536802925179,{"$f":"_xlfn.BINOM.INV(G842,'CWP Prob & Severity Param'!$A$2,H842)","v":2},0.37783705910517962,0.94729388412061077,0.13362298754440349,0.46178172918639426,0.87742789577851843,0.67987226015467961,0.3671910775287679,0.41210177989780961,0.64054903017784026,0.51438536938197377,{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11821.405381653081},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":561476.76562751352},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I842>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80409931328438755,0.97941909153805784,0.99853179573958806,0.99992085925744034,0.99999657450302837,0.99999987617978592,0.99999999615858859,0.99999999989562816,0.9999999999974778,0.99999999999994515]
[null,null,null,841,{"$f":"'Freq Fit (Poisson)'!N843","v":4.3632547169171372E-2},0.19204517398711507,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F843, 'Simulation (Poisson)'!$AD843:$AN843, 1))","v":0},0.44410887718857095,{"$f":"_xlfn.BINOM.INV(G843,'CWP Prob & Severity Param'!$A$2,H843)","v":0},0.50189958394759937,0.40839367639817858,7.1328810171223278E-2,0.11329069401713499,0.45569004325775742,0.29238378574603241,0.74261084677912337,0.27064322908861438,0.48743255719487233,0.87901493737363279,{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I843>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95730565752632568,0.99907534178365764,0.99998660064295741,0.99999985415801129,0.99999999872916645,0.99999999999076805,0.99999999999994249,0.99999999999999967,1,1]
[null,null,null,842,{"$f":"'Freq Fit (Poisson)'!N844","v":0.20835902501081729},0.52382759150381408,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F844, 'Simulation (Poisson)'!$AD844:$AN844, 1))","v":0},0.84445811454484643,{"$f":"_xlfn.BINOM.INV(G844,'CWP Prob & Severity Param'!$A$2,H844)","v":0},0.62767670769973627,0.57139336364168392,0.16868711707926076,0.70257690676681284,0.97109631906686567,0.42253345432429334,0.36197248514575686,0.19453443209668331,0.73307721110372981,0.68338237192489282,{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I844>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81191548641185418,0.98108540555181156,0.99870944525839178,0.99993348783506342,0.99999724791452516,0.99999990491212343,0.99999999718036159,0.99999999992677879,0.99999999999830891,0.99999999999996481]
[null,null,null,843,{"$f":"'Freq Fit (Poisson)'!N845","v":0.117903197848663},0.89344089099016033,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F845, 'Simulation (Poisson)'!$AD845:$AN845, 1))","v":1},0.40662838613494778,{"$f":"_xlfn.BINOM.INV(G845,'CWP Prob & Severity Param'!$A$2,H845)","v":1},0.87079972323057053,0.8806383537633734,0.23733956841131132,0.2385997351544481,0.31345825100173952,0.80025306164384802,0.81034529159835267,0.33654846815228012,0.29466549837774403,0.6129235438139804,{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":211157.42023606965},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I845>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88878208446836227,0.9935723344177827,0.99974988720398139,0.99999267161343863,0.99999982787800423,0.99999999662729966,0.99999999994331334,0.999999999999166,0.99999999999998912,0.99999999999999989]
[null,null,null,844,{"$f":"'Freq Fit (Poisson)'!N846","v":0.20456577928785666},0.34639631016336114,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F846, 'Simulation (Poisson)'!$AD846:$AN846, 1))","v":0},0.61068857216695127,{"$f":"_xlfn.BINOM.INV(G846,'CWP Prob & Severity Param'!$A$2,H846)","v":0},0.15825411007521661,0.6512825226111949,0.51984213761613784,0.32416093859738038,0.92417205385684609,0.71514835362703133,0.39835574527407758,0.16371048053456039,0.36358844676284752,0.24842066856654477,{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I846>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8150011299603187,0.9817224712311351,0.99877521178162576,0.99993801416819394,0.99999748156228541,0.99999991456104831,0.99999999751242963,0.99999999993657451,0.99999999999856171,0.99999999999997069]
[null,null,null,845,{"$f":"'Freq Fit (Poisson)'!N847","v":0.3305209860070869},0.43454961759891497,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F847, 'Simulation (Poisson)'!$AD847:$AN847, 1))","v":0},0.70215182548976773,{"$f":"_xlfn.BINOM.INV(G847,'CWP Prob & Severity Param'!$A$2,H847)","v":0},0.15058494395078359,1.2713720277873319E-2,0.96310090202244747,0.41963717498260078,0.49273070161098098,0.82190038901494322,0.70634510975904685,0.34035663186150777,0.90202310599704327,0.28061256862173833,{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71854928177715138,0.95604489888481958,0.99529354165421358,0.99961770835674035,0.99997501531728483,0.99999863480706608,0.99999993592990799,0.99999999736539436,0.9999999999036091,0.99999999999682387]
[null,null,null,846,{"$f":"'Freq Fit (Poisson)'!N848","v":3.501879834854716E-2},0.73759561926270811,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F848, 'Simulation (Poisson)'!$AD848:$AN848, 1))","v":0},0.26128474896974641,{"$f":"_xlfn.BINOM.INV(G848,'CWP Prob & Severity Param'!$A$2,H848)","v":0},0.9172968745823219,0.29964285738337093,0.57544997411402032,0.25316485905497543,0.92053719684313318,0.61392298041443649,0.62652180387484835,0.77960193210599604,0.31617853143369867,0.28123684568945562,{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I848>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96558726464100342,0.9994009703493919,0.99999302802020151,0.99999993906959639,0.99999999957375774,0.99999999999751432,0.99999999999998757,1,1,1]
[null,null,null,847,{"$f":"'Freq Fit (Poisson)'!N849","v":0.19857555467254509},0.61623924612516268,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F849, 'Simulation (Poisson)'!$AD849:$AN849, 1))","v":0},0.29831087784359489,{"$f":"_xlfn.BINOM.INV(G849,'CWP Prob & Severity Param'!$A$2,H849)","v":0},0.32887848127800878,0.6137087320938468,0.24731038220745671,0.26481509412698867,0.75899780369838576,0.13648948326113308,0.71698352601562643,9.8901653045251892E-2,0.90955319770032361,0.34351960343642274,{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I849>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81989782128874111,0.98270948592596419,0.99887469423221265,0.99994469930081609,0.99999781851331626,0.99999992814873351,0.99999999796907058,0.99999999994972955,0.99999999999889333,0.99999999999997802]
[null,null,null,848,{"$f":"'Freq Fit (Poisson)'!N850","v":0.10171085145472723},0.40970794450448356,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F850, 'Simulation (Poisson)'!$AD850:$AN850, 1))","v":0},0.52055752951222223,{"$f":"_xlfn.BINOM.INV(G850,'CWP Prob & Severity Param'!$A$2,H850)","v":0},0.90437116158905018,0.50303609211186961,0.33388435697131646,0.34527291663464943,0.31550533796051428,0.53651653623341389,0.50975025952501141,0.79715521524490807,0.59372189645202744,0.10965924064090549,{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I850>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90329069910346116,0.99516516522040999,0.99983748030826169,0.99999588869021172,0.99999991665306309,0.99999999859056943,0.99999999997955835,0.99999999999974043,0.99999999999999711,1]
[null,null,null,849,{"$f":"'Freq Fit (Poisson)'!N851","v":0.26102267715861971},0.90669074186048582,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F851, 'Simulation (Poisson)'!$AD851:$AN851, 1))","v":1},0.69439915442361178,{"$f":"_xlfn.BINOM.INV(G851,'CWP Prob & Severity Param'!$A$2,H851)","v":1},0.40477559255721585,0.55463986238690466,0.28282853636793437,0.62351522641729462,0.59288545236935786,0.54925226473399091,0.3571550577446605,0.66108187981598165,9.2987838163159808E-2,0.91306974601986424,{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":13602.241237664937},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I851>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77026345203054158,0.97131968039699368,0.99755979789080673,0.99984288646320407,0.99999187093604336,0.99999964860123447,0.99999998695906611,0.99999999957607577,0.99999999998774147,0.99999999999968081]
[null,null,null,850,{"$f":"'Freq Fit (Poisson)'!N852","v":0.36974575771104928},8.3475585516752937E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F852, 'Simulation (Poisson)'!$AD852:$AN852, 1))","v":0},0.53565210127250384,{"$f":"_xlfn.BINOM.INV(G852,'CWP Prob & Severity Param'!$A$2,H852)","v":0},0.42287656359278436,0.3087450694310232,0.91138511361232832,0.63666636298842139,0.14311574268144567,0.43959778220053825,5.4324285264173211E-2,0.46164043476186367,0.97386468677778015,0.52675495994341393,{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I852>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69090996684076189,0.94637099604041519,0.9935988119439505,0.99941957346938071,0.99995762393954957,0.99999741231530537,0.99999986424582898,0.9999999937588161,0.99999999974467579,0.99999999999059197]
[null,null,null,851,{"$f":"'Freq Fit (Poisson)'!N853","v":3.9582008949085826E-2},0.14296497791955831,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F853, 'Simulation (Poisson)'!$AD853:$AN853, 1))","v":0},0.68318749706753745,{"$f":"_xlfn.BINOM.INV(G853,'CWP Prob & Severity Param'!$A$2,H853)","v":0},0.78012234533766367,0.58591988286348518,0.70463367856239456,0.87830751764278558,0.40688736225003153,0.40223264002111003,4.1284305229787321E-2,0.4899854657832281,0.71684265139184156,0.94788324283718006,{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I853>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96119112448429034,0.9992370001754094,0.9999899662714502,0.99999990090836754,0.99999999921658933,0.9999999999948368,0.9999999999999708,0.99999999999999978,1,1]
[null,null,null,852,{"$f":"'Freq Fit (Poisson)'!N854","v":6.2514233139754322E-2},0.79049766384818054,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F854, 'Simulation (Poisson)'!$AD854:$AN854, 1))","v":0},0.66956505255392007,{"$f":"_xlfn.BINOM.INV(G854,'CWP Prob & Severity Param'!$A$2,H854)","v":0},4.1608324749542458E-4,0.54468001136915034,4.1206380943977994E-2,0.29521906812921672,6.8303290893150237E-2,0.16643805926546817,0.90085147481227534,0.52285604942084241,6.9922947970436633E-2,0.97709199715284523,{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I854>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93939969211121954,0.99812554347527371,0.9999611442570252,0.99999939464876586,0.99999999244724258,0.9999999999214253,0.99999999999929901,0.99999999999999445,1,1]
[null,null,null,853,{"$f":"'Freq Fit (Poisson)'!N855","v":0.33390539063612373},7.8510241213994081E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F855, 'Simulation (Poisson)'!$AD855:$AN855, 1))","v":0},0.98098163150968642,{"$f":"_xlfn.BINOM.INV(G855,'CWP Prob & Severity Param'!$A$2,H855)","v":0},0.33600238983878195,0.42648846148184316,0.48748171731005863,0.73426795104871412,9.3733469948610315E-3,0.83550348623984905,0.92702431618590719,0.8285376989852562,0.38445410516443901,0.62004795305327343,{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I855>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71612153082482155,0.95523837031782244,0.9951595711671154,0.99960287255519753,0.99997378312662288,0.99999855293447149,0.99999993139653243,0.99999999715023424,0.99999999989467359,0.99999999999649403]
[null,null,null,854,{"$f":"'Freq Fit (Poisson)'!N856","v":0.23856449341414271},5.6300085863350113E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F856, 'Simulation (Poisson)'!$AD856:$AN856, 1))","v":0},1.9548619155421609E-2,{"$f":"_xlfn.BINOM.INV(G856,'CWP Prob & Severity Param'!$A$2,H856)","v":0},0.66220735036005929,0.93527217909786253,0.15653290732676373,0.69289131368512635,0.2283034052411137,0.75418647051391463,0.32188722339911136,0.87640972402948913,0.8363081924129312,0.98388942830364046,{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I856>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78775788142351477,0.97568894133831385,0.99810578039099229,0.99988840100850851,0.99999471850465049,0.99999979122057203,0.99999999291555608,0.99999999978945064,0.99999999999443401,0.99999999999986744]
[null,null,null,855,{"$f":"'Freq Fit (Poisson)'!N857","v":8.6734203759025311E-2},0.78893228623141642,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F857, 'Simulation (Poisson)'!$AD857:$AN857, 1))","v":0},0.35233067441731258,{"$f":"_xlfn.BINOM.INV(G857,'CWP Prob & Severity Param'!$A$2,H857)","v":0},0.81317542847749358,5.2493051473815555E-2,0.6039494636580145,0.51071082506042831,0.41547191063874056,0.64285294596381348,0.68730799298974887,0.61214962268063933,6.3432840734760521E-2,0.69303206917886973,{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I857>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91692077734276578,0.99644917087569707,0.99989808682035375,{"$f":"_xlfn.POISSON.DIST(AG$2, $E857, TRUE)","v":0.99999779981311754},0.9999999619448755,0.9999999994510308,0.99999999999320854,0.9999999999999265,0.99999999999999933,1]
[null,null,null,856,{"$f":"'Freq Fit (Poisson)'!N858","v":4.8230360929915367E-2},0.32844348381595845,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F858, 'Simulation (Poisson)'!$AD858:$AN858, 1))","v":0},0.1951749193286787,{"$f":"_xlfn.BINOM.INV(G858,'CWP Prob & Severity Param'!$A$2,H858)","v":0},0.38191717893081345,0.20256153064868609,0.27917610421506689,0.45341262509976432,0.76032057471357617,0.69672080751215149,0.88555304330823092,0.22933941121251211,0.9231037950307307,0.31308434283280484,{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I858>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95291424757961207,0.99887364567563552,0.99998196485478197,0.99999978306612725,0.99999999791081828,0.99999999998322564,0.99999999999988454,0.99999999999999933,1,1]
[null,null,null,857,{"$f":"'Freq Fit (Poisson)'!N859","v":0.17257726359684744},0.26990247026640535,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F859, 'Simulation (Poisson)'!$AD859:$AN859, 1))","v":0},0.58598265324241883,{"$f":"_xlfn.BINOM.INV(G859,'CWP Prob & Severity Param'!$A$2,H859)","v":0},0.34703610378764538,0.64718251114405079,0.21701534912171272,5.821807448027172E-2,0.10472167833789336,0.61166146334234395,0.6129456425019324,0.99825474222757715,0.96622657345753649,0.5322330331520122,{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I859>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84149326950326808,0.9867158752893066,0.99924693524878561,0.99996779392804402,0.99999889488262061,0.99999996834614779,0.99999999922204741,0.99999999998325861,0.99999999999967959,0.99999999999999445]
[null,null,null,858,{"$f":"'Freq Fit (Poisson)'!N860","v":0.31621738313872355},0.56998722860207374,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F860, 'Simulation (Poisson)'!$AD860:$AN860, 1))","v":0},0.50078910353677408,{"$f":"_xlfn.BINOM.INV(G860,'CWP Prob & Severity Param'!$A$2,H860)","v":0},0.90168325692922147,0.49110585694390552,0.42343023998232432,0.49136658398900679,1.3779257045375415E-2,0.69365223980783985,0.69200541262841142,4.2720782802283863E-2,0.18046180984081128,0.13087458719865996,{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I860>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72890098216079069,0.95939214330692135,0.99583479921403895,0.99967606630923023,0.9999797351664248,0.99999894024069724,0.99999995240375217,0.99999999812711682,0.99999999993443223,0.99999999999793276]
[null,null,null,859,{"$f":"'Freq Fit (Poisson)'!N861","v":6.9324704400281323E-2},0.17957445606484457,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F861, 'Simulation (Poisson)'!$AD861:$AN861, 1))","v":0},0.86183584531914548,{"$f":"_xlfn.BINOM.INV(G861,'CWP Prob & Severity Param'!$A$2,H861)","v":0},0.11192511125412585,0.19728068982672831,0.8375593412325566,0.1508518771839269,0.11186723475272298,0.67362721602938258,0.68851170977662424,0.62378773972485724,{"$f":"RAND()","v":0.85482207987840286},7.8894747735885229E-2,{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I861>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93302367399464714,0.9977052643927905,0.99994728046003623,0.99999908949374372,0.99999998740523044,0.99999999985472021,0.99999999999856293,0.99999999999998757,0.99999999999999989,1]
[null,null,null,860,{"$f":"'Freq Fit (Poisson)'!N862","v":0.25322107734379379},0.50958831351630263,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F862, 'Simulation (Poisson)'!$AD862:$AN862, 1))","v":0},0.29273419998303307,{"$f":"_xlfn.BINOM.INV(G862,'CWP Prob & Severity Param'!$A$2,H862)","v":0},0.13508401139752224,0.62172403612859406,0.40807367163161434,0.84154953255074638,0.10022384650554361,0.97155818098404412,0.30748594651061834,0.88161194235407259,0.76467816270657596,8.3900291372753011E-2,{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I862>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77629624134049324,0.9728708119106706,0.9977592241797576,0.99985998103580909,0.9999929700143908,0.99999970513687719,0.99999998938270585,0.99999999966513942,0.99999999999060551,0.99999999999976263]
[null,null,null,861,{"$f":"'Freq Fit (Poisson)'!N863","v":7.2890763229096586E-2},0.93893577308439413,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F863, 'Simulation (Poisson)'!$AD863:$AN863, 1))","v":1},0.26339082837059324,{"$f":"_xlfn.BINOM.INV(G863,'CWP Prob & Severity Param'!$A$2,H863)","v":1},0.75473154463439673,0.92076316830875493,0.72361976471986866,9.2749896965191314E-2,0.34503070434061522,0.40584847514088651,0.11957802462269207,0.45704027659216173,0.91829808570008242,0.48448282622150429,{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":87457.67381550328},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I863>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92970238216520673,0.99746909837713793,0.99993888221024663,0.99999889035311529,0.99999998386294875,0.99999999980430199,0.99999999999796485,0.99999999999998146,0.99999999999999978,1]
[null,null,null,862,{"$f":"'Freq Fit (Poisson)'!N864","v":0.39965035307320618},0.41618552404221687,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F864, 'Simulation (Poisson)'!$AD864:$AN864, 1))","v":0},0.48084124828474661,{"$f":"_xlfn.BINOM.INV(G864,'CWP Prob & Severity Param'!$A$2,H864)","v":0},0.52270000587341281,0.72518330639150608,0.96679172700099869,0.47515423996861628,0.49364849047463266,0.42624023088129004,0.30380683802484254,0.93095949308110892,0.5069926470372722,0.50746869800729166,{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I864>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.67055446235878924,0.93854178999529336,0.99209240504983032,0.99922624578777453,0.9999390062801965,0.9999959772766871,0.99999977202316415,0.99999998867627404,0.99999999949946061,0.99999999998007061]
[null,null,null,863,{"$f":"'Freq Fit (Poisson)'!N865","v":0.31018909443409615},0.92392674170798117,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F865, 'Simulation (Poisson)'!$AD865:$AN865, 1))","v":1},0.45668314534119026,{"$f":"_xlfn.BINOM.INV(G865,'CWP Prob & Severity Param'!$A$2,H865)","v":1},0.72562840077543034,0.1250623841601386,0.2770024447115661,0.86150343155255349,0.26580428857442606,0.25463851977065777,0.54806983738760973,0.60671367498066331,0.67385527639354981,0.19985802766922445,{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":73078.461282290737},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I865>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73330827859915926,0.96077250947885839,0.99605097137521936,0.99969863609143927,0.99998150254522022,0.99999905096304897,0.99999995818435483,0.99999999838580567,0.99999999994456212,0.99999999999828537]
[null,null,null,864,{"$f":"'Freq Fit (Poisson)'!N866","v":0.15478876254969651},0.15914463859327344,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F866, 'Simulation (Poisson)'!$AD866:$AN866, 1))","v":0},0.51018077800779282,{"$f":"_xlfn.BINOM.INV(G866,'CWP Prob & Severity Param'!$A$2,H866)","v":0},0.89238353220456612,0.67543306793601887,0.7707287772970588,0.42715196593282401,0.14232901725782843,0.1591481357646094,0.73057418399905383,0.67222386182786764,0.89030030516662761,0.36049277768047605,{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I866>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85659610355061422,0.98918755442410544,0.9994493877267937,0.99997885988626511,0.99999934897135745,0.99999998326738293,0.99999999963103237,0.99999999999287659,0.99999999999987765,0.99999999999999811]
[null,null,null,865,{"$f":"'Freq Fit (Poisson)'!N867","v":0.19688170149801995},0.6337465962981006,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F867, 'Simulation (Poisson)'!$AD867:$AN867, 1))","v":0},0.32200593479643802,{"$f":"_xlfn.BINOM.INV(G867,'CWP Prob & Severity Param'!$A$2,H867)","v":0},0.38086023242234501,0.23421160669679808,0.27758675859912707,0.63601931194899253,0.38796094996347086,0.76807772856955836,0.1255369645873754,0.1542131636909907,0.67228135290051994,0.99559659979300186,{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I867>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82128778468073615,0.98298432114821899,0.99890186576124629,0.99994649018360748,0.99999790704203262,0.99999993164974721,0.99999999808444917,0.99999999995298872,0.99999999999897393,0.99999999999997979]
[null,null,null,866,{"$f":"'Freq Fit (Poisson)'!N868","v":8.6882493841925843E-3},0.38499286839843794,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F868, 'Simulation (Poisson)'!$AD868:$AN868, 1))","v":0},0.48941867229743319,{"$f":"_xlfn.BINOM.INV(G868,'CWP Prob & Severity Param'!$A$2,H868)","v":0},0.28341116586970594,5.3752855721008186E-2,0.73782729731983354,6.2997181093386034E-3,0.14638042745413593,0.64996175943675405,0.60198001177444327,0.51362590080232706,0.91768061830341674,0.32145442015221248,{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I868>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.99134938438509845,0.99996247506350189,0.99999989140339329,0.99999999976422393,0.99999999999959044,0.99999999999999933,1,1,1,1]
[null,null,null,867,{"$f":"'Freq Fit (Poisson)'!N869","v":0.19569765596212457},0.15925459011423981,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F869, 'Simulation (Poisson)'!$AD869:$AN869, 1))","v":0},0.22745941086758203,{"$f":"_xlfn.BINOM.INV(G869,'CWP Prob & Severity Param'!$A$2,H869)","v":0},0.82557956379774222,0.60186242536225998,0.10444227292402819,0.16304655357468067,0.18018176133403119,0.48609512726146109,0.83102476415101878,0.15346146352121193,0.9105267591274816,0.97770694035600592,{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I869>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82226080275104607,0.98317531443896067,0.99892061081276806,0.99994771667702909,0.99999796722954426,0.99999993401261189,0.99999999816175122,0.99999999995515643,0.999999999999027,0.99999999999998102]
[null,null,null,868,{"$f":"'Freq Fit (Poisson)'!N870","v":4.4134708960297683E-2},0.913739514606703,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F870, 'Simulation (Poisson)'!$AD870:$AN870, 1))","v":0},0.30030318118616717,{"$f":"_xlfn.BINOM.INV(G870,'CWP Prob & Severity Param'!$A$2,H870)","v":0},3.5776882166779544E-2,0.7019548888726056,0.90702451480362711,0.45567847331892952,0.3910840765402489,0.8800810887552194,0.40404638750560185,0.74437020183042346,0.93658974592364441,0.93789123388592688,{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I870>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9568250558826773,0.99905425124997982,0.9999861378735615,0.99999984738853342,0.99999999865489675,0.99999999999011613,0.99999999999993772,0.99999999999999967,1,1]
[null,null,null,869,{"$f":"'Freq Fit (Poisson)'!N871","v":0.10853789122532095},0.51791195740857843,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F871, 'Simulation (Poisson)'!$AD871:$AN871, 1))","v":0},0.2636706965933785,{"$f":"_xlfn.BINOM.INV(G871,'CWP Prob & Severity Param'!$A$2,H871)","v":0},0.68255922036766414,0.9218579393465961,0.41669938099898984,0.80921761927649616,0.8193984450851316,0.18602433642221794,0.51327875108272936,6.6839802033844209E-2,0.33359032645517039,0.69099036721482621,{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I871>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89714490025336613,0.99451911585041741,0.99980351186072935,0.99999469759384885,0.99999988531792516,0.99999999793085148,0.99999999996797972,0.99999999999956624,0.99999999999999478,1]
[null,null,null,870,{"$f":"'Freq Fit (Poisson)'!N872","v":4.836993219914467E-2},0.75683251438998667,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F872, 'Simulation (Poisson)'!$AD872:$AN872, 1))","v":0},0.87120242820307547,{"$f":"_xlfn.BINOM.INV(G872,'CWP Prob & Severity Param'!$A$2,H872)","v":0},0.21054892956178994,0.71561050251165437,0.30250899110749507,0.93974492389327458,0.78026269681527693,0.81764725388280224,0.93973800529091622,0.49002746363795346,0.91878132113669819,0.25952584302055959,{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I872>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95278125740963004,0.99886722223114965,0.9999818097280242,0.99999978056857541,0.99999999788066019,0.99999999998293432,0.99999999999988221,0.99999999999999933,1,1]
[null,null,null,871,{"$f":"'Freq Fit (Poisson)'!N873","v":7.2538143149080928E-2},0.14671677050750176,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F873, 'Simulation (Poisson)'!$AD873:$AN873, 1))","v":0},0.69179587728270109,{"$f":"_xlfn.BINOM.INV(G873,'CWP Prob & Severity Param'!$A$2,H873)","v":0},0.31181936621205431,0.1848043281750239,0.1534486069081159,0.75483772572576358,0.61186815156910646,0.45845166154389172,0.50198321762432463,1.0198055402038664E-3,0.56208145066925941,0.66191988562407245,{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I873>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93003027170041619,{"$f":"_xlfn.POISSON.DIST(AE$2, $E873, TRUE)","v":0.99749294068199967},0.99993974905190219,0.99999891136383368,0.99999998424489656,0.99999999980985665,0.99999999999803224,0.99999999999998224,0.99999999999999978,1]
[null,null,null,872,{"$f":"'Freq Fit (Poisson)'!N874","v":6.2380435724253357E-2},5.4271383897167125E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F874, 'Simulation (Poisson)'!$AD874:$AN874, 1))","v":0},0.61484194137282988,{"$f":"_xlfn.BINOM.INV(G874,'CWP Prob & Severity Param'!$A$2,H874)","v":0},0.19427999075085289,0.80158063374892918,0.91344704068281513,0.9542842715865234,1.9494685799537392E-2,0.95350057987988646,0.98885689419678435,0.56510292414297403,0.19671924225714221,0.37341037850278258,{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I874>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93952538977096989,0.99813339295888193,0.99996138934677714,0.99999939975050356,0.99999999252689009,0.99999999992242006,0.99999999999930944,0.99999999999999467,1,1]
[null,null,null,873,{"$f":"'Freq Fit (Poisson)'!N875","v":0.21064066734359141},0.92430112335740711,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F875, 'Simulation (Poisson)'!$AD875:$AN875, 1))","v":1},0.82629734589111958,{"$f":"_xlfn.BINOM.INV(G875,'CWP Prob & Severity Param'!$A$2,H875)","v":1},0.6104649902672401,0.41586721692117512,0.35746082770395748,0.38109109644540973,0.16320651368698158,1.2454322397973283E-2,0.56195727797731632,0.2412502625864188,7.4555694987466059E-2,0.42121059976049202,{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":38602.114282193063},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I875>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81006509743307864,0.98069775014813376,0.99866883806738693,0.99993065205145437,0.99999709938637116,0.9999998986885652,0.99999999696304553,0.99999999992027444,0.99999999999813849,0.99999999999996092]
[null,null,null,874,{"$f":"'Freq Fit (Poisson)'!N876","v":0.19410861540728852},0.66203548741135865,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F876, 'Simulation (Poisson)'!$AD876:$AN876, 1))","v":0},0.42853385337245775,{"$f":"_xlfn.BINOM.INV(G876,'CWP Prob & Severity Param'!$A$2,H876)","v":0},0.35898836673057055,0.41787423863230122,0.79893620893982331,0.92876578227129125,0.4165498966631791,0.79542954629695406,0.25697083576430035,0.9663729230296032,0.68939809660706775,0.942040269438981,{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I876>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82356844718813482,0.98343017816495437,0.99894544779321581,0.99994933029495336,0.99999804585556418,0.99999993707756807,0.99999999826131547,0.99999999995792876,0.99999999999909461,0.99999999999998246]
[null,null,null,875,{"$f":"'Freq Fit (Poisson)'!N877","v":0.32556425082738016},0.37488563169446631,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F877, 'Simulation (Poisson)'!$AD877:$AN877, 1))","v":0},4.4043058750189878E-2,{"$f":"_xlfn.BINOM.INV(G877,'CWP Prob & Severity Param'!$A$2,H877)","v":0},0.82162627295931379,0.64284057486477242,0.57918767833791318,0.15821034060136641,0.25822899999910232,0.63740592425047382,2.1008056763963445E-2,0.65428750363693211,0.35265777451000546,0.27853957396591189,{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I877>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72211978198211157,0.95721616781074881,0.9954856571730113,0.99963871638426838,0.9999767382869571,0.99999874785645948,0.99999994211129384,0.99999999765510528,0.99999999991549027,0.99999999999725697]
[null,null,null,876,{"$f":"'Freq Fit (Poisson)'!N878","v":0.34445183984388478},0.73657720459002163,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F878, 'Simulation (Poisson)'!$AD878:$AN878, 1))","v":1},0.21274757491016427,{"$f":"_xlfn.BINOM.INV(G878,'CWP Prob & Severity Param'!$A$2,H878)","v":1},0.88543002545305427,1.3100826558820611E-3,0.87476749856691083,0.67792442537732622,0.133128138884122,3.9639783656520988E-3,0.24963532683985012,0.34623062200385901,0.80069028580450774,0.78966091423243712,{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":244056.37782749542},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I878>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70860867806963446,0.95269024096006305,0.99472741266485254,0.99955400637670189,0.99996963864775823,0.99999827170785105,0.99999991549288925,0.99999999637928649,0.99999999986196997,0.99999999999526079]
[null,null,null,877,{"$f":"'Freq Fit (Poisson)'!N879","v":0.1697806527969993},0.62414032110649809,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F879, 'Simulation (Poisson)'!$AD879:$AN879, 1))","v":0},5.1724526789954206E-2,{"$f":"_xlfn.BINOM.INV(G879,'CWP Prob & Severity Param'!$A$2,H879)","v":0},2.4810974130640151E-2,0.34627568906589112,0.13492547048935055,0.13812071810131421,0.26630071385366427,0.78092699263948484,0.22793374627882812,8.4406473118272318E-2,0.71758062836630443,0.7598094578339003,{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I879>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84384989241136332,0.98711927800764221,0.99928146291382292,0.99996976414475924,0.99999897920283654,0.99999997123316287,0.9999999993044224,0.99999999998527334,0.99999999999972267,0.99999999999999534]
[null,null,null,878,{"$f":"'Freq Fit (Poisson)'!N880","v":9.9034526414963353E-2},0.7246758146501483,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F880, 'Simulation (Poisson)'!$AD880:$AN880, 1))","v":0},0.10568247942408071,{"$f":"_xlfn.BINOM.INV(G880,'CWP Prob & Severity Param'!$A$2,H880)","v":0},0.66740611936675442,0.24014279639869229,6.5185336573276631E-2,0.89995969898109196,0.16154813043691918,0.11066318285563093,0.74439363190777519,0.44765557654592314,0.78338650159782219,0.33732642380096556,{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I880>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9057114365148109,0.99540813969867137,0.99984967495906996,0.99999629673942625,0.99999992689407113,0.99999999879620038,0.99999999998299927,0.99999999999978983,0.99999999999999767,1]
[null,null,null,879,{"$f":"'Freq Fit (Poisson)'!N881","v":0.1093443763095726},0.99907129562235575,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F881, 'Simulation (Poisson)'!$AD881:$AN881, 1))","v":2},0.37595842368259169,{"$f":"_xlfn.BINOM.INV(G881,'CWP Prob & Severity Param'!$A$2,H881)","v":2},0.80522206679475405,4.8209259499014556E-2,0.91400916165580026,0.13353550913942747,7.703670755597114E-2,0.60513277309173819,0.92341626745345584,0.13618339504689037,0.51712790724525692,0.79449166704930696,{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":123111.55382935129},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":792.39456365308649},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I881>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89642165795416351,0.99444032505355451,0.99979922006389388,0.99999454174143176,0.99999988107318438,0.99999999783836446,0.9999999999663004,0.99999999999954015,0.99999999999999445,1]
[null,null,null,880,{"$f":"'Freq Fit (Poisson)'!N882","v":0.15989439948136666},0.92033433403687959,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F882, 'Simulation (Poisson)'!$AD882:$AN882, 1))","v":1},0.76836078764185745,{"$f":"_xlfn.BINOM.INV(G882,'CWP Prob & Severity Param'!$A$2,H882)","v":1},0.75485396452027165,0.38729346127628739,0.11548069202923128,0.9146996752718235,0.20918086762177435,0.14873770800429942,0.61928039777785304,0.67454304721224234,0.83462518351001869,0.1514053841635431,{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":87525.784892425625},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I882>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8522337805437713,0.98850118910155249,0.99939538683166673,0.99997602723296275,0.99999923752003261,0.99999997975901522,0.99999999953899121,0.99999999999080669,0.99999999999983702,0.99999999999999734]
[null,null,null,881,{"$f":"'Freq Fit (Poisson)'!N883","v":7.5042536569477722E-2},0.92150812478166433,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F883, 'Simulation (Poisson)'!$AD883:$AN883, 1))","v":0},0.24452381943207735,{"$f":"_xlfn.BINOM.INV(G883,'CWP Prob & Severity Param'!$A$2,H883)","v":0},0.42272041127962601,9.1517793222943622E-2,0.96634581359970928,0.68424520371717135,0.47405423539387814,5.9675788162141696E-2,0.78197853438143849,0.37608237321831173,0.345212968468387,0.6765259434085904,{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I883>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92770402414258812,0.99732128729995995,0.99993341530813695,0.99999875554532958,0.99999998136961432,0.99999999976740706,0.99999999999750988,0.99999999999997669,0.99999999999999978,1]
[null,null,null,882,{"$f":"'Freq Fit (Poisson)'!N884","v":3.7903351235134372E-2},0.43265156992198139,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F884, 'Simulation (Poisson)'!$AD884:$AN884, 1))","v":0},0.89001407826269596,{"$f":"_xlfn.BINOM.INV(G884,'CWP Prob & Severity Param'!$A$2,H884)","v":0},8.1525269248997057E-2,0.70713068930705969,0.96776438724300562,0.11413440014506382,0.91918234506795504,0.21073617956608104,0.29164447476771949,0.37709177210775147,2.6187402212885846E-2,0.24181362550741481,{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I884>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96280599040434467,0.99929956402993192,0.99999117839940987,0.99999991656686504,0.99999999936832262,0.99999999999601319,0.99999999999997846,0.99999999999999989,1,1]
[null,null,null,883,{"$f":"'Freq Fit (Poisson)'!N885","v":0.12218199668421399},0.2365754261509615,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F885, 'Simulation (Poisson)'!$AD885:$AN885, 1))","v":0},5.4609607684138473E-2,{"$f":"_xlfn.BINOM.INV(G885,'CWP Prob & Severity Param'!$A$2,H885)","v":0},0.62918878743412676,0.50509692405377271,0.18610823640405105,0.25016965846048578,0.3322030725578855,0.91189398157932944,0.37458378717710961,0.51503456242193746,0.56977258743416404,0.54841883201906938,{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I885>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88498728909292601,0.9931168031144495,0.99972254307627118,0.99999157724230847,0.9999997950252042,0.99999999583822874,0.99999999992751809,0.99999999999889488,0.99999999999998501,0.99999999999999978]
[null,null,null,884,{"$f":"'Freq Fit (Poisson)'!N886","v":0.23097309968397026},0.86893838626398812,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F886, 'Simulation (Poisson)'!$AD886:$AN886, 1))","v":1},0.49260390510774965,{"$f":"_xlfn.BINOM.INV(G886,'CWP Prob & Severity Param'!$A$2,H886)","v":1},0.43839706239352783,0.40501636946664432,0.2324389957191344,0.17943443821812277,0.25121283005105588,0.80761590188571064,0.15323668946216218,0.57700371844211951,0.10508034813490674,5.3480746764814957E-2,{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16154.129855253288},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I886>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79376081816491262,0.97709821474414671,0.9982712181320943,0.99990134953947207,0.99999547866548566,0.99999982692468681,0.99999999431317121,0.99999999983634791,0.99999999999581102,0.99999999999990341]
[null,null,null,885,{"$f":"'Freq Fit (Poisson)'!N887","v":3.7786375142645816E-2},0.79027507422490983,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F887, 'Simulation (Poisson)'!$AD887:$AN887, 1))","v":0},0.92886986710609165,{"$f":"_xlfn.BINOM.INV(G887,'CWP Prob & Severity Param'!$A$2,H887)","v":0},0.89719227323700734,0.99299338270293103,0.15090031185141117,0.39945426776099591,0.71383816654290644,0.15937639612183863,0.50697855525156721,0.89370413173197372,0.90929888782235313,0.83417754766876617,{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I887>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96291862227441627,0.99930382656751715,0.99999125905704755,0.99999991758435902,0.99999999937794937,0.99999999999608602,0.99999999999997891,0.99999999999999989,1,1]
[null,null,null,886,{"$f":"'Freq Fit (Poisson)'!N888","v":0.19632710137938561},0.60751443450569043,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F888, 'Simulation (Poisson)'!$AD888:$AN888, 1))","v":0},0.43611811829165403,{"$f":"_xlfn.BINOM.INV(G888,'CWP Prob & Severity Param'!$A$2,H888)","v":0},5.8553129376057722E-2,0.49932417056999912,0.15464422740964834,0.10174134237363597,0.33788909715233584,0.66382227345374001,0.33778674827838173,0.19739822752495395,0.81004723670997258,0.63432140964880701,{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I888>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82174339731328494,0.98307389658545108,0.99891067122854771,0.9999470672488403,0.99999793540547666,0.99999993276502552,0.99999999812099394,0.99999999995401512,0.99999999999899902,0.99999999999998046]
[null,null,null,887,{"$f":"'Freq Fit (Poisson)'!N889","v":0.10092433362460083},0.43397206334072325,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F889, 'Simulation (Poisson)'!$AD889:$AN889, 1))","v":0},0.41899696224797289,{"$f":"_xlfn.BINOM.INV(G889,'CWP Prob & Severity Param'!$A$2,H889)","v":0},0.15980475265043892,0.87476340239229455,0.78841655822967016,0.34748934039689117,0.4467135601564618,0.12283098008962656,0.44174684634131389,0.61638039335396666,0.99616271761216701,0.6312238718705141,{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I889>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9040014328098207,{"$f":"_xlfn.POISSON.DIST(AE$2, $E889, TRUE)","v":0.99523717501183617},0.99984112825407834,0.99999601189174903,0.99999991977372926,0.99999999865380629,0.99999999998062616,0.99999999999975597,0.99999999999999734,1]
[null,null,null,888,{"$f":"'Freq Fit (Poisson)'!N890","v":0.27581772547407646},0.48907878924192782,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F890, 'Simulation (Poisson)'!$AD890:$AN890, 1))","v":0},0.38034390463524603,{"$f":"_xlfn.BINOM.INV(G890,'CWP Prob & Severity Param'!$A$2,H890)","v":0},0.12482129845492473,0.17702471987949675,{"$f":"RAND()","v":0.92457255146344952},0.46887345358037602,0.86419506132663015,0.78720745104876544,6.8903187862792814E-2,0.64259038990763462,0.44571984136970444,0.728085990811976,{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I890>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75895125563462795,0.96828346470946536,0.99715223159720812,0.99980640413728095,0.99998942109553557,0.99999951695976541,0.99999998106281685,0.99999999934965222,0.99999999998013145,0.99999999999945333]
[null,null,null,889,{"$f":"'Freq Fit (Poisson)'!N891","v":6.8652523136063251E-2},0.37667098592030168,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F891, 'Simulation (Poisson)'!$AD891:$AN891, 1))","v":0},0.48474644274964906,{"$f":"_xlfn.BINOM.INV(G891,'CWP Prob & Severity Param'!$A$2,H891)","v":0},0.14210140542639038,7.5896143107993641E-2,0.19019843017514937,5.3617127552904043E-2,0.96183716028774202,0.13086336296813572,0.84254127216592067,0.56518415895600105,0.3880637220758727,0.6002161647160279,{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I891>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9336510458575622,0.99774854588430828,0.99994877343608324,0.99999912382705081,0.99999998799739598,0.99999999986289101,0.99999999999865696,0.99999999999998845,0.99999999999999989,1]
[null,null,null,890,{"$f":"'Freq Fit (Poisson)'!N892","v":7.8282450131245851E-2},0.73030545664071178,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F892, 'Simulation (Poisson)'!$AD892:$AN892, 1))","v":0},0.80059706964016475,{"$f":"_xlfn.BINOM.INV(G892,'CWP Prob & Severity Param'!$A$2,H892)","v":0},0.46860589147474596,0.45513868544080205,0.41283685076801779,0.79458254405654571,0.95936355246176874,0.13353993930766839,0.49286717008568304,0.32874302694968882,0.95537020491821634,0.34243752394064453,{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I892>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92470320711233223,0.99709123980930658,0.99992459608915651,0.99999853011305029,0.9999999770471848,0.99999999970109466,0.999999999996662,0.99999999999996736,0.99999999999999978,1]
[null,null,null,891,{"$f":"'Freq Fit (Poisson)'!N893","v":9.0343753961530354E-2},0.61785815474001848,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F893, 'Simulation (Poisson)'!$AD893:$AN893, 1))","v":0},0.38104144797685002,{"$f":"_xlfn.BINOM.INV(G893,'CWP Prob & Severity Param'!$A$2,H893)","v":0},0.83713948185508025,0.60360242779390139,0.43532786255819911,0.73196871495768823,0.4815233869371075,0.68314751920569827,8.8574460884702555E-2,0.84958637366079803,0.65024180366919682,0.34296472363961727,{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I893>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91361707179769369,0.99615666774723832,0.9998851362215132,0.9999974175010109,0.99999995347908333,0.99999999930103911,0.99999999999099365,0.99999999999989841,0.999999999999999,1]
[null,null,null,892,{"$f":"'Freq Fit (Poisson)'!N894","v":0.26454120042167911},0.78442324984884748,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F894, 'Simulation (Poisson)'!$AD894:$AN894, 1))","v":1},0.81473372676471556,{"$f":"_xlfn.BINOM.INV(G894,'CWP Prob & Severity Param'!$A$2,H894)","v":1},1.9473392709051573E-2,0.27816418202528204,0.2556615544523303,0.61060143920150833,0.56837773465800256,0.1265213859251233,0.73747627562740037,0.10681421435021687,0.1500182967064343,0.9629134395796668,{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":354.42708075582107},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I894>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76755802450183608,0.97060874569684441,0.99746638646255192,0.99983470397210339,0.9999913333613426,0.99999962034667267,0.99999998572151383,0.99999999952961371,0.99999999998621514,0.99999999999963629]
[null,null,null,893,{"$f":"'Freq Fit (Poisson)'!N895","v":0.12291391501567704},0.43430510093204411,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F895, 'Simulation (Poisson)'!$AD895:$AN895, 1))","v":0},0.78482181226351833,{"$f":"_xlfn.BINOM.INV(G895,'CWP Prob & Severity Param'!$A$2,H895)","v":0},0.89522378758744026,0.58611333862488402,0.52962262243813496,5.0342252414234845E-2,0.69412356797816499,0.96514485943834827,0.238195555855091,0.88528364078463728,0.20909093999513417,0.4856277506373684,{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I895>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88433978766091681,0.99303745316645253,0.9997176809766275,0.99999137862774257,0.99999978894019992,0.99999999568908604,0.99999999992447186,0.99999999999884159,0.99999999999998423,0.99999999999999978]
[null,null,null,894,{"$f":"'Freq Fit (Poisson)'!N896","v":0.24727808815899938},0.53478268445966781,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F896, 'Simulation (Poisson)'!$AD896:$AN896, 1))","v":0},0.89215096024825735,{"$f":"_xlfn.BINOM.INV(G896,'CWP Prob & Severity Param'!$A$2,H896)","v":0},5.3747945825167842E-2,0.75879786468032595,0.13536014481198788,5.3148247314056873E-2,0.90357706886659128,0.96447663598967681,0.44741985668838036,0.253302147864228,0.92337782739501928,0.97585336567864767,{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I896>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78092349775517933,0.97402876727851861,0.99790411820909852,0.99987206858651145,0.99999372633824113,0.99999974299749261,0.99999999096215875,0.99999999972162001,0.99999999999237277,0.99999999999981182]
[null,null,null,895,{"$f":"'Freq Fit (Poisson)'!N897","v":0.26102267715861971},0.51731099901727273,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F897, 'Simulation (Poisson)'!$AD897:$AN897, 1))","v":0},0.7488208208350754,{"$f":"_xlfn.BINOM.INV(G897,'CWP Prob & Severity Param'!$A$2,H897)","v":0},0.41129698035440487,0.71377262154048282,0.61697146615587672,0.6738212264211515,0.88936822393202097,0.50097132210890716,0.33017588179013413,0.9759842866178966,0.58232565280122783,0.43799787702915094,{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I897>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77026345203054158,0.97131968039699368,0.99755979789080673,0.99984288646320407,0.99999187093604336,0.99999964860123447,0.99999998695906611,0.99999999957607577,0.99999999998774147,0.99999999999968081]
[null,null,null,896,{"$f":"'Freq Fit (Poisson)'!N898","v":0.21720689592916734},0.674864466511919,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F898, 'Simulation (Poisson)'!$AD898:$AN898, 1))","v":0},0.20467308531911788,{"$f":"_xlfn.BINOM.INV(G898,'CWP Prob & Severity Param'!$A$2,H898)","v":0},0.54384830484649804,0.25827026370169237,0.65377554583396535,0.9937723701357537,0.97856574018880216,9.0289341218095065E-2,0.91491420198926554,0.51588970452062177,0.73542882086525385,0.9887025919993061,{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I898>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80476344979778558,0.97956362068561087,0.99854752194882712,0.99992200003749676,0.99999663656728743,0.99999987888107911,0.99999999625656488,0.99999999989867416,0.99999999999756062,0.99999999999994715]
[null,null,null,897,{"$f":"'Freq Fit (Poisson)'!N899","v":4.8230360929915367E-2},0.14216054735818284,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F899, 'Simulation (Poisson)'!$AD899:$AN899, 1))","v":0},0.98496173435257539,{"$f":"_xlfn.BINOM.INV(G899,'CWP Prob & Severity Param'!$A$2,H899)","v":0},1.4303061460654742E-2,0.85936437778156904,0.35812067278671167,0.27878122215840351,0.31863208634335227,0.11591636433602381,0.86543116948652354,0.57516096330102184,0.99992840977388064,0.24429187184952306,{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I899>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95291424757961207,0.99887364567563552,0.99998196485478197,0.99999978306612725,0.99999999791081828,0.99999999998322564,0.99999999999988454,0.99999999999999933,1,1]
[null,null,null,898,{"$f":"'Freq Fit (Poisson)'!N900","v":0.21720689592916734},{"$f":"RAND()","v":0.29530431110549227},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F900, 'Simulation (Poisson)'!$AD900:$AN900, 1))","v":0},{"$f":"RAND()","v":0.15345472120240222},{"$f":"_xlfn.BINOM.INV(G900,'CWP Prob & Severity Param'!$A$2,H900)","v":0},0.82808803168483114,0.96075847965270322,0.316449386417336,5.0892669102823196E-2,0.96655672207240684,0.82166995643386376,0.27937448422283151,3.2831752909151191E-2,0.4015890584298446,0.47019729927824838,{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I900>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E900, TRUE)","v":0.80476344979778558},0.97956362068561087,0.99854752194882712,0.99992200003749676,0.99999663656728743,0.99999987888107911,0.99999999625656488,0.99999999989867416,0.99999999999756062,0.99999999999994715]
[null,null,null,899,{"$f":"'Freq Fit (Poisson)'!N901","v":0.35329001647772768},0.80018052673019757,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F901, 'Simulation (Poisson)'!$AD901:$AN901, 1))","v":1},0.233233901912974,{"$f":"_xlfn.BINOM.INV(G901,'CWP Prob & Severity Param'!$A$2,H901)","v":1},{"$f":"RAND()","v":0.55045598572133492},0.89034194266130107,0.88069084059944791,0.69489021037004772,0.14995639123997906,0.15577693158802397,0.51064111437820259,0.60700341541421088,0.15095639518808601,0.71500857848255928,{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":28385.30766377255},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I901>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70237346395815869,0.95051499661345518,0.99434795969375434,0.99950987577672323,0.99996578913122547,0.99999800305853026,0.99999989986834836,0.99999999560034436,0.99999999982798915,0.99999999999394307]
[null,null,null,900,{"$f":"'Freq Fit (Poisson)'!N902","v":0.21174735687166654},0.21938090446380509,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F902, 'Simulation (Poisson)'!$AD902:$AN902, 1))","v":0},6.8648940297866279E-3,{"$f":"_xlfn.BINOM.INV(G902,'CWP Prob & Severity Param'!$A$2,H902)","v":0},0.23663725229102472,0.94044164115908269,0.49067852343198815,0.69375954754233893,3.3227203849745424E-2,0.74181838214506757,0.19578218633226707,0.6082131507743932,0.88956662744012327,0.79284791801827703,{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I902>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80916910275810061,0.98050852152934642,0.99864885605571585,0.99992924535195804,0.99999702511426958,0.99999989555137336,0.99999999685261831,0.99999999991694266,0.99999999999805056,0.99999999999995881]
[null,null,null,901,{"$f":"'Freq Fit (Poisson)'!N903","v":9.0516298077178897E-2},0.42526637122460531,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F903, 'Simulation (Poisson)'!$AD903:$AN903, 1))","v":0},0.78443209684608317,{"$f":"_xlfn.BINOM.INV(G903,'CWP Prob & Severity Param'!$A$2,H903)","v":0},4.9008258973877061E-2,0.47544994604055235,3.8599323126955132E-2,0.32449721642489371,0.82920878831825084,0.8811811621304716,0.57264688486896198,9.8418937836975973E-2,0.3305689105955274,0.35362271076174434,{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I903>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91345944614707919,0.99614241365594292,0.99988449172241201,0.99999739807364285,0.99999995303987854,0.99999999929309569,0.99999999999087397,0.99999999999989686,0.99999999999999889,1]
[null,null,null,902,{"$f":"'Freq Fit (Poisson)'!N904","v":3.3993428372854032E-2},0.39777415068506938,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F904, 'Simulation (Poisson)'!$AD904:$AN904, 1))","v":0},0.8485002352095814,{"$f":"_xlfn.BINOM.INV(G904,'CWP Prob & Severity Param'!$A$2,H904)","v":0},0.7146994835849918,0.41060174413165595,0.66540171455315222,6.776176779789167E-2,0.2692361489874654,0.94816071484855657,0.60220972904137005,4.8487269140182421E-2,0.28426752233517205,0.71882011522488065,{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I904>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96657785660591644,0.99943515174123643,0.99999361779559059,0.99999994585419638,0.99999999963229802,0.99999999999791844,0.9999999999999899,1,1,1]
[null,null,null,903,{"$f":"'Freq Fit (Poisson)'!N905","v":0.17140318513652231},0.26400904431862249,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F905, 'Simulation (Poisson)'!$AD905:$AN905, 1))","v":0},0.95917198988182417,{"$f":"_xlfn.BINOM.INV(G905,'CWP Prob & Severity Param'!$A$2,H905)","v":0},0.85588952921929129,0.83382097541073008,0.27154715138344176,0.95703635284247024,5.4790190094083924E-2,0.40943300744322975,0.72202009873286521,0.71699206307966012,0.52267322077381984,0.52404347379451466,{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I905>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84248182883505207,0.98688589771702229,0.99926155639354408,0.99996863216531684,0.99999893092517045,0.99999996958595938,0.99999999925758742,0.9999999999841318,0.99999999999969835,0.99999999999999489]
[null,null,null,904,{"$f":"'Freq Fit (Poisson)'!N906","v":0.13583398620856899},0.48827092330203925,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F906, 'Simulation (Poisson)'!$AD906:$AN906, 1))","v":0},0.8980138012379022,{"$f":"_xlfn.BINOM.INV(G906,'CWP Prob & Severity Param'!$A$2,H906)","v":0},0.60740339438364033,0.87720597369937625,0.12938944803621866,0.66058144042327793,0.81614295796112746,0.52753805493603179,0.60894146010871952,3.2549717011146839E-2,0.62655478740115111,3.9981373179026058E-2,{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I906>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87298754843215121,0.99156892704613653,0.99962261771975902,0.9999872726890553,0.99999965582357286,0.99999999223367753,0.99999999984966514,0.99999999999745226,0.99999999999996159,0.99999999999999956]
[null,null,null,905,{"$f":"'Freq Fit (Poisson)'!N907","v":0.17307455960022924},0.33719898751332356,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F907, 'Simulation (Poisson)'!$AD907:$AN907, 1))","v":0},0.38857365356767559,{"$f":"_xlfn.BINOM.INV(G907,'CWP Prob & Severity Param'!$A$2,H907)","v":0},0.6325113876175481,0.31009746350122025,0.55882732450529504,0.93119089071645833,0.35965769105792522,0.6176683901852178,0.2775188065355173,0.9454417560651851,0.7704663019789959,0.29642886093999887,{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I907>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84107490229826287,0.9866435706043406,0.99924068718367365,0.99996743398507393,0.99999887933072218,0.99999996780859213,0.99999999920656346,0.99999999998287636,0.99999999999967137,0.99999999999999434]
[null,null,null,906,{"$f":"'Freq Fit (Poisson)'!N908","v":0.14623380738333416},0.41862882545901459,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F908, 'Simulation (Poisson)'!$AD908:$AN908, 1))","v":0},0.3302370577788204,{"$f":"_xlfn.BINOM.INV(G908,'CWP Prob & Severity Param'!$A$2,H908)","v":0},0.24920520958715497,0.73122745557833668,0.87637036176157002,3.3587684351988223E-2,0.81642534549543488,0.23309950140346791,0.20363764702307752,0.69356839747132848,0.74876053999677605,0.42661195404437247,{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I908>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86395568035140846,0.99029520889965372,0.99953276404096636,0.99998304499404223,0.99999950656858239,0.99999998801632639,0.99999999975031595,0.99999999999544542,0.99999999999992606,0.99999999999999889]
[null,null,null,907,{"$f":"'Freq Fit (Poisson)'!N909","v":0.13671769584306948},0.80329055780589809,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F909, 'Simulation (Poisson)'!$AD909:$AN909, 1))","v":0},0.38838737773741594,{"$f":"_xlfn.BINOM.INV(G909,'CWP Prob & Severity Param'!$A$2,H909)","v":0},0.36363668780211089,0.65041280885732211,0.97604269141740796,0.7284547942157934,0.84924474262745731,0.20186227012087488,0.41059034119647586,0.62143248918726934,0.56392423068927777,0.42585208705390365,{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I909>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87221642170104741,0.99146384115250163,0.99961545736381896,0.99998694742575511,0.99999964474207925,0.99999999193164557,0.99999999984280508,0.99999999999731881,0.99999999999995937,0.99999999999999944]
[null,null,null,908,{"$f":"'Freq Fit (Poisson)'!N910","v":0.54999214209415737},0.76533845405260104,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F910, 'Simulation (Poisson)'!$AD910:$AN910, 1))","v":1},0.37069537432354571,{"$f":"_xlfn.BINOM.INV(G910,'CWP Prob & Severity Param'!$A$2,H910)","v":1},0.28500538624914218,0.41479648487920251,0.40619225696712724,9.7600940954707061E-2,0.85900207248114258,0.72287429030465056,0.21676405625577211,0.16041901989665897,0.29116742196459866,0.83799823595981782,{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7072.2130775732921},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I910>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57695434401558499,0.89427469957124606,0.98153655061231482,0.99753432807137443,0.99973399104473781,0.99997595051485888,0.99999812981607095,0.99999987245055433,0.99999999225496339,0.9999999995762392]
[null,null,null,909,{"$f":"'Freq Fit (Poisson)'!N911","v":0.12574643417495091},0.17662189853500609,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F911, 'Simulation (Poisson)'!$AD911:$AN911, 1))","v":0},0.36708266308621018,{"$f":"_xlfn.BINOM.INV(G911,'CWP Prob & Severity Param'!$A$2,H911)","v":0},0.61420023012486924,0.5364714548288233,0.76401131687422685,2.2115942372869846E-2,0.45798045112848174,0.85136162465294396,0.50571250353846442,0.44464136586435965,0.29776279297279951,0.9549431453190369,{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I911>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88183842252380185,0.99272645967463369,0.99969834730682194,0.99999057730989394,0.99999976403010526,0.99999999506956694,0.99999999991163169,0.99999999999861344,0.99999999999998068,0.99999999999999978]
[null,null,null,910,{"$f":"'Freq Fit (Poisson)'!N912","v":0.1936684668763258},0.40281740196489091,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F912, 'Simulation (Poisson)'!$AD912:$AN912, 1))","v":0},2.9158101069202802E-2,{"$f":"_xlfn.BINOM.INV(G912,'CWP Prob & Severity Param'!$A$2,H912)","v":0},0.46223296341749409,0.26345027861182824,0.22011339011732778,0.11514605149558543,0.3826781320851238,0.25688746240833571,0.16239091105296766,0.17495375442728167,0.2229637306370873,0.85075089334566301,{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I912>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82393101941727553,0.98350047675966756,0.99895226284156169,0.9999497707485554,0.99999806720531659,0.99999993790546382,0.99999999828806874,0.99999999995866973,0.99999999999911249,0.9999999999999829]
[null,null,null,911,{"$f":"'Freq Fit (Poisson)'!N913","v":0.15557340205886427},0.93540786758036332,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F913, 'Simulation (Poisson)'!$AD913:$AN913, 1))","v":1},0.27978338701515215,{"$f":"_xlfn.BINOM.INV(G913,'CWP Prob & Severity Param'!$A$2,H913)","v":1},0.48490219215316188,0.67599397548108398,0.23524612503521702,0.37592650704325536,0.44171326379933507,0.32963428884051471,0.48894160988954927,0.71130508338178244,0.22305110572197329,0.58021333405704134,{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":20420.462476935285},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I913>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85592424802103517,0.98908329519034277,0.99944129818186567,0.99997844143650805,0.9999993327373875,0.99999998276353774,0.99999999961800101,0.99999999999258771,0.9999999999998721,0.999999999999998]
[null,null,null,912,{"$f":"'Freq Fit (Poisson)'!N914","v":0.27076610914810473},0.16012502405205864,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F914, 'Simulation (Poisson)'!$AD914:$AN914, 1))","v":0},0.36542480406218969,{"$f":"_xlfn.BINOM.INV(G914,'CWP Prob & Severity Param'!$A$2,H914)","v":0},0.524798903579897,0.76703618360104842,0.71314474919479565,0.56686089847338339,0.82692924779574206,0.13806815906803949,0.1342540077499651,0.50095041383345107,2.0706050982023272E-2,0.78943006978547914,{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I914>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76279488628814662,0.96933388972645895,0.99729577090061849,0.999819480823948,0.99999031460308774,0.99999956580262539,0.99999998328784268,0.99999999943653517,0.99999999998310007,0.99999999999954348]
[null,null,null,913,{"$f":"'Freq Fit (Poisson)'!N915","v":3.8296054751566062E-2},0.59051682097879443,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F915, 'Simulation (Poisson)'!$AD915:$AN915, 1))","v":0},6.5767162180990435E-2,{"$f":"_xlfn.BINOM.INV(G915,'CWP Prob & Severity Param'!$A$2,H915)","v":0},0.52595580038223522,0.17621502003480272,0.55367644930935778,0.19187528559609424,0.66381296165112269,0.14291307129038744,0.85134964397710433,0.87160252907630098,0.95797455246504815,0.89312702351303841,{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I915>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9624279673366235,0.99928516146818525,0.99999090403041091,0.99999991308234537,0.99999999933513195,0.99999999999576028,0.9999999999999768,0.99999999999999989,1,1]
[null,null,null,914,{"$f":"'Freq Fit (Poisson)'!N916","v":8.3054278145014232E-2},0.52691519793482799,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F916, 'Simulation (Poisson)'!$AD916:$AN916, 1))","v":0},0.39693668083877653,{"$f":"_xlfn.BINOM.INV(G916,'CWP Prob & Severity Param'!$A$2,H916)","v":0},0.25965010983539838,0.91798180409942765,1.5050094690857274E-2,0.12448374368551118,0.67722917117676007,0.55645227207462122,0.41140440002312151,0.59933116544469722,0.76251586022326678,0.93698251263139665,{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I916>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92030119362279839,0.99673614493513496,0.99991026978828268,0.9999981446710895,0.99999996926732915,0.99999999957543384,0.99999999999497002,0.99999999999994782,0.99999999999999956,1]
[null,null,null,915,{"$f":"'Freq Fit (Poisson)'!N917","v":9.1465084964690885E-2},0.24607422464080742,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F917, 'Simulation (Poisson)'!$AD917:$AN917, 1))","v":0},0.54434570641153746,{"$f":"_xlfn.BINOM.INV(G917,'CWP Prob & Severity Param'!$A$2,H917)","v":0},0.73700835235125817,0.85014873669723745,0.57755366282685061,0.66184054983991236,0.73954369089760219,0.82915031890195612,0.243460123661706,4.5212427543093958E-2,0.80105773670876901,7.2146553844250949E-2,{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I917>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91259317881882618,0.99606359145768752,0.9998809056497131,0.99999728930534992,0.99999995056558788,0.9999999992480666,0.99999999999019107,0.99999999999988798,0.99999999999999889,1]
[null,null,null,916,{"$f":"'Freq Fit (Poisson)'!N918","v":0.16463958724562872},0.44176676600344289,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F918, 'Simulation (Poisson)'!$AD918:$AN918, 1))","v":0},2.877228768805673E-2,{"$f":"_xlfn.BINOM.INV(G918,'CWP Prob & Severity Param'!$A$2,H918)","v":0},0.42713224147950102,0.90948213040147352,0.97183782372125938,0.4907352296546601,0.45304375674725739,{"$f":"RAND()","v":0.55056159500811774},8.1911324757161896E-2,0.72054681131394971,0.85413766748585052,0.40808732666381597,{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I918>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8481993508694109,0.98784654189856091,0.99934226984408625,0.99997315381209928,0.99999912093112275,0.99999997597427437,0.99999999943659956,0.99999999998843214,0.99999999999978884,0.99999999999999645]
[null,null,null,917,{"$f":"'Freq Fit (Poisson)'!N919","v":6.105963183649625E-2},0.39021579545822038,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F919, 'Simulation (Poisson)'!$AD919:$AN919, 1))","v":0},0.39552206730701356,{"$f":"_xlfn.BINOM.INV(G919,'CWP Prob & Severity Param'!$A$2,H919)","v":0},0.34724425569390771,0.5817039501827842,0.70293317892786333,0.38712813556636105,0.49478608682022662,0.35651694206615403,0.26202168177199747,0.95027196956659932,0.54929492192026819,0.56864403956735177,{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I919>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94076713843113324,0.9982100335476124,0.99996375456132969,0.99999944841447685,0.99999999327785982,0.99999999993169142,0.99999999999940481,0.99999999999999545,1,1]
[null,null,null,918,{"$f":"'Freq Fit (Poisson)'!N920","v":0.13660024962230666},0.30648814346656483,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F920, 'Simulation (Poisson)'!$AD920:$AN920, 1))","v":0},0.79248246525574606,{"$f":"_xlfn.BINOM.INV(G920,'CWP Prob & Severity Param'!$A$2,H920)","v":0},0.60706559620556766,0.98516095377322266,0.72826760987530592,0.36086350454431337,8.2689194991132586E-2,0.8671065537365652,0.94449526715460985,0.32690424493277648,0.94524720545828389,0.25015100691584302,{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I920>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87231886623920762,0.99147784111773096,0.99961641397430312,0.99998699100222876,0.99999964623085857,0.99999999197233658,0.99999999984373189,0.9999999999973368,0.99999999999995959,0.99999999999999944]
[null,null,null,919,{"$f":"'Freq Fit (Poisson)'!N921","v":9.7591052631078284E-2},0.38638347105259574,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F921, 'Simulation (Poisson)'!$AD921:$AN921, 1))","v":0},7.4408899860983757E-3,{"$f":"_xlfn.BINOM.INV(G921,'CWP Prob & Severity Param'!$A$2,H921)","v":0},0.45193952277098692,0.88622324428216981,0.20974853033344698,0.94417365515175233,0.2125383525799851,1.6056921518970424E-2,0.97124475650282494,0.91182609455413322,0.77205710987971599,0.37088114229209446,{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I921>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90701975126103473,0.99553676354377785,0.99985599774599332,{"$f":"_xlfn.POISSON.DIST(AG$2, $E921, TRUE)","v":0.99999650395011153},0.99999993198720172,0.99999999889635138,0.9999999999846404,0.99999999999981282,0.999999999999998,1]
[null,null,null,920,{"$f":"'Freq Fit (Poisson)'!N922","v":0.178773252045131},0.60340339059412451,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F922, 'Simulation (Poisson)'!$AD922:$AN922, 1))","v":0},0.85709416099949343,{"$f":"_xlfn.BINOM.INV(G922,'CWP Prob & Severity Param'!$A$2,H922)","v":0},0.96657284350671613,4.6228691988332904E-2,0.52511570042150635,5.2798783258487525E-3,0.6115088941339899,0.56349608154070074,0.19620007865520883,0.77962294651505715,0.85685127734213262,0.57591565839429903,{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I922>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83629550619544224,0.98580277350873047,0.99916672369971904,0.999963095978323,0.99999868849384432,0.9999999610917939,0.99999999900953962,0.99999999997792222,0.99999999999956235,0.99999999999999223]
[null,null,null,921,{"$f":"'Freq Fit (Poisson)'!N923","v":0.16670970262748777},0.80185120667651422,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F923, 'Simulation (Poisson)'!$AD923:$AN923, 1))","v":0},0.75572817769675216,{"$f":"_xlfn.BINOM.INV(G923,'CWP Prob & Severity Param'!$A$2,H923)","v":0},0.7451984523335845,0.69712657343906492,0.47486098347583616,0.35569101102531886,8.3865598802869923E-2,0.16325470800323849,0.27784030135955573,0.23446753944450893,0.48205581124601693,0.46980027278796399,{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I923>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84644529652013645,0.98755594019344417,0.99931819691561941,0.99997182435574672,0.99999906586478993,0.99999997414956421,0.99999999938621165,0.99999999998723943,0.99999999999976408,0.999999999999996]
[null,null,null,922,{"$f":"'Freq Fit (Poisson)'!N924","v":0.12850721515471669},0.67466120498714033,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F924, 'Simulation (Poisson)'!$AD924:$AN924, 1))","v":0},0.87945583139463723,{"$f":"_xlfn.BINOM.INV(G924,'CWP Prob & Severity Param'!$A$2,H924)","v":0},0.95388898599387217,0.35135456567555257,0.43519538575918859,0.52277923063103171,0.60064827363625573,0.4953640799978809,0.15478285672825909,0.3513777094200935,0.85144884508121788,7.2994497205959852E-2,{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I924>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87940721733639349,0.99241738982325212,0.99967870109847234,0.99998974472858904,0.99999973756626348,0.99999999439661169,0.99999999989737054,0.99999999999835443,0.99999999999997646,0.99999999999999978]
[null,null,null,923,{"$f":"'Freq Fit (Poisson)'!N925","v":0.17757667136663016},0.77715302393166452,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F925, 'Simulation (Poisson)'!$AD925:$AN925, 1))","v":0},0.16374991717378606,{"$f":"_xlfn.BINOM.INV(G925,'CWP Prob & Severity Param'!$A$2,H925)","v":0},0.59110307451075883,0.69044512745856479,0.93493088897067056,0.57915716410224694,3.0161307782770597E-2,0.11860114599648575,0.20182794657142678,0.19124116559432491,0.16490900034648481,0.71830301678721942,{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I925>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83729680018472175,0.98598117890745507,0.99918261743635428,0.99996403994009198,0.99999873054187827,0.99999996259019674,0.99999999905403669,0.99999999997905487,0.99999999999958755,0.99999999999999267]
[null,null,null,924,{"$f":"'Freq Fit (Poisson)'!N926","v":0.29680520068559768},0.50910710910145562,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F926, 'Simulation (Poisson)'!$AD926:$AN926, 1))","v":0},0.66161324940927801,{"$f":"_xlfn.BINOM.INV(G926,'CWP Prob & Severity Param'!$A$2,H926)","v":0},0.90388852229659222,0.17702461222491928,0.20207162469499762,0.20506780762591004,0.12078080805754821,0.60927961708376221,0.89140201802401875,0.20680774293749837,0.65499469412848288,0.37931544785598426,{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I926>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74318877092509539,0.96377106322680106,0.99650604899394946,0.99974468700063568,0.99998499815151631,0.9999992632713891,0.99999996893168352,0.99999999885220436,0.99999999996227507,0.99999999999888334]
[null,null,null,925,{"$f":"'Freq Fit (Poisson)'!N927","v":0.24074591914981092},0.93791411410628311,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F927, 'Simulation (Poisson)'!$AD927:$AN927, 1))","v":1},0.14533572761360891,{"$f":"_xlfn.BINOM.INV(G927,'CWP Prob & Severity Param'!$A$2,H927)","v":1},0.70944094773859423,0.41793494713118273,6.3868836274691976E-2,0.44834413063176981,0.62481641648330555,0.78843711887226064,0.85075664966523601,0.10248370895865555,0.56677511471321396,0.69904312217825038,{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":66403.464178887996},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I927>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78604131906486041,0.97527755891286005,0.99805648516219048,0.99988446300790401,0.99999448255956702,0.99999977991118483,0.99999999246381566,0.99999999977398391,0.9999999999939706,0.99999999999985523]
[null,null,null,926,{"$f":"'Freq Fit (Poisson)'!N928","v":0.15968466083846136},0.10617819445910348,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F928, 'Simulation (Poisson)'!$AD928:$AN928, 1))","v":0},0.58618640133720901,{"$f":"_xlfn.BINOM.INV(G928,'CWP Prob & Severity Param'!$A$2,H928)","v":0},0.66535938152331153,0.58839182399750978,0.54281112896857353,0.54579530018774136,0.61674526224780468,0.44994669730010506,0.47799435593404094,7.0467687884106289E-2,0.6385667089794711,0.24280369664822277,{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I928>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85241254564666036,0.98852975389269682,0.99939766900922011,0.99997614878902108,0.999999242375881,0.99999997991419809,0.99999999954312413,0.99999999999090095,0.9999999999998388,0.99999999999999745]
[null,null,null,927,{"$f":"'Freq Fit (Poisson)'!N929","v":4.7181899047104903E-2},0.79273827723831691,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F929, 'Simulation (Poisson)'!$AD929:$AN929, 1))","v":0},0.23871993070566777,{"$f":"_xlfn.BINOM.INV(G929,'CWP Prob & Severity Param'!$A$2,H929)","v":0},0.76103396458388128,0.97854322142653671,0.52787702878508369,0.72896637228397299,0.42275596405493854,0.28875874075083352,0.65899600918977108,0.30212619351546455,0.71419992757949602,0.82314108594722291,{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I929>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95391386578500814,0.99892133350010992,0.99998310239915988,0.99999980115682863,0.99999999812660323,0.99999999998528488,0.99999999999990097,0.99999999999999933,1,1]
[null,null,null,928,{"$f":"'Freq Fit (Poisson)'!N930","v":0.12463556168024516},0.42318607298867095,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F930, 'Simulation (Poisson)'!$AD930:$AN930, 1))","v":0},1.2670544060754296E-2,{"$f":"_xlfn.BINOM.INV(G930,'CWP Prob & Severity Param'!$A$2,H930)","v":0},0.48224206298150407,0.31171865473124583,0.44532084139495054,0.56897442486114258,0.26308597129457367,3.855886187253188E-3,0.38424276865884643,0.61425635971448289,6.1969934443431018E-2,0.82935241027430362,{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I930>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88281857688462262,0.99284916607639229,0.9997060282193545,0.99999089784087181,0.99999977406219276,0.99999999532075878,0.99999999991687294,0.99999999999870726,0.99999999999998213,0.99999999999999978]
[null,null,null,929,{"$f":"'Freq Fit (Poisson)'!N931","v":0.19758462524143006},0.12680517519834433,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F931, 'Simulation (Poisson)'!$AD931:$AN931, 1))","v":0},3.1046815546432294E-2,{"$f":"_xlfn.BINOM.INV(G931,'CWP Prob & Severity Param'!$A$2,H931)","v":0},0.31188878519694119,0.27605971718710076,0.30660270731999384,0.87633054561145174,0.15808852425731645,0.53983902440910714,0.90463501279728153,0.76084802933447726,0.74364929956683856,0.67262626187329377,{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I931>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82071068484906062,0.98287049794659964,0.99889064089664847,0.99994575221034832,0.9999978706537247,0.99999993021434519,0.99999999803726403,0.99999999995165922,0.99999999999894107,0.99999999999997913]
[null,null,null,930,{"$f":"'Freq Fit (Poisson)'!N932","v":5.9578510230799873E-2},0.87136271990580427,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F932, 'Simulation (Poisson)'!$AD932:$AN932, 1))","v":0},0.80114546187343749,{"$f":"_xlfn.BINOM.INV(G932,'CWP Prob & Severity Param'!$A$2,H932)","v":0},0.88156755824563138,0.90872402613061598,0.9988370352356859,0.35217880538293067,0.90884706448804387,7.9109651357899269E-3,0.24707897253500111,0.3612761879395836,0.26271466241905506,0.86617683648412058,{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I932>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94216156136584628,0.99829414358874768,0.99996629140087179,0.99999949942604927,0.99999999404721618,0.99999999994097455,0.99999999999949818,0.99999999999999623,1,1]
[null,null,null,931,{"$f":"'Freq Fit (Poisson)'!N933","v":0.11715237190948107},4.3069199019507787E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F933, 'Simulation (Poisson)'!$AD933:$AN933, 1))","v":0},0.28310549731194501,{"$f":"_xlfn.BINOM.INV(G933,'CWP Prob & Severity Param'!$A$2,H933)","v":0},0.30325216082091278,0.72690865668397775,0.8979608066306668,8.3010159066364664E-2,0.91225386845646717,0.45649596575395168,5.3496092698146924E-2,0.2876547781191009,0.22643058511955383,0.21684617834019748,{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I933>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88944965569519663,0.99365079255396016,0.99975449772329439,0.99999285223596901,0.99999983318509778,0.99999999675204754,0.99999999994575695,0.99999999999920697,0.99999999999998967,0.99999999999999989]
[null,null,null,932,{"$f":"'Freq Fit (Poisson)'!N934","v":0.37042128553902981},0.22446564494484345,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F934, 'Simulation (Poisson)'!$AD934:$AN934, 1))","v":0},0.12230042885951931,{"$f":"_xlfn.BINOM.INV(G934,'CWP Prob & Severity Param'!$A$2,H934)","v":0},0.81325903157138557,0.59725769906133008,0.64927639163998319,0.14113549229443734,0.71933801493504201,0.6611167120883229,0.42345944372634214,0.45222477047736498,0.642631080959707,0.14368703177272313,{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I934>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69044339554022327,0.94619832570816564,0.99356686071604261,0.99941563192661542,0.99995725926427648,0.99999738532321625,0.99999986258093898,0.99999999367079473,0.99999999974060394,0.99999999999042455]
[null,null,null,933,{"$f":"'Freq Fit (Poisson)'!N935","v":7.2087704591766569E-2},0.71397225793492081,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F935, 'Simulation (Poisson)'!$AD935:$AN935, 1))","v":0},0.4122749251342247,{"$f":"_xlfn.BINOM.INV(G935,'CWP Prob & Severity Param'!$A$2,H935)","v":0},0.43058360970494924,0.79119415562744633,0.30893586565836195,0.64600621134923608,0.6666332519234327,0.86507062320294648,1.3113764207210998E-2,0.65230977958747727,0.29337820210144472,0.19100357876701701,{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I935>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93044928755762402,0.99752324093669764,0.99994084460519406,0.99999893777155213,0.999999984722306,0.99999999981676124,0.9999999999981154,0.99999999999998301,0.99999999999999989,1]
[null,null,null,934,{"$f":"'Freq Fit (Poisson)'!N936","v":0.12379955690585305},0.80505741655513663,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F936, 'Simulation (Poisson)'!$AD936:$AN936, 1))","v":0},0.16074712272455749,{"$f":"_xlfn.BINOM.INV(G936,'CWP Prob & Severity Param'!$A$2,H936)","v":0},0.202293527084763,0.26554967031240728,3.0023144711276317E-2,0.84228828942995526,0.51708933501351217,0.79745287893118499,0.84896306587937231,0.84253453310066029,0.65065986229637274,0.90220078348723887,{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I936>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88355692601851787,0.99294088196070796,0.99971172459983415,0.99999113370603521,0.99999978138692103,0.99999999550273344,0.99999999992064048,0.99999999999877409,0.99999999999998312,0.99999999999999978]
[null,null,null,935,{"$f":"'Freq Fit (Poisson)'!N937","v":0.14277506196889236},5.5484116266173777E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F937, 'Simulation (Poisson)'!$AD937:$AN937, 1))","v":0},0.55979717506179083,{"$f":"_xlfn.BINOM.INV(G937,'CWP Prob & Severity Param'!$A$2,H937)","v":0},0.91048847613861317,0.25105739829020701,0.49572312407257368,0.37477780327958621,0.92655120486991627,0.72169717422695778,0.32998756908382121,0.25843087230988759,0.10826153355809109,0.22912201905167351,{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86694905677847389,{"$f":"_xlfn.POISSON.DIST(AE$2, $E937, TRUE)","v":0.99072776208389335},0.99956401824409857,0.99998455058438074,0.99999956096711662,0.99999998958878167,0.99999999978819587,0.99999999999622746,0.99999999999994027,0.99999999999999911]
[null,null,null,936,{"$f":"'Freq Fit (Poisson)'!N938","v":0.21500753363691244},0.65128855796068219,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F938, 'Simulation (Poisson)'!$AD938:$AN938, 1))","v":0},0.36259437400838934,{"$f":"_xlfn.BINOM.INV(G938,'CWP Prob & Severity Param'!$A$2,H938)","v":0},0.96064570611438616,4.0380360783169977E-2,6.4871727475569907E-2,0.47931269450013403,0.14653340629012224,0.46747370290262802,0.94505590648259064,0.77049096539989526,0.66031270054179736,0.88059366626786872,{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I938>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8065353640098496,0.97994654341655674,0.99858889841120879,0.99992498066740354,0.99999679760506366,0.9999998858415915,0.99999999650727811,0.99999999990641464,0.99999999999776967,0.99999999999995215]
[null,null,null,937,{"$f":"'Freq Fit (Poisson)'!N939","v":0.19812344040496804},0.22816066413127112,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F939, 'Simulation (Poisson)'!$AD939:$AN939, 1))","v":0},3.6988388980913611E-2,{"$f":"_xlfn.BINOM.INV(G939,'CWP Prob & Severity Param'!$A$2,H939)","v":0},0.8746439701726697,0.85212953089142895,0.95077705866598816,0.96340205528595291,0.75610150895376294,0.96354307910276993,0.74916330534041065,0.47041769385700827,0.11108300823129635,0.13094538146226575,{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I939>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82026859260088558,0.98278302822311403,0.99888198777358794,0.99994518152461465,0.99999784242555734,0.99999992909733115,0.99999999800042971,0.99999999995061817,0.99999999999891531,0.99999999999997857]
[null,null,null,938,{"$f":"'Freq Fit (Poisson)'!N940","v":8.7005893310518584E-2},0.89414474728145033,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F940, 'Simulation (Poisson)'!$AD940:$AN940, 1))","v":0},0.31368220312710149,{"$f":"_xlfn.BINOM.INV(G940,'CWP Prob & Severity Param'!$A$2,H940)","v":0},0.94096815599890116,3.831429457094182E-2,0.85105885905540979,0.93522749888304957,0.3093200425624707,0.90537315702396803,0.50827342947124521,0.93191653525845697,0.73946536555910458,0.77390866534470892,{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I940>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91667169338630106,0.99642753294184194,0.99989714697547205,0.99999777259828493,0.99999996135383562,0.99999999944076201,0.99999999999305988,0.99999999999992462,0.99999999999999933,1]
[null,null,null,939,{"$f":"'Freq Fit (Poisson)'!N941","v":0.14767568904589287},0.68619862851046365,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F941, 'Simulation (Poisson)'!$AD941:$AN941, 1))","v":0},0.77852474752233458,{"$f":"_xlfn.BINOM.INV(G941,'CWP Prob & Severity Param'!$A$2,H941)","v":0},0.27307517613361998,4.2344597244909798E-2,0.88119902694719121,0.68677620221152957,0.91204802518176076,0.69505114701283621,0.70283972857944266,0.51491086954290344,0.71016330728546995,0.52518960752458244,{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I941>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86271085615890253,0.99011227628954068,0.99951932254114939,0.99998238655351357,0.99999948237778824,0.99999998730531403,0.99999999973290077,0.99999999999507971,0.9999999999999194,0.99999999999999889]
[null,null,null,940,{"$f":"'Freq Fit (Poisson)'!N942","v":7.1463247124773518E-2},0.87501873609245595,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F942, 'Simulation (Poisson)'!$AD942:$AN942, 1))","v":0},0.10298083352355381,{"$f":"_xlfn.BINOM.INV(G942,'CWP Prob & Severity Param'!$A$2,H942)","v":0},8.1973137756321868E-2,0.3616517804126973,0.59195388440843866,0.97879798224593695,0.26855746706573225,0.99033340420623306,0.76548011081861622,0.31930003616903957,6.4890062193544318E-2,0.16829495155351493,{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I942>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93103049501367896,0.99756495735954176,0.99994234172200991,0.99999897359074508,0.99999998536505275,0.9999999998259882,0.99999999999822586,0.99999999999998423,0.99999999999999989,1]
[null,null,null,941,{"$f":"'Freq Fit (Poisson)'!N943","v":0.17859766576272221},0.78494029774354213,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F943, 'Simulation (Poisson)'!$AD943:$AN943, 1))","v":0},0.94371406552709525,{"$f":"_xlfn.BINOM.INV(G943,'CWP Prob & Severity Param'!$A$2,H943)","v":0},0.19943344832766652,0.38626755500853405,0.26285550074858632,0.70445716760964139,0.68813479332595162,0.91626211410057889,0.19319472504140134,0.25584397743391385,0.25659676200848502,0.18573666003233669,{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I943>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83644236110684689,0.98582901434558967,0.9991690681278621,0.99996323561674982,0.99999869473168479,0.99999996131471625,0.99999999901617831,0.99999999997809175,0.99999999999956612,0.99999999999999223]
[null,null,null,942,{"$f":"'Freq Fit (Poisson)'!N944","v":0.42307230904075899},0.61380421136006502,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F944, 'Simulation (Poisson)'!$AD944:$AN944, 1))","v":0},0.69632759822054657,{"$f":"_xlfn.BINOM.INV(G944,'CWP Prob & Severity Param'!$A$2,H944)","v":0},0.46431075238246522,0.24617075658640886,4.6418628730330869E-2,0.76572665724226519,0.39970575303078415,0.55046984115335063,0.84866032789502299,0.21525903055375717,0.22897753436868939,0.58808758327678767,{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I944>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.65503126671675416,0.93215685722050468,0.99077893895485736,0.9990460654482336,0.99992046352190478,0.99999445024431455,0.99999966719989608,0.99999998250695943,0.99999999918167037,0.99999999996551581]
[null,null,null,943,{"$f":"'Freq Fit (Poisson)'!N945","v":4.3136489399540914E-2},0.63213118676259483,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F945, 'Simulation (Poisson)'!$AD945:$AN945, 1))","v":0},0.70336936222674973,{"$f":"_xlfn.BINOM.INV(G945,'CWP Prob & Severity Param'!$A$2,H945)","v":0},0.11064376042603419,0.65000135013302118,0.5162777779521257,0.71246423339114195,0.39109423362141349,0.91383348883038629,2.7525450330846191E-2,0.86547334841216494,0.50391916746287424,0.13722788072592329,{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I945>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95778065423881731,0.99909594927747536,0.99998704767071245,0.99999986062284374,0.99999999879928714,0.99999999999137645,0.99999999999994693,0.99999999999999978,1,1]
[null,null,null,944,{"$f":"'Freq Fit (Poisson)'!N946","v":0.15570760887365773},0.8712506971909415,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F946, 'Simulation (Poisson)'!$AD946:$AN946, 1))","v":1},0.81280922835314795,{"$f":"_xlfn.BINOM.INV(G946,'CWP Prob & Severity Param'!$A$2,H946)","v":1},0.67117722260517509,0.66341792055016957,0.16026400760836101,0.67524251746222241,5.179659861860908E-2,6.2492227767230402E-2,0.4625410030728685,0.52408924021063208,{"$f":"RAND()","v":2.1911959522997848E-2},0.35595267317331869,{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":53440.935685579156},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I946>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85580938486188551,0.98906541783036572,0.99943990696112128,0.99997836925973327,0.99999932992897955,0.99999998267611734,0.99999999961573338,0.99999999999253719,0.9999999999998711,0.999999999999998]
[null,null,null,945,{"$f":"'Freq Fit (Poisson)'!N947","v":0.10220580531003624},0.85977606947700103,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F947, 'Simulation (Poisson)'!$AD947:$AN947, 1))","v":0},6.534639595063696E-2,{"$f":"_xlfn.BINOM.INV(G947,'CWP Prob & Severity Param'!$A$2,H947)","v":0},0.99089034371234863,0.27181704045530153,0.65219045232801209,0.500823020390739,0.39950289739061806,0.62731622714541124,0.40551184803029772,0.14375079323550422,0.36116452138866451,0.6851394093724239,{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I947>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9028437225149929,0.99511959224374869,0.9998351570319044,0.99999580973079283,0.99999991464040905,0.9999999985495277,0.99999999997886091,0.99999999999973033,0.99999999999999689,1]
[null,null,null,946,{"$f":"'Freq Fit (Poisson)'!N948","v":0.18865337823290126},0.320418218332856,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F948, 'Simulation (Poisson)'!$AD948:$AN948, 1))","v":0},0.66897792713680992,{"$f":"_xlfn.BINOM.INV(G948,'CWP Prob & Severity Param'!$A$2,H948)","v":0},0.54939608691834962,0.94576959562044172,0.68885615847892245,0.47912899102027173,0.77655167986058893,7.1071308758006935E-2,0.29834909456998149,3.3886099837378669E-2,0.58940368200365756,0.54380005094045003,{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I948>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82807348525009838,0.98429234566762192,0.99902795354835194,0.99995459428402356,0.99999829776032167,0.99999994672201065,0.99999999856904276,0.99999999996634537,0.99999999999929612,0.99999999999998668]
[null,null,null,947,{"$f":"'Freq Fit (Poisson)'!N949","v":5.8074804989887548E-2},0.84386361567712775,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F949, 'Simulation (Poisson)'!$AD949:$AN949, 1))","v":0},0.23510163282502283,{"$f":"_xlfn.BINOM.INV(G949,'CWP Prob & Severity Param'!$A$2,H949)","v":0},0.83401050425700152,0.92044013389888346,0.48815199696318679,0.89426666715583503,0.96934947866780619,0.93892446284193765,0.92971024659695678,0.90228806624538171,0.58350241712768536,8.5615079355750745E-2,{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I949>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94357936035218914,0.99837754769712528,0.9999687447190535,0.99999954753796994,0.99999999475489532,0.99999999994930244,0.99999999999957989,0.99999999999999689,1,1]
[null,null,null,948,{"$f":"'Freq Fit (Poisson)'!N950","v":0.15679037814183067},0.11452351916493131,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F950, 'Simulation (Poisson)'!$AD950:$AN950, 1))","v":0},0.30780389218244575,{"$f":"_xlfn.BINOM.INV(G950,'CWP Prob & Severity Param'!$A$2,H950)","v":0},0.39899218658732438,4.7970521658695975E-2,0.71763164725995565,0.45687788974765897,0.19232926962468366,0.72171787243037278,0.37953017478259887,0.36191305420145725,0.50222660672033992,0.28843909414934854,{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I950>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85488324225040524,0.98892070906996055,0.99942860162386604,0.99997778043953289,0.99999930692807693,0.99999998195733264,0.9999999995970148,0.99999999999211941,0.999999999999863,0.99999999999999778]
[null,null,null,949,{"$f":"'Freq Fit (Poisson)'!N951","v":0.10124306682962575},0.85097546739274821,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F951, 'Simulation (Poisson)'!$AD951:$AN951, 1))","v":0},0.15553651307815763,{"$f":"_xlfn.BINOM.INV(G951,'CWP Prob & Severity Param'!$A$2,H951)","v":0},0.28916672667956733,0.59247684535866496,7.5065200512677288E-3,0.36878905394993367,0.49928925986504591,6.5058159384002501E-2,0.58071717881700657,0.23812817554714505,0.76961794798207872,0.66880835905452751,{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I951>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9037133434500555,0.99520805387579392,0.99983965641688921,0.99999596229875465,0.99999991852046555,0.99999999862846933,0.99999999998019928,0.99999999999974976,0.99999999999999711,1]
[null,null,null,950,{"$f":"'Freq Fit (Poisson)'!N952","v":0.32214601530436637},0.59677208320793618,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F952, 'Simulation (Poisson)'!$AD952:$AN952, 1))","v":0},0.55407943736159548,{"$f":"_xlfn.BINOM.INV(G952,'CWP Prob & Severity Param'!$A$2,H952)","v":0},0.95475073452002013,0.5466456970456296,0.94989081077122406,0.94749038458603763,0.42144826073344854,0.32997936486472845,0.99715843734132148,0.96104631840663657,0.71800382577624966,0.12997790289118949,{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I952>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72459238102814483,0.95801692929626481,0.99561532334566305,0.99965271428728208,0.99997787163829921,0.99999882126729467,0.99999994607387843,0.99999999783844407,0.99999999992291255,0.99999999999752409]
[null,null,null,951,{"$f":"'Freq Fit (Poisson)'!N953","v":0.1002093426149144},0.38748159804400861,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F953, 'Simulation (Poisson)'!$AD953:$AN953, 1))","v":0},0.58188219945765696,{"$f":"_xlfn.BINOM.INV(G953,'CWP Prob & Severity Param'!$A$2,H953)","v":0},0.67059687271188839,0.51201084709600853,0.76288978597891799,0.42595055140515037,2.7138887190267802E-3,7.1632247337244492E-2,0.8717018480413784,0.5895882414960093,0.65546843467158367,0.80598463756029548,{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I953>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.904648016830359,{"$f":"_xlfn.POISSON.DIST(AE$2, $E953, TRUE)","v":0.99530219989481528},0.99984439793990598,0.99999612149994777,0.99999992252950043,0.99999999870923506,0.9999999999815552,0.9999999999997693,0.99999999999999745,1]
[null,null,null,952,{"$f":"'Freq Fit (Poisson)'!N954","v":7.566335840710986E-2},0.13272828455789731,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F954, 'Simulation (Poisson)'!$AD954:$AN954, 1))","v":0},0.3602544519236256,{"$f":"_xlfn.BINOM.INV(G954,'CWP Prob & Severity Param'!$A$2,H954)","v":0},0.45383284598564255,0.46268816987015704,0.46012839430875441,0.96910075689179775,0.26612386330140458,0.49932891270797986,0.38329050724878988,0.21312656425288434,0.43603500542039597,0.62380969279321563,{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I954>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92712826396627901,0.99727790209212119,0.99993178069794342,0.99999871448731725,0.99999998059614092,0.99999999975575005,0.99999999999736344,0.99999999999997513,0.99999999999999978,1]
[null,null,null,953,{"$f":"'Freq Fit (Poisson)'!N955","v":4.0913977659792045E-2},5.8544880394491239E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F955, 'Simulation (Poisson)'!$AD955:$AN955, 1))","v":0},0.67784228998966933,{"$f":"_xlfn.BINOM.INV(G955,'CWP Prob & Severity Param'!$A$2,H955)","v":0},0.3066122280295116,0.41393191333997681,0.2603503453054663,0.42613139862674287,0.76123088154121044,0.86820825672263457,0.24581519730591483,0.9030824798925573,0.32450531590793708,0.59000667644740157,{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I955>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95991170024715111,0.99918550610643597,0.99998892991420685,0.9999998870021144,0.99999999907662684,0.9999999999937097,0.99999999999996325,0.99999999999999978,1,1]
[null,null,null,954,{"$f":"'Freq Fit (Poisson)'!N956","v":0.11591257657683907},0.17123901797415619,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F956, 'Simulation (Poisson)'!$AD956:$AN956, 1))","v":0},0.75119312549713613,{"$f":"_xlfn.BINOM.INV(G956,'CWP Prob & Severity Param'!$A$2,H956)","v":0},1.469658178303368E-2,0.6541916503529891,0.45406272258152647,0.86534147738798484,0.71713879555253002,0.11547776061998671,0.1517010257036272,0.65536051856091038,0.82294007302828942,0.5420901884062298,{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I956>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89055307509271886,0.99377937660514326,0.99976198989454457,0.99999314326822364,0.99999984166400557,0.99999999694966846,0.99999999994959521,0.99999999999927081,0.99999999999999067,0.99999999999999989]
[null,null,null,955,{"$f":"'Freq Fit (Poisson)'!N957","v":0.16265874437019434},0.73844164187310524,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F957, 'Simulation (Poisson)'!$AD957:$AN957, 1))","v":0},0.44219256799570306,{"$f":"_xlfn.BINOM.INV(G957,'CWP Prob & Severity Param'!$A$2,H957)","v":0},0.36314586651264258,0.52086466335822867,0.22564128803528549,0.65495805086829528,0.11207221690011893,0.93706294448354288,0.54278224153822974,0.8785635576126134,0.43325432518109275,0.87626944907332494,{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I957>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84988116566604066,0.98812176893715598,0.99936479041168491,0.99997438233034286,0.99999917119435966,0.9999999776194588,0.99999999948147433,0.9999999999894813,0.99999999999981026,0.99999999999999689]
[null,null,null,956,{"$f":"'Freq Fit (Poisson)'!N958","v":0.18392897194793398},0.59962914218265972,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F958, 'Simulation (Poisson)'!$AD958:$AN958, 1))","v":0},0.50737495710724601,{"$f":"_xlfn.BINOM.INV(G958,'CWP Prob & Severity Param'!$A$2,H958)","v":0},0.25839479593267223,0.29040114090284974,0.42320705095785049,0.52032207950507814,0.93847253825507548,0.75098508166736466,0.71195807996499072,0.50094206961123655,0.88667669078121203,0.99331786005539013,{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I958>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83199489670486271,0.98502286272171569,0.99909600095609719,0.99995882023860749,0.99999849460450974,0.99999995405757636,0.99999999879685997,0.99999999997241007,0.99999999999943734,0.99999999999998967]
[null,null,null,957,{"$f":"'Freq Fit (Poisson)'!N959","v":4.8129436020918966E-2},0.44561225632581347,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F959, 'Simulation (Poisson)'!$AD959:$AN959, 1))","v":0},0.35178859063414192,{"$f":"_xlfn.BINOM.INV(G959,'CWP Prob & Severity Param'!$A$2,H959)","v":0},0.14061603324014804,0.95100389361457671,4.2629035095509193E-2,0.52458941072600629,0.27563387762214686,0.33067006265520282,0.13317420978554584,0.65149879694200163,3.2342876803817977E-2,0.38196437883306278,{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I959>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95301042521660839,0.99887827950434005,0.999982076483519,0.99999978485888219,0.99999999793241201,0.9999999999834337,0.9999999999998862,0.99999999999999933,1,1]
[null,null,null,958,{"$f":"'Freq Fit (Poisson)'!N960","v":0.150442956914694},0.29108983896139695,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F960, 'Simulation (Poisson)'!$AD960:$AN960, 1))","v":0},0.82379069689778828,{"$f":"_xlfn.BINOM.INV(G960,'CWP Prob & Severity Param'!$A$2,H960)","v":0},0.33055167374486283,0.38753666276323229,0.92869652259615898,0.16711168449470715,0.45020483849411852,0.65824516872798644,1.0797612540902612E-2,0.61588746737224809,0.21421872564693611,0.7510433256269774,{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I960>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86032680430301411,0.98975691265532884,0.99949283676248457,0.99998107049947715,0.99999943333124186,0.99999998584298333,0.99999999969656672,0.99999999999430589,0.99999999999990496,0.99999999999999856]
[null,null,null,959,{"$f":"'Freq Fit (Poisson)'!N961","v":5.6193524328223297E-2},8.6413430706479111E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F961, 'Simulation (Poisson)'!$AD961:$AN961, 1))","v":0},0.42579966225751964,{"$f":"_xlfn.BINOM.INV(G961,'CWP Prob & Severity Param'!$A$2,H961)","v":0},0.87844800947176072,0.35654156535479298,0.78189669941870177,0.5581369478261311,0.43262553101340095,0.75069934787166825,0.58351074925554736,0.82838219894507026,0.89938485894812437,0.98465969197317715,{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I961>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94535616876917994,0.99847906363774674,0.99997164498033797,0.99999960278233357,0.99999999554419028,0.99999999995832489,0.99999999999966582,0.99999999999999767,1,1]
[null,null,null,960,{"$f":"'Freq Fit (Poisson)'!N962","v":0.31099277097693645},0.93007292296563948,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F962, 'Simulation (Poisson)'!$AD962:$AN962, 1))","v":1},0.28378142588081112,{"$f":"_xlfn.BINOM.INV(G962,'CWP Prob & Severity Param'!$A$2,H962)","v":1},0.16906639154108616,0.15941964119783925,0.84065490516057628,4.7787853725940188E-2,0.82136673070192112,0.95597215713804384,3.5361371285843601E-3,8.1703081484899465E-2,5.6077319549157623E-2,0.77365874469260587,{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3243.0765676098858},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I962>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73271917269398557,0.96058953855801654,0.99602255680980822,0.99969569431987515,0.99998127412298399,0.99999903677384472,0.9999999574498466,0.99999999835321529,0.9999999999432968,0.99999999999824163]
[null,null,null,961,{"$f":"'Freq Fit (Poisson)'!N963","v":9.0501282090820104E-2},0.36786810621878707,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F963, 'Simulation (Poisson)'!$AD963:$AN963, 1))","v":0},0.15262928048712499,{"$f":"_xlfn.BINOM.INV(G963,'CWP Prob & Severity Param'!$A$2,H963)","v":0},0.50427009378516119,0.9124893862824871,0.42770667317204936,0.80883585790149859,0.59961885306904261,0.13811309283338957,0.41666071930048587,0.10344978486301071,0.95236868751060355,0.5292140647274618,{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I963>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91347316274464574,0.99614365512859249,0.99988454790450576,0.999997399768634,0.99999995307823153,0.99999999929378991,0.9999999999908844,0.99999999999989697,0.99999999999999889,1]
[null,null,null,962,{"$f":"'Freq Fit (Poisson)'!N964","v":0.56556081617938536},{"$f":"RAND()","v":0.75766607590239421},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F964, 'Simulation (Poisson)'!$AD964:$AN964, 1))","v":1},{"$f":"RAND()","v":0.27934382322193818},{"$f":"_xlfn.BINOM.INV(G964,'CWP Prob & Severity Param'!$A$2,H964)","v":1},0.31417354701482936,9.4897933719304106E-2,0.67618052076104551,0.24207188514525413,0.97246185602592028,0.91899010706216144,0.72949633541157255,0.70552978244481279,0.74932831874057826,0.60556483674076944,{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8365.6618035064348},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I964>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E964, TRUE)","v":0.56804149055365027},0.88930349957492727,0.98015010158967852,0.99727652771720732,0.99969803660193768,0.99997193871018442,0.99999775676016656,0.99999984271408371,0.99999999018080876,0.99999999944763118]
[null,null,null,963,{"$f":"'Freq Fit (Poisson)'!N965","v":0.21620172005742852},0.46898392330935645,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F965, 'Simulation (Poisson)'!$AD965:$AN965, 1))","v":0},0.76802695412898347,{"$f":"_xlfn.BINOM.INV(G965,'CWP Prob & Severity Param'!$A$2,H965)","v":0},{"$f":"RAND()","v":0.36024987796586727},0.25946908412854808,0.16600232715220953,0.9235532696600306,0.13163895479430021,0.36470710146917718,0.51197790774685104,9.2617547959225943E-2,0.64133401188269545,0.27933940779824151,{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I965>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80557278529409149,0.9797390071061276,0.99856652547196056,0.99992337275699583,0.99999671093621578,0.99999988210431456,0.99999999637298076,0.99999999990227817,0.99999999999765821,0.99999999999994948]
[null,null,null,964,{"$f":"'Freq Fit (Poisson)'!N966","v":0.25975829250828791},0.10320505600423202,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F966, 'Simulation (Poisson)'!$AD966:$AN966, 1))","v":0},0.52202253041666613,{"$f":"_xlfn.BINOM.INV(G966,'CWP Prob & Severity Param'!$A$2,H966)","v":0},0.51448484396030136,0.31200986975201883,0.71641612656142395,0.23447141417891848,0.71220875206045509,0.54945645517456265,0.5786791112677655,0.59496459173110094,0.11090550981876213,0.20655518351451985,{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I966>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77123797727355137,0.97157343736767487,0.99759283588913072,0.99984575406647269,0.99999205761119958,0.99999965832299276,0.99999998738097906,0.99999999959177055,0.99999999998825229,0.99999999999969558]
[null,null,null,965,{"$f":"'Freq Fit (Poisson)'!N967","v":0.11394396137474479},0.57114564895633768,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F967, 'Simulation (Poisson)'!$AD967:$AN967, 1))","v":0},0.60534525510670989,{"$f":"_xlfn.BINOM.INV(G967,'CWP Prob & Severity Param'!$A$2,H967)","v":0},0.39817235520370675,0.61495289265054409,0.9386392394024633,0.53186821147886298,0.64603571132163917,0.80726325084611128,0.59274137976682839,2.5881406336594193E-3,0.79002414064083248,0.92829945151263971,{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8923079581926463,0.99398106171532663,0.99977357980564596,0.99999358729149446,0.99999985442261197,0.99999999724296118,0.99999999995521383,0.99999999999936318,0.99999999999999201,0.99999999999999989]
[null,null,null,966,{"$f":"'Freq Fit (Poisson)'!N968","v":0.11381037263202849},0.98509162330765276,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F968, 'Simulation (Poisson)'!$AD968:$AN968, 1))","v":1},0.54126287536377238,{"$f":"_xlfn.BINOM.INV(G968,'CWP Prob & Severity Param'!$A$2,H968)","v":1},0.71959715077444064,0.82615661039180854,0.16758798361915805,0.31463760930408979,0.23689194099267374,0.55489762258970321,4.6433560382574846E-2,0.48417178033567843,0.15345138173645412,0.68079929453805421,{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":70494.528553018303},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I968>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89242716845329406,0.9939946370419096,0.99977435276559068,0.99999361663233044,0.99999985525792501,0.99999999726198574,0.99999999995557487,0.99999999999936895,0.99999999999999201,0.99999999999999989]
[null,null,null,967,{"$f":"'Freq Fit (Poisson)'!N969","v":0.20789183535845424},0.6315292535847381,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F969, 'Simulation (Poisson)'!$AD969:$AN969, 1))","v":0},0.61351656866257387,{"$f":"_xlfn.BINOM.INV(G969,'CWP Prob & Severity Param'!$A$2,H969)","v":0},0.52667225590850864,0.24219766137078669,0.88942545230757608,0.11909577972595853,0.12988197322382733,2.2838571597409096E-2,0.38566202780327341,0.18620263862555197,0.93066389488161805,0.90042521614256754,{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I969>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81229489354634177,0.98116436981799093,0.99871766249705796,0.99993405790760304,0.99999727757620804,0.99999990614679546,0.99999999722318944,0.99999999992805211,0.99999999999834199,0.99999999999996558]
[null,null,null,968,{"$f":"'Freq Fit (Poisson)'!N970","v":0.166606932109718},0.29752852658538576,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F970, 'Simulation (Poisson)'!$AD970:$AN970, 1))","v":0},0.82353297699279959,{"$f":"_xlfn.BINOM.INV(G970,'CWP Prob & Severity Param'!$A$2,H970)","v":0},0.65608659106407241,0.9270539830008544,0.63809858910855743,0.98430986954570077,0.97533443517246299,0.78562161949032505,0.36168916441394094,0.99206148956325746,0.19781867746461668,0.70831897315034953,{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I970>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84653229061166102,0.9875704384822821,0.99931940504586247,0.99997189147073517,0.99999906866110799,0.99999997424277021,0.99999999938880069,0.99999999998730105,0.9999999999997653,0.99999999999999611]
[null,null,null,969,{"$f":"'Freq Fit (Poisson)'!N971","v":0.19499244834379428},0.24884383010010636,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F971, 'Simulation (Poisson)'!$AD971:$AN971, 1))","v":0},0.73281220571098393,{"$f":"_xlfn.BINOM.INV(G971,'CWP Prob & Severity Param'!$A$2,H971)","v":0},0.28099590084871107,0.31303686431460753,0.52725876723368348,0.56318623912219135,0.95529935714308767,0.49886191864399176,0.7199601223283475,0.20059675630628171,0.36042306024148696,0.9767243855998492,{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I971>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82284087184393229,0.98328862804212291,0.99893167844829966,0.99994843734772165,0.99999800242451498,0.99999993538765031,0.9999999982065193,0.99999999995640576,0.99999999999905764,0.99999999999998168]
[null,null,null,970,{"$f":"'Freq Fit (Poisson)'!N972","v":0.1238376452232805},0.96730585586790285,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F972, 'Simulation (Poisson)'!$AD972:$AN972, 1))","v":1},0.44828995006906525,{"$f":"_xlfn.BINOM.INV(G972,'CWP Prob & Severity Param'!$A$2,H972)","v":1},0.80888696935195192,0.82165893217176467,0.88822216012134392,0.17703587284684486,7.6462812223303978E-2,0.6439714713663518,0.48550171331080971,0.13064022720834179,0.21889715905035922,0.98044830406092209,{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":126450.23485697694},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I972>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88352327346274306,0.9929367151483337,0.99971146663539279,0.99999112305910298,0.99999978105734888,0.99999999549457197,0.99999999992047206,0.99999999999877109,0.99999999999998312,0.99999999999999978]
[null,null,null,971,{"$f":"'Freq Fit (Poisson)'!N973","v":0.13850433372962767},5.0809708414779498E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F973, 'Simulation (Poisson)'!$AD973:$AN973, 1))","v":0},0.36043467143770025,{"$f":"_xlfn.BINOM.INV(G973,'CWP Prob & Severity Param'!$A$2,H973)","v":0},0.571450524026069,0.62856283928735823,0.12553896209666804,0.69164018093005386,0.42007225174717688,0.25080830522764674,5.4665236952382346E-2,0.22080421958750651,0.1821272261019915,5.2952417832745624E-3,{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I973>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87065947805816457,0.99124958897199611,0.99960071545524709,0.999986271191732,0.99999962147683141,0.99999999129129991,0.99999999982811771,0.99999999999702993,0.99999999999995437,0.99999999999999933]
[null,null,null,972,{"$f":"'Freq Fit (Poisson)'!N974","v":6.8356103625956038E-2},0.15658211935786315,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F974, 'Simulation (Poisson)'!$AD974:$AN974, 1))","v":0},0.31876709145686299,{"$f":"_xlfn.BINOM.INV(G974,'CWP Prob & Severity Param'!$A$2,H974)","v":0},0.36335534873006292,0.10139201331784475,0.72822851132840982,0.82760861678687592,0.43528459844270573,0.28349234511398458,0.37411240922644173,0.23618986863061753,0.94306290168822671,0.69493727182831144,{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I974>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93392783926464285,0.99776750742458198,0.99994942291067568,0.99999913865769918,0.99999998825138803,0.99999999986637089,0.99999999999869671,0.9999999999999889,0.99999999999999989,1]
[null,null,null,973,{"$f":"'Freq Fit (Poisson)'!N975","v":0.31139573698068995},0.53097900609949689,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F975, 'Simulation (Poisson)'!$AD975:$AN975, 1))","v":0},0.24386417452725972,{"$f":"_xlfn.BINOM.INV(G975,'CWP Prob & Severity Param'!$A$2,H975)","v":0},0.27531960603835903,3.6643634090475219E-2,{"$f":"RAND()","v":0.97919215785066993},7.3590476954560335E-3,3.2494208956344806E-2,0.61485586714276363,0.79809378182320245,0.73911272774691406,0.20821349792412325,0.45134651987251451,{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I975>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73242397125915737,0.96049767357172633,0.99600826288049471,0.99969421158996896,0.99998115876868388,0.99999902959432196,0.99999995707747535,0.99999999833666098,0.99999999994265276,0.99999999999821942]
[null,null,null,974,{"$f":"'Freq Fit (Poisson)'!N976","v":0.11902597860466479},0.8336913064458249,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F976, 'Simulation (Poisson)'!$AD976:$AN976, 1))","v":0},8.0207227368025436E-3,{"$f":"_xlfn.BINOM.INV(G976,'CWP Prob & Severity Param'!$A$2,H976)","v":0},0.21120747562510067,0.56055834969367013,0.26011305006669294,0.6105592096823389,0.32213536776215668,0.36170052765186789,0.12183085855318321,0.20540207530857513,0.71675743570635919,0.13389984901008278,{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I976>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88778473705365857,0.99345418417175524,0.99974288884767792,0.99999239525708039,0.99999981969321716,0.99999999643337256,0.99999999993948419,0.99999999999910116,0.99999999999998812,0.99999999999999978]
[null,null,null,975,{"$f":"'Freq Fit (Poisson)'!N977","v":0.2363154123726964},0.96185830849809217,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F977, 'Simulation (Poisson)'!$AD977:$AN977, 1))","v":1},0.23535892949579607,{"$f":"_xlfn.BINOM.INV(G977,'CWP Prob & Severity Param'!$A$2,H977)","v":1},0.87483040326997796,0.94860513586996664,0.88680932039744054,0.82594932677137367,0.99237561143800845,0.62289056879632787,0.65059988463949714,0.9012552343038539,0.23153334518996571,0.55786463714191448,{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":219487.77147345865},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I977>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78953160661804911,0.97611009381727087,0.99815577988844983,0.99989235835343304,0.99999495341745059,0.99999980237642272,0.99999999335704581,0.99999999980442655,0.99999999999487854,0.99999999999987921]
[null,null,null,976,{"$f":"'Freq Fit (Poisson)'!N978","v":0.18723066528783264},0.31903079309074911,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F978, 'Simulation (Poisson)'!$AD978:$AN978, 1))","v":0},0.78108744079648817,{"$f":"_xlfn.BINOM.INV(G978,'CWP Prob & Severity Param'!$A$2,H978)","v":0},0.39449346846935462,0.13972713288411864,0.61495519567506252,0.71685674264826016,0.73279551245335761,0.41121771284720532,0.20628457823224544,0.30870942779939126,0.41495271048891891,0.40219709271745485,{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I978>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82925243457140185,0.98451391958776024,0.99904877515435508,0.99995589871355373,0.99999835905042556,0.99999994902584977,0.99999999864120914,0.99999999996828293,0.99999999999934164,0.99999999999998768]
[null,null,null,977,{"$f":"'Freq Fit (Poisson)'!N979","v":4.4596587519105349E-2},0.1594276594033297,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F979, 'Simulation (Poisson)'!$AD979:$AN979, 1))","v":0},0.78597202692644152,{"$f":"_xlfn.BINOM.INV(G979,'CWP Prob & Severity Param'!$A$2,H979)","v":0},7.806707925584E-2,0.8403709998209925,0.72509330247277659,0.98205174217368885,0.25555202647530251,0.65933303677279365,0.81980128404956265,0.83896954619047659,0.53962092188195498,0.37985512849461101,{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I979>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95638322094973094,0.99903464896461946,0.99998570303575995,0.99999984095779948,0.99999999858356892,0.9999999999894833,0.99999999999993305,0.99999999999999956,1,1]
[null,null,null,978,{"$f":"'Freq Fit (Poisson)'!N980","v":0.14386555328126882},0.1564564229231783,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F980, 'Simulation (Poisson)'!$AD980:$AN980, 1))","v":0},0.40304912362477163,{"$f":"_xlfn.BINOM.INV(G980,'CWP Prob & Severity Param'!$A$2,H980)","v":0},0.89070252975932707,0.28783556092586493,0.97506785040137334,0.68249147564578716,0.14197408266054123,0.52259226400798742,0.28975667219324619,0.92606428618823478,0.72062783678797171,0.24197986801521942,{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I980>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86600417165193078,0.99059234095052262,0.99955431390474381,0.99998408697059404,0.99999954435557004,0.99999998911261845,0.99999999977682164,0.99999999999599465,0.99999999999993605,0.99999999999999911]
[null,null,null,979,{"$f":"'Freq Fit (Poisson)'!N981","v":0.18825935271373759},0.80484915450512517,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F981, 'Simulation (Poisson)'!$AD981:$AN981, 1))","v":0},0.85529533110874278,{"$f":"_xlfn.BINOM.INV(G981,'CWP Prob & Severity Param'!$A$2,H981)","v":0},0.5249821490111426,0.10188293080597122,0.50757743911567887,4.4109320661829043E-2,9.9731706962446487E-2,0.19670299764243049,0.4158774064533225,0.82271086355241818,0.81507992543223751,0.71932644655526612,{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I981>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82839983162520736,0.98435384771513812,0.99903374877623718,0.9999549583334586,0.99999831491219759,0.99999994736848752,0.99999999858934818,0.99999999996689204,0.999999999999309,0.99999999999998701]
[null,null,null,980,{"$f":"'Freq Fit (Poisson)'!N982","v":3.5198864628134215E-2},0.87351192633188546,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F982, 'Simulation (Poisson)'!$AD982:$AN982, 1))","v":0},0.50865512381658595,{"$f":"_xlfn.BINOM.INV(G982,'CWP Prob & Severity Param'!$A$2,H982)","v":0},0.68623346291994514,0.36478970847413683,0.47396591898823026,0.13501637136109701,0.31189529101405056,0.64807562661575324,0.77343352269068044,0.93865174594386802,2.4536504865001585E-2,0.79010368014547006,{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I982>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96541341058773888,0.99939486653720211,0.99999292087111802,0.99999993781563135,0.99999999956275132,0.99999999999743705,0.99999999999998712,1,1,1]
[null,null,null,981,{"$f":"'Freq Fit (Poisson)'!N983","v":4.5726349992171324E-2},0.72570109087830104,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F983, 'Simulation (Poisson)'!$AD983:$AN983, 1))","v":0},0.79917793149984706,{"$f":"_xlfn.BINOM.INV(G983,'CWP Prob & Severity Param'!$A$2,H983)","v":0},0.73907687416132861,0.76378511473533928,0.86376424390802309,0.91631663165223054,0.23656922196514885,0.3639584852149379,0.69107632835527988,0.13759687674825982,0.39089873741470116,0.99904548378181657,{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I983>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95530334519324411,0.9989858803042424,0.99998460174875781,0.99999982437752999,0.99999999839634279,0.99999999998779177,0.99999999999992029,0.99999999999999956,1,1]
[null,null,null,982,{"$f":"'Freq Fit (Poisson)'!N984","v":0.19341413014071288},0.31471712703890886,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F984, 'Simulation (Poisson)'!$AD984:$AN984, 1))","v":0},0.63014504632500234,{"$f":"_xlfn.BINOM.INV(G984,'CWP Prob & Severity Param'!$A$2,H984)","v":0},0.48402558026271902,0.79919004497811519,0.49484531882649507,0.83632416593296333,0.24198423810029768,0.2631266401625233,0.69426985963631582,0.95732821289305325,0.34085438119113276,0.3204437900905901,{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I984>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82414060199426875,0.98354103964263384,0.99895618813853748,0.99995002398431254,0.99999807945821584,0.99999993837975254,0.99999999830336783,0.99999999995909272,0.99999999999912281,0.99999999999998312]
[null,null,null,983,{"$f":"'Freq Fit (Poisson)'!N985","v":0.2855900565940046},9.0823470110103943E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F985, 'Simulation (Poisson)'!$AD985:$AN985, 1))","v":0},0.58408507043959768,{"$f":"_xlfn.BINOM.INV(G985,'CWP Prob & Severity Param'!$A$2,H985)","v":0},0.79244349440435202,0.25338018922551753,0.45831081716892375,0.31443196659543304,0.76584654868467239,5.4052922446828577E-2,0.64166458349724842,0.88723932234170377,0.9272397579942433,0.32756313691367267,{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I985>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75157065423728331,0.96621175991530217,0.99686144267429477,{"$f":"_xlfn.POISSON.DIST(AG$2, $E985, TRUE)","v":0.99977919088553779},0.9999875108547317,0.99999940967709011,0.99999997604131519,0.99999999914817106,0.99999999997305711,0.99999999999923261]
[null,null,null,984,{"$f":"'Freq Fit (Poisson)'!N986","v":0.49954375143500657},0.58863135935229105,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F986, 'Simulation (Poisson)'!$AD986:$AN986, 1))","v":0},0.5228435943869858,{"$f":"_xlfn.BINOM.INV(G986,'CWP Prob & Severity Param'!$A$2,H986)","v":0},0.65918357223001978,0.3127620197812957,0.32341101999172317,0.8823519448090088,0.67723955320156137,0.32840016007029948,0.44488778817029151,0.67105226104572679,0.57505739369624276,0.11859754334917427,{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I986>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.6068074515938997,0.90993432236183236,0.98564688945391632,0.99825413605256763,0.99982860386785677,0.9999859069796494,0.99999900361074556,0.99999993823077826,0.99999999659122807,0.99999999983051668]
[null,null,null,985,{"$f":"'Freq Fit (Poisson)'!N987","v":0.23026488537287296},0.33281931934954057,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F987, 'Simulation (Poisson)'!$AD987:$AN987, 1))","v":0},0.38349564546031767,{"$f":"_xlfn.BINOM.INV(G987,'CWP Prob & Severity Param'!$A$2,H987)","v":0},0.27755473968971922,0.41674295418485463,0.53590294397813731,0.74057259791672647,0.39008280576168097,0.26978946869354092,0.35968978563900667,0.84006426878265272,0.10432781075719189,0.78816221301430778,{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I987>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79432317004524533,0.97722790374473079,0.99828617251446472,0.99990249912926932,0.99999554494494014,0.99999982998175607,0.99999999443067467,0.99999999984021914,0.99999999999592259,0.9999999999999063]
[null,null,null,986,{"$f":"'Freq Fit (Poisson)'!N988","v":0.19394727104706375},0.5515407920616382,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F988, 'Simulation (Poisson)'!$AD988:$AN988, 1))","v":0},0.50432203336538972,{"$f":"_xlfn.BINOM.INV(G988,'CWP Prob & Severity Param'!$A$2,H988)","v":0},0.89487883487078379,5.9816872053585324E-2,0.54454157789310731,0.31744919202250932,0.83948101470137459,6.287561990777002E-2,8.5315686042827688E-2,0.12939431809851831,0.3855592247244285,0.79893013730236295,{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I988>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82370133603249229,0.9834559623138146,0.99894794921601759,0.99994949207694384,0.99999805370312222,0.99999993738209725,0.99999999827116337,0.99999999995820166,0.99999999999910116,0.99999999999998268]
[null,null,null,987,{"$f":"'Freq Fit (Poisson)'!N989","v":5.7828243663613922E-2},0.87778868953652944,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F989, 'Simulation (Poisson)'!$AD989:$AN989, 1))","v":0},0.82037230383231308,{"$f":"_xlfn.BINOM.INV(G989,'CWP Prob & Severity Param'!$A$2,H989)","v":0},0.94173459267329973,0.49148309555576675,0.21884121384690403,0.69669882861390897,0.39737371891913298,0.19963616779631954,0.82522408412921966,2.2613506603788913E-2,3.9009251575345072E-2,7.9837664732017366E-2,{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I989>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94381203921434764,0.99839103179068722,0.99996913543149679,0.99999955508545257,0.99999999486424285,0.99999999995056987,0.9999999999995921,0.99999999999999711,1,1]
[null,null,null,988,{"$f":"'Freq Fit (Poisson)'!N990","v":0.18272240430572664},0.80918592173262149,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F990, 'Simulation (Poisson)'!$AD990:$AN990, 1))","v":0},0.88370433222426281,{"$f":"_xlfn.BINOM.INV(G990,'CWP Prob & Severity Param'!$A$2,H990)","v":0},0.40320414726713583,0.20947659568227894,0.50593162141315096,0.16639084921545666,0.13555803251240572,0.15244933135670835,0.15196626242968059,0.25157077589582577,0.39867636847647958,0.66541250932849039,{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I990>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83299936068071523,0.98520700664942873,0.99911288016198774,0.99995985170938317,0.9999985418787628,0.99999995579091716,0.99999999884982194,0.99999999997379718,0.99999999999946909,0.99999999999999034]
[null,null,null,989,{"$f":"'Freq Fit (Poisson)'!N991","v":7.4427113127579228E-2},8.359033794552817E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F991, 'Simulation (Poisson)'!$AD991:$AN991, 1))","v":0},0.36803016564026103,{"$f":"_xlfn.BINOM.INV(G991,'CWP Prob & Severity Param'!$A$2,H991)","v":0},0.26752923299887776,0.52093029610822816,0.15365603439019804,0.95347269935799217,0.86715282570648999,0.35931632464581842,0.81302008094021871,0.85898234628552272,0.67266041253606235,0.2533766300482394,{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I991>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92827513066433431,0.99736396882780709,0.99993501021472997,0.99999879527745006,0.99999998211196983,0.99999999977850318,0.9999999999976481,0.99999999999997813,0.99999999999999978,1]
[null,null,null,990,{"$f":"'Freq Fit (Poisson)'!N992","v":7.0384924066909257E-2},0.84606694849214348,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F992, 'Simulation (Poisson)'!$AD992:$AN992, 1))","v":0},8.0925448774010977E-2,{"$f":"_xlfn.BINOM.INV(G992,'CWP Prob & Severity Param'!$A$2,H992)","v":0},0.45167622882778358,0.13517532907076035,6.5026031445727384E-3,0.93540196804370568,0.41586052193449197,0.10326690615640743,0.24718582065610184,0.85982174295608638,0.28349490712239478,0.55595813969278807,{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I992>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93203498815074881,0.99763620001944187,0.99994486817747952,0.99999903332181261,0.99999998642420529,0.99999999984101318,0.99999999999840339,0.99999999999998601,0.99999999999999989,1]
[null,null,null,991,{"$f":"'Freq Fit (Poisson)'!N993","v":0.47762469358276716},3.6763579811996738E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F993, 'Simulation (Poisson)'!$AD993:$AN993, 1))","v":0},7.6460276280472028E-2,{"$f":"_xlfn.BINOM.INV(G993,'CWP Prob & Severity Param'!$A$2,H993)","v":0},0.77852102025671244,0.90972381494698462,0.94766980514814003,0.52774255548328519,0.63681299184693618,0.13349292614395614,0.3730790376479084,0.19959647884329867,0.78501211386064618,0.88410540489003631,{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I993>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62025493896339579,0.91650401412898574,0.98725195100405716,0.99851560489458013,0.99986055470410107,0.99998903095223235,0.99999925819034008,0.99999995601626401,0.99999999767862557,0.99999999988962252]
[null,null,null,992,{"$f":"'Freq Fit (Poisson)'!N994","v":0.35535206457122409},6.6490908378064151E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F994, 'Simulation (Poisson)'!$AD994:$AN994, 1))","v":0},0.50256467313156461,{"$f":"_xlfn.BINOM.INV(G994,'CWP Prob & Severity Param'!$A$2,H994)","v":0},0.88197642369324969,0.68668589204122832,7.7028304481009946E-2,0.90107087168632982,5.3114268115443175E-2,0.90850775116929527,5.5996837698285673E-2,0.88150376957482546,0.17536085109708199,0.12642491656752508,{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I994>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70092662833087183,0.95000235282119427,0.99425713928729897,0.99949914919992866,0.9999648389611675,0.99999793572478879,0.99999989589200267,0.99999999539906925,0.9999999998190745,0.99999999999359201]
[null,null,null,993,{"$f":"'Freq Fit (Poisson)'!N995","v":0.19862296426069667},0.30811431145669466,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F995, 'Simulation (Poisson)'!$AD995:$AN995, 1))","v":0},0.72273726527730398,{"$f":"_xlfn.BINOM.INV(G995,'CWP Prob & Severity Param'!$A$2,H995)","v":0},0.15344991845803968,0.91889356681027257,9.5038471517559397E-2,0.93192030853241881,0.68874211621008474,0.90541853249495496,0.87086319712536475,0.13431405788706696,0.96508000706978281,0.12563491621762712,{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I995>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81985895119212238,0.98270176635356754,0.99887392768152905,0.9999446485553497,0.99999781599381321,0.99999992804865911,0.99999999796575811,0.99999999994963551,0.999999999998891,0.99999999999997802]
[null,null,null,994,{"$f":"'Freq Fit (Poisson)'!N996","v":0.16955084055611661},0.62622190813488809,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F996, 'Simulation (Poisson)'!$AD996:$AN996, 1))","v":0},0.63009475674457904,{"$f":"_xlfn.BINOM.INV(G996,'CWP Prob & Severity Param'!$A$2,H996)","v":0},0.77655473270466346,4.1284754970320026E-2,0.42565234868524016,0.65145817762641767,0.37736640190067361,0.29987604415662139,0.76287015891378052,0.85408214002451321,0.83339991975049421,0.39051586515556469,{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I996>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84404384173121727,0.98715218456295906,0.99928425447181635,0.99996992202206059,0.99999898589943204,0.99999997146039965,0.99999999931084804,0.99999999998542899,0.999999999999726,0.99999999999999534]
[null,null,null,995,{"$f":"'Freq Fit (Poisson)'!N997","v":6.6750973079227977E-2},0.2818930906187036,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F997, 'Simulation (Poisson)'!$AD997:$AN997, 1))","v":0},0.73653622789564988,{"$f":"_xlfn.BINOM.INV(G997,'CWP Prob & Severity Param'!$A$2,H997)","v":0},0.34643821317597423,0.60135434276079858,0.96903732297217382,0.2888031350676461,0.22115210726647172,0.76618153774663078,0.45542477444165574,0.11676417360139335,0.24955816602415226,0.28093353341161487,{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9354281191182815,0.99786885631509881,0.99995284629893466,0.99999921575203754,0.9999999895535665,0.99999999988396748,0.99999999999889488,0.99999999999999079,1,1]
[null,null,null,996,{"$f":"'Freq Fit (Poisson)'!N998","v":0.16013110964569},0.52862866603490088,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F998, 'Simulation (Poisson)'!$AD998:$AN998, 1))","v":0},0.22669789102088211,{"$f":"_xlfn.BINOM.INV(G998,'CWP Prob & Severity Param'!$A$2,H998)","v":0},2.8362094579099772E-2,0.74320956402326632,0.54959908727414009,1.0361923167840015E-2,0.9456523051730803,0.15537517097904296,0.1667901908299162,0.95768248257510757,8.2079751221201036E-2,0.90528517009609377,{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I998>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85203207201970776,0.98846891316593999,0.99939280455058943,0.99997588950028038,0.99999923201028329,0.99999997958268905,0.99999999953428886,0.99999999999069911,0.9999999999998348,0.99999999999999734]
[null,null,null,997,{"$f":"'Freq Fit (Poisson)'!N999","v":0.46901489738893842},0.76937569900582303,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F999, 'Simulation (Poisson)'!$AD999:$AN999, 1))","v":1},0.67742752133291928,{"$f":"_xlfn.BINOM.INV(G999,'CWP Prob & Severity Param'!$A$2,H999)","v":1},0.12572142445530576,0.28458083174173032,0.59840312565877751,0.58284932104660614,7.6431991410271793E-2,0.96086666805996168,0.95781590788520266,0.49550648837199773,6.8646999351526072E-2,0.97606429665094163,{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2222.2962061670619},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I999>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62561826300829693,0.91904254843777933,0.9878527289988448,0.99861039559056564,0.99987177206373079,0.99999009293515684,0.99999934197705198,0.99999996168254279,0.99999999801393114,0.9999999999072603]
[null,null,null,998,{"$f":"'Freq Fit (Poisson)'!N1000","v":6.2514233139754322E-2},0.58587691057034552,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1000, 'Simulation (Poisson)'!$AD1000:$AN1000, 1))","v":0},0.11383657980311224,{"$f":"_xlfn.BINOM.INV(G1000,'CWP Prob & Severity Param'!$A$2,H1000)","v":0},0.15031970834080832,0.36445315632113107,0.55635737559796994,0.81907469164587243,0.32091861155294088,0.67976120101769621,0.1990287980099994,0.72807753158648603,0.28389772857894857,0.4867970922782715,{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1000>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93939969211121954,0.99812554347527371,0.9999611442570252,0.99999939464876586,0.99999999244724258,0.9999999999214253,0.99999999999929901,0.99999999999999445,1,1]
[null,null,null,999,{"$f":"'Freq Fit (Poisson)'!N1001","v":0.14799826662881804},0.44821692775962452,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1001, 'Simulation (Poisson)'!$AD1001:$AN1001, 1))","v":0},0.16791032040799014,{"$f":"_xlfn.BINOM.INV(G1001,'CWP Prob & Severity Param'!$A$2,H1001)","v":0},0.41297999171334565,0.87091017757390976,0.42327356980660813,3.1881520281601405E-2,4.2574901998287396E-2,0.15854883932314789,0.85413945027000893,0.37565818099132231,7.0209993595605313E-2,0.93301725400000657,{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1001>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8624326098565821,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1001, TRUE)","v":0.990071141199524},0.99951628189642572,0.99998223671349462,0.99999947683980794,0.99999998714157012,0.99999999972886622,0.99999999999499445,0.99999999999991784,0.99999999999999878]
[null,null,null,1004,{"$f":"'Freq Fit (Poisson)'!N1006","v":0.33797133674182311},0.48846238534207809,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1006, 'Simulation (Poisson)'!$AD1006:$AN1006, 1))","v":0},6.5419454132309318E-2,{"$f":"_xlfn.BINOM.INV(G1006,'CWP Prob & Severity Param'!$A$2,H1006)","v":0},0.88698840858600325,0.92343892762579294,0.53639676746762022,0.87654403423540828,0.89827721019025963,0.73139755636335957,2.670400599589684E-2,0.17374990065232399,0.38302155507707936,0.45158234102330796,{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1006>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71321573069192701,0.95426220457917366,0.99499560407746146,0.99958451123695324,0.99997224100867255,0.99999844931852111,0.99999992559477335,0.99999999687178165,0.99999999988297983,0.99999999999605749]
[null,null,null,1009,{"$f":"'Freq Fit (Poisson)'!N1011","v":0.48186709078950418},0.95033434886978974,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1011, 'Simulation (Poisson)'!$AD1011:$AN1011, 1))","v":2},0.71346191041273077,{"$f":"_xlfn.BINOM.INV(G1011,'CWP Prob & Severity Param'!$A$2,H1011)","v":2},0.88835475316761026,0.12295410439917909,0.34706936606850003,9.0674853400023125E-2,0.30856825664754362,0.85910494561360051,6.0614647441594061E-2,7.7397892259413847E-2,0.65996972797278164,0.28185466141853599,{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":251613.62051879553},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2163.1249863022081},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1011>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.61762914491178544,0.91524430415723668,0.98694977963746688,0.99846728259191253,0.99985475900236698,0.99998847484665598,0.99999921372413603,0.9999999529686574,0.99999999749585822,0.99999999987987964]
[null,null,null,1010,{"$f":"'Freq Fit (Poisson)'!N1012","v":0.35258159594201288},0.62939441295312748,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1012, 'Simulation (Poisson)'!$AD1012:$AN1012, 1))","v":0},0.7183327778563483,{"$f":"_xlfn.BINOM.INV(G1012,'CWP Prob & Severity Param'!$A$2,H1012)","v":0},0.19916328268743189,0.26317250772011525,0.2652603792901691,0.13766840163678762,0.90481128281043399,0.70038981087612784,0.12347236793941641,0.31512261750887283,0.69338540527393111,0.59302340253624997,{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1012>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70287121603184632,0.95069067112205796,0.99437896061265141,0.99951352289017481,0.99996611093074295,0.99999802577347263,0.99999990120450322,0.99999999566771258,0.99999999983096122,0.99999999999405964]
[null,null,null,1016,{"$f":"'Freq Fit (Poisson)'!N1018","v":0.52298728254466198},0.29226630043012347,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1018, 'Simulation (Poisson)'!$AD1018:$AN1018, 1))","v":0},0.29586702059226011,{"$f":"_xlfn.BINOM.INV(G1018,'CWP Prob & Severity Param'!$A$2,H1018)","v":0},0.23278586265171997,0.15809983268499472,0.89514886915630609,0.84763156392902128,0.35089661761697799,0.14421039211823772,0.40633465555874282,0.22513865386987075,0.34708939855549503,0.96360817959797163,{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1018>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.59274719718348601,0.9027464430744423,0.98380927467414514,0.99794088467871311,0.99978854775728065,0.99998180861578434,0.9999986541109861,0.99999991267952304,0.99999999495644043,0.99999999973752729]
[null,null,null,1019,{"$f":"'Freq Fit (Poisson)'!N1021","v":0.1186592875535267},0.31865781127622839,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1021, 'Simulation (Poisson)'!$AD1021:$AN1021, 1))","v":0},0.81057940123617955,{"$f":"_xlfn.BINOM.INV(G1021,'CWP Prob & Severity Param'!$A$2,H1021)","v":0},0.85774839228240529,0.2610847110421437,7.5192001537845665E-2,0.38416178279282753,3.3472574341452122E-2,0.66122441908483043,0.6632171415017728,0.58029692728165116,5.5422344908943044E-3,0.52464406607972713,{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1021>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88811033946617013,0.99349287961614663,0.99974518818353508,0.99999248634359228,0.99999982239946361,0.99999999649769622,0.99999999994075828,0.9999999999991227,0.99999999999998845,0.99999999999999989]
[null,null,null,1024,{"$f":"'Freq Fit (Poisson)'!N1026","v":0.37685308835360837},0.48651775389728003,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1026, 'Simulation (Poisson)'!$AD1026:$AN1026, 1))","v":0},0.27839418953876005,{"$f":"_xlfn.BINOM.INV(G1026,'CWP Prob & Severity Param'!$A$2,H1026)","v":0},0.84184013014060455,0.38804792589338966,0.88859496521965953,9.2032699132714946E-2,0.84858748983930965,4.9874915590315649E-2,0.71572151068753742,0.68492931660283984,0.35073172688728371,0.65281343951193527,{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1026>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.6860168503581594,0.94454441907824704,0.99325787542660438,0.99937714758302343,0.99995366423567911,0.99999711665188729,0.99999984584809465,0.99999999277752605,0.99999999969887732,0.99999999998869193]
[null,null,null,1025,{"$f":"'Freq Fit (Poisson)'!N1027","v":0.14783687918966926},0.19671999387884709,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1027, 'Simulation (Poisson)'!$AD1027:$AN1027, 1))","v":0},6.461454899103114E-2,{"$f":"_xlfn.BINOM.INV(G1027,'CWP Prob & Severity Param'!$A$2,H1027)","v":0},0.48431261050175689,0.68194430403950212,8.5740563773871625E-2,0.97722687378899453,0.61722416648379519,0.51520833692041446,0.65209231358304243,2.1651739164237793E-2,0.24741221049136697,0.17813846165385883,{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1027>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86257180687894863,0.99009173088492652,0.9995178046847002,0.99998231179589037,0.99999947961631031,0.99999998722370886,0.99999999973089126,0.9999999999950373,0.99999999999991862,0.99999999999999878]
[null,null,null,1030,{"$f":"'Freq Fit (Poisson)'!N1032","v":0.1415400675737733},0.49262017858445195,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1032, 'Simulation (Poisson)'!$AD1032:$AN1032, 1))","v":0},0.42250639561494441,{"$f":"_xlfn.BINOM.INV(G1032,'CWP Prob & Severity Param'!$A$2,H1032)","v":0},0.92101767774861876,0.14402178033313118,0.49731018239169389,0.27427924964219086,0.41741737987576821,0.23098764324317844,0.60359659399758625,8.1715757412810675E-2,0.33642580909783071,0.85545661183714405,{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1032>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8680203954168878,0.99088006083960756,0.99957484351261905,0.99998506355497807,0.99999957919810711,0.99999999010712892,0.99999999980047738,0.99999999999647704,0.99999999999994471,0.99999999999999922]
[null,null,null,1034,{"$f":"'Freq Fit (Poisson)'!N1036","v":0.15570760887365773},0.95655345514999268,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1036, 'Simulation (Poisson)'!$AD1036:$AN1036, 1))","v":1},0.44515909172390056,{"$f":"_xlfn.BINOM.INV(G1036,'CWP Prob & Severity Param'!$A$2,H1036)","v":1},0.60661874445980346,0.57970435648937957,0.40437407782174439,0.52488613802932715,0.30843137299642565,9.5531641953023216E-2,0.24005187383092907,0.68265381237661704,0.86571097997305013,0.19653586765230446,{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":37836.672213603422},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1036>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85580938486188551,0.98906541783036572,0.99943990696112128,0.99997836925973327,0.99999932992897955,0.99999998267611734,0.99999999961573338,0.99999999999253719,0.9999999999998711,0.999999999999998]
[null,null,null,1039,{"$f":"'Freq Fit (Poisson)'!N1041","v":0.1002093426149144},0.16211738404527309,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1041, 'Simulation (Poisson)'!$AD1041:$AN1041, 1))","v":0},0.40649315802295749,{"$f":"_xlfn.BINOM.INV(G1041,'CWP Prob & Severity Param'!$A$2,H1041)","v":0},7.6603726833999519E-2,0.29389473172738778,0.89564119715544266,0.56115576770284969,0.30281259897541302,1.4442534251338124E-2,0.73250957646923998,7.1305640663354097E-2,0.65274466824123245,0.66064558517772276,{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1041>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.904648016830359,0.99530219989481528,0.99984439793990598,0.99999612149994777,0.99999992252950043,0.99999999870923506,0.9999999999815552,0.9999999999997693,0.99999999999999745,1]
[null,null,null,1040,{"$f":"'Freq Fit (Poisson)'!N1042","v":0.18469001323043313},4.9272395323599061E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1042, 'Simulation (Poisson)'!$AD1042:$AN1042, 1))","v":0},0.72066613075879771,{"$f":"_xlfn.BINOM.INV(G1042,'CWP Prob & Severity Param'!$A$2,H1042)","v":0},8.4937685243554717E-2,0.80081540622015168,0.62068030056828427,3.0724307462192346E-2,0.18084718031541835,0.44030577813805261,0.9451214879453651,0.20749844252395622,0.66843953133402179,9.5315765099320271E-2,{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1042>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83136195511952871,0.98490620560983322,0.99908525043708885,0.99995815976266911,0.99999846417139171,0.99999995293574773,0.9999999987623992,0.9999999999715028,0.99999999999941647,0.99999999999998923]
[null,null,null,1046,{"$f":"'Freq Fit (Poisson)'!N1048","v":6.8134721781716465E-2},0.83438255002368489,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1048, 'Simulation (Poisson)'!$AD1048:$AN1048, 1))","v":0},9.8385486001056455E-2,{"$f":"_xlfn.BINOM.INV(G1048,'CWP Prob & Severity Param'!$A$2,H1048)","v":0},0.85482542175017517,3.1513296906164556E-2,0.73537994420437847,7.7660764829799112E-2,0.22618298301509132,0.77917854275989074,0.77216683748507453,0.33719276869052373,0.59990492260680606,0.38959454795655535,{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1048>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93413461681963961,0.99778161904331608,0.99994990443769138,0.99999914961172109,0.99999998843827886,0.99999999986892174,0.99999999999872569,0.99999999999998912,1,1]
[null,null,null,1049,{"$f":"'Freq Fit (Poisson)'!N1051","v":0.12499305318213878},0.57190128412581009,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1051, 'Simulation (Poisson)'!$AD1051:$AN1051, 1))","v":0},0.74020431003791121,{"$f":"_xlfn.BINOM.INV(G1051,'CWP Prob & Severity Param'!$A$2,H1051)","v":0},5.6713548560929472E-2,0.61432844212273141,0.73944806608144387,0.25198058412264224,0.33484422017657844,0.47501548642641356,6.1903513098973351E-2,0.29823430594425682,0.26812314431627193,0.27812196982298465,{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1051>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88250303315113465,0.99280978170719325,0.99970357035150137,0.99999079558171622,0.99999977087133507,0.99999999524110561,0.99999999991521604,0.99999999999867772,0.99999999999998168,0.99999999999999978]
[null,null,null,1054,{"$f":"'Freq Fit (Poisson)'!N1056","v":0.19026813291380251},0.66866401693262711,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1056, 'Simulation (Poisson)'!$AD1056:$AN1056, 1))","v":0},0.10663665333992978,{"$f":"_xlfn.BINOM.INV(G1056,'CWP Prob & Severity Param'!$A$2,H1056)","v":0},0.84164917059729616,0.23162864832152852,0.89832453670358403,0.79147438641166734,0.15433670535564115,0.10819995605457078,0.21596274730077525,0.65260415886982115,0.79343649258433702,0.36764928547129161,{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1056>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82673742870574651,0.98403921567554675,0.99900397433092114,0.99995307989387561,0.99999822602972599,0.99999994400392134,0.99999999848321175,0.99999999996402211,0.99999999999924105,0.99999999999998557]
[null,null,null,1055,{"$f":"'Freq Fit (Poisson)'!N1057","v":0.16244357246951549},0.10821656147242664,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1057, 'Simulation (Poisson)'!$AD1057:$AN1057, 1))","v":0},0.68839897783235759,{"$f":"_xlfn.BINOM.INV(G1057,'CWP Prob & Severity Param'!$A$2,H1057)","v":0},0.60288747552568689,7.5889987902099665E-2,0.98688850679300932,0.93005089265353125,0.44716448149272736,0.96314610759618002,0.23709856119321904,0.28905406528621513,0.98610699848936201,0.32023592777765242,{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1057>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85006405588752088,0.98815149795381563,0.99936720665502876,0.9999745132514295,0.99999917651470538,0.99999997779242444,0.99999999948616036,0.9999999999895901,0.99999999999981237,0.99999999999999689]
[null,null,null,1060,{"$f":"'Freq Fit (Poisson)'!N1062","v":0.18588450419835575},0.43241882906878426,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1062, 'Simulation (Poisson)'!$AD1062:$AN1062, 1))","v":0},0.6493305423651925,{"$f":"_xlfn.BINOM.INV(G1062,'CWP Prob & Severity Param'!$A$2,H1062)","v":0},0.45109712390984102,0.9860321017126854,0.14513552153308251,0.90780289318196739,0.55946653249707445,5.0170586112752158E-4,0.12704647916343903,0.57729120908621434,0.92088756104098302,0.51294497031235942,{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1062>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83036949363420842,0.984722315259843,0.99906821411959212,0.99995710755186695,0.99999841543060275,0.99999995112951445,0.9999999987066196,0.9999999999700262,0.99999999999938227,0.99999999999998845]
[null,null,null,1064,{"$f":"'Freq Fit (Poisson)'!N1066","v":4.7330167125872548E-2},0.4767070003921553,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1066, 'Simulation (Poisson)'!$AD1066:$AN1066, 1))","v":0},0.23625988581335933,{"$f":"_xlfn.BINOM.INV(G1066,'CWP Prob & Severity Param'!$A$2,H1066)","v":0},0.84220749343856516,0.8144166146450047,0.28367454220767974,0.87444343583044959,0.35880336138992019,0.50029936352916271,0.38978614296547043,0.18882233706577778,0.94562125399010344,0.21089264072563985,{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1066>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95377244129344629,0.99891465033991655,0.99998294448921676,0.99999979866942557,0.99999999809721696,0.9999999999850071,0.99999999999989875,0.99999999999999933,1,1]
[null,null,null,1069,{"$f":"'Freq Fit (Poisson)'!N1071","v":0.24813070033585824},0.6729788329544536,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1071, 'Simulation (Poisson)'!$AD1071:$AN1071, 1))","v":0},0.47561577901563079,{"$f":"_xlfn.BINOM.INV(G1071,'CWP Prob & Severity Param'!$A$2,H1071)","v":0},0.50930433962580213,0.66824893540603414,3.6473784442641488E-2,0.97806052572880742,0.81861338482965984,0.60282991358645543,0.59737602248823019,0.14410829963205829,0.16040364637395188,0.1830642501282943,{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1071>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78025795663634689,0.97386390985914928,0.99788370024033202,0.99987038271006645,0.99999362193820651,0.99999973782540397,0.99999999074863288,0.99999999971406406,0.99999999999213884,0.99999999999980538]
[null,null,null,1070,{"$f":"'Freq Fit (Poisson)'!N1072","v":0.29360125835866419},0.85487686608691071,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1072, 'Simulation (Poisson)'!$AD1072:$AN1072, 1))","v":1},0.26061517140381274,{"$f":"_xlfn.BINOM.INV(G1072,'CWP Prob & Severity Param'!$A$2,H1072)","v":1},0.3507108080414183,0.30740340382933806,0.43333103158161401,0.87648165715592841,0.87643284718068659,0.1231983450041011,0.37570458495107539,1.9976134516615729E-2,0.40054613903284408,0.41157962740620468,{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10231.18530593713},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1072>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74557372347019069,0.96447510688019333,0.99660996769300803,0.99975491288361562,0.99998575284997337,0.99999930783089386,0.99999997112413641,0.99999999894466929,0.99999999996568723,0.99999999999899525]
[null,null,null,1076,{"$f":"'Freq Fit (Poisson)'!N1078","v":0.17307455960022924},0.28228273828556449,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1078, 'Simulation (Poisson)'!$AD1078:$AN1078, 1))","v":0},0.1981520829987421,{"$f":"_xlfn.BINOM.INV(G1078,'CWP Prob & Severity Param'!$A$2,H1078)","v":0},5.350275661780135E-2,0.76720718758337825,0.958739542944814,0.36599476083242166,0.59600297316196471,0.82199296477754291,0.51820276179952518,0.3652324129945419,0.30765582316933693,0.65513864340287209,{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1078>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84107490229826287,0.9866435706043406,0.99924068718367365,0.99996743398507393,0.99999887933072218,0.99999996780859213,0.99999999920656346,0.99999999998287636,0.99999999999967137,0.99999999999999434]
[null,null,null,1079,{"$f":"'Freq Fit (Poisson)'!N1081","v":4.3073200742190065E-2},0.29216969490998046,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1081, 'Simulation (Poisson)'!$AD1081:$AN1081, 1))","v":0},0.72616343859906796,{"$f":"_xlfn.BINOM.INV(G1081,'CWP Prob & Severity Param'!$A$2,H1081)","v":0},8.1914455806039066E-2,0.12236232527384061,0.77437126324699956,0.57944445068795081,4.3158546027690647E-2,0.65383942597081923,0.88955521114206837,0.11511210151811768,0.70880375799859818,0.28336897977885311,{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1081>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95784127280867448,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1081, TRUE)","v":0.99909856223151738},0.9999871039862116,0.99999986143200092,0.99999999880800683,0.99999999999145173,0.99999999999994738,0.99999999999999978,1,1]
[null,null,null,1084,{"$f":"'Freq Fit (Poisson)'!N1086","v":0.13408550992127899},0.94396466769652376,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1086, 'Simulation (Poisson)'!$AD1086:$AN1086, 1))","v":1},0.26872516886867437,{"$f":"_xlfn.BINOM.INV(G1086,'CWP Prob & Severity Param'!$A$2,H1086)","v":1},0.92193029518769409,0.8408681749571032,0.51111403539186873,0.68249258479786179,0.40515650028475458,0.83213165742991779,0.95494966589450625,0.38022561341368288,1.7782325131876497E-3,0.75940891183935033,{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":375626.97602600564},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1086>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87451528167314518,0.99177510915023981,0.99963653103051353,0.99998789861768778,0.99999967694321179,0.99999999280376861,0.99999999986248933,0.99999999999769962,0.99999999999996581,0.99999999999999956]
[null,null,null,1085,{"$f":"'Freq Fit (Poisson)'!N1087","v":8.9952092104797252E-2},0.78125456935065163,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1087, 'Simulation (Poisson)'!$AD1087:$AN1087, 1))","v":0},0.65829582065190873,{"$f":"_xlfn.BINOM.INV(G1087,'CWP Prob & Severity Param'!$A$2,H1087)","v":0},0.99174854995889605,6.7853112879942779E-2,0.2147176665829954,0.59180491413880942,0.30566221543255956,0.18643428832340647,0.43573339682977497,0.61640533145091192,0.22318619276788543,0.41278948184529862,{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1087>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91397497083950352,0.99618893159793798,0.99988659048315931,0.99999746120069788,0.99999995446394685,0.99999999931879591,0.99999999999126055,0.99999999999990186,0.999999999999999,1]
[null,null,null,1090,{"$f":"'Freq Fit (Poisson)'!N1092","v":3.9067386353972208E-2},{"$f":"RAND()","v":0.39610906481991348},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1092, 'Simulation (Poisson)'!$AD1092:$AN1092, 1))","v":0},{"$f":"RAND()","v":0.81063511745474337},{"$f":"_xlfn.BINOM.INV(G1092,'CWP Prob & Severity Param'!$A$2,H1092)","v":0},9.477500344240064E-2,0.96692625551068256,0.61591699288687429,0.33658044573594248,0.57906190028534654,0.92548069036254499,0.42124117778022019,0.86729612423176738,0.87893794993416641,0.45223305399340175,{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1092>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E1092, TRUE)","v":0.96168590245621499},0.99925645715864042,0.99999034884668669,0.99999990592339305,0.999999999265895,0.99999999999522449,0.99999999999997335,0.99999999999999989,1,1]
[null,null,null,1094,{"$f":"'Freq Fit (Poisson)'!N1096","v":4.3181335519992023E-2},0.75102988425678974,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1096, 'Simulation (Poisson)'!$AD1096:$AN1096, 1))","v":0},0.24479741588815862,{"$f":"_xlfn.BINOM.INV(G1096,'CWP Prob & Severity Param'!$A$2,H1096)","v":0},0.37077530333817621,0.83810199431219023,0.75477429599626544,0.44627028427921644,0.4780319927388228,0.64390336877015231,0.89398544780774714,0.35039556874031919,0.34936053788587085,0.64425589595993737,{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1096>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95773770245534917,0.99909409552521988,0.99998700766774329,0.99999986004734875,0.99999999879307766,0.99999999999132294,0.99999999999994649,0.99999999999999978,1,1]
[null,null,null,1099,{"$f":"'Freq Fit (Poisson)'!N1101","v":8.6927903532023898E-2},0.85759948000595954,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1101, 'Simulation (Poisson)'!$AD1101:$AN1101, 1))","v":0},0.54833270073879814,{"$f":"_xlfn.BINOM.INV(G1101,'CWP Prob & Severity Param'!$A$2,H1101)","v":0},0.10527033804095776,1.6656678804034986E-2,0.89659425301205808,0.97229638662875295,0.67775364673559779,0.33950273847247958,0.85235353674829206,0.70901096946176689,0.71148841814412966,0.85384578203177153,{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1101>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91674318719647752,0.99643375053673311,0.99989741733796023,0.999997780435815,0.99999996152423709,0.99999999944372586,0.99999999999310285,0.99999999999992517,0.99999999999999933,1]
[null,null,null,1100,{"$f":"'Freq Fit (Poisson)'!N1102","v":0.21468048613209909},0.28972516467463116,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1102, 'Simulation (Poisson)'!$AD1102:$AN1102, 1))","v":0},0.93444669822974769,{"$f":"_xlfn.BINOM.INV(G1102,'CWP Prob & Severity Param'!$A$2,H1102)","v":0},0.96362169576302037,0.12870716166974006,0.65260454981817362,0.75253875376687707,0.60701588131966233,0.52781425888443501,9.3091682015639887E-2,0.73558677205705725,0.62205415035432543,1.9819171002321445E-2,{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1102>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80679918252643501,0.98000322324219025,0.99859498707264138,0.99992541670503288,0.99999682102509446,0.99999988684792296,0.99999999654331218,0.99999999990752064,0.99999999999779932,0.99999999999995293]
[null,null,null,1106,{"$f":"'Freq Fit (Poisson)'!N1108","v":0.19834934523282741},0.24578706282125273,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1108, 'Simulation (Poisson)'!$AD1108:$AN1108, 1))","v":0},0.43293610566888152,{"$f":"_xlfn.BINOM.INV(G1108,'CWP Prob & Severity Param'!$A$2,H1108)","v":0},0.70034162563888935,0.44899364522900664,0.80696499585075021,0.4682565131444979,0.58875510013553811,0.21933298295013937,0.53154799016787502,0.33850030865421232,0.95842633645411701,0.44487988297936798,{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1108>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8200833108944795,0.98274629864676877,0.99887834720390978,0.99994494096010089,0.9999978305033933,0.9999999286246497,0.99999999798481254,0.99999999995017586,0.99999999999890443,0.99999999999997824]
[null,null,null,1109,{"$f":"'Freq Fit (Poisson)'!N1111","v":6.8430074990524309E-2},0.2212990873662003,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1111, 'Simulation (Poisson)'!$AD1111:$AN1111, 1))","v":0},0.44278854797018519,{"$f":"_xlfn.BINOM.INV(G1111,'CWP Prob & Severity Param'!$A$2,H1111)","v":0},0.82680843618548416,2.1520520641970187E-2,0.91199900129916334,0.76119957347835954,0.93660261707436054,0.52934241804605053,0.68133146011965384,6.5615316032666571E-2,0.78666699582908328,0.45217538824041537,{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1111>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93385875790301687,0.99776278273687824,0.99994926134266704,0.99999913497432003,0.99999998818840852,0.99999999986550936,0.99999999999868683,0.99999999999998879,0.99999999999999989,1]
[null,null,null,1114,{"$f":"'Freq Fit (Poisson)'!N1116","v":3.607691673274592E-2},0.64301222968371763,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1116, 'Simulation (Poisson)'!$AD1116:$AN1116, 1))","v":0},1.5539540990768597E-2,{"$f":"_xlfn.BINOM.INV(G1116,'CWP Prob & Severity Param'!$A$2,H1116)","v":0},0.64981845450453446,0.34814192202589234,0.74860888436139661,7.5196653736920416E-2,8.6529358207244278E-2,0.71613566071674961,0.18023769940486523,0.95050133977086693,{"$f":"RAND()","v":0.62554562770184219},0.41961155265387928,{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1116>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96456609935689475,0.99936467020662301,0.99999238277810498,0.9999999314228295,0.99999999950578633,0.99999999999703093,0.99999999999998468,1,1,1]
[null,null,null,1115,{"$f":"'Freq Fit (Poisson)'!N1117","v":8.016473619544022E-2},0.1349951992222348,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1117, 'Simulation (Poisson)'!$AD1117:$AN1117, 1))","v":0},0.36212326217852098,{"$f":"_xlfn.BINOM.INV(G1117,'CWP Prob & Severity Param'!$A$2,H1117)","v":0},0.86009885392121233,8.1761415925970193E-2,0.91342494372216609,5.4726877992770651E-2,0.68621279946362823,0.58748198309830768,3.7800010859432298E-3,0.78113087093169808,0.24685832970520616,0.19834731062455924,{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1117>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92296428823686782,0.99695347692118852,0.99991913881728522,0.99999838598513358,0.99999997419220987,0.99999999965585018,0.99999999999606448,0.99999999999996059,0.99999999999999967,1]
[null,null,null,1120,{"$f":"'Freq Fit (Poisson)'!N1122","v":9.5069441956895817E-2},0.26601661746539729,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1122, 'Simulation (Poisson)'!$AD1122:$AN1122, 1))","v":0},0.8067043090399274,{"$f":"_xlfn.BINOM.INV(G1122,'CWP Prob & Severity Param'!$A$2,H1122)","v":0},0.41308806588352787,0.67686961001667401,0.4754859679827167,1.7322095458854547E-2,0.4414365739498245,0.98062092952365876,0.68973321667869858,0.71426838574903762,8.217676826649134E-2,0.62565629943769274,{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1122>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90930978802464557,0.99575736213809174,0.99986662345283817,0.99999684517952092,0.9999999402062425,0.99999999905473502,0.99999999998718403,0.9999999999998479,0.99999999999999845,1]
[null,null,null,1124,{"$f":"'Freq Fit (Poisson)'!N1126","v":0.13985188951298877},0.4332019796564206,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1126, 'Simulation (Poisson)'!$AD1126:$AN1126, 1))","v":0},0.4354767219163066,{"$f":"_xlfn.BINOM.INV(G1126,'CWP Prob & Severity Param'!$A$2,H1126)","v":0},1.5934046362212406E-2,0.42799285309364299,0.16295963701747784,0.91829470112629386,0.48985479099030782,2.5737743124135459E-2,0.12121018067321676,0.61228545241130383,0.43397199084510429,0.16862429503921639,{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1126>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86948700600634121,0.99108640670331949,0.99958935967887919,0.99998574435890331,0.99999960314552205,0.99999999078102109,0.99999999981628063,0.99999999999679456,0.99999999999995026,0.99999999999999933]
[null,null,null,1129,{"$f":"'Freq Fit (Poisson)'!N1131","v":0.11860356516661966},0.30670653385911673,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1131, 'Simulation (Poisson)'!$AD1131:$AN1131, 1))","v":0},0.9847174505666505,{"$f":"_xlfn.BINOM.INV(G1131,'CWP Prob & Severity Param'!$A$2,H1131)","v":0},0.24215227805929662,0.60607955411516723,0.32109514578961174,0.62727751485739258,0.68307415951986572,0.47102688743234045,0.83293025099639995,0.26457614746093117,0.49979700244360326,0.98328256606503617,{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1131>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88815982847293196,0.99349875056759507,0.99974553642321307,0.99999250011431595,0.99999982280787381,0.99999999650738625,0.9999999999409499,0.99999999999912603,0.99999999999998845,0.99999999999999989]
[null,null,null,1130,{"$f":"'Freq Fit (Poisson)'!N1132","v":7.2986817098930304E-2},0.8233478449054622,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1132, 'Simulation (Poisson)'!$AD1132:$AN1132, 1))","v":0},0.83604952372230557,{"$f":"_xlfn.BINOM.INV(G1132,'CWP Prob & Severity Param'!$A$2,H1132)","v":0},0.41820455204368667,0.54467361026913552,0.39379678737544144,0.28246498606207204,0.891612907729191,8.5326314466417141E-2,0.46553349041001024,0.26318557787791896,0.92690415174014484,0.10355445813491415,{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1132>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92961308494234673,0.9974625851458061,0.99993864467660809,0.99999888457797492,0.99999998375764076,0.99999999980276577,0.9999999999979462,0.99999999999998135,0.99999999999999978,1]
[null,null,null,1136,{"$f":"'Freq Fit (Poisson)'!N1138","v":0.25511773010806177},0.76715039588598744,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1138, 'Simulation (Poisson)'!$AD1138:$AN1138, 1))","v":0},0.46698651683550163,{"$f":"_xlfn.BINOM.INV(G1138,'CWP Prob & Severity Param'!$A$2,H1138)","v":0},0.43217487247253539,0.20857579681332605,0.23709174072037398,0.70239004901647606,0.96971417455390063,0.14915919080128004,0.58588757587991747,0.12102431020724747,0.10414579466620999,0.63974117626653038,{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1138>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77482527232814435,0.97249693703486129,0.99771171023819105,0.99985595547313211,0.99999271421741542,0.99999969213349815,0.99999998883185015,0.99999999964513731,0.99999999998997002,0.99999999999974465]
[null,null,null,1139,{"$f":"'Freq Fit (Poisson)'!N1141","v":0.17058800817378461},8.2777586272078096E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1141, 'Simulation (Poisson)'!$AD1141:$AN1141, 1))","v":0},0.6964659287402547,{"$f":"_xlfn.BINOM.INV(G1141,'CWP Prob & Severity Param'!$A$2,H1141)","v":0},0.4739334547292694,0.60941343753980537,9.4514572143747255E-2,0.96230699794119301,0.31410776251207906,0.75176659108734256,0.46579125412216238,0.38610435576399493,0.56766698788057723,0.25073322056939218,{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1141>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84316888060978668,0.98700338050712988,0.99927160092920997,0.99996920469108974,0.99999895540014827,0.99999997042298827,0.99999999928144234,0.99999999998471467,0.9999999999997109,0.99999999999999512]
[null,null,null,1144,{"$f":"'Freq Fit (Poisson)'!N1146","v":7.876890720913321E-2},0.90693967102302187,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1146, 'Simulation (Poisson)'!$AD1146:$AN1146, 1))","v":0},0.85389737424841772,{"$f":"_xlfn.BINOM.INV(G1146,'CWP Prob & Severity Param'!$A$2,H1146)","v":0},0.46615966383482998,0.45432560425870128,0.17687700441326304,0.43178996388116042,0.75482767297230224,0.33464277378485197,0.61684079588944918,0.313880843006906,0.60893403986474759,0.2014136042642739,{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1146>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92425348808565755,0.99705592532639442,0.99992320953820157,0.99999849381954231,0.99999997633468518,0.99999999968990472,0.99999999999651545,0.99999999999996581,0.99999999999999978,1]
[null,null,null,1145,{"$f":"'Freq Fit (Poisson)'!N1147","v":9.0197096120853165E-2},0.8489863838209406,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1147, 'Simulation (Poisson)'!$AD1147:$AN1147, 1))","v":0},0.57374808483659534,{"$f":"_xlfn.BINOM.INV(G1147,'CWP Prob & Severity Param'!$A$2,H1147)","v":0},0.40450320805980688,0.69882750583761688,0.55900794771869955,0.76032373748782123,0.3246485670313326,8.7360108673926296E-2,0.72266118187985873,0.90917081622001983,0.49292720647524169,0.22101112835189685,{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1147>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91375107073040618,0.99616876388760911,0.99988568218348872,0.99999743392909113,0.99999995384982598,0.99999999930773253,0.99999999999109446,0.99999999999989975,0.999999999999999,1]
[null,null,null,1150,{"$f":"'Freq Fit (Poisson)'!N1152","v":3.6675142101782299E-2},0.9748471164082757,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1152, 'Simulation (Poisson)'!$AD1152:$AN1152, 1))","v":1},0.68311969051082799,{"$f":"_xlfn.BINOM.INV(G1152,'CWP Prob & Severity Param'!$A$2,H1152)","v":1},0.59797928534144107,0.73435346569572746,7.0912026007975082E-2,0.83299370327423938,0.61057066448594299,0.30252690770278468,0.30292612336257385,0.7080714226734981,8.5364133225461658E-2,0.24573840130941726,{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":36179.225142187504},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1152>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96398924400810238,0.99934368651668914,0.99999200111815512,0.99999992679486693,0.99999999946369678,0.99999999999672473,0.9999999999999829,1,1,1]
[null,null,null,1154,{"$f":"'Freq Fit (Poisson)'!N1156","v":4.5204781612660595E-2},{"$f":"RAND()","v":0.11940130154112882},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1156, 'Simulation (Poisson)'!$AD1156:$AN1156, 1))","v":0},{"$f":"RAND()","v":0.29179741037314555},{"$f":"_xlfn.BINOM.INV(G1156,'CWP Prob & Severity Param'!$A$2,H1156)","v":0},0.25538304779593979,0.80782302501095804,0.54068804895762512,0.11372125479043305,0.85992025657523341,5.9449139126573791E-2,0.17101052312696452,0.91528242137044913,0.83831805829736461,9.8018719845467284E-2,{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1156>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E1156, TRUE)","v":0.9558017311708229},0.99900853969340286,0.99998511686512448,0.99999983218438304,0.99999999848508137,0.99999999998859868,0.9999999999999265,0.99999999999999956,1,1]
[null,null,null,1159,{"$f":"'Freq Fit (Poisson)'!N1161","v":0.15459695634730822},0.49930939498247595,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1161, 'Simulation (Poisson)'!$AD1161:$AN1161, 1))","v":0},0.82602392246549627,{"$f":"_xlfn.BINOM.INV(G1161,'CWP Prob & Severity Param'!$A$2,H1161)","v":0},0.98281747993791335,0.45797465397162163,0.14145951178274574,0.39242102422284164,0.70734598564385365,0.87419995006561535,0.29753866165998333,7.5190755269024523E-2,0.26062253324136742,2.9705216795112288E-2,{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1161>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85676041975414652,0.98921297296697985,0.99945135376054672,0.9999789612634169,0.99999935289193931,0.99999998338868012,0.99999999963415975,0.99999999999294564,0.99999999999987899,0.99999999999999811]
[null,null,null,1160,{"$f":"'Freq Fit (Poisson)'!N1162","v":4.3763097461709932E-3},0.66418890681799558,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1162, 'Simulation (Poisson)'!$AD1162:$AN1162, 1))","v":0},0.37827267961786026,{"$f":"_xlfn.BINOM.INV(G1162,'CWP Prob & Severity Param'!$A$2,H1162)","v":0},0.9231454697702729,0.54052149295638974,0.56370946551113521,0.72539766032232478,0.23210414503313004,0.44645119008456957,0.91575353022205941,0.5890573666622736,0.23845405473073733,1.6093066210842721E-3,{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1162>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.99563325234335209,0.99999045184919422,0.99999998607652596,0.99999999998476996,0.99999999999998668,1,1,1,1,1]
[null,null,null,1166,{"$f":"'Freq Fit (Poisson)'!N1168","v":0.153484380363582},0.41657739906164581,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1168, 'Simulation (Poisson)'!$AD1168:$AN1168, 1))","v":0},0.28090954792218814,{"$f":"_xlfn.BINOM.INV(G1168,'CWP Prob & Severity Param'!$A$2,H1168)","v":0},0.81066458290187604,0.68496108187940552,0.21175528190638715,0.75076272557938328,0.10072395584269589,0.91106958011434536,0.19634506724934375,0.63522736741959862,0.53420555759046706,0.53225270965192362,{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1168>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85771416127754851,0.98935988785030249,0.99946266923556881,0.99997954228252439,0.99999937526735905,0.99999998407803659,0.99999999965185826,0.99999999999333511,0.99999999999988654,0.99999999999999822]
[null,null,null,1169,{"$f":"'Freq Fit (Poisson)'!N1171","v":5.008653098846149E-2},0.55271439943646361,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1171, 'Simulation (Poisson)'!$AD1171:$AN1171, 1))","v":0},0.99063648560578177,{"$f":"_xlfn.BINOM.INV(G1171,'CWP Prob & Severity Param'!$A$2,H1171)","v":0},0.85340451522393557,8.1306935404475755E-2,0.55924514283529003,0.67378213429656875,0.72791970584371135,0.41940638413119535,0.95588711154699246,0.63424525218985373,0.46863216120448703,1.3988996565445055E-2,{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1171>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95114711723947398,0.99878677680167471,0.99997982944414576,0.99999974806686165,0.99999999748054025,0.99999999997899336,0.9999999999998499,0.99999999999999911,1,1]
[null,null,null,1174,{"$f":"'Freq Fit (Poisson)'!N1176","v":0.19677437724310995},0.64787606788901231,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1176, 'Simulation (Poisson)'!$AD1176:$AN1176, 1))","v":0},0.61264375252336845,{"$f":"_xlfn.BINOM.INV(G1176,'CWP Prob & Severity Param'!$A$2,H1176)","v":0},0.87426621116510972,0.9682785261893494,0.47489997415817498,0.99644332007430791,0.80340868377620056,0.85265678607988327,0.62171889650049117,0.85861706174002261,0.58419394118482681,0.20005860202473869,{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1176>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8213759335104629,0.98300167130946225,0.99890357326039037,0.99994660221151532,0.99999791255459147,0.9999999318667524,0.99999999809156792,0.99999999995318889,0.99999999999897882,0.99999999999998002]
[null,null,null,1175,{"$f":"'Freq Fit (Poisson)'!N1177","v":5.6732764033553346E-2},0.52525613409780803,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1177, 'Simulation (Poisson)'!$AD1177:$AN1177, 1))","v":0},0.86471009864292792,{"$f":"_xlfn.BINOM.INV(G1177,'CWP Prob & Severity Param'!$A$2,H1177)","v":0},0.80264736843834794,0.45941202774537648,0.20902216219067782,0.78013193958430072,0.87931745161260366,0.33960076194960553,5.9946649781340122E-2,0.47596145842578674,0.33837357024014836,0.9956944137892193,{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1177>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94484653260767693,0.99845028799002933,0.999970832592739,{"$f":"_xlfn.POISSON.DIST(AG$2, $E1177, TRUE)","v":0.9999995874921217},0.99999999532835204,0.99999999995588729,0.99999999999964284,0.99999999999999745,1,1]
[null,null,null,1180,{"$f":"'Freq Fit (Poisson)'!N1182","v":0.1226928641307696},0.2189696586785822,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1182, 'Simulation (Poisson)'!$AD1182:$AN1182, 1))","v":0},0.27861860235067171,{"$f":"_xlfn.BINOM.INV(G1182,'CWP Prob & Severity Param'!$A$2,H1182)","v":0},0.8455845997882786,0.54396500596490127,0.91349321041627218,0.35578865260627923,0.16063413236210289,0.1924211274079386,0.42416110034491872,0.92272398323190086,0.66907938909389397,0.75740302902877799,{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1182>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88453529336109604,0.99306146192831934,0.99971915515564502,0.99999143897249998,0.99999979079283652,0.99999999573458809,0.99999999992540323,0.99999999999885791,0.99999999999998446,0.99999999999999978]
[null,null,null,1184,{"$f":"'Freq Fit (Poisson)'!N1186","v":6.6535212890687839E-2},0.9328228361378802,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1186, 'Simulation (Poisson)'!$AD1186:$AN1186, 1))","v":0},0.16594244973039651,{"$f":"_xlfn.BINOM.INV(G1186,'CWP Prob & Severity Param'!$A$2,H1186)","v":0},0.74211165819269465,0.55060472063407506,0.41253614831951502,0.519797054668373,0.73211024940810854,0.39473891971457065,0.18728371651113107,0.92526906509379803,0.26200022442221682,0.57361387205179226,{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1186>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93562996904043383,0.99788230821744672,0.9999532945374896,0.99999922570938893,0.99999998971946402,0.9999999998861786,0.99999999999891942,0.99999999999999101,1,1]
[null,null,null,1189,{"$f":"'Freq Fit (Poisson)'!N1191","v":0.21346633799485118},0.12294772217026562,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1191, 'Simulation (Poisson)'!$AD1191:$AN1191, 1))","v":0},0.80024350850788672,{"$f":"_xlfn.BINOM.INV(G1191,'CWP Prob & Severity Param'!$A$2,H1191)","v":0},0.48354695884303212,0.4627270146534983,0.45862116194744762,0.86268604077911248,0.77603588625064568,0.39513610686014899,0.13003006988495214,0.46845483822602219,0.1287329526761869,0.36882401298463319,{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1191>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80777935116558619,0.98021305116676083,0.99861744640983763,0.99992701936168737,0.99999690679727959,0.99999989052026916,0.99999999667433914,0.99999999991152777,0.99999999999790656,0.99999999999995537]
[null,null,null,1190,{"$f":"'Freq Fit (Poisson)'!N1192","v":0.20740289071740406},0.56689153911593193,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1192, 'Simulation (Poisson)'!$AD1192:$AN1192, 1))","v":0},0.72997359727720346,{"$f":"_xlfn.BINOM.INV(G1192,'CWP Prob & Severity Param'!$A$2,H1192)","v":0},0.51842345430147063,0.55878872364637433,0.92005878834229926,0.73093264463165764,0.2124282360241857,0.51164880299810878,8.4718535068229128E-2,0.50723580463105589,0.15791782502386509,0.75383313353093317,{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1192>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81269215789371618,0.98124686070423783,0.99872622700769531,0.99993465070744392,0.99999730834957878,0.99999990742479961,0.99999999726741851,0.99999999992936406,0.99999999999837597,0.99999999999996636]
[null,null,null,1196,{"$f":"'Freq Fit (Poisson)'!N1198","v":0.11209163003128843},0.71484611252549257,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1198, 'Simulation (Poisson)'!$AD1198:$AN1198, 1))","v":0},0.79491897990250804,{"$f":"_xlfn.BINOM.INV(G1198,'CWP Prob & Severity Param'!$A$2,H1198)","v":0},0.86606452058725936,0.74160293520744858,0.70687731735933401,0.39925913314363071,0.59127586361643225,2.0870096302845864E-2,0.53032516443086353,0.30408297430068876,0.39609889139537358,0.48979656868484767,{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1198>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89396233995018037,0.99416803582178093,0.99978414571611451,0.9999939853536115,0.99999986567036458,0.99999999749722246,0.99999999996000377,0.99999999999944045,0.99999999999999312,1]
[null,null,null,1199,{"$f":"'Freq Fit (Poisson)'!N1201","v":0.10976270268898659},0.22323805938996344,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1201, 'Simulation (Poisson)'!$AD1201:$AN1201, 1))","v":0},0.97640710902101846,{"$f":"_xlfn.BINOM.INV(G1201,'CWP Prob & Severity Param'!$A$2,H1201)","v":0},0.55882240439636388,0.97208380112352544,0.16594169239019185,0.47726415863673988,0.24417690048777418,0.81849842378790982,0.94040643165134963,0.95419285467500659,{"$f":"RAND()","v":0.67587230617547456},0.70456852258060476,{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1201>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89604673955215963,0.99439925142105912,0.99979697018054958,0.99999445958034849,0.99999987882291708,0.99999999778905924,0.99999999996540012,0.99999999999952593,0.99999999999999423,1]
[null,null,null,1204,{"$f":"'Freq Fit (Poisson)'!N1206","v":0.13643191786603978},0.64552958683396955,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1206, 'Simulation (Poisson)'!$AD1206:$AN1206, 1))","v":0},0.25141164447053121,{"$f":"_xlfn.BINOM.INV(G1206,'CWP Prob & Severity Param'!$A$2,H1206)","v":0},0.30214945659525216,4.4348418905755027E-2,0.68764946597284016,0.12952198485404187,0.15334686794368735,0.23919032675996843,0.35243722736944494,0.97360331889635454,0.48138825764170523,0.49142115124852292,{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1206>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8724657175655105,0.99149788868534361,0.99961778238216237,0.99998705327213755,0.99999964835607036,0.99999999203036172,0.99999999984505217,0.99999999999736255,0.99999999999996003,0.99999999999999944]
[null,null,null,1205,{"$f":"'Freq Fit (Poisson)'!N1207","v":3.3033451407213976E-2},0.91162676685626598,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1207, 'Simulation (Poisson)'!$AD1207:$AN1207, 1))","v":0},0.90563663521683546,{"$f":"_xlfn.BINOM.INV(G1207,'CWP Prob & Severity Param'!$A$2,H1207)","v":0},0.82083611861496519,0.93903354402742734,0.48352186084501381,0.76403048424858089,0.62729811535175595,0.61609313493712092,0.22006078180910371,0.86904650923192639,0.42617020696712904,0.66591910056765347,{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1207>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96750619460401011,0.99946626346964029,0.99999413916056223,0.99999995167922395,0.99999999968111219,0.99999999999824574,0.99999999999999178,1,1,1]
[null,null,null,1210,{"$f":"'Freq Fit (Poisson)'!N1212","v":0.2027593175656453},0.79423882691582237,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1212, 'Simulation (Poisson)'!$AD1212:$AN1212, 1))","v":0},0.9248940649759122,{"$f":"_xlfn.BINOM.INV(G1212,'CWP Prob & Severity Param'!$A$2,H1212)","v":0},0.25740102767390505,0.85743697674931174,0.65905715711324797,0.67136317454428096,7.1979728500191742E-2,0.89439802641807387,0.78932695246747042,0.27965470727691522,0.30643027839620329,0.87052127491623277,{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1212>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81647472890446082,0.98202258774672457,0.99880577318838015,0.99994008893062281,0.99999758720207299,0.99999991886412909,0.99999999765849701,0.99999999994082445,0.99999999999866995,0.99999999999997313]
[null,null,null,1214,{"$f":"'Freq Fit (Poisson)'!N1216","v":0.21287473977440452},0.33695605063760981,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1216, 'Simulation (Poisson)'!$AD1216:$AN1216, 1))","v":0},0.58554099324721631,{"$f":"_xlfn.BINOM.INV(G1216,'CWP Prob & Severity Param'!$A$2,H1216)","v":0},0.91825324506008577,0.89257792371104061,0.10859179299905852,0.3607734307796332,0.97261071481536698,0.48870386349088235,0.11969260199305809,0.75376701361435405,0.361440758743792,0.73859373030870179,{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1216>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80825737337685222,0.98031495140519342,0.99862830747969211,0.99992779111594376,0.99999694792617078,0.99999989227376695,0.99999999673663831,0.99999999991342503,0.99999999999795719,0.99999999999995659]
[null,null,null,1219,{"$f":"'Freq Fit (Poisson)'!N1221","v":9.2231790623830828E-2},0.13852739121081448,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1221, 'Simulation (Poisson)'!$AD1221:$AN1221, 1))","v":0},0.90821102268571918,{"$f":"_xlfn.BINOM.INV(G1221,'CWP Prob & Severity Param'!$A$2,H1221)","v":0},{"$f":"RAND()","v":3.4418272580072351E-2},4.5553588959249658E-2,0.64861158644597228,0.8907976354627819,0.4181600903192606,0.23625687038222964,0.75046421168958699,0.30431908483177617,0.30704557526177723,0.76238763263744347,{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1221>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91189375662387306,0.99599935065598466,0.99987795542551594,0.99999719897985462,0.99999994849148888,0.99999999920996507,0.99999999998960787,0.99999999999988032,0.99999999999999878,1]
[null,null,null,1220,{"$f":"'Freq Fit (Poisson)'!N1222","v":0.10300231377745969},0.4536048371606195,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1222, 'Simulation (Poisson)'!$AD1222:$AN1222, 1))","v":0},0.30941555775483554,{"$f":"_xlfn.BINOM.INV(G1222,'CWP Prob & Severity Param'!$A$2,H1222)","v":0},0.99184564042832435,0.33644213179582416,0.82704992531223187,0.29406197881034002,0.94831888731855907,0.68286872770459683,0.84148762577138358,0.85081511144567823,0.64831865604521599,0.72104063769600069,{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1222>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90212488616287423,0.9950458367538777,0.9998313732085149,0.9999956803176796,0.99999991132078314,0.99999999848140497,0.99999999997769584,0.99999999999971323,0.99999999999999667,1]
[null,null,null,1226,{"$f":"'Freq Fit (Poisson)'!N1228","v":0.35574989360544196},0.93932934172238058,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1228, 'Simulation (Poisson)'!$AD1228:$AN1228, 1))","v":1},0.40149029032922245,{"$f":"_xlfn.BINOM.INV(G1228,'CWP Prob & Severity Param'!$A$2,H1228)","v":1},0.82714768667463689,0.15201339990522689,0.70136310386146128,0.90195066151501258,2.0766990704794375E-2,0.80551354171974932,0.32634584942698208,9.6831361251762504E-2,0.36609507122227058,1.5836831566143017E-2,{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":145205.78756959937},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1228>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70064783482701765,0.94990322752161238,0.99423951723745474,0.99949706068721178,0.99996465331793105,0.99999792252365682,0.99999989510972309,0.99999999535933493,0.99999999981730858,0.99999999999352229]
[null,null,null,1229,{"$f":"'Freq Fit (Poisson)'!N1231","v":0.2014518945825102},0.8034514998140132,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1231, 'Simulation (Poisson)'!$AD1231:$AN1231, 1))","v":0},0.32767934036504942,{"$f":"_xlfn.BINOM.INV(G1231,'CWP Prob & Severity Param'!$A$2,H1231)","v":0},0.62055986266218843,0.83756108514896166,0.25141402939676893,0.54997804429691088,0.30676868253311762,0.14245044639478777,0.87825281725408977,0.48924687135725187,0.33523881520439436,0.32180183597662271,{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1231>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81754290485691705,0.98223847194283187,0.99882758895223112,0.99994155863589596,0.99999766146171631,0.99999992186582687,0.99999999775960879,0.99999999994374389,0.99999999999874367,0.99999999999997469]
[null,null,null,1234,{"$f":"'Freq Fit (Poisson)'!N1236","v":2.2735430962016877E-2},0.12453738150838167,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1236, 'Simulation (Poisson)'!$AD1236:$AN1236, 1))","v":0},4.9300621527369248E-2,{"$f":"_xlfn.BINOM.INV(G1236,'CWP Prob & Severity Param'!$A$2,H1236)","v":0},0.44435767441658958,0.23291825961392865,0.38020528391929653,0.80084157850191151,0.75473277902180547,0.57481986299584653,0.1999783457031914,0.45736603600743031,0.36313738966091058,0.83995833107341111,{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1236>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.97752107137409405,0.99974543420623641,0.99999807443965905,0.99999998906785403,0.9999999999503284,0.99999999999981193,0.99999999999999933,1,1,1]
[null,null,null,1235,{"$f":"'Freq Fit (Poisson)'!N1237","v":0.17814949713660727},5.4973884561277164E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1237, 'Simulation (Poisson)'!$AD1237:$AN1237, 1))","v":0},0.84213956249176258,{"$f":"_xlfn.BINOM.INV(G1237,'CWP Prob & Severity Param'!$A$2,H1237)","v":0},0.23655498023559707,0.31121710677375969,2.4505149256469183E-2,0.95273365148495126,0.82662955614201239,0.56460035894218841,0.43318920865694643,0.4757396429092835,0.15330918761947776,0.33086590863871357,{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1237>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83681731234506329,0.9858958957345435,0.99917503306688027,0.99996359027960158,0.99999871054732892,0.99999996187893592,0.999999999032952,0.99999999997851918,0.99999999999957567,0.99999999999999245]
[null,null,null,1240,{"$f":"'Freq Fit (Poisson)'!N1242","v":6.2850109677549157E-2},0.40867771821480658,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1242, 'Simulation (Poisson)'!$AD1242:$AN1242, 1))","v":0},0.63462291705857332,{"$f":"_xlfn.BINOM.INV(G1242,'CWP Prob & Severity Param'!$A$2,H1242)","v":0},0.74146021019708153,6.0115732130593846E-2,0.92721487436093142,0.68843302516968041,0.85319774807540072,0.92060395829124098,1.8786920490444392E-2,0.57811318014770652,4.8893544103930098E-2,0.25080236618358687,{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1242>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93908422277736725,0.99810576917538074,0.99996052450760753,0.9999993816996261,0.99999999224432112,0.99999999991888133,0.99999999999927247,0.99999999999999423,1,1]
[null,null,null,1244,{"$f":"'Freq Fit (Poisson)'!N1246","v":3.9256276423407233E-2},0.61011756276679752,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1246, 'Simulation (Poisson)'!$AD1246:$AN1246, 1))","v":0},0.39085977716825293,{"$f":"_xlfn.BINOM.INV(G1246,'CWP Prob & Severity Param'!$A$2,H1246)","v":0},0.62664582986428918,0.62730820456100322,0.52969325348335494,0.45119674212579353,0.62179965319441233,0.48437298228264158,0.28053225427345163,0.36814406231420904,0.97702797780736605,0.16457473209683371,{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1246>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96150426669446121,0.99924934397010445,0.99999020956368223,0.99999990410519357,0.99999999924809391,0.99999999999508504,0.99999999999997247,0.99999999999999989,1,1]
[null,null,null,1249,{"$f":"'Freq Fit (Poisson)'!N1251","v":0.30762863090967696},0.21463119839299349,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1251, 'Simulation (Poisson)'!$AD1251:$AN1251, 1))","v":0},0.71251682350389312,{"$f":"_xlfn.BINOM.INV(G1251,'CWP Prob & Severity Param'!$A$2,H1251)","v":0},0.79463530526446746,0.8109731856368263,0.8564493109778728,0.71417614150961994,0.55007580319335692,0.53707468394842339,0.94314295787817171,0.49451177963543202,0.30223797919432205,0.28872217938971179,{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1251>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73518829352637971,0.96135326172472158,0.99614067148801488,0.99970787256747351,0.99998221586353686,0.99999909503405027,0.99999996045340289,0.99999999848594157,0.99999999994842881,0.99999999999841804]
[null,null,null,1250,{"$f":"'Freq Fit (Poisson)'!N1252","v":6.5256035032362825E-2},0.7214933755706574,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1252, 'Simulation (Poisson)'!$AD1252:$AN1252, 1))","v":0},0.72378472261670856,{"$f":"_xlfn.BINOM.INV(G1252,'CWP Prob & Severity Param'!$A$2,H1252)","v":0},0.11195011630147789,0.45177205987808922,0.46814495628959718,0.94096694472080411,0.36418193725513859,0.21997198290788811,0.17234335609192197,0.76373442729467855,0.83522347447452283,0.13343088968452776,{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1252>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93682757199070144,0.99796122484781002,0.99995589474405988,0.99999928282693584,0.99999999066049983,0.99999999989858224,0.99999999999905564,0.99999999999999223,1,1]
[null,null,null,1256,{"$f":"'Freq Fit (Poisson)'!N1258","v":8.7641438487787438E-2},0.14121632467403267,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1258, 'Simulation (Poisson)'!$AD1258:$AN1258, 1))","v":0},0.15019007387252448,{"$f":"_xlfn.BINOM.INV(G1258,'CWP Prob & Severity Param'!$A$2,H1258)","v":0},0.65368141916047406,0.20693480181701251,0.23699651620763817,0.5052422778104485,0.78172344840538799,{"$f":"RAND()","v":0.34385162800369873},0.88064723250208277,0.55334834564950619,0.89404057145562676,0.18473486537905037,{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1258>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91608929220316559,0.99637667555511,0.99989492643980249,0.99999770796263432,0.99999995994276203,0.9999999994161175,0.99999999999270117,0.99999999999992006,0.99999999999999922,1]
[null,null,null,1259,{"$f":"'Freq Fit (Poisson)'!N1261","v":0.12291382648784466},0.5758763772729405,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1261, 'Simulation (Poisson)'!$AD1261:$AN1261, 1))","v":0},0.70052839370167008,{"$f":"_xlfn.BINOM.INV(G1261,'CWP Prob & Severity Param'!$A$2,H1261)","v":0},0.79105814645685602,0.14978365942315441,0.17166145328624971,0.36543338989040441,0.91263437262295655,0.38287177273844608,0.41691233789620297,0.99658807424106977,0.44467950533049494,0.77840608915164788,{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1261>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88433986594960479,0.99303746278921823,0.99971768156801322,0.99999137865197252,0.99999978894094443,0.99999999568910436,0.99999999992447219,0.99999999999884159,0.99999999999998423,0.99999999999999978]
[null,null,null,1264,{"$f":"'Freq Fit (Poisson)'!N1266","v":0.11665472444721289},0.19818608873894439,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1266, 'Simulation (Poisson)'!$AD1266:$AN1266, 1))","v":0},0.15879094360245716,{"$f":"_xlfn.BINOM.INV(G1266,'CWP Prob & Severity Param'!$A$2,H1266)","v":0},0.95569857031860972,0.14591246897663601,0.55410223926112068,0.92320136541226228,0.74073166990601924,0.22297905304109511,0.55215964711916032,0.22802579455643279,4.9988867006926174E-2,0.26887158601281291,{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1266>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88989239821487709,0.99370255071630309,0.99975752308374144,0.99999297012809452,0.99999983663061476,0.99999999683260665,0.99999999994732647,0.99999999999923317,0.99999999999999001,0.99999999999999989]
[null,null,null,1265,{"$f":"'Freq Fit (Poisson)'!N1267","v":0.2109513280484441},5.1782802611593848E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1267, 'Simulation (Poisson)'!$AD1267:$AN1267, 1))","v":0},0.27899748291011617,{"$f":"_xlfn.BINOM.INV(G1267,'CWP Prob & Severity Param'!$A$2,H1267)","v":0},0.92736667187715738,0.45139256266701144,0.77841242205059447,0.38932266269366034,0.17774406149220878,0.18362567725776635,0.18048255569213145,0.8004783887340553,0.37131204795497141,0.35519743574519858,{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1267>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80981348112460705,0.98064471043937651,0.99866324778742599,0.99993025924844647,0.99999707868603527,0.99999989781585497,0.99999999693238495,0.99999999991935118,0.99999999999811418,0.99999999999996025]
[null,null,null,1270,{"$f":"'Freq Fit (Poisson)'!N1272","v":0.4548893140139792},0.92649883549615553,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1272, 'Simulation (Poisson)'!$AD1272:$AN1272, 1))","v":2},0.7964308088097598,{"$f":"_xlfn.BINOM.INV(G1272,'CWP Prob & Severity Param'!$A$2,H1272)","v":2},0.26616379761974907,0.36493468850819955,0.4804027790279316,0.5333508857941931,0.24965996622240993,0.85694363599981083,0.51759960265158433,5.7822769930708118E-2,0.8350528484767834,0.60641071293355342,{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6317.5470445810597},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11041.336927935086},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1272>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.63451819633371676,0.92315374339334855,0.98880235639435132,0.99875664057234981,0.99988866494765727,0.99999165410596347,0.99999946221722547,0.99999996962099347,0.99999999847256249,0.99999999993081468]
[null,null,null,1274,{"$f":"'Freq Fit (Poisson)'!N1276","v":9.0399754820176606E-2},0.70328741991306354,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1276, 'Simulation (Poisson)'!$AD1276:$AN1276, 1))","v":0},0.47338377108123808,{"$f":"_xlfn.BINOM.INV(G1276,'CWP Prob & Severity Param'!$A$2,H1276)","v":0},0.16970062984056711,0.40686350527262671,0.59124482831633618,0.35035651738849671,0.43337866967004146,0.56923049606269971,0.33260092595293878,0.90480595611323855,0.41903023973715792,0.94564705117458114,{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1276>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91356590988976782,0.99615204415587444,0.99988492730047551,0.99999741120749031,0.99999995333689418,0.99999999929846917,0.99999999999095501,0.99999999999989786,0.999999999999999,1]
[null,null,null,1279,{"$f":"'Freq Fit (Poisson)'!N1281","v":0.14411017907490981},0.40728547549688476,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1281, 'Simulation (Poisson)'!$AD1281:$AN1281, 1))","v":0},0.94029271497350286,{"$f":"_xlfn.BINOM.INV(G1281,'CWP Prob & Severity Param'!$A$2,H1281)","v":0},0.73885825281307194,0.79611217615028362,0.78768558426992918,0.93235408133509867,5.0392226668709017E-2,1.1365867728039269E-2,8.6812087923979653E-2,0.53120169477520229,0.50586802619344007,0.93274675711871036,{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1281>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86579235060364634,0.99056184129082492,0.99955211811383227,0.9999839815814644,0.99999954056187845,0.99999998900336928,0.99999999977419973,0.99999999999594069,0.99999999999993516,0.99999999999999911]
[null,null,null,1280,{"$f":"'Freq Fit (Poisson)'!N1282","v":7.7394393842445577E-2},0.46691051592542521,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1282, 'Simulation (Poisson)'!$AD1282:$AN1282, 1))","v":0},0.35842838824428802,{"$f":"_xlfn.BINOM.INV(G1282,'CWP Prob & Severity Param'!$A$2,H1282)","v":0},0.37682772375598739,0.39329638300386527,0.61422145228474923,0.98299971500539585,0.49342129946720026,0.21647699286681732,0.20154077527383241,0.79938605946296837,0.58724492956985752,0.90450474765725031,{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1282>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92552476034944875,0.99715518816286908,0.99992708493351645,0.9999985946903025,0.99999997830387255,0.99999999972065923,0.9999999999969158,0.99999999999997025,0.99999999999999978,1]
[null,null,null,1284,{"$f":"'Freq Fit (Poisson)'!N1286","v":5.3863447242647286E-2},0.56092610786960284,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1286, 'Simulation (Poisson)'!$AD1286:$AN1286, 1))","v":0},0.72092963888524819,{"$f":"_xlfn.BINOM.INV(G1286,'CWP Prob & Severity Param'!$A$2,H1286)","v":0},0.78742680021935629,0.47964230614492298,0.16243695896429378,0.86007766487442716,0.15250381436638638,0.5522684339635392,0.92525538065541557,0.76359766262478002,{"$f":"RAND()","v":0.99864013757987491},0.63093236152258902,{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1286>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94756148980196775,0.99860041811708034,0.9999749844283915,0.99999966405505503,0.99999999638749726,0.99999999996761146,0.99999999999975109,0.99999999999999833,1,1]
[null,null,null,1289,{"$f":"'Freq Fit (Poisson)'!N1291","v":0.11878581728909025},0.98377641491169021,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1291, 'Simulation (Poisson)'!$AD1291:$AN1291, 1))","v":1},0.75049815072490123,{"$f":"_xlfn.BINOM.INV(G1291,'CWP Prob & Severity Param'!$A$2,H1291)","v":1},0.77222029514183688,0.83317754450998716,0.1707436987767007,0.37229457675912481,0.82563929511057876,3.8197473748846522E-2,0.25429857448417259,0.82803793420198224,0.77112845086208082,0.2513572636604412,{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":97964.222087904316},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1291>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88799797420868931,0.99347953932612487,0.99974439628682843,0.99999245500492051,0.99999982146931155,0.99999999647561022,0.99999999994032129,0.99999999999911537,0.99999999999998834,0.99999999999999989]
[null,null,null,1294,{"$f":"'Freq Fit (Poisson)'!N1296","v":7.527470933763733E-2},0.97650885856736824,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1296, 'Simulation (Poisson)'!$AD1296:$AN1296, 1))","v":1},0.89825069081489406,{"$f":"_xlfn.BINOM.INV(G1296,'CWP Prob & Severity Param'!$A$2,H1296)","v":1},0.74904509789664808,0.99872277601311654,0.13558881760448516,0.3079949532844406,7.9589645194617309E-2,0.25400215977202456,0.35491332155077737,0.66866975520736693,0.8300301601205724,0.73333935375367743,{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":84370.718015629667},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1296>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92748866153290421,0.9973051009437478,0.99993280703556786,0.99999874030632996,0.99999998108327803,0.99999999976310283,0.99999999999745603,0.99999999999997602,0.99999999999999978,1]
[null,null,null,1295,{"$f":"'Freq Fit (Poisson)'!N1297","v":9.687782681421804E-2},0.43054817791666677,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1297, 'Simulation (Poisson)'!$AD1297:$AN1297, 1))","v":0},0.30228272038734438,{"$f":"_xlfn.BINOM.INV(G1297,'CWP Prob & Severity Param'!$A$2,H1297)","v":0},0.15963534815594216,0.28504217395862375,0.30282640453128828,0.49607233587208288,0.28441716112267301,0.21127979316415368,0.92165499382463656,0.13035218543494509,0.56895683231152983,0.31628592704969072,{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1297>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90766689191531424,0.99559968787528552,0.99985905696443567,0.99999660310475447,0.99999993439754464,0.99999999894322578,0.99999999998540012,0.99999999999982347,0.99999999999999811,1]
[null,null,null,1300,{"$f":"'Freq Fit (Poisson)'!N1302","v":9.3188080254287806E-2},0.19053193718812433,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1302, 'Simulation (Poisson)'!$AD1302:$AN1302, 1))","v":0},0.70619440877659168,{"$f":"_xlfn.BINOM.INV(G1302,'CWP Prob & Severity Param'!$A$2,H1302)","v":0},0.84412367139656763,0.20928815240831644,0.96424140872729391,0.30984187233814808,0.57845843726684021,4.3587659161886783E-2,0.51388223174886716,0.8783573274342531,8.0098356499658907E-2,0.81352382170745718,{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1302>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9110221389062515,0.99591854310008021,0.99987420956373763,0.99999708321836245,0.9999999458083596,0.99999999916021287,0.99999999998883893,0.9999999999998701,0.99999999999999867,1]
[null,null,null,1304,{"$f":"'Freq Fit (Poisson)'!N1306","v":0.35883325003026267},0.31342782747043141,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1306, 'Simulation (Poisson)'!$AD1306:$AN1306, 1))","v":0},0.15668429554099073,{"$f":"_xlfn.BINOM.INV(G1306,'CWP Prob & Severity Param'!$A$2,H1306)","v":0},0.32007936272553272,0.53591839646145734,0.10499035161289927,0.27346080669099826,0.44840519111658061,5.8147936791300481E-2,0.74489557560538899,0.99784643961605013,0.3928217208373852,0.95943060900613242,{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1306>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69849081496340881,0.94913254421301563,0.99410183736293645,0.99948066323378626,0.99996318862593225,0.99999781785686948,0.99999988887678337,0.9999999950411842,0.99999999980309884,0.99999999999295808]
[null,null,null,1309,{"$f":"'Freq Fit (Poisson)'!N1311","v":0.33345829050515002},0.79202678888133404,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1311, 'Simulation (Poisson)'!$AD1311:$AN1311, 1))","v":1},0.32644805994065473,{"$f":"_xlfn.BINOM.INV(G1311,'CWP Prob & Severity Param'!$A$2,H1311)","v":1},0.77261429844254115,0.75796110527405247,0.20050645458144711,0.80220462187850639,0.7062150878217166,0.81465202639769874,0.5207185162185074,0.14418535085346651,0.83489336417722027,0.69164843974486545,{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":98220.298595665343},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1311>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71644178044153439,0.95534523179403452,0.99517740003592703,0.99960485561227863,0.99997394855422306,0.9999985639745147,0.99999993201050974,0.99999999717950183,0.99999999989589439,0.99999999999653921]
[null,null,null,1310,{"$f":"'Freq Fit (Poisson)'!N1312","v":0.19540381100983797},6.9064908843741168E-4,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1312, 'Simulation (Poisson)'!$AD1312:$AN1312, 1))","v":0},0.49963987134065113,{"$f":"_xlfn.BINOM.INV(G1312,'CWP Prob & Severity Param'!$A$2,H1312)","v":0},0.19540016175016595,0.56493351307981365,0.93253503336337262,0.45640580936537034,0.92751675552619162,0.9757231106162505,0.78947216789201302,0.99639659534017933,0.83261196120405423,0.55269876812810848,{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1312>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82250245543987022,0.98322256979777034,0.99892523122350563,0.99994801785203424,0.99999798195330036,0.99999993458846048,0.99999999818051921,0.99999999995568079,0.99999999999903988,0.99999999999998135]
[null,null,null,1314,{"$f":"'Freq Fit (Poisson)'!N1316","v":0.11371687075089564},0.38859642063996769,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1316, 'Simulation (Poisson)'!$AD1316:$AN1316, 1))","v":0},0.51279635253797939,{"$f":"_xlfn.BINOM.INV(G1316,'CWP Prob & Severity Param'!$A$2,H1316)","v":0},0.78507642679473988,0.95226829835336946,0.7211625185931958,0.68505999140586271,0.95702215501285848,0.60434831208683903,0.32655436783291325,0.14478967590457292,0.70001874788871088,0.54358917154713182,{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1316>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89251061597350778,0.9940041303339695,0.99977489276126086,0.9999936371096203,0.99999985584031781,0.99999999727523681,0.99999999995582622,0.99999999999937317,0.99999999999999201,0.99999999999999989]
[null,null,null,1319,{"$f":"'Freq Fit (Poisson)'!N1321","v":0.29094286013179738},0.55972552548334886,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1321, 'Simulation (Poisson)'!$AD1321:$AN1321, 1))","v":0},0.18542591529523611,{"$f":"_xlfn.BINOM.INV(G1321,'CWP Prob & Severity Param'!$A$2,H1321)","v":0},0.58022465870671758,0.27662103016217299,0.16624522908625294,0.79924188545352393,0.9575041049684353,4.3322511070275738E-2,0.66986598826552723,0.40633557561307365,0.23702825548786488,0.12155262005020995,{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1321>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74755839218574172,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1321, TRUE)","v":0.96505516892378929},0.99669473607059655,0.99976317145693794,0.99998635629879584,0.99999934310604144,0.99999997284251552,0.99999999901641989,0.99999999996830868,0.99999999999908051]
[null,null,null,1324,{"$f":"'Freq Fit (Poisson)'!N1326","v":9.4352708106847566E-2},0.27446525162411706,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1326, 'Simulation (Poisson)'!$AD1326:$AN1326, 1))","v":0},0.27277427050559078,{"$f":"_xlfn.BINOM.INV(G1326,'CWP Prob & Severity Param'!$A$2,H1326)","v":0},0.6975003644944997,0.33416851282949767,0.82272418550802029,0.61607165748851256,0.14961669114876841,0.9128064425832082,0.18341629413632698,0.52302709422295812,0.48594759092145845,0.53711677305198058,{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1326>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90996175474530194,0.99581911057918016,0.99986954759608992,0.99999693749661056,0.99999994239213552,0.99999999909614146,0.99999999998783762,0.99999999999985678,0.99999999999999845,1]
[null,null,null,1325,{"$f":"'Freq Fit (Poisson)'!N1327","v":0.17039843855787856},0.88673395485810058,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1327, 'Simulation (Poisson)'!$AD1327:$AN1327, 1))","v":1},0.7272243531821827,{"$f":"_xlfn.BINOM.INV(G1327,'CWP Prob & Severity Param'!$A$2,H1327)","v":1},0.55607359000479328,0.59106540907213123,0.45414618929603945,0.76142059195696299,0.92679651255668394,0.55906088658312258,0.86149594959969611,0.74758676905262611,0.23565897414331383,0.44053634529176211,{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":29203.485518557092},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1327>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84332873496191318,0.98703063459041429,0.99927392424766293,0.99996933672779864,0.99999896102799091,0.9999999706148901,0.99999999928689531,0.99999999998484745,0.99999999999971367,0.99999999999999512]
[null,null,null,1330,{"$f":"'Freq Fit (Poisson)'!N1332","v":0.17617834710320149},3.0767640741378388E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1332, 'Simulation (Poisson)'!$AD1332:$AN1332, 1))","v":0},0.73817107030040052,{"$f":"_xlfn.BINOM.INV(G1332,'CWP Prob & Severity Param'!$A$2,H1332)","v":0},0.10220064729145295,0.44388175228318183,0.7923592809457457,0.54261309367908483,0.6899171358258207,0.82373652434387823,8.259416113932061E-2,0.70400934635342605,0.18458881075192701,0.65841110228101984,{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1332>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83846843158551043,0.98618841396045942,0.99920094512492574,0.9999651205356539,0.99999877832584361,0.99999996428061211,0.99999999910387061,0.99999999998031419,0.99999999999961542,0.99999999999999323]
[null,null,null,1334,{"$f":"'Freq Fit (Poisson)'!N1336","v":7.7799184022219206E-2},3.5975808168387635E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1336, 'Simulation (Poisson)'!$AD1336:$AN1336, 1))","v":0},0.38604047056096957,{"$f":"_xlfn.BINOM.INV(G1336,'CWP Prob & Severity Param'!$A$2,H1336)","v":0},0.36294825090102145,0.49846315074583736,0.65913314027934999,1.0197087347311729E-2,0.12977220496082686,0.19909960890575085,0.41466236913189281,0.3348818361421334,0.43491053128261914,0.99701506899039805,{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1336>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92515019283106315,0.99712612293131864,0.99992595724683864,0.99999856552188704,0.99999997773802496,0.99999999971187759,0.99999999999680222,0.99999999999996891,0.99999999999999978,1]
[null,null,null,1339,{"$f":"'Freq Fit (Poisson)'!N1341","v":0.12291382648784466},0.13654537052817106,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1341, 'Simulation (Poisson)'!$AD1341:$AN1341, 1))","v":0},0.64104621636513692,{"$f":"_xlfn.BINOM.INV(G1341,'CWP Prob & Severity Param'!$A$2,H1341)","v":0},2.9476559817604997E-3,0.33607302669030592,0.29806445808042359,0.94972402493693953,0.68200058417842546,0.18922361908388574,0.9836018014287915,0.20344932295900897,0.4213501872830594,0.63615649384308448,{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1341>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88433986594960479,0.99303746278921823,0.99971768156801322,0.99999137865197252,0.99999978894094443,0.99999999568910436,0.99999999992447219,0.99999999999884159,0.99999999999998423,0.99999999999999978]
[null,null,null,1340,{"$f":"'Freq Fit (Poisson)'!N1342","v":9.2231790623830828E-2},0.20215745044140898,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1342, 'Simulation (Poisson)'!$AD1342:$AN1342, 1))","v":0},0.73980451377139611,{"$f":"_xlfn.BINOM.INV(G1342,'CWP Prob & Severity Param'!$A$2,H1342)","v":0},0.35706136354035067,0.88550508181497845,0.19627524915989647,0.24452173920103426,0.45725409359405045,0.30180123748488896,0.57171150940337823,0.24972208474354018,0.10672571593790514,0.54356818309791655,{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1342>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91189375662387306,0.99599935065598466,0.99987795542551594,0.99999719897985462,0.99999994849148888,0.99999999920996507,0.99999999998960787,0.99999999999988032,0.99999999999999878,1]
[null,null,null,1344,{"$f":"'Freq Fit (Poisson)'!N1346","v":0.18696004328138402},6.1419277454098808E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1346, 'Simulation (Poisson)'!$AD1346:$AN1346, 1))","v":0},0.49623757482160591,{"$f":"_xlfn.BINOM.INV(G1346,'CWP Prob & Severity Param'!$A$2,H1346)","v":0},0.80512533116916418,0.94854259767929194,0.29745812075163092,0.95038150552039991,0.7213301403812693,0.27759936340766811,0.6048352587959267,0.74612104081213726,0.3029081314670633,7.541840282992196E-2,{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1346>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82947687889751509,0.9845559120771018,0.99905270345474717,0.99995614370254904,0.99999837050950691,0.9999999494546381,0.99999999865457989,0.99999999996864031,0.99999999999934985,0.99999999999998779]
[null,null,null,1349,{"$f":"'Freq Fit (Poisson)'!N1351","v":0.36834217198441982},0.81866813666159666,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1351, 'Simulation (Poisson)'!$AD1351:$AN1351, 1))","v":1},0.58885135863694782,{"$f":"_xlfn.BINOM.INV(G1351,'CWP Prob & Severity Param'!$A$2,H1351)","v":1},0.83436814187709385,0.22760842084287436,0.39982600031751192,0.4812831372449522,0.66596228828886173,0.33801993119616747,0.18741847431501413,0.95275631202444011,0.77644837536034328,0.63637473651209764,{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":153759.22788166002},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1351>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69188039909171672,0.9467291280466068,0.99366489522196333,0.99942770269700532,0.99995837395252651,0.99999746767310027,0.99999986765075799,0.99999999393832706,0.99999999975295673,0.99999999999093159]
[null,null,null,1354,{"$f":"'Freq Fit (Poisson)'!N1356","v":4.4272732610155061E-2},0.56714551803658553,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1356, 'Simulation (Poisson)'!$AD1356:$AN1356, 1))","v":0},0.95018585926323706,{"$f":"_xlfn.BINOM.INV(G1356,'CWP Prob & Severity Param'!$A$2,H1356)","v":0},0.51815804686487954,0.15088139538284073,0.40094925078861421,0.42293198339865967,0.74193303660164545,5.7912017891728063E-2,0.81563016917373488,0.61098305535443209,0.66769491758895283,0.77677747065018865,{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1356>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95669300050978123,0.99904841391135779,0.99998600885741806,0.99999984548753251,0.99999999863388889,0.9999999999899305,0.99999999999993638,0.99999999999999967,1,1]
[null,null,null,1355,{"$f":"'Freq Fit (Poisson)'!N1357","v":0.12306096337222333},0.79145150364782813,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1357, 'Simulation (Poisson)'!$AD1357:$AN1357, 1))","v":0},0.27484407153190338,{"$f":"_xlfn.BINOM.INV(G1357,'CWP Prob & Severity Param'!$A$2,H1357)","v":0},0.59101393688967208,0.38098077469805347,0.12008818494894269,3.2070327177942892E-2,0.97420218274675963,0.51505815745616368,0.28343880393382237,0.29710710429026888,0.3390012920397929,0.55312328209609529,{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1357>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88420975650918066,0.99302146096831945,0.99971669755677706,0.99999133831163722,0.99999978770060582,0.9999999956585951,0.99999999992384692,0.9999999999988306,0.99999999999998401,0.99999999999999978]
[null,null,null,1360,{"$f":"'Freq Fit (Poisson)'!N1362","v":0.18037343754896329},0.29839863099146147,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1362, 'Simulation (Poisson)'!$AD1362:$AN1362, 1))","v":0},0.35667922222572113,{"$f":"_xlfn.BINOM.INV(G1362,'CWP Prob & Severity Param'!$A$2,H1362)","v":0},0.29386298558125989,0.98440911582501167,0.624770418899535,9.0237926960920367E-2,0.34639218787426129,0.12239788629568971,2.2493030446263051E-2,0.5034629798412984,0.10658424593196081,0.77884988355966323,{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1362>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83495834838510685,0.98556265589353353,0.99914516422102151,0.9999618054602103,0.99999863055709948,0.99999995901096228,0.99999999894726055,0.99999999997632449,0.99999999999952649,0.99999999999999145]
[null,null,null,1364,{"$f":"'Freq Fit (Poisson)'!N1366","v":6.806110482265311E-2},0.94742498659456609,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1366, 'Simulation (Poisson)'!$AD1366:$AN1366, 1))","v":1},0.48453382793318822,{"$f":"_xlfn.BINOM.INV(G1366,'CWP Prob & Severity Param'!$A$2,H1366)","v":1},0.54615743083366819,0.76995979480879317,0.16390030965190061,0.96509888392732823,0.65036080961023246,0.74051081329902435,1.310469263673919E-2,0.13237376156297587,0.91425528893596941,0.90279168831869616,{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":27775.725678779418},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1366>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9342033875007989,0.99778630218316833,0.99995006389373164,0.99999915323126287,0.99999998849989979,0.99999999986976107,0.99999999999873523,0.99999999999998923,1,1]
[null,null,null,1369,{"$f":"'Freq Fit (Poisson)'!N1371","v":0.54993428790522858},0.9528688712443274,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1371, 'Simulation (Poisson)'!$AD1371:$AN1371, 1))","v":2},0.61933168002088523,{"$f":"_xlfn.BINOM.INV(G1371,'CWP Prob & Severity Param'!$A$2,H1371)","v":2},0.7531860163994416,0.62453468567900472,0.42243488170423049,0.58054590070251533,0.5060894926932521,0.72403864985390798,0.65121494421237736,0.22189544829509467,{"$f":"RAND()","v":0.69396747624807231},0.63157345619741267,{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":86603.878052311324},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":41557.154963494911},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1371>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57698772420678957,0.89429305744850884,0.98154159869091695,0.99753525349055483,0.99973411828136505,0.99997596450995185,0.99999813109886859,0.99999987255133882,0.99999999226189185,0.99999999957666263]
[null,null,null,1370,{"$f":"'Freq Fit (Poisson)'!N1372","v":0.18018106419216212},0.91321413219916991,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1372, 'Simulation (Poisson)'!$AD1372:$AN1372, 1))","v":1},0.20942293758860375,{"$f":"_xlfn.BINOM.INV(G1372,'CWP Prob & Severity Param'!$A$2,H1372)","v":1},0.9877619184942491,0.97525463756245157,7.7250778819129007E-3,0.91445867580755813,0.26221611867694772,2.8582742950920448E-2,0.84598478920791409,0.12066767069329964,8.7394303033520471E-2,0.98840332082268412,{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1981060.5357999725},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1372>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83511898757622971,0.98559161548479568,0.99914777459897408,0.99996196232415779,0.99999863762685171,0.99999995926586549,0.99999999895491953,0.99999999997652167,0.99999999999953093,0.99999999999999156]
[null,null,null,1374,{"$f":"'Freq Fit (Poisson)'!N1376","v":0.19341413014071288},9.6710357553281057E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1376, 'Simulation (Poisson)'!$AD1376:$AN1376, 1))","v":0},1.1494423976364021E-2,{"$f":"_xlfn.BINOM.INV(G1376,'CWP Prob & Severity Param'!$A$2,H1376)","v":0},0.48675659198092791,0.93386630529873182,0.45391604360623028,0.45959152804037218,0.74101891364021177,0.27199553078547356,0.1755702670998871,0.98945357882762119,0.71413446793170243,0.18733873722443961,{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1376>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82414060199426875,0.98354103964263384,0.99895618813853748,0.99995002398431254,0.99999807945821584,0.99999993837975254,0.99999999830336783,0.99999999995909272,0.99999999999912281,0.99999999999998312]
[null,null,null,1379,{"$f":"'Freq Fit (Poisson)'!N1381","v":0.11104889075326048},0.4086241755809058,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1381, 'Simulation (Poisson)'!$AD1381:$AN1381, 1))","v":0},0.48232675654308976,{"$f":"_xlfn.BINOM.INV(G1381,'CWP Prob & Severity Param'!$A$2,H1381)","v":0},0.51403888353961658,0.10946102873701358,0.38951892383132525,0.1778163163312535,0.72992252859414652,0.53476508534711109,1.8986501066652228E-2,7.292549799496062E-2,0.29218719258933201,0.36558196579960966,{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1381>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89489499576904508,0.99427209238984127,0.99978995056285069,0.99999420123933291,0.9999998716920977,0.99999999763159564,0.99999999996250244,0.9999999999994803,0.99999999999999356,1]
[null,null,null,1384,{"$f":"'Freq Fit (Poisson)'!N1386","v":0.55129465774605058},0.10077546728991216,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1386, 'Simulation (Poisson)'!$AD1386:$AN1386, 1))","v":0},0.41650650387908472,{"$f":"_xlfn.BINOM.INV(G1386,'CWP Prob & Severity Param'!$A$2,H1386)","v":0},4.9283077935649122E-2,0.11859185694209728,0.63196788689176953,0.61117242910797609,0.80771219097378522,0.868470957147217,0.12859288796361223,0.92259196321220116,0.65214683244458405,0.72639019912937375,{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1386>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57620334115474336,0.89386116490877843,0.9814226955221963,0.99751343020594452,0.99973111422353444,0.99997563369382769,0.99999810074010886,0.99999987016333614,0.99999999209753265,0.99999999956660723]
[null,null,null,1385,{"$f":"'Freq Fit (Poisson)'!N1387","v":7.256855820933562E-3},7.2914125625121229E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1387, 'Simulation (Poisson)'!$AD1387:$AN1387, 1))","v":0},0.46049273338781105,{"$f":"_xlfn.BINOM.INV(G1387,'CWP Prob & Severity Param'!$A$2,H1387)","v":0},0.67914909040377414,0.4673047714384686,0.83698675434306158,0.88692646932931096,0.70940818666882832,0.1582738981381655,0.15090878594817081,0.36312551707991292,0.93344511536178365,0.70944734047658253,{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1387>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.99276941157928444,0.99997379606254833,0.99999993665228515,0.99999999988511545,0.99999999999983324,0.99999999999999978,1,1,1,1]
[null,null,null,1390,{"$f":"'Freq Fit (Poisson)'!N1392","v":5.1420806391256055E-2},0.55560579096471618,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1392, 'Simulation (Poisson)'!$AD1392:$AN1392, 1))","v":0},0.31563043145414427,{"$f":"_xlfn.BINOM.INV(G1392,'CWP Prob & Severity Param'!$A$2,H1392)","v":0},0.79243187408543025,0.62847571612551922,0.48436328467332634,0.96895761307034423,0.7873338642774883,0.90997073444647181,0.93906098438895491,0.44874595424756147,0.29998308416407582,0.15230046065612912,{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1392>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94987887131932425,0.99872240885658004,0.99997819590016368,0.99999972042764262,0.9999999971297826,0.9999999999754321,0.9999999999998197,0.99999999999999889,1,1]
[null,null,null,1394,{"$f":"'Freq Fit (Poisson)'!N1396","v":0.10081833004575928},0.67849864180295183,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1396, 'Simulation (Poisson)'!$AD1396:$AN1396, 1))","v":0},4.8815120247463928E-2,{"$f":"_xlfn.BINOM.INV(G1396,'CWP Prob & Severity Param'!$A$2,H1396)","v":0},0.35542715900263966,0.35774490948401316,0.65326960478883722,0.13611782320138976,0.63722871155912597,0.21551931641721067,0.20466336222492831,0.77998928668541956,0.69162795140376776,0.55003801601288227,{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1396>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90409726527617884,0.99524684176026113,0.99984161580301278,0.99999602828498868,0.99999992018713146,0.99999999866214639,0.99999999998076639,0.99999999999975797,0.99999999999999734,1]
[null,null,null,1399,{"$f":"'Freq Fit (Poisson)'!N1401","v":0.30739963847278329},0.99938778922141769,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1401, 'Simulation (Poisson)'!$AD1401:$AN1401, 1))","v":3},0.73290022627530305,{"$f":"_xlfn.BINOM.INV(G1401,'CWP Prob & Severity Param'!$A$2,H1401)","v":3},0.96945370646779405,0.23981578850798513,0.89301957952096733,0.83316629791267505,0.91777516746462695,0.72076943254811376,0.55985629984950613,0.94715078757727678,0.53145685773840723,0.17581314970871731,{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":932523.40490289254},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5357.2684312988613},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":264473.22300235135},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1401>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73535666536249278,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1401, TRUE)","v":0.96140503844347458},0.99614863252470187,0.99970868861130668,0.99998227859979805,0.99999909889250838,0.99999996065115804,0.99999999849462906,0.99999999994876276,0.99999999999842948]
[null,null,null,1400,{"$f":"'Freq Fit (Poisson)'!N1402","v":0.56444571034363888},0.90023191478592579,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1402, 'Simulation (Poisson)'!$AD1402:$AN1402, 1))","v":2},0.98841210143142255,{"$f":"_xlfn.BINOM.INV(G1402,'CWP Prob & Severity Param'!$A$2,H1402)","v":2},0.71356914413899908,0.19766822015629792,0.84565627369393848,0.19904927358452063,0.35372710187083578,0.17546324864942431,0.50110629829412046,0.38637145048747545,0.14387725503059257,0.56640777013926746,{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":68028.625846153882},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4024.0367475565795},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1402>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.56867527023474984,0.88966158709726417,0.98025126191328915,0.99729557969706595,0.99970072771176266,0.99997224280769004,0.99999778539622164,0.99999984502543993,0.99999999034404952,0.9999999994578791]
[null,null,null,1404,{"$f":"'Freq Fit (Poisson)'!N1406","v":0.26486412276510873},0.14753211930368682,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1406, 'Simulation (Poisson)'!$AD1406:$AN1406, 1))","v":0},0.15200861965404944,{"$f":"_xlfn.BINOM.INV(G1406,'CWP Prob & Severity Param'!$A$2,H1406)","v":0},0.983730347254404,0.95914745544626823,6.7729818542026865E-2,0.39104551014776645,0.88653834350249228,2.9767760329408643E-2,0.17059646530823458,0.95291475530860781,0.13544331172601365,5.941319911466858E-2,{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1406>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76731020288156837,0.97054314665651265,0.99745770434147329,0.99983393791175268,0.99999128266677184,0.99999961766287382,0.99999998560311232,0.99999999952513641,0.99999999998606692,0.99999999999963185]
[null,null,null,1409,{"$f":"'Freq Fit (Poisson)'!N1411","v":0.15701463024267878},0.51169845658762236,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1411, 'Simulation (Poisson)'!$AD1411:$AN1411, 1))","v":0},5.5711844842882385E-2,{"$f":"_xlfn.BINOM.INV(G1411,'CWP Prob & Severity Param'!$A$2,H1411)","v":0},9.6474767488514579E-2,0.64219457704882554,0.82206594673984268,0.8896123196829353,0.14327780138778146,0.85641907807805173,0.33430650983862698,0.79489968746951256,0.80826158084721955,0.19332464408312344,{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1411>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85469155438135769,0.98889063276408695,0.99942624209967323,0.99997765703440944,0.99999930208743137,0.9999999818054307,0.99999999959304242,0.99999999999203038,0.99999999999986122,0.99999999999999778]
[null,null,null,1414,{"$f":"'Freq Fit (Poisson)'!N1416","v":0.35406039932620592},0.75255837878035758,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1416, 'Simulation (Poisson)'!$AD1416:$AN1416, 1))","v":1},0.73636765835966855,{"$f":"_xlfn.BINOM.INV(G1416,'CWP Prob & Severity Param'!$A$2,H1416)","v":1},0.86427371754887672,0.19666353417031734,0.45363458453202976,0.11067029818381457,8.9802583842683581E-2,0.61669296617806435,0.64067804560394381,0.88710500703205541,0.42456251916856258,0.43853446363959458,{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":198679.29449870982},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1416>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70183257586050674,0.95032369792981752,0.99431413088425602,0.99950588763704973,0.99996543650432446,0.9999979781154158,0.99999989839805214,0.99999999552605745,0.99999999982470489,0.99999999999381395]
[null,null,null,1415,{"$f":"'Freq Fit (Poisson)'!N1417","v":0.17039843855787856},0.95459116875135952,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1417, 'Simulation (Poisson)'!$AD1417:$AN1417, 1))","v":1},0.80070116528673563,{"$f":"_xlfn.BINOM.INV(G1417,'CWP Prob & Severity Param'!$A$2,H1417)","v":1},0.60010755389053172,0.6964683075350635,0.4617983052946828,0.49616073512612424,0.22159301750610805,0.69058423820344239,0.37244659675004321,0.4900242477369402,0.33285880223118991,4.8973915138668223E-2,{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":36579.783590849438},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1417>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84332873496191318,0.98703063459041429,0.99927392424766293,0.99996933672779864,0.99999896102799091,0.9999999706148901,0.99999999928689531,0.99999999998484745,0.99999999999971367,0.99999999999999512]
[null,null,null,1420,{"$f":"'Freq Fit (Poisson)'!N1422","v":0.23080694820812117},4.5572210264981039E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1422, 'Simulation (Poisson)'!$AD1422:$AN1422, 1))","v":0},0.21519251177422394,{"$f":"_xlfn.BINOM.INV(G1422,'CWP Prob & Severity Param'!$A$2,H1422)","v":0},0.48569314804602293,0.30827993264908338,0.19150740557946666,6.8150398224834263E-2,0.12619140844100507,0.31906171089014557,0.78304032134706059,0.27206953169042902,0.38406994130899574,0.58998120240990393,{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1422>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79389271365333347,0.97712866809632315,0.99827473381981757,0.99990162011856698,0.99999549428399093,0.99999982764591833,0.99999999434092535,0.99999999983726329,0.99999999999583744,0.99999999999990408]
[null,null,null,1424,{"$f":"'Freq Fit (Poisson)'!N1426","v":7.000421526977911E-2},0.68809624265339819,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1426, 'Simulation (Poisson)'!$AD1426:$AN1426, 1))","v":0},0.58902188892328433,{"$f":"_xlfn.BINOM.INV(G1426,'CWP Prob & Severity Param'!$A$2,H1426)","v":0},0.88346224088545522,0.41919206945483478,0.16467998093508773,0.49948844337245224,0.70437672954855157,0.99591538198304586,0.32928667206072715,0.85985387479117292,0.92936050917885682,0.76891960683993033,{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1426>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93238988962274061,0.99766111217125641,0.99994574252836044,0.99999905378013731,0.99999998678322366,0.99999999984605359,0.99999999999846234,0.99999999999998657,0.99999999999999989,1]
[null,null,null,1429,{"$f":"'Freq Fit (Poisson)'!N1431","v":0.29094286013179738},0.54018918976342567,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1431, 'Simulation (Poisson)'!$AD1431:$AN1431, 1))","v":0},0.27142675140226535,{"$f":"_xlfn.BINOM.INV(G1431,'CWP Prob & Severity Param'!$A$2,H1431)","v":0},0.60905397413645079,0.18298942759951398,0.95860431708817728,0.42792711639987213,0.26760208890868009,0.86113219652066642,0.29988555852106069,0.96936917413054646,0.94812378829656874,0.85920783796517886,{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1431>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74755839218574172,0.96505516892378929,0.99669473607059655,0.99976317145693794,0.99998635629879584,0.99999934310604144,0.99999997284251552,0.99999999901641989,0.99999999996830868,0.99999999999908051]
[null,null,null,1430,{"$f":"'Freq Fit (Poisson)'!N1432","v":0.24141359734247059},0.29664958018065746,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1432, 'Simulation (Poisson)'!$AD1432:$AN1432, 1))","v":0},0.43627305963906571,{"$f":"_xlfn.BINOM.INV(G1432,'CWP Prob & Severity Param'!$A$2,H1432)","v":0},0.1860162884445703,0.55200015826781867,0.30437204672038376,0.90268760510011647,0.90744974119452493,0.32845878947450768,0.63620797383209937,0.430851460645162,8.6359348182639573E-2,0.93454647975996108,{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1432>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78551667158492244,0.97515107704472259,0.99804123904569808,0.9998832378298339,0.99999440871802858,0.99999977635083637,0.99999999232076053,0.99999999976905718,0.99999999999382216,0.99999999999985123]
[null,null,null,1434,{"$f":"'Freq Fit (Poisson)'!N1436","v":0.10043862154951647},0.8390196462696371,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1436, 'Simulation (Poisson)'!$AD1436:$AN1436, 1))","v":0},0.49488323312599924,{"$f":"_xlfn.BINOM.INV(G1436,'CWP Prob & Severity Param'!$A$2,H1436)","v":0},0.84576806940602911,0.84407434338492815,0.43025298770604314,0.89951664810934429,0.88940436295424041,0.76333708846345649,0.26118780145909137,0.52239184673772898,2.3441642563372111E-3,0.62628611977854143,{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1436>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90444062387319701,0.9952813934084056,0.99984335424471249,0.99999608659736627,0.99999992165410789,0.99999999869167044,0.99999999998126154,0.99999999999976508,0.99999999999999734,1]
[null,null,null,1439,{"$f":"'Freq Fit (Poisson)'!N1441","v":6.6249044443183039E-2},8.822843028506544E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1441, 'Simulation (Poisson)'!$AD1441:$AN1441, 1))","v":0},0.28014970171276821,{"$f":"_xlfn.BINOM.INV(G1441,'CWP Prob & Severity Param'!$A$2,H1441)","v":0},0.7337110778931446,0.1437607279140154,0.61121055756669418,0.56761983412318218,0.91565067694961544,0.68811023988211284,0.36784572692643469,0.44223202448176269,0.21466209217227195,0.83113694225969781,{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1441>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93589775513025042,0.99790008710414957,0.99995388472740943,0.9999992387707497,0.99999998993625794,0.99999999988905741,0.99999999999895128,0.99999999999999134,1,1]
[null,null,null,1444,{"$f":"'Freq Fit (Poisson)'!N1446","v":4.8483670982883968E-2},0.43731561242790484,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1446, 'Simulation (Poisson)'!$AD1446:$AN1446, 1))","v":0},5.6717047276646615E-2,{"$f":"_xlfn.BINOM.INV(G1446,'CWP Prob & Severity Param'!$A$2,H1446)","v":0},0.93040873194607254,0.73990280406636866,0.71826834169806419,0.33435167190806081,0.69184125409960184,0.39506600491410149,0.93281679214966318,0.35964267328555122,8.1086159430500127E-2,0.79801124703914361,{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1446>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95267289539084155,0.99886197460528259,0.99998168266510024,0.99999977851748989,0.99999999785582827,0.99999999998269384,0.99999999999988032,0.99999999999999933,1,1]
[null,null,null,1445,{"$f":"'Freq Fit (Poisson)'!N1447","v":5.9324963699491334E-2},0.77880576480938779,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1447, 'Simulation (Poisson)'!$AD1447:$AN1447, 1))","v":0},0.80159147946137044,{"$f":"_xlfn.BINOM.INV(G1447,'CWP Prob & Severity Param'!$A$2,H1447)","v":0},0.11266326061983611,0.99719160655590866,0.43126807666458977,0.77407480777915572,0.87767420193437817,0.27411698218410563,0.92911823642308933,0.72636757133404484,0.72851749155218892,0.61216445105851325,{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1447>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94240047344804778,0.99830834732573659,0.99996671361989142,0.99999950779329183,0.99999999417157848,0.99999999994245337,0.99999999999951283,0.99999999999999645,1,1]
[null,null,null,1450,{"$f":"'Freq Fit (Poisson)'!N1452","v":0.30386562822950963},0.51254478650238255,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1452, 'Simulation (Poisson)'!$AD1452:$AN1452, 1))","v":0},0.4487084825746035,{"$f":"_xlfn.BINOM.INV(G1452,'CWP Prob & Severity Param'!$A$2,H1452)","v":0},0.83273322501765112,0.2286221508729035,0.47857045925619601,0.98730671007262372,0.47115535404944919,0.42241348883920971,0.61226742651517252,0.78227789671527515,0.26122031941044843,0.3590647704763531,{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1452>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7379600207832141,0.96220070610676744,0.99627022446699609,0.99972107633366536,0.99998322515126348,0.99999915675429318,0.99999996359872045,0.99999999862333322,0.99999999995368016,0.99999999999859646]
[null,null,null,1454,{"$f":"'Freq Fit (Poisson)'!N1456","v":4.5063644820134093E-2},0.43550099477258564,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1456, 'Simulation (Poisson)'!$AD1456:$AN1456, 1))","v":0},0.48945246259218433,{"$f":"_xlfn.BINOM.INV(G1456,'CWP Prob & Severity Param'!$A$2,H1456)","v":0},0.63807415308223314,0.94778930866704647,0.46223873030656559,0.3022489358418442,0.76203538992102071,2.5474753845149412E-3,0.65712296644889556,0.77276872043831102,{"$f":"RAND()","v":0.27683470355788975},0.36112007680631319,{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1456>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95593663948149077,0.99901462867363722,0.99998525427589757,0.99999983425169536,0.99999999850840804,0.99999999998880928,0.99999999999992806,0.99999999999999956,1,1]
[null,null,null,1459,{"$f":"'Freq Fit (Poisson)'!N1461","v":0.29183326614086363},0.23735103784316003,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1461, 'Simulation (Poisson)'!$AD1461:$AN1461, 1))","v":0},0.51367821240530809,{"$f":"_xlfn.BINOM.INV(G1461,'CWP Prob & Severity Param'!$A$2,H1461)","v":0},0.82038119253187991,0.92904555273690115,4.6264768715115312E-2,0.95307161034015531,0.62871264817724393,0.53130996088200755,0.85869641781777428,0.56264038491160373,3.5924231540636842E-2,0.99082911627438863,{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1461>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74689305795396832,0.96486129851461222,0.99666649029350729,0.99976042795919784,0.99998615644275146,0.99999933145887476,0.99999997227687254,0.99999999899287384,0.99999999996745115,0.99999999999905276]
[null,null,null,1460,{"$f":"'Freq Fit (Poisson)'!N1462","v":0.20363037525437053},0.38168949108303352,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1462, 'Simulation (Poisson)'!$AD1462:$AN1462, 1))","v":0},0.47917373651054418,{"$f":"_xlfn.BINOM.INV(G1462,'CWP Prob & Severity Param'!$A$2,H1462)","v":0},0.97044136358666211,0.64120176129257977,0.32352461363455065,0.45158555606928696,0.71213230457151444,0.754415599784383,9.771152159402352E-2,0.41523156037178532,0.10301296558155948,0.97824846703670754,{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1462>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81576384197091167,0.98187813923039546,0.99879109757342788,0.99993909492477895,0.99999753670764058,0.99999991681207545,0.99999999758900204,0.99999999993880717,0.99999999999861866,0.99999999999997191]
[null,null,null,1465,{"$f":"'Freq Fit (Poisson)'!N1467","v":0.33217957837231227},0.62176512182300547,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1467, 'Simulation (Poisson)'!$AD1467:$AN1467, 1))","v":0},0.85922488010224607,{"$f":"_xlfn.BINOM.INV(G1467,'CWP Prob & Severity Param'!$A$2,H1467)","v":0},5.8790347206861493E-2,0.26654484292195602,0.36085921163704415,0.71669449895639203,0.76413801008988536,9.4161376945644748E-2,0.75178318872385974,0.74689562603180182,8.9867323560395618E-2,0.11408782214409374,{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1467>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71735848921706413,0.95565032970698738,0.99522817125873986,0.99961048816525566,0.99997441721083069,0.99999859517021394,0.99999993374093965,0.99999999726177669,0.9999999998993172,0.99999999999666578]
[null,null,null,1468,{"$f":"'Freq Fit (Poisson)'!N1470","v":6.8430074990524309E-2},9.7882142984684006E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1470, 'Simulation (Poisson)'!$AD1470:$AN1470, 1))","v":0},0.12075599671317017,{"$f":"_xlfn.BINOM.INV(G1470,'CWP Prob & Severity Param'!$A$2,H1470)","v":0},0.56123481846919054,0.66208194114997232,0.54544801288247047,0.33716763711226849,0.94250051931991841,7.2949507832113403E-2,3.2720592968277118E-2,4.0587623834199782E-2,7.0845215412828511E-2,0.57282128591789128,{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1470>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93385875790301687,0.99776278273687824,0.99994926134266704,0.99999913497432003,0.99999998818840852,0.99999999986550936,0.99999999999868683,0.99999999999998879,0.99999999999999989,1]
[null,null,null,1474,{"$f":"'Freq Fit (Poisson)'!N1476","v":0.11860356516661966},{"$f":"RAND()","v":0.87279755066598763},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1476, 'Simulation (Poisson)'!$AD1476:$AN1476, 1))","v":0},{"$f":"RAND()","v":0.59468609005386208},{"$f":"_xlfn.BINOM.INV(G1476,'CWP Prob & Severity Param'!$A$2,H1476)","v":0},0.45305214782952652,0.95597466259863761,0.70292191302249352,0.89639186956501793,0.37396953261532995,0.82849550079074852,0.79378248233786841,0.66298855612178642,0.10258917029147729,0.29749834257107832,{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1476>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E1476, TRUE)","v":0.88815982847293196},0.99349875056759507,0.99974553642321307,0.99999250011431595,0.99999982280787381,0.99999999650738625,0.9999999999409499,0.99999999999912603,0.99999999999998845,0.99999999999999989]
[null,null,null,1475,{"$f":"'Freq Fit (Poisson)'!N1477","v":0.35161781230316536},0.39096373799914808,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1477, 'Simulation (Poisson)'!$AD1477:$AN1477, 1))","v":0},5.9635375937771351E-2,{"$f":"_xlfn.BINOM.INV(G1477,'CWP Prob & Severity Param'!$A$2,H1477)","v":0},{"$f":"RAND()","v":0.92053284967177351},7.0758825380065393E-2,0.68696027898457268,0.96067538872213643,0.34064499423866779,0.17828375046822931,0.17166676850451479,0.14658607871414597,0.29982230254711828,0.33170978899943449,{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1477>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70354895835609466,0.95092930394143549,0.99442097190219481,0.99951845361612079,0.99996654495824722,0.99999805633773331,0.99999990299811958,0.99999999575793175,0.99999999983493204,0.99999999999421485]
[null,null,null,1480,{"$f":"'Freq Fit (Poisson)'!N1482","v":0.16094925099332028},0.32304425855813901,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1482, 'Simulation (Poisson)'!$AD1482:$AN1482, 1))","v":0},0.60327930242348959,{"$f":"_xlfn.BINOM.INV(G1482,'CWP Prob & Severity Param'!$A$2,H1482)","v":0},0.94291986309286213,0.84852285698648333,6.2666454137212391E-3,0.16823157492792462,6.2309095223224253E-2,0.11682176045949932,0.91209929437607151,0.80251395395028657,0.9531747162074875,0.58264015032010874,{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1482>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8513352744304078,0.98835704919417466,0.99938382520317659,0.99997540898301651,0.9999992127245827,0.99999997896345794,0.99999999951772012,0.99999999999031908,0.99999999999982725,0.99999999999999722]
[null,null,null,1485,{"$f":"'Freq Fit (Poisson)'!N1487","v":0.14392924891229714},0.75936516462351178,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1487, 'Simulation (Poisson)'!$AD1487:$AN1487, 1))","v":0},7.5657601797729512E-4,{"$f":"_xlfn.BINOM.INV(G1487,'CWP Prob & Severity Param'!$A$2,H1487)","v":0},0.53039299597965461,6.4123419278884985E-2,0.31888091855635237,0.74294781831395795,1.9064568657424785E-2,0.96133399617343274,0.89496914068906563,0.86725959260488661,0.31566999209394364,4.826330162985204E-2,{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1487>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86594901272645419,0.99058440372451795,0.99955374283163878,0.99998405957861469,0.99999954337016139,0.99999998908425891,0.99999999977614151,0.99999999999598066,0.99999999999993583,0.99999999999999911]
[null,null,null,1489,{"$f":"'Freq Fit (Poisson)'!N1491","v":0.2057422444548242},0.85178774078184383,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1491, 'Simulation (Poisson)'!$AD1491:$AN1491, 1))","v":1},0.3286356558704906,{"$f":"_xlfn.BINOM.INV(G1491,'CWP Prob & Severity Param'!$A$2,H1491)","v":1},0.33828580431004862,0.81049295259699028,0.81806234833602798,0.34108234618605926,0.25230714646524699,0.31009903032546315,0.55607756318672785,7.4745957870802182E-2,0.63718864164737654,0.98706496469652172,{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9563.4896743165191},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1491>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81404287330819192,0.98152588114507333,0.99875504611527588,0.99993663513895981,0.99999741083339877,0.9999999116589553,0.999999997413199,0.99999999993366628,0.9999999999984871,0.99999999999996891]
[null,null,null,1490,{"$f":"'Freq Fit (Poisson)'!N1492","v":0.13880462220533335},0.63220558280190509,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1492, 'Simulation (Poisson)'!$AD1492:$AN1492, 1))","v":0},0.86395706165088704,{"$f":"_xlfn.BINOM.INV(G1492,'CWP Prob & Severity Param'!$A$2,H1492)","v":0},0.41793214940846823,0.58409419955888053,0.78694356001371824,0.22736710102489066,0.286159297087624,0.14674468398853047,0.65798471144120985,0.57791582866130464,0.48828512635354893,0.9506085979335861,{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1492>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8703980683017728,0.99121334334065225,0.99959820264485488,0.99998615505417643,0.99999961745107879,0.99999999117966198,0.99999999982553778,0.99999999999697886,0.99999999999995348,0.99999999999999933]
[null,null,null,1495,{"$f":"'Freq Fit (Poisson)'!N1497","v":9.9866587015215169E-2},0.15695806928845646,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1497, 'Simulation (Poisson)'!$AD1497:$AN1497, 1))","v":0},0.37943375456139627,{"$f":"_xlfn.BINOM.INV(G1497,'CWP Prob & Severity Param'!$A$2,H1497)","v":0},0.29583138201471615,6.6791678983239122E-2,0.17637491735684929,0.67120585198690985,0.29490129306504842,0.56117288412201449,0.18181481693645074,0.30474092792683749,0.17896007914333689,0.61093217668340138,{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1497>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90495814314961454,0.99533322429759308,0.99984594975032892,{"$f":"_xlfn.POISSON.DIST(AG$2, $E1497, TRUE)","v":0.9999961732466961},0.99999992382366409,0.99999999873512824,0.99999999998198696,0.99999999999977551,0.99999999999999756,1]
[null,null,null,1498,{"$f":"'Freq Fit (Poisson)'!N1500","v":9.2328112432414497E-2},0.77389947070130893,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1500, 'Simulation (Poisson)'!$AD1500:$AN1500, 1))","v":0},1.8442170046008233E-2,{"$f":"_xlfn.BINOM.INV(G1500,'CWP Prob & Severity Param'!$A$2,H1500)","v":0},0.37518109426843149,0.65062502415987711,0.63398258534282248,0.98373715049662114,0.29360497604005265,0.5310805430910176,0.12764561409276642,0.52020948299188174,0.33519376092100872,0.42822664520988696,{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1500>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91180592559808837,0.99599124561325048,0.99987758145900973,0.9999971874766489,0.99999994822610994,0.99999999920506732,0.99999999998953248,0.99999999999987943,0.99999999999999878,1]
[null,null,null,1504,{"$f":"'Freq Fit (Poisson)'!N1506","v":0.13165101987118663},0.50427756357695586,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1506, 'Simulation (Poisson)'!$AD1506:$AN1506, 1))","v":0},0.13499477061837994,{"$f":"_xlfn.BINOM.INV(G1506,'CWP Prob & Severity Param'!$A$2,H1506)","v":0},0.28208762848687152,0.47622060924253962,0.82077049601670315,0.59440600687533984,0.82828554929270037,0.55812606521424757,0.87288587632247105,0.28778380486737554,0.33821582396253913,0.5469525901456469,{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1506>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87664687404245611,0.99205832907703317,0.99965534695709302,0.99998873200772287,0.9999997046282042,0.99999999353953961,0.99999999987878496,0.99999999999800893,0.99999999999997091,0.99999999999999956]
[null,null,null,1505,{"$f":"'Freq Fit (Poisson)'!N1507","v":0.3666513448755449},0.75882940563210588,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1507, 'Simulation (Poisson)'!$AD1507:$AN1507, 1))","v":1},0.51542954308840105,{"$f":"_xlfn.BINOM.INV(G1507,'CWP Prob & Severity Param'!$A$2,H1507)","v":1},7.1601137226470213E-3,0.469420463878787,0.60147153231174932,0.44449113719733646,0.44766359578575987,0.64728286690532366,0.31711353046909918,0.41711381176751228,6.5813170599813287E-3,0.38680414943453112,{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":164.30798504791369},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1507>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69305123879140995,0.94715940756194283,0.99374395847373176,0.99943738788780867,0.99995926377571498,0.99999753307494677,0.99999987165661852,0.99999999414863505,0.99999999976261789,0.99999999999132605]
[null,null,null,1510,{"$f":"'Freq Fit (Poisson)'!N1512","v":5.0829054764961842E-2},0.79747141661786936,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1512, 'Simulation (Poisson)'!$AD1512:$AN1512, 1))","v":0},2.1133725580161578E-2,{"$f":"_xlfn.BINOM.INV(G1512,'CWP Prob & Severity Param'!$A$2,H1512)","v":0},0.4506768210040667,0.98367791955333905,0.45469046772663813,0.48057949729501215,0.7319948637633682,0.8380167355347744,0.81267714646762601,0.62786849557473179,0.21561541048027533,0.56344054830378132,{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1512>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95044113002855557,0.99875115427764927,0.99997893071177613,0.99999973295031264,0.99999999728984301,0.99999999997706879,0.99999999999983369,0.99999999999999889,1,1]
[null,null,null,1515,{"$f":"'Freq Fit (Poisson)'!N1517","v":0.19344883274668548},0.2108937871739579,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1517, 'Simulation (Poisson)'!$AD1517:$AN1517, 1))","v":0},0.51615233999814436,{"$f":"_xlfn.BINOM.INV(G1517,'CWP Prob & Severity Param'!$A$2,H1517)","v":0},0.16512667880198417,0.54776012095175286,0.51401441464661701,0.7124805473862742,0.80613085063368883,7.7004174072603515E-4,0.4489478151470252,0.103791975070886,0.19245853582974992,0.7756776809177548,{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1517>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82411200266393025,0.98353550763180098,0.99895565310601098,0.99994998948693437,0.99999807778999616,0.99999993831521528,0.99999999830128727,0.99999999995903521,0.99999999999912137,0.99999999999998301]
[null,null,null,1519,{"$f":"'Freq Fit (Poisson)'!N1521","v":0.11169887687266508},0.16821098166483317,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1521, 'Simulation (Poisson)'!$AD1521:$AN1521, 1))","v":0},0.71084758261171821,{"$f":"_xlfn.BINOM.INV(G1521,'CWP Prob & Severity Param'!$A$2,H1521)","v":0},0.17380527957905534,0.76448909336172155,0.25666544385511803,0.26431316652709325,0.14411665977420063,0.16438087850610539,0.91457069966179472,0.58108227621301389,0.94382042519274945,0.92544419521345678,{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1521>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89431351544101356,0.99420733068781963,0.99978634417261647,0.99999406735271956,0.99999986796419904,0.99999999754855651,0.99999999996096101,0.99999999999945577,0.99999999999999323,1]
[null,null,null,1520,{"$f":"'Freq Fit (Poisson)'!N1522","v":9.4887704586353191E-2},0.2091422261226723,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1522, 'Simulation (Poisson)'!$AD1522:$AN1522, 1))","v":0},0.67142887810524321,{"$f":"_xlfn.BINOM.INV(G1522,'CWP Prob & Severity Param'!$A$2,H1522)","v":0},4.2861116999698745E-2,0.85947837180000308,0.10187947222935723,0.34785655193477538,0.8877309947922627,0.15182119568913732,0.48685762257787901,0.71179799861425819,0.70176329407599125,0.76649222376790827,{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1522>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90947505861199596,0.99577305930222715,0.99986736890017103,0.99999686878004268,0.9999999407666289,0.99999999906538006,0.99999999998735256,0.99999999999985012,0.99999999999999845,1]
[null,null,null,1525,{"$f":"'Freq Fit (Poisson)'!N1527","v":0.45572816394167487},0.44916957350312325,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1527, 'Simulation (Poisson)'!$AD1527:$AN1527, 1))","v":0},2.2886668237190211E-2,{"$f":"_xlfn.BINOM.INV(G1527,'CWP Prob & Severity Param'!$A$2,H1527)","v":0},0.84095844685287913,0.93039698545999361,0.55296721395437398,0.80754459496708209,0.50792981464454523,0.96634811283722588,0.55411757707239884,0.41763154844036809,0.80006819678622021,0.61022623146988153,{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1527>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.63398615397364677,0.92291149988850085,0.98874720859349563,0.99874827081013773,0.99988771224050188,0.99999156735069772,0.99999945563381198,0.99999996919278056,0.99999999844819132,0.99999999992958188]
[null,null,null,1528,{"$f":"'Freq Fit (Poisson)'!N1530","v":0.36710122006837576},0.69908091126365257,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1530, 'Simulation (Poisson)'!$AD1530:$AN1530, 1))","v":1},0.36251536147387575,{"$f":"_xlfn.BINOM.INV(G1530,'CWP Prob & Severity Param'!$A$2,H1530)","v":1},0.43245348534256456,0.15660059093021017,0.32690478478892271,0.23603567091529742,0.65187770910696841,0.25403359574886508,0.16882819408752192,0.6225307338785584,0.8852251997837921,7.5399775813635439E-2,{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":15673.671897342943},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1530>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.6927395223537206,0.94704504619935526,0.99372298023628525,0.99943482241469461,0.99995902847282769,0.99999751580952911,0.99999987060090589,0.99999999409330409,0.99999999976008036,0.99999999999122258]
[null,null,null,1534,{"$f":"'Freq Fit (Poisson)'!N1536","v":0.33797133674182311},0.50792749178390595,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1536, 'Simulation (Poisson)'!$AD1536:$AN1536, 1))","v":0},0.59845499087851173,{"$f":"_xlfn.BINOM.INV(G1536,'CWP Prob & Severity Param'!$A$2,H1536)","v":0},9.785892066943469E-2,0.45727526818869846,0.97726902915237235,0.39965140518527875,0.20012546490179994,8.5189222573464285E-2,0.57964861718264205,0.15746915857273458,0.97228441834292878,0.70108098632122473,{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1536>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71321573069192701,0.95426220457917366,0.99499560407746146,0.99958451123695324,0.99997224100867255,0.99999844931852111,0.99999992559477335,0.99999999687178165,0.99999999988297983,0.99999999999605749]
[null,null,null,1535,{"$f":"'Freq Fit (Poisson)'!N1537","v":7.000421526977911E-2},0.23200479022889353,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1537, 'Simulation (Poisson)'!$AD1537:$AN1537, 1))","v":0},0.57310379498597852,{"$f":"_xlfn.BINOM.INV(G1537,'CWP Prob & Severity Param'!$A$2,H1537)","v":0},0.15651531876844216,0.8090254009376151,0.73116684507542817,0.37899482759250658,0.26181084041932945,0.80511337352254564,0.26904206652485008,0.74565923124670708,0.83407982068038877,0.35760517878190523,{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1537>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93238988962274061,0.99766111217125641,0.99994574252836044,0.99999905378013731,0.99999998678322366,0.99999999984605359,0.99999999999846234,0.99999999999998657,0.99999999999999989,1]
[null,null,null,1540,{"$f":"'Freq Fit (Poisson)'!N1542","v":8.0081904672424306E-2},0.87018646369710084,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1542, 'Simulation (Poisson)'!$AD1542:$AN1542, 1))","v":0},0.36953440095994727,{"$f":"_xlfn.BINOM.INV(G1542,'CWP Prob & Severity Param'!$A$2,H1542)","v":0},0.12728751125514792,0.47859510416116513,0.91285611860201088,0.30562109038581664,0.71134783839668159,5.8442102051405986E-2,0.75379215817762135,0.10099721230819059,0.25142747264887055,0.51561866265873857,{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1542>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92304074194089636,0.9969596026457711,0.99991938422400206,0.99999839253940181,0.9999999743234973,0.99999999965795394,0.99999999999609246,0.99999999999996092,0.99999999999999967,1]
[null,null,null,1545,{"$f":"'Freq Fit (Poisson)'!N1547","v":6.8208427149918038E-2},0.61721143814050661,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1547, 'Simulation (Poisson)'!$AD1547:$AN1547, 1))","v":0},0.39972688440832727,{"$f":"_xlfn.BINOM.INV(G1547,'CWP Prob & Severity Param'!$A$2,H1547)","v":0},0.71300068153569274,0.94460984606827814,0.18456686187798044,0.48475810140714304,0.61613033277130791,0.82855157528761891,0.81837326336804428,0.95761184962995605,0.2459189698454719,0.97621071635577006,{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1547>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93406576862102919,0.99777692555324882,0.99994974445637297,0.99999914597632755,0.99999998837632131,0.99999999986807708,0.99999999999871614,0.99999999999998912,1,1]
[null,null,null,1549,{"$f":"'Freq Fit (Poisson)'!N1551","v":0.28196278887317505},5.2603317480526379E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1551, 'Simulation (Poisson)'!$AD1551:$AN1551, 1))","v":0},0.73736818430464168,{"$f":"_xlfn.BINOM.INV(G1551,'CWP Prob & Severity Param'!$A$2,H1551)","v":0},0.99470223735694996,0.54655936001615868,0.96045176748925265,0.46901977133128714,0.8721227111653389,0.49023718293074336,0.87806639509182227,0.21606465584890477,0.80625647715887572,0.72358596609673542,{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1551>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75430175242904063,0.9669867781958561,0.99697140970424325,0.99978959314538973,0.9999882488610452,0.99999945156496761,0.99999997802257434,0.99999999922849647,0.99999999997590661,0.99999999999932243]
[null,null,null,1550,{"$f":"'Freq Fit (Poisson)'!N1552","v":7.990294474751819E-2},0.24277726730374727,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1552, 'Simulation (Poisson)'!$AD1552:$AN1552, 1))","v":0},0.14896503385092841,{"$f":"_xlfn.BINOM.INV(G1552,'CWP Prob & Severity Param'!$A$2,H1552)","v":0},0.4088408201074557,0.8798701447795112,0.44714699188439999,0.4966225161646165,0.51679330346520669,0.61752826979863418,0.28082201818738972,0.50975182918649198,0.79468084574351772,0.32412895965665234,{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1552>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92320594402459477,0.99697281756057232,0.99991991277074355,0.99999840663265815,0.99999997460533607,0.99999999966246289,0.99999999999615263,0.99999999999996159,0.99999999999999967,1]
[null,null,null,1555,{"$f":"'Freq Fit (Poisson)'!N1557","v":0.13350823831041725},0.51567483702065875,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1557, 'Simulation (Poisson)'!$AD1557:$AN1557, 1))","v":0},0.51394817711177021,{"$f":"_xlfn.BINOM.INV(G1557,'CWP Prob & Severity Param'!$A$2,H1557)","v":0},0.3348996606092951,0.72412244837072726,0.32850449174181662,0.86557877854083654,0.12113619782727614,0.35530793454668619,0.6531408659898158,4.8656208888095187E-2,3.16860893916735E-2,0.12170608238363878,{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1557>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8750202602593975,0.99184267369255252,0.99964105099886835,0.99998810020415041,0.99999968368615144,0.9999999929842065,0.999999999866513,0.99999999999777645,0.99999999999996714,0.99999999999999956]
[null,null,null,1558,{"$f":"'Freq Fit (Poisson)'!N1560","v":7.70554254537823E-2},0.18376963527117407,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1560, 'Simulation (Poisson)'!$AD1560:$AN1560, 1))","v":0},0.26428110647274661,{"$f":"_xlfn.BINOM.INV(G1560,'CWP Prob & Severity Param'!$A$2,H1560)","v":0},0.66129334782287186,0.8949221564705947,0.77021096141858014,0.12572740698640816,0.78629471291286479,0.45080931943998825,0.88724966049814202,0.63965706860606319,0.83568645864127544,0.29039393408069292,{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1560>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92583853716333853,0.99717941954596701,0.99992802056808783,0.99999861877514196,0.99999997876886215,0.99999999972784104,0.99999999999700817,0.99999999999997113,0.99999999999999978,1]
[null,null,null,1564,{"$f":"'Freq Fit (Poisson)'!N1566","v":0.10732285612610248},0.23139259194445139,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1566, 'Simulation (Poisson)'!$AD1566:$AN1566, 1))","v":0},5.8081391084370271E-2,{"$f":"_xlfn.BINOM.INV(G1566,'CWP Prob & Severity Param'!$A$2,H1566)","v":0},0.11865598771889141,0.78845122916911869,2.5582446702211881E-2,0.18705425768648187,0.65623132721040689,0.89202528910452505,0.32176052270113109,9.924925343170965E-2,0.64264904701773273,8.018251519556574E-2,{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1566>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89823562529667711,0.99463683807773207,0.9998098648225735,0.99999492615759789,0.99999989148535628,0.99999999806398754,0.99999999997037481,0.99999999999960321,0.99999999999999534,1]
[null,null,null,1565,{"$f":"'Freq Fit (Poisson)'!N1567","v":0.3444183033214695},0.60350963679381209,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1567, 'Simulation (Poisson)'!$AD1567:$AN1567, 1))","v":0},0.93428514327721324,{"$f":"_xlfn.BINOM.INV(G1567,'CWP Prob & Severity Param'!$A$2,H1567)","v":0},0.1073883139424866,0.40482366455033092,0.60154375697182016,0.80945902682694681,6.533044456761139E-2,0.55173309261835546,0.29293061880181781,0.4714247141724961,0.21095526660572883,8.4721676675157731E-2,{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1567>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7086324427389401,0.95269842634563418,0.99472882233178583,0.99955416822294585,0.99996965258413884,0.99999827266788666,0.99999991554800083,0.99999999638199832,0.99999999986208676,0.99999999999526523]
[null,null,null,1570,{"$f":"'Freq Fit (Poisson)'!N1572","v":0.30849342810959857},6.105608182056399E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1572, 'Simulation (Poisson)'!$AD1572:$AN1572, 1))","v":0},0.60580397827160148,{"$f":"_xlfn.BINOM.INV(G1572,'CWP Prob & Severity Param'!$A$2,H1572)","v":0},0.32930957065084487,0.57584217146222738,0.65836546675483043,0.85170576248981211,0.12883157237028153,0.28787647605761235,0.86682348107094154,0.39540669466928224,0.47200656530025087,0.17698889492145553,{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1572>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73455277958366905,0.9611574846848695,0.99611051583608645,0.9997047759703066,0.99998197737788752,0.99999908034038776,0.99999995969897648,0.99999999845274012,0.99999999994715028,0.9999999999983743]
[null,null,null,1575,{"$f":"'Freq Fit (Poisson)'!N1577","v":0.19344883274668548},0.97141039623583614,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1577, 'Simulation (Poisson)'!$AD1577:$AN1577, 1))","v":1},0.55282032210578258,{"$f":"_xlfn.BINOM.INV(G1577,'CWP Prob & Severity Param'!$A$2,H1577)","v":1},0.11001458245311646,0.10462921758575172,0.9616749731473393,0.77787258915112267,0.44070225348128855,0.41361594001209612,0.24145921847173857,0.76890140768007964,0.59097362612785731,0.40580880679083309,{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1895.2363935770522},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1577>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82411200266393025,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1577, TRUE)","v":0.98353550763180098},0.99895565310601098,0.99994998948693437,0.99999807778999616,0.99999993831521528,0.99999999830128727,0.99999999995903521,0.99999999999912137,0.99999999999998301]
[null,null,null,1579,{"$f":"'Freq Fit (Poisson)'!N1581","v":8.3887359655890864E-2},0.92972118227911504,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1581, 'Simulation (Poisson)'!$AD1581:$AN1581, 1))","v":1},0.3011904403583775,{"$f":"_xlfn.BINOM.INV(G1581,'CWP Prob & Severity Param'!$A$2,H1581)","v":1},0.97576537162684429,0.41219784376597013,0.85078694925931442,0.70374472706510938,0.74356768628893777,0.41016821330714959,4.34891681146099E-3,0.94198679165110932,0.94611780692503111,5.5553390710527784E-2,{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1139912.295178653},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1581>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91953482698121658,0.99667217572830724,0.99990759998693179,0.99999807038640598,0.99999996771714073,0.99999999954955388,0.99999999999461009,0.9999999999999436,0.99999999999999956,1]
[null,null,null,1580,{"$f":"'Freq Fit (Poisson)'!N1582","v":8.7277664440914129E-2},0.36702071532967928,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1582, 'Simulation (Poisson)'!$AD1582:$AN1582, 1))","v":0},0.50188940537385329,{"$f":"_xlfn.BINOM.INV(G1582,'CWP Prob & Severity Param'!$A$2,H1582)","v":0},0.62926194948658964,0.78843645481576874,0.14990890755806663,0.77557395830217501,9.8843123180013204E-2,0.96315884303675792,0.80593800901324719,0.26239158546482233,0.60195537277213806,0.8357888459152828,{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1582>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91642260233339945,0.99640582670592326,0.99989620121476697,0.99999774512648565,0.99999996075534892,0.99999999943033135,0.99999999999290834,0.99999999999992273,0.99999999999999933,1]
[null,null,null,1585,{"$f":"'Freq Fit (Poisson)'!N1587","v":9.8826914976814673E-2},0.96160379395546736,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1587, 'Simulation (Poisson)'!$AD1587:$AN1587, 1))","v":1},0.54375657927287058,{"$f":"_xlfn.BINOM.INV(G1587,'CWP Prob & Severity Param'!$A$2,H1587)","v":1},0.32178313201536846,0.15161715405209097,0.5381458363056012,0.43488478511816542,0.88751018471333132,0.89114347729337029,0.42590061908218591,0.82216057599838377,0.58551530037292843,8.28945841282962E-2,{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8730.3723664049703},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1587>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90589949208926213,0.99542674417150723,0.99985059523632713,0.99999632708734487,0.99999992764465739,0.99999999881105162,0.99999999998324407,0.99999999999979328,0.99999999999999778,1]
[null,null,null,1588,{"$f":"'Freq Fit (Poisson)'!N1590","v":0.16094925099332028},0.1054472552440775,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1590, 'Simulation (Poisson)'!$AD1590:$AN1590, 1))","v":0},1.4431671453758899E-2,{"$f":"_xlfn.BINOM.INV(G1590,'CWP Prob & Severity Param'!$A$2,H1590)","v":0},0.26594276047467025,0.62409563547244784,0.86989706328335736,0.81644907021436763,0.21286906663080496,9.4560037427039445E-3,8.3071478872913662E-3,0.64304708274914091,0.19974166981579733,0.68616887715148367,{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1590>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8513352744304078,0.98835704919417466,0.99938382520317659,0.99997540898301651,0.9999992127245827,0.99999997896345794,0.99999999951772012,0.99999999999031908,0.99999999999982725,0.99999999999999722]
[null,null,null,1594,{"$f":"'Freq Fit (Poisson)'!N1596","v":0.18816209916371451},0.37765269793056411,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1596, 'Simulation (Poisson)'!$AD1596:$AN1596, 1))","v":0},3.0627851393812855E-2,{"$f":"_xlfn.BINOM.INV(G1596,'CWP Prob & Severity Param'!$A$2,H1596)","v":0},0.67153613983975935,0.37306969380840793,0.93842746848783554,0.67754791566969219,0.30549671786770149,0.63373526655678747,0.89553806100288846,0.94561442880764168,0.4198400221627947,0.59121053097011966,{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1596>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.828480400367406,0.98436901161653179,0.99903517578070766,0.99995504785931133,0.99999831912462933,0.99999994752705246,0.9999999985943222,0.99999999996702571,0.99999999999931211,0.99999999999998712]
[null,null,null,1595,{"$f":"'Freq Fit (Poisson)'!N1597","v":0.13094432757032953},0.39364422500306862,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1597, 'Simulation (Poisson)'!$AD1597:$AN1597, 1))","v":0},0.22304064277118529,{"$f":"_xlfn.BINOM.INV(G1597,'CWP Prob & Severity Param'!$A$2,H1597)","v":0},0.67359790694540544,0.95350743568112939,0.70709675289819951,0.58366835017504015,0.30892870486689017,0.61451397525435747,0.62537714188479898,0.40177634348784219,0.79221160254089185,0.74585790768663263,{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1597>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87726661259535221,0.99213969928155132,0.99966068882757764,0.99998896580050023,0.99999971230236928,0.99999999374106152,0.99999999988319477,0.99999999999809164,0.99999999999997224,0.99999999999999956]
[null,null,null,1600,{"$f":"'Freq Fit (Poisson)'!N1602","v":4.9771897383483366E-2},0.17427950946871484,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1602, 'Simulation (Poisson)'!$AD1602:$AN1602, 1))","v":0},0.59618633514510477,{"$f":"_xlfn.BINOM.INV(G1602,'CWP Prob & Severity Param'!$A$2,H1602)","v":0},0.99515521694295683,0.48689011092940215,9.8162756665860829E-2,0.23678425899256372,0.18993858965153754,0.27119601091612522,0.64911060338916593,0.64831912103416589,0.43295816646160323,0.25932169965544138,{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1602>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95144642716984762,0.99880172110882715,0.99998020252407493,0.99999975427609766,0.99999999755804647,0.9999999999797673,0.99999999999985634,0.99999999999999911,1,1]
[null,null,null,1605,{"$f":"'Freq Fit (Poisson)'!N1607","v":0.12966409641767646},0.88862191248402711,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1607, 'Simulation (Poisson)'!$AD1607:$AN1607, 1))","v":1},0.41628921763765592,{"$f":"_xlfn.BINOM.INV(G1607,'CWP Prob & Severity Param'!$A$2,H1607)","v":1},0.55717879345372534,0.30635389540665392,4.2270163687735507E-2,0.44574288940919782,0.43994908593141691,0.28825623799678002,2.6484692646738917E-2,0.23952894202398234,0.27040823631809252,0.33278748051689433,{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":29367.400072953977},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1607>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87839043586526455,0.99228613803366306,0.99967022968742414,0.99998938021147421,0.99999972580255481,0.99999999409289864,0.9999999998908361,0.99999999999823386,0.99999999999997458,0.99999999999999967]
[null,null,null,1609,{"$f":"'Freq Fit (Poisson)'!N1611","v":8.4075361091616369E-2},1.783810221255433E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1611, 'Simulation (Poisson)'!$AD1611:$AN1611, 1))","v":0},0.99799214913776646,{"$f":"_xlfn.BINOM.INV(G1611,'CWP Prob & Severity Param'!$A$2,H1611)","v":0},0.59991887378613851,0.72470331052103476,0.73216993228369776,0.59957139106317248,0.70180991617775146,0.6684512075322272,0.73709771197581719,0.12753218189281179,0.32053579475943839,0.60797281069823383,{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1611>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9193619693627938,0.99665765891087021,0.99990699041566034,0.99999805332218417,0.99999996735887109,0.99999999954353624,0.99999999999452582,0.99999999999994249,0.99999999999999944,1]
[null,null,null,1610,{"$f":"'Freq Fit (Poisson)'!N1612","v":0.13426987430250895},0.76803094304581443,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1612, 'Simulation (Poisson)'!$AD1612:$AN1612, 1))","v":0},0.19084784344613626,{"$f":"_xlfn.BINOM.INV(G1612,'CWP Prob & Severity Param'!$A$2,H1612)","v":0},0.67407814086129014,0.23191438596655189,0.87547834511424938,0.93055795874739,0.88424004392992006,0.95999755847193058,0.17942646362943082,0.38287098668684139,0.79411164494811182,0.94765667948126886,{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1612>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87435406706593577,0.99175347774676637,0.99963507980441824,0.99998783371027944,0.99999967476592921,0.99999999274534002,0.9999999998611826,0.99999999999767453,0.99999999999996536,0.99999999999999956]
[null,null,null,1615,{"$f":"'Freq Fit (Poisson)'!N1617","v":3.8020711608384043E-2},0.53662793643371398,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1617, 'Simulation (Poisson)'!$AD1617:$AN1617, 1))","v":0},0.61023785671396114,{"$f":"_xlfn.BINOM.INV(G1617,'CWP Prob & Severity Param'!$A$2,H1617)","v":0},0.61527213278871218,0.94218118047952404,0.95718494906916429,0.76798951580946373,0.3532846753817378,0.14043994983128449,0.38227807671700942,0.8276589492872547,0.55380458545251254,0.92900660092760878,{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1617>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96269300176426797,0.99929527475175672,0.99999109698449107,0.99999991553663814,0.99999999935854522,0.99999999999593892,0.99999999999997802,0.99999999999999989,1,1]
[null,null,null,1619,{"$f":"'Freq Fit (Poisson)'!N1621","v":3.3750706865895791E-2},6.6072052143683502E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1621, 'Simulation (Poisson)'!$AD1621:$AN1621, 1))","v":0},0.72787757768668393,{"$f":"_xlfn.BINOM.INV(G1621,'CWP Prob & Severity Param'!$A$2,H1621)","v":0},0.74293244571030881,0.4529486111160651,0.85548883531945363,0.41957286526771309,0.41616227314611742,0.46298917187326349,0.2856607438966795,0.57756890757784851,1.2384810710688754E-2,0.86966113703302239,{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1621>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96681249431452143,0.99944309940441634,0.99999375239803934,0.99999994737396358,0.99999999964516761,0.9999999999980056,0.99999999999999045,1,1,1]
[null,null,null,1624,{"$f":"'Freq Fit (Poisson)'!N1626","v":9.4139698228472499E-2},0.66439718996497921,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1626, 'Simulation (Poisson)'!$AD1626:$AN1626, 1))","v":0},0.40833770344839371,{"$f":"_xlfn.BINOM.INV(G1626,'CWP Prob & Severity Param'!$A$2,H1626)","v":0},0.27840836431761595,0.17100264856516534,0.42740418288571336,7.5466175462486795E-2,0.45362988545871641,0.79255098451584716,8.4483312387323095E-2,0.19065925596750299,{"$f":"RAND()","v":0.82027796392550978},0.70858871119251743,{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1626>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91015560623341418,0.9958373803451801,0.99987040852446107,0.99999696454304254,0.9999999430293921,0.9999999991081534,0.99999999998802624,0.99999999999985922,0.99999999999999856,1]
[null,null,null,1625,{"$f":"'Freq Fit (Poisson)'!N1627","v":0.37413586929706905},0.52138380452177124,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1627, 'Simulation (Poisson)'!$AD1627:$AN1627, 1))","v":0},2.1889324887018891E-3,{"$f":"_xlfn.BINOM.INV(G1627,'CWP Prob & Severity Param'!$A$2,H1627)","v":0},0.7063861190660965,0.79124751124366977,0.9035009420696275,2.4481386709765185E-2,0.48028065800191178,6.4631999359698544E-2,0.57033832179396948,0.59034865230936073,0.92765462680049438,0.27595542895859992,{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1627>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68788344323946904,0.94524531325092886,0.99338946673125728,0.99939361830256868,0.99995521041944957,0.99999723277041763,0.99999985311521911,0.9999999931673591,0.99999999971717535,0.99999999998945543]
[null,null,null,1630,{"$f":"'Freq Fit (Poisson)'!N1632","v":0.10830865464545048},0.42015469074550926,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1632, 'Simulation (Poisson)'!$AD1632:$AN1632, 1))","v":0},0.80866874655474985,{"$f":"_xlfn.BINOM.INV(G1632,'CWP Prob & Severity Param'!$A$2,H1632)","v":0},0.56156558995992478,0.9815423813058517,0.40973071623780133,0.59069242940725153,0.31728903457994839,0.86538702851186056,0.18695327359440272,0.93651125076705233,0.14522877019940872,0.14940059385042781,{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1632>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8973505822559672,0.99454141656542272,0.99980472081938565,0.99999474128696453,0.99999988650226412,0.99999999795653349,0.9999999999684438,0.99999999999957345,0.99999999999999489,1]
[null,null,null,1635,{"$f":"'Freq Fit (Poisson)'!N1637","v":0.39457687832265309},0.20067399702937971,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1637, 'Simulation (Poisson)'!$AD1637:$AN1637, 1))","v":0},0.3536279824617633,{"$f":"_xlfn.BINOM.INV(G1637,'CWP Prob & Severity Param'!$A$2,H1637)","v":0},0.47969258212016108,0.33728152090892949,0.84143040658622215,2.5022634851920689E-2,0.67432258664579325,0.15121277150974843,0.77186466171824641,0.51770903571869331,0.2379541329173831,0.53371383806651873,{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1637>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.67396514819070297,0.93989621246205479,0.99236133705666019,0.99926184541777641,0.99994254067976851,0.99999625800208169,0.99999979060430677,0.99999998973047222,0.99999999955179475,0.99999999998237998]
[null,null,null,1639,{"$f":"'Freq Fit (Poisson)'!N1641","v":0.21645248529148306},0.64942464727835425,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1641, 'Simulation (Poisson)'!$AD1641:$AN1641, 1))","v":0},7.7845827310131455E-2,{"$f":"_xlfn.BINOM.INV(G1641,'CWP Prob & Severity Param'!$A$2,H1641)","v":0},0.28763359701217694,0.73959359732693863,0.53846484580626208,9.036119170094814E-2,0.75271631323826671,0.88869174975172682,8.4331941344084616E-4,0.55322290462584511,0.87965169123816711,0.56067827443191365,{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1641>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80537080097242053,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1641, TRUE)","v":0.97969531242409336},0.99856179929956246,0.99992303195720056,0.999996692505152,0.99999988130688644,0.99999999634422987,0.99999999990138966,0.99999999999763411,0.99999999999994893]
[null,null,null,1640,{"$f":"'Freq Fit (Poisson)'!N1642","v":0.22864808932840153},0.84135970284098682,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1642, 'Simulation (Poisson)'!$AD1642:$AN1642, 1))","v":1},0.12790847360657231,{"$f":"_xlfn.BINOM.INV(G1642,'CWP Prob & Severity Param'!$A$2,H1642)","v":1},0.47024338273619337,8.6280655064203238E-2,0.16571792788485962,0.90850940020635973,0.60649360261936536,0.86750817480523146,0.17059796849091247,0.89221258889312449,0.38911202392305544,0.2017981201322071,{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":18971.323889554937},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1642>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7956084673564271,0.97752282327097206,0.99832000822160571,0.999905087089063,0.99999569340268279,0.99999983679478088,0.99999999469122858,0.99999999984876009,0.99999999999616762,0.99999999999991251]
[null,null,null,1645,{"$f":"'Freq Fit (Poisson)'!N1647","v":0.17384800876712744},0.87381216837582965,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1647, 'Simulation (Poisson)'!$AD1647:$AN1647, 1))","v":1},0.11392757814026699,{"$f":"_xlfn.BINOM.INV(G1647,'CWP Prob & Severity Param'!$A$2,H1647)","v":1},0.22625578823667603,0.30901472555707965,0.72815071646978791,0.9287861316379119,8.8909308555577216E-2,0.98506900246238771,0.49854533958251324,0.15807567403989786,0.75456747503013399,0.56213189731134605,{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4902.6498265462915},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1647>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84042462512636729,0.9865307727234458,0.99923090413763993,0.99996686832345261,0.99999885480050954,0.99999996695757831,0.99999999918196036,0.99999999998226663,0.99999999999965805,0.999999999999994]
[null,null,null,1649,{"$f":"'Freq Fit (Poisson)'!N1651","v":0.17173051703000625},0.15289294072523885,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1651, 'Simulation (Poisson)'!$AD1651:$AN1651, 1))","v":0},0.80474920868549016,{"$f":"_xlfn.BINOM.INV(G1651,'CWP Prob & Severity Param'!$A$2,H1651)","v":0},0.58705977471454585,0.82575553220228892,0.57757141056786832,0.50326065115172325,0.79068035767147105,8.8798621970539116E-2,0.46916128598871898,0.26424682889572693,0.84437159207008772,0.21683929389066103,{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1651>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84220610279221941,0.98683859227055382,0.99925749836927946,0.99996840009103982,0.99999892097109877,0.99999996924440127,0.99999999924782068,0.99999999998389244,0.99999999999969325,0.99999999999999467]
[null,null,null,1654,{"$f":"'Freq Fit (Poisson)'!N1656","v":8.5040320444544668E-2},8.1474554109902897E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1656, 'Simulation (Poisson)'!$AD1656:$AN1656, 1))","v":0},7.2316331552799706E-2,{"$f":"_xlfn.BINOM.INV(G1656,'CWP Prob & Severity Param'!$A$2,H1656)","v":0},0.36080101840098056,0.43591276438829796,0.39993236704111235,0.21845259302752584,0.65158230976951947,0.74095457748109728,0.46255107825506647,0.52522393144099622,0.68632247407293456,0.27241253689723399,{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1656>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91847525032445076,0.99658267993242544,0.99990382035390635,0.99999796396913443,0.99999996546993608,0.99999999951159002,0.99999999999407563,0.99999999999993716,0.99999999999999933,1]
[null,null,null,1655,{"$f":"'Freq Fit (Poisson)'!N1657","v":0.11121232371670751},0.15606758516145913,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1657, 'Simulation (Poisson)'!$AD1657:$AN1657, 1))","v":0},0.37062677189292947,{"$f":"_xlfn.BINOM.INV(G1657,'CWP Prob & Severity Param'!$A$2,H1657)","v":0},0.23042786188026831,0.59372550457073558,0.11325909270078394,0.34682736580079998,0.59429429340988826,7.2369167445507365E-2,0.75381368305131879,0.89355014341853345,8.811094582293344E-3,0.28720234347035201,{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1657>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89474875237873341,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1657, TRUE)","v":0.99425584027339731},0.9997890475089215,0.999994167787011,0.99999987076270291,0.99999999761093872,0.99999999996211986,0.9999999999994742,0.99999999999999356,1]
[null,null,null,1660,{"$f":"'Freq Fit (Poisson)'!N1662","v":0.17448282129137377},0.37940565290575412,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1662, 'Simulation (Poisson)'!$AD1662:$AN1662, 1))","v":0},0.53304593471349837,{"$f":"_xlfn.BINOM.INV(G1662,'CWP Prob & Severity Param'!$A$2,H1662)","v":0},0.77762013295184751,7.0603444715364505E-2,0.75478672311213557,0.39266166517063816,0.17007364556774762,0.60086308238546859,0.2692612185231823,0.82461820746697745,0.37721064186905295,0.4682652920151783,{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1662>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83989128235289912,0.98643788287586265,0.999222815030816,0.99996639870828763,0.99999883435276549,0.9999999662453174,0.9999999991612849,0.99999999998175226,0.99999999999964695,0.99999999999999378]
[null,null,null,1665,{"$f":"'Freq Fit (Poisson)'!N1667","v":0.13829887905306851},0.36654286671424885,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1667, 'Simulation (Poisson)'!$AD1667:$AN1667, 1))","v":0},0.69609871533835221,{"$f":"_xlfn.BINOM.INV(G1667,'CWP Prob & Severity Param'!$A$2,H1667)","v":0},0.24114584942771822,0.74551163183666125,0.45163518442409745,0.42198983157429859,0.36593613749490372,0.76901392796811441,0.70521582750729528,0.55352466747607565,0.37248247413548796,0.16663809510806971,{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1667>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87083837749685611,0.99127434894106414,0.99960242886526485,0.99998635023799198,0.99999962421186517,0.99999999136700657,0.99999999982986398,0.99999999999706457,0.99999999999995492,0.99999999999999933]
[null,null,null,1669,{"$f":"'Freq Fit (Poisson)'!N1671","v":5.0829054764961842E-2},0.43597785596556926,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1671, 'Simulation (Poisson)'!$AD1671:$AN1671, 1))","v":0},0.83121466368654784,{"$f":"_xlfn.BINOM.INV(G1671,'CWP Prob & Severity Param'!$A$2,H1671)","v":0},0.88188528874171312,0.17640160748163747,0.24627271502950876,0.78792363217398298,0.22103077163349194,0.19227268780787665,0.98315018574453072,0.80615212516468771,0.14704258847049945,0.31303096672356634,{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1671>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95044113002855557,0.99875115427764927,0.99997893071177613,0.99999973295031264,0.99999999728984301,0.99999999997706879,0.99999999999983369,0.99999999999999889,1,1]
[null,null,null,1670,{"$f":"'Freq Fit (Poisson)'!N1672","v":0.12147735471746891},0.77048120926222652,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1672, 'Simulation (Poisson)'!$AD1672:$AN1672, 1))","v":0},0.30409099720859012,{"$f":"_xlfn.BINOM.INV(G1672,'CWP Prob & Severity Param'!$A$2,H1672)","v":0},0.20385103812214755,0.84718326018240264,0.3711328612881637,0.15951912079582775,0.22488009843872692,0.70239286861951911,0.61680717317596268,0.77009984276838861,0.59727096281971659,0.61167475476499855,{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1672>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88561110803554866,0.99319280274811361,0.99972717259296595,0.99999176524746547,0.99999980075140193,0.99999999597775435,0.99999999993035127,0.99999999999894418,0.99999999999998579,0.99999999999999978]
[null,null,null,1675,{"$f":"'Freq Fit (Poisson)'!N1677","v":0.11929341442439345},0.10706094369530184,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1677, 'Simulation (Poisson)'!$AD1677:$AN1677, 1))","v":0},0.19107925960217576,{"$f":"_xlfn.BINOM.INV(G1677,'CWP Prob & Severity Param'!$A$2,H1677)","v":0},0.99175911679395878,0.85900945142706808,0.83363618028399766,0.49053124213475474,0.22857577270624518,0.84227411803033014,0.49701732782015751,0.43550898041670505,0.94318941753940366,0.10341634516631204,{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1677>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88754734335996543,0.9934258964126752,0.99974120346666129,0.99999232831386409,0.9999998176989815,0.99999999638584591,0.99999999993854027,0.99999999999908507,0.9999999999999879,0.99999999999999978]
[null,null,null,1679,{"$f":"'Freq Fit (Poisson)'!N1681","v":3.3854505628074225E-2},0.24963166638850798,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1681, 'Simulation (Poisson)'!$AD1681:$AN1681, 1))","v":0},0.6921651697346014,{"$f":"_xlfn.BINOM.INV(G1681,'CWP Prob & Severity Param'!$A$2,H1681)","v":0},0.89856236609526063,0.16040712181135264,0.31082725411583167,0.8139675429743205,0.77263339471038472,0.17014076109034726,0.74026179370194234,2.8033657222594877E-2,0.37625647524334316,0.79417044068211506,{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1681>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96671214558248009,0.99943970735582988,0.99999369506795444,0.99999994672799375,0.99999999963970876,0.99999999999796874,0.99999999999999023,1,1,1]
[null,null,null,1684,{"$f":"'Freq Fit (Poisson)'!N1686","v":3.5708278208673859E-2},0.18598994856895412,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1686, 'Simulation (Poisson)'!$AD1686:$AN1686, 1))","v":0},0.31504683490875485,{"$f":"_xlfn.BINOM.INV(G1686,'CWP Prob & Severity Param'!$A$2,H1686)","v":0},0.84491783597713987,0.8819426462407457,0.11966011668094101,5.0671826464846803E-2,0.47056678120404427,4.5892133240560851E-2,0.85953794010233575,0.44831589686157503,0.34856594572510868,0.35008091544415409,{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1686>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96492174112773288,0.99937743510951993,0.99999261186280719,0.99999993416369182,0.9999999995303811,0.99999999999720757,0.99999999999998579,1,1,1]
[null,null,null,1685,{"$f":"'Freq Fit (Poisson)'!N1687","v":0.1321498394946774},0.73074705830124598,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1687, 'Simulation (Poisson)'!$AD1687:$AN1687, 1))","v":0},0.26508273134224258,{"$f":"_xlfn.BINOM.INV(G1687,'CWP Prob & Severity Param'!$A$2,H1687)","v":0},0.22519641167631688,0.30428631477395607,0.63326584766886174,0.2413401435205107,0.58191061307644831,0.41254006565000556,0.29186971481880963,5.6331136695586426E-2,0.15148842310652466,0.81960007386754286,{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1687>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87620969442476304,0.99200066490667582,0.99965154398873468,0.99998856480296383,0.99999969911459041,0.99999999339408929,0.99999999987558741,0.99999999999794875,0.99999999999996991,0.99999999999999956]
[null,null,null,1690,{"$f":"'Freq Fit (Poisson)'!N1692","v":0.12850747186366399},0.96108709247748758,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1692, 'Simulation (Poisson)'!$AD1692:$AN1692, 1))","v":1},0.80458745802317999,{"$f":"_xlfn.BINOM.INV(G1692,'CWP Prob & Severity Param'!$A$2,H1692)","v":1},0.21473604182109873,0.94719819138109773,0.74229684770509052,0.37031116743849735,0.52138426947551697,0.98994680584893346,0.18056553159810962,0.66544908438508932,0.95588048686301264,0.16477021668611991,{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4536.0383243792248},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1692>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87940699158472146,0.99241736081250442,0.99967869923442532,0.99998974464874113,0.9999997375636982,0.99999999439654585,0.9999999998973691,0.99999999999835443,0.99999999999997646,0.99999999999999978]
[null,null,null,1695,{"$f":"'Freq Fit (Poisson)'!N1697","v":0.24653553740082351},0.86048260666788412,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1697, 'Simulation (Poisson)'!$AD1697:$AN1697, 1))","v":1},0.1301626582083405,{"$f":"_xlfn.BINOM.INV(G1697,'CWP Prob & Severity Param'!$A$2,H1697)","v":1},0.99320179725938029,0.21944310331806804,0.51594091821228105,0.16167700790890249,0.63472693672617986,4.2110954468794648E-2,0.91886577067719943,0.21801901064731644,0.58165107517798231,0.57065341278144743,{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3064840.9924449828},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1697>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78150358843724832,0.97417199559329748,0.997921800242486,0.99987352385993677,0.99999381616765826,0.99999974743340414,0.99999999114470217,0.99999999972805864,0.9999999999925715,0.99999999999981726]
[null,null,null,1699,{"$f":"'Freq Fit (Poisson)'!N1701","v":0.14449286657946311},0.36110493379761066,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1701, 'Simulation (Poisson)'!$AD1701:$AN1701, 1))","v":0},0.26923446770903481,{"$f":"_xlfn.BINOM.INV(G1701,'CWP Prob & Severity Param'!$A$2,H1701)","v":0},0.97562686199214355,0.99574433814505348,0.22157871435830256,0.66750985940740748,0.42143055153138009,0.40197256484547128,8.3192863981872756E-2,0.1829010030960001,0.54442069375362601,0.97688591224176791,{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1701>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86546108607897243,0.99051403931949866,0.99954866916347429,0.99998381568502104,0.99999953457709112,0.99999998883064611,0.99999999977004572,0.99999999999585509,0.99999999999993361,0.99999999999999911]
[null,null,null,1700,{"$f":"'Freq Fit (Poisson)'!N1702","v":0.13182780170577002},0.21161644919577716,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1702, 'Simulation (Poisson)'!$AD1702:$AN1702, 1))","v":0},0.23722083401386695,{"$f":"_xlfn.BINOM.INV(G1702,'CWP Prob & Severity Param'!$A$2,H1702)","v":0},3.0508478653352267E-2,0.42269428269233311,1.8894867523915115E-2,6.0064758211605507E-2,0.50965211998456172,9.2877507253777636E-2,0.74986175810917011,0.33620806991420626,0.53477798430160139,8.3282232308450777E-2,{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1702>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87649191249737779,0.99203791453479329,0.99965400225703471,0.99998867295770855,0.99999970268339977,0.99999999348829816,0.99999999987765986,0.99999999999798772,0.99999999999997058,0.99999999999999956]
[null,null,null,1705,{"$f":"'Freq Fit (Poisson)'!N1707","v":9.6069573827502724E-2},0.95531903641798377,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1707, 'Simulation (Poisson)'!$AD1707:$AN1707, 1))","v":1},0.51182264707280489,{"$f":"_xlfn.BINOM.INV(G1707,'CWP Prob & Severity Param'!$A$2,H1707)","v":1},0.9825613827666656,0.5988958392263688,0.12595593855109877,0.50153339842894729,1.9028240003170938E-2,6.4045055621584357E-2,0.16948168558095933,0.53301153880154328,0.79936987011956073,0.30870049818326994,{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1497880.6269302957},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1707>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90840081294862673,0.99567049191315826,0.99986247234625103,0.9999967129374846,0.99999993704658219,0.99999999899433956,0.99999999998622191,0.9999999999998348,0.99999999999999822,1]
[null,null,null,1709,{"$f":"'Freq Fit (Poisson)'!N1711","v":6.7112071797564454E-2},5.4652593656380088E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1711, 'Simulation (Poisson)'!$AD1711:$AN1711, 1))","v":0},0.30904755958980823,{"$f":"_xlfn.BINOM.INV(G1711,'CWP Prob & Severity Param'!$A$2,H1711)","v":0},9.8089784685353454E-3,0.99521511825267583,0.18613976639337149,0.78735719709183749,0.77646998974910564,0.92484320453228541,3.7613248214437456E-2,5.3617461103889652E-2,{"$f":"RAND()","v":0.64925396396482526},3.6711630207937329E-3,{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1711>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93509039820233664,0.99784625214370504,0.99995208983142025,0.99999919887478428,0.99999998927115941,0.99999999988018706,0.9999999999988527,0.99999999999999045,1,1]
[null,null,null,1714,{"$f":"'Freq Fit (Poisson)'!N1716","v":0.20430031085946079},0.33392971772607882,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1716, 'Simulation (Poisson)'!$AD1716:$AN1716, 1))","v":0},0.15566468221003182,{"$f":"_xlfn.BINOM.INV(G1716,'CWP Prob & Severity Param'!$A$2,H1716)","v":0},0.92588045463874513,0.60002270562203641,9.2300599741684808E-3,0.39150481646166657,0.90894581552713971,0.73255187708002734,8.1212329516971438E-2,0.35638443059214364,0.16751062966317831,0.61597978947044718,{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1716>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81521751574995716,0.9817667076357508,0.99877973347358051,0.99993832229602342,0.99999749731016929,0.99999991520492637,0.99999999753436808,0.99999999993721533,0.99999999999857803,0.99999999999997102]
[null,null,null,1715,{"$f":"'Freq Fit (Poisson)'!N1717","v":9.2424542160719547E-2},0.23890280647702244,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1717, 'Simulation (Poisson)'!$AD1717:$AN1717, 1))","v":0},0.43586748585406399,{"$f":"_xlfn.BINOM.INV(G1717,'CWP Prob & Severity Param'!$A$2,H1717)","v":0},0.90809967202527242,0.99557051002947738,0.68674871753215272,0.58277150531781874,0.76799257121966391,0.93801648242772473,0.90215830872949365,0.48221634555402237,0.21717896041873141,0.56316838724038754,{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1717>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91171800463958119,0.9959831237980793,0.99987720632725063,0.99999717592554882,0.99999994795934788,0.99999999920013882,0.99999999998945666,0.99999999999987832,0.99999999999999878,1]
[null,null,null,1720,{"$f":"'Freq Fit (Poisson)'!N1722","v":0.20890830307834052},0.69711966085037702,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1722, 'Simulation (Poisson)'!$AD1722:$AN1722, 1))","v":0},0.45200916887038889,{"$f":"_xlfn.BINOM.INV(G1722,'CWP Prob & Severity Param'!$A$2,H1722)","v":0},0.47922297978925843,0.24953138594151658,0.9083508311411197,0.57023669330500204,0.51091231374047985,0.46268976528160055,0.573554336149662,0.97852070750775133,6.8953716668404996E-2,0.1043804111743678,{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1722>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81146964150011092,0.98099238730548843,0.99869974188517963,0.99993281301759618,0.99999721271705821,0.9999999034434448,0.99999999712929211,0.99999999992525668,0.99999999999826916,0.99999999999996392]
[null,null,null,1725,{"$f":"'Freq Fit (Poisson)'!N1727","v":4.5110637889372543E-2},0.3830843433335972,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1727, 'Simulation (Poisson)'!$AD1727:$AN1727, 1))","v":0},0.22096565655347733,{"$f":"_xlfn.BINOM.INV(G1727,'CWP Prob & Severity Param'!$A$2,H1727)","v":0},0.23984532637199718,0.61874187958130022,0.66861561747418197,0.64184477334725343,9.5567225093040942E-2,0.23686597916797347,0.20634824869731383,0.89511976479619371,9.8173134764865111E-2,5.8152439245228726E-2,{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1727>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95589171814030816,0.99901260329878583,0.99998520861671247,0.99999983356548117,0.99999999850067323,0.99999999998873956,0.9999999999999275,0.99999999999999956,1,1]
[null,null,null,1729,{"$f":"'Freq Fit (Poisson)'!N1731","v":9.089454097975401E-2},0.68181167284243582,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1731, 'Simulation (Poisson)'!$AD1731:$AN1731, 1))","v":0},0.97031410697982512,{"$f":"_xlfn.BINOM.INV(G1731,'CWP Prob & Severity Param'!$A$2,H1731)","v":0},0.21261295793776447,0.65310711690453349,0.88843439637386201,0.26266178447604149,0.817410763495801,0.61795116617032964,0.11260792068573688,0.98051828106731131,0.50713763000299561,0.34534886389345076,{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1731>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91311400192981407,0.99611107999741078,0.99988307065421833,0.99999735510732846,0.99999995206555514,0.99999999927542027,0.99999999999060674,0.99999999999989342,0.99999999999999889,1]
[null,null,null,1730,{"$f":"'Freq Fit (Poisson)'!N1732","v":0.12102232607252589},{"$f":"RAND()","v":0.51533830780206857},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1732, 'Simulation (Poisson)'!$AD1732:$AN1732, 1))","v":0},{"$f":"RAND()","v":0.12744998775541216},{"$f":"_xlfn.BINOM.INV(G1732,'CWP Prob & Severity Param'!$A$2,H1732)","v":0},0.71846173194418017,0.79958244842719262,0.10374579388542238,0.47472703003247452,0.73380157015721714,0.8909788884632811,0.33198854958059376,0.30948336290155865,0.3320574884996601,0.71121643432112092,{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1732>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E1732, TRUE)","v":0.88601417815525507},0.9932416749288413,0.99973013546807821,0.99999188499710767,0.99999980438132052,0.99999999606578016,0.99999999993213007,0.99999999999897504,0.99999999999998623,0.99999999999999978]
[null,null,null,1735,{"$f":"'Freq Fit (Poisson)'!N1737","v":7.9751487915526581E-2},0.3568603773953769,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1737, 'Simulation (Poisson)'!$AD1737:$AN1737, 1))","v":0},0.28082086646554416,{"$f":"_xlfn.BINOM.INV(G1737,'CWP Prob & Severity Param'!$A$2,H1737)","v":0},0.51230393079611136,0.42287393133815909,0.15377816999270977,0.99981527259079261,0.67749246283296793,0.48631899126577205,0.13995893516712665,0.31334837292014339,0.83100442940625596,0.21445667235259147,{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1737>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92334578046147708,0.99698398031380309,0.99992035831662496,0.99999841848822757,0.99999997484193559,0.99999999966624031,0.99999999999620293,0.99999999999996225,0.99999999999999967,1]
[null,null,null,1739,{"$f":"'Freq Fit (Poisson)'!N1741","v":0.35064848455427355},1.5026022949443774E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1741, 'Simulation (Poisson)'!$AD1741:$AN1741, 1))","v":0},0.44233686375474524,{"$f":"_xlfn.BINOM.INV(G1741,'CWP Prob & Severity Param'!$A$2,H1741)","v":0},0.82491417509593201,0.85251481623753467,0.29176767967361261,0.42506594140899601,0.44963270036320724,0.73133758538019367,0.73177533590515198,0.9769089805754656,2.0888872236928702E-2,0.75242886113563623,{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1741>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70423125851694879,0.95116888209166572,0.99446303383461987,0.99952337673419633,0.99996697712646165,0.99999808668752088,0.99999990477426093,0.9999999958470267,0.99999999983884258,0.99999999999436751]
[null,null,null,1744,{"$f":"'Freq Fit (Poisson)'!N1746","v":0.19599236105506587},0.4898366443207739,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1746, 'Simulation (Poisson)'!$AD1746:$AN1746, 1))","v":0},0.71305439983735186,{"$f":"_xlfn.BINOM.INV(G1746,'CWP Prob & Severity Param'!$A$2,H1746)","v":0},0.62532532232438065,0.65205228475833377,0.66798514913914298,0.63581649920273098,0.57728612861980244,0.87164037959410745,0.37210696688672273,0.56751913121723607,0.62606844006520901,0.66426000548232766,{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1746>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82201851400836612,0.98312786339984259,0.99891596428748308,0.99994741334399784,0.9999979523779714,0.99999993343089022,0.99999999814276341,0.99999999995462518,0.99999999999901412,0.99999999999998068]
[null,null,null,1745,{"$f":"'Freq Fit (Poisson)'!N1747","v":4.1254372939266842E-2},0.25350202745066686,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1747, 'Simulation (Poisson)'!$AD1747:$AN1747, 1))","v":0},5.5188038228403125E-2,{"$f":"_xlfn.BINOM.INV(G1747,'CWP Prob & Severity Param'!$A$2,H1747)","v":0},0.15034357190210534,0.52976844237626652,0.8795871449376933,0.3362583860947933,0.81241121213037548,0.94755714050059492,0.15215666066465638,0.48842937145100873,0.82142904854485987,0.9468699149374965,{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1747>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95958500644134348,0.99917208416400338,0.99998865419797656,0.99999988322621403,0.99999999903784376,0.99999999999339106,0.99999999999996114,0.99999999999999978,1,1]
[null,null,null,1750,{"$f":"'Freq Fit (Poisson)'!N1752","v":0.166606932109718},0.47744154648684012,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1752, 'Simulation (Poisson)'!$AD1752:$AN1752, 1))","v":0},0.41763144134313801,{"$f":"_xlfn.BINOM.INV(G1752,'CWP Prob & Severity Param'!$A$2,H1752)","v":0},7.4951998928807329E-2,0.58664212525895354,0.69602018826984646,0.13894011585252264,0.53985783865422232,0.55836533088500018,0.73503136747786246,7.5662024581077625E-2,0.45545829054009368,0.92043583037888588,{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1752>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84653229061166102,0.9875704384822821,0.99931940504586247,0.99997189147073517,0.99999906866110799,0.99999997424277021,0.99999999938880069,0.99999999998730105,0.9999999999997653,0.99999999999999611]
[null,null,null,1755,{"$f":"'Freq Fit (Poisson)'!N1757","v":0.20293216178356643},0.50589393279495443,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1757, 'Simulation (Poisson)'!$AD1757:$AN1757, 1))","v":0},0.88280819373718333,{"$f":"_xlfn.BINOM.INV(G1757,'CWP Prob & Severity Param'!$A$2,H1757)","v":0},0.44082605650704831,0.17674652963027704,0.94873860716394642,0.71181755048768158,0.94772283367249144,0.44996700558440283,0.66774667016804312,0.37509873620922618,0.34116109684141849,0.90934683401815453,{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81633361816393013,0.98199396403453698,0.99880287008920465,0.99993989263683491,0.99999757724773175,0.9999999184602899,0.99999999764484415,0.99999999994042887,0.99999999999865985,0.99999999999997291]
[null,null,null,1759,{"$f":"'Freq Fit (Poisson)'!N1761","v":0.10124601795759076},0.70825323245999983,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1761, 'Simulation (Poisson)'!$AD1761:$AN1761, 1))","v":0},0.16576101646981922,{"$f":"_xlfn.BINOM.INV(G1761,'CWP Prob & Severity Param'!$A$2,H1761)","v":0},0.97125029945861685,1.46507494460556E-2,0.36582828711430559,0.83656084942278985,0.59537832778426358,0.53151202965632838,0.58702495808708011,0.53626261144392551,0.45155865405373408,0.97854179100928396,{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1761>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90371067648027059,0.99520778385965847,0.99983964274805914,0.99999596183745643,0.99999991850878955,0.99999999862823286,0.99999999998019529,0.99999999999974976,0.99999999999999711,1]
[null,null,null,1760,{"$f":"'Freq Fit (Poisson)'!N1762","v":7.9916514648843223E-2},0.46255083429323507,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1762, 'Simulation (Poisson)'!$AD1762:$AN1762, 1))","v":0},0.66575118541057587,{"$f":"_xlfn.BINOM.INV(G1762,'CWP Prob & Severity Param'!$A$2,H1762)","v":0},0.4849024885816855,0.1771781967961118,0.82562719489256065,0.7856580008940518,0.63785632242290591,0.43118666283949225,0.17019142214697458,0.53492565872694697,1.2176639890157936E-3,0.97328271859855642,{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1762>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92319341629603191,0.99697181647316935,0.99991987277243155,0.99999840556724007,0.99999997458405177,0.99999999966212272,0.99999999999614819,0.99999999999996159,0.99999999999999967,1]
[null,null,null,1765,{"$f":"'Freq Fit (Poisson)'!N1767","v":5.5365765551694507E-2},0.27919980072792749,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1767, 'Simulation (Poisson)'!$AD1767:$AN1767, 1))","v":0},0.94104997599750484,{"$f":"_xlfn.BINOM.INV(G1767,'CWP Prob & Severity Param'!$A$2,H1767)","v":0},0.26006450799925107,0.6803321846583632,0.85953450922524244,0.12229410833205034,0.19521165393922246,0.32745908246916633,0.72797580649044868,0.72770126192160545,0.31196370476327806,0.1003475576417614,{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1767>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94613901959594571,0.99852273073420494,0.99997286286900922,0.99999962542760734,0.99999999585999366,0.99999999996184807,0.99999999999969846,0.99999999999999789,1,1]
[null,null,null,1769,{"$f":"'Freq Fit (Poisson)'!N1771","v":0.13495660906489423},0.90930972602310811,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1771, 'Simulation (Poisson)'!$AD1771:$AN1771, 1))","v":1},0.79704274314892243,{"$f":"_xlfn.BINOM.INV(G1771,'CWP Prob & Severity Param'!$A$2,H1771)","v":1},0.75379376492745442,0.66724280471618502,0.85387136578331058,0.85915890987894306,0.61701766991305507,4.2592029679303756E-2,0.5976800689821985,0.22385877479180549,0.73260860530663152,0.1137860534427465,{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":86938.274786570444},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1771>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87375382386097578,0.9916726770867379,0.9996296413748228,0.99998758968107959,0.99999966655348782,0.99999999252423755,0.99999999985622201,0.99999999999757905,0.99999999999996381,0.99999999999999956]
[null,null,null,1774,{"$f":"'Freq Fit (Poisson)'!N1776","v":0.21545152952387667},0.47076349361327907,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1776, 'Simulation (Poisson)'!$AD1776:$AN1776, 1))","v":0},0.58660149540051443,{"$f":"_xlfn.BINOM.INV(G1776,'CWP Prob & Severity Param'!$A$2,H1776)","v":0},0.60932251340039134,0.77643309647811243,0.67568064591506527,0.96684455363492605,0.95687555551549175,0.70597177626360919,0.8983463928880826,9.6770687600459815E-2,0.72680155877940034,0.56578686282924406,{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1776>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8061773451108788,0.97986948718251576,0.99858060602032217,0.99992438574455822,0.99999676559379069,0.99999988446363552,0.99999999645784854,0.99999999990489485,0.99999999999772882,0.99999999999995115]
[null,null,null,1775,{"$f":"'Freq Fit (Poisson)'!N1777","v":8.4600245616515524E-2},0.86187264596874391,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1777, 'Simulation (Poisson)'!$AD1777:$AN1777, 1))","v":0},0.12251269680773713,{"$f":"_xlfn.BINOM.INV(G1777,'CWP Prob & Severity Param'!$A$2,H1777)","v":0},0.64184766496412227,9.4589448583183522E-2,0.61699705067737975,0.91428462946996414,4.842699637971204E-2,0.96670739503640257,0.86170243422193649,0.30033156461069999,0.21193587262414104,0.84378465304071992,{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1777>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91887953711398129,0.9966169716458142,0.9999052746733097,0.99999800508790559,0.99999996634186827,0.99999999952638174,0.99999999999428468,0.9999999999999396,0.99999999999999944,1]
[null,null,null,1780,{"$f":"'Freq Fit (Poisson)'!N1782","v":7.8853927199192819E-2},0.93220606794454985,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1782, 'Simulation (Poisson)'!$AD1782:$AN1782, 1))","v":1},5.8920900586018621E-2,{"$f":"_xlfn.BINOM.INV(G1782,'CWP Prob & Severity Param'!$A$2,H1782)","v":0},0.28160215465141869,0.3398596529680985,0.29391471474257058,4.3089615354274802E-2,8.0806357207254043E-2,0.15569390588226251,0.66553187530831315,0.53708597618385479,0.13520238245899596,0.30111865642268854,{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1782>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92417491140362973,0.99704973258677199,0.99992296550888682,0.99999848740877573,0.99999997620837466,0.99999999968791375,0.99999999999648936,0.99999999999996536,0.99999999999999978,1]
[null,null,null,1785,{"$f":"'Freq Fit (Poisson)'!N1787","v":0.17376427748916079},0.12767897597873124,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1787, 'Simulation (Poisson)'!$AD1787:$AN1787, 1))","v":0},0.18544004858905194,{"$f":"_xlfn.BINOM.INV(G1787,'CWP Prob & Severity Param'!$A$2,H1787)","v":0},0.57501805515797688,0.53750416594988604,0.66983161076151188,0.12809003191066848,0.8852003605798513,0.83306729221162357,0.63140243026230103,0.32807936916354186,0.60463309328379877,0.82812263052464996,{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84049499790042381,0.98654300394384475,0.99923196706827855,0.99996692990474645,0.99999885747631145,0.99999996705059246,0.99999999918465465,0.99999999998233358,0.99999999999965961,0.99999999999999412]
[null,null,null,1789,{"$f":"'Freq Fit (Poisson)'!N1791","v":4.1727353304151421E-2},0.19748161460231184,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1791, 'Simulation (Poisson)'!$AD1791:$AN1791, 1))","v":0},0.20827440206163372,{"$f":"_xlfn.BINOM.INV(G1791,'CWP Prob & Severity Param'!$A$2,H1791)","v":0},6.4203653384257708E-2,1.7816893161178848E-3,0.57264226381025563,0.27653558019433866,0.27024667581259931,0.17366989889815676,0.17142896572342659,0.31699808814594244,0.83310321915474639,0.51903250723973449,{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1791>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95913124889252377,0.99915325738011407,0.99998826362416571,0.99999987782435129,0.99999999898181002,0.99999999999292599,0.99999999999995781,0.99999999999999978,1,1]
[null,null,null,1790,{"$f":"'Freq Fit (Poisson)'!N1792","v":9.9974613862015074E-2},0.79160045224187736,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1792, 'Simulation (Poisson)'!$AD1792:$AN1792, 1))","v":0},0.31510538730839188,{"$f":"_xlfn.BINOM.INV(G1792,'CWP Prob & Severity Param'!$A$2,H1792)","v":0},0.22234219940148514,0.6420370473766781,0.29846274738147127,0.45879559591653618,0.31528915941462354,0.6758628779475937,1.2368286374277115E-2,0.5410965840330566,0.85643277867657519,0.17359891730702404,{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1792>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90486038865507423,0.99532345660989807,0.9998454617536765,0.99999615699305355,0.99999992341764554,0.99999999872701428,0.99999999998185185,0.99999999999977351,0.99999999999999756,1]
[null,null,null,1795,{"$f":"'Freq Fit (Poisson)'!N1797","v":8.6830991505680299E-2},0.81105423958043854,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1797, 'Simulation (Poisson)'!$AD1797:$AN1797, 1))","v":0},0.10972650289551178,{"$f":"_xlfn.BINOM.INV(G1797,'CWP Prob & Severity Param'!$A$2,H1797)","v":0},{"$f":"RAND()","v":0.33748455581387693},0.82344818564300437,0.95038447947856197,0.3950775816485772,0.57328127456504396,0.21481657793325604,0.87223634545633577,0.63226968925309845,0.3931943548838317,0.41803185100050555,{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1797>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91683203494152343,0.99644146957966639,0.99989775265108471,0.9999977901464232,0.99999996173515027,0.99999999944739071,0.99999999999315592,0.99999999999992584,0.99999999999999933,1]
[null,null,null,1799,{"$f":"'Freq Fit (Poisson)'!N1801","v":0.52027509237010505},0.27380751687185367,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1801, 'Simulation (Poisson)'!$AD1801:$AN1801, 1))","v":0},0.47469273463962003,{"$f":"_xlfn.BINOM.INV(G1801,'CWP Prob & Severity Param'!$A$2,H1801)","v":0},0.91852725485150011,0.49091577454360158,0.76039698509788234,5.5192446806331841E-2,0.29889805105553879,0.7450483924518656,0.96675722614449422,2.9132493510129032E-2,0.51475035532251145,0.5262914095647433,{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1801>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.59435702239692711,0.90358617712530886,0.98402829064522801,0.99797896665923558,0.99979351397218885,0.99998232672636012,0.999998699155213,0.99999991603620364,0.99999999517531224,0.99999999975021314]
[null,null,null,1804,{"$f":"'Freq Fit (Poisson)'!N1806","v":0.29538120449026894},0.71441807538391855,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1806, 'Simulation (Poisson)'!$AD1806:$AN1806, 1))","v":0},0.19931896443006558,{"$f":"_xlfn.BINOM.INV(G1806,'CWP Prob & Severity Param'!$A$2,H1806)","v":0},0.10626194704062919,0.51574751384195217,0.20900448275486327,0.27724442337150768,0.2497615959898527,0.71630131202611791,0.95448909692237016,0.11164296013881092,0.36383873129710631,0.45265769264015976,{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1806>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74424782277124446,0.96408464110067493,0.99655247319540274,0.99974926897917893,0.99998533732645911,0.99999928335701149,0.99999996992289519,0.99999999889413205,0.99999999996382694,0.99999999999893441]
[null,null,null,1805,{"$f":"'Freq Fit (Poisson)'!N1807","v":0.15411106397553739},0.85403060521778085,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1807, 'Simulation (Poisson)'!$AD1807:$AN1807, 1))","v":0},3.1407298115366244E-2,{"$f":"_xlfn.BINOM.INV(G1807,'CWP Prob & Severity Param'!$A$2,H1807)","v":0},0.71101877011114367,0.27952115902469343,0.82001900776353187,0.37766544757519915,5.3797758049381694E-2,0.90078430544401678,0.65419748633636288,0.81953097108704542,0.23317567927867666,0.48324324668497176,{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1807>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85717681425980496,0.98927724512054516,0.99945631409633284,0.99997921647971255,0.99999936274037704,0.99999998369271026,0.99999999964198105,0.99999999999311817,0.99999999999988232,0.99999999999999822]
[null,null,null,1810,{"$f":"'Freq Fit (Poisson)'!N1812","v":0.1917022539639042},0.88672467425642854,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1812, 'Simulation (Poisson)'!$AD1812:$AN1812, 1))","v":1},0.27353902540182484,{"$f":"_xlfn.BINOM.INV(G1812,'CWP Prob & Severity Param'!$A$2,H1812)","v":1},0.76821945743039921,0.16361154354352647,0.67047085840339515,0.22896973334336179,0.24330574019588791,2.0337921983608398E-2,0.63562607999360232,5.8085769246128072E-2,0.17654603435102645,0.37371997989088812,{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":95415.020386293792},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1812>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82555263692681147,0.98381293819152582,0.99898236642425198,0.99995170428543778,0.99999816034864819,0.99999994149505378,0.99999999840335052,0.99999999996184319,0.99999999999918898,0.99999999999998446]
[null,null,null,1815,{"$f":"'Freq Fit (Poisson)'!N1817","v":0.1666572186644546},0.28655476070941188,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1817, 'Simulation (Poisson)'!$AD1817:$AN1817, 1))","v":0},0.21799124198305575,{"$f":"_xlfn.BINOM.INV(G1817,'CWP Prob & Severity Param'!$A$2,H1817)","v":0},8.5940119970776219E-2,1.3453562902165594E-2,1.8360350026024541E-2,0.87377662629735309,0.74117486143976008,0.84552146690646646,0.25290229549041332,2.8541336967233377E-2,0.61001874040031567,0.90258418623223713,{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84648972248960397,0.98756334526776735,0.99931881406733092,{"$f":"_xlfn.POISSON.DIST(AG$2, $E1817, TRUE)","v":0.99997185864540827},0.99999906729366983,0.99999997419719844,0.99999999938753503,0.99999999998727096,0.99999999999976474,0.999999999999996]
[null,null,null,1819,{"$f":"'Freq Fit (Poisson)'!N1821","v":0.17214073422455425},4.9755147263882082E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1821, 'Simulation (Poisson)'!$AD1821:$AN1821, 1))","v":0},0.44505451930609918,{"$f":"_xlfn.BINOM.INV(G1821,'CWP Prob & Severity Param'!$A$2,H1821)","v":0},0.86909151090120573,0.86476759106732304,0.72904469966488838,0.46755154074145888,0.72094779318796343,0.2071256309225864,3.8628391845833776E-2,0.97895447727300566,0.38372498595463211,0.23169051169140997,{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1821>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84186068622025312,0.98677920286099463,0.99925239278962996,0.9999681074804424,0.99999890839353534,0.99999996881189435,0.99999999923542671,0.99999999998358802,0.9999999999996867,0.99999999999999467]
[null,null,null,1820,{"$f":"'Freq Fit (Poisson)'!N1822","v":4.836993219914467E-2},0.21962060305696307,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1822, 'Simulation (Poisson)'!$AD1822:$AN1822, 1))","v":0},0.86483271258638583,{"$f":"_xlfn.BINOM.INV(G1822,'CWP Prob & Severity Param'!$A$2,H1822)","v":0},0.33408503832520875,0.33714280635830862,0.68567636283951716,0.86837298624431325,0.3675489373029539,5.7794889127927185E-2,0.38720382719881574,0.30951420945873798,9.5639697151654324E-2,0.50777603062419008,{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1822>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95278125740963004,0.99886722223114965,0.9999818097280242,0.99999978056857541,0.99999999788066019,0.99999999998293432,0.99999999999988221,0.99999999999999933,1,1]
[null,null,null,1825,{"$f":"'Freq Fit (Poisson)'!N1827","v":4.0367200019156377E-2},0.35736109238448144,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1827, 'Simulation (Poisson)'!$AD1827:$AN1827, 1))","v":0},0.61973026986015667,{"$f":"_xlfn.BINOM.INV(G1827,'CWP Prob & Severity Param'!$A$2,H1827)","v":0},0.1535803867371659,0.61861522233780986,8.7062447647979879E-2,0.30010284220489236,0.84821194401513655,0.4333688306240987,7.6050561635704894E-2,0.49775446013961411,0.77606265507597794,0.74413053622323377,{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1827>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96043670201836584,0.99920684247448022,0.9999893634817616,0.99999989287576829,0.99999999913630666,0.99999999999419487,0.99999999999996647,0.99999999999999978,1,1]
[null,null,null,1829,{"$f":"'Freq Fit (Poisson)'!N1831","v":0.10739694769360965},0.18891654151107851,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1831, 'Simulation (Poisson)'!$AD1831:$AN1831, 1))","v":0},0.74320552385699845,{"$f":"_xlfn.BINOM.INV(G1831,'CWP Prob & Severity Param'!$A$2,H1831)","v":0},7.1011185888494088E-2,4.0702861132117629E-2,3.252077331500447E-2,0.69011932509747309,0.20845492230108642,0.69611076221006118,0.53004829934401165,0.61349811979535995,0.82128947793584106,0.17567769602521033,{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1831>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89816907607660657,0.9946296933600236,0.99980948129446379,0.99999491243241678,0.99999989111697274,0.99999999805607764,0.99999999997023314,0.99999999999960099,0.99999999999999523,1]
[null,null,null,1834,{"$f":"'Freq Fit (Poisson)'!N1836","v":9.2040188256841404E-2},0.77437358639857845,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1836, 'Simulation (Poisson)'!$AD1836:$AN1836, 1))","v":0},0.41115798748478249,{"$f":"_xlfn.BINOM.INV(G1836,'CWP Prob & Severity Param'!$A$2,H1836)","v":0},0.71291135092668112,0.22499822094501321,0.20891705070721966,0.32436167890729861,0.84081233447767822,0.16235603615927463,0.63280766966698032,0.2776508588456118,0.19567091740614284,0.1281851666909043,{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1836>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91206849436563298,0.99601545029017968,0.99987869710362176,0.99999722175828565,0.99999994901616773,0.99999999921963356,0.99999999998975619,0.99999999999988232,0.99999999999999878,1]
[null,null,null,1835,{"$f":"'Freq Fit (Poisson)'!N1837","v":0.11407774313818669},0.76783270320443586,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1837, 'Simulation (Poisson)'!$AD1837:$AN1837, 1))","v":0},0.12672988462092905,{"$f":"_xlfn.BINOM.INV(G1837,'CWP Prob & Severity Param'!$A$2,H1837)","v":0},0.98475226991950604,0.64136644840925428,0.31007468359333412,0.16642182122935301,0.95196920143972574,0.55829574492836642,0.89999991293295889,6.2037966749667217E-2,0.39875622042710801,0.74546793200922623,{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1837>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89218859164517761,0.99396745263369679,0.99977280401406954,0.99999355780860189,0.99999985358226917,0.99999999722379951,0.99999999995484978,0.99999999999935718,0.99999999999999178,0.99999999999999989]
[null,null,null,1840,{"$f":"'Freq Fit (Poisson)'!N1842","v":0.17698185121804549},0.54058776168528999,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1842, 'Simulation (Poisson)'!$AD1842:$AN1842, 1))","v":0},0.52237566871182994,{"$f":"_xlfn.BINOM.INV(G1842,'CWP Prob & Severity Param'!$A$2,H1842)","v":0},5.0334846270322364E-2,0.45246438975396386,0.41756939828766804,0.999989085264404,0.94105841491154762,0.64451161883999197,0.12081217302073333,0.27014001800305265,0.39251141515363908,0.38832315837559694,{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1842>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83779498934360319,0.98606949749883666,0.99919044596971596,0.99996450255308689,0.99999875104485492,0.99999996331714991,0.99999999907551573,0.99999999997959876,0.99999999999959965,0.99999999999999289]
[null,null,null,1845,{"$f":"'Freq Fit (Poisson)'!N1847","v":0.17020911032360234},0.88834195992977738,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1847, 'Simulation (Poisson)'!$AD1847:$AN1847, 1))","v":1},0.44087638861488221,{"$f":"_xlfn.BINOM.INV(G1847,'CWP Prob & Severity Param'!$A$2,H1847)","v":1},0.85220624600952954,0.16574649897368199,0.8523892464730275,0.46960728422476183,0.12877049806727481,0.17707228060758307,0.91596478688921723,8.1508257504098625E-2,0.6688491422687336,0.80612994741995758,{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":178418.16486581982},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84348841601780711,0.98705782887646265,0.99927623989263958,0.99996946818218335,0.99999896662478704,0.99999997080552128,0.9999999992923061,0.99999999998497913,0.99999999999971645,0.99999999999999512]
[null,null,null,1849,{"$f":"'Freq Fit (Poisson)'!N1851","v":0.52994250080456407},0.26242792668963777,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1851, 'Simulation (Poisson)'!$AD1851:$AN1851, 1))","v":0},0.67671854821489352,{"$f":"_xlfn.BINOM.INV(G1851,'CWP Prob & Severity Param'!$A$2,H1851)","v":0},0.15602508824244898,0.30940364156418987,0.74638938707228586,0.55375130155411612,0.13964114989198095,0.17908959187345508,0.60824704068793245,0.52626705600969481,3.0717722023722138E-2,0.43367946555941772,{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1851>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.58863881496357029,0.90058354063599977,0.98323992465382026,0.99784096827177571,0.99977539666408966,0.99998042382805963,0.99999853259606086,0.99999990353974666,0.99999999435491238,0.99999999970233633]
[null,null,null,1850,{"$f":"'Freq Fit (Poisson)'!N1852","v":0.16158714472928176},0.24334510692104783,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1852, 'Simulation (Poisson)'!$AD1852:$AN1852, 1))","v":0},0.20803875952589346,{"$f":"_xlfn.BINOM.INV(G1852,'CWP Prob & Severity Param'!$A$2,H1852)","v":0},0.87668987506280283,0.93410990083270262,0.90208696842845737,0.32473216190705834,0.94379826063656502,0.22210986931424614,9.5014333742811652E-2,0.70232884474050672,0.73558598302724154,0.28913735391288564,{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1852>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85079238616256703,0.98826949859998869,0.99937676563218347,0.99997502948734285,0.99999919742438026,0.99999997846996824,0.99999999950445595,0.99999999999001354,0.99999999999982103,0.99999999999999711]
[null,null,null,1855,{"$f":"'Freq Fit (Poisson)'!N1857","v":0.32087796149044195},0.16948671317378039,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1857, 'Simulation (Poisson)'!$AD1857:$AN1857, 1))","v":0},6.5085286786318197E-2,{"$f":"_xlfn.BINOM.INV(G1857,'CWP Prob & Severity Param'!$A$2,H1857)","v":0},0.70918149199989933,0.40826564306597324,0.12476797538448847,0.14658239143335206,2.9560971820512649E-2,5.3412858267123053E-2,0.17829914007688696,0.16701553424889903,0.11176551300107396,0.20539325576723633,{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1857>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7255117859647191,0.95831252888236795,0.99566284279280581,0.99965780698900886,0.99997828098088515,0.99999884758912994,0.99999994748435128,0.99999999790322791,0.99999999992551625,0.99999999999761713]
[null,null,null,1859,{"$f":"'Freq Fit (Poisson)'!N1861","v":7.2463648482086543E-2},0.65481030737003776,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1861, 'Simulation (Poisson)'!$AD1861:$AN1861, 1))","v":0},8.904416570367657E-2,{"$f":"_xlfn.BINOM.INV(G1861,'CWP Prob & Severity Param'!$A$2,H1861)","v":0},{"$f":"RAND()","v":3.7485914303514667E-2},0.71405091296551981,0.50807270402037585,0.95200482717665169,0.72585782241328334,0.46556860810338696,0.75166093787812038,0.10100628864067895,0.79084152165075705,0.17348588368720563,{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1861>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93009955657644605,0.99749796389754619,0.99993993114573054,0.99999891576448963,0.99999998432465953,0.99999999981101317,0.99999999999804623,0.99999999999998235,0.99999999999999978,1]
[null,null,null,1864,{"$f":"'Freq Fit (Poisson)'!N1866","v":0.1974790153928718},0.11955275394134079,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1866, 'Simulation (Poisson)'!$AD1866:$AN1866, 1))","v":0},0.79054630560683548,{"$f":"_xlfn.BINOM.INV(G1866,'CWP Prob & Severity Param'!$A$2,H1866)","v":0},0.32139255510725506,0.62276447379468303,0.76376668937473524,0.67812460934325758,0.2855763785268518,0.29764882623523459,0.75566792349045875,0.55154658625099562,0.23867840351933745,0.63320369555207023,{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1866>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82079736455723251,0.98288761994705887,0.99889233196663985,0.99994586355706438,0.99999787615235491,0.99999993043157609,0.99999999804441575,0.99999999995186095,0.99999999999894607,0.99999999999997924]
[null,null,null,1865,{"$f":"'Freq Fit (Poisson)'!N1867","v":9.9451161033246777E-2},0.35722187268752681,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1867, 'Simulation (Poisson)'!$AD1867:$AN1867, 1))","v":0},0.9829058609239788,{"$f":"_xlfn.BINOM.INV(G1867,'CWP Prob & Severity Param'!$A$2,H1867)","v":0},0.10276473684016285,0.17580819356097566,0.70692681275472635,0.13907500763563874,0.93511451200873508,1.1107245878461569E-2,0.47867893501263037,0.62459252435008561,0.53625662191683088,0.19531533305623372,{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1867>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90533416437395819,0.99537069814401269,0.99984781705343306,0.99999623527797499,0.99999992536916238,0.99999999876593293,0.99999999998249867,0.99999999999978273,0.99999999999999756,1]
[null,null,null,1870,{"$f":"'Freq Fit (Poisson)'!N1872","v":0.21305042741078173},0.96270363739189202,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1872, 'Simulation (Poisson)'!$AD1872:$AN1872, 1))","v":1},3.4462679084373726E-2,{"$f":"_xlfn.BINOM.INV(G1872,'CWP Prob & Severity Param'!$A$2,H1872)","v":0},0.34432548545412123,5.6840036765963831E-3,4.2812658681215421E-2,0.82379963604694251,0.96069382708384887,0.48035097701944318,0.60929566609218055,0.11385193384247927,0.95436048866431422,0.70955492922074892,{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1872>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80811538502250368,0.98028471319877641,0.99862508767626745,0.99992756255003523,0.9999969357571723,0.99999989175545856,0.99999999671824158,0.99999999991286526,0.99999999999794231,0.99999999999995626]
[null,null,null,1875,{"$f":"'Freq Fit (Poisson)'!N1877","v":0.21248201501340797},0.62457879909330727,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1877, 'Simulation (Poisson)'!$AD1877:$AN1877, 1))","v":0},0.55141138241333021,{"$f":"_xlfn.BINOM.INV(G1877,'CWP Prob & Severity Param'!$A$2,H1877)","v":0},0.57438078335772857,0.54364126945513735,0.28559210145562852,0.62030422444165867,0.23696627335417264,0.57550772375597048,0.67942557827807348,3.1391061064801273E-2,0.25613029243971785,0.5052001174785834,{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1877>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80857485839866949,0.98038247360039987,0.99863548773675581,0.99992830014467615,0.99999697499104345,0.99999989342499074,0.99999999677744511,0.99999999991466482,0.99999999999799016,0.99999999999995737]
[null,null,null,1879,{"$f":"'Freq Fit (Poisson)'!N1881","v":0.13393957785183633},0.69899763097688161,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1881, 'Simulation (Poisson)'!$AD1881:$AN1881, 1))","v":0},1.2829923403590571E-2,{"$f":"_xlfn.BINOM.INV(G1881,'CWP Prob & Severity Param'!$A$2,H1881)","v":0},0.20004673002278817,0.46918366024140989,0.28570921736281329,0.87958974621891117,0.46580141613498416,0.50984040716942236,0.28803153334315323,0.86485619884928233,{"$f":"RAND()","v":0.97378772849729023},0.62648478635650007,{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1881>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87464291081032453,0.99179221305536081,0.99963767709952944,{"$f":"_xlfn.POISSON.DIST(AG$2, $E1881, TRUE)","v":0.99998794981357197},0.99999967865843498,0.99999999284974095,0.99999999986351606,0.99999999999771916,0.99999999999996603,0.99999999999999956]
[null,null,null,1880,{"$f":"'Freq Fit (Poisson)'!N1882","v":0.28452086904334162},0.29382895990376889,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1882, 'Simulation (Poisson)'!$AD1882:$AN1882, 1))","v":0},0.48318972796604109,{"$f":"_xlfn.BINOM.INV(G1882,'CWP Prob & Severity Param'!$A$2,H1882)","v":0},0.24845940000300737,0.62952702550332018,0.94238911446530638,0.36264735300582995,0.57259359890763606,0.93916279461266683,0.75079450739533116,0.57763609782509451,0.66742913467447307,0.7266135357851673,{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1882>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75237465396089331,0.9664409443520301,0.99689410783951538,0.99978229468637481,0.99998773204428182,0.99999942228740291,0.99999997664042495,0.99999999917256832,0.99999999997392641,0.99999999999926015]
[null,null,null,1885,{"$f":"'Freq Fit (Poisson)'!N1887","v":0.20859888228144305},0.26933146069521186,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1887, 'Simulation (Poisson)'!$AD1887:$AN1887, 1))","v":0},0.40922426757488284,{"$f":"_xlfn.BINOM.INV(G1887,'CWP Prob & Severity Param'!$A$2,H1887)","v":0},5.3855743046443694E-3,0.83421594725510984,5.0754838910646582E-2,0.11619752151012641,0.35745744519701483,0.86427484463583271,7.1013456330526137E-2,0.62490523077302529,0.78899186076467132,0.52680971723791936,{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1887>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81172076593279952,0.98104481043101832,0.99870521364386922,0.99993319376748269,0.99999723258779505,0.99999990427306296,0.99999999715815646,0.99999999992611743,0.99999999999829159,0.99999999999996447]
[null,null,null,1889,{"$f":"'Freq Fit (Poisson)'!N1891","v":0.20993315538942203},0.53121748906546462,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1891, 'Simulation (Poisson)'!$AD1891:$AN1891, 1))","v":0},0.20481228921888783,{"$f":"_xlfn.BINOM.INV(G1891,'CWP Prob & Severity Param'!$A$2,H1891)","v":0},0.67329894849713823,0.73472734125770356,0.58410835886585011,0.93965645556310229,0.85583412664896719,0.82107926624169225,4.0440203586141643E-2,0.50778367439219974,0.73543675102815886,0.10016876470862157,{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1891>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81063843096941701,0.98081831466275693,0.99868151464653077,0.99993154062584599,0.99999714610038515,0.9999999006532414,0.99999999703190345,0.99999999992234301,0.99999999999819289,0.99999999999996214]
[null,null,null,1894,{"$f":"'Freq Fit (Poisson)'!N1896","v":5.5424449080955181E-2},0.90246881926592137,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1896, 'Simulation (Poisson)'!$AD1896:$AN1896, 1))","v":0},0.19026595289600057,{"$f":"_xlfn.BINOM.INV(G1896,'CWP Prob & Severity Param'!$A$2,H1896)","v":0},0.89954011095692765,0.95089372890772583,0.80280357965416638,0.93493382380161616,0.67369496907801607,0.90703161913516261,0.84531289052628134,0.54074941804371934,0.27091622420912032,0.76719726820543743,{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1896>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94608349844820894,0.99851965513428365,0.99997277768240789,0.99999962385463348,0.99999999583820987,0.99999999996160682,0.99999999999969624,0.99999999999999789,1,1]
[null,null,null,1895,{"$f":"'Freq Fit (Poisson)'!N1897","v":0.21628922681745508},0.12163972754112962,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1897, 'Simulation (Poisson)'!$AD1897:$AN1897, 1))","v":0},0.17059960800018259,{"$f":"_xlfn.BINOM.INV(G1897,'CWP Prob & Severity Param'!$A$2,H1897)","v":0},0.44319084326647284,0.72296378846172793,0.40413355975579957,0.89886760476727512,0.56096811402304758,0.51865238259982716,7.2438036285630059E-2,0.66033861354989809,0.51728781141209768,0.25439661493526189,{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1897>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80550229531390471,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1897, TRUE)","v":0.97972376396703453},0.99856487734202792,0.99992325395678039,0.99999670451371336,0.99999988182654698,0.99999999636296977,0.99999999990196886,0.99999999999764988,0.99999999999994926]
[null,null,null,1900,{"$f":"'Freq Fit (Poisson)'!N1902","v":3.9622927123534477E-2},0.61845002230008128,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1902, 'Simulation (Poisson)'!$AD1902:$AN1902, 1))","v":0},0.13134555430313377,{"$f":"_xlfn.BINOM.INV(G1902,'CWP Prob & Severity Param'!$A$2,H1902)","v":0},0.11395251395167616,0.94115606074921843,0.13275288405975338,0.90940369823162437,0.79693483317880098,6.7795424988383757E-2,0.79249712903481218,0.47206299012718411,8.2746984441314675E-2,0.93019127413651082,{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1902>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96115179510282889,0.99923544263484265,0.99998993543022241,0.99999990050123788,0.99999999921255855,0.99999999999480482,0.99999999999997069,0.99999999999999978,1,1]
[null,null,null,1903,{"$f":"'Freq Fit (Poisson)'!N1905","v":0.1308034927097548},0.18947634238574185,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1905, 'Simulation (Poisson)'!$AD1905:$AN1905, 1))","v":0},9.009790200468748E-2,{"$f":"_xlfn.BINOM.INV(G1905,'CWP Prob & Severity Param'!$A$2,H1905)","v":0},0.45394835329678662,4.1650236283259368E-2,0.90705532368721975,0.66857296347232975,0.32742902221308401,0.91562989476291701,0.25716802206962652,0.53009491149661214,0.90168142923403793,0.8924128152785763,{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1905>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87739017101688621,0.99215586985510407,0.99966174698076138,0.99998901196205681,0.99999971381270547,0.99999999378059423,0.99999999988405719,0.99999999999810774,0.99999999999997247,0.99999999999999967]
[null,null,null,1909,{"$f":"'Freq Fit (Poisson)'!N1911","v":0.30660925678874396},0.97333704086910267,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1911, 'Simulation (Poisson)'!$AD1911:$AN1911, 1))","v":2},0.82313620834399193,{"$f":"_xlfn.BINOM.INV(G1911,'CWP Prob & Severity Param'!$A$2,H1911)","v":2},0.43698062881070543,0.96133405732766353,0.51405275134014261,0.99210972367285077,0.40816795949844775,0.3779740597742336,0.84656052989605179,0.51874832994421316,0.58004715082485026,0.25248288495994364,{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16038.417205423888},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":753709.864179914},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1911>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73593810755239109,0.96158354375154442,0.99617603349694162,0.9997114926873778,0.9999824938160744,0.99999911210700621,0.99999996132731139,0.99999999852428378,0.99999999994990074,0.99999999999846834]
[null,null,null,1910,{"$f":"'Freq Fit (Poisson)'!N1912","v":7.053785315826365E-2},2.1905823473271191E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1912, 'Simulation (Poisson)'!$AD1912:$AN1912, 1))","v":0},1.1738722579324179E-2,{"$f":"_xlfn.BINOM.INV(G1912,'CWP Prob & Severity Param'!$A$2,H1912)","v":0},0.73011959566609208,0.52102072782797837,0.40794603427957699,0.29461698553964422,0.41415215279151374,0.62424673270273867,0.9947627614093858,0.64115945139093933,7.6561697211400048E-2,4.527852931821108E-2,{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1912>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93189246378523904,0.99762615755501471,0.99994451437435616,0.99999902501198656,0.99999998627782472,0.99999999983895038,0.99999999999837919,0.99999999999998579,0.99999999999999989,1]
[null,null,null,1915,{"$f":"'Freq Fit (Poisson)'!N1917","v":0.11251665474877583},8.154231842969939E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1917, 'Simulation (Poisson)'!$AD1917:$AN1917, 1))","v":0},0.31010367790045734,{"$f":"_xlfn.BINOM.INV(G1917,'CWP Prob & Severity Param'!$A$2,H1917)","v":0},0.7892060413573404,0.22894865467200143,0.28508848080137605,0.85830141919747882,0.66951138728363102,0.64239014604248568,0.43444433903825563,0.17405949653290542,0.5748755203702598,0.63879588836117418,{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1917>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8935824645931254,0.99412537425131031,0.99978175017803395,0.99999389567712615,0.9999998631525957,0.99999999744067103,0.99999999995894528,0.99999999999942357,0.99999999999999278,1]
[null,null,null,1919,{"$f":"'Freq Fit (Poisson)'!N1921","v":0.2826196699246577},0.56753807807029588,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1921, 'Simulation (Poisson)'!$AD1921:$AN1921, 1))","v":0},0.58561693788938618,{"$f":"_xlfn.BINOM.INV(G1921,'CWP Prob & Severity Param'!$A$2,H1921)","v":0},0.56277332578853023,0.39429893446653552,8.2011487512582248E-2,0.41689347395813581,0.40607313530362732,0.14328573564522462,0.43937198736001759,0.3254311281786666,0.95646081743163891,0.92516052850441888,{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1921>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7538064286029984,0.96684695264186282,0.99695167393408279,0.99978773606567639,0.99998811780155572,0.9999994441655663,0.9999999776744426,0.99999999921445726,0.99999999997541122,0.99999999999930689]
[null,null,null,1924,{"$f":"'Freq Fit (Poisson)'!N1926","v":0.24518161105910222},0.91802434946023515,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1926, 'Simulation (Poisson)'!$AD1926:$AN1926, 1))","v":1},0.80845699125003778,{"$f":"_xlfn.BINOM.INV(G1926,'CWP Prob & Severity Param'!$A$2,H1926)","v":1},0.38534403215331248,0.22335822542250983,0.99080985226454821,0.53245705076161409,0.10995255470332832,0.73588017962484875,0.92974201429354619,0.56896099902076946,0.75060946445089671,0.4023054899524775,{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12296.25480719675},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1926>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78256240334873883,0.97443231415606557,0.99795380107881893,0.99987614643156109,0.99999397736421036,0.99999975535979024,0.99999999146950103,0.99999999973946663,0.99999999999292211,0.99999999999982681]
[null,null,null,1925,{"$f":"'Freq Fit (Poisson)'!N1927","v":0.20344641210922729},0.49888186405783741,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1927, 'Simulation (Poisson)'!$AD1927:$AN1927, 1))","v":0},0.74705503819214691,{"$f":"_xlfn.BINOM.INV(G1927,'CWP Prob & Severity Param'!$A$2,H1927)","v":0},0.2519957293136218,0.82178012542177126,4.1316210782215701E-2,0.85818401803797784,0.15265986976159063,0.92194510881675029,0.39549639469678843,0.54029185479146058,0.99196607268793224,0.72493325565222666,{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1927>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81591392625754022,0.98190868714458945,0.99879420641028904,0.99993930584735846,0.99999754744035341,0.99999991724897952,0.99999999760382319,0.99999999993923816,0.99999999999862954,0.99999999999997224]
[null,null,null,1930,{"$f":"'Freq Fit (Poisson)'!N1932","v":7.4810665270715476E-2},0.25197123793610965,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1932, 'Simulation (Poisson)'!$AD1932:$AN1932, 1))","v":0},0.9849784047314194,{"$f":"_xlfn.BINOM.INV(G1932,'CWP Prob & Severity Param'!$A$2,H1932)","v":0},0.52996372540095404,0.53843145229635114,7.1864962016832679E-2,0.58299643098815745,6.8155665154631562E-2,0.53706119553133647,0.10775757104891537,0.38478414396757143,0.36757997513488949,0.28727755863512849,{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1932>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92791915702013905,0.99733740647425706,0.99993401918605263,0.99999877062752596,0.99999998165212944,0.99999999977164067,0.99999999999756273,0.99999999999997724,0.99999999999999978,1]
[null,null,null,1935,{"$f":"'Freq Fit (Poisson)'!N1937","v":0.14138653274583363},0.16302619932676676,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1937, 'Simulation (Poisson)'!$AD1937:$AN1937, 1))","v":0},0.3462705420486174,{"$f":"_xlfn.BINOM.INV(G1937,'CWP Prob & Severity Param'!$A$2,H1937)","v":0},0.71557628406309315,0.27944724005256905,0.38067703292274757,0.4322526064290072,0.39445549580751693,0.65779696836543589,0.97705682898136714,0.25952497593215162,0.25951248071100075,0.13463505216288152,{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86815367701036772,0.99089891529341001,0.9995761771193602,0.99998512644045978,0.99999958142210454,0.99999999017005181,0.99999999980196086,0.99999999999650702,0.99999999999994515,0.99999999999999922]
[null,null,null,1937,{"$f":"'Freq Fit (Poisson)'!N1939","v":8.9113253334302936E-2},0.46067655581334233,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1939, 'Simulation (Poisson)'!$AD1939:$AN1939, 1))","v":0},4.9835037344309607E-2,{"$f":"_xlfn.BINOM.INV(G1939,'CWP Prob & Severity Param'!$A$2,H1939)","v":0},0.66724938115957777,0.94935860596955379,0.61538363863187651,0.12644267471717818,0.91880682522204682,0.81940991181971301,0.61844562640704459,5.2109220824393843E-2,7.1910583732782807E-2,0.51415119243480467,{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1939>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91474197012970093,0.99625760304938837,0.99988966467292739,0.99999755294878878,0.99999995651760343,0.99999999935557082,0.99999999999180922,0.99999999999990885,0.99999999999999911,1]
[null,null,null,1940,{"$f":"'Freq Fit (Poisson)'!N1942","v":0.17678408906872517},0.88272040383310479,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1942, 'Simulation (Poisson)'!$AD1942:$AN1942, 1))","v":1},0.66460469466624672,{"$f":"_xlfn.BINOM.INV(G1942,'CWP Prob & Severity Param'!$A$2,H1942)","v":1},0.57651736132341524,0.98154540978964788,0.57332655297073232,0.34780692881021413,0.99603856289547599,0.95393979719985067,0.46790653884355871,0.28281228969139782,0.43043936224835555,0.71781703274292075,{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":32402.274104455504},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1942>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83796068986549122,0.98609880709876252,0.99919303815448246,0.99996465539089607,0.99999875780345837,0.99999996355624643,0.99999999908256443,0.99999999997977695,0.99999999999960354,0.99999999999999301]
[null,null,null,1945,{"$f":"'Freq Fit (Poisson)'!N1947","v":0.17423622345838224},0.56336378458632808,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1947, 'Simulation (Poisson)'!$AD1947:$AN1947, 1))","v":0},0.92905982380365693,{"$f":"_xlfn.BINOM.INV(G1947,'CWP Prob & Severity Param'!$A$2,H1947)","v":0},0.53789691984462962,0.46354697472367723,8.9535333059918565E-2,0.48679515860445699,0.47409740560519864,0.27399114845087957,0.90027536248375617,0.65760229425574324,0.59538004138992662,0.88407310072597134,{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1947>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8400984232622758,0.98647399986483619,0.9992259637017229,0.9999665817085952,0.9999988423297308,0.99999996652348955,0.99999999916936866,0.99999999998195355,0.99999999999965139,0.999999999999994]
[null,null,null,1950,{"$f":"'Freq Fit (Poisson)'!N1952","v":0.22999444305796546},0.83153547352249302,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1952, 'Simulation (Poisson)'!$AD1952:$AN1952, 1))","v":1},0.92415276197015084,{"$f":"_xlfn.BINOM.INV(G1952,'CWP Prob & Severity Param'!$A$2,H1952)","v":1},0.32336065182872809,8.7840173870633254E-2,0.82122241165406062,0.11977643081229572,0.55388234160588468,0.45069392187307333,0.15833327373621853,0.88321893175257038,0.36330238985659269,0.82490706531364877,{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8807.4788545097999},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1952>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7945380176927751,0.97727734656040477,0.99829186164425321,0.9999029355418676,0.99999557005281936,0.99999983113737012,0.99999999447499821,0.99999999984167631,0.99999999999596456,0.99999999999990741]
[null,null,null,1954,{"$f":"'Freq Fit (Poisson)'!N1956","v":0.15857681564485815},0.58828883235317819,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1956, 'Simulation (Poisson)'!$AD1956:$AN1956, 1))","v":0},0.36317584018683402,{"$f":"_xlfn.BINOM.INV(G1956,'CWP Prob & Severity Param'!$A$2,H1956)","v":0},0.98425102457602998,0.52005680860934744,0.41532199468724496,0.48858190230736154,6.661970463769018E-2,0.31082702873267376,0.57878480441149005,0.94100441816057578,0.79363367250084549,0.83721862750381504,{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1956>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85335741007344135,0.98868011076983109,0.9994096322502789,0.99997678336686646,0.99999926762138092,0.99999998071767759,0.99999999956443419,0.99999999999138534,0.99999999999984857,0.99999999999999756]
[null,null,null,1955,{"$f":"'Freq Fit (Poisson)'!N1957","v":0.1896984460150008},0.29102836778300101,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1957, 'Simulation (Poisson)'!$AD1957:$AN1957, 1))","v":0},0.50748715447545156,{"$f":"_xlfn.BINOM.INV(G1957,'CWP Prob & Severity Param'!$A$2,H1957)","v":0},0.63238252649992444,0.19994733902786821,3.7477259959869058E-2,0.56638800180203697,0.12008528747774305,0.22089092444924929,0.70950564831115315,0.41401407914698107,0.76461368427967313,0.75730750615034736,{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1957>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8272085443690983,0.98412871976624716,0.99901247647686731,0.99995361831649066,0.99999825160260469,0.99999994497560807,0.99999999851397914,0.99999999996485722,0.99999999999926081,0.99999999999998601]
[null,null,null,1960,{"$f":"'Freq Fit (Poisson)'!N1962","v":7.7319085721799616E-2},0.98423882311210198,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1962, 'Simulation (Poisson)'!$AD1962:$AN1962, 1))","v":1},0.81577737367283187,{"$f":"_xlfn.BINOM.INV(G1962,'CWP Prob & Severity Param'!$A$2,H1962)","v":1},0.98498947558635197,8.9876696735519013E-2,0.4878399775742831,0.33606693561360856,0.5628603485052347,0.8744436059202314,9.0067661190168846E-2,7.2333306122910335E-2,2.6094763599344928E-2,0.50586253332237163,{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1688962.6992511794},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1962>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92559446250429822,0.99716058009429109,0.9999272934846497,0.9999986000679153,0.99999997840787125,0.99999999972226827,0.99999999999693656,0.99999999999997047,0.99999999999999978,1]
[null,null,null,1965,{"$f":"'Freq Fit (Poisson)'!N1967","v":0.11144824581795565},0.30241953014654821,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1967, 'Simulation (Poisson)'!$AD1967:$AN1967, 1))","v":0},9.4781096894294703E-2,{"$f":"_xlfn.BINOM.INV(G1967,'CWP Prob & Severity Param'!$A$2,H1967)","v":0},0.72291024773945423,0.88616158133195044,0.12686771210219117,0.91336786722464935,0.74365009601263221,0.91722285859827146,0.88651168385531731,8.8786731453975642E-2,6.7097458143512201E-2,0.63744537008611557,{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89453768627154184,0.99423234222455792,0.99978773948625199,0.99999411924613124,0.99999986941168406,0.99999999758085689,0.99999999996156175,0.99999999999946532,0.99999999999999334,1]
[null,null,null,1967,{"$f":"'Freq Fit (Poisson)'!N1969","v":0.2102680327298872},0.15917891318526733,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1969, 'Simulation (Poisson)'!$AD1969:$AN1969, 1))","v":0},0.85004348211417147,{"$f":"_xlfn.BINOM.INV(G1969,'CWP Prob & Severity Param'!$A$2,H1969)","v":0},0.97303461300690752,0.21802732181756757,0.90170584174100044,0.93595654087797442,0.40194411640570371,0.43126322807924677,0.2532334666706052,4.5707096700783101E-2,0.99038942394809504,0.89028040409914044,{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1969>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81036701197614691,0.98076128937356821,0.99867552412196148,0.99993112108809679,0.99999712406408958,0.99999989972727277,0.99999999699947906,0.99999999992136979,0.99999999999816724,0.99999999999996159]
[null,null,null,1970,{"$f":"'Freq Fit (Poisson)'!N1972","v":0.31753237695972608},0.38567431601049451,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1972, 'Simulation (Poisson)'!$AD1972:$AN1972, 1))","v":0},0.23678250091519637,{"$f":"_xlfn.BINOM.INV(G1972,'CWP Prob & Severity Param'!$A$2,H1972)","v":0},0.11448012115554762,0.44413248962471075,0.16575168035882615,0.6161000133134944,0.71585284262926685,5.0698374869682095E-2,0.74164050847184482,0.7752965980956712,0.49692148876116637,0.21278104442519652,{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1972>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72794311180795401,0.95908861839179327,0.99578670945635661,0.9996709868182283,0.99997933277409978,0.99999891473895852,0.99999995105693307,0.99999999806614881,0.99999999993201727,0.99999999999784772]
[null,null,null,1975,{"$f":"'Freq Fit (Poisson)'!N1977","v":0.15615427537695603},0.13108324066341304,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1977, 'Simulation (Poisson)'!$AD1977:$AN1977, 1))","v":0},0.75756911994239606,{"$f":"_xlfn.BINOM.INV(G1977,'CWP Prob & Severity Param'!$A$2,H1977)","v":0},0.11992210659535363,0.25463040490664546,0.45498524078561664,0.36377444054054842,0.98436870552929656,0.70876424260992532,0.37822009614230578,0.44659969097952867,0.8642825315616206,0.20839618077894684,{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1977>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85542720883542811,{"$f":"_xlfn.POISSON.DIST(AE$2, $E1977, TRUE)","v":0.98900582476885646},0.99943526075732714,0.9999781277637837,0.99999932051478857,0.99999998238252386,0.99999999960810326,0.99999999999236722,0.99999999999986788,0.999999999999998]
[null,null,null,1980,{"$f":"'Freq Fit (Poisson)'!N1982","v":0.18417501992509994},0.84398830933996094,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1982, 'Simulation (Poisson)'!$AD1982:$AN1982, 1))","v":1},0.9724032084429074,{"$f":"_xlfn.BINOM.INV(G1982,'CWP Prob & Severity Param'!$A$2,H1982)","v":1},0.48230237743164217,0.83378001810825753,0.56813519190665429,0.22464220917860789,0.16101752252983526,9.757733750688502E-2,0.41270027111775198,9.7054833753887682E-2,0.45270480101849264,0.93174565462935877,{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":20155.815933602975},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1982>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83179021122577268,0.98498518995178252,0.99909253408142651,0.99995860754348231,0.99999848481776499,0.9999999536973222,0.99999999878580914,0.99999999997211952,0.99999999999943068,0.99999999999998956]
[null,null,null,1984,{"$f":"'Freq Fit (Poisson)'!N1986","v":0.11090277962772156},0.73211315286698131,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1986, 'Simulation (Poisson)'!$AD1986:$AN1986, 1))","v":0},0.62364062849546453,{"$f":"_xlfn.BINOM.INV(G1986,'CWP Prob & Severity Param'!$A$2,H1986)","v":0},0.86167632207008227,0.53906168164019175,0.31769285213882692,0.74630962151289459,0.37001894600318563,0.81442568604030341,0.63395813160470638,0.78255126409211828,0.99121028790313848,0.4992344035508216,{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1986>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89502575943689677,0.99428660399686097,0.99979075578180865,0.99999423102595653,0.99999987251849687,0.99999999764993763,0.99999999996284172,0.99999999999948574,0.99999999999999367,1]
[null,null,null,1985,{"$f":"'Freq Fit (Poisson)'!N1987","v":0.16482185289048668},0.4465371257159011,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1987, 'Simulation (Poisson)'!$AD1987:$AN1987, 1))","v":0},3.697849280662846E-2,{"$f":"_xlfn.BINOM.INV(G1987,'CWP Prob & Severity Param'!$A$2,H1987)","v":0},0.54458684612337005,0.75187987521260913,0.2706836979155075,0.42710063289988709,0.85678705234476915,0.25117446208225047,0.7662754515685688,0.36158942690834217,0.48997257236176162,0.39235134180097486,{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1987>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84804476735581635,0.98782107724548374,0.99934017243858864,0.99997303864303855,0.99999911618815074,0.99999997581801159,0.99999999943230944,0.99999999998833111,0.99999999999978662,0.99999999999999645]
[null,null,null,1990,{"$f":"'Freq Fit (Poisson)'!N1992","v":0.10032390437074924},0.64516046136547045,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1992, 'Simulation (Poisson)'!$AD1992:$AN1992, 1))","v":0},0.63121279464579061,{"$f":"_xlfn.BINOM.INV(G1992,'CWP Prob & Severity Param'!$A$2,H1992)","v":0},0.65424691306646299,0.98521333959265089,0.36923725084232939,0.96023745337584565,6.9366744311058492E-2,0.66032165918628272,0.90681919584560777,0.79340086191907311,0.2457132353128364,0.91054696207601871,{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1992>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90454438470139109,0.99529180905127168,0.99984387701245625,0.99999610408939865,0.99999992209307609,0.99999999870048328,0.99999999998140898,0.99999999999976719,0.99999999999999734,1]
[null,null,null,1995,{"$f":"'Freq Fit (Poisson)'!N1997","v":0.10751045443242661},0.52113464266689968,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1997, 'Simulation (Poisson)'!$AD1997:$AN1997, 1))","v":0},0.45888650065064063,{"$f":"_xlfn.BINOM.INV(G1997,'CWP Prob & Severity Param'!$A$2,H1997)","v":0},0.2632460740168594,0.81464221348786947,0.15573966013670915,0.88772203489179013,0.31180705914023843,0.53419424617676803,0.46906164003807116,0.1124320629913016,0.13862983999567802,0.93559699429397092,{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89806713361956225,0.99461873926582811,0.99980889276543339,0.99999489135253894,0.99999989055069483,0.99999999804390782,0.99999999997001532,0.99999999999959766,0.99999999999999523,1]
[null,null,null,1997,{"$f":"'Freq Fit (Poisson)'!N1999","v":8.4863998043490554E-2},0.96920771476162504,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F1999, 'Simulation (Poisson)'!$AD1999:$AN1999, 1))","v":1},0.99800271636056348,{"$f":"_xlfn.BINOM.INV(G1999,'CWP Prob & Severity Param'!$A$2,H1999)","v":1},0.68706965511394547,0.87659269774365423,6.4020417445897593E-2,0.52050018426487665,0.29723237928577517,0.91791834042838683,0.92225286213091751,0.7397770231173515,0.68086131781641213,0.62540508833798203,{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":58402.991009763515},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I1999>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.918637212364245,0.9965964389570019,0.99990440478352183,0.99999798051866506,0.99999996582141604,0.99999999951756191,0.99999999999416012,0.99999999999993805,0.99999999999999933,1]
[null,null,null,2000,{"$f":"'Freq Fit (Poisson)'!N2002","v":0.11014664500929224},0.93503341620039515,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2002, 'Simulation (Poisson)'!$AD2002:$AN2002, 1))","v":1},1.0664700150107675E-2,{"$f":"_xlfn.BINOM.INV(G2002,'CWP Prob & Severity Param'!$A$2,H2002)","v":0},0.48211945508530007,0.74132143974622244,0.18618643891460029,0.64902896481730254,0.1203907085001007,0.77976823032462028,0.83844705198496194,3.1380141159936703E-2,0.77971220037975453,0.35519336672415103,{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2002>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.895702775323311,0.99436143095068563,0.99979489090992679,0.99999438337169444,0.99999987672803647,0.99999999774299075,0.99999999996455591,0.99999999999951272,0.999999999999994,1]
[null,null,null,2005,{"$f":"'Freq Fit (Poisson)'!N2007","v":0.1869936160510762},0.69060391855193526,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2007, 'Simulation (Poisson)'!$AD2007:$AN2007, 1))","v":0},0.88161198233265992,{"$f":"_xlfn.BINOM.INV(G2007,'CWP Prob & Severity Param'!$A$2,H2007)","v":0},0.59439671100316849,0.68000949818212719,0.71736858938201586,9.8724785811783899E-2,6.6019607634923316E-2,7.5485559161851401E-2,0.3261001661148426,0.13904932001121539,0.92829278464443254,2.7152563172173183E-2,{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2007>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82944903152875415,0.98455070526437893,0.99905221667807831,0.99995611336389612,0.99999836909135054,0.99999994940160564,0.99999999865292721,0.99999999996859623,0.99999999999934897,0.99999999999998779]
[null,null,null,2010,{"$f":"'Freq Fit (Poisson)'!N2012","v":0.33842785322035918},0.48369830195025743,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2012, 'Simulation (Poisson)'!$AD2012:$AN2012, 1))","v":0},0.76748269651004053,{"$f":"_xlfn.BINOM.INV(G2012,'CWP Prob & Severity Param'!$A$2,H2012)","v":0},0.64285068006612178,0.58316788845565659,0.64496582129710034,0.84099915091244548,4.532835210041386E-2,0.9973584716082653,0.27084351323752975,0.93202341840404501,0.40799989820233906,0.74055984842446598,{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2012>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71289021026648747,0.95415211370878539,0.99497698773170251,0.99958241255622504,0.99997206356535773,0.99999843731626292,0.9999999249182463,0.99999999683909579,0.99999999988159805,0.99999999999600564]
[null,null,null,2014,{"$f":"'Freq Fit (Poisson)'!N2016","v":0.18160172959475479},0.69615207354544539,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2016, 'Simulation (Poisson)'!$AD2016:$AN2016, 1))","v":0},0.30040666963921681,{"$f":"_xlfn.BINOM.INV(G2016,'CWP Prob & Severity Param'!$A$2,H2016)","v":0},0.86616826500632438,0.53737659397669357,0.55886579000304848,0.30745074009410867,0.87659084599835313,0.59924716990133342,0.99436127063982849,0.9476236238354272,0.39233362688438267,0.28812758364302415,{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2016>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8339334052808105,0.98537715404664938,0.99912837740274418,0.99996079271791438,0.9999985847331585,0.99999995735222513,0.99999999889722457,0.99999999997503075,0.99999999999949718,0.9999999999999909]
[null,null,null,2015,{"$f":"'Freq Fit (Poisson)'!N2017","v":0.10407355110320368},0.46478209091197187,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2017, 'Simulation (Poisson)'!$AD2017:$AN2017, 1))","v":0},0.59648907722201994,{"$f":"_xlfn.BINOM.INV(G2017,'CWP Prob & Severity Param'!$A$2,H2017)","v":0},0.75740431921259932,0.18571124387502247,2.2733488985161587E-3,0.52443297557657731,0.91497480118789176,0.78330665969357327,0.97411172455282724,0.33755402189067873,0.58658820672096357,0.13296157348948845,{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2017>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9011590137439931,0.99494583241299117,0.99982619604576861,0.99999550163708129,0.99999990669560868,0.99999999838562537,0.99999999997604294,0.9999999999996888,0.99999999999999645,1]
[null,null,null,2020,{"$f":"'Freq Fit (Poisson)'!N2022","v":5.7095388382278879E-2},0.83391862820280416,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2022, 'Simulation (Poisson)'!$AD2022:$AN2022, 1))","v":0},0.82624281732940397,{"$f":"_xlfn.BINOM.INV(G2022,'CWP Prob & Severity Param'!$A$2,H2022)","v":0},0.72489258093760556,0.50839136511857463,9.4898787464579915E-2,0.78404829402961795,0.1357597756422253,0.77479200248011237,0.39045691597389354,0.23386028788684421,0.86438710619719372,0.27119357288663515,{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2022>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94450397036360367,0.99843079138011803,0.99997027777519776,0.99999957696640984,0.99999999517858529,0.99999999995418265,0.99999999999962674,0.99999999999999734,1,1]
[null,null,null,2025,{"$f":"'Freq Fit (Poisson)'!N2027","v":0.21670360254785745},0.12363970690205595,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2027, 'Simulation (Poisson)'!$AD2027:$AN2027, 1))","v":0},9.4758650899193886E-2,{"$f":"_xlfn.BINOM.INV(G2027,'CWP Prob & Severity Param'!$A$2,H2027)","v":0},0.11539826131417774,0.25024575187269071,0.14398450454055034,0.49255664932270671,0.95354636522945069,0.1755022991337235,0.39138914771685362,0.24027135935261279,0.27401343658971877,0.39937615899945766,{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2027>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80516858385768253,0.97965151663799899,0.99855705669630401,0.99992268957588659,0.99999667396707737,0.9999998805038981,0.99999999631524483,0.99999999990049293,0.99999999999760991,0.99999999999994826]
[null,null,null,2027,{"$f":"'Freq Fit (Poisson)'!N2029","v":0.21847133903600002},0.67114882254677088,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2029, 'Simulation (Poisson)'!$AD2029:$AN2029, 1))","v":0},0.62946619212456223,{"$f":"_xlfn.BINOM.INV(G2029,'CWP Prob & Severity Param'!$A$2,H2029)","v":0},0.66240801200806587,0.22356368815443584,0.91997699205052819,0.15441054736051096,0.17622704846811255,0.21587109474213539,0.97818616935060376,0.90183550060366657,0.17671389310640218,0.74061879535408259,{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2029>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80374651526447916,0.97934209269982886,0.99852339316537897,0.99992024796443257,0.99999654114902958,0.9999998747238692,0.99999999610562906,0.99999999989397703,0.99999999999743272,0.99999999999994404]
[null,null,null,2030,{"$f":"'Freq Fit (Poisson)'!N2032","v":0.21803249344607334},0.88607849224362667,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2032, 'Simulation (Poisson)'!$AD2032:$AN2032, 1))","v":1},0.23777872489855689,{"$f":"_xlfn.BINOM.INV(G2032,'CWP Prob & Severity Param'!$A$2,H2032)","v":1},0.10713188830656406,0.95587978245788852,0.59792031802628254,0.94350775227157646,0.54329010969569447,0.3124987877032176,0.73574090102791068,0.68728875591997485,3.2107386148167771E-2,0.7922374893354881,{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1837.4747960913803},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2032>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80409931328438755,0.97941909153805784,0.99853179573958806,0.99992085925744034,0.99999657450302837,0.99999987617978592,0.99999999615858859,0.99999999989562816,0.9999999999974778,0.99999999999994515]
[null,null,null,2035,{"$f":"'Freq Fit (Poisson)'!N2037","v":0.18427473560802915},0.78409086258425809,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2037, 'Simulation (Poisson)'!$AD2037:$AN2037, 1))","v":0},0.19927558344930707,{"$f":"_xlfn.BINOM.INV(G2037,'CWP Prob & Severity Param'!$A$2,H2037)","v":0},0.77404279086297023,0.96194164680158067,0.21738076035434206,0.21202571368666556,0.16034258293376047,0.82628394614111422,0.59268961483512217,0.69961924495222727,8.8238910569073292E-2,0.83573658237945703,{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2037>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83170727283200452,0.98496991063639716,0.99909112666639399,0.9999585211165245,0.99999848083726584,0.99999995355066074,0.99999999878130597,0.99999999997200106,0.9999999999994279,0.99999999999998945]
[null,null,null,2040,{"$f":"'Freq Fit (Poisson)'!N2042","v":0.12589780530323991},0.27933061146041371,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2042, 'Simulation (Poisson)'!$AD2042:$AN2042, 1))","v":0},0.81049449003553675,{"$f":"_xlfn.BINOM.INV(G2042,'CWP Prob & Severity Param'!$A$2,H2042)","v":0},0.19676013487255817,0.45756297773483745,0.18412893987723755,0.36998672966309321,0.80719963653333127,0.99362761960472479,0.71213729930432312,0.44377657674553683,0.71769634034360008,0.32237656487876654,{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2042>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88170494774918429,0.99270966559581442,0.99969729077341252,0.99999053299812624,0.99999976263625467,0.99999999503449155,0.99999999991089616,0.99999999999860023,0.99999999999998046,0.99999999999999978]
[null,null,null,2044,{"$f":"'Freq Fit (Poisson)'!N2046","v":9.2797526234164152E-2},0.30555134601069311,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2046, 'Simulation (Poisson)'!$AD2046:$AN2046, 1))","v":0},0.3598558894704964,{"$f":"_xlfn.BINOM.INV(G2046,'CWP Prob & Severity Param'!$A$2,H2046)","v":0},0.39649227297218759,0.42371717610457449,5.3417690379526594E-2,0.20898800171235199,2.1641906373933373E-2,0.49684577661021057,0.92335551338683308,0.56838941368762175,0.3114256183703118,0.80044195908670135,{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2046>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91137801175428523,0.99595163670929387,0.99987574829953418,0.9999971309156146,0.99999994691723959,0.9999999991808366,0.99999999998915867,0.99999999999987443,0.99999999999999867,1]
[null,null,null,2045,{"$f":"'Freq Fit (Poisson)'!N2047","v":0.117903197848663},0.32885234710810751,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2047, 'Simulation (Poisson)'!$AD2047:$AN2047, 1))","v":0},2.8497120311034796E-2,{"$f":"_xlfn.BINOM.INV(G2047,'CWP Prob & Severity Param'!$A$2,H2047)","v":0},0.40933051628169659,5.044262260323773E-2,0.44045871233762468,0.98653986967647767,0.36250489407303077,0.97515787774990093,0.50304768197965299,0.44909146764715746,0.80524005511356056,0.22139798604914007,{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2047>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88878208446836227,0.9935723344177827,0.99974988720398139,0.99999267161343863,0.99999982787800423,0.99999999662729966,0.99999999994331334,0.999999999999166,0.99999999999998912,0.99999999999999989]
[null,null,null,2050,{"$f":"'Freq Fit (Poisson)'!N2052","v":0.16342884209615582},{"$f":"RAND()","v":3.8324287767256826E-2},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2052, 'Simulation (Poisson)'!$AD2052:$AN2052, 1))","v":0},{"$f":"RAND()","v":5.0044467725147368E-2},{"$f":"_xlfn.BINOM.INV(G2052,'CWP Prob & Severity Param'!$A$2,H2052)","v":0},0.43278709146372718,0.72474046985568719,0.61634174985559287,0.30470315103426993,0.25944225839746449,0.49863809612359355,0.95820738250326498,0.65129248269475037,0.507095534312897,2.6013480488621732E-2,{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2052>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E2052, TRUE)","v":0.84922692605957351},0.9880150992623673,0.99935609448395391,0.999973909723048,0.99999915193033662,0.99999997699127841,0.9999999994644041,0.99999999998908362,0.99999999999980216,0.99999999999999678]
[null,null,null,2055,{"$f":"'Freq Fit (Poisson)'!N2057","v":0.1869936160510762},0.80977072294955221,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2057, 'Simulation (Poisson)'!$AD2057:$AN2057, 1))","v":0},0.44779447809544815,{"$f":"_xlfn.BINOM.INV(G2057,'CWP Prob & Severity Param'!$A$2,H2057)","v":0},0.90453986603104819,0.19873517178795119,0.44828910622279738,0.46715026436318352,0.73829823626418456,0.88829682755547568,0.39664660271133434,0.81580354984891879,0.6878476482809317,0.84477096314280509,{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2057>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82944903152875415,0.98455070526437893,0.99905221667807831,0.99995611336389612,0.99999836909135054,0.99999994940160564,0.99999999865292721,0.99999999996859623,0.99999999999934897,0.99999999999998779]
[null,null,null,2057,{"$f":"'Freq Fit (Poisson)'!N2059","v":0.35113260326428714},0.47512007576987869,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2059, 'Simulation (Poisson)'!$AD2059:$AN2059, 1))","v":0},0.77819659928837559,{"$f":"_xlfn.BINOM.INV(G2059,'CWP Prob & Severity Param'!$A$2,H2059)","v":0},7.1862454916341911E-2,0.70042325523764748,0.43399513945362833,6.0462582776415696E-2,7.7079764079875934E-2,0.89957302226576141,0.38888234093829233,0.23558283145846626,0.24384986015103094,0.42087969854428864,{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2059>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70389040950087445,0.95104928140168155,0.99444205045687895,0.99952092244394475,0.9999667618295609,0.99999807157838272,0.9999999038906513,0.99999999580273369,0.9999999998368998,0.99999999999429168]
[null,null,null,2060,{"$f":"'Freq Fit (Poisson)'!N2062","v":0.35406039932620592},0.67126678769687254,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2062, 'Simulation (Poisson)'!$AD2062:$AN2062, 1))","v":0},0.63066309049098113,{"$f":"_xlfn.BINOM.INV(G2062,'CWP Prob & Severity Param'!$A$2,H2062)","v":0},6.7035782459728632E-2,0.58427383055540016,0.1022460318719679,0.20569837769360799,0.36973626375190083,0.26581707613078698,0.87075283403817927,0.95406738161920046,0.9429009161224341,0.84324032294838103,{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2062>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70183257586050674,0.95032369792981752,0.99431413088425602,0.99950588763704973,0.99996543650432446,0.9999979781154158,0.99999989839805214,0.99999999552605745,0.99999999982470489,0.99999999999381395]
[null,null,null,2065,{"$f":"'Freq Fit (Poisson)'!N2067","v":8.7122101248190809E-2},0.15999391190294276,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2067, 'Simulation (Poisson)'!$AD2067:$AN2067, 1))","v":0},0.73547608539578069,{"$f":"_xlfn.BINOM.INV(G2067,'CWP Prob & Severity Param'!$A$2,H2067)","v":0},0.76472174636254042,0.48302587640547201,0.30169179175663829,0.52362534536262162,0.58461399974692718,1.2330254413349562E-2,0.89617139979734539,0.58808439704295079,0.61165243797079338,0.21356835185586087,{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2067>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91656517504854818,0.9964182590296935,0.99989674326348632,0.99999776088202186,0.99999996109881939,0.99999999943632156,0.99999999999299538,0.99999999999992384,0.99999999999999933,1]
[null,null,null,2070,{"$f":"'Freq Fit (Poisson)'!N2072","v":8.0496974959626835E-2},0.54026166340914739,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2072, 'Simulation (Poisson)'!$AD2072:$AN2072, 1))","v":0},8.3235509929380114E-2,{"$f":"_xlfn.BINOM.INV(G2072,'CWP Prob & Severity Param'!$A$2,H2072)","v":0},0.544331335732954,0.63962383323122629,0.7703640971425495,0.49009906073154874,0.31534551204867656,0.85768101142425301,0.60542669802567184,0.67532543067717765,0.38917008848116008,0.44651940837905812,{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2072>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92265769465631198,0.9969288479993681,0.99991814958480751,0.99999835949643079,0.99999997366024251,0.99999999964730346,0.99999999999595002,0.99999999999995937,0.99999999999999956,1]
[null,null,null,2074,{"$f":"'Freq Fit (Poisson)'!N2076","v":5.5190119974508137E-2},0.63459188478357431,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2076, 'Simulation (Poisson)'!$AD2076:$AN2076, 1))","v":0},0.72458721420857886,{"$f":"_xlfn.BINOM.INV(G2076,'CWP Prob & Severity Param'!$A$2,H2076)","v":0},0.42508562176829368,0.13593102165721649,0.73694999558611718,6.9618163662603205E-2,0.74335883711656237,0.5576297228531033,0.17508222124572637,0.52368678788010881,0.99285526657724099,0.80701149751185908,{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2076>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94630521932583767,0.99853191791293394,0.99997311679338097,0.99999963010642068,0.99999999592465261,0.99999999996256306,0.99999999999970512,0.999999999999998,1,1]
[null,null,null,2075,{"$f":"'Freq Fit (Poisson)'!N2077","v":0.21595130614806279},0.35473003929892166,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2077, 'Simulation (Poisson)'!$AD2077:$AN2077, 1))","v":0},0.39103454608813759,{"$f":"_xlfn.BINOM.INV(G2077,'CWP Prob & Severity Param'!$A$2,H2077)","v":0},0.15831725018572163,0.16635841989229772,0.46823955236331705,0.67091355248001483,0.12149771479787785,0.60343781308111533,0.17986902763874413,0.31125079425451052,0.25842359343644661,0.90276626520843173,{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2077>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8057745371842211,0.97978260095000447,0.9985712352752627,0.99992371198302188,0.99999672926091576,0.99999988289622221,0.9999999964014995,0.99999999990315858,0.99999999999768197,0.99999999999995004]
[null,null,null,2080,{"$f":"'Freq Fit (Poisson)'!N2082","v":5.9769448477411058E-2},0.39152479532943629,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2082, 'Simulation (Poisson)'!$AD2082:$AN2082, 1))","v":0},0.977954591357863,{"$f":"_xlfn.BINOM.INV(G2082,'CWP Prob & Severity Param'!$A$2,H2082)","v":0},0.57735708576150246,0.83365399553578812,0.32217547483512499,0.49728008447749483,9.7267789178140163E-2,4.819580601337603E-2,0.7552839354100741,0.28740996733760471,8.5231208296523087E-2,0.88882655290583024,{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2082>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94198168386258863,0.99828340958287853,0.99996597113019259,0.99999949305543001,0.99999999395217587,0.99999999993984034,0.99999999999948685,0.99999999999999623,1,1]
[null,null,null,2085,{"$f":"'Freq Fit (Poisson)'!N2087","v":9.6371815300087746E-2},6.759186548397067E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2087, 'Simulation (Poisson)'!$AD2087:$AN2087, 1))","v":0},0.3462153106247613,{"$f":"_xlfn.BINOM.INV(G2087,'CWP Prob & Severity Param'!$A$2,H2087)","v":0},0.94282496633540058,3.5689481974337633E-2,0.94185195880158301,0.10509695638477423,0.68238660978159815,0.82296099816347146,0.52837022317905424,0.66310770563397936,0.40537448041325441,0.97627208290833356,{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2087>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90812629803620915,0.9956440778997071,0.99986120155794644,0.99999667217870969,0.99999993606612037,0.99999999897547132,0.99999999998591937,0.99999999999983058,0.99999999999999822,1]
[null,null,null,2087,{"$f":"'Freq Fit (Poisson)'!N2089","v":0.18615208929866306},0.83264438905645488,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2089, 'Simulation (Poisson)'!$AD2089:$AN2089, 1))","v":1},0.20235960330192204,{"$f":"_xlfn.BINOM.INV(G2089,'CWP Prob & Severity Param'!$A$2,H2089)","v":1},0.93931377298290486,0.48283730527068847,0.39046256374323984,0.13930781399772585,0.94611979686076286,0.22609815335978733,0.68122343221556991,0.80867934138121467,0.18355371186907921,1.8620259688167939E-3,{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":488003.12767047295},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2089>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8301473288552802,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2089, TRUE)","v":0.98468098854739483},0.9990643703567228,0.99995686921505167,0.99999840434684528,0.99999995071715786,0.99999999869383527,0.99999999996968647,0.99999999999937428,0.99999999999998845]
[null,null,null,2090,{"$f":"'Freq Fit (Poisson)'!N2092","v":0.2160174843588569},0.59389285495012634,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2092, 'Simulation (Poisson)'!$AD2092:$AN2092, 1))","v":0},0.98187964979865705,{"$f":"_xlfn.BINOM.INV(G2092,'CWP Prob & Severity Param'!$A$2,H2092)","v":0},0.94030779699063449,0.45593627062356179,7.8898812226376291E-2,0.19890271367080403,0.73863751335192884,0.92248937212777771,0.58294577971700989,0.80554492134335498,0.4352906844835629,0.47959429622838989,{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2092>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80572121423147514,0.97977108402432189,0.99856999153714066,0.99992362244034527,0.99999672442596044,0.99999988268736728,0.99999999639398129,0.99999999990292654,0.99999999999767575,0.99999999999994982]
[null,null,null,2095,{"$f":"'Freq Fit (Poisson)'!N2097","v":5.8946854621989273E-2},0.1461125574596035,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2097, 'Simulation (Poisson)'!$AD2097:$AN2097, 1))","v":0},0.32124304994043995,{"$f":"_xlfn.BINOM.INV(G2097,'CWP Prob & Severity Param'!$A$2,H2097)","v":0},9.7275034564094254E-2,0.53217505705748402,0.700544972479751,0.23948184000973338,0.56938331174611578,3.0859134267774757E-2,0.42724376277025489,0.66563217105115646,0.21187896011198082,0.79321963097973192,{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2097>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94275687099602867,0.99832942321451301,0.99996733679281102,0.99999952007733883,0.99999999435318743,0.9999999999446012,0.99999999999953393,0.99999999999999656,1,1]
[null,null,null,2100,{"$f":"'Freq Fit (Poisson)'!N2102","v":0.13820476744969845},0.18515320646649125,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2102, 'Simulation (Poisson)'!$AD2102:$AN2102, 1))","v":0},0.72364794630588181,{"$f":"_xlfn.BINOM.INV(G2102,'CWP Prob & Severity Param'!$A$2,H2102)","v":0},0.65969240139211349,0.31452949661734564,0.70058809231326336,0.2129529956352757,0.71663296036985447,0.44869792232509664,0.75873162530826221,0.57683162045430525,0.28107034773833706,0.32779165011541733,{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2102>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8709203373494645,0.99128568004006024,0.99960321213783865,0.99998638633428172,0.99999962545945964,0.99999999140150297,0.99999999983065879,0.99999999999708022,0.99999999999995526,0.99999999999999933]
[null,null,null,2104,{"$f":"'Freq Fit (Poisson)'!N2106","v":8.7219387351468142E-2},0.56044732862525792,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2106, 'Simulation (Poisson)'!$AD2106:$AN2106, 1))","v":0},0.57463783702141369,{"$f":"_xlfn.BINOM.INV(G2106,'CWP Prob & Severity Param'!$A$2,H2106)","v":0},9.668406525712625E-2,0.90775047952741494,0.26480909181922396,0.50191915514856034,0.26934800039577811,0.1073209227166787,0.76193588412725222,0.54145846103525319,0.8308981445224114,0.46346366598216016,{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2106>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91647601033158221,0.99641048647502062,0.99989640449376616,0.99999775103841704,0.99999996088430065,0.99999999943258155,0.99999999999294109,0.99999999999992317,0.99999999999999933,1]
[null,null,null,2105,{"$f":"'Freq Fit (Poisson)'!N2107","v":0.27076610914810473},0.11718900734984239,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2107, 'Simulation (Poisson)'!$AD2107:$AN2107, 1))","v":0},7.0841533979089322E-2,{"$f":"_xlfn.BINOM.INV(G2107,'CWP Prob & Severity Param'!$A$2,H2107)","v":0},0.75271638861365231,0.48415585411057882,0.37338452954090906,0.85500173270615398,0.25949396567462746,0.29796097543243638,0.77563305722055653,0.84533507505257943,0.38143113977393561,0.47545056324528912,{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2107>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76279488628814662,0.96933388972645895,0.99729577090061849,0.999819480823948,0.99999031460308774,0.99999956580262539,0.99999998328784268,0.99999999943653517,0.99999999998310007,0.99999999999954348]
[null,null,null,2110,{"$f":"'Freq Fit (Poisson)'!N2112","v":6.806110482265311E-2},0.62572255070132632,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2112, 'Simulation (Poisson)'!$AD2112:$AN2112, 1))","v":0},0.82439456196859229,{"$f":"_xlfn.BINOM.INV(G2112,'CWP Prob & Severity Param'!$A$2,H2112)","v":0},0.50485023880252589,0.50299462736035028,5.7323932509528275E-2,0.85270541820316181,0.81472817514430729,0.72171389285210674,4.1161413638824973E-3,0.69894081768498661,0.62205542586932416,0.49145255574613345,{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2112>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9342033875007989,0.99778630218316833,0.99995006389373164,0.99999915323126287,0.99999998849989979,0.99999999986976107,0.99999999999873523,0.99999999999998923,1,1]
[null,null,null,2115,{"$f":"'Freq Fit (Poisson)'!N2117","v":0.33842785322035918},0.65558649340265451,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2117, 'Simulation (Poisson)'!$AD2117:$AN2117, 1))","v":0},0.52747511180383788,{"$f":"_xlfn.BINOM.INV(G2117,'CWP Prob & Severity Param'!$A$2,H2117)","v":0},{"$f":"RAND()","v":0.56119253524160551},0.50789386343142795,0.80576951326435009,0.565940524535122,0.1765747773254468,0.38433079165806328,7.0419838179809346E-2,0.45405472815471026,0.54668088685260618,0.58016527100428239,{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2117>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71289021026648747,0.95415211370878539,0.99497698773170251,0.99958241255622504,0.99997206356535773,0.99999843731626292,0.9999999249182463,0.99999999683909579,0.99999999988159805,0.99999999999600564]
[null,null,null,2117,{"$f":"'Freq Fit (Poisson)'!N2119","v":8.9020101032392496E-2},0.80984958762900427,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2119, 'Simulation (Poisson)'!$AD2119:$AN2119, 1))","v":0},0.21511385011089912,{"$f":"_xlfn.BINOM.INV(G2119,'CWP Prob & Severity Param'!$A$2,H2119)","v":0},0.46556266907420385,0.93844616753180032,0.10625740842785536,0.7709136869370804,0.21791776542785402,3.0406100102708722E-2,0.96720210092195336,0.12611174248122459,0.69745416252038106,0.40017280196815441,{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2119>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91482718441876454,0.99626519280290216,0.9998900026700186,0.9999975629835498,0.99999995674104425,0.99999999935955097,0.99999999999186828,0.99999999999990963,0.99999999999999911,1]
[null,null,null,2120,{"$f":"'Freq Fit (Poisson)'!N2122","v":4.6496547952087922E-2},0.67509674647650675,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2122, 'Simulation (Poisson)'!$AD2122:$AN2122, 1))","v":0},0.62119477314507376,{"$f":"_xlfn.BINOM.INV(G2122,'CWP Prob & Severity Param'!$A$2,H2122)","v":0},0.24327714116010057,0.30419215141601819,0.81621982042160357,0.47470927809996799,0.31212312296175737,2.7426665708939479E-3,0.13976148696645374,0.42856156486762009,0.99815682465151956,0.36254229451721598,{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2122>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9545678557782562,0.99895196585797164,0.99998381980928774,0.99999981235819679,0.99999999825777608,0.99999999998651379,0.99999999999991052,0.99999999999999956,1,1]
[null,null,null,2125,{"$f":"'Freq Fit (Poisson)'!N2127","v":0.12760999341854784},5.216189824816797E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2127, 'Simulation (Poisson)'!$AD2127:$AN2127, 1))","v":0},0.24848223968766436,{"$f":"_xlfn.BINOM.INV(G2127,'CWP Prob & Severity Param'!$A$2,H2127)","v":0},0.65789508060724822,0.55082272556497214,0.40675261121889938,3.0063841223930909E-2,0.7242064704751352,0.43850354193572572,0.78565913078448446,1.0897025511877989E-2,0.46703105944537338,0.75470513709642462,{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2127>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88019659467703104,0.99251847633079515,0.99968517362009301,0.99999002101806633,0.99999974641167855,0.99999999462316158,0.99999999990220589,0.9999999999984428,0.99999999999997802,0.99999999999999978]
[null,null,null,2130,{"$f":"'Freq Fit (Poisson)'!N2132","v":5.2310341557174088E-2},0.49038762247566592,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2132, 'Simulation (Poisson)'!$AD2132:$AN2132, 1))","v":0},1.832125935053841E-2,{"$f":"_xlfn.BINOM.INV(G2132,'CWP Prob & Severity Param'!$A$2,H2132)","v":0},0.30570370789639845,0.11252053212416346,0.65966160108641203,0.50502759620569615,0.93401454025073682,5.0099295904787455E-2,9.2300277123593677E-3,0.26529108287859937,3.0761324343560603E-2,0.92262627835522992,{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2132>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94903429635517944,0.9986786045469912,0.99997705990593277,0.99999970078704048,0.99999999687509655,0.99999999997278999,0.99999999999979683,0.99999999999999867,1,1]
[null,null,null,2134,{"$f":"'Freq Fit (Poisson)'!N2136","v":0.21702580295322588},0.72321579342106401,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2136, 'Simulation (Poisson)'!$AD2136:$AN2136, 1))","v":0},0.40516171775882748,{"$f":"_xlfn.BINOM.INV(G2136,'CWP Prob & Severity Param'!$A$2,H2136)","v":0},0.71053596459447599,0.44971928360514535,0.58978524906710239,0.32709608564853221,0.92870438628535645,0.34664598898163279,0.58714969737947675,0.92958073792281248,{"$f":"RAND()","v":0.27406216477960188},0.79771318897954735,{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2136>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80490920000260924,0.9795952654376141,0.99855095724550003,0.99992224865721346,0.99999665006214089,0.99999987946706992,0.99999999627776959,0.99999999989933186,0.99999999999757838,0.9999999999999476]
[null,null,null,2135,{"$f":"'Freq Fit (Poisson)'!N2137","v":0.1216071792012047},0.21041625950325593,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2137, 'Simulation (Poisson)'!$AD2137:$AN2137, 1))","v":0},0.84655854278875031,{"$f":"_xlfn.BINOM.INV(G2137,'CWP Prob & Severity Param'!$A$2,H2137)","v":0},0.24904263944805549,0.59825962409720157,0.34539679271350365,0.83797452228213165,0.20663217008439416,0.54845379463343036,0.54273041168352709,0.24586023454712291,6.8208843008456754E-2,0.13251651349270277,{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2137>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88549614149355471,0.99317882945413671,0.99972632341998158,{"$f":"_xlfn.POISSON.DIST(AG$2, $E2137, TRUE)","v":0.9999917308439894},0.99999979970603259,0.99999999595234312,0.99999999992983646,0.9999999999989353,0.99999999999998557,0.99999999999999978]
[null,null,null,2140,{"$f":"'Freq Fit (Poisson)'!N2142","v":8.5773116712598574E-2},0.16812535255682903,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2142, 'Simulation (Poisson)'!$AD2142:$AN2142, 1))","v":0},0.70638947609631397,{"$f":"_xlfn.BINOM.INV(G2142,'CWP Prob & Severity Param'!$A$2,H2142)","v":0},0.7630518726067792,0.74719296711102301,0.58465845656261661,0.990131532670531,0.21753009843664983,0.72264865382161281,0.86268083910497773,7.7224566362902647E-2,0.80546805285488865,0.43648281202026118,{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2142>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91780244163466929,0.99652521758010781,0.99990136650466166,0.99999789410990991,0.99999996397829771,0.99999999948611018,0.99999999999371281,0.99999999999993272,0.99999999999999933,1]
[null,null,null,2145,{"$f":"'Freq Fit (Poisson)'!N2147","v":0.1332206349109184},0.97764696537977869,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2147, 'Simulation (Poisson)'!$AD2147:$AN2147, 1))","v":1},0.47992808375953777,{"$f":"_xlfn.BINOM.INV(G2147,'CWP Prob & Severity Param'!$A$2,H2147)","v":1},0.60685344536816077,0.98408577902049132,0.86547499437092912,6.9621759260706684E-2,0.12093913171490345,0.52806055470763846,0.8466408419202347,0.14653133652387984,0.53416269263963634,0.74091727968650989,{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":37882.882567834531},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2147>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87527195525331147,0.99187624085187864,0.9996432893322662,0.99998819970891328,0.9999996870037543,0.99999999307269671,0.99999999986847987,0.99999999999781397,0.99999999999996769,0.99999999999999956]
[null,null,null,2147,{"$f":"'Freq Fit (Poisson)'!N2149","v":0.31193941635023198},0.22710448713649301,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2149, 'Simulation (Poisson)'!$AD2149:$AN2149, 1))","v":0},0.59616334812979777,{"$f":"_xlfn.BINOM.INV(G2149,'CWP Prob & Severity Param'!$A$2,H2149)","v":0},0.8279081984910811,0.92410369084984023,0.794920199516577,0.11525064005709429,0.73554172870634416,0.79047185097304473,0.91355609111688352,0.76003537170599611,0.18374416400577076,2.2928585436245541E-2,{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2149>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73202587568420729,0.96037360009840644,0.99598892803774075,0.9996922029079135,0.99998100225830999,0.99999901983847106,0.99999995657071095,0.99999999831409792,0.9999999999417738,0.999999999998189]
[null,null,null,2150,{"$f":"'Freq Fit (Poisson)'!N2152","v":0.28376992478590918},0.9119632261471744,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2152, 'Simulation (Poisson)'!$AD2152:$AN2152, 1))","v":1},0.5006565963048345,{"$f":"_xlfn.BINOM.INV(G2152,'CWP Prob & Severity Param'!$A$2,H2152)","v":1},0.44217857805549043,0.80619831687517685,0.55645969263025385,0.13679939666786955,0.9684260831272028,0.38459308291467809,0.22200089741662121,0.54087958075676235,0.29679758015372792,0.61865184559182707,{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16466.840435948099},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2152>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75293985757836768,0.96660154433169421,0.99691692472150528,0.9997844557925295,0.999987885561616,0.99999943101167055,0.99999997705358612,0.99999999918933946,0.99999999997452216,0.99999999999927891]
[null,null,null,2155,{"$f":"'Freq Fit (Poisson)'!N2157","v":4.4318843077653408E-2},0.28916566270393573,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2157, 'Simulation (Poisson)'!$AD2157:$AN2157, 1))","v":0},0.82059596299343929,{"$f":"_xlfn.BINOM.INV(G2157,'CWP Prob & Severity Param'!$A$2,H2157)","v":0},0.97139583197643531,0.92614105835803273,0.56324746019397476,0.71853516186401234,0.59083740776580207,0.56983350328834537,0.97324445612215682,0.57412610008100329,0.78767916447614161,0.52159744099847749,{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2157>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95664888796530823,0.99904645991145435,0.99998596558043173,0.99999984484853632,0.99999999862681266,0.99999999998986766,0.99999999999993583,0.99999999999999967,1,1]
[null,null,null,2160,{"$f":"'Freq Fit (Poisson)'!N2162","v":7.1852821346322648E-2},0.26390687341825791,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2162, 'Simulation (Poisson)'!$AD2162:$AN2162, 1))","v":0},0.66222576497916386,{"$f":"_xlfn.BINOM.INV(G2162,'CWP Prob & Severity Param'!$A$2,H2162)","v":0},0.48277322670336831,0.52353022987435827,0.4974503394001647,0.95280723740767181,0.41239698290584437,0.76060175901457505,0.79485755252504764,0.98579724179903405,0.44914143199627699,0.58703799602824602,{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2162>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93066786017452452,0.99753897166440897,0.99994141067796538,0.9999989513517108,0.99999998496664855,0.99999999982027843,0.99999999999815758,0.99999999999998346,0.99999999999999989,1]
[null,null,null,2164,{"$f":"'Freq Fit (Poisson)'!N2166","v":0.13394093330044571},0.47667084890766465,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2166, 'Simulation (Poisson)'!$AD2166:$AN2166, 1))","v":0},0.40956548550685223,{"$f":"_xlfn.BINOM.INV(G2166,'CWP Prob & Severity Param'!$A$2,H2166)","v":0},0.13955290381272467,0.89156124518195767,0.20970499210168747,9.422587216785705E-2,0.69998832269939704,0.82690861021150475,0.54974821984933409,0.23671689484088909,0.47902516264470596,0.96969980612941131,{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2166>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87464172527761086,0.9917920542648061,0.99963766646530572,0.99998794933878843,0.99999967864253692,0.99999999284931507,0.99999999986350652,0.99999999999771905,0.99999999999996603,0.99999999999999956]
[null,null,null,2165,{"$f":"'Freq Fit (Poisson)'!N2167","v":4.3496656845221429E-2},0.24385349587203997,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2167, 'Simulation (Poisson)'!$AD2167:$AN2167, 1))","v":0},0.32361573802941845,{"$f":"_xlfn.BINOM.INV(G2167,'CWP Prob & Severity Param'!$A$2,H2167)","v":0},0.38001960728911954,6.7973529560533597E-2,0.3633341739587288,0.84700885162125716,0.70597850732449297,0.37386493556487554,0.52822685948416226,0.3138766253142794,0.39989098202380724,0.50644209455432043,{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2167>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95743575494153577,0.99908100942557332,0.99998672409733524,0.99999985595076102,0.99999999874869161,0.99999999999093814,0.99999999999994371,0.99999999999999967,1,1]
[null,null,null,2170,{"$f":"'Freq Fit (Poisson)'!N2172","v":6.617768199409059E-2},0.41391279491293154,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2172, 'Simulation (Poisson)'!$AD2172:$AN2172, 1))","v":0},0.29151079256085655,{"$f":"_xlfn.BINOM.INV(G2172,'CWP Prob & Severity Param'!$A$2,H2172)","v":0},0.38840150050071098,0.75100362325254055,0.60019099145223953,0.27938440233704054,0.76072523138794623,0.9014420316113807,0.67502301124832487,0.71264720141341242,0.40683468288991986,0.55878686032020519,{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2172>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93596454546928931,0.99790450951709952,0.99995403113884018,0.99999924200221479,0.99999998998974948,0.99999999988976573,0.99999999999895905,0.99999999999999134,1,1]
[null,null,null,2175,{"$f":"'Freq Fit (Poisson)'!N2177","v":0.30805317444472957},0.36740498848933278,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2177, 'Simulation (Poisson)'!$AD2177:$AN2177, 1))","v":0},0.47755744777993459,{"$f":"_xlfn.BINOM.INV(G2177,'CWP Prob & Severity Param'!$A$2,H2177)","v":0},0.584920946927589,0.19171910127421021,0.75875247129704948,0.49413258582213793,0.82486757066686955,0.3475764533462542,0.54668499220487121,0.34532581736787793,0.13693319036454354,0.15990650222350578,{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2177>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73487624033408638,0.96125719899300965,0.99612588546737091,0.99970635531975249,0.99998209909575997,0.99999908784486657,0.99999996008454861,0.99999999846972032,0.99999999994780464,0.99999999999839673]
[null,null,null,2177,{"$f":"'Freq Fit (Poisson)'!N2179","v":0.21520216542476578},0.20920439861943052,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2179, 'Simulation (Poisson)'!$AD2179:$AN2179, 1))","v":0},0.11093947943541782,{"$f":"_xlfn.BINOM.INV(G2179,'CWP Prob & Severity Param'!$A$2,H2179)","v":0},0.12193753883514125,0.29796754235193701,0.46365007719153084,0.77922131773030634,0.23790922115520097,0.72839255811966086,5.4625809275902881E-2,0.11587617758846924,7.5532593966490369E-2,0.4355929725076727,{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2179>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80637840186539234,0.97991278009858673,0.99858526708429862,0.99992472029536228,0.99999678360323885,0.99999988523921934,0.9999999964856825,0.99999999990575106,0.9999999999977518,0.99999999999995171]
[null,null,null,2180,{"$f":"'Freq Fit (Poisson)'!N2182","v":9.175179561698027E-2},0.24187171401432694,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2182, 'Simulation (Poisson)'!$AD2182:$AN2182, 1))","v":0},0.66340948293065427,{"$f":"_xlfn.BINOM.INV(G2182,'CWP Prob & Severity Param'!$A$2,H2182)","v":0},0.88771002000874466,0.29392032617987851,0.29433575675273205,0.26742609133565254,0.79373950577932195,0.34240196143319102,0.87129295146074515,0.58803281912404215,0.22901874707901249,0.82838873749011366,{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2182>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91233156613861544,0.99603962552988512,0.99987980790826614,0.99999725578450382,0.99999994979788787,0.99999999923400096,0.99999999998997624,0.9999999999998852,0.99999999999999889,1]
[null,null,null,2185,{"$f":"'Freq Fit (Poisson)'!N2187","v":9.4376011486524414E-2},0.9835773961862313,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2187, 'Simulation (Poisson)'!$AD2187:$AN2187, 1))","v":1},0.29739585547918024,{"$f":"_xlfn.BINOM.INV(G2187,'CWP Prob & Severity Param'!$A$2,H2187)","v":1},0.68584991811976892,9.7591206921164741E-2,0.75149253411980765,0.33872612641561173,0.41534990593155796,0.37759030471394672,0.534399103823472,0.39968729415610971,0.41766581301936723,0.16267261484906348,{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":58002.508246023397},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2187>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90994054980811401,0.99581710958885883,0.99986945318500431,0.99999693452692995,0.99999994232207745,0.9999999990948194,0.99999999998781686,0.99999999999985645,0.99999999999999845,1]
[null,null,null,2190,{"$f":"'Freq Fit (Poisson)'!N2192","v":0.17288181579872117},0.27398315825794795,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2192, 'Simulation (Poisson)'!$AD2192:$AN2192, 1))","v":0},0.2882900813071696,{"$f":"_xlfn.BINOM.INV(G2192,'CWP Prob & Severity Param'!$A$2,H2192)","v":0},0.40886500584201346,0.52950200305468553,0.99923445642560316,0.18193262032159441,0.1068490292580192,0.13624519863622819,0.92815053587914675,0.16618651131736395,0.41077575741331662,0.35705740497172311,{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2192>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84123702989632776,0.98667161514192792,0.99924311273052457,0.99996757384066659,0.99999888537871573,0.99999996801782642,0.99999999921259564,0.99999999998302536,0.99999999999967459,0.99999999999999445]
[null,null,null,2194,{"$f":"'Freq Fit (Poisson)'!N2196","v":0.11942068426809201},0.12529903507012552,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2196, 'Simulation (Poisson)'!$AD2196:$AN2196, 1))","v":0},0.47386886806488515,{"$f":"_xlfn.BINOM.INV(G2196,'CWP Prob & Severity Param'!$A$2,H2196)","v":0},0.70415621806147011,0.16027363595732647,0.38184198149120308,0.48477288282403275,0.9739985611253702,0.85706013420041516,0.58072477205877171,0.64639941858036531,0.67202317809572054,0.27620636791812059,{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2196>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88743439253607026,0.99341241493576637,0.99974039891194177,0.99999229630409925,0.99999981674383343,0.99999999636304526,0.99999999993808675,0.9999999999990774,0.99999999999998779,0.99999999999999978]
[null,null,null,2195,{"$f":"'Freq Fit (Poisson)'!N2197","v":0.32816378899758969},0.87092714603477639,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2197, 'Simulation (Poisson)'!$AD2197:$AN2197, 1))","v":1},0.30821443424616179,{"$f":"_xlfn.BINOM.INV(G2197,'CWP Prob & Severity Param'!$A$2,H2197)","v":1},0.66034765357422942,0.27620088877230387,0.24616171685156496,0.23290977376195321,0.80704159232437078,0.94639294068355762,9.3796217191253417E-2,0.32443085763786561,0.47585049973827309,0.44504075822955003,{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":50353.542311301782},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2197>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72024504183040583,0.95660338376419929,0.99538550828928996,0.99962780459913336,0.99997584660690553,0.99999868956370574,0.99999993893558159,0.99999999750681146,0.99999999990943111,0.99999999999703693]
[null,null,null,2200,{"$f":"'Freq Fit (Poisson)'!N2202","v":0.21702580295322588},0.86943508067367814,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2202, 'Simulation (Poisson)'!$AD2202:$AN2202, 1))","v":1},0.73503860924117326,{"$f":"_xlfn.BINOM.INV(G2202,'CWP Prob & Severity Param'!$A$2,H2202)","v":1},0.187463250334019,0.98052383994020098,6.7894250039002957E-2,0.70846066456732293,0.3036583314815221,0.54364491766091272,0.71035290665810213,0.18234597592935753,0.78908140550174788,0.2172767489123506,{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3734.7411642477828},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2202>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80490920000260924,0.9795952654376141,0.99855095724550003,0.99992224865721346,0.99999665006214089,0.99999987946706992,0.99999999627776959,0.99999999989933186,0.99999999999757838,0.9999999999999476]
[null,null,null,2205,{"$f":"'Freq Fit (Poisson)'!N2207","v":0.13627504603413879},0.27471051612652542,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2207, 'Simulation (Poisson)'!$AD2207:$AN2207, 1))","v":0},0.90036596899132892,{"$f":"_xlfn.BINOM.INV(G2207,'CWP Prob & Severity Param'!$A$2,H2207)","v":0},0.57421144001385649,0.91789712804914536,0.11395798600237483,0.59820349869627831,9.7602882079860231E-3,0.71522321685640244,0.70565742490553518,4.4972530932820387E-2,0.68090749907063541,0.83987290244415236,{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2207>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87260259359661196,0.99151655220849921,0.99961905480046742,0.99998711110503824,0.99999965032750038,0.99999999208412405,0.99999999984627386,0.99999999999738631,0.99999999999996048,0.99999999999999944]
[null,null,null,2207,{"$f":"'Freq Fit (Poisson)'!N2209","v":0.21411669565224586},0.57687547742612544,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2209, 'Simulation (Poisson)'!$AD2209:$AN2209, 1))","v":0},4.4833195055560826E-2,{"$f":"_xlfn.BINOM.INV(G2209,'CWP Prob & Severity Param'!$A$2,H2209)","v":0},0.3635501771824915,0.23536080532038084,0.35211547247641883,0.24636040086341893,0.76076364139357866,0.34962174328441964,0.34289860095369196,0.47830716020566288,0.92177589432739004,0.68904297827436789,{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2209>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80725417647327258,0.9801007732912046,0.99860544437390053,0.99992616404935331,0.99999686108255104,0.9999998885655792,0.99999999660468952,0.99999999990940047,0.99999999999784972,0.99999999999995404]
[null,null,null,2210,{"$f":"'Freq Fit (Poisson)'!N2212","v":0.13812775185810175},0.81999566043748717,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2212, 'Simulation (Poisson)'!$AD2212:$AN2212, 1))","v":0},0.17664957706640882,{"$f":"_xlfn.BINOM.INV(G2212,'CWP Prob & Severity Param'!$A$2,H2212)","v":0},0.59396395294525905,0.87659534057872546,0.99352348362100562,0.16168198312759907,0.94826857532672115,0.31775073530158637,0.5187782022533709,0.33682303722260509,0.72229188061189276,0.39471565134788045,{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2212>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87098741437743443,0.99129494782209038,0.99960385238524219,0.99998641582114611,0.99999962647798224,0.99999999142964813,0.99999999983130694,0.99999999999709299,0.99999999999995548,0.99999999999999933]
[null,null,null,2215,{"$f":"'Freq Fit (Poisson)'!N2217","v":0.21872529785355088},0.57082377297659948,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2217, 'Simulation (Poisson)'!$AD2217:$AN2217, 1))","v":0},7.5764652602399618E-2,{"$f":"_xlfn.BINOM.INV(G2217,'CWP Prob & Severity Param'!$A$2,H2217)","v":0},0.58883266441585846,0.64206623162606768,0.29943049228680096,4.8776029104230401E-2,0.49425501553688711,0.83235985292057468,0.13238291621635223,0.51203699633950583,0.69217104401747087,0.78410069376914637,{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2217>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80354242266650633,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2217, TRUE)","v":0.97929747840220183},0.99851851685973059,0.99991989264695635,0.99999652173107278,0.99999987387492228,0.99999999607469925,0.99999999989301114,0.9999999999974063,0.99999999999994338]
[null,null,null,2220,{"$f":"'Freq Fit (Poisson)'!N2222","v":9.5210407405657047E-2},0.94783087397133636,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2222, 'Simulation (Poisson)'!$AD2222:$AN2222, 1))","v":1},5.6533974320700398E-2,{"$f":"_xlfn.BINOM.INV(G2222,'CWP Prob & Severity Param'!$A$2,H2222)","v":0},0.63830731491061521,9.2861005965729215E-2,0.65346431849866138,0.73152220622874042,0.25516111262718166,0.15525929189642074,0.59179359528781394,0.22304279075292388,0.31900207591049179,0.636695443712466,{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2222>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90918161579645373,0.9957451678421676,0.99986604337054419,0.9999968267831858,0.99999993976868573,0.99999999904640924,0.99999999998705191,0.99999999999984612,0.99999999999999845,1]
[null,null,null,2224,{"$f":"'Freq Fit (Poisson)'!N2226","v":0.29449626745573854},6.0938183069041973E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2226, 'Simulation (Poisson)'!$AD2226:$AN2226, 1))","v":0},0.8794018596244132,{"$f":"_xlfn.BINOM.INV(G2226,'CWP Prob & Severity Param'!$A$2,H2226)","v":0},0.4563483193803175,0.52210311254575958,0.79169688385036963,0.35488394254612377,8.3598720433909701E-2,0.57244746101874733,0.93486348592964563,0.62133219631213221,0.27975191197785476,0.23787219498354983,{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2226>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74490672673374303,0.96427897735950208,0.99658113185582753,0.99975208649914293,0.99998554507582504,0.99999929561171264,0.9999999705252951,0.99999999891951374,0.99999999996476263,0.99999999999896505]
[null,null,null,2225,{"$f":"'Freq Fit (Poisson)'!N2227","v":0.12529371284960422},0.70584238308061042,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2227, 'Simulation (Poisson)'!$AD2227:$AN2227, 1))","v":0},0.55993221418496042,{"$f":"_xlfn.BINOM.INV(G2227,'CWP Prob & Severity Param'!$A$2,H2227)","v":0},0.68169642173376654,0.99612601969188408,0.35908881664420211,0.60367647393171575,0.39301765773923802,0.43766972108863433,0.69625587345466144,0.21759282886244113,0.59754148020035347,0.34457658401539026,{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2227>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88223773996612909,0.99277658202252905,0.99970149299020017,0.99999070892563102,0.9999997681602224,0.99999999517324989,0.99999999991380073,0.99999999999865241,0.99999999999998124,0.99999999999999978]
[null,null,null,2230,{"$f":"'Freq Fit (Poisson)'!N2232","v":8.9091833145109642E-2},0.74671960708302021,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2232, 'Simulation (Poisson)'!$AD2232:$AN2232, 1))","v":0},0.75104201131480153,{"$f":"_xlfn.BINOM.INV(G2232,'CWP Prob & Severity Param'!$A$2,H2232)","v":0},0.10574634424134155,0.71522125566081129,0.98800657065140463,0.9340498425217405,0.25759772442362761,0.13699427279767262,0.35384450791136168,0.7221608520981152,0.31327931464191938,0.62878756758415177,{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2232>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91476156428561872,0.99625934893851253,0.99988974245450835,0.99999755525896772,0.99999995656906426,0.99999999935648787,0.99999999999182287,0.99999999999990907,0.99999999999999911,1]
[null,null,null,2235,{"$f":"'Freq Fit (Poisson)'!N2237","v":6.7694341701961175E-2},0.51206466397227224,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2237, 'Simulation (Poisson)'!$AD2237:$AN2237, 1))","v":0},0.91369192808333211,{"$f":"_xlfn.BINOM.INV(G2237,'CWP Prob & Severity Param'!$A$2,H2237)","v":0},0.90442626531444226,0.45481458890379445,0.97926570595490603,7.3244192146100784E-2,0.65325497629869977,9.7617492005176554E-2,0.22889228296357023,2.4197130459941874E-2,0.45069459972857018,0.9265910545027074,{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2237>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93454608169051334,0.99780956348069993,0.99995085335748024,0.99999917109368086,0.99999998880301699,0.999999999873876,0.99999999999878186,0.99999999999998967,1,1]
[null,null,null,2238,{"$f":"'Freq Fit (Poisson)'!N2240","v":0.31876853548470868},0.70263017386240967,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2240, 'Simulation (Poisson)'!$AD2240:$AN2240, 1))","v":0},0.72117009903010476,{"$f":"_xlfn.BINOM.INV(G2240,'CWP Prob & Severity Param'!$A$2,H2240)","v":0},0.35905802488068184,0.99414884125462433,0.30135217783127044,5.8196700421094927E-2,0.28018885307404406,0.6895373453611674,0.41065914353863575,0.46390094935071302,0.90053776022599208,0.50736469623678704,{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2240>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72704381467601542,0.95880250671350487,0.99574119613682588,0.99966616011355802,0.99997894886823135,0.99999889031088007,0.99999994976162476,0.99999999800727646,0.99999999992967603,0.9999999999977649]
[null,null,null,2240,{"$f":"'Freq Fit (Poisson)'!N2242","v":0.35653105957165632},0.76011251003658598,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2242, 'Simulation (Poisson)'!$AD2242:$AN2242, 1))","v":1},0.20029125026942474,{"$f":"_xlfn.BINOM.INV(G2242,'CWP Prob & Severity Param'!$A$2,H2242)","v":1},0.90739964990901778,0.16083429411054251,0.36882757829084334,0.42311106234611451,0.90309315145684943,0.37438804263457326,0.21251284192193476,0.74009905752821337,0.66960238595919641,6.6139632662189585E-2,{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":311707.90617349104},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2242>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70010072630324971,0.94970838005903346,0.99420482069440586,0.99949294173670467,0.99996428658629322,0.99999789640202263,0.99999989355922492,0.99999999528044969,0.99999999981379672,0.99999999999338329]
[null,null,null,2245,{"$f":"'Freq Fit (Poisson)'!N2247","v":5.7951381162397828E-2},6.4119429575751785E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2247, 'Simulation (Poisson)'!$AD2247:$AN2247, 1))","v":0},0.16166088246302701,{"$f":"_xlfn.BINOM.INV(G2247,'CWP Prob & Severity Param'!$A$2,H2247)","v":0},0.25914949233823337,0.30785175995802128,0.98110837485898061,0.39845412694684212,0.57038518233129398,0.7555044444269875,0.42365692365994501,0.68496888526473843,0.96902723511432332,0.22163708211335054,{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2247>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94369582771566007,0.99838430432897485,0.99996894070567932,0.99999955132790275,0.99999999480986179,0.99999999994994027,0.999999999999586,0.999999999999997,1,1]
[null,null,null,2250,{"$f":"'Freq Fit (Poisson)'!N2252","v":4.5157683464874268E-2},0.66125856346618794,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2252, 'Simulation (Poisson)'!$AD2252:$AN2252, 1))","v":0},0.16095734444133747,{"$f":"_xlfn.BINOM.INV(G2252,'CWP Prob & Severity Param'!$A$2,H2252)","v":0},0.43135625383111076,0.60623464980298936,0.21764987341831699,0.26605589762363069,0.49369550310121035,0.48316705966419571,0.58377661296824135,0.4067018173560073,0.75169869087166674,0.63906705035295597,{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2252>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95584674872212527,0.9990105736418482,0.99998516281327732,0.99999983287638128,0.99999999849289778,0.99999999998866929,0.99999999999992695,0.99999999999999956,1,1]
[null,null,null,2254,{"$f":"'Freq Fit (Poisson)'!N2256","v":0.14195934616650552},0.58145006444618197,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2256, 'Simulation (Poisson)'!$AD2256:$AN2256, 1))","v":0},0.75569129948066249,{"$f":"_xlfn.BINOM.INV(G2256,'CWP Prob & Severity Param'!$A$2,H2256)","v":0},9.5468541754249014E-2,0.89877677388765176,5.2649735739308534E-2,0.57677633447712806,0.5832890773149727,4.965345628432638E-2,0.98908230765040284,0.35478974579778266,0.67876523896894025,0.69532004095578692,{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2256>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86765652933299486,0.99082848293420622,0.99957118793384581,0.99998489082900432,0.99999957307713028,0.99999998993359906,0.99999999979637777,0.999999999996394,0.99999999999994316,0.99999999999999911]
[null,null,null,2255,{"$f":"'Freq Fit (Poisson)'!N2257","v":7.1624969898355886E-2},0.58439435364739734,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2257, 'Simulation (Poisson)'!$AD2257:$AN2257, 1))","v":0},0.11527160868711328,{"$f":"_xlfn.BINOM.INV(G2257,'CWP Prob & Severity Param'!$A$2,H2257)","v":0},9.147492313899841E-2,0.3143089372753689,0.46057658870592599,7.538068980032897E-2,0.96000138494991683,0.27737289965368206,5.7255360546641376E-2,0.95938101854969537,0.39652729310007906,0.67951603196977672,{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2257>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93087993835428395,0.99755418591789291,0.99994195640526251,0.99999896440168978,0.99999998520069688,0.99999999982363641,0.99999999999819766,0.9999999999999839,0.99999999999999989,1]
[null,null,null,2260,{"$f":"'Freq Fit (Poisson)'!N2262","v":5.5248601088434053E-2},0.47989573077789172,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2262, 'Simulation (Poisson)'!$AD2262:$AN2262, 1))","v":0},0.14249945671560815,{"$f":"_xlfn.BINOM.INV(G2262,'CWP Prob & Severity Param'!$A$2,H2262)","v":0},0.96457413830064909,0.39484606231088915,0.36674834120652844,0.43922181969634466,0.55564666046943934,0.72387933967823814,0.55861929295342616,0.67971247893191866,0.27579399973141161,0.42070305958674992,{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2262>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94624987996066723,0.99852886210859271,0.9999730324235927,0.9999996285534718,0.99999999590321442,0.99999999996232625,0.9999999999997029,0.999999999999998,1,1]
[null,null,null,2265,{"$f":"'Freq Fit (Poisson)'!N2267","v":0.13812775185810175},0.48185687785316589,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2267, 'Simulation (Poisson)'!$AD2267:$AN2267, 1))","v":0},0.77978361703659638,{"$f":"_xlfn.BINOM.INV(G2267,'CWP Prob & Severity Param'!$A$2,H2267)","v":0},0.73853912793415211,0.12547062503726947,0.11486668787214838,0.16378306116133512,0.54707110264878001,0.86429372178050012,0.2447714084332725,0.85926368995746361,0.16518835771145057,0.69648789971842884,{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2267>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87098741437743443,0.99129494782209038,0.99960385238524219,0.99998641582114611,0.99999962647798224,0.99999999142964813,0.99999999983130694,0.99999999999709299,0.99999999999995548,0.99999999999999933]
[null,null,null,2268,{"$f":"'Freq Fit (Poisson)'!N2270","v":6.8356103625956038E-2},0.37159746843177588,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2270, 'Simulation (Poisson)'!$AD2270:$AN2270, 1))","v":0},0.15373923007922707,{"$f":"_xlfn.BINOM.INV(G2270,'CWP Prob & Severity Param'!$A$2,H2270)","v":0},0.99341840820732852,0.2578559089757203,0.29095665452569242,0.34486023836696711,0.79673189711157277,0.44768803650307565,2.0219044820242837E-2,0.5874977850298958,0.27012392461428258,0.78717254908730205,{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2270>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93392783926464285,0.99776750742458198,0.99994942291067568,0.99999913865769918,0.99999998825138803,0.99999999986637089,0.99999999999869671,0.9999999999999889,0.99999999999999989,1]
[null,null,null,2270,{"$f":"'Freq Fit (Poisson)'!N2272","v":9.4277394436020262E-2},0.15906806282548636,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2272, 'Simulation (Poisson)'!$AD2272:$AN2272, 1))","v":0},0.36679067764364148,{"$f":"_xlfn.BINOM.INV(G2272,'CWP Prob & Severity Param'!$A$2,H2272)","v":0},0.36048179378831957,0.6708142737988908,9.0939189021559619E-2,0.22670750751487478,0.32114961358680916,0.12035912299088936,0.12927812815263884,0.22699934490907125,0.85300330746244835,0.37641871773252289,{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2272>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91003028988614831,0.99582557447447062,0.99986985241741255,0.999996947079691,0.99999994261809266,0.99999999910040382,0.99999999998790456,0.99999999999985767,0.99999999999999845,1]
[null,null,null,2275,{"$f":"'Freq Fit (Poisson)'!N2277","v":5.3579645575789356E-2},0.64721308647587872,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2277, 'Simulation (Poisson)'!$AD2277:$AN2277, 1))","v":0},0.43736023009476632,{"$f":"_xlfn.BINOM.INV(G2277,'CWP Prob & Severity Param'!$A$2,H2277)","v":0},0.66739896367140628,0.9202993709431545,0.48308520480618533,0.12803137266310161,0.41806124759911145,0.85086731151241324,0.13827868826048562,0.97214812497554137,0.39841195933050255,0.89293504970925397,{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2277>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94783044749573964,0.9986148669385031,0.99997537253576096,0.99999967100499587,0.99999999648083837,0.99999999996861444,0.99999999999975997,0.99999999999999845,1,1]
[null,null,null,2280,{"$f":"'Freq Fit (Poisson)'!N2282","v":7.9504627048765611E-2},0.82786749648710845,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2282, 'Simulation (Poisson)'!$AD2282:$AN2282, 1))","v":0},0.22365837950070588,{"$f":"_xlfn.BINOM.INV(G2282,'CWP Prob & Severity Param'!$A$2,H2282)","v":0},0.76591285980701262,0.50998916803541805,0.40080392001649623,0.76082750660191945,0.40237133416768123,0.61106196163236248,0.66525516634588444,0.64773363862799582,0.13353118327196423,0.64224164891625091,{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2282>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92357374653795588,0.99700213280848726,0.99992108104110278,0.99999843767130581,0.99999997522381423,0.99999999967232212,0.99999999999628364,0.99999999999996314,0.99999999999999967,1]
[null,null,null,2284,{"$f":"'Freq Fit (Poisson)'!N2286","v":9.586864602600316E-2},0.34781055259431326,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2286, 'Simulation (Poisson)'!$AD2286:$AN2286, 1))","v":0},0.95457931973255195,{"$f":"_xlfn.BINOM.INV(G2286,'CWP Prob & Severity Param'!$A$2,H2286)","v":0},0.32313391823894888,2.2651506581036651E-2,0.10979659835104094,0.18284046992814496,0.75857910144364915,0.9044616967503154,0.67328342409158981,0.37617604161309326,0.70248985524006213,0.88671058241489575,{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2286>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90858335426505143,0.99568801024020637,0.99986331295565578,0.99999673982834869,0.99999993769175588,0.99999999900672287,0.99999999998641997,0.99999999999983746,0.99999999999999822,1]
[null,null,null,2285,{"$f":"'Freq Fit (Poisson)'!N2287","v":0.25511773010806177},0.48115488212271251,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2287, 'Simulation (Poisson)'!$AD2287:$AN2287, 1))","v":0},0.69460296052388548,{"$f":"_xlfn.BINOM.INV(G2287,'CWP Prob & Severity Param'!$A$2,H2287)","v":0},0.40873106731520947,0.44918837035840364,0.40165137754630043,4.6800394312402682E-2,0.84931693957480736,0.13068737325338031,0.34303669016408178,0.40354192822470292,0.74502171126928329,2.4230887753618369E-2,{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2287>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77482527232814435,0.97249693703486129,0.99771171023819105,0.99985595547313211,0.99999271421741542,0.99999969213349815,0.99999998883185015,0.99999999964513731,0.99999999998997002,0.99999999999974465]
[null,null,null,2290,{"$f":"'Freq Fit (Poisson)'!N2292","v":4.5016704191238467E-2},0.93202874726633911,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2292, 'Simulation (Poisson)'!$AD2292:$AN2292, 1))","v":0},0.99504292340888234,{"$f":"_xlfn.BINOM.INV(G2292,'CWP Prob & Severity Param'!$A$2,H2292)","v":0},1.9399492408402885E-2,0.98847329696015174,0.91351908422019445,0.72140685409592087,0.3368974513318278,1.946816207102442E-2,0.57416452010475338,0.33725390514120168,0.81509210825147005,0.17834533112653761,{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2292>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95598151280171517,0.99901664977580262,0.99998529979129858,0.99999983493503608,0.99999999851610255,0.99999999998887867,0.9999999999999285,0.99999999999999956,1,1]
[null,null,null,2295,{"$f":"'Freq Fit (Poisson)'!N2297","v":0.12424541320631979},0.73068212944749555,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2297, 'Simulation (Poisson)'!$AD2297:$AN2297, 1))","v":0},0.38493683651400123,{"$f":"_xlfn.BINOM.INV(G2297,'CWP Prob & Severity Param'!$A$2,H2297)","v":0},0.49407037784846375,0.86239757070180667,0.82276821483399853,0.9152260722993355,0.75228390366779008,0.80343502243160758,0.78026314881590475,0.87586248202529016,2.5086309273572915E-2,0.88333854868109407,{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2297>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88316307440336794,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2297, TRUE)","v":0.99289203551117811},0.99970869556794817,0.99999100848309497,0.99999977750429392,0.99999999540642637,0.99999999991864974,0.99999999999873879,0.99999999999998268,0.99999999999999978]
[null,null,null,2298,{"$f":"'Freq Fit (Poisson)'!N2300","v":0.1822044754437791},0.71150892394988718,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2300, 'Simulation (Poisson)'!$AD2300:$AN2300, 1))","v":0},0.22154875097032956,{"$f":"_xlfn.BINOM.INV(G2300,'CWP Prob & Severity Param'!$A$2,H2300)","v":0},0.18330139493756659,0.92497726556100801,5.8144115367984917E-2,0.57213615727257161,0.69470691117573025,0.82859467998606517,0.16131190482670787,0.8811981307868777,0.94606424152166368,7.1072684995603819E-2,{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2300>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83343090683705356,0.98528574803593205,0.99912006387805208,0.99996028863176445,0.99999856180939073,0.99999995651824125,0.99999999887194035,0.99999999997437372,0.99999999999948219,0.99999999999999056]
[null,null,null,2300,{"$f":"'Freq Fit (Poisson)'!N2302","v":0.33934378206061899},0.63602311609411799,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2302, 'Simulation (Poisson)'!$AD2302:$AN2302, 1))","v":0},0.34633584328677436,{"$f":"_xlfn.BINOM.INV(G2302,'CWP Prob & Severity Param'!$A$2,H2302)","v":0},0.60336103304716615,0.33933962796582073,5.1454833600897754E-2,0.70166716063309065,2.4253342776654363E-2,0.77481178420997576,0.66849868279580826,4.7614660252939589E-2,0.1069108413041987,0.33931394491763855,{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2302>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71223755250262755,0.95393093729446787,0.9949395109416157,0.9995781791010605,0.99997170490029808,0.99999841300690839,0.9999999235452266,0.99999999677262452,0.9999999998787823,0.9999999999958995]
[null,null,null,2305,{"$f":"'Freq Fit (Poisson)'!N2307","v":0.16445755120400021},0.56286828982010717,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2307, 'Simulation (Poisson)'!$AD2307:$AN2307, 1))","v":0},0.66854378650963719,{"$f":"_xlfn.BINOM.INV(G2307,'CWP Prob & Severity Param'!$A$2,H2307)","v":0},0.63912122442717978,5.8254128643865033E-2,0.78265938458106399,0.23844780116784936,0.9107028920809076,0.98900837463264157,2.9343035709022636E-2,0.73858434898613079,0.76954501091421357,0.50969391816265819,{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2307>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84835376777604976,0.98787195097918601,0.99934436035819552,0.99997326847582269,0.99999912564806204,0.99999997612950753,0.99999999944085682,0.99999999998853217,0.99999999999979083,0.99999999999999656]
[null,null,null,2310,{"$f":"'Freq Fit (Poisson)'!N2312","v":9.9138508374516057E-2},0.97248834468187995,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2312, 'Simulation (Poisson)'!$AD2312:$AN2312, 1))","v":1},0.76950986706315272,{"$f":"_xlfn.BINOM.INV(G2312,'CWP Prob & Severity Param'!$A$2,H2312)","v":1},0.80324381747319584,0.54878859683936099,7.1958033908743113E-2,0.67683706895897222,0.66068323617300817,4.3600600413335688E-2,0.9178250938137994,0.18604175038296467,0.32337577015708063,0.92321409067100968,{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":121361.62437964126},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2312>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90561726376107132,0.99539880844855466,0.99984921265849325,0.99999628147017217,0.99999992651582681,0.9999999987887046,0.99999999998287548,0.99999999999978806,0.99999999999999767,1]
[null,null,null,2314,{"$f":"'Freq Fit (Poisson)'!N2316","v":0.11651929220941744},0.22657883315783112,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2316, 'Simulation (Poisson)'!$AD2316:$AN2316, 1))","v":0},0.52312616082043983,{"$f":"_xlfn.BINOM.INV(G2316,'CWP Prob & Severity Param'!$A$2,H2316)","v":0},0.93869325311413132,0.87652572984017463,0.4410103081995016,0.38012024997350369,0.89517765120800152,0.54172992619572802,0.25899208430004017,0.60035859838358374,7.6708682871063805E-2,0.40022775904527719,{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2316>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89001292649528763,0.99371660274775087,0.99975834222597659,0.99999300196188212,0.99999983755846655,0.99999999685424168,0.99999999994774691,0.99999999999924016,0.99999999999999023,0.99999999999999989]
[null,null,null,2315,{"$f":"'Freq Fit (Poisson)'!N2317","v":0.33934378206061899},0.45809900635350864,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2317, 'Simulation (Poisson)'!$AD2317:$AN2317, 1))","v":0},0.96606207643718456,{"$f":"_xlfn.BINOM.INV(G2317,'CWP Prob & Severity Param'!$A$2,H2317)","v":0},0.27537353488355021,0.76948236057479025,0.74105097099347939,0.43040083178739597,0.92536314958188437,0.81662857618795892,0.21125914977486204,0.53117554604380812,0.22771681359821827,0.29580618511490719,{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2317>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71223755250262755,0.95393093729446787,0.9949395109416157,0.9995781791010605,0.99997170490029808,0.99999841300690839,0.9999999235452266,0.99999999677262452,0.9999999998787823,0.9999999999958995]
[null,null,null,2320,{"$f":"'Freq Fit (Poisson)'!N2322","v":0.12397024063897694},0.22964976512588853,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2322, 'Simulation (Poisson)'!$AD2322:$AN2322, 1))","v":0},0.28096099009641529,{"$f":"_xlfn.BINOM.INV(G2322,'CWP Prob & Severity Param'!$A$2,H2322)","v":0},0.33516636508362141,0.34249222460423356,0.96786926672582163,0.89998219774817334,0.50285068270386046,0.58285078913863186,0.71687396280923055,0.10684972500843959,0.56587728429863082,0.30106197715102101,{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2322>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88340613009352931,0.99292220062317149,0.99971056743186892,0.99999108592080899,0.99999977990695332,0.99999999546606422,0.99999999991988342,0.99999999999876066,0.9999999999999829,0.99999999999999978]
[null,null,null,2325,{"$f":"'Freq Fit (Poisson)'!N2327","v":6.6535347121672306E-2},0.61233751331557174,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2327, 'Simulation (Poisson)'!$AD2327:$AN2327, 1))","v":0},0.24247405420073065,{"$f":"_xlfn.BINOM.INV(G2327,'CWP Prob & Severity Param'!$A$2,H2327)","v":0},0.61472496069139937,0.82727885559195113,0.98405027229256248,0.23497520591351417,0.2152962163526545,0.45919242140043404,0.57113688912689997,4.0595623382373769E-2,0.59248854375124094,7.3181722665470184E-2,{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2327>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9356298434499104,0.9978822998612461,0.99995329425949864,0.99999922570322353,0.99999998971936144,0.99999999988617727,0.99999999999891942,0.99999999999999101,1,1]
[null,null,null,2328,{"$f":"'Freq Fit (Poisson)'!N2330","v":0.12152358704571076},0.8162218273677474,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2330, 'Simulation (Poisson)'!$AD2330:$AN2330, 1))","v":0},0.126127737020296,{"$f":"_xlfn.BINOM.INV(G2330,'CWP Prob & Severity Param'!$A$2,H2330)","v":0},0.65374537562932711,0.78324106643121705,0.74341856461051914,0.41243266473293716,0.57824082433923207,0.44280786396968641,0.16012641678805695,3.0297909759501751E-2,0.14216501225070621,0.2532474115120229,{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2330>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88557016511855779,0.9931878281644273,0.99972687038583263,0.99999175300802878,0.99999980037962766,0.99999999596872025,0.9999999999301683,0.99999999999894107,0.99999999999998579,0.99999999999999978]
[null,null,null,2330,{"$f":"'Freq Fit (Poisson)'!N2332","v":9.0704733599645662E-2},0.84470311676573107,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2332, 'Simulation (Poisson)'!$AD2332:$AN2332, 1))","v":0},0.56227908752029088,{"$f":"_xlfn.BINOM.INV(G2332,'CWP Prob & Severity Param'!$A$2,H2332)","v":0},0.38090230382708423,0.46207324424657503,0.56298290161831954,0.28475050587348361,0.10081310003642463,0.45146166996065629,0.36527205308975053,0.94994230393165302,0.98995780466700534,0.41614342241255819,{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2332>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91328733415560814,0.99612681850012308,0.99988378517962373,0.99999737673355926,0.99999995255646912,0.99999999928433525,0.99999999999074163,0.99999999999989519,0.99999999999999889,1]
[null,null,null,2335,{"$f":"'Freq Fit (Poisson)'!N2337","v":0.37198715566137242},0.25347313915351488,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2337, 'Simulation (Poisson)'!$AD2337:$AN2337, 1))","v":0},0.44123212376670973,{"$f":"_xlfn.BINOM.INV(G2337,'CWP Prob & Severity Param'!$A$2,H2337)","v":0},0.71023699936479767,0.84470204116643544,0.32859669828520499,0.62963705866114672,0.25173148842677584,0.84491523426505388,0.41162486451015856,0.47731296787065425,0.53483684411750765,0.42538042606100024,{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2337>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68936309688041186,0.94579731450687132,0.99349243212142935,0.99940642250155398,0.99995640461658186,0.99999732187310864,0.99999985865542074,0.99999999346262602,0.99999999973094456,0.9999999999900262]
[null,null,null,2340,{"$f":"'Freq Fit (Poisson)'!N2342","v":0.26458129799078928},0.53136322592033791,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2342, 'Simulation (Poisson)'!$AD2342:$AN2342, 1))","v":0},0.14819579580866993,{"$f":"_xlfn.BINOM.INV(G2342,'CWP Prob & Severity Param'!$A$2,H2342)","v":0},0.45166601420048724,0.49300845726327736,0.46191185540633983,0.76499670580205292,0.60159747313733503,0.20266221074212509,0.79582276286289699,0.7867430129525631,0.96672610729000208,0.70305181655164861,{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2342>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76752724790793991,0.97060060340272103,0.99746530939479805,0.99983460898863963,0.99999132707910654,0.99999962001426534,0.99999998570685689,0.99999999952905982,0.99999999998619682,0.99999999999963562]
[null,null,null,2344,{"$f":"'Freq Fit (Poisson)'!N2346","v":0.18406750417530363},0.50691868069704826,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2346, 'Simulation (Poisson)'!$AD2346:$AN2346, 1))","v":0},0.26248333277728586,{"$f":"_xlfn.BINOM.INV(G2346,'CWP Prob & Severity Param'!$A$2,H2346)","v":0},0.8607525992704288,0.63405935480983322,0.65114168586510135,0.46075073987307791,0.70657080331575994,0.71679777703943304,0.4794372602550605,0.38177686450843507,0.54616134486243284,0.78331504677815111,{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2346>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83187964658177438,0.98500165690231523,0.99909405003931884,0.99995870058351399,0.99999848910042743,0.99999995385502805,0.9999999987906486,0.99999999997224687,0.99999999999943356,0.99999999999998956]
[null,null,null,2345,{"$f":"'Freq Fit (Poisson)'!N2347","v":0.11327826817166507},0.48172846194959984,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2347, 'Simulation (Poisson)'!$AD2347:$AN2347, 1))","v":0},0.86184101120174184,{"$f":"_xlfn.BINOM.INV(G2347,'CWP Prob & Severity Param'!$A$2,H2347)","v":0},0.82420470402761825,0.71209894199116575,4.3931253236974999E-2,0.71081766194592255,0.68116298055133506,0.98449471827361379,0.24443615929526297,0.89896060036145498,0.48857450640694178,5.5275919480767488E-2,{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2347>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8929021592913422,0.99404856954260556,0.99977741463512759,0.99999373251869583,0.99999985854750206,0.99999999733668887,0.99999999995698863,0.99999999999939193,0.99999999999999234,0.99999999999999989]
[null,null,null,2350,{"$f":"'Freq Fit (Poisson)'!N2352","v":0.15649777624414418},0.18164862478943999,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2352, 'Simulation (Poisson)'!$AD2352:$AN2352, 1))","v":0},0.39062759413554937,{"$f":"_xlfn.BINOM.INV(G2352,'CWP Prob & Severity Param'!$A$2,H2352)","v":0},0.78819932770328671,0.47994790158910361,0.88508402870462199,1.9234690874309068E-2,0.72130129497926354,0.61464929430582127,0.52732097813663947,0.81589890778957985,4.9609447539868623E-2,0.11936280038639857,{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2352>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8551334193087442,0.98895989782261395,0.99943167096761665,0.99997794070445867,0.99999931320421998,0.99999998215395702,0.99999999960214803,0.99999999999223421,0.99999999999986522,0.99999999999999789]
[null,null,null,2355,{"$f":"'Freq Fit (Poisson)'!N2357","v":3.3134924425768715E-2},0.30034401989849413,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2357, 'Simulation (Poisson)'!$AD2357:$AN2357, 1))","v":0},0.10083454055936825,{"$f":"_xlfn.BINOM.INV(G2357,'CWP Prob & Severity Param'!$A$2,H2357)","v":0},0.74227497419822364,0.51367643093764725,0.4186074304801386,0.10754452018222804,0.12655370663766652,0.35340774052995771,0.9612119879783193,0.51200206929541581,0.38670642242147524,0.87140663480356939,{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2357>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96740802381090085,0.99946301556875738,0.99999408543343993,0.99999995108671702,0.99999999967621145,0.99999999999821332,0.99999999999999156,1,1,1]
[null,null,null,2358,{"$f":"'Freq Fit (Poisson)'!N2360","v":8.2962298188840877E-2},0.26080623345950116,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2360, 'Simulation (Poisson)'!$AD2360:$AN2360, 1))","v":0},0.71648924278620141,{"$f":"_xlfn.BINOM.INV(G2360,'CWP Prob & Severity Param'!$A$2,H2360)","v":0},0.90504797914534185,0.62280512428464463,0.18316063354123713,0.76073449385983627,5.6781243808471826E-2,0.39790554301405856,0.43129672050595713,0.87260388407883061,4.812521901926603E-3,0.44680712603600026,{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2360>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92038584677939128,0.99674317184869188,0.99991056143434276,0.99999815274077108,0.99999996943479175,0.99999999957821395,0.99999999999500855,0.99999999999994826,0.99999999999999956,1]
[null,null,null,2360,{"$f":"'Freq Fit (Poisson)'!N2362","v":0.10540102349485474},0.16267812621625877,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2362, 'Simulation (Poisson)'!$AD2362:$AN2362, 1))","v":0},7.6240589972392137E-2,{"$f":"_xlfn.BINOM.INV(G2362,'CWP Prob & Severity Param'!$A$2,H2362)","v":0},0.49266181205583648,0.33845004189873062,1.4052004980035226E-2,0.7756296016762606,3.4121453469500018E-3,0.68871726669666433,0.71466035178703513,0.86076650243424901,0.3632867611186531,0.29228585623340642,{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2362>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89996354368506259,0.99482062229752466,0.99981963888326741,0.99999527270480226,0.99999990070093991,0.99999999826004582,0.9999999999738507,0.99999999999965605,0.999999999999996,1]
[null,null,null,2365,{"$f":"'Freq Fit (Poisson)'!N2367","v":0.19236719849284739},0.71854121146409411,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2367, 'Simulation (Poisson)'!$AD2367:$AN2367, 1))","v":0},0.36235626191052117,{"$f":"_xlfn.BINOM.INV(G2367,'CWP Prob & Severity Param'!$A$2,H2367)","v":0},0.57811292972741057,0.55952281783755564,6.9561007631302241E-2,0.20404867965209506,0.54309347048557099,0.93932909520794494,0.74691941157619657,9.1083977429629703E-2,0.31071709634920597,0.1228583584015831,{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2367>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82500387268664166,0.98370755642112062,0.99897224793636896,0.99995105658391759,0.99999812925326492,0.99999994030077044,0.99999999836512632,0.99999999996079447,0.99999999999916378,0.99999999999998401]
[null,null,null,2370,{"$f":"'Freq Fit (Poisson)'!N2372","v":0.31021905743485062},{"$f":"RAND()","v":0.83777050175117629},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2372, 'Simulation (Poisson)'!$AD2372:$AN2372, 1))","v":1},{"$f":"RAND()","v":0.36124558879109969},{"$f":"_xlfn.BINOM.INV(G2372,'CWP Prob & Severity Param'!$A$2,H2372)","v":1},0.12473224750294232,0.77120046035867607,0.49887945123513833,0.93278506944427031,0.36158697066590917,0.33149986114837049,0.58464534824148795,0.32913826548998271,0.80364589969518418,0.98366224450784845,{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2201.0678368191361},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2372>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E2372, TRUE)","v":0.73328630681182627},0.96076569374087373,0.99604991424036715,0.99969852678225912,0.99998149406818193,0.99999905043712667,0.99999995815716436,0.99999999838460063,0.99999999994451527,0.99999999999828371]
[null,null,null,2374,{"$f":"'Freq Fit (Poisson)'!N2376","v":9.2768745426876617E-2},0.41016259689385848,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2376, 'Simulation (Poisson)'!$AD2376:$AN2376, 1))","v":0},0.38952271018596585,{"$f":"_xlfn.BINOM.INV(G2376,'CWP Prob & Severity Param'!$A$2,H2376)","v":0},0.28613509130217685,0.88405297249322623,0.45125417230590248,0.65672703006703703,0.95862633874444181,0.3863230771377949,0.73069027174180912,0.58978587380929615,0.46081142817310183,7.7708778006008394E-2,{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2376>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91140424232667427,0.99595407046405293,0.99987586120523431,0.99999713440752958,0.99999994699823735,0.99999999918233962,0.99999999998918188,0.99999999999987477,0.99999999999999867,1]
[null,null,null,2375,{"$f":"'Freq Fit (Poisson)'!N2377","v":0.31961632923293742},0.41955291110259429,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2377, 'Simulation (Poisson)'!$AD2377:$AN2377, 1))","v":0},0.67352574558846101,{"$f":"_xlfn.BINOM.INV(G2377,'CWP Prob & Severity Param'!$A$2,H2377)","v":0},0.1686590015357301,0.62631757111482333,0.10182285971631055,0.7423688046128526,0.62771464630630336,0.50682844437961361,0.93435111504852086,0.75181443366951206,9.2537644667248564E-2,0.9774921146981298,{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2377>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72642769268433438,0.95860584527325376,0.99570980970253142,0.99966282067282308,0.99997868238675869,0.99999887329906922,0.99999994885661536,0.99999999796600891,0.99999999992802946,0.9999999999977065]
[null,null,null,2380,{"$f":"'Freq Fit (Poisson)'!N2382","v":0.20302394195812279},0.88178146087197717,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2382, 'Simulation (Poisson)'!$AD2382:$AN2382, 1))","v":1},0.24449687163746192,{"$f":"_xlfn.BINOM.INV(G2382,'CWP Prob & Severity Param'!$A$2,H2382)","v":1},0.82824665974414646,0.96156610150550137,0.1691729026373453,0.61976228988948967,0.52976749213302787,0.58967584742755752,0.74383507153901107,0.27454381362527036,0.88402493756956968,0.71654940237746478,{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":146461.59719341068},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2382>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81625869836008769,0.98197875695875902,0.99880132673787569,0.99993978821468299,0.99999757194888028,0.99999991824517975,0.99999999763756708,0.99999999994021782,0.99999999999865452,0.99999999999997269]
[null,null,null,2385,{"$f":"'Freq Fit (Poisson)'!N2387","v":0.20581453076967834},0.8531041639693504,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2387, 'Simulation (Poisson)'!$AD2387:$AN2387, 1))","v":1},0.93954419039469894,{"$f":"_xlfn.BINOM.INV(G2387,'CWP Prob & Severity Param'!$A$2,H2387)","v":1},0.48551796577440942,0.83681816654009877,0.113978448378388,0.23996490411077165,0.21628152909558263,0.10515115221045424,0.29996334538488634,0.24350202905125007,0.74142416366143882,0.98806782077988664,{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":20483.641976883002},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2387>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81398403127550967,0.98151377272648976,0.99875380028983929,0.99993654968430845,0.99999740643721857,0.99999991147802747,0.99999999740699397,0.99999999993348387,0.99999999999848244,0.9999999999999688]
[null,null,null,2388,{"$f":"'Freq Fit (Poisson)'!N2390","v":0.201544253060851},0.82407066739306456,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2390, 'Simulation (Poisson)'!$AD2390:$AN2390, 1))","v":1},0.34762656853513596,{"$f":"_xlfn.BINOM.INV(G2390,'CWP Prob & Severity Param'!$A$2,H2390)","v":1},0.6084527728326814,0.56303481775072228,0.91935031028212,0.48289245541329007,0.94177704219425018,0.91845855427107215,0.33112659487012341,0.53777665385060636,6.6287478909390352E-3,0.77289960684470538,{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":38199.487431921363},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2390>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81746740132499551,0.98222325812663658,0.99882605617488029,0.99994145568533144,0.99999765627563098,0.99999992165682972,0.99999999775258996,0.99999999994354183,0.99999999999873856,0.99999999999997469]
[null,null,null,2390,{"$f":"'Freq Fit (Poisson)'!N2392","v":0.1226928641307696},0.75334110662251608,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2392, 'Simulation (Poisson)'!$AD2392:$AN2392, 1))","v":0},0.80563852921639856,{"$f":"_xlfn.BINOM.INV(G2392,'CWP Prob & Severity Param'!$A$2,H2392)","v":0},0.74589957628099879,3.4781428117558688E-2,0.26441030259760767,0.88056808125472974,0.48124189297556419,0.37605682064698531,0.24062546897821835,0.24161052764214364,0.66480020298872666,0.34062862032540275,{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2392>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88453529336109604,0.99306146192831934,0.99971915515564502,0.99999143897249998,0.99999979079283652,0.99999999573458809,0.99999999992540323,0.99999999999885791,0.99999999999998446,0.99999999999999978]
[null,null,null,2395,{"$f":"'Freq Fit (Poisson)'!N2397","v":0.14789242352138013},0.31788750735871873,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2397, 'Simulation (Poisson)'!$AD2397:$AN2397, 1))","v":0},0.74170192272310054,{"$f":"_xlfn.BINOM.INV(G2397,'CWP Prob & Severity Param'!$A$2,H2397)","v":0},0.88599527866004724,0.32279607457048309,0.17020390816477193,3.3772895177231477E-2,0.66507287353140332,0.97389949000790199,0.15102479183975104,0.98690243844435166,0.94333249917285145,0.77400388677357324,{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2397>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86252389723494982,0.99008464674213237,0.99951728093754277,0.9999822859813261,0.99999947866204475,0.99999998719548855,0.99999999973019571,0.99999999999502265,0.99999999999991829,0.99999999999999878]
[null,null,null,2400,{"$f":"'Freq Fit (Poisson)'!N2402","v":4.0702750964370822E-2},0.67261199238026803,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2402, 'Simulation (Poisson)'!$AD2402:$AN2402, 1))","v":0},0.15761343424367624,{"$f":"_xlfn.BINOM.INV(G2402,'CWP Prob & Severity Param'!$A$2,H2402)","v":0},0.77540552793821704,0.46146279518053357,0.86144789197892557,4.7109319537459338E-2,0.20421481279635201,0.31175307909043015,0.12006453403565953,0.12327605728478486,0.89315201602092142,0.43007914154181048,{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2402>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96011448063905247,0.99919378124179015,0.99998909876193764,0.99999988929892436,0.99999999910005921,0.99999999999390088,0.99999999999996458,0.99999999999999978,1,1]
[null,null,null,2405,{"$f":"'Freq Fit (Poisson)'!N2407","v":0.20176427086022039},0.63888059261225516,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2407, 'Simulation (Poisson)'!$AD2407:$AN2407, 1))","v":0},0.11259944245532805,{"$f":"_xlfn.BINOM.INV(G2407,'CWP Prob & Severity Param'!$A$2,H2407)","v":0},2.3987923459804272E-2,3.0405558313682191E-2,0.18998995572474753,0.95660761624906976,0.49339321597349728,0.56141036579630166,6.9473529927758126E-2,7.6454523943557007E-2,0.60488328744593323,0.72516573277795959,{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2407>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81728756373076106,0.982186993110024,0.9988223996770107,0.99994120990249447,0.99999764388483836,0.99999992115709824,0.99999999773579451,0.99999999994305799,0.99999999999872635,0.99999999999997435]
[null,null,null,2406,{"$f":"'Freq Fit (Poisson)'!N2408","v":0.15998021468273857},0.75876747049134596,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2408, 'Simulation (Poisson)'!$AD2408:$AN2408, 1))","v":0},0.17769703758138056,{"$f":"_xlfn.BINOM.INV(G2408,'CWP Prob & Severity Param'!$A$2,H2408)","v":0},0.27630971139676075,4.3779499416664036E-2,0.66459111534235149,4.3018323841158557E-3,0.71374878001003383,0.19864990812060201,0.6948250458668711,9.134213440481842E-2,0.69527950731873356,0.57315969338134565,{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2408>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85216064906821909,0.98848949265033459,0.99939445148219275,0.99997597736720178,0.99999923552618364,0.99999997969523702,0.99999999953729124,0.99999999999076783,0.99999999999983613,0.99999999999999734]
[null,null,null,2410,{"$f":"'Freq Fit (Poisson)'!N2412","v":0.46625677005804189},7.1370487290857154E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2412, 'Simulation (Poisson)'!$AD2412:$AN2412, 1))","v":0},0.694155476439687,{"$f":"_xlfn.BINOM.INV(G2412,'CWP Prob & Severity Param'!$A$2,H2412)","v":0},0.64245561969212972,0.76173404535903444,3.6128049715113297E-2,0.49293506756724692,0.75677059878844544,0.43626780538169918,0.44236079342430046,0.78209262263992996,0.46000388479571463,0.761453093385281,{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2412>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62734617964987205,0.91985058308167356,0.9880416622676067,0.9986398463769417,0.99987521514976652,0.99999041496053609,0.99999936707581627,0.99999996335929553,0.99999999811194673,0.99999999991235322]
[null,null,null,2415,{"$f":"'Freq Fit (Poisson)'!N2417","v":0.11517557934539314},0.22419819510876648,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2417, 'Simulation (Poisson)'!$AD2417:$AN2417, 1))","v":0},0.99979985227440615,{"$f":"_xlfn.BINOM.INV(G2417,'CWP Prob & Severity Param'!$A$2,H2417)","v":0},0.66141164878329517,7.5858745151782037E-2,4.9342865044086026E-2,0.13822944319183406,0.34183043713845518,0.97173276642098272,0.10849056050346584,0.139708557322057,0.37728038128828145,0.18166581100216406,{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2417>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89120965216153969,0.99385524016745141,0.99976637270036606,0.99999331207172137,0.99999984654011431,0.99999999706235099,0.99999999995176525,0.99999999999930667,0.99999999999999112,0.99999999999999989]
[null,null,null,2420,{"$f":"'Freq Fit (Poisson)'!N2422","v":6.3391650439942465E-2},0.80411549899357659,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2422, 'Simulation (Poisson)'!$AD2422:$AN2422, 1))","v":0},8.4088799019690352E-3,{"$f":"_xlfn.BINOM.INV(G2422,'CWP Prob & Severity Param'!$A$2,H2422)","v":0},0.50429749133186974,0.90780900419111676,0.25289353575128692,0.97739055736676406,0.97578521497630444,0.43037577474834332,6.4173594745992268E-2,0.6884818311913441,0.66465543100161217,0.97379635988318602,{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2422>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93857580806748275,0.9980736776038831,0.9999595116776695,0.99999936038913395,0.99999999190803079,0.99999999991463584,0.99999999999922784,0.99999999999999389,1,1]
[null,null,null,2422,{"$f":"'Freq Fit (Poisson)'!N2424","v":8.0747115466546046E-2},0.98289212423821559,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2424, 'Simulation (Poisson)'!$AD2424:$AN2424, 1))","v":1},0.35244925135147831,{"$f":"_xlfn.BINOM.INV(G2424,'CWP Prob & Severity Param'!$A$2,H2424)","v":1},2.4135195908637552E-2,0.7524907440478007,0.5656156362134932,0.65144606804034477,0.38117460917604606,7.8970442376503858E-2,0.51454725777215504,0.36704416932562889,0.49344719825262251,0.22293673171761275,{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":424.12980136579563},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2424>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92242692945592308,0.99691024323815203,0.9999173996073043,0.99999833934149296,0.99999997325400858,0.99999999964075315,0.99999999999586198,0.99999999999995826,0.99999999999999956,1]
[null,null,null,2425,{"$f":"'Freq Fit (Poisson)'!N2427","v":2.4116630068407068E-2},0.48885562367341207,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2427, 'Simulation (Poisson)'!$AD2427:$AN2427, 1))","v":0},0.316152102279321,{"$f":"_xlfn.BINOM.INV(G2427,'CWP Prob & Severity Param'!$A$2,H2427)","v":0},0.52472415810244677,0.72265322447350955,0.75068836247200033,0.87416516203611194,0.55172374667909041,0.26049927760452884,0.93350784676992205,0.28911516232356693,6.8186692206552935E-2,0.47094149647988881,{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2427>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.97617185212853597,0.99971382756951166,0.99999770412590649,0.99999998617453834,0.99999999993336908,0.99999999999973233,0.99999999999999911,1,1,1]
[null,null,null,2430,{"$f":"'Freq Fit (Poisson)'!N2432","v":6.011177667304677E-2},0.10169599066412105,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2432, 'Simulation (Poisson)'!$AD2432:$AN2432, 1))","v":0},0.56403547256776343,{"$f":"_xlfn.BINOM.INV(G2432,'CWP Prob & Severity Param'!$A$2,H2432)","v":0},0.53445373969512977,0.20172233219987978,4.5417451736492143E-2,7.4916797068246277E-2,0.58875009147464741,0.33819119689356059,0.26593558024676078,0.95395812293366833,0.70915721569695667,0.86709928176587969,{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2432>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94165927216088663,0.99826408403112565,0.99996539193600742,0.99999948148295092,0.99999999377875914,0.99999999993776134,0.99999999999946609,0.999999999999996,1,1]
[null,null,null,2435,{"$f":"'Freq Fit (Poisson)'!N2437","v":0.20690562279274838},0.252620724103922,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2437, 'Simulation (Poisson)'!$AD2437:$AN2437, 1))","v":0},0.79356344214705798,{"$f":"_xlfn.BINOM.INV(G2437,'CWP Prob & Severity Param'!$A$2,H2437)","v":0},{"$f":"RAND()","v":0.33066934476550303},0.15600491436811059,0.62565549918878971,9.6395382443229427E-2,0.27792285452048193,3.8434666748517032E-2,0.62572268606953507,1.3750457405657834E-2,0.10039563301731369,0.39238820866536395,{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2437>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81309638413249774,0.98133059788196397,0.99873490026740475,0.99993524960884905,0.9999973393658641,0.99999990870983302,0.99999999731178535,0.99999999993067701,0.99999999999840994,0.99999999999996714]
[null,null,null,2436,{"$f":"'Freq Fit (Poisson)'!N2438","v":7.2240649954469799E-2},0.31752706536020658,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2438, 'Simulation (Poisson)'!$AD2438:$AN2438, 1))","v":0},0.23779395537624193,{"$f":"_xlfn.BINOM.INV(G2438,'CWP Prob & Severity Param'!$A$2,H2438)","v":0},0.13771345604868923,0.11296950846581633,0.52436110365347255,0.61828146747725365,0.68531496564086125,0.99525233049290629,0.68947749476468212,0.45049419622536091,0.90892112101736688,0.259480921973675,{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2438>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93030699053597377,0.99751297218947932,0.99994047408721798,0.99999892885883745,0.99999998456151107,0.99999999981444054,0.99999999999808753,0.99999999999998268,0.99999999999999989,1]
[null,null,null,2440,{"$f":"'Freq Fit (Poisson)'!N2442","v":8.3814222536510413E-2},0.95438201762611163,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2442, 'Simulation (Poisson)'!$AD2442:$AN2442, 1))","v":1},0.2310453215998951,{"$f":"_xlfn.BINOM.INV(G2442,'CWP Prob & Severity Param'!$A$2,H2442)","v":1},0.98901905723905359,0.60296621361454039,0.14901909462798335,0.30537860191591681,0.49315125207506127,0.81834847709626757,5.3238855744970448E-2,2.9711298758813509E-2,0.62882306331032212,0.96830792377140362,{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2152311.2976708431},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2442>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91960208156900536,0.99667781507866815,0.99990783641893999,0.99999807699474375,0.99999996785566925,0.99999999955187702,0.99999999999464251,0.99999999999994393,0.99999999999999956,1]
[null,null,null,2445,{"$f":"'Freq Fit (Poisson)'!N2447","v":0.47459223441590942},5.9102689030354871E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2447, 'Simulation (Poisson)'!$AD2447:$AN2447, 1))","v":0},0.59534049873295769,{"$f":"_xlfn.BINOM.INV(G2447,'CWP Prob & Severity Param'!$A$2,H2447)","v":0},0.75862501002225868,0.19742151667231123,0.10468471395140222,0.13543791632726954,0.15784341320839157,0.25899806195993991,0.7961934345197309,0.30037618292759516,3.4970797281643429E-2,0.9423308859949262,{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2447>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62213869149661072,0.91740088321057744,0.9874654548626125,0.99854948873385674,0.99986458783418053,0.99998941499828087,0.99999928866540189,0.99999995808907904,0.99999999780198889,0.99999999989614885]
[null,null,null,2450,{"$f":"'Freq Fit (Poisson)'!N2452","v":8.4167173028015449E-2},0.82697882732199368,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2452, 'Simulation (Poisson)'!$AD2452:$AN2452, 1))","v":0},0.52780307974015916,{"$f":"_xlfn.BINOM.INV(G2452,'CWP Prob & Severity Param'!$A$2,H2452)","v":0},0.81338678797554143,0.39830533054321815,1.0036969200101997E-2,0.49663818405260829,0.26517788826271449,0.50243210162104757,3.6011545388847654E-4,2.5205606931423818E-2,0.7247776292577448,0.11756842615951002,{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2452>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91927756483486578,0.99665055869509467,0.9999066917760594,0.99999804494820199,0.99999996718276352,0.99999999954057339,0.99999999999448419,0.99999999999994205,0.99999999999999944,1]
[null,null,null,2452,{"$f":"'Freq Fit (Poisson)'!N2454","v":0.13336435078199382},0.48443690520431437,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2454, 'Simulation (Poisson)'!$AD2454:$AN2454, 1))","v":0},0.41610718846141914,{"$f":"_xlfn.BINOM.INV(G2454,'CWP Prob & Severity Param'!$A$2,H2454)","v":0},0.43522577423482633,0.45790894505352819,0.88310348200853184,0.73951597022801774,0.62230992655397577,0.62795042346249397,0.13454188396189493,0.26061607137928555,0.25119736522395675,0.70730666446721091,{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2454>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87514617382044491,0.99185947513135453,0.99964217195983085,0.99998815006311847,0.99999968534940087,0.9999999930285941,0.9999999998675001,0.99999999999779532,0.99999999999996736,0.99999999999999956]
[null,null,null,2455,{"$f":"'Freq Fit (Poisson)'!N2457","v":0.36177956136386152},0.56691442846351925,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2457, 'Simulation (Poisson)'!$AD2457:$AN2457, 1))","v":0},0.73083099175671429,{"$f":"_xlfn.BINOM.INV(G2457,'CWP Prob & Severity Param'!$A$2,H2457)","v":0},0.41498249438153911,0.11537154589073795,0.62700686464744759,5.3592000723259092E-2,0.22933650764668612,0.51982342215769106,0.18099188621767404,0.3230440448787576,0.35583281405250877,0.34858196667887398,{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2457>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69643587229583992,0.9483921366930872,0.99396845010134371,{"$f":"_xlfn.POISSON.DIST(AG$2, $E2457, TRUE)","v":0.99946464299248405},0.99996174555581607,0.99999771386527914,0.99999988263181583,0.99999999471973111,0.99999999978862064,0.99999999999237854]
[null,null,null,2460,{"$f":"'Freq Fit (Poisson)'!N2462","v":0.27176655755851825},0.38668421917706575,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2462, 'Simulation (Poisson)'!$AD2462:$AN2462, 1))","v":0},0.69185901568045771,{"$f":"_xlfn.BINOM.INV(G2462,'CWP Prob & Severity Param'!$A$2,H2462)","v":0},0.26532613945860284,0.35190527632242463,2.0698264001494771E-2,0.64262357297756167,0.82028624591350807,8.1933284962947939E-2,0.8012924938805166,0.17826347163734491,0.34471337781708744,0.52002050858782078,{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2462>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76203213096898126,0.96912697995140329,0.99726770704943024,0.9998169432263051,0.99999014251135332,0.9999995564660471,0.99999998286572389,0.99999999942017703,0.99999999998254541,0.99999999999952682]
[null,null,null,2465,{"$f":"'Freq Fit (Poisson)'!N2467","v":8.3553948838599762E-2},0.95575022419541777,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2467, 'Simulation (Poisson)'!$AD2467:$AN2467, 1))","v":1},0.22928902766097137,{"$f":"_xlfn.BINOM.INV(G2467,'CWP Prob & Severity Param'!$A$2,H2467)","v":1},0.83381942832013833,0.94950871965261663,0.64084001187205175,0.38116390486076257,0.71802605747283987,0.92359812401448893,0.22696702089091569,4.4767258868196103E-2,0.53293449823703776,0.20417179496876325,{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":153083.35883285326},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2467>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91984146095410924,0.99669784732229172,0.99990867460955513,0.99999810037585157,0.99999996834482707,0.99999999956006391,0.99999999999475664,0.99999999999994538,0.99999999999999956,1]
[null,null,null,2466,{"$f":"'Freq Fit (Poisson)'!N2468","v":0.15126790895482384},0.52024669644400401,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2468, 'Simulation (Poisson)'!$AD2468:$AN2468, 1))","v":0},0.35289330310493483,{"$f":"_xlfn.BINOM.INV(G2468,'CWP Prob & Severity Param'!$A$2,H2468)","v":0},0.10973510130933295,0.93262648801961257,0.14089231072879949,0.56877539591502257,0.82946976549308793,0.84931098364032553,0.98461882364274,0.82634107644956223,0.45812262242625124,3.9458428930942424E-2,{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2468>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85961736861606819,0.98964989046786889,0.99948476430619104,0.99998066457297696,0.99999941802207859,0.99999998538108481,0.99999999968495334,0.99999999999405564,0.9999999999999003,0.99999999999999845]
[null,null,null,2470,{"$f":"'Freq Fit (Poisson)'!N2472","v":4.5535946238066546E-2},9.68266629539839E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2472, 'Simulation (Poisson)'!$AD2472:$AN2472, 1))","v":0},0.37397330738681589,{"$f":"_xlfn.BINOM.INV(G2472,'CWP Prob & Severity Param'!$A$2,H2472)","v":0},0.26931127510115382,0.11288029901649832,1.4497893341286039E-2,0.56519959994072788,5.8807569361582823E-2,0.22035413226463563,0.6388950982368804,0.29637075592910889,0.19746161881416402,0.47982583350095365,{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2472>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95548525585416455,0.99899418109600502,0.9999847911363493,0.99999982725819592,0.99999999842920495,0.99999999998809175,0.99999999999992262,0.99999999999999956,1,1]
[null,null,null,2475,{"$f":"'Freq Fit (Poisson)'!N2477","v":7.9422520780790706E-2},0.90946030338510386,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2477, 'Simulation (Poisson)'!$AD2477:$AN2477, 1))","v":0},0.95136846276851084,{"$f":"_xlfn.BINOM.INV(G2477,'CWP Prob & Severity Param'!$A$2,H2477)","v":0},0.31579391617418628,0.96727417517427028,0.42113096409235873,0.8684744591656377,0.76970289437041972,0.85256261402841971,0.73891965038096896,0.52581381305172348,0.47770124922670654,0.69961742785921743,{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2477>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92364958084467708,0.99700815887348204,0.99992132046745308,0.99999844401319804,0.99999997534980167,0.99999999967432429,0.99999999999631006,0.99999999999996336,0.99999999999999967,1]
[null,null,null,2480,{"$f":"'Freq Fit (Poisson)'!N2482","v":0.15770677456879775},0.13161153626605537,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2482, 'Simulation (Poisson)'!$AD2482:$AN2482, 1))","v":0},0.58074042471387533,{"$f":"_xlfn.BINOM.INV(G2482,'CWP Prob & Severity Param'!$A$2,H2482)","v":0},0.66155960108552614,0.5227928189945904,5.4716235213668751E-2,1.9704409803313561E-2,0.19468232826354959,0.57706717952753328,0.77902503313844784,0.47704328611994462,0.46879571521789309,0.54071528874381136,{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2482>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85410018915006414,0.98879757513952082,0.99941892028314361,0.99997727297787109,0.99999928697851048,0.99999998132991763,0.99999999958057117,0.99999999999174993,0.99999999999985567,0.99999999999999778]
[null,null,null,2482,{"$f":"'Freq Fit (Poisson)'!N2484","v":0.32991429668592442},0.54053872598662323,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2484, 'Simulation (Poisson)'!$AD2484:$AN2484, 1))","v":0},0.2669076438350596,{"$f":"_xlfn.BINOM.INV(G2484,'CWP Prob & Severity Param'!$A$2,H2484)","v":0},0.68701188899516941,0.22342465127304323,0.79422643600224674,0.8751800258987471,3.7798442572537172E-2,0.5248781795422981,0.32608420576969244,0.9809006870739484,0.64662063565818617,0.64616793110976212,{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2484>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71898535021879262,0.95618889636370863,0.99531731691261216,0.9996203253612197,0.99997523136270872,0.99999864907548286,0.9999999367151895,0.99999999740243928,0.9999999999051381,0.99999999999688005]
[null,null,null,2485,{"$f":"'Freq Fit (Poisson)'!N2487","v":7.8077394087891924E-2},0.61603445818858216,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2487, 'Simulation (Poisson)'!$AD2487:$AN2487, 1))","v":0},9.0077128180053645E-2,{"$f":"_xlfn.BINOM.INV(G2487,'CWP Prob & Severity Param'!$A$2,H2487)","v":0},0.681524239516201,0.13491192901929983,0.28168561830961159,0.81144048272588187,0.5350969243960112,0.70665688475208044,0.43924045491666563,0.99547576970260132,0.9011236093867242,0.10778498504974288,{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2487>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92489284253553972,0.99710606549125758,0.99992517562479277,0.99999854521575049,0.99999997734236734,0.99999999970571019,0.99999999999672218,0.99999999999996803,0.99999999999999978,1]
[null,null,null,2490,{"$f":"'Freq Fit (Poisson)'!N2492","v":0.20409743917805637},0.83351678178908573,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2492, 'Simulation (Poisson)'!$AD2492:$AN2492, 1))","v":1},0.53443894252309943,{"$f":"_xlfn.BINOM.INV(G2492,'CWP Prob & Severity Param'!$A$2,H2492)","v":1},0.75014487882396907,0.65485921760138865,7.3473468689081778E-2,0.78598398345049769,0.57531935260134504,0.3144985616984951,0.70860726459387402,0.66797594390620396,0.22936171938955419,0.12665175365792558,{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":84956.230612217449},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2492>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81538291707514288,0.98180048239971296,0.9987831818582088,0.99993855701481205,0.9999975092925002,0.99999991569428215,0.99999999755102231,0.99999999993770117,0.99999999999859046,0.99999999999997136]
[null,null,null,2495,{"$f":"'Freq Fit (Poisson)'!N2497","v":8.2048861314002686E-2},0.99699760304316221,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2497, 'Simulation (Poisson)'!$AD2497:$AN2497, 1))","v":2},0.46667359039085832,{"$f":"_xlfn.BINOM.INV(G2497,'CWP Prob & Severity Param'!$A$2,H2497)","v":2},0.9020073254877421,5.8927228840060519E-2,0.85005364169737463,0.37586225813911056,0.14764805685280968,0.15933136780610835,5.7531716717846071E-2,0.30311348542262784,0.84688818983394765,0.24395463349307045,{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":292479.15543898824},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":965.17952746616311},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2497>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92122694523761028,0.99681256710613331,0.99991342420914475,0.99999823147394462,0.99999997105882166,0.99999999960501329,0.99999999999537703,0.9999999999999527,0.99999999999999956,1]
[null,null,null,2496,{"$f":"'Freq Fit (Poisson)'!N2498","v":3.3716181956409436E-2},0.17322343506964577,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2498, 'Simulation (Poisson)'!$AD2498:$AN2498, 1))","v":0},0.9579683290972133,{"$f":"_xlfn.BINOM.INV(G2498,'CWP Prob & Severity Param'!$A$2,H2498)","v":0},0.99487008270198496,0.42527066760005461,0.62255566280316976,0.97395121694644882,0.82764188505094283,0.12611482962426801,0.30524300457548437,0.38808847395050394,0.60442103503985245,9.1831195094609464E-2,{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2498>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96684587400458999,0.99944422541633249,0.99999377139017109,0.9999999475875202,0.99999999964696862,0.99999999999801781,0.99999999999999045,1,1,1]
[null,null,null,2500,{"$f":"'Freq Fit (Poisson)'!N2502","v":4.5110637889372543E-2},0.4997929156670422,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2502, 'Simulation (Poisson)'!$AD2502:$AN2502, 1))","v":0},0.87816512431891236,{"$f":"_xlfn.BINOM.INV(G2502,'CWP Prob & Severity Param'!$A$2,H2502)","v":0},0.28143833178504618,0.94333607433144995,0.4511479922822047,0.49594096161165169,0.30056832665158473,0.41283601129350578,0.50312345931138602,0.46217459276776873,0.34022125715603302,0.66004888150643237,{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2502>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95589171814030816,0.99901260329878583,0.99998520861671247,0.99999983356548117,0.99999999850067323,0.99999999998873956,0.9999999999999275,0.99999999999999956,1,1]
[null,null,null,2505,{"$f":"'Freq Fit (Poisson)'!N2507","v":0.17837335957818112},0.15291619329835748,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2507, 'Simulation (Poisson)'!$AD2507:$AN2507, 1))","v":0},0.23447328830491965,{"$f":"_xlfn.BINOM.INV(G2507,'CWP Prob & Severity Param'!$A$2,H2507)","v":0},0.84371336542594966,3.4326523088221261E-2,0.31218665658621592,0.11416586976142795,0.84655181711792038,0.71226491274218318,0.79680485311321703,0.82593074027151414,0.87754500296752525,0.90015759159148856,{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2507>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83663000134510157,0.9858625054089255,0.99917205696298994,0.99996341343804906,0.99999870266631907,0.99999996159795979,0.99999999902460424,0.99999999997830646,0.9999999999995709,0.99999999999999234]
[null,null,null,2510,{"$f":"'Freq Fit (Poisson)'!N2512","v":7.9916514648843223E-2},0.92070473531582375,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2512, 'Simulation (Poisson)'!$AD2512:$AN2512, 1))","v":0},0.60021557775484202,{"$f":"_xlfn.BINOM.INV(G2512,'CWP Prob & Severity Param'!$A$2,H2512)","v":0},0.95513959480244892,0.63139169198613143,0.92572327479145622,0.70749243097378478,9.3296074119058936E-2,6.1096267206648069E-2,0.32124909637484544,0.81419441846248775,9.4478770140735691E-2,0.39852963288739818,{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2512>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92319341629603191,0.99697181647316935,0.99991987277243155,0.99999840556724007,0.99999997458405177,0.99999999966212272,0.99999999999614819,0.99999999999996159,0.99999999999999967,1]
[null,null,null,2512,{"$f":"'Freq Fit (Poisson)'!N2514","v":0.16123223830281153},0.40637435590248006,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2514, 'Simulation (Poisson)'!$AD2514:$AN2514, 1))","v":0},0.49126606920470384,{"$f":"_xlfn.BINOM.INV(G2514,'CWP Prob & Severity Param'!$A$2,H2514)","v":0},3.7777155924038852E-2,0.12679822750206016,0.52287119204137644,0.38989533964046708,0.3926286959300741,0.70692967408802465,0.9837793109427726,0.24213222094764186,0.36689000775696889,0.15813623368502183,{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2514>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85109439143664434,0.98831824517494371,0.99938069971832566,0.99997524115404313,0.99999920596565417,0.99999997874569757,0.99999999951187357,0.99999999999018452,0.99999999999982447,0.99999999999999711]
[null,null,null,2515,{"$f":"'Freq Fit (Poisson)'!N2517","v":6.7811676311076E-2},0.55950011635329877,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2517, 'Simulation (Poisson)'!$AD2517:$AN2517, 1))","v":0},0.79988883905950248,{"$f":"_xlfn.BINOM.INV(G2517,'CWP Prob & Severity Param'!$A$2,H2517)","v":0},0.77131240070187335,5.1018235816547297E-2,0.67057938716861676,9.8350700748051079E-4,0.98069308207243222,0.57162849129780069,0.85781342796286864,0.57588011961568331,0.82445459077765548,0.22295109973950589,{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2517>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93443643352420658,0.99780213448762645,0.99995060168910432,0.99999916540991485,0.99999998870674389,0.99999999987257149,0.99999999999876699,0.99999999999998956,1,1]
[null,null,null,2520,{"$f":"'Freq Fit (Poisson)'!N2522","v":0.18392897194793398},0.95154772144978861,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2522, 'Simulation (Poisson)'!$AD2522:$AN2522, 1))","v":1},0.20518889627810277,{"$f":"_xlfn.BINOM.INV(G2522,'CWP Prob & Severity Param'!$A$2,H2522)","v":1},0.35060939794474477,0.12320781108105083,0.64050109755409101,0.58736258886659098,0.67580415685864925,0.56011986590993257,0.91327593432361076,0.36887528499871403,0.54533524494434993,0.77693006939031306,{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10225.588360403517},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2522>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83199489670486271,0.98502286272171569,0.99909600095609719,0.99995882023860749,0.99999849460450974,0.99999995405757636,0.99999999879685997,0.99999999997241007,0.99999999999943734,0.99999999999998967]
[null,null,null,2525,{"$f":"'Freq Fit (Poisson)'!N2527","v":0.13231124380450138},0.85353491128479342,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2527, 'Simulation (Poisson)'!$AD2527:$AN2527, 1))","v":0},0.67470447319349947,{"$f":"_xlfn.BINOM.INV(G2527,'CWP Prob & Severity Param'!$A$2,H2527)","v":0},0.84384231938129961,0.48188587819575857,3.2840912349121343E-2,0.4291278544572682,0.21308646341095627,0.16489446504416472,0.73892411971525829,0.95706570017888715,0.29220620270165831,0.87120821939868198,{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2527>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87606828181638252,0.99198196584118059,0.99965030769482199,0.99998851031101321,0.99999969731321481,0.99999999334644984,0.99999999987453747,0.99999999999792877,0.99999999999996958,0.99999999999999956]
[null,null,null,2526,{"$f":"'Freq Fit (Poisson)'!N2528","v":0.20777424529482613},0.26636685241107627,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2528, 'Simulation (Poisson)'!$AD2528:$AN2528, 1))","v":0},0.45604760209157558,{"$f":"_xlfn.BINOM.INV(G2528,'CWP Prob & Severity Param'!$A$2,H2528)","v":0},0.9749459584663861,0.79084803718217311,0.68193944639902726,2.6448894182895533E-2,0.5910252056437495,0.69044309090223077,0.12635091109792274,0.54955791070347404,0.88398869930215818,0.79111082525072451,{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2528>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81239041697075132,0.98118422274159833,0.99871972554383792,0.99993420083070483,0.99999728500224427,0.99999990645547066,0.99999999723388155,0.99999999992836952,0.99999999999835021,0.99999999999996581]
[null,null,null,2530,{"$f":"'Freq Fit (Poisson)'!N2532","v":0.17857317641940434},0.79919517164592146,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2532, 'Simulation (Poisson)'!$AD2532:$AN2532, 1))","v":0},7.8512588617853485E-2,{"$f":"_xlfn.BINOM.INV(G2532,'CWP Prob & Severity Param'!$A$2,H2532)","v":0},0.74709147899305539,0.74170278239387588,0.45713579664603232,0.53622489450430733,0.88372615134042454,0.55533040607330875,0.70614379999990173,0.50262126657953943,0.12669120752007446,0.85077733160774383,{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2532>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83646284528181458,0.98583267252060103,0.99916939477622491,0.99996325506162831,0.99999869559982768,0.99999996134572378,0.99999999901710135,0.99999999997811528,0.99999999999956657,0.99999999999999223]
[null,null,null,2535,{"$f":"'Freq Fit (Poisson)'!N2537","v":8.114686435781604E-2},0.15040008016564543,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2537, 'Simulation (Poisson)'!$AD2537:$AN2537, 1))","v":0},0.68311144702634952,{"$f":"_xlfn.BINOM.INV(G2537,'CWP Prob & Severity Param'!$A$2,H2537)","v":0},0.8674351420525922,0.13205262346060187,0.15665048817508109,0.50875671775993569,8.2135003866057321E-3,0.23986576154711226,0.33897306567546659,0.63980196883691187,0.76488753870117321,0.78532128235824372,{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2537>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92205826400530744,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2537, TRUE)","v":0.99688040088454943},0.99991619178070035,0.9999983067513899,0.99999997259448703,0.99999999963007569,0.99999999999571787,0.99999999999995659,0.99999999999999956,1]
[null,null,null,2540,{"$f":"'Freq Fit (Poisson)'!N2542","v":0.21490736961717707},0.71377824940001955,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2542, 'Simulation (Poisson)'!$AD2542:$AN2542, 1))","v":0},0.61819948994041451,{"$f":"_xlfn.BINOM.INV(G2542,'CWP Prob & Severity Param'!$A$2,H2542)","v":0},0.40504752172657299,0.9680702809342262,0.59142441777003685,0.36209983726580497,0.22632756651887387,0.83225447472760306,0.67112294899365954,0.90674524326362638,0.92736835304908039,0.42134781899516172,{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2542>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80661615388001906,0.97996390980109815,0.99859076492811782,0.9999251144079806,0.99999680479219744,0.99999988615057722,0.99999999651834792,0.99999999990675459,0.99999999999777889,0.99999999999995237]
[null,null,null,2542,{"$f":"'Freq Fit (Poisson)'!N2544","v":8.9793355822449863E-2},0.78940207215017055,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2544, 'Simulation (Poisson)'!$AD2544:$AN2544, 1))","v":0},0.10936490025322898,{"$f":"_xlfn.BINOM.INV(G2544,'CWP Prob & Severity Param'!$A$2,H2544)","v":0},0.91624263338107503,0.88518868876866807,0.80130200100247506,0.21339514361764855,0.26870385250873119,0.88528264691660064,0.47828913877472956,1.8547886005592318E-2,0.27310950769299558,0.92441709252105897,{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2544>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91412006334395091,0.99620197145623468,0.99988717644709069,0.99999747875476475,0.99999995485835513,0.99999999932588524,0.99999999999136668,0.99999999999990319,0.99999999999999911,1]
[null,null,null,2545,{"$f":"'Freq Fit (Poisson)'!N2547","v":0.43534818834352162},0.19143525293974173,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2547, 'Simulation (Poisson)'!$AD2547:$AN2547, 1))","v":0},0.62260001817207156,{"$f":"_xlfn.BINOM.INV(G2547,'CWP Prob & Severity Param'!$A$2,H2547)","v":0},0.44436954563178699,0.77526556649027489,0.86003781596563833,0.57809984547230775,0.7734940822595352,0.86808702836028939,0.19756758673277752,2.1978583502715865E-2,0.98819471585881458,0.55141870676585392,{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2547>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.64703933629683685,0.9287267391406594,0.99004278939428436,0.99894073319238297,0.99990915912050427,0.99999347961517471,0.99999959774427394,0.99999997824661957,0.99999999895299529,0.99999999995460453]
[null,null,null,2550,{"$f":"'Freq Fit (Poisson)'!N2552","v":0.17544841254024457},0.32554396775278005,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2552, 'Simulation (Poisson)'!$AD2552:$AN2552, 1))","v":0},4.660271297197871E-2,{"$f":"_xlfn.BINOM.INV(G2552,'CWP Prob & Severity Param'!$A$2,H2552)","v":0},0.43913533558050022,0.50817645822934066,9.5078347228524929E-2,0.10491437755161759,0.59624051216541818,0.3951238072869363,0.30283595723387469,0.98083922045482996,0.37876055734309488,0.99192126138940429,{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2552>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83908068209789388,0.986296055765155,0.99921040757087498,0.99996567507864154,0.99999880269996178,0.99999996513767608,0.99999999912898474,0.99999999998094491,0.99999999999962919,0.99999999999999356]
[null,null,null,2555,{"$f":"'Freq Fit (Poisson)'!N2557","v":0.2189796150730178},0.42697961100679171,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2557, 'Simulation (Poisson)'!$AD2557:$AN2557, 1))","v":0},0.27077225673611893,{"$f":"_xlfn.BINOM.INV(G2557,'CWP Prob & Severity Param'!$A$2,H2557)","v":0},0.64215884200823903,0.50496650866685788,0.1758353622840737,0.68827034628480088,0.8966104239216196,0.56402600181373175,0.52418228605661965,0.73605850332883827,0.21465600388997708,0.99945890020999273,{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2557>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8033380939751037,0.97925276056726362,0.9985136235552885,0.99991953567631908,0.9999965022000914,0.99999987302004123,0.99999999604351708,0.99999999989203614,0.99999999999737965,0.99999999999994271]
[null,null,null,2556,{"$f":"'Freq Fit (Poisson)'!N2558","v":0.14449286657946311},0.91850759520850633,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2558, 'Simulation (Poisson)'!$AD2558:$AN2558, 1))","v":1},0.37416366398455758,{"$f":"_xlfn.BINOM.INV(G2558,'CWP Prob & Severity Param'!$A$2,H2558)","v":1},0.59666058585467052,0.85953372988974486,0.35177056924955741,0.21633929817831332,0.25794476706466118,9.0281032474036405E-2,0.88874467855738459,2.5466732951783366E-2,4.4477093053992056E-2,0.41654326651025908,{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":35933.510140717211},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2558>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86546108607897243,0.99051403931949866,0.99954866916347429,0.99998381568502104,0.99999953457709112,0.99999998883064611,0.99999999977004572,0.99999999999585509,0.99999999999993361,0.99999999999999911]
[null,null,null,2560,{"$f":"'Freq Fit (Poisson)'!N2562","v":2.5493946368085319E-2},0.22285154078271563,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2562, 'Simulation (Poisson)'!$AD2562:$AN2562, 1))","v":0},2.8180240133490186E-2,{"$f":"_xlfn.BINOM.INV(G2562,'CWP Prob & Severity Param'!$A$2,H2562)","v":0},0.1993249671747428,0.46135789932867699,0.40607368273425681,0.1538931413860507,0.6664433495443971,0.28649694920876256,0.91883690080869929,0.54835143723325452,0.8078787725418981,0.11045500027615163,{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2562>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.97482828019946743,0.99968050009296561,0.99999729067351195,0.99999998275420199,0.99999999991214228,0.99999999999962697,0.99999999999999867,1,1,1]
[null,null,null,2565,{"$f":"'Freq Fit (Poisson)'!N2567","v":0.26261440963436672},0.60847986573289825,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2567, 'Simulation (Poisson)'!$AD2567:$AN2567, 1))","v":0},0.21335040797939431,{"$f":"_xlfn.BINOM.INV(G2567,'CWP Prob & Severity Param'!$A$2,H2567)","v":0},0.23626108026024806,0.33671258240317159,8.6937533883763018E-2,0.89722784591129867,0.5794427346912292,0.63065286314537883,0.60663362283936761,0.88001510344119738,0.60983747118740084,0.77692718240123171,{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2567>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76903837393601393,0.97099893249339353,0.99751780892088004,0.99983922194660391,0.99999163107442079,0.99999963604104569,0.99999998641097643,0.99999999955557539,0.99999999998707056,0.99999999999966127]
[null,null,null,2570,{"$f":"'Freq Fit (Poisson)'!N2572","v":0.16123223830281153},0.57671205268609138,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2572, 'Simulation (Poisson)'!$AD2572:$AN2572, 1))","v":0},0.31629008362719779,{"$f":"_xlfn.BINOM.INV(G2572,'CWP Prob & Severity Param'!$A$2,H2572)","v":0},0.1851819929847186,0.38955735518449885,0.96380029641161202,0.7045470653452347,0.75807097116769584,0.16590540720059621,0.81664198611602057,0.58365385324549302,0.62831112488386187,9.769353663259206E-2,{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2572>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85109439143664434,0.98831824517494371,0.99938069971832566,0.99997524115404313,0.99999920596565417,0.99999997874569757,0.99999999951187357,0.99999999999018452,0.99999999999982447,0.99999999999999711]
[null,null,null,2573,{"$f":"'Freq Fit (Poisson)'!N2575","v":9.1274478261359177E-2},0.85744429593277671,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2575, 'Simulation (Poisson)'!$AD2575:$AN2575, 1))","v":0},0.64408888442649714,{"$f":"_xlfn.BINOM.INV(G2575,'CWP Prob & Severity Param'!$A$2,H2575)","v":0},0.97397249114506201,3.2275678608535419E-2,0.7995724029095217,0.66954072107042284,0.60380925861281731,0.28123858310687222,0.54597442808706409,8.6826724656145715E-2,0.6570504575160927,0.36015471869245441,{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2575>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91276714177484997,0.99607948641446153,0.999881631809317,0.99999731142171344,0.99999995107078021,0.99999999925729843,0.99999999999033173,0.99999999999988987,0.99999999999999889,1]
[null,null,null,2575,{"$f":"'Freq Fit (Poisson)'!N2577","v":7.2389234791816581E-2},0.27050764225726631,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2577, 'Simulation (Poisson)'!$AD2577:$AN2577, 1))","v":0},0.23806912076280096,{"$f":"_xlfn.BINOM.INV(G2577,'CWP Prob & Severity Param'!$A$2,H2577)","v":0},0.14242956440550425,0.44247501853260107,0.70035984209012392,0.79164441236116212,0.39424005448834487,2.5604849183247236E-4,0.86471450358486623,0.20951957647277764,0.57619367624908169,0.6342634118525039,{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2577>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9301687712919986,0.99750297687307066,0.99994011268173499,0.9999989201471593,0.99999998440401483,0.9999999998121627,0.99999999999806,0.99999999999998246,0.99999999999999978,1]
[null,null,null,2580,{"$f":"'Freq Fit (Poisson)'!N2582","v":0.14496535819104014},0.31353410520113956,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2582, 'Simulation (Poisson)'!$AD2582:$AN2582, 1))","v":0},0.74319131413015038,{"$f":"_xlfn.BINOM.INV(G2582,'CWP Prob & Severity Param'!$A$2,H2582)","v":0},6.335486459381412E-2,0.92716786047418498,0.37093094825283224,0.77759820887293363,0.10981650353663153,0.17824973098682462,0.76307788993301662,0.17496551197189369,0.4061286433486162,0.76632140716839248,{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2582>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86505225956680842,0.99045487022887935,0.99954438741523877,0.99998360912014017,0.99999952710308415,0.99999998861430406,0.99999999976482723,0.99999999999574718,0.99999999999993161,0.999999999999999]
[null,null,null,2585,{"$f":"'Freq Fit (Poisson)'!N2587","v":9.9346825531843388E-2},1.2830650926224152E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2587, 'Simulation (Poisson)'!$AD2587:$AN2587, 1))","v":0},0.9864958321118954,{"$f":"_xlfn.BINOM.INV(G2587,'CWP Prob & Severity Param'!$A$2,H2587)","v":0},0.38084972467930578,0.15467597439422931,0.81098586077405865,0.63756842779802836,0.91603386688758726,0.97024065543887972,0.35960085752450488,0.55773656291971341,0.11589310772182049,0.18857901309834912,{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2587>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90542862779579436,0.99538008771295949,0.99984828371032208,0.99999625073971943,0.99999992575338292,0.99999999877357115,0.99999999998262523,0.99999999999978451,0.99999999999999756,1]
[null,null,null,2586,{"$f":"'Freq Fit (Poisson)'!N2588","v":4.0367200019156377E-2},0.52291259261627898,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2588, 'Simulation (Poisson)'!$AD2588:$AN2588, 1))","v":0},0.3947991434941186,{"$f":"_xlfn.BINOM.INV(G2588,'CWP Prob & Severity Param'!$A$2,H2588)","v":0},5.2743535385283424E-2,0.46643489999532861,0.41064998003553699,0.244134524134338,0.72375612292106462,0.63933048944303617,0.72242613648351717,6.6054679751976986E-2,0.56718152648728315,0.79634689940686321,{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2588>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96043670201836584,0.99920684247448022,0.9999893634817616,0.99999989287576829,0.99999999913630666,0.99999999999419487,0.99999999999996647,0.99999999999999978,1,1]
[null,null,null,2590,{"$f":"'Freq Fit (Poisson)'!N2592","v":0.10339593895107523},0.18610556403403067,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2592, 'Simulation (Poisson)'!$AD2592:$AN2592, 1))","v":0},0.96784053971416095,{"$f":"_xlfn.BINOM.INV(G2592,'CWP Prob & Severity Param'!$A$2,H2592)","v":0},1.585858843470711E-2,0.36540992453844268,0.91803141592847259,0.40386586386875778,0.98863840564062888,0.24538708010762866,0.39450393731930289,0.28758274542879769,0.4062556714367207,7.4565160089954285E-2,{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2592>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90176985697673206,0.99500919805661803,0.99982948266568528,0.9999956152834073,0.99999990964290719,0.99999999844677379,0.99999999997710032,0.99999999999970446,0.99999999999999667,1]
[null,null,null,2595,{"$f":"'Freq Fit (Poisson)'!N2597","v":0.23643518612116576},2.2732328474362573E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2597, 'Simulation (Poisson)'!$AD2597:$AN2597, 1))","v":0},0.34610300050628795,{"$f":"_xlfn.BINOM.INV(G2597,'CWP Prob & Severity Param'!$A$2,H2597)","v":0},0.84303325316514555,0.88824566062098909,0.66680819499947186,0.99525198535755299,0.24989760215188739,5.1502663196062337E-2,0.60051041249524439,0.60683195822716585,0.69904416667548042,0.29177457756935765,{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2597>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78943704712097518,0.97608774228796635,0.99815313821369267,0.99989215021120481,0.99999494111752951,0.99999980179494319,0.99999999333413792,0.99999999980365306,0.99999999999485567,0.99999999999987865]
[null,null,null,2600,{"$f":"'Freq Fit (Poisson)'!N2602","v":0.15180824429623724},0.57247517570583162,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2602, 'Simulation (Poisson)'!$AD2602:$AN2602, 1))","v":0},0.71863671201208545,{"$f":"_xlfn.BINOM.INV(G2602,'CWP Prob & Severity Param'!$A$2,H2602)","v":0},0.1661270287557588,0.33581800973758091,0.6962807575119766,0.10928437896355447,0.78499126299126176,0.77430492388647232,0.95970958369270054,0.56618180277616248,0.1432927587294921,0.22829736966015723,{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2602>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85915301243703734,0.98957952283692729,0.99947943261367334,0.99998039525430638,0.99999940781903951,0.99999998507185384,0.99999999967714315,0.99999999999388645,0.99999999999989708,0.99999999999999845]
[null,null,null,2603,{"$f":"'Freq Fit (Poisson)'!N2605","v":0.11311502893204287},0.58123639909971414,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2605, 'Simulation (Poisson)'!$AD2605:$AN2605, 1))","v":0},0.1973158642933317,{"$f":"_xlfn.BINOM.INV(G2605,'CWP Prob & Severity Param'!$A$2,H2605)","v":0},0.89981753454672109,0.1571305852194731,0.88093884683433221,0.95079125585585489,0.97278283327422388,0.66103970520539412,0.366013935087392,0.69877649203646086,0.43481905856303449,0.38952841891443657,{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2605>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89304792785813325,0.99406507005550693,0.99977834853665093,0.99999376775688154,0.99999985954471371,0.99999999735926504,0.99999999995741451,0.99999999999939881,0.99999999999999245,0.99999999999999989]
[null,null,null,2605,{"$f":"'Freq Fit (Poisson)'!N2607","v":0.18180573997964944},0.18263256118719084,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2607, 'Simulation (Poisson)'!$AD2607:$AN2607, 1))","v":0},0.39135272228907902,{"$f":"_xlfn.BINOM.INV(G2607,'CWP Prob & Severity Param'!$A$2,H2607)","v":0},0.25820062423746037,0.36424483862140289,0.22393505122429724,0.42995890993128094,0.92198162739759792,0.8596957292852655,0.3491135493951073,0.56211397463182056,0.31582499359031302,0.38776368050246002,{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2607>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83376329155889561,0.98534624374862889,0.99912556914420603,0.99996062262752705,0.99999857700664152,0.99999995707143752,0.99999999888872115,0.99999999997481004,0.99999999999949218,0.99999999999999079]
[null,null,null,2610,{"$f":"'Freq Fit (Poisson)'!N2612","v":0.10306987857828386},0.65338020145245679,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2612, 'Simulation (Poisson)'!$AD2612:$AN2612, 1))","v":0},0.82450968293251004,{"$f":"_xlfn.BINOM.INV(G2612,'CWP Prob & Severity Param'!$A$2,H2612)","v":0},0.21680089942590741,0.41525979349393505,0.72696253687810475,0.17944830695859204,0.84428299572186938,0.4008327638639384,0.52163448055206207,0.90393944178011321,0.72301912348097053,0.48744495756760153,{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2612>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90206393633367687,0.99503955672143762,0.99983104967349123,0.99999566920575023,0.99999991103455055,0.99999999847550647,0.99999999997759459,0.99999999999971179,0.99999999999999667,1]
[null,null,null,2615,{"$f":"'Freq Fit (Poisson)'!N2617","v":7.8594116119165669E-2},0.61736427099487212,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2617, 'Simulation (Poisson)'!$AD2617:$AN2617, 1))","v":0},0.12678709380158881,{"$f":"_xlfn.BINOM.INV(G2617,'CWP Prob & Severity Param'!$A$2,H2617)","v":0},0.35018513568965637,0.2863056636572745,4.9286989729742881E-2,0.83741836719858942,0.98985640603634861,0.1389125762308876,2.8261517509897693E-4,0.59501903744795848,0.93345176796115259,8.8808864675461119E-2,{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2617>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92441505347993069,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2617, TRUE)","v":0.99706863753543717},0.99992370964630317,0.99999850693597314,0.99999997659269058,0.9999999996939648,0.99999999999656874,0.99999999999996625,0.99999999999999978,1]
[null,null,null,2616,{"$f":"'Freq Fit (Poisson)'!N2618","v":0.22572007018938495},0.4085080881646318,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2618, 'Simulation (Poisson)'!$AD2618:$AN2618, 1))","v":0},0.93280471005738919,{"$f":"_xlfn.BINOM.INV(G2618,'CWP Prob & Severity Param'!$A$2,H2618)","v":0},0.60570661744773302,0.43896965688106404,0.59592643193418493,0.26430562668545965,0.48553647759642471,{"$f":"RAND()","v":0.89583228177126906},0.61755025744353453,0.16793602750455294,0.68758556262124693,0.35229043854631437,{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2618>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79794143800058837,0.97805283539309984,0.99838021402377275,0.99990964646753344,0.9999959523671722,0.99999984856191715,0.99999999513680904,0.99999999986322252,0.99999999999657829,0.99999999999992295]
[null,null,null,2620,{"$f":"'Freq Fit (Poisson)'!N2622","v":4.7828022119420679E-2},0.12157033317196686,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2622, 'Simulation (Poisson)'!$AD2622:$AN2622, 1))","v":0},0.91122109435365362,{"$f":"_xlfn.BINOM.INV(G2622,'CWP Prob & Severity Param'!$A$2,H2622)","v":0},0.71352253987534664,0.92032731111704025,0.53657859177324874,0.78513826354422334,0.75552517349199344,0.36703354977568803,0.55264327037452377,0.97855882462661248,0.84594981100598787,0.81083377307379856,{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2622>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95329771910205185,0.99889206349765813,0.99998240715379483,0.99999979014729612,0.99999999799584549,0.99999999998404254,0.99999999999989109,0.99999999999999933,1,1]
[null,null,null,2625,{"$f":"'Freq Fit (Poisson)'!N2627","v":1.8567721836663192E-2},0.23236866342024609,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2627, 'Simulation (Poisson)'!$AD2627:$AN2627, 1))","v":0},7.3522446564508015E-2,{"$f":"_xlfn.BINOM.INV(G2627,'CWP Prob & Severity Param'!$A$2,H2627)","v":0},0.19431632911520613,0.1544397096599136,0.12053956824759315,0.10512588839396753,0.70657923114936372,0.27625736337235973,0.59935289675236536,0.80042262075575488,0.67106219213642604,0.90229917256411452,{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2627>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.98160359634238281,0.99982973887313642,0.99999894784546961,0.99999999512051319,0.99999999998189104,0.99999999999994404,0.99999999999999978,1,1,1]
[null,null,null,2630,{"$f":"'Freq Fit (Poisson)'!N2632","v":0.1848980603582181},0.80860136036464991,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2632, 'Simulation (Poisson)'!$AD2632:$AN2632, 1))","v":0},0.89894947434859529,{"$f":"_xlfn.BINOM.INV(G2632,'CWP Prob & Severity Param'!$A$2,H2632)","v":0},0.15089610296142741,0.57646284672954373,0.19573975107177843,0.60207160625514144,0.60553704781774076,0.13134760360236797,4.7360914019998868E-2,0.12749884740154427,0.37208589752953403,0.74220260480037603,{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2632>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.831189010643541,0.98487424650259792,0.9990822975106155,0.99995797786823304,0.9999984557681374,0.99999995262517338,0.99999999875283385,0.99999999997125022,0.99999999999941058,0.99999999999998912]
[null,null,null,2633,{"$f":"'Freq Fit (Poisson)'!N2635","v":0.45572816394167487},0.94899962067759647,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2635, 'Simulation (Poisson)'!$AD2635:$AN2635, 1))","v":2},0.30527785372621163,{"$f":"_xlfn.BINOM.INV(G2635,'CWP Prob & Severity Param'!$A$2,H2635)","v":2},0.86433153452862732,0.87744660400312702,0.34703792068743911,0.51488878391447246,0.94931948104993025,0.15979213768654021,0.75435524310132274,0.16820075087630848,0.1327809354189905,0.5235251260643764,{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":198784.76298112114},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":225175.11418584446},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2635>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.63398615397364677,0.92291149988850085,0.98874720859349563,0.99874827081013773,0.99988771224050188,0.99999156735069772,0.99999945563381198,0.99999996919278056,0.99999999844819132,0.99999999992958188]
[null,null,null,2635,{"$f":"'Freq Fit (Poisson)'!N2637","v":0.27284257950692092},0.48552806605744936,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2637, 'Simulation (Poisson)'!$AD2637:$AN2637, 1))","v":0},0.90117769922189561,{"$f":"_xlfn.BINOM.INV(G2637,'CWP Prob & Severity Param'!$A$2,H2637)","v":0},0.72279395180460582,0.6030244986171327,0.32987288230762835,0.87322871367401678,0.3898184758387242,0.6744892841313439,0.565698375437097,0.39589131483920537,0.42331382363376169,0.35949499798912443,{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2637>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76121260866173734,0.96890382036219802,0.99723732333283399,0.99981418534515898,0.99998995476477814,0.99999954624114751,0.9999999824016732,0.99999999940212503,0.9999999999819309,0.99999999999950817]
[null,null,null,2640,{"$f":"'Freq Fit (Poisson)'!N2642","v":5.8633776436379327E-2},0.39524765367212389,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2642, 'Simulation (Poisson)'!$AD2642:$AN2642, 1))","v":0},0.53068007205074608,{"$f":"_xlfn.BINOM.INV(G2642,'CWP Prob & Severity Param'!$A$2,H2642)","v":0},0.18647153385136905,0.47854232481846393,0.11357467122866527,0.59623699447971923,0.13146852664987174,0.3227323610448718,7.6821020183992839E-2,0.78886278060142812,0.80890488168339847,0.33005514526618729,{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2642>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94305207381504164,0.99834677827897667,0.9999678469488037,0.99999953007479525,0.99999999450012678,0.99999999994632893,0.99999999999955091,0.99999999999999667,1,1]
[null,null,null,2645,{"$f":"'Freq Fit (Poisson)'!N2647","v":4.2162355348030499E-2},0.37642955182827109,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2647, 'Simulation (Poisson)'!$AD2647:$AN2647, 1))","v":0},0.45851209785660907,{"$f":"_xlfn.BINOM.INV(G2647,'CWP Prob & Severity Param'!$A$2,H2647)","v":0},0.11304058275851814,0.90341752720778512,0.51415955406668001,5.4934084915794879E-2,0.79814766432953432,0.82811146998554042,0.5868387267946088,0.67883050429166447,0.18131848134064699,0.63122020707462911,{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2647>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95871411557240838,0.99913576079034505,0.99998789667506038,0.99999987269371904,0.99999999892800773,0.99999999999247469,0.9999999999999547,0.99999999999999978,1,1]
[null,null,null,2646,{"$f":"'Freq Fit (Poisson)'!N2648","v":8.98940943170215E-2},0.33933766428397294,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2648, 'Simulation (Poisson)'!$AD2648:$AN2648, 1))","v":0},2.970628683247245E-2,{"$f":"_xlfn.BINOM.INV(G2648,'CWP Prob & Severity Param'!$A$2,H2648)","v":0},0.4395140701141359,0.99963018981757767,0.46247454827705958,0.21924858196750974,0.50226134349074214,0.38447574957511343,0.5008666161200378,0.89477236545583749,0.68897487462199214,0.62567455703241559,{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2648>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91402798090311299,0.99619369842681416,0.99988680480716474,0.99999746762492414,0.99999995460836844,0.99999999932139327,0.9999999999912994,0.9999999999999023,0.999999999999999,1]
[null,null,null,2650,{"$f":"'Freq Fit (Poisson)'!N2652","v":0.31794775509735274},0.62115038301938275,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2652, 'Simulation (Poisson)'!$AD2652:$AN2652, 1))","v":0},0.90207610041456299,{"$f":"_xlfn.BINOM.INV(G2652,'CWP Prob & Severity Param'!$A$2,H2652)","v":0},0.56729781505970778,0.9916283633042674,0.5739750877676244,0.82694199944509528,0.69699134251901029,0.44959133504858007,0.66347409045317207,0.51467362133459427,0.49578476010102335,7.3394714967767838E-2,{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2652>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72764080294446609,0.95899256275789435,0.99577144909314508,0.99966937054156957,0.99997920438508769,0.99999890658008761,0.99999995062486613,0.99999999804653661,0.99999999993123834,0.99999999999782019]
[null,null,null,2655,{"$f":"'Freq Fit (Poisson)'!N2657","v":0.29323044587306174},3.9109596855026352E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2657, 'Simulation (Poisson)'!$AD2657:$AN2657, 1))","v":0},0.6549162360396702,{"$f":"_xlfn.BINOM.INV(G2657,'CWP Prob & Severity Param'!$A$2,H2657)","v":0},0.51363125531681075,0.52553401641941699,0.67280583709321629,0.69883176360734089,0.62861840605969044,0.91542402955660063,0.36855280927787981,0.60010843734881725,0.79603099212822015,0.11835368499956866,{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2657>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74585024278102852,0.9645562420262408,0.99662187086313436,0.99975607707681524,0.99998583824818921,0.99999931284233434,0.99999997136920926,0.99999999895494196,0.99999999996606403,0.99999999999900768]
[null,null,null,2660,{"$f":"'Freq Fit (Poisson)'!N2662","v":0.2027593175656453},0.33725585986177709,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2662, 'Simulation (Poisson)'!$AD2662:$AN2662, 1))","v":0},0.43643175397361789,{"$f":"_xlfn.BINOM.INV(G2662,'CWP Prob & Severity Param'!$A$2,H2662)","v":0},0.47253381917249382,0.21646208733306449,0.44415232904313995,0.78815242114963024,0.58863865690949913,0.82541112076919654,0.53222682043079228,0.65621133260567699,0.28640526898634766,0.28596512482789138,{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2662>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81647472890446082,0.98202258774672457,0.99880577318838015,0.99994008893062281,0.99999758720207299,0.99999991886412909,0.99999999765849701,0.99999999994082445,0.99999999999866995,0.99999999999997313]
[null,null,null,2663,{"$f":"'Freq Fit (Poisson)'!N2665","v":0.4764043249742102},0.8601687363332402,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2665, 'Simulation (Poisson)'!$AD2665:$AN2665, 1))","v":1},0.17588258261286915,{"$f":"_xlfn.BINOM.INV(G2665,'CWP Prob & Severity Param'!$A$2,H2665)","v":1},0.78607365044587241,0.45435593632549209,0.5968669511909207,0.17476564845304465,0.79386892234490136,2.8415968318432738E-2,0.34395257619379005,0.94071863911029652,0.30054550115880352,0.12753931973914201,{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":107553.42512869526},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2665>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62101234068084932,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2665, TRUE)","v":0.91686530564356361},0.98733812167590385,0.99852930645954352,0.99986218866767129,0.99998918683739801,0.99999927058361826,0.99999995686080556,0.99999999772898307,0.9999999998922916]
[null,null,null,2665,{"$f":"'Freq Fit (Poisson)'!N2667","v":0.37664046130672113},0.59802554264257379,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2667, 'Simulation (Poisson)'!$AD2667:$AN2667, 1))","v":0},0.53139657482123115,{"$f":"_xlfn.BINOM.INV(G2667,'CWP Prob & Severity Param'!$A$2,H2667)","v":0},0.20439676623759151,0.44503730609487013,0.7706474098619106,0.51218891186677129,0.7457940919010998,6.5168362889795883E-3,0.30654719124364105,0.66883670435781195,0.73521635871029989,0.98119635920231862,{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2667>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68616273160376562,0.94459937936648775,0.99326822848244478,0.99937844774321194,0.99995378669347712,0.99999712587900413,0.99999984642747575,0.99999999280870888,0.9999999997003457,0.99999999998875344]
[null,null,null,2670,{"$f":"'Freq Fit (Poisson)'!N2672","v":0.10383242226542484},5.7119554820243446E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2672, 'Simulation (Poisson)'!$AD2672:$AN2672, 1))","v":0},1.7495313109998745E-2,{"$f":"_xlfn.BINOM.INV(G2672,'CWP Prob & Severity Param'!$A$2,H2672)","v":0},0.3911774804559035,5.9769055233498847E-2,0.79954740610405517,0.5818370328986624,0.58679176869318772,0.19119697160688498,4.1188696160023963E-2,0.80027618907574116,0.29208873904969779,0.82806997707555918,{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2672>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90137633536983364,0.99496842364401539,0.99982737025920931,0.99999554232478061,0.99999990775301195,0.99999999840760956,0.99999999997642397,0.99999999999969447,0.99999999999999645,1]
[null,null,null,2675,{"$f":"'Freq Fit (Poisson)'!N2677","v":8.2949988966882798E-2},0.28313471871200191,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2677, 'Simulation (Poisson)'!$AD2677:$AN2677, 1))","v":0},0.88051371634889586,{"$f":"_xlfn.BINOM.INV(G2677,'CWP Prob & Severity Param'!$A$2,H2677)","v":0},0.7121665458499602,0.39955695721816009,0.10014837263497556,0.53697550697492691,0.64226618847005013,0.11257560542095446,0.38973024495350372,0.86058698214073326,0.85941965147442645,0.22558287611064987,{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2677>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9203971760827937,0.99674411168401145,0.99991060041689961,0.99999815381871859,0.99999996945714731,0.99999999957858487,0.99999999999501366,0.99999999999994837,0.99999999999999956,1]
[null,null,null,2676,{"$f":"'Freq Fit (Poisson)'!N2678","v":0.11891249464199276},0.2051831716254362,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2678, 'Simulation (Poisson)'!$AD2678:$AN2678, 1))","v":0},0.66065183175676623,{"$f":"_xlfn.BINOM.INV(G2678,'CWP Prob & Severity Param'!$A$2,H2678)","v":0},0.56938505852153964,3.0601843724874511E-3,0.2769354891261735,0.17240319267534265,0.67995154667388114,0.56688770632648988,0.81511767433977766,0.52055266049909377,0.27174109375568811,0.19246211922967715,{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2678>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88788549210055201,0.99346617092266198,0.99974360187502809,0.99999242353319095,0.99999982053421421,0.99999999645338311,0.99999999993988098,0.99999999999910782,0.99999999999998823,0.99999999999999978]
[null,null,null,2680,{"$f":"'Freq Fit (Poisson)'!N2682","v":6.6823020281429363E-2},0.94970942355176835,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2682, 'Simulation (Poisson)'!$AD2682:$AN2682, 1))","v":1},0.29740523404148123,{"$f":"_xlfn.BINOM.INV(G2682,'CWP Prob & Severity Param'!$A$2,H2682)","v":1},0.20196843416077137,0.4985769835784517,0.43585894299380501,0.33145534466082205,0.27403683022117009,0.71110764399491588,0.78223067411951597,0.13402857400114399,3.4419194881472714E-2,0.9897478927238994,{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4149.6462181019369},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2682>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93536072656719005,0.99786435536904183,0.99995269599658643,0.99999921240595602,0.99999998949769775,0.99999999988322119,0.99999999999888656,0.99999999999999067,1,1]
[null,null,null,2685,{"$f":"'Freq Fit (Poisson)'!N2687","v":3.4167928576899216E-2},3.0711387984329819E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2687, 'Simulation (Poisson)'!$AD2687:$AN2687, 1))","v":0},0.9478875631566388,{"$f":"_xlfn.BINOM.INV(G2687,'CWP Prob & Severity Param'!$A$2,H2687)","v":0},0.94925173757575765,0.39148786261630963,0.59856851334274808,0.28691663381942323,0.23813791269683426,0.34746374660433321,0.65365577462801649,0.47252698126928228,9.8610478208655206E-2,0.41090112814742952,{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2687>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96640920328816027,0.99942940392216817,0.99999351985059703,0.99999994474151421,0.99999999962281771,0.99999999999785383,0.99999999999998956,1,1,1]
[null,null,null,2690,{"$f":"'Freq Fit (Poisson)'!N2692","v":0.23871406156044339},{"$f":"RAND()","v":0.50819740955167414},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2692, 'Simulation (Poisson)'!$AD2692:$AN2692, 1))","v":0},{"$f":"RAND()","v":0.17081798213113264},{"$f":"_xlfn.BINOM.INV(G2692,'CWP Prob & Severity Param'!$A$2,H2692)","v":0},0.44120531360965609,0.2245730050969158,0.9870209240691703,0.41167415367613969,0.6768019225700751,4.7332273268120506E-2,0.28211895260259578,0.55748449051969606,0.56302459267189664,0.63576073628868757,{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2692>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E2692, TRUE)","v":0.78764006674833742},0.97566082612957183,0.99810242569435847,0.99988813415436617,0.99999470258417911,0.99999979046072207,0.99999999288533437,0.99999999978842036,0.99999999999440325,0.99999999999986677]
[null,null,null,2693,{"$f":"'Freq Fit (Poisson)'!N2695","v":0.46846165601457701},0.87480426252159538,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2695, 'Simulation (Poisson)'!$AD2695:$AN2695, 1))","v":1},0.38145300091350542,{"$f":"_xlfn.BINOM.INV(G2695,'CWP Prob & Severity Param'!$A$2,H2695)","v":1},0.47865547375616202,0.73600541652699247,0.48724303015853565,0.48617573488608556,0.65139080226322932,0.7356494760787009,0.52561616654447096,2.2211981961528182E-2,0.96454346405209057,0.35544238691636787,{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":19790.223089102634},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2695>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62596447667698152,0.91920483202737846,0.98789076326625336,0.9986163382972757,0.99987246845746092,0.999990158220463,0.99999934707734162,0.99999996202407171,0.99999999803394213,0.99999999990830246]
[null,null,null,2695,{"$f":"'Freq Fit (Poisson)'!N2697","v":4.8331513611142407E-2},6.4096263510711293E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2697, 'Simulation (Poisson)'!$AD2697:$AN2697, 1))","v":0},0.29086194231901741,{"$f":"_xlfn.BINOM.INV(G2697,'CWP Prob & Severity Param'!$A$2,H2697)","v":0},0.38788221619413732,0.12129218240122908,0.288753097562229,0.34685280585998934,0.90308065342938815,0.85133423190299629,0.91754791267786651,0.27721754301621626,0.33439808303607832,0.41578934778727539,{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2697>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95281786262337054,0.9988689921196916,0.99998185251572158,0.9999997812581809,0.99999999788899596,0.99999999998301492,0.99999999999988276,0.99999999999999933,1,1]
[null,null,null,2700,{"$f":"'Freq Fit (Poisson)'!N2702","v":0.20200563282031306},0.26492196205513163,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2702, 'Simulation (Poisson)'!$AD2702:$AN2702, 1))","v":0},0.49529109024887918,{"$f":"_xlfn.BINOM.INV(G2702,'CWP Prob & Severity Param'!$A$2,H2702)","v":0},0.71671370511225818,0.6192176983230544,0.83666663070132941,0.53523932623452752,0.28625188353565756,0.76587301321556889,0.41409653944642277,0.18184680068892856,0.16769370273008721,0.56188807488296566,{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2702>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81709032540629145,0.98214717366134496,0.99881838020288916,0.99994093941199003,0.99999763023284327,0.99999992060587162,0.99999999771724712,0.99999999994252309,0.99999999999871281,0.99999999999997402]
[null,null,null,2705,{"$f":"'Freq Fit (Poisson)'!N2707","v":9.7898449619074013E-2},0.48139300444391353,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2707, 'Simulation (Poisson)'!$AD2707:$AN2707, 1))","v":0},0.14902156040869263,{"$f":"_xlfn.BINOM.INV(G2707,'CWP Prob & Severity Param'!$A$2,H2707)","v":0},0.24073353473595061,0.99194944831351017,0.20254298206375687,0.48790488747147087,0.42793564764714376,0.5915835878777409,0.97881199841717181,0.30347011555272962,0.20540448199234096,0.92298256881699459,{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2707>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90674097897052075,0.99550951501781615,0.99985466604480866,0.9999964605611098,0.9999999309269374,0.9999999988756243,0.99999999998430278,0.99999999999980815,0.99999999999999789,1]
[null,null,null,2706,{"$f":"'Freq Fit (Poisson)'!N2708","v":0.32333016439239332},0.23171882010861755,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2708, 'Simulation (Poisson)'!$AD2708:$AN2708, 1))","v":0},0.13352981927415852,{"$f":"_xlfn.BINOM.INV(G2708,'CWP Prob & Severity Param'!$A$2,H2708)","v":0},0.58917848622000479,0.6572072403632031,0.14546002032435645,0.69736111980577686,0.18263000256703255,5.7411717547763641E-2,0.47802248222788513,2.7492282461007322E-2,0.66930287016885659,0.4711628410923101,{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2708>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72373486343549831,0.9577401758066042,0.99557066386542581,0.99964790983979346,0.99997748399258368,0.99999879624558385,0.9999999447279615,0.99999999777638959,0.99999999992040922,0.99999999999743427]
[null,null,null,2710,{"$f":"'Freq Fit (Poisson)'!N2712","v":0.21445616171920848},0.95693595658168906,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2712, 'Simulation (Poisson)'!$AD2712:$AN2712, 1))","v":1},0.16027055238820831,{"$f":"_xlfn.BINOM.INV(G2712,'CWP Prob & Severity Param'!$A$2,H2712)","v":1},0.92310585701241665,0.80852094083153392,0.22796199212467294,0.96532290438068946,0.8426654529138341,0.75756058260563031,2.7597351336474785E-2,0.37874847206601325,0.72643885455648927,0.44392828586337307,{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":381762.81694241264},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2712>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80698018758054313,0.98004206119251325,0.99859915376989217,0.99992571471882974,0.9999968370111787,0.99999988753394464,0.99999999656784522,0.99999999990827271,0.99999999999781952,0.99999999999995337]
[null,null,null,2715,{"$f":"'Freq Fit (Poisson)'!N2717","v":0.21346633799485118},0.95582742147118316,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2717, 'Simulation (Poisson)'!$AD2717:$AN2717, 1))","v":1},6.6981107508990778E-2,{"$f":"_xlfn.BINOM.INV(G2717,'CWP Prob & Severity Param'!$A$2,H2717)","v":0},0.27214996032786221,0.88475201346930166,0.12931264088039396,4.9314464850285233E-2,0.19761691788216207,0.58858302930169182,0.51077846540897331,0.11960339220431337,0.76247581974164791,0.88816292047448886,{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2717>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80777935116558619,0.98021305116676083,0.99861744640983763,0.99992701936168737,0.99999690679727959,0.99999989052026916,0.99999999667433914,0.99999999991152777,0.99999999999790656,0.99999999999995537]
[null,null,null,2720,{"$f":"'Freq Fit (Poisson)'!N2722","v":0.37051645410619127},0.43111872283440844,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2722, 'Simulation (Poisson)'!$AD2722:$AN2722, 1))","v":0},6.4359021141203177E-2,{"$f":"_xlfn.BINOM.INV(G2722,'CWP Prob & Severity Param'!$A$2,H2722)","v":0},2.5672352967699097E-2,0.87360008619881557,0.96759345255399665,0.12513360606701573,0.18650735525015572,0.77262271006046146,0.34620233342621598,0.36174035288797424,0.37112274895886588,0.46990870138220708,{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2722>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69037769015815675,0.94617398390957974,0.99356235177672125,0.9994150751193922,0.99995720769433993,0.99999738150220496,0.99999986234501137,0.99999999365830849,0.99999999974002562,0.99999999999040079]
[null,null,null,2723,{"$f":"'Freq Fit (Poisson)'!N2725","v":4.2469734327311943E-2},0.34055217629995516,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2725, 'Simulation (Poisson)'!$AD2725:$AN2725, 1))","v":0},0.37963514506616136,{"$f":"_xlfn.BINOM.INV(G2725,'CWP Prob & Severity Param'!$A$2,H2725)","v":0},0.74562821870899931,0.93811946059404006,0.46379049054735455,0.98364754627284734,0.85017632366836204,0.61251223030469071,0.77776592886847862,0.95556691699793495,0.4075376683808728,1.3337555885554186E-3,{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2725>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95841947229203628,0.99912329265440158,0.99998763287284964,0.99999986897266502,0.99999999888864211,0.9999999999921414,0.99999999999995237,0.99999999999999978,1,1]
[null,null,null,2725,{"$f":"'Freq Fit (Poisson)'!N2727","v":8.7096383042713832E-2},0.23069691818690119,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2727, 'Simulation (Poisson)'!$AD2727:$AN2727, 1))","v":0},0.27952206391679901,{"$f":"_xlfn.BINOM.INV(G2727,'CWP Prob & Severity Param'!$A$2,H2727)","v":0},0.98088716967155232,0.27927572170868442,0.83649343760131123,0.25933424564712637,0.47654445175777571,0.37392140397805118,0.70210206197890168,0.27420179942936218,0.16189141889459913,0.1710628781407233,{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2727>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91658874776317578,0.99642031243099871,0.99989683269860263,0.99999776347889702,0.99999996115537226,0.99999999943730677,0.99999999999300981,0.99999999999992406,0.99999999999999933,1]
[null,null,null,2730,{"$f":"'Freq Fit (Poisson)'!N2732","v":0.20386374799193865},0.34024706123871185,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2732, 'Simulation (Poisson)'!$AD2732:$AN2732, 1))","v":0},0.39942992977685465,{"$f":"_xlfn.BINOM.INV(G2732,'CWP Prob & Severity Param'!$A$2,H2732)","v":0},0.75388812522224935,0.53439541492734033,0.48276113807250698,0.69366138795402965,0.64337417279129461,0.41286997140506121,0.47711384629851306,0.4387548066165079,0.81965147461539101,0.66824131597902747,{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2732>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81557348714257949,0.98183935499432096,0.99878714648601519,0.99993882658390931,0.99999752303922051,0.99999991625509521,0.99999999757008817,0.99999999993825672,0.99999999999860467,0.99999999999997158]
[null,null,null,2735,{"$f":"'Freq Fit (Poisson)'!N2737","v":3.2865057089538595E-2},0.76086173429627746,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2737, 'Simulation (Poisson)'!$AD2737:$AN2737, 1))","v":0},0.56193996608093544,{"$f":"_xlfn.BINOM.INV(G2737,'CWP Prob & Severity Param'!$A$2,H2737)","v":0},0.36118680109658441,0.70758187097816694,0.10823439680644464,0.8730845416994133,2.9571233635996563E-2,0.40673342372186438,0.53134627750649677,0.65364169821952689,0.34578773036538846,0.97155302593267912,{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2737>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96766913086788264,0.99947163209763978,0.99999422760689283,0.99999995265064157,0.99999999968911402,0.99999999999829847,0.99999999999999201,1,1,1]
[null,null,null,2736,{"$f":"'Freq Fit (Poisson)'!N2738","v":5.4493569877650319E-2},0.72875288591866316,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2738, 'Simulation (Poisson)'!$AD2738:$AN2738, 1))","v":0},0.41245923812602303,{"$f":"_xlfn.BINOM.INV(G2738,'CWP Prob & Severity Param'!$A$2,H2738)","v":0},0.46013000948335225,0.93952369723767082,0.2888950748025696,0.63349475159680269,0.52353054390022968,0.84906861178485338,0.33888417908714674,4.3324507650717381E-2,0.95099238513161111,0.23068376283588155,{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2738>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94696459793647381,0.99856807942578607,0.99997410838802003,0.99999964823385445,0.9999999961731979,0.99999999996528932,0.99999999999972999,0.99999999999999822,1,1]
[null,null,null,2740,{"$f":"'Freq Fit (Poisson)'!N2742","v":0.137310380845692},0.80345814620649236,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2742, 'Simulation (Poisson)'!$AD2742:$AN2742, 1))","v":0},0.30951025831775425,{"$f":"_xlfn.BINOM.INV(G2742,'CWP Prob & Severity Param'!$A$2,H2742)","v":0},0.19735115914366685,0.30883350699488243,0.86372642689373658,0.64967001178096129,0.88339262366706006,0.57247917247198088,0.58063494797940229,0.3344294169558405,0.15824164398785623,0.43669597321172848,{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2742>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87169962527273848,0.99139303280198521,0.99961060648826494,0.9999867258790951,0.99999963715329476,0.99999999172369025,0.99999999983805621,0.99999999999722577,0.99999999999995781,0.99999999999999944]
[null,null,null,2745,{"$f":"'Freq Fit (Poisson)'!N2747","v":8.7880325678009755E-2},0.72855756772960134,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2747, 'Simulation (Poisson)'!$AD2747:$AN2747, 1))","v":0},0.34312278925299122,{"$f":"_xlfn.BINOM.INV(G2747,'CWP Prob & Severity Param'!$A$2,H2747)","v":0},0.93876594705809191,0.2091480869043979,0.18626092114981652,0.14806224590187089,0.89377139542744721,0.43020869682449225,0.79371911452593347,0.37895049637814648,8.7290928380820088E-2,3.8622044429002189E-2,{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2747>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91587047634335195,0.99635747208327974,0.99989408378251443,0.99999768331182293,0.99999995940191688,0.99999999940662454,0.99999999999256239,0.9999999999999184,0.99999999999999922,1]
[null,null,null,2750,{"$f":"'Freq Fit (Poisson)'!N2752","v":0.18678281914727529},0.22467289029589266,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2752, 'Simulation (Poisson)'!$AD2752:$AN2752, 1))","v":0},0.16382258534726701,{"$f":"_xlfn.BINOM.INV(G2752,'CWP Prob & Severity Param'!$A$2,H2752)","v":0},0.13796643478619797,0.18502066180248544,0.27078281683960659,0.47880204498306678,0.56849928471826761,0.74269166978901646,0.92758752409058476,0.72600126810959531,0.90063754873896185,0.65728629325491661,{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2752>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82962389524617863,0.98458338523220368,0.99905527042881048,0.99995630360060983,0.99999837797960334,0.99999994973382778,0.99999999866327527,0.99999999996887246,0.9999999999993554,0.99999999999998801]
[null,null,null,2753,{"$f":"'Freq Fit (Poisson)'!N2755","v":4.5727790343256788E-2},0.47030237055236468,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2755, 'Simulation (Poisson)'!$AD2755:$AN2755, 1))","v":0},0.24268762775911601,{"$f":"_xlfn.BINOM.INV(G2755,'CWP Prob & Severity Param'!$A$2,H2755)","v":0},0.64723896412845894,0.51271645447810732,0.99720616547033514,0.95371052773066745,0.31689287207913897,0.20054949635309272,0.97526296232340892,0.76007967075456784,4.7234161657009888E-2,0.50809756521480809,{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2755>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95530196922202482,0.99898581738510983,0.99998460031020397,0.99999982435560297,0.9999999983960921,0.99999999998778955,0.99999999999992029,0.99999999999999956,1,1]
[null,null,null,2755,{"$f":"'Freq Fit (Poisson)'!N2757","v":0.13495660906489423},0.56804283962687185,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2757, 'Simulation (Poisson)'!$AD2757:$AN2757, 1))","v":0},0.14837557436577264,{"$f":"_xlfn.BINOM.INV(G2757,'CWP Prob & Severity Param'!$A$2,H2757)","v":0},{"$f":"RAND()","v":0.26614618485614172},0.19834122346636973,0.77087347238517823,0.62346361325009192,0.44106943229189455,0.28891266624564127,0.53433991496348354,0.87170714412217409,0.55195755073286501,0.45636380990369874,{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87375382386097578,0.9916726770867379,0.9996296413748228,0.99998758968107959,0.99999966655348782,0.99999999252423755,0.99999999985622201,0.99999999999757905,0.99999999999996381,0.99999999999999956]
[null,null,null,2760,{"$f":"'Freq Fit (Poisson)'!N2762","v":8.9391706468157903E-2},0.24271480403694867,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2762, 'Simulation (Poisson)'!$AD2762:$AN2762, 1))","v":0},0.36124934405777398,{"$f":"_xlfn.BINOM.INV(G2762,'CWP Prob & Severity Param'!$A$2,H2762)","v":0},0.17982246721200945,4.248066991166366E-2,0.5809223936778718,0.85585982547031914,0.69134576243925716,0.50559312763192266,0.83050938347158998,0.84992946648116652,0.43570370780159706,0.88874391408102382,{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2762>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91448729282094254,0.99623487246965259,0.99988865029187257,0.99999752277006715,0.99999995584422052,0.99999999934355055,0.99999999999163047,0.99999999999990652,0.99999999999999911,1]
[null,null,null,2765,{"$f":"'Freq Fit (Poisson)'!N2767","v":5.5777974115011481E-2},0.76572152584120534,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2767, 'Simulation (Poisson)'!$AD2767:$AN2767, 1))","v":0},0.97545058529425277,{"$f":"_xlfn.BINOM.INV(G2767,'CWP Prob & Severity Param'!$A$2,H2767)","v":0},0.46232819281860826,0.80700016225626048,0.42636920385825228,1.7245924516858024E-2,0.29510841095150175,0.39016662104875777,0.48002002988082093,0.37605484253761834,0.86271489116711331,0.87142170758808479,{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2767>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94574909336096769,0.9985010618097514,0.99997226077507739,0.99999961427434614,0.99999999570503961,0.9999999999601259,0.99999999999968259,0.99999999999999778,1,1]
[null,null,null,2766,{"$f":"'Freq Fit (Poisson)'!N2768","v":8.1867552564778068E-2},0.83002049678068723,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2768, 'Simulation (Poisson)'!$AD2768:$AN2768, 1))","v":0},0.54031252173453581,{"$f":"_xlfn.BINOM.INV(G2768,'CWP Prob & Severity Param'!$A$2,H2768)","v":0},0.42982895498285389,0.19223039747925974,0.66247708712051112,0.53833776465937744,0.69775444140796516,0.43124746160212435,0.89000147774907101,0.63029761614218338,0.26993892239466399,0.31175623634121863,{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2768>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92139398688540186,0.99682625753961296,0.99991398523104502,0.99999824680073968,0.99999997137286112,0.99999999961016095,0.99999999999544742,0.99999999999995348,0.99999999999999956,1]
[null,null,null,2770,{"$f":"'Freq Fit (Poisson)'!N2772","v":0.18448223847025563},0.85761945203678935,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2772, 'Simulation (Poisson)'!$AD2772:$AN2772, 1))","v":1},0.11722691345659275,{"$f":"_xlfn.BINOM.INV(G2772,'CWP Prob & Severity Param'!$A$2,H2772)","v":1},0.7690926205906905,0.43821107154090599,0.70581868397394454,0.61474164720271374,0.28990506513004222,0.6441289302067531,0.59123268729126988,0.45852282011701584,0.65009037712389028,0.26585211869303182,{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":95963.554485059722},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2772>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83153470909671101,0.98493809359658502,0.99908819347731015,0.99995834084416813,0.99999847252767737,0.99999995324423874,0.99999999877188972,0.99999999997175304,0.99999999999942224,0.99999999999998934]
[null,null,null,2775,{"$f":"'Freq Fit (Poisson)'!N2777","v":8.3553948838599762E-2},0.43076868924154621,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2777, 'Simulation (Poisson)'!$AD2777:$AN2777, 1))","v":0},4.4761869464131632E-3,{"$f":"_xlfn.BINOM.INV(G2777,'CWP Prob & Severity Param'!$A$2,H2777)","v":0},0.70230634113368273,1.4449920219001156E-2,0.67123470399372032,0.45706809498736645,0.62917383156640838,0.57938605534232146,0.71123650139049377,0.43059740495196419,0.67732924164656594,0.66763129912372887,{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2777>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91984146095410924,0.99669784732229172,0.99990867460955513,{"$f":"_xlfn.POISSON.DIST(AG$2, $E2777, TRUE)","v":0.99999810037585157},0.99999996834482707,0.99999999956006391,0.99999999999475664,0.99999999999994538,0.99999999999999956,1]
[null,null,null,2780,{"$f":"'Freq Fit (Poisson)'!N2782","v":0.2027593175656453},8.0067311680167674E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2782, 'Simulation (Poisson)'!$AD2782:$AN2782, 1))","v":0},4.1692626336854333E-2,{"$f":"_xlfn.BINOM.INV(G2782,'CWP Prob & Severity Param'!$A$2,H2782)","v":0},0.5206873148111022,0.7321530223571393,0.5951109187874839,0.12984409621897086,0.36972398398290673,0.49212070602807656,0.80115030276309962,0.917533920019589,0.29306499432412603,0.45698847432182055,{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2782>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81647472890446082,0.98202258774672457,0.99880577318838015,0.99994008893062281,0.99999758720207299,0.99999991886412909,0.99999999765849701,0.99999999994082445,0.99999999999866995,0.99999999999997313]
[null,null,null,2783,{"$f":"'Freq Fit (Poisson)'!N2785","v":0.1702417498898893},0.58646222533743531,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2785, 'Simulation (Poisson)'!$AD2785:$AN2785, 1))","v":0},0.43000599821040031,{"$f":"_xlfn.BINOM.INV(G2785,'CWP Prob & Severity Param'!$A$2,H2785)","v":0},0.87355516378347831,0.61501194934000103,0.76113266324280926,0.82555453257283662,0.2086509770443199,0.35079091346094871,0.74978416212676702,0.5535438133777999,0.93939955776973227,0.72364830043543238,{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2785>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84346088537103692,0.98705314246027753,0.99927584101903311,0.99996944554937284,0.99999896566161706,0.99999997077273006,0.99999999929137584,0.99999999998495648,0.999999999999716,0.99999999999999512]
[null,null,null,2785,{"$f":"'Freq Fit (Poisson)'!N2787","v":5.1258684768746773E-2},0.41236216711589313,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2787, 'Simulation (Poisson)'!$AD2787:$AN2787, 1))","v":0},0.83714725598087381,{"$f":"_xlfn.BINOM.INV(G2787,'CWP Prob & Severity Param'!$A$2,H2787)","v":0},0.63916897263527928,0.13889439442262197,0.65721146055017432,0.35941912792348207,0.95342949023481893,0.83214151487385768,0.91122012288449727,0.9922904009842769,0.12980458832589581,0.99835059250542824,{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95003287970683736,0.99873031560767478,0.99997839886561857,0.99999972390104652,0.99999999717436361,0.99999999997588984,0.99999999999982359,0.99999999999999889,1,1]
[null,null,null,2790,{"$f":"'Freq Fit (Poisson)'!N2792","v":0.25511773010806177},0.93056958948200563,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2792, 'Simulation (Poisson)'!$AD2792:$AN2792, 1))","v":1},0.12696212502140192,{"$f":"_xlfn.BINOM.INV(G2792,'CWP Prob & Severity Param'!$A$2,H2792)","v":1},0.56849254317553077,9.0609135156867304E-2,0.42544386002098378,0.66081375569553069,0.1702419477686804,0.66716014467455531,0.45806944668048888,0.54853852921122914,0.49294067631439809,0.28294097987182709,{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":31103.485802268118},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2792>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77482527232814435,0.97249693703486129,0.99771171023819105,0.99985595547313211,0.99999271421741542,0.99999969213349815,0.99999998883185015,0.99999999964513731,0.99999999998997002,0.99999999999974465]
[null,null,null,2795,{"$f":"'Freq Fit (Poisson)'!N2797","v":9.6460301581685837E-2},0.81719771652246831,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2797, 'Simulation (Poisson)'!$AD2797:$AN2797, 1))","v":0},0.40764860789011692,{"$f":"_xlfn.BINOM.INV(G2797,'CWP Prob & Severity Param'!$A$2,H2797)","v":0},0.51557185292160534,0.13787830023827885,3.6655069336344881E-2,7.5375804366292876E-2,0.65657121239188176,0.34583296882527936,0.81506889254668835,0.50725264709007145,0.81075123549528383,0.68930896933688779,{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2797>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9080459448720033,0.99563633056438361,0.99986082807415522,0.99999666017542976,0.99999993577679303,0.99999999896989222,0.99999999998582978,0.99999999999982936,0.99999999999999822,1]
[null,null,null,2796,{"$f":"'Freq Fit (Poisson)'!N2798","v":0.20062523973249186},0.98665222614554049,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2798, 'Simulation (Poisson)'!$AD2798:$AN2798, 1))","v":2},0.46773922309540594,{"$f":"_xlfn.BINOM.INV(G2798,'CWP Prob & Severity Param'!$A$2,H2798)","v":2},0.2185432922076852,0.30994135024642777,0.46774969896022001,0.69736743741386786,0.33663662506142467,0.67312457889681432,0.7690494598276002,0.31235625618237006,0.78870441590930696,0.41253927399085255,{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4655.270440001771},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8167.8974436707076},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2798>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81821901007864362,0.98237439512935365,0.99884125186894268,0.99994247422928306,0.99999770747929351,0.99999992371609836,0.9999999978216052,0.99999999994552446,0.99999999999878841,0.9999999999999758]
[null,null,null,2800,{"$f":"'Freq Fit (Poisson)'!N2802","v":0.24940980926719422},0.49736668456776878,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2802, 'Simulation (Poisson)'!$AD2802:$AN2802, 1))","v":0},0.1705610804625578,{"$f":"_xlfn.BINOM.INV(G2802,'CWP Prob & Severity Param'!$A$2,H2802)","v":0},0.26138698558556528,0.74234992619290252,0.26855748877371655,0.48727409527593102,0.8227726287978695,0.56385275572712135,0.50875859237813448,0.77414519346641375,0.418142657097482,0.72126248298330609,{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2802>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77926055974089425,0.97361578731531773,0.99785283743502728,0.99986782345087932,0.99999346277035173,0.99999972990609298,0.9999999904202812,0.99999999970239473,0.99999999999177591,0.99999999999979527]
[null,null,null,2805,{"$f":"'Freq Fit (Poisson)'!N2807","v":8.3467382577487675E-2},0.45080860395611122,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2807, 'Simulation (Poisson)'!$AD2807:$AN2807, 1))","v":0},0.55115817961868807,{"$f":"_xlfn.BINOM.INV(G2807,'CWP Prob & Severity Param'!$A$2,H2807)","v":0},4.6197831626964447E-2,0.40113079436805632,0.14773686740445224,0.42631034726136141,0.43879102071987064,0.66192802336507461,0.82047322871006212,0.67450082901823805,0.10511073196138476,0.6078348914931504,{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2807>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91992109163681535,0.99670449733356559,0.99990895228301213,0.99999810810541812,0.99999996850620243,0.99999999956275931,0.99999999999479416,0.99999999999994582,0.99999999999999956,1]
[null,null,null,2810,{"$f":"'Freq Fit (Poisson)'!N2812","v":6.105963183649625E-2},0.23978440102362097,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2812, 'Simulation (Poisson)'!$AD2812:$AN2812, 1))","v":0},0.8702374054704195,{"$f":"_xlfn.BINOM.INV(G2812,'CWP Prob & Severity Param'!$A$2,H2812)","v":0},0.58421513658444568,0.32426607019658282,0.77039009134393033,0.67641661065724956,0.90032143261599662,0.12484972847783793,0.59072182840420917,0.56665079972517973,0.22319470409289388,0.27290586621802482,{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2812>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94076713843113324,0.9982100335476124,0.99996375456132969,0.99999944841447685,0.99999999327785982,0.99999999993169142,0.99999999999940481,0.99999999999999545,1,1]
[null,null,null,2813,{"$f":"'Freq Fit (Poisson)'!N2815","v":8.1586910307629212E-2},0.82393041954479562,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2815, 'Simulation (Poisson)'!$AD2815:$AN2815, 1))","v":0},0.24131790615951854,{"$f":"_xlfn.BINOM.INV(G2815,'CWP Prob & Severity Param'!$A$2,H2815)","v":0},0.35373732766062982,0.42034578570027625,0.87252584258099009,0.19260583526410602,0.94225613930425844,0.50514367935795401,8.409553962527716E-2,0.9006563471554343,0.53178041919482799,0.67568587275967251,{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2815>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9216526052615297,0.99684739370179498,0.99991484893183347,0.99999827033007538,0.99999997185360945,0.99999999961801911,0.99999999999555444,0.9999999999999547,0.99999999999999956,1]
[null,null,null,2815,{"$f":"'Freq Fit (Poisson)'!N2817","v":0.37251407656886615},0.73267406959459269,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2817, 'Simulation (Poisson)'!$AD2817:$AN2817, 1))","v":1},0.48876609976298269,{"$f":"_xlfn.BINOM.INV(G2817,'CWP Prob & Severity Param'!$A$2,H2817)","v":1},0.3905207655669175,0.88970613988378722,0.21423490031807857,0.51480611703244328,0.95610402721745247,0.65913487721222752,0.24091451346186821,4.0274229085522917E-2,0.83637735692956905,0.55149606947222363,{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12633.104703470563},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68899995273433456,0.94566213388315756,0.99346727158355996,0.999403300492131,0.99995611407397156,0.99999730024216238,0.99999985731339747,0.99999999339125889,0.99999999972762388,0.99999999998988875]
[null,null,null,2820,{"$f":"'Freq Fit (Poisson)'!N2822","v":0.23880377577911796},0.35640886039093711,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2822, 'Simulation (Poisson)'!$AD2822:$AN2822, 1))","v":0},0.37217661988377937,{"$f":"_xlfn.BINOM.INV(G2822,'CWP Prob & Severity Param'!$A$2,H2822)","v":0},5.0087498027953092E-2,0.32039322643109658,0.58158499682589715,0.67903779305152279,0.39899029206990244,0.19173794018356904,0.82985360939626174,0.61595888131093046,0.95370854285690931,0.57656139169088561,{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2822>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78756940740477366,0.97564395558115602,0.99810041169739183,0.99988797386778361,0.99999469301671595,0.99999979000385852,0.99999999286715435,0.99999999978780019,0.99999999999438471,0.99999999999986622]
[null,null,null,2825,{"$f":"'Freq Fit (Poisson)'!N2827","v":7.6211046990786666E-2},0.54067021054082942,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2827, 'Simulation (Poisson)'!$AD2827:$AN2827, 1))","v":0},0.20384071408693749,{"$f":"_xlfn.BINOM.INV(G2827,'CWP Prob & Severity Param'!$A$2,H2827)","v":0},0.92023314949942447,0.58353667515396612,0.71848388063132107,0.26956916414227183,0.14902269270432433,0.95668088761204895,0.75318527494430187,0.68758222168190097,0.82149263254412586,9.8369154110522161E-2,{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2827>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92662062542710621,0.99723935345416348,0.99993031705421331,0.99999867743867132,0.99999997989278944,0.99999999974506781,0.99999999999722822,0.99999999999997358,0.99999999999999978,1]
[null,null,null,2827,{"$f":"'Freq Fit (Poisson)'!N2829","v":0.14742119491203301},0.19898854318854198,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2829, 'Simulation (Poisson)'!$AD2829:$AN2829, 1))","v":0},0.1324944336325945,{"$f":"_xlfn.BINOM.INV(G2829,'CWP Prob & Severity Param'!$A$2,H2829)","v":0},0.38115085652881731,0.49366126352465933,0.85746473872221862,0.7356429962301797,0.58075360498764017,0.29811934406326557,0.82469958623308925,0.43202330055839644,0.54675079989638864,2.8403789301099103E-3,{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2829>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86293043895109334,0.99014467538722872,0.99952171275984714,0.99998250411124923,0.99999948671415639,0.999999987433279,0.99999999973604758,0.9999999999951461,0.99999999999992062,0.99999999999999889]
[null,null,null,2830,{"$f":"'Freq Fit (Poisson)'!N2832","v":0.16610417222533205},0.88116255177388503,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2832, 'Simulation (Poisson)'!$AD2832:$AN2832, 1))","v":1},0.44728033880780105,{"$f":"_xlfn.BINOM.INV(G2832,'CWP Prob & Severity Param'!$A$2,H2832)","v":1},7.6773705296321659E-2,0.86857314133246044,0.125676751756998,0.37258325995752006,0.77101035037394494,8.9610023780671622E-2,2.5941561821482995E-2,0.64437725841757032,0.95916269753646177,0.8968387654303881,{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1268.7336899106144},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2832>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84695800009407585,0.98764125760932497,0.99932529562709194,0.99997221811482206,0.99999908224590162,0.99999997469475277,0.99999999940133233,0.99999999998759881,0.99999999999977152,0.99999999999999623]
[null,null,null,2835,{"$f":"'Freq Fit (Poisson)'!N2837","v":0.28416568177076024},2.6323477319030064E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2837, 'Simulation (Poisson)'!$AD2837:$AN2837, 1))","v":0},0.52199473273419517,{"$f":"_xlfn.BINOM.INV(G2837,'CWP Prob & Severity Param'!$A$2,H2837)","v":0},0.1685461295172388,0.86032166294549872,0.82478757122997759,0.75870317801147036,0.78527096244223193,0.75542350401692715,0.66916106997041991,0.55111373734578284,0.23252810678023172,0.99094021712026725,{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2837>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75264193532685275,0.96651694400827226,0.99690491283611371,0.9997833187959777,0.9999878048439772,0.99999942642742568,0.99999997683662301,0.99999999918053795,0.99999999997420974,0.99999999999926903]
[null,null,null,2840,{"$f":"'Freq Fit (Poisson)'!N2842","v":6.5327931568776323E-2},0.33877939795680345,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2842, 'Simulation (Poisson)'!$AD2842:$AN2842, 1))","v":0},9.9819948300797767E-3,{"$f":"_xlfn.BINOM.INV(G2842,'CWP Prob & Severity Param'!$A$2,H2842)","v":0},0.90973220048782899,0.337698173734991,0.4249224783858413,0.5344083812099204,0.31432192723797814,0.12818091571939738,0.134585512386179,0.43965156077950995,0.25686465589278462,0.80177337327725995,{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2842>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93676021975428392,0.99795682728674362,0.99995575118130453,0.99999927970243618,0.99999999060949862,0.99999999989791621,0.99999999999904843,0.99999999999999223,1,1]
[null,null,null,2843,{"$f":"'Freq Fit (Poisson)'!N2845","v":0.15701463024267878},0.790367598464085,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2845, 'Simulation (Poisson)'!$AD2845:$AN2845, 1))","v":0},0.75212006208415882,{"$f":"_xlfn.BINOM.INV(G2845,'CWP Prob & Severity Param'!$A$2,H2845)","v":0},0.68235640217101301,0.98077482416042849,{"$f":"RAND()","v":3.1709402502739348E-2},0.14110227363036443,0.24982120652485151,0.98732727039706192,0.17483575201060708,0.94398955448502408,0.38770549395019616,0.74633507645562347,{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2845>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85469155438135769,0.98889063276408695,0.99942624209967323,0.99997765703440944,0.99999930208743137,0.9999999818054307,0.99999999959304242,0.99999999999203038,0.99999999999986122,0.99999999999999778]
[null,null,null,2845,{"$f":"'Freq Fit (Poisson)'!N2847","v":0.1016697360315137},0.60437496270409841,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2847, 'Simulation (Poisson)'!$AD2847:$AN2847, 1))","v":0},0.50361886695116254,{"$f":"_xlfn.BINOM.INV(G2847,'CWP Prob & Severity Param'!$A$2,H2847)","v":0},1.7763777298608563E-2,0.74927013394458497,0.98241348457971123,0.21351715015342176,0.47756389964937673,0.24499823757474115,0.97973029995963801,0.92253781445245397,0.75233032087049623,0.35986117349528413,{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90332783904634661,0.99516894199210637,0.99983767233877563,0.999995895199425,0.99999991681854405,0.99999999859393496,0.99999999997961542,0.99999999999974132,0.99999999999999711,1]
[null,null,null,2850,{"$f":"'Freq Fit (Poisson)'!N2852","v":6.011177667304677E-2},0.79602923993848296,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2852, 'Simulation (Poisson)'!$AD2852:$AN2852, 1))","v":0},0.20054403844810065,{"$f":"_xlfn.BINOM.INV(G2852,'CWP Prob & Severity Param'!$A$2,H2852)","v":0},0.91864284978842459,0.30717522773023864,0.68380797691867556,0.26430604060389229,0.43935240128236697,0.25457345911753471,0.95443217381232248,0.59295610981910973,0.98801436546722121,0.71344746357181499,{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2852>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94165927216088663,0.99826408403112565,0.99996539193600742,0.99999948148295092,0.99999999377875914,0.99999999993776134,0.99999999999946609,0.999999999999996,1,1]
[null,null,null,2855,{"$f":"'Freq Fit (Poisson)'!N2857","v":0.20764143132903642},2.4500140631176226E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2857, 'Simulation (Poisson)'!$AD2857:$AN2857, 1))","v":0},0.26397133061826872,{"$f":"_xlfn.BINOM.INV(G2857,'CWP Prob & Severity Param'!$A$2,H2857)","v":0},0.2905478549594317,3.6508768785752155E-2,4.1378960272468679E-2,0.10974995388043474,0.55059987724516302,0.51687038174511968,0.54265644990384609,0.79018780116771048,0.78730791595533645,0.91941667420188944,{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2857>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81249832092921648,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2857, TRUE)","v":0.98120663523939777},0.99872205316963525,0.99993436198608898,0.99999729337055421,0.99999990680310336,0.99999999724591593,0.99999999992872657,0.99999999999835953,0.99999999999996603]
[null,null,null,2857,{"$f":"'Freq Fit (Poisson)'!N2859","v":0.20363037525437053},0.45345873462211583,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2859, 'Simulation (Poisson)'!$AD2859:$AN2859, 1))","v":0},0.57851615528037725,{"$f":"_xlfn.BINOM.INV(G2859,'CWP Prob & Severity Param'!$A$2,H2859)","v":0},0.97108866223088064,0.78057005436924431,0.48962620626226083,0.31361055279415095,0.9812927193547174,0.37435661426824718,0.48495266926324021,0.29445318589432079,0.44155526210686835,0.65171657671572125,{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2859>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81576384197091167,0.98187813923039546,0.99879109757342788,0.99993909492477895,0.99999753670764058,0.99999991681207545,0.99999999758900204,0.99999999993880717,0.99999999999861866,0.99999999999997191]
[null,null,null,2860,{"$f":"'Freq Fit (Poisson)'!N2862","v":4.4411218274291467E-2},0.95626131812536419,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2862, 'Simulation (Poisson)'!$AD2862:$AN2862, 1))","v":0},0.69854522251044204,{"$f":"_xlfn.BINOM.INV(G2862,'CWP Prob & Severity Param'!$A$2,H2862)","v":0},0.51925848335665936,0.97034862397031241,0.66510822606549558,0.10219666239520386,0.1893998053061916,0.87933785286274313,0.38446116644300055,0.35412376596853268,5.4448248033202029E-2,0.35029204053367202,{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2862>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95656052141767023,0.99904253952692046,0.99998587861641164,0.99999984356248173,0.99999999861254874,0.9999999999897411,0.99999999999993494,0.99999999999999967,1,1]
[null,null,null,2865,{"$f":"'Freq Fit (Poisson)'!N2867","v":0.14911638622104886},0.60841857995025117,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2867, 'Simulation (Poisson)'!$AD2867:$AN2867, 1))","v":0},0.54037021350817616,{"$f":"_xlfn.BINOM.INV(G2867,'CWP Prob & Severity Param'!$A$2,H2867)","v":0},0.87455161035418871,1.1922723810898983E-2,9.1020184663866743E-2,9.6184169182182089E-2,0.13093499406240217,0.11834513911847111,0.58143577853366768,0.12596121968233731,2.6198494548042128E-2,0.64004513573647082,{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2867>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86146884596057738,0.98992796711223607,0.99950564707386969,0.99998171008195658,0.99999945728080142,0.99999998656043287,0.99999999971447717,0.99999999999468914,0.99999999999991218,0.99999999999999867]
[null,null,null,2870,{"$f":"'Freq Fit (Poisson)'!N2872","v":0.21298271957760079},0.118047861292217,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2872, 'Simulation (Poisson)'!$AD2872:$AN2872, 1))","v":0},0.21880870855049717,{"$f":"_xlfn.BINOM.INV(G2872,'CWP Prob & Severity Param'!$A$2,H2872)","v":0},0.86184519686648575,1.0643551341506852E-2,0.66943999430686807,0.57786152557756754,0.31191781655784634,6.0933002057928398E-2,0.9714152099621417,0.30014894312062435,0.54632162398439776,3.1080907712131789E-2,{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2872>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80817010261656763,0.98029636895315297,0.99862632911070515,0.99992765069874001,0.99999694045145615,0.99999989195545069,0.9999999967253419,0.99999999991308131,0.99999999999794809,0.99999999999995637]
[null,null,null,2871,{"$f":"'Freq Fit (Poisson)'!N2873","v":0.10131112827148685},0.30920189328035053,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2873, 'Simulation (Poisson)'!$AD2873:$AN2873, 1))","v":0},0.46969732969335798,{"$f":"_xlfn.BINOM.INV(G2873,'CWP Prob & Severity Param'!$A$2,H2873)","v":0},0.66862400402727595,0.25655468736603892,0.70929913372697884,0.55433890838784905,0.13779720838600207,{"$f":"RAND()","v":0.26276639687758518},0.55244168269932525,0.44005110012431281,0.93733673352604963,0.79892383549686907,{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2873>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90365183750998634,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2873, TRUE)","v":0.99520182473272545},0.99983934098211336,0.99999595164998101,0.99999991825084622,0.99999999862300804,0.99999999998010713,0.99999999999974842,0.99999999999999711,1]
[null,null,null,2877,{"$f":"'Freq Fit (Poisson)'!N2879","v":0.3288573475571322},0.66128700316991795,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2879, 'Simulation (Poisson)'!$AD2879:$AN2879, 1))","v":0},0.64400774247539727,{"$f":"_xlfn.BINOM.INV(G2879,'CWP Prob & Severity Param'!$A$2,H2879)","v":0},0.99065876706362854,0.96101002627286047,0.2236762708398855,0.94724476432630189,0.6382256497773372,0.14639980492610205,0.16227093360150147,0.6800836847110705,0.64398179025525182,0.8648842357873483,{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2879>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71974568290402208,0.95643933909953549,0.99535856307956361,0.99962485400191503,0.99997560428107291,0.99999867364236472,0.99999993806385867,0.99999999746590129,0.99999999990775112,0.99999999999697553]
[null,null,null,2880,{"$f":"'Freq Fit (Poisson)'!N2882","v":0.19767254236120593},4.4522971834961234E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2882, 'Simulation (Poisson)'!$AD2882:$AN2882, 1))","v":0},0.16794788336290001,{"$f":"_xlfn.BINOM.INV(G2882,'CWP Prob & Severity Param'!$A$2,H2882)","v":0},0.1155753320874775,2.4284370992158077E-2,2.2901034593114433E-2,0.51295831378638101,0.89508554026288689,0.81024423613007424,2.1694181359572906E-2,0.78167511378826959,0.74380940520596972,0.25203410315085739,{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2882>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8206385335011952,0.98285623877794814,0.99888923188697643,0.99994565939015012,0.99999786606774332,0.99999993003308096,0.99999999803129358,0.99999999995149058,0.99999999999893685,0.99999999999997902]
[null,null,null,2885,{"$f":"'Freq Fit (Poisson)'!N2887","v":0.120059267011097},0.723326784964759,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2887, 'Simulation (Poisson)'!$AD2887:$AN2887, 1))","v":0},0.82358570781684437,{"$f":"_xlfn.BINOM.INV(G2887,'CWP Prob & Severity Param'!$A$2,H2887)","v":0},0.30123518295618212,0.58820170428952134,0.47741316160781,0.84187969442331079,0.91175676581596221,0.99580656803002188,0.51310253910371328,0.76878440721545582,0.56060671070167645,3.9942518860519916E-2,{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2887>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88686787315145055,0.99334457993770431,0.99973633762296088,0.99999213420382893,0.99999981189132969,0.99999999624683644,0.9999999999357676,0.99999999999903766,0.99999999999998712,0.99999999999999978]
[null,null,null,2886,{"$f":"'Freq Fit (Poisson)'!N2888","v":0.17153949081116032},0.37115471810693423,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2888, 'Simulation (Poisson)'!$AD2888:$AN2888, 1))","v":0},0.53026878126871457,{"$f":"_xlfn.BINOM.INV(G2888,'CWP Prob & Severity Param'!$A$2,H2888)","v":0},5.2000111855711406E-2,0.75025329431897081,0.83877620394636976,0.11712529513329051,0.64650803290971914,0.35614929405466556,4.7585293969905962E-2,0.13229345853204488,0.58396641175672859,0.93257071218541354,{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2888>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84236700160698164,0.98686620813876713,0.99925986829430669,0.99996853567842925,0.99999892678898594,0.99999996944411196,0.99999999925353356,0.99999999998403255,0.99999999999969624,0.99999999999999478]
[null,null,null,2891,{"$f":"'Freq Fit (Poisson)'!N2893","v":7.5741343310099088E-2},6.0578578627712987E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2893, 'Simulation (Poisson)'!$AD2893:$AN2893, 1))","v":0},0.1392028158325278,{"$f":"_xlfn.BINOM.INV(G2893,'CWP Prob & Severity Param'!$A$2,H2893)","v":0},0.43688827129312102,0.17789243691107259,0.81016595133120117,0.82652345947902162,0.96463606281324021,0.72975519856846616,0.5919217422500781,0.60347750109488851,0.91594566992169701,3.223830827340235E-2,{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2893>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92705596477771424,0.99727242887361822,0.99993157353017281,0.99999870925962053,0.99999998049720373,0.99999999975425213,0.99999999999734457,0.99999999999997491,0.99999999999999978,1]
[null,null,null,2895,{"$f":"'Freq Fit (Poisson)'!N2897","v":5.0999873574456719E-2},0.16806326806085248,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2897, 'Simulation (Poisson)'!$AD2897:$AN2897, 1))","v":0},0.19258585089032476,{"$f":"_xlfn.BINOM.INV(G2897,'CWP Prob & Severity Param'!$A$2,H2897)","v":0},0.92781312186132858,0.39335487239297084,0.7043203577926479,7.0872805578184761E-2,0.53242301683363447,0.15110740083181973,0.55744301058288681,0.52001257095843245,0.77023741491624131,8.9597709401847414E-3,{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2897>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95027879067193177,0.99874288885668783,0.99997872029684909,0.99999972937925174,0.99999999724438826,0.99999999997660594,0.99999999999982969,0.99999999999999889,1,1]
[null,null,null,2900,{"$f":"'Freq Fit (Poisson)'!N2902","v":9.9974613862015074E-2},0.55060264245816437,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2902, 'Simulation (Poisson)'!$AD2902:$AN2902, 1))","v":0},4.1554522708756592E-2,{"$f":"_xlfn.BINOM.INV(G2902,'CWP Prob & Severity Param'!$A$2,H2902)","v":0},0.19231793880463444,0.32976473008023799,0.50067067914970775,0.75851222593963918,0.57290345895727202,0.84021570790118894,0.8813497888666616,0.93834850099579203,0.13481013146974674,0.21805692969738799,{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2902>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90486038865507423,0.99532345660989807,0.9998454617536765,0.99999615699305355,0.99999992341764554,0.99999999872701428,0.99999999998185185,0.99999999999977351,0.99999999999999756,1]
[null,null,null,2901,{"$f":"'Freq Fit (Poisson)'!N2903","v":0.15459695634730822},0.48792338982812777,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2903, 'Simulation (Poisson)'!$AD2903:$AN2903, 1))","v":0},0.76902163257757394,{"$f":"_xlfn.BINOM.INV(G2903,'CWP Prob & Severity Param'!$A$2,H2903)","v":0},0.41699560117575374,0.59136220376724036,0.43245074487168012,0.89844536381849982,0.66138153470286198,0.66482103980335161,0.68658398779053786,3.8989620039773021E-2,0.45844709381921778,0.71351646581386885,{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2903>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85676041975414652,0.98921297296697985,0.99945135376054672,0.9999789612634169,0.99999935289193931,0.99999998338868012,0.99999999963415975,0.99999999999294564,0.99999999999987899,0.99999999999999811]
[null,null,null,2905,{"$f":"'Freq Fit (Poisson)'!N2907","v":0.34202615292556809},0.16078348276586241,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2907, 'Simulation (Poisson)'!$AD2907:$AN2907, 1))","v":0},0.26844461000240383,{"$f":"_xlfn.BINOM.INV(G2907,'CWP Prob & Severity Param'!$A$2,H2907)","v":0},0.88188594095936568,0.30162977659156232,0.53500034666340923,0.99160329233160094,6.6552820029829984E-2,0.46595896381752078,0.51376361135719684,0.55640330208758526,0.85927295967379436,0.70323375664122567,{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2907>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71032962726838034,0.9532809369920372,0.99482878789854245,0.9995656051011681,0.99997063394239949,0.9999983400336776,0.99999991940164634,0.99999999657095362,0.99999999987019372,0.99999999999557443]
[null,null,null,2910,{"$f":"'Freq Fit (Poisson)'!N2912","v":0.10449088866532946},0.13131081068888328,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2912, 'Simulation (Poisson)'!$AD2912:$AN2912, 1))","v":0},0.2811317993900645,{"$f":"_xlfn.BINOM.INV(G2912,'CWP Prob & Severity Param'!$A$2,H2912)","v":0},0.6361703337946466,0.46714097668442389,0.47711485181704605,0.13579244849427563,0.13606607343122146,2.9937182664251605E-2,0.93583308931044107,0.23992177604667275,3.7441441902622774E-2,0.23355777613026796,{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2912>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90078300470491479,0.99490662136115704,0.9998241515355597,0.99999543056821372,0.99999990484279666,0.99999999834698217,0.99999999997537137,0.99999999999967881,0.99999999999999623,1]
[null,null,null,2915,{"$f":"'Freq Fit (Poisson)'!N2917","v":3.9134862368331039E-2},0.11979888890985302,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2917, 'Simulation (Poisson)'!$AD2917:$AN2917, 1))","v":0},0.46817860303017489,{"$f":"_xlfn.BINOM.INV(G2917,'CWP Prob & Severity Param'!$A$2,H2917)","v":0},0.81883984912162566,0.74341154979073776,0.52242549594972709,0.42996150224964813,0.96606167020941247,0.66672880261817846,0.69257253708127198,9.675790989406019E-2,0.77671393430964231,5.7107762385818051E-2,{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2917>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96162101391368693,0.99925391994369395,0.99999029924269633,0.99999990527686866,0.99999999925957506,0.99999999999517519,0.99999999999997302,0.99999999999999989,1,1]
[null,null,null,2916,{"$f":"'Freq Fit (Poisson)'!N2918","v":7.5042536569477722E-2},5.3180495437901709E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2918, 'Simulation (Poisson)'!$AD2918:$AN2918, 1))","v":0},8.4220691066214548E-2,{"$f":"_xlfn.BINOM.INV(G2918,'CWP Prob & Severity Param'!$A$2,H2918)","v":0},0.69897290583907845,0.25105689956314237,6.6746115594625288E-2,8.3747564969527066E-2,0.80502721153931056,0.91877942922173184,0.52956841662604193,0.43616120210759179,0.83135612642470191,0.49080500918953052,{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2918>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92770402414258812,0.99732128729995995,0.99993341530813695,0.99999875554532958,0.99999998136961432,0.99999999976740706,0.99999999999750988,0.99999999999997669,0.99999999999999978,1]
[null,null,null,2921,{"$f":"'Freq Fit (Poisson)'!N2923","v":0.18498989850287936},0.37549411758141993,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2923, 'Simulation (Poisson)'!$AD2923:$AN2923, 1))","v":0},0.52919198781579324,{"$f":"_xlfn.BINOM.INV(G2923,'CWP Prob & Severity Param'!$A$2,H2923)","v":0},0.4620130216123034,0.52792927828984981,0.86259425702120263,0.31918859902225782,0.65588287084826291,0.24348247900659536,0.78642804975969305,0.33390810700335249,0.75237244645846768,0.24105648626864251,{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2923>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83111267929205912,0.98486012947875334,0.99908099208130974,0.99995789739113317,0.9999984520471985,0.99999995248754026,0.99999999874859147,0.9999999999711382,0.99999999999940803,0.99999999999998912]
[null,null,null,2925,{"$f":"'Freq Fit (Poisson)'!N2927","v":0.32551486053770073},0.53825636419899991,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2927, 'Simulation (Poisson)'!$AD2927:$AN2927, 1))","v":0},0.31072570385641707,{"$f":"_xlfn.BINOM.INV(G2927,'CWP Prob & Severity Param'!$A$2,H2927)","v":0},2.9907861721151896E-2,0.34116787882374389,0.52681225161632383,0.9996397780718933,1.6627722965128156E-2,0.89216601842446464,3.7003288158082737E-2,0.84780609802984042,0.19729742261215111,0.77063923625662822,{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2927>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72215544856811109,0.95722777869530051,0.99548754707411269,0.99963892146345734,0.99997675497730421,0.99999874894313312,0.99999994217025301,0.99999999765784731,0.99999999991560184,0.99999999999726108]
[null,null,null,2930,{"$f":"'Freq Fit (Poisson)'!N2932","v":0.34728974845682792},0.7987631770860758,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2932, 'Simulation (Poisson)'!$AD2932:$AN2932, 1))","v":1},0.70201742437095893,{"$f":"_xlfn.BINOM.INV(G2932,'CWP Prob & Severity Param'!$A$2,H2932)","v":1},0.66301395577007771,0.11690467965831663,0.22749962614379848,8.3601441082988726E-2,0.3292483001123907,0.15635795159217203,7.5458225747000118E-2,0.66554291319429115,0.69793315066384509,0.23459758316111434,{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":51093.147950930172},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2932>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70660056217137035,0.95199569366731884,0.9946073004121978,0.99954015847478794,0.99996844123372053,0.99999818887604408,0.99999991071791405,0.999999996143347,0.99999999985176902,0.99999999999486877]
[null,null,null,2931,{"$f":"'Freq Fit (Poisson)'!N2933","v":5.6074452883535665E-2},0.54057306699962893,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2933, 'Simulation (Poisson)'!$AD2933:$AN2933, 1))","v":0},0.12915909199566622,{"$f":"_xlfn.BINOM.INV(G2933,'CWP Prob & Severity Param'!$A$2,H2933)","v":0},0.85396782923414238,0.62216793016672123,0.7482253422543943,0.25701373338223776,0.30662132307563394,0.83953218847773636,0.46864599490623671,0.31551738726394629,0.79834532380696521,0.70453314621296337,{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2933>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94546874039583972,0.99848538273202203,0.99997182233838378,0.99999960610094085,0.99999999559076191,0.9999999999588477,0.99999999999967071,0.99999999999999767,1,1]
[null,null,null,2935,{"$f":"'Freq Fit (Poisson)'!N2937","v":0.12529371284960422},0.91535229579707955,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2937, 'Simulation (Poisson)'!$AD2937:$AN2937, 1))","v":1},0.32748181641714558,{"$f":"_xlfn.BINOM.INV(G2937,'CWP Prob & Severity Param'!$A$2,H2937)","v":1},0.6522094371619831,0.18059817824641733,0.89901522669716538,5.4726378501219641E-2,0.72441594407159715,0.63454608413946234,0.37915433522887465,0.62129628980459284,0.28345525736513089,0.61713754358185202,{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":48174.483577113329},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88223773996612909,{"$f":"_xlfn.POISSON.DIST(AE$2, $E2937, TRUE)","v":0.99277658202252905},0.99970149299020017,0.99999070892563102,0.9999997681602224,0.99999999517324989,0.99999999991380073,0.99999999999865241,0.99999999999998124,0.99999999999999978]
[null,null,null,2940,{"$f":"'Freq Fit (Poisson)'!N2942","v":7.3515171798034573E-2},0.16855270598017236,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2942, 'Simulation (Poisson)'!$AD2942:$AN2942, 1))","v":0},0.13976449143114444,{"$f":"_xlfn.BINOM.INV(G2942,'CWP Prob & Severity Param'!$A$2,H2942)","v":0},5.0941777044878123E-2,7.0212224428309766E-2,0.3951009030544953,0.32068452077395182,0.95012748419173187,0.88897476943392262,0.72905297789654244,0.99999631096538788,0.46367040786924996,0.6913092208994287,{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2942>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92912204923250408,0.99742661630317353,0.99993732729456886,0.99999885241119135,0.99999998316857108,0.99999999979413556,0.99999999999784084,0.99999999999998024,0.99999999999999978,1]
[null,null,null,2945,{"$f":"'Freq Fit (Poisson)'!N2947","v":7.4153933730676233E-2},0.13689671924742608,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2947, 'Simulation (Poisson)'!$AD2947:$AN2947, 1))","v":0},0.39392072149454449,{"$f":"_xlfn.BINOM.INV(G2947,'CWP Prob & Severity Param'!$A$2,H2947)","v":0},0.40707790034170133,0.63734480084933021,0.90490501424792313,0.24547536980976248,0.11302763107155911,0.43034658200902376,0.38104110648941414,0.91553200664389744,0.41993580971628119,0.1540526115122195,{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2947>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92852875094502973,0.99738281040963495,0.99993571009094817,0.99999881260887791,0.99999998243386112,0.99999999978328602,0.99999999999770739,0.99999999999997879,0.99999999999999978,1]
[null,null,null,2946,{"$f":"'Freq Fit (Poisson)'!N2948","v":0.10751045443242661},{"$f":"RAND()","v":0.90519289279413728},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2948, 'Simulation (Poisson)'!$AD2948:$AN2948, 1))","v":1},{"$f":"RAND()","v":0.99819184261028537},{"$f":"_xlfn.BINOM.INV(G2948,'CWP Prob & Severity Param'!$A$2,H2948)","v":1},0.84655086733479212,0.50209826880640396,0.50712251841578104,0.41512706230010565,0.50986237037728233,0.81749437415786874,0.94937721981333478,0.58676006734416797,6.4659265199215055E-3,0.70773104250012164,{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":169991.56821402063},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2948>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E2948, TRUE)","v":0.89806713361956225},0.99461873926582811,0.99980889276543339,0.99999489135253894,0.99999989055069483,0.99999999804390782,0.99999999997001532,0.99999999999959766,0.99999999999999523,1]
[null,null,null,2951,{"$f":"'Freq Fit (Poisson)'!N2953","v":0.19279168460658277},0.28954781150305109,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2953, 'Simulation (Poisson)'!$AD2953:$AN2953, 1))","v":0},0.74140402712588183,{"$f":"_xlfn.BINOM.INV(G2953,'CWP Prob & Severity Param'!$A$2,H2953)","v":0},0.47176890629838564,0.92731133078904959,0.22622128431435362,0.44930733845843041,0.32450513719658858,0.4767425686935397,0.7117260391525515,0.67750661078993879,0.56572861594763679,0.56101133831784278,{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2953>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82465374431648131,0.98364012890038188,0.99896575535710197,0.99995063980451615,0.99999810918745602,0.99999993952791688,0.99999999834032027,0.99999999996011213,0.99999999999914735,0.99999999999998357]
[null,null,null,2955,{"$f":"'Freq Fit (Poisson)'!N2957","v":5.2905114979875496E-2},0.73242801314980521,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2957, 'Simulation (Poisson)'!$AD2957:$AN2957, 1))","v":0},0.675158570054189,{"$f":"_xlfn.BINOM.INV(G2957,'CWP Prob & Severity Param'!$A$2,H2957)","v":0},0.63572321391954145,0.30043314672931498,0.22875592890595908,0.33515019526705703,1.8470194310127419E-2,0.6242614634009036,5.8422074530639634E-4,3.1295614570615804E-2,0.21210016346240002,0.67478732434210176,{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2957>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94847000380821511,0.99864891841465164,0.99997627903806108,0.99999968709352816,0.99999999669499462,0.99999999997089495,0.99999999999978018,0.99999999999999856,1,1]
[null,null,null,2960,{"$f":"'Freq Fit (Poisson)'!N2962","v":4.548847822722684E-2},0.95094889433896956,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2962, 'Simulation (Poisson)'!$AD2962:$AN2962, 1))","v":0},0.36136933490451006,{"$f":"_xlfn.BINOM.INV(G2962,'CWP Prob & Severity Param'!$A$2,H2962)","v":0},0.30267344310430944,0.26725632660913923,0.41596771309787473,0.19294646505213009,8.4277050094786254E-2,0.44538297781361946,7.832453610823864E-2,0.90884117345564308,0.46593574326226772,0.40941298019468608,{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2962>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95553061191511901,0.99899624535066867,0.99998483811075145,0.99999982797083242,0.99999999843731335,0.99999999998816547,0.99999999999992317,0.99999999999999956,1,1]
[null,null,null,2961,{"$f":"'Freq Fit (Poisson)'!N2963","v":0.34633963162106174},0.57602121298084541,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2963, 'Simulation (Poisson)'!$AD2963:$AN2963, 1))","v":0},0.37280156246193974,{"$f":"_xlfn.BINOM.INV(G2963,'CWP Prob & Severity Param'!$A$2,H2963)","v":0},0.31212223201329803,0.62550438553900212,0.16154515415138337,0.10259878743215844,0.14675890886573983,0.34006346282999012,0.23439846404873621,0.89744053593731865,0.33848818993969287,0.11672772442639479,{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2963>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70727223429461972,0.95222863937602353,0.99464769492558003,0.99954482828316227,0.99996884612392833,0.99999821696048263,0.99999991234126817,0.99999999622377622,0.99999999985525578,0.99999999999500311]
[null,null,null,2965,{"$f":"'Freq Fit (Poisson)'!N2967","v":0.16265874437019434},5.7656020444356693E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2967, 'Simulation (Poisson)'!$AD2967:$AN2967, 1))","v":0},0.68443167348771539,{"$f":"_xlfn.BINOM.INV(G2967,'CWP Prob & Severity Param'!$A$2,H2967)","v":0},0.95286552066782748,0.3278121685074914,0.4644280210108277,0.19241938537170267,0.60723350141438082,0.30368989651340805,0.54012552453544527,0.68428000044849058,0.73267162607055469,0.70660191837991904,{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84988116566604066,0.98812176893715598,0.99936479041168491,0.99997438233034286,0.99999917119435966,0.9999999776194588,0.99999999948147433,0.9999999999894813,0.99999999999981026,0.99999999999999689]
[null,null,null,2970,{"$f":"'Freq Fit (Poisson)'!N2972","v":0.18921598946239424},0.64218175660056598,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2972, 'Simulation (Poisson)'!$AD2972:$AN2972, 1))","v":0},0.28236342782077883,{"$f":"_xlfn.BINOM.INV(G2972,'CWP Prob & Severity Param'!$A$2,H2972)","v":0},0.14582474829294267,0.17997907136096702,0.82411832841365873,0.4119973568554175,0.19631769785121489,2.7639305870400643E-2,0.18747521794281985,0.17282917603324544,0.5420102461116012,0.85276002001907514,{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2972>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82760773283950484,0.9842043488954606,0.99901964072220584,0.99995407075626308,0.9999982730321324,0.99999994578760543,0.99999999853961907,0.99999999996555111,0.99999999999927724,0.99999999999998634]
[null,null,null,2975,{"$f":"'Freq Fit (Poisson)'!N2977","v":0.1811945047150216},0.69322699311956393,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2977, 'Simulation (Poisson)'!$AD2977:$AN2977, 1))","v":0},0.88975271669877565,{"$f":"_xlfn.BINOM.INV(G2977,'CWP Prob & Severity Param'!$A$2,H2977)","v":0},0.49939084753947793,0.97677521619462415,0.85853557439006978,0.15821347955822262,0.31344366250656641,0.92077729718774004,0.25416001096751184,0.38193580216377532,0.75091040184074598,0.48817179410717082,{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2977>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83427307286733354,0.98543876910260919,0.99913396583223524,0.99996113062836833,0.9999986000572566,0.99999995790817842,0.99999999891403268,0.99999999997546629,0.99999999999950706,0.99999999999999112]
[null,null,null,2976,{"$f":"'Freq Fit (Poisson)'!N2978","v":3.9067386353972208E-2},0.65075620574455795,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2978, 'Simulation (Poisson)'!$AD2978:$AN2978, 1))","v":0},0.2359632168336746,{"$f":"_xlfn.BINOM.INV(G2978,'CWP Prob & Severity Param'!$A$2,H2978)","v":0},0.36732404428855858,0.60320539721439637,0.38679664890597665,0.60405107533961733,0.30912869326733206,0.8885594106406528,7.2676318673561391E-2,0.50563793206025365,0.68448850980899667,0.97073808773688053,{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2978>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96168590245621499,0.99925645715864042,0.99999034884668669,0.99999990592339305,0.999999999265895,0.99999999999522449,0.99999999999997335,0.99999999999999989,1,1]
[null,null,null,2981,{"$f":"'Freq Fit (Poisson)'!N2983","v":0.21196784805868527},0.81986164217697821,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2983, 'Simulation (Poisson)'!$AD2983:$AN2983, 1))","v":1},0.67359220462279223,{"$f":"_xlfn.BINOM.INV(G2983,'CWP Prob & Severity Param'!$A$2,H2983)","v":1},2.3337291387080961E-2,0.80601630887539344,0.20541628289839553,0.97436253206671186,7.7818534987080024E-2,0.96301995901386739,0.36412825764886514,0.84434465281336391,0.20629968313346303,0.25890584696843799,{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":412.2036546862463},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2983>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80899070777011872,0.98047072719562345,0.99864485254696644,0.999928962627324,0.99999701013992504,0.99999989491688734,0.9999999968302149,0.99999999991626465,0.99999999999803257,0.99999999999995837]
[null,null,null,2985,{"$f":"'Freq Fit (Poisson)'!N2987","v":0.33794516962298377},4.1165242154613924E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2987, 'Simulation (Poisson)'!$AD2987:$AN2987, 1))","v":0},6.9209263745511951E-2,{"$f":"_xlfn.BINOM.INV(G2987,'CWP Prob & Severity Param'!$A$2,H2987)","v":0},0.21122289222763591,0.10631827984318476,0.80272430767356528,0.8305821023641804,0.56837615394734375,0.73895581253321896,0.1793014239061147,1.1050105168468938E-2,0.65075408585637995,0.9206749890050927,{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2987>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71323439373688802,0.95426851190924666,0.99499666988458868,0.9995846313030583,0.99997225115300536,0.9999984500041933,0.99999992563339468,0.99999999687364627,0.99999999988305865,0.99999999999606048]
[null,null,null,2990,{"$f":"'Freq Fit (Poisson)'!N2992","v":0.20932044107285119},0.94632033411060479,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2992, 'Simulation (Poisson)'!$AD2992:$AN2992, 1))","v":1},0.73557347515293925,{"$f":"_xlfn.BINOM.INV(G2992,'CWP Prob & Severity Param'!$A$2,H2992)","v":1},0.44435486895262022,0.94434675652737099,0.694439490996828,0.57421061551715191,0.75580493440703544,0.31956083274177771,0.40999910371236992,0.61021431293259021,0.70220271737081386,0.1485232777794715,{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16649.341182900469},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2992>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81113527293718424,0.98092246603814315,0.99869243111235018,0.99993230342141093,0.99999718607606258,0.99999990232924052,0.99999999709045939,0.99999999992409649,0.99999999999823874,0.99999999999996314]
[null,null,null,2991,{"$f":"'Freq Fit (Poisson)'!N2993","v":0.45971873762368515},0.41322617519560378,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2993, 'Simulation (Poisson)'!$AD2993:$AN2993, 1))","v":0},0.71815554245067692,{"$f":"_xlfn.BINOM.INV(G2993,'CWP Prob & Severity Param'!$A$2,H2993)","v":0},0.37066626626753074,0.37440466443916565,8.5554130114878557E-2,0.25020050241081693,0.8105241608953454,0.75019581063992458,0.28277881666320714,0.3239492581758896,0.90845150412338216,0.24507218519932417,{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2993>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.63146122681748995,0.92175578486832999,0.98848270875140887,0.99870791448908913,0.99988309415750631,0.99999114458023541,0.99999942338089154,0.9999999670837183,0.9999999983275154,0.99999999992344413]
[null,null,null,2995,{"$f":"'Freq Fit (Poisson)'!N2997","v":4.4226673477512066E-2},4.2724765245978014E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F2997, 'Simulation (Poisson)'!$AD2997:$AN2997, 1))","v":0},0.8395394405863339,{"$f":"_xlfn.BINOM.INV(G2997,'CWP Prob & Severity Param'!$A$2,H2997)","v":0},0.57821329340311212,0.67515603624824438,0.74084141404115145,0.1404451354990971,0.36092663148353488,0.61825548633211969,0.69805530233050428,3.1296694325272711E-2,5.4699717335221498E-3,0.34299438157082152,{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I2997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95673706597439112,0.99905036379507339,0.99998605199830948,0.99999984612385662,0.99999999864092814,0.99999999998999267,0.99999999999993683,0.99999999999999967,1,1]
[null,null,null,3000,{"$f":"'Freq Fit (Poisson)'!N3002","v":0.12760999341854784},0.28758756892290105,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3002, 'Simulation (Poisson)'!$AD3002:$AN3002, 1))","v":0},0.40534260657248466,{"$f":"_xlfn.BINOM.INV(G3002,'CWP Prob & Severity Param'!$A$2,H3002)","v":0},0.56170629686475348,0.8352158903689787,0.1187639993234384,0.7544113812142117,0.68353244531262847,0.87280342402011923,0.19178718817990081,0.45390927795400915,0.62776344346610002,0.68985747125170871,{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3002>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88019659467703104,0.99251847633079515,0.99968517362009301,0.99999002101806633,0.99999974641167855,0.99999999462316158,0.99999999990220589,0.9999999999984428,0.99999999999997802,0.99999999999999978]
[null,null,null,3005,{"$f":"'Freq Fit (Poisson)'!N3007","v":4.3316173059005834E-2},0.10614536768965177,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3007, 'Simulation (Poisson)'!$AD3007:$AN3007, 1))","v":0},0.29060355333222709,{"$f":"_xlfn.BINOM.INV(G3007,'CWP Prob & Severity Param'!$A$2,H3007)","v":0},0.33344828615040401,0.9919706884769498,6.5111076892858999E-2,0.52151851996001575,0.84898365193642278,0.75761762456036641,0.62271469233134014,0.76008222650758894,0.35664127861815609,0.8284015126685409,{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3007>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95760857216653017,0.99908851080128314,0.99998688690147308,0.99999985830634897,0.99999999877425361,0.99999999999116007,0.99999999999994538,0.99999999999999978,1,1]
[null,null,null,3006,{"$f":"'Freq Fit (Poisson)'!N3008","v":0.12530480929923685},0.71801898698601296,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3008, 'Simulation (Poisson)'!$AD3008:$AN3008, 1))","v":0},0.40656300585020744,{"$f":"_xlfn.BINOM.INV(G3008,'CWP Prob & Severity Param'!$A$2,H3008)","v":0},0.73238944228821878,0.50792422381730873,0.23754894112033853,0.70267502706056784,0.77051800764161449,6.1713185665007386E-2,0.23729621895542008,0.75939870494504924,0.13436891670247708,0.95150135808404535,{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3008>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88222795031379886,0.992775355386326,0.99970141614189523,0.9999907057159525,0.99999976805967972,0.99999999517073035,0.99999999991374811,0.99999999999865141,0.99999999999998124,0.99999999999999978]
[null,null,null,3011,{"$f":"'Freq Fit (Poisson)'!N3013","v":0.19965959850907991},0.3703586972097993,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3013, 'Simulation (Poisson)'!$AD3013:$AN3013, 1))","v":0},0.24715774139392721,{"$f":"_xlfn.BINOM.INV(G3013,'CWP Prob & Severity Param'!$A$2,H3013)","v":0},{"$f":"RAND()","v":0.42977727521535469},0.27387363821183874,0.14994896279603376,0.76323052338000197,0.1816910196522733,0.22126260702142519,0.16910243044822149,0.50774181339186708,0.58227422657541084,0.54009256078201495,{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3013>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81900949768684039,0.9825326051701182,0.99885708416365238,0.99994353047089191,0.99999776032926824,0.99999992583161834,0.99999999789217331,0.99999999994754218,0.99999999999883893,0.99999999999997691]
[null,null,null,3015,{"$f":"'Freq Fit (Poisson)'!N3017","v":3.7553570249678508E-2},0.56441115866203417,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3017, 'Simulation (Poisson)'!$AD3017:$AN3017, 1))","v":0},0.33445261680332683,{"$f":"_xlfn.BINOM.INV(G3017,'CWP Prob & Severity Param'!$A$2,H3017)","v":0},0.91873013944178483,0.47807266919139568,0.36438455140303083,0.88165967763044761,0.12857682828144301,0.46461593081744534,0.11820338957798893,0.80048148789450901,0.42107695108063281,0.85793066600917012,{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3017>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96314282053742484,0.99931227210895046,0.99999141812919234,0.99999991958178602,0.99999999939676032,0.99999999999622768,0.99999999999997979,0.99999999999999989,1,1]
[null,null,null,3020,{"$f":"'Freq Fit (Poisson)'!N3022","v":6.9085444524266015E-2},0.20386208427294361,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3022, 'Simulation (Poisson)'!$AD3022:$AN3022, 1))","v":0},0.99229492325770663,{"$f":"_xlfn.BINOM.INV(G3022,'CWP Prob & Severity Param'!$A$2,H3022)","v":0},1.0596960343446815E-2,0.21718720356885646,0.8783547159243239,0.94878159435937459,0.80306149410013705,0.29363447929880671,0.94032815074636578,0.97139579913742091,0.36983928338951066,0.50330429409481814,{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3022>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93324693583094109,0.99772071524373085,0.99994781509917674,0.99999910182701468,0.99999998761861231,0.99999999985767363,0.99999999999859712,0.9999999999999879,0.99999999999999989,1]
[null,null,null,3021,{"$f":"'Freq Fit (Poisson)'!N3023","v":7.3665346586047564E-2},0.47203317598580219,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3023, 'Simulation (Poisson)'!$AD3023:$AN3023, 1))","v":0},0.86749451320252813,{"$f":"_xlfn.BINOM.INV(G3023,'CWP Prob & Severity Param'!$A$2,H3023)","v":0},0.23305115387870867,0.81516652855188654,0.80581042375393663,3.7159804681550446E-2,0.80681193711696586,0.35198331266150595,0.35041611226192482,3.7211179683818263E-2,2.9630660562069533E-2,0.93609120718121885,{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3023>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92898252900219513,0.99741634897352482,0.99993694950672241,0.99999884314401677,0.99999998299807746,0.99999999979162624,0.99999999999780997,0.99999999999997979,0.99999999999999978,1]
[null,null,null,3025,{"$f":"'Freq Fit (Poisson)'!N3027","v":5.1583482481470336E-2},0.38090860850750929,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3027, 'Simulation (Poisson)'!$AD3027:$AN3027, 1))","v":0},0.27274347686628875,{"$f":"_xlfn.BINOM.INV(G3027,'CWP Prob & Severity Param'!$A$2,H3027)","v":0},0.4795806384047705,0.57369021555146871,4.9955780910187375E-2,0.27882078887768524,0.34937960947524171,2.2977269523338228E-2,0.86264705472588576,0.77744201247896605,0.73354637988747318,1.7620046821689161E-3,{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3027>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94972436130624405,0.99871445125991021,0.9999779909833556,0.99999971690975187,0.99999999708448783,0.99999999997496558,0.9999999999998157,0.99999999999999889,1,1]
[null,null,null,3030,{"$f":"'Freq Fit (Poisson)'!N3032","v":0.34776637899030599},0.7004432757204353,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3032, 'Simulation (Poisson)'!$AD3032:$AN3032, 1))","v":0},0.70603535138433104,{"$f":"_xlfn.BINOM.INV(G3032,'CWP Prob & Severity Param'!$A$2,H3032)","v":0},0.93364024504981558,0.51133206294353406,0.32576561262680503,0.77756894585499536,0.21116886844902627,0.65665355949216897,0.93758270320035619,0.86489135200773526,0.99626645690612703,0.82949549664841826,{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3032>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70626385501729627,0.95187867848839591,0.99458696738083963,0.99953780304117201,0.99996823658881451,0.99999817465206642,0.99999990989404153,0.99999999610244417,0.99999999984999222,0.99999999999480016]
[null,null,null,3035,{"$f":"'Freq Fit (Poisson)'!N3037","v":0.36827883719285798},0.14427369736998386,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3037, 'Simulation (Poisson)'!$AD3037:$AN3037, 1))","v":0},0.96145945420907564,{"$f":"_xlfn.BINOM.INV(G3037,'CWP Prob & Severity Param'!$A$2,H3037)","v":0},0.21864305965936826,2.0379198197791104E-2,0.27968733428097048,0.98705875361505691,0.73868435619458805,0.45103424510670853,0.20807198439770125,0.99646188037025707,0.21662599169859731,0.67971098845580213,{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3037>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69192422058027669,0.94674526796115555,0.99366786747200364,0.99942806760064418,0.99995840755198762,0.99999747014810714,0.99999986780268657,0.99999999394632089,0.99999999975332488,0.99999999999094658]
[null,null,null,3036,{"$f":"'Freq Fit (Poisson)'!N3038","v":1.9961065359566561E-2},0.48734190101315378,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3038, 'Simulation (Poisson)'!$AD3038:$AN3038, 1))","v":0},0.47480296567618607,{"$f":"_xlfn.BINOM.INV(G3038,'CWP Prob & Severity Param'!$A$2,H3038)","v":0},0.82030959655426061,0.43416528859664616,8.0106286890409439E-2,6.3978824956484326E-2,0.4457077945712915,0.41553650019333854,0.78893609276234533,0.26812613629451976,0.66816285488699689,0.83654070975711858,{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3038>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.98023683773260817,0.99980340931844358,0.99999869412558728,0.99999999348985369,0.99999999997402744,0.99999999999991362,0.99999999999999978,1,1,1]
[null,null,null,3041,{"$f":"'Freq Fit (Poisson)'!N3043","v":0.13524836787925842},0.18619699990204552,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3043, 'Simulation (Poisson)'!$AD3043:$AN3043, 1))","v":0},0.16419223091319934,{"$f":"_xlfn.BINOM.INV(G3043,'CWP Prob & Severity Param'!$A$2,H3043)","v":0},0.74288748440357766,0.44738552810525667,0.31754857797244229,0.24374055448966658,0.68973042676955487,{"$f":"RAND()","v":0.17858996513741177},0.69185928759965343,0.44334229974387718,1.4495179323985474E-2,0.32308166084816392,{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3043>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87349893566602677,0.99163824105912624,0.99962731517752923,0.99998748492265599,0.99999966301520304,0.99999999242863113,0.99999999985406918,0.99999999999753753,0.99999999999996303,0.99999999999999956]
[null,null,null,3045,{"$f":"'Freq Fit (Poisson)'!N3047","v":2.9261167873700115E-3},0.48543855560295068,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3047, 'Simulation (Poisson)'!$AD3047:$AN3047, 1))","v":0},0.55046838308228863,{"$f":"_xlfn.BINOM.INV(G3047,'CWP Prob & Severity Param'!$A$2,H3047)","v":0},0.11578975033249772,0.70563196416271445,0.63985580002529219,0.84412311878157631,0.92035050157621412,0.79819265974440745,0.69859933433697319,0.69478979262314611,0.1355709068980947,0.16389491960783209,{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3047>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.99707816011976302,0.99999572726240948,0.99999999583350663,0.99999999999695255,0.99999999999999822,1,1,1,1,1]
[null,null,null,3050,{"$f":"'Freq Fit (Poisson)'!N3052","v":6.7329769752442606E-2},0.70094498130910454,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3052, 'Simulation (Poisson)'!$AD3052:$AN3052, 1))","v":0},0.21795298328606694,{"$f":"_xlfn.BINOM.INV(G3052,'CWP Prob & Severity Param'!$A$2,H3052)","v":0},0.83249861216606735,0.20534753139747719,0.15297324350035146,0.11971799146805184,0.35464113230438832,0.1256177068657256,3.3241660691432084E-3,0.64969443386127379,0.18276286437120803,0.98237970535986374,{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3052>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93488685309150288,0.99783256965473943,0.99995162995629194,0.99999918857035697,0.9999999890979907,0.99999999987785892,0.99999999999882661,0.99999999999999012,1,1]
[null,null,null,3051,{"$f":"'Freq Fit (Poisson)'!N3053","v":0.36897390049071588},0.54143413041990662,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3053, 'Simulation (Poisson)'!$AD3053:$AN3053, 1))","v":0},0.3062169684313597,{"$f":"_xlfn.BINOM.INV(G3053,'CWP Prob & Severity Param'!$A$2,H3053)","v":0},0.17603518105685456,0.93952702269584554,0.32093409567654241,9.8835451868652946E-2,5.350337324367882E-2,0.62747770103034517,0.40268030849811598,0.42159581693741099,0.18058087630183473,0.19524794014637237,{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3053>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69144345654972394,0.94656804568165853,0.99363520306320907,0.99942405394456935,0.99995803766683311,0.99999744287819348,0.99999986612728275,0.99999999385809257,0.99999999974925946,0.99999999999078015]
[null,null,null,3055,{"$f":"'Freq Fit (Poisson)'!N3057","v":8.2010290819414133E-2},0.39565578907087096,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3057, 'Simulation (Poisson)'!$AD3057:$AN3057, 1))","v":0},0.98465567633499573,{"$f":"_xlfn.BINOM.INV(G3057,'CWP Prob & Severity Param'!$A$2,H3057)","v":0},0.83149211003885581,0.70962068296744607,0.58031921736180081,0.37506250588781209,0.4038243379431643,0.15489360833760846,0.81861630686517217,0.75394143324503482,0.73049532306406129,0.57160006697506272,{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3057>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92126247810177209,0.99681548185191249,0.99991354375682717,0.99999823474276006,0.99999997112585648,0.99999999960611308,0.99999999999539213,0.99999999999995282,0.99999999999999956,1]
[null,null,null,3060,{"$f":"'Freq Fit (Poisson)'!N3062","v":0.16342884209615582},0.18129659917927921,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3062, 'Simulation (Poisson)'!$AD3062:$AN3062, 1))","v":0},7.0290097926078099E-2,{"$f":"_xlfn.BINOM.INV(G3062,'CWP Prob & Severity Param'!$A$2,H3062)","v":0},0.75475816824518316,0.13817580069422453,0.60302949527175131,3.2562173836222841E-2,0.91741262700651982,0.17999388257055071,0.81937646377206463,0.97424999540770862,0.14879002341632686,0.72795714120370247,{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3062>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84922692605957351,0.9880150992623673,0.99935609448395391,0.999973909723048,0.99999915193033662,0.99999997699127841,0.9999999994644041,0.99999999998908362,0.99999999999980216,0.99999999999999678]
[null,null,null,3065,{"$f":"'Freq Fit (Poisson)'!N3067","v":7.566335840710986E-2},0.1195905214303139,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3067, 'Simulation (Poisson)'!$AD3067:$AN3067, 1))","v":0},0.19487483965866947,{"$f":"_xlfn.BINOM.INV(G3067,'CWP Prob & Severity Param'!$A$2,H3067)","v":0},0.36108437003597649,0.73938474702589929,0.56400127915824783,0.41586657716351794,0.57784417567759183,0.29714477521934624,2.5790669733612548E-2,0.92502062190293488,0.48228467496202199,3.0407495609674595E-2,{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3067>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92712826396627901,0.99727790209212119,0.99993178069794342,0.99999871448731725,0.99999998059614092,0.99999999975575005,0.99999999999736344,0.99999999999997513,0.99999999999999978,1]
[null,null,null,3066,{"$f":"'Freq Fit (Poisson)'!N3068","v":0.36587482532157251},0.8909765046004221,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3068, 'Simulation (Poisson)'!$AD3068:$AN3068, 1))","v":1},0.72016457128741318,{"$f":"_xlfn.BINOM.INV(G3068,'CWP Prob & Severity Param'!$A$2,H3068)","v":1},0.19440316205698649,0.21100955243472863,0.81757715997848235,0.10109853453509821,0.21619334228592746,0.9882966379786553,0.65788151191668121,0.42197678311022535,7.7593558097714399E-2,0.34545283847998409,{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3930.1456156373097},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3068>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69358961563325616,0.94735659509793035,0.99378006973994082,0.9994417966317628,0.99995966746615372,0.99999756264636819,0.99999987346177499,0.99999999424308694,0.99999999976694209,0.99999999999150213]
[null,null,null,3071,{"$f":"'Freq Fit (Poisson)'!N3073","v":0.20366000209225821},0.21833278484671548,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3073, 'Simulation (Poisson)'!$AD3073:$AN3073, 1))","v":0},0.3876707246416301,{"$f":"_xlfn.BINOM.INV(G3073,'CWP Prob & Severity Param'!$A$2,H3073)","v":0},0.25558137302304818,0.51257203343996716,0.2764752855717143,0.46477971187024447,0.14120075865537962,0.14704957342121139,0.84178110967463349,0.83224787077109852,0.33242860991379541,0.49821310425600318,{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3073>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81573967382582568,0.98187321750393131,0.99879059643046997,0.99993906090632811,0.99999753497571708,0.99999991674153588,0.99999999758660785,0.99999999993873756,0.99999999999861688,0.99999999999997191]
[null,null,null,3075,{"$f":"'Freq Fit (Poisson)'!N3077","v":6.6320492058604866E-2},0.64000531759835833,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3077, 'Simulation (Poisson)'!$AD3077:$AN3077, 1))","v":0},0.95097563163996446,{"$f":"_xlfn.BINOM.INV(G3077,'CWP Prob & Severity Param'!$A$2,H3077)","v":0},{"$f":"RAND()","v":0.31683384748300536},0.94300905944200852,0.98315739153390835,0.71134904319137793,0.97377364862743976,0.29969096760211233,0.22500087609409991,0.94355446493602912,0.70806831665948189,0.32259633840369295,{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3077>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93583088985607832,0.99789565495497556,0.99995373783540575,0.99999923552518166,0.99999998988247496,0.99999999988834443,0.9999999999989434,0.99999999999999123,1,1]
[null,null,null,3080,{"$f":"'Freq Fit (Poisson)'!N3082","v":0.47235144820573377},0.81746237623519435,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3082, 'Simulation (Poisson)'!$AD3082:$AN3082, 1))","v":1},0.13834167272286246,{"$f":"_xlfn.BINOM.INV(G3082,'CWP Prob & Severity Param'!$A$2,H3082)","v":1},0.23388626415653457,0.35021148023061133,0.25189026295712991,0.85636872112223439,2.0983395003817962E-2,0.57627099846167851,0.94495771631230996,0.4924078467769859,0.82144096859638605,2.4743521171611604E-2,{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5155.3169571315566},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3082>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62353433438202455,0.91806168023337209,0.98762188940790963,0.99857417792160519,0.99986751025675802,0.99998969173706209,0.9999993105035897,0.99999995956620391,0.99999999788941207,0.99999999990074806]
[null,null,null,3081,{"$f":"'Freq Fit (Poisson)'!N3083","v":1.9961065359566561E-2},0.59740731512148149,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3083, 'Simulation (Poisson)'!$AD3083:$AN3083, 1))","v":0},0.45830013015525262,{"$f":"_xlfn.BINOM.INV(G3083,'CWP Prob & Severity Param'!$A$2,H3083)","v":0},0.25045457119507686,0.50297138971567135,0.59658158485737367,0.79644418222946378,0.51797810009839484,0.86550180120435816,0.75148658818610736,0.23953557379418611,0.748976701966792,3.8904336497084469E-2,{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3083>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.98023683773260817,0.99980340931844358,0.99999869412558728,0.99999999348985369,0.99999999997402744,0.99999999999991362,0.99999999999999978,1,1,1]
[null,null,null,3085,{"$f":"'Freq Fit (Poisson)'!N3087","v":0.35089635569190802},0.51497706024287504,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3087, 'Simulation (Poisson)'!$AD3087:$AN3087, 1))","v":0},0.93165379992053432,{"$f":"_xlfn.BINOM.INV(G3087,'CWP Prob & Severity Param'!$A$2,H3087)","v":0},0.24492857636802956,0.87952017420951101,0.40260039224839028,0.75450426924080194,9.1918142225932975E-2,0.56822649881342413,0.2755145456806749,7.4832084242844044E-2,0.31941950246024087,0.38975347190209197,{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3087>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70405672154597487,0.95110765933684993,0.99445229620739306,0.99952212124628059,0.99996686702881599,0.9999980789636761,0.9999999043227088,0.99999999582439925,0.99999999983785037,0.99999999999432876]
[null,null,null,3090,{"$f":"'Freq Fit (Poisson)'!N3092","v":0.2855900565940046},0.31881179407451699,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3092, 'Simulation (Poisson)'!$AD3092:$AN3092, 1))","v":0},0.24959940954382864,{"$f":"_xlfn.BINOM.INV(G3092,'CWP Prob & Severity Param'!$A$2,H3092)","v":0},0.86097173514602754,0.88117714350264942,0.13962377002687643,0.20565397453392376,0.57672672067247011,0.53967042431301482,0.79028186409969658,0.86244101387810601,0.21329663802205745,0.89021555806035391,{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3092>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75157065423728331,0.96621175991530217,0.99686144267429477,0.99977919088553779,0.9999875108547317,0.99999940967709011,0.99999997604131519,0.99999999914817106,0.99999999997305711,0.99999999999923261]
[null,null,null,3095,{"$f":"'Freq Fit (Poisson)'!N3097","v":7.7319085721799616E-2},0.8871308387039254,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3097, 'Simulation (Poisson)'!$AD3097:$AN3097, 1))","v":0},0.73421477947190705,{"$f":"_xlfn.BINOM.INV(G3097,'CWP Prob & Severity Param'!$A$2,H3097)","v":0},0.38689292256886576,0.10157045667304876,0.73028379302885793,0.81858794067067553,0.70003556518146259,0.19977070822789078,0.43559356439344832,0.74479128352415491,0.91881761679890472,0.24371839633058379,{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3097>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92559446250429822,0.99716058009429109,0.9999272934846497,{"$f":"_xlfn.POISSON.DIST(AG$2, $E3097, TRUE)","v":0.9999986000679153},0.99999997840787125,0.99999999972226827,0.99999999999693656,0.99999999999997047,0.99999999999999978,1]
[null,null,null,3096,{"$f":"'Freq Fit (Poisson)'!N3098","v":0.36309138092847176},0.8021298967466145,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3098, 'Simulation (Poisson)'!$AD3098:$AN3098, 1))","v":1},0.72298920186551696,{"$f":"_xlfn.BINOM.INV(G3098,'CWP Prob & Severity Param'!$A$2,H3098)","v":1},0.84926764152360934,0.58189717846050626,0.27642198816706209,0.77890467661234275,0.10968611680333495,0.87249540893200972,0.22636534417009802,0.45492014247220713,0.6567060005485601,0.30292141205389755,{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":173962.47848993819},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3098>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69552287306911931,0.94806123351912408,0.99390848453572622,0.99945739843019044,0.99996108913233894,0.99999766628285969,0.99999987975754179,0.99999999457091038,0.99999999978187837,0.99999999999210698]
[null,null,null,3101,{"$f":"'Freq Fit (Poisson)'!N3103","v":0.17940017478563136},1.9598094725814863E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3103, 'Simulation (Poisson)'!$AD3103:$AN3103, 1))","v":0},0.32785796683725976,{"$f":"_xlfn.BINOM.INV(G3103,'CWP Prob & Severity Param'!$A$2,H3103)","v":0},0.29338278330527223,0.22011563959819647,0.80060609334551736,0.1885099279446778,0.19109636034108024,0.88894285287437369,0.2623392019082984,0.3461396135410959,0.83394495134367297,0.69508419389647025,{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3103>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83577137783599031,0.98570890910059505,0.99915831875849304,0.99996259423962319,0.99999866603009591,0.99999996028719895,0.99999999898552405,0.99999999997730782,0.99999999999954858,0.9999999999999919]
[null,null,null,3105,{"$f":"'Freq Fit (Poisson)'!N3107","v":0.24694570568321278},0.58501524510094072,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3107, 'Simulation (Poisson)'!$AD3107:$AN3107, 1))","v":0},0.70145616654760257,{"$f":"_xlfn.BINOM.INV(G3107,'CWP Prob & Severity Param'!$A$2,H3107)","v":0},0.88515152741741632,0.53751792754047456,0.30594706460603827,0.24369166626723704,0.39179791585569734,0.18168549888447616,0.91658159860307209,0.74292661781857161,0.46395644110735912,0.40206640697348806,{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3107>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.781183106183019,0.9740929196071888,0.99791204461181304,0.99987272148948758,0.99999376667328099,0.99999974499094735,0.99999999104425985,0.99999999972451825,0.99999999999246225,0.99999999999981426]
[null,null,null,3110,{"$f":"'Freq Fit (Poisson)'!N3112","v":0.16033326103336012},0.34363184040143957,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3112, 'Simulation (Poisson)'!$AD3112:$AN3112, 1))","v":0},0.13778438817245975,{"$f":"_xlfn.BINOM.INV(G3112,'CWP Prob & Severity Param'!$A$2,H3112)","v":0},0.61818548981306387,0.93219961493455261,0.34097034044496799,0.64936575781327832,0.81377060928942591,0.28915597379670943,0.9509373466423493,0.18697454032430261,5.341856003978851E-3,0.53554888186410954,{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3112>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85185984996205999,0.98844131764986587,0.99939059370542016,0.99997577141740068,0.99999922728011215,0.99999997943110386,0.99999999953024066,0.9999999999906064,0.99999999999983302,0.99999999999999734]
[null,null,null,3111,{"$f":"'Freq Fit (Poisson)'!N3113","v":0.16932151631808487},0.13293236975738287,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3113, 'Simulation (Poisson)'!$AD3113:$AN3113, 1))","v":0},7.9895622633643693E-2,{"$f":"_xlfn.BINOM.INV(G3113,'CWP Prob & Severity Param'!$A$2,H3113)","v":0},0.43484824736289895,8.4251405195962636E-2,9.6990644794695435E-2,4.5990628070221806E-2,0.71703158748195328,0.37650189336081052,0.11675940270479057,0.26741088794689882,0.60516171906919847,0.69865934464404889,{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3113>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84423742363775089,{"$f":"_xlfn.POISSON.DIST(AE$2, $E3113, TRUE)","v":0.98718498434056834},0.99928703320665457,0.99997007896150836,0.9999989925472399,0.99999997168567556,0.99999999931720973,0.99999999998558309,0.99999999999972933,0.99999999999999545]
[null,null,null,3115,{"$f":"'Freq Fit (Poisson)'!N3117","v":0.15103218268189594},0.47279408927806854,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3117, 'Simulation (Poisson)'!$AD3117:$AN3117, 1))","v":0},0.19264330829659781,{"$f":"_xlfn.BINOM.INV(G3117,'CWP Prob & Severity Param'!$A$2,H3117)","v":0},0.40995109287793963,0.4644129795012264,9.8069033546513085E-2,1.3654315194787547E-2,0.48619852333517455,0.94949998781663203,3.9946733779819277E-2,0.56411569950801543,0.38260016104832362,0.96196857769065858,{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3117>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85982002689951864,0.98968052227575942,0.99948707930617242,0.99998078121047174,0.99999942242952189,0.99999998551432201,0.99999999968830977,0.99999999999412803,0.99999999999990163,0.99999999999999845]
[null,null,null,3120,{"$f":"'Freq Fit (Poisson)'!N3122","v":0.15792316872074613},3.0028882950844049E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3122, 'Simulation (Poisson)'!$AD3122:$AN3122, 1))","v":0},0.48042124166630351,{"$f":"_xlfn.BINOM.INV(G3122,'CWP Prob & Severity Param'!$A$2,H3122)","v":0},0.61658738298597038,0.26941573887621606,3.5964853042242839E-2,0.65756987190560889,0.48597581460257733,0.9205486230628489,0.99457220316286787,0.24677953985635226,0.70370387982359128,0.56793050221323571,{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3122>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85391538685974255,0.98876841057203491,0.99941661898014456,0.99997715191781367,0.99999928220223588,0.999999981179164,0.99999999957660601,0.99999999999166056,0.99999999999985389,0.99999999999999778]
[null,null,null,3125,{"$f":"'Freq Fit (Poisson)'!N3127","v":0.53591552628471772},0.20722922481564454,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3127, 'Simulation (Poisson)'!$AD3127:$AN3127, 1))","v":0},0.36614789619822208,{"$f":"_xlfn.BINOM.INV(G3127,'CWP Prob & Severity Param'!$A$2,H3127)","v":0},0.18072112274409902,0.10862989720284721,0.33577870000536136,5.7459064402049287E-2,0.66707514468058693,0.4492093074693202,0.11995720378935248,0.50358309824452707,0.21785950628608419,4.7150923962491209E-3,{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3127>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.58513333989122207,0.89871538168576104,0.98274212416663942,0.99775253613951609,0.99976361434756478,0.999979167954818,0.99999842104229697,0.99999989504636966,0.99999999378907822,0.99999999966882824]
[null,null,null,3126,{"$f":"'Freq Fit (Poisson)'!N3128","v":0.16955084055611661},0.56379944649879454,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3128, 'Simulation (Poisson)'!$AD3128:$AN3128, 1))","v":0},0.13842188886761242,{"$f":"_xlfn.BINOM.INV(G3128,'CWP Prob & Severity Param'!$A$2,H3128)","v":0},0.27841900448857915,1.7882700630171944E-2,6.8857653598556334E-3,0.63786805710636696,0.10559492914344815,{"$f":"RAND()","v":0.93786237382960613},0.51783501318019465,0.53592358761207226,0.16332425581062404,0.35099840857513298,{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3128>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84404384173121727,0.98715218456295906,0.99928425447181635,0.99996992202206059,0.99999898589943204,0.99999997146039965,0.99999999931084804,0.99999999998542899,0.999999999999726,0.99999999999999534]
[null,null,null,3131,{"$f":"'Freq Fit (Poisson)'!N3133","v":9.402082335316618E-2},0.27781732452589314,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3133, 'Simulation (Poisson)'!$AD3133:$AN3133, 1))","v":0},0.75773407107793245,{"$f":"_xlfn.BINOM.INV(G3133,'CWP Prob & Severity Param'!$A$2,H3133)","v":0},0.93541993966102521,0.25764695375950331,0.52933915216044058,0.93079144936193325,0.29787096010865088,0.62018350209879936,8.5799996244819043E-2,0.22388212788829553,0.14016478408855759,9.9576540275435277E-2,{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3133>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91026380729868117,0.99584755992949092,0.99987088737349217,0.99999697955979361,0.99999994338258724,0.99999999911479909,0.99999999998813049,0.99999999999986067,0.99999999999999856,1]
[null,null,null,3135,{"$f":"'Freq Fit (Poisson)'!N3137","v":3.0965759083582511E-2},6.3584297191945471E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3137, 'Simulation (Poisson)'!$AD3137:$AN3137, 1))","v":0},0.68673323300393363,{"$f":"_xlfn.BINOM.INV(G3137,'CWP Prob & Severity Param'!$A$2,H3137)","v":0},0.80477686778957935,0.53779710944142944,0.87432518939670956,0.10114309712265679,0.68960642709090081,0.83922550850580724,0.39341361436812405,0.89308314110513864,0.5499026912027607,0.83614309022435718,{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3137>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96950876937642505,0.99953034435835608,0.99999516478745609,0.99999996262659763,0.9999999997687804,0.99999999999880762,0.99999999999999467,1,1,1]
[null,null,null,3140,{"$f":"'Freq Fit (Poisson)'!N3142","v":0.26822903301117235},0.34175198232223725,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3142, 'Simulation (Poisson)'!$AD3142:$AN3142, 1))","v":0},0.4596703403506468,{"$f":"_xlfn.BINOM.INV(G3142,'CWP Prob & Severity Param'!$A$2,H3142)","v":0},0.59115964178721414,0.38138271776064614,0.90322313901072837,0.23250423112245999,0.89123877737244672,7.9582835486412318E-2,0.64854769532866774,0.52602206024048115,0.62879952320938082,3.656265537069292E-2,{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3142>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76473261203100462,0.96985610106818898,0.99736613862434986,0.99982580221494655,0.99999074051155623,0.99999958875951744,0.99999998431901649,0.99999999947623675,0.99999999998443756,0.99999999999958367]
[null,null,null,3141,{"$f":"'Freq Fit (Poisson)'!N3143","v":0.32556425082738016},0.51509187093699971,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3143, 'Simulation (Poisson)'!$AD3143:$AN3143, 1))","v":0},0.87374954670154259,{"$f":"_xlfn.BINOM.INV(G3143,'CWP Prob & Severity Param'!$A$2,H3143)","v":0},0.59986383057270376,0.3962812141952361,0.49621533455233757,0.80070302373686586,0.11216673277093825,0.93028270820113323,0.27937950170138259,0.98956049458210216,0.76829009790172387,0.5329175903583897,{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3143>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72211978198211157,0.95721616781074881,0.9954856571730113,0.99963871638426838,0.9999767382869571,0.99999874785645948,0.99999994211129384,0.99999999765510528,0.99999999991549027,0.99999999999725697]
[null,null,null,3145,{"$f":"'Freq Fit (Poisson)'!N3147","v":0.13583398620856899},0.98689325574106612,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3147, 'Simulation (Poisson)'!$AD3147:$AN3147, 1))","v":1},0.55713565725406178,{"$f":"_xlfn.BINOM.INV(G3147,'CWP Prob & Severity Param'!$A$2,H3147)","v":1},0.84146682653788085,0.10111024812896452,0.46007891978323623,0.23461255952752691,0.29064146270286528,0.22297056561537476,0.3426739736463793,0.47972169215131855,0.98788506247059693,0.85367450949749246,{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":162919.14377278942},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3147>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87298754843215121,0.99156892704613653,0.99962261771975902,0.9999872726890553,0.99999965582357286,0.99999999223367753,0.99999999984966514,0.99999999999745226,0.99999999999996159,0.99999999999999956]
[null,null,null,3150,{"$f":"'Freq Fit (Poisson)'!N3152","v":0.15905788072111149},0.46845938339954574,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3152, 'Simulation (Poisson)'!$AD3152:$AN3152, 1))","v":0},0.13079245059474676,{"$f":"_xlfn.BINOM.INV(G3152,'CWP Prob & Severity Param'!$A$2,H3152)","v":0},0.11361601687796374,0.681992789677484,0.82640722259259047,0.32208251870785742,5.158724311894769E-2,0.69667610462746865,0.92865277145761849,0.83105693039148576,0.88796266688361569,0.6804991992023377,{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3152>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85294698835358607,0.98861492868856204,0.99940445622430185,0.99997650935224081,0.99999925674178824,0.99999998037210291,0.99999999955528696,0.99999999999117795,0.99999999999984435,0.99999999999999756]
[null,null,null,3155,{"$f":"'Freq Fit (Poisson)'!N3157","v":7.6886569652016151E-2},2.0114617214887276E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3157, 'Simulation (Poisson)'!$AD3157:$AN3157, 1))","v":0},0.11242193172570181,{"$f":"_xlfn.BINOM.INV(G3157,'CWP Prob & Severity Param'!$A$2,H3157)","v":0},0.77626427165218459,0.18466182411416809,0.75919721203841828,0.69528297126605865,0.91861719025285948,0.99483061932215078,3.5626082274416992E-3,0.46575340708787061,1.6189789448188274E-2,0.2451075085229889,{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3157>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92599488357146476,0.99719145368459283,0.99992848370808662,0.9999986306579336,0.99999997899752002,0.99999999973136111,0.99999999999705347,0.99999999999997169,0.99999999999999978,1]
[null,null,null,3156,{"$f":"'Freq Fit (Poisson)'!N3158","v":3.293230596608708E-2},8.9311784748230427E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3158, 'Simulation (Poisson)'!$AD3158:$AN3158, 1))","v":0},0.69349635959085365,{"$f":"_xlfn.BINOM.INV(G3158,'CWP Prob & Severity Param'!$A$2,H3158)","v":0},0.9772797979419956,0.62996487220319874,0.27708114917381998,0.77948337429869097,0.48328116890193262,0.27954039505392481,0.38107876471118896,0.88217157017080716,0.4950086945616099,0.53334497233777944,{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3158>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96760405839401109,0.99946949129907026,0.99999419239215581,0.99999995226446858,0.99999999968593789,0.9999999999982776,0.9999999999999919,1,1,1]
[null,null,null,3162,{"$f":"'Freq Fit (Poisson)'!N3164","v":0.26134001932226125},0.397896354219473,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3164, 'Simulation (Poisson)'!$AD3164:$AN3164, 1))","v":0},0.40618791230266149,{"$f":"_xlfn.BINOM.INV(G3164,'CWP Prob & Severity Param'!$A$2,H3164)","v":0},0.98249124451836167,0.62465295337630566,0.2917550512715742,0.44152727729994956,0.42458397872359854,0.25251744787417962,0.89248555892824077,0.14720200844318554,0.83566977053070846,0.36017081875416657,{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3164>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77001905374109225,0.97125584812429866,0.99755146199052724,0.9998421607358241,0.99999182354941352,0.99999964612593262,0.99999998685131564,0.99999999957205543,0.99999999998761013,0.99999999999967693]
[null,null,null,3165,{"$f":"'Freq Fit (Poisson)'!N3167","v":7.4484406389061814E-2},0.62577988321381883,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3167, 'Simulation (Poisson)'!$AD3167:$AN3167, 1))","v":0},4.8762363878146364E-2,{"$f":"_xlfn.BINOM.INV(G3167,'CWP Prob & Severity Param'!$A$2,H3167)","v":0},0.40956687467376818,0.9785621579141639,0.12289007237767469,0.88956967457816216,0.32569422237482748,0.37968632221721632,0.29308630603363417,0.64039347244949785,1.6671380797965374E-2,2.7221620381411293E-3,{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3167>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92822194827805615,0.99736000909284561,0.9999348628021858,0.99999879161887884,0.99999998204386942,0.9999999997774891,0.99999999999763545,0.99999999999997802,0.99999999999999978,1]
[null,null,null,3170,{"$f":"'Freq Fit (Poisson)'!N3172","v":0.11578938715099557},0.15563986353564085,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3172, 'Simulation (Poisson)'!$AD3172:$AN3172, 1))","v":0},0.37145029668592489,{"$f":"_xlfn.BINOM.INV(G3172,'CWP Prob & Severity Param'!$A$2,H3172)","v":0},0.16434605460983465,0.70762451633160794,0.94200850330441976,0.8804245966518105,0.94831365504290688,0.34971061520579994,5.8628862729203424E-2,0.63346106607659936,0.3499988225760855,0.47729406514481432,{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3172>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89066278857235426,0.99379208701934396,0.99976272615158845,0.99999317170026258,0.99999984248747564,0.99999999696874831,0.99999999994996369,0.99999999999927702,0.99999999999999067,0.99999999999999989]
[null,null,null,3171,{"$f":"'Freq Fit (Poisson)'!N3173","v":0.2210271422201075},0.19719982449554374,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3173, 'Simulation (Poisson)'!$AD3173:$AN3173, 1))","v":0},0.88387268266719743,{"$f":"_xlfn.BINOM.INV(G3173,'CWP Prob & Severity Param'!$A$2,H3173)","v":0},0.97215019998464813,0.56343529716806318,0.37967361258427135,0.33252818533450024,0.68422268265497288,7.0776688996238124E-2,0.94830172595190965,0.51427806078561822,0.10452173163258716,0.76814695056215265,{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3173>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80169492021490474,0.97889125736238225,0.99847385736817107,0.9999166194070106,0.99999634179959773,0.99999986596211865,0.99999999578471377,0.99999999988390198,0.99999999999715583,0.99999999999993727]
[null,null,null,3175,{"$f":"'Freq Fit (Poisson)'!N3177","v":0.13166716691286537},0.63112708356809311,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3177, 'Simulation (Poisson)'!$AD3177:$AN3177, 1))","v":0},0.65569765266560398,{"$f":"_xlfn.BINOM.INV(G3177,'CWP Prob & Severity Param'!$A$2,H3177)","v":0},0.73264667121101146,0.84301527765610351,0.77412955758739788,0.93578416505845585,0.87546780353489217,0.47941034149930928,0.10616981864175556,0.5376178803604772,0.63082495355233492,0.87778537924076017,{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3177>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87663271890312555,{"$f":"_xlfn.POISSON.DIST(AE$2, $E3177, TRUE)","v":0.99205646542422232},0.99965522427367315,0.99998872662359362,0.99999970445098674,0.99999999353487312,0.99999999987868249,0.99999999999800693,0.99999999999997091,0.99999999999999956]
[null,null,null,3180,{"$f":"'Freq Fit (Poisson)'!N3182","v":0.33797133674182311},0.37809823862447922,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3182, 'Simulation (Poisson)'!$AD3182:$AN3182, 1))","v":0},0.72326343490642941,{"$f":"_xlfn.BINOM.INV(G3182,'CWP Prob & Severity Param'!$A$2,H3182)","v":0},0.28317352292654996,0.63823635023039849,0.23205446536624319,0.94841250595000048,0.57899822189382044,0.39157792158295024,0.78786415206906701,0.59510261703386325,0.45749955154423239,0.1232332101033593,{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3182>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71321573069192701,0.95426220457917366,0.99499560407746146,0.99958451123695324,0.99997224100867255,0.99999844931852111,0.99999992559477335,0.99999999687178165,0.99999999988297983,0.99999999999605749]
[null,null,null,3185,{"$f":"'Freq Fit (Poisson)'!N3187","v":0.17965207900951205},0.75092116686794252,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3187, 'Simulation (Poisson)'!$AD3187:$AN3187, 1))","v":0},6.7420543363926333E-3,{"$f":"_xlfn.BINOM.INV(G3187,'CWP Prob & Severity Param'!$A$2,H3187)","v":0},0.51174378300345569,6.7615273476160587E-2,0.61446059069891623,3.5840384155186089E-2,0.69482708579254637,0.56481731106081212,4.0985656888966271E-2,0.85448333686721023,0.77476866343506134,0.89109245940240678,{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3187>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8355608700107332,0.98567111744715807,0.99915492646345117,0.99996239123769914,0.99999865691905432,0.99999995996006474,0.99999999897573588,0.9999999999770568,0.99999999999954292,0.99999999999999178]
[null,null,null,3186,{"$f":"'Freq Fit (Poisson)'!N3188","v":0.12291382648784466},0.93856521930243264,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3188, 'Simulation (Poisson)'!$AD3188:$AN3188, 1))","v":1},0.69075611810000981,{"$f":"_xlfn.BINOM.INV(G3188,'CWP Prob & Severity Param'!$A$2,H3188)","v":1},0.39873153374536296,0.10747861298379402,0.41274979083190244,0.46139928344786452,0.12381736702475443,0.68606366270912522,0.66789607405705698,0.63144537034367276,0.82236670395221356,0.86840990613514102,{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":13183.700203024217},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3188>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88433986594960479,0.99303746278921823,0.99971768156801322,0.99999137865197252,0.99999978894094443,0.99999999568910436,0.99999999992447219,0.99999999999884159,0.99999999999998423,0.99999999999999978]
[null,null,null,3192,{"$f":"'Freq Fit (Poisson)'!N3194","v":7.5385489642679535E-2},0.30473846834097917,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3194, 'Simulation (Poisson)'!$AD3194:$AN3194, 1))","v":0},0.12463135482105192,{"$f":"_xlfn.BINOM.INV(G3194,'CWP Prob & Severity Param'!$A$2,H3194)","v":0},0.12826436930965568,0.77849195144055416,5.6002352469517458E-2,0.99567896825327995,0.53974495634058806,0.68392035195406853,0.42287796957297308,0.78408529796107418,0.94820003862367064,0.44134126173255872,{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3194>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92738591974704465,0.99729736139490233,0.99993251552502693,0.99999873298648811,0.99999998094542697,0.99999999976102605,0.99999999999742983,0.9999999999999758,0.99999999999999978,1]
[null,null,null,3195,{"$f":"'Freq Fit (Poisson)'!N3197","v":7.5056413114079873E-2},0.99887821681117739,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3197, 'Simulation (Poisson)'!$AD3197:$AN3197, 1))","v":2},0.13411464312437582,{"$f":"_xlfn.BINOM.INV(G3197,'CWP Prob & Severity Param'!$A$2,H3197)","v":1},0.4258429020202229,0.68483762876337195,0.27925189092784131,0.14324774927403672,0.94270786173619181,0.35099683530545434,0.88697783126885443,1.702906822550776E-2,0.70344659756205263,0.85763777759757864,{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":15154.672924865898},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3197>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92769115090563781,0.99732032117028746,0.99993337905437452,0.99999875463838761,0.99999998135259793,0.99999999976715159,0.99999999999750666,0.99999999999997669,0.99999999999999978,1]
[null,null,null,3200,{"$f":"'Freq Fit (Poisson)'!N3202","v":5.443595661633676E-2},0.71185002669336372,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3202, 'Simulation (Poisson)'!$AD3202:$AN3202, 1))","v":0},0.9102236341833585,{"$f":"_xlfn.BINOM.INV(G3202,'CWP Prob & Severity Param'!$A$2,H3202)","v":0},3.9463063250021246E-2,0.26304345151551989,0.37017128543888578,0.67093996873904993,0.47892542701228025,0.53874277268488491,0.5308321902351183,0.92896805665748716,0.45730734852962274,0.72405420562727107,{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3202>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94701915722696361,0.99857105098461041,0.99997418931065107,0.99999964970299871,0.99999999619320201,0.99999999996550715,0.99999999999973199,0.99999999999999822,1,1]
[null,null,null,3201,{"$f":"'Freq Fit (Poisson)'!N3203","v":0.17917418139706745},0.82671850027759408,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3203, 'Simulation (Poisson)'!$AD3203:$AN3203, 1))","v":0},0.53011516259202829,{"$f":"_xlfn.BINOM.INV(G3203,'CWP Prob & Severity Param'!$A$2,H3203)","v":0},0.49864310202590034,5.6203024248596245E-2,0.41678921267986879,0.73772738823307837,0.76386943141432051,0.10468816042181883,0.85587719093189096,0.65339322217805229,0.67951527007823664,0.83925113971342635,{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3203>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83596027798602079,0.98574277647463093,0.99916135475178303,0.99996277567789016,0.99999867416248756,0.9999999605788058,0.99999999899423764,0.99999999997753097,0.99999999999955358,0.99999999999999201]
[null,null,null,3205,{"$f":"'Freq Fit (Poisson)'!N3207","v":6.2917522954560906E-2},0.44632409343750734,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3207, 'Simulation (Poisson)'!$AD3207:$AN3207, 1))","v":0},0.78645522371984278,{"$f":"_xlfn.BINOM.INV(G3207,'CWP Prob & Severity Param'!$A$2,H3207)","v":0},0.40904025539811428,0.81563071369062401,0.39213614956491094,0.43953598743950906,0.62172687100921009,0.7402270575284039,0.9062284019939888,0.25231129957090459,0.78258638215045428,0.68252320695308932,{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3207>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93902091816632938,0.99810178833987218,0.99996039934253189,0.99999937907600644,0.99999999220307534,0.99999999991836264,0.99999999999926703,0.99999999999999423,1,1]
[null,null,null,3210,{"$f":"'Freq Fit (Poisson)'!N3212","v":0.10372311493503179},0.64334941772430199,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3212, 'Simulation (Poisson)'!$AD3212:$AN3212, 1))","v":0},0.27726036979266067,{"$f":"_xlfn.BINOM.INV(G3212,'CWP Prob & Severity Param'!$A$2,H3212)","v":0},0.64478778754806432,0.39394620330627295,0.96421120879603739,0.294998402209528,0.27341712698304144,0.46057709702676009,0.37478884181707761,0.52968793319547225,0.56495902228531292,0.51400616006246991,{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3212>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90147486779579244,0.99497864911921807,0.99982790084775286,0.99999556067921547,0.9999999082292077,0.99999999841749321,0.99999999997659483,0.99999999999969691,0.99999999999999645,1]
[null,null,null,3215,{"$f":"'Freq Fit (Poisson)'!N3217","v":6.1402014913204836E-2},0.2088402211338124,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3217, 'Simulation (Poisson)'!$AD3217:$AN3217, 1))","v":0},0.31160916930037796,{"$f":"_xlfn.BINOM.INV(G3217,'CWP Prob & Severity Param'!$A$2,H3217)","v":0},0.5837951015238807,0.70674891164265374,0.73823100937784658,0.70947383349303306,9.0934735958661972E-2,0.32695297554693037,0.34380132948904529,0.66279981530983356,0.20422692045616297,0.88568214558383052,{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3217>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94044509081878314,0.99819031431028837,0.99996315084728415,0.99999943609244535,0.99999999308923648,0.99999999992938138,0.99999999999938116,0.99999999999999534,1,1]
[null,null,null,3216,{"$f":"'Freq Fit (Poisson)'!N3218","v":0.1103908635154114},0.87367848951966476,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3218, 'Simulation (Poisson)'!$AD3218:$AN3218, 1))","v":0},0.13320086817117749,{"$f":"_xlfn.BINOM.INV(G3218,'CWP Prob & Severity Param'!$A$2,H3218)","v":0},0.70163817799878503,4.082299076624496E-2,9.9396324337859387E-2,0.24821733954173775,0.84845167118656517,0.21539947760203215,0.10086185596724095,0.99784036929510589,0.87110003363493216,0.68924398653253616,{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3218>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89548405483847693,0.99433731291637839,0.99979356117664409,0.99999433449564579,0.9999998753806596,0.99999999771327586,0.99999999996400979,0.99999999999950417,0.999999999999994,1]
[null,null,null,3222,{"$f":"'Freq Fit (Poisson)'!N3224","v":0.32172250476674663},0.34526757039052891,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3224, 'Simulation (Poisson)'!$AD3224:$AN3224, 1))","v":0},0.36932118003231651,{"$f":"_xlfn.BINOM.INV(G3224,'CWP Prob & Severity Param'!$A$2,H3224)","v":0},0.84536408312732692,0.34295129208962871,0.69584582049579013,0.89377535004971886,0.17829207360098276,0.37412995025172113,0.17984254094711216,0.69247423211648829,0.3516285487541726,0.12660376323927247,{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3224>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72489931852803424,0.95811574298858115,0.99563122910367707,0.99965442115717407,0.99997800901332623,0.99999883011244495,0.99999994654847169,0.99999999786027094,0.99999999992379096,0.99999999999755551]
[null,null,null,3225,{"$f":"'Freq Fit (Poisson)'!N3227","v":0.1424929287001756},5.7176184443019862E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3227, 'Simulation (Poisson)'!$AD3227:$AN3227, 1))","v":0},0.40338993859538208,{"$f":"_xlfn.BINOM.INV(G3227,'CWP Prob & Severity Param'!$A$2,H3227)","v":0},0.69395750296573555,0.15090882538749317,0.13060758696686203,0.28659552906955221,0.70598312010934605,0.43998331731332663,0.70199677223960311,0.62544064912660957,2.016266608418249E-2,0.32496620938352427,{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3227>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86719368645713646,0.99076265459071577,0.9995665066736219,0.99998466889600068,0.99999956518593525,0.99999998970913118,0.9999999997910568,0.99999999999628586,0.99999999999994127,0.99999999999999911]
[null,null,null,3230,{"$f":"'Freq Fit (Poisson)'!N3232","v":0.15788034960337566},0.95400394382436715,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3232, 'Simulation (Poisson)'!$AD3232:$AN3232, 1))","v":1},0.57066495156567965,{"$f":"_xlfn.BINOM.INV(G3232,'CWP Prob & Severity Param'!$A$2,H3232)","v":1},0.62095953873336074,0.16571453683074266,8.6219418643127432E-2,0.68757156768540117,0.4907692990875272,0.59252082007500684,0.86459785311790083,0.48186155453167356,0.26971870053888969,0.57288579632904013,{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":40782.31071684639},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3232>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85395195154574521,0.98877418420027241,0.99941707481317454,0.99997717591009305,0.99999928314934172,0.99999998120907407,0.99999999957739316,0.99999999999167832,0.99999999999985434,0.99999999999999778]
[null,null,null,3231,{"$f":"'Freq Fit (Poisson)'!N3233","v":5.7521647527940797E-2},0.33729247644630334,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3233, 'Simulation (Poisson)'!$AD3233:$AN3233, 1))","v":0},0.69896570401122315,{"$f":"_xlfn.BINOM.INV(G3233,'CWP Prob & Severity Param'!$A$2,H3233)","v":0},0.34838090744047279,0.81550690245591806,0.32170952356776295,0.93256688705589885,0.98306475000801752,0.37451107575860265,0.99825132486295809,0.83376588180235578,2.6905553435924823E-2,0.81172615868301246,{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3233>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94410145270263401,0.9984077236956117,0.99996961678491925,0.99999956433950565,0.99999999499767545,0.99999999995210898,0.99999999999960687,0.99999999999999711,1,1]
[null,null,null,3235,{"$f":"'Freq Fit (Poisson)'!N3237","v":8.9592270662058493E-2},7.9793761068386204E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3237, 'Simulation (Poisson)'!$AD3237:$AN3237, 1))","v":0},0.55957435816782941,{"$f":"_xlfn.BINOM.INV(G3237,'CWP Prob & Severity Param'!$A$2,H3237)","v":0},0.35297470951295551,0.67318313288776221,0.55315912588760718,4.722810704497804E-2,7.1926661554447935E-2,0.47617035775224348,0.16364095212223717,0.28589264776051371,0.42966557091736346,0.53336988322029244,{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3237>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91430389780607701,0.99621846008569415,0.99988791590315396,0.9999975008627473,0.99999995535408748,0.9999999993347779,0.99999999999149969,0.99999999999990496,0.99999999999999911,1]
[null,null,null,3240,{"$f":"'Freq Fit (Poisson)'!N3242","v":0.15013504768085006},0.58548031916178322,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3242, 'Simulation (Poisson)'!$AD3242:$AN3242, 1))","v":0},0.59673943979820065,{"$f":"_xlfn.BINOM.INV(G3242,'CWP Prob & Severity Param'!$A$2,H3242)","v":0},0.46460213089173985,0.50527788982329314,0.15996644600193233,0.14974327441070923,3.7598677708456152E-2,0.98886325471150194,0.60323340819181148,0.37029583504798524,0.66121271715556995,0.23359672340444437,{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3242>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86059174765734181,0.98979673072562302,0.99949582887240285,0.99998122039331228,0.99999943896309618,0.99999998601226481,0.99999999970080689,0.99999999999439693,0.99999999999990674,0.99999999999999867]
[null,null,null,3245,{"$f":"'Freq Fit (Poisson)'!N3247","v":2.9261167873700115E-3},0.15536778798151774,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3247, 'Simulation (Poisson)'!$AD3247:$AN3247, 1))","v":0},0.78003622702372599,{"$f":"_xlfn.BINOM.INV(G3247,'CWP Prob & Severity Param'!$A$2,H3247)","v":0},0.31226588526383714,0.53209008762547816,0.6391831148981244,0.83121613823305907,0.59739777781707071,0.82914026308498112,0.94395404044005193,0.48694836291833166,0.17152849416922411,0.5120847044464657,{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3247>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.99707816011976302,0.99999572726240948,0.99999999583350663,0.99999999999695255,0.99999999999999822,1,1,1,1,1]
[null,null,null,3246,{"$f":"'Freq Fit (Poisson)'!N3248","v":0.13933162944703753},0.17750181440326263,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3248, 'Simulation (Poisson)'!$AD3248:$AN3248, 1))","v":0},0.78764119080294426,{"$f":"_xlfn.BINOM.INV(G3248,'CWP Prob & Severity Param'!$A$2,H3248)","v":0},1.0680173541171012E-2,0.32553409515585252,0.79550226650675759,0.68829576825687644,0.65174774978171557,3.4377846435309167E-2,0.99637062649953623,0.15082717508417254,0.25098406997987666,0.36106289161799276,{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3248>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86993948306609636,0.9911495687620091,0.99959376813472234,0.99998594948738084,0.99999961030410711,0.99999999098087788,0.99999999982093035,0.99999999999688738,0.99999999999995182,0.99999999999999933]
[null,null,null,3252,{"$f":"'Freq Fit (Poisson)'!N3254","v":0.12330881898855722},0.83244370115293853,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3254, 'Simulation (Poisson)'!$AD3254:$AN3254, 1))","v":0},0.41852051823116587,{"$f":"_xlfn.BINOM.INV(G3254,'CWP Prob & Severity Param'!$A$2,H3254)","v":0},0.97437028214060084,0.3773430158093134,0.67514936592545771,0.73496880501574557,0.36502346831030819,0.89020930445145074,0.50431183243060806,0.10561171586807194,0.92090685414807949,0.63167060622190974,{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3254>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88399062731233546,0.99299446756317344,0.99971503496644754,0.99999127004292443,0.99999978559818525,0.99999999560679775,0.99999999992278343,0.99999999999881184,0.99999999999998379,0.99999999999999978]
[null,null,null,3255,{"$f":"'Freq Fit (Poisson)'!N3257","v":0.17249706753375924},0.23188835222714732,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3257, 'Simulation (Poisson)'!$AD3257:$AN3257, 1))","v":0},0.67558676247687854,{"$f":"_xlfn.BINOM.INV(G3257,'CWP Prob & Severity Param'!$A$2,H3257)","v":0},9.831296569653758E-3,0.83274898599920555,0.20314841390926486,0.71401394473426716,0.47750461096681096,0.91863567802767376,0.7366825310868772,0.61582849298770581,0.51514501286708481,0.34410706012762771,{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3257>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8415607566566633,{"$f":"_xlfn.POISSON.DIST(AE$2, $E3257, TRUE)","v":0.98672751933142921},0.99924793976381232,0.99996785170010427,0.99999889737457759,0.99999996843213879,0.99999999922452021,0.99999999998331957,0.99999999999968092,0.99999999999999445]
[null,null,null,3260,{"$f":"'Freq Fit (Poisson)'!N3262","v":5.2793590669896188E-2},0.7058867402588781,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3262, 'Simulation (Poisson)'!$AD3262:$AN3262, 1))","v":0},5.0890456114100924E-2,{"$f":"_xlfn.BINOM.INV(G3262,'CWP Prob & Severity Param'!$A$2,H3262)","v":0},0.39348652250266958,0.21321184433106666,0.62621387952657881,0.46930281536442675,0.21768790938954397,0.85283065129596602,0.66808114808327124,0.31117987497493993,0.64000743629868373,0.84275913856278417,{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3262>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9485757871695244,0.99865450899672692,0.99997642676743537,0.99999968969599728,0.99999999672937945,0.99999999997125832,0.99999999999978351,0.99999999999999856,1,1]
[null,null,null,3261,{"$f":"'Freq Fit (Poisson)'!N3263","v":0.26454120042167911},0.98548561368790277,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3263, 'Simulation (Poisson)'!$AD3263:$AN3263, 1))","v":2},0.12425616025723796,{"$f":"_xlfn.BINOM.INV(G3263,'CWP Prob & Severity Param'!$A$2,H3263)","v":1},0.7654154607690602,0.94749256364418,0.70600169778957378,6.1613804469523248E-2,0.29509948106294071,0.60433498925816187,0.67636201266091978,0.69620459950215907,0.27162376936422861,5.3218299614466558E-2,{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":93682.188274244181},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3263>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76755802450183608,0.97060874569684441,0.99746638646255192,0.99983470397210339,0.9999913333613426,0.99999962034667267,0.99999998572151383,0.99999999952961371,0.99999999998621514,0.99999999999963629]
[null,null,null,3265,{"$f":"'Freq Fit (Poisson)'!N3267","v":0.20177478636659529},0.31241696828334886,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3267, 'Simulation (Poisson)'!$AD3267:$AN3267, 1))","v":0},0.33718591628142836,{"$f":"_xlfn.BINOM.INV(G3267,'CWP Prob & Severity Param'!$A$2,H3267)","v":0},0.36904973999706292,6.0613747247337257E-2,0.4249326861969156,0.41234067039848377,0.43401163496223771,0.79380996500705858,0.76390089472857114,0.16204897539198337,0.15759689262121523,0.87508031070201264,{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3267>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81727896958336055,0.98218525907295429,0.99882222473908955,0.99994119813678051,0.99999764329134777,0.99999992113314862,0.99999999773498904,0.99999999994303479,0.9999999999987258,0.99999999999997435]
[null,null,null,3270,{"$f":"'Freq Fit (Poisson)'!N3272","v":0.17423622345838224},0.77208853105628494,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3272, 'Simulation (Poisson)'!$AD3272:$AN3272, 1))","v":0},0.73850832309434555,{"$f":"_xlfn.BINOM.INV(G3272,'CWP Prob & Severity Param'!$A$2,H3272)","v":0},0.51852387028285729,0.72966317733466879,0.61349786649451588,0.8948113891072188,0.69213120057977728,0.8449586048507729,0.20240587003242805,0.60038041535526954,0.91914634299419262,0.34621997207654365,{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3272>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8400984232622758,0.98647399986483619,0.9992259637017229,0.9999665817085952,0.9999988423297308,0.99999996652348955,0.99999999916936866,0.99999999998195355,0.99999999999965139,0.999999999999994]
[null,null,null,3275,{"$f":"'Freq Fit (Poisson)'!N3277","v":7.138561569573576E-2},0.82460276563461754,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3277, 'Simulation (Poisson)'!$AD3277:$AN3277, 1))","v":0},0.57835722903605413,{"$f":"_xlfn.BINOM.INV(G3277,'CWP Prob & Severity Param'!$A$2,H3277)","v":0},9.5441749886087002E-2,0.9536759510683297,0.24708566842578061,0.20583426898516899,0.18982594276595888,0.663925702900236,0.73026352723841503,0.58849237172249924,0.41396271370013749,0.16434346775076081,{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3277>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93110277504704941,0.99757011991979128,0.99994252608849199,0.99999897798016968,0.99999998544343083,0.99999999982710785,0.99999999999823919,0.99999999999998423,0.99999999999999989,1]
[null,null,null,3276,{"$f":"'Freq Fit (Poisson)'!N3278","v":0.3046459458081201},0.17039326869214044,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3278, 'Simulation (Poisson)'!$AD3278:$AN3278, 1))","v":0},0.35640120628139993,{"$f":"_xlfn.BINOM.INV(G3278,'CWP Prob & Severity Param'!$A$2,H3278)","v":0},0.7363705012180648,0.42062286193441811,0.81858163739489331,0.75249550627374073,0.86066452550810246,0.99972875306792797,0.43168602971990477,7.5229410128734409E-2,4.6440240004754552E-2,0.87324338332677642,{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3278>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73738440221853518,0.96202557085655604,0.99624358150014169,0.99971837423887089,0.99998301961896519,0.99999914424738967,0.99999996296450255,0.99999999859576671,0.99999999995263178,0.99999999999856104]
[null,null,null,3282,{"$f":"'Freq Fit (Poisson)'!N3284","v":0.225870307267026},0.64473959473945863,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3284, 'Simulation (Poisson)'!$AD3284:$AN3284, 1))","v":0},0.92421160064802177,{"$f":"_xlfn.BINOM.INV(G3284,'CWP Prob & Severity Param'!$A$2,H3284)","v":0},0.92690420759051828,0.88035833759413173,0.85439602162835893,0.84848515294889781,0.20525145984283222,0.40631765828638544,0.51274447238177856,0.71015227578537155,0.86910691819129382,0.79694686897190958,{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3284>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79782156661560311,0.97802576901132943,0.99837715829429552,0.99990941647784704,0.9999959393845298,0.99999984797563335,0.99999999511474569,0.99999999986251087,0.99999999999655831,0.99999999999992251]
[null,null,null,3285,{"$f":"'Freq Fit (Poisson)'!N3287","v":0.10350487344000903},0.28473542209187064,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3287, 'Simulation (Poisson)'!$AD3287:$AN3287, 1))","v":0},0.29370828100993052,{"$f":"_xlfn.BINOM.INV(G3287,'CWP Prob & Severity Param'!$A$2,H3287)","v":0},0.5094563867384958,0.69754032338098493,0.38740503389268643,0.15983067596020195,0.81416903179702949,0.82005396441815137,0.83506386412115541,0.3685289011721361,0.91477467030582293,0.7059952682520213,{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3287>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90167162848855864,0.99499903627971364,0.99982895704566754,0.99999559715820263,0.99999990917414205,0.99999999843707488,0.99999999997693301,0.99999999999970202,0.99999999999999656,1]
[null,null,null,3290,{"$f":"'Freq Fit (Poisson)'!N3292","v":0.17537735828600107},0.29413651673599828,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3292, 'Simulation (Poisson)'!$AD3292:$AN3292, 1))","v":0},0.51990760471903641,{"$f":"_xlfn.BINOM.INV(G3292,'CWP Prob & Severity Param'!$A$2,H3292)","v":0},0.75470122369988013,0.62871181397771714,0.67685092297027338,0.24286517962721255,0.94929754717588877,0.47026810044884781,0.74810094125469195,0.81372577253470335,0.12217071103109334,0.1839056688996944,{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3292>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83914030446819687,0.98630651429713989,0.99921132485152153,0.99996572871292444,0.9999988050519979,0.99999996522019163,0.99999999913139703,0.99999999998100542,0.99999999999963052,0.99999999999999356]
[null,null,null,3291,{"$f":"'Freq Fit (Poisson)'!N3293","v":0.22335855037664576},0.31065420413953082,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3293, 'Simulation (Poisson)'!$AD3293:$AN3293, 1))","v":0},0.60747595966147994,{"$f":"_xlfn.BINOM.INV(G3293,'CWP Prob & Severity Param'!$A$2,H3293)","v":0},0.22055329872366347,0.59808489695566047,2.0050113989399376E-2,0.735036527625056,0.30344453236659286,0.75139511941846304,0.24955293125263034,0.19344466177021979,0.30673655786553544,0.49454237204770901,{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3293>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79982801923856495,0.97847644616631468,0.99842777299913987,0.99991320614562995,0.99999615219420046,0.99999985753603404,0.99999999547266416,0.99999999987399635,0.99999999999688072,0.9999999999999305]
[null,null,null,3295,{"$f":"'Freq Fit (Poisson)'!N3297","v":7.427409469299473E-2},0.22297086067585159,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3297, 'Simulation (Poisson)'!$AD3297:$AN3297, 1))","v":0},0.19006541520389131,{"$f":"_xlfn.BINOM.INV(G3297,'CWP Prob & Severity Param'!$A$2,H3297)","v":0},0.26404347853351573,0.18486808294742585,0.21753245523484532,1.9425753806438961E-2,3.5797041391335882E-2,0.81339087276071975,0.95335898720384638,0.28858745116914841,0.51802177315029274,0.72354860431687629,{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3297>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92841718473986123,0.9973745306338333,0.99993540285318661,0.99999880500842553,0.99999998229284603,0.99999999978119292,0.99999999999768141,0.99999999999997846,0.99999999999999978,1]
[null,null,null,3300,{"$f":"'Freq Fit (Poisson)'!N3302","v":0.31546738121611706},0.40271871955660521,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3302, 'Simulation (Poisson)'!$AD3302:$AN3302, 1))","v":0},9.1762578860437594E-2,{"$f":"_xlfn.BINOM.INV(G3302,'CWP Prob & Severity Param'!$A$2,H3302)","v":0},0.19676493296168596,0.70587952259830222,0.18674909234435189,0.12146567798579766,0.51219439206647233,0.61489604922334673,0.69683685782828142,0.83168033195758129,0.25016772125617059,0.55802100765052787,{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3302>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72944786435451414,0.95956487185612216,0.99586207672103311,0.99967893810909914,0.99997996192573868,0.99999895456476251,0.99999995315777834,0.99999999816113894,0.99999999993577537,0.99999999999797984]
[null,null,null,3305,{"$f":"'Freq Fit (Poisson)'!N3307","v":0.16265874437019434},0.23770736767179079,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3307, 'Simulation (Poisson)'!$AD3307:$AN3307, 1))","v":0},0.64853742751184684,{"$f":"_xlfn.BINOM.INV(G3307,'CWP Prob & Severity Param'!$A$2,H3307)","v":0},0.84365063961154818,0.78986981667628131,0.57820664301637481,0.93216362998567115,0.25973483066317749,0.43461364142983316,0.82698306624098561,0.61619774457940879,4.6059354485953552E-2,0.2256454270905891,{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3307>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84988116566604066,0.98812176893715598,0.99936479041168491,0.99997438233034286,0.99999917119435966,0.9999999776194588,0.99999999948147433,0.9999999999894813,0.99999999999981026,0.99999999999999689]
[null,null,null,3306,{"$f":"'Freq Fit (Poisson)'!N3308","v":5.1043381375584118E-2},0.21387850863889868,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3308, 'Simulation (Poisson)'!$AD3308:$AN3308, 1))","v":0},0.65622036546146933,{"$f":"_xlfn.BINOM.INV(G3308,'CWP Prob & Severity Param'!$A$2,H3308)","v":0},0.95826977397181246,0.83597906869916161,0.405594237310273,0.80831055072605484,0.62877627725773888,0.64259389361179819,0.78186161357968587,0.10194824303822814,0.94102178946614112,0.70872370139104035,{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3308>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95023744703068358,0.99874077943683215,0.99997866648382905,0.99999972846404228,0.99999999723271449,0.99999999997648681,0.99999999999982869,0.99999999999999889,1,1]
[null,null,null,3312,{"$f":"'Freq Fit (Poisson)'!N3314","v":3.4132953029737061E-2},0.15969104075861329,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3314, 'Simulation (Poisson)'!$AD3314:$AN3314, 1))","v":0},0.77547247795126439,{"$f":"_xlfn.BINOM.INV(G3314,'CWP Prob & Severity Param'!$A$2,H3314)","v":0},0.55207030892072884,0.77249694150620485,0.48254256753875358,0.4714484213362572,0.66952418130155444,0.38193989634257419,0.14097701292062337,1.8653143569949737E-2,0.634702537237401,4.6031066740402915E-2,{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3314>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96644300456993348,0.99943055825083704,0.99999353956101511,0.9999999449658874,0.99999999962473329,0.99999999999786693,0.99999999999998956,1,1,1]
[null,null,null,3315,{"$f":"'Freq Fit (Poisson)'!N3317","v":0.35161781230316536},0.24720444230184369,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3317, 'Simulation (Poisson)'!$AD3317:$AN3317, 1))","v":0},0.8779447895299507,{"$f":"_xlfn.BINOM.INV(G3317,'CWP Prob & Severity Param'!$A$2,H3317)","v":0},0.6169200917834331,0.3331994109832277,0.78770554946932225,0.48172659714540011,0.47876273349313836,0.13541490651388,3.2785372991531725E-2,9.7512244692487537E-2,0.20406721422227148,0.21200752842000492,{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3317>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70354895835609466,0.95092930394143549,0.99442097190219481,0.99951845361612079,0.99996654495824722,0.99999805633773331,0.99999990299811958,0.99999999575793175,0.99999999983493204,0.99999999999421485]
[null,null,null,3320,{"$f":"'Freq Fit (Poisson)'!N3322","v":0.21164843305165043},0.46943626080381318,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3322, 'Simulation (Poisson)'!$AD3322:$AN3322, 1))","v":0},0.1914908524788379,{"$f":"_xlfn.BINOM.INV(G3322,'CWP Prob & Severity Param'!$A$2,H3322)","v":0},0.6056007124702506,0.93787716506830487,0.11257059492502963,0.97241823236278013,0.56741906838765666,0.14980082060861388,0.34712307617725169,0.63189158385472655,0.79307485265967914,0.23575245548793022,{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3322>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80924915281614795,0.98052546795806128,0.99865064981738461,0.99992937193048537,0.99999703181337185,0.99999989583501048,0.99999999686262586,0.99999999991724531,0.99999999999805855,0.99999999999995892]
[null,null,null,3321,{"$f":"'Freq Fit (Poisson)'!N3323","v":0.2374366316797176},0.94016730818156358,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3323, 'Simulation (Poisson)'!$AD3323:$AN3323, 1))","v":1},0.6430894806397216,{"$f":"_xlfn.BINOM.INV(G3323,'CWP Prob & Severity Param'!$A$2,H3323)","v":1},8.1384755308623435E-2,0.35254516321294116,0.82453377039153697,0.40091290780404309,0.16108461567234378,5.6124884980075507E-3,0.49697747846635443,0.46019735073727863,0.19045463126589557,0.90002280985887273,{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1350.68255751427},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3323>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78864686462479427,0.97590051974607561,0.99813095831693188,0.99989039846860761,0.99999483735442152,0.99999979687787433,0.9999999931399649,0.99999999979708054,0.99999999999466094,0.99999999999987343]
[null,null,null,3325,{"$f":"'Freq Fit (Poisson)'!N3327","v":8.0256126803760597E-2},0.33686831119020499,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3327, 'Simulation (Poisson)'!$AD3327:$AN3327, 1))","v":0},0.30947038430300844,{"$f":"_xlfn.BINOM.INV(G3327,'CWP Prob & Severity Param'!$A$2,H3327)","v":0},0.44962676255723666,0.16853884031245114,0.3955455423631673,9.6752651702328496E-2,0.20144372385366371,0.32337214150310112,0.3620588397592277,0.96033355624223848,0.24991349928404016,0.6590092055630723,{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3327>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92287994182340161,0.99694671145902769,0.99991886748693859,0.99999837873062414,0.99999997404673802,0.99999999965351649,0.99999999999603317,0.99999999999996025,0.99999999999999967,1]
[null,null,null,3330,{"$f":"'Freq Fit (Poisson)'!N3332","v":3.6826333998306482E-2},{"$f":"RAND()","v":0.20136210190541903},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3332, 'Simulation (Poisson)'!$AD3332:$AN3332, 1))","v":0},{"$f":"RAND()","v":0.34226162088892553},{"$f":"_xlfn.BINOM.INV(G3332,'CWP Prob & Severity Param'!$A$2,H3332)","v":0},0.33564846021084815,0.923925323218871,0.43192518045614547,8.9611739774782317E-2,0.41152202465538179,0.34733410650150209,0.42019751893141399,0.77516218338853993,0.19010696565260399,0.50584467734244087,{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3332>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E3332, TRUE)","v":0.96384350766342664},0.99933833059873933,0.99999190270105254,0.99999992558922979,0.99999999945261964,0.99999999999664335,0.99999999999998235,1,1,1]
[null,null,null,3335,{"$f":"'Freq Fit (Poisson)'!N3337","v":3.5928980350450203E-2},0.37898769135178367,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3337, 'Simulation (Poisson)'!$AD3337:$AN3337, 1))","v":0},0.41928035858489365,{"$f":"_xlfn.BINOM.INV(G3337,'CWP Prob & Severity Param'!$A$2,H3337)","v":0},2.0904642584932964E-2,0.54055530754282322,0.64679821387615277,4.6593292640054629E-2,0.34526377209845149,0.88905070767518168,0.52817503352861062,0.80587576901378288,0.77111659000176791,0.59613926650227134,{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3337>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9647088043314872,0.99936980800621955,0.99999247526619772,0.99999993253278063,0.99999999951577667,0.99999999999710287,0.99999999999998512,1,1,1]
[null,null,null,3336,{"$f":"'Freq Fit (Poisson)'!N3338","v":0.20016759694178909},1.4034142635168556E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3338, 'Simulation (Poisson)'!$AD3338:$AN3338, 1))","v":0},0.39857831866989801,{"$f":"_xlfn.BINOM.INV(G3338,'CWP Prob & Severity Param'!$A$2,H3338)","v":0},0.75671947211824298,0.39298908500225105,0.12095378609011753,0.53208100835799421,0.84279228097424608,0.23916813226794598,0.59028431682161742,5.8880666599933851E-2,0.44672187956237097,0.56327213527261832,{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3338>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81859354780553051,0.98244945114181714,0.99884877234959235,0.9999429765888046,0.99999773264708636,0.99999992472480725,0.99999999785529547,0.99999999994648892,0.99999999999881251,0.99999999999997624]
[null,null,null,3341,{"$f":"'Freq Fit (Poisson)'!N3343","v":0.14465017220165508},0.93285052900392329,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3343, 'Simulation (Poisson)'!$AD3343:$AN3343, 1))","v":1},0.24313443886710817,{"$f":"_xlfn.BINOM.INV(G3343,'CWP Prob & Severity Param'!$A$2,H3343)","v":1},6.0278109901874544E-3,0.71144117661411777,0.14941599130657135,5.3576965195275217E-2,0.37892016957600705,0.95247377437211844,0.9794210460519519,0.21628812361028948,0.16742606677109395,0.91173744946883306,{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":145.32548802987489},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3343>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86532495489172512,0.99049435862720259,0.99954724652956028,0.99998374712755966,0.99999953209922632,0.99999998875900031,0.99999999976831944,0.99999999999581946,0.99999999999993294,0.99999999999999911]
[null,null,null,3346,{"$f":"'Freq Fit (Poisson)'!N3348","v":0.2768430630178258},0.37566678587311608,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3348, 'Simulation (Poisson)'!$AD3348:$AN3348, 1))","v":0},0.91925332294933892,{"$f":"_xlfn.BINOM.INV(G3348,'CWP Prob & Severity Param'!$A$2,H3348)","v":0},2.5761716079167551E-2,0.97853971235457937,0.65927883963696143,0.34016399603954051,0.45929240077541522,0.67746075900590708,0.88291279379851795,0.19611052965504305,0.35143311897719598,0.89206597148000089,{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3348>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75817347323124096,0.96806853985944119,0.99712253643828208,0.99980366890688055,0.99998923213812141,0.99999950651678549,0.99999998058186212,0.99999999933066608,0.99999999997947564,0.99999999999943323]
[null,null,null,3350,{"$f":"'Freq Fit (Poisson)'!N3352","v":0.14591553470071669},0.29099673696939243,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3352, 'Simulation (Poisson)'!$AD3352:$AN3352, 1))","v":0},0.79265591962353443,{"$f":"_xlfn.BINOM.INV(G3352,'CWP Prob & Severity Param'!$A$2,H3352)","v":0},0.15584798336173167,0.27024899026862303,0.81424867810689361,0.12432644333686416,0.56311920324409104,0.1962143427509303,0.68789470875354697,0.75015729459263147,0.87307175859801545,0.6548362040656398,{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3352>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86423069760637461,0.99033538195238224,0.99953569817468857,0.9999831878616865,0.99999951178592428,0.99999998816875102,0.99999999975402676,0.9999999999955228,0.99999999999992761,0.99999999999999889]
[null,null,null,3351,{"$f":"'Freq Fit (Poisson)'!N3353","v":0.33615482739605435},0.68067491084426379,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3353, 'Simulation (Poisson)'!$AD3353:$AN3353, 1))","v":0},0.29723213290562922,{"$f":"_xlfn.BINOM.INV(G3353,'CWP Prob & Severity Param'!$A$2,H3353)","v":0},0.18099763792036538,0.10939623723656045,0.70760114908354832,0.13734788353895799,0.38954769222466656,0.80737931641470606,0.28839827175759924,0.70700236573108821,5.6105949704891023E-3,0.81566774234375994,{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3353>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71451247114628347,0.95469928755679068,0.99506926646343152,{"$f":"_xlfn.POISSON.DIST(AG$2, $E3353, TRUE)","v":0.99959278756054637},0.99997293842395207,0.99999849633352667,0.9999999282359735,0.99999999699896214,0.99999999988833843,0.9999999999962581]
[null,null,null,3356,{"$f":"'Freq Fit (Poisson)'!N3358","v":4.3632547169171372E-2},0.63669643803402565,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3358, 'Simulation (Poisson)'!$AD3358:$AN3358, 1))","v":0},0.48544523683564056,{"$f":"_xlfn.BINOM.INV(G3358,'CWP Prob & Severity Param'!$A$2,H3358)","v":0},4.1496524081124586E-2,0.37674989233400769,0.56890096536857038,2.4944638346430903E-2,0.31842414171667677,0.24158256766602704,0.28697897437967401,2.2915455992078004E-2,5.9593949975239258E-2,0.13078958582862266,{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3358>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95730565752632568,0.99907534178365764,0.99998660064295741,0.99999985415801129,0.99999999872916645,0.99999999999076805,0.99999999999994249,0.99999999999999967,1,1]
[null,null,null,3360,{"$f":"'Freq Fit (Poisson)'!N3362","v":4.7280688876810806E-2},0.85489628346220436,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3362, 'Simulation (Poisson)'!$AD3362:$AN3362, 1))","v":0},0.88859760053886827,{"$f":"_xlfn.BINOM.INV(G3362,'CWP Prob & Severity Param'!$A$2,H3362)","v":0},0.66071488600149009,0.92811075578905322,0.60008769759170688,0.64022724994186719,0.43317688528974541,0.50897185401562406,0.27411637189245164,0.97915657699377867,0.87415967766526026,0.23651245705751489,{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3362>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95381963345132792,0.9989168827851338,0.99998299729260964,0.99999979950205464,0.99999999810706397,0.99999999998510036,0.99999999999989941,0.99999999999999933,1,1]
[null,null,null,3365,{"$f":"'Freq Fit (Poisson)'!N3367","v":6.9928349104141224E-2},0.54791789893394161,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3367, 'Simulation (Poisson)'!$AD3367:$AN3367, 1))","v":0},0.27152624157565308,{"$f":"_xlfn.BINOM.INV(G3367,'CWP Prob & Severity Param'!$A$2,H3367)","v":0},0.95177292402643499,0.91469483299356857,7.3348236790775845E-2,0.41495964737296831,0.49216056430656685,0.1223406578789572,0.39135718581989032,0.5817268220056504,0.11823729868139143,0.76951414800269335,{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3367>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93246062915188022,0.99766606155308013,0.99994591567329882,0.99999905781824061,0.99999998685385649,0.99999999984704191,0.99999999999847389,0.99999999999998668,0.99999999999999989,1]
[null,null,null,3366,{"$f":"'Freq Fit (Poisson)'!N3368","v":0.1407742470693385},0.78489869910877741,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3368, 'Simulation (Poisson)'!$AD3368:$AN3368, 1))","v":0},0.82718267692479919,{"$f":"_xlfn.BINOM.INV(G3368,'CWP Prob & Severity Param'!$A$2,H3368)","v":0},0.62203347741241832,0.66846249865834229,0.89699220971828075,0.54867309543773624,0.2411930034326264,0.28501241187282733,0.64274513498873675,0.26504830298365756,0.40268979294798823,0.73748422199430608,{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3368>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86868539783770948,0.99097393065844175,0.99958146872496811,0.99998537528844667,0.99999959019903673,0.99999999041770382,0.99999999980778409,0.99999999999662426,0.99999999999994726,0.99999999999999933]
[null,null,null,3371,{"$f":"'Freq Fit (Poisson)'!N3373","v":0.29072084253455166},0.79970554954043316,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3373, 'Simulation (Poisson)'!$AD3373:$AN3373, 1))","v":1},0.54378889439224376,{"$f":"_xlfn.BINOM.INV(G3373,'CWP Prob & Severity Param'!$A$2,H3373)","v":1},0.28578498567923527,0.3542058213261744,7.7686163848356027E-2,0.32850041274660602,0.29007511028482635,0.98737598291076489,0.7053843112773498,8.9180322443062177E-2,0.12289689372300727,0.30714505688276028,{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7104.7462768960786},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3373>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74772438172939359,0.96510344396938974,0.99670175603128097,0.99976385199971518,0.99998640577968134,0.99999934598416562,0.99999997298202392,0.99999999902221615,0.9999999999685194,0.99999999999908729]
[null,null,null,3376,{"$f":"'Freq Fit (Poisson)'!N3378","v":5.8818719869107396E-2},0.90682203328913791,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3378, 'Simulation (Poisson)'!$AD3378:$AN3378, 1))","v":0},0.83431766750540026,{"$f":"_xlfn.BINOM.INV(G3378,'CWP Prob & Severity Param'!$A$2,H3378)","v":0},0.38610694040893778,0.54585345516085948,0.7134257558148287,0.64838180960440206,0.44853228501942755,0.46349390931706436,0.39889244857386308,1.6716760324347435E-2,0.74360845023435196,0.98588409916664133,{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3378>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94287767865438588,0.99833653670599243,0.99996754622399142,0.99999952418797244,0.9999999944136988,0.99999999994531397,0.99999999999954103,0.99999999999999667,1,1]
[null,null,null,3380,{"$f":"'Freq Fit (Poisson)'!N3382","v":0.24694570568321278},0.61901227770647194,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3382, 'Simulation (Poisson)'!$AD3382:$AN3382, 1))","v":0},9.4828009252744261E-3,{"$f":"_xlfn.BINOM.INV(G3382,'CWP Prob & Severity Param'!$A$2,H3382)","v":0},0.20901565237932684,0.91253862323467005,0.92596114102194249,0.16939484571809804,0.19551557877200132,0.56241362996613153,0.24023450711583028,0.43324940401481549,0.3423417119708877,0.21701841542140432,{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3382>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.781183106183019,0.9740929196071888,0.99791204461181304,0.99987272148948758,0.99999376667328099,0.99999974499094735,0.99999999104425985,0.99999999972451825,0.99999999999246225,0.99999999999981426]
[null,null,null,3381,{"$f":"'Freq Fit (Poisson)'!N3383","v":0.13850433372962767},0.2904765421694645,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3383, 'Simulation (Poisson)'!$AD3383:$AN3383, 1))","v":0},0.64599013067794109,{"$f":"_xlfn.BINOM.INV(G3383,'CWP Prob & Severity Param'!$A$2,H3383)","v":0},3.554784713722825E-2,0.45875742954166121,0.44581770862251546,0.74995792956928331,0.79607457064678588,{"$f":"RAND()","v":5.325823730243473E-2},0.94531090921953875,0.88758103052505388,0.3958977361505216,0.99602066554908053,{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3383>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87065947805816457,0.99124958897199611,0.99960071545524709,0.999986271191732,0.99999962147683141,0.99999999129129991,0.99999999982811771,0.99999999999702993,0.99999999999995437,0.99999999999999933]
[null,null,null,3386,{"$f":"'Freq Fit (Poisson)'!N3388","v":0.28196278887317505},0.26589980445421535,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3388, 'Simulation (Poisson)'!$AD3388:$AN3388, 1))","v":0},0.48672271126713562,{"$f":"_xlfn.BINOM.INV(G3388,'CWP Prob & Severity Param'!$A$2,H3388)","v":0},0.98747828737488863,0.29128364493202941,0.51255888725856547,0.40214808550171699,0.1685803908063277,0.1289328209181736,0.67084397481223579,0.61795540595881315,1.1549029013580014E-2,0.57604841191360667,{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3388>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75430175242904063,0.9669867781958561,0.99697140970424325,0.99978959314538973,0.9999882488610452,0.99999945156496761,0.99999997802257434,0.99999999922849647,0.99999999997590661,0.99999999999932243]
[null,null,null,3390,{"$f":"'Freq Fit (Poisson)'!N3392","v":0.31454756176595283},0.3452468571574171,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3392, 'Simulation (Poisson)'!$AD3392:$AN3392, 1))","v":0},0.5282193461808331,{"$f":"_xlfn.BINOM.INV(G3392,'CWP Prob & Severity Param'!$A$2,H3392)","v":0},0.7719807119441171,0.67978784833978434,0.95832611900102149,0.2136650054388608,0.58063960975952977,0.22933611511916219,0.47627466821372455,1.9764271500533837E-2,0.52063021425799427,0.2699886468339181,{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3392>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73011913336384549,0.95977632656211365,0.99589538164337743,0.99968243521307798,0.99998023732973462,0.99999897191567122,0.99999995406872566,0.99999999820213259,0.99999999993738964,0.99999999999803635]
[null,null,null,3395,{"$f":"'Freq Fit (Poisson)'!N3397","v":0.4548893140139792},0.27181558950392759,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3397, 'Simulation (Poisson)'!$AD3397:$AN3397, 1))","v":0},0.69487922173856631,{"$f":"_xlfn.BINOM.INV(G3397,'CWP Prob & Severity Param'!$A$2,H3397)","v":0},{"$f":"RAND()","v":0.4790038421874766},0.43141293721160634,0.48029192372268825,0.37809751974486017,0.97948411499065735,0.98201938768239005,7.0144379515033606E-2,0.49992420311210362,0.1419624978334606,0.17820460899480695,{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3397>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.63451819633371676,0.92315374339334855,0.98880235639435132,0.99875664057234981,0.99988866494765727,0.99999165410596347,0.99999946221722547,0.99999996962099347,0.99999999847256249,0.99999999993081468]
[null,null,null,3396,{"$f":"'Freq Fit (Poisson)'!N3398","v":0.10101454890382371},0.64428149292755355,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3398, 'Simulation (Poisson)'!$AD3398:$AN3398, 1))","v":0},0.19716755130933561,{"$f":"_xlfn.BINOM.INV(G3398,'CWP Prob & Severity Param'!$A$2,H3398)","v":0},0.27335921667437191,0.47364262689628722,0.27320700036861245,0.69404430163409614,6.7559095748089049E-2,0.55561070056628625,0.71452930632314271,0.96350418903649404,0.42203350192811406,0.31248114966672147,{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3398>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90391988174677307,0.99522894084662106,0.999840712554523,0.99999599790076332,0.99999991942056377,0.99999999864667455,0.99999999998050615,0.9999999999997542,0.99999999999999722,1]
[null,null,null,3401,{"$f":"'Freq Fit (Poisson)'!N3403","v":3.5855253028476898E-2},0.2043247998495259,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3403, 'Simulation (Poisson)'!$AD3403:$AN3403, 1))","v":0},0.5158486497067567,{"$f":"_xlfn.BINOM.INV(G3403,'CWP Prob & Severity Param'!$A$2,H3403)","v":0},0.71083644217409403,0.37585626814460049,0.64880510023734772,0.46499370400857876,0.12296076885498231,0.87214795439170201,0.96418939892107158,0.56352599593848429,0.65501693220796386,0.27594516525248358,{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3403>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96477993235012161,0.99937236094133208,0.99999252108133574,0.99999993308091506,0.99999999952069518,0.99999999999713818,0.99999999999998535,1,1,1]
[null,null,null,3406,{"$f":"'Freq Fit (Poisson)'!N3408","v":4.3496656845221429E-2},0.26348442570504316,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3408, 'Simulation (Poisson)'!$AD3408:$AN3408, 1))","v":0},0.37499644084380845,{"$f":"_xlfn.BINOM.INV(G3408,'CWP Prob & Severity Param'!$A$2,H3408)","v":0},0.48142434898689357,0.63168211557717491,0.9466768993088418,0.54335522499652722,0.59012393614114611,0.96555080230307944,0.6095077587960116,0.88250068898159717,0.5195275549764049,0.15155206479942618,{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3408>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95743575494153577,0.99908100942557332,0.99998672409733524,0.99999985595076102,0.99999999874869161,0.99999999999093814,0.99999999999994371,0.99999999999999967,1,1]
[null,null,null,3410,{"$f":"'Freq Fit (Poisson)'!N3412","v":0.11765233979518215},0.1345254691286587,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3412, 'Simulation (Poisson)'!$AD3412:$AN3412, 1))","v":0},0.88235137163009236,{"$f":"_xlfn.BINOM.INV(G3412,'CWP Prob & Severity Param'!$A$2,H3412)","v":0},8.781057649984314E-2,0.83458031631058316,8.9333440722631607E-2,0.92905633163160439,3.7386701725271032E-2,0.17129266622030415,0.31391218374975161,0.19218430286576704,0.21425824392412307,0.79609269178625142,{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3412>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88900507057980216,0.99359859722329702,0.99975143379181541,0.99999273233136998,0.99999982966581191,0.99999999666941253,0.99999999994414002,0.99999999999917977,0.99999999999998934,0.99999999999999989]
[null,null,null,3411,{"$f":"'Freq Fit (Poisson)'!N3413","v":0.1433835692332317},0.64507490430323478,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3413, 'Simulation (Poisson)'!$AD3413:$AN3413, 1))","v":0},0.62832757350096857,{"$f":"_xlfn.BINOM.INV(G3413,'CWP Prob & Severity Param'!$A$2,H3413)","v":0},0.31316642547099793,0.90554497003420464,0.29322501132359169,0.38690384833873015,0.36388706555653416,0.99165827390646233,0.61845582534020904,0.68592304222576517,0.28148252859462664,7.443697358910728E-2,{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3413>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86642167245448154,0.99065230431203122,0.99955862001394868,0.99998429312530168,0.99999955175780975,0.99999998932524792,0.99999999978191134,0.99999999999609912,0.99999999999993794,0.99999999999999911]
[null,null,null,3416,{"$f":"'Freq Fit (Poisson)'!N3418","v":9.4459424415806598E-2},0.96037782981029229,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3418, 'Simulation (Poisson)'!$AD3418:$AN3418, 1))","v":1},0.7809921570740822,{"$f":"_xlfn.BINOM.INV(G3418,'CWP Prob & Severity Param'!$A$2,H3418)","v":1},0.29726764997270549,8.722705516300655E-2,1.2679060528570596E-2,0.98921633275841869,0.40504489945874333,0.68258679924365806,0.93343824904407346,5.0321917000786476E-2,0.5350400001500808,0.7607149430715614,{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7596.5486147884858},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3418>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90986465216684809,0.99580994350681662,0.9998691148824278,0.9999969238796762,0.99999994207075504,0.99999999909007342,0.99999999998774214,0.99999999999985545,0.99999999999999845,1]
[null,null,null,3420,{"$f":"'Freq Fit (Poisson)'!N3422","v":0.16670970262748777},0.79112294222264712,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3422, 'Simulation (Poisson)'!$AD3422:$AN3422, 1))","v":0},0.45160849466113118,{"$f":"_xlfn.BINOM.INV(G3422,'CWP Prob & Severity Param'!$A$2,H3422)","v":0},0.69203444661317448,0.97340136809056488,0.44077502857922124,0.71492062348905971,0.83000926346993065,1.5553939116138782E-2,0.53104033424180919,0.77632278628229145,0.26891629614452439,0.27242253216818191,{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3422>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84644529652013645,0.98755594019344417,0.99931819691561941,0.99997182435574672,0.99999906586478993,0.99999997414956421,0.99999999938621165,0.99999999998723943,0.99999999999976408,0.999999999999996]
[null,null,null,3425,{"$f":"'Freq Fit (Poisson)'!N3427","v":0.2064519980393093},8.3951689379139993E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3427, 'Simulation (Poisson)'!$AD3427:$AN3427, 1))","v":0},0.40247172094069616,{"$f":"_xlfn.BINOM.INV(G3427,'CWP Prob & Severity Param'!$A$2,H3427)","v":0},0.48161200885315181,6.7473108254443526E-2,1.1833500018111121E-2,0.878101810738113,0.11128175760133963,0.89662591955278892,0.7471613448450658,0.87131313834997315,0.84584012580029,0.17635882816084691,{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3427>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8134653084495469,0.98140684671461886,0.99874277977892856,0.99993579245192932,0.99999736741443612,0.99999990986924381,0.99999999735172307,0.99999999993185629,0.99999999999844047,0.9999999999999678]
[null,null,null,3426,{"$f":"'Freq Fit (Poisson)'!N3428","v":0.3973775475922412},0.80601491161395711,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3428, 'Simulation (Poisson)'!$AD3428:$AN3428, 1))","v":1},0.94087920895083121,{"$f":"_xlfn.BINOM.INV(G3428,'CWP Prob & Severity Param'!$A$2,H3428)","v":1},0.92196040067702578,0.39381807520321632,0.99448434777938133,0.43337312464762257,0.55123738229252472,0.80779862995054952,0.81922700777853796,4.9694585211323861E-2,0.49054760912695994,0.23859323465184235,{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":375782.00292133924},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3428>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.67208023545204831,0.93914983120119933,0.99221356169882369,0.99924234006257096,0.99994060973975973,0.99999610507813563,0.99999978051171334,0.99999998915953925,0.99999999952353447,0.99999999998113664]
[null,null,null,3431,{"$f":"'Freq Fit (Poisson)'!N3433","v":0.1554698260783256},0.29550355918575433,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3433, 'Simulation (Poisson)'!$AD3433:$AN3433, 1))","v":0},0.64100411726080586,{"$f":"_xlfn.BINOM.INV(G3433,'CWP Prob & Severity Param'!$A$2,H3433)","v":0},0.64212870137381195,0.27838140253805888,0.10450084288896622,0.16226771991941547,0.95118596689390977,0.49624857572309289,0.68788871410606156,0.52210900864443754,0.28876851684528448,0.17926029652362718,{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3433>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85601290580561995,{"$f":"_xlfn.POISSON.DIST(AE$2, $E3433, TRUE)","v":0.98909708339202185},0.99944237036358929,0.99997849701898933,0.99999933489845705,0.99999998283075642,0.99999999961974328,0.99999999999262634,0.99999999999987277,0.999999999999998]
[null,null,null,3436,{"$f":"'Freq Fit (Poisson)'!N3438","v":0.28416568177076024},0.55416932595040813,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3438, 'Simulation (Poisson)'!$AD3438:$AN3438, 1))","v":0},0.79012612643277991,{"$f":"_xlfn.BINOM.INV(G3438,'CWP Prob & Severity Param'!$A$2,H3438)","v":0},0.74380709692940206,0.59443841816976939,0.21386892366720411,0.79292039994919328,0.63153641101694213,0.17784621298709313,0.19426151737586883,0.30704769755776296,0.561345637774183,0.6617694162346941,{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3438>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75264193532685275,0.96651694400827226,0.99690491283611371,0.9997833187959777,0.9999878048439772,0.99999942642742568,0.99999997683662301,0.99999999918053795,0.99999999997420974,0.99999999999926903]
[null,null,null,3440,{"$f":"'Freq Fit (Poisson)'!N3442","v":0.3482781527425638},1.035008622668343E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3442, 'Simulation (Poisson)'!$AD3442:$AN3442, 1))","v":0},0.60910784454315325,{"$f":"_xlfn.BINOM.INV(G3442,'CWP Prob & Severity Param'!$A$2,H3442)","v":0},0.65345637680569557,0.20980553588407735,0.86951482730708218,0.29089646160455573,0.51412993206392976,0.73034528164640888,0.82435952091320797,0.51203765380470723,0.72322031048302571,0.82199620984775135,{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3442>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7059025001879754,0.95175291896980085,0.99456508382196074,0.9995352643851676,0.99996801571150518,0.99999815927801194,0.99999990900228863,0.99999999605810852,0.99999999984806354,0.99999999999472555]
[null,null,null,3441,{"$f":"'Freq Fit (Poisson)'!N3443","v":0.27344487464482836},0.28314531069546955,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3443, 'Simulation (Poisson)'!$AD3443:$AN3443, 1))","v":0},0.89686297080240385,{"$f":"_xlfn.BINOM.INV(G3443,'CWP Prob & Severity Param'!$A$2,H3443)","v":0},0.27380778838566644,0.22436780589940164,0.25286490054031741,0.54954953762605463,0.205011411903673,5.0452010587243246E-2,0.30753009375320417,0.43616501387664197,0.78138009720680979,0.13668995800993167,{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3443>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76075427204943857,0.968778628605515,0.99722022565628865,0.9998126286363711,0.99998984846335059,0.99999954043402517,0.99999998213730956,0.99999999939180939,0.99999999998157874,0.99999999999949751]
[null,null,null,3446,{"$f":"'Freq Fit (Poisson)'!N3448","v":0.50865493785954274},0.71824371574231927,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3448, 'Simulation (Poisson)'!$AD3448:$AN3448, 1))","v":1},0.52811408450103869,{"$f":"_xlfn.BINOM.INV(G3448,'CWP Prob & Severity Param'!$A$2,H3448)","v":1},0.84712058967806791,0.84076620916399236,0.70080882706679037,0.33495270279744793,0.84188265403754414,0.77210964773299551,7.7066262635037242E-2,0.57484358547743852,0.82436537866328763,0.2907872008710104,{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":170812.84456498447},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3448>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.601303826130416,0.90715998644548801,0.9849476095549986,0.99813662908800183,0.99981379406574888,0.99998441371525604,0.99999887813645905,0.99999992919349734,0.99999999602166634,0.99999999979860843]
[null,null,null,3450,{"$f":"'Freq Fit (Poisson)'!N3452","v":0.19143649354607473},0.67760958112294611,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3452, 'Simulation (Poisson)'!$AD3452:$AN3452, 1))","v":0},0.13332982407964744,{"$f":"_xlfn.BINOM.INV(G3452,'CWP Prob & Severity Param'!$A$2,H3452)","v":0},0.50899666045993508,0.47766269655422722,0.64423177285818312,0.31930124703914797,0.90623260793176386,0.81870779584565345,0.26104164845766475,0.39019065344707793,0.32212094445534412,5.175945736864862E-3,{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3452>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82577206529693747,0.98385497394568344,0.99898639280632362,0.99995196139600961,0.99999817266228153,0.99999994196683706,0.9999999984184138,0.99999999996225541,0.99999999999919886,0.99999999999998468]
[null,null,null,3455,{"$f":"'Freq Fit (Poisson)'!N3457","v":0.16264973882783049},9.4655884499864285E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3457, 'Simulation (Poisson)'!$AD3457:$AN3457, 1))","v":0},0.1609780191867386,{"$f":"_xlfn.BINOM.INV(G3457,'CWP Prob & Severity Param'!$A$2,H3457)","v":0},0.79554484273599402,0.16596363885763066,0.99396001915922438,0.95178499210463896,0.38918455479035297,0.69199938696380492,0.92203674230815369,0.45607864159040523,0.70633124090641819,0.62447443886799492,{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3457>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84988881934134508,0.98812301383990797,0.99936489165604137,0.99997438781961756,0.99999917141757311,0.9999999776267201,0.99999999948167129,0.99999999998948585,0.99999999999981037,0.99999999999999689]
[null,null,null,3456,{"$f":"'Freq Fit (Poisson)'!N3458","v":5.8136624519698796E-2},0.16559011151323577,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3458, 'Simulation (Poisson)'!$AD3458:$AN3458, 1))","v":0},0.72860570868276342,{"$f":"_xlfn.BINOM.INV(G3458,'CWP Prob & Severity Param'!$A$2,H3458)","v":0},0.43099297398597014,0.26453994211591503,0.54328274387625242,0.27547499617745308,0.95577344585207147,0.20831115299725778,0.72332624132050494,0.39514099260085478,0.7884321929979371,0.28006968441638891,{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3458>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94352103052277247,0.9983741584007142,0.99996864625029958,0.99999954563077043,0.99999999472719048,0.99999999994898059,0.99999999999957678,0.99999999999999689,1,1]
[null,null,null,3461,{"$f":"'Freq Fit (Poisson)'!N3463","v":8.4249935521134869E-2},0.52815722879807614,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3463, 'Simulation (Poisson)'!$AD3463:$AN3463, 1))","v":0},0.69803714802085148,{"$f":"_xlfn.BINOM.INV(G3463,'CWP Prob & Severity Param'!$A$2,H3463)","v":0},4.4849396644994433E-2,4.8721150607876518E-2,0.2807455598353118,0.25596309384454152,0.21583296727707757,0.89628108287481167,0.74065466301742267,0.57074633668754038,0.29828714663434275,0.81613409208310594,{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3463>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9192014862800002,0.99664415223002156,0.99990642203645863,0.9999980373767402,0.99999996702336813,0.99999999953788887,0.99999999999444666,0.9999999999999416,0.99999999999999944,1]
[null,null,null,3466,{"$f":"'Freq Fit (Poisson)'!N3468","v":0.22945473247502232},0.17333417434345888,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3468, 'Simulation (Poisson)'!$AD3468:$AN3468, 1))","v":0},0.56035922499897117,{"$f":"_xlfn.BINOM.INV(G3468,'CWP Prob & Severity Param'!$A$2,H3468)","v":0},0.89276295637445557,0.24195168053258287,0.14142155518517874,8.7183474419079254E-2,4.7460368135873621E-2,{"$f":"RAND()","v":0.84276938541057866},1.5138587319477814E-2,0.50136132388335997,9.6248974623957539E-2,0.16783855867493469,{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3468>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79496695400979744,0.97737588376859885,0.9983031798580293,0.99990380223323794,0.99999561982796215,0.999999833424289,0.99999999456255861,0.9999999998445499,0.99999999999604705,0.99999999999990952]
[null,null,null,3470,{"$f":"'Freq Fit (Poisson)'!N3472","v":0.20723641923059216},0.32871193353543948,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3472, 'Simulation (Poisson)'!$AD3472:$AN3472, 1))","v":0},0.49990742731585947,{"$f":"_xlfn.BINOM.INV(G3472,'CWP Prob & Severity Param'!$A$2,H3472)","v":0},0.14013266003125147,0.99758529607244295,0.55938574174780198,5.5587152189818023E-2,0.50723273236127087,0.53954162857196397,0.66727567817157507,0.63810850455876056,0.46666396966857826,0.83573634694885057,{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3472>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81282745922715571,0.98127491132969158,0.9987291347308147,0.99993485165018114,0.99999731876442499,0.99999990785664017,0.99999999728234013,0.99999999992980604,0.99999999999838751,0.99999999999996669]
[null,null,null,3471,{"$f":"'Freq Fit (Poisson)'!N3473","v":6.2782775871408944E-2},0.13202802380125911,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3473, 'Simulation (Poisson)'!$AD3473:$AN3473, 1))","v":0},9.9887190673634052E-2,{"$f":"_xlfn.BINOM.INV(G3473,'CWP Prob & Severity Param'!$A$2,H3473)","v":0},0.91285263513134929,0.16865389762162109,0.3241598593807915,0.54908834380031912,0.15381640951842623,0.3532757184699642,0.2628142193513312,0.65436186711191069,0.18722256196116038,0.85462239973267162,{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3473>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93914745702125035,0.99810974132561914,0.99996064926579287,0.99999938431191504,0.99999999228534486,0.9999999999193967,0.99999999999927791,0.99999999999999434,1,1]
[null,null,null,3476,{"$f":"'Freq Fit (Poisson)'!N3478","v":5.7460541406759685E-2},0.17970498134758617,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3478, 'Simulation (Poisson)'!$AD3478:$AN3478, 1))","v":0},0.17215219080988542,{"$f":"_xlfn.BINOM.INV(G3478,'CWP Prob & Severity Param'!$A$2,H3478)","v":0},0.15641659191198387,0.20161985735760624,0.89126810589059735,0.93508881828828794,0.42527600399542154,0.77493445856616661,0.52219214794157909,6.226591547535798E-2,0.75722838073128518,0.97908985389414926,{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3478>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94415914484306362,0.99841104047988927,0.9999697121277068,0.99999956616662644,0.99999999502393633,0.99999999995241096,0.99999999999960976,0.99999999999999722,1,1]
[null,null,null,3480,{"$f":"'Freq Fit (Poisson)'!N3482","v":0.22598434437931011},0.48227731182685729,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3482, 'Simulation (Poisson)'!$AD3482:$AN3482, 1))","v":0},0.45197246757604104,{"$f":"_xlfn.BINOM.INV(G3482,'CWP Prob & Severity Param'!$A$2,H3482)","v":0},4.2587626269377399E-2,0.64565319009879696,0.27806876947536141,0.75381867644226586,0.34639900956568226,0.47865133226781498,0.93378743604216108,0.96350622948384579,0.94155830673695007,0.88964658564855292,{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3482>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7977305905354517,0.97800521502892557,0.99837483644111757,0.99990924162114725,0.99999592950830252,0.99999984752937143,0.99999999509794191,0.99999999986196852,0.99999999999654299,0.99999999999992206]
[null,null,null,3485,{"$f":"'Freq Fit (Poisson)'!N3487","v":9.3785966701462151E-2},5.4863016642019424E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3487, 'Simulation (Poisson)'!$AD3487:$AN3487, 1))","v":0},0.90350883376333169,{"$f":"_xlfn.BINOM.INV(G3487,'CWP Prob & Severity Param'!$A$2,H3487)","v":0},0.99469247549774764,0.1514480662219857,0.69744860755447868,0.33192210022460467,0.17304881245255332,0.4620337087047216,8.87131069639846E-2,0.69997540648886414,5.6846706026969396E-2,0.4565264967740944,{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3487>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91047761391460091,0.99586763709562232,0.99987183003096858,0.9999970090660687,0.99999994407527315,0.99999999912780824,0.99999999998833411,0.99999999999986344,0.99999999999999856,1]
[null,null,null,3486,{"$f":"'Freq Fit (Poisson)'!N3488","v":0.35883325003026267},0.80673127483190943,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3488, 'Simulation (Poisson)'!$AD3488:$AN3488, 1))","v":1},0.43414595231043418,{"$f":"_xlfn.BINOM.INV(G3488,'CWP Prob & Severity Param'!$A$2,H3488)","v":1},7.6106831788693485E-2,9.5662094572057654E-2,0.13286043968846095,0.63314196218109642,9.4005769016039298E-2,0.32817824350818936,0.62508541213441848,0.53147552747818672,0.86254868758004632,0.5581410099908527,{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1257.0060226332278},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3488>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69849081496340881,0.94913254421301563,0.99410183736293645,0.99948066323378626,0.99996318862593225,0.99999781785686948,0.99999988887678337,0.9999999950411842,0.99999999980309884,0.99999999999295808]
[null,null,null,3491,{"$f":"'Freq Fit (Poisson)'!N3493","v":0.18604905858905765},0.52768326932914056,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3493, 'Simulation (Poisson)'!$AD3493:$AN3493, 1))","v":0},0.2081059585383066,{"$f":"_xlfn.BINOM.INV(G3493,'CWP Prob & Severity Param'!$A$2,H3493)","v":0},0.95439971410319713,0.12348218012826917,0.14640590647205676,0.60360324720284098,5.2111235226667274E-2,0.8343520620726701,0.92453229157308159,0.23807173330952136,0.31900876654112864,0.58484956888626638,{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3493>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83023286392994322,0.98469690667380627,0.99906585154298422,0.99995696109826038,0.99999840862172507,0.99999995087626936,0.99999999869877043,0.9999999999698177,0.99999999999937739,0.99999999999998845]
[null,null,null,3494,{"$f":"'Freq Fit (Poisson)'!N3496","v":0.33712525635763252},5.0550034401716126E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3496, 'Simulation (Poisson)'!$AD3496:$AN3496, 1))","v":0},0.42820131731769839,{"$f":"_xlfn.BINOM.INV(G3496,'CWP Prob & Severity Param'!$A$2,H3496)","v":0},8.7548287781552547E-3,6.8475074241913569E-2,0.22905587652782688,6.6280129941461374E-2,0.89994623288925679,0.35303377059822694,0.2840252901722744,0.70321141596876158,{"$f":"RAND()","v":0.80028774340618636},0.80734018359644621,{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3496>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71381942388183173,0.95446598015105177,0.99502999613797294,0.99958838090080149,0.99997256755873787,0.99999847136384701,0.99999992683500327,0.99999999693158714,0.99999999988550325,0.99999999999615219]
[null,null,null,3500,{"$f":"'Freq Fit (Poisson)'!N3502","v":3.589209665698094E-2},0.91103506691794145,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3502, 'Simulation (Poisson)'!$AD3502:$AN3502, 1))","v":0},0.3091433180983717,{"$f":"_xlfn.BINOM.INV(G3502,'CWP Prob & Severity Param'!$A$2,H3502)","v":0},0.45214665183970515,0.18906465408577777,0.12655012681628663,0.26677315221710229,0.86683918437393126,0.29791822147089853,0.79745133698181414,0.55860523082837876,0.90204744143977877,0.87803205889960922,{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3502>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96474438701151954,0.99937108579941691,0.99999249820932057,0.99999993280741395,0.99999999951824226,0.99999999999712053,0.99999999999998523,1,1,1]
[null,null,null,3501,{"$f":"'Freq Fit (Poisson)'!N3503","v":0.28632692009828076},0.75965172898206035,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3503, 'Simulation (Poisson)'!$AD3503:$AN3503, 1))","v":1},0.2944579056033878,{"$f":"_xlfn.BINOM.INV(G3503,'CWP Prob & Severity Param'!$A$2,H3503)","v":1},0.67973035489781308,0.16218446159174793,0.60775739923322525,0.88568155362958623,0.21988128084004999,0.58957739359232719,7.9405065655024809E-2,0.74245129472464755,0.43748486242698181,0.29018830974915777,{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":56043.857221815852},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3503>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75101705324052515,0.96605345303617129,0.9968388080674262,0.99977703336417001,0.99998735661411287,0.99999940085578909,0.99999997562089304,0.99999999913099624,0.99999999997244315,0.99999999999921307]
[null,null,null,3506,{"$f":"'Freq Fit (Poisson)'!N3508","v":0.41552164935889269},7.5369960510101031E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3508, 'Simulation (Poisson)'!$AD3508:$AN3508, 1))","v":0},0.17048034460497541,{"$f":"_xlfn.BINOM.INV(G3508,'CWP Prob & Severity Param'!$A$2,H3508)","v":0},0.15053874793573863,0.20032706487864116,0.48161680250070649,0.93634968682539443,0.17577118974382921,0.25369210645711815,0.60519668100650648,0.25736347358325584,0.49809905264937537,0.50502570238186284,{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3508>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.65999590445053757,0.93423849123793901,0.9912153572311142,0.99910706434204244,0.99992685813079007,0.99999498654423691,0.99999970468269095,0.99999998475250118,0.99999999929938488,0.99999999997100097]
[null,null,null,3510,{"$f":"'Freq Fit (Poisson)'!N3512","v":0.22128471774995351},0.10248959373315925,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3512, 'Simulation (Poisson)'!$AD3512:$AN3512, 1))","v":0},0.89041820685322115,{"$f":"_xlfn.BINOM.INV(G3512,'CWP Prob & Severity Param'!$A$2,H3512)","v":0},0.44068896738266827,0.21361588907498197,0.6361116690821873,3.9921855570386189E-3,0.73646399536077845,6.7934886488554613E-2,0.65674828437706889,0.22644919312908407,0.77556434942584407,0.13590968240690315,{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3512>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80148844981305856,0.97884559520978898,0.99846880813981553,0.99991624718467165,0.99999632121979687,0.99999986505184923,0.99999999575116183,0.99999999988284194,0.99999999999712663,0.9999999999999365]
[null,null,null,3515,{"$f":"'Freq Fit (Poisson)'!N3517","v":0.12225858792346958},0.42524786152159766,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3517, 'Simulation (Poisson)'!$AD3517:$AN3517, 1))","v":0},0.82704063792501503,{"$f":"_xlfn.BINOM.INV(G3517,'CWP Prob & Severity Param'!$A$2,H3517)","v":0},0.29834447925513685,0.2851649206848309,0.58672767465261011,0.68187448438364751,0.91222739577262124,0.53852531396980363,0.97743306772047456,0.88706394734793981,0.84812201463130898,0.6144938149049225,{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3517>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88491950941542685,0.99310851906248643,0.99972203683663041,0.99999155661805506,0.99999979439502851,0.99999999582282473,0.99999999992720434,0.99999999999888944,0.9999999999999849,0.99999999999999978]
[null,null,null,3516,{"$f":"'Freq Fit (Poisson)'!N3518","v":0.21720689592916734},0.55301922153724425,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3518, 'Simulation (Poisson)'!$AD3518:$AN3518, 1))","v":0},0.42558289618353462,{"$f":"_xlfn.BINOM.INV(G3518,'CWP Prob & Severity Param'!$A$2,H3518)","v":0},2.6559628334416385E-2,0.96462485263801157,0.72169431408301121,0.26642066631155814,1.92733996234834E-2,0.38207749143172831,0.17799872738939904,0.51844961582679261,8.6734558480901058E-2,0.45149835662342319,{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3518>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80476344979778558,0.97956362068561087,0.99854752194882712,0.99992200003749676,0.99999663656728743,0.99999987888107911,0.99999999625656488,0.99999999989867416,0.99999999999756062,0.99999999999994715]
[null,null,null,3521,{"$f":"'Freq Fit (Poisson)'!N3523","v":4.3226231462056959E-2},0.61501969215894792,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3523, 'Simulation (Poisson)'!$AD3523:$AN3523, 1))","v":0},0.7117926781436642,{"$f":"_xlfn.BINOM.INV(G3523,'CWP Prob & Severity Param'!$A$2,H3523)","v":0},0.89902214158073568,7.6836478019592924E-3,0.46891288178274737,0.44787988718866834,0.62543991935861931,0.29291593615624933,7.0200112358470568E-3,6.4718993276123182E-2,4.5058736279978362E-2,0.31320157126598736,{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3523>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95769470488416186,0.99909223786747092,0.99998696753881822,0.99999985946944148,0.99999999878683576,0.99999999999126898,0.99999999999994604,0.99999999999999978,1,1]
[null,null,null,3524,{"$f":"'Freq Fit (Poisson)'!N3526","v":0.21857310994881718},3.5511743189785672E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3526, 'Simulation (Poisson)'!$AD3526:$AN3526, 1))","v":0},0.2525732119049523,{"$f":"_xlfn.BINOM.INV(G3526,'CWP Prob & Severity Param'!$A$2,H3526)","v":0},0.44148316147228261,0.27467165019309636,0.16988610677695526,0.20703546690960317,0.88833532845786944,0.75909480019336195,0.9351215593885488,0.20605888197770572,0.58111492421940525,0.70060942573933249,{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3526>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80366472141013534,0.97932421892489829,0.99852144025682255,0.99992010571312062,0.99999653337776095,0.99999987438423021,0.99999999609325929,0.9999999998935909,0.99999999999742206,0.99999999999994382]
[null,null,null,3530,{"$f":"'Freq Fit (Poisson)'!N3532","v":0.13495660906489423},0.97901312401682161,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3532, 'Simulation (Poisson)'!$AD3532:$AN3532, 1))","v":1},0.5757034804590685,{"$f":"_xlfn.BINOM.INV(G3532,'CWP Prob & Severity Param'!$A$2,H3532)","v":1},0.457229254099625,0.49151958445872101,0.97887227977110336,0.3896746203955046,0.24815110732098167,0.94467888215116969,0.70085738678123932,8.4264126765061009E-2,5.2842926265181167E-2,0.86951495690669289,{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":17768.221939475156},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3532>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87375382386097578,0.9916726770867379,0.9996296413748228,0.99998758968107959,0.99999966655348782,0.99999999252423755,0.99999999985622201,0.99999999999757905,0.99999999999996381,0.99999999999999956]
[null,null,null,3531,{"$f":"'Freq Fit (Poisson)'!N3533","v":0.1938883942544154},0.4581052959318842,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3533, 'Simulation (Poisson)'!$AD3533:$AN3533, 1))","v":0},0.16084244560286087,{"$f":"_xlfn.BINOM.INV(G3533,'CWP Prob & Severity Param'!$A$2,H3533)","v":0},0.72882266757974956,0.82268070786905578,0.80488499975693695,0.94209779230982249,0.61630845443265836,0.74977945655282696,0.71629562007806402,0.81005782726585429,0.20093585976884631,0.55554744228164565,{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3533>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82374983435295679,0.98346536700299225,0.99894886108449421,0.99994955101946426,0.99999805656062368,0.99999993749292138,0.99999999827474517,0.99999999995830091,0.99999999999910361,0.99999999999998268]
[null,null,null,3536,{"$f":"'Freq Fit (Poisson)'!N3538","v":0.11263605328972312},0.6795861177730439,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3538, 'Simulation (Poisson)'!$AD3538:$AN3538, 1))","v":0},0.52820666518275894,{"$f":"_xlfn.BINOM.INV(G3538,'CWP Prob & Severity Param'!$A$2,H3538)","v":0},0.55947288945683271,0.42576824506732758,0.83630404223078492,0.773339203802203,3.6414521577222136E-2,0.62943351275897153,0.45487797441702449,0.51856074783440209,0.67959815271069524,0.4249571775551666,{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3538>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89347577851984439,0.99411336392228256,0.99978107413845152,0.99999387030843123,0.9999998624386166,0.99999999742459567,0.99999999995864364,0.99999999999941869,0.99999999999999267,1]
[null,null,null,3540,{"$f":"'Freq Fit (Poisson)'!N3542","v":7.7394393842445577E-2},0.79042830861712754,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3542, 'Simulation (Poisson)'!$AD3542:$AN3542, 1))","v":0},0.49406889671282683,{"$f":"_xlfn.BINOM.INV(G3542,'CWP Prob & Severity Param'!$A$2,H3542)","v":0},0.11525367015362165,0.58059491463420165,0.15394709920782967,0.26400735203103542,0.50095551740241329,0.61458881738420501,7.7252882628767283E-2,0.47677725903672252,0.98833653587641046,0.34887509891360236,{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3542>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92552476034944875,0.99715518816286908,0.99992708493351645,0.9999985946903025,0.99999997830387255,0.99999999972065923,0.9999999999969158,0.99999999999997025,0.99999999999999978,1]
[null,null,null,3545,{"$f":"'Freq Fit (Poisson)'!N3547","v":3.5598465439312194E-2},0.78404038528990627,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3547, 'Simulation (Poisson)'!$AD3547:$AN3547, 1))","v":0},0.94178314387104445,{"$f":"_xlfn.BINOM.INV(G3547,'CWP Prob & Severity Param'!$A$2,H3547)","v":0},0.25663189887411231,0.51477908711657694,0.184178596583912,0.94208825840340105,0.42095947663078326,0.94902514050770281,0.40748245252680471,0.12566354983717121,0.9285317663520849,0.11579138800108657,{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3547>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96502770767447688,0.99938121317410533,0.99999267921322921,0.99999993496411632,0.99999999953751562,0.99999999999725842,0.99999999999998601,1,1,1]
[null,null,null,3546,{"$f":"'Freq Fit (Poisson)'!N3548","v":0.21321974323587761},0.44211993880634926,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3548, 'Simulation (Poisson)'!$AD3548:$AN3548, 1))","v":0},0.1290597900615823,{"$f":"_xlfn.BINOM.INV(G3548,'CWP Prob & Severity Param'!$A$2,H3548)","v":0},0.26905949061932366,0.33518746562110324,0.16577916651242064,0.12780835632938392,3.3721284722079692E-2,0.3958500617287668,0.7597052131718095,9.0218901566452847E-2,0.94211453182194649,0.58454005868229342,{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3548>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80797856988212691,0.98025555309248569,0.99862198015526782,0.99992734177609677,0.99999692399350248,0.99999989125400823,0.99999999670042883,0.99999999991232291,0.99999999999792788,0.99999999999995592]
[null,null,null,3551,{"$f":"'Freq Fit (Poisson)'!N3553","v":0.12490278800776046},0.10271436409282875,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3553, 'Simulation (Poisson)'!$AD3553:$AN3553, 1))","v":0},0.22675921984120906,{"$f":"_xlfn.BINOM.INV(G3553,'CWP Prob & Severity Param'!$A$2,H3553)","v":0},0.91674667020273803,0.79856703391297246,0.40435974113242457,0.73119172961113432,0.41985400329289035,{"$f":"RAND()","v":0.57304737594734323},0.28312847534328001,0.92429316713557819,0.8276171386420299,0.4691517821572897,{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3553>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88258269603664952,0.9928197354190329,0.99970419219932327,0.99999082148124907,0.99999977168035836,0.99999999526132277,0.99999999991563704,0.99999999999868516,0.99999999999998179,0.99999999999999978]
[null,null,null,3554,{"$f":"'Freq Fit (Poisson)'!N3556","v":0.12711720702857815},0.52768050006655565,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3556, 'Simulation (Poisson)'!$AD3556:$AN3556, 1))","v":0},9.3868279858788761E-2,{"$f":"_xlfn.BINOM.INV(G3556,'CWP Prob & Severity Param'!$A$2,H3556)","v":0},0.56550230593123363,0.28072783853511651,0.11571381846676354,0.21789516152422339,0.2034220216180378,0.99891447337710804,0.75141425377260451,0.60014556202653102,0.34368252660407961,0.71274290701702281,{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3556>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88063045046972066,0.99257373375775027,0.99968869251634185,0.99999017041151372,0.99999975116851747,0.99999999474433188,0.99999999990477795,0.99999999999848965,0.99999999999997868,0.99999999999999978]
[null,null,null,3560,{"$f":"'Freq Fit (Poisson)'!N3562","v":0.36875690616240975},4.7013272794203309E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3562, 'Simulation (Poisson)'!$AD3562:$AN3562, 1))","v":0},0.77862888432440458,{"$f":"_xlfn.BINOM.INV(G3562,'CWP Prob & Severity Param'!$A$2,H3562)","v":0},0.40613224587807417,0.24187804050881534,0.85666709506894301,0.84942552953882255,0.27153573474780601,0.50716777764321919,1.8230689892159924E-2,0.37985532907128572,0.42587389986709501,0.8898912934038703,{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3562>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69159351213815667,0.94662339599621825,0.99364541147144703,0.99942530912083583,0.9999581534146168,0.99999745141726493,0.99999986665224416,0.99999999388575533,0.99999999975053488,0.99999999999083244]
[null,null,null,3561,{"$f":"'Freq Fit (Poisson)'!N3563","v":8.0081904672424306E-2},0.36248662383462549,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3563, 'Simulation (Poisson)'!$AD3563:$AN3563, 1))","v":0},0.34428675257751873,{"$f":"_xlfn.BINOM.INV(G3563,'CWP Prob & Severity Param'!$A$2,H3563)","v":0},0.6292544496777972,0.81685144828382117,0.82553928908275565,4.9048757479551508E-2,0.30008697738049672,0.75389748722445282,6.8964222948159848E-2,0.30605082417562524,0.39984679670663981,0.96486071613629032,{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3563>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92304074194089636,0.9969596026457711,0.99991938422400206,0.99999839253940181,0.9999999743234973,0.99999999965795394,0.99999999999609246,0.99999999999996092,0.99999999999999967,1]
[null,null,null,3566,{"$f":"'Freq Fit (Poisson)'!N3568","v":0.16483435743363642},0.30073012525625964,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3568, 'Simulation (Poisson)'!$AD3568:$AN3568, 1))","v":0},0.46795779738087639,{"$f":"_xlfn.BINOM.INV(G3568,'CWP Prob & Severity Param'!$A$2,H3568)","v":0},0.80160553087699438,0.72958806028726431,0.80694197959083724,0.3287589866284093,0.91948822789013962,0.96902218103761473,0.64731184583564483,0.55034392804539567,8.3567040045335328E-2,0.27194522716127045,{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3568>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84803416300973145,0.98781932935121231,0.99934002838753822,0.99997303072848465,0.99999911586201562,0.99999997580726041,0.99999999943201401,0.99999999998832423,0.99999999999978662,0.99999999999999645]
[null,null,null,3570,{"$f":"'Freq Fit (Poisson)'!N3572","v":5.2020012674721249E-2},0.40745776172993053,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3572, 'Simulation (Poisson)'!$AD3572:$AN3572, 1))","v":0},0.88088914364019788,{"$f":"_xlfn.BINOM.INV(G3572,'CWP Prob & Severity Param'!$A$2,H3572)","v":0},0.28198037065020454,0.64768569277300991,0.98553340209737705,0.37738037358433152,2.6526140975081214E-2,0.46076327944396889,0.56601596623709027,0.43250017391531648,0.79290137247389025,0.53174760597834159,{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3572>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94930986842317922,0.99869297981079086,0.99997743485094137,0.99999970730676424,0.99999999696012276,0.99999999997367706,0.9999999999998046,0.99999999999999867,1,1]
[null,null,null,3575,{"$f":"'Freq Fit (Poisson)'!N3577","v":0.17715938664543773},0.11019456077822565,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3577, 'Simulation (Poisson)'!$AD3577:$AN3577, 1))","v":0},8.6308160524093513E-2,{"$f":"_xlfn.BINOM.INV(G3577,'CWP Prob & Severity Param'!$A$2,H3577)","v":0},0.40610509240071546,0.36972050720633176,0.71110070777880452,0.94614386989321886,0.56573303934233554,0.27472463987197548,0.86293387620663531,0.86692893439887209,0.53212038358108293,4.539923011581426E-2,{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3577>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83764626425447974,{"$f":"_xlfn.POISSON.DIST(AE$2, $E3577, TRUE)","v":0.98604316265564562},0.99918811440606348,0.99996436493592622,0.99999874495286467,0.99999996310140737,0.99999999906914883,0.99999999997943778,0.9999999999995961,0.99999999999999289]
[null,null,null,3576,{"$f":"'Freq Fit (Poisson)'!N3578","v":0.13880462220533335},0.86354496848946005,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3578, 'Simulation (Poisson)'!$AD3578:$AN3578, 1))","v":0},0.94851161518057459,{"$f":"_xlfn.BINOM.INV(G3578,'CWP Prob & Severity Param'!$A$2,H3578)","v":0},0.64306821406991721,0.41405189423677724,0.28730161661794207,0.70565118837511276,0.80582386494872149,0.30610037717246885,0.27867852494480572,0.52163351237946176,0.94477995341869692,0.51883859616823269,{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3578>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8703980683017728,0.99121334334065225,0.99959820264485488,0.99998615505417643,0.99999961745107879,0.99999999117966198,0.99999999982553778,0.99999999999697886,0.99999999999995348,0.99999999999999933]
[null,null,null,3581,{"$f":"'Freq Fit (Poisson)'!N3583","v":0.15258998396437704},8.0223638954470267E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3583, 'Simulation (Poisson)'!$AD3583:$AN3583, 1))","v":0},0.10962809170608911,{"$f":"_xlfn.BINOM.INV(G3583,'CWP Prob & Severity Param'!$A$2,H3583)","v":0},0.49643670212636526,0.39195944681732431,0.80484155771280264,0.28566680151273816,9.6381361512677399E-2,0.1349950713287924,0.40423156857501996,0.50852193082353758,0.90935769878211359,0.44221450563193343,{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3583>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85848164089928558,0.98947734071781968,0.99947165658517589,0.99998000075115412,0.99999939280818795,0.99999998461492234,0.99999999966555231,0.99999999999363443,0.99999999999989231,0.99999999999999833]
[null,null,null,3584,{"$f":"'Freq Fit (Poisson)'!N3586","v":6.1452619248260378E-2},0.7724829593521928,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3586, 'Simulation (Poisson)'!$AD3586:$AN3586, 1))","v":0},0.96882557375502765,{"$f":"_xlfn.BINOM.INV(G3586,'CWP Prob & Severity Param'!$A$2,H3586)","v":0},0.18763448026412832,0.47098604376811781,0.20753420448027771,0.82029819687204253,0.48911533936995166,0.79371886133326708,0.6878050660273578,0.92590189282357127,0.88860264958601531,0.21983187667631998,{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3586>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9403975014244309,0.99818739102148191,0.99996306106238519,0.99999943425402993,0.99999999306100418,0.99999999992903454,0.99999999999937761,0.99999999999999523,1,1]
[null,null,null,3590,{"$f":"'Freq Fit (Poisson)'!N3592","v":0.1355408262544387},0.18805752616769378,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3592, 'Simulation (Poisson)'!$AD3592:$AN3592, 1))","v":0},0.60748912348879502,{"$f":"_xlfn.BINOM.INV(G3592,'CWP Prob & Severity Param'!$A$2,H3592)","v":0},0.18816527597705024,0.31610992902726054,0.90191162559690241,0.24825598231145407,0.91368435198427278,0.56892570859367442,0.23559912149641571,0.99182948287246708,0.74284289272327231,4.2617017108843247E-2,{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3592>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87324351093895103,0.99160365793294347,0.9996249739925247,0.99998737926131254,0.99999965943870528,0.99999999233178327,0.99999999985188381,0.99999999999749534,0.99999999999996236,0.99999999999999956]
[null,null,null,3591,{"$f":"'Freq Fit (Poisson)'!N3593","v":0.22361944429350819},0.81663439086262934,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3593, 'Simulation (Poisson)'!$AD3593:$AN3593, 1))","v":1},0.42318096794046889,{"$f":"_xlfn.BINOM.INV(G3593,'CWP Prob & Severity Param'!$A$2,H3593)","v":1},0.98526805262031769,0.64117211869684376,0.86386681370316576,0.63238574172764506,0.46384827192847489,0.44372638128647179,0.63511976947811599,0.43911153342231424,0.93358101876053246,0.91520247990548032,{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1714182.8050081057},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3593>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79961937619184376,0.97842981674218543,0.99842256241705796,0.99991281797629672,0.99999613050629976,0.99999985656663215,0.99999999543655571,0.99999999987284349,0.99999999999684852,0.99999999999992961]
[null,null,null,3596,{"$f":"'Freq Fit (Poisson)'!N3598","v":0.10492499563442584},0.7129612869925317,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3598, 'Simulation (Poisson)'!$AD3598:$AN3598, 1))","v":0},0.4084319528097391,{"$f":"_xlfn.BINOM.INV(G3598,'CWP Prob & Severity Param'!$A$2,H3598)","v":0},0.78317606363867953,0.1005248251912394,0.78417839416705071,0.22660644188168855,0.67534090608926567,0.26082942214957272,4.7867047798482387E-2,0.4346025170207225,3.0827595448880807E-2,0.27400628899107082,{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3598>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90039205338841388,0.99486568565946487,0.99982200838626911,0.99999535576642673,0.99999990288470331,0.9999999983059763,0.99999999997465583,0.99999999999966804,0.99999999999999611,1]
[null,null,null,3600,{"$f":"'Freq Fit (Poisson)'!N3602","v":0.12760999341854784},0.78535990390003441,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3602, 'Simulation (Poisson)'!$AD3602:$AN3602, 1))","v":0},0.39022727050473849,{"$f":"_xlfn.BINOM.INV(G3602,'CWP Prob & Severity Param'!$A$2,H3602)","v":0},0.51587480205455172,0.75012901839703217,0.18809306913966961,0.89720833761126417,0.17293245424607029,0.51583234177568793,0.5858781721811912,0.80159589158344413,0.5881108253795605,0.3234987757170128,{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3602>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88019659467703104,0.99251847633079515,0.99968517362009301,0.99999002101806633,0.99999974641167855,0.99999999462316158,0.99999999990220589,0.9999999999984428,0.99999999999997802,0.99999999999999978]
[null,null,null,3605,{"$f":"'Freq Fit (Poisson)'!N3607","v":3.3101063617348908E-2},0.57341821233011647,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3607, 'Simulation (Poisson)'!$AD3607:$AN3607, 1))","v":0},0.50638287835044971,{"$f":"_xlfn.BINOM.INV(G3607,'CWP Prob & Severity Param'!$A$2,H3607)","v":0},0.53113511798999835,0.6140342122722412,0.71164135739204837,0.2183848409544995,0.360458310038833,0.89779120558728009,0.60640045574971313,0.94459014133365993,0.43814869309191662,0.84806251892981022,{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3607>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96744078158325808,0.99946410044046319,0.99999410339782879,0.99999995128503183,0.99999999967785347,0.9999999999982242,0.99999999999999156,1,1,1]
[null,null,null,3606,{"$f":"'Freq Fit (Poisson)'!N3608","v":0.14623380738333416},0.33941640415771468,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3608, 'Simulation (Poisson)'!$AD3608:$AN3608, 1))","v":0},0.67095056970383005,{"$f":"_xlfn.BINOM.INV(G3608,'CWP Prob & Severity Param'!$A$2,H3608)","v":0},0.47414829682540949,1.7496161478120942E-2,0.65568246673966746,0.89508726796239124,0.37547661217345452,0.9311834048939911,0.64752203738425207,0.66447943191105219,0.25907885581096557,0.2160771511437819,{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3608>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86395568035140846,0.99029520889965372,0.99953276404096636,0.99998304499404223,0.99999950656858239,0.99999998801632639,0.99999999975031595,0.99999999999544542,0.99999999999992606,0.99999999999999889]
[null,null,null,3611,{"$f":"'Freq Fit (Poisson)'!N3613","v":3.6449585819784046E-2},0.26005965722172331,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3613, 'Simulation (Poisson)'!$AD3613:$AN3613, 1))","v":0},0.81079498265024241,{"$f":"_xlfn.BINOM.INV(G3613,'CWP Prob & Severity Param'!$A$2,H3613)","v":0},0.61505060832537439,9.8219724190069413E-2,0.27752700791172191,0.52465503541091241,0.47061778569893231,0.58781245577976882,0.79714955259714171,0.51467458788795528,0.89205117367257625,0.18313380263924461,{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3613>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96420670236149397,0.9993516373072302,0.99999214646844792,0.99999992856632791,0.99999999947988916,0.99999999999684319,0.99999999999998357,1,1,1]
[null,null,null,3614,{"$f":"'Freq Fit (Poisson)'!N3616","v":0.20433144941026621},0.61184348365153696,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3616, 'Simulation (Poisson)'!$AD3616:$AN3616, 1))","v":0},0.92294773312485656,{"$f":"_xlfn.BINOM.INV(G3616,'CWP Prob & Severity Param'!$A$2,H3616)","v":0},0.81415788251687082,9.8373051026514946E-2,0.39982893680897835,0.73882426078082841,7.5334240161124666E-2,0.35409915472274389,0.85585694513208144,0.2704431655001458,0.73868139544154676,0.62611753873325748,{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3616>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81519213145314262,0.98176152122080751,0.99877920364011286,0.99993828621155956,0.999997495467012,0.99999991512960906,0.99999999753180324,0.99999999993714039,0.99999999999857614,0.99999999999997091]
[null,null,null,3620,{"$f":"'Freq Fit (Poisson)'!N3622","v":0.46713331704855604},0.59247051358397396,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3622, 'Simulation (Poisson)'!$AD3622:$AN3622, 1))","v":0},0.36874297677627754,{"$f":"_xlfn.BINOM.INV(G3622,'CWP Prob & Severity Param'!$A$2,H3622)","v":0},0.4708343521682854,0.54439710553951814,0.15717047838200482,4.0876494400737706E-2,0.32496000523216717,0.32965401719839393,0.32459664899516916,0.90107958259300081,0.92787798901923668,5.9355263036959371E-2,{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3622>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62679652217958359,0.91959406069983129,0.98798180339613906,0.9986305344265356,0.99987412868868231,0.99999031355123014,0.99999935918793559,0.99999996283340398,0.99999999808126772,0.99999999991076238]
[null,null,null,3621,{"$f":"'Freq Fit (Poisson)'!N3623","v":0.19898817170180516},0.97897998735141911,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3623, 'Simulation (Poisson)'!$AD3623:$AN3623, 1))","v":1},0.50409948675522875,{"$f":"_xlfn.BINOM.INV(G3623,'CWP Prob & Severity Param'!$A$2,H3623)","v":1},0.73040560698561618,0.22408215640407469,0.67893842977939789,0.94828892811373344,0.27598265479616346,7.2495149884416077E-2,0.16340376024110204,0.73512848663574359,0.47316449377116554,0.64520366099978932,{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":75213.072423278994},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3623>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81955958727078082,0.98264225114247949,0.99886801170252415,0.99994425651196228,0.9999977965086958,0.99999992727390841,0.99999999794008732,0.99999999994890643,0.9999999999988729,0.99999999999997757]
[null,null,null,3626,{"$f":"'Freq Fit (Poisson)'!N3628","v":4.2957601897680782E-2},0.47098214677334693,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3628, 'Simulation (Poisson)'!$AD3628:$AN3628, 1))","v":0},0.83312407395283239,{"$f":"_xlfn.BINOM.INV(G3628,'CWP Prob & Severity Param'!$A$2,H3628)","v":0},6.063538716396033E-2,0.52019789467391364,0.56065383495058208,0.89100784797108656,0.2381917186479201,0.65876040810843073,0.52866138103419813,8.1022897646552017E-2,0.73302327240835707,0.82459384625610577,{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3628>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.957952004553142,0.99910332540182112,0.99998720643111172,0.99999986290090548,0.99999999882380319,0.99999999999158762,0.99999999999994849,0.99999999999999978,1,1]
[null,null,null,3630,{"$f":"'Freq Fit (Poisson)'!N3632","v":8.4073783452713782E-2},0.32227898302421221,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3632, 'Simulation (Poisson)'!$AD3632:$AN3632, 1))","v":0},0.62376690846462712,{"$f":"_xlfn.BINOM.INV(G3632,'CWP Prob & Severity Param'!$A$2,H3632)","v":0},6.7674068202486781E-2,0.98845537981249143,0.18001736831913528,0.87565442889713008,0.62882255163254308,0.70689966010725058,0.94186224636643079,0.61792220555627819,0.62841403176218902,4.7096069227587689E-2,{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3632>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91936341978514635,0.99665778085450918,0.99990699554183982,0.99999805346584458,0.99999996736189067,0.99999999954358709,0.9999999999945266,0.99999999999994249,0.99999999999999944,1]
[null,null,null,3635,{"$f":"'Freq Fit (Poisson)'!N3637","v":4.260219960810787E-2},0.68581975373781334,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3637, 'Simulation (Poisson)'!$AD3637:$AN3637, 1))","v":0},0.65726295784059585,{"$f":"_xlfn.BINOM.INV(G3637,'CWP Prob & Severity Param'!$A$2,H3637)","v":0},0.34017434961985127,0.44222540689725809,0.66998446832697811,0.17393787074567912,0.63305710316980623,0.90769767914908916,0.65900072960311118,0.57266949843174453,0.41813212173521486,0.77393325084304254,{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3637>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95829252339586501,0.99911789276053309,0.9999875180279072,0.99999986734431556,0.99999999887132618,0.99999999999199418,0.99999999999995137,0.99999999999999978,1,1]
[null,null,null,3636,{"$f":"'Freq Fit (Poisson)'!N3638","v":9.368801167790175E-2},0.81334973996379911,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3638, 'Simulation (Poisson)'!$AD3638:$AN3638, 1))","v":0},0.94943920614648902,{"$f":"_xlfn.BINOM.INV(G3638,'CWP Prob & Severity Param'!$A$2,H3638)","v":0},0.6099382877563847,0.61423992235798752,0.56716040824963021,0.17778705350676305,0.86080846924638976,{"$f":"RAND()","v":0.50648434680860643},9.4978085491694841E-3,0.63075925712271252,0.97671679659537991,0.14370526202715517,{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3638>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91056680413896707,0.99587599751864819,0.9998722218714422,0.99999702130938628,0.99999994436218609,0.99999999913318716,0.99999999998841815,0.99999999999986455,0.99999999999999867,1]
[null,null,null,3641,{"$f":"'Freq Fit (Poisson)'!N3643","v":0.21061116017301393},0.20162009823783056,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3643, 'Simulation (Poisson)'!$AD3643:$AN3643, 1))","v":0},0.47242355605780728,{"$f":"_xlfn.BINOM.INV(G3643,'CWP Prob & Severity Param'!$A$2,H3643)","v":0},0.8371063290748425,0.29140725301112425,0.96032623477772483,0.80772106457013337,0.71564994571823837,0.34111777975820434,0.90458835093726686,0.99760701720470135,9.6131870928148344E-2,0.71814237344229903,{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3643>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81008900051474186,0.98070278475654904,0.99866936827688657,0.99993068927674122,0.99999710134652364,0.99999989877113693,0.9999999969659441,0.9999999999203617,0.99999999999814082,0.99999999999996092]
[null,null,null,3644,{"$f":"'Freq Fit (Poisson)'!N3646","v":0.13344833046764562},4.4525308447201484E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3646, 'Simulation (Poisson)'!$AD3646:$AN3646, 1))","v":0},0.34542331787858771,{"$f":"_xlfn.BINOM.INV(G3646,'CWP Prob & Severity Param'!$A$2,H3646)","v":0},0.87280444684890068,0.9971805284258799,0.5983274016811253,0.10073057358371729,0.41108192289586043,0.83063408310603615,0.77733425196986494,0.83037409247302008,0.11497097267872303,0.7065709526119458,{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3646>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87507268240580427,0.9918496709107032,0.99964151798721224,0.99998812098175205,0.99999968437949116,0.99999999300271569,0.99999999986692467,0.99999999999778433,0.99999999999996714,0.99999999999999956]
[null,null,null,3650,{"$f":"'Freq Fit (Poisson)'!N3652","v":7.2402218659845946E-2},{"$f":"RAND()","v":0.78067712301760239},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3652, 'Simulation (Poisson)'!$AD3652:$AN3652, 1))","v":0},{"$f":"RAND()","v":0.84330872854775363},{"$f":"_xlfn.BINOM.INV(G3652,'CWP Prob & Severity Param'!$A$2,H3652)","v":0},0.7360064665543653,3.1660796180391637E-3,0.63070094885892092,0.51092701299500176,0.12984215436668345,0.52550208287860434,0.92661162371790962,0.84906067501307136,0.883543185332617,0.74519483575368972,{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3652>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E3652, TRUE)","v":0.93015669418183111},0.99750210254190352,0.99994008103281473,0.99999891938341046,0.99999998439019178,0.99999999981196264,0.99999999999805755,0.99999999999998246,0.99999999999999978,1]
[null,null,null,3651,{"$f":"'Freq Fit (Poisson)'!N3653","v":7.5741343310099088E-2},0.21678319514945898,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3653, 'Simulation (Poisson)'!$AD3653:$AN3653, 1))","v":0},5.8453292248421884E-2,{"$f":"_xlfn.BINOM.INV(G3653,'CWP Prob & Severity Param'!$A$2,H3653)","v":0},{"$f":"RAND()","v":0.76856638631301455},0.54757936654847827,0.46193500867909754,0.26812370171703248,5.0646744661270504E-2,0.4479034665188617,0.74558664501528826,0.19431523086118607,0.21936285439897496,0.9333481767716898,{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3653>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92705596477771424,0.99727242887361822,0.99993157353017281,0.99999870925962053,0.99999998049720373,0.99999999975425213,0.99999999999734457,0.99999999999997491,0.99999999999999978,1]
[null,null,null,3656,{"$f":"'Freq Fit (Poisson)'!N3658","v":8.4952110418615737E-2},6.3611490501101042E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3658, 'Simulation (Poisson)'!$AD3658:$AN3658, 1))","v":0},0.86707085478343482,{"$f":"_xlfn.BINOM.INV(G3658,'CWP Prob & Severity Param'!$A$2,H3658)","v":0},0.71042334745011726,9.1554691137454514E-2,0.62837758673408983,0.49697589084772809,5.1429800016455918E-4,0.23254181627893411,0.29452479729387637,3.36045096198202E-2,0.88967182609427575,0.10689650598626532,{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3658>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91855627262353401,0.9965895665211606,0.9999041130209203,0.99999797226099874,0.99999996564613047,0.99999999951458518,0.99999999999411804,0.99999999999993761,0.99999999999999933,1]
[null,null,null,3660,{"$f":"'Freq Fit (Poisson)'!N3662","v":4.6157887317814936E-2},0.22614175432814698,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3662, 'Simulation (Poisson)'!$AD3662:$AN3662, 1))","v":0},0.25142490725695643,{"$f":"_xlfn.BINOM.INV(G3662,'CWP Prob & Severity Param'!$A$2,H3662)","v":0},0.68989579439046111,0.92514067609730111,0.80899269575601873,0.67889971735269061,0.4457042326134667,0.4859098607039205,0.2913203965478014,0.80909124941918042,0.28184227922507066,1.9550014081741063E-2,{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3662>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95489118508011361,0.99896694480181636,0.99998416677715696,0.99999981771626201,0.99999999831983288,0.99999999998708877,0.99999999999991496,0.99999999999999956,1,1]
[null,null,null,3665,{"$f":"'Freq Fit (Poisson)'!N3667","v":0.12773258867752674},5.016406592178102E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3667, 'Simulation (Poisson)'!$AD3667:$AN3667, 1))","v":0},0.893144166061144,{"$f":"_xlfn.BINOM.INV(G3667,'CWP Prob & Severity Param'!$A$2,H3667)","v":0},0.2147346998831543,0.7508870730655578,0.7463962032126672,2.440059292683916E-2,0.28643674520396689,0.70265795205398696,0.41421089376009246,0.71005432997382489,0.20722636881897993,0.40028838005995826,{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3667>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88008869336178419,0.99250470043070693,0.99968429422655936,0.99998998359362501,0.99999974521717161,0.99999999459266076,0.99999999990155686,0.99999999999843103,0.9999999999999778,0.99999999999999978]
[null,null,null,3666,{"$f":"'Freq Fit (Poisson)'!N3668","v":0.16964256998140459},0.43196100979414398,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3668, 'Simulation (Poisson)'!$AD3668:$AN3668, 1))","v":0},0.41128097590497992,{"$f":"_xlfn.BINOM.INV(G3668,'CWP Prob & Severity Param'!$A$2,H3668)","v":0},0.18814120892657016,0.17294357323925469,0.84436106254479848,0.85794993076852866,0.48981898375380684,0.73305345666833788,0.38356209220760928,0.21463208150769741,8.1009794790303791E-2,0.59718669430004645,{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3668>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84396642162560265,0.9871390543681795,0.99928314105290683,0.99996985907799818,0.9999989832306555,0.99999997136987651,0.99999999930828931,0.99999999998536704,0.99999999999972466,0.99999999999999534]
[null,null,null,3671,{"$f":"'Freq Fit (Poisson)'!N3673","v":4.6013558149300991E-2},0.58300000009001574,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3673, 'Simulation (Poisson)'!$AD3673:$AN3673, 1))","v":0},0.6488956539185502,{"$f":"_xlfn.BINOM.INV(G3673,'CWP Prob & Severity Param'!$A$2,H3673)","v":0},0.95874431574166608,0.37468145308697109,0.75934463119441498,0.17514279619331263,0.42865078399568834,0.2118669551103346,0.57443275998469234,0.13234101439126822,0.92965155622422346,0.65219234922662928,{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3673>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95502901367698168,0.99897329673207702,0.99998431314391956,{"$f":"_xlfn.POISSON.DIST(AG$2, $E3673, TRUE)","v":0.9999998199647383},0.99999999834573861,0.99999999998732747,0.99999999999991673,0.99999999999999956,1,1]
[null,null,null,3674,{"$f":"'Freq Fit (Poisson)'!N3676","v":0.32333016439239332},2.8154742556350976E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3676, 'Simulation (Poisson)'!$AD3676:$AN3676, 1))","v":0},0.84049374953086053,{"$f":"_xlfn.BINOM.INV(G3676,'CWP Prob & Severity Param'!$A$2,H3676)","v":0},0.37013897032461862,0.67789293809294737,9.6498183658061842E-2,0.28045818780919052,0.15554009383615619,0.59779343023065679,0.49810643343479932,0.96254006824238114,0.89655769808411234,0.11557424534506566,{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3676>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72373486343549831,0.9577401758066042,0.99557066386542581,0.99964790983979346,0.99997748399258368,0.99999879624558385,0.9999999447279615,0.99999999777638959,0.99999999992040922,0.99999999999743427]
[null,null,null,3680,{"$f":"'Freq Fit (Poisson)'!N3682","v":0.14873733095037875},0.57840386367045338,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3682, 'Simulation (Poisson)'!$AD3682:$AN3682, 1))","v":0},0.46363104461541516,{"$f":"_xlfn.BINOM.INV(G3682,'CWP Prob & Severity Param'!$A$2,H3682)","v":0},0.46039546634573092,0.39546851297031438,0.95125958376409947,0.26653009004614947,0.51519421931033216,0.89954295688305508,0.37581937144903832,0.55762219967513382,0.20418981286166438,0.83081297307829005,{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3682>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86179545216414766,0.98997660754421779,0.99950926900890147,0.99998188988327164,0.99999946397512296,0.99999998675982615,0.99999999971942644,0.99999999999479439,0.99999999999991407,0.99999999999999867]
[null,null,null,3681,{"$f":"'Freq Fit (Poisson)'!N3683","v":9.5969053371779356E-2},0.86328470634486598,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3683, 'Simulation (Poisson)'!$AD3683:$AN3683, 1))","v":0},0.17203401565383292,{"$f":"_xlfn.BINOM.INV(G3683,'CWP Prob & Severity Param'!$A$2,H3683)","v":0},0.29862224235687429,0.65710568611128772,0.71211442830511262,0.79923952347586158,0.49118354938002451,0.92972724230389425,0.14998677443828923,0.40041674241965786,5.695203073625088E-2,0.32590968681951393,{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3683>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90849213040188292,0.99567926015226282,0.99986289330643596,0.99999672641092285,0.99999993737000969,0.99999999900055059,0.99999999998632139,0.99999999999983613,0.99999999999999822,1]
[null,null,null,3686,{"$f":"'Freq Fit (Poisson)'!N3688","v":0.58572981837690707},0.76347082342707895,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3688, 'Simulation (Poisson)'!$AD3688:$AN3688, 1))","v":1},0.49036540265081519,{"$f":"_xlfn.BINOM.INV(G3688,'CWP Prob & Severity Param'!$A$2,H3688)","v":1},0.33885972988441637,0.5443187675065162,0.91309166354868931,0.86062674471858314,0.52313089238196164,0.93313935729896935,0.21268865954275717,0.62350869909017836,0.1002349263813056,0.12105183598181579,{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9593.5447244901061},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3688>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.55669942404725592,0.88277487658498388,0.97827093438102952,0.99691589724389229,0.99964612492171945,0.99996596007409178,0.99999718290504336,0.99999979549691509,0.99999998678103541,0.9999999992300147]
[null,null,null,3690,{"$f":"'Freq Fit (Poisson)'!N3692","v":0.17153949081116032},0.38916205044703034,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3692, 'Simulation (Poisson)'!$AD3692:$AN3692, 1))","v":0},0.96187220002619256,{"$f":"_xlfn.BINOM.INV(G3692,'CWP Prob & Severity Param'!$A$2,H3692)","v":0},0.67696982027937358,0.33491895938271066,0.29762913122326939,0.3324025136431138,0.86658863173940437,0.21902782222246309,0.14831754653355333,0.94864712342940627,0.31032312082460367,0.57777774297878925,{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3692>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84236700160698164,0.98686620813876713,0.99925986829430669,0.99996853567842925,0.99999892678898594,0.99999996944411196,0.99999999925353356,0.99999999998403255,0.99999999999969624,0.99999999999999478]
[null,null,null,3695,{"$f":"'Freq Fit (Poisson)'!N3697","v":0.26518756018667672},0.38341175971165342,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3697, 'Simulation (Poisson)'!$AD3697:$AN3697, 1))","v":0},0.3346939703723103,{"$f":"_xlfn.BINOM.INV(G3697,'CWP Prob & Severity Param'!$A$2,H3697)","v":0},0.90040638435418552,0.53140389003235355,0.95171904627042281,0.65907030991713123,0.32939345630374328,0.65698000839712123,0.48816788343499151,1.6111303953547651E-2,5.2253894950209379E-3,0.16490510364247768,{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3697>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76706206617851647,0.97047738402014838,0.99744898994165831,0.99983316806453892,0.99999123165940318,0.99999961495921852,0.99999998548368918,0.99999999952061491,0.99999999998591727,0.99999999999962741]
[null,null,null,3696,{"$f":"'Freq Fit (Poisson)'!N3698","v":4.7828022119420679E-2},0.49988361165881634,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3698, 'Simulation (Poisson)'!$AD3698:$AN3698, 1))","v":0},0.80562066164669666,{"$f":"_xlfn.BINOM.INV(G3698,'CWP Prob & Severity Param'!$A$2,H3698)","v":0},0.23134540030125028,0.65665671182010588,0.91034294717551367,0.36079945590554474,0.96643456044437637,0.36990597427739835,0.26052512220154223,0.79897286277254576,0.25496517843441657,0.58409063994426025,{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3698>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95329771910205185,0.99889206349765813,0.99998240715379483,0.99999979014729612,0.99999999799584549,0.99999999998404254,0.99999999999989109,0.99999999999999933,1,1]
[null,null,null,3701,{"$f":"'Freq Fit (Poisson)'!N3703","v":0.36275702408498572},0.9421635796537754,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3703, 'Simulation (Poisson)'!$AD3703:$AN3703, 1))","v":1},0.93707287846141762,{"$f":"_xlfn.BINOM.INV(G3703,'CWP Prob & Severity Param'!$A$2,H3703)","v":1},0.8464030253556426,0.19742207786346044,0.76146375776820729,5.1154161160959943E-2,0.654626469725894,0.63354522851787698,0.17195056353953775,0.32231704082166357,0.51667849321506432,0.36559846028994081,{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":169779.42349905119},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3703>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69575546478367989,0.94814564667947376,0.99392380232586697,0.99945925149599524,0.99996125726297769,0.99999767848659848,0.9999998804957142,0.99999999460918176,0.99999999978361465,0.99999999999217692]
[null,null,null,3704,{"$f":"'Freq Fit (Poisson)'!N3706","v":8.8495567609864531E-2},0.35795492513996086,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3706, 'Simulation (Poisson)'!$AD3706:$AN3706, 1))","v":0},0.74719939889266285,{"$f":"_xlfn.BINOM.INV(G3706,'CWP Prob & Severity Param'!$A$2,H3706)","v":0},0.6727383290805895,0.42499175083061425,0.38680197494202828,0.84182233561229036,0.4683081892220734,0.23074255647797148,0.55621716224505913,0.97612252409343936,0.89874081044580012,0.30578240105548182,{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3706>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91530716772546761,0.99630779507071043,0.99989189331754658,0.99999761892045436,0.99999995798226438,0.9999999993815849,0.99999999999219424,0.99999999999991374,0.99999999999999911,1]
[null,null,null,3710,{"$f":"'Freq Fit (Poisson)'!N3712","v":0.15143350910204109},0.72393667131779837,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3712, 'Simulation (Poisson)'!$AD3712:$AN3712, 1))","v":0},5.5213867623324031E-2,{"$f":"_xlfn.BINOM.INV(G3712,'CWP Prob & Severity Param'!$A$2,H3712)","v":0},0.86724649436550705,0.27337572404066701,0.90061889048704513,0.42438878794601753,7.7807086820513516E-2,0.17960226925099299,6.4159162219613375E-2,5.2547980620277213E-2,0.33480488892511084,0.15178968802970982,{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3712>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8594750276394435,0.98962834706045821,0.9994831340010597,0.99998058232368248,0.99999941490995548,0.99999998528688039,0.99999999968257702,0.99999999999400424,0.9999999999998993,0.99999999999999845]
[null,null,null,3711,{"$f":"'Freq Fit (Poisson)'!N3713","v":0.22492951668442074},0.62010011008121668,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3713, 'Simulation (Poisson)'!$AD3713:$AN3713, 1))","v":0},0.36692942929510686,{"$f":"_xlfn.BINOM.INV(G3713,'CWP Prob & Severity Param'!$A$2,H3713)","v":0},0.40483610837955875,0.94682764504366212,0.34493128655487637,0.17245105550856266,0.64847574939127917,0.70376886325763666,0.4191962790521413,0.44494749305645609,0.11691123878279897,0.16345451239173414,{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3713>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79857250281353909,0.97819502990885665,0.99839623401144872,0.99991084970319521,0.9999960201470719,0.99999985161642735,0.99999999525151906,0.99999999986691501,0.99999999999668243,0.9999999999999255]
[null,null,null,3716,{"$f":"'Freq Fit (Poisson)'!N3718","v":0.30192718662355333},0.25145027604186709,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3718, 'Simulation (Poisson)'!$AD3718:$AN3718, 1))","v":0},9.1783099947961522E-2,{"$f":"_xlfn.BINOM.INV(G3718,'CWP Prob & Severity Param'!$A$2,H3718)","v":0},0.53868962369526885,1.2952054720973827E-3,0.40838399071080866,0.96916727089401489,0.81033450502587256,0.92964880726104704,0.36021017578490278,0.22330737816143509,0.62789735955826875,0.5998360706669621,{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3718>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73939190055032633,0.96263441689572848,0.99633590934319338,0.99972770827641944,0.99998372735379482,0.99999918717774561,0.99999996513460421,0.99999999868979361,0.99999999995619659,0.99999999999868117]
[null,null,null,3720,{"$f":"'Freq Fit (Poisson)'!N3722","v":0.23547882201177062},0.13316204406065812,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3722, 'Simulation (Poisson)'!$AD3722:$AN3722, 1))","v":0},0.83054460750200854,{"$f":"_xlfn.BINOM.INV(G3722,'CWP Prob & Severity Param'!$A$2,H3722)","v":0},0.94169938507817308,0.92636415441691422,0.43740143649416652,0.72308821684439506,0.22986302701218098,0.16926160811465063,0.91063746112952071,0.40185928273311455,0.57165019172238396,0.32498032539649879,{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3722>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79019239751690051,0.9762659724468371,0.99817416556284733,0.99989380406530204,0.99999503867751316,0.99999980639895925,0.99999999351519753,0.99999999980975618,0.99999999999503564,0.99999999999988343]
[null,null,null,3725,{"$f":"'Freq Fit (Poisson)'!N3727","v":0.12881876069319481},0.85046025882833665,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3727, 'Simulation (Poisson)'!$AD3727:$AN3727, 1))","v":0},0.131602245288299,{"$f":"_xlfn.BINOM.INV(G3727,'CWP Prob & Severity Param'!$A$2,H3727)","v":0},0.19696401586396772,9.2858448995408294E-2,0.67675221694540677,0.92848579528254116,0.16913462852168959,0.47646386322778023,0.54784598467578038,0.98149356554764822,0.90715884003977909,0.41249106489194365,{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3727>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87913328461480122,0.99238214482301768,0.99967643373398718,0.99998964748653696,0.99999973443839585,0.99999999431612341,0.99999999989564459,0.99999999999832268,0.99999999999997602,0.99999999999999967]
[null,null,null,3726,{"$f":"'Freq Fit (Poisson)'!N3728","v":0.16758364149402993},0.23155228014588747,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3728, 'Simulation (Poisson)'!$AD3728:$AN3728, 1))","v":0},0.24740179660641914,{"$f":"_xlfn.BINOM.INV(G3728,'CWP Prob & Severity Param'!$A$2,H3728)","v":0},8.8912070785229225E-2,2.0648608708327187E-2,0.28041067569503397,0.14640342906484738,0.51112714240274193,0.16084106362775141,0.2667816147083526,0.39940901739666901,0.62338229563815695,0.57364717735404258,{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3728>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8457058782273601,0.98743234893360787,0.99930786796213278,0.99997124886994337,0.99999904181700061,0.99999997334565571,0.99999999936381634,0.99999999998670464,0.99999999999975286,0.99999999999999589]
[null,null,null,3731,{"$f":"'Freq Fit (Poisson)'!N3733","v":9.2811343002527608E-2},7.5183550518795661E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3733, 'Simulation (Poisson)'!$AD3733:$AN3733, 1))","v":0},0.16236518183255644,{"$f":"_xlfn.BINOM.INV(G3733,'CWP Prob & Severity Param'!$A$2,H3733)","v":0},0.15085467259568841,0.63966403371125213,1.1362081634475607E-2,6.7149202099772265E-2,0.67010120477263591,0.42646971236215725,0.8054535239837306,2.9598972016648517E-2,0.28349200003393948,0.64602916434632196,{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3733>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91136541954239725,0.99595046809618926,0.99987569407329491,0.99999712923813611,0.99999994687832028,0.99999999918011417,0.99999999998914746,0.99999999999987432,0.99999999999999867,1]
[null,null,null,3734,{"$f":"'Freq Fit (Poisson)'!N3736","v":0.13423025943332109},0.70159531357653537,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3736, 'Simulation (Poisson)'!$AD3736:$AN3736, 1))","v":0},0.19268073140623898,{"$f":"_xlfn.BINOM.INV(G3736,'CWP Prob & Severity Param'!$A$2,H3736)","v":0},0.56741506309211964,0.86851543101901973,0.52689292552836753,0.66840461039775467,0.45840354430619457,0.71664771860651877,0.81744763140259591,0.31473436979194991,0.8088511834564992,2.5888500727909824E-2,{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3736>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8743887051740139,0.99175812791508755,0.99963539194712425,0.99998784767867255,0.99999967523474376,0.99999999275792772,0.99999999986146426,0.99999999999767986,0.99999999999996547,0.99999999999999956]
[null,null,null,3740,{"$f":"'Freq Fit (Poisson)'!N3742","v":4.1741155421641397E-2},0.68830632950223836,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3742, 'Simulation (Poisson)'!$AD3742:$AN3742, 1))","v":0},0.12585149903746073,{"$f":"_xlfn.BINOM.INV(G3742,'CWP Prob & Severity Param'!$A$2,H3742)","v":0},0.95944717688677228,0.58994835218290698,0.69313254524257628,0.80550674674832101,0.82303357537377908,0.96527283113964824,0.56314055581112854,0.76596415335933588,0.41850278849658129,0.61563583711146752,{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3742>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95911801094169435,0.99915270490410713,0.99998825209557851,0.99999987766397236,0.9999999989801367,0.999999999992912,0.99999999999995781,0.99999999999999978,1,1]
[null,null,null,3741,{"$f":"'Freq Fit (Poisson)'!N3743","v":0.20430031085946079},0.97765410467152258,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3743, 'Simulation (Poisson)'!$AD3743:$AN3743, 1))","v":1},0.67345747761193719,{"$f":"_xlfn.BINOM.INV(G3743,'CWP Prob & Severity Param'!$A$2,H3743)","v":1},0.92183201014347005,0.42934604624949546,0.90745434374999823,0.43973259147411625,0.88815989430783704,0.16064595399341608,6.1585903920049145E-2,0.87261654038474401,0.27490975988543065,0.44123391391637012,{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":375121.62160180014},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3743>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81521751574995716,0.9817667076357508,0.99877973347358051,0.99993832229602342,0.99999749731016929,0.99999991520492637,0.99999999753436808,0.99999999993721533,0.99999999999857803,0.99999999999997102]
[null,null,null,3746,{"$f":"'Freq Fit (Poisson)'!N3748","v":7.6634067824310245E-2},0.17657906923241329,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3748, 'Simulation (Poisson)'!$AD3748:$AN3748, 1))","v":0},0.11114653316062273,{"$f":"_xlfn.BINOM.INV(G3748,'CWP Prob & Severity Param'!$A$2,H3748)","v":0},0.90636325309434529,0.99628622746791518,0.17401816375972856,0.95496447530752582,0.21351970958463118,0.87860854546518574,0.79582390928092872,0.46323192569764793,0.36600125885948964,6.6835873473436447E-3,{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3748>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92622872849390558,0.99720940369413225,0.99992917263288694,0.9999986482853267,0.99999997933579188,0.99999999973655429,0.99999999999711986,0.99999999999997247,0.99999999999999978,1]
[null,null,null,3750,{"$f":"'Freq Fit (Poisson)'!N3752","v":0.18636205625242586},0.26576511245201218,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3752, 'Simulation (Poisson)'!$AD3752:$AN3752, 1))","v":0},0.5966109561561822,{"$f":"_xlfn.BINOM.INV(G3752,'CWP Prob & Severity Param'!$A$2,H3752)","v":0},7.0659026628319133E-2,0.74188627687457476,0.4702456323584604,0.50302072963988553,0.47862989627718733,0.83299106067097439,0.56481281699961672,0.4282099777201368,0.36277227273446377,0.19988160458462279,{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3752>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8299730436471735,0.98464852669534508,0.99906134723169249,0.9999566815222094,0.99999839560706283,0.9999999503915884,0.99999999868372869,0.99999999996941757,0.99999999999936806,0.99999999999998823]
[null,null,null,3755,{"$f":"'Freq Fit (Poisson)'!N3757","v":3.9067386353972208E-2},0.69584433563958448,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3757, 'Simulation (Poisson)'!$AD3757:$AN3757, 1))","v":0},0.90821652908768358,{"$f":"_xlfn.BINOM.INV(G3757,'CWP Prob & Severity Param'!$A$2,H3757)","v":0},0.46099100298784479,0.71200039972393769,0.73426327631079613,0.19723052295256394,8.7803048928448257E-2,2.8447028490821702E-2,0.75914473715161201,0.86377264486883376,0.46212000082069704,0.58056087014656377,{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96168590245621499,0.99925645715864042,0.99999034884668669,0.99999990592339305,0.999999999265895,0.99999999999522449,0.99999999999997335,0.99999999999999989,1,1]
[null,null,null,3756,{"$f":"'Freq Fit (Poisson)'!N3758","v":9.6186265489585657E-2},0.43737986163826448,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3758, 'Simulation (Poisson)'!$AD3758:$AN3758, 1))","v":0},0.71920539418702623,{"$f":"_xlfn.BINOM.INV(G3758,'CWP Prob & Severity Param'!$A$2,H3758)","v":0},0.15348773363797308,0.3574898567960817,0.56072729652401665,0.6795664659299131,0.90402564982166045,0.49591396360180595,0.33761533326281745,0.60431854749380454,0.12823879195964039,0.54618795087208016,{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3758>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90829481633250719,0.99566030267908023,0.99986198261125936,0.99999669724507889,0.99999993666946241,0.99999999898708913,0.99999999998610578,0.99999999999983324,0.99999999999999822,1]
[null,null,null,3761,{"$f":"'Freq Fit (Poisson)'!N3763","v":0.28015004783860875},0.23739248504563293,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3763, 'Simulation (Poisson)'!$AD3763:$AN3763, 1))","v":0},0.19685401782460088,{"$f":"_xlfn.BINOM.INV(G3763,'CWP Prob & Severity Param'!$A$2,H3763)","v":0},0.88939910732992677,0.79881572566215708,0.84855995425603792,4.898246919399063E-2,0.83565525841235289,0.50118670555356204,0.38639579415006253,0.85979037957319571,0.25141086793374778,0.23653148584345263,{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3763>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75567034624643015,0.96737142989758573,0.99702546425376393,0.99979465730159434,0.99998860469280026,0.9999994715669851,0.99999997895953896,0.99999999926611727,0.99999999997722844,0.99999999999936373]
[null,null,null,3764,{"$f":"'Freq Fit (Poisson)'!N3766","v":0.13086780794892375},0.78451946001296535,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3766, 'Simulation (Poisson)'!$AD3766:$AN3766, 1))","v":0},0.60247010944318025,{"$f":"_xlfn.BINOM.INV(G3766,'CWP Prob & Severity Param'!$A$2,H3766)","v":0},0.25500232143932533,0.47035358782866155,0.40901868365271099,0.18976417652786959,0.457220866458805,7.5057986681289157E-2,0.33618681019802543,0.44329000706796384,0.78557995412236059,0.63421169770099795,{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3766>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87733374327279412,0.99214848709452852,0.99966126401661237,0.99998899089907978,0.99999971312375835,0.99999999376256643,0.99999999988366406,0.99999999999810041,0.99999999999997247,0.99999999999999967]
[null,null,null,3770,{"$f":"'Freq Fit (Poisson)'!N3772","v":0.32816378899758969},0.76723504677183674,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3772, 'Simulation (Poisson)'!$AD3772:$AN3772, 1))","v":1},4.2995773694997408E-2,{"$f":"_xlfn.BINOM.INV(G3772,'CWP Prob & Severity Param'!$A$2,H3772)","v":0},5.129711347835253E-2,0.94445211472553514,0.84311498274390173,0.99924363383497916,0.13244097253458254,0.54253899507949133,0.56958546169427093,0.58627254211047619,0.78867023579914131,0.14459253764313684,{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3772>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72024504183040583,0.95660338376419929,0.99538550828928996,0.99962780459913336,0.99997584660690553,0.99999868956370574,0.99999993893558159,0.99999999750681146,0.99999999990943111,0.99999999999703693]
[null,null,null,3771,{"$f":"'Freq Fit (Poisson)'!N3773","v":0.17105820844739245},0.89546573453018963,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3773, 'Simulation (Poisson)'!$AD3773:$AN3773, 1))","v":1},0.16708422556843372,{"$f":"_xlfn.BINOM.INV(G3773,'CWP Prob & Severity Param'!$A$2,H3773)","v":1},0.74049580020219252,0.33445486403586078,0.55769991154807219,0.54244342963345427,0.4116279789896572,0.85810364157718266,0.97060298101154274,0.32095557596598479,0.87557320945283046,0.76880796806904361,{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":79997.39616661123},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3773>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84277251556420552,0.98693567220532064,0.99926581785489565,0.99996887539646617,0.99999894133734024,0.99999996994253659,0.99999999926776351,0.99999999998438072,0.99999999999970368,0.99999999999999489]
[null,null,null,3776,{"$f":"'Freq Fit (Poisson)'!N3778","v":0.12734875929286049},0.90777803889577979,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3778, 'Simulation (Poisson)'!$AD3778:$AN3778, 1))","v":1},0.6006413590677786,{"$f":"_xlfn.BINOM.INV(G3778,'CWP Prob & Severity Param'!$A$2,H3778)","v":1},0.19914532626085213,0.70399621210894292,0.82801436189987432,0.81147219960850525,4.9142222619283249E-2,0.78499741139466417,0.13856718582222105,0.50223928414000718,0.91124139279923178,0.52986042906321151,{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4066.9313394730907},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3778>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88042656210123615,0.99254779243330715,0.99968704221989624,0.99999010042076431,0.99999974894223276,0.9999999946876803,0.99999999990357669,0.99999999999846789,0.99999999999997835,0.99999999999999978]
[null,null,null,3781,{"$f":"'Freq Fit (Poisson)'!N3783","v":8.1958149832687871E-2},0.1467822879767251,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3783, 'Simulation (Poisson)'!$AD3783:$AN3783, 1))","v":0},0.88907788686916878,{"$f":"_xlfn.BINOM.INV(G3783,'CWP Prob & Severity Param'!$A$2,H3783)","v":0},0.44435481781445363,0.39977279687387146,0.69284924747619425,0.87444200769488067,0.39911700299842956,0.53641996598111918,0.11561843423763141,0.5683082185345153,0.44448213778159296,0.51560201467157474,{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3783>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92131051488874605,0.99681942011042857,0.99991370519435907,0.99999823915453701,0.99999997121628059,0.99999999960759578,0.99999999999541234,0.99999999999995304,0.99999999999999956,1]
[null,null,null,3785,{"$f":"'Freq Fit (Poisson)'!N3787","v":0.55678129427233303},0.40954442198563601,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3787, 'Simulation (Poisson)'!$AD3787:$AN3787, 1))","v":0},0.85893626195831418,{"$f":"_xlfn.BINOM.INV(G3787,'CWP Prob & Severity Param'!$A$2,H3787)","v":0},0.96450680400534949,0.43039743481224313,0.99210588753779982,0.6284133824351561,0.14330071909202113,0.14216139493388036,0.98634691976039035,0.17203979061156993,0.67719815217845314,0.74835259272860599,{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.57305057979342755,0.892114423294323,0.98093881316428988,0.99742406608253997,0.99971873619659757,0.99997426207580409,0.99999797408076163,0.99999986013802022,0.9999999914031954,0.99999999952386132]
[null,null,null,3786,{"$f":"'Freq Fit (Poisson)'!N3788","v":0.34872280888618729},0.20814607814686314,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3788, 'Simulation (Poisson)'!$AD3788:$AN3788, 1))","v":0},4.9950849530363217E-2,{"$f":"_xlfn.BINOM.INV(G3788,'CWP Prob & Severity Param'!$A$2,H3788)","v":0},3.0173707509161263E-3,0.33092969465562394,0.98345017279535452,0.62390796836911644,0.58501785137348472,8.8541690962900099E-2,0.5458000846521851,0.28330811799663835,0.62803112962973617,0.43225377967308443,{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3788>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7055886860793239,0.95164355460722005,0.99454602705380468,0.99953305062038322,0.99996782283691288,0.99999814583462765,0.99999990822145046,0.99999999601923384,0.99999999984637,0.99999999999465994]
[null,null,null,3791,{"$f":"'Freq Fit (Poisson)'!N3793","v":0.13985188951298877},0.65621424125734396,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3793, 'Simulation (Poisson)'!$AD3793:$AN3793, 1))","v":0},0.28826082171954381,{"$f":"_xlfn.BINOM.INV(G3793,'CWP Prob & Severity Param'!$A$2,H3793)","v":0},0.72728942614654946,0.18414335814589766,9.0257586107953536E-2,6.9470324843131426E-2,0.64801081593301657,0.48019132696786604,0.42524480940259246,0.3090982581551398,0.60077993312519518,0.18747046827929659,{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3793>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86948700600634121,0.99108640670331949,0.99958935967887919,0.99998574435890331,0.99999960314552205,0.99999999078102109,0.99999999981628063,0.99999999999679456,0.99999999999995026,0.99999999999999933]
[null,null,null,3794,{"$f":"'Freq Fit (Poisson)'!N3796","v":0.11461480855823385},0.36890129390408111,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3796, 'Simulation (Poisson)'!$AD3796:$AN3796, 1))","v":0},0.8677397568972568,{"$f":"_xlfn.BINOM.INV(G3796,'CWP Prob & Severity Param'!$A$2,H3796)","v":0},0.50024806758986851,0.24054027567324521,7.5339156292202669E-2,0.29952399182540324,0.68312386970969685,0.69458778331924786,0.26866802777069465,0.38409957419713836,0.56312785080919625,0.72984182790732588,{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3796>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89170955665252361,0.99391267677780015,0.99976967230140656,0.99999343844162802,0.99999985016995896,0.99999999714576193,0.99999999995336253,0.99999999999933298,0.99999999999999156,0.99999999999999989]
[null,null,null,3800,{"$f":"'Freq Fit (Poisson)'!N3802","v":3.361283064529038E-2},0.94523385630831236,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3802, 'Simulation (Poisson)'!$AD3802:$AN3802, 1))","v":0},0.61081123356013556,{"$f":"_xlfn.BINOM.INV(G3802,'CWP Prob & Severity Param'!$A$2,H3802)","v":0},0.57754404557499162,0.3409990813803232,0.56025798799276327,0.46120892371403044,0.59107715069540712,1.2891231642255363E-2,6.8439544058710444E-2,1.2434516541759422E-3,0.30255064469146409,0.78172515067986337,{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3802>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96694580395717522,0.999447589508762,0.99999382801546943,0.99999994822294203,0.99999999965231634,0.99999999999805378,0.99999999999999067,1,1,1]
[null,null,null,3801,{"$f":"'Freq Fit (Poisson)'!N3803","v":0.30938840786983496},7.2514420280021308E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3803, 'Simulation (Poisson)'!$AD3803:$AN3803, 1))","v":0},0.60790144717749728,{"$f":"_xlfn.BINOM.INV(G3803,'CWP Prob & Severity Param'!$A$2,H3803)","v":0},0.84315478396429155,9.5170186087664033E-2,6.0476187945505577E-2,0.43687295476899202,0.20193959690935026,0.95646395313922439,0.96779588733270261,0.19810388814883151,0.14124321409524843,1.5231201573362441E-4,{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3803>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73389566380963711,0.96095447477827634,0.99607915678747894,0.99970154660206612,0.99998172795642093,0.99999906492904866,0.99999995890544169,0.99999999841771781,0.9999999999457978,0.99999999999832778]
[null,null,null,3806,{"$f":"'Freq Fit (Poisson)'!N3808","v":0.33660752940759531},0.15463115000063732,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3808, 'Simulation (Poisson)'!$AD3808:$AN3808, 1))","v":0},0.41082248755938966,{"$f":"_xlfn.BINOM.INV(G3808,'CWP Prob & Severity Param'!$A$2,H3808)","v":0},0.90773060374937942,2.6826438936146668E-2,0.8941099333959186,0.19023027568591511,0.30441377800220837,{"$f":"RAND()","v":0.16772235884644526},0.65661503653119513,0.40562291432142505,0.53433355999424892,7.7462808669310101E-2,{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3808>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71418908311805285,0.95459050591629624,0.99505097041339008,0.99959073607774018,0.99997276590383177,0.99999848472701591,0.99999992758527112,0.99999999696769293,0.99999999988702371,0.99999999999620903]
[null,null,null,3811,{"$f":"'Freq Fit (Poisson)'!N3813","v":0.17544841254024457},1.7380401181156691E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3813, 'Simulation (Poisson)'!$AD3813:$AN3813, 1))","v":0},0.67176889716890431,{"$f":"_xlfn.BINOM.INV(G3813,'CWP Prob & Severity Param'!$A$2,H3813)","v":0},0.42771595669568496,0.3019576285414346,0.13981636252597884,0.72263108028621958,0.805416060408642,0.30209155448158764,0.97993617645669551,0.41733075147729204,0.43480582535424128,0.19554234757859712,{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3813>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83908068209789388,0.986296055765155,0.99921040757087498,0.99996567507864154,0.99999880269996178,0.99999996513767608,0.99999999912898474,0.99999999998094491,0.99999999999962919,0.99999999999999356]
[null,null,null,3815,{"$f":"'Freq Fit (Poisson)'!N3817","v":0.17187128325529319},0.22539813223352234,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3817, 'Simulation (Poisson)'!$AD3817:$AN3817, 1))","v":0},0.35679337237438657,{"$f":"_xlfn.BINOM.INV(G3817,'CWP Prob & Severity Param'!$A$2,H3817)","v":0},0.53145543375596638,0.19175761008600978,0.70934723123256238,0.17425836201142808,0.30992243898726424,0.10414983769759734,0.44020346923121456,0.75442369143979704,0.5843339559077716,0.46043401785170679,{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84208755696203597,{"$f":"_xlfn.POISSON.DIST(AE$2, $E3817, TRUE)","v":0.98681822599041591},0.99925574889656832,0.99996829990403413,0.99999891666804364,0.99999996909654754,0.99999999924358707,0.99999999998378852,0.99999999999969102,0.99999999999999467]
[null,null,null,3816,{"$f":"'Freq Fit (Poisson)'!N3818","v":9.9764877055266057E-2},0.65657799526803862,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3818, 'Simulation (Poisson)'!$AD3818:$AN3818, 1))","v":0},0.19329515793406371,{"$f":"_xlfn.BINOM.INV(G3818,'CWP Prob & Severity Param'!$A$2,H3818)","v":0},0.63409997687707753,0.92424810912199551,0.34905725570511581,2.9585019578535321E-2,0.935927364105551,0.46269032035147029,0.59216074835496058,0.26636178805043664,0.15633030749713039,0.69896697018880138,{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3818>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90505019108712659,0.99534241212977881,0.99984640829546234,0.99999618850337124,0.99999992420437822,0.99999999874272849,0.99999999998211342,0.99999999999977729,0.99999999999999756,1]
[null,null,null,3821,{"$f":"'Freq Fit (Poisson)'!N3823","v":0.26165786238834016},0.12596487294975134,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3823, 'Simulation (Poisson)'!$AD3823:$AN3823, 1))","v":0},0.84848805389270376,{"$f":"_xlfn.BINOM.INV(G3823,'CWP Prob & Severity Param'!$A$2,H3823)","v":0},0.29587179688439857,0.79177976111543569,0.38972426782265401,0.90708810518850536,0.80982879237669381,0.63723272734880732,0.80841220978400197,0.22566229119688208,0.90691216488785065,0.89080733623906161,{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3823>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76977434741527662,0.97119185768133742,0.99754309527323692,0.99984143143976478,0.99999177587186061,0.99999964363240545,0.99999998674263979,0.99999999956799557,0.99999999998747757,0.99999999999967315]
[null,null,null,3826,{"$f":"'Freq Fit (Poisson)'!N3828","v":0.12843470649530592},0.21038698371753373,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3828, 'Simulation (Poisson)'!$AD3828:$AN3828, 1))","v":0},0.14759651300347754,{"$f":"_xlfn.BINOM.INV(G3828,'CWP Prob & Severity Param'!$A$2,H3828)","v":0},0.53825338803821676,0.95813417712789872,0.9906160228827775,0.93968165098586798,0.6799196227790224,0.51721612647623494,0.43954716320944964,0.54148864813294928,0.55615363680134766,0.50254040876758355,{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3828>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87947098428659887,0.99242558202458597,0.99967922732847281,0.99998976726368138,0.99999973829003985,0.99999999441520848,0.99999999989776867,0.99999999999836175,0.99999999999997669,0.99999999999999978]
[null,null,null,3829,{"$f":"'Freq Fit (Poisson)'!N3831","v":8.9578048075884056E-2},0.65099963897320856,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3831, 'Simulation (Poisson)'!$AD3831:$AN3831, 1))","v":0},0.49634249711832801,{"$f":"_xlfn.BINOM.INV(G3831,'CWP Prob & Severity Param'!$A$2,H3831)","v":0},4.9427414467509534E-2,0.88634206905941093,0.4954226601467584,0.45811988156594685,0.55796792100656611,0.83943919477667139,0.15691151446500828,7.5666057988818425E-2,0.1812773906183297,0.29969669218372719,{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3831>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91431690166452728,0.99621962503842565,0.99988796808439206,0.99999750242096885,0.99999995538898578,0.99999999933540318,0.99999999999150901,0.99999999999990496,0.99999999999999911,1]
[null,null,null,3831,{"$f":"'Freq Fit (Poisson)'!N3833","v":5.0139178216498347E-2},0.18053583965621622,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3833, 'Simulation (Poisson)'!$AD3833:$AN3833, 1))","v":0},0.49617991016226115,{"$f":"_xlfn.BINOM.INV(G3833,'CWP Prob & Severity Param'!$A$2,H3833)","v":0},0.68318868106687514,0.7839364161077137,0.49745678400772952,0.99044208136349876,0.61728261630007519,0.81040419012583631,0.28513393631538986,5.0512050359763694E-2,0.33432978758182808,0.88799732041736923,{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3833>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95109704329843481,{"$f":"_xlfn.POISSON.DIST(AE$2, $E3833, TRUE)","v":0.99878426745355964},0.99997976656884158,0.99999974701657446,0.99999999746738188,0.99999999997886146,0.99999999999984879,0.99999999999999911,1,1]
[null,null,null,3836,{"$f":"'Freq Fit (Poisson)'!N3838","v":0.13336435078199382},9.5840400071229404E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3838, 'Simulation (Poisson)'!$AD3838:$AN3838, 1))","v":0},0.45190381477301678,{"$f":"_xlfn.BINOM.INV(G3838,'CWP Prob & Severity Param'!$A$2,H3838)","v":0},0.90968272220454194,0.89079995672800949,0.99788426131180785,0.97221038975757046,0.58465162084639832,6.9758193178344974E-2,0.55131877948743702,0.23293463129359215,0.46660243446618732,0.83169694432506902,{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3838>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87514617382044491,0.99185947513135453,0.99964217195983085,0.99998815006311847,0.99999968534940087,0.9999999930285941,0.9999999998675001,0.99999999999779532,0.99999999999996736,0.99999999999999956]
[null,null,null,3841,{"$f":"'Freq Fit (Poisson)'!N3843","v":4.3587200032722366E-2},6.7346469513281715E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3843, 'Simulation (Poisson)'!$AD3843:$AN3843, 1))","v":0},4.6542113670426266E-2,{"$f":"_xlfn.BINOM.INV(G3843,'CWP Prob & Severity Param'!$A$2,H3843)","v":0},0.8144320511517501,0.58397851397911471,0.81100091991353485,0.84337744258948,0.37294563398890956,0.32862118082220659,0.64467705141821108,0.30243403302158511,0.79216011893914196,0.99886320823605479,{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3843>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9573490695808996,0.99907723497786294,0.99998664192394093,0.9999998547580975,0.99999999873570888,0.99999999999082512,0.99999999999994293,0.99999999999999967,1,1]
[null,null,null,3845,{"$f":"'Freq Fit (Poisson)'!N3847","v":0.21130134592228358},0.73282180420459675,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3847, 'Simulation (Poisson)'!$AD3847:$AN3847, 1))","v":0},0.59706584994552836,{"$f":"_xlfn.BINOM.INV(G3847,'CWP Prob & Severity Param'!$A$2,H3847)","v":0},0.69975717605354448,0.40361285515702383,0.19787418839087001,0.52327602542065199,0.29783059582495031,0.76846248755057411,0.91895085663738496,0.55141984069921557,0.38245414862523519,9.4161252237040194E-2,{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80953008153209205,0.98058487732439903,0.99865693161308688,0.99992981474468046,0.99999705522440729,0.99999989682518065,0.99999999689752528,0.99999999991829969,0.99999999999808642,0.99999999999995959]
[null,null,null,3846,{"$f":"'Freq Fit (Poisson)'!N3848","v":0.2338166557981739},0.79702748395067868,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3848, 'Simulation (Poisson)'!$AD3848:$AN3848, 1))","v":1},0.28418035808738484,{"$f":"_xlfn.BINOM.INV(G3848,'CWP Prob & Severity Param'!$A$2,H3848)","v":1},0.45300100837035395,0.52764131753555887,6.3637538332877552E-2,0.13030683138086363,0.11936697949225927,0.46374840353722924,0.18974726631952288,0.86874095629185044,0.95683496202017582,0.63383786754435767,{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":17393.194912751558},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3848>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79150692079773965,0.97657442205977718,0.99821035418078419,0.99989663461198752,0.99999520472477799,0.99999981419160489,0.99999999381995797,0.99999999981997245,0.99999999999533529,0.9999999999998912]
[null,null,null,3851,{"$f":"'Freq Fit (Poisson)'!N3853","v":0.26915461986410166},0.4643518730479762,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3853, 'Simulation (Poisson)'!$AD3853:$AN3853, 1))","v":0},0.1814527358163236,{"$f":"_xlfn.BINOM.INV(G3853,'CWP Prob & Severity Param'!$A$2,H3853)","v":0},0.52359157310551208,7.9147084039168369E-3,0.15345129404065716,0.17620599769387957,8.3030137937499027E-2,0.28553004071123922,0.85656420889640617,2.5009860938511319E-2,0.24840341043396641,0.47239526335694793,{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3853>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76402511305568754,0.9696660019268184,0.99734059956313104,0.99982351483202891,0.99999058686086773,0.99999958050255011,0.99999998394925149,0.99999999946204343,0.99999999998396083,0.99999999999956946]
[null,null,null,3856,{"$f":"'Freq Fit (Poisson)'!N3858","v":0.30270045730771572},1.3690177113800939E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3858, 'Simulation (Poisson)'!$AD3858:$AN3858, 1))","v":0},0.35207332111248291,{"$f":"_xlfn.BINOM.INV(G3858,'CWP Prob & Severity Param'!$A$2,H3858)","v":0},0.63265512867996487,0.87262949649938626,0.45730521433372462,0.81200771964762541,0.72199743673896422,8.1627119059560327E-2,0.55005773318532547,0.71533516633718752,0.33164521052030682,0.83514114716298227,{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3858>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73882037147134327,0.96246163578397537,0.99630979227413008,0.99972507642366104,0.99998352844213567,0.9999991751509727,0.99999996452862594,0.99999999866362266,0.99999999995520761,0.99999999999864797]
[null,null,null,3859,{"$f":"'Freq Fit (Poisson)'!N3861","v":6.5822142997854285E-2},0.89219926232223412,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3861, 'Simulation (Poisson)'!$AD3861:$AN3861, 1))","v":0},0.55686492595373582,{"$f":"_xlfn.BINOM.INV(G3861,'CWP Prob & Severity Param'!$A$2,H3861)","v":0},0.6089897223403874,0.50764019489275147,0.94934048729530207,0.61740595361530937,0.12269179696385102,0.92816240529445648,0.16389421028721951,1.2818925061760078E-2,0.89736687207602062,0.23576659314922122,{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3861>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93629737652800249,0.9979264763343445,0.99995475604448547,0.9999992579501924,0.99999999025289266,0.99999999989323918,0.99999999999899725,0.99999999999999178,1,1]
[null,null,null,3861,{"$f":"'Freq Fit (Poisson)'!N3863","v":0.27010184516012642},0.22869011475295431,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3863, 'Simulation (Poisson)'!$AD3863:$AN3863, 1))","v":0},0.9140115675629592,{"$f":"_xlfn.BINOM.INV(G3863,'CWP Prob & Severity Param'!$A$2,H3863)","v":0},0.21763084905703622,0.93471891458707601,0.27229271828204638,0.20028803138254825,0.20154542166330902,0.81456473415704844,0.47826152080720719,0.55195753432032357,0.40453068104594236,0.92040067995952091,{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3863>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76330175178893356,0.96947096336108129,0.99731430559150414,0.99982115162879148,0.99999042756384238,0.99999957191232203,0.99999998356322162,0.9999999994471741,0.99999999998345968,0.99999999999955436]
[null,null,null,3866,{"$f":"'Freq Fit (Poisson)'!N3868","v":0.17002002307757869},0.90154709258933974,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3868, 'Simulation (Poisson)'!$AD3868:$AN3868, 1))","v":1},0.20627862056162816,{"$f":"_xlfn.BINOM.INV(G3868,'CWP Prob & Severity Param'!$A$2,H3868)","v":1},0.99604669778300992,9.1511969639039625E-2,0.96355479724485193,0.72023005006676144,0.6101124495100122,0.97603812067138296,0.52631399621169062,0.75298307694489608,0.8342110433078751,0.18250502162859839,{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4466271.8067646325},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3868>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.843647923999432,0.98708496350716679,0.99927854789080905,0.99996959905691085,0.99999897219071299,0.99999997099489035,0.99999999929767525,0.99999999998510947,0.99999999999971922,0.99999999999999523]
[null,null,null,3871,{"$f":"'Freq Fit (Poisson)'!N3873","v":0.14897075112692565},0.61853048560324198,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3873, 'Simulation (Poisson)'!$AD3873:$AN3873, 1))","v":0},0.45962603115585876,{"$f":"_xlfn.BINOM.INV(G3873,'CWP Prob & Severity Param'!$A$2,H3873)","v":0},0.29723537034003245,0.80873804285077766,0.53107339981929091,0.87433976725710216,0.84445930989646756,0.21849451946017284,0.643796955991778,0.28161626855190935,0.95098925982024307,0.11275121125479182,{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3873>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86159431519318308,0.98994666749420057,0.9995070406597959,0.9999817793169733,0.99999945986056049,0.99999998663733214,0.99999999971638742,0.99999999999472977,0.99999999999991296,0.99999999999999867]
[null,null,null,3875,{"$f":"'Freq Fit (Poisson)'!N3877","v":9.1084297289914309E-2},0.92691756965872063,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3877, 'Simulation (Poisson)'!$AD3877:$AN3877, 1))","v":1},0.47199366025479261,{"$f":"_xlfn.BINOM.INV(G3877,'CWP Prob & Severity Param'!$A$2,H3877)","v":1},0.45944420294329325,0.20670593819122629,0.66932207157188239,0.8396641726402303,0.96617666757938514,0.72935654379679971,0.3297445388078345,0.3547183496307349,0.49094788003681267,0.96404689881916283,{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":17967.716872241523},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3877>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91294074922446911,0.99609531583490774,0.99988235346798737,0.99999733335519392,0.99999995157075094,0.99999999926641592,0.99999999999047029,0.99999999999989164,0.99999999999999889,1]
[null,null,null,3876,{"$f":"'Freq Fit (Poisson)'!N3878","v":0.30231347250343443},0.27799427944955379,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3878, 'Simulation (Poisson)'!$AD3878:$AN3878, 1))","v":0},0.90342757535436102,{"$f":"_xlfn.BINOM.INV(G3878,'CWP Prob & Severity Param'!$A$2,H3878)","v":0},0.2175433178716164,0.79428467887700416,9.1110849242619696E-2,0.76326908415814776,0.85986392965471525,3.8655523650152235E-2,9.0986637997671815E-2,0.49016193629724303,0.89921774544562061,0.85452883193039786,{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3878>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73910633905718248,0.96254814296686009,0.99632287678804321,0.99972639580949685,0.99998362822302367,0.99999918118785835,0.99999996483299292,0.99999999867677603,0.99999999995570499,0.99999999999866462]
[null,null,null,3881,{"$f":"'Freq Fit (Poisson)'!N3883","v":0.23492314074313628},0.4678612620424909,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3883, 'Simulation (Poisson)'!$AD3883:$AN3883, 1))","v":0},0.93971625884868903,{"$f":"_xlfn.BINOM.INV(G3883,'CWP Prob & Severity Param'!$A$2,H3883)","v":0},0.35908610549801945,0.18865386596386002,0.92987941324949208,0.15097118108337482,0.24688614581404211,0.70745731332923389,0.75945440532713648,0.66140883980963883,0.18939311696825001,0.22145776355849134,{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3883>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79063161465188347,0.97636927673672091,0.99818631420234971,0.9998947565233951,0.9999950946823547,0.99999980903344254,0.99999999361846981,0.99999999981322629,0.99999999999513767,0.99999999999988609]
[null,null,null,3886,{"$f":"'Freq Fit (Poisson)'!N3888","v":0.10276605393889153},0.34741090943196706,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3888, 'Simulation (Poisson)'!$AD3888:$AN3888, 1))","v":0},0.85529965938538699,{"$f":"_xlfn.BINOM.INV(G3888,'CWP Prob & Severity Param'!$A$2,H3888)","v":0},0.39108254559965006,0.37939857421609724,0.77832656953982515,0.254611898539711,0.40735983475955584,0.18461183048513197,2.836369851465026E-2,0.64134567473580306,0.92495227381954526,0.51893547883611579,{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3888>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90233804722255462,0.99506776765454175,0.99983250138036772,0.99999571900805861,0.99999991231594132,0.99999999850188215,0.99999999997804701,0.99999999999971845,0.99999999999999678,1]
[null,null,null,3889,{"$f":"'Freq Fit (Poisson)'!N3891","v":0.15026172472032084},0.71081925082900255,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3891, 'Simulation (Poisson)'!$AD3891:$AN3891, 1))","v":0},0.9903485830264328,{"$f":"_xlfn.BINOM.INV(G3891,'CWP Prob & Severity Param'!$A$2,H3891)","v":0},0.69754366206583751,0.59148987849723744,0.9788775938880383,0.75995511062752297,0.50878534408088949,0.55860273145614459,0.50482449172054322,0.27493783454958698,0.33011983327811023,1.067929064436679E-2,{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3891>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86048273734725311,0.98978035755311411,0.99949459926029705,0.9999811588313875,0.99999943665147029,0.99999998594282424,0.99999999969906861,0.99999999999435962,0.99999999999990596,0.99999999999999867]
[null,null,null,3891,{"$f":"'Freq Fit (Poisson)'!N3893","v":0.11752712959339306},0.1363071060096599,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3893, 'Simulation (Poisson)'!$AD3893:$AN3893, 1))","v":0},7.3725274333470536E-2,{"$f":"_xlfn.BINOM.INV(G3893,'CWP Prob & Severity Param'!$A$2,H3893)","v":0},0.16232099507925268,0.4977642709142478,0.7864191341550647,0.69376851607222045,0.8210010354088223,{"$f":"RAND()","v":0.38525576982395215},0.6658939447266784,0.65150024097395665,0.49241282171354628,0.66454393861867977,{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3893>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88911639005310239,0.99361168725048321,0.99975220341829152,0.99999276249809965,0.99999983055263653,0.99999999669026884,0.99999999994454869,0.99999999999918665,0.99999999999998934,0.99999999999999989]
[null,null,null,3896,{"$f":"'Freq Fit (Poisson)'!N3898","v":0.21101575094755667},0.33611896028158927,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3898, 'Simulation (Poisson)'!$AD3898:$AN3898, 1))","v":0},0.71154513947106113,{"$f":"_xlfn.BINOM.INV(G3898,'CWP Prob & Severity Param'!$A$2,H3898)","v":0},0.8133420579954419,0.79775336023060983,0.87046833519830558,0.51160002915969838,0.26137789159465297,0.2553970286630064,0.23915227154169838,0.14194231231855636,0.55005586884600455,0.95146029523981646,{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3898>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80976131227286496,0.98063370367040248,0.99866208666388057,0.99993017758912695,0.999997074378842,0.99999989763410557,0.99999999692599384,0.99999999991915844,0.99999999999810907,0.99999999999996025]
[null,null,null,3901,{"$f":"'Freq Fit (Poisson)'!N3903","v":0.12557361392554933},0.5522127565717635,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3903, 'Simulation (Poisson)'!$AD3903:$AN3903, 1))","v":0},0.33584585170033177,{"$f":"_xlfn.BINOM.INV(G3903,'CWP Prob & Severity Param'!$A$2,H3903)","v":0},0.85384945461011197,0.1855809601739018,0.1043838848268096,0.41404817254745996,0.25746223075187613,0.38899863878298735,0.6680449142824062,0.18109637091563946,0.87445359487789553,0.71222884371941264,{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3903>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88199083522953581,0.99274561185852239,0.99969955063893179,0.99999062771348945,0.99999976561353532,0.99999999510936166,0.99999999991246513,0.99999999999862843,0.9999999999999809,0.99999999999999978]
[null,null,null,3905,{"$f":"'Freq Fit (Poisson)'!N3907","v":0.26165786238834016},0.8518223688374037,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3907, 'Simulation (Poisson)'!$AD3907:$AN3907, 1))","v":1},6.2447122300013258E-2,{"$f":"_xlfn.BINOM.INV(G3907,'CWP Prob & Severity Param'!$A$2,H3907)","v":0},0.62491135816717036,0.82224777448601816,0.85598299545460221,0.80802023771584264,0.62393194013935838,0.93560141793431273,9.0051488350359143E-2,0.7833463455190649,0.3031512720316426,0.9611164964304153,{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3907>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76977434741527662,0.97119185768133742,0.99754309527323692,0.99984143143976478,0.99999177587186061,0.99999964363240545,0.99999998674263979,0.99999999956799557,0.99999999998747757,0.99999999999967315]
[null,null,null,3906,{"$f":"'Freq Fit (Poisson)'!N3908","v":1.0114197313191612E-2},{"$f":"RAND()","v":9.9465056419396958E-2},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3908, 'Simulation (Poisson)'!$AD3908:$AN3908, 1))","v":0},{"$f":"RAND()","v":0.54537749991136031},{"$f":"_xlfn.BINOM.INV(G3908,'CWP Prob & Severity Param'!$A$2,H3908)","v":0},0.60769942980134906,0.48732751553085141,0.45080762788689799,0.82504279186439067,0.685871341714274,0.64970962732068327,0.16711211861850184,0.20373128000159968,0.34253965314216106,0.22609503959362509,{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3908>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E3908, TRUE)","v":0.98993677917361533},0.99994919508576263,0.99999982886082128,0.99999999956748509,0.99999999999912537,0.99999999999999845,1,1,1,1]
[null,null,null,3911,{"$f":"'Freq Fit (Poisson)'!N3913","v":5.2129768577301332E-2},0.64457247762004011,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3913, 'Simulation (Poisson)'!$AD3913:$AN3913, 1))","v":0},0.22044851665932408,{"$f":"_xlfn.BINOM.INV(G3913,'CWP Prob & Severity Param'!$A$2,H3913)","v":0},0.78670978207943942,0.41189503720233533,0.76480012327624669,0.10089406208451401,0.69409999931515154,0.95924935235355946,0.75327377846092669,0.92788788015707191,0.11566972787007668,0.84274154748249896,{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3913>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94920568177939635,0.99868755430281586,0.99997729358452458,0.99999970485461809,0.99999999692819896,0.99999999997334454,0.99999999999980171,0.99999999999999867,1,1]
[null,null,null,3916,{"$f":"'Freq Fit (Poisson)'!N3918","v":0.2129734915988386},0.36424609863936808,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3918, 'Simulation (Poisson)'!$AD3918:$AN3918, 1))","v":0},0.58368837887438074,{"$f":"_xlfn.BINOM.INV(G3918,'CWP Prob & Severity Param'!$A$2,H3918)","v":0},0.97445514629580476,0.14803949622097423,0.27619600006229261,0.67886489245065396,0.40312119043507411,0.99226270953746032,8.9374323028187042E-2,7.0161107348437945E-2,0.98519779732154222,0.28351920436174327,{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3918>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80817756042752109,0.98029795730360159,0.99862649825263994,0.99992766270658295,0.99999694109080806,0.99999989198268424,0.99999999672630857,0.99999999991311084,0.99999999999794875,0.99999999999995648]
[null,null,null,3919,{"$f":"'Freq Fit (Poisson)'!N3921","v":0.16647263666542794},0.24350399852665627,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3921, 'Simulation (Poisson)'!$AD3921:$AN3921, 1))","v":0},0.35184255397639952,{"$f":"_xlfn.BINOM.INV(G3921,'CWP Prob & Severity Param'!$A$2,H3921)","v":0},0.15511943621305202,0.80746882377922669,0.88873875525786072,0.49044625978131395,0.47934427636659294,0.22750089688531816,0.48870661732170295,0.14765015781406954,{"$f":"RAND()","v":0.57455511774947998},0.82930048129793055,{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3921>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84664598367579402,0.98758937290049831,0.9993209817128974,0.99997197899667323,0.99999907230524621,0.999999974364149,0.99999999939216977,0.99999999998738121,0.99999999999976708,0.99999999999999611]
[null,null,null,3921,{"$f":"'Freq Fit (Poisson)'!N3923","v":1.2950767912753611E-2},0.60396242372023612,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3923, 'Simulation (Poisson)'!$AD3923:$AN3923, 1))","v":0},0.82869453678599136,{"$f":"_xlfn.BINOM.INV(G3923,'CWP Prob & Severity Param'!$A$2,H3923)","v":0},0.53832363319430454,0.25704431820140872,0.45089132611717442,0.63244790085565394,0.32855631767263338,0.80071212316673224,0.49815731905920246,0.32181229066694905,0.60628750163781275,0.60859030862177477,{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3923>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9871327324288085,0.99991685934557628,0.99999964147590947,0.99999999883996193,0.99999999999699662,0.99999999999999356,1,1,1,1]
[null,null,null,3926,{"$f":"'Freq Fit (Poisson)'!N3928","v":9.8734053623227319E-2},0.55589612001292255,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3928, 'Simulation (Poisson)'!$AD3928:$AN3928, 1))","v":0},0.42461633282800304,{"$f":"_xlfn.BINOM.INV(G3928,'CWP Prob & Severity Param'!$A$2,H3928)","v":0},0.81540067733549626,0.58531286495116219,0.29275823409863844,0.60798667692399455,0.44511912927282271,2.5283956431017995E-2,0.14908172186367885,0.60926440767911949,0.49764728308494266,0.98203733250192393,{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3928>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90598361904832281,0.99543505427320544,0.99985100567428953,0.9999963406017669,0.99999992797839765,0.99999999881764501,0.99999999998335265,0.99999999999979483,0.99999999999999778,1]
[null,null,null,3931,{"$f":"'Freq Fit (Poisson)'!N3933","v":5.4034510785379936E-2},0.88534609085376792,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3933, 'Simulation (Poisson)'!$AD3933:$AN3933, 1))","v":0},0.88849403578222796,{"$f":"_xlfn.BINOM.INV(G3933,'CWP Prob & Severity Param'!$A$2,H3933)","v":0},0.28762970124987364,0.26868561738863028,0.86506094488986396,0.59112634797622921,1.8946038411189248E-2,0.8584197365592654,0.52917708320004631,0.77816480713487968,3.6057088565665918E-2,0.28637579665803814,{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3933>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9473994104398954,0.99859167410137251,0.99997474856284452,0.99999965981347971,0.99999999633028991,0.99999999996699418,0.99999999999974554,0.99999999999999822,1,1]
[null,null,null,3935,{"$f":"'Freq Fit (Poisson)'!N3937","v":0.11299507742892061},0.93517815097351975,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3937, 'Simulation (Poisson)'!$AD3937:$AN3937, 1))","v":1},2.593169638169357E-3,{"$f":"_xlfn.BINOM.INV(G3937,'CWP Prob & Severity Param'!$A$2,H3937)","v":0},0.78238493470054327,0.20319750207282672,0.64677678642593606,0.65287603662542582,0.80036478919266185,0.38550792897846908,0.72039785904956644,0.95834447432541825,0.5660245322674492,0.22117739696983529,{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89315505672444584,0.99407718151505664,0.99977903316755978,0.99999379355721396,0.9999998602739284,0.9999999973757534,0.99999999995772526,0.99999999999940381,0.99999999999999245,0.99999999999999989]
[null,null,null,3936,{"$f":"'Freq Fit (Poisson)'!N3938","v":5.2960972827406951E-2},0.80333368766794777,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3938, 'Simulation (Poisson)'!$AD3938:$AN3938, 1))","v":0},0.27243042166494535,{"$f":"_xlfn.BINOM.INV(G3938,'CWP Prob & Severity Param'!$A$2,H3938)","v":0},4.3446210264865837E-2,0.73748210044778018,8.1407114576230177E-2,0.35224428047141543,0.55756317931030819,0.3431432659490411,0.59156991461232966,0.57085044124045203,0.33393226414028676,3.0844980429308166E-2,{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3938>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94841702579498688,0.99864611412716531,0.99997620481831828,0.99999968578396903,0.99999999667766493,0.99999999997071143,0.99999999999977862,0.99999999999999856,1,1]
[null,null,null,3941,{"$f":"'Freq Fit (Poisson)'!N3943","v":0.12365138956701774},0.41040515322473736,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3943, 'Simulation (Poisson)'!$AD3943:$AN3943, 1))","v":0},0.71246946194247684,{"$f":"_xlfn.BINOM.INV(G3943,'CWP Prob & Severity Param'!$A$2,H3943)","v":0},0.41232367902930089,0.43234965984434182,0.44388708770962715,2.4530354370737584E-3,0.22204029899528988,0.96893235472629258,8.3760102836175299E-2,0.40487943531121806,0.40818627194149271,0.95284928075518616,{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3943>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88368784999604466,0.99295708059154597,0.99971272669157218,0.99999117503413593,0.99999978266525613,0.99999999553436592,0.99999999992129274,0.99999999999878564,0.99999999999998335,0.99999999999999978]
[null,null,null,3946,{"$f":"'Freq Fit (Poisson)'!N3948","v":0.11133021679357179},0.57618097860641804,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3948, 'Simulation (Poisson)'!$AD3948:$AN3948, 1))","v":0},0.32092862457988547,{"$f":"_xlfn.BINOM.INV(G3948,'CWP Prob & Severity Param'!$A$2,H3948)","v":0},0.1382166293290833,0.77333654590983747,0.30903157435167761,0.37754290141581981,0.66706748719001752,0.59073121849979204,0.68392933122393984,0.47594052612512305,0.66892945967260553,5.7699388149138997E-2,{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3948>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89464327391300769,0.99424410355065362,0.99978839452884305,0.99999414356769911,0.9999998700889744,0.99999999759594538,0.99999999996184186,0.99999999999946976,0.99999999999999345,1]
[null,null,null,3949,{"$f":"'Freq Fit (Poisson)'!N3951","v":0.2027593175656453},0.94816251416888353,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3951, 'Simulation (Poisson)'!$AD3951:$AN3951, 1))","v":1},1.5543745838620504E-2,{"$f":"_xlfn.BINOM.INV(G3951,'CWP Prob & Severity Param'!$A$2,H3951)","v":0},0.25631473884101941,0.96719998023627196,0.11236094125398988,0.16184477528781138,0.68723134785702167,0.12831606805851692,0.38616491321405455,0.36019258640742524,0.80822583271875703,0.63471817609257075,{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3951>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81647472890446082,0.98202258774672457,0.99880577318838015,0.99994008893062281,0.99999758720207299,0.99999991886412909,0.99999999765849701,0.99999999994082445,0.99999999999866995,0.99999999999997313]
[null,null,null,3951,{"$f":"'Freq Fit (Poisson)'!N3953","v":0.19857555467254509},0.23680682398241726,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3953, 'Simulation (Poisson)'!$AD3953:$AN3953, 1))","v":0},0.14923299017237857,{"$f":"_xlfn.BINOM.INV(G3953,'CWP Prob & Severity Param'!$A$2,H3953)","v":0},0.53763803297096369,0.84705343239477993,0.77809422391830962,6.7632169817450905E-3,0.53821492612755806,0.52846770868148951,0.52946488383243928,0.39362576887812695,0.77378484745737874,0.76271194531189135,{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3953>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81989782128874111,0.98270948592596419,0.99887469423221265,0.99994469930081609,0.99999781851331626,0.99999992814873351,0.99999999796907058,0.99999999994972955,0.99999999999889333,0.99999999999997802]
[null,null,null,3956,{"$f":"'Freq Fit (Poisson)'!N3958","v":0.25889320241899133},0.16089747878017746,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3958, 'Simulation (Poisson)'!$AD3958:$AN3958, 1))","v":0},0.5049416527534909,{"$f":"_xlfn.BINOM.INV(G3958,'CWP Prob & Severity Param'!$A$2,H3958)","v":0},0.58410491833817468,0.46556860988294224,0.42748800629934158,0.66767767791853183,0.27768862524538906,0.1207862862480612,0.38795282690862887,0.4795991395244904,0.52869426872009029,0.49670283791440284,{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3958>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77190545627728802,0.97174653181760773,0.99761527982835219,0.99984769416670938,0.99999218339100526,0.99999966484660385,0.99999998766293696,0.99999999960221619,0.9999999999885909,0.99999999999970535]
[null,null,null,3961,{"$f":"'Freq Fit (Poisson)'!N3963","v":0.11196017282964738},3.9626376815157016E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3963, 'Simulation (Poisson)'!$AD3963:$AN3963, 1))","v":0},0.99247844371222071,{"$f":"_xlfn.BINOM.INV(G3963,'CWP Prob & Severity Param'!$A$2,H3963)","v":0},0.16727968348740707,0.40274813939033216,0.88661885461710421,4.2731694885709492E-2,0.21060565035380774,0.98844102200698591,0.38016106061104782,0.86086276109887694,0.21553152161752265,0.59156201762949356,{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3963>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89407986546238094,0.99418120172305702,0.99978488317716896,0.99999401289186385,0.99999986644161409,0.99999999751450253,0.9999999999603264,0.99999999999944555,0.99999999999999312,1]
[null,null,null,3965,{"$f":"'Freq Fit (Poisson)'!N3967","v":8.8557986402489713E-2},0.92920383109649751,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3967, 'Simulation (Poisson)'!$AD3967:$AN3967, 1))","v":1},0.11060713864814586,{"$f":"_xlfn.BINOM.INV(G3967,'CWP Prob & Severity Param'!$A$2,H3967)","v":1},0.65784956282530593,6.9467828890279137E-2,0.35258118572533037,0.64678874518795415,0.84148967099085015,6.5163709435137274E-2,0.22824528186151327,0.86594276858208785,0.40000262714035228,0.95989906638122391,{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":49672.290068686685},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9152500371402067,0.99630273748414733,0.99989166945161911,0.99999761231441076,0.99999995783606144,0.99999999937899631,0.99999999999215605,0.99999999999991329,0.99999999999999911,1]
[null,null,null,3966,{"$f":"'Freq Fit (Poisson)'!N3968","v":0.32947534291290981},0.94602108823157027,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3968, 'Simulation (Poisson)'!$AD3968:$AN3968, 1))","v":1},0.27607439338912787,{"$f":"_xlfn.BINOM.INV(G3968,'CWP Prob & Severity Param'!$A$2,H3968)","v":1},0.76124716470498222,0.35381047959290579,0.10459793167549414,0.23179071364830006,0.65227911867757293,0.3106733530907011,0.89127540761298563,0.52027078405880645,3.7729423465027501E-2,0.103294414898502,{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":91184.495839465308},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3968>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71930102082834724,0.9562929713233731,0.995334473401847,0.99962221083022706,0.99997538677011111,0.99999865932289156,0.99999993727827619,0.99999999742896017,0.99999999990623123,0.99999999999692002]
[null,null,null,3971,{"$f":"'Freq Fit (Poisson)'!N3973","v":8.0663643508451857E-2},0.36395021479997158,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3973, 'Simulation (Poisson)'!$AD3973:$AN3973, 1))","v":0},0.36376648836644421,{"$f":"_xlfn.BINOM.INV(G3973,'CWP Prob & Severity Param'!$A$2,H3973)","v":0},{"$f":"RAND()","v":0.54071518853111022},0.70162460800303539,0.70229386643621439,0.25621296666362936,0.66954909829723375,0.49756882184308993,0.63314647200099961,0.67713602318089672,0.85293654631259685,0.37387265463863839,{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3973>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92250392945154902,0.99691645755197489,0.99991765037160252,0.99999834608750349,0.99999997339011837,0.99999999964295005,0.99999999999589151,0.9999999999999587,0.99999999999999956,1]
[null,null,null,3976,{"$f":"'Freq Fit (Poisson)'!N3978","v":0.18469001323043313},5.9597208153559622E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3978, 'Simulation (Poisson)'!$AD3978:$AN3978, 1))","v":0},0.25734514437900846,{"$f":"_xlfn.BINOM.INV(G3978,'CWP Prob & Severity Param'!$A$2,H3978)","v":0},0.39799724972678907,0.54530256455684512,0.13438606213841775,0.76495784459197902,0.15892148521597194,{"$f":"RAND()","v":3.5484218853082727E-2},0.84597057239640538,0.38673453988109041,8.4836578394373308E-2,3.2381416228017268E-2,{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3978>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83136195511952871,0.98490620560983322,0.99908525043708885,0.99995815976266911,0.99999846417139171,0.99999995293574773,0.9999999987623992,0.9999999999715028,0.99999999999941647,0.99999999999998923]
[null,null,null,3979,{"$f":"'Freq Fit (Poisson)'!N3981","v":9.2135576598767616E-2},0.63055508726172116,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3981, 'Simulation (Poisson)'!$AD3981:$AN3981, 1))","v":0},0.95357415682891489,{"$f":"_xlfn.BINOM.INV(G3981,'CWP Prob & Severity Param'!$A$2,H3981)","v":0},0.97065336769991817,0.92753398745093463,0.19532455422533002,3.428170911897177E-3,0.6864395403471214,0.55624317966954473,9.8151010019184248E-2,0.60255892191277005,1.1220522462128901E-2,0.13756960269403429,{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3981>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91198149781352666,0.99600743896198374,0.99987832823046729,0.99999721043536782,0.99999994875549181,0.99999999921483251,0.99999999998968259,0.99999999999988132,0.99999999999999878,1]
[null,null,null,3981,{"$f":"'Freq Fit (Poisson)'!N3983","v":9.467252817562341E-2},0.17789243632042395,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3983, 'Simulation (Poisson)'!$AD3983:$AN3983, 1))","v":0},7.4426751943344804E-2,{"$f":"_xlfn.BINOM.INV(G3983,'CWP Prob & Severity Param'!$A$2,H3983)","v":0},0.56719490343812606,0.59037373856069364,4.4911555880213783E-3,0.16025897580613591,0.27171725871253294,0.15907005686487419,0.34396989935870537,0.15093802589607108,0.92122323707156861,2.9366246005628982E-2,{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3983>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90967077724701784,0.99579160953647738,0.99986824799719343,0.99999689655370472,0.99999994142472748,0.99999999907785497,0.99999999998754951,0.99999999999985278,0.99999999999999845,1]
[null,null,null,3986,{"$f":"'Freq Fit (Poisson)'!N3988","v":0.153484380363582},0.12019501567908863,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3988, 'Simulation (Poisson)'!$AD3988:$AN3988, 1))","v":0},0.99971691635294035,{"$f":"_xlfn.BINOM.INV(G3988,'CWP Prob & Severity Param'!$A$2,H3988)","v":0},0.13889753306381858,2.5712490220177409E-2,0.61726644049228241,0.19243568910519515,0.32159857667667691,0.5405114620310103,0.44423920626093438,0.84161411581050916,0.11464539581466315,0.34575594391816855,{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3988>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85771416127754851,0.98935988785030249,0.99946266923556881,0.99997954228252439,0.99999937526735905,0.99999998407803659,0.99999999965185826,0.99999999999333511,0.99999999999988654,0.99999999999999822]
[null,null,null,3991,{"$f":"'Freq Fit (Poisson)'!N3993","v":0.33383314245643086},0.84868719608988141,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3993, 'Simulation (Poisson)'!$AD3993:$AN3993, 1))","v":1},0.51969638795885797,{"$f":"_xlfn.BINOM.INV(G3993,'CWP Prob & Severity Param'!$A$2,H3993)","v":1},0.3579962488395052,0.64491405066776664,0.94801797762010687,0.94552747163634965,0.28489139138455055,7.6340472535832649E-2,0.91014699975315383,0.40199586543188381,0.62486019926176017,0.28190202165286116,{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10639.834302936697},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3993>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7161732711709129,0.95525564482920033,0.99516245488134469,{"$f":"_xlfn.POISSON.DIST(AG$2, $E3993, TRUE)","v":0.99960319348305116},0.99997380991360996,0.99999855472314181,0.99999993149606281,0.99999999715498133,0.99999999989487176,0.99999999999650135]
[null,null,null,3995,{"$f":"'Freq Fit (Poisson)'!N3997","v":0.20021229947922986},0.77534041602172865,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3997, 'Simulation (Poisson)'!$AD3997:$AN3997, 1))","v":0},0.58760303881565734,{"$f":"_xlfn.BINOM.INV(G3997,'CWP Prob & Severity Param'!$A$2,H3997)","v":0},0.56892211279072269,0.62642529054595786,2.1058429460862449E-2,0.83446800864745407,0.96627649434681329,0.70350198605121683,0.80356428970845029,0.93439964439646317,0.99218580191810413,0.3752324397512482,{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81855695541470341,0.9824421257129986,0.99884803911098197,0.99994292765980441,0.99999773019831273,0.99999992462676324,0.9999999978520242,0.99999999994639532,0.99999999999881029,0.99999999999997624]
[null,null,null,3996,{"$f":"'Freq Fit (Poisson)'!N3998","v":0.16814231908584398},0.8997397504075888,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F3998, 'Simulation (Poisson)'!$AD3998:$AN3998, 1))","v":1},0.17707796969792589,{"$f":"_xlfn.BINOM.INV(G3998,'CWP Prob & Severity Param'!$A$2,H3998)","v":1},0.71753150936879284,4.7316959293739136E-2,0.29414397056122155,0.27537777087963977,3.0085093130392537E-2,0.31687842977124725,0.4239601426604459,0.27209665576432418,0.73885155092606514,0.22518467152560306,{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":69636.765648567991},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I3998>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84523353326048911,0.98735305971202958,0.99930121309450159,0.99997087650067562,0.99999902619020586,0.99999997282102182,0.99999999934913852,0.99999999998635269,0.99999999999974554,0.99999999999999578]
[null,null,null,4001,{"$f":"'Freq Fit (Poisson)'!N4003","v":0.35064848455427355},0.85851742201304437,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4003, 'Simulation (Poisson)'!$AD4003:$AN4003, 1))","v":1},0.39275335490046237,{"$f":"_xlfn.BINOM.INV(G4003,'CWP Prob & Severity Param'!$A$2,H4003)","v":1},0.89757233005944348,0.51620647619195148,0.812462662309967,0.81525746910050767,0.43685497412342011,0.31948779917896275,0.92564753648369746,0.63843762333383602,0.19934463551310766,0.43880009272477416,{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":278084.03344905109},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4003>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70423125851694879,0.95116888209166572,0.99446303383461987,0.99952337673419633,0.99996697712646165,0.99999808668752088,0.99999990477426093,0.9999999958470267,0.99999999983884258,0.99999999999436751]
[null,null,null,4006,{"$f":"'Freq Fit (Poisson)'!N4008","v":6.7811676311076E-2},0.85241647237587059,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4008, 'Simulation (Poisson)'!$AD4008:$AN4008, 1))","v":0},0.41944155964707486,{"$f":"_xlfn.BINOM.INV(G4008,'CWP Prob & Severity Param'!$A$2,H4008)","v":0},0.98871861133558481,0.67842409017795768,0.16374487447579533,9.8191379782870958E-2,0.33214856946299909,7.0180196901999614E-2,0.54577972166787669,0.77527671031452794,0.32631992050226755,0.48207942732425979,{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4008>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93443643352420658,0.99780213448762645,0.99995060168910432,0.99999916540991485,0.99999998870674389,0.99999999987257149,0.99999999999876699,0.99999999999998956,1,1]
[null,null,null,4009,{"$f":"'Freq Fit (Poisson)'!N4011","v":0.12940430722635163},0.94705659165367362,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4011, 'Simulation (Poisson)'!$AD4011:$AN4011, 1))","v":1},0.16608002445018077,{"$f":"_xlfn.BINOM.INV(G4011,'CWP Prob & Severity Param'!$A$2,H4011)","v":1},0.46046111975707726,0.24659249068969591,6.3924538791221064E-2,8.9722811811477787E-2,0.45062543455914827,0.27545911711243731,0.57373718636137605,0.9869014017933978,0.70566748291209924,0.52978904343366762,{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":18060.018008195453},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4011>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87861866185030391,0.99231570110318656,0.9996721444022898,0.99998946288521329,0.99999972847982654,0.99999999416225838,0.99999999989233346,0.99999999999826161,0.99999999999997502,0.99999999999999967]
[null,null,null,4011,{"$f":"'Freq Fit (Poisson)'!N4013","v":5.6552393746408761E-2},0.38562208700476586,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4013, 'Simulation (Poisson)'!$AD4013:$AN4013, 1))","v":0},0.97444695415419147,{"$f":"_xlfn.BINOM.INV(G4013,'CWP Prob & Severity Param'!$A$2,H4013)","v":0},0.49344193046395046,0.65735442071716121,8.0167897826846191E-2,0.1742656441811532,0.11452719029440106,0.58311662810226783,0.12034703565540139,0.60764725774801565,0.79770352588802695,0.66325744373320017,{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4013>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94501697021854925,0.9984599420153869,0.99997110600740347,0.99999959265443406,0.9999999954014539,0.99999999995671551,0.99999999999965072,0.99999999999999756,1,1]
[null,null,null,4016,{"$f":"'Freq Fit (Poisson)'!N4018","v":8.1165856593357871E-2},0.73240729527638804,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4018, 'Simulation (Poisson)'!$AD4018:$AN4018, 1))","v":0},0.71497751243978303,{"$f":"_xlfn.BINOM.INV(G4018,'CWP Prob & Severity Param'!$A$2,H4018)","v":0},0.30813314817237547,0.56380023386279754,0.81122509279506549,0.66736262938404878,4.5810754328098779E-2,1.9772592813645629E-2,0.37461313004946906,0.61614201370061883,0.15715417510278851,0.63597471128403205,{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4018>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92204075222386861,0.99687897969210293,0.99991613411129687,0.99999830519131017,0.99999997256283435,0.99999999962956199,0.99999999999571099,0.99999999999995648,0.99999999999999956,1]
[null,null,null,4021,{"$f":"'Freq Fit (Poisson)'!N4023","v":0.13307709045182592},5.7350050525400431E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4023, 'Simulation (Poisson)'!$AD4023:$AN4023, 1))","v":0},1.0183296865892921E-2,{"$f":"_xlfn.BINOM.INV(G4023,'CWP Prob & Severity Param'!$A$2,H4023)","v":0},0.73316698630035204,9.2755203741427761E-2,0.89525774174617856,0.13701926616123761,0.51629300127705557,0.4944184994990759,0.15080418693969366,7.3759004832079089E-2,0.45786439534578494,0.677129324717616,{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4023>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87539760471061312,0.99189297093399909,0.99964440312806313,0.99998824914247009,0.99999968864926014,0.99999999311651622,0.99999999986945221,0.9999999999978324,0.99999999999996803,0.99999999999999956]
[null,null,null,4025,{"$f":"'Freq Fit (Poisson)'!N4027","v":6.4007034746908734E-2},0.34808792770975472,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4027, 'Simulation (Poisson)'!$AD4027:$AN4027, 1))","v":0},0.60478893593480976,{"$f":"_xlfn.BINOM.INV(G4027,'CWP Prob & Severity Param'!$A$2,H4027)","v":0},0.61467620081812768,0.73531493197424491,0.17556280035790206,0.58316189254698603,0.14068924398441018,0.2941725682171682,6.5371541547163403E-2,0.62248914631261365,2.738617159107315E-2,0.55528327620900575,{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4027>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93799840092616849,0.99803689716679456,0.99995834022430752,0.9999993355151563,0.99999999151190777,0.99999999990958921,0.99999999999917422,0.99999999999999334,1,1]
[null,null,null,4026,{"$f":"'Freq Fit (Poisson)'!N4028","v":3.36472438900439E-2},0.17529754727005031,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4028, 'Simulation (Poisson)'!$AD4028:$AN4028, 1))","v":0},6.3062150701347353E-3,{"$f":"_xlfn.BINOM.INV(G4028,'CWP Prob & Severity Param'!$A$2,H4028)","v":0},7.269221623742772E-2,0.8912817654492079,0.56439352030762224,0.5993692283292742,0.94270845014280924,0.24303686436479588,0.67302454064328465,0.56030588108951729,0.53117835981068784,0.65045182609919427,{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4028>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96691252878711687,0.99944647046355606,0.99999380919870196,0.99999994801200587,0.99999999965054298,0.99999999999804179,0.99999999999999067,1,1,1]
[null,null,null,4031,{"$f":"'Freq Fit (Poisson)'!N4033","v":0.25618072856242219},0.51266538375708304,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4033, 'Simulation (Poisson)'!$AD4033:$AN4033, 1))","v":0},0.33522185933488235,{"$f":"_xlfn.BINOM.INV(G4033,'CWP Prob & Severity Param'!$A$2,H4033)","v":0},6.4258477437155292E-2,0.16054758697223626,0.86900016755449117,6.3679616696164398E-2,6.8667385610128417E-2,8.8965798711806987E-2,0.83015232110091153,0.74017758135804412,0.81667454825845143,3.0354277734352508E-2,{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4033>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77400207186918357,0.97228648654945526,0.997684809457138,0.99985366307938928,0.9999925677046626,0.99999968464228328,0.9999999885126607,0.99999999963347996,0.99999999998959743,0.99999999999973421]
[null,null,null,4036,{"$f":"'Freq Fit (Poisson)'!N4038","v":7.7080217316436259E-2},0.53065293472689656,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4038, 'Simulation (Poisson)'!$AD4038:$AN4038, 1))","v":0},0.87951596602331183,{"$f":"_xlfn.BINOM.INV(G4038,'CWP Prob & Severity Param'!$A$2,H4038)","v":0},0.86120743787401399,0.36288080195927663,0.2475572312195351,4.8770638447378389E-2,0.79668005453087387,0.40492879942246962,0.12812443159597686,0.97951035331448844,0.72987062315265006,0.68148331595275513,{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4038>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92581558418601018,0.99717765061001118,0.99992795240406718,0.99999861702405768,0.99999997873512414,0.99999999972732101,0.99999999999700151,0.99999999999997113,0.99999999999999978,1]
[null,null,null,4039,{"$f":"'Freq Fit (Poisson)'!N4041","v":0.19744754803738485},0.25589907178814519,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4041, 'Simulation (Poisson)'!$AD4041:$AN4041, 1))","v":0},0.21034183080603097,{"$f":"_xlfn.BINOM.INV(G4041,'CWP Prob & Severity Param'!$A$2,H4041)","v":0},0.55239762288609495,0.42310064567168404,0.50363123558346301,0.23626542781601811,0.88415235114012369,0.88420232695175727,0.68725142220220325,0.75338274831288721,0.3787120620688873,0.9194180925655322,{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4041>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82082319328606457,0.98289272017261442,0.99889283552027863,0.99994589670151579,0.99999787778855787,0.99999993049619407,0.99999999804654238,0.99999999995192101,0.99999999999894751,0.99999999999997924]
[null,null,null,4041,{"$f":"'Freq Fit (Poisson)'!N4043","v":9.1465084964690885E-2},0.93950873272453927,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4043, 'Simulation (Poisson)'!$AD4043:$AN4043, 1))","v":1},0.98351133430739079,{"$f":"_xlfn.BINOM.INV(G4043,'CWP Prob & Severity Param'!$A$2,H4043)","v":1},1.4530687077562887E-2,0.85969485403355261,0.26960049970179201,0.83806946473429622,0.88305827790697855,0.45823411551444304,0.37649994723485991,0.56287611546928085,0.21735418137169671,0.20931335594862999,{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":279.97323684931041},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4043>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91259317881882618,0.99606359145768752,0.9998809056497131,0.99999728930534992,0.99999995056558788,0.9999999992480666,0.99999999999019107,0.99999999999988798,0.99999999999999889,1]
[null,null,null,4046,{"$f":"'Freq Fit (Poisson)'!N4048","v":0.18262444507370756},0.76806935034581392,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4048, 'Simulation (Poisson)'!$AD4048:$AN4048, 1))","v":0},5.5455825343148968E-2,{"$f":"_xlfn.BINOM.INV(G4048,'CWP Prob & Severity Param'!$A$2,H4048)","v":0},0.93048536622732958,0.27472285012052333,0.29452032685221263,0.31705723630362337,0.65417534181477077,0.33819605380266526,0.22616531494677194,0.68540055144390444,0.47904113116730407,0.30996962582350007,{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4048>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83308096465522596,0.98522191352685562,0.99911424170718999,0.99995993461542843,0.99999854566494584,0.99999995592924429,0.99999999885403335,0.99999999997390709,0.99999999999947164,0.99999999999999034]
[null,null,null,4051,{"$f":"'Freq Fit (Poisson)'!N4053","v":0.14987857434544929},0.35411143884897844,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4053, 'Simulation (Poisson)'!$AD4053:$AN4053, 1))","v":0},0.3094973415445349,{"$f":"_xlfn.BINOM.INV(G4053,'CWP Prob & Severity Param'!$A$2,H4053)","v":0},0.1262059096619772,0.12349527214786293,0.31036253750492448,0.4941712142261091,0.26218203711044341,0.77939782350374642,0.50692427709772392,0.4913307741871259,0.53314482275009767,0.8786690839595882,{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4053>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86081249479994981,0.98982984429931586,0.99949831250371257,0.99998134458057231,0.999999443620333,0.99999998615198837,0.9999999997043002,0.99999999999447176,0.99999999999990807,0.99999999999999867]
[null,null,null,4055,{"$f":"'Freq Fit (Poisson)'!N4057","v":9.1936653317203534E-2},0.4986323248263832,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4057, 'Simulation (Poisson)'!$AD4057:$AN4057, 1))","v":0},0.70654766914205902,{"$f":"_xlfn.BINOM.INV(G4057,'CWP Prob & Severity Param'!$A$2,H4057)","v":0},0.53765284941399472,0.24191938204647012,0.64923135390689102,0.83782628653238733,0.50857830055117859,4.5198556458636574E-4,0.81529112945717463,0.77760116763224707,0.15264922514837209,0.61119290291853046,{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4057>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91216293021076311,0.99602413729435457,0.99987909665555774,{"$f":"_xlfn.POISSON.DIST(AG$2, $E4057, TRUE)","v":0.999997234009672},0.99999994929791425,0.99999999922481697,0.99999999998983569,0.99999999999988332,0.99999999999999889,1]
[null,null,null,4056,{"$f":"'Freq Fit (Poisson)'!N4058","v":0.18869002627444659},8.9415053958751045E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4058, 'Simulation (Poisson)'!$AD4058:$AN4058, 1))","v":0},0.52399162855690484,{"$f":"_xlfn.BINOM.INV(G4058,'CWP Prob & Severity Param'!$A$2,H4058)","v":0},2.9875192070853318E-2,0.33551462089469264,0.3462272085039555,0.9276848617398239,0.96424238886330216,0.89347241380701881,0.11550317743364391,0.60192072660233542,0.39500260082460747,0.24345993224229456,{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4058>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82804313853468559,0.98428662010117063,0.99902741342216617,0.99995456031518115,0.99999829615808189,0.99999994666155112,0.99999999856714161,0.99999999996629407,0.99999999999929479,0.99999999999998668]
[null,null,null,4061,{"$f":"'Freq Fit (Poisson)'!N4063","v":8.3608609474345327E-2},0.10235182992187297,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4063, 'Simulation (Poisson)'!$AD4063:$AN4063, 1))","v":0},6.3351286488905423E-2,{"$f":"_xlfn.BINOM.INV(G4063,'CWP Prob & Severity Param'!$A$2,H4063)","v":0},0.4832504333358828,0.22319868404990395,0.66753226022977086,0.99479037856962349,0.11890339009412576,{"$f":"RAND()","v":0.86089083922447207},4.4577558954334462E-2,0.49052659190664127,0.99289290723461698,6.433186173781158E-2,{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4063>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91979118320918762,0.99669364504407065,0.99990849899365486,0.99999809548311736,0.99999996824259185,0.99999999955835506,0.99999999999473288,0.99999999999994504,0.99999999999999956,1]
[null,null,null,4066,{"$f":"'Freq Fit (Poisson)'!N4068","v":0.12843470649530592},0.79516068610801705,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4068, 'Simulation (Poisson)'!$AD4068:$AN4068, 1))","v":0},0.12946643437451788,{"$f":"_xlfn.BINOM.INV(G4068,'CWP Prob & Severity Param'!$A$2,H4068)","v":0},0.94095109155408296,0.63979748132452829,0.83493989699150062,0.49221655787019591,0.44069362965570047,0.61775922925731352,0.90569288956724203,0.74852538930427992,0.63360327258878735,0.43735460317372843,{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4068>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87947098428659887,0.99242558202458597,0.99967922732847281,0.99998976726368138,0.99999973829003985,0.99999999441520848,0.99999999989776867,0.99999999999836175,0.99999999999997669,0.99999999999999978]
[null,null,null,4069,{"$f":"'Freq Fit (Poisson)'!N4071","v":0.34681416762569545},4.2811526335516992E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4071, 'Simulation (Poisson)'!$AD4071:$AN4071, 1))","v":0},0.47819505067479728,{"$f":"_xlfn.BINOM.INV(G4071,'CWP Prob & Severity Param'!$A$2,H4071)","v":0},0.43803644284916121,0.19180934237994218,0.595934764705771,0.36815568894090467,0.91020782167905157,0.36933685395928717,0.75023076719413639,0.37088526125218124,0.31525816084862635,0.45871206628616812,{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4071>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7069366877751182,0.95211234670991196,0.99462754274768783,0.99954250018944935,0.9999686444079694,0.99999820297845643,0.99999991153362633,0.9999999961837891,0.9999999998535235,0.99999999999493638]
[null,null,null,4071,{"$f":"'Freq Fit (Poisson)'!N4073","v":0.19879795704629508},8.4820154113387058E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4073, 'Simulation (Poisson)'!$AD4073:$AN4073, 1))","v":0},0.47415872603062525,{"$f":"_xlfn.BINOM.INV(G4073,'CWP Prob & Severity Param'!$A$2,H4073)","v":0},0.35212856272782034,0.63155982951748668,0.59521485338382263,0.81116857741081216,0.78879667826638411,0.76520472451766031,0.4632122336928387,0.90063996899056764,0.63870225240643574,0.10363855682397438,{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4073>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81971549434277846,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4073, TRUE)","v":0.98267325997731669},0.99887109542380426,0.99994446095558209,0.99999780667430249,0.99999992767828227,0.99999999795349193,0.99999999994928734,0.99999999999888234,0.9999999999999778]
[null,null,null,4076,{"$f":"'Freq Fit (Poisson)'!N4078","v":0.1047113804065527},0.89590578680101907,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4078, 'Simulation (Poisson)'!$AD4078:$AN4078, 1))","v":0},0.19701539196329565,{"$f":"_xlfn.BINOM.INV(G4078,'CWP Prob & Severity Param'!$A$2,H4078)","v":0},0.66119164098595762,0.19648772420949767,0.25196091463171733,0.67574425333375232,0.17065965459112864,0.67426937338510917,0.91123036055485496,0.57455060302058503,0.47024480317604911,0.59620191597902428,{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4078>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90058441138664092,0.99488584827555893,0.99982306509103891,0.99999539268707727,0.99999990385219317,0.99999999832625841,0.9999999999750101,0.99999999999967337,0.99999999999999623,1]
[null,null,null,4081,{"$f":"'Freq Fit (Poisson)'!N4083","v":0.47067949732360609},0.10052685646639004,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4083, 'Simulation (Poisson)'!$AD4083:$AN4083, 1))","v":0},0.92491553030790696,{"$f":"_xlfn.BINOM.INV(G4083,'CWP Prob & Severity Param'!$A$2,H4083)","v":0},0.18531245503957416,0.78536263699432829,0.72497286668364125,0.49240371339779476,0.88917246731011179,0.26442137507170371,0.85511913897854386,0.40885847579119183,0.90099306180324723,0.53270755555684923,{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4083>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62457772516844479,0.91855365489024976,0.98773787630359933,0.99859240782278602,0.99986965918256954,0.99998989438816532,0.9999993264291871,0.99999996063894803,0.9999999979526395,0.99999999990406052]
[null,null,null,4085,{"$f":"'Freq Fit (Poisson)'!N4087","v":0.20690562279274838},0.88066238284256682,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4087, 'Simulation (Poisson)'!$AD4087:$AN4087, 1))","v":1},0.40372142294687985,{"$f":"_xlfn.BINOM.INV(G4087,'CWP Prob & Severity Param'!$A$2,H4087)","v":1},0.68811967983389011,0.48861276804257869,0.16406427539781121,0.22697463365302906,0.20549176166209626,0.63979373578062615,6.7605010922684894E-2,0.5274108803711921,0.83728413672555979,0.36605782748138438,{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":58750.509136129258},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4087>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81309638413249774,0.98133059788196397,0.99873490026740475,0.99993524960884905,0.9999973393658641,0.99999990870983302,0.99999999731178535,0.99999999993067701,0.99999999999840994,0.99999999999996714]
[null,null,null,4086,{"$f":"'Freq Fit (Poisson)'!N4088","v":0.12044421083763127},0.49997508555523706,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4088, 'Simulation (Poisson)'!$AD4088:$AN4088, 1))","v":0},0.96460710217037782,{"$f":"_xlfn.BINOM.INV(G4088,'CWP Prob & Severity Param'!$A$2,H4088)","v":0},0.62881063934939907,0.88238469812033593,0.53979896473371669,0.68916462487124275,0.58893869946886013,0.555389114752602,0.63387965562678017,0.88922002559665247,0.95775076801917292,0.66991124719065331,{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4088>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88652654453911528,0.99330353458274123,0.99973386973345224,0.99999203528100189,0.99999980891741191,0.99999999617531243,0.99999999993433408,0.99999999999901301,0.99999999999998679,0.99999999999999978]
[null,null,null,4091,{"$f":"'Freq Fit (Poisson)'!N4093","v":3.8613326719070334E-2},0.26836070877771723,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4093, 'Simulation (Poisson)'!$AD4093:$AN4093, 1))","v":0},0.13370742530036528,{"$f":"_xlfn.BINOM.INV(G4093,'CWP Prob & Severity Param'!$A$2,H4093)","v":0},0.4158998146948959,0.40429115121631554,0.33862058545425255,0.16002180011794587,0.55318553605255971,0.21455678817866697,0.56522762834502538,2.2794535838898899E-2,0.9454997306905657,0.55472642395188476,{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4093>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.962122664356445,0.99927342113906292,0.99999067829381683,0.99999991018876955,0.99999999930731365,0.99999999999554623,0.99999999999997546,0.99999999999999989,1,1]
[null,null,null,4096,{"$f":"'Freq Fit (Poisson)'!N4098","v":0.15459695634730822},0.47451201379748176,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4098, 'Simulation (Poisson)'!$AD4098:$AN4098, 1))","v":0},0.5053708588063186,{"$f":"_xlfn.BINOM.INV(G4098,'CWP Prob & Severity Param'!$A$2,H4098)","v":0},0.74532518357076627,0.50818314114861818,0.27053661959370712,0.69262647724917259,0.17775947056241759,0.90822050916033303,1.8936562950934599E-2,0.29090428486716824,0.67490466676788208,0.97559037219609346,{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4098>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85676041975414652,0.98921297296697985,0.99945135376054672,0.9999789612634169,0.99999935289193931,0.99999998338868012,0.99999999963415975,0.99999999999294564,0.99999999999987899,0.99999999999999811]
[null,null,null,4099,{"$f":"'Freq Fit (Poisson)'!N4101","v":0.2107725575129496},0.110373758369816,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4101, 'Simulation (Poisson)'!$AD4101:$AN4101, 1))","v":0},0.52116679821873635,{"$f":"_xlfn.BINOM.INV(G4101,'CWP Prob & Severity Param'!$A$2,H4101)","v":0},{"$f":"RAND()","v":0.92160552904232196},0.17240291783705908,0.12411074501811725,6.6225986695547467E-2,0.67459031094944821,0.5301893260844025,0.43443434965181449,0.3659115236022864,0.86696133506558015,0.79915122592259047,{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4101>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80995826485542533,0.98067523981775429,0.99866646652959645,0.99993048548521313,0.9999970906122182,0.99999989831881075,0.99999999695006059,0.99999999991988353,0.99999999999812816,0.9999999999999607]
[null,null,null,4101,{"$f":"'Freq Fit (Poisson)'!N4103","v":9.9638855149758274E-2},0.84808613614924566,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4103, 'Simulation (Poisson)'!$AD4103:$AN4103, 1))","v":0},0.80206983358026041,{"$f":"_xlfn.BINOM.INV(G4103,'CWP Prob & Severity Param'!$A$2,H4103)","v":0},0.9550254719122715,0.78819487432620927,0.25361799568605958,0.15813369082176731,0.2100697105955065,0.73982660052116955,0.3532213540075011,0.4271517459399623,0.71298309818844985,0.78701565201545409,{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4103>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90516425442387616,0.99535378445715561,0.99984697521666099,0.99999620734440997,0.99999992467400001,0.99999999875209289,0.99999999998226907,0.99999999999977951,0.99999999999999756,1]
[null,null,null,4106,{"$f":"'Freq Fit (Poisson)'!N4108","v":0.14125211515545114},0.79024405070670778,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4108, 'Simulation (Poisson)'!$AD4108:$AN4108, 1))","v":0},0.36252667370184355,{"$f":"_xlfn.BINOM.INV(G4108,'CWP Prob & Severity Param'!$A$2,H4108)","v":0},0.17519650404013354,0.5634349993961989,0.41596453830168201,0.99454101274161044,8.6794523965614601E-2,0.26753220407661804,0.43461618458825291,0.40029582763724458,0.54858066538899752,0.22261264640139544,{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4108>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86827037997900336,0.99091540767786479,0.99957734246574637,0.99998518133578873,0.99999958336154771,0.99999999022486796,0.99999999980325205,0.999999999996533,0.9999999999999456,0.99999999999999922]
[null,null,null,4111,{"$f":"'Freq Fit (Poisson)'!N4113","v":0.18678281914727529},0.21885608246180599,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4113, 'Simulation (Poisson)'!$AD4113:$AN4113, 1))","v":0},0.62846018214963784,{"$f":"_xlfn.BINOM.INV(G4113,'CWP Prob & Severity Param'!$A$2,H4113)","v":0},0.78704215791669929,8.0221717866659437E-2,0.41065108492502778,5.6788867395617171E-2,0.60908078875660765,0.91291506062162853,0.48765955756435131,7.3684948914200077E-2,0.23784782520298575,0.9454854253329702,{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4113>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82962389524617863,0.98458338523220368,0.99905527042881048,0.99995630360060983,0.99999837797960334,0.99999994973382778,0.99999999866327527,0.99999999996887246,0.9999999999993554,0.99999999999998801]
[null,null,null,4113,{"$f":"'Freq Fit (Poisson)'!N4115","v":0.32903727606547251},0.77047393214707705,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4115, 'Simulation (Poisson)'!$AD4115:$AN4115, 1))","v":1},0.96547316531289495,{"$f":"_xlfn.BINOM.INV(G4115,'CWP Prob & Severity Param'!$A$2,H4115)","v":1},0.56461051723935851,0.85189079871749263,0.76935443075824672,0.32188866919295378,0.32601206049027442,0.48954045051074369,0.85712130405547404,0.29540356985738159,0.12764452960109141,0.42901929243360848,{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":30495.616484955135},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4115>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71961619178683389,0.95639674334498237,0.99535155719996904,0.99962408581346307,0.99997554110768716,0.99999866948622118,0.99999993783599994,0.99999999745519363,0.99999999990731081,0.99999999999695954]
[null,null,null,4116,{"$f":"'Freq Fit (Poisson)'!N4118","v":9.0399754820176606E-2},0.41009388637456301,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4118, 'Simulation (Poisson)'!$AD4118:$AN4118, 1))","v":0},0.58658879306517298,{"$f":"_xlfn.BINOM.INV(G4118,'CWP Prob & Severity Param'!$A$2,H4118)","v":0},0.39885040168532326,0.97847603803024941,3.9201814792876211E-2,0.96684334878502431,0.96818973621558424,0.58579435720851147,0.69611260070481407,0.33875452424068619,0.52539065427764042,0.32788549959200886,{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4118>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91356590988976782,0.99615204415587444,0.99988492730047551,0.99999741120749031,0.99999995333689418,0.99999999929846917,0.99999999999095501,0.99999999999989786,0.999999999999999,1]
[null,null,null,4121,{"$f":"'Freq Fit (Poisson)'!N4123","v":0.13394093330044571},0.27641045271879028,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4123, 'Simulation (Poisson)'!$AD4123:$AN4123, 1))","v":0},0.65723684541198457,{"$f":"_xlfn.BINOM.INV(G4123,'CWP Prob & Severity Param'!$A$2,H4123)","v":0},0.8268861155318038,0.24130926840710665,0.29329964309504097,0.7872034283460998,0.19158063593781349,0.31735646730951972,0.78161705063370013,0.49839858100522705,3.1031587810483541E-2,0.44643011016287593,{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4123>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87464172527761086,0.9917920542648061,0.99963766646530572,0.99998794933878843,0.99999967864253692,0.99999999284931507,0.99999999986350652,0.99999999999771905,0.99999999999996603,0.99999999999999956]
[null,null,null,4126,{"$f":"'Freq Fit (Poisson)'!N4128","v":0.42520951206454383},0.74787033531219138,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4128, 'Simulation (Poisson)'!$AD4128:$AN4128, 1))","v":1},5.6304081921799365E-2,{"$f":"_xlfn.BINOM.INV(G4128,'CWP Prob & Severity Param'!$A$2,H4128)","v":0},0.77399538186341543,0.50229109219057411,0.72254284729080998,0.47465011207360663,0.38984546437720258,0.72707828841296662,0.59058506058454274,0.54214646902948216,0.61681740654615602,0.83465172541535715,{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4128>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.65363282682013846,0.93156372218169803,0.9906531523838733,0.99902828164535284,0.99991857780204074,0.99999429028091624,0.99999965589194961,0.99999998182178529,0.99999999914534354,0.99999999996380373]
[null,null,null,4129,{"$f":"'Freq Fit (Poisson)'!N4131","v":0.19026813291380251},0.26180768052895498,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4131, 'Simulation (Poisson)'!$AD4131:$AN4131, 1))","v":0},0.61157374745482929,{"$f":"_xlfn.BINOM.INV(G4131,'CWP Prob & Severity Param'!$A$2,H4131)","v":0},0.69741273589790553,2.2633268948621499E-2,0.62432666753696131,0.65666273958183075,0.82841520105601607,0.50844929578191478,0.88746018309175423,2.521602802705103E-2,0.1970066249771405,0.10695546927405719,{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4131>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82673742870574651,0.98403921567554675,0.99900397433092114,0.99995307989387561,0.99999822602972599,0.99999994400392134,0.99999999848321175,0.99999999996402211,0.99999999999924105,0.99999999999998557]
[null,null,null,4131,{"$f":"'Freq Fit (Poisson)'!N4133","v":0.2831037213041584},9.9873944096239287E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4133, 'Simulation (Poisson)'!$AD4133:$AN4133, 1))","v":0},6.3110499497406325E-3,{"$f":"_xlfn.BINOM.INV(G4133,'CWP Prob & Severity Param'!$A$2,H4133)","v":0},3.5561143014723351E-2,0.82436942325654139,0.23238639390200189,0.4754192448959188,0.4365307273548964,0.60754133706239699,0.11912908997531868,0.30241046119250647,0.42415021396250063,4.5080583509129912E-2,{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4133>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75344163585769508,0.96674376675450124,0.99693708026399752,0.99978636006834476,0.99998802049725655,0.99999943866082952,0.99999997741492908,0.99999999920397065,0.99999999997504041,0.99999999999929523]
[null,null,null,4136,{"$f":"'Freq Fit (Poisson)'!N4138","v":0.11091944827414116},0.19170897002110221,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4138, 'Simulation (Poisson)'!$AD4138:$AN4138, 1))","v":0},5.5162361266426374E-2,{"$f":"_xlfn.BINOM.INV(G4138,'CWP Prob & Severity Param'!$A$2,H4138)","v":0},0.95176479923702273,0.4443794606806849,0.11049355202818301,6.3195840112055701E-2,0.12625933497730746,0.68337683102169822,0.63799138939812017,0.87700254567820091,0.69120760926815716,0.61413169510807741,{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4138>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89501084069331427,0.99428494934239187,0.99979066402202332,0.99999422763356316,0.99999987242443333,0.99999999764785108,0.9999999999628032,0.99999999999948508,0.99999999999999367,1]
[null,null,null,4141,{"$f":"'Freq Fit (Poisson)'!N4143","v":0.15666984688601665},0.86197000740233631,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4143, 'Simulation (Poisson)'!$AD4143:$AN4143, 1))","v":1},0.4106879650921651,{"$f":"_xlfn.BINOM.INV(G4143,'CWP Prob & Severity Param'!$A$2,H4143)","v":1},0.70309051983729454,0.45251187980060814,0.84948264080788782,0.70281943578520789,0.73357312063133551,0.81621736770653286,0.81656254025464303,1.5104698528855431E-2,0.40540640796124161,0.65179603356138494,{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":63998.833358411743},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4143>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85498628861119697,0.98893685953755672,0.99942986725622052,0.99997784656043942,0.99999930951886151,0.99999998203854346,0.9999999995991361,0.99999999999216693,0.99999999999986389,0.99999999999999789]
[null,null,null,4143,{"$f":"'Freq Fit (Poisson)'!N4145","v":8.5749530627889606E-2},0.60332685074676684,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4145, 'Simulation (Poisson)'!$AD4145:$AN4145, 1))","v":0},1.222819832926092E-2,{"$f":"_xlfn.BINOM.INV(G4145,'CWP Prob & Severity Param'!$A$2,H4145)","v":0},9.2827223561957717E-2,0.45858696520186437,0.5931100025141719,0.93236062891916127,0.35644035259233675,0.88632440597533046,0.82761179759665904,0.32165410015553308,0.17696249201259395,0.57871864282739693,{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4145>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91782408925609416,0.99652707410877439,0.99990144611384002,0.99999789638570613,0.99999996402709157,0.99999999948694718,0.9999999999937248,0.99999999999993283,0.99999999999999933,1]
[null,null,null,4146,{"$f":"'Freq Fit (Poisson)'!N4148","v":8.2180297730245169E-2},0.61603513898076634,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4148, 'Simulation (Poisson)'!$AD4148:$AN4148, 1))","v":0},0.60302876472751266,{"$f":"_xlfn.BINOM.INV(G4148,'CWP Prob & Severity Param'!$A$2,H4148)","v":0},1.3967967690020067E-2,0.22222594037173649,0.93911537281229573,0.42101876807006589,0.7794691522144408,{"$f":"RAND()","v":0.77679790313059738},0.48761442229695517,0.9095194924777763,0.71140278300939541,8.5961305391544784E-2,{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4148>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92110587042637615,0.99680262509909245,0.99991301601720095,0.99999822030110352,0.99999997082945824,0.99999999960124653,0.99999999999532552,0.99999999999995204,0.99999999999999956,1]
[null,null,null,4151,{"$f":"'Freq Fit (Poisson)'!N4153","v":0.1450195283582929},0.71284882676883232,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4153, 'Simulation (Poisson)'!$AD4153:$AN4153, 1))","v":0},0.29686798362419653,{"$f":"_xlfn.BINOM.INV(G4153,'CWP Prob & Severity Param'!$A$2,H4153)","v":0},0.19516003124779024,0.65596613599828657,6.9201135904667033E-2,0.59060345005925063,0.22520246566010438,0.18087806039887311,0.51052275318888141,7.1679139669004188E-2,0.45957670994450039,0.26668832804980369,{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4153>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86500540081041011,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4153, TRUE)","v":0.99044807606331187},0.99954389486390105,0.9999835853147323,0.99999952624018307,0.99999998858928119,0.9999999997642226,0.99999999999573463,0.99999999999993139,0.999999999999999]
[null,null,null,4156,{"$f":"'Freq Fit (Poisson)'!N4158","v":0.37511636065855619},0.71338122871171983,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4158, 'Simulation (Poisson)'!$AD4158:$AN4158, 1))","v":1},0.74491504364130212,{"$f":"_xlfn.BINOM.INV(G4158,'CWP Prob & Severity Param'!$A$2,H4158)","v":1},0.52257766447945564,0.47439928234118989,0.33315908834158769,0.48810154992629673,0.45522867231203312,0.49580784310596793,0.64845650369231433,0.81465951570013639,0.54098357964891564,0.65344583577053805,{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":24667.654075919821},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4158>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68720931001057373,0.94499276539241761,0.99334216120282992,0.99938771100164381,0.99995465716132159,0.9999971913173431,0.99999985052697826,0.99999999302884124,0.99999999971068876,0.99999999998918543]
[null,null,null,4159,{"$f":"'Freq Fit (Poisson)'!N4161","v":0.1376077930934517},0.13828748528184331,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4161, 'Simulation (Poisson)'!$AD4161:$AN4161, 1))","v":0},0.54392728770302734,{"$f":"_xlfn.BINOM.INV(G4161,'CWP Prob & Severity Param'!$A$2,H4161)","v":0},0.75614053026960382,7.0688711571543994E-2,0.37910478043133045,9.419781982146791E-2,0.26116565177260631,0.35213740105666469,5.2463109061509194E-2,0.98753470156826828,0.36833377101925158,0.57837077207027254,{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4161>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87144040967667213,0.99135740126473237,0.99960815754815191,0.99998661366932295,0.99999963329722719,0.99999999161767983,0.9999999998356276,0.99999999999717804,0.99999999999995692,0.99999999999999933]
[null,null,null,4161,{"$f":"'Freq Fit (Poisson)'!N4163","v":0.53934627378784716},0.32304016866888674,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4163, 'Simulation (Poisson)'!$AD4163:$AN4163, 1))","v":0},6.1053771221916797E-2,{"$f":"_xlfn.BINOM.INV(G4163,'CWP Prob & Severity Param'!$A$2,H4163)","v":0},0.36733870771163346,0.1154128741433128,0.58105743483688521,0.73881047582958892,0.60016200669309261,0.17392046273662476,0.89459605765082806,0.55527672275777717,3.1228321438846907E-2,0.93112448318010876,{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4163>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.58312933472984374,0.89763796855277134,0.98245249841602245,0.99770063196429337,0.99975663796716319,0.99997841780246977,0.99999835382376545,0.99999988988359401,0.99999999344211221,0.99999999964810116]
[null,null,null,4166,{"$f":"'Freq Fit (Poisson)'!N4168","v":7.3513986983260837E-2},4.4676112903367926E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4168, 'Simulation (Poisson)'!$AD4168:$AN4168, 1))","v":0},3.9107194318104055E-2,{"$f":"_xlfn.BINOM.INV(G4168,'CWP Prob & Severity Param'!$A$2,H4168)","v":0},0.83192419533226869,0.60033092799172372,0.74569423617248154,0.98366488126191565,0.65404640869519814,0.90989322397076167,0.39310173520712888,6.26046270523819E-2,1.977907364171716E-2,0.23265277965402043,{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4168>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9291231500706868,0.99742669723082955,0.99993733026925025,0.99999885248408549,0.99999998316991068,0.99999999979415533,0.99999999999784106,0.99999999999998024,0.99999999999999978,1]
[null,null,null,4171,{"$f":"'Freq Fit (Poisson)'!N4173","v":0.19713612004740566},0.19016794367841006,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4173, 'Simulation (Poisson)'!$AD4173:$AN4173, 1))","v":0},0.56302359833897597,{"$f":"_xlfn.BINOM.INV(G4173,'CWP Prob & Severity Param'!$A$2,H4173)","v":0},0.56102155459345693,7.9200420462219867E-3,0.20515916687759261,0.39046651735611149,0.13824886493062871,0.31487226353468722,0.7517899926698326,0.69085857093706504,0.40533271076106958,0.71355630285135119,{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4173>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82107886041216116,0.98294316120676006,0.99889781132317668,0.99994622393006471,0.99999789392844751,0.9999999311330483,0.99999999806748341,0.99999999995251121,0.99999999999896216,0.99999999999997957]
[null,null,null,4173,{"$f":"'Freq Fit (Poisson)'!N4175","v":6.8578284616461468E-2},0.7731080331634882,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4175, 'Simulation (Poisson)'!$AD4175:$AN4175, 1))","v":0},0.25318417640395674,{"$f":"_xlfn.BINOM.INV(G4175,'CWP Prob & Severity Param'!$A$2,H4175)","v":0},0.91073195003455998,6.2432752703799332E-2,0.76847680825555154,0.24050277413241949,0.63068985131165145,0.37902539016331149,0.82245153125612747,0.50818229595354203,0.62113779642993638,0.96838215113318948,{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4175>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93372036130193747,0.99775330199148704,0.99994893660720552,0.99999912755906895,0.99999998806141455,0.99999999986376942,0.99999999999866707,0.99999999999998856,0.99999999999999989,1]
[null,null,null,4176,{"$f":"'Freq Fit (Poisson)'!N4178","v":0.27243624162836427},0.43238435287042487,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4178, 'Simulation (Poisson)'!$AD4178:$AN4178, 1))","v":0},0.44032770110345598,{"$f":"_xlfn.BINOM.INV(G4178,'CWP Prob & Severity Param'!$A$2,H4178)","v":0},0.43406976115874396,0.97885750169858077,3.0835296585033478E-2,6.5459248862914765E-2,0.59373227625632707,0.89990338113903934,0.6005126578293174,0.64857675428951123,0.95777769806017199,0.55706224963355233,{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4178>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76152198102887048,0.96898816745776251,0.99724882150559091,0.99981523029717412,0.99999002598858944,0.99999955012483377,0.99999998257814771,0.99999999940899853,0.99999999998216516,0.99999999999951528]
[null,null,null,4181,{"$f":"'Freq Fit (Poisson)'!N4183","v":9.5668170087577775E-2},0.53271226029093555,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4183, 'Simulation (Poisson)'!$AD4183:$AN4183, 1))","v":0},0.22165844174299887,{"$f":"_xlfn.BINOM.INV(G4183,'CWP Prob & Severity Param'!$A$2,H4183)","v":0},0.92492604634912357,4.7856401739859833E-2,0.91145034295839678,0.50998248314655259,0.87802699328173162,0.81546507894346021,0.94926266119951941,0.51293749900784935,0.36047823478969721,0.77336991007303579,{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4183>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90876552162511159,0.99570545611766903,0.9998641483378875,0.99999676649610936,0.99999993833023881,0.9999999990189522,0.99999999998661515,0.99999999999984013,0.99999999999999822,1]
[null,null,null,4186,{"$f":"'Freq Fit (Poisson)'!N4188","v":0.11448025062885077},0.76187057696715366,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4188, 'Simulation (Poisson)'!$AD4188:$AN4188, 1))","v":0},0.71732759567575455,{"$f":"_xlfn.BINOM.INV(G4188,'CWP Prob & Severity Param'!$A$2,H4188)","v":0},0.74578095659346744,0.90412817379575294,0.60279754425741194,0.50472251530009282,0.59599120022583585,6.5687336806059093E-2,0.59377201002989088,0.54612258434367456,0.26851302768068575,7.4207737870649493E-2,{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4188>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89182955131701358,0.9939264218700008,0.99977045953466459,0.99999346850017623,0.99999985103074229,0.99999999716548205,0.999999999953739,0.99999999999933908,0.99999999999999156,0.99999999999999989]
[null,null,null,4189,{"$f":"'Freq Fit (Poisson)'!N4191","v":0.36197463333757807},0.86966809706442993,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4191, 'Simulation (Poisson)'!$AD4191:$AN4191, 1))","v":1},0.23721466029276894,{"$f":"_xlfn.BINOM.INV(G4191,'CWP Prob & Severity Param'!$A$2,H4191)","v":1},0.81060219862996241,9.2897976480826427E-2,1.3851593822412855E-2,0.23219632362454468,0.7320885545819511,0.41562242960516371,0.62696122567112711,6.9156774731859771E-2,5.5304309902507343E-2,4.0304757071985331E-2,{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":128057.57042369997},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4191>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69630003042556576,0.9483429786318045,0.99395955551294213,0.99946357007649722,0.99996164848987912,0.99999770684009059,0.99999988220810665,0.99999999469782663,0.99999999978762988,0.99999999999233857]
[null,null,null,4191,{"$f":"'Freq Fit (Poisson)'!N4193","v":0.10773785844580304},0.64767155837909984,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4193, 'Simulation (Poisson)'!$AD4193:$AN4193, 1))","v":0},0.93266320315551532,{"$f":"_xlfn.BINOM.INV(G4193,'CWP Prob & Severity Param'!$A$2,H4193)","v":0},0.67147191297252862,5.3194342567912667E-2,1.8835548620819598E-2,0.75284796039441226,0.24943969099656871,4.0855282768310075E-2,0.19859841557248181,0.27579810256598869,0.72494238739461569,0.24209610707775908,{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4193>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8978629327680222,0.99459676232231697,0.99980771014003755,0.99999484892615553,0.99999988940916762,0.9999999980193367,0.99999999996957456,0.99999999999959088,0.99999999999999512,1]
[null,null,null,4196,{"$f":"'Freq Fit (Poisson)'!N4198","v":4.3226231462056959E-2},0.77196494522779868,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4198, 'Simulation (Poisson)'!$AD4198:$AN4198, 1))","v":0},0.25656648122080838,{"$f":"_xlfn.BINOM.INV(G4198,'CWP Prob & Severity Param'!$A$2,H4198)","v":0},8.3643915077346032E-2,0.77337426537352649,4.6134198365283985E-2,0.71888184938195276,0.46364099192161756,0.33233049991722041,0.87053252037203199,0.56780003667393408,0.32168372827072311,0.52197349856823438,{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4198>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95769470488416186,0.99909223786747092,0.99998696753881822,0.99999985946944148,0.99999999878683576,0.99999999999126898,0.99999999999994604,0.99999999999999978,1,1]
[null,null,null,4201,{"$f":"'Freq Fit (Poisson)'!N4203","v":0.13805525447721231},0.98978789526102839,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4203, 'Simulation (Poisson)'!$AD4203:$AN4203, 1))","v":1},0.30310859221403996,{"$f":"_xlfn.BINOM.INV(G4203,'CWP Prob & Severity Param'!$A$2,H4203)","v":1},0.88587832154910728,0.16392842970602617,3.3800151961683733E-2,0.39449606283857519,0.72526596489932971,0.91535043896490931,0.79043334207058313,0.74793213432886252,0.47327480532216948,0.14128577860038294,{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":245190.93137413019},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4203>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87105056097271816,0.99130366783032531,0.99960445446477653,0.99998644353516997,0.99999962743475013,0.99999999145607243,0.99999999983191512,0.99999999999710498,0.99999999999995559,0.99999999999999933]
[null,null,null,4203,{"$f":"'Freq Fit (Poisson)'!N4205","v":0.28523305469978871},0.36027512196265887,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4205, 'Simulation (Poisson)'!$AD4205:$AN4205, 1))","v":0},0.24646173653996539,{"$f":"_xlfn.BINOM.INV(G4205,'CWP Prob & Severity Param'!$A$2,H4205)","v":0},0.45707270095059493,0.70019538381276769,{"$f":"RAND()","v":9.2206140299289308E-2},0.43259214408861435,0.6747091367867496,0.56638618678575969,0.42079872988175493,0.24474769681669994,0.41331422535179208,7.1769044552621897E-2,{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4205>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75183901428415545,0.96628835297090321,0.99687237294688846,0.99978023076113842,0.99998758505288621,0.99999941391249425,0.99999997624278758,0.99999999915638571,0.99999999997335021,0.99999999999924194]
[null,null,null,4206,{"$f":"'Freq Fit (Poisson)'!N4208","v":0.13998105649355352},0.8395148717694948,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4208, 'Simulation (Poisson)'!$AD4208:$AN4208, 1))","v":0},0.87265355664252398,{"$f":"_xlfn.BINOM.INV(G4208,'CWP Prob & Severity Param'!$A$2,H4208)","v":0},0.11177190563992934,0.19533235302281826,0.91125559111125143,5.3522066253428591E-3,0.78425184304787288,4.8471509461089357E-2,0.27521228080665205,0.74712852045499822,0.93408692046885078,0.92028996743841662,{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4208>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86937470424813079,0.99107069383755475,0.99958826043443283,0.99998569309142793,0.99999960135223065,0.99999999073083889,0.99999999981511034,0.99999999999677125,0.99999999999994982,0.99999999999999933]
[null,null,null,4211,{"$f":"'Freq Fit (Poisson)'!N4213","v":4.9459394283493788E-2},0.98508043013522084,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4213, 'Simulation (Poisson)'!$AD4213:$AN4213, 1))","v":1},0.28119895961254848,{"$f":"_xlfn.BINOM.INV(G4213,'CWP Prob & Severity Param'!$A$2,H4213)","v":1},0.2218517300094871,0.94802257745450291,0.67640329712685154,0.26449211312199061,0.37075446927410005,0.30232886765718581,0.61037213092355103,0.99345185241090073,2.598044911912567E-2,0.24340981794210503,{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4760.4204968717686},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4213>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95174380359091881,0.99881647562959419,0.9999805685527634,0.99999976032971993,0.99999999763313574,0.99999999998051248,0.99999999999986244,0.99999999999999911,1,1]
[null,null,null,4216,{"$f":"'Freq Fit (Poisson)'!N4218","v":0.26544359194738804},0.66864004010720846,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4218, 'Simulation (Poisson)'!$AD4218:$AN4218, 1))","v":0},0.5551882137749844,{"$f":"_xlfn.BINOM.INV(G4218,'CWP Prob & Severity Param'!$A$2,H4218)","v":0},0.47524669265985442,0.77260233583863314,0.81093565553927827,0.66802853457766254,0.68013791506365218,0.6167643911090005,0.23356661139022106,0.47101121080876207,0.92423337394736171,0.91671296854049522,{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4218>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76686569906631941,0.97042528476772794,0.99744207856968004,0.99983255683291072,0.99999119111707668,0.99999961280791561,0.99999998538856016,0.99999999951700935,0.99999999998579758,0.99999999999962386]
[null,null,null,4219,{"$f":"'Freq Fit (Poisson)'!N4221","v":0.28977297952306796},0.63861187265351949,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4221, 'Simulation (Poisson)'!$AD4221:$AN4221, 1))","v":0},0.17541426792618497,{"$f":"_xlfn.BINOM.INV(G4221,'CWP Prob & Severity Param'!$A$2,H4221)","v":0},0.6965226627514377,0.64731105860480687,0.45619520337592734,0.25341141556540669,2.6463848443673887E-2,0.21814556378172356,0.71312410677332361,0.8850977416003889,0.39100950271947943,4.7987141193143068E-2,{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4221>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74843345801412198,0.96530925111762711,0.99673162349464262,0.999766741650433,0.99998661545823497,0.99999935815591612,0.99999997357082848,0.99999999904663039,0.99999999996940525,0.99999999999911582]
[null,null,null,4221,{"$f":"'Freq Fit (Poisson)'!N4223","v":4.9407516410941314E-2},0.32940840597530507,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4223, 'Simulation (Poisson)'!$AD4223:$AN4223, 1))","v":0},0.8968881743075775,{"$f":"_xlfn.BINOM.INV(G4223,'CWP Prob & Severity Param'!$A$2,H4223)","v":0},0.7365328137513677,0.53437709635370723,0.65117227697806279,0.69548630596147576,0.94037980910382923,8.2079787869164922E-2,0.37138360307629159,0.71920217665898423,0.36167953965385491,0.95985383072338215,{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4223>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95179317931540686,0.99881891644225473,0.9999806288816705,0.99999976132380897,0.99999999764542113,0.99999999998063394,0.99999999999986344,0.99999999999999911,1,1]
[null,null,null,4226,{"$f":"'Freq Fit (Poisson)'!N4228","v":0.43534818834352162},{"$f":"RAND()","v":0.53344298106564281},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4228, 'Simulation (Poisson)'!$AD4228:$AN4228, 1))","v":0},{"$f":"RAND()","v":0.23887023331993218},{"$f":"_xlfn.BINOM.INV(G4228,'CWP Prob & Severity Param'!$A$2,H4228)","v":0},0.96193492087577659,0.36897399728503355,0.6447929186605964,5.5756538433556213E-2,0.70517635762714981,0.48572546940290007,0.81700526761236902,0.13688892752037296,0.76702576952214496,0.53874347766448338,{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4228>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E4228, TRUE)","v":0.64703933629683685},0.9287267391406594,0.99004278939428436,0.99894073319238297,0.99990915912050427,0.99999347961517471,0.99999959774427394,0.99999997824661957,0.99999999895299529,0.99999999995460453]
[null,null,null,4231,{"$f":"'Freq Fit (Poisson)'!N4233","v":4.8789535047018794E-2},0.26682325040227306,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4233, 'Simulation (Poisson)'!$AD4233:$AN4233, 1))","v":0},0.9355926431527477,{"$f":"_xlfn.BINOM.INV(G4233,'CWP Prob & Severity Param'!$A$2,H4233)","v":0},0.59534513953312962,0.24416780980824915,0.33056492946024318,0.36293869224537156,0.82306560132609219,{"$f":"RAND()","v":0.15005285797996237},0.17478309427434446,0.14639339487959313,0.71518873454874998,0.99127449101827536,{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4233>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95238155154534387,0.99884780463259959,0.99998133807435174,0.9999997729308796,0.99999999778789928,0.99999999998203304,0.99999999999987488,0.99999999999999922,1,1]
[null,null,null,4233,{"$f":"'Freq Fit (Poisson)'!N4235","v":0.11748623440424268},0.42335663078010521,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4235, 'Simulation (Poisson)'!$AD4235:$AN4235, 1))","v":0},1.632648899463629E-2,{"$f":"_xlfn.BINOM.INV(G4235,'CWP Prob & Severity Param'!$A$2,H4235)","v":0},0.55352368637375227,0.55457553452926434,0.31459577317035037,0.2395613143293901,0.92563396528265185,0.9622688611672997,0.6955982431487312,0.26540070657187209,0.40734589509191887,0.79368234855693398,{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4235>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88915275137954697,0.99361595994930174,0.99975245445362448,0.99999277233087613,0.9999998308414908,0.9999999966970573,0.99999999994468158,0.99999999999918887,0.99999999999998945,0.99999999999999989]
[null,null,null,4236,{"$f":"'Freq Fit (Poisson)'!N4238","v":0.1822044754437791},0.21533289246679621,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4238, 'Simulation (Poisson)'!$AD4238:$AN4238, 1))","v":0},4.7104857957122603E-2,{"$f":"_xlfn.BINOM.INV(G4238,'CWP Prob & Severity Param'!$A$2,H4238)","v":0},0.8372064306817194,0.57555112003587616,0.52385828918156851,0.36837839998986566,6.4954293866873125E-2,0.96917957489470419,0.36555593285050181,0.58687935495095966,0.46615388011350556,0.98794720014137294,{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4238>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83343090683705356,0.98528574803593205,0.99912006387805208,0.99996028863176445,0.99999856180939073,0.99999995651824125,0.99999999887194035,0.99999999997437372,0.99999999999948219,0.99999999999999056]
[null,null,null,4241,{"$f":"'Freq Fit (Poisson)'!N4243","v":0.23913093357712883},3.1925315239500596E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4243, 'Simulation (Poisson)'!$AD4243:$AN4243, 1))","v":0},0.9167155857010697,{"$f":"_xlfn.BINOM.INV(G4243,'CWP Prob & Severity Param'!$A$2,H4243)","v":0},0.26652199260342246,0.73048464859088358,0.530904270181351,0.33194207390738761,0.41827254151044091,0.90125754244094414,0.12997800181696084,8.4380302443215704E-2,0.11833530339840492,0.32175633715110508,{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4243>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78731179007472329,0.97558239345157238,0.99809305602689002,0.99988738794591514,0.99999465801265108,0.99999978833089176,0.99999999280052354,0.99999999978552556,0.99999999999431677,0.99999999999986433]
[null,null,null,4246,{"$f":"'Freq Fit (Poisson)'!N4248","v":0.12147735471746891},0.82989400751688325,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4248, 'Simulation (Poisson)'!$AD4248:$AN4248, 1))","v":0},0.92275800908822858,{"$f":"_xlfn.BINOM.INV(G4248,'CWP Prob & Severity Param'!$A$2,H4248)","v":0},0.80947622107038508,0.61361006681620078,0.6122425753220011,0.36896452734660445,0.61086243042396327,0.78514073794043548,0.72167823040208501,0.86802283721684781,0.58701023262237761,0.29526425667537493,{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4248>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88561110803554866,0.99319280274811361,0.99972717259296595,0.99999176524746547,0.99999980075140193,0.99999999597775435,0.99999999993035127,0.99999999999894418,0.99999999999998579,0.99999999999999978]
[null,null,null,4249,{"$f":"'Freq Fit (Poisson)'!N4251","v":4.8331513611142407E-2},0.87383024465193482,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4251, 'Simulation (Poisson)'!$AD4251:$AN4251, 1))","v":0},0.71702893070908924,{"$f":"_xlfn.BINOM.INV(G4251,'CWP Prob & Severity Param'!$A$2,H4251)","v":0},0.83687047887838828,0.31816555782981359,0.91459309501477004,0.24698246505744414,0.86309667640684273,0.83607765825623059,0.59555573474979628,0.78259675329721035,0.29799430865777088,0.12923694341256975,{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4251>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95281786262337054,0.9988689921196916,0.99998185251572158,0.9999997812581809,0.99999999788899596,0.99999999998301492,0.99999999999988276,0.99999999999999933,1,1]
[null,null,null,4251,{"$f":"'Freq Fit (Poisson)'!N4253","v":0.11853290523386802},0.72868632172569714,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4253, 'Simulation (Poisson)'!$AD4253:$AN4253, 1))","v":0},4.9258763019084717E-2,{"$f":"_xlfn.BINOM.INV(G4253,'CWP Prob & Severity Param'!$A$2,H4253)","v":0},0.10125389160597864,0.23119405056104081,0.74613110272487826,0.47961643581620694,0.92797630594907832,0.83967653311418555,0.64157462975016621,0.60287979674554526,0.176449570442056,0.50138559838952257,{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4253>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8882225880039506,0.99350619185440392,0.99974597757334682,0.99999251754978113,0.99999982332469695,0.999999996519642,0.99999999994119215,0.99999999999913014,0.99999999999998856,0.99999999999999989]
[null,null,null,4256,{"$f":"'Freq Fit (Poisson)'!N4258","v":0.11456531946256103},0.68680027076485539,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4258, 'Simulation (Poisson)'!$AD4258:$AN4258, 1))","v":0},0.3312981309039662,{"$f":"_xlfn.BINOM.INV(G4258,'CWP Prob & Severity Param'!$A$2,H4258)","v":0},4.835412799001737E-2,0.58104448445344337,0.319414817110522,0.45718598923025289,0.81440427897170375,0.63732330213903454,3.0625172426021918E-2,0.87350609536044044,0.41927038010278173,0.8213327876910278,{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4258>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89175368764407759,0.99391773375093817,0.99976996204084834,0.99999344950871549,0.99999985048700357,0.99999999715302801,0.99999999995350131,0.9999999999993352,0.99999999999999156,0.99999999999999989]
[null,null,null,4261,{"$f":"'Freq Fit (Poisson)'!N4263","v":0.23799972857991825},0.71075619994307004,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4263, 'Simulation (Poisson)'!$AD4263:$AN4263, 1))","v":0},0.55373480201551661,{"$f":"_xlfn.BINOM.INV(G4263,'CWP Prob & Severity Param'!$A$2,H4263)","v":0},0.33454120022042677,0.32461644439044679,0.62747626671083323,0.80821392765350175,0.91220284641450422,0.92736707902063698,0.27202824527883818,0.27999169778423261,0.53952241763935249,0.65835167740283584,{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4263>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7882029050278383,0.97579498249036689,0.99811841425027925,0.99988940448355645,0.99999477828226591,0.99999979406936435,0.99999999302869236,0.99999999979330179,0.99999999999454869,0.99999999999987055]
[null,null,null,4263,{"$f":"'Freq Fit (Poisson)'!N4265","v":0.27467796803556155},0.75194402829870544,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4265, 'Simulation (Poisson)'!$AD4265:$AN4265, 1))","v":0},0.21724545027928477,{"$f":"_xlfn.BINOM.INV(G4265,'CWP Prob & Severity Param'!$A$2,H4265)","v":0},0.59584973890427007,0.68989433316845605,0.97167510407939328,1.5978978952986833E-2,0.95212798857393377,0.33979112268325151,0.64583433922694622,0.98424011543879619,0.55936423158817272,0.89184587198178633,{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4265>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75981676911772777,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4265, TRUE)","v":0.96852169533833066},0.99718501786497415,0.99980941226122955,0.99998962809125147,0.99999952835485106,0.9999999815855658,0.99999999937020756,0.99999999998083866,0.99999999999947509]
[null,null,null,4266,{"$f":"'Freq Fit (Poisson)'!N4268","v":8.1867552564778068E-2},0.26138874674775414,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4268, 'Simulation (Poisson)'!$AD4268:$AN4268, 1))","v":0},0.47437027619386707,{"$f":"_xlfn.BINOM.INV(G4268,'CWP Prob & Severity Param'!$A$2,H4268)","v":0},0.38505911510336566,0.30454735768904684,0.29135939721457216,0.14616218916555945,0.47157579227413582,0.66273211393488751,0.62436130248232224,0.41021586172459223,0.72125974307546381,0.95445845322392453,{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4268>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92139398688540186,0.99682625753961296,0.99991398523104502,0.99999824680073968,0.99999997137286112,0.99999999961016095,0.99999999999544742,0.99999999999995348,0.99999999999999956,1]
[null,null,null,4271,{"$f":"'Freq Fit (Poisson)'!N4273","v":0.19880206928198094},0.30517299381220864,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4273, 'Simulation (Poisson)'!$AD4273:$AN4273, 1))","v":0},0.72031619564976068,{"$f":"_xlfn.BINOM.INV(G4273,'CWP Prob & Severity Param'!$A$2,H4273)","v":0},0.91750773896256688,0.8512805393491899,0.83151256198577084,0.71177478527272553,0.80195974644231716,0.82884919619701369,0.59903319080051876,0.61550492917629251,0.30434758140028018,0.21617468116317295,{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4273>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81971212348640121,0.98267258985102446,0.9988710288132463,0.9999444565415222,0.99999780645492364,0.9999999276695597,0.99999999795320282,0.99999999994927913,0.99999999999888212,0.9999999999999778]
[null,null,null,4276,{"$f":"'Freq Fit (Poisson)'!N4278","v":0.10888273412097782},0.31600404893482648,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4278, 'Simulation (Poisson)'!$AD4278:$AN4278, 1))","v":0},0.55236101343206467,{"$f":"_xlfn.BINOM.INV(G4278,'CWP Prob & Severity Param'!$A$2,H4278)","v":0},0.67429842802894724,0.1827454155841669,9.7136552698214862E-3,0.87010684741059197,0.90582556763856392,0.27734420701222073,0.75888150091262163,0.66551391142246452,0.82815326615182006,0.13175122653879978,{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4278>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8968355795447287,0.99448548950253046,0.99980168409396686,0.99999463136137834,0.99999988351788272,0.99999999789171468,0.99999999996727063,0.99999999999955524,0.99999999999999467,1]
[null,null,null,4281,{"$f":"'Freq Fit (Poisson)'!N4283","v":3.3134924425768715E-2},2.6754378804970225E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4283, 'Simulation (Poisson)'!$AD4283:$AN4283, 1))","v":0},0.56934823689130243,{"$f":"_xlfn.BINOM.INV(G4283,'CWP Prob & Severity Param'!$A$2,H4283)","v":0},4.0702110431920291E-2,4.9722051557277713E-2,2.2578903440188092E-2,0.60523314431389563,0.42801489684900518,0.54316042813362375,0.57228554463845183,0.17614064452272504,0.19693436006143117,0.79298897738502461,{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4283>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96740802381090085,0.99946301556875738,0.99999408543343993,0.99999995108671702,0.99999999967621145,0.99999999999821332,0.99999999999999156,1,1,1]
[null,null,null,4284,{"$f":"'Freq Fit (Poisson)'!N4286","v":7.0384924066909257E-2},0.19851176433571571,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4286, 'Simulation (Poisson)'!$AD4286:$AN4286, 1))","v":0},8.1900091329564551E-2,{"$f":"_xlfn.BINOM.INV(G4286,'CWP Prob & Severity Param'!$A$2,H4286)","v":0},0.56876331463997276,0.396018338731569,0.90870690492040107,0.80013551526125404,0.13096540883524532,0.63491776596038796,0.3884481570444499,0.25252288822329172,0.81674792808673424,0.65936023122787668,{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4286>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93203498815074881,0.99763620001944187,0.99994486817747952,0.99999903332181261,0.99999998642420529,0.99999999984101318,0.99999999999840339,0.99999999999998601,0.99999999999999989,1]
[null,null,null,4286,{"$f":"'Freq Fit (Poisson)'!N4288","v":0.18427473560802915},0.6028871992027679,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4288, 'Simulation (Poisson)'!$AD4288:$AN4288, 1))","v":0},0.42614845005485091,{"$f":"_xlfn.BINOM.INV(G4288,'CWP Prob & Severity Param'!$A$2,H4288)","v":0},0.1915551571193379,0.16615529244002936,0.39697620073572537,0.81904193220956456,0.29772665212604077,0.69805105801905676,0.73623796404235053,0.17105471694116203,0.67237975136672568,0.81290691463638431,{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4288>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83170727283200452,0.98496991063639716,0.99909112666639399,0.9999585211165245,0.99999848083726584,0.99999995355066074,0.99999999878130597,0.99999999997200106,0.9999999999994279,0.99999999999998945]
[null,null,null,4291,{"$f":"'Freq Fit (Poisson)'!N4293","v":9.9138508374516057E-2},0.80277078894554232,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4293, 'Simulation (Poisson)'!$AD4293:$AN4293, 1))","v":0},0.63057063756367915,{"$f":"_xlfn.BINOM.INV(G4293,'CWP Prob & Severity Param'!$A$2,H4293)","v":0},{"$f":"RAND()","v":0.90184563063799283},0.38529290426137752,0.60580008177856881,0.11801972298738217,0.68764677126514939,0.17331674885531623,0.48136352234764657,0.34975851370377598,5.8709031120627309E-3,0.67356194426928928,{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4293>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90561726376107132,0.99539880844855466,0.99984921265849325,0.99999628147017217,0.99999992651582681,0.9999999987887046,0.99999999998287548,0.99999999999978806,0.99999999999999767,1]
[null,null,null,4296,{"$f":"'Freq Fit (Poisson)'!N4298","v":0.20584385415417453},0.61918401644168097,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4298, 'Simulation (Poisson)'!$AD4298:$AN4298, 1))","v":0},0.9861903316413605,{"$f":"_xlfn.BINOM.INV(G4298,'CWP Prob & Severity Param'!$A$2,H4298)","v":0},0.12873760226026865,0.11727257587204543,0.2150174937459971,0.94841580866442754,6.4705039468375802E-2,0.83633992847614558,0.35363601045286774,1.5444001288354881E-2,0.35424343406678105,0.92269054093902392,{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4298>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81396016285873984,0.98150885990954251,0.9987532946892661,0.9999365149951891,0.99999740465221021,0.99999991140454614,0.9999999974044731,0.99999999993340971,0.99999999999848055,0.9999999999999688]
[null,null,null,4297,{"$f":"'Freq Fit (Poisson)'!N4299","v":4.3073200742190065E-2},0.30381655499522608,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4299, 'Simulation (Poisson)'!$AD4299:$AN4299, 1))","v":0},1.4542188102658615E-3,{"$f":"_xlfn.BINOM.INV(G4299,'CWP Prob & Severity Param'!$A$2,H4299)","v":0},0.2899339567878203,0.70160851379679923,0.52386222651202263,0.77243593346544726,0.26315751769233275,1.9876788133936785E-3,0.53677548776416428,3.0602472160615957E-2,0.7426827342904111,0.14363915084962586,{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4299>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95784127280867448,0.99909856223151738,0.9999871039862116,0.99999986143200092,0.99999999880800683,0.99999999999145173,0.99999999999994738,0.99999999999999978,1,1]
[null,null,null,4301,{"$f":"'Freq Fit (Poisson)'!N4303","v":0.26812189582746271},0.82262740156087677,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4303, 'Simulation (Poisson)'!$AD4303:$AN4303, 1))","v":1},0.21699429865503195,{"$f":"_xlfn.BINOM.INV(G4303,'CWP Prob & Severity Param'!$A$2,H4303)","v":1},0.90880053087713542,0.58983139223772973,0.34370192253548593,0.85899215495764825,0.6192170792641335,0.29874547271200047,0.14575093381105475,0.44319276529846019,0.3049072189571207,4.0812144481648716E-2,{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":317048.47677411878},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4303>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76481454771844948,0.96987807420914374,0.99736908495301868,0.99982606559263898,0.99999075816941563,0.9999995897065983,0.99999998436134718,0.99999999947785856,0.99999999998449196,0.99999999999958522]
[null,null,null,4306,{"$f":"'Freq Fit (Poisson)'!N4308","v":0.12450218421930087},0.79943737568056428,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4308, 'Simulation (Poisson)'!$AD4308:$AN4308, 1))","v":0},1.7136377521418944E-2,{"$f":"_xlfn.BINOM.INV(G4308,'CWP Prob & Severity Param'!$A$2,H4308)","v":0},0.8959264943973303,0.42015991831562194,0.30362153989197049,0.10277954356602914,0.4876392224806515,0.46271222719517502,0.90932251250678275,0.73384082010509333,0.54376372958336505,0.96597659402674008,{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4308>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88293633283770234,0.99286383480257601,0.99970694185277509,0.99999093577764053,0.99999977524362826,0.99999999535019279,0.99999999991748412,0.99999999999871814,0.99999999999998224,0.99999999999999978]
[null,null,null,4311,{"$f":"'Freq Fit (Poisson)'!N4313","v":9.9451161033246777E-2},0.83063944495663622,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4313, 'Simulation (Poisson)'!$AD4313:$AN4313, 1))","v":0},7.4461961041018099E-2,{"$f":"_xlfn.BINOM.INV(G4313,'CWP Prob & Severity Param'!$A$2,H4313)","v":0},2.8061763877111567E-2,0.88799303961671883,0.48225152206731114,0.24891575440733471,0.38023219356385418,0.66430262379758342,0.74227428799068396,0.98641922852484554,0.9660191195436223,0.49982577492730762,{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4313>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90533416437395819,0.99537069814401269,0.99984781705343306,{"$f":"_xlfn.POISSON.DIST(AG$2, $E4313, TRUE)","v":0.99999623527797499},0.99999992536916238,0.99999999876593293,0.99999999998249867,0.99999999999978273,0.99999999999999756,1]
[null,null,null,4314,{"$f":"'Freq Fit (Poisson)'!N4316","v":6.5398281436324673E-2},0.82302842786069863,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4316, 'Simulation (Poisson)'!$AD4316:$AN4316, 1))","v":0},0.61824512844900825,{"$f":"_xlfn.BINOM.INV(G4316,'CWP Prob & Severity Param'!$A$2,H4316)","v":0},0.5031479559240406,0.29399282848691843,0.74994921654596336,9.3685661689997812E-2,0.91961812044372582,0.64747862023665947,0.99881018266612509,0.84515872474430198,0.45847587840271031,0.7858683088010372,{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4316>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93669432111490702,0.99795251994698686,0.9999556104107381,0.99999927663536847,0.99999999055938038,0.99999999989726107,0.99999999999904121,0.99999999999999223,1,1]
[null,null,null,4316,{"$f":"'Freq Fit (Poisson)'!N4318","v":8.6637540086576481E-2},0.25227921975471113,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4318, 'Simulation (Poisson)'!$AD4318:$AN4318, 1))","v":0},0.53507305273751093,{"$f":"_xlfn.BINOM.INV(G4318,'CWP Prob & Severity Param'!$A$2,H4318)","v":0},0.45764784792452351,0.98093089841746006,0.91318458755902421,0.11395291424654252,0.74222719884405974,{"$f":"RAND()","v":0.92972670517788347},0.91766599338995125,0.64308990642834507,0.30640799078496606,0.13953052058370241,{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4318>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91700941455637863,0.99645685446977494,0.99989841984991124,0.99999780943610528,0.99999996215341991,0.99999999945464635,0.99999999999326072,0.99999999999992717,0.99999999999999933,1]
[null,null,null,4321,{"$f":"'Freq Fit (Poisson)'!N4323","v":7.7959919606872499E-2},0.24823499057651166,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4323, 'Simulation (Poisson)'!$AD4323:$AN4323, 1))","v":0},0.76003332180969319,{"$f":"_xlfn.BINOM.INV(G4323,'CWP Prob & Severity Param'!$A$2,H4323)","v":0},0.87832789857347859,6.1390769850629634E-2,0.17622751447643292,0.43800869624662497,0.56236704043224051,0.94122192451309328,0.48769767368363215,0.34328424287529646,0.31688565258383283,0.22597842128210566,{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4323>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92500150022434302,0.99711454281806922,0.99992550631967614,0.99999855381587721,0.99999997751011005,0.99999999970832754,0.99999999999675615,0.99999999999996847,0.99999999999999978,1]
[null,null,null,4326,{"$f":"'Freq Fit (Poisson)'!N4328","v":4.1041273889110774E-2},0.90962516923732839,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4328, 'Simulation (Poisson)'!$AD4328:$AN4328, 1))","v":0},0.67421210167565282,{"$f":"_xlfn.BINOM.INV(G4328,'CWP Prob & Severity Param'!$A$2,H4328)","v":0},0.12103020448087654,0.58596086352274668,0.12369815957783536,0.94836112347326207,0.2170742789534803,2.7937316716946436E-2,0.24452418416886068,0.97883231568309403,0.77581494503397508,0.38131667969779603,{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4328>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95978951488426367,0.99918049924052554,0.99998882732938899,0.99999988560088471,0.9999999990622721,0.99999999999359201,0.99999999999996247,0.99999999999999978,1,1]
[null,null,null,4327,{"$f":"'Freq Fit (Poisson)'!N4329","v":7.1624969898355886E-2},0.83336874548987772,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4329, 'Simulation (Poisson)'!$AD4329:$AN4329, 1))","v":0},0.39672685839087551,{"$f":"_xlfn.BINOM.INV(G4329,'CWP Prob & Severity Param'!$A$2,H4329)","v":0},0.93172151200984377,0.73159471696552159,0.8923353722985492,0.11141676113774923,0.73665132479753759,0.75944722404790155,0.31655061712091859,0.60009478677130335,0.25463688281566421,0.88800067980920538,{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4329>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93087993835428395,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4329, TRUE)","v":0.99755418591789291},0.99994195640526251,0.99999896440168978,0.99999998520069688,0.99999999982363641,0.99999999999819766,0.9999999999999839,0.99999999999999989,1]
[null,null,null,4331,{"$f":"'Freq Fit (Poisson)'!N4333","v":9.2424542160719547E-2},0.93072869306607775,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4333, 'Simulation (Poisson)'!$AD4333:$AN4333, 1))","v":1},0.75105585449887513,{"$f":"_xlfn.BINOM.INV(G4333,'CWP Prob & Severity Param'!$A$2,H4333)","v":1},0.10789398970180886,0.52934030579621105,0.29725952925288934,5.3782486862863355E-3,0.15200170256913148,2.0288315890914288E-2,0.13167739275912571,0.35337014728622673,0.30304790854198016,7.6272392219570939E-2,{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1852.6788021396258},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4333>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91171800463958119,0.9959831237980793,0.99987720632725063,0.99999717592554882,0.99999994795934788,0.99999999920013882,0.99999999998945666,0.99999999999987832,0.99999999999999878,1]
[null,null,null,4336,{"$f":"'Freq Fit (Poisson)'!N4338","v":0.10339593895107523},1.6802482817157793E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4338, 'Simulation (Poisson)'!$AD4338:$AN4338, 1))","v":0},0.81236026205806877,{"$f":"_xlfn.BINOM.INV(G4338,'CWP Prob & Severity Param'!$A$2,H4338)","v":0},0.50227208635049225,0.89302006286786917,0.67189507756502809,0.88265595846522515,0.94467131443900809,6.9891904428098339E-2,0.91749904692845474,0.95972338469699536,2.0910232112648419E-2,0.44975058363669618,{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4338>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90176985697673206,0.99500919805661803,0.99982948266568528,0.9999956152834073,0.99999990964290719,0.99999999844677379,0.99999999997710032,0.99999999999970446,0.99999999999999667,1]
[null,null,null,4341,{"$f":"'Freq Fit (Poisson)'!N4343","v":0.1917022539639042},0.79934795452073937,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4343, 'Simulation (Poisson)'!$AD4343:$AN4343, 1))","v":0},0.98737568698199629,{"$f":"_xlfn.BINOM.INV(G4343,'CWP Prob & Severity Param'!$A$2,H4343)","v":0},0.2244567202902672,9.041201557316314E-2,0.87045154790028412,0.94181288611113045,5.4732006473304451E-2,0.62728889501542007,0.79251957690148067,0.83312447632063513,0.31348383873018326,0.32392262466770938,{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4343>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82555263692681147,0.98381293819152582,0.99898236642425198,0.99995170428543778,0.99999816034864819,0.99999994149505378,0.99999999840335052,0.99999999996184319,0.99999999999918898,0.99999999999998446]
[null,null,null,4344,{"$f":"'Freq Fit (Poisson)'!N4346","v":0.10922876684369094},0.37500848929957964,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4346, 'Simulation (Poisson)'!$AD4346:$AN4346, 1))","v":0},0.33864787508275673,{"$f":"_xlfn.BINOM.INV(G4346,'CWP Prob & Severity Param'!$A$2,H4346)","v":0},0.43940096154500174,0.99950527935827294,0.74130255418661528,0.31268861852677443,0.77736071285938713,3.2949277841884284E-2,0.92206604959287242,0.3740337403388696,{"$f":"RAND()","v":0.50952137700215072},0.30393289557543401,{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4346>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89652529877405884,0.99445165160332083,0.99979983898384117,0.99999456428798217,0.99999988168919329,0.9999999978518288,0.99999999996654565,0.99999999999954392,0.99999999999999445,1]
[null,null,null,4346,{"$f":"'Freq Fit (Poisson)'!N4348","v":4.5299135889673652E-2},0.54551392031865653,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4348, 'Simulation (Poisson)'!$AD4348:$AN4348, 1))","v":0},0.98866589576279407,{"$f":"_xlfn.BINOM.INV(G4348,'CWP Prob & Severity Param'!$A$2,H4348)","v":0},1.4522390752635395E-2,5.2152841085102208E-2,0.20311634585688954,3.8378942852590359E-2,3.8564192188467072E-2,0.90216877177113686,0.61370400393409985,0.48672146863962018,0.19637213588426572,0.74380037926158515,{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4348>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95571155144399877,0.99900445888419132,0.99998502453278748,0.99999983079164234,0.9999999984693253,0.99999999998845612,0.99999999999992539,0.99999999999999956,1,1]
[null,null,null,4351,{"$f":"'Freq Fit (Poisson)'!N4353","v":0.22945473247502232},0.29852712275448268,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4353, 'Simulation (Poisson)'!$AD4353:$AN4353, 1))","v":0},0.17275100276791555,{"$f":"_xlfn.BINOM.INV(G4353,'CWP Prob & Severity Param'!$A$2,H4353)","v":0},0.36087079492032137,0.51171477021774481,0.6586368164415487,0.5799701624057001,0.71838791024484028,0.24684026747054411,0.72404537128049984,0.34322737760126498,0.58730728093930418,0.36725055134979379,{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4353>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79496695400979744,0.97737588376859885,0.9983031798580293,0.99990380223323794,0.99999561982796215,0.999999833424289,0.99999999456255861,0.9999999998445499,0.99999999999604705,0.99999999999990952]
[null,null,null,4356,{"$f":"'Freq Fit (Poisson)'!N4358","v":0.17093710979410223},0.97325072514056155,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4358, 'Simulation (Poisson)'!$AD4358:$AN4358, 1))","v":1},0.98580517767275899,{"$f":"_xlfn.BINOM.INV(G4358,'CWP Prob & Severity Param'!$A$2,H4358)","v":1},0.8215857684189164,0.33288653269926882,0.89438154740954168,0.72169337519327159,0.84102133343116836,0.62774142007172773,0.34198927429895931,5.8604322490594551E-2,0.29430307373128461,0.97869913525391583,{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":139086.37934774719},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4358>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84287458036070029,0.98695312504647514,0.99926731005243852,0.99996896045056827,0.99999894497335373,0.99999997006688646,0.99999999927130745,0.99999999998446731,0.99999999999970557,0.99999999999999489]
[null,null,null,4357,{"$f":"'Freq Fit (Poisson)'!N4359","v":0.12898777894333505},0.52819902348206593,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4359, 'Simulation (Poisson)'!$AD4359:$AN4359, 1))","v":0},0.15914782241517178,{"$f":"_xlfn.BINOM.INV(G4359,'CWP Prob & Severity Param'!$A$2,H4359)","v":0},7.5822574815344268E-2,0.63925566156096836,5.0076221588522096E-2,0.12733729052355613,0.70858198701725694,0.91023480894132935,0.31948568926180543,0.92067987983476551,0.3259292944923502,0.74589289614034793,{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4359>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87898470760186265,0.99236299276058371,0.99967519935209737,0.99998959444790214,0.99999973272918186,0.99999999427205877,0.99999999989469779,0.99999999999830524,0.9999999999999758,0.99999999999999967]
[null,null,null,4361,{"$f":"'Freq Fit (Poisson)'!N4363","v":5.4608995169103156E-2},0.16196595066377983,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4363, 'Simulation (Poisson)'!$AD4363:$AN4363, 1))","v":0},0.71625496349651896,{"$f":"_xlfn.BINOM.INV(G4363,'CWP Prob & Severity Param'!$A$2,H4363)","v":0},0.12823377013717308,0.1281252332923255,0.14410274979468607,0.40413708024459383,0.52033894690529914,0.27693101359800476,0.22358849910270862,0.78619166161384246,0.7635559019807997,0.81293988581136745,{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4363>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94685530057972245,0.99856211711492016,0.99997394576211041,0.99999964527670171,0.99999999613286872,0.99999999996484923,0.999999999999726,0.99999999999999811,1,1]
[null,null,null,4366,{"$f":"'Freq Fit (Poisson)'!N4368","v":0.38941202788771567},0.79797661190200497,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4368, 'Simulation (Poisson)'!$AD4368:$AN4368, 1))","v":1},0.20633091123768621,{"$f":"_xlfn.BINOM.INV(G4368,'CWP Prob & Severity Param'!$A$2,H4368)","v":1},0.74970831674794791,4.500786288197256E-2,0.92707803814250445,0.29207296727438548,0.98779981228269143,0.62038756243534621,0.16002131807748454,0.10611525821264967,0.21131021769780256,0.8965675376388299,{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":84723.161149729101},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4368>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.67745508211481464,0.94126423944398363,0.99262946890943415,0.99929688163245389,0.99994597430976273,0.99999652720891419,0.99999980819340994,0.99999999071552792,0.99999999960006647,0.99999999998448263]
[null,null,null,4371,{"$f":"'Freq Fit (Poisson)'!N4373","v":0.1122222171117125},0.43310097864579866,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4373, 'Simulation (Poisson)'!$AD4373:$AN4373, 1))","v":0},0.45854339925177623,{"$f":"_xlfn.BINOM.INV(G4373,'CWP Prob & Severity Param'!$A$2,H4373)","v":0},0.84624389974940506,0.81404153447341654,0.94336656264719598,5.867418847306749E-2,0.74509440173455288,0.69535728685356279,0.80393651573453739,1.9238521839432088E-2,1.4447769319785753E-2,0.45692852588752475,{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4373>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89384560764022891,0.9941549434851813,0.99978341151794325,0.99999395790513623,0.99999986490073012,0.99999999747995849,0.99999999995968103,0.99999999999943534,0.99999999999999289,1]
[null,null,null,4374,{"$f":"'Freq Fit (Poisson)'!N4376","v":5.0456318369686171E-2},0.53099836516098131,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4376, 'Simulation (Poisson)'!$AD4376:$AN4376, 1))","v":0},0.21429715145924177,{"$f":"_xlfn.BINOM.INV(G4376,'CWP Prob & Severity Param'!$A$2,H4376)","v":0},0.69912758365489258,0.93380421305968697,0.84114378775194465,0.22930244310245107,0.97464619190916957,0.35553690959107642,0.96191879517653811,1.2125254964408527E-2,0.24081229846892804,0.61038071956698192,{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4376>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95079546006103133,0.99876909849832307,0.99997938508549511,0.99999974062061536,0.99999999738695555,0.99999999997805245,0.9999999999998419,0.999999999999999,1,1]
[null,null,null,4376,{"$f":"'Freq Fit (Poisson)'!N4378","v":0.46515915044672534},0.71231685964344071,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4378, 'Simulation (Poisson)'!$AD4378:$AN4378, 1))","v":1},0.59036530246973651,{"$f":"_xlfn.BINOM.INV(G4378,'CWP Prob & Severity Param'!$A$2,H4378)","v":1},8.7486624261546297E-2,0.48345897049569109,0.74424004532888399,0.23703401785865363,0.91179787408772539,0.27180356712677833,2.9889814554209915E-2,0.4499715777351968,0.10209951741547396,0.93311727371310149,{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1461.4849281905915},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4378>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62803514516159853,0.92017143973565352,0.98811637503501437,0.99865144449535059,0.99987656548536741,0.99999054073314952,0.99999937683805462,0.99999996400877611,0.99999999814975538,0.99999999991430966]
[null,null,null,4381,{"$f":"'Freq Fit (Poisson)'!N4383","v":0.16222882820815931},0.59793188748737702,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4383, 'Simulation (Poisson)'!$AD4383:$AN4383, 1))","v":0},4.985594329030596E-2,{"$f":"_xlfn.BINOM.INV(G4383,'CWP Prob & Severity Param'!$A$2,H4383)","v":0},0.6411880015043927,0.19715916872863126,0.24192934602279781,0.31109308149138648,0.13810145447897082,1.0517392989988994E-2,0.59903703511349937,0.68292520903201492,0.79077891521995791,0.96566785887871265,{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4383>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85024662186710454,0.98818113502055072,0.99936961223972398,0.9999746434226241,0.99999918179758196,0.99999997796394502,0.99999999949080109,0.99999999998969769,0.99999999999981459,0.999999999999997]
[null,null,null,4386,{"$f":"'Freq Fit (Poisson)'!N4388","v":3.3101063617348908E-2},0.67537944852747556,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4388, 'Simulation (Poisson)'!$AD4388:$AN4388, 1))","v":0},0.60276878988568161,{"$f":"_xlfn.BINOM.INV(G4388,'CWP Prob & Severity Param'!$A$2,H4388)","v":0},0.41302999959912556,0.39835876291880157,0.58383101899609557,0.8699695929121708,2.7546968803166427E-2,0.27665032970925929,0.59214984729912856,0.95472040537498282,0.93607464699395215,0.31839771625430513,{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4388>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96744078158325808,0.99946410044046319,0.99999410339782879,0.99999995128503183,0.99999999967785347,0.9999999999982242,0.99999999999999156,1,1,1]
[null,null,null,4387,{"$f":"'Freq Fit (Poisson)'!N4389","v":0.12484306807483324},0.5618588478628338,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4389, 'Simulation (Poisson)'!$AD4389:$AN4389, 1))","v":0},2.6183689701441137E-3,{"$f":"_xlfn.BINOM.INV(G4389,'CWP Prob & Severity Param'!$A$2,H4389)","v":0},0.27900283350130606,0.27648328144642076,0.48006107805728626,0.46786454292711754,0.38834519867943851,0.59430378142400964,0.68287772894298637,0.48399904708603314,7.6881598006473539E-2,0.93523807370312317,{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4389>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88263540538994345,0.99282631739029814,0.99970460315434229,0.99999083858696847,0.99999977221436875,0.99999999527465944,0.99999999991591459,0.99999999999869016,0.99999999999998179,0.99999999999999978]
[null,null,null,4391,{"$f":"'Freq Fit (Poisson)'!N4393","v":5.7951381162397828E-2},0.78573397807774659,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4393, 'Simulation (Poisson)'!$AD4393:$AN4393, 1))","v":0},0.2927906008554696,{"$f":"_xlfn.BINOM.INV(G4393,'CWP Prob & Severity Param'!$A$2,H4393)","v":0},0.72874176932731027,0.73693039908074343,1.0736801424864328E-3,0.55975005254654198,0.41726328596532258,0.32877546991853679,0.70746109663403833,0.97524084504411057,0.22260240561842393,0.39612245098586762,{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4393>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94369582771566007,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4393, TRUE)","v":0.99838430432897485},0.99996894070567932,0.99999955132790275,0.99999999480986179,0.99999999994994027,0.999999999999586,0.999999999999997,1,1]
[null,null,null,4396,{"$f":"'Freq Fit (Poisson)'!N4398","v":0.37685308835360837},0.428112384302759,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4398, 'Simulation (Poisson)'!$AD4398:$AN4398, 1))","v":0},8.4670962332984878E-2,{"$f":"_xlfn.BINOM.INV(G4398,'CWP Prob & Severity Param'!$A$2,H4398)","v":0},0.4828723189632137,0.65022242804520558,0.37812790876186053,0.65922369611782428,9.6920136459636042E-2,0.51075435952612258,0.44927856901795804,0.51801139248908767,0.13593506947798051,2.5143689089001109E-3,{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4398>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.6860168503581594,0.94454441907824704,0.99325787542660438,0.99937714758302343,0.99995366423567911,0.99999711665188729,0.99999984584809465,0.99999999277752605,0.99999999969887732,0.99999999998869193]
[null,null,null,4401,{"$f":"'Freq Fit (Poisson)'!N4403","v":0.2603894905237823},0.29390311969879235,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4403, 'Simulation (Poisson)'!$AD4403:$AN4403, 1))","v":0},0.8550354949007708,{"$f":"_xlfn.BINOM.INV(G4403,'CWP Prob & Severity Param'!$A$2,H4403)","v":0},0.8824912879439003,0.20130165003417488,0.91162016580249794,0.96156271444182262,0.23103542900971052,{"$f":"RAND()","v":0.45284650800471504},0.6182316542077303,3.9832900087240941E-2,3.2635809581680664E-2,0.68551148722178756,{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4403>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77075132699532456,0.97144687235216631,0.99757637775509655,0.99984432728826578,0.99999196484413466,0.99999965349772557,0.99999998717182415,0.99999999958399965,0.9999999999879996,0.99999999999968825]
[null,null,null,4404,{"$f":"'Freq Fit (Poisson)'!N4406","v":8.6735026480649943E-2},0.63579999635850715,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4406, 'Simulation (Poisson)'!$AD4406:$AN4406, 1))","v":0},0.29688424597448315,{"$f":"_xlfn.BINOM.INV(G4406,'CWP Prob & Severity Param'!$A$2,H4406)","v":0},0.50427572004500398,0.27897084165043795,0.74372612028412766,0.76166343608634479,0.67301188121038191,0.83645061594530756,0.74842838226900266,0.53031622808369772,0.31429053150670205,0.19557453667285085,{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4406>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91692002297252451,0.99644910544568455,0.9998980839828302,0.99999779973108038,0.99999996194309659,0.99999999945099993,0.9999999999932081,0.9999999999999265,0.99999999999999933,1]
[null,null,null,4406,{"$f":"'Freq Fit (Poisson)'!N4408","v":5.7034775940395875E-2},0.53969376556164006,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4408, 'Simulation (Poisson)'!$AD4408:$AN4408, 1))","v":0},0.26171732282450699,{"$f":"_xlfn.BINOM.INV(G4408,'CWP Prob & Severity Param'!$A$2,H4408)","v":0},0.32932341205128812,0.33025269601257412,0.87683157224429176,0.37461100209699238,0.47801100494065263,0.22334000986372282,0.15882689020278429,0.53616275875479891,0.98123482977367193,0.84072775720816362,{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4408>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94456122079064209,0.99843405838042321,0.99997037099102648,0.99999957873953316,0.99999999520388116,0.99999999995447131,0.99999999999962941,0.99999999999999734,1,1]
[null,null,null,4411,{"$f":"'Freq Fit (Poisson)'!N4413","v":0.14320862960946285},8.225884160169028E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4413, 'Simulation (Poisson)'!$AD4413:$AN4413, 1))","v":0},0.26372721165385471,{"$f":"_xlfn.BINOM.INV(G4413,'CWP Prob & Severity Param'!$A$2,H4413)","v":0},0.1316530489323039,0.4487721913887458,9.9452835146204288E-3,1.9591555039998321E-2,3.1367681341117559E-2,0.60031622708342991,0.86693308942626202,7.6226007254518335E-2,0.15260438145923583,0.892082453017088,{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4413>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86657325719458811,0.99067402581363362,0.99956017631734095,0.99998436746272068,0.99999955442087618,0.99999998940156931,0.99999999978373411,0.99999999999613642,0.9999999999999386,0.99999999999999911]
[null,null,null,4416,{"$f":"'Freq Fit (Poisson)'!N4418","v":0.22563081967779045},0.93923661999118802,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4418, 'Simulation (Poisson)'!$AD4418:$AN4418, 1))","v":1},0.9947175586072986,{"$f":"_xlfn.BINOM.INV(G4418,'CWP Prob & Severity Param'!$A$2,H4418)","v":1},0.96601965882956997,0.20597840498401321,0.72445850990693106,5.3211558225192301E-2,2.5977922315971735E-2,0.7980190021704584,0.60324935554928349,0.72341857390550779,0.30294125461612298,0.69761450458814833,{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":847914.31307812547},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4418>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7980126578603095,0.9780689079665833,0.99838202761637718,0.99990978289530918,0.99999596006427227,0.99999984890932647,0.99999999514987592,0.99999999986364385,0.99999999999659028,0.99999999999992317]
[null,null,null,4417,{"$f":"'Freq Fit (Poisson)'!N4419","v":0.18594239803428456},0.21647230079042024,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4419, 'Simulation (Poisson)'!$AD4419:$AN4419, 1))","v":0},0.36919514519735652,{"$f":"_xlfn.BINOM.INV(G4419,'CWP Prob & Severity Param'!$A$2,H4419)","v":0},0.58317320796694505,0.58870566535779278,0.34209157568732396,0.42277242466199472,0.2654995012628264,0.38061587994748658,0.17805435142412029,4.4993411378004833E-2,0.67049339188927781,0.93070615609552887,{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4419>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83032142175053003,0.9847133780500601,0.99906738334582967,0.99995705606786034,0.99999841303771042,0.99999995104054029,0.99999999870386269,0.99999999996995304,0.9999999999993805,0.99999999999998845]
[null,null,null,4421,{"$f":"'Freq Fit (Poisson)'!N4423","v":0.18636205625242586},0.92600071997606626,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4423, 'Simulation (Poisson)'!$AD4423:$AN4423, 1))","v":1},0.98883135610555961,{"$f":"_xlfn.BINOM.INV(G4423,'CWP Prob & Severity Param'!$A$2,H4423)","v":1},0.10936894134390618,0.24612971312439769,0.82679036771413561,0.2337650964370882,0.59220045328101256,0.85962949650084708,0.10882836988571509,0.4145498272125131,0.84672758302276219,0.8465743309463738,{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1882.2398844454647},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4423>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8299730436471735,0.98464852669534508,0.99906134723169249,0.9999566815222094,0.99999839560706283,0.9999999503915884,0.99999999868372869,0.99999999996941757,0.99999999999936806,0.99999999999998823]
[null,null,null,4426,{"$f":"'Freq Fit (Poisson)'!N4428","v":0.19677437724310995},0.65607056094572036,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4428, 'Simulation (Poisson)'!$AD4428:$AN4428, 1))","v":0},0.52566619197508968,{"$f":"_xlfn.BINOM.INV(G4428,'CWP Prob & Severity Param'!$A$2,H4428)","v":0},0.9370811524376581,0.82349844570173691,0.27941659851093592,0.36283959579148439,0.26880510987637418,0.80481761777199723,0.76978184326591548,0.93362400719338701,0.58109526572847781,0.34123170477388631,{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4428>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8213759335104629,0.98300167130946225,0.99890357326039037,0.99994660221151532,0.99999791255459147,0.9999999318667524,0.99999999809156792,0.99999999995318889,0.99999999999897882,0.99999999999998002]
[null,null,null,4431,{"$f":"'Freq Fit (Poisson)'!N4433","v":0.3590305063994052},0.95168173099222964,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4433, 'Simulation (Poisson)'!$AD4433:$AN4433, 1))","v":2},0.35308536159056947,{"$f":"_xlfn.BINOM.INV(G4433,'CWP Prob & Severity Param'!$A$2,H4433)","v":2},0.14866351048999726,0.76669392477198928,0.48465479290806757,0.54111942655607081,0.51514382825276206,3.6533392637790651E-2,0.82067391302285209,0.51161894925157081,0.74820372688736747,0.19329357215166409,{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2739.7851043011437},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":94466.890891617426},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4433>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69835304678964127,0.9490830948240937,0.99409296288177207,0.99947960145567827,0.99996309334942324,0.99999781101731355,0.99999988846762755,0.99999999502020431,0.99999999980215759,0.99999999999292055]
[null,null,null,4434,{"$f":"'Freq Fit (Poisson)'!N4436","v":0.12829684730651439},5.1777977650088292E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4436, 'Simulation (Poisson)'!$AD4436:$AN4436, 1))","v":0},0.44611932772718255,{"$f":"_xlfn.BINOM.INV(G4436,'CWP Prob & Severity Param'!$A$2,H4436)","v":0},0.27092898092115347,0.65137586637989908,0.87801425478701234,0.85816040387926562,1.65948133872168E-2,0.67856361421122247,0.20834693865155296,0.29410989425611223,0.82174950611080988,0.22769346862616624,{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4436>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87959223580068391,0.99244114656919979,0.99968022630598719,0.99998981000853071,0.99999973966178413,0.99999999445042564,0.99999999989852206,0.99999999999837552,0.99999999999997691,0.99999999999999978]
[null,null,null,4436,{"$f":"'Freq Fit (Poisson)'!N4438","v":9.6069573827502724E-2},0.2233336702984533,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4438, 'Simulation (Poisson)'!$AD4438:$AN4438, 1))","v":0},0.83646930571876432,{"$f":"_xlfn.BINOM.INV(G4438,'CWP Prob & Severity Param'!$A$2,H4438)","v":0},0.48161721484060216,0.21970215028059292,0.57700396334919835,0.61813864751603687,2.231444588132292E-2,0.30633375747299174,0.55800839845587535,0.20101926491724076,0.46642131106952889,0.89509383111863228,{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4438>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90840081294862673,0.99567049191315826,0.99986247234625103,0.9999967129374846,0.99999993704658219,0.99999999899433956,0.99999999998622191,0.9999999999998348,0.99999999999999822,1]
[null,null,null,4441,{"$f":"'Freq Fit (Poisson)'!N4443","v":8.2778686817047017E-2},0.56503210554809147,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4443, 'Simulation (Poisson)'!$AD4443:$AN4443, 1))","v":0},0.65368109030432808,{"$f":"_xlfn.BINOM.INV(G4443,'CWP Prob & Severity Param'!$A$2,H4443)","v":0},0.81514330917714994,0.13636408977184789,2.8659169641596094E-2,0.41471327497903909,0.97811839174654813,0.51321724723433715,0.69551556095632561,0.41486095040922211,0.73170962432352438,4.8572099411658187E-2,{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4443>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92055485560279426,0.99675717769264982,0.99991114177015383,0.99999816877168846,0.99999996976691463,0.99999999958371855,0.9999999999950846,0.99999999999994915,0.99999999999999956,1]
[null,null,null,4446,{"$f":"'Freq Fit (Poisson)'!N4448","v":6.1980928744401864E-2},0.19242296935344572,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4448, 'Simulation (Poisson)'!$AD4448:$AN4448, 1))","v":0},0.37608908855035328,{"$f":"_xlfn.BINOM.INV(G4448,'CWP Prob & Severity Param'!$A$2,H4448)","v":0},0.56595720119467097,0.71308123703642934,4.0491566961454506E-2,0.25493719168518914,0.12971742111632145,0.37446806921212494,0.37993192626223093,8.4743840658410008E-3,0.98089573719100298,0.97898514086047683,{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4448>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93990081170878004,0.9981567369461074,0.99996211512164446,0.99999941479366261,0.99999999276074103,0.99999999992532829,0.99999999999933964,0.99999999999999489,1,1]
[null,null,null,4448,{"$f":"'Freq Fit (Poisson)'!N4450","v":0.10717032389374316},0.63015919121411956,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4450, 'Simulation (Poisson)'!$AD4450:$AN4450, 1))","v":0},0.31270653896765976,{"$f":"_xlfn.BINOM.INV(G4450,'CWP Prob & Severity Param'!$A$2,H4450)","v":0},0.73355797160471625,0.27241831487790924,0.99243266397993146,0.48911901759746512,9.8129626633251976E-2,0.87724986239555058,0.39652248447205696,0.22723622188754555,0.40859112372306849,0.35403795604820976,{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4450>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89837264563153141,0.99465153304114162,0.9998106528150501,0.99999495432744223,0.99999989224063657,0.9999999980801878,0.99999999997066435,0.99999999999960765,0.99999999999999534,1]
[null,null,null,4451,{"$f":"'Freq Fit (Poisson)'!N4453","v":0.30231347250343443},0.56860818663646839,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4453, 'Simulation (Poisson)'!$AD4453:$AN4453, 1))","v":0},0.72761061678331485,{"$f":"_xlfn.BINOM.INV(G4453,'CWP Prob & Severity Param'!$A$2,H4453)","v":0},0.162794290845092,0.83061939962771869,0.66805451285405437,0.39783604174711584,0.90092849403286646,0.96667754400806349,0.76140149207561014,0.69872017714904777,0.73023824988365105,0.83437204494103079,{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4453>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73910633905718248,0.96254814296686009,0.99632287678804321,0.99972639580949685,0.99998362822302367,0.99999918118785835,0.99999996483299292,0.99999999867677603,0.99999999995570499,0.99999999999866462]
[null,null,null,4456,{"$f":"'Freq Fit (Poisson)'!N4458","v":0.28774490691946109},0.96637989500928811,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4458, 'Simulation (Poisson)'!$AD4458:$AN4458, 1))","v":2},0.12968715647453677,{"$f":"_xlfn.BINOM.INV(G4458,'CWP Prob & Severity Param'!$A$2,H4458)","v":1},0.28972226047230243,0.37387540305068945,0.5445249055489515,0.91729651173963145,0.51093659648200274,0.36331614416638469,0.55651437603427334,0.14612848951440871,0.25647929253233737,0.65549875428554083,{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7270.6969411358496},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4458>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74995287562977275,0.96574799602184391,0.99679496943728907,0.99977283892914182,0.99998705562407975,0.99999938357666873,0.99999997479426384,0.9999999990970998,0.99999999997122702,0.99999999999917422]
[null,null,null,4461,{"$f":"'Freq Fit (Poisson)'!N4463","v":0.26231178817866491},0.990132616941923,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4463, 'Simulation (Poisson)'!$AD4463:$AN4463, 1))","v":2},0.37771076551043148,{"$f":"_xlfn.BINOM.INV(G4463,'CWP Prob & Severity Param'!$A$2,H4463)","v":2},0.27937821582467037,0.12186603768688731,0.90073167780136842,0.78633807767051656,0.29370684436157823,0.19675311411957086,0.9962505865319834,0.9550255914928879,0.92970776263071098,4.6898185907886414E-2,{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6840.5317621895947},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2140.0442357817124},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4463>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76927113666594671,0.97106002411902526,0.99752582607022544,0.99983992334869276,0.99999167709747616,0.99999963845691742,0.999999986516656,0.99999999955953789,0.99999999998720046,0.99999999999966505]
[null,null,null,4464,{"$f":"'Freq Fit (Poisson)'!N4466","v":0.12912645713275089},0.54887188862270142,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4466, 'Simulation (Poisson)'!$AD4466:$AN4466, 1))","v":0},9.0571755371205986E-3,{"$f":"_xlfn.BINOM.INV(G4466,'CWP Prob & Severity Param'!$A$2,H4466)","v":0},0.1922098089142783,0.4007002795488751,0.81660091242132904,0.87967256915363046,0.25083024864972037,0.87498175589265914,0.78686924438033823,0.37197216795261401,0.61564023630440146,7.1226658966893508E-2,{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4466>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87886282004585636,0.99234726230407611,0.99967418428832122,0.99998955078082585,0.99999973132029463,0.9999999942356933,0.99999999989391564,0.99999999999829081,0.99999999999997558,0.99999999999999967]
[null,null,null,4466,{"$f":"'Freq Fit (Poisson)'!N4468","v":0.12016164796178104},0.46759284248843402,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4468, 'Simulation (Poisson)'!$AD4468:$AN4468, 1))","v":0},0.6469665424429899,{"$f":"_xlfn.BINOM.INV(G4468,'CWP Prob & Severity Param'!$A$2,H4468)","v":0},0.88433313647953049,0.44198961125764646,0.59002300344790726,0.61710316963486112,0.93544222390194098,0.16004668612293105,0.50089703933411056,0.49058613823463204,0.37661219709418903,0.79269066825871981,{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4468>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88677707942331963,0.99333367466156086,0.99973568270407265,0.9999921079829569,0.9999998111039794,0.99999999622792268,0.99999999993538902,0.99999999999903122,0.99999999999998712,0.99999999999999978]
[null,null,null,4471,{"$f":"'Freq Fit (Poisson)'!N4473","v":0.17210609661035811},0.74460423504680662,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4473, 'Simulation (Poisson)'!$AD4473:$AN4473, 1))","v":0},0.36503245029624176,{"$f":"_xlfn.BINOM.INV(G4473,'CWP Prob & Severity Param'!$A$2,H4473)","v":0},0.87115537363218176,0.67661916497104901,0.99203333089639034,0.33394031545785063,0.58439948521087259,0.97654668306085901,0.31284238846654422,0.25771347223697705,0.23965702006013401,0.75687700457001128,{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4473>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84188984677093237,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4473, TRUE)","v":0.98678422207457006},0.99925282475172272,0.99996813226403947,0.9999989094599947,0.99999996884860676,0.99999999923647986,0.999999999983614,0.99999999999968725,0.99999999999999467]
[null,null,null,4476,{"$f":"'Freq Fit (Poisson)'!N4478","v":0.18933081179556649},0.77525500268919745,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4478, 'Simulation (Poisson)'!$AD4478:$AN4478, 1))","v":0},0.92439763697005528,{"$f":"_xlfn.BINOM.INV(G4478,'CWP Prob & Severity Param'!$A$2,H4478)","v":0},6.3486346475560507E-2,1.9139188854856326E-2,0.76762130711235932,0.80984639892549959,0.92346291135056491,0.9545975377596978,0.60580591546819218,0.36622751753497285,0.42597544730312731,0.25205067119136448,{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4478>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82751271044411978,0.98418636368365453,0.9990179386610637,0.99995396337129017,0.99999826795085223,0.99999994559525518,0.99999999853355126,0.99999999996538702,0.99999999999927347,0.99999999999998623]
[null,null,null,4478,{"$f":"'Freq Fit (Poisson)'!N4480","v":0.10263685928850931},0.98095112829507713,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4480, 'Simulation (Poisson)'!$AD4480:$AN4480, 1))","v":1},0.37730892384183179,{"$f":"_xlfn.BINOM.INV(G4480,'CWP Prob & Severity Param'!$A$2,H4480)","v":1},0.5157343821679039,0.12118338059301581,0.64449123116758411,9.7908202425839419E-2,0.27084839164704866,0.28823673143177364,0.20312144439938484,0.97233492685147505,0.66283997667476646,0.7596252045633739,{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":23834.775669791979},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4480>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90245463200199494,0.99507974108104702,0.99983311622461191,0.99999574005653036,0.9999999128563688,0.99999999851298271,0.99999999997823696,0.99999999999972111,0.99999999999999689,1]
[null,null,null,4481,{"$f":"'Freq Fit (Poisson)'!N4483","v":8.6825215154327798E-2},0.69390533067352089,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4483, 'Simulation (Poisson)'!$AD4483:$AN4483, 1))","v":0},0.46496675695944212,{"$f":"_xlfn.BINOM.INV(G4483,'CWP Prob & Severity Param'!$A$2,H4483)","v":0},0.96696012104553908,0.43101358399343592,0.76044287596278193,0.92844847284819965,0.81914182357655485,0.82418485369379013,0.724368463765097,5.0139014305702445E-2,1.1532799628644952E-2,0.48046767068377738,{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4483>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91683733090078412,0.99644192941776433,0.99989777261451973,0.99999779072421902,0.99999996174769246,0.99999999944760853,0.99999999999315903,0.99999999999992584,0.99999999999999933,1]
[null,null,null,4486,{"$f":"'Freq Fit (Poisson)'!N4488","v":0.19304663898500463},0.98233316358936673,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4488, 'Simulation (Poisson)'!$AD4488:$AN4488, 1))","v":1},0.94391283696120376,{"$f":"_xlfn.BINOM.INV(G4488,'CWP Prob & Severity Param'!$A$2,H4488)","v":1},0.50806943506211288,0.39789083806236181,0.99265532231462117,0.23847652772341266,0.94893988451296662,{"$f":"RAND()","v":0.95564386262039591},0.89780867110866525,0.86224448785423391,5.1301411127195884E-2,0.14693145558551546,{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":22935.860080214665},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4488>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82444352203337024,0.98359957299487211,0.99896184335099403,0.99995038823747018,0.99999809705442511,0.9999999390597778,0.99999999832526809,0.99999999995969735,0.99999999999913736,0.99999999999998335]
[null,null,null,4491,{"$f":"'Freq Fit (Poisson)'!N4493","v":0.16779960069948452},0.49310247878182767,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4493, 'Simulation (Poisson)'!$AD4493:$AN4493, 1))","v":0},0.9044901254122325,{"$f":"_xlfn.BINOM.INV(G4493,'CWP Prob & Severity Param'!$A$2,H4493)","v":0},0.29645184333282171,0.43546139066610723,0.98284256639610101,0.89049543698968259,0.59407567270927975,0.5761646215832732,0.80328376291018566,9.3832795136938763E-2,0.25965116451881953,0.91346864045701481,{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4493>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84552325997760569,0.98740172538397442,0.99930530030549658,0.99997110534507239,0.99999903580001859,0.99999997314385602,0.99999999935817629,0.99999999998656963,0.99999999999975009,0.99999999999999578]
[null,null,null,4494,{"$f":"'Freq Fit (Poisson)'!N4496","v":0.1563259191846417},0.25718473934347585,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4496, 'Simulation (Poisson)'!$AD4496:$AN4496, 1))","v":0},0.24193143004612694,{"$f":"_xlfn.BINOM.INV(G4496,'CWP Prob & Severity Param'!$A$2,H4496)","v":0},0.38431109689962228,0.29168217851939748,5.219218622806665E-2,0.238719067576598,0.89178627761928808,0.96609602939134465,0.15623636862567825,0.38846115155394512,0.79538536907150326,7.3904537620938515E-2,{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4496>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85528039265251043,0.98898288619451546,0.9994334687946318,0.99997803443829114,0.99999931686949151,0.99999998226861542,0.99999999960513708,0.99999999999230105,0.99999999999986655,0.99999999999999789]
[null,null,null,4496,{"$f":"'Freq Fit (Poisson)'!N4498","v":0.10493237580878513},0.69143342617345793,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4498, 'Simulation (Poisson)'!$AD4498:$AN4498, 1))","v":0},0.14485159122136071,{"$f":"_xlfn.BINOM.INV(G4498,'CWP Prob & Severity Param'!$A$2,H4498)","v":0},0.8519725040820858,0.16814106850444133,0.51170940974395218,0.91370485873630003,0.54068049294270437,0.98974763771685592,0.11137055839668397,0.45244113114679974,0.72135201141073935,0.24595204201016019,{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4498>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90038540836258896,0.99486498840563864,0.9998219718053053,0.99999535448696253,0.99999990285114015,0.99999999830527198,0.99999999997464339,0.99999999999966782,0.99999999999999611,1]
[null,null,null,4501,{"$f":"'Freq Fit (Poisson)'!N4503","v":0.10570984515347655},0.14765352550159783,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4503, 'Simulation (Poisson)'!$AD4503:$AN4503, 1))","v":0},1.1717774820965698E-2,{"$f":"_xlfn.BINOM.INV(G4503,'CWP Prob & Severity Param'!$A$2,H4503)","v":0},0.51825321928758616,0.23542103115720259,0.80873215815456534,0.57207169857540285,0.56450986931526581,0.56786382475372477,6.4547625137964415E-2,0.14196014252996703,0.24177132449694705,0.51846411637532652,{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4503>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89968565836151437,0.99479128999371369,0.99981809079024542,0.99999521823485171,0.99999989926353705,0.99999999822970054,0.9999999999733169,0.99999999999964795,0.99999999999999589,1]
[null,null,null,4506,{"$f":"'Freq Fit (Poisson)'!N4508","v":0.13295944594556625},0.86154843463159758,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4508, 'Simulation (Poisson)'!$AD4508:$AN4508, 1))","v":0},0.13748357196370031,{"$f":"_xlfn.BINOM.INV(G4508,'CWP Prob & Severity Param'!$A$2,H4508)","v":0},0.40213851565188441,0.34146879028463373,0.58617516455507213,0.44310585807138114,0.67154999613126787,0.35771961953153886,0.8753956953615345,5.2987652078375302E-2,3.4127689960254948E-2,6.1832939508965512E-2,{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4508>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87550059648768974,0.99190667072170569,0.99964531428913239,0.99998828954283081,0.99999968999275701,0.99999999315225807,0.99999999987024468,0.9999999999978475,0.99999999999996825,0.99999999999999956]
[null,null,null,4508,{"$f":"'Freq Fit (Poisson)'!N4510","v":9.7950309644015354E-2},0.55376610832978845,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4510, 'Simulation (Poisson)'!$AD4510:$AN4510, 1))","v":0},0.71591501934891755,{"$f":"_xlfn.BINOM.INV(G4510,'CWP Prob & Severity Param'!$A$2,H4510)","v":0},0.1007073318616315,0.23289273415824341,0.30365235604559981,0.75388110217714543,0.23076557277914311,0.12831315773012497,0.66159938308366728,0.59553628703434269,0.27568443063735759,4.12835260674006E-2,{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4510>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90669395658003771,0.9955049103794098,0.99985444059162432,0.99999645320198849,0.99999993074677807,0.99999999887209579,0.99999999998424516,0.99999999999980738,0.99999999999999789,1]
[null,null,null,4511,{"$f":"'Freq Fit (Poisson)'!N4513","v":7.8249206672310612E-2},1.5736994149215588E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4513, 'Simulation (Poisson)'!$AD4513:$AN4513, 1))","v":0},0.86166033186515123,{"$f":"_xlfn.BINOM.INV(G4513,'CWP Prob & Severity Param'!$A$2,H4513)","v":0},0.69725772230429051,0.86565149523522666,0.26472680341161881,0.36821397637496733,4.5267598871449044E-3,0.33507892843407872,0.99370784389333089,0.60294793744293018,0.27342572687978417,0.29874555737741681,{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4513>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9247339479563883,0.99709364576692949,0.99992469024129105,0.99999853256934856,0.99999997709524591,0.99999999970184705,0.99999999999667177,0.99999999999996747,0.99999999999999978,1]
[null,null,null,4516,{"$f":"'Freq Fit (Poisson)'!N4518","v":0.2160174843588569},0.3868970401511781,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4518, 'Simulation (Poisson)'!$AD4518:$AN4518, 1))","v":0},0.56904057738957348,{"$f":"_xlfn.BINOM.INV(G4518,'CWP Prob & Severity Param'!$A$2,H4518)","v":0},0.17191628817782967,0.29218912578689193,0.96046849735669171,0.57098457813501147,0.20589712643849956,0.18260642199957466,0.88300553725837772,0.94019384554486685,3.9639925679189392E-2,0.8747491245670409,{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4518>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80572121423147514,0.97977108402432189,0.99856999153714066,0.99992362244034527,0.99999672442596044,0.99999988268736728,0.99999999639398129,0.99999999990292654,0.99999999999767575,0.99999999999994982]
[null,null,null,4521,{"$f":"'Freq Fit (Poisson)'!N4523","v":0.19744754803738485},0.4198687502836399,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4523, 'Simulation (Poisson)'!$AD4523:$AN4523, 1))","v":0},0.89701319290284542,{"$f":"_xlfn.BINOM.INV(G4523,'CWP Prob & Severity Param'!$A$2,H4523)","v":0},0.91312137454335052,0.77578276712834604,0.26315459468113167,0.56695469123344555,0.50600303323539897,0.12530889009599622,0.410498523079735,0.26321844839940722,8.8647475116660934E-2,0.30398433310230244,{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4523>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82082319328606457,0.98289272017261442,0.99889283552027863,0.99994589670151579,0.99999787778855787,0.99999993049619407,0.99999999804654238,0.99999999995192101,0.99999999999894751,0.99999999999997924]
[null,null,null,4524,{"$f":"'Freq Fit (Poisson)'!N4526","v":0.32045692255763991},0.53707086242108482,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4526, 'Simulation (Poisson)'!$AD4526:$AN4526, 1))","v":0},0.57572504934004554,{"$f":"_xlfn.BINOM.INV(G4526,'CWP Prob & Severity Param'!$A$2,H4526)","v":0},0.43337173766967096,0.41764297960625041,1.9716496287671137E-2,0.43040649336230741,0.46915842770833138,0.655159567110569,0.20097522391263123,0.6942236311497435,0.36597191475333612,0.564300171360545,{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4526>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72581731898895263,0.95841050337118916,0.99567855140869588,0.99965948606997235,0.99997841558758638,0.99999885622193174,0.999999947945728,0.99999999792436345,0.99999999992636335,0.99999999999764722]
[null,null,null,4526,{"$f":"'Freq Fit (Poisson)'!N4528","v":0.20223679300417605},0.79757801219887048,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4528, 'Simulation (Poisson)'!$AD4528:$AN4528, 1))","v":0},0.467111515489816,{"$f":"_xlfn.BINOM.INV(G4528,'CWP Prob & Severity Param'!$A$2,H4528)","v":0},0.10684086579200403,3.6678262439416076E-2,0.80209717902513145,0.80323076872352261,0.37319771805395563,0.85149468951696083,5.1292116892334594E-2,0.4207615147184528,0.37488813388422215,0.25449377526135386,{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4528>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81690146848537915,0.98210900167226423,0.99881452251818748,0.99994067950530208,0.9999976170996755,0.99999992007497296,0.99999999769936276,0.99999999994200661,0.99999999999869982,0.9999999999999738]
[null,null,null,4531,{"$f":"'Freq Fit (Poisson)'!N4533","v":0.16779960069948452},5.1576249298190824E-3,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4533, 'Simulation (Poisson)'!$AD4533:$AN4533, 1))","v":0},0.17368124913228711,{"$f":"_xlfn.BINOM.INV(G4533,'CWP Prob & Severity Param'!$A$2,H4533)","v":0},0.36282280965380687,0.32751076757979325,0.38609432390528475,0.77304085669409739,0.73292323453270203,0.47699715933794273,0.14347182563302729,0.11947603020378672,0.32381288154107757,0.90480762418620686,{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4533>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84552325997760569,0.98740172538397442,0.99930530030549658,0.99997110534507239,0.99999903580001859,0.99999997314385602,0.99999999935817629,0.99999999998656963,0.99999999999975009,0.99999999999999578]
[null,null,null,4536,{"$f":"'Freq Fit (Poisson)'!N4538","v":7.4565821038547447E-2},0.61122007221681529,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4538, 'Simulation (Poisson)'!$AD4538:$AN4538, 1))","v":0},0.16143068621046719,{"$f":"_xlfn.BINOM.INV(G4538,'CWP Prob & Severity Param'!$A$2,H4538)","v":0},0.64928951640769261,0.2329380347770218,0.53036733678643111,0.59864175649275808,0.27886326688140783,0.91778826220655096,0.99153862453833175,4.0151286939726138E-2,5.5637747958330652E-2,0.20676275416245915,{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4538>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92814638048969644,0.99735437739486676,0.99993465295070028,0.99999878640580908,0.99999998194674322,0.99999999977604148,0.99999999999761746,0.9999999999999778,0.99999999999999978,1]
[null,null,null,4538,{"$f":"'Freq Fit (Poisson)'!N4540","v":0.10009493599462324},0.34608223556338658,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4540, 'Simulation (Poisson)'!$AD4540:$AN4540, 1))","v":0},7.0424754301715686E-2,{"$f":"_xlfn.BINOM.INV(G4540,'CWP Prob & Severity Param'!$A$2,H4540)","v":0},0.67542695470564607,0.48473472993903333,0.20533062535364788,0.93716264795856219,0.18221288970812066,0.71399243227330744,0.68631101414515983,5.1898960415698858E-2,0.4371555468496745,0.5080439438908092,{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4540>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90475152047315577,0.99531256600595441,0.9998449170340602,0.99999613882941474,0.99999992296339646,0.99999999871792622,0.9999999999817003,0.99999999999977129,0.99999999999999745,1]
[null,null,null,4541,{"$f":"'Freq Fit (Poisson)'!N4543","v":0.20216712923611532},0.95182775853010126,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4543, 'Simulation (Poisson)'!$AD4543:$AN4543, 1))","v":1},0.30473706480397567,{"$f":"_xlfn.BINOM.INV(G4543,'CWP Prob & Severity Param'!$A$2,H4543)","v":1},0.84009558503514725,0.4685827509084266,0.18422795461499664,0.15389155129826315,0.46449815942567041,0.98216094212282823,5.1190126795647495E-2,0.30492346966694828,0.21229809215854911,0.30155122367308496,{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":161087.28180794648},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4543>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81695837890208223,0.98212050907010673,0.99881568592740222,0.99994075791984516,0.99999762106356926,0.9999999202352744,0.99999999770476489,0.99999999994216271,0.9999999999987037,0.9999999999999738]
[null,null,null,4546,{"$f":"'Freq Fit (Poisson)'!N4548","v":4.6013558149300991E-2},{"$f":"RAND()","v":0.68629014644761333},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4548, 'Simulation (Poisson)'!$AD4548:$AN4548, 1))","v":0},{"$f":"RAND()","v":0.24674712512665287},{"$f":"_xlfn.BINOM.INV(G4548,'CWP Prob & Severity Param'!$A$2,H4548)","v":0},0.78187695826589265,0.31757591861157464,0.33894555987999853,0.14028782324262989,0.62900164931412661,0.41142723275253035,0.90853471093384297,0.92304756204827065,7.2567133947933793E-2,0.67278092069079276,{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4548>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E4548, TRUE)","v":0.95502901367698168},0.99897329673207702,0.99998431314391956,0.9999998199647383,0.99999999834573861,0.99999999998732747,0.99999999999991673,0.99999999999999956,1,1]
[null,null,null,4551,{"$f":"'Freq Fit (Poisson)'!N4553","v":0.21052970059418286},0.18183249542916879,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4553, 'Simulation (Poisson)'!$AD4553:$AN4553, 1))","v":0},0.21303242807380973,{"$f":"_xlfn.BINOM.INV(G4553,'CWP Prob & Severity Param'!$A$2,H4553)","v":0},0.84553113307952465,0.21355652614882537,0.25974568904656814,0.1817937826776812,0.92199038508913655,0.13559992243466579,0.19274889322852951,4.1307056525321517E-2,0.21904139419104984,0.11699366873484784,{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4553>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81015499271135127,0.98071668076175444,0.99867083132079948,0.99993079196800561,0.99999710675245979,0.99999989899880304,0.99999999697393416,0.99999999992060196,0.99999999999814704,0.99999999999996114]
[null,null,null,4554,{"$f":"'Freq Fit (Poisson)'!N4556","v":4.777798416387901E-2},8.5637960717368844E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4556, 'Simulation (Poisson)'!$AD4556:$AN4556, 1))","v":0},0.62195817823993382,{"$f":"_xlfn.BINOM.INV(G4556,'CWP Prob & Severity Param'!$A$2,H4556)","v":0},0.64859550969969393,0.3798152060973653,0.76786806402696073,0.41954277257921546,0.45983547620701859,0.11741883980040146,0.49210840679764112,3.0342714790945524E-2,0.3272213864103608,0.35410044362420878,{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4556>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95334542136439016,0.99889434380904452,0.99998246165666582,0.9999997910157632,0.9999999980062243,0.99999999998414169,0.99999999999989186,0.99999999999999933,1,1]
[null,null,null,4556,{"$f":"'Freq Fit (Poisson)'!N4558","v":5.7582824556394713E-2},0.42088210497472567,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4558, 'Simulation (Poisson)'!$AD4558:$AN4558, 1))","v":0},0.75950292227854166,{"$f":"_xlfn.BINOM.INV(G4558,'CWP Prob & Severity Param'!$A$2,H4558)","v":0},0.36260678027484794,7.3789632112640113E-2,0.47229905127560468,0.29548320780983994,0.48445185625773823,0.86343942349903713,0.11436415277786904,0.23943337017729793,0.72167823142200382,0.88134891613444966,{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4558>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94404369714787328,0.9984043997343095,0.99996952113420801,0.99999956250453459,0.9999999949712739,0.99999999995180511,0.99999999999960387,0.99999999999999711,1,1]
[null,null,null,4561,{"$f":"'Freq Fit (Poisson)'!N4563","v":0.21673182897432611},0.90647528348949069,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4563, 'Simulation (Poisson)'!$AD4563:$AN4563, 1))","v":1},0.22595727353672257,{"$f":"_xlfn.BINOM.INV(G4563,'CWP Prob & Severity Param'!$A$2,H4563)","v":1},0.81751093897992466,0.63509847236553729,0.97270991009121544,0.12670330083914039,0.68666485903010088,0.77577961053991307,0.35320792035565574,2.6273369511129907E-2,0.73639044068706061,0.45619192871063563,{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":134839.47628871998},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4563>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8051458571466038,0.97964659135708876,0.99855652299848929,0.99992265102196276,0.99999667187824781,0.99999988041336074,0.99999999631197478,0.99999999990039168,0.99999999999760725,0.99999999999994826]
[null,null,null,4566,{"$f":"'Freq Fit (Poisson)'!N4568","v":0.10887314485544115},0.88134647049363768,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4568, 'Simulation (Poisson)'!$AD4568:$AN4568, 1))","v":0},0.46669132649243905,{"$f":"_xlfn.BINOM.INV(G4568,'CWP Prob & Severity Param'!$A$2,H4568)","v":0},0.57483425572232016,0.5764108762449448,0.68475444033047883,0.58478788069388754,6.3920054204025134E-2,5.9478081794132609E-2,0.59374920379562013,0.18017335469574258,0.20826185196886116,0.53957197755911812,{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4568>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89684417958047769,0.99448642585670233,0.99980173506812331,0.99999463321136539,0.99999988356823832,0.99999999789281124,0.9999999999672905,0.99999999999955547,0.99999999999999467,1]
[null,null,null,4568,{"$f":"'Freq Fit (Poisson)'!N4570","v":0.15110251246584858},0.11076121269483552,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4570, 'Simulation (Poisson)'!$AD4570:$AN4570, 1))","v":0},0.2763482746728072,{"$f":"_xlfn.BINOM.INV(G4570,'CWP Prob & Severity Param'!$A$2,H4570)","v":0},0.97149649141043015,0.99612811182623962,0.26013849797286848,0.33793988387458529,0.67842933440704067,0.6531357209569032,0.41961562730751978,0.28306863048638953,0.96434431868182358,0.46898949081109187,{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4570>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85975955806919346,0.98967138740997629,0.99948638931618972,0.99998074646548507,0.99999942111731355,0.99999998547467572,0.99999999968731146,0.99999999999410649,0.99999999999990119,0.99999999999999845]
[null,null,null,4571,{"$f":"'Freq Fit (Poisson)'!N4573","v":8.8834946260480829E-2},0.79429580940869937,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4573, 'Simulation (Poisson)'!$AD4573:$AN4573, 1))","v":0},0.67835449314638463,{"$f":"_xlfn.BINOM.INV(G4573,'CWP Prob & Severity Param'!$A$2,H4573)","v":0},3.9259674122284149E-2,0.56862762127601152,0.69473609730371177,0.79992529598635032,0.52054563222336592,{"$f":"RAND()","v":0.35743790695687616},2.4310156899171709E-2,0.57808163096640919,0.67651579000373596,0.80440393692406553,{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4573>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91499658471958734,0.99628025715167534,0.9998906724878549,0.99999758283864404,0.99999995718246082,0.9999999993674018,0.99999999999198463,0.99999999999991118,0.99999999999999911,1]
[null,null,null,4576,{"$f":"'Freq Fit (Poisson)'!N4578","v":0.1013495525745208},0.67325904512537071,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4578, 'Simulation (Poisson)'!$AD4578:$AN4578, 1))","v":0},0.26196086378814298,{"$f":"_xlfn.BINOM.INV(G4578,'CWP Prob & Severity Param'!$A$2,H4578)","v":0},0.31419161372476134,0.29306333299707188,0.49043591299784306,8.9858329727848685E-2,0.516563974217783,6.1083690230587684E-2,0.90768090806115842,0.14985090866603745,6.7069978688230059E-3,4.1685297088207562E-3,{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4578>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90361711598502414,0.99519830638878526,0.99983916272461681,0.99999594562901661,0.99999991809831967,0.99999999861991695,0.99999999998005484,0.99999999999974776,0.99999999999999711,1]
[null,null,null,4581,{"$f":"'Freq Fit (Poisson)'!N4583","v":0.28702416599616065},0.61052030436423033,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4583, 'Simulation (Poisson)'!$AD4583:$AN4583, 1))","v":0},0.21895533210738616,{"$f":"_xlfn.BINOM.INV(G4583,'CWP Prob & Severity Param'!$A$2,H4583)","v":0},0.40028611103868761,0.25405629913302308,0.39345535534482567,0.57492120754180198,5.6351704184831597E-2,0.74562333167302786,8.4555857915696975E-2,0.57529381217194175,0.96520405895038686,0.58741014177639217,{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4583>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75049359219265632,0.96590338957721622,0.99681729829806875,0.99977497792083025,0.99998720930258189,0.99999939240965108,0.99999997521734196,0.99999999911446924,0.99999999997185096,0.9999999999991942]
[null,null,null,4584,{"$f":"'Freq Fit (Poisson)'!N4586","v":7.0232364415269574E-2},0.2282351208612613,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4586, 'Simulation (Poisson)'!$AD4586:$AN4586, 1))","v":0},0.83597270129207357,{"$f":"_xlfn.BINOM.INV(G4586,'CWP Prob & Severity Param'!$A$2,H4586)","v":0},0.22339124478876338,0.59975134187869694,9.9480467961639896E-2,0.45052193049689371,0.53657950334641724,0.48957989530505885,0.99813795719075049,0.12412177028423488,0.75117863812921848,0.53829280993907735,{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4586>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93217718993070831,0.99764619803352383,0.99994521965101535,0.99999904155902808,0.99999998656899236,0.99999999984304921,0.99999999999842726,0.99999999999998623,0.99999999999999989,1]
[null,null,null,4586,{"$f":"'Freq Fit (Poisson)'!N4588","v":0.16870312717634292},0.19712692262204057,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4588, 'Simulation (Poisson)'!$AD4588:$AN4588, 1))","v":0},0.81772437136589726,{"$f":"_xlfn.BINOM.INV(G4588,'CWP Prob & Severity Param'!$A$2,H4588)","v":0},0.88193205141808162,0.69415739967132239,4.7039149581433737E-3,0.90110354091003853,0.12232459535757456,6.8145244757102708E-2,0.41875210655898532,2.2312891080552344E-2,0.60043677457950662,0.27370204248794483,{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4588>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8447596523472205,0.98727324741059697,0.99929449198676423,0.99997049917094794,0.99999901030243921,0.99999997228584769,0.99999999933411587,0.99999999998599121,0.99999999999973799,0.99999999999999556]
[null,null,null,4591,{"$f":"'Freq Fit (Poisson)'!N4593","v":9.0233722721381207E-2},0.3514418138332901,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4593, 'Simulation (Poisson)'!$AD4593:$AN4593, 1))","v":0},0.65989973987688699,{"$f":"_xlfn.BINOM.INV(G4593,'CWP Prob & Severity Param'!$A$2,H4593)","v":0},4.9101121949656323E-2,0.24863825788520311,0.73651195126462632,3.7506831201731261E-3,0.77936345005121277,0.99995673507088323,0.72940630729870548,0.57304961271058763,0.25154880882757724,0.21795857274166808,{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4593>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91371760374785116,0.99616574465007957,0.99988554599261215,0.99999742983358564,0.99999995375745654,0.99999999930606598,0.99999999999106937,0.99999999999989941,0.999999999999999,1]
[null,null,null,4596,{"$f":"'Freq Fit (Poisson)'!N4598","v":8.8002197549722633E-2},0.67584540555335548,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4598, 'Simulation (Poisson)'!$AD4598:$AN4598, 1))","v":0},0.57019334893319706,{"$f":"_xlfn.BINOM.INV(G4598,'CWP Prob & Severity Param'!$A$2,H4598)","v":0},0.55005455657164737,0.82228942911168157,0.22902757304840105,0.8868772537052817,0.39689067381732235,0.32182168098976871,0.70372496957092145,0.65156917761182387,0.49541587693296829,0.27610628234410273,{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4598>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91575886429547615,0.9963476567791163,0.99989365219733584,0.99999767066043732,0.99999995912377204,0.99999999940173245,0.99999999999249067,0.99999999999991751,0.99999999999999911,1]
[null,null,null,4598,{"$f":"'Freq Fit (Poisson)'!N4600","v":4.5016704191238467E-2},0.17620462091563693,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4600, 'Simulation (Poisson)'!$AD4600:$AN4600, 1))","v":0},0.66182994795355587,{"$f":"_xlfn.BINOM.INV(G4600,'CWP Prob & Severity Param'!$A$2,H4600)","v":0},0.29343926890214367,0.43965058086029085,0.64950865085830733,0.86968585976569313,0.18668097568802144,0.13578814452412358,0.64781901088234362,0.55027605895040288,0.76464694528056232,0.30396605150694489,{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4600>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95598151280171517,0.99901664977580262,0.99998529979129858,0.99999983493503608,0.99999999851610255,0.99999999998887867,0.9999999999999285,0.99999999999999956,1,1]
[null,null,null,4601,{"$f":"'Freq Fit (Poisson)'!N4603","v":0.21101575094755667},0.50605483130718631,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4603, 'Simulation (Poisson)'!$AD4603:$AN4603, 1))","v":0},0.61027934690056274,{"$f":"_xlfn.BINOM.INV(G4603,'CWP Prob & Severity Param'!$A$2,H4603)","v":0},0.44186318463847829,0.80351098484138372,0.71119440405410517,0.42845598404870633,0.55405442567313701,0.59082396624208255,0.94210369629988433,0.29707816799514064,0.40892178089233655,0.49995878028484197,{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4603>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80976131227286496,0.98063370367040248,0.99866208666388057,0.99993017758912695,0.999997074378842,0.99999989763410557,0.99999999692599384,0.99999999991915844,0.99999999999810907,0.99999999999996025]
[null,null,null,4606,{"$f":"'Freq Fit (Poisson)'!N4608","v":9.3005394498429733E-2},0.83701874723724434,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4608, 'Simulation (Poisson)'!$AD4608:$AN4608, 1))","v":0},0.85349986337107553,{"$f":"_xlfn.BINOM.INV(G4608,'CWP Prob & Severity Param'!$A$2,H4608)","v":0},0.39858390844837943,0.30840985037349422,0.70008842277237515,0.21968731482169501,0.555376238965262,0.92564994352869234,0.47523916205859795,0.28058774000038289,0.99771383161922989,0.39994743473755012,{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4608>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9111885848774921,0.99593403867648922,0.99987493085775125,0.99999710560174937,0.99999994632931521,0.99999999916991267,0.99999999998898947,0.9999999999998721,0.99999999999999867,1]
[null,null,null,4611,{"$f":"'Freq Fit (Poisson)'!N4613","v":6.0281901215202528E-2},0.214649674218516,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4613, 'Simulation (Poisson)'!$AD4613:$AN4613, 1))","v":0},0.53826621591361823,{"$f":"_xlfn.BINOM.INV(G4613,'CWP Prob & Severity Param'!$A$2,H4613)","v":0},{"$f":"RAND()","v":0.62682169768345719},0.61481963986125965,0.22085400676915679,3.8854034912724655E-2,0.58310240043117145,0.39186692303168369,0.2751582957745653,0.98794231921383768,1.7999284954339112E-2,0.35747450248665824,{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4613>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94149908643449165,0.99825444135713903,0.99996510170657937,0.99999947565931202,0.99999999369111769,0.99999999993670619,0.99999999999945555,0.99999999999999589,1,1]
[null,null,null,4614,{"$f":"'Freq Fit (Poisson)'!N4616","v":0.16638376440772995},0.74913485413841374,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4616, 'Simulation (Poisson)'!$AD4616:$AN4616, 1))","v":0},0.70945026118670806,{"$f":"_xlfn.BINOM.INV(G4616,'CWP Prob & Severity Param'!$A$2,H4616)","v":0},0.31848205204317881,0.25493551094623157,0.79546725311971389,0.40037952341261829,0.22933626574857202,0.21831412070238676,0.54018322510961969,0.35412547899637603,5.698637950747798E-2,0.49794492615443031,{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4616>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84672123035945601,0.987601896070607,0.9993220238172511,0.99997203680852653,0.9999990747106271,0.99999997444421362,0.99999999939439055,0.99999999998743405,0.99999999999976819,0.99999999999999623]
[null,null,null,4616,{"$f":"'Freq Fit (Poisson)'!N4618","v":0.32513400995604724},0.30472046495098948,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4618, 'Simulation (Poisson)'!$AD4618:$AN4618, 1))","v":0},0.50319130335165563,{"$f":"_xlfn.BINOM.INV(G4618,'CWP Prob & Severity Param'!$A$2,H4618)","v":0},0.44041583975179488,0.83229408613720657,0.3135470605286742,0.89489678177086962,0.92446830827321402,7.0964944590042545E-2,0.10732816179244298,1.8109661585892112E-2,0.24733634651879177,0.73538270600921174,{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4618>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72243053427069248,0.95731727079281237,0.99550210405827544,0.99964050004464311,0.9999768833651016,0.9999987572966742,0.99999994262318848,0.99999999767889736,0.99999999991645794,0.99999999999729194]
[null,null,null,4621,{"$f":"'Freq Fit (Poisson)'!N4623","v":5.1204767068989271E-2},0.32674361284836373,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4623, 'Simulation (Poisson)'!$AD4623:$AN4623, 1))","v":0},0.84196394193493096,{"$f":"_xlfn.BINOM.INV(G4623,'CWP Prob & Severity Param'!$A$2,H4623)","v":0},0.77562423361246136,0.95582219068415453,0.32847060077143897,0.84009925955703024,0.11858795343375039,2.7369475587658232E-2,0.76884996496080538,0.11661828107962091,0.80922330203327708,0.14981579429613889,{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4623>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95008410467535898,0.99873293995120993,0.99997846609044871,0.99999972504906143,0.9999999971890674,0.9999999999760405,0.99999999999982492,0.99999999999999889,1,1]
[null,null,null,4626,{"$f":"'Freq Fit (Poisson)'!N4628","v":0.12030455942061218},0.20064354370555371,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4628, 'Simulation (Poisson)'!$AD4628:$AN4628, 1))","v":0},0.71160928175175453,{"$f":"_xlfn.BINOM.INV(G4628,'CWP Prob & Severity Param'!$A$2,H4628)","v":0},0.18456449002350617,0.50272188083457003,0.24083117851762348,0.53305612331208319,0.4130220630615421,0.86757191970367131,0.33836912987777146,9.2332679768913684E-2,0.63209039472784712,0.68798669774375398,{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4628>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88665035787243773,0.99331843853640944,0.99973476676067019,0.99999207127404266,0.99999981000057225,0.99999999620138946,0.99999999993485722,0.999999999999022,0.9999999999999869,0.99999999999999978]
[null,null,null,4628,{"$f":"'Freq Fit (Poisson)'!N4630","v":8.1867552564778068E-2},2.9972812179679398E-4,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4630, 'Simulation (Poisson)'!$AD4630:$AN4630, 1))","v":0},0.86958519903410214,{"$f":"_xlfn.BINOM.INV(G4630,'CWP Prob & Severity Param'!$A$2,H4630)","v":0},7.5688359358187185E-2,8.8027730909711832E-2,{"$f":"RAND()","v":0.69721930480770189},2.9515733247472808E-2,0.89254783452582154,0.14008441637313074,0.39673562279125629,0.33122531148135381,0.77908567760957548,0.38196953893504881,{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4630>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92139398688540186,0.99682625753961296,0.99991398523104502,0.99999824680073968,0.99999997137286112,0.99999999961016095,0.99999999999544742,0.99999999999995348,0.99999999999999956,1]
[null,null,null,4631,{"$f":"'Freq Fit (Poisson)'!N4633","v":0.10009493599462324},0.21072024455730709,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4633, 'Simulation (Poisson)'!$AD4633:$AN4633, 1))","v":0},0.60826355216659922,{"$f":"_xlfn.BINOM.INV(G4633,'CWP Prob & Severity Param'!$A$2,H4633)","v":0},0.97791260765817456,0.23010302440479091,0.73270166447490648,0.23243871179463216,0.75556906537627788,0.28948230500227312,0.41383812757284855,0.23603984837028036,0.89592358922094373,3.0949587605771156E-2,{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4633>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90475152047315577,0.99531256600595441,0.9998449170340602,{"$f":"_xlfn.POISSON.DIST(AG$2, $E4633, TRUE)","v":0.99999613882941474},0.99999992296339646,0.99999999871792622,0.9999999999817003,0.99999999999977129,0.99999999999999745,1]
[null,null,null,4636,{"$f":"'Freq Fit (Poisson)'!N4638","v":0.21399594673570604},0.25689739393647337,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4638, 'Simulation (Poisson)'!$AD4638:$AN4638, 1))","v":0},0.81751854466355312,{"$f":"_xlfn.BINOM.INV(G4638,'CWP Prob & Severity Param'!$A$2,H4638)","v":0},0.22494791049687968,3.9108469425427339E-2,0.79765487628974174,0.38511106380606008,0.28073658950235403,6.2795518530784467E-2,0.28601803958538841,0.69570299445782635,0.1440729428845795,0.96357248002857698,{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4638>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80735165742569526,0.98012163970514832,0.99860767766784964,0.99992632339958987,0.99999686961003298,0.99999988893065139,0.99999999661771377,0.99999999990979882,0.99999999999786038,0.99999999999995426]
[null,null,null,4641,{"$f":"'Freq Fit (Poisson)'!N4643","v":0.16932151631808487},0.94118053121645662,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4643, 'Simulation (Poisson)'!$AD4643:$AN4643, 1))","v":1},0.99532392165066763,{"$f":"_xlfn.BINOM.INV(G4643,'CWP Prob & Severity Param'!$A$2,H4643)","v":1},8.0785203032179398E-2,0.90139282016427769,0.97096636064788222,0.5676562337819272,0.34180432610039047,0.97625544426693556,0.3593927282157322,0.68032314623617784,0.94399160723862574,4.7619345688433845E-2,{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1339.9414873703245},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4643>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84423742363775089,0.98718498434056834,0.99928703320665457,0.99997007896150836,0.9999989925472399,0.99999997168567556,0.99999999931720973,0.99999999998558309,0.99999999999972933,0.99999999999999545]
[null,null,null,4644,{"$f":"'Freq Fit (Poisson)'!N4646","v":0.33548169593507066},0.98606350309224688,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4646, 'Simulation (Poisson)'!$AD4646:$AN4646, 1))","v":2},0.77663432564941748,{"$f":"_xlfn.BINOM.INV(G4646,'CWP Prob & Severity Param'!$A$2,H4646)","v":2},0.66898679506868264,0.8626065700188309,0.65407641615968637,0.8434773940994067,0.39901734700767322,0.31239828326823771,0.80714262233909617,0.57637905688697744,0.12295945710860356,0.1446490248105522,{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":52798.298621684997},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":195675.00392589797},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4646>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71499359388113537,0.95486085733908976,0.99509639551117923,0.99959582437212346,0.99997319337837576,0.99999851345721791,0.99999992919438307,0.99999999704494091,0.99999999989026844,0.99999999999633027]
[null,null,null,4646,{"$f":"'Freq Fit (Poisson)'!N4648","v":7.343843075016955E-2},0.78229978762546315,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4648, 'Simulation (Poisson)'!$AD4648:$AN4648, 1))","v":0},0.16732532152128976,{"$f":"_xlfn.BINOM.INV(G4648,'CWP Prob & Severity Param'!$A$2,H4648)","v":0},0.48260070226228968,0.72845027854857924,0.78854768982878531,0.34768513170498505,0.90074182981080497,0.12255243751156308,0.86511536974113779,0.88592114802765309,0.62674670288359602,0.45444780341383018,{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4648>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92919335376811407,0.9974318555323316,0.99993751977548495,0.99999885712548631,0.99999998325516892,0.99999999979540821,0.99999999999785638,0.99999999999998035,0.99999999999999978,1]
[null,null,null,4651,{"$f":"'Freq Fit (Poisson)'!N4653","v":9.7284694682883435E-2},0.87563373869523242,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4653, 'Simulation (Poisson)'!$AD4653:$AN4653, 1))","v":0},0.61990789126585455,{"$f":"_xlfn.BINOM.INV(G4653,'CWP Prob & Severity Param'!$A$2,H4653)","v":0},0.48107258287648846,8.8825158784009761E-2,0.23266376892048268,5.9397059205322122E-2,0.24263666839040265,0.74782675391187181,0.96978316946244991,0.1995054612337972,0.86280830766793126,0.62851783251027182,{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4653>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90729766653960686,0.99556384301540501,0.99985731703004177,0.99999654679958949,0.99999993303099477,0.99999999891669245,0.99999999998497069,0.99999999999981748,0.999999999999998,1]
[null,null,null,4656,{"$f":"'Freq Fit (Poisson)'!N4658","v":0.42445271414335262},0.49576286398374769,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4658, 'Simulation (Poisson)'!$AD4658:$AN4658, 1))","v":0},0.60197769151022384,{"$f":"_xlfn.BINOM.INV(G4658,'CWP Prob & Severity Param'!$A$2,H4658)","v":0},0.16677436197098694,0.1279110788110086,0.22433684016140332,0.98550890846983297,0.89239126195278973,{"$f":"RAND()","v":0.32739949035116644},0.34412657908737432,0.9394986445796607,0.21014660385374628,0.63161628720651675,{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4658>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.65412768201377047,0.93177395204081515,0.99069780848319389,0.99903460541478084,0.9999192494359993,0.99999434734717063,0.99999965993254125,0.9999999820670098,0.9999999991583659,0.99999999996441846]
[null,null,null,4658,{"$f":"'Freq Fit (Poisson)'!N4660","v":0.12635331851862952},0.40130538079745171,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4660, 'Simulation (Poisson)'!$AD4660:$AN4660, 1))","v":0},8.5835363619682137E-2,{"$f":"_xlfn.BINOM.INV(G4660,'CWP Prob & Severity Param'!$A$2,H4660)","v":0},0.78187050012964643,0.94276856593667324,0.7414313927907773,0.39779485642657952,0.65602191844495139,0.81836836603726182,0.12627541532630115,0.59723204429443433,0.44485048999030652,0.78750733590668243,{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4660>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88130341095301168,0.99265902154871222,0.99969409701592971,0.99999039872636697,0.99999975840246613,0.9999999949276932,0.99999999990865107,0.99999999999855982,0.99999999999997979,0.99999999999999978]
[null,null,null,4661,{"$f":"'Freq Fit (Poisson)'!N4663","v":0.21821773790241797},0.55799558594622012,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4663, 'Simulation (Poisson)'!$AD4663:$AN4663, 1))","v":0},0.26303796842540661,{"$f":"_xlfn.BINOM.INV(G4663,'CWP Prob & Severity Param'!$A$2,H4663)","v":0},4.1581242901150617E-2,0.79560604373064714,0.41925380599457629,0.28746437154757332,0.75731364864691419,0.16503889929595117,0.92129786603574393,0.1031966007042745,0.28368660022940728,0.10897120418683981,{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4663>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8039503721399377,0.97938660373412201,0.99852825253642585,0.99992060163687957,0.99999656045464747,0.99999987556692482,0.99999999613630852,0.99999999989493393,0.99999999999745881,0.99999999999994471]
[null,null,null,4666,{"$f":"'Freq Fit (Poisson)'!N4668","v":0.1198033863928975},1.8166825178950075E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4668, 'Simulation (Poisson)'!$AD4668:$AN4668, 1))","v":0},0.55965559380018781,{"$f":"_xlfn.BINOM.INV(G4668,'CWP Prob & Severity Param'!$A$2,H4668)","v":0},0.91758114705041927,0.76011734552102561,0.60083147332425302,0.59991360207120681,0.60094428135580702,0.29212718603373033,0.90589254070129854,0.85359591166830129,0.24072735713728688,0.14295768863867575,{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4668>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88709483448735893,0.99337179971059142,0.9997379698752431,0.99999219945660278,0.99999981384779479,0.99999999629376479,0.99999999993670563,0.99999999999905376,0.99999999999998734,0.99999999999999978]
[null,null,null,4671,{"$f":"'Freq Fit (Poisson)'!N4673","v":0.1016697360315137},0.31010215556158494,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4673, 'Simulation (Poisson)'!$AD4673:$AN4673, 1))","v":0},0.87444606777140377,{"$f":"_xlfn.BINOM.INV(G4673,'CWP Prob & Severity Param'!$A$2,H4673)","v":0},0.95702679524943679,0.21329879743942892,0.90963996148365711,0.1356178799749268,0.54528144871912265,0.82895395371662228,0.46574857725440655,0.99988599668779643,0.78223280420730246,0.25297350103376515,{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4673>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90332783904634661,0.99516894199210637,0.99983767233877563,0.999995895199425,0.99999991681854405,0.99999999859393496,0.99999999997961542,0.99999999999974132,0.99999999999999711,1]
[null,null,null,4674,{"$f":"'Freq Fit (Poisson)'!N4676","v":3.7825324561477899E-2},{"$f":"RAND()","v":0.47235263737083033},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4676, 'Simulation (Poisson)'!$AD4676:$AN4676, 1))","v":0},{"$f":"RAND()","v":0.77748127930444},{"$f":"_xlfn.BINOM.INV(G4676,'CWP Prob & Severity Param'!$A$2,H4676)","v":0},0.29241580679114076,0.8819628701358152,4.2344456961955101E-2,0.56756122678388032,0.36055573553339315,0.72437061681390436,0.21784652294586193,0.27260645054589772,0.79149797269390965,0.65661309907809828,{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4676>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E4676, TRUE)","v":0.96288111788408803},0.99930240868217224,0.99999123225486497,0.9999999172465992,0.99999999937475703,0.99999999999606182,0.99999999999997868,0.99999999999999989,1,1]
[null,null,null,4676,{"$f":"'Freq Fit (Poisson)'!N4678","v":0.33842785322035918},0.50015143507457482,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4678, 'Simulation (Poisson)'!$AD4678:$AN4678, 1))","v":0},0.99637499471458335,{"$f":"_xlfn.BINOM.INV(G4678,'CWP Prob & Severity Param'!$A$2,H4678)","v":0},0.27711591449828854,0.33886812063445204,0.1357120411928493,0.14310376531889846,0.93248213999608853,0.65560942526381072,0.61093194990936306,0.39097436015263454,0.48867262573889791,0.83197643371938679,{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4678>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71289021026648747,0.95415211370878539,0.99497698773170251,0.99958241255622504,0.99997206356535773,0.99999843731626292,0.9999999249182463,0.99999999683909579,0.99999999988159805,0.99999999999600564]
[null,null,null,4681,{"$f":"'Freq Fit (Poisson)'!N4683","v":0.14735389946056351},9.3136906684600285E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4683, 'Simulation (Poisson)'!$AD4683:$AN4683, 1))","v":0},0.84817489130594015,{"$f":"_xlfn.BINOM.INV(G4683,'CWP Prob & Severity Param'!$A$2,H4683)","v":0},0.15050401036601513,0.74989777497649979,0.77812922459133516,0.97361821899215617,0.73074990348195445,0.81045785531815406,0.31487675935810755,0.29663876124480915,0.62405697170380925,5.8085441205498856E-2,{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4683>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86298851219858008,0.99015323466071092,0.99952234352501867,0.99998253510022739,0.9999994878560039,0.99999998746693786,0.99999999973687448,0.99999999999516342,0.99999999999992095,0.99999999999999889]
[null,null,null,4686,{"$f":"'Freq Fit (Poisson)'!N4688","v":4.0871639104793779E-2},0.51129868690852365,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4688, 'Simulation (Poisson)'!$AD4688:$AN4688, 1))","v":0},0.32352006074874728,{"$f":"_xlfn.BINOM.INV(G4688,'CWP Prob & Severity Param'!$A$2,H4688)","v":0},0.31192957250927533,0.1460649953669042,0.76417111199361509,0.22573995617814147,0.91412644273922505,6.165872984791354E-2,0.94313365184836939,0.32472053119087985,0.15794797131990723,0.51561703290845196,{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4688>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95995234238182403,0.99918716807745533,0.99998896389554104,0.99999988746531188,0.99999999908136217,0.99999999999374833,0.99999999999996358,0.99999999999999978,1,1]
[null,null,null,4688,{"$f":"'Freq Fit (Poisson)'!N4690","v":0.2768430630178258},0.37325159715642375,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4690, 'Simulation (Poisson)'!$AD4690:$AN4690, 1))","v":0},0.50329897236222632,{"$f":"_xlfn.BINOM.INV(G4690,'CWP Prob & Severity Param'!$A$2,H4690)","v":0},0.72344768848232788,0.92268545848384698,0.573553237986556,0.2681236766162568,0.26229624095668114,0.59700976632570257,0.42871653141719446,0.64893448827518607,0.72134166703051095,9.8157515145530838E-2,{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4690>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75817347323124096,0.96806853985944119,0.99712253643828208,0.99980366890688055,0.99998923213812141,0.99999950651678549,0.99999998058186212,0.99999999933066608,0.99999999997947564,0.99999999999943323]
[null,null,null,4691,{"$f":"'Freq Fit (Poisson)'!N4693","v":0.21803249344607334},0.83661798058835157,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4693, 'Simulation (Poisson)'!$AD4693:$AN4693, 1))","v":1},0.5290573881649665,{"$f":"_xlfn.BINOM.INV(G4693,'CWP Prob & Severity Param'!$A$2,H4693)","v":1},0.9099292393340066,0.17809875283093468,0.80504799746923927,0.37566729878104188,0.4090399271457007,0.61274262010179625,0.22387736548786907,0.49331958430922918,0.36519058157066608,0.19002236143647255,{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":321463.35497845511},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4693>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80409931328438755,0.97941909153805784,0.99853179573958806,0.99992085925744034,0.99999657450302837,0.99999987617978592,0.99999999615858859,0.99999999989562816,0.9999999999974778,0.99999999999994515]
[null,null,null,4696,{"$f":"'Freq Fit (Poisson)'!N4698","v":0.21298271957760079},6.8234335390637058E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4698, 'Simulation (Poisson)'!$AD4698:$AN4698, 1))","v":0},0.48937074071118936,{"$f":"_xlfn.BINOM.INV(G4698,'CWP Prob & Severity Param'!$A$2,H4698)","v":0},0.29760192430257071,0.75686485816724924,9.7708903864424657E-2,0.58102764317944666,0.12955208198094204,0.2071680040905497,0.47989502991688704,0.53003205821247523,0.36822787827985393,0.34933692265476324,{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4698>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80817010261656763,0.98029636895315297,0.99862632911070515,0.99992765069874001,0.99999694045145615,0.99999989195545069,0.9999999967253419,0.99999999991308131,0.99999999999794809,0.99999999999995637]
[null,null,null,4701,{"$f":"'Freq Fit (Poisson)'!N4703","v":1.1534963907066313E-2},0.81483370040435188,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4703, 'Simulation (Poisson)'!$AD4703:$AN4703, 1))","v":0},0.22733113011670325,{"$f":"_xlfn.BINOM.INV(G4703,'CWP Prob & Severity Param'!$A$2,H4703)","v":0},0.94241799085348155,0.98164578670508529,0.85538019866989923,0.54291350952606288,0.12973737468400481,4.8305095027778688E-2,0.99104625475886199,0.31868473622713667,0.22023789580202935,0.5869606318286712,{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4703>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.98853130872686823,0.99993398169403758,0.99999974640459777,0.99999999926911876,0.99999999999831446,0.99999999999999678,1,1,1,1]
[null,null,null,4702,{"$f":"'Freq Fit (Poisson)'!N4704","v":0.31139573698068995},0.37549883555096564,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4704, 'Simulation (Poisson)'!$AD4704:$AN4704, 1))","v":0},0.60907256122416664,{"$f":"_xlfn.BINOM.INV(G4704,'CWP Prob & Severity Param'!$A$2,H4704)","v":0},0.1598143811489775,0.51578237485592737,0.95165079049748802,0.40534350919774342,0.94354141376505984,0.45792793033171209,0.65129819069255412,0.20613077474049968,0.68050615815147053,0.56771229513617161,{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4704>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73242397125915737,0.96049767357172633,0.99600826288049471,0.99969421158996896,0.99998115876868388,0.99999902959432196,0.99999995707747535,0.99999999833666098,0.99999999994265276,0.99999999999821942]
[null,null,null,4706,{"$f":"'Freq Fit (Poisson)'!N4708","v":0.11347571641578436},8.0243815764234006E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4708, 'Simulation (Poisson)'!$AD4708:$AN4708, 1))","v":0},0.42069428551148758,{"$f":"_xlfn.BINOM.INV(G4708,'CWP Prob & Severity Param'!$A$2,H4708)","v":0},0.33659525000422785,0.38324621533494563,0.43583814765819728,0.62128634505768632,0.14692670599812052,0.65133979386507956,0.96752373517681634,0.55960095063389292,0.76765823057182658,0.80046883577198713,{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4708>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89272587473193088,0.99402858293004448,0.99977628162386445,0.99999368969953895,0.99999985733382446,0.99999999730916822,0.9999999999564686,0.99999999999938349,0.99999999999999223,0.99999999999999989]
[null,null,null,4711,{"$f":"'Freq Fit (Poisson)'!N4713","v":0.37587898391078189},0.60558436359375722,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4713, 'Simulation (Poisson)'!$AD4713:$AN4713, 1))","v":0},0.97951529551691463,{"$f":"_xlfn.BINOM.INV(G4713,'CWP Prob & Severity Param'!$A$2,H4713)","v":0},0.83983712630590468,0.11421239096575853,0.91685679282283528,0.79101853679910306,0.42031126536789398,7.3113310980541635E-2,0.47616791717391604,0.45870986593268759,0.86070705724150487,0.15270504751182568,{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4713>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68668542799930576,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4713, TRUE)","v":0.94479604894202529},0.99330522791029041,0.99938308821060295,0.99995422319911131,0.99999715872694261,0.99999984848737178,0.99999999291943131,0.99999999970555331,0.99999999998897116]
[null,null,null,4716,{"$f":"'Freq Fit (Poisson)'!N4718","v":0.10830865464545048},0.18597100560455249,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4718, 'Simulation (Poisson)'!$AD4718:$AN4718, 1))","v":0},0.60914001194991629,{"$f":"_xlfn.BINOM.INV(G4718,'CWP Prob & Severity Param'!$A$2,H4718)","v":0},0.58135652978149055,4.2382107800595148E-2,0.36079339154838197,0.23307387657135015,0.57370445297069228,0.12072012800203136,0.6744775448544863,0.51111268373482943,0.59801326607531891,0.29271083100241457,{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4718>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8973505822559672,0.99454141656542272,0.99980472081938565,0.99999474128696453,0.99999988650226412,0.99999999795653349,0.9999999999684438,0.99999999999957345,0.99999999999999489,1]
[null,null,null,4718,{"$f":"'Freq Fit (Poisson)'!N4720","v":0.25700842993266232},0.41213451268244028,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4720, 'Simulation (Poisson)'!$AD4720:$AN4720, 1))","v":0},0.36393519523619877,{"$f":"_xlfn.BINOM.INV(G4720,'CWP Prob & Severity Param'!$A$2,H4720)","v":0},0.11669742026786312,0.27839340690810144,0.32383872208029463,0.4243353968864807,0.40068233105186646,0.64570775542750558,0.36354230119525388,0.98716333936655709,0.46473503812168004,0.95208549029926703,{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4720>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77336169435096302,0.97212216918616745,0.99766372797120062,0.99985185994499215,0.99999245203575948,0.99999967870626127,0.9999999882588011,0.99999999962417441,0.999999999989299,0.99999999999972555]
[null,null,null,4721,{"$f":"'Freq Fit (Poisson)'!N4723","v":0.16616105643346193},0.93885577882957338,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4723, 'Simulation (Poisson)'!$AD4723:$AN4723, 1))","v":1},0.90105003982854026,{"$f":"_xlfn.BINOM.INV(G4723,'CWP Prob & Severity Param'!$A$2,H4723)","v":1},0.71898876660982181,0.50194346932492673,0.54938184282102487,0.47211386457144122,0.41411378757298134,0.70821388473617042,0.57966968313319278,0.88683589192931245,0.98985214753292894,9.7029144974943415E-2,{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":70240.48681099691},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4723>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84690982292919414,0.98763325381098521,0.999324630781115,0.99997218129728793,0.99999908071675325,0.99999997464394441,0.99999999939992557,0.9999999999875655,0.99999999999977085,0.99999999999999623]
[null,null,null,4726,{"$f":"'Freq Fit (Poisson)'!N4728","v":7.747939871231016E-2},0.24163246631942981,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4728, 'Simulation (Poisson)'!$AD4728:$AN4728, 1))","v":0},0.46980226800599334,{"$f":"_xlfn.BINOM.INV(G4728,'CWP Prob & Severity Param'!$A$2,H4728)","v":0},0.45042796446851385,0.58704448003213439,0.31157861746238735,0.60234538467949905,0.76635182995205731,0.81573517129098538,0.97848013706678127,0.3225354026175894,0.84165900900025226,0.17489074813198779,{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4728>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92544608958138541,0.99714909614280989,0.9999268490599319,0.99999858860186186,0.99999997818600506,0.9999999997188338,0.99999999999689226,0.99999999999996991,0.99999999999999978,1]
[null,null,null,4731,{"$f":"'Freq Fit (Poisson)'!N4733","v":8.4635905378074403E-2},0.60943800614716925,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4733, 'Simulation (Poisson)'!$AD4733:$AN4733, 1))","v":0},0.7911174778191199,{"$f":"_xlfn.BINOM.INV(G4733,'CWP Prob & Severity Param'!$A$2,H4733)","v":0},0.26269061525805004,0.54283927406999399,0.85663246535751558,6.0540934817507219E-2,0.61551557525079748,0.66385064545778127,0.3181792419066185,0.32692441959595853,0.60843852230313056,0.48097320435279844,{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4733>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91884677067301168,0.99661419901264203,0.9999051573658666,0.99999800177912879,0.99999996627187271,0.99999999952519714,0.99999999999426792,0.99999999999993938,0.99999999999999944,1]
[null,null,null,4732,{"$f":"'Freq Fit (Poisson)'!N4734","v":9.697937178741059E-2},0.81171104550350792,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4734, 'Simulation (Poisson)'!$AD4734:$AN4734, 1))","v":0},0.86203914564998962,{"$f":"_xlfn.BINOM.INV(G4734,'CWP Prob & Severity Param'!$A$2,H4734)","v":0},0.80274567312096345,0.80524898334513384,0.84658981287741053,0.94378134774064038,0.55202133660129826,0.44733561932735033,0.34256600923000691,0.67479557821411207,0.99921587919522503,0.57809962749594357,{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4734>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90757472758459834,0.99559075451588297,0.99985862401539283,0.99999658911637057,0.9999999340585759,0.9999999989366547,0.99999999998529399,0.99999999999982192,0.999999999999998,1]
[null,null,null,4736,{"$f":"'Freq Fit (Poisson)'!N4738","v":0.12618795054518228},0.68719814565952764,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4738, 'Simulation (Poisson)'!$AD4738:$AN4738, 1))","v":0},8.0957723709244145E-2,{"$f":"_xlfn.BINOM.INV(G4738,'CWP Prob & Severity Param'!$A$2,H4738)","v":0},0.72723282624356755,0.52189422137355146,0.36238651164195357,0.64273903738562788,0.70156163015955364,0.93017004064919095,0.29264954008178479,0.78531812121000066,4.2203672885382515E-2,0.37758310033755849,{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4738>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8814491623630486,0.99267742567140926,0.99969525896620026,0.99999044763311273,0.99999975994633816,0.99999999496668246,0.99999999990947164,0.99999999999857458,0.99999999999998002,0.99999999999999978]
[null,null,null,4741,{"$f":"'Freq Fit (Poisson)'!N4743","v":8.0413778144653503E-2},0.9605572782001075,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4743, 'Simulation (Poisson)'!$AD4743:$AN4743, 1))","v":1},0.37028459375383505,{"$f":"_xlfn.BINOM.INV(G4743,'CWP Prob & Severity Param'!$A$2,H4743)","v":1},0.90417608513631309,0.21346308443305562,0.16708562434795282,0.33648220276131491,0.49495644444926212,{"$f":"RAND()","v":0.3517166892681568},0.86524304698176224,0.51877456317533621,8.2550842077458997E-3,0.21794371169720339,{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":299970.61243018473},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4743>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92273446003109105,0.99693502418645785,0.99991839803855675,0.9999983661595786,0.9999999737942642,0.99999999964945996,0.99999999999597899,0.99999999999995959,0.99999999999999967,1]
[null,null,null,4746,{"$f":"'Freq Fit (Poisson)'!N4748","v":0.30241193591367094},0.84622347240522411,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4748, 'Simulation (Poisson)'!$AD4748:$AN4748, 1))","v":1},0.21717321713262183,{"$f":"_xlfn.BINOM.INV(G4748,'CWP Prob & Severity Param'!$A$2,H4748)","v":1},0.19113145323118341,0.18757882027720696,0.29570025025565427,0.43065792103509493,0.89994004173075337,0.62916768919076582,0.11960408599979044,0.54309588511050955,0.44534897672001972,0.55254837788504219,{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3837.3264940274544},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4748>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73903356770922779,0.96252613962536238,0.99631955029310426,0.99972606054015678,0.99998360287978694,0.99999917965528839,0.99999996475576092,0.99999999867344003,0.99999999995557887,0.9999999999986604]
[null,null,null,4747,{"$f":"'Freq Fit (Poisson)'!N4749","v":0.12881876069319481},0.52784748569215201,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4749, 'Simulation (Poisson)'!$AD4749:$AN4749, 1))","v":0},0.82850886674275304,{"$f":"_xlfn.BINOM.INV(G4749,'CWP Prob & Severity Param'!$A$2,H4749)","v":0},0.84088296746384172,0.75393590032519653,0.799041101862634,0.78187758099540261,9.8373908768841223E-2,0.70475019186507859,0.11214042777067934,0.66838142607225137,0.77687331086771394,0.12926445459875868,{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4749>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87913328461480122,0.99238214482301768,0.99967643373398718,0.99998964748653696,0.99999973443839585,0.99999999431612341,0.99999999989564459,0.99999999999832268,0.99999999999997602,0.99999999999999967]
[null,null,null,4751,{"$f":"'Freq Fit (Poisson)'!N4753","v":8.3423364139986286E-2},9.953952476109218E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4753, 'Simulation (Poisson)'!$AD4753:$AN4753, 1))","v":0},0.35117152009565111,{"$f":"_xlfn.BINOM.INV(G4753,'CWP Prob & Severity Param'!$A$2,H4753)","v":0},0.96922583184759348,0.51613642065249388,0.23377506617525767,0.42621999297031365,9.1453873616994974E-2,0.44629891337213912,0.76996290799303213,0.83309940939205107,0.32124036385243249,0.35234295367123381,{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4753>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91996158601713696,0.9967078764022439,0.99990909326683886,0.99999811202690092,0.99999996858800988,0.99999999956412455,0.99999999999481326,0.99999999999994604,0.99999999999999956,1]
[null,null,null,4752,{"$f":"'Freq Fit (Poisson)'!N4754","v":6.7914135621207336E-2},0.25204410654362908,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4754, 'Simulation (Poisson)'!$AD4754:$AN4754, 1))","v":0},0.21140770779421836,{"$f":"_xlfn.BINOM.INV(G4754,'CWP Prob & Severity Param'!$A$2,H4754)","v":0},9.4111719341411937E-2,0.78409621933324403,0.9085531573718072,0.95479344957894552,0.72350404358456066,0.55388808767280018,0.37350366697618842,0.45633646192164357,1.3981463888662282E-2,0.22304268103728508,{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4754>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93434069671651354,0.9977956375097321,0.99995038123716529,0.99999916042307668,0.99999998862213846,0.99999999987142318,0.99999999999875411,0.99999999999998945,1,1]
[null,null,null,4753,{"$f":"'Freq Fit (Poisson)'!N4755","v":0.32467605679903883},0.18509697722716512,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4755, 'Simulation (Poisson)'!$AD4755:$AN4755, 1))","v":0},0.44504056820861437,{"$f":"_xlfn.BINOM.INV(G4755,'CWP Prob & Severity Param'!$A$2,H4755)","v":0},0.73104826761606445,0.59016295388882967,0.67525601430472493,0.82598502236206395,0.16938499952940655,0.49371592779925977,0.51356813407943525,0.26535715782448255,8.1913837028215752E-2,0.53435001679149507,{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4755>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72276144938060727,0.95742478677186094,0.99551957030160831,0.99964239166862545,0.99997703701470786,0.99999876728098636,0.99999994316384777,0.99999999770399217,0.99999999991747701,0.9999999999973288]
[null,null,null,4754,{"$f":"'Freq Fit (Poisson)'!N4756","v":0.13052232468463362},0.64578472610024029,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4756, 'Simulation (Poisson)'!$AD4756:$AN4756, 1))","v":0},0.70363628140407419,{"$f":"_xlfn.BINOM.INV(G4756,'CWP Prob & Severity Param'!$A$2,H4756)","v":0},0.74288385703259918,0.79836332127328236,0.67862340607212834,0.59956141743445979,0.18688581963159379,0.9912180804542895,0.94849367102564064,0.5067934592156581,0.85861119995035684,0.97817627787525441,{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4756>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8776368997630235,0.99218810814910807,0.99966385315610085,0.99998910369512162,0.99999971680923605,0.99999999385890148,0.99999999988576249,0.9999999999981396,0.99999999999997313,0.99999999999999967]
[null,null,null,4755,{"$f":"'Freq Fit (Poisson)'!N4757","v":0.32802363045130734},0.70587128425559087,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4757, 'Simulation (Poisson)'!$AD4757:$AN4757, 1))","v":0},8.8964342095500304E-2,{"$f":"_xlfn.BINOM.INV(G4757,'CWP Prob & Severity Param'!$A$2,H4757)","v":0},4.4999047499779676E-3,0.54227112173263781,0.51597768515986364,0.3079976705405284,0.62597212453739504,3.5682270941366223E-2,7.620426354957921E-2,0.36685844664244582,0.66959193675614403,0.61917454433377361,{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72034599740316374,0.95663650665241751,0.99539094199498168,0.99962839885403443,0.9999758953497313,0.99999869276214881,0.99999993911047991,0.99999999751500912,0.99999999990976729,0.99999999999704925]
[null,null,null,4756,{"$f":"'Freq Fit (Poisson)'!N4758","v":0.57729863574712581},0.50655883861606033,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4758, 'Simulation (Poisson)'!$AD4758:$AN4758, 1))","v":0},8.8162013246467774E-2,{"$f":"_xlfn.BINOM.INV(G4758,'CWP Prob & Severity Param'!$A$2,H4758)","v":0},0.11832446544902775,0.56354739197035675,3.1130760278227143E-2,1.4493307577007175E-2,0.43510160269743303,0.40411695620084498,0.28686622735469147,0.65980892614934572,0.47949167723102259,9.5645853412058002E-2,{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4758>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.56141290073130279,0.88551580241432049,0.97906788390596589,0.99707038024477623,0.99966858438888573,0.99996857233044301,0.99999743610201008,0.99999981653285974,0.99999998831029502,0.9999999993288371]
[null,null,null,4757,{"$f":"'Freq Fit (Poisson)'!N4759","v":9.3199881510614355E-2},0.65223158768602729,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4759, 'Simulation (Poisson)'!$AD4759:$AN4759, 1))","v":0},0.60097674999408679,{"$f":"_xlfn.BINOM.INV(G4759,'CWP Prob & Severity Param'!$A$2,H4759)","v":0},0.20095597970211931,0.96932358097757398,0.79496584870080722,0.44999534706142164,2.0678744362646384E-2,0.33084913832034069,0.36262344936929858,0.13304880938845332,0.56413700743924411,0.24135925836218841,{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4759>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91101138776390977,0.99591754115832654,0.99987416287626729,0.99999708176803215,0.99999994577456908,0.99999999915958304,0.99999999998882916,0.9999999999998701,0.99999999999999867,1]
[null,null,null,4758,{"$f":"'Freq Fit (Poisson)'!N4760","v":0.11677891946194666},0.76899856174249781,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4760, 'Simulation (Poisson)'!$AD4760:$AN4760, 1))","v":0},0.62019544155853612,{"$f":"_xlfn.BINOM.INV(G4760,'CWP Prob & Severity Param'!$A$2,H4760)","v":0},5.8728267142990509E-2,0.56219217225119877,0.9599203590592138,0.44278440673290387,0.1261813129651479,0.53260013781423221,0.37513094910598954,0.37181085514137346,0.81547397933792687,0.90198788252479922,{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4760>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88978188487811416,0.99368965195099457,0.99975677033223187,0.99999294084183465,0.99999983577606466,0.9999999968126585,0.99999999994693844,0.99999999999922673,0.99999999999999001,0.99999999999999989]
[null,null,null,4759,{"$f":"'Freq Fit (Poisson)'!N4761","v":0.13408550992127899},8.2537250168299492E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4761, 'Simulation (Poisson)'!$AD4761:$AN4761, 1))","v":0},0.76608786559672726,{"$f":"_xlfn.BINOM.INV(G4761,'CWP Prob & Severity Param'!$A$2,H4761)","v":0},0.19728266791834237,0.87587098401640873,0.77112394602989431,0.3822889871867281,0.41685676995576315,0.67228342154357246,0.19390210326152224,0.48110680396729444,0.38686500315116934,0.32111749017014568,{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4761>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87451528167314518,0.99177510915023981,0.99963653103051353,{"$f":"_xlfn.POISSON.DIST(AG$2, $E4761, TRUE)","v":0.99998789861768778},0.99999967694321179,0.99999999280376861,0.99999999986248933,0.99999999999769962,0.99999999999996581,0.99999999999999956]
[null,null,null,4760,{"$f":"'Freq Fit (Poisson)'!N4762","v":3.8296054751566062E-2},0.15003960544521633,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4762, 'Simulation (Poisson)'!$AD4762:$AN4762, 1))","v":0},0.13185417979968839,{"$f":"_xlfn.BINOM.INV(G4762,'CWP Prob & Severity Param'!$A$2,H4762)","v":0},4.0574280574709798E-2,0.24487304556889489,0.82264058470041868,0.20437771996893128,0.43099470211861712,0.8836410099097245,0.25575720923753098,0.81529801437709259,0.85143767333879428,0.59099331653538245,{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4762>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9624279673366235,0.99928516146818525,0.99999090403041091,0.99999991308234537,0.99999999933513195,0.99999999999576028,0.9999999999999768,0.99999999999999989,1,1]
[null,null,null,4761,{"$f":"'Freq Fit (Poisson)'!N4763","v":0.50241817546690137},0.30568896018215308,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4763, 'Simulation (Poisson)'!$AD4763:$AN4763, 1))","v":0},0.7066120208031631,{"$f":"_xlfn.BINOM.INV(G4763,'CWP Prob & Severity Param'!$A$2,H4763)","v":0},0.85213033606005484,0.44014035390302242,0.8683719813641545,0.41835343484802567,4.2939783414591925E-2,4.6650917310555595E-2,0.24835864445973987,0.41155936475348942,5.2137885283867313E-2,0.75311373877501242,{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4763>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.60506573408884978,0.909061756247311,0.98542831964833599,0.99821763613187608,0.99982403239515838,0.99998544893109331,0.99999896536467237,0.99999993549351496,0.9999999964198103,0.99999999982097454]
[null,null,null,4762,{"$f":"'Freq Fit (Poisson)'!N4764","v":0.25294359398672617},0.5445015290838503,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4764, 'Simulation (Poisson)'!$AD4764:$AN4764, 1))","v":0},0.92041238088955146,{"$f":"_xlfn.BINOM.INV(G4764,'CWP Prob & Severity Param'!$A$2,H4764)","v":0},0.96640433395066228,0.6775059314773747,0.77245616408206152,0.20022506308171728,0.46775729227063112,4.040567963947872E-2,2.8836401361102104E-2,0.16693609222587202,0.40328066526092188,0.97198432775661203,{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4764>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77651168051662989,0.97292533575917872,0.99776612369173878,0.99986056308411342,0.99999300684093706,0.99999970700090746,0.9999999894613314,0.99999999966798203,0.99999999999069544,0.99999999999976519]
[null,null,null,4763,{"$f":"'Freq Fit (Poisson)'!N4765","v":0.27718597368876835},0.68275643008563602,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4765, 'Simulation (Poisson)'!$AD4765:$AN4765, 1))","v":0},0.50171785453821993,{"$f":"_xlfn.BINOM.INV(G4765,'CWP Prob & Severity Param'!$A$2,H4765)","v":0},0.76094082170734823,0.3989937552703523,6.8840680332639681E-2,0.77613222698736406,0.57787293610128132,0.57318726349649751,0.2461979761555867,0.33815307569381126,0.77661123807691967,9.8483284184396891E-2,{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4765>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75791353202769773,0.96799653237468863,0.99711256287800798,0.99980274796634605,0.99998916835962459,0.99999950298326989,0.99999998041872284,0.99999999932421013,0.99999999997925215,0.99999999999942635]
[null,null,null,4764,{"$f":"'Freq Fit (Poisson)'!N4766","v":6.6967373250404472E-2},0.48387683905406942,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4766, 'Simulation (Poisson)'!$AD4766:$AN4766, 1))","v":0},0.75813622356318,{"$f":"_xlfn.BINOM.INV(G4766,'CWP Prob & Severity Param'!$A$2,H4766)","v":0},2.9901648670348724E-2,1.4654981092010577E-2,0.57210038362835802,0.92682165875308253,0.54009394177748293,0.39284533056933557,0.94926103089392211,0.45626589233307591,6.2133909426045686E-2,0.6319065168462672,{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4766>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93522571421419887,0.99785532369135721,0.99995239390854906,0.99999920566987144,0.99999998938504464,0.99999999988171395,0.99999999999886979,0.99999999999999056,1,1]
[null,null,null,4765,{"$f":"'Freq Fit (Poisson)'!N4767","v":3.5525455426681028E-2},0.83823304683889666,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4767, 'Simulation (Poisson)'!$AD4767:$AN4767, 1))","v":0},0.53063141803769842,{"$f":"_xlfn.BINOM.INV(G4767,'CWP Prob & Severity Param'!$A$2,H4767)","v":0},0.37700297755070933,0.93673424818949413,0.10542052802755286,0.43915220160056223,0.85126696149743442,0.5474029652559721,0.43714579341881687,0.99416034517788454,0.92277669501313253,0.99279846836909347,{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4767>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96509816693168793,0.99938371884339117,0.99999272376650039,0.99999993549225052,0.99999999954221097,0.99999999999729172,0.99999999999998623,1,1,1]
[null,null,null,4766,{"$f":"'Freq Fit (Poisson)'!N4768","v":0.13686560030227099},0.25982826950028137,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4768, 'Simulation (Poisson)'!$AD4768:$AN4768, 1))","v":0},0.26114002735982789,{"$f":"_xlfn.BINOM.INV(G4768,'CWP Prob & Severity Param'!$A$2,H4768)","v":0},0.10998826962078223,0.98141784531041576,0.248912161541752,0.7696080041492328,0.45507553299733849,0.75241966397658389,2.2876961501558823E-2,0.79468311294754901,0.89926105115448263,0.47637015256410298,{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4768>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87208742654260374,0.99144619569241987,0.99961425048793473,0.99998689239556482,0.99999964286016119,0.99999999188015942,0.99999999984163135,0.99999999999729572,0.99999999999995892,0.99999999999999944]
[null,null,null,4767,{"$f":"'Freq Fit (Poisson)'!N4769","v":0.22837998438971352},0.44760289341490167,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4769, 'Simulation (Poisson)'!$AD4769:$AN4769, 1))","v":0},0.61249654254310826,{"$f":"_xlfn.BINOM.INV(G4769,'CWP Prob & Severity Param'!$A$2,H4769)","v":0},0.7174069866306011,0.14716414342067163,0.72144603022940834,0.83882128875303519,0.34405189459369656,0.9571342889934914,0.47367302955960777,0.4503930406706198,0.51357139023474641,0.63659952254989216,{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4769>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79582180251261392,0.97757157334743838,0.99832557826048396,0.99990551136650574,0.99999571764102824,0.99999983790254166,0.99999999473341838,0.99999999985013743,0.99999999999620703,0.99999999999991362]
[null,null,null,4768,{"$f":"'Freq Fit (Poisson)'!N4770","v":8.2048861314002686E-2},0.88456614489399654,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4770, 'Simulation (Poisson)'!$AD4770:$AN4770, 1))","v":0},0.55317763523149011,{"$f":"_xlfn.BINOM.INV(G4770,'CWP Prob & Severity Param'!$A$2,H4770)","v":0},0.63896841918976111,0.79883516194370141,0.31087541410885855,0.12367849467125747,0.2022007601899779,0.62168830269896935,0.69183999383878614,0.18500211758601615,0.833970263771869,0.11522421266056737,{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4770>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92122694523761028,0.99681256710613331,0.99991342420914475,0.99999823147394462,0.99999997105882166,0.99999999960501329,0.99999999999537703,0.9999999999999527,0.99999999999999956,1]
[null,null,null,4769,{"$f":"'Freq Fit (Poisson)'!N4771","v":3.7514917560410574E-2},0.76699856220273532,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4771, 'Simulation (Poisson)'!$AD4771:$AN4771, 1))","v":0},0.64385868501646271,{"$f":"_xlfn.BINOM.INV(G4771,'CWP Prob & Severity Param'!$A$2,H4771)","v":0},0.19692017275702101,6.8605775115324952E-2,0.57403003458859947,7.6748361482203653E-2,0.64467748383195567,7.1435814847508938E-2,0.53915250280756777,0.22083204412284585,{"$f":"RAND()","v":0.57253100775315402},0.67944764115194156,{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4771>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96318004931707935,0.99931366946304179,0.99999144435350917,0.99999991990988935,0.99999999939983908,0.99999999999625089,0.9999999999999799,0.99999999999999989,1,1]
[null,null,null,4770,{"$f":"'Freq Fit (Poisson)'!N4772","v":0.13279700634041927},0.65417745085261836,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4772, 'Simulation (Poisson)'!$AD4772:$AN4772, 1))","v":0},8.9689586324462001E-2,{"$f":"_xlfn.BINOM.INV(G4772,'CWP Prob & Severity Param'!$A$2,H4772)","v":0},0.81176534770432729,0.64378373950648549,0.45746311509808513,0.99565877227488309,0.30556486711044661,0.71595505443253549,0.74354077126152707,0.54558588974406441,0.10440129844527402,0.79519032588098648,{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4772>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87564282401026772,0.99192556966230194,0.99964656991811918,0.99998834515809454,0.99999969184027204,0.99999999320135702,0.99999999987133203,0.99999999999786815,0.99999999999996858,0.99999999999999956]
[null,null,null,4771,{"$f":"'Freq Fit (Poisson)'!N4773","v":0.22025660248981782},0.2047080760091432,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4773, 'Simulation (Poisson)'!$AD4773:$AN4773, 1))","v":0},0.14340029639799401,{"$f":"_xlfn.BINOM.INV(G4773,'CWP Prob & Severity Param'!$A$2,H4773)","v":0},0.97766598354754186,0.2896861847480201,8.1013922548811568E-4,0.22492642682659292,0.28290828797488954,0.88238114346165852,0.65956438028666553,0.73248428807845611,0.11018265312105879,0.56092642414912108,{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4773>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80231289605939604,0.97902760867920491,0.99848889978500677,0.99991772573801652,0.99999640282550628,0.99999986865510315,0.99999999588374511,0.99999999988702348,0.99999999999724198,0.99999999999993938]
[null,null,null,4772,{"$f":"'Freq Fit (Poisson)'!N4774","v":0.18073554327448735},0.36706839319236062,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4774, 'Simulation (Poisson)'!$AD4774:$AN4774, 1))","v":0},0.25184738700571674,{"$f":"_xlfn.BINOM.INV(G4774,'CWP Prob & Severity Param'!$A$2,H4774)","v":0},0.28228839776999692,0.47351239511772247,0.58438310897722534,0.3387126025987155,0.26425286816810079,0.32188553418279797,8.7293717212655331E-3,4.04961166807698E-2,0.30126127204792941,0.28868279945322162,{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4774>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83465605992007752,0.98550807635707582,0.99914023692947218,0.99996150891182456,0.99999861717130112,0.9999999585275885,0.99999999893271463,0.99999999997594924,0.99999999999951794,0.99999999999999134]
[null,null,null,4773,{"$f":"'Freq Fit (Poisson)'!N4775","v":0.25632181227354905},0.34230535342310564,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4775, 'Simulation (Poisson)'!$AD4775:$AN4775, 1))","v":0},0.27168980492041739,{"$f":"_xlfn.BINOM.INV(G4775,'CWP Prob & Severity Param'!$A$2,H4775)","v":0},0.90475440703654064,0.98633147648709107,0.25196381952238622,0.77286769563259705,0.71169512027263893,0.14165546464421475,0.74622910557824185,0.11925068454572707,0.66800622973821366,6.5514448559888638E-2,{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4775>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77389288048720817,0.97225850611928655,0.99768122444668184,0.99985335685821441,0.99999254808727001,0.99999968363688674,0.99999998846972171,0.99999999963190811,0.99999999998954703,0.99999999999973266]
[null,null,null,4774,{"$f":"'Freq Fit (Poisson)'!N4776","v":0.15006997725149937},0.69125121991221306,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4776, 'Simulation (Poisson)'!$AD4776:$AN4776, 1))","v":0},0.4010941980388627,{"$f":"_xlfn.BINOM.INV(G4776,'CWP Prob & Severity Param'!$A$2,H4776)","v":0},0.45734554286852358,0.84399631548727483,0.88094639899671101,0.30608087669232065,0.71674269791854628,0.13561612957669789,0.80795200708148085,3.595932553273995E-2,4.749642075880256E-2,0.51354053798289201,{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4776>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86064774855383896,0.98980513660086777,0.99949645974390822,0.99998125195844578,0.99999944014759756,0.99999998604782414,0.99999999970169651,0.99999999999441602,0.99999999999990707,0.99999999999999867]
[null,null,null,4775,{"$f":"'Freq Fit (Poisson)'!N4777","v":4.2735106108458827E-2},0.99853980031123857,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4777, 'Simulation (Poisson)'!$AD4777:$AN4777, 1))","v":1},0.73749456743014419,{"$f":"_xlfn.BINOM.INV(G4777,'CWP Prob & Severity Param'!$A$2,H4777)","v":1},0.62857871652090014,0.71904278475097505,0.13158160437139788,0.19143256455232371,0.63284729617023261,0.82912599702636636,0.8253858899111608,0.79936393657426885,0.59320512641391709,0.51383603745215978,{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":42454.269831616519},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4777>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95816516855359868,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4777, TRUE)","v":0.99911245870116594},0.99998740209582104,0.99999986569542432,0.99999999885373714,0.99999999999184408,0.99999999999995026,0.99999999999999978,1,1]
[null,null,null,4776,{"$f":"'Freq Fit (Poisson)'!N4778","v":0.1147495615569423},0.11677042069993993,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4778, 'Simulation (Poisson)'!$AD4778:$AN4778, 1))","v":0},2.5160172956996352E-2,{"$f":"_xlfn.BINOM.INV(G4778,'CWP Prob & Severity Param'!$A$2,H4778)","v":0},7.6763544710030773E-2,0.35205527074504062,0.72387431641809663,0.51445306159272008,7.0393920124009579E-2,0.30130984283192297,0.44242399816168854,0.22401616376042044,5.8580834028022499E-3,0.20975901081255444,{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4778>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89158940421142041,0.99389889743349635,0.99976888217866944,0.99999340823728755,0.99999984930398367,0.99999999712589949,0.99999999995298294,0.99999999999932676,0.99999999999999145,0.99999999999999989]
[null,null,null,4777,{"$f":"'Freq Fit (Poisson)'!N4779","v":0.12212800063729379},0.21848928556412672,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4779, 'Simulation (Poisson)'!$AD4779:$AN4779, 1))","v":0},0.17598549846664835,{"$f":"_xlfn.BINOM.INV(G4779,'CWP Prob & Severity Param'!$A$2,H4779)","v":0},0.37913768189338692,0.83510754400266951,0.6161077768664841,0.53207625658072277,0.4523676609427183,0.94850919429881697,0.36689980167673586,0.16109983552582741,0.74440501410754867,0.25620343186992811,{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4779>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8850350761982575,0.99312264054822563,0.9997228996121339,0.99999159175985497,0.999999795468552,0.99999999584906019,0.99999999992773869,0.99999999999889877,0.99999999999998512,0.99999999999999978]
[null,null,null,4778,{"$f":"'Freq Fit (Poisson)'!N4780","v":0.14512323912848987},0.45673443581080186,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4780, 'Simulation (Poisson)'!$AD4780:$AN4780, 1))","v":0},0.71666844524185203,{"$f":"_xlfn.BINOM.INV(G4780,'CWP Prob & Severity Param'!$A$2,H4780)","v":0},0.9472383193473779,0.67211955988924377,0.17445096002923632,0.15219632204755784,0.13503050698387142,0.68901808078924931,0.19321942812622939,0.91534995021482513,3.6658383073387979E-2,0.79246584222302729,{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4780>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86491569508587274,0.99043506232980394,0.99954295090370282,0.99998353966752462,0.99999952458465702,0.99999998854124728,0.99999999976306109,0.99999999999571054,0.99999999999993094,0.999999999999999]
[null,null,null,4779,{"$f":"'Freq Fit (Poisson)'!N4781","v":0.30906846473220373},1.9593322040658223E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4781, 'Simulation (Poisson)'!$AD4781:$AN4781, 1))","v":0},0.36834344634446359,{"$f":"_xlfn.BINOM.INV(G4781,'CWP Prob & Severity Param'!$A$2,H4781)","v":0},0.48387095303840344,0.15390010108634589,9.5926788810623886E-2,0.93478666303109825,0.28138514816211702,0.6007824507160241,0.99177275561381306,0.64832532648094798,0.86804542286894693,0.39430921581542699,{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4781>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73413050625712184,0.96102709473908599,0.99609038486663359,0.99970270394936056,0.99998181742761583,0.99999907046245795,0.99999995919062301,0.99999999843031584,0.99999999994628475,0.99999999999834466]
[null,null,null,4780,{"$f":"'Freq Fit (Poisson)'!N4782","v":0.15770677456879775},0.55147141232523944,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4782, 'Simulation (Poisson)'!$AD4782:$AN4782, 1))","v":0},0.74232468487813164,{"$f":"_xlfn.BINOM.INV(G4782,'CWP Prob & Severity Param'!$A$2,H4782)","v":0},0.83856305482096749,0.33573726499067669,0.48585459085937599,0.75843091823797859,0.25160310854491241,0.70731649772910887,0.64169905926618054,0.94419104944551657,0.1644272957975299,0.86451062489278874,{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4782>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85410018915006414,0.98879757513952082,0.99941892028314361,0.99997727297787109,0.99999928697851048,0.99999998132991763,0.99999999958057117,0.99999999999174993,0.99999999999985567,0.99999999999999778]
[null,null,null,4781,{"$f":"'Freq Fit (Poisson)'!N4783","v":0.1635508022590389},0.32922818522613229,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4783, 'Simulation (Poisson)'!$AD4783:$AN4783, 1))","v":0},0.9373202148261508,{"$f":"_xlfn.BINOM.INV(G4783,'CWP Prob & Severity Param'!$A$2,H4783)","v":0},0.22050450001587907,0.82053351510965222,0.89084651234975365,0.89335842321587233,0.49695925220157056,0.1979722512286074,0.85541139391253618,0.46315552903688617,0.55984140418276229,0.24744596809361841,{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4783>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84912336052090986,0.98799816735099588,0.99935471038631063,0.99997383429441566,0.99999914884738272,0.99999997689047204,0.9999999994616573,0.99999999998901945,0.99999999999980083,0.99999999999999667]
[null,null,null,4782,{"$f":"'Freq Fit (Poisson)'!N4784","v":4.2249934906261818E-2},0.65778133085706381,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4784, 'Simulation (Poisson)'!$AD4784:$AN4784, 1))","v":0},0.38167545184014651,{"$f":"_xlfn.BINOM.INV(G4784,'CWP Prob & Severity Param'!$A$2,H4784)","v":0},0.37514249663112698,0.10876159563606236,0.42634050168385518,0.33670157279004176,7.223502408424376E-2,0.69771307501112101,0.59192823561359953,0.40359628933454206,6.6268224393949415E-3,0.24490640779235784,{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4784>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95863015549034347,0.99913221715899014,0.99998782189352498,0.99999987164163828,0.99999999891690661,0.99999999999238098,0.99999999999995404,0.99999999999999978,1,1]
[null,null,null,4783,{"$f":"'Freq Fit (Poisson)'!N4785","v":0.24543370241912779},0.40942110972084333,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4785, 'Simulation (Poisson)'!$AD4785:$AN4785, 1))","v":0},0.6276752135123489,{"$f":"_xlfn.BINOM.INV(G4785,'CWP Prob & Severity Param'!$A$2,H4785)","v":0},0.10683489694758352,0.40828576801164296,0.9087432725443052,0.70955137680478009,0.30469417333751347,0.50032323641363574,0.97576848485779522,0.36595341710712315,0.76268921715378046,0.61892508066933039,{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4785>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78236515099202586,0.97438392664369866,0.99794786616478759,0.99987566113820137,0.99999394760265892,0.99999975389964246,0.99999999140980345,0.99999999973737463,0.99999999999285794,0.99999999999982503]
[null,null,null,4784,{"$f":"'Freq Fit (Poisson)'!N4786","v":0.16318969715313716},0.57471540144636479,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4786, 'Simulation (Poisson)'!$AD4786:$AN4786, 1))","v":0},0.49348978734347637,{"$f":"_xlfn.BINOM.INV(G4786,'CWP Prob & Severity Param'!$A$2,H4786)","v":0},0.27457832401270288,0.47523310734300739,0.65468547223879903,9.2916467129028235E-2,0.25855372894103112,0.35497788969476829,0.19081022968762718,0.38982272009296104,0.62968772272749496,0.91921003863362771,{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4786>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84943003867012468,0.98804826943348001,0.99935880298256774,0.99997405716407317,0.99999915794996119,0.99999997718789069,0.99999999946975549,0.99999999998920852,0.99999999999980471,0.99999999999999689]
[null,null,null,4785,{"$f":"'Freq Fit (Poisson)'!N4787","v":6.2782775871408944E-2},0.91001472757165558,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4787, 'Simulation (Poisson)'!$AD4787:$AN4787, 1))","v":0},0.59702549799560389,{"$f":"_xlfn.BINOM.INV(G4787,'CWP Prob & Severity Param'!$A$2,H4787)","v":0},0.27763306517512953,0.5503360994257287,0.44994052307307575,0.94441852104902657,0.2766988237516802,0.15269521566070465,0.21809420838504501,0.86079025463409586,0.31098995934544782,0.69748217229583576,{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93914745702125035,0.99810974132561914,0.99996064926579287,0.99999938431191504,0.99999999228534486,0.9999999999193967,0.99999999999927791,0.99999999999999434,1,1]
[null,null,null,4786,{"$f":"'Freq Fit (Poisson)'!N4788","v":0.2014518945825102},0.34102682041575849,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4788, 'Simulation (Poisson)'!$AD4788:$AN4788, 1))","v":0},0.69691085765910998,{"$f":"_xlfn.BINOM.INV(G4788,'CWP Prob & Severity Param'!$A$2,H4788)","v":0},0.74212679019554528,0.41044060323342779,0.49234869828884997,4.3441880191110727E-2,0.56994209656987282,9.5739916380778167E-3,0.40783903455554105,0.31351919264996109,0.2878550818068375,0.93209413539969477,{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4788>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81754290485691705,0.98223847194283187,0.99882758895223112,0.99994155863589596,0.99999766146171631,0.99999992186582687,0.99999999775960879,0.99999999994374389,0.99999999999874367,0.99999999999997469]
[null,null,null,4787,{"$f":"'Freq Fit (Poisson)'!N4789","v":6.4213623735052017E-2},0.16362751601544989,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4789, 'Simulation (Poisson)'!$AD4789:$AN4789, 1))","v":0},0.13304593062168524,{"$f":"_xlfn.BINOM.INV(G4789,'CWP Prob & Severity Param'!$A$2,H4789)","v":0},0.15855338851275613,0.22033446053553885,0.59823054109594886,0.36649343992013705,0.77463364364395548,0.43492068697985098,9.4482074508634994E-3,0.51123794859069061,0.8687847089422992,0.70174673012966793,{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4789>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93780464080068437,0.99802447514204506,0.99995794203393673,0.9999993270057701,0.99999999137552253,0.99999999990784039,0.99999999999915556,0.99999999999999323,1,1]
[null,null,null,4788,{"$f":"'Freq Fit (Poisson)'!N4790","v":0.14215606871299585},0.49519601231883192,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4790, 'Simulation (Poisson)'!$AD4790:$AN4790, 1))","v":0},0.2313379024700043,{"$f":"_xlfn.BINOM.INV(G4790,'CWP Prob & Severity Param'!$A$2,H4790)","v":0},0.81600163257768721,0.48895386165300381,0.36333745458637334,0.43656094513728183,0.98364409467062808,0.69942691780299315,0.17502245463371069,0.94421120583800466,0.80350886445482583,0.46031923539112074,{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4790>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8674858585190145,0.99080423783019578,0.99956946583166351,0.99998480928301747,0.99999957018107,0.99999998985131744,0.99999999979442955,0.99999999999635447,0.99999999999994249,0.99999999999999911]
[null,null,null,4789,{"$f":"'Freq Fit (Poisson)'!N4791","v":7.8201684812617411E-2},0.61705197405452583,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4791, 'Simulation (Poisson)'!$AD4791:$AN4791, 1))","v":0},8.8892697804014875E-2,{"$f":"_xlfn.BINOM.INV(G4791,'CWP Prob & Severity Param'!$A$2,H4791)","v":0},0.12116354903066773,0.28047111785088186,6.444200028299929E-3,0.46270329273510258,0.78432786857805648,0.97554202204451135,0.61319796768142265,0.14059375623811388,0.88860654865518229,0.67358274078195612,{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4791>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9247778940775091,0.99709708347183457,0.999924824699294,0.99999853607536116,0.99999997716381084,0.99999999970291975,0.99999999999668576,0.99999999999996758,0.99999999999999978,1]
[null,null,null,4790,{"$f":"'Freq Fit (Poisson)'!N4792","v":0.13052232468463362},0.52960709292067565,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4792, 'Simulation (Poisson)'!$AD4792:$AN4792, 1))","v":0},0.9517989608754448,{"$f":"_xlfn.BINOM.INV(G4792,'CWP Prob & Severity Param'!$A$2,H4792)","v":0},0.19745912950594391,0.48571857733499779,0.96980647477630488,7.3714733992341075E-2,0.86981285891556326,0.20689985884216533,0.85579873560412689,0.80156566551468145,0.54122285222177835,0.74127850006571039,{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4792>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8776368997630235,0.99218810814910807,0.99966385315610085,0.99998910369512162,0.99999971680923605,0.99999999385890148,0.99999999988576249,0.9999999999981396,0.99999999999997313,0.99999999999999967]
[null,null,null,4791,{"$f":"'Freq Fit (Poisson)'!N4793","v":0.1635508022590389},0.39084060801644771,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4793, 'Simulation (Poisson)'!$AD4793:$AN4793, 1))","v":0},3.6776512117491222E-2,{"$f":"_xlfn.BINOM.INV(G4793,'CWP Prob & Severity Param'!$A$2,H4793)","v":0},0.41001528235540874,0.79942381248101613,0.19699874231108061,0.14093574246664875,0.61302389875615715,0.70212388119346558,0.25390666378615678,1.3427040877302399E-2,0.865590951792786,0.11113851629964233,{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4793>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84912336052090986,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4793, TRUE)","v":0.98799816735099588},0.99935471038631063,0.99997383429441566,0.99999914884738272,0.99999997689047204,0.9999999994616573,0.99999999998901945,0.99999999999980083,0.99999999999999667]
[null,null,null,4792,{"$f":"'Freq Fit (Poisson)'!N4794","v":0.43165246144546221},0.66617727680349392,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4794, 'Simulation (Poisson)'!$AD4794:$AN4794, 1))","v":1},0.12888695710361819,{"$f":"_xlfn.BINOM.INV(G4794,'CWP Prob & Severity Param'!$A$2,H4794)","v":1},0.5879983183619617,0.22926295002955199,5.3717939795303482E-2,0.67103317458559864,0.74004615064836876,0.47755561701837768,0.18275410929283875,0.31781691693148728,0.46739420793726993,6.4646288911535787E-2,{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":34365.135010762075},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4794>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.64943504118479856,0.92976527526115205,0.99026789303947227,0.99897326100210759,0.99991268437932257,0.99999378526194538,0.99999961982788044,0.99999997961427289,0.99999999902710801,0.99999999995817457]
[null,null,null,4793,{"$f":"'Freq Fit (Poisson)'!N4795","v":4.0242128702449267E-2},5.8154723025983013E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4795, 'Simulation (Poisson)'!$AD4795:$AN4795, 1))","v":0},0.151594742414349,{"$f":"_xlfn.BINOM.INV(G4795,'CWP Prob & Severity Param'!$A$2,H4795)","v":0},4.5400868273854034E-2,0.3654013967746248,0.7538001482154949,0.59006062819659821,0.72857183025717109,0.55748126826549826,0.21793364407287974,0.92087058052044324,0.82384974899777608,1.1266106210923166E-3,{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4795>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96055683261359037,0.99921168429764351,0.99998946105586539,0.99999989418666746,0.99999999914951565,0.99999999999430123,0.99999999999996725,0.99999999999999978,1,1]
[null,null,null,4794,{"$f":"'Freq Fit (Poisson)'!N4796","v":0.12131093947357154},0.48341530872645322,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4796, 'Simulation (Poisson)'!$AD4796:$AN4796, 1))","v":0},0.24857726048839157,{"$f":"_xlfn.BINOM.INV(G4796,'CWP Prob & Severity Param'!$A$2,H4796)","v":0},0.90752108744797477,0.62749519294911182,0.19005952717476449,0.34281938268922663,0.83547826184164009,0.76405657233599356,0.32147343055635369,0.97075280266947883,0.18040295379628279,0.20547360901600065,{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4796>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88575849948784269,0.9932106952074139,0.9997282586130336,0.99999180919297159,0.99999980208508443,0.99999999601013467,0.9999999999310063,0.9999999999989555,0.99999999999998601,0.99999999999999978]
[null,null,null,4795,{"$f":"'Freq Fit (Poisson)'!N4797","v":0.18392897194793398},7.6385605445387639E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4797, 'Simulation (Poisson)'!$AD4797:$AN4797, 1))","v":0},7.4727906222757601E-2,{"$f":"_xlfn.BINOM.INV(G4797,'CWP Prob & Severity Param'!$A$2,H4797)","v":0},0.27184748988425222,0.74438435012683835,0.29979314278344349,0.61770454385159412,0.59570877705622227,0.77250757279267546,0.3619784385720245,0.10396670031840372,9.1012596717594541E-2,0.67140938742965028,{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4797>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83199489670486271,0.98502286272171569,0.99909600095609719,0.99995882023860749,0.99999849460450974,0.99999995405757636,0.99999999879685997,0.99999999997241007,0.99999999999943734,0.99999999999998967]
[null,null,null,4796,{"$f":"'Freq Fit (Poisson)'!N4798","v":0.15564062016999231},0.29050303612476791,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4798, 'Simulation (Poisson)'!$AD4798:$AN4798, 1))","v":0},0.35810729111071593,{"$f":"_xlfn.BINOM.INV(G4798,'CWP Prob & Severity Param'!$A$2,H4798)","v":0},0.42715300325239769,0.44499703715187999,0.56364667303895344,0.31022320161880346,0.10793364668627392,0.30341836668514921,0.62653123341601091,0.84001768257118103,0.24424146708196914,0.11396847731933191,{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4798>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85586671634342149,0.98907434285796647,0.99944060165901472,0.99997840530856075,0.99999933133194696,0.99999998271979851,0.9999999996168667,0.99999999999256239,0.99999999999987166,0.999999999999998]
[null,null,null,4797,{"$f":"'Freq Fit (Poisson)'!N4799","v":0.21803249344607334},0.23226607174072667,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4799, 'Simulation (Poisson)'!$AD4799:$AN4799, 1))","v":0},0.53984548468218774,{"$f":"_xlfn.BINOM.INV(G4799,'CWP Prob & Severity Param'!$A$2,H4799)","v":0},0.40223600835921658,0.86536420140178916,0.73129555125423251,0.27141055368431466,0.23280896390539185,0.46012998504036129,0.40005897684906522,0.33695032158377181,0.37544952561572087,0.67084697390163373,{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4799>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80409931328438755,0.97941909153805784,0.99853179573958806,0.99992085925744034,0.99999657450302837,0.99999987617978592,0.99999999615858859,0.99999999989562816,0.9999999999974778,0.99999999999994515]
[null,null,null,4798,{"$f":"'Freq Fit (Poisson)'!N4800","v":7.93405046732336E-2},0.43803275298051658,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4800, 'Simulation (Poisson)'!$AD4800:$AN4800, 1))","v":0},0.81793946973581722,{"$f":"_xlfn.BINOM.INV(G4800,'CWP Prob & Severity Param'!$A$2,H4800)","v":0},0.91622767600119792,0.96395912534262373,{"$f":"RAND()","v":8.2947048169413895E-2},0.91793913690784545,0.96939981325586366,0.39234723007279093,0.71154749650230964,0.18383495865777033,0.99770098516671002,0.54719406377071123,{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4800>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92372533809465962,0.99701417259854319,0.99992155915676884,0.99999845032903867,0.99999997547514197,0.99999999967631426,0.99999999999633649,0.9999999999999637,0.99999999999999967,1]
[null,null,null,4799,{"$f":"'Freq Fit (Poisson)'!N4801","v":3.8217169979208633E-2},0.24596240545581094,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4801, 'Simulation (Poisson)'!$AD4801:$AN4801, 1))","v":0},0.78936704412396319,{"$f":"_xlfn.BINOM.INV(G4801,'CWP Prob & Severity Param'!$A$2,H4801)","v":0},0.63016507794324617,0.20466497496467495,1.5159535510191002E-2,0.87139676220619389,0.1546263092895197,0.84656332074406937,0.19931962797992708,0.47189299322640366,0.80140958889549718,0.15600648951440743,{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4801>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96250389124231783,0.99928806605957532,0.99999095959034334,0.99999991379085751,0.99999999934190831,0.99999999999581202,0.99999999999997713,0.99999999999999989,1,1]
[null,null,null,4800,{"$f":"'Freq Fit (Poisson)'!N4802","v":0.32045692255763991},0.18287289332999213,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4802, 'Simulation (Poisson)'!$AD4802:$AN4802, 1))","v":0},0.32039895445548372,{"$f":"_xlfn.BINOM.INV(G4802,'CWP Prob & Severity Param'!$A$2,H4802)","v":0},1.6478337483528116E-2,0.84666840944005839,0.21995691394708217,0.80031541663563521,0.88240861311695851,0.71854022508415316,0.65552490188476575,0.48719990863881724,0.25053131173626786,0.14756082130236658,{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4802>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72581731898895263,0.95841050337118916,0.99567855140869588,0.99965948606997235,0.99997841558758638,0.99999885622193174,0.999999947945728,0.99999999792436345,0.99999999992636335,0.99999999999764722]
[null,null,null,4801,{"$f":"'Freq Fit (Poisson)'!N4803","v":0.11180315039419769},9.4104843344607336E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4803, 'Simulation (Poisson)'!$AD4803:$AN4803, 1))","v":0},0.1467597453215338,{"$f":"_xlfn.BINOM.INV(G4803,'CWP Prob & Severity Param'!$A$2,H4803)","v":0},0.31715435702160721,0.78751381230206818,0.51126745834056542,9.1765927826752858E-2,0.38099523376959432,0.30582087376891964,0.48917216233826899,0.53946969558487678,8.1775715962897566E-2,0.55767127790977677,{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4803>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89422026708315616,0.99419691008939393,0.99978576191636059,0.99999404566347438,0.99999986735825019,0.99999999753501345,0.99999999996070876,0.99999999999945177,0.99999999999999312,1]
[null,null,null,4802,{"$f":"'Freq Fit (Poisson)'!N4804","v":6.6750973079227977E-2},{"$f":"RAND()","v":0.67384736726240047},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4804, 'Simulation (Poisson)'!$AD4804:$AN4804, 1))","v":0},{"$f":"RAND()","v":0.44041196391037096},{"$f":"_xlfn.BINOM.INV(G4804,'CWP Prob & Severity Param'!$A$2,H4804)","v":0},0.53647149950109008,0.55520633026096555,5.6410946623583591E-2,0.68557607730244363,4.9109179509524648E-2,0.13629751822843394,0.28190281417964991,0.79035945494866267,0.55291572863761307,0.88139734743854736,{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4804>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E4804, TRUE)","v":0.9354281191182815},0.99786885631509881,0.99995284629893466,0.99999921575203754,0.9999999895535665,0.99999999988396748,0.99999999999889488,0.99999999999999079,1,1]
[null,null,null,4803,{"$f":"'Freq Fit (Poisson)'!N4805","v":0.1819464575106223},0.24340076679789746,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4805, 'Simulation (Poisson)'!$AD4805:$AN4805, 1))","v":0},0.34968277278243631,{"$f":"_xlfn.BINOM.INV(G4805,'CWP Prob & Severity Param'!$A$2,H4805)","v":0},{"$f":"RAND()","v":0.35479651953226565},0.79784093194788586,0.46703480251991647,0.18880773406370477,0.42595056842610313,0.95306632307421779,0.45580068976514732,0.32781265747188815,0.8195197889883008,0.86059545455374709,{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4805>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83364597470155444,0.98532490661649219,0.99912362878695105,0.99996050499264721,0.99999857165789752,0.99999995687687582,0.99999999888282343,0.99999999997465683,0.99999999999948863,0.99999999999999067]
[null,null,null,4804,{"$f":"'Freq Fit (Poisson)'!N4806","v":0.16104200900617416},0.79062321957806647,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4806, 'Simulation (Poisson)'!$AD4806:$AN4806, 1))","v":0},0.51562145611654842,{"$f":"_xlfn.BINOM.INV(G4806,'CWP Prob & Severity Param'!$A$2,H4806)","v":0},0.10351876029414631,0.48397756687204796,0.61734059905918182,0.13480054046030465,0.83979011954319693,0.14041526801871451,0.8412352329833479,0.38456870949952904,0.81775420149865319,0.35861682714025622,{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4806>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85125630992443113,0.98834433625384399,0.99938280183923389,0.99997535406397287,0.99999921051415108,0.99999997889228398,0.99999999951581031,0.99999999999027522,0.99999999999982636,0.99999999999999722]
[null,null,null,4805,{"$f":"'Freq Fit (Poisson)'!N4807","v":6.2581250169807756E-2},0.89404236747007926,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4807, 'Simulation (Poisson)'!$AD4807:$AN4807, 1))","v":0},0.78916960083569032,{"$f":"_xlfn.BINOM.INV(G4807,'CWP Prob & Severity Param'!$A$2,H4807)","v":0},1.6245251098201963E-2,0.40724343728889834,0.7826672780834556,0.22061793471815727,0.95513581323607644,0.74180298498399122,0.67314925379132451,0.21671192684612073,0.19556827752340522,0.33388226307282587,{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4807>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93933673844332854,0.99812160586554177,0.99996102111271612,0.99999939208129929,0.99999999240709525,0.99999999992092303,0.9999999999992939,0.99999999999999445,1,1]
[null,null,null,4806,{"$f":"'Freq Fit (Poisson)'!N4808","v":0.18092061539356777},0.21858643048010329,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4808, 'Simulation (Poisson)'!$AD4808:$AN4808, 1))","v":0},0.59289709110054101,{"$f":"_xlfn.BINOM.INV(G4808,'CWP Prob & Severity Param'!$A$2,H4808)","v":0},0.49721502694659214,0.89636335437176373,0.39601516453135632,0.58616343777924618,0.36015480631565411,0.27333002350115132,0.84830912046797025,0.15117334922437298,0.65161221687676529,0.4307740743660986,{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4808>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83450160264767304,0.98548014614560853,0.99913771164604404,0.99996135669774966,0.9999986102901548,0.99999995827872745,0.99999999892521452,0.99999999997575562,0.99999999999951361,0.99999999999999123]
[null,null,null,4807,{"$f":"'Freq Fit (Poisson)'!N4809","v":0.12044768419457109},0.49721444405385118,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4809, 'Simulation (Poisson)'!$AD4809:$AN4809, 1))","v":0},0.71373638415666019,{"$f":"_xlfn.BINOM.INV(G4809,'CWP Prob & Severity Param'!$A$2,H4809)","v":0},0.14003904330983019,0.16346819634949039,0.19345929902597669,0.4151108016745465,0.27273599450929331,0.81431413001944231,0.99759201212983561,0.35492938912273952,5.4699071394985199E-2,0.66018877040770985,{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4809>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88652346532133708,0.9933031637034383,0.99973384739799775,0.99999203438426354,0.99999980889040985,0.99999999617466195,0.99999999993432098,0.99999999999901279,0.99999999999998679,0.99999999999999978]
[null,null,null,4808,{"$f":"'Freq Fit (Poisson)'!N4810","v":0.18392897194793398},0.29153300140065797,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4810, 'Simulation (Poisson)'!$AD4810:$AN4810, 1))","v":0},0.39111215139343092,{"$f":"_xlfn.BINOM.INV(G4810,'CWP Prob & Severity Param'!$A$2,H4810)","v":0},0.55160856014061543,6.4583015895601781E-2,0.24504686208189708,0.18109804147719821,0.1973011339754378,0.57986090846618554,0.65678761399173613,5.9337574438037333E-2,0.74852918830594617,0.32952151283325504,{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4810>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83199489670486271,0.98502286272171569,0.99909600095609719,0.99995882023860749,0.99999849460450974,0.99999995405757636,0.99999999879685997,0.99999999997241007,0.99999999999943734,0.99999999999998967]
[null,null,null,4809,{"$f":"'Freq Fit (Poisson)'!N4811","v":0.32257035594094885},0.22562595238741856,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4811, 'Simulation (Poisson)'!$AD4811:$AN4811, 1))","v":0},0.82006261828497018,{"$f":"_xlfn.BINOM.INV(G4811,'CWP Prob & Severity Param'!$A$2,H4811)","v":0},0.58587525336168889,0.10410724974843166,0.92132099266695078,3.1198210726917419E-2,2.6324555256325488E-2,0.60565377507445628,6.4459324392518891E-2,0.55670520173610505,0.75289585968425132,0.52752053963662182,{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4811>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72428497226354471,0.95791783356927662,0.99559935118472276,0.99965099803459267,0.99997773332621998,0.99999881235008381,0.99999994559478877,0.99999999781638138,0.9999999999220236,0.99999999999749223]
[null,null,null,4810,{"$f":"'Freq Fit (Poisson)'!N4812","v":0.13701368245073381},0.95140433350831477,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4812, 'Simulation (Poisson)'!$AD4812:$AN4812, 1))","v":1},0.19070205665167972,{"$f":"_xlfn.BINOM.INV(G4812,'CWP Prob & Severity Param'!$A$2,H4812)","v":1},0.16724919577897857,0.40792285812545714,0.9668785624941395,0.85613439790133483,0.60253204121292236,0.16693831063157583,0.35614009338181496,0.75189610108419425,0.77013822332996529,0.25360428963372461,{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3196.5092507646259},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4812>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87195829552406923,0.99142851253728714,0.99961303972537174,0.99998683712842429,0.99999964096809502,0.99999999182833954,0.99999999984044852,0.99999999999727263,0.99999999999995848,0.99999999999999944]
[null,null,null,4811,{"$f":"'Freq Fit (Poisson)'!N4813","v":0.21196784805868527},0.47527518811694813,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4813, 'Simulation (Poisson)'!$AD4813:$AN4813, 1))","v":0},0.69862315049824431,{"$f":"_xlfn.BINOM.INV(G4813,'CWP Prob & Severity Param'!$A$2,H4813)","v":0},0.96859663375802008,0.21353573403728343,0.23396538072698381,0.43886133270502148,0.46505111049475178,0.41005835954909298,0.89560374433624235,0.68239512654708312,0.12992481749473084,0.74129228922721513,{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4813>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80899070777011872,0.98047072719562345,0.99864485254696644,0.999928962627324,0.99999701013992504,0.99999989491688734,0.9999999968302149,0.99999999991626465,0.99999999999803257,0.99999999999995837]
[null,null,null,4812,{"$f":"'Freq Fit (Poisson)'!N4814","v":0.10732285612610248},0.76670876025094581,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4814, 'Simulation (Poisson)'!$AD4814:$AN4814, 1))","v":0},0.63695990009667658,{"$f":"_xlfn.BINOM.INV(G4814,'CWP Prob & Severity Param'!$A$2,H4814)","v":0},0.15449484756362719,0.19844118371033714,1.3579080120680986E-2,0.74105133144105839,0.36946701795264836,0.59682940274595209,0.7087291182445753,2.1714631791547867E-2,8.896756482070578E-2,0.49122596871289281,{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4814>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89823562529667711,0.99463683807773207,0.9998098648225735,0.99999492615759789,0.99999989148535628,0.99999999806398754,0.99999999997037481,0.99999999999960321,0.99999999999999534,1]
[null,null,null,4813,{"$f":"'Freq Fit (Poisson)'!N4815","v":9.7386698796585097E-2},0.43461661446130773,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4815, 'Simulation (Poisson)'!$AD4815:$AN4815, 1))","v":0},0.5942291644326565,{"$f":"_xlfn.BINOM.INV(G4815,'CWP Prob & Severity Param'!$A$2,H4815)","v":0},0.77935333420358055,0.49886587320475784,0.1303288432831391,0.50716677711436775,0.17948410191824038,0.67612967809803115,0.83613894460010074,0.12341100505614755,0.54300992230951917,0.16146456089851502,{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4815>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90720512316525059,0.99555483524166366,0.999856878641039,0.99999653257595389,0.99999993268487786,0.9999999989099545,0.99999999998486144,0.99999999999981593,0.999999999999998,1]
[null,null,null,4814,{"$f":"'Freq Fit (Poisson)'!N4816","v":0.25725319011195735},0.15529408844443404,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4816, 'Simulation (Poisson)'!$AD4816:$AN4816, 1))","v":0},0.56272299026910588,{"$f":"_xlfn.BINOM.INV(G4816,'CWP Prob & Severity Param'!$A$2,H4816)","v":0},0.50761627568160406,0.55318265674366607,0.45930040205598255,0.2169730121468938,0.65372366905938495,0.63096842944262754,0.38275939443602447,7.2819094620974023E-2,0.89698561711558578,0.41192482560833277,{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4816>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77317242936720432,0.97207350332852971,0.99765747122515225,0.99985132367752838,0.99999241756303048,0.9999996769334607,0.99999998818282754,0.99999999962138364,0.9999999999892093,0.99999999999972311]
[null,null,null,4815,{"$f":"'Freq Fit (Poisson)'!N4817","v":0.11493105098215682},0.52032831310829519,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4817, 'Simulation (Poisson)'!$AD4817:$AN4817, 1))","v":0},0.77353757184244964,{"$f":"_xlfn.BINOM.INV(G4817,'CWP Prob & Severity Param'!$A$2,H4817)","v":0},0.36255530698450178,0.96962466463671293,0.21769032806929467,0.81033813691943435,0.20899515134891766,0.67712497323662635,0.20588427031544221,0.14418630982085345,0.3671872286491038,0.141323326249996,{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89142760484580374,0.99388031634523877,0.99976781524953973,0.99999336739511557,0.99999984813140108,0.99999999709896759,0.99999999995246736,0.99999999999931821,0.99999999999999134,0.99999999999999989]
[null,null,null,4816,{"$f":"'Freq Fit (Poisson)'!N4818","v":0.12108879201446979},0.27119202817105348,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4818, 'Simulation (Poisson)'!$AD4818:$AN4818, 1))","v":0},0.77244151778913162,{"$f":"_xlfn.BINOM.INV(G4818,'CWP Prob & Severity Param'!$A$2,H4818)","v":0},3.4883065038833316E-2,0.54692135271184661,0.75340820434236655,0.57935815718373274,0.70052852379448471,0.45551187719278585,0.61234113881187624,0.96027260327235997,0.88911121613951172,0.60210585807753902,{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4818>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88595529034536691,0.99323454623211616,0.99972970398388505,0.99999186758592007,0.99999980385439025,0.99999999605302259,0.99999999993187272,0.9999999999989706,0.99999999999998623,0.99999999999999978]
[null,null,null,4817,{"$f":"'Freq Fit (Poisson)'!N4819","v":6.5187482527514676E-2},0.30131342628677193,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4819, 'Simulation (Poisson)'!$AD4819:$AN4819, 1))","v":0},7.5595240457160706E-2,{"$f":"_xlfn.BINOM.INV(G4819,'CWP Prob & Severity Param'!$A$2,H4819)","v":0},0.58255097263819311,0.43242145438703383,0.23527459812732954,0.84295544059306948,0.5760766794408525,0.84206392826116339,0.17514387205775372,0.68782795487322423,0.98564689510188841,0.18061694824243113,{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4819>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93689179606870776,0.99796541365510849,0.9999560313447613,0.99999928579671571,0.99999999070892343,0.99999999989921395,0.99999999999906253,0.99999999999999245,1,1]
[null,null,null,4818,{"$f":"'Freq Fit (Poisson)'!N4820","v":0.17058800817378461},0.796356929658662,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4820, 'Simulation (Poisson)'!$AD4820:$AN4820, 1))","v":0},0.54624050256410328,{"$f":"_xlfn.BINOM.INV(G4820,'CWP Prob & Severity Param'!$A$2,H4820)","v":0},4.0745015536775009E-2,0.49304799493777696,0.99118930003888039,0.68243430934831084,0.65300770815295728,0.23488743302515247,0.42807705557988263,0.91459886860937423,0.72729420743388562,0.81687916107752712,{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4820>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84316888060978668,0.98700338050712988,0.99927160092920997,0.99996920469108974,0.99999895540014827,0.99999997042298827,0.99999999928144234,0.99999999998471467,0.9999999999997109,0.99999999999999512]
[null,null,null,4819,{"$f":"'Freq Fit (Poisson)'!N4821","v":0.1226928641307696},0.39245887835623139,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4821, 'Simulation (Poisson)'!$AD4821:$AN4821, 1))","v":0},0.13598217657355871,{"$f":"_xlfn.BINOM.INV(G4821,'CWP Prob & Severity Param'!$A$2,H4821)","v":0},0.30736906315164236,0.74697441155245636,0.94652698461217766,0.72716176450818304,0.5729563983438144,4.924764988103103E-2,0.49877272539773676,4.3136724027154072E-2,0.73472331215957143,0.69581170607155263,{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4821>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88453529336109604,0.99306146192831934,0.99971915515564502,0.99999143897249998,0.99999979079283652,0.99999999573458809,0.99999999992540323,0.99999999999885791,0.99999999999998446,0.99999999999999978]
[null,null,null,4820,{"$f":"'Freq Fit (Poisson)'!N4822","v":0.15529924359640307},0.30217378712835508,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4822, 'Simulation (Poisson)'!$AD4822:$AN4822, 1))","v":0},0.53860487232075549,{"$f":"_xlfn.BINOM.INV(G4822,'CWP Prob & Severity Param'!$A$2,H4822)","v":0},0.22801240055883665,0.27818249779792192,0.23764501301872709,0.59096853472217792,0.49988932661834684,0.25178242219045688,0.75526818034623078,0.85914408701345057,0.39294793179445942,0.567891566713562,{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4822>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85615893906665397,0.9891197747020043,0.99944413330306214,0.99997858833018283,0.99999933844554489,0.99999998294098891,0.99999999962259811,0.99999999999268974,0.9999999999998741,0.999999999999998]
[null,null,null,4821,{"$f":"'Freq Fit (Poisson)'!N4823","v":3.0965759083582511E-2},0.69220557232848423,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4823, 'Simulation (Poisson)'!$AD4823:$AN4823, 1))","v":0},4.8736477843375425E-2,{"$f":"_xlfn.BINOM.INV(G4823,'CWP Prob & Severity Param'!$A$2,H4823)","v":0},0.19520866261197711,0.2670850810070754,0.67939109406366072,0.20906791426795501,0.57089525544379893,0.66524597901479454,0.40805731615294227,0.50282863840751901,0.56931500796056855,0.63640307708516908,{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4823>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96950876937642505,0.99953034435835608,0.99999516478745609,0.99999996262659763,0.9999999997687804,0.99999999999880762,0.99999999999999467,1,1,1]
[null,null,null,4822,{"$f":"'Freq Fit (Poisson)'!N4824","v":0.17544841254024457},0.33175807742882435,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4824, 'Simulation (Poisson)'!$AD4824:$AN4824, 1))","v":0},0.79253881295538209,{"$f":"_xlfn.BINOM.INV(G4824,'CWP Prob & Severity Param'!$A$2,H4824)","v":0},0.34838149516550365,0.19605310965890943,0.69677376619627751,0.36339910240743134,0.83891085692458878,0.53858420002466456,0.80626854042016993,0.93092609150694572,0.60806906683282291,0.34983133978215775,{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4824>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83908068209789388,0.986296055765155,0.99921040757087498,0.99996567507864154,0.99999880269996178,0.99999996513767608,0.99999999912898474,0.99999999998094491,0.99999999999962919,0.99999999999999356]
[null,null,null,4823,{"$f":"'Freq Fit (Poisson)'!N4825","v":0.32728244111887411},0.81656778127468699,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4825, 'Simulation (Poisson)'!$AD4825:$AN4825, 1))","v":1},0.60030017534550451,{"$f":"_xlfn.BINOM.INV(G4825,'CWP Prob & Severity Param'!$A$2,H4825)","v":1},0.16412505191495441,5.6234902345968618E-2,0.17285966504933092,0.89405626279462125,0.11418799684987613,0.71305165937731929,0.73282925061328097,0.53480412080712803,0.46537499443059338,0.63898991536265692,{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3117.2631227245847},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4825>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72088010808621861,0.95681150961471406,0.99541961212913566,{"$f":"_xlfn.POISSON.DIST(AG$2, $E4825, TRUE)","v":0.99963153014176487},0.99997615184400623,0.99999870957040071,0.99999994002836079,0.99999999755797297,0.99999999991152699,0.9999999999971132]
[null,null,null,4824,{"$f":"'Freq Fit (Poisson)'!N4826","v":6.3596051175685273E-2},0.82942725354560287,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4826, 'Simulation (Poisson)'!$AD4826:$AN4826, 1))","v":0},0.30578036312705081,{"$f":"_xlfn.BINOM.INV(G4826,'CWP Prob & Severity Param'!$A$2,H4826)","v":0},0.13091932206048018,0.17858391748161495,0.41151585444998251,0.67097578617744502,0.23582268216911451,0.11814073367497457,0.55951059910154954,0.20829583360481629,0.24977454346498551,0.95495429413501953,{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4826>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93838398208711693,0.99806149783437259,0.9999591250071227,0.99999935220538627,0.99999999177812604,0.99999999991298627,0.99999999999921041,0.99999999999999378,1,1]
[null,null,null,4825,{"$f":"'Freq Fit (Poisson)'!N4827","v":0.2027593175656453},0.61353623859185313,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4827, 'Simulation (Poisson)'!$AD4827:$AN4827, 1))","v":0},0.89235323752654661,{"$f":"_xlfn.BINOM.INV(G4827,'CWP Prob & Severity Param'!$A$2,H4827)","v":0},0.51046714874272414,0.12825294697817879,0.24985096979425236,0.46849124959478528,0.28304255246558063,3.4320811013733521E-2,0.37368916173498623,0.4659040324575302,0.27864234002952137,0.8296400690621929,{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4827>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81647472890446082,0.98202258774672457,0.99880577318838015,0.99994008893062281,0.99999758720207299,0.99999991886412909,0.99999999765849701,0.99999999994082445,0.99999999999866995,0.99999999999997313]
[null,null,null,4826,{"$f":"'Freq Fit (Poisson)'!N4828","v":0.24459711931700506},0.99396160127261657,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4828, 'Simulation (Poisson)'!$AD4828:$AN4828, 1))","v":2},0.63218562587010885,{"$f":"_xlfn.BINOM.INV(G4828,'CWP Prob & Severity Param'!$A$2,H4828)","v":2},0.45626077681444299,0.48019629602558045,0.50843359512796837,0.40855955926238741,0.80019370622021613,{"$f":"RAND()","v":0.49653729007998482},0.4788826916954585,0.38374405191884675,0.12381016543317791,0.5273462133071164,{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":17681.654188153796},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":19943.890637777436},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4828>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78301993831084982,0.97454435958946273,0.99796752045126524,0.99987726634196383,0.99999404592783692,0.99999975871789681,0.99999999160656217,0.99999999974426168,0.99999999999306888,0.9999999999998308]
[null,null,null,4827,{"$f":"'Freq Fit (Poisson)'!N4829","v":9.8509373535600797E-2},0.45411602654557537,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4829, 'Simulation (Poisson)'!$AD4829:$AN4829, 1))","v":0},0.48531144492089728,{"$f":"_xlfn.BINOM.INV(G4829,'CWP Prob & Severity Param'!$A$2,H4829)","v":0},0.82008023956829068,0.83046968721571335,0.39814262049570848,2.3885701112984048E-2,0.52366635973856634,0.42820947041107194,0.44257224614019808,0.57739188432255972,0.17803629597456527,0.78437976834661927,{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4829>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9061871983964952,0.99545513161651522,0.99985199570567618,0.99999637314799106,0.99999992878083976,0.99999999883347268,0.99999999998361289,0.99999999999979849,0.99999999999999778,1]
[null,null,null,4828,{"$f":"'Freq Fit (Poisson)'!N4830","v":0.22852302505734862},0.32084130938011657,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4830, 'Simulation (Poisson)'!$AD4830:$AN4830, 1))","v":0},0.22033685856021945,{"$f":"_xlfn.BINOM.INV(G4830,'CWP Prob & Severity Param'!$A$2,H4830)","v":0},7.6262358096929717E-2,0.8755541965778334,0.3234202737657943,2.7220129046731212E-2,0.36401113924527684,0.62712900547137507,0.76419784986756156,0.8480546111292887,0.82288954200118736,0.78083789139268578,{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4830>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79570797577178454,0.97754556945741222,0.99832260794650651,0.99990528517559341,0.99999570472261357,0.99999983731229536,0.99999999471094458,0.99999999984940402,0.99999999999618594,0.99999999999991296]
[null,null,null,4829,{"$f":"'Freq Fit (Poisson)'!N4831","v":8.4918579345921397E-2},0.52823405857755923,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4831, 'Simulation (Poisson)'!$AD4831:$AN4831, 1))","v":0},0.68867771724105142,{"$f":"_xlfn.BINOM.INV(G4831,'CWP Prob & Severity Param'!$A$2,H4831)","v":0},0.10417540042288342,0.81179887347692969,7.0534170727192369E-2,6.9106850567877576E-2,0.93841563242266879,0.82580123058350163,0.1833901432760956,0.38905893809312508,0.73488317995279462,0.98117192185463098,{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4831>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91858707331707246,0.99659218258868598,0.99990422411922042,0.99999797540638957,0.99999996571291916,0.99999999951571983,0.99999999999413403,0.99999999999993783,0.99999999999999933,1]
[null,null,null,4830,{"$f":"'Freq Fit (Poisson)'!N4832","v":0.37282159722535568},0.70986598831401282,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4832, 'Simulation (Poisson)'!$AD4832:$AN4832, 1))","v":1},0.56997985488742198,{"$f":"_xlfn.BINOM.INV(G4832,'CWP Prob & Severity Param'!$A$2,H4832)","v":1},0.83992185118781681,0.52702108106376833,0.12375094514524276,0.12737945090094549,0.53657747453974802,0.31508983105168187,0.67436187774043055,0.76445581570696941,0.60042907351152097,0.53969637897331968,{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":160857.3928846276},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4832>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.68878810359221154,0.9455831845232836,0.99345256063945198,0.99940147306005578,0.99995594381765662,0.99999728755234929,0.99999985652521639,0.99999999334929757,0.99999999972566911,0.99999999998980793]
[null,null,null,4831,{"$f":"'Freq Fit (Poisson)'!N4833","v":0.16549567193953357},0.96576152024279915,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4833, 'Simulation (Poisson)'!$AD4833:$AN4833, 1))","v":1},0.68336034611273611,{"$f":"_xlfn.BINOM.INV(G4833,'CWP Prob & Severity Param'!$A$2,H4833)","v":1},2.8658919458299681E-2,3.0961304118521826E-2,0.29052983564526991,0.29047748531863582,0.8696919683023896,0.65601161826352083,1.4659954054973001E-3,0.59001859659151157,4.9005258158075993E-2,0.86987234001701152,{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":491.88336605492947},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4833>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84747353111367152,0.98772673259629773,0.9993323815068168,0.99997260972839697,0.99999909847832824,0.99999997523302198,0.99999999941620654,0.99999999998795119,0.99999999999977884,0.99999999999999634]
[null,null,null,4832,{"$f":"'Freq Fit (Poisson)'!N4834","v":9.9185233694298464E-2},0.52340125527847825,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4834, 'Simulation (Poisson)'!$AD4834:$AN4834, 1))","v":0},4.8557043323745996E-2,{"$f":"_xlfn.BINOM.INV(G4834,'CWP Prob & Severity Param'!$A$2,H4834)","v":0},0.46680046408334031,0.56557669963463908,0.79594477609592118,0.70281623237397373,0.3807777079489274,0.8563399853823449,0.57340685412353143,9.2744598365209985E-2,0.29821942924922429,0.67252528247229726,{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4834>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90557494949340323,0.99539461248660888,0.99984900461877113,0.99999627459363594,0.99999992634535417,0.99999999878532364,0.99999999998281952,0.99999999999978728,0.99999999999999767,1]
[null,null,null,4833,{"$f":"'Freq Fit (Poisson)'!N4835","v":0.33888533359955497},0.26288681719154428,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4835, 'Simulation (Poisson)'!$AD4835:$AN4835, 1))","v":0},0.16852445410934802,{"$f":"_xlfn.BINOM.INV(G4835,'CWP Prob & Severity Param'!$A$2,H4835)","v":0},0.60545173445219669,0.87736354762168822,0.56825556884376049,0.96460845930900641,0.47582423909387228,0.18717321471078707,0.53213211757880174,0.59765343976889829,0.67317090442636651,1.9114212308792733E-2,{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4835>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71256415157118436,0.954041691787469,0.99495829017396675,0.99958030187195579,0.99997188486599931,0.99999842521271298,0.9999999242350881,0.9999999968060449,0.99999999988019894,0.9999999999959529]
[null,null,null,4834,{"$f":"'Freq Fit (Poisson)'!N4836","v":4.836993219914467E-2},0.66735210903736775,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4836, 'Simulation (Poisson)'!$AD4836:$AN4836, 1))","v":0},1.926977311015432E-2,{"$f":"_xlfn.BINOM.INV(G4836,'CWP Prob & Severity Param'!$A$2,H4836)","v":0},0.66600248758561675,0.27382860221369754,0.55247685652848455,0.25132765648486832,0.97478088367801297,0.24160478880537517,0.85579204722711677,0.39835252279121736,0.23781529664510437,0.4564837762668017,{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4836>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95278125740963004,0.99886722223114965,0.9999818097280242,0.99999978056857541,0.99999999788066019,0.99999999998293432,0.99999999999988221,0.99999999999999933,1,1]
[null,null,null,4835,{"$f":"'Freq Fit (Poisson)'!N4837","v":6.2715521425198095E-2},0.83981658551196048,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4837, 'Simulation (Poisson)'!$AD4837:$AN4837, 1))","v":0},0.32976836249960617,{"$f":"_xlfn.BINOM.INV(G4837,'CWP Prob & Severity Param'!$A$2,H4837)","v":0},0.39850907901586918,0.74809850519245746,0.40649618039338298,0.32297122892032937,0.54497279982452274,0.31504224991380436,0.98072649878358154,0.43404595805450752,0.92542594255587063,0.53813557163474302,{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4837>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93921062098738761,0.99811370481069561,0.99996077361846114,0.99999938691292356,0.99999999232614756,0.99999999991990873,0.99999999999928324,0.99999999999999445,1,1]
[null,null,null,4836,{"$f":"'Freq Fit (Poisson)'!N4838","v":4.4226673477512066E-2},0.31809668352511689,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4838, 'Simulation (Poisson)'!$AD4838:$AN4838, 1))","v":0},0.62405832839795738,{"$f":"_xlfn.BINOM.INV(G4838,'CWP Prob & Severity Param'!$A$2,H4838)","v":0},0.16355565624876778,0.73211725376005943,0.20576062004317408,0.74322110970382704,0.20653229994204481,0.8809967240477069,0.80592263764500216,0.9790701129899847,0.11147079179181019,0.80253595513604803,{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4838>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95673706597439112,0.99905036379507339,0.99998605199830948,0.99999984612385662,0.99999999864092814,0.99999999998999267,0.99999999999993683,0.99999999999999967,1,1]
[null,null,null,4837,{"$f":"'Freq Fit (Poisson)'!N4839","v":8.9764861461492942E-2},0.50347749594111368,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4839, 'Simulation (Poisson)'!$AD4839:$AN4839, 1))","v":0},0.99353975069589007,{"$f":"_xlfn.BINOM.INV(G4839,'CWP Prob & Severity Param'!$A$2,H4839)","v":0},0.24343793427375027,0.26419148755226618,0.92021718427513577,0.61067349483568878,0.44802070924843607,0.93150052077798129,0.1901493335456671,0.55054003317241751,0.40716778243316054,0.95377262988756339,{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4839>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91414611098209742,0.9962043099899679,0.99988728142282846,0.99999748189630755,0.99999995492886629,0.99999999932715133,0.99999999999138556,0.99999999999990341,0.99999999999999911,1]
[null,null,null,4838,{"$f":"'Freq Fit (Poisson)'!N4840","v":0.21592331257981773},0.18034934747157982,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4840, 'Simulation (Poisson)'!$AD4840:$AN4840, 1))","v":0},0.4705537898667167,{"$f":"_xlfn.BINOM.INV(G4840,'CWP Prob & Severity Param'!$A$2,H4840)","v":0},0.68768551350418072,0.75763572219582209,4.6901364031980863E-2,0.42087482610151994,0.99081981507843109,0.94336473387175335,0.44032318056923503,0.55882110607577185,0.73974639208601234,0.97297830603409019,{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4840>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80579709400443944,0.97978747180906867,0.9985717611753635,0.99992374983683963,0.99999673130442868,0.9999998829844764,0.99999999640467574,0.9999999999032565,0.99999999999768463,0.99999999999995004]
[null,null,null,4839,{"$f":"'Freq Fit (Poisson)'!N4841","v":7.7398883095408211E-2},0.92692640139215754,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4841, 'Simulation (Poisson)'!$AD4841:$AN4841, 1))","v":1},0.82330576555139301,{"$f":"_xlfn.BINOM.INV(G4841,'CWP Prob & Severity Param'!$A$2,H4841)","v":1},0.70212734050570713,0.88841168532239001,0.19544344633955313,0.35635711444262996,0.79813689668816035,1.4019419542176781E-2,0.62618039009399296,0.66732052453342405,0.84314977256617296,0.47019986907572808,{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":63643.831029092515},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4841>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92552060544400261,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4841, TRUE)","v":0.99715486658715435},0.99992707248907675,0.99999859436924987,0.99999997829766052,0.99999999972056308,0.99999999999691458,0.99999999999997025,0.99999999999999978,1]
[null,null,null,4840,{"$f":"'Freq Fit (Poisson)'!N4842","v":2.4116630068407068E-2},0.63542264652366742,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4842, 'Simulation (Poisson)'!$AD4842:$AN4842, 1))","v":0},0.46390222849965845,{"$f":"_xlfn.BINOM.INV(G4842,'CWP Prob & Severity Param'!$A$2,H4842)","v":0},0.61052433401115103,0.68550624504324242,0.24167587129238777,0.60780652194900064,0.88224416101565473,0.69825800111763714,9.6179295020657141E-2,0.20842659315794432,0.66320402973299619,0.34004882441152562,{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4842>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.97617185212853597,0.99971382756951166,0.99999770412590649,0.99999998617453834,0.99999999993336908,0.99999999999973233,0.99999999999999911,1,1,1]
[null,null,null,4841,{"$f":"'Freq Fit (Poisson)'!N4843","v":0.18246312320903693},0.65143516924404621,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4843, 'Simulation (Poisson)'!$AD4843:$AN4843, 1))","v":0},2.9988866537561276E-2,{"$f":"_xlfn.BINOM.INV(G4843,'CWP Prob & Severity Param'!$A$2,H4843)","v":0},0.85574469252128682,1.3999233136805955E-2,0.40970591815418456,0.23297025743220257,0.15356714269375027,0.86380703187811625,0.89684101993582943,0.3796869059169371,4.6050005666641525E-2,0.53205917805410374,{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4843>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83321536967080811,0.98524644832671604,0.99911648104491402,0.99996007087450522,0.99999855188325892,0.99999995615626713,0.99999999886094026,0.99999999997408717,0.99999999999947575,0.99999999999999045]
[null,null,null,4842,{"$f":"'Freq Fit (Poisson)'!N4844","v":9.3398576546957074E-2},0.26796038534021982,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4844, 'Simulation (Poisson)'!$AD4844:$AN4844, 1))","v":0},0.90593078018475692,{"$f":"_xlfn.BINOM.INV(G4844,'CWP Prob & Severity Param'!$A$2,H4844)","v":0},9.3030029717562024E-2,0.18415508045812068,0.27402897106226187,0.79698674688282845,0.61122659759901599,0.87619735352303629,0.30245077867606085,0.93452736367164091,1.0111585894201025E-2,0.33375427658186685,{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4844>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91083039230515439,0.99590065442216236,0.99987337511626495,0.99999705726888077,0.99999994520313051,0.99999999914892013,0.9999999999886634,0.99999999999986788,0.99999999999999867,1]
[null,null,null,4843,{"$f":"'Freq Fit (Poisson)'!N4845","v":0.13955851684347942},0.46136320507911899,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4845, 'Simulation (Poisson)'!$AD4845:$AN4845, 1))","v":0},0.31185978160884542,{"$f":"_xlfn.BINOM.INV(G4845,'CWP Prob & Severity Param'!$A$2,H4845)","v":0},0.2243086981218656,0.71888553022026203,0.321895048126141,0.35648659518313319,0.19622199462282297,0.65371579247298051,0.25612742780746001,0.5214668797442219,0.1232064668993097,0.66035789826732794,{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4845>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86974212715135291,0.99112204845288865,0.9995918493485989,0.99998586029892056,0.99999960719488223,0.99999999089416458,0.99999999981891508,0.99999999999684719,0.99999999999995115,0.99999999999999933]
[null,null,null,4844,{"$f":"'Freq Fit (Poisson)'!N4846","v":0.16889053844182411},0.75952765359990837,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4846, 'Simulation (Poisson)'!$AD4846:$AN4846, 1))","v":0},0.18403628968000163,{"$f":"_xlfn.BINOM.INV(G4846,'CWP Prob & Severity Param'!$A$2,H4846)","v":0},0.68991467599739364,0.98792993082309477,0.12281972761470439,0.19263009427974387,0.81855260421987186,0.42953810425327765,0.99955571652476549,0.39709853040485543,0.31320625061088325,0.87931670810576679,{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4846>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84460134970605916,0.98724652642660693,0.99929223677783807,0.99997037228021601,0.99999900494774929,0.99999997210507663,0.99999999932903028,0.99999999998586864,0.99999999999973532,0.99999999999999556]
[null,null,null,4845,{"$f":"'Freq Fit (Poisson)'!N4847","v":0.10231338511535706},0.49890048910208107,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4847, 'Simulation (Poisson)'!$AD4847:$AN4847, 1))","v":0},0.65433007848620117,{"$f":"_xlfn.BINOM.INV(G4847,'CWP Prob & Severity Param'!$A$2,H4847)","v":0},9.4445826140941658E-2,0.19803980606697624,0.31214208999722537,0.71188323446708646,0.33177534585818069,0.89452328131162051,0.19535526592137031,0.41055465910145483,0.92246014013521294,0.54810048933531008,{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90274659998739459,0.99510966053348415,0.99983464922552667,0.99999579242143155,0.99999991419789691,0.9999999985404775,0.99999999997870659,0.999999999999728,0.99999999999999689,1]
[null,null,null,4846,{"$f":"'Freq Fit (Poisson)'!N4848","v":0.36197463333757807},0.76891678883621051,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4848, 'Simulation (Poisson)'!$AD4848:$AN4848, 1))","v":1},6.7916190003725174E-2,{"$f":"_xlfn.BINOM.INV(G4848,'CWP Prob & Severity Param'!$A$2,H4848)","v":0},0.35029772596160047,0.93149162997030654,0.97123595915653571,0.91963611969068459,0.62606549346418539,0.35441338262640099,0.57817905026712624,0.61029943219163552,0.61976982951141535,5.2883755787431208E-2,{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4848>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69630003042556576,0.9483429786318045,0.99395955551294213,0.99946357007649722,0.99996164848987912,0.99999770684009059,0.99999988220810665,0.99999999469782663,0.99999999978762988,0.99999999999233857]
[null,null,null,4847,{"$f":"'Freq Fit (Poisson)'!N4849","v":8.4635905378074403E-2},0.48370660909442609,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4849, 'Simulation (Poisson)'!$AD4849:$AN4849, 1))","v":0},0.63494337004110424,{"$f":"_xlfn.BINOM.INV(G4849,'CWP Prob & Severity Param'!$A$2,H4849)","v":0},0.83504910737352467,0.92630007745794796,0.11210627525704897,0.92201571877254751,0.57143141219864624,0.20170928534021948,0.26996219745022965,0.47508828317713991,0.22583500965349579,0.79255693880761335,{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4849>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91884677067301168,0.99661419901264203,0.9999051573658666,0.99999800177912879,0.99999996627187271,0.99999999952519714,0.99999999999426792,0.99999999999993938,0.99999999999999944,1]
[null,null,null,4848,{"$f":"'Freq Fit (Poisson)'!N4850","v":0.32729380744698328},0.87009480656515925,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4850, 'Simulation (Poisson)'!$AD4850:$AN4850, 1))","v":1},0.22283868092589365,{"$f":"_xlfn.BINOM.INV(G4850,'CWP Prob & Severity Param'!$A$2,H4850)","v":1},0.90803713264168817,0.99142397063115562,0.13583590705483284,0.88084555382268381,0.41368040591293032,0.61508739963683745,6.6838327238565642E-2,0.65695455021721239,0.23087699909252801,0.61189634278912897,{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":314119.46499025158},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4850>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72087191437294895,0.95680882790966715,0.99541917328402829,0.9996314822655008,0.99997614792667311,0.99999870931398138,0.99999994001437364,0.99999999755731894,0.99999999991150013,0.99999999999711231]
[null,null,null,4849,{"$f":"'Freq Fit (Poisson)'!N4851","v":0.18783958466595085},0.94636747065296623,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4851, 'Simulation (Poisson)'!$AD4851:$AN4851, 1))","v":1},0.13926368706786518,{"$f":"_xlfn.BINOM.INV(G4851,'CWP Prob & Severity Param'!$A$2,H4851)","v":1},0.85211050454347304,0.15092282682972535,0.28408409681370062,0.25068415499805019,0.17186023517856241,0.42688855332593467,0.11884480101462946,5.2256591106487948E-2,0.30792559488029181,8.7458497391775136E-2,{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":178270.27341291207},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4851>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82874764039971349,0.98441925296528243,0.99903989848958008,0.99995534381719087,0.99999833303472152,0.99999994805007475,0.99999999861071032,0.9999999999674658,0.99999999999932243,0.99999999999998734]
[null,null,null,4850,{"$f":"'Freq Fit (Poisson)'!N4852","v":4.0956362937236326E-2},0.51200948203958163,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4852, 'Simulation (Poisson)'!$AD4852:$AN4852, 1))","v":0},0.29902475733085732,{"$f":"_xlfn.BINOM.INV(G4852,'CWP Prob & Severity Param'!$A$2,H4852)","v":0},0.25713246934172884,0.89019910462149354,0.31126080411792334,8.8207684857868007E-2,0.94411054744125111,0.10669236690146877,0.73566481192701094,0.54648589930188163,7.2812668528279278E-2,2.008244277617055E-2,{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4852>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9598710149856482,0.99918384064833377,0.99998889582629846,0.9999998865369828,0.99999999907186687,0.99999999999367073,0.99999999999996292,0.99999999999999978,1,1]
[null,null,null,4851,{"$f":"'Freq Fit (Poisson)'!N4853","v":0.29696805504520024},0.77604433636421521,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4853, 'Simulation (Poisson)'!$AD4853:$AN4853, 1))","v":1},0.648534101290559,{"$f":"_xlfn.BINOM.INV(G4853,'CWP Prob & Severity Param'!$A$2,H4853)","v":1},0.13741030618873928,0.51206416222593854,0.25441238771469976,9.8528127265005705E-2,0.44324381239984967,0.14198601678737144,0.56905066451548725,0.523660942618973,0.60535824228403501,0.12888087542421955,{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2479.82475314576},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4853>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74306774924846386,0.96373513350959472,0.99650071546756469,0.9997441591830587,0.99998495897601858,0.9999992609452526,0.99999996881658371,0.99999999884732271,0.99999999996209388,0.99999999999887734]
[null,null,null,4852,{"$f":"'Freq Fit (Poisson)'!N4854","v":0.16374107739248042},1.6014108693455098E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4854, 'Simulation (Poisson)'!$AD4854:$AN4854, 1))","v":0},8.7479327409840435E-2,{"$f":"_xlfn.BINOM.INV(G4854,'CWP Prob & Severity Param'!$A$2,H4854)","v":0},0.69919940212882059,3.1676956569373083E-2,0.95767438658698822,6.4873393023448744E-2,0.59563956759342807,0.82349096841411507,0.50595652380999079,0.24039111189685436,0.37636801633974937,4.2918297456873811E-2,{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4854>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84896180883030059,0.98797173007324313,0.9993525472095246,0.99997371629602516,0.99999914401989187,0.9999999767324721,0.99999999945734797,0.99999999998891875,0.99999999999979883,0.99999999999999667]
[null,null,null,4853,{"$f":"'Freq Fit (Poisson)'!N4855","v":7.3595398772141205E-2},0.90203807821713256,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4855, 'Simulation (Poisson)'!$AD4855:$AN4855, 1))","v":0},0.67291514838878708,{"$f":"_xlfn.BINOM.INV(G4855,'CWP Prob & Severity Param'!$A$2,H4855)","v":0},0.40883098381893523,0.82491115300743034,0.13567161761255131,0.94565032483720668,0.36162265175147457,0.14533511723859616,0.90194711636058955,0.81505665687622952,0.79117397631164066,0.8773067549246315,{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4855>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92904751157192389,0.99742113366432505,0.99993712565601811,0.99999884746733003,0.99999998307765914,0.99999999979279819,0.99999999999782441,0.99999999999998002,0.99999999999999978,1]
[null,null,null,4854,{"$f":"'Freq Fit (Poisson)'!N4856","v":0.150607541857917},0.26033832653113709,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4856, 'Simulation (Poisson)'!$AD4856:$AN4856, 1))","v":0},0.30348945293816421,{"$f":"_xlfn.BINOM.INV(G4856,'CWP Prob & Severity Param'!$A$2,H4856)","v":0},0.86133397259869449,9.4639218276516779E-2,0.89327746744824255,0.62170616569652026,0.42886896373085548,0.63940133538884958,0.14613733717955191,0.39736325345916557,{"$f":"RAND()","v":0.8646997531797822},0.77049596627237649,{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4856>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86018521911648926,0.98973560051013743,0.99949123275436391,0.99998099001822149,0.99999943030262561,0.99999998575180671,0.99999999969427933,0.99999999999425671,0.99999999999990408,0.99999999999999856]
[null,null,null,4855,{"$f":"'Freq Fit (Poisson)'!N4857","v":3.3202755664123486E-2},0.94710232120345184,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4857, 'Simulation (Poisson)'!$AD4857:$AN4857, 1))","v":0},0.40515438079109278,{"$f":"_xlfn.BINOM.INV(G4857,'CWP Prob & Severity Param'!$A$2,H4857)","v":0},0.32911549958130792,0.5286496382292234,0.86062943737054809,0.77909238739565279,0.13687083186193494,0.61694262122424837,0.60798816054810745,0.86485455721665405,0.52617693793449616,0.45168990802849118,{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4857>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96734240555216044,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4857, TRUE)","v":0.99946083908725436},0.99999404933774438,0.99999995068763248,0.9999999996729021,0.99999999999819134,0.99999999999999145,1,1,1]
[null,null,null,4856,{"$f":"'Freq Fit (Poisson)'!N4858","v":8.016473619544022E-2},0.56504787634802622,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4858, 'Simulation (Poisson)'!$AD4858:$AN4858, 1))","v":0},0.23257296915584968,{"$f":"_xlfn.BINOM.INV(G4858,'CWP Prob & Severity Param'!$A$2,H4858)","v":0},0.40789804308813349,5.7841741368967359E-2,0.14646710578846101,0.17470243308142719,0.62534504337926344,0.723145581529405,0.77528209019054328,0.19538700652131746,0.12879929977925986,0.91637655862841805,{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4858>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92296428823686782,0.99695347692118852,0.99991913881728522,0.99999838598513358,0.99999997419220987,0.99999999965585018,0.99999999999606448,0.99999999999996059,0.99999999999999967,1]
[null,null,null,4857,{"$f":"'Freq Fit (Poisson)'!N4859","v":4.8179870040287322E-2},9.6922953542103896E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4859, 'Simulation (Poisson)'!$AD4859:$AN4859, 1))","v":0},0.33039498879366291,{"$f":"_xlfn.BINOM.INV(G4859,'CWP Prob & Severity Param'!$A$2,H4859)","v":0},0.49626812454918257,0.38971753955598198,0.50776277919350377,0.29794670348582253,0.28110307342714691,0.52054159549424062,0.95505033148967267,0.97847441446301042,0.33856639886949014,0.33272588519683399,{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4859>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95296236228237852,0.99887596505042864,0.99998202075765175,0.99999978396439548,0.99999999792164362,0.99999999998333,0.99999999999988542,0.99999999999999933,1,1]
[null,null,null,4858,{"$f":"'Freq Fit (Poisson)'!N4860","v":6.0346295527550241E-2},0.40412413744966169,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4860, 'Simulation (Poisson)'!$AD4860:$AN4860, 1))","v":0},0.70250737185738255,{"$f":"_xlfn.BINOM.INV(G4860,'CWP Prob & Severity Param'!$A$2,H4860)","v":0},7.6381189085003465E-2,0.25800589516443839,0.39429490228152475,0.87278669366306816,0.29350852505881841,9.4283522046747503E-2,0.97920666145519886,0.91527175523077864,0.53459440955833704,0.18463467339150219,{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4860>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94143846120022578,0.99825078480081664,0.99996499143562079,0.99999947344234719,0.99999999365768921,0.99999999993630295,0.99999999999945155,0.99999999999999589,1,1]
[null,null,null,4859,{"$f":"'Freq Fit (Poisson)'!N4861","v":0.13193487631983988},0.71522742692820573,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4861, 'Simulation (Poisson)'!$AD4861:$AN4861, 1))","v":0},0.54193152196870642,{"$f":"_xlfn.BINOM.INV(G4861,'CWP Prob & Severity Param'!$A$2,H4861)","v":0},0.17054970485327181,0.49578870875856285,0.55299405212571051,0.84155906175617001,7.9527571588040802E-2,0.78046402657772462,0.12212919935613875,0.95810685432261367,0.4356326299337111,9.9881392535909885E-2,{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4861>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87639806748841054,0.99202553812944072,0.99965318614854071,0.99998863708121122,0.99999970150053952,0.99999999345709867,0.99999999987697397,0.99999999999797484,0.99999999999997036,0.99999999999999956]
[null,null,null,4860,{"$f":"'Freq Fit (Poisson)'!N4862","v":0.57855741887042444},0.26485537820708083,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4862, 'Simulation (Poisson)'!$AD4862:$AN4862, 1))","v":0},0.10025658428922413,{"$f":"_xlfn.BINOM.INV(G4862,'CWP Prob & Severity Param'!$A$2,H4862)","v":0},0.39397638794438339,0.73808034597952188,0.90884811240747032,0.47392851925963231,4.0260104253050932E-2,0.9542407168646293,0.1853595535162762,0.88997776692014285,0.32719629524211824,0.71218213935522334,{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4862>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.56070664824926952,0.88510763940385395,0.97894993946455577,0.99704765909921689,0.99966530158903444,0.9999681928855213,0.99999739955330358,0.99999981351535017,0.9999999880923065,0.99999999931483918]
[null,null,null,4861,{"$f":"'Freq Fit (Poisson)'!N4863","v":4.6935893416301708E-2},0.5690465759049298,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4863, 'Simulation (Poisson)'!$AD4863:$AN4863, 1))","v":0},0.32243766667602791,{"$f":"_xlfn.BINOM.INV(G4863,'CWP Prob & Severity Param'!$A$2,H4863)","v":0},0.65411094450088081,0.50850037928529834,0.52963065329511205,0.70263524091684859,6.4232199115022759E-2,0.93518256284610457,0.82927726383468681,0.63676152782312845,0.85799426070213358,0.9708694611963602,{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4863>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95414856283450677,0.9989323780830246,0.99998336227266449,0.99999980523330012,0.9999999981745622,0.9999999999857363,0.99999999999990452,0.99999999999999944,1,1]
[null,null,null,4862,{"$f":"'Freq Fit (Poisson)'!N4864","v":0.16318969715313716},0.6516209907904783,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4864, 'Simulation (Poisson)'!$AD4864:$AN4864, 1))","v":0},0.67370831951575894,{"$f":"_xlfn.BINOM.INV(G4864,'CWP Prob & Severity Param'!$A$2,H4864)","v":0},0.25176953320028128,0.58681314862122835,0.44423800904612953,0.36521591879521875,0.54787615018174596,0.13024763614638513,0.77838074392472845,5.159666006772301E-2,0.3442521782833966,0.53471430724352231,{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4864>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84943003867012468,0.98804826943348001,0.99935880298256774,0.99997405716407317,0.99999915794996119,0.99999997718789069,0.99999999946975549,0.99999999998920852,0.99999999999980471,0.99999999999999689]
[null,null,null,4863,{"$f":"'Freq Fit (Poisson)'!N4865","v":0.3034765328606287},0.64604516607826523,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4865, 'Simulation (Poisson)'!$AD4865:$AN4865, 1))","v":0},0.3257823922473968,{"$f":"_xlfn.BINOM.INV(G4865,'CWP Prob & Severity Param'!$A$2,H4865)","v":0},0.34841173190534991,0.7569419370156889,0.547896217802057,0.1003479833091091,0.81078032996971861,0.3100262773974356,2.6251131303057784E-3,0.77884717712798146,0.36587903684900558,0.43125519309992699,{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4865>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73824721347877076,0.96228791821932846,0.99628346636648657,0.99972241672795203,0.9999833269110463,0.99999916293459701,0.99999996391151735,0.99999999863690281,0.99999999995419531,0.99999999999861378]
[null,null,null,4864,{"$f":"'Freq Fit (Poisson)'!N4866","v":0.117903197848663},0.74111809232567116,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4866, 'Simulation (Poisson)'!$AD4866:$AN4866, 1))","v":0},0.32719459448615318,{"$f":"_xlfn.BINOM.INV(G4866,'CWP Prob & Severity Param'!$A$2,H4866)","v":0},0.18976619423288021,0.13874549142817771,0.94564400479188226,0.36153350925255112,0.57426316969422975,0.94181256598273422,0.64926299796451581,2.9693310858369681E-2,0.81263147309860251,0.65845540977685135,{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4866>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88878208446836227,0.9935723344177827,0.99974988720398139,0.99999267161343863,0.99999982787800423,0.99999999662729966,0.99999999994331334,0.999999999999166,0.99999999999998912,0.99999999999999989]
[null,null,null,4865,{"$f":"'Freq Fit (Poisson)'!N4867","v":0.13955851684347942},0.89196611537643844,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4867, 'Simulation (Poisson)'!$AD4867:$AN4867, 1))","v":1},3.352372924461422E-2,{"$f":"_xlfn.BINOM.INV(G4867,'CWP Prob & Severity Param'!$A$2,H4867)","v":0},0.79021724709501029,0.53890845010633526,0.95202308994419682,0.68713404044173954,0.70886713943864599,0.77505041972890287,0.40684127753946242,0.53598523227989558,0.92950478805408032,0.41642323391785829,{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4867>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86974212715135291,0.99112204845288865,0.9995918493485989,0.99998586029892056,0.99999960719488223,0.99999999089416458,0.99999999981891508,0.99999999999684719,0.99999999999995115,0.99999999999999933]
[null,null,null,4866,{"$f":"'Freq Fit (Poisson)'!N4868","v":0.32046283171924594},{"$f":"RAND()","v":0.3301005199527588},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4868, 'Simulation (Poisson)'!$AD4868:$AN4868, 1))","v":0},{"$f":"RAND()","v":0.20661507614277441},{"$f":"_xlfn.BINOM.INV(G4868,'CWP Prob & Severity Param'!$A$2,H4868)","v":0},0.85862560991803016,0.29133168322128455,0.48362939550360728,0.61861398596049577,0.27457744322003186,0.90540958125363802,5.8239876027632032E-2,0.73640347684325869,0.66960319936450041,0.16774492270780195,{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4868>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E4868, TRUE)","v":0.72581303002979036},0.95840912893186303,0.99567833118236704,0.99965946254540494,0.9999784137029164,0.99999885610113959,0.99999994793927649,0.99999999792406813,0.99999999992635158,0.99999999999764688]
[null,null,null,4867,{"$f":"'Freq Fit (Poisson)'!N4869","v":8.6375271577775914E-2},0.7723670659542774,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4869, 'Simulation (Poisson)'!$AD4869:$AN4869, 1))","v":0},0.12309290128361805,{"$f":"_xlfn.BINOM.INV(G4869,'CWP Prob & Severity Param'!$A$2,H4869)","v":0},{"$f":"RAND()","v":0.20077418967624472},0.98866200043372887,0.29875234610191093,0.10892566409347226,0.24521053284781202,0.34657670098209148,0.91714363367272445,0.44962797641940877,0.76225625605565328,0.70425808713271654,{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4869>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91724994878898891,0.99647766222033884,0.99989931985239844,0.9999978353881368,0.99999996271467539,0.99999999946435691,0.99999999999340083,0.99999999999992883,0.99999999999999933,1]
[null,null,null,4868,{"$f":"'Freq Fit (Poisson)'!N4870","v":4.1339942441574032E-2},0.19870390884303379,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4870, 'Simulation (Poisson)'!$AD4870:$AN4870, 1))","v":0},0.95951829857811199,{"$f":"_xlfn.BINOM.INV(G4870,'CWP Prob & Severity Param'!$A$2,H4870)","v":0},0.10103402094191039,0.25989575054478919,0.81650543893194194,0.68443312602485962,0.33327744115781066,0.21965540132318884,0.57835602095503758,0.149914799366616,0.3947717507944869,0.49181249313780095,{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4870>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95950289874292838,0.99916869334948444,0.99998858418245162,0.99999988226239944,0.99999999902789305,0.9999999999933088,0.99999999999996048,0.99999999999999978,1,1]
[null,null,null,4869,{"$f":"'Freq Fit (Poisson)'!N4871","v":0.33797133674182311},0.81083327422260254,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4871, 'Simulation (Poisson)'!$AD4871:$AN4871, 1))","v":1},0.29390688557993316,{"$f":"_xlfn.BINOM.INV(G4871,'CWP Prob & Severity Param'!$A$2,H4871)","v":1},0.62624256423082714,0.35953408492696015,0.47803325571750954,0.429794229584329,0.75482564653204187,1.5082732702445423E-2,0.81902931594132689,0.23494711165330662,0.78115396688916716,5.6926650970545833E-2,{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":41933.313204519647},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4871>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71321573069192701,0.95426220457917366,0.99499560407746146,0.99958451123695324,0.99997224100867255,0.99999844931852111,0.99999992559477335,0.99999999687178165,0.99999999988297983,0.99999999999605749]
[null,null,null,4870,{"$f":"'Freq Fit (Poisson)'!N4872","v":1.0114197313191612E-2},0.70695641726800951,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4872, 'Simulation (Poisson)'!$AD4872:$AN4872, 1))","v":0},0.5116122456940736,{"$f":"_xlfn.BINOM.INV(G4872,'CWP Prob & Severity Param'!$A$2,H4872)","v":0},0.40767455727727808,0.3968784944649274,7.2178983558324528E-2,1.9733409220100251E-2,0.91247271537863639,0.19336684212828503,0.10409916633212912,0.50782160697240808,0.18618799567054778,0.59415790345290165,{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4872>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.98993677917361533,0.99994919508576263,0.99999982886082128,0.99999999956748509,0.99999999999912537,0.99999999999999845,1,1,1,1]
[null,null,null,4871,{"$f":"'Freq Fit (Poisson)'!N4873","v":0.1848980603582181},0.28698511945543015,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4873, 'Simulation (Poisson)'!$AD4873:$AN4873, 1))","v":0},0.58123588777711688,{"$f":"_xlfn.BINOM.INV(G4873,'CWP Prob & Severity Param'!$A$2,H4873)","v":0},5.0690106609845964E-2,0.50265504235449332,0.24777107408152987,0.37924355981467883,0.54121395929655813,0.99984523038756767,0.46347129266992748,4.8066516043486218E-2,0.51708751548951992,0.46448438820011129,{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4873>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.831189010643541,0.98487424650259792,0.9990822975106155,0.99995797786823304,0.9999984557681374,0.99999995262517338,0.99999999875283385,0.99999999997125022,0.99999999999941058,0.99999999999998912]
[null,null,null,4872,{"$f":"'Freq Fit (Poisson)'!N4874","v":0.12476909620350558},0.794466189197925,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4874, 'Simulation (Poisson)'!$AD4874:$AN4874, 1))","v":0},0.73520503483667388,{"$f":"_xlfn.BINOM.INV(G4874,'CWP Prob & Severity Param'!$A$2,H4874)","v":0},0.56942400876538168,0.19036227741087852,0.32635872641676955,0.76690070498491802,0.26169661332794636,0.17989447165648076,0.99569682467580267,0.90755071560581846,0.89853712774897132,0.74875069597137955,{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4874>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88270069799745854,0.99283446630480499,0.99970511167140197,0.99999085974231028,0.99999977287444763,0.99999999529113581,0.99999999991625732,0.99999999999869615,0.99999999999998201,0.99999999999999978]
[null,null,null,4873,{"$f":"'Freq Fit (Poisson)'!N4875","v":0.36105129220447446},9.4693834197336346E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4875, 'Simulation (Poisson)'!$AD4875:$AN4875, 1))","v":0},0.37258003452086919,{"$f":"_xlfn.BINOM.INV(G4875,'CWP Prob & Severity Param'!$A$2,H4875)","v":0},0.40624567376962095,0.72246156415529006,0.7501165280311255,0.45448981621877138,0.48084362460984009,4.2224579090193504E-2,0.94185056762796382,0.96884705992437392,0.27997743722951107,0.67846534321127461,{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4875>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69694324979439093,0.94857551072584156,0.99400158721065845,0.9994686350821993,0.99996210625684023,0.99999773993789409,0.99999988420232588,0.9999999948008178,0.99999999979228393,0.99999999999252553]
[null,null,null,4874,{"$f":"'Freq Fit (Poisson)'!N4876","v":6.9776891291850413E-2},0.55598253362916628,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4876, 'Simulation (Poisson)'!$AD4876:$AN4876, 1))","v":0},1.3632427917815271E-2,{"$f":"_xlfn.BINOM.INV(G4876,'CWP Prob & Severity Param'!$A$2,H4876)","v":0},0.42570734925282649,0.61426897332589681,0.44063188881538029,0.5653667297147108,0.76653488380414403,0.22799143363291019,0.71047059824432468,6.9951515549461218E-2,0.39151055332566231,0.56274516649439765,{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4876>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9326018682944347,0.99767592747699207,0.99994626025374245,0.99999906584152898,0.99999998699396864,0.99999999984899934,0.99999999999849676,0.9999999999999869,0.99999999999999989,1]
[null,null,null,4875,{"$f":"'Freq Fit (Poisson)'!N4877","v":0.47701496957534362},8.0230862369581768E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4877, 'Simulation (Poisson)'!$AD4877:$AN4877, 1))","v":0},0.25193582643973078,{"$f":"_xlfn.BINOM.INV(G4877,'CWP Prob & Severity Param'!$A$2,H4877)","v":0},0.54660703453689052,0.39222393002428202,0.41268086887871469,0.8666673050322885,0.24904469372163107,0.39044029916787604,0.28785137289938811,0.25502738215847942,3.4571246850677473E-2,0.84287495784647304,{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4877>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.62063323860787256,0.91668458403985387,0.98729504580684191,0.99852246156400226,0.99986137291045507,0.99998910906149363,0.99999926440419373,0.99999995643997797,0.99999999770390646,0.99999999989096333]
[null,null,null,4876,{"$f":"'Freq Fit (Poisson)'!N4878","v":8.2864089596234175E-2},0.88305506679846646,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4878, 'Simulation (Poisson)'!$AD4878:$AN4878, 1))","v":0},0.42871536041129155,{"$f":"_xlfn.BINOM.INV(G4878,'CWP Prob & Severity Param'!$A$2,H4878)","v":0},0.92808379587101286,0.3189256505932675,0.67440228993945572,0.93222917752447465,0.51854759110944593,0.36222409503014241,0.64471893898969745,0.40315893083465482,0.75176268242553967,0.84489206219264501,{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4878>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92047624101673142,0.99675066672354662,0.99991087214638208,0.99999816132814878,0.99999996961279347,0.9999999995811657,0.99999999999504929,0.99999999999994871,0.99999999999999956,1]
[null,null,null,4877,{"$f":"'Freq Fit (Poisson)'!N4879","v":0.1186592875535267},0.22486875851229005,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4879, 'Simulation (Poisson)'!$AD4879:$AN4879, 1))","v":0},0.82711215715366004,{"$f":"_xlfn.BINOM.INV(G4879,'CWP Prob & Severity Param'!$A$2,H4879)","v":0},0.82222212298822128,0.1446791446595751,0.96664176424046255,0.77769183523545804,0.57713295014466548,0.17236071484198701,0.18210216865256224,0.87130857356432634,0.14091239744385831,0.84975920791901549,{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4879>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88811033946617013,0.99349287961614663,0.99974518818353508,0.99999248634359228,0.99999982239946361,0.99999999649769622,0.99999999994075828,0.9999999999991227,0.99999999999998845,0.99999999999999989]
[null,null,null,4878,{"$f":"'Freq Fit (Poisson)'!N4880","v":5.5718883315789745E-2},0.47785672255086797,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4880, 'Simulation (Poisson)'!$AD4880:$AN4880, 1))","v":0},4.4558779113729186E-2,{"$f":"_xlfn.BINOM.INV(G4880,'CWP Prob & Severity Param'!$A$2,H4880)","v":0},0.31046251972761552,0.82300223596691913,0.75006570897980784,0.87327251735418943,0.18915075647951118,0.36884691470344422,0.50931488126934332,7.2298348180475092E-2,0.96174978161823399,5.923164742255338E-2,{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4880>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94580498008193692,0.99850417740661523,0.99997234761989995,0.99999961588816721,0.99999999572753162,0.9999999999603767,0.99999999999968492,0.99999999999999778,1,1]
[null,null,null,4879,{"$f":"'Freq Fit (Poisson)'!N4881","v":0.17020911032360234},0.70665629504286986,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4881, 'Simulation (Poisson)'!$AD4881:$AN4881, 1))","v":0},0.45536742083666681,{"$f":"_xlfn.BINOM.INV(G4881,'CWP Prob & Severity Param'!$A$2,H4881)","v":0},0.86387382068209151,0.15961936902326601,0.13888020627181485,0.62836023554149567,0.19521592388761633,0.37693903685827446,0.91213768683913055,0.89496513686702095,0.39385486993387753,0.97572967510430819,{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4881>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84348841601780711,0.98705782887646265,0.99927623989263958,0.99996946818218335,0.99999896662478704,0.99999997080552128,0.9999999992923061,0.99999999998497913,0.99999999999971645,0.99999999999999512]
[null,null,null,4880,{"$f":"'Freq Fit (Poisson)'!N4882","v":0.14480766931056782},0.79604481104931291,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4882, 'Simulation (Poisson)'!$AD4882:$AN4882, 1))","v":0},0.15339603593687545,{"$f":"_xlfn.BINOM.INV(G4882,'CWP Prob & Severity Param'!$A$2,H4882)","v":0},0.2057654747859442,0.82842862053759703,0.40545040754715334,0.76877217830032196,0.45304788562800513,0.70889110390038923,3.7179463106866817E-2,0.21199964839706664,0.42899742240224814,0.15261945640515784,{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4882>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8651886794448358,0.99047463562913041,0.99954581928532726,0.99998367827304113,0.9999995296079156,0.99999998868688733,0.99999999976658005,0.99999999999578348,0.99999999999993228,0.999999999999999]
[null,null,null,4881,{"$f":"'Freq Fit (Poisson)'!N4883","v":0.27960235086071544},0.60423639367497783,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4883, 'Simulation (Poisson)'!$AD4883:$AN4883, 1))","v":0},0.33992554697431854,{"$f":"_xlfn.BINOM.INV(G4883,'CWP Prob & Severity Param'!$A$2,H4883)","v":0},0.84388083984725382,0.94376432321810666,0.85804277377034299,0.88308688520577105,6.2225446754404556E-2,0.48146943883362636,2.2080654398641042E-2,0.69770636840841449,0.76532980894820557,0.10748597548783645,{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4883>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75608433797201258,0.96748729631795505,0.99704167838417268,0.99979616995215614,0.99998871053161476,0.99999947749134521,0.99999997923588735,0.99999999927716643,0.99999999997761502,0.99999999999937572]
[null,null,null,4882,{"$f":"'Freq Fit (Poisson)'!N4884","v":0.42445271414335262},0.35906106254859416,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4884, 'Simulation (Poisson)'!$AD4884:$AN4884, 1))","v":0},0.17562187726941225,{"$f":"_xlfn.BINOM.INV(G4884,'CWP Prob & Severity Param'!$A$2,H4884)","v":0},0.51672362987846499,0.39651795165442627,0.11407875076121166,0.28158412056294935,0.84109009485926089,0.46156587036345542,0.80354460141162798,0.81246583775031134,0.58066545992247143,0.81298176683293921,{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4884>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.65412768201377047,0.93177395204081515,0.99069780848319389,0.99903460541478084,0.9999192494359993,0.99999434734717063,0.99999965993254125,0.9999999820670098,0.9999999991583659,0.99999999996441846]
[null,null,null,4883,{"$f":"'Freq Fit (Poisson)'!N4885","v":7.5975810046520278E-2},0.55676810407645383,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4885, 'Simulation (Poisson)'!$AD4885:$AN4885, 1))","v":0},0.26703338861799952,{"$f":"_xlfn.BINOM.INV(G4885,'CWP Prob & Severity Param'!$A$2,H4885)","v":0},0.68341958033693273,0.52729953183431266,{"$f":"RAND()","v":0.25682932179283846},0.53027138651073102,0.86698638265583627,0.18394339746562294,0.74497032079345249,0.30200131615069115,0.40782854759913212,0.39189644765583009,{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4885>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92683862647147042,0.99725594190004463,0.99993094819053818,0.9999986934471381,0.99999998019732494,0.99999999974970244,0.99999999999728706,0.99999999999997424,0.99999999999999978,1]
[null,null,null,4884,{"$f":"'Freq Fit (Poisson)'!N4886","v":0.26451220801552033},1.2270119399618196E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4886, 'Simulation (Poisson)'!$AD4886:$AN4886, 1))","v":0},0.51692933912875239,{"$f":"_xlfn.BINOM.INV(G4886,'CWP Prob & Severity Param'!$A$2,H4886)","v":0},0.66530317737478484,0.82995341979854442,6.4137553592586438E-2,0.20795713908390856,0.70099204693360839,8.6662584370502227E-2,0.62289398240338512,0.96925624165163349,0.99703385257122723,0.94468984498618258,{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4886>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76758027817842511,0.9706146323885676,0.99746716505613264,0.99983477262503484,0.99999133790147599,0.99999962058686998,0.99999998573210358,0.99999999953001395,0.99999999998622835,0.99999999999963662]
[null,null,null,4885,{"$f":"'Freq Fit (Poisson)'!N4887","v":4.2557995571068478E-2},0.98273052998294974,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4887, 'Simulation (Poisson)'!$AD4887:$AN4887, 1))","v":1},0.46506687159486282,{"$f":"_xlfn.BINOM.INV(G4887,'CWP Prob & Severity Param'!$A$2,H4887)","v":1},0.38013010892655186,5.7113331206185669E-2,9.7899611695363209E-2,0.28515284206790992,0.54215656068379914,0.20407937616450156,0.47688893655051945,0.54159391841134263,0.15878668580524991,0.71869843422362534,{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11964.770427774454},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4887>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95833488473032791,0.99911969651028154,0.99998755642983062,0.99999986788936823,0.9999999988771282,0.99999999999204359,0.99999999999995159,0.99999999999999978,1,1]
[null,null,null,4886,{"$f":"'Freq Fit (Poisson)'!N4888","v":7.7478767931345741E-2},0.49766721415204596,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4888, 'Simulation (Poisson)'!$AD4888:$AN4888, 1))","v":0},0.61234772177874019,{"$f":"_xlfn.BINOM.INV(G4888,'CWP Prob & Severity Param'!$A$2,H4888)","v":0},0.10864305550382825,0.9893180602347923,0.16116900048882821,0.71928649897505903,0.36984489891121131,0.51828124026754152,4.1730898056030807E-2,0.60272657507781147,0.34641677557779249,0.89363354936071704,{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4888>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92544667333534647,0.99714914137153166,0.99992685081207178,0.99999858864711322,0.99999997818688158,0.99999999971884734,0.99999999999689249,0.99999999999996991,0.99999999999999978,1]
[null,null,null,4887,{"$f":"'Freq Fit (Poisson)'!N4889","v":0.34022907320321777},0.81790879157936591,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4889, 'Simulation (Poisson)'!$AD4889:$AN4889, 1))","v":1},0.72659543409048744,{"$f":"_xlfn.BINOM.INV(G4889,'CWP Prob & Severity Param'!$A$2,H4889)","v":1},0.25290233650258043,0.14334561608155083,0.80162461616824854,0.9930359967447141,0.78389645301109678,0.75108864033514411,0.93805948218243551,0.6236495119018024,0.67778856849702729,0.588433454439375,{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5821.0226601546683},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4889>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71160729392830069,0.95371678402617621,0.99490312774102807,{"$f":"_xlfn.POISSON.DIST(AG$2, $E4889, TRUE)","v":0.99957405825793921},0.9999713548481306,0.99999838921826401,0.99999992219804656,0.99999999670723094,0.99999999987600474,0.9999999999957947]
[null,null,null,4888,{"$f":"'Freq Fit (Poisson)'!N4890","v":8.6017110391798365E-2},0.29535981587403437,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4890, 'Simulation (Poisson)'!$AD4890:$AN4890, 1))","v":0},0.61899535345817824,{"$f":"_xlfn.BINOM.INV(G4890,'CWP Prob & Severity Param'!$A$2,H4890)","v":0},0.70474441717427305,0.40681446053134362,0.25986414860857798,0.91187640428508876,0.705101349486836,9.336492835487975E-2,0.90157338046510227,0.14338806687462102,0.75391871047892223,0.70598884352237601,{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4890>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91757853095766206,0.99650598474819141,0.99990054050101329,0.99999787045998711,0.99999996347044351,0.99999999947738583,0.99999999999358802,0.99999999999993117,0.99999999999999933,1]
[null,null,null,4889,{"$f":"'Freq Fit (Poisson)'!N4891","v":0.10251804194226262},4.2667078877526188E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4891, 'Simulation (Poisson)'!$AD4891:$AN4891, 1))","v":0},0.20090041325840147,{"$f":"_xlfn.BINOM.INV(G4891,'CWP Prob & Severity Param'!$A$2,H4891)","v":0},4.1758516783617528E-2,4.2132666439936739E-2,0.21580741027829309,0.58903249526347579,0.20617613614507158,0.24994032587232184,0.73731760782114497,0.11289631836030922,0.23472017159000202,0.25156507629658242,{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4891>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90256186563695917,0.99509074083381588,0.99983368038796661,0.99999575934668061,0.99999991335105254,0.99999999852313137,0.9999999999784106,0.99999999999972378,0.99999999999999689,1]
[null,null,null,4890,{"$f":"'Freq Fit (Poisson)'!N4892","v":0.49241744450470842},0.67954853885640487,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4892, 'Simulation (Poisson)'!$AD4892:$AN4892, 1))","v":1},0.55545600520989358,{"$f":"_xlfn.BINOM.INV(G4892,'CWP Prob & Severity Param'!$A$2,H4892)","v":1},0.12980952039233062,0.68639276587505305,0.31836489755987429,0.50891066429233578,0.51916197808871412,5.2491530479634618E-2,0.92161675961392231,0.25074800844099498,0.79483315487480133,0.53054583155738388,{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2310.9546494717347},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4892>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.61114719253867633,0.91208673130479834,0.98618067061961812,0.99834238670318154,0.99983954699184663,0.99998699256051826,0.99999909335553983,0.99999994459019126,0.99999999698554032,0.99999999985224963]
[null,null,null,4891,{"$f":"'Freq Fit (Poisson)'!N4893","v":8.5838624973603686E-2},0.55465173495173148,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4893, 'Simulation (Poisson)'!$AD4893:$AN4893, 1))","v":0},0.89356577546980009,{"$f":"_xlfn.BINOM.INV(G4893,'CWP Prob & Severity Param'!$A$2,H4893)","v":0},0.59696994114967039,3.0030252014170977E-2,0.95770531661112412,0.8933525524928162,0.33036056145159265,3.897152764718248E-2,0.82066639837050559,0.17513225296187962,0.84044520908502851,0.74605524774283005,{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4893>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91774231996202615,0.99652005878765149,0.99990114517731221,0.99999788777951404,0.99999996384250145,0.99999999948377982,0.9999999999936795,0.99999999999993228,0.99999999999999933,1]
[null,null,null,4892,{"$f":"'Freq Fit (Poisson)'!N4894","v":0.54242332346849453},0.30949818929686235,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4894, 'Simulation (Poisson)'!$AD4894:$AN4894, 1))","v":0},0.85839428969721243,{"$f":"_xlfn.BINOM.INV(G4894,'CWP Prob & Severity Param'!$A$2,H4894)","v":0},0.3256402522525762,0.30322247485836751,0.16162959566520818,9.0942238528187835E-2,0.4128755225729922,7.324918388290047E-2,4.9547857242508986E-3,0.94079083737167446,0.12617860863385388,0.98950326853729942,{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4894>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.58133777457002178,0.89666894231007144,0.98219043230945102,0.99765338258726466,0.99975024880734464,0.9999777266361376,0.99999829151612241,0.9999998850690579,0.99999999311659282,0.99999999962853758]
[null,null,null,4893,{"$f":"'Freq Fit (Poisson)'!N4895","v":0.11987646307779491},0.49942396716846371,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4895, 'Simulation (Poisson)'!$AD4895:$AN4895, 1))","v":0},0.22244151540851043,{"$f":"_xlfn.BINOM.INV(G4895,'CWP Prob & Severity Param'!$A$2,H4895)","v":0},0.11580959716908834,0.84430872200834062,0.88352874729667807,0.81582310002687264,0.66991048751916982,0.85531562263158523,0.28180444044949704,4.6241077473373249E-2,0.15391786227696047,0.86190366180291766,{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4895>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88703001090624001,0.99336403125753792,0.99973750438981579,0.99999218086202213,0.99999981329070142,0.99999999628041247,0.99999999993643895,0.99999999999904921,0.99999999999998734,0.99999999999999978]
[null,null,null,4894,{"$f":"'Freq Fit (Poisson)'!N4896","v":9.6953394081362526E-2},0.92234539449886987,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4896, 'Simulation (Poisson)'!$AD4896:$AN4896, 1))","v":1},0.33523198158651302,{"$f":"_xlfn.BINOM.INV(G4896,'CWP Prob & Severity Param'!$A$2,H4896)","v":1},0.8042077679980304,0.92158308304078518,0.21053382540082888,0.93113728818860064,0.926831918500027,0.17861103763460506,0.96880320261130126,0.61102836515821568,0.20635845871979808,0.76694881882986898,{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":122209.8507781481},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4896>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9075983046003252,0.99559304069381716,0.99985873485659593,0.99999659269899421,0.99999993414542443,0.99999999893833902,0.99999999998532108,0.99999999999982236,0.99999999999999811,1]
[null,null,null,4895,{"$f":"'Freq Fit (Poisson)'!N4897","v":0.10799231774498888},0.56440975749505096,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4897, 'Simulation (Poisson)'!$AD4897:$AN4897, 1))","v":0},0.2604410779651305,{"$f":"_xlfn.BINOM.INV(G4897,'CWP Prob & Severity Param'!$A$2,H4897)","v":0},0.68567832597063416,0.8631851834886064,0.19019363866000605,0.51672076929002086,0.34392662552982456,0.43706588171865779,0.46267361726403733,0.31013243953947656,0.51657673354966971,1.8096246759182311E-2,{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4897>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89763449226102343,0.99457212156813757,0.99980638120092746,0.99999480114406891,0.9999998881206611,0.99999999799153971,0.99999999996907474,0.99999999999958322,0.999999999999995,1]
[null,null,null,4896,{"$f":"'Freq Fit (Poisson)'!N4898","v":6.5187482527514676E-2},0.87539128353434603,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4898, 'Simulation (Poisson)'!$AD4898:$AN4898, 1))","v":0},0.64017852149935206,{"$f":"_xlfn.BINOM.INV(G4898,'CWP Prob & Severity Param'!$A$2,H4898)","v":0},0.38174198756543898,0.71184415868906559,0.29414019005447589,0.69724398005365107,0.29483818503960635,0.6851433393250953,0.55609420530207576,0.41597324906976485,0.9738873333995034,0.45759796091741511,{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4898>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93689179606870776,0.99796541365510849,0.9999560313447613,0.99999928579671571,0.99999999070892343,0.99999999989921395,0.99999999999906253,0.99999999999999245,1,1]
[null,null,null,4897,{"$f":"'Freq Fit (Poisson)'!N4899","v":0.35646474602538647},0.66177090160439112,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4899, 'Simulation (Poisson)'!$AD4899:$AN4899, 1))","v":0},0.36268120378791879,{"$f":"_xlfn.BINOM.INV(G4899,'CWP Prob & Severity Param'!$A$2,H4899)","v":0},0.65954906059424068,0.60992009021615212,0.60354738305731981,8.1478858305152113E-2,0.86825053952413456,0.94776997341883629,0.21148518303308661,0.57718040207753418,0.38974964510445398,3.5758835355522711E-2,{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4899>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.70014715400453265,0.94972493143715564,0.99420777096020574,0.99949329232456308,0.99996431783225237,0.99999789862984645,0.99999989369159403,0.99999999528719108,0.99999999981409715,0.99999999999339528]
[null,null,null,4898,{"$f":"'Freq Fit (Poisson)'!N4900","v":0.21821773790241797},0.53193232202180896,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4900, 'Simulation (Poisson)'!$AD4900:$AN4900, 1))","v":0},0.51030468682928731,{"$f":"_xlfn.BINOM.INV(G4900,'CWP Prob & Severity Param'!$A$2,H4900)","v":0},0.74138779945527,0.17722425392029206,0.47802039472495139,0.76498969286347718,0.49890707845523652,0.80818608915438173,0.78439473298628237,0.60669361813024858,0.56763891942129463,0.31446218676453142,{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4900>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8039503721399377,0.97938660373412201,0.99852825253642585,0.99992060163687957,0.99999656045464747,0.99999987556692482,0.99999999613630852,0.99999999989493393,0.99999999999745881,0.99999999999994471]
[null,null,null,4899,{"$f":"'Freq Fit (Poisson)'!N4901","v":0.23799972857991825},0.21420482037675048,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4901, 'Simulation (Poisson)'!$AD4901:$AN4901, 1))","v":0},0.51685600347961758,{"$f":"_xlfn.BINOM.INV(G4901,'CWP Prob & Severity Param'!$A$2,H4901)","v":0},0.11211740793146086,0.50929830963923717,0.77061161331469541,0.95933491153627648,0.60397054194362576,0.59815584214689155,0.1222638363299724,0.14391903325750943,0.69167402094651687,0.79701865808761774,{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4901>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7882029050278383,0.97579498249036689,0.99811841425027925,0.99988940448355645,0.99999477828226591,0.99999979406936435,0.99999999302869236,0.99999999979330179,0.99999999999454869,0.99999999999987055]
[null,null,null,4900,{"$f":"'Freq Fit (Poisson)'!N4902","v":7.3998008938053125E-2},0.56809217029667047,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4902, 'Simulation (Poisson)'!$AD4902:$AN4902, 1))","v":0},0.93569974077438178,{"$f":"_xlfn.BINOM.INV(G4902,'CWP Prob & Severity Param'!$A$2,H4902)","v":0},0.75878462845704264,0.93110914393472544,0.49143020671594428,0.5947874242375949,0.62739698135623467,0.80931537919445684,0.94184470266446474,7.0645723125055571E-2,4.0312702085142704E-2,0.80309727079384896,{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4902>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92867354288599868,0.99739353601301028,0.99993610734582816,0.99999882241789861,0.99999998261551448,0.9999999997859772,0.99999999999774047,0.99999999999997913,0.99999999999999978,1]
[null,null,null,4901,{"$f":"'Freq Fit (Poisson)'!N4903","v":7.9504627048765611E-2},0.65579702147110452,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4903, 'Simulation (Poisson)'!$AD4903:$AN4903, 1))","v":0},0.53150520474172125,{"$f":"_xlfn.BINOM.INV(G4903,'CWP Prob & Severity Param'!$A$2,H4903)","v":0},0.2906106251543118,0.43305788768580755,0.43434183390247272,0.29865070610159683,0.55880228584887603,5.5627627300162796E-2,0.23458122902378586,0.10040377749883922,0.31210564393929796,0.21176472779439781,{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4903>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92357374653795588,0.99700213280848726,0.99992108104110278,0.99999843767130581,0.99999997522381423,0.99999999967232212,0.99999999999628364,0.99999999999996314,0.99999999999999967,1]
[null,null,null,4902,{"$f":"'Freq Fit (Poisson)'!N4904","v":0.28099585231682916},0.64041021347844695,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4904, 'Simulation (Poisson)'!$AD4904:$AN4904, 1))","v":0},0.573290828587664,{"$f":"_xlfn.BINOM.INV(G4904,'CWP Prob & Severity Param'!$A$2,H4904)","v":0},0.34623199741449462,2.8832493525433933E-2,0.620182583880595,0.62583470994206447,0.3979691657673371,0.38050802721859367,0.50627895432849679,0.8230244596453955,4.5194394113625691E-2,0.13267825207807715,{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4904>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75503146710502311,0.96719217773022503,0.99700031758536145,0.99979230547355247,0.99998843972762752,0.99999946231000614,0.99999997852666112,0.9999999992487667,0.99999999997661981,0.99999999999934475]
[null,null,null,4903,{"$f":"'Freq Fit (Poisson)'!N4905","v":0.13955851684347942},0.27189096514669875,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4905, 'Simulation (Poisson)'!$AD4905:$AN4905, 1))","v":0},0.38353517659896041,{"$f":"_xlfn.BINOM.INV(G4905,'CWP Prob & Severity Param'!$A$2,H4905)","v":0},0.10145169034622281,0.84369854018796409,0.35588753222029712,0.36456465935554627,0.51324919199984975,0.26610398843581362,0.10445276946539672,0.60482922264997119,0.98115114495693601,0.52740280996482136,{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4905>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86974212715135291,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4905, TRUE)","v":0.99112204845288865},0.9995918493485989,0.99998586029892056,0.99999960719488223,0.99999999089416458,0.99999999981891508,0.99999999999684719,0.99999999999995115,0.99999999999999933]
[null,null,null,4904,{"$f":"'Freq Fit (Poisson)'!N4906","v":0.36309138092847176},0.41496561045773306,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4906, 'Simulation (Poisson)'!$AD4906:$AN4906, 1))","v":0},0.73471069836432468,{"$f":"_xlfn.BINOM.INV(G4906,'CWP Prob & Severity Param'!$A$2,H4906)","v":0},0.87039011613799999,0.34653701344745713,0.51078229420623245,0.10052541040423713,0.29453928530899276,0.10764355932304315,0.56595843004200486,0.95324572528498552,0.54232185554870371,8.6480612631732456E-2,{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4906>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.69552287306911931,0.94806123351912408,0.99390848453572622,0.99945739843019044,0.99996108913233894,0.99999766628285969,0.99999987975754179,0.99999999457091038,0.99999999978187837,0.99999999999210698]
[null,null,null,4905,{"$f":"'Freq Fit (Poisson)'!N4907","v":8.3238587532927316E-2},0.60647120058595616,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4907, 'Simulation (Poisson)'!$AD4907:$AN4907, 1))","v":0},0.30526702662040339,{"$f":"_xlfn.BINOM.INV(G4907,'CWP Prob & Severity Param'!$A$2,H4907)","v":0},0.84354422065954549,0.39459640010661967,0.93764278741655283,0.69478351866905241,0.68825328027659849,0.48553929069641477,0.18433975525434954,0.99843422659676562,0.80503180107124706,0.56283850449116757,{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4907>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92013158910343884,0.9967220429248369,0.99990968352213649,0.99999812842243041,0.99999996892957421,0.99999999956981722,0.99999999999489231,0.99999999999994693,0.99999999999999956,1]
[null,null,null,4906,{"$f":"'Freq Fit (Poisson)'!N4908","v":0.31193941635023198},0.44444286009757372,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4908, 'Simulation (Poisson)'!$AD4908:$AN4908, 1))","v":0},0.41777443800953606,{"$f":"_xlfn.BINOM.INV(G4908,'CWP Prob & Severity Param'!$A$2,H4908)","v":0},0.79039254631914224,9.2149956524990584E-3,0.78655408851884845,0.70489752886815682,0.56678449120054997,0.25309098786477691,0.3780777981643515,0.95834764954924312,0.36264039352775612,0.43103845326807089,{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4908>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73202587568420729,0.96037360009840644,0.99598892803774075,0.9996922029079135,0.99998100225830999,0.99999901983847106,0.99999995657071095,0.99999999831409792,0.9999999999417738,0.999999999998189]
[null,null,null,4907,{"$f":"'Freq Fit (Poisson)'!N4909","v":0.20788030016387532},0.19134503226061206,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4909, 'Simulation (Poisson)'!$AD4909:$AN4909, 1))","v":0},0.44748872349381175,{"$f":"_xlfn.BINOM.INV(G4909,'CWP Prob & Severity Param'!$A$2,H4909)","v":0},0.54314298312828124,0.52456284962160882,0.28157951258580438,0.62380999627521749,0.4745017934279917,0.48002766231375149,0.56828652026027004,0.28052854823667095,0.46954187598463193,0.48830516888671327,{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4909>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81230426358003671,0.98116631771745055,0.99871786496763759,0.99993407193787398,0.99999727830538254,0.99999990617711254,0.99999999722423993,0.99999999992808331,0.99999999999834277,0.99999999999996558]
[null,null,null,4908,{"$f":"'Freq Fit (Poisson)'!N4910","v":8.7732635077892598E-2},0.33408146456386723,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4910, 'Simulation (Poisson)'!$AD4910:$AN4910, 1))","v":0},4.11565606584674E-3,{"$f":"_xlfn.BINOM.INV(G4910,'CWP Prob & Severity Param'!$A$2,H4910)","v":0},0.65574183826568422,0.28324155026763864,0.61952727454873013,0.82617714129084807,0.82208854733881243,0.52853101713744577,0.50277231145147949,0.221260296821847,0.70965673854090627,0.56381280896788188,{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4910>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91600575179284294,0.99636935014413508,0.99989460526798535,0.99999769857509768,0.99999995973697064,0.99999999941250861,0.99999999999264844,0.9999999999999194,0.99999999999999922,1]
[null,null,null,4909,{"$f":"'Freq Fit (Poisson)'!N4911","v":0.14968751489087781},0.68135194496140195,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4911, 'Simulation (Poisson)'!$AD4911:$AN4911, 1))","v":0},0.17344220975062841,{"$f":"_xlfn.BINOM.INV(G4911,'CWP Prob & Severity Param'!$A$2,H4911)","v":0},0.68634456867840965,0.27622722809164058,0.46960769899602917,0.70188256193123033,0.72863055291812462,0.9942182803518369,0.32274036057002775,0.40094649546223182,3.2542268069598479E-2,0.57002292914679298,{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4911>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86097697687812236,0.98985448092526929,0.99950015757834754,0.99998143670089423,0.99999944706985,0.99999998625532416,0.99999999970687981,0.99999999999452704,0.99999999999990918,0.99999999999999867]
[null,null,null,4910,{"$f":"'Freq Fit (Poisson)'!N4912","v":3.6114001470701769E-2},0.53136222287441082,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4912, 'Simulation (Poisson)'!$AD4912:$AN4912, 1))","v":0},0.12578161755124273,{"$f":"_xlfn.BINOM.INV(G4912,'CWP Prob & Severity Param'!$A$2,H4912)","v":0},0.22338868518152721,0.97988768242591551,0.78446835480556398,0.16523986891492559,8.0448644316842732E-2,0.96167725992119435,0.13367427101900187,0.59994113787486869,0.90767451329453752,0.34844403399699519,{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4912>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96453032933912397,0.99936337907141359,0.99999235947604403,0.99999993114246322,0.99999999950325624,0.99999999999701261,0.99999999999998468,1,1,1]
[null,null,null,4911,{"$f":"'Freq Fit (Poisson)'!N4913","v":3.3033451407213976E-2},0.54541683059486434,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4913, 'Simulation (Poisson)'!$AD4913:$AN4913, 1))","v":0},0.1073324363680096,{"$f":"_xlfn.BINOM.INV(G4913,'CWP Prob & Severity Param'!$A$2,H4913)","v":0},0.33231516822929408,0.38887384815098958,0.60561114071126698,0.81303586712781895,0.40905355408820365,{"$f":"RAND()","v":0.46907593722121654},5.7226522051054607E-2,0.64033850617050703,0.37107523168480439,0.10490820622657338,{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4913>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96750619460401011,0.99946626346964029,0.99999413916056223,0.99999995167922395,0.99999999968111219,0.99999999999824574,0.99999999999999178,1,1,1]
[null,null,null,4912,{"$f":"'Freq Fit (Poisson)'!N4914","v":0.27007876496774136},0.49887708630414307,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4914, 'Simulation (Poisson)'!$AD4914:$AN4914, 1))","v":0},1.7261468058556328E-2,{"$f":"_xlfn.BINOM.INV(G4914,'CWP Prob & Severity Param'!$A$2,H4914)","v":0},0.78237346451675638,0.62178296926176613,0.3847220164963796,0.36481854351334742,0.38684885120787349,0.84157274834577411,0.43155466393713271,0.62690484325795337,0.31031014679494695,0.1477311478655472,{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4914>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76331936914351783,0.96947572163775464,0.99731494817370359,0.99982120948053232,0.99999043147014099,0.99999957212333279,0.99999998357272024,0.99999999944754059,0.99999999998347211,0.9999999999995548]
[null,null,null,4913,{"$f":"'Freq Fit (Poisson)'!N4915","v":8.177706932833495E-2},0.84526653206661195,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4915, 'Simulation (Poisson)'!$AD4915:$AN4915, 1))","v":0},9.5166972034989028E-3,{"$f":"_xlfn.BINOM.INV(G4915,'CWP Prob & Severity Param'!$A$2,H4915)","v":0},7.3985983348594409E-2,0.30346334813874154,0.52156353783227138,0.99568188149623371,0.14424496435860301,0.10316066998203299,2.6505215081908395E-2,2.1770215470696352E-2,0.63654214990553626,0.12918022884808134,{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4915>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92147736136731406,0.99683307943234001,0.99991426432258512,0.99999825441271273,0.99999997152856857,0.99999999961270902,0.99999999999548217,0.99999999999995381,0.99999999999999956,1]
[null,null,null,4914,{"$f":"'Freq Fit (Poisson)'!N4916","v":8.3814222536510413E-2},0.44625298392532575,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4916, 'Simulation (Poisson)'!$AD4916:$AN4916, 1))","v":0},0.74424451114079826,{"$f":"_xlfn.BINOM.INV(G4916,'CWP Prob & Severity Param'!$A$2,H4916)","v":0},0.19211256147243105,0.17638451198325056,0.80703107294038556,0.65845844327297287,0.35518128855739661,9.5155249633842587E-2,0.14885855266461845,0.23883174212834601,0.43506083617439939,0.89513789656156217,{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4916>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91960208156900536,0.99667781507866815,0.99990783641893999,0.99999807699474375,0.99999996785566925,0.99999999955187702,0.99999999999464251,0.99999999999994393,0.99999999999999956,1]
[null,null,null,4915,{"$f":"'Freq Fit (Poisson)'!N4917","v":0.21857310994881718},0.74473507933579486,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4917, 'Simulation (Poisson)'!$AD4917:$AN4917, 1))","v":0},0.27942356064940732,{"$f":"_xlfn.BINOM.INV(G4917,'CWP Prob & Severity Param'!$A$2,H4917)","v":0},0.49089110650237133,0.84756421772379098,0.58304919420693313,0.82680379304283491,0.79050929174076878,4.1177817479312484E-2,0.95769079441390637,0.48354020099850947,0.61958601103096211,6.9073793991624166E-2,{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4917>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80366472141013534,0.97932421892489829,0.99852144025682255,0.99992010571312062,0.99999653337776095,0.99999987438423021,0.99999999609325929,0.9999999998935909,0.99999999999742206,0.99999999999994382]
[null,null,null,4916,{"$f":"'Freq Fit (Poisson)'!N4918","v":7.256855820933562E-3},0.16361935777328296,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4918, 'Simulation (Poisson)'!$AD4918:$AN4918, 1))","v":0},0.23346059442007083,{"$f":"_xlfn.BINOM.INV(G4918,'CWP Prob & Severity Param'!$A$2,H4918)","v":0},0.46690824591769076,0.87760053382691072,0.70076800288024887,0.7800063302087753,0.79015805822818352,0.1713347113237782,6.1370175222969725E-2,0.97169947296308878,0.66082784326122102,0.11962741430702906,{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4918>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.99276941157928444,0.99997379606254833,0.99999993665228515,0.99999999988511545,0.99999999999983324,0.99999999999999978,1,1,1,1]
[null,null,null,4917,{"$f":"'Freq Fit (Poisson)'!N4919","v":0.17214073422455425},0.12488785808232827,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4919, 'Simulation (Poisson)'!$AD4919:$AN4919, 1))","v":0},6.8543453636971008E-2,{"$f":"_xlfn.BINOM.INV(G4919,'CWP Prob & Severity Param'!$A$2,H4919)","v":0},0.72020801022201142,0.19825296910265333,0.8333929837081534,8.397447047748452E-2,0.99836860050467735,0.70269835267265213,2.4672183049293528E-2,0.42802368072343233,0.62283431256265664,0.51760646484416317,{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4919>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84186068622025312,0.98677920286099463,0.99925239278962996,0.9999681074804424,0.99999890839353534,0.99999996881189435,0.99999999923542671,0.99999999998358802,0.9999999999996867,0.99999999999999467]
[null,null,null,4918,{"$f":"'Freq Fit (Poisson)'!N4920","v":4.5965556073230655E-2},0.12742325409049682,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4920, 'Simulation (Poisson)'!$AD4920:$AN4920, 1))","v":0},0.95304633623947399,{"$f":"_xlfn.BINOM.INV(G4920,'CWP Prob & Severity Param'!$A$2,H4920)","v":0},0.30804895270040489,0.87604537542397465,0.4848763885097771,9.7060786921180142E-2,0.72437270377701446,0.666050398175554,0.63753219954612805,0.5049743195700932,0.35666472462667076,0.98489380149362837,{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4920>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95507485815265181,0.99897540509920035,0.99998436162535886,0.99999982070795168,0.99999999835428366,0.99999999998740607,0.9999999999999174,0.99999999999999956,1,1]
[null,null,null,4919,{"$f":"'Freq Fit (Poisson)'!N4921","v":0.17997916479266018},0.34816630809437366,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4921, 'Simulation (Poisson)'!$AD4921:$AN4921, 1))","v":0},0.75667009321217704,{"$f":"_xlfn.BINOM.INV(G4921,'CWP Prob & Severity Param'!$A$2,H4921)","v":0},0.71015896500530451,0.21446817953442388,7.7426250906929561E-2,0.33376630416052977,3.0663130999269317E-2,0.67898877904139665,0.48079327090697344,0.22015764129819504,0.76059850616792923,0.59217806721232591,{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4921>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.83528761462061063,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4921, TRUE)","v":0.9856219818616816},0.99915050878952205,0.99996212644863802,0.99999864501574265,0.99999995953198406,0.99999999896290659,0.99999999997672728,0.99999999999953548,0.99999999999999167]
[null,null,null,4920,{"$f":"'Freq Fit (Poisson)'!N4922","v":7.4240760611610987E-2},0.55080635840104974,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4922, 'Simulation (Poisson)'!$AD4922:$AN4922, 1))","v":0},0.95063759665499825,{"$f":"_xlfn.BINOM.INV(G4922,'CWP Prob & Severity Param'!$A$2,H4922)","v":0},0.94433437457833558,0.24479325678325337,0.70343041013203511,0.14344818881299037,2.8608153234682021E-2,0.62279085605358753,0.4471027147621558,0.17209984496819775,0.2302773418548949,0.65813937807778222,{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4922>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92844813318967168,0.99737682878610312,0.99993548818062583,0.99999880712049094,0.99999998233205512,0.99999999978177523,0.99999999999768863,0.99999999999997857,0.99999999999999978,1]
[null,null,null,4921,{"$f":"'Freq Fit (Poisson)'!N4923","v":0.13336435078199382},0.29158939522335481,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4923, 'Simulation (Poisson)'!$AD4923:$AN4923, 1))","v":0},0.64630192148929921,{"$f":"_xlfn.BINOM.INV(G4923,'CWP Prob & Severity Param'!$A$2,H4923)","v":0},0.2941897260777685,0.55487318311181399,0.13928966934589992,0.39780307676302351,0.60244837145291685,0.7691787994328565,0.21211374189199739,0.40244734951394023,0.40126006119114199,0.65490430822925683,{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4923>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87514617382044491,0.99185947513135453,0.99964217195983085,0.99998815006311847,0.99999968534940087,0.9999999930285941,0.9999999998675001,0.99999999999779532,0.99999999999996736,0.99999999999999956]
[null,null,null,4922,{"$f":"'Freq Fit (Poisson)'!N4924","v":0.28381109587688813},0.67950208556156355,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4924, 'Simulation (Poisson)'!$AD4924:$AN4924, 1))","v":0},0.52572441960296434,{"$f":"_xlfn.BINOM.INV(G4924,'CWP Prob & Severity Param'!$A$2,H4924)","v":0},0.26547477709146605,0.55653522918358656,0.81223474477507451,1.6399571467800356E-2,0.51593036122198344,0.17368011540893369,0.29143366412839344,5.896108307529091E-2,0.68811786682333775,0.83500565639768876,{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4924>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.75290885886111947,0.96659274718991117,0.99691567644882562,0.99978433770988229,0.99998787718393223,0.99999943053616913,0.99999997703109567,0.99999999918842764,0.99999999997448974,0.99999999999927791]
[null,null,null,4923,{"$f":"'Freq Fit (Poisson)'!N4925","v":0.30415616743192114},0.5008816931333665,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4925, 'Simulation (Poisson)'!$AD4925:$AN4925, 1))","v":0},0.39988333011270571,{"$f":"_xlfn.BINOM.INV(G4925,'CWP Prob & Severity Param'!$A$2,H4925)","v":0},0.43020881654223309,0.93306487958081807,0.87749367949305201,0.98862038463966628,0.95986716183712195,0.37327842157589852,0.24294667564761574,0.1561731662504402,0.44551173360647356,0.12248167543945321,{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4925>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73774564561106792,0.96213553371971872,0.9962603179085211,0.99972007243295691,0.99998314885205886,0.99999915211513402,0.99999996336366126,0.9999999986131245,0.99999999995329225,0.99999999999858336]
[null,null,null,4924,{"$f":"'Freq Fit (Poisson)'!N4926","v":7.0356536286043839E-2},0.83149222444526094,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4926, 'Simulation (Poisson)'!$AD4926:$AN4926, 1))","v":0},0.7708973310930215,{"$f":"_xlfn.BINOM.INV(G4926,'CWP Prob & Severity Param'!$A$2,H4926)","v":0},0.96725126896478764,0.4221286558268289,0.68040840012229464,0.10922640758672764,0.15313450159839437,0.56963211934485969,0.90219431197296307,0.15564915957301029,0.14829148450849028,0.67843910116963979,{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4926>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93206144693130255,0.9976380619431473,0.99994493368994575,0.99999903485853259,0.99999998645124033,0.99999999984139376,0.99999999999840794,0.99999999999998601,0.99999999999999989,1]
[null,null,null,4925,{"$f":"'Freq Fit (Poisson)'!N4927","v":0.39020652048611787},0.69127628686711184,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4927, 'Simulation (Poisson)'!$AD4927:$AN4927, 1))","v":1},0.4728306232294841,{"$f":"_xlfn.BINOM.INV(G4927,'CWP Prob & Severity Param'!$A$2,H4927)","v":1},0.32749919474532485,0.20775522440086247,0.32100370986020255,0.16692398603762615,9.558871069157493E-2,0.76628247664140425,0.51425735366343384,0.89492206682413344,0.1267172840978299,0.53368797700296189,{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9012.2641178907998},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4927>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.67691706282079855,0.94105451456178524,0.99258859254874543,0.99929157030132942,0.99994545670776236,0.99999648685565179,0.99999980557172652,0.99999999056953381,0.99999999959295272,0.99999999998417466]
[null,null,null,4926,{"$f":"'Freq Fit (Poisson)'!N4928","v":0.200694532495963},0.73172286592527103,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4928, 'Simulation (Poisson)'!$AD4928:$AN4928, 1))","v":0},0.27509885752907381,{"$f":"_xlfn.BINOM.INV(G4928,'CWP Prob & Severity Param'!$A$2,H4928)","v":0},0.65080407865261292,0.18651021200975837,0.94738282222236248,0.43119531306160008,0.39845934651137105,0.32764792790478681,4.4771202289317191E-2,0.62713280219414413,0.52705825381112437,0.68792645314501222,{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4928>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81816231538659923,0.9823630187789274,0.99884011048034327,0.99994239788564609,0.99999770364951701,0.99999992356240197,0.99999999781646498,0.99999999994537703,0.99999999999878475,0.99999999999997558]
[null,null,null,4927,{"$f":"'Freq Fit (Poisson)'!N4929","v":0.10749286119036276},0.20253646389621527,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4929, 'Simulation (Poisson)'!$AD4929:$AN4929, 1))","v":0},0.97919298616572659,{"$f":"_xlfn.BINOM.INV(G4929,'CWP Prob & Severity Param'!$A$2,H4929)","v":0},0.75511310013430666,5.4085979037282739E-2,1.1646755176442647E-2,0.22743260843385005,0.83777555567236506,0.52570275622485529,0.28839778843109798,6.4744883141146792E-2,0.80568692562498001,0.30018574180409074,{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4929>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89808293367102021,0.99462043779755294,0.99980898406292162,0.99999489462408264,0.99999989063861894,0.99999999804579831,0.99999999997004907,0.9999999999995981,0.99999999999999523,1]
[null,null,null,4928,{"$f":"'Freq Fit (Poisson)'!N4930","v":0.24940980926719422},0.36786914177863783,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4930, 'Simulation (Poisson)'!$AD4930:$AN4930, 1))","v":0},0.70936853842090775,{"$f":"_xlfn.BINOM.INV(G4930,'CWP Prob & Severity Param'!$A$2,H4930)","v":0},7.2818328321971548E-2,0.74667347757288416,0.24769410679382153,0.66178862423155493,0.26109508260156122,0.69313268558982521,0.43735221095374788,0.57907102075935957,0.22767637837648891,0.27249369785793387,{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4930>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.77926055974089425,0.97361578731531773,0.99785283743502728,0.99986782345087932,0.99999346277035173,0.99999972990609298,0.9999999904202812,0.99999999970239473,0.99999999999177591,0.99999999999979527]
[null,null,null,4929,{"$f":"'Freq Fit (Poisson)'!N4931","v":0.13452027812425907},0.65216195982649183,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4931, 'Simulation (Poisson)'!$AD4931:$AN4931, 1))","v":0},0.11048989162079847,{"$f":"_xlfn.BINOM.INV(G4931,'CWP Prob & Severity Param'!$A$2,H4931)","v":0},0.51730589065322707,0.58403857948542492,0.59060947114120155,0.33474033293843386,8.3811059337180471E-2,0.66925618911227591,0.83549615279963796,0.20942859709188799,0.24023860424777532,4.5263772484895659E-2,{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4931>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87413515287559851,0.99172405675861564,0.99963310278595086,0.999987745143049,0.9999996717901769,0.99999999266535466,0.99999999985939103,0.99999999999764011,0.99999999999996481,0.99999999999999956]
[null,null,null,4930,{"$f":"'Freq Fit (Poisson)'!N4932","v":0.32046283171924594},{"$f":"RAND()","v":0.7254705032094998},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4932, 'Simulation (Poisson)'!$AD4932:$AN4932, 1))","v":0},{"$f":"RAND()","v":3.592951417014989E-2},{"$f":"_xlfn.BINOM.INV(G4932,'CWP Prob & Severity Param'!$A$2,H4932)","v":0},0.88327693407024233,0.11288564593643247,0.98932576779897319,0.16656562564607724,0.83721781062370992,0.45700255749234731,0.74541388179382306,0.53883469747480495,0.49467618088377496,1.2998248788153699E-2,{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4932>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E4932, TRUE)","v":0.72581303002979036},0.95840912893186303,0.99567833118236704,0.99965946254540494,0.9999784137029164,0.99999885610113959,0.99999994793927649,0.99999999792406813,0.99999999992635158,0.99999999999764688]
[null,null,null,4931,{"$f":"'Freq Fit (Poisson)'!N4933","v":5.4666807375280992E-2},0.47302646892574018,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4933, 'Simulation (Poisson)'!$AD4933:$AN4933, 1))","v":0},2.9655020857798031E-2,{"$f":"_xlfn.BINOM.INV(G4933,'CWP Prob & Severity Param'!$A$2,H4933)","v":0},{"$f":"RAND()","v":9.2902797426240302E-2},3.2340259504025637E-3,0.63834297785817395,8.6758009295780592E-2,0.44060697537384619,0.14077886038776266,0.98369811961603559,0.34228349334970154,0.72983595649490807,0.17520867010057606,{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4933>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94680056236814836,0.99855912633393562,0.99997386405710509,0.99999964378863804,0.99999999611254253,0.99999999996462718,0.999999999999724,0.99999999999999811,1,1]
[null,null,null,4932,{"$f":"'Freq Fit (Poisson)'!N4934","v":9.9752644085408362E-2},0.95203385749503067,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4934, 'Simulation (Poisson)'!$AD4934:$AN4934, 1))","v":1},0.41191280630730098,{"$f":"_xlfn.BINOM.INV(G4934,'CWP Prob & Severity Param'!$A$2,H4934)","v":1},0.54277556188086551,0.96318788608234696,0.50064541481937153,0.8757612943278047,0.24191071081455873,0.36684653279469781,0.3653599667120726,0.13187276750052679,8.5218522101408456E-2,0.73784232088027735,{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":27305.882304480052},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4934>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90506126260655251,0.9953435166108342,0.99984646338629302,0.99999619033530229,0.9999999242500659,0.9999999987436401,0.99999999998212852,0.99999999999977751,0.99999999999999756,1]
[null,null,null,4933,{"$f":"'Freq Fit (Poisson)'!N4935","v":0.15476967481131948},0.50425387191373117,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4935, 'Simulation (Poisson)'!$AD4935:$AN4935, 1))","v":0},0.73783867673223302,{"$f":"_xlfn.BINOM.INV(G4935,'CWP Prob & Severity Param'!$A$2,H4935)","v":0},0.91980062748300362,0.6395376856898527,0.85687503981408408,0.89785873084460532,0.42364229202587023,0.60440013616803934,0.23641474919316707,0.65629792723269731,0.73739083912759984,0.15436982276795519,{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4935>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85661245418898135,0.98919008516313633,0.99944958357969882,0.99997886999091845,0.99999934936235502,0.99999998327948658,0.99999999963134467,0.99999999999288347,0.99999999999987788,0.99999999999999811]
[null,null,null,4934,{"$f":"'Freq Fit (Poisson)'!N4936","v":0.52352723400025047},0.99173979410765045,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4936, 'Simulation (Poisson)'!$AD4936:$AN4936, 1))","v":3},0.30350361881877841,{"$f":"_xlfn.BINOM.INV(G4936,'CWP Prob & Severity Param'!$A$2,H4936)","v":3},0.56110281370701232,5.7068606645130138E-2,0.97699794685180774,0.93934554978331408,0.23824683466237151,0.63986531970221061,0.42667090727588619,0.79469936058551305,0.96015464846156495,0.5829428762120743,{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":29957.400595566487},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":934.73680607398796},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1191485.3316611953},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4936>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.59242722886302479,0.90257901733611745,0.98376547130589198,0.99793324453425358,0.99978754831680028,0.99998170402285491,0.99999864498948088,0.99999991199768079,0.99999999491184299,0.99999999973493436]
[null,null,null,4935,{"$f":"'Freq Fit (Poisson)'!N4937","v":0.20433144941026621},0.64412470353198947,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4937, 'Simulation (Poisson)'!$AD4937:$AN4937, 1))","v":0},0.98590143403724317,{"$f":"_xlfn.BINOM.INV(G4937,'CWP Prob & Severity Param'!$A$2,H4937)","v":0},0.97668798023994985,0.98593430995355957,0.71186948136918571,0.82648953507226852,0.78966820769970503,0.26211774491211537,1.9474806068248696E-2,0.61981352776879628,0.61870789731647746,0.99935734214862015,{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.81519213145314262,0.98176152122080751,0.99877920364011286,0.99993828621155956,0.999997495467012,0.99999991512960906,0.99999999753180324,0.99999999993714039,0.99999999999857614,0.99999999999997091]
[null,null,null,4936,{"$f":"'Freq Fit (Poisson)'!N4938","v":0.10976270268898659},0.66006600295699414,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4938, 'Simulation (Poisson)'!$AD4938:$AN4938, 1))","v":0},0.97170055254221244,{"$f":"_xlfn.BINOM.INV(G4938,'CWP Prob & Severity Param'!$A$2,H4938)","v":0},0.99738381608888893,0.36262753692317851,0.42595433403035521,0.12216605271131098,0.75869016834846337,0.13601406388080706,0.23195313428338793,0.77376625147719891,0.63271577818070923,0.15015518818474194,{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4938>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89604673955215963,0.99439925142105912,0.99979697018054958,0.99999445958034849,0.99999987882291708,0.99999999778905924,0.99999999996540012,0.99999999999952593,0.99999999999999423,1]
[null,null,null,4937,{"$f":"'Freq Fit (Poisson)'!N4939","v":7.8163247006844239E-2},0.48833169564318957,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4939, 'Simulation (Poisson)'!$AD4939:$AN4939, 1))","v":0},6.0699657406047991E-2,{"$f":"_xlfn.BINOM.INV(G4939,'CWP Prob & Severity Param'!$A$2,H4939)","v":0},0.22428844924932922,0.70601218308669911,0.25678884600847607,0.69127882433794885,0.62414368004569876,6.0190029712677506E-2,0.2265159048920139,0.58774395713973604,0.76314111702800103,0.91602968916428551,{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4939>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92481344119375719,0.99709986263303452,0.99992493334013399,0.99999853890663093,0.99999997721914968,0.99999999970378506,0.99999999999669709,0.9999999999999678,0.99999999999999978,1]
[null,null,null,4938,{"$f":"'Freq Fit (Poisson)'!N4940","v":3.7553570249678508E-2},0.57939149456419414,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4940, 'Simulation (Poisson)'!$AD4940:$AN4940, 1))","v":0},0.21698662193166529,{"$f":"_xlfn.BINOM.INV(G4940,'CWP Prob & Severity Param'!$A$2,H4940)","v":0},0.51852993932171165,0.52980834519504494,0.62580195548796225,0.23298177600908021,0.5651962171922148,0.98382646250135841,0.9391253010867352,0.1761515544789668,0.10683170130944208,0.7311880798576037,{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4940>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96314282053742484,0.99931227210895046,0.99999141812919234,0.99999991958178602,0.99999999939676032,0.99999999999622768,0.99999999999997979,0.99999999999999989,1,1]
[null,null,null,4939,{"$f":"'Freq Fit (Poisson)'!N4941","v":0.1132779397792688},0.95512588901882467,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4941, 'Simulation (Poisson)'!$AD4941:$AN4941, 1))","v":1},0.51685235148494602,{"$f":"_xlfn.BINOM.INV(G4941,'CWP Prob & Severity Param'!$A$2,H4941)","v":1},0.14102722578321647,0.88478094246531425,0.40876567004380437,4.4277329644952013E-2,0.88110931720104757,0.57751058987049864,0.18144742159057325,0.71543892406617082,{"$f":"RAND()","v":0.88785474195620473},0.60039266054354057,{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2562.0646710251635},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4941>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89290245251367006,0.994048602758275,0.99977741651643159,0.99999373258973256,0.99999985854951379,0.99999999733673439,0.99999999995698952,0.99999999999939193,0.99999999999999234,0.99999999999999989]
[null,null,null,4940,{"$f":"'Freq Fit (Poisson)'!N4942","v":0.13643191786603978},0.80957879678314626,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4942, 'Simulation (Poisson)'!$AD4942:$AN4942, 1))","v":0},0.50089144153455878,{"$f":"_xlfn.BINOM.INV(G4942,'CWP Prob & Severity Param'!$A$2,H4942)","v":0},0.49811887237088148,0.28318348740825205,9.900797958336871E-2,0.48548542863053556,0.1201689825941572,0.48797161147525125,0.2468345794765221,0.72109602412914842,0.59977327808968417,6.6844359990239521E-2,{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4942>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8724657175655105,0.99149788868534361,0.99961778238216237,0.99998705327213755,0.99999964835607036,0.99999999203036172,0.99999999984505217,0.99999999999736255,0.99999999999996003,0.99999999999999944]
[null,null,null,4941,{"$f":"'Freq Fit (Poisson)'!N4943","v":7.7309494243660071E-2},0.80455004643712202,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4943, 'Simulation (Poisson)'!$AD4943:$AN4943, 1))","v":0},0.64147829507771992,{"$f":"_xlfn.BINOM.INV(G4943,'CWP Prob & Severity Param'!$A$2,H4943)","v":0},0.54540010157924146,0.37979744860406695,0.23198024106300674,0.22471311661329507,0.6479632061040107,0.94824531152422165,0.58138881633332262,0.8040186391657882,0.56724200654788637,0.2115885134270673,{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4943>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92560334036592729,0.99716126647985948,0.99992732001835605,0.99999860075172675,0.99999997842108834,0.99999999972247267,0.99999999999693912,0.99999999999997047,0.99999999999999978,1]
[null,null,null,4942,{"$f":"'Freq Fit (Poisson)'!N4944","v":8.6915504056034709E-2},0.8813948467710756,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4944, 'Simulation (Poisson)'!$AD4944:$AN4944, 1))","v":0},0.47399373218614582,{"$f":"_xlfn.BINOM.INV(G4944,'CWP Prob & Severity Param'!$A$2,H4944)","v":0},0.2798680994760625,5.8223021669445041E-2,0.37878380152496383,0.67452648887621502,0.4003438950185837,0.6311986317218885,2.6522710300919128E-2,0.96859687815729434,0.81351611215594388,0.74645124513667371,{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4944>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91675455440208897,0.99643473859361209,0.99989746027975401,0.9999977816800063,0.99999996155127391,0.99999999944419593,0.99999999999310962,0.99999999999992517,0.99999999999999933,1]
[null,null,null,4943,{"$f":"'Freq Fit (Poisson)'!N4945","v":6.4629011626702051E-2},0.42131668682408996,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4945, 'Simulation (Poisson)'!$AD4945:$AN4945, 1))","v":0},0.47341518053638509,{"$f":"_xlfn.BINOM.INV(G4945,'CWP Prob & Severity Param'!$A$2,H4945)","v":0},0.91562946338822571,0.48247933064379234,0.22947406488809174,0.92047417893077377,0.80297785250510001,0.1652166013319093,0.73327809393217402,0.66011800555375366,5.7678188425103083E-2,0.70475890345556791,{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4945>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93741516900469679,0.9979993848613482,0.99995713385684537,0.99999930965104267,0.99999999109601601,0.99999999990423905,0.99999999999911693,0.99999999999999289,1,1]
[null,null,null,4944,{"$f":"'Freq Fit (Poisson)'!N4946","v":0.11615938483935055},0.74574644182842964,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4946, 'Simulation (Poisson)'!$AD4946:$AN4946, 1))","v":0},0.26252353225110703,{"$f":"_xlfn.BINOM.INV(G4946,'CWP Prob & Severity Param'!$A$2,H4946)","v":0},0.90741229673033075,0.43198951488656911,0.70724626187994544,4.9157161732626187E-2,0.12159973087581455,0.66518916030249364,0.60226091838512252,0.69843759225833768,0.49135884919064621,0.13760300501083567,{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4946>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89033330635706653,0.99375387552548844,0.99976051037265812,0.99999308604225867,0.99999984000393605,0.99999999691114283,0.99999999994885025,0.99999999999925859,0.99999999999999045,0.99999999999999989]
[null,null,null,4945,{"$f":"'Freq Fit (Poisson)'!N4947","v":0.14556893074107011},0.10846493752466091,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4947, 'Simulation (Poisson)'!$AD4947:$AN4947, 1))","v":0},0.92870131988533777,{"$f":"_xlfn.BINOM.INV(G4947,'CWP Prob & Severity Param'!$A$2,H4947)","v":0},0.83984247574898652,0.46494379857721535,0.2631703031323438,0.26897808750174657,0.88985104843383456,0.24359317464330665,0.88606907541058622,6.3946447652187599E-2,0.45388020174956756,0.4529704139247922,{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4947>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86453029530608838,0.99037904598705717,0.99953888002292124,0.99998334243837672,0.99999951741801985,0.99999998833291814,0.99999999975801446,0.99999999999560574,0.99999999999992906,0.99999999999999889]
[null,null,null,4946,{"$f":"'Freq Fit (Poisson)'!N4948","v":0.11062489120909723},9.2986231646648099E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4948, 'Simulation (Poisson)'!$AD4948:$AN4948, 1))","v":0},0.14442271313862343,{"$f":"_xlfn.BINOM.INV(G4948,'CWP Prob & Severity Param'!$A$2,H4948)","v":0},0.23688901552100849,0.70130218244380715,0.51098274397329957,0.74953009137472792,1.5012717291837174E-2,0.90742372193345489,0.47527085800680302,0.45338777525409224,0.80131896931571178,0.65705067791591387,{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4948>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89527451129084357,0.99431415670467094,0.999792281704317,0.99999428736502216,0.99999987407858204,0.99999999768449799,0.99999999996347977,0.99999999999949574,0.99999999999999378,1]
[null,null,null,4947,{"$f":"'Freq Fit (Poisson)'!N4949","v":0.47944835466287528},0.90941515939604556,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4949, 'Simulation (Poisson)'!$AD4949:$AN4949, 1))","v":1},0.51875783181537405,{"$f":"_xlfn.BINOM.INV(G4949,'CWP Prob & Severity Param'!$A$2,H4949)","v":1},0.80301689641125162,0.90339362519071464,0.84155590609493891,0.67727297986308599,0.66436653980861382,0.7494481990954136,0.46523233444664835,0.36225661167747059,0.11104712141447792,0.29342724663836528,{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":121163.16771865169},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4949>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.61912483494802073,0.91596321839477346,0.98712255566694007,0.99849496472495369,0.99985808542780819,0.99998879462344625,0.99999923934157753,0.99999995472770942,0.99999999760154745,0.99999999988552424]
[null,null,null,4948,{"$f":"'Freq Fit (Poisson)'!N4950","v":3.7130702534476853E-2},0.97563558454041777,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4950, 'Simulation (Poisson)'!$AD4950:$AN4950, 1))","v":1},0.18622729290527096,{"$f":"_xlfn.BINOM.INV(G4950,'CWP Prob & Severity Param'!$A$2,H4950)","v":1},0.63732625952089195,0.25990122375326419,0.5046286893667612,0.29395565803483026,0.32389890625127915,0.81881373983919903,0.84564204518001485,0.94179146893846177,0.26903884279567369,0.83545968226274947,{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":44473.205490024004},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4950>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96355018866670306,0.99932748409912553,0.99999170215622013,0.99999992311725217,0.99999999942976681,0.99999999999647426,0.99999999999998135,0.99999999999999989,1,1]
[null,null,null,4949,{"$f":"'Freq Fit (Poisson)'!N4951","v":7.35896255622768E-2},0.71545795534848922,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4951, 'Simulation (Poisson)'!$AD4951:$AN4951, 1))","v":0},0.18717839868987518,{"$f":"_xlfn.BINOM.INV(G4951,'CWP Prob & Severity Param'!$A$2,H4951)","v":0},0.53024858047473433,5.6320932245576327E-2,0.70226022157482315,0.66671201509424605,0.33884556886233042,0.7490670830862578,2.586370044822317E-3,0.470629114528195,0.54614167554135151,0.31066192075889121,{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4951>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92905287517366475,0.99742152838525144,0.99993714018027036,0.99999884782362214,0.99999998308421434,0.99999999979289478,0.99999999999782563,0.99999999999998002,0.99999999999999978,1]
[null,null,null,4950,{"$f":"'Freq Fit (Poisson)'!N4952","v":0.18997414446036787},0.93238223297468958,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4952, 'Simulation (Poisson)'!$AD4952:$AN4952, 1))","v":1},0.54689559736128779,{"$f":"_xlfn.BINOM.INV(G4952,'CWP Prob & Severity Param'!$A$2,H4952)","v":1},0.65042284910817905,0.6026813218800039,0.4419797800916816,0.22150210240540436,7.0869060662610561E-2,0.23932980754937117,0.8063100460339262,0.99428272321923572,0.87544643119289312,3.3906306171410105E-2,{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":47711.352396643932},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4952>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82698051569444131,0.98408543164888662,0.99900836764836853,0.99995335831481458,0.99999823926315989,0.99999994450711283,0.99999999849915633,0.99999999996445521,0.99999999999925127,0.99999999999998579]
[null,null,null,4951,{"$f":"'Freq Fit (Poisson)'!N4953","v":0.22519265712529205},0.20068850399949412,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4953, 'Simulation (Poisson)'!$AD4953:$AN4953, 1))","v":0},0.57118907605107172,{"$f":"_xlfn.BINOM.INV(G4953,'CWP Prob & Severity Param'!$A$2,H4953)","v":0},0.59539533989447901,0.56977906891533125,0.73031039907794082,0.3076628287291906,0.54683662385723408,0.47729225837192035,0.36594335410569323,0.90844667372293808,4.5376314831933051E-3,0.59371816423002011,{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4953>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.7983623937383908,0.97814774253324765,0.99839091273690328,{"$f":"_xlfn.POISSON.DIST(AG$2, $E4953, TRUE)","v":0.99991045049917004},0.99999599768574188,0.99999985060539265,0.99999999521359495,0.99999999986569565,0.99999999999664801,0.99999999999992473]
[null,null,null,4952,{"$f":"'Freq Fit (Poisson)'!N4954","v":0.11079018982845061},0.10084370633834194,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4954, 'Simulation (Poisson)'!$AD4954:$AN4954, 1))","v":0},0.14098935754279718,{"$f":"_xlfn.BINOM.INV(G4954,'CWP Prob & Severity Param'!$A$2,H4954)","v":0},0.65723096100014233,0.72685650421468406,0.41407638192626406,0.54003981156269498,0.44629402790280259,7.9549506134465098E-2,0.808604002958484,0.82110943869895736,0.80818796048817731,0.35031436403705107,{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4954>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89512653588058744,0.99429777471128111,0.99979137489906866,0.99999425390161756,0.99999987315241867,0.99999999766399128,0.9999999999631014,0.99999999999948974,0.99999999999999378,1]
[null,null,null,4953,{"$f":"'Freq Fit (Poisson)'!N4955","v":0.31099277097693645},0.90697231843576054,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4955, 'Simulation (Poisson)'!$AD4955:$AN4955, 1))","v":1},0.72027469464920912,{"$f":"_xlfn.BINOM.INV(G4955,'CWP Prob & Severity Param'!$A$2,H4955)","v":1},0.31937801813818001,0.40323811880864791,0.60317389132778954,8.9309807755930559E-2,0.67657289679743748,0.30008392679687479,0.9361806402166809,0.41211526652826203,0.14301172491303438,0.37427353030668753,{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8613.8137636153187},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4955>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.73271917269398557,0.96058953855801654,0.99602255680980822,0.99969569431987515,0.99998127412298399,0.99999903677384472,0.9999999574498466,0.99999999835321529,0.9999999999432968,0.99999999999824163]
[null,null,null,4954,{"$f":"'Freq Fit (Poisson)'!N4956","v":7.1852821346322648E-2},0.56576749296150664,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4956, 'Simulation (Poisson)'!$AD4956:$AN4956, 1))","v":0},7.6761125053000479E-2,{"$f":"_xlfn.BINOM.INV(G4956,'CWP Prob & Severity Param'!$A$2,H4956)","v":0},0.55417627198514563,0.60998042400745422,0.54586535506631728,0.39793703858118679,0.63788774133616921,0.84496836739769055,0.96526000739571882,0.22629351503929895,0.86928219365305126,0.71689250762834855,{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4956>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93066786017452452,0.99753897166440897,0.99994141067796538,0.9999989513517108,0.99999998496664855,0.99999999982027843,0.99999999999815758,0.99999999999998346,0.99999999999999989,1]
[null,null,null,4955,{"$f":"'Freq Fit (Poisson)'!N4957","v":0.21500753363691244},0.38824760838025663,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4957, 'Simulation (Poisson)'!$AD4957:$AN4957, 1))","v":0},0.62857867838319426,{"$f":"_xlfn.BINOM.INV(G4957,'CWP Prob & Severity Param'!$A$2,H4957)","v":0},9.30775265753232E-2,0.93794817786560003,0.70737332998784763,0.20122966794544705,7.7225507209642941E-2,0.57947855503453261,0.72384809746725132,1.6141387493133097E-2,0.54586098745045919,0.52869249650443817,{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4957>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.8065353640098496,0.97994654341655674,0.99858889841120879,0.99992498066740354,0.99999679760506366,0.9999998858415915,0.99999999650727811,0.99999999990641464,0.99999999999776967,0.99999999999995215]
[null,null,null,4956,{"$f":"'Freq Fit (Poisson)'!N4958","v":0.14564194882137899},0.80092026365029922,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4958, 'Simulation (Poisson)'!$AD4958:$AN4958, 1))","v":0},0.81199032041578478,{"$f":"_xlfn.BINOM.INV(G4958,'CWP Prob & Severity Param'!$A$2,H4958)","v":0},0.40523640522480242,0.35569265341746126,0.17964383552129926,0.20199675709988074,0.85407249112642403,0.70137825515306473,0.41496158484625334,0.93344053331663823,0.97598415023773077,0.5031643909061444,{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4958>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.86446717126818229,0.99036985478378514,0.99953821087831196,0.99998330996134377,0.99999951623581163,0.9999999882984909,0.99999999975717913,0.99999999999558842,0.99999999999992872,0.99999999999999889]
[null,null,null,4957,{"$f":"'Freq Fit (Poisson)'!N4959","v":0.5839537708804321},0.33785382692734889,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4959, 'Simulation (Poisson)'!$AD4959:$AN4959, 1))","v":0},0.52225014485680743,{"$f":"_xlfn.BINOM.INV(G4959,'CWP Prob & Severity Param'!$A$2,H4959)","v":0},2.1815310572889546E-2,0.66709352020755275,0.95534313918729719,0.32258107018299698,0.55550467777568446,0.92791320395425425,0.7220924611924262,0.57126902241364474,0.60129144541673019,0.86168156235108928,{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4959>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.55768902719659297,0.88335363760668328,0.97844017625232271,0.99694889051968583,0.99965094889232953,0.99996652432749844,0.99999723790505923,0.99999980009212108,0.99999998711697069,0.99999999925184468]
[null,null,null,4958,{"$f":"'Freq Fit (Poisson)'!N4960","v":8.9298608070876681E-2},0.44166890939583747,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4960, 'Simulation (Poisson)'!$AD4960:$AN4960, 1))","v":0},0.17413437035742274,{"$f":"_xlfn.BINOM.INV(G4960,'CWP Prob & Severity Param'!$A$2,H4960)","v":0},6.0699068591323346E-3,0.6201492714358694,9.8471983569343502E-2,0.84015867805300026,0.75624603683074498,9.4728755128278386E-2,0.73630702391920821,0.42721539206820436,0.99509411100886358,0.65503647992205261,{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4960>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91457243408543443,0.99624247942925725,0.99988899011440169,0.99999753289056803,0.99999995607027503,0.99999999934758987,0.99999999999169065,0.99999999999990741,0.99999999999999911,1]
[null,null,null,4959,{"$f":"'Freq Fit (Poisson)'!N4961","v":3.0965759083582511E-2},6.3949844972557957E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4961, 'Simulation (Poisson)'!$AD4961:$AN4961, 1))","v":0},0.85795093797373645,{"$f":"_xlfn.BINOM.INV(G4961,'CWP Prob & Severity Param'!$A$2,H4961)","v":0},9.8287554504666974E-2,0.75079877309572951,0.44723797456894077,3.9434335332869885E-2,0.45891626979746303,0.70886787237680438,0.98639797623406544,0.748279677364179,0.70419588029616564,0.62983862338809971,{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4961>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96950876937642505,0.99953034435835608,0.99999516478745609,0.99999996262659763,0.9999999997687804,0.99999999999880762,0.99999999999999467,1,1,1]
[null,null,null,4960,{"$f":"'Freq Fit (Poisson)'!N4962","v":0.13481099136447008},2.2733546782088054E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4962, 'Simulation (Poisson)'!$AD4962:$AN4962, 1))","v":0},0.29880541096811331,{"$f":"_xlfn.BINOM.INV(G4962,'CWP Prob & Severity Param'!$A$2,H4962)","v":0},0.54133025772140209,0.52587369178574861,3.5379422207414413E-2,2.1870474673059359E-2,0.84719308816505401,0.31160148316485248,0.51834859131581323,0.82478906856325851,4.669203935790367E-2,0.40771508290460667,{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4962>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87388106714775571,0.99168984014458572,0.99963079888415296,0.99998764172417476,0.9999996683084309,0.99999999257158012,0.99999999985728638,0.9999999999975997,0.99999999999996403,0.99999999999999956]
[null,null,null,4961,{"$f":"'Freq Fit (Poisson)'!N4963","v":0.1713487083538261},0.8379558194886606,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4963, 'Simulation (Poisson)'!$AD4963:$AN4963, 1))","v":0},1.1328369397313853E-2,{"$f":"_xlfn.BINOM.INV(G4963,'CWP Prob & Severity Param'!$A$2,H4963)","v":0},0.29610250130765636,0.7799502350170755,0.35687357718474466,4.6522687246313255E-2,0.73892531977862685,5.7609562703649253E-2,0.90989538112451918,0.24314182276351293,0.18479193965355267,0.88145921155502005,{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4963>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84252772578471469,0.98689376335021217,0.9992622303837162,0.99996867066721873,0.99999893257474559,0.99999996964249893,0.99999999925920235,0.99999999998417133,0.99999999999969924,0.99999999999999489]
[null,null,null,4962,{"$f":"'Freq Fit (Poisson)'!N4964","v":0.29040450341586554},0.28301079759191505,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4964, 'Simulation (Poisson)'!$AD4964:$AN4964, 1))","v":0},0.79585221792173222,{"$f":"_xlfn.BINOM.INV(G4964,'CWP Prob & Severity Param'!$A$2,H4964)","v":0},0.39522975529286253,0.57616780475645546,0.65449090958091216,7.502854811404569E-2,0.90241689665299685,0.22575205930285414,0.82537870762451204,0.59663404403972042,0.77294075291886988,0.97178491326078686,{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4964>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.74796095361782855,0.96517218292767137,0.99671174251970862,0.99976481923346883,0.99998647604020641,0.99999935006718421,0.99999997317975287,0.99999999903042369,0.99999999996881761,0.99999999999909694]
[null,null,null,4963,{"$f":"'Freq Fit (Poisson)'!N4965","v":9.7616668157878519E-2},5.0600888867681548E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4965, 'Simulation (Poisson)'!$AD4965:$AN4965, 1))","v":0},0.5222626446761478,{"$f":"_xlfn.BINOM.INV(G4965,'CWP Prob & Severity Param'!$A$2,H4965)","v":0},0.91423579787434939,0.26869025878014596,3.17059678881213E-2,7.3417654627743967E-2,0.61118815495894918,0.21214310285785509,0.67173900261728237,0.40466135174105733,0.20319877382183504,0.49937995401343627,{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4965>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.90699651776985823,0.99553449586534981,0.99985588707890849,0.99999650034959986,0.99999993189934577,0.99999999889463642,0.99999999998461253,0.99999999999981248,0.999999999999998,1]
[null,null,null,4964,{"$f":"'Freq Fit (Poisson)'!N4966","v":0.44401023521842536},0.66733975035883253,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4966, 'Simulation (Poisson)'!$AD4966:$AN4966, 1))","v":1},0.42502047983986302,{"$f":"_xlfn.BINOM.INV(G4966,'CWP Prob & Severity Param'!$A$2,H4966)","v":1},0.36728454079030304,0.44067852799969287,0.48538195211524959,0.94051226244498376,0.6781188370271638,2.6300990777955446E-2,0.53159152730645887,0.80193043718839874,0.83123896766254279,0.58215357357079744,{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11180.115548585583},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4966>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.64145885532222513,0.92627315255678822,0.9895033841111327,0.99886167410625259,0.9999004682417465,0.99999271528743527,0.99999954172617778,0.99999997472741653,0.99999999875953927,0.99999999994515132]
[null,null,null,4965,{"$f":"'Freq Fit (Poisson)'!N4967","v":0.16137409455421894},0.49410117456573688,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4967, 'Simulation (Poisson)'!$AD4967:$AN4967, 1))","v":0},0.54975708578749138,{"$f":"_xlfn.BINOM.INV(G4967,'CWP Prob & Severity Param'!$A$2,H4967)","v":0},0.853443164920071,0.37053561336759022,9.1586572089025986E-2,0.5590340087621074,0.9126156238433154,0.87821314220387203,0.82174728110262518,0.61560176525071963,0.70374514289449852,0.60112945803070761,{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85097366693964605,0.98829877193151483,0.99937912917032778,0.99997515670924475,0.99999920256035035,0.99999997863584023,0.99999999950892016,0.99999999999011657,0.99999999999982303,0.99999999999999711]
[null,null,null,4966,{"$f":"'Freq Fit (Poisson)'!N4968","v":0.13627504603413879},0.73832624360156696,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4968, 'Simulation (Poisson)'!$AD4968:$AN4968, 1))","v":0},0.93451694244396466,{"$f":"_xlfn.BINOM.INV(G4968,'CWP Prob & Severity Param'!$A$2,H4968)","v":0},0.21034245733637791,0.10889763539044428,9.8967136846804804E-2,0.35740530553686556,0.51901082791306685,0.47800755980439813,0.21547474463127581,0.25325918711453166,0.66008350992870257,0.93674509954724994,{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4968>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87260259359661196,0.99151655220849921,0.99961905480046742,0.99998711110503824,0.99999965032750038,0.99999999208412405,0.99999999984627386,0.99999999999738631,0.99999999999996048,0.99999999999999944]
[null,null,null,4967,{"$f":"'Freq Fit (Poisson)'!N4969","v":0.23575727544483982},0.51297916770295215,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4969, 'Simulation (Poisson)'!$AD4969:$AN4969, 1))","v":0},0.57504172758990812,{"$f":"_xlfn.BINOM.INV(G4969,'CWP Prob & Severity Param'!$A$2,H4969)","v":0},0.42303973825258812,0.83126369488897811,8.2970017445097577E-2,0.56792408757083401,0.37916570351847678,0.65722720469247653,0.56536556232906421,0.89889700675833262,0.34913985777123357,0.53605739550766518,{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4969>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.78997239636248662,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4969, TRUE)","v":0.97621413620553765},0.99816805878528969,0.99989332444286627,0.99999501042557837,0.99999980506762542,0.99999999346291646,0.99999999980799648,0.99999999999498379,0.99999999999988198]
[null,null,null,4968,{"$f":"'Freq Fit (Poisson)'!N4970","v":0.10625637416866593},0.38304907242993902,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4970, 'Simulation (Poisson)'!$AD4970:$AN4970, 1))","v":0},0.66219288884877914,{"$f":"_xlfn.BINOM.INV(G4970,'CWP Prob & Severity Param'!$A$2,H4970)","v":0},0.56137100253585004,0.64134423690690845,{"$f":"RAND()","v":0.88531828940768054},0.6684684457072041,0.9603565282109765,0.77768908077678156,0.7191082230735385,0.46082648606454624,0.59919036480000154,0.94024885630027411,{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4970>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89919408838553327,0.99473919189127891,0.99981533002532419,0.99999512070295848,0.9999998966793372,0.9999999981749238,0.99999999997234923,0.99999999999963329,0.99999999999999567,1]
[null,null,null,4969,{"$f":"'Freq Fit (Poisson)'!N4971","v":4.5441063253646226E-2},0.66761304685432554,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4971, 'Simulation (Poisson)'!$AD4971:$AN4971, 1))","v":0},0.53846128949618977,{"$f":"_xlfn.BINOM.INV(G4971,'CWP Prob & Severity Param'!$A$2,H4971)","v":0},0.36127841675442518,0.76863712090834957,0.19101698806225675,0.83067503065975967,0.54804860986550208,0.82926285362087859,0.24789688382298392,0.40463018889559776,0.63836592771712686,0.52354432149704111,{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4971>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95557591944795772,0.99899830524725353,0.99998488493711846,0.99999982868048254,0.99999999844537935,0.99999999998823885,0.99999999999992373,0.99999999999999956,1,1]
[null,null,null,4970,{"$f":"'Freq Fit (Poisson)'!N4972","v":5.3410143337888023E-2},0.34779816301417421,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4972, 'Simulation (Poisson)'!$AD4972:$AN4972, 1))","v":0},0.69569017561442192,{"$f":"_xlfn.BINOM.INV(G4972,'CWP Prob & Severity Param'!$A$2,H4972)","v":0},0.13192559044625329,0.47194961745116282,0.20266901246593472,0.97603323217757254,0.73296732787506458,0.31461502679214415,0.20757922038468135,0.90768287122279667,0.1320979448272791,9.3934169503038012E-2,{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4972>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.9479911204945729,0.99862346212323305,0.9999756024351929,0.99999967510448451,0.99999999653566385,0.99999999996920097,0.9999999999997653,0.99999999999999845,1,1]
[null,null,null,4971,{"$f":"'Freq Fit (Poisson)'!N4973","v":0.21645248529148306},0.57059780761664514,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4973, 'Simulation (Poisson)'!$AD4973:$AN4973, 1))","v":0},0.8515988004757884,{"$f":"_xlfn.BINOM.INV(G4973,'CWP Prob & Severity Param'!$A$2,H4973)","v":0},0.34335204379022755,0.5478745955023,4.237434723825606E-2,0.57582188785798383,0.24699530522441249,6.9591149990484324E-2,0.70109478361228217,0.55645191778425751,0.5436730226128571,0.26173757251733021,{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4973>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80537080097242053,0.97969531242409336,0.99856179929956246,0.99992303195720056,0.999996692505152,0.99999988130688644,0.99999999634422987,0.99999999990138966,0.99999999999763411,0.99999999999994893]
[null,null,null,4972,{"$f":"'Freq Fit (Poisson)'!N4974","v":5.7156071064680444E-2},0.65568470559517,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4974, 'Simulation (Poisson)'!$AD4974:$AN4974, 1))","v":0},0.41165509682660073,{"$f":"_xlfn.BINOM.INV(G4974,'CWP Prob & Severity Param'!$A$2,H4974)","v":0},2.5717818522971281E-2,0.67115148831177429,0.46465820256654555,0.79115142711092701,0.80744252163367758,0.89274816049687089,0.57599284851855925,0.28905008602845528,0.37255328208035876,0.36522107670178905,{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4974>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94444665706812292,0.99842751731630841,0.99997018425854733,0.99999957518567384,0.99999999515315374,0.99999999995389199,0.99999999999962386,0.99999999999999734,1,1]
[null,null,null,4973,{"$f":"'Freq Fit (Poisson)'!N4975","v":0.15980402220154863},0.52860220572974148,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4975, 'Simulation (Poisson)'!$AD4975:$AN4975, 1))","v":0},0.56419771128592955,{"$f":"_xlfn.BINOM.INV(G4975,'CWP Prob & Severity Param'!$A$2,H4975)","v":0},0.28811886432889489,0.71300783904068588,0.69925976418269387,8.5472770928568087E-2,0.51037780721232218,0.49705568392626798,0.74944158068338218,0.99169869253694676,0.54451099941826153,0.86873905593441492,{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4975>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.85231080659527603,0.98851350165504726,0.99939637090766853,0.99997607966755608,0.99999923961543991,0.99999997982600508,0.99999999954077601,0.99999999999084732,0.9999999999998378,0.99999999999999734]
[null,null,null,4974,{"$f":"'Freq Fit (Poisson)'!N4976","v":3.5598465439312194E-2},0.88442283573120206,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4976, 'Simulation (Poisson)'!$AD4976:$AN4976, 1))","v":0},0.1105987225590167,{"$f":"_xlfn.BINOM.INV(G4976,'CWP Prob & Severity Param'!$A$2,H4976)","v":0},0.29714935093451056,0.90043088720381226,0.71165748307378562,0.7706592937295127,0.7505010485877236,0.96364575718730805,0.16634950794602943,1.7800649419021819E-2,0.96126403036862562,0.52344653179715928,{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4976>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96502770767447688,0.99938121317410533,0.99999267921322921,0.99999993496411632,0.99999999953751562,0.99999999999725842,0.99999999999998601,1,1,1]
[null,null,null,4975,{"$f":"'Freq Fit (Poisson)'!N4977","v":0.1974790153928718},0.33014727002551325,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4977, 'Simulation (Poisson)'!$AD4977:$AN4977, 1))","v":0},0.77616709823114816,{"$f":"_xlfn.BINOM.INV(G4977,'CWP Prob & Severity Param'!$A$2,H4977)","v":0},0.14982032172323745,0.34025205515380541,0.61932627877881652,0.68950339124467908,0.61856635138209226,0.22327336043758728,0.51046059689252665,0.7124586216575568,0.7467883912196841,0.9455771609650313,{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4977>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82079736455723251,0.98288761994705887,0.99889233196663985,0.99994586355706438,0.99999787615235491,0.99999993043157609,0.99999999804441575,0.99999999995186095,0.99999999999894607,0.99999999999997924]
[null,null,null,4976,{"$f":"'Freq Fit (Poisson)'!N4978","v":8.4073783452713782E-2},0.62030419286763872,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4978, 'Simulation (Poisson)'!$AD4978:$AN4978, 1))","v":0},0.33158756561356295,{"$f":"_xlfn.BINOM.INV(G4978,'CWP Prob & Severity Param'!$A$2,H4978)","v":0},0.73513141114085168,0.80388127310744173,0.8474734476197282,0.52919309541234816,0.75449210753216367,0.89706927988184559,0.60831858065100919,0.14455457343468225,0.56467311690160649,0.79239985964340698,{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4978>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91936341978514635,0.99665778085450918,0.99990699554183982,0.99999805346584458,0.99999996736189067,0.99999999954358709,0.9999999999945266,0.99999999999994249,0.99999999999999944,1]
[null,null,null,4977,{"$f":"'Freq Fit (Poisson)'!N4979","v":0.32551486053770073},0.34939628151395064,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4979, 'Simulation (Poisson)'!$AD4979:$AN4979, 1))","v":0},0.44625163534560097,{"$f":"_xlfn.BINOM.INV(G4979,'CWP Prob & Severity Param'!$A$2,H4979)","v":0},0.16690156063379058,0.3984714748824153,0.35943790576633627,0.29460992518320861,0.88196370066092811,0.78159219146971948,0.3457524806668576,0.70234591886409381,0.37281035242391458,0.78929091050247324,{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4979>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.72215544856811109,0.95722777869530051,0.99548754707411269,0.99963892146345734,0.99997675497730421,0.99999874894313312,0.99999994217025301,0.99999999765784731,0.99999999991560184,0.99999999999726108]
[null,null,null,4978,{"$f":"'Freq Fit (Poisson)'!N4980","v":0.21536191714353556},0.1927368225567857,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4980, 'Simulation (Poisson)'!$AD4980:$AN4980, 1))","v":0},0.42856761995086234,{"$f":"_xlfn.BINOM.INV(G4980,'CWP Prob & Severity Param'!$A$2,H4980)","v":0},0.58010739303804615,0.37650571077870554,0.30718716357984666,5.7596411361900746E-2,0.47051805147066716,8.4531913140352355E-2,0.40606529801762636,0.79714258290014561,0.76882432333927764,0.92172838706006366,{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4980>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.80624959181880262,0.97988504960909295,0.99858228214599909,0.9999245060941413,0.9999967720748183,0.99999988474284685,0.99999999646787252,0.99999999990520338,0.99999999999773714,0.99999999999995137]
[null,null,null,4979,{"$f":"'Freq Fit (Poisson)'!N4981","v":0.19789783963267263},0.30999251058839183,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4981, 'Simulation (Poisson)'!$AD4981:$AN4981, 1))","v":0},0.10952438832892608,{"$f":"_xlfn.BINOM.INV(G4981,'CWP Prob & Severity Param'!$A$2,H4981)","v":0},0.68383201858357467,0.70756703349911665,0.98879734952998577,0.18069220409145204,0.23625167713229056,0.31530158205158298,2.1325134831449044E-2,0.58507205952496844,0.53621306576991523,0.63587486795555659,{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4981>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82045366670451136,0.98281967486403898,0.99888561598631465,0.9999454209995694,0.99999785428020815,0.99999992956680073,0.99999999801592299,0.99999999995105637,0.99999999999892619,0.99999999999997879]
[null,null,null,4980,{"$f":"'Freq Fit (Poisson)'!N4982","v":0.26779376243066283},0.78557450424890063,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4982, 'Simulation (Poisson)'!$AD4982:$AN4982, 1))","v":1},0.58230439665983225,{"$f":"_xlfn.BINOM.INV(G4982,'CWP Prob & Severity Param'!$A$2,H4982)","v":1},0.2338687283720291,0.52295761010332753,4.3334413000820859E-2,0.15915088514008913,0.36573051593582395,0.65687618004389847,0.87080763517684234,0.74798197488568818,5.0850186297560218E-2,0.73166243815672438,{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5154.7270660265021},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4982>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76506555009279309,0.96994533225822677,0.99737809611425488,0.99982687046321406,0.99999081208727691,0.99999959259614235,0.99999998449039318,0.99999999948279839,0.99999999998465738,0.99999999999959011]
[null,null,null,4981,{"$f":"'Freq Fit (Poisson)'!N4983","v":0.26261440963436672},1.5811730851415184E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4983, 'Simulation (Poisson)'!$AD4983:$AN4983, 1))","v":0},0.98816555533692851,{"$f":"_xlfn.BINOM.INV(G4983,'CWP Prob & Severity Param'!$A$2,H4983)","v":0},0.64171373740656079,0.1467140162300995,0.11878518220641732,0.3137851464214364,0.31517357988029038,0.22316368468665237,0.83161430623862354,0.97373417258755823,0.30649277259344143,0.1265200838040792,{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4983>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.76903837393601393,0.97099893249339353,0.99751780892088004,0.99983922194660391,0.99999163107442079,0.99999963604104569,0.99999998641097643,0.99999999955557539,0.99999999998707056,0.99999999999966127]
[null,null,null,4982,{"$f":"'Freq Fit (Poisson)'!N4984","v":0.53258084443889353},0.19311988363804544,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4984, 'Simulation (Poisson)'!$AD4984:$AN4984, 1))","v":0},0.63957765493848129,{"$f":"_xlfn.BINOM.INV(G4984,'CWP Prob & Severity Param'!$A$2,H4984)","v":0},0.44803691095583109,0.19275175486080409,0.92023168489805773,7.910085243336229E-2,0.91169397582743639,0.48414551947618734,0.28338431318294666,0.77934856564701449,0.87019169300700294,0.26373201830544224,{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4984>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.58708783040798818,0.89975956288647252,0.98302105054425404,0.99780220834626054,0.99977024872225484,0.99997987684332235,0.99999848416361159,0.99999989986394766,0.99999999411080776,0.99999999968792697]
[null,null,null,4983,{"$f":"'Freq Fit (Poisson)'!N4985","v":0.17153949081116032},0.53991999500596977,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4985, 'Simulation (Poisson)'!$AD4985:$AN4985, 1))","v":0},0.50760770438064218,{"$f":"_xlfn.BINOM.INV(G4985,'CWP Prob & Severity Param'!$A$2,H4985)","v":0},0.3515725996764919,0.63216609114852462,0.99882107165013412,0.42302552790518366,0.39604794606001037,0.87275572675802493,0.91055942733611828,0.29244960537705611,0.83828653352606575,0.60991598984212447,{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4985>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.84236700160698164,{"$f":"_xlfn.POISSON.DIST(AE$2, $E4985, TRUE)","v":0.98686620813876713},0.99925986829430669,0.99996853567842925,0.99999892678898594,0.99999996944411196,0.99999999925353356,0.99999999998403255,0.99999999999969624,0.99999999999999478]
[null,null,null,4984,{"$f":"'Freq Fit (Poisson)'!N4986","v":0.10732285612610248},0.98734681671534064,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4986, 'Simulation (Poisson)'!$AD4986:$AN4986, 1))","v":1},0.47695499037979028,{"$f":"_xlfn.BINOM.INV(G4986,'CWP Prob & Severity Param'!$A$2,H4986)","v":1},0.49420198231092882,0.67878177442227428,0.17266567652415654,0.31724902173902647,0.47815517767583005,0.56263940105914501,0.82502749290226896,0.94899243882795892,0.65995184422304287,0.61497278585437365,{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21395.417156464511},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4986>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89823562529667711,0.99463683807773207,0.9998098648225735,0.99999492615759789,0.99999989148535628,0.99999999806398754,0.99999999997037481,0.99999999999960321,0.99999999999999534,1]
[null,null,null,4985,{"$f":"'Freq Fit (Poisson)'!N4987","v":0.2324426228188049},0.84320095139897056,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4987, 'Simulation (Poisson)'!$AD4987:$AN4987, 1))","v":1},0.17351533224949844,{"$f":"_xlfn.BINOM.INV(G4987,'CWP Prob & Severity Param'!$A$2,H4987)","v":1},0.8477128373396644,0.81834720731163479,0.64019144312954324,0.70586705146770545,0.12669466739791724,1.0932192386930106E-2,0.58787078903484868,0.25111471846081534,8.9040166155853306E-2,0.43941498147006608,{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":171672.96884162875},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4987>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.79259522492197021,0.97682813783649358,0.99823992858019372,0.99989893284676468,0.999995338672512,0.99999982043711033,0.99999999406263007,0.99999999982805454,0.99999999999557088,0.99999999999989719]
[null,null,null,4986,{"$f":"'Freq Fit (Poisson)'!N4988","v":8.9112833265142188E-2},0.50562659801532772,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4988, 'Simulation (Poisson)'!$AD4988:$AN4988, 1))","v":0},0.15001226286072278,{"$f":"_xlfn.BINOM.INV(G4988,'CWP Prob & Severity Param'!$A$2,H4988)","v":0},0.82065998712719124,5.8774494922175902E-2,0.39871653062685741,0.49200027074278285,0.73440835577443753,0.92390370491935048,0.72119300611000969,0.83645979902548129,0.95711345998190467,0.62413156035601591,{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4988>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.91474235438467333,0.99625763729151839,0.99988966619863762,0.99999755299410897,0.99999995651861306,0.99999999935558881,0.99999999999180955,0.99999999999990896,0.99999999999999911,1]
[null,null,null,4987,{"$f":"'Freq Fit (Poisson)'!N4989","v":5.9769448477411058E-2},0.70764094962705526,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4989, 'Simulation (Poisson)'!$AD4989:$AN4989, 1))","v":0},0.47411788695084311,{"$f":"_xlfn.BINOM.INV(G4989,'CWP Prob & Severity Param'!$A$2,H4989)","v":0},0.56192433061706482,0.68640637538538574,0.35259613726909966,0.23713574927010583,0.52653598172364113,0.46783929257256984,0.83538666746899959,8.7350327794399329E-2,0.8691902601523912,0.45060591213673284,{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4989>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.94198168386258863,0.99828340958287853,0.99996597113019259,0.99999949305543001,0.99999999395217587,0.99999999993984034,0.99999999999948685,0.99999999999999623,1,1]
[null,null,null,4988,{"$f":"'Freq Fit (Poisson)'!N4990","v":3.7669781941876611E-2},0.39073692998638621,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4990, 'Simulation (Poisson)'!$AD4990:$AN4990, 1))","v":0},0.30735599689302184,{"$f":"_xlfn.BINOM.INV(G4990,'CWP Prob & Severity Param'!$A$2,H4990)","v":0},6.5932254734298312E-2,0.18203243070810238,0.75918670849115732,0.42756338713956754,0.69914235554770932,0.63406533334662485,0.411549228786532,0.82308385574631149,0.11928102125340134,0.65265524446666934,{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4990>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96303089858386748,0.99930806253681137,0.9999913389645998,0.99999991858928006,0.99999999938742778,0.99999999999615752,0.99999999999997935,0.99999999999999989,1,1]
[null,null,null,4989,{"$f":"'Freq Fit (Poisson)'!N4991","v":3.9745951771050697E-2},0.84892410684729613,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4991, 'Simulation (Poisson)'!$AD4991:$AN4991, 1))","v":0},0.71438793683293855,{"$f":"_xlfn.BINOM.INV(G4991,'CWP Prob & Severity Param'!$A$2,H4991)","v":0},0.95445986680837902,0.3528026032786783,0.54165455641007942,0.32667086373518495,0.47365215551632422,0.4460224318825724,0.22451271071270595,0.7405170333633847,0.35471485301387806,0.95419189568616625,{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4991>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.96103355701527549,0.99923075042276588,0.99998984232624766,0.99999989926964283,0.99999999920033966,0.99999999999470779,0.99999999999997002,0.99999999999999978,1,1]
[null,null,null,4990,{"$f":"'Freq Fit (Poisson)'!N4992","v":0.13379652932310723},0.40170862628945136,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4992, 'Simulation (Poisson)'!$AD4992:$AN4992, 1))","v":0},7.6751576739561345E-2,{"$f":"_xlfn.BINOM.INV(G4992,'CWP Prob & Severity Param'!$A$2,H4992)","v":0},0.83308957998426492,0.92715197977846486,0.29584329902738993,0.72845179070054977,0.46307078617359509,0.91965234440369659,0.25318758253650664,0.49423823802794387,0.53865968612891413,0.61733894285149771,{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4992>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.87476803614116316,0.99180896333964119,0.99963879826359869,0.99998799984293152,0.99999968033276865,0.99999999289456887,0.99999999986451626,0.99999999999773836,0.99999999999996647,0.99999999999999956]
[null,null,null,4991,{"$f":"'Freq Fit (Poisson)'!N4993","v":7.9586823587111888E-2},0.92850694791077026,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4993, 'Simulation (Poisson)'!$AD4993:$AN4993, 1))","v":1},0.70194213348123391,{"$f":"_xlfn.BINOM.INV(G4993,'CWP Prob & Severity Param'!$A$2,H4993)","v":1},0.63824590741845877,0.71170492709826383,0.65406320963564035,0.37139976897743121,0.61150674271659244,0.4677561547234782,0.97633958349506766,3.4285173271218161E-2,0.42136619895985061,0.77178942274898554,{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":44691.928763240125},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4993>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.92349783509295469,0.99699609437757741,0.9999208408753999,0.99999843130325305,0.99999997509717642,0.99999999967030728,0.99999999999625688,0.99999999999996281,0.99999999999999967,1]
[null,null,null,4992,{"$f":"'Freq Fit (Poisson)'!N4994","v":0.11987646307779491},0.22060566560332828,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4994, 'Simulation (Poisson)'!$AD4994:$AN4994, 1))","v":0},0.57703436732378599,{"$f":"_xlfn.BINOM.INV(G4994,'CWP Prob & Severity Param'!$A$2,H4994)","v":0},0.9641118058365985,0.37265097084551613,0.33547013033458084,0.74370091951931461,0.87489062667509998,0.38783531903222546,0.83374295645177332,0.47904004857942939,0.6574328842153031,0.19288848138164127,{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4994>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.88703001090624001,0.99336403125753792,0.99973750438981579,0.99999218086202213,0.99999981329070142,0.99999999628041247,0.99999999993643895,0.99999999999904921,0.99999999999998734,0.99999999999999978]
[null,null,null,4993,{"$f":"'Freq Fit (Poisson)'!N4995","v":0.19322949134059361},0.36127720744507341,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4995, 'Simulation (Poisson)'!$AD4995:$AN4995, 1))","v":0},0.43673391493566494,{"$f":"_xlfn.BINOM.INV(G4995,'CWP Prob & Severity Param'!$A$2,H4995)","v":0},0.36621817481005814,0.42466316090558054,0.18207491696952027,0.28057620901550251,0.76557144047225545,0.62942806483910396,0.25276186254997135,0.10340465351504213,0.64833550692865605,0.12445825808575817,{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4995>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.82429278437510434,0.98357045981562741,0.9989590319192696,0.99995020723928452,0.99999808831501347,0.99999993872219506,0.99999999831440145,0.99999999995939737,0.99999999999913014,0.99999999999998324]
[null,null,null,4994,{"$f":"'Freq Fit (Poisson)'!N4996","v":6.7475336601413111E-2},{"$f":"RAND()","v":0.92815670973355258},{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4996, 'Simulation (Poisson)'!$AD4996:$AN4996, 1))","v":0},{"$f":"RAND()","v":0.5348388991637828},{"$f":"_xlfn.BINOM.INV(G4996,'CWP Prob & Severity Param'!$A$2,H4996)","v":0},0.74310334177966408,0.71495543567426534,0.63485840161668272,0.27927202397254358,0.40737976783921559,0.2795458241355997,0.52417589112193641,0.6255139206431064,0.89739671406941479,0.14830485185173914,{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4996>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"_xlfn.POISSON.DIST(AD$2, $E4996, TRUE)","v":0.93475077446266319},0.99782339760796301,0.99995132084649463,0.9999991816254219,0.99999998898096387,0.99999999987628141,0.99999999999880895,0.99999999999999001,1,1]
[null,null,null,4995,{"$f":"'Freq Fit (Poisson)'!N4997","v":0.11227827081607991},5.8266577814320319E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4997, 'Simulation (Poisson)'!$AD4997:$AN4997, 1))","v":0},8.0814390335371966E-3,{"$f":"_xlfn.BINOM.INV(G4997,'CWP Prob & Severity Param'!$A$2,H4997)","v":0},{"$f":"RAND()","v":0.23698615395698974},2.5338296949442563E-2,0.22555247964467851,0.33255485156880582,0.16048091789904706,0.80613173680318329,0.75079938430902105,0.22574597014414277,0.90694274945176423,0.35660268240533533,{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.89379550568700128,0.99414931952872154,0.99978309587269509,0.99999394609471703,0.99999986456929957,0.99999999747251789,0.99999999995954181,0.99999999999943312,0.99999999999999289,1]
[null,null,null,4996,{"$f":"'Freq Fit (Poisson)'!N4998","v":0.4132927104512919},0.15336850860254814,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4998, 'Simulation (Poisson)'!$AD4998:$AN4998, 1))","v":0},0.71274618018235492,{"$f":"_xlfn.BINOM.INV(G4998,'CWP Prob & Severity Param'!$A$2,H4998)","v":0},0.16130257448082019,0.2953193278027878,0.51754498217588141,0.27556540598050372,0.53048491182897772,{"$f":"RAND()","v":0.78265305857611545},0.25919237895041036,0.84187326929306627,0.97605377945631966,0.57157164255728587,{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4998>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.66146863570508996,0.9348488010341649,0.99134181579040259,0.99912453285379277,0.9999286679112438,0.99999513654273631,0.99999971504288121,0.99999998536584334,0.99999999933115702,0.99999999997246403]
[null,null,null,4997,{"$f":"'Freq Fit (Poisson)'!N4999","v":0.33525224988547964},6.4750590465082136E-2,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F4999, 'Simulation (Poisson)'!$AD4999:$AN4999, 1))","v":0},0.19211820252328515,{"$f":"_xlfn.BINOM.INV(G4999,'CWP Prob & Severity Param'!$A$2,H4999)","v":0},0.38698595530865021,0.90321465431697256,0.59930870929404012,0.12578951199309507,0.61020968438568235,0.68634039014956338,0.20912925144479944,0.96899923731269089,0.32746685876034343,0.32293602604424565,{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I4999>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71515766515876766,0.95491588142609096,0.9951056221421658,0.99959685580795854,0.99997327985576312,0.99999851925755068,0.99999992951858974,0.9999999970604736,0.9999999998909197,0.99999999999635447]
[null,null,null,4998,{"$f":"'Freq Fit (Poisson)'!N5000","v":0.33980320281931936},0.26523987419068284,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F5000, 'Simulation (Poisson)'!$AD5000:$AN5000, 1))","v":0},0.65859146443775507,{"$f":"_xlfn.BINOM.INV(G5000,'CWP Prob & Severity Param'!$A$2,H5000)","v":0},0.493688709918925,0.13241627670240774,0.71714407687519599,0.30417795912369305,0.89862016804388845,0.92344717620879002,0.40093800835496307,0.51073514692415356,0.32988886802773232,0.88113888628585302,{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5000>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.71191041093944851,0.95381984869709102,0.99492064956822479,0.99957604415970824,0.99997152365785169,0.99999840069787549,0.99999992284858918,0.99999999673883022,0.99999999987734789,0.99999999999584543]
[null,null,null,4999,{"$f":"'Freq Fit (Poisson)'!N5001","v":6.6392024962122861E-2},0.64309795681860016,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F5001, 'Simulation (Poisson)'!$AD5001:$AN5001, 1))","v":0},0.62623119924202963,{"$f":"_xlfn.BINOM.INV(G5001,'CWP Prob & Severity Param'!$A$2,H5001)","v":0},0.36337730112583089,0.8792517841334816,0.76927548259225698,0.72531770968590736,5.7326122682364145E-2,0.24293291069488698,0.6786187820291073,0.68834726749038511,0.14848076981740821,0.92912153914167506,{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5001>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.93576394954957087,0.99789121304672068,0.99995359046118626,0.99999923226544707,0.99999998982839911,0.99999999988762678,0.99999999999893552,0.99999999999999112,1,1]
[null,null,null,5000,{"$f":"'Freq Fit (Poisson)'!N5002","v":4.6206104914324003E-2},0.48328658032726235,{"$f":"INDEX('Simulation (Poisson)'!$AD$2:$AN$2, MATCH(F5002, 'Simulation (Poisson)'!$AD5002:$AN5002, 1))","v":0},0.52982800782338746,{"$f":"_xlfn.BINOM.INV(G5002,'CWP Prob & Severity Param'!$A$2,H5002)","v":0},0.52380568197218857,0.33145539952062619,0.48907901238255913,0.34947374580437252,0.9945148098896357,0.17623346525917383,7.3367826472836351E-2,0.39838000066102064,0.96431405451520669,0.90849712910348968,{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(T$2, 2)), _xlfn.LOGNORM.INV(J5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($I5002>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,0.95484514363225426,0.99896481851585905,0.99998411767908779,0.99999981696044626,0.99999999831110664,0.99999999998700817,0.99999999999991429,0.99999999999999956,1,1]

{"sheet":"Output (Poisson)","index":4,"n_rows":101,"n_cols":10,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[null,null,"Index","Simulated Counts","Simulated Dollars",null,null,null,"Counts","Dollars"]
["Number of Simulations:",null,1,824,137790703.22867873,null,null,"Mean",{"$f":"AVERAGE(Poisson_Sim_Count_Data)","v":816.23},{"$f":"AVERAGE(Poisson_Sim_Dollar_Data)","v":118841473.28804344}]
[100,null,2,775,144411650.83555427,null,null,"SD",{"$f":"_xlfn.STDEV.S(Poisson_Sim_Count_Data)","v":29.469674534540029},{"$f":"_xlfn.STDEV.S(Poisson_Sim_Dollar_Data)","v":24907175.161905348}]
[null,null,3,841,119379705.68314117,null,null,"CoV",{"$f":"I3/I2","v":3.6104620676206498E-2},{"$f":"J3/J2","v":0.20958319072278989}]
[null,null,4,840,127645206.64020637]
[null,null,5,820,137988072.51297414]
[null,null,6,862,148147776.17353719]
[null,null,7,830,82470877.724536702]
[null,null,8,801,96676047.213858888]
[null,null,9,793,150607430.75224668]
[null,null,10,798,108736305.18625285]
[null,null,11,814,109412240.32127002]
[null,null,12,774,99188583.164397135]
[null,null,13,807,121753660.52260146]
[null,null,14,808,97620587.663726881]
[null,null,15,811,124790170.72423351]
[null,null,16,783,86764210.209331572]
[null,null,17,876,97270724.301969498]
[null,null,18,797,88434577.158540577]
[null,null,19,828,115819520.08623905]
[null,null,20,793,128409206.898779]
[null,null,21,837,85217368.213550821]
[null,null,22,774,121708531.00108019]
[null,null,23,848,134507562.4186981]
[null,null,24,783,96613435.577326104]
[null,null,25,847,164612307.74863136]
[null,null,26,857,90868241.752227992]
[null,null,27,797,113348915.75969441]
[null,null,28,823,142960402.62705001]
[null,null,29,839,121457191.22779055]
[null,null,30,823,122497784.06960028]
[null,null,31,808,111692679.6762408]
[null,null,32,793,128120635.99603882]
[null,null,33,799,102797081.90598732]
[null,null,34,865,152504927.18056658]
[null,null,35,814,100840259.89143051]
[null,null,36,829,102711471.18523677]
[null,null,37,795,84350936.768237442]
[null,null,38,807,140216180.61453506]
[null,null,39,814,139692909.60673079]
[null,null,40,825,119473608.05957228]
[null,null,41,833,123744004.35346119]
[null,null,42,826,114082415.33878016]
[null,null,43,815,105267672.81960995]
[null,null,44,813,187106107.63984406]
[null,null,45,824,136821325.40535286]
[null,null,46,845,128252489.73855975]
[null,null,47,754,102586260.69155604]
[null,null,48,827,116573065.8130262]
[null,null,49,846,101843054.7229518]
[null,null,50,815,131967230.47610171]
[null,null,51,774,131348095.78433155]
[null,null,52,860,138397390.51678619]
[null,null,53,823,119867066.610778]
[null,null,54,803,93851296.749570221]
[null,null,55,802,101661929.66114983]
[null,null,56,871,138170978.43948588]
[null,null,57,738,93490313.758609995]
[null,null,58,886,173123183.69240105]
[null,null,59,804,94606990.460019395]
[null,null,60,810,86548055.717263028]
[null,null,61,793,101565130.78388111]
[null,null,62,798,158555532.03244361]
[null,null,63,811,112123411.77691649]
[null,null,64,784,112728992.0924359]
[null,null,65,812,141043232.11812869]
[null,null,66,842,127790348.98250735]
[null,null,67,857,128482183.74577783]
[null,null,68,802,100713830.92810524]
[null,null,69,835,131667721.61938639]
[null,null,70,776,91154140.49549754]
[null,null,71,825,95661404.889454454]
[null,null,72,841,190881120.0245887]
[null,null,73,787,87245000.283505082]
[null,null,74,788,98086154.763134822]
[null,null,75,869,126617767.65042795]
[null,null,76,838,153803208.51386401]
[null,null,77,786,92174957.269369528]
[null,null,78,848,115317413.37421721]
[null,null,79,829,97042165.383575439]
[null,null,80,833,87035829.663590237]
[null,null,81,795,129324963.21835174]
[null,null,82,783,106638110.04586795]
[null,null,83,900,104394406.63120089]
[null,null,84,852,171264288.97602919]
[null,null,85,859,97433249.743346438]
[null,null,86,793,164805040.04109687]
[null,null,87,798,165529913.75283152]
[null,null,88,858,102600722.32048848]
[null,null,89,763,147176718.8685922]
[null,null,90,792,137220808.92418355]
[null,null,91,818,99986287.65268442]
[null,null,92,776,86317543.836385369]
[null,null,93,800,111235377.92995054]
[null,null,94,783,80632183.037423715]
[null,null,95,804,110985434.36613896]
[null,null,96,823,82466661.418797225]
[null,null,97,808,160932045.62121785]
[null,null,98,822,120251086.60841869]
[null,null,99,808,121693356.51073734]
[null,null,100,813,114750966.23785159]

{"sheet":"Freq Fit (Negative Binomial)","index":5,"n_rows":5002,"n_cols":17,"rows_kept":5002,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"From Policy Data",null,null,null,null,"Calculated Fields",null,null,null,null,"Unreported Frequency Parameters"]
["Sum of log-likelihood",null,null,"Policy Index","Policy Effective Date","Policy Expiration Date","Evaluation Date","Reported Claim Counts","Policy Period Length","Frequency Exposure","Claim Report Probability","p Parameter for Reported Claims","log-likelihood","k Parameter for Unreported Claims","p Parameter for Unreported Claims"]
[{"$f":"SUM(M:M)","v":-3032.4684219956043},null,null,1,"2017-03-29","2018-03-29","2019-12-31",0,{"$f":"MIN(F3-E3, G3-E3)","v":365},{"$f":"I3/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3-E3-I3/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68063353378188229},{"$f":"$B$7/($B$7+J3*K3-$B$7*J3*K3)","v":0.91309689663886806},{"$f":"LN((_xlfn.GAMMA(H3+$A$7)/(_xlfn.GAMMA(H3+1)*_xlfn.GAMMA($A$7)))*(L3^$A$7)*((1-L3)^H3))","v":-0.35025929455336202},{"$f":"$A$7+H3","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3-$B$7*J3)+K3-K3*$B$7/($B$7+J3-$B$7*J3)","v":0.96082096568948994},{"$f":"N3*(1-O3)/O3","v":0.15709907447167368},{"$f":"P3*(1+P3/N3)","v":0.16350504420866649}]
[null,null,null,2,"2018-06-15","2020-06-14","2019-12-31",0,{"$f":"MIN(F4-E4, G4-E4)","v":564},{"$f":"I4/365","v":1.5452054794520549},{"$f":"_xlfn.GAMMA.DIST(G4-E4-I4/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38985758444457119},0.92230849863169306,-0.31158706833940214,3.8526749599416941,0.89159120447976115,{"$f":"N4*(1-O4)/O4","v":0.46844770320717583},{"$f":"P4*(1+P4/N4)","v":0.52540637553789316}]
["Fitted Neg Bin Parameters",null,null,3,"2015-12-19","2016-12-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G5-E5-I5/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80692642026299},0.89860682457876828,-0.4118882767603072,3.8526749599416941,0.9763142433376113,9.3467366908936381E-2,9.5734920950666907E-2]
["k","p",null,4,"2016-04-18","2016-10-17","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G6-E6-I6/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80082379663662673},0.94711606380723146,-1.8002177786604252,4.8526749599416945,0.98701777221044762,6.3827150323274809E-2,6.4666667734191385E-2]
[3.8526749599416941,0.87732264199663368,null,5,"2016-03-15","2017-03-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G7-E7-I7/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78831842631172444},0.90071283587923223,-1.3638408341817181,4.8526749599416945,0.9740314638019274,0.12937658590908963,0.13282587957076386]
[null,null,null,6,"2019-05-07","2020-05-06","2019-12-31",0,238,0.65205479452054793,{"$f":"_xlfn.GAMMA.DIST(G8-E8-I8/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22880814966857604},0.97956411153786382,-7.9548454549440067E-2,3.8526749599416941,0.93555991955192441,0.26536695210054917,0.28364506276374429]
[null,null,null,7,"2018-02-11","2018-08-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G9-E9-I9/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58626979246201727},0.96072812623239112,-0.15435286526423078,3.8526749599416941,0.97303322532020642,0.10677355598524485,0.10973269278662888]
[null,null,null,8,"2018-03-19","2019-03-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G10-E10-I10/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51858727797077298},0.93238802501939633,-1.6149136569952445,4.8526749599416945,0.94094155915224542,0.3045794016509431,0.32369640674109268]
[null,null,null,9,"2019-03-25","2019-09-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G11-E11-I11/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30726857943014235},0.979025304263067,-8.1668193716274914E-2,3.8526749599416941,0.95484803431858278,0.18218170988547364,0.19079654912363694]
[null,null,null,10,"2019-12-01","2020-11-30","2019-12-31",0,30,8.2191780821917804E-2,{"$f":"_xlfn.GAMMA.DIST(G12-E12-I12/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.7652784720248956E-2},0.99933783520619013,-2.5519507197026441E-3,3.8526749599416941,0.98929266141434546,4.1698373864001818E-2,4.2149684810546963E-2]
[null,null,null,11,"2018-07-11","2019-01-09","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G13-E13-I13/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50521611250332943},0.96597283959815261,-2.1652064538885534,4.8526749599416945,0.96775017785451378,0.16171312387141831,0.16710213810544952]
[null,null,null,12,"2018-05-28","2018-11-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G14-E14-I14/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53093053044423333},0.96430275442222912,-0.14004463105801648,3.8526749599416941,0.96942623365609726,0.12150566998793262,0.12533771603197258]
[null,null,null,13,"2017-10-04","2018-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G15-E15-I15/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6043580885716513},0.92207684440559179,-0.31255485790065324,3.8526749599416941,0.95146369559056831,0.19653362026625573,0.20655924254079752]
[null,null,null,14,"2017-03-25","2018-03-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G16-E16-I16/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68205228340937607},0.91293152314299053,-0.350957126330179,3.8526749599416941,0.96099501414545918,0.15637285324346492,0.162719734173143]
[null,null,null,15,"2018-10-22","2019-10-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G17-E17-I17/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36518519937968463},0.95141648673801016,-0.19187618191960634,3.8526749599416941,0.92212259743846603,0.32537573596784425,0.35285518093981733]
[null,null,null,16,"2015-08-28","2016-02-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G18-E18-I18/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84407403983141394},0.94441869747055684,-0.22031782088802865,3.8526749599416941,0.9898368063100379,3.9557512503823881E-2,3.9963671033095151E-2]
[null,null,null,17,"2015-01-21","2015-07-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G19-E19-I19/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87555433561778584},0.94246502290528822,-0.22829592328610385,3.8526749599416941,0.99188867979632778,3.15058341498302E-2,3.1763477889776438E-2]
[null,null,null,18,"2018-06-02","2020-06-01","2019-12-31",2,577,1.5808219178082192,{"$f":"_xlfn.GAMMA.DIST(G20-E20-I20/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39509624902604606},0.91967932403234076,-3.1308911645441464,5.8526749599416945,0.89049314499658461,0.71972258497611818,0.8082292255926109]
[null,null,null,19,"2016-05-26","2017-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G21-E21-I21/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77143775211634624},0.90263191066468529,-0.39466971057735484,3.8526749599416941,0.97196058729032286,0.11114313136832635,0.11434942200503867]
[null,null,null,20,"2015-04-24","2016-04-23","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G22-E22-I22/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84954766930503312},0.89381996143278253,-2.6825539531965075,5.8526749599416945,0.98154290556489276,0.11005466375559225,0.11212414977647271]
[null,null,null,21,"2019-08-12","2020-02-10","2019-12-31",0,141,0.38630136986301372,{"$f":"_xlfn.GAMMA.DIST(G23-E23-I23/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16276616524917784},0.99128447086191029,-3.3725282130276889E-2,3.8526749599416941,0.95709277419015337,0.17271846464208815,0.18046156997500515]
[null,null,null,22,"2015-12-19","2016-06-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G24-E24-I24/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82460482879773189},0.94563102017729217,-0.21537542605836738,3.8526749599416941,0.98856781067575017,4.4553857683007909E-2,4.5069096122553762E-2]
[null,null,null,23,"2017-09-10","2018-03-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G25-E25-I25/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65321786437463869},0.95643889550446559,-0.17159188430331548,3.8526749599416941,0.9773968747168934,8.9096350773449698E-2,9.1156778866575347E-2]
[null,null,null,24,"2019-04-09","2020-04-08","2019-12-31",0,266,0.72876712328767124,{"$f":"_xlfn.GAMMA.DIST(G26-E26-I26/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24566174983696737},0.9755773328379308,-9.5260651537638699E-2,3.8526749599416941,0.9302384731777037,0.28892428694917988,0.31059163352189867]
[null,null,null,25,"2019-11-17","2020-05-17","2019-12-31",0,44,0.12054794520547946,{"$f":"_xlfn.GAMMA.DIST(G27-E27-I27/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.4716905220638619E-2},0.99874212602413548,-4.8492300695217117E-3,3.8526749599416941,0.9846616060212815,6.0014370466123394E-2,6.0949233827267059E-2]
[null,null,null,26,"2015-11-17","2016-11-16","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G28-E28-I28/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81331831736128768},0.89788567458097091,-2.7431552665178645,5.8526749599416945,0.97709838438625984,0.13717729390059116,0.14039250918090063]
[null,null,null,27,"2015-03-24","2016-03-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G29-E29-I29/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85429167699069952},0.89329030636602413,-0.43474994258030086,3.8526749599416941,0.982124887894118,7.0120406951653086E-2,7.139662971173244E-2]
[null,null,null,28,"2018-10-27","2019-04-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G30-E30-I30/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43362191895978597},0.97065332032753804,-2.2945635882429576,4.8526749599416945,0.96308369604947641,0.18600961113674525,0.1931396117489558]
[null,null,null,29,"2015-03-17","2015-09-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G31-E31-I31/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86834023461278642},0.94291201745844644,-0.22646910062137335,3.8526749599416941,0.99141846748701434,3.3348032657197206E-2,3.3636686980146456E-2]
[null,null,null,30,"2018-11-09","2019-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G32-E32-I32/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42405339594231511},0.97128230219557099,-0.1122597032984938,3.8526749599416941,0.962460023425314,0.15027047796891024,0.156131656704151]
[null,null,null,31,"2016-03-10","2017-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G33-E33-I33/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78943906102646622},0.90058572563321138,-0.40341329100723405,3.8526749599416941,0.9741689403080187,0.10215751369838287,0.1048663219195657]
[null,null,null,32,"2016-10-31","2017-10-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G34-E34-I34/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72894994246831335},0.90749851485013644,-0.37395353565837564,3.8526749599416941,0.96674829505535231,0.13251433870724189,0.13707222385083659]
[null,null,null,33,"2018-08-01","2019-08-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G35-E35-I35/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43033566802162793},0.94324095623218074,-0.22512531333853353,3.8526749599416941,0.93011508480414085,0.28947370841687986,0.31122353905037009]
[null,null,null,34,"2019-07-12","2020-07-11","2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G36-E36-I36/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},0.98792959212247078,-4.6786294512763116E-2,3.8526749599416941,0.94964286669570575,0.20429750313500428,0.21513087740642964]
[null,null,null,35,"2017-08-22","2018-02-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G37-E37-I37/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66055775368840175},0.95597097180151325,-0.17347721024763571,3.8526749599416941,0.97787528585945094,8.7167896967806843E-2,8.9140096112762787E-2]
[null,null,null,36,"2018-10-24","2019-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G38-E38-I38/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3634563877210949},0.95163536065147825,-0.19098997374752974,3.8526749599416941,0.92191051139170477,0.3263368989487565,0.35397893278830533]
[null,null,null,37,"2016-09-21","2017-09-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G39-E39-I39/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74047894970324413},0.90617278837970705,-1.3971185223812677,4.8526749599416945,0.96816264320333534,0.15957684920245008,0.16482442317177429]
[null,null,null,38,"2015-06-29","2016-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G40-E40-I40/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83889065073193625},0.89501208080684336,-0.42733124273168199,3.8526749599416941,0.98023553068215241,7.768140783921261E-2,7.9247696505301737E-2]
[null,null,null,39,"2018-06-16","2019-06-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G41-E41-I41/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46270860492122767},0.93923060819513482,-0.24154053163863393,3.8526749599416941,0.93408651117379338,0.27186266463050868,0.29104655872707136]
[null,null,null,40,"2016-07-01","2016-12-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G42-E42-I42/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78457394626164478},0.94813349643116329,-0.20519334362061009,3.8526749599416941,0.98595861325695933,5.4867312258746297E-2,5.5648697136993157E-2]
[null,null,null,41,"2016-10-27","2017-04-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G43-E43-I43/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75558214420507652},0.94995416524066811,-1.8438505722804575,4.8526749599416945,0.98406893882812529,7.8559802655815983E-2,7.983160483590572E-2]
[null,null,null,42,"2019-10-20","2020-10-19","2019-12-31",0,72,0.19726027397260273,{"$f":"_xlfn.GAMMA.DIST(G44-E44-I44/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1040937124667093},0.99713698231807701,-1.1046096674168086E-2,3.8526749599416941,0.97595137246242425,9.4934591772962137E-2,9.7273895453861128E-2]
[null,null,null,43,"2018-01-30","2019-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G45-E45-I45/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54559363031420038},0.92911659293058058,-0.28325268659778419,3.8526749599416941,0.94425462710704511,0.22744797442539044,0.2408756789704414]
[null,null,null,44,"2019-05-01","2020-04-30","2019-12-31",0,244,0.66849315068493154,{"$f":"_xlfn.GAMMA.DIST(G46-E46-I46/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23248816548893575},0.97873008150476992,-8.2830133911036607E-2,3.8526749599416941,0.93438884247188803,0.27052812727582637,0.28952414132017579]
[null,null,null,45,"2018-06-01","2018-11-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G47-E47-I47/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52866515521451385},0.9644496527039752,-2.1274954253577145,4.8526749599416945,0.96927857737605772,0.15380622432053501,0.15868113451646185]
[null,null,null,46,"2015-02-04","2016-02-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G48-E48-I48/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86132633493542721},0.89250606118816522,-0.43813380202623259,3.8526749599416941,0.9829878811452345,6.6676472400602552E-2,6.7830411421675743E-2]
[null,null,null,47,"2018-10-21","2019-04-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G49-E49-I49/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43796177884909621},0.97036831035356286,-0.11588683757345389,3.8526749599416941,0.96336656643613106,0.14650364368604288,0.15207466066423403]
[null,null,null,48,"2016-01-18","2016-07-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G50-E50-I50/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81900887708691883},0.94598004896241494,-1.7835878160236247,4.8526749599416945,0.98820306871068431,5.7930070128708572E-2,5.8621625415806844E-2]
[null,null,null,49,"2015-03-22","2017-03-21","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G51-E51-I51/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82423761366249582},0.81267196424554033,-1.9137890373255531,5.8526749599416945,0.96158813564994461,0.23379256493664413,0.24313170708852602]
[null,null,null,50,"2017-08-01","2018-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G52-E52-I52/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66846128731772114},0.95546762699996146,-0.17550628296720513,3.8526749599416941,0.97839043512018375,8.509346219996175E-2,8.6972908918011876E-2]
[null,null,null,51,"2016-01-05","2016-07-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G53-E53-I53/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82145701691326267},0.94582732272524284,-1.7813866414524968,4.8526749599416945,0.98836263751634279,5.7137264583490943E-2,5.7810020750148162E-2]
[null,null,null,52,"2018-04-12","2018-10-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G54-E54-I54/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55601508103911579},0.96267913256136994,-0.14653694819941629,3.8526749599416941,0.97106123494802976,0.11481423773787908,0.11823583684094219]
[null,null,null,53,"2019-12-05","2020-06-04","2019-12-31",0,26,7.1232876712328766E-2,{"$f":"_xlfn.GAMMA.DIST(G55-E55-I55/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.2318179664053575E-2},0.99947915089263484,-2.0071850795204608E-3,3.8526749599416941,0.9906536147707391,3.634830964309925E-2,3.6691240107684986E-2]
[null,null,null,54,"2019-12-02","2020-12-01","2019-12-31",0,29,7.9452054794520555E-2,{"$f":"_xlfn.GAMMA.DIST(G56-E56-I56/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.6342302802263391E-2},0.99937443414101268,-2.4108560739853841E-3,3.8526749599416941,0.98963125167104327,4.0365961549269615E-2,4.0788891297753191E-2]
[null,null,null,55,"2017-11-18","2019-11-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G57-E57-I57/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48085894238974913},0.88146229635384099,-1.26986024409464,4.8526749599416945,0.88654469082379417,0.6210197225367452,0.70049454806354083]
[null,null,null,56,"2019-06-13","2020-06-12","2019-12-31",0,201,0.55068493150684927,{"$f":"_xlfn.GAMMA.DIST(G58-E58-I58/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20519445441825704},0.98444516462611797,-6.0398698022315567E-2,3.8526749599416941,0.94317333090624789,0.23212561032024515,0.24611129546804225]
[null,null,null,57,"2019-03-16","2019-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G59-E59-I59/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31614920451145295},0.97843217168730512,-8.400300519553007E-2,3.8526749599416941,0.95542687002170545,0.179737232792815,0.18812243870504888]
[null,null,null,58,"2018-02-27","2019-02-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G60-E60-I60/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53008265107963459},0.93099271369954772,-0.27548100787580526,3.8526749599416941,0.94235178115450358,0.23568677183289422,0.25010487224223976]
[null,null,null,59,"2018-01-22","2019-01-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G61-E61-I61/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5499058903517593},0.92859634877964259,-0.28541053523065907,3.8526749599416941,0.94478364377547641,0.22516337407720538,0.23832268431047737]
[null,null,null,60,"2016-09-29","2017-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G62-E62-I62/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73821763490957504},0.90643251268411584,-0.37848177875331857,3.8526749599416941,0.96788523107883395,0.12783309641885895,0.13207464306111205]
[null,null,null,61,"2016-06-02","2017-06-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G63-E63-I63/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76971951923692072},0.9028277061453347,-0.39383409360591826,3.8526749599416941,0.97174979902024028,0.11200294771120774,0.1152590387197753]
[null,null,null,62,"2016-09-15","2017-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G64-E64-I64/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74216066498955913},0.90597973071596294,-0.38040675116912381,3.8526749599416941,0.96836895159157421,0.125844749523985,0.12995537425807732]
[null,null,null,63,"2017-12-05","2018-12-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G65-E65-I65/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57473274707288358},0.92561245762381295,-0.29781040370636813,3.8526749599416941,0.94782933696555205,0.21205991340156038,0.22373216900044898]
[null,null,null,64,"2016-09-25","2017-09-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G66-E66-I66/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73935102382895601},0.9063023181941362,-0.37903519345444869,3.8526749599416941,0.9680242722370539,0.1272613602895766,0.13146505096972641]
[null,null,null,65,"2017-01-18","2017-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G67-E67-I67/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7326130684397395},{"$f":"$B$7/($B$7+J67*K67-$B$7*J67*K67)","v":0.95140158214706905},{"$f":"LN((_xlfn.GAMMA(H67+$A$7)/(_xlfn.GAMMA(H67+1)*_xlfn.GAMMA($A$7)))*(L67^$A$7)*((1-L67)^H67))","v":-0.19193653718451278},{"$f":"$A$7+H67","v":3.8526749599416941},{"$f":"$B$7/($B$7+J67-$B$7*J67)+K67-K67*$B$7/($B$7+J67-$B$7*J67)","v":0.98257182336620918},6.8336072862758543E-2,6.9548170665676978E-2]
[null,null,null,66,"2017-05-14","2018-05-14","2019-12-31",1,{"$f":"MIN(F68-E68, G68-E68)","v":365},{"$f":"I68/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G68-E68-I68/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66378282283898082},0.91506565505408322,-1.459070388705912,4.8526749599416945,0.95875376499053644,{"$f":"N68*(1-O68)/O68","v":0.20876535679030159},{"$f":"P68*(1+P68/N68)","v":0.21774658354782289}]
[null,null,null,67,"2015-06-14","2016-06-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G69-E69-I69/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84138150843695469},0.89473316288100546,-0.42853206181053566,3.8526749599416941,0.98054110252456639,7.6456567561172126E-2,7.7973852767948187E-2]
[null,null,null,68,"2018-07-19","2019-07-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G70-E70-I70/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43975615290101244},0.94207042137352404,-0.2299093410304249,3.8526749599416941,0.93127076500025452,0.28433342122513139,0.30531767119850872]
[null,null,null,69,"2016-12-24","2017-06-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G71-E71-I71/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73977463451422354},0.95094981663711264,-0.19376638386983663,3.8526749599416941,0.98303861146909943,6.6474211812683162E-2,6.7621160590366783E-2]
[null,null,null,70,"2018-10-08","2019-10-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G72-E72-I72/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37708299508527304},0.94991290844815468,-0.19796960229153485,3.8526749599416941,0.92358218758169142,0.31877292173469718,0.34514840803650898]
[null,null,null,71,"2017-07-12","2018-01-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G73-E73-I73/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67579127879258549},0.95500128234725512,-0.17738715566089686,3.8526749599416941,0.97886820112543582,8.3171516133584977E-2,8.4967022156772529E-2]
[null,null,null,72,"2016-03-06","2016-09-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G74-E74-I74/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8096513847233513},0.94656426727286724,-0.21157508046830281,3.8526749599416941,0.98759315098280598,4.8400048636174489E-2,4.9008084541705299E-2]
[null,null,null,73,"2018-09-07","2019-03-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G75-E75-I75/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46840962720294443},0.96837341705094271,-0.12381535954062844,3.8526749599416941,0.96535114539866018,0.13828209056313379,0.14324537886783939]
[null,null,null,74,"2017-04-17","2018-04-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G76-E76-I76/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67379432936414263},0.9138949350555936,-0.34689356213201866,3.8526749599416941,0.95998195016067678,0.16060358065675509,0.16729854205058137]
[null,null,null,75,"2019-01-07","2020-01-07","2019-12-31",0,358,0.98082191780821915,{"$f":"_xlfn.GAMMA.DIST(G77-E77-I77/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29613215539545229},0.96097068355045323,-0.15338029401024034,3.8526749599416941,0.91510762621574315,0.35740355931807055,0.39055904363516919]
[null,null,null,76,"2019-11-26","2020-05-26","2019-12-31",0,35,9.5890410958904104E-2,{"$f":"_xlfn.GAMMA.DIST(G78-E78-I78/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.4001454048970147E-2},0.99914257219788405,-3.3048076427032573E-3,3.8526749599416941,0.9876157164475865,4.8310915211861559E-2,4.8916713664332881E-2]
[null,null,null,77,"2015-08-28","2016-08-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G79-E79-I79/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82850076654062821},0.89617738325885787,-0.42231833672581615,3.8526749599416941,0.97896092713960159,8.2798717438583733E-2,8.4578163584639668E-2]
[null,null,null,78,"2015-04-08","2015-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G80-E80-I80/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86533199128951777},0.94309853719943282,-0.22570706889657627,3.8526749599416941,0.99122239135236767,3.4116736405401797E-2,3.4418851614979012E-2]
[null,null,null,79,"2015-09-08","2016-09-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G81-E81-I81/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8265192352335835},0.89639997130040772,-0.42136154746783755,3.8526749599416941,0.97871783811405255,8.3776190642864679E-2,8.5597898986185667E-2]
[null,null,null,80,"2019-10-25","2020-10-24","2019-12-31",0,67,0.18356164383561643,{"$f":"_xlfn.GAMMA.DIST(G82-E82-I82/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},0.99746059396210196,-9.795949272560063E-3,3.8526749599416941,0.97745679966690546,8.8854692575528235E-2,9.0903958728209638E-2]
[null,null,null,81,"2016-02-19","2018-02-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G83-E83-I83/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74944476501498092},0.82672504424282822,-1.1372068892374398,4.8526749599416945,0.9452425863178715,0.28111294824488148,0.29739767580715754]
[null,null,null,82,"2016-12-20","2018-12-20","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G84-E84-I84/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64928051832996547},0.84632458301233582,-2.1535023280953336,5.8526749599416945,0.92335226304357187,0.48583223193975744,0.52616130526214089]
[null,null,null,83,"2015-11-15","2016-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G85-E85-I85/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83072307549484425},0.9452497096044733,-0.2169292688710163,3.8526749599416941,0.98896659562572575,4.2982362542571394E-2,4.346189520726549E-2]
[null,null,null,84,"2019-07-22","2020-07-21","2019-12-31",0,162,0.44383561643835617,{"$f":"_xlfn.GAMMA.DIST(G86-E86-I86/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17829904741125152},0.98905547541614769,-4.2398135073902811E-2,3.8526749599416941,0.95198343796686979,0.19432292498975781,0.20412427069610478]
[null,null,null,85,"2017-07-11","2018-07-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G87-E87-I87/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64104418854490441},0.91773582802643916,-0.33073557422198147,3.8526749599416941,0.95596424941073421,0.17747047940556279,0.1856455191864731]
[null,null,null,86,"2018-10-12","2019-04-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G88-E88-I88/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44438387703666088},0.96994686129452068,-2.27358096184444,4.8526749599416945,0.96378515630856532,0.1823423654217009,0.18919399642976259]
[null,null,null,87,"2016-08-18","2017-08-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G89-E89-I89/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74985018978291884},0.90509803509944187,-0.38415798367447668,3.8526749599416941,0.96931228217752496,0.12197287108217286,0.12583444296008012]
[null,null,null,88,"2016-02-16","2017-02-15","2019-12-31",4,365,1,{"$f":"_xlfn.GAMMA.DIST(G90-E90-I90/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79451143534869562},0.90001082979284619,-6.1748651897189868,7.8526749599416945,0.97479120578867395,0.20307576217149254,0.20832744588333674]
[null,null,null,89,"2017-06-24","2017-12-23","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G91-E91-I91/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68222911811973552},0.9545920730314329,-1.922339229945607,4.8526749599416945,0.97928781699925138,0.1026352927798546,0.10480605496997934]
[null,null,null,90,"2017-12-21","2018-06-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G92-E92-I92/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61047348731341056},0.95917301046673309,-0.16059418338831408,3.8526749599416941,0.97461081277595463,0.10036445788318724,0.10297901128074105]
[null,null,null,91,"2015-05-07","2015-11-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G93-E93-I93/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86125494353673271},0.94335144369744928,-1.7467951273740028,4.8526749599416945,0.99095665095897867,4.4284917410775393E-2,4.4689056143797548E-2]
[null,null,null,92,"2015-02-24","2016-02-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G94-E94-I94/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85844005366742482},0.8928276660020763,-1.3212952229347845,4.8526749599416945,0.98263379978482135,8.5761882963913544E-2,8.7277562590146823E-2]
[null,null,null,93,"2016-11-14","2017-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G95-E95-I95/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75079335630022914},0.95025557150801387,-0.19658007350116405,3.8526749599416941,0.98375680748729877,6.3613019586656744E-2,6.4663358975005678E-2]
[null,null,null,94,"2018-03-31","2018-09-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G96-E96-I96/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56227972905073731},0.96227450001700243,-0.14815664196059514,3.8526749599416941,0.97146956227898029,0.11314662576364171,0.11646955309460226]
[null,null,null,95,"2016-07-01","2017-07-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G97-E97-I97/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76244827570081453},0.90365721756136164,-0.39029590954006871,3.8526749599416941,0.97085778207383178,0.11564566443653841,0.1191169979494935]
[null,null,null,96,"2015-02-20","2016-02-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G98-E98-I98/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85902236700534362},0.89276276289005496,-0.43702585882740203,3.8526749599416941,0.98270523644664731,6.7803752344950133E-2,6.8997039834773802E-2]
[null,null,null,97,"2018-09-13","2019-09-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G99-E99-I99/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39749126773302385},0.94734485997652429,-0.20839924685483557,3.8526749599416941,0.92608582055152977,0.30749559276932376,0.33203790182879056]
[null,null,null,98,"2018-06-10","2019-06-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G100-E100-I100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46674147777417335},0.93873340476493328,-1.6873333960029433,4.8526749599416945,0.93458125336055631,0.33967716834303496,0.363453864628279]
[null,null,null,99,"2018-11-06","2019-11-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G101-E101-I101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.95308403963422428,-0.18512948813774477,3.8526749599416941,0.92050921588544643,0.33269862834527381,0.36142889457684341]
[null,null,null,100,"2016-12-24","2017-12-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G102-E102-I102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71246489588641337},0.90940089170695171,-0.36588567859096055,3.8526749599416941,0.96472595309412246,0.14086843710819533,0.14601912248384555]
[null,null,null,101,"2015-08-06","2016-08-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G103-E103-I103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.832391378922544},0.89574066704869604,-0.42419624139954221,3.8526749599416941,0.97943821718763047,8.08809217190265E-2,8.2578890939408983E-2]
[null,null,null,102,"2018-11-21","2019-05-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G104-E104-I104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41501268156838},0.97187733824801392,-0.10990016420201242,3.8526749599416941,0.96187075316410431,0.15272279985939952,0.15877684123050112]
[null,null,null,103,"2015-04-08","2016-04-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G105-E105-I105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85201637222099191},0.89354425936394033,-0.43365482344456607,3.8526749599416941,0.9818457595163177,7.1235616236401539E-2,7.2552756424281981E-2]
[null,null,null,104,"2015-08-04","2016-02-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G106-E106-I106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84790378494123708},0.94418058994865017,-0.22128928254047642,3.8526749599416941,0.99008642761294507,3.8576200050797003E-2,3.896245719053288E-2]
[null,null,null,105,"2015-11-01","2016-10-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G107-E107-I107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81642827433179732},0.89753521979208473,-0.41648540250701421,3.8526749599416941,0.97747990569090604,8.8761521270195196E-2,9.08064920346945E-2]
[null,null,null,106,"2016-11-23","2017-11-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G108-E108-I108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72206199209219135},0.90829241648696524,-0.37058459587684062,3.8526749599416941,0.96590329950115128,0.13600067863562501,0.1408015468068736]
[null,null,null,107,"2016-05-02","2017-05-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G109-E109-I109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.777222891444866},0.90197330832626665,-0.39748182795763948,3.8526749599416941,0.972670292898827,0.10825094482677079,0.11129253727298793]
[null,null,null,108,"2018-02-16","2019-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G110-E110-I110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53625532025214118},0.93024519545715945,-0.27857566327179467,3.8526749599416941,0.94310902790041551,0.23240411995924035,0.24642338593304219]
[null,null,null,109,"2018-03-08","2019-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G111-E111-I111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52495392266477126},0.9316147237535235,-0.27290783802725843,3.8526749599416941,0.94172260230265137,0.23841826700362151,0.25317250156325599]
[null,null,null,110,"2017-03-10","2017-09-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G112-E112-I112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7173092939727046},0.95236841413242412,-0.1880233652068474,3.8526749599416941,0.98157432927396293,7.2320677211313383E-2,7.3678248355177056E-2]
[null,null,null,111,"2019-12-03","2020-06-02","2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G113-E113-I113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},0.999410193278221,-2.2730039706257937E-3,3.8526749599416941,0.98997093312301598,3.9030171023956353E-2,3.9425572729524148E-2]
[null,null,null,112,"2015-12-12","2016-06-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G114-E114-I114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82588360515356829},0.94555129692585171,-0.21570024696215231,3.8526749599416941,0.98865116082332316,4.4225294272629452E-2,4.4732961458114069E-2]
[null,null,null,113,"2019-11-09","2020-05-09","2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G115-E115-I115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},0.99833667632344947,-6.4135808893032919E-3,3.8526749599416941,0.98210145276152894,7.0214013604290054E-2,7.1493646004553074E-2]
[null,null,null,114,"2019-01-12","2020-01-12","2019-12-31",0,353,0.9671232876712329,{"$f":"_xlfn.GAMMA.DIST(G116-E116-I116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29355581086778831},0.96181699995787806,-0.1499887783794718,3.8526749599416941,0.91584512812854835,0.35401331257694429,0.38654276984618613]
[null,null,null,115,"2018-10-12","2019-10-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G117-E117-I117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37371940179395091},0.95033749888652719,-1.8499853585994537,4.8526749599416945,0.9231695508433142,0.40386210360073077,0.43747337987025592]
[null,null,null,116,"2019-03-03","2019-09-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G118-E118-I118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32863253311861856},0.97759963044645626,-2.5371927359570012,4.8526749599416945,0.95624052854523112,0.22206807288527924,0.23223035026879771]
[null,null,null,117,"2018-02-20","2020-02-20","2019-12-31",1,679,1.8602739726027397,{"$f":"_xlfn.GAMMA.DIST(G119-E119-I119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43398538877660259},0.89856106287676318,-1.3516150442719299,4.8526749599416945,0.88315879614487636,0.64200502413859228,0.72694177642915725]
[null,null,null,118,"2015-05-15","2016-05-14","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G120-E120-I120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84624075472994231},0.89418954077480683,-2.6879347816836128,5.8526749599416945,0.98113722202167764,0.1125201509745879,0.11468339845749102]
[null,null,null,119,"2016-10-01","2017-04-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G121-E121-I121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.94953036346613817,-0.19952144805074806,3.8526749599416941,0.98450815612815235,6.0624219918219251E-2,6.1578179460331318E-2]
[null,null,null,120,"2018-10-22","2019-04-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G122-E122-I122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43724175221832035},0.97041558480819334,-0.11569914732304548,3.8526749599416941,0.96331963537922038,0.14669847588062271,0.15228432027431205]
[null,null,null,121,"2015-11-25","2016-05-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G123-E123-I123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82894771888437113},0.94536032437579109,-0.21647844849824507,3.8526749599416941,0.98885087856949305,4.3438239163828357E-2,4.3927997744885122E-2]
[null,null,null,122,"2015-10-23","2016-10-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G124-E124-I124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81815304492021346},0.8973409767754974,-0.41731928198070967,3.8526749599416941,0.97769149598985494,8.7908522418544771E-2,8.9914377673442458E-2]
[null,null,null,123,"2017-02-21","2017-08-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G125-E125-I125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72251714388958899},0.95203918226446715,-0.18935545754750902,3.8526749599416941,0.98191377491442156,7.0963814020381141E-2,7.2270922186182765E-2]
[null,null,null,124,"2017-08-12","2018-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G126-E126-I126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62772793868003529},0.91930678816665823,-0.32414628748764107,3.8526749599416941,0.95433064705879966,0.18436919432019586,0.19319215503391063]
[null,null,null,125,"2016-08-12","2017-08-12","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G127-E127-I127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75146463425358612},0.90491313774210058,-2.8557234240930436,5.8526749599416945,0.96951033795982966,0.18405794613299256,0.18984629552306925]
[null,null,null,126,"2019-07-09","2020-01-07","2019-12-31",0,175,0.47945205479452052,{"$f":"_xlfn.GAMMA.DIST(G128-E128-I128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18752365671132645},0.98758403768358116,-4.8134104953043724E-2,3.8526749599416941,0.94895193742110695,0.20725137353712242,0.21840028495052488]
[null,null,null,127,"2019-08-17","2020-02-15","2019-12-31",0,136,0.37260273972602742,{"$f":"_xlfn.GAMMA.DIST(G129-E129-I129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15894050687902805},0.99178695680942874,-3.1772841041019503E-2,3.8526749599416941,0.95834950630740023,0.16743976290756032,0.17471680405275061]
[null,null,null,128,"2016-08-10","2017-08-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G130-E130-I130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75200021469425327},0.90485181604852516,-0.385206191697895,3.8526749599416941,0.96957604155328891,0.1208916246550098,0.12468503704086781]
[null,null,null,129,"2018-10-14","2019-10-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G131-E131-I131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},{"$f":"$B$7/($B$7+J131*K131-$B$7*J131*K131)","v":0.95055127691332375},{"$f":"LN((_xlfn.GAMMA(H131+$A$7)/(_xlfn.GAMMA(H131+1)*_xlfn.GAMMA($A$7)))*(L131^$A$7)*((1-L131)^H131))","v":-0.19538136483626883},{"$f":"$A$7+H131","v":3.8526749599416941},{"$f":"$B$7/($B$7+J131-$B$7*J131)+K131-K131*$B$7/($B$7+J131-$B$7*J131)","v":0.92296193093918955},0.32157625323811817,0.34841767840943122]
[null,null,null,130,"2016-06-25","2016-12-24","2019-12-31",0,{"$f":"MIN(F132-E132, G132-E132)","v":182},{"$f":"I132/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G132-E132-I132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78594387050364456},0.94804763862210317,-0.20554223669331548,3.8526749599416941,0.98604790438844858,{"$f":"N132*(1-O132)/O132","v":5.4513466498034222E-2},{"$f":"P132*(1+P132/N132)","v":5.5284805388683134E-2}]
[null,null,null,131,"2019-10-04","2020-04-03","2019-12-31",0,88,0.24109589041095891,{"$f":"_xlfn.GAMMA.DIST(G133-E133-I133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11905444665738979},0.99600238575650257,-1.5432375230090258E-2,3.8526749599416941,0.97126944231561274,0.11396374204042013,0.11733483735338988]
[null,null,null,132,"2017-03-24","2018-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G134-E134-I134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68240584002910065},0.91289032090034627,-0.3511310084086236,3.8526749599416941,0.96103838753747162,0.15619191770056384,0.16252411945872849]
[null,null,null,133,"2015-09-01","2016-03-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G135-E135-I135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84342581442485731},0.94445901160504508,-0.22015336634896349,3.8526749599416941,0.98979455522911175,3.9723659133251044E-2,4.0133236663497357E-2]
[null,null,null,134,"2017-12-01","2018-06-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G136-E136-I136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61932639845041249},0.95860545729891244,-0.16287452804614255,3.8526749599416941,0.97518784209492171,9.8025401196203329E-2,0.10051950707837255]
[null,null,null,135,"2016-08-28","2017-08-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G137-E137-I137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.90540933417830471,-1.3922618998378382,4.8526749599416945,0.96897901189945101,0.1553540069904053,0.16032752524316396]
[null,null,null,136,"2018-11-17","2019-11-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G138-E138-I138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34210719430844522},0.95434657114580268,-0.18002930339324913,3.8526749599416941,0.91929144874833812,0.33824290967115411,0.36793870989628907]
[null,null,null,137,"2016-05-04","2017-05-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G139-E139-I139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77674697899502787},0.90202745173361665,-0.39725056757857069,3.8526749599416941,0.97261190921683993,0.1084887102049313,0.11154367860073587]
[null,null,null,138,"2015-05-16","2016-05-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G140-E140-I140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84608136334020445},0.89420736200831119,-0.43079679882810973,3.8526749599416941,0.98111766830709624,7.414756542310412E-2,7.5574589897096256E-2]
[null,null,null,139,"2015-12-09","2016-06-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G141-E141-I141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82642858368046523},0.94551732520267862,-0.21583866817616601,3.8526749599416941,0.98868668231262313,4.4085286620903677E-2,4.4589744566786715E-2]
[null,null,null,140,"2015-12-09","2016-12-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G142-E142-I142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.808948928037585},0.89837851488794673,-0.41286725306507122,3.8526749599416941,0.97656235924793988,9.2464767652021829E-2,9.4683935722476381E-2]
[null,null,null,141,"2018-03-08","2018-09-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G143-E143-I143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57398300628504684},0.96151949790630309,-2.0600165466303602,4.8526749599416945,0.97223237735615553,0.13859572077543805,0.14255410949420236]
[null,null,null,142,"2018-09-29","2019-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G144-E144-I144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38454979607328743},0.94897171973059113,-0.20178878587738366,3.8526749599416941,0.92449819499963781,0.31463978526795278,0.34033574859286342]
[null,null,null,143,"2015-08-05","2016-08-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G145-E145-I145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8325659622744741},0.89572108027114028,-0.42428048711402744,3.8526749599416941,0.97945963461199648,8.0794908337149543E-2,8.2489268043348898E-2]
[null,null,null,144,"2019-09-13","2020-09-12","2019-12-31",0,109,0.29863013698630136,{"$f":"_xlfn.GAMMA.DIST(G146-E146-I146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13729000166940716},0.9942997363317968,-2.2024094478681311E-2,3.8526749599416941,0.96541906461353322,0.13800131853428349,0.14294447208739014]
[null,null,null,145,"2019-04-27","2019-10-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G147-E147-I147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},0.98133151880017389,-7.2603416331094767E-2,3.8526749599416941,0.95260405827655581,0.19168631111138648,0.20122348781316757]
[null,null,null,146,"2018-11-19","2019-05-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G148-E148-I148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41653372374273995},0.97177717624370974,-0.11029724263687288,3.8526749599416941,0.96196989410389322,0.15231000222345584,0.15833136063508269]
[null,null,null,147,"2017-10-26","2018-10-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G149-E149-I149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59414220462323231},0.92329299591821468,-0.30747681115238779,3.8526749599416941,0.95021043793810722,0.20187422844834274,0.21245212680087608]
[null,null,null,148,"2017-03-12","2017-09-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G150-E150-I150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71668940903656209},0.9524076174234325,-0.18786477696850917,3.8526749599416941,0.98153392541392126,7.2482245721867747E-2,7.3845889423843764E-2]
[null,null,null,149,"2016-02-22","2017-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G151-E151-I151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79320115327231577},0.90015926501542642,-0.40523810705036084,3.8526749599416941,0.97463046384530461,0.10028475439081291,0.10289515679116953]
[null,null,null,150,"2017-12-30","2018-12-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G152-E152-I152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56202091033156343},0.92713786869567583,-0.29146641414165747,3.8526749599416941,0.94626988241875676,0.21875860412132633,0.23117992888261255]
[null,null,null,151,"2017-12-18","2018-06-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G153-E153-I153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61181700970855091},0.95908683505049319,-2.0084760210523349,4.8526749599416945,0.97469838304529177,0.1259677097837594,0.12923763081476866]
[null,null,null,152,"2018-02-21","2019-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G154-E154-I154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53346246641923578},0.93058326493078558,-0.27717577946969651,3.8526749599416941,0.94276640797090505,0.23388871836513039,0.24808766666657528]
[null,null,null,153,"2019-11-09","2021-11-08","2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G155-E155-I155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},0.99833667632344947,-6.4135808893032919E-3,3.8526749599416941,0.98210145276152894,7.0214013604290054E-2,7.1493646004553074E-2]
[null,null,null,154,"2019-06-22","2020-06-21","2019-12-31",0,192,0.52602739726027392,{"$f":"_xlfn.GAMMA.DIST(G156-E156-I156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19918755664685697},0.98556027785410383,-5.6037116904657229E-2,3.8526749599416941,0.9451319065551963,0.22366076972790355,0.23664503142540097]
[null,null,null,155,"2015-06-17","2016-06-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G157-E157-I157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84088664732997687},0.89478856193610201,-1.331309079628731,4.8526749599416945,0.98048039427138356,9.6608053052995191E-2,9.853134608039435E-2]
[null,null,null,156,"2019-10-08","2020-10-07","2019-12-31",0,84,0.23013698630136986,{"$f":"_xlfn.GAMMA.DIST(G158-E158-I158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11541121977891261},0.99629976287438049,-1.428225110358297E-2,3.8526749599416941,0.97242107619723939,0.10926606976943412,0.1123649748488908]
[null,null,null,157,"2019-11-27","2020-11-26","2019-12-31",0,34,9.3150684931506855E-2,{"$f":"_xlfn.GAMMA.DIST(G159-E159-I159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.2757108572388573E-2},0.99918323110155294,-3.1480308650358676E-3,3.8526749599416941,0.98794900381877171,4.6994906670595742E-2,4.7568150267821345E-2]
[null,null,null,158,"2019-07-06","2020-01-04","2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G160-E160-I160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},0.98723495396028238,-4.9496160047080295E-2,3.8526749599416941,0.94826611700094277,0.21018765938973538,0.22165471867168529]
[null,null,null,159,"2015-02-02","2015-08-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G161-E161-I161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87401674409207286},0.94256025842208024,-1.7361577839077262,4.8526749599416945,0.99178846017622724,4.0177855747893745E-2,4.0510509409188621E-2]
[null,null,null,160,"2019-01-13","2019-07-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G162-E162-I162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37245076555827289},0.97468847554462756,-9.8772458450585535E-2,3.8526749599416941,0.95909658396380593,0.1643083390907682,0.1713157379955477]
[null,null,null,161,"2019-04-24","2020-04-23","2019-12-31",0,251,0.68767123287671228,{"$f":"_xlfn.GAMMA.DIST(G163-E163-I163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23673317063697932},0.97774284276295365,-8.6718263673244589E-2,3.8526749599416941,0.93304405872019025,0.27647084398338007,0.29631059905424106]
[null,null,null,162,"2018-12-10","2019-12-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G164-E164-I164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3205152326039582},0.95710437004890625,-0.16891218819885848,3.8526749599416941,0.91664260393232166,0.35035350874832116,0.38221386093700349]
[null,null,null,163,"2018-02-28","2019-02-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G165-E165-I165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52951630858180754},0.93106135868436168,-1.6009676731265505,4.8526749599416945,0.94228230375314515,0.29724130253432912,0.31544824873650507]
[null,null,null,164,"2016-10-11","2017-04-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G166-E166-I166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7597535306631118},0.9496917739869507,-0.19886658808356505,3.8526749599416941,0.98434082818178315,6.1289441045441768E-2,6.2264450778346803E-2]
[null,null,null,165,"2016-12-31","2017-07-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G167-E167-I167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73779119907169621},0.95107489263761036,-0.19325968469442431,3.8526749599416941,0.98290933191518715,6.6989687493082761E-2,6.8154493316849626E-2]
[null,null,null,166,"2015-07-13","2016-01-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G168-E168-I168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85132643600446811},0.9439678943430525,-0.2221572725783991,3.8526749599416941,0.99030951468357242,3.769961772023607E-2,3.8068520155824216E-2]
[null,null,null,167,"2019-11-12","2020-11-11","2019-12-31",0,49,0.13424657534246576,{"$f":"_xlfn.GAMMA.DIST(G169-E169-I169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.0348654499054928E-2},0.99849397441777488,-5.8066005925188702E-3,3.8526749599416941,0.98305449390652311,6.6410893205362531E-2,6.7555658019989098E-2]
[null,null,null,168,"2015-02-02","2016-02-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G170-E170-I170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86161151135664793},0.8924742978905984,-1.3195285856511896,4.8526749599416945,0.98302286583515464,8.3807322002956347E-2,8.5254702525922918E-2]
[null,null,null,169,"2018-09-28","2019-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G171-E171-I171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38537095064124111},0.94886832718923819,-0.20220856609664481,3.8526749599416941,0.92459893207254684,0.31418574722533676,0.33980760341250837]
[null,null,null,170,"2015-08-06","2016-02-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G172-E172-I172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84758850093203097},0.94420018763014324,-0.22120931615058267,3.8526749599416941,0.99006587752334185,3.8656967969197063E-2,3.9044844233898653E-2]
[null,null,null,171,"2016-02-04","2017-02-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G173-E173-I173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79710500823930941},0.89971716135412672,-0.40713077225213679,3.8526749599416941,0.97510937845868373,9.8343300216425622E-2,0.10085360923496903]
[null,null,null,172,"2017-05-03","2017-11-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G174-E174-I174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70002082752456007},0.9534629976352369,-0.18359792139214889,3.8526749599416941,0.98044747372710639,7.6831783847449861E-2,7.8363997976739042E-2]
[null,null,null,173,"2019-02-22","2020-02-22","2019-12-31",0,312,0.85479452054794525,{"$f":"_xlfn.GAMMA.DIST(G175-E175-I175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},0.96854061531691926,-0.1231502184311017,3.8526749599416941,0.9222475423002251,0.3248096992557043,0.35219361869545318]
[null,null,null,174,"2015-09-14","2016-09-13","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G176-E176-I176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82542805267129971},0.89652259250154775,-4.3226033516610816,6.8526749599416945,0.97858397472021208,0.14996879569608779,0.153250819112346]
[null,null,null,175,"2015-03-09","2016-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G177-E177-I177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85652983911989922},0.89304063975646064,-0.43582688109872042,3.8526749599416941,0.98239945971091136,6.9024020914232598E-2,7.0260646249280467E-2]
[null,null,null,176,"2016-08-19","2017-02-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G178-E178-I178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77302065791282959},0.94885819936176241,-0.20224968817273858,3.8526749599416941,0.98520557439724632,5.7854030212243918E-2,5.8722800312654852E-2]
[null,null,null,177,"2015-11-23","2016-05-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G179-E179-I179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82930438114319482},0.94533810021916542,-0.21656902079748394,3.8526749599416941,0.9888741256773792,4.3346646754314953E-2,4.3834342135934116E-2]
[null,null,null,178,"2015-10-20","2016-10-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G180-E180-I180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81872408262581065},0.89727668524780502,-1.3445437912963893,4.8526749599416945,0.97776154938689797,0.1103704400175775,0.1128807326150071]
[null,null,null,179,"2016-10-05","2017-10-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G181-E181-I181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73650723794339545},0.90662905999405474,-0.37764647021904374,3.8526749599416941,0.9676754040978861,0.1286962143451468,0.132995231458966]
[null,null,null,180,"2015-01-02","2015-07-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G182-E182-I182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87794850868368346},0.94231677065205333,-0.22890200696849433,3.8526749599416941,0.99204473106944269,3.0894842186521203E-2,3.1142589864084042E-2]
[null,null,null,181,"2018-05-21","2019-05-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G183-E183-I183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47989051352147494},0.93711594092375683,-0.25022456615054794,3.8526749599416941,0.93619434232632714,0.26257631402806025,0.2804720154317431]
[null,null,null,182,"2016-12-03","2018-12-03","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G184-E184-I184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65594332875380923},0.84499203734625439,-3.3382978626085889,6.8526749599416945,0.9248083821571309,0.55715727358295886,0.60245698928828939]
[null,null,null,183,"2019-09-14","2020-03-14","2019-12-31",0,108,0.29589041095890412,{"$f":"_xlfn.GAMMA.DIST(G185-E185-I185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13645227697784748},0.99438600838505087,-2.1689825295723504E-2,3.8526749599416941,0.96569043241504537,0.13687990217570109,0.14174304474922175]
[null,null,null,184,"2017-07-23","2018-07-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G186-E186-I186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63611752887524098},0.91831641551608045,-0.32829902595292437,3.8526749599416941,0.95535985981867833,0.18002007151264093,0.18843168850197212]
[null,null,null,185,"2017-02-18","2018-02-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G187-E187-I187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69416325180255845},0.91152226863202634,-0.35690893576580807,3.8526749599416941,0.96248075575079706,0.15018425248625639,0.15603870684053625]
[null,null,null,186,"2019-06-07","2020-06-06","2019-12-31",0,207,0.56712328767123288,{"$f":"_xlfn.GAMMA.DIST(G188-E188-I188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20913851836497399},0.98368553377447343,-6.3372698589080484E-2,3.8526749599416941,0.94189143961752342,0.23768492432072258,0.25234853436744259]
[null,null,null,187,"2019-03-11","2019-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G189-E189-I189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32099737040787657},0.97810866824638543,-8.527704312226865E-2,3.8526749599416941,0.95574287159702465,0.17840397816637851,0.1866652459235919]
[null,null,null,188,"2017-07-05","2018-07-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G190-E190-I190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64347808108542082},0.91744927419189481,-0.33193872129489754,3.8526749599416941,0.95626283291726899,0.17621210679533134,0.18427162567613492]
[null,null,null,189,"2017-10-04","2018-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G191-E191-I191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6043580885716513},0.92207684440559179,-0.31255485790065324,3.8526749599416941,0.95146369559056831,0.19653362026625573,0.20655924254079752]
[null,null,null,190,"2018-10-12","2019-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G192-E192-I192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37371940179395091},0.95033749888652719,-0.19624792501041757,3.8526749599416941,0.9231695508433142,0.32063746833573387,0.34732240469026726]
[null,null,null,191,"2018-03-08","2018-09-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G193-E193-I193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57398300628504684},0.96151949790630309,-2.0600165466303602,4.8526749599416945,0.97223237735615553,0.13859572077543805,0.14255410949420236]
[null,null,null,192,"2017-05-25","2018-05-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G194-E194-I194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6596023789876081},0.9155553936729417,-0.33989997614253903,3.8526749599416941,0.95824091918356868,0.16789531921546566,0.17521201177519558]
[null,null,null,193,"2016-09-24","2017-03-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G195-E195-I195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76409974472708242},{"$f":"$B$7/($B$7+J195*K195-$B$7*J195*K195)","v":0.94941853976214641},{"$f":"LN((_xlfn.GAMMA(H195+$A$7)/(_xlfn.GAMMA(H195+1)*_xlfn.GAMMA($A$7)))*(L195^$A$7)*((1-L195)^H195))","v":-0.19997519420901758},{"$f":"$A$7+H195","v":3.8526749599416941},{"$f":"$B$7/($B$7+J195-$B$7*J195)+K195-K195*$B$7/($B$7+J195-$B$7*J195)","v":0.98462411273108064},6.0163360923125193E-2,6.1102871791600073E-2]
[null,null,null,194,"2017-06-15","2018-06-15","2019-12-31",0,{"$f":"MIN(F196-E196, G196-E196)","v":365},{"$f":"I196/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G196-E196-I196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65145248187955385},0.91651166211407009,-0.33587807989036977,3.8526749599416941,0.9572411113383531,{"$f":"N196*(1-O196)/O196","v":0.17209467678559939},{"$f":"P196*(1+P196/N196)","v":0.17978195331057989}]
[null,null,null,195,"2016-08-03","2017-08-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G197-E197-I197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75386470800831629},0.90463840426758968,-0.38611496281933849,3.8526749599416941,0.9698047726670731,0.11995444808483176,0.12368927382667279]
[null,null,null,196,"2016-11-27","2017-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G198-E198-I198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72084414824186505},0.90843292907743589,-0.36998863420188083,3.8526749599416941,0.96575389763513264,0.13661772567504757,0.14146225659517092]
[null,null,null,197,"2015-12-17","2016-12-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G199-E199-I199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80733276670405596},0.89856094506695416,-0.41208498499129653,3.8526749599416941,0.97636409284543535,9.3265891604550816E-2,9.5523680446650133E-2]
[null,null,null,198,"2019-08-03","2021-08-02","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G200-E200-I200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},0.99035223729196298,-3.7350157650524164E-2,3.8526749599416941,0.954870129214487,0.18208834667787011,0.19069435843350027]
[null,null,null,199,"2019-06-28","2021-06-27","2019-12-31",0,186,0.50958904109589043,{"$f":"_xlfn.GAMMA.DIST(G201-E201-I201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19511980734184003},0.98628708259983211,-5.3196995881498697E-2,3.8526749599416941,0.94646190898575977,0.21793255565316802,0.23026024986753799]
[null,null,null,200,"2019-06-19","2020-06-18","2019-12-31",0,195,0.53424657534246578,{"$f":"_xlfn.GAMMA.DIST(G202-E202-I202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20120225404830602},0.98519186105987366,-5.7477572197294283E-2,3.8526749599416941,0.94447423091468152,0.22649928731177388,0.23981521136094874]
[null,null,null,201,"2016-09-28","2017-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G203-E203-I203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73850149605322724},0.90639990151645822,-0.37862039082587229,3.8526749599416941,0.9679200544139771,0.12768988772568793,0.13192193626259474]
[null,null,null,202,"2019-03-12","2020-03-11","2019-12-31",0,294,0.80547945205479454,{"$f":"_xlfn.GAMMA.DIST(G204-E204-I204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26175914584797966},0.9713620107382781,-0.11194354546691458,3.8526749599416941,0.92526805257373113,0.3111724237705939,0.33630516357398793]
[null,null,null,203,"2018-02-20","2018-08-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G205-E205-I205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58189723625209466},0.9610096060333766,-0.15322425112450339,3.8526749599416941,0.97274822380003845,0.10793361859801191,0.11095740496587031]
[null,null,null,204,"2017-07-26","2018-07-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G206-E206-I206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63487344299790383},0.91846314234013882,-1.4856159200664032,4.8526749599416945,0.95520723865011725,0.22755764675359483,0.23822856187226499]
[null,null,null,205,"2016-04-16","2018-04-16","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G207-E207-I207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73348396155170392},0.82978713184947717,-1.1407932712350763,4.8526749599416945,0.94175444400070918,0.30012786552396398,0.3186901505332721]
[null,null,null,206,"2017-10-24","2018-04-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G208-E208-I208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63549611204750467},0.95757056153099163,-0.16703606368765536,3.8526749599416941,0.97624177776426624,9.376028560257324E-2,9.6042074553803425E-2]
[null,null,null,207,"2017-03-24","2018-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G209-E209-I209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68240584002910065},0.91289032090034627,-0.3511310084086236,3.8526749599416941,0.96103838753747162,0.15619191770056384,0.16252411945872849]
[null,null,null,208,"2016-03-22","2017-03-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G210-E210-I210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78673860120567762},0.90089209167823359,-0.40210289041248892,3.8526749599416941,0.97383765503181019,0.10350288965670465,0.10628351565777537]
[null,null,null,209,"2016-10-07","2017-04-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G211-E211-I211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76078405516013914},0.94962697359415549,-1.8386612126221227,4.8526749599416945,0.98440799736935258,7.686134300339173E-2,7.8078747032520435E-2]
[null,null,null,210,"2018-04-20","2020-04-19","2019-12-31",0,620,1.6986301369863013,{"$f":"_xlfn.GAMMA.DIST(G212-E212-I212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41195316193646853},0.91087294715179246,-0.35965436078892443,3.8526749599416941,0.88713406573717313,0.49015788656868586,0.55251839096200661]
[null,null,null,211,"2016-10-21","2017-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G213-E213-I213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.90716065527250234,-0.37538814461547232,3.8526749599416941,0.96710834723436556,0.13103066203868438,0.13548705521298834]
[null,null,null,212,"2019-03-03","2020-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G214-E214-I214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.96996180035779767,-0.11750115144295363,3.8526749599416941,0.92374119011691458,0.31805489508845236,0.34431169519267329]
[null,null,null,213,"2015-10-18","2016-04-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G215-E215-I215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83558985726809554},0.9449466142368228,-0.21816483147231977,3.8526749599416941,0.98928381057668613,4.1733215701898939E-2,4.2185281165746838E-2]
[null,null,null,214,"2018-08-26","2019-02-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G216-E216-I216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47631871151153221},0.96785656806823794,-0.12587219286759577,3.8526749599416941,0.96586665645051784,0.13615200101786967,0.14096355859122139]
[null,null,null,215,"2015-11-05","2016-05-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G217-E217-I217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83247869496126325},0.94514035002163443,-0.21737502547532933,3.8526749599416941,0.98908102622255378,4.2531658929186082E-2,4.3001187770855091E-2]
[null,null,null,216,"2016-08-25","2017-02-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G218-E218-I218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77155994324838795},0.94894990448326466,-0.20187735334618853,3.8526749599416941,0.98511036558118747,5.8231974499833146E-2,5.9112132543116536E-2]
[null,null,null,217,"2018-11-03","2019-05-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G219-E219-I219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42849819019441415},0.97099002461323369,-0.11341922198779428,3.8526749599416941,0.96274973339309122,0.14906591446335224,0.15483350375802032]
[null,null,null,218,"2015-07-11","2016-07-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G220-E220-I220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83686787255507766},0.89523871273181099,-0.42635580493239528,3.8526749599416941,0.97998738159958843,7.867663935456376E-2,8.0283318777169849E-2]
[null,null,null,219,"2015-10-31","2016-10-30","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G221-E221-I221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81662078310103392},0.89751353535760359,-2.737476954661159,5.8526749599416945,0.97750352215810854,0.13469472955088233,0.1377946232393174]
[null,null,null,220,"2019-08-08","2020-08-07","2019-12-31",0,145,0.39726027397260272,{"$f":"_xlfn.GAMMA.DIST(G222-E222-I222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16578976104171425},0.99087450202862237,-3.5318975373341117E-2,3.8526749599416941,0.9560987260676117,0.17690363367024575,0.18502653423443197]
[null,null,null,221,"2019-01-21","2020-01-21","2019-12-31",0,344,0.94246575342465755,{"$f":"_xlfn.GAMMA.DIST(G223-E223-I223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28887443372221255},0.96332642600372542,-0.14394732812288072,3.8526749599416941,0.91719578023301884,0.34781859113297392,0.37921957190493027]
[null,null,null,222,"2017-07-31","2018-07-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G224-E224-I224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63278879173400693},0.91870911013394585,-1.4876055024648234,4.8526749599416945,0.9549514991407041,0.22891815165432544,0.23971704516963777]
[null,null,null,223,"2019-02-07","2020-02-07","2019-12-31",0,327,0.89589041095890409,{"$f":"_xlfn.GAMMA.DIST(G225-E225-I225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27987225178792441},0.9661269725670647,-0.13276322468322971,3.8526749599416941,0.91983010125132236,0.33578870818633938,0.36505514195451716]
[null,null,null,224,"2018-04-08","2019-04-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G226-E226-I226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50672552241831559},0.9338321992062123,-0.26374840704087493,3.8526749599416941,0.93948639031978831,0.24815608948978968,0.26414016429266285]
[null,null,null,225,"2017-05-26","2018-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G227-E227-I227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.91560029117232278,-0.33971105122141332,3.8526749599416941,0.95819393075260084,0.16809248211010552,0.17542636904209932]
[null,null,null,226,"2018-07-29","2019-07-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G228-E228-I228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43252951320326066},0.94296810199342018,-0.22623994980593362,3.8526749599416941,0.93038421993489195,0.28827549621641146,0.30984564230526707]
[null,null,null,227,"2018-05-14","2018-11-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G229-E229-I229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53875072269058188},0.96379599765676083,-0.14206980652576778,3.8526749599416941,0.96993595075776817,0.11941717349430145,0.12311861767883342]
[null,null,null,228,"2016-11-15","2017-11-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G230-E230-I230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72447982238689979},0.90801358043585689,-0.37176750743722031,3.8526749599416941,0.96619991253380666,0.13477619790230094,0.13949100610955109]
[null,null,null,229,"2015-09-14","2016-09-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G231-E231-I231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82542805267129971},0.89652259250154775,-0.42083456471747832,3.8526749599416941,0.97858397472021208,8.4314669428862718E-2,8.6159871413150013E-2]
[null,null,null,230,"2017-11-17","2018-05-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G232-E232-I232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62538078458957802},0.95821770194503375,-0.16443324811444401,3.8526749599416941,0.97558246463846499,9.6427345181669163E-2,9.8840793758427761E-2]
[null,null,null,231,"2015-04-26","2016-04-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G233-E233-I233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84923601313420938},0.89385477895190601,-0.43231619560879253,3.8526749599416941,0.98150467240925054,7.2599232064672115E-2,7.3967281160737017E-2]
[null,null,null,232,"2019-01-25","2020-01-25","2019-12-31",0,340,0.93150684931506844,{"$f":"_xlfn.GAMMA.DIST(G234-E234-I234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2867753206957333},0.96399141388828813,-0.14128872950447244,3.8526749599416941,0.91780575095439132,0.34502695676066236,0.3759259041489792]
[null,null,null,233,"2015-05-23","2016-05-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G235-E235-I235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.89433268344920469,-0.43025689167949349,3.8526749599416941,0.98098018582193858,7.469790204290841E-2,7.6146188396578995E-2]
[null,null,null,234,"2017-09-10","2018-03-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G236-E236-I236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65321786437463869},0.95643889550446559,-0.17159188430331548,3.8526749599416941,0.9773968747168934,8.9096350773449698E-2,9.1156778866575347E-2]
[null,null,null,235,"2015-10-06","2016-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G237-E237-I237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83762957828071205},0.94481964147786812,-0.21868255134193451,3.8526749599416941,0.98941675880225621,4.1209922911483489E-2,4.1650722554336335E-2]
[null,null,null,236,"2019-04-30","2020-04-29","2019-12-31",0,245,0.67123287671232879,{"$f":"_xlfn.GAMMA.DIST(G238-E238-I238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23309774695001007},0.97858997691733285,-8.3381681354073395E-2,3.8526749599416941,0.93419532295223684,0.27138225302582591,0.29049840687299294]
[null,null,null,237,"2016-01-11","2017-01-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G239-E239-I239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80218617349046362},0.89914237973913047,-0.40959282863876006,3.8526749599416941,0.97573272238727382,9.5819204029313598E-2,9.8202306667421996E-2]
[null,null,null,238,"2016-12-29","2017-12-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G240-E240-I240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71088226316970249},0.90958394745852866,-1.419675994482863,4.8526749599416945,0.96453179989374649,0.17844476102164608,0.1850066125775259]
[null,null,null,239,"2019-05-27","2020-05-26","2019-12-31",0,218,0.59726027397260273,{"$f":"_xlfn.GAMMA.DIST(G241-E241-I241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21624967794127034},0.98226011962825366,-6.8959484105258609E-2,3.8526749599416941,0.93958967325355447,0.24770531201349197,0.26363136916538571]
[null,null,null,240,"2016-10-20","2017-10-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G242-E242-I242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73217642979360464},0.90712710868493263,-0.37553061826326256,3.8526749599416941,0.96714411199605033,0.13088334554218176,0.13532972379065289]
[null,null,null,241,"2019-04-30","2019-10-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G243-E243-I243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26955090925124048},0.98155248266550943,-7.1736017183727491E-2,3.8526749599416941,0.95238961118527099,0.19259696941813023,0.20222497931118635]
[null,null,null,242,"2015-02-10","2016-02-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G244-E244-I244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8604670613456622},0.89260178179956184,-0.43772062765754655,3.8526749599416941,0.98288246773144006,6.7096819927298115E-2,6.8265354332916486E-2]
[null,null,null,243,"2017-05-18","2017-11-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G245-E245-I245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69500796503880014},0.95378084735426583,-0.18231379438544096,3.8526749599416941,0.98012073729188531,7.8141737791685692E-2,7.972664470664563E-2]
[null,null,null,244,"2016-06-26","2017-06-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G246-E246-I246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76371976219489834},0.90351205504060916,-0.39091484880437205,3.8526749599416941,0.97101376467766298,0.11500819769163281,0.11844136702821184]
[null,null,null,245,"2015-05-21","2016-05-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G247-E247-I247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84528176014351508},0.89429677476891656,-2.6895007196521612,5.8526749599416945,0.98101957509947524,0.11323551574706445,0.11542635704856592]
[null,null,null,246,"2015-06-30","2015-12-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G248-E248-I248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85331031170522542},0.94384465317617439,-0.22266029726584888,3.8526749599416941,0.99043882293334562,3.7191703939039852E-2,3.7550733147647196E-2]
[null,null,null,247,"2016-02-13","2017-02-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G249-E249-I249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.8999370141505314,-0.4061894565490155,3.8526749599416941,0.97487116120538286,9.9308761864211656E-2,0.10186860153029964]
[null,null,null,248,"2017-11-14","2018-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G250-E250-I250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62666322004887376},0.95813560815842858,-0.16476333409028837,3.8526749599416941,0.97566605328498424,9.608901208548333E-2,9.8485554316417825E-2]
[null,null,null,249,"2016-06-06","2016-12-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G251-E251-I251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.94777976041250545,-1.8101484195441711,4.8526749599416945,0.98632659861493222,6.727241525446781E-2,6.82050097289644E-2]
[null,null,null,250,"2015-05-18","2016-05-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G252-E252-I252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84576205196271781},0.8942430657138557,-0.43064297318081796,3.8526749599416941,0.98107849603092567,7.4304354688243132E-2,7.5737420592593349E-2]
[null,null,null,251,"2017-11-21","2018-05-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G253-E253-I253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62366272309717519},0.95832770393377464,-1.9931420241093942,4.8526749599416945,0.9754704820558362,0.12202704202408723,0.12509557620535192]
[null,null,null,252,"2018-09-04","2019-03-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G254-E254-I254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47040202909240209},0.96824316401832611,-2.2252131747407207,4.8526749599416945,0.96548100938211046,0.17349843216605343,0.17970154822318996]
[null,null,null,253,"2015-11-14","2016-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G255-E255-I255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83089952151405655},0.94523871743236498,-0.21697407133119737,3.8526749599416941,0.98897809630891631,4.2937060507215831E-2,4.341558288041604E-2]
[null,null,null,254,"2015-10-16","2016-10-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G256-E256-I256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81948246455545504},0.89719131540196551,-0.41796189691734476,3.8526749599416941,0.97785458567838424,8.725129940995606E-2,8.9227274369660686E-2]
[null,null,null,255,"2017-11-03","2018-05-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G257-E257-I257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63132116636549518},0.95783755280989624,-1.9834196340259047,4.8526749599416945,0.97596965642176836,0.11948265583216695,0.12242456007313832]
[null,null,null,256,"2017-12-24","2018-12-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G258-E258-I258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56511422241659837},0.92676621083189237,-0.29301112940547097,3.8526749599416941,0.94664936177282877,0.21712650564703556,0.2293631775554297]
[null,null,null,257,"2018-08-14","2019-02-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G259-E259-I259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48406959645078462},{"$f":"$B$7/($B$7+J259*K259-$B$7*J259*K259)","v":0.96735059221259978},{"$f":"LN((_xlfn.GAMMA(H259+$A$7)/(_xlfn.GAMMA(H259+1)*_xlfn.GAMMA($A$7)))*(L259^$A$7)*((1-L259)^H259))","v":-0.12788682013208869},{"$f":"$A$7+H259","v":3.8526749599416941},{"$f":"$B$7/($B$7+J259-$B$7*J259)+K259-K259*$B$7/($B$7+J259-$B$7*J259)","v":0.96637185612875665},0.13406672288766866,0.13873202332768061]
[null,null,null,258,"2016-08-25","2017-08-25","2019-12-31",0,{"$f":"MIN(F260-E260, G260-E260)","v":365},{"$f":"I260/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G260-E260-I260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74795196202333991},0.90531552995514797,-0.38323229795857122,3.8526749599416941,0.96907941261109121,{"$f":"N260*(1-O260)/O260","v":0.12292797806834187},{"$f":"P260*(1+P260/N260)","v":0.12685026270150992}]
[null,null,null,259,"2017-12-06","2018-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G261-E261-I261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57423310072055878},0.92567232004334177,-0.29756124652901456,3.8526749599416941,0.94776804167111273,0.21232279325182424,0.22402400578674805]
[null,null,null,260,"2019-12-15","2020-06-14","2019-12-31",0,16,4.3835616438356165E-2,{"$f":"_xlfn.GAMMA.DIST(G262-E262-I262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.7610340495016402E-2},0.99976951675974657,-8.8807935604623802E-4,3.8526749599416941,0.99413687414736762,2.2721939751804317E-2,2.2855947045815034E-2]
[null,null,null,261,"2019-05-02","2019-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G263-E263-I263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26734130883765306},0.98170093603986563,-7.11533694279749E-2,3.8526749599416941,0.95224559028614408,0.19320879026185203,0.20289806771779742]
[null,null,null,262,"2016-10-18","2017-10-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G264-E264-I264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73275843783094219},0.90706014516264699,-0.37581503067450545,3.8526749599416941,0.96721551120440763,0.13058928190676453,0.13501570269913329]
[null,null,null,263,"2016-07-10","2017-07-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G265-E265-I265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76014055019236415},0.90392080416296738,-1.382987060780539,4.8526749599416945,0.97057467640545814,0.14712060232628982,0.15158091994647313]
[null,null,null,264,"2016-07-19","2017-01-17","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G266-E266-I266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78040639927210398},0.94839478640969022,-1.8194966273108508,4.8526749599416945,0.98568697415837092,7.0465029896511766E-2,7.1488242965448895E-2]
[null,null,null,265,"2015-05-04","2015-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G267-E267-I267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86168270828554072},0.94332490232293109,-0.22478245014023526,3.8526749599416941,0.99098453249962248,3.5049654915664211E-2,3.5368518646054205E-2]
[null,null,null,266,"2019-01-06","2020-01-06","2019-12-31",0,359,0.98356164383561639,{"$f":"_xlfn.GAMMA.DIST(G268-E268-I268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29664536470664921},0.96080076708909878,-0.15406157470824441,3.8526749599416941,0.91496121606947745,0.35807724712141031,0.39135784209482793]
[null,null,null,267,"2015-10-06","2016-10-05","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G269-E269-I269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82136351946837305},0.89697963814646198,-2.7293776107268992,5.8526749599416945,0.97808534852536022,0.13113306741057681,0.1340711908304153]
[null,null,null,268,"2016-08-01","2017-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G270-E270-I270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77734169588393653},0.94858702403188078,-0.20335090616567053,3.8526749599416941,0.98548721797856242,5.673643541290542E-2,5.7571964788425717E-2]
[null,null,null,269,"2016-12-18","2017-06-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G271-E271-I271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74146142851274022},0.95084347281240666,-0.19419724898361018,3.8526749599416941,0.98314855604858753,6.6035937042315321E-2,6.7167811655771584E-2]
[null,null,null,270,"2018-09-09","2019-09-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G272-E272-I272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40066258937899796},0.94694704679852937,-0.21001741867581566,3.8526749599416941,0.92647486991243677,0.30574863583896544,0.33001287543596564]
[null,null,null,271,"2016-10-05","2017-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G273-E273-I273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76129748818531928},0.94959469172147082,-0.19926044800975065,3.8526749599416941,0.98444146273506938,6.0889335936116874E-2,6.1851657250344076E-2]
[null,null,null,272,"2019-06-11","2020-06-10","2019-12-31",0,203,0.55616438356164388,{"$f":"_xlfn.GAMMA.DIST(G274-E274-I274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20651440725739761},0.9841933788555548,-6.1384200152221173E-2,3.8526749599416941,0.94274393691042979,0.23398612489935025,0.24819690240190989]
[null,null,null,273,"2019-12-19","2020-12-18","2019-12-31",0,12,3.287671232876712E-2,{"$f":"_xlfn.GAMMA.DIST(G275-E275-I275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.0918492601452161E-2},0.99985788168661438,-5.475745784393884E-4,3.8526749599416941,0.99556532496810646,1.7161466979981676E-2,1.723791151578271E-2]
[null,null,null,274,"2015-03-26","2016-03-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G276-E276-I276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85399046383486354},0.89332391730116012,-0.43460498458491659,3.8526749599416941,0.98208793585996423,7.0268006024081106E-2,7.1549607177030433E-2]
[null,null,null,275,"2017-12-09","2018-12-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G277-E277-I277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57272981384763422},0.92585247491514278,-0.2968115096985065,3.8526749599416941,0.94758362240922123,0.21311392541948299,0.22490249976845644]
[null,null,null,276,"2019-05-15","2019-11-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G278-E278-I278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25264795938917117},0.98268926113456323,-2.7749371737011392,4.8526749599416945,0.95128788346017501,0.24848846735938315,0.26121269037459149]
[null,null,null,277,"2018-08-27","2019-02-25","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G279-E279-I279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47566573828018965},0.96789921817459434,-2.2158096138680494,4.8526749599416945,0.96582409590821106,0.17171300107566839,0.17778910445819679]
[null,null,null,278,"2016-06-09","2017-06-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G280-E280-I280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76798708490142098},0.90302520592263913,-0.39299138660075339,3.8526749599416941,0.97153726855304701,0.1128702483030206,0.1161769619719511]
[null,null,null,279,"2016-10-03","2017-04-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G281-E281-I281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7618097063056688},0.94956248842232516,-0.19939110475112529,3.8526749599416941,0.98447484891375936,6.0756616489763257E-2,6.1714747265306291E-2]
[null,null,null,280,"2018-10-01","2019-10-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G282-E282-I282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38290244189792905},0.94917920799796063,-0.20094650843391754,3.8526749599416941,0.92429610194170908,0.3155509493185657,0.34139595380276305]
[null,null,null,281,"2015-02-06","2016-02-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G283-E283-I283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86104053546159109},0.8925378961505096,-1.3198456967712291,4.8526749599416945,0.98295282002086548,8.4159098725215958E-2,8.5618655352582937E-2]
[null,null,null,282,"2016-03-16","2016-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G284-E284-I284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80763691946996474},0.94669013121692913,-0.211062827210898,3.8526749599416941,0.9874618489178405,4.891877166813044E-2,4.9539910551218286E-2]
[null,null,null,283,"2015-11-07","2016-11-06","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G285-E285-I285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8152686374628757},0.89766586494501577,-4.3510234668205516,6.8526749599416945,0.97733764450358351,0.15889877660700386,0.16258329708328473]
[null,null,null,284,"2019-05-16","2019-11-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G286-E286-I286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25149291546247277},0.98276703772359164,-6.6971734787223874E-2,3.8526749599416941,0.95121259814440884,0.19760251478619867,0.20773748704724321]
[null,null,null,285,"2019-04-28","2019-10-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G287-E287-I287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},0.98140494688100588,-2.708407144058135,4.8526749599416945,0.95253278505950689,0.241821561391728,0.253872166065781]
[null,null,null,286,"2019-08-07","2020-02-05","2019-12-31",0,146,0.4,{"$f":"_xlfn.GAMMA.DIST(G288-E288-I288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16654067511254975},0.99077091517110483,-3.5721758322335477E-2,3.8526749599416941,0.95585177202684946,0.17794471634162209,0.18616350520991001]
[null,null,null,287,"2016-11-27","2017-05-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G289-E289-I289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74727015595120549},0.9504774438563095,-0.19568062887895271,3.8526749599416941,0.98352716665316831,6.4527422023931913E-2,6.5608174549475262E-2]
[null,null,null,288,"2019-05-24","2019-11-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G290-E290-I290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},0.98339882649576715,-2.8140099631490747,4.8526749599416945,0.95060148755197404,0.25217183809824123,0.26527608193381225]
[null,null,null,289,"2018-05-22","2020-05-21","2019-12-31",0,588,1.6109589041095891,{"$f":"_xlfn.GAMMA.DIST(G291-E291-I291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39947627431088645},0.91744200286558109,-0.3319692561360239,3.8526749599416941,0.88959456599458142,0.47814618849275009,0.53748775764853596]
[null,null,null,290,"2019-09-18","2020-09-17","2019-12-31",0,104,0.28493150684931506,{"$f":"_xlfn.GAMMA.DIST(G292-E292-I292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13307270813260505},0.99472602547885691,-2.0372679419859208E-2,3.8526749599416941,0.96678297736890917,0.13237137426943668,0.13691943007693841]
[null,null,null,291,"2017-04-24","2018-04-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G293-E293-I293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6712322186739681},0.9141942564253297,-0.34563193008273263,3.8526749599416941,0.95966763719029391,0.1619180206255369,0.16872301862715616]
[null,null,null,292,"2018-08-11","2019-08-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G294-E294-I294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42293442210181748},0.94416263454851612,-1.757906849341218,4.8526749599416945,0.92920711950876522,0.36970749716551143,0.39787415464591042]
[null,null,null,293,"2016-12-22","2017-12-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G295-E295-I295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71309520884997868},0.90932800685785475,-1.417933520831665,4.8526749599416945,0.96480327822320777,0.17702909421371174,0.18348724367907462]
[null,null,null,294,"2019-09-09","2020-09-08","2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G296-E296-I296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},0.99394964160982802,-2.3380867122838284E-2,3.8526749599416941,0.96434058888329455,0.14246431383199193,0.14773236289573319]
[null,null,null,295,"2018-06-20","2019-06-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G297-E297-I297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45999674472393592},0.93956524334227187,-1.6975913165521326,4.8526749599416945,0.93375382732951517,0.34427826039484666,0.36870345300694901]
[null,null,null,296,"2019-07-21","2020-07-20","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G298-E298-I298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},0.98894470985709859,-4.2829625120663892E-2,3.8526749599416941,0.95174675593041591,0.19532933945343911,0.20523247201666325]
[null,null,null,297,"2016-10-11","2017-10-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G299-E299-I299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73478436719014661},0.90682712689831257,-1.4013358456819129,4.8526749599416945,0.96746404686569631,0.16319614727201312,0.16868445685472389]
[null,null,null,298,"2018-03-29","2018-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G300-E300-I300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56331310326821726},0.96220778723271261,-0.1484237503412201,3.8526749599416941,0.97153691721022528,0.11287168238732399,0.11617848008435519]
[null,null,null,299,"2015-03-15","2016-03-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G301-E301-I301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85563898817725748},0.89313999730831062,-0.43539826559976674,3.8526749599416941,0.98229017247089323,6.9460339702520538E-2,7.071264851179071E-2]
[null,null,null,300,"2017-02-01","2019-02-01","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G302-E302-I302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63174119443180488},0.84985258218602888,-2.18392559988951,5.8526749599416945,0.91951914411291424,0.51225501178601029,0.5570900998262488]
[null,null,null,301,"2018-01-23","2018-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G303-E303-I303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5953190498089358},0.9601461109724827,-0.15668754771594123,3.8526749599416941,0.97362305240908631,0.10437489668281727,0.10720257334145593]
[null,null,null,302,"2018-08-07","2019-02-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G304-E304-I304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48851999153382486},0.96706031053205133,-0.1290431008052246,3.8526749599416941,0.96666193115652543,0.13287038509150642,0.13745279586270537]
[null,null,null,303,"2018-11-05","2020-11-04","2019-12-31",0,421,1.1534246575342466,{"$f":"_xlfn.GAMMA.DIST(G305-E305-I305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3272121298219583},0.94987107782788571,-0.19813926345770883,3.8526749599416941,0.90655983456556499,0.3970996418505251,0.43802915892564365]
[null,null,null,304,"2018-03-29","2020-03-28","2019-12-31",0,642,1.7589041095890412,{"$f":"_xlfn.GAMMA.DIST(G306-E306-I306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42031123382166263},0.90630965376124517,-0.37900401021594526,3.8526749599416941,0.88556959674130886,0.49783004171898421,0.56215800943357086]
[null,null,null,305,"2019-12-18","2020-12-17","2019-12-31",0,13,3.5616438356164383E-2,{"$f":"_xlfn.GAMMA.DIST(G307-E307-I307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.2651396991599066E-2},0.99983741266398352,-6.2644708583587424E-4,3.8526749599416941,0.99520618771190295,1.8557963960689136E-2,1.8647355884468617E-2]
[null,null,null,306,"2019-12-23","2020-06-22","2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G308-E308-I308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},0.99992813220751842,-2.7689319449061887E-4,3.8526749599416941,0.99701621723209599,1.1529948016014306E-2,1.156445383408467E-2]
[null,null,null,307,"2015-10-24","2016-10-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G309-E309-I309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8179622687383411},0.89736245778196033,-1.3450108585685088,4.8526749599416945,0.97766809207189298,0.11084486779228893,0.11337678777813476]
[null,null,null,308,"2015-10-25","2016-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G310-E310-I310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81777127695580532},0.89738396409483079,-0.41713472314938027,3.8526749599416941,0.97764466170461095,8.809729694784954E-2,9.0111776188951942E-2]
[null,null,null,309,"2017-06-27","2017-12-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G311-E311-I311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68116641460547767},0.95465959764128794,-0.17876582989433504,3.8526749599416941,0.9792185503958023,8.1763331065389425E-2,8.3498552016136235E-2]
[null,null,null,310,"2017-07-18","2018-01-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G312-E312-I312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67361208686646024},0.95513987812941836,-0.17682807184920871,3.8526749599416941,0.97872616223974374,8.3742710885789731E-2,8.5562963489348873E-2]
[null,null,null,311,"2018-07-17","2019-07-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G313-E313-I313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44118583191549854},0.94189303160330529,-0.23063485948654081,3.8526749599416941,0.93144615424454424,0.28355443172553801,0.30442385792608351]
[null,null,null,312,"2016-06-07","2017-06-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G314-E314-I314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.90296860246036714,-1.3771858527430683,4.8526749599416945,0.97159817030863016,0.14185375391974916,0.14600043336299101]
[null,null,null,313,"2019-11-13","2020-05-13","2019-12-31",0,48,0.13150684931506848,{"$f":"_xlfn.GAMMA.DIST(G315-E315-I315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.923842979765601E-2},0.99854502021116687,-5.6096461508845473E-3,3.8526749599416941,0.98337402899109849,6.5137435301630492E-2,6.62387183119518E-2]
[null,null,null,314,"2016-08-10","2017-08-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G316-E316-I316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75200021469425327},0.90485181604852516,-1.3887582614526455,4.8526749599416945,0.96957604155328891,0.15227024494143007,0.15704827513836742]
[null,null,null,315,"2018-04-08","2018-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G317-E317-I317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55811565437346045},0.96254341897255113,-0.1470801169315876,3.8526749599416941,0.97119814950436045,0.11425492136817189,0.11764326510144253]
[null,null,null,316,"2016-03-31","2016-09-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G318-E318-I318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80457185861966074},0.9468817006766429,-0.21028328998858023,3.8526749599416941,0.98726206943878836,4.9708286820492366E-2,5.0349637000385493E-2]
[null,null,null,317,"2016-04-05","2017-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G319-E319-I319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.90125521614644843,-0.40055029750413734,3.8526749599416941,0.97344528639496275,0.10509751457468196,0.10796448043207228]
[null,null,null,318,"2017-03-25","2018-03-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G320-E320-I320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68205228340937607},0.91293152314299053,-1.4432498041088286,4.8526749599416945,0.96099501414545918,0.19696097834339071,0.20495525517219604]
[null,null,null,319,"2018-12-22","2019-12-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G321-E321-I321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30876276156691462},0.95861214488954638,-0.16284765043668564,3.8526749599416941,0.91520084183548622,0.35697475171606624,0.39005072482247011]
[null,null,null,320,"2019-03-29","2019-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G322-E322-I322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30325584789494259},0.97929354857119411,-8.0612739305430725E-2,3.8526749599416941,0.95458648603134444,0.18328722506580364,0.19200693467578095]
[null,null,null,321,"2018-04-20","2018-10-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G323-E323-I323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55177631042355824},{"$f":"$B$7/($B$7+J323*K323-$B$7*J323*K323)","v":0.96295310710482585},{"$f":"LN((_xlfn.GAMMA(H323+$A$7)/(_xlfn.GAMMA(H323+1)*_xlfn.GAMMA($A$7)))*(L323^$A$7)*((1-L323)^H323))","v":-0.14544064865829587},{"$f":"$A$7+H323","v":3.8526749599416941},{"$f":"$B$7/($B$7+J323-$B$7*J323)+K323-K323*$B$7/($B$7+J323-$B$7*J323)","v":0.97078495352108418},0.11594336893521615,0.11943259783197496]
[null,null,null,322,"2019-07-20","2020-01-18","2019-12-31",0,{"$f":"MIN(F324-E324, G324-E324)","v":164},{"$f":"I324/365","v":0.44931506849315067},{"$f":"_xlfn.GAMMA.DIST(G324-E324-I324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17973656800658086},0.98883353544627217,-4.3262756459068998E-2,3.8526749599416941,0.95151066180983013,{"$f":"N324*(1-O324)/O324","v":0.19633375280743701},{"$f":"P324*(1+P324/N324)","v":0.20633899407285514}]
[null,null,null,323,"2017-04-25","2017-10-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G325-E325-I325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70265602911135572},0.95329599279652777,-0.18427279993228704,3.8526749599416941,0.98061923514585769,7.6143506859689528E-2,7.7648392088050286E-2]
[null,null,null,324,"2015-08-04","2016-02-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G326-E326-I326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84790378494123708},0.94418058994865017,-0.22128928254047642,3.8526749599416941,0.99008642761294507,3.8576200050797003E-2,3.896245719053288E-2]
[null,null,null,325,"2016-07-16","2017-07-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G327-E327-I327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75858833106226498},0.9040981839327864,-0.38841634095500865,3.8526749599416941,0.97038425426353536,0.11758212431576641,0.12117068449859003]
[null,null,null,326,"2017-09-24","2018-09-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G328-E328-I328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6088989871880065},0.92153730034429093,-1.5111741009195208,4.8526749599416945,0.95202076103578404,0.24456152748748541,0.2568867586683784]
[null,null,null,327,"2015-12-07","2017-12-06","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G329-E329-I329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76860745041517164},0.82307839712476838,-0.75013055155233654,3.8526749599416941,0.94943048162080301,0.20520503709049512,0.21613487355091346]
[null,null,null,328,"2018-07-14","2019-07-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G330-E330-I330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44332072847013426},0.94162826513456144,-0.23171800004125298,3.8526749599416941,0.93170805771347742,0.28239173616117902,0.30309036593952182]
[null,null,null,329,"2016-06-05","2017-06-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G331-E331-I331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76897879439318217},0.90291213917203428,-0.39347380581713387,3.8526749599416941,0.97165892885340321,0.11237372693447775,0.11565141182522069]
[null,null,null,330,"2016-01-24","2016-07-24","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G332-E332-I332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81786679981446131},0.94605131387544505,-3.8179567225267719,5.8526749599416945,0.98812862855641925,7.0314002023720193E-2,7.1158754024203907E-2]
[null,null,null,331,"2015-02-08","2017-02-07","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G333-E333-I333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83177879976344715},0.81128149439040531,-1.1244802324791197,4.8526749599416945,0.96323621874431054,0.18521176556756405,0.19228073235141524]
[null,null,null,332,"2015-03-22","2016-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G334-E334-I334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85459222985415384},0.89325677163054573,-0.43489457737584836,3.8526749599416941,0.98216175892534696,6.9973142502428545E-2,7.1244010333889538E-2]
[null,null,null,333,"2015-10-27","2016-10-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G335-E335-I335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81738864548009893},0.89742705277891111,-0.41694973799753499,3.8526749599416941,0.97759772148608248,8.8286516610338248E-2,9.0309658737881104E-2]
[null,null,null,334,"2015-05-16","2016-05-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G336-E336-I336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84608136334020445},0.89420736200831119,-0.43079679882810973,3.8526749599416941,0.98111766830709624,7.414756542310412E-2,7.5574589897096256E-2]
[null,null,null,335,"2019-05-14","2020-05-13","2019-12-31",0,231,0.63287671232876708,{"$f":"_xlfn.GAMMA.DIST(G337-E337-I337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22446486010717315},0.98052263610827117,-7.5780372438067498E-2,3.8526749599416941,0.93694801109049008,0.2592660595580572,0.27671338909861604]
[null,null,null,336,"2016-05-22","2018-05-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G338-E338-I338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7228201133889367},0.83184566791310122,-0.70930963251959722,3.8526749599416941,0.93942392097121841,0.24842878453037198,0.26444800795953249]
[null,null,null,337,"2017-02-02","2017-08-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G339-E339-I339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72821059858593928},0.95167951160464725,-0.19081123372480227,3.8526749599416941,0.98228487208631954,6.9481503446388468E-2,7.0734575499278071E-2]
[null,null,null,338,"2018-02-22","2018-08-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G340-E340-I340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58091788834353486},0.96107267337976188,-0.15297142325246249,3.8526749599416941,0.97268439028268328,0.10819353803227134,0.11123190534683911]
[null,null,null,339,"2015-03-11","2015-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G341-E341-I341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86914826918266053},0.9428619295597066,-0.22667376183606622,3.8526749599416941,0.99147113486730765,3.314160541632033E-2,3.3426697208644197E-2]
[null,null,null,340,"2016-09-17","2017-03-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G342-E342-I342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76586412211838228},0.94930766319301441,-0.20042514995446395,3.8526749599416941,0.98473911416606064,5.9706405354618852E-2,6.0631698787736298E-2]
[null,null,null,341,"2016-03-18","2017-03-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G343-E343-I343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78764292638256472},0.90078947315147995,-0.40254176466928876,3.8526749599416941,0.97394859525528654,0.10305225062207304,0.10580871631634882]
[null,null,null,342,"2016-04-09","2016-10-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G344-E344-I344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80270747205917292},0.94699826468421688,-1.7984719655398589,4.8526749599416945,0.98714054944489704,6.3215652261927283E-2,6.4039160682311774E-2]
[null,null,null,343,"2017-06-24","2018-06-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G345-E345-I345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64789011996125412},0.91693027965886909,-0.33411876881111569,3.8526749599416941,0.95680409018996437,0.17393299401968795,0.18178537884924301]
[null,null,null,344,"2015-08-07","2016-08-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G346-E346-I346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83221660054613267},0.89576027656441648,-0.42411189973010005,3.8526749599416941,0.9794167758381761,8.0967034953287553E-2,8.2668621725410701E-2]
[null,null,null,345,"2015-12-04","2016-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G347-E347-I347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82733281577902207},0.94546096447217076,-0.21606832663010117,3.8526749599416941,0.98874561981057651,4.3853007160489378E-2,4.4352163268132322E-2]
[null,null,null,346,"2019-01-06","2020-01-06","2019-12-31",0,359,0.98356164383561639,{"$f":"_xlfn.GAMMA.DIST(G348-E348-I348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29664536470664921},0.96080076708909878,-0.15406157470824441,3.8526749599416941,0.91496121606947745,0.35807724712141031,0.39135784209482793]
[null,null,null,347,"2019-01-27","2019-07-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G349-E349-I349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3604129358894102},0.97548650494357103,-2.4553831513848197,4.8526749599416945,0.9583119628885266,0.21109878792517894,0.22028190829308733]
[null,null,null,348,"2016-07-05","2018-07-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G350-E350-I350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70912999119113329},0.83450341268918227,-0.69701996818633627,3.8526749599416941,0.93643202305861306,0.26153180047848845,0.27928540891229081]
[null,null,null,349,"2019-07-19","2020-01-17","2019-12-31",1,165,0.45205479452054792,{"$f":"_xlfn.GAMMA.DIST(G351-E351-I351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18045276567258012},0.98872195361967929,-3.1798270633560022,4.8526749599416945,0.95127515386133055,0.24855672916965543,0.26128794404093952]
[null,null,null,350,"2015-07-27","2016-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G352-E352-I352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83412847660211353},0.89554581749359996,-0.42503440102539014,3.8526749599416941,0.97965131974155373,8.0025259313954752E-2,8.1687491969149373E-2]
[null,null,null,351,"2019-03-20","2019-09-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G353-E353-I353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3122271168053663},0.9786940373577907,-8.2972020772649133E-2,3.8526749599416941,0.95517122986414049,0.1808164596958951,0.18930266536777249]
[null,null,null,352,"2017-02-07","2017-08-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G354-E354-I354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72672512499668973},0.95177332671291004,-0.1904314616479901,3.8526749599416941,0.98218804949313143,6.9868143621730355E-2,7.1135200288566486E-2]
[null,null,null,353,"2018-06-15","2019-06-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G355-E355-I355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46338364570151552},0.93914734730301264,-1.6924142432466727,4.8526749599416945,0.93416932339326353,0.34196678050307427,0.36606509327550918]
[null,null,null,354,"2018-01-04","2018-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G356-E356-I356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60412938261608584},0.95958013956415333,-0.15895922987424793,3.8526749599416941,0.97419730648900538,0.10204235890071303,0.10474506367552214]
[null,null,null,355,"2018-05-28","2019-05-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G357-E357-I357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47533883877753552},0.93767521161132905,-1.6745543190358541,4.8526749599416945,0.93563595489424989,0.33382405664448117,0.35678840140577067]
[null,null,null,356,"2016-05-06","2016-11-04","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G358-E358-I358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79699765566019076},0.94735542884619173,-3.8615899685736212,5.8526749599416945,0.98676838582355886,7.8478737343652086E-2,7.9531061666668179E-2]
[null,null,null,357,"2015-05-03","2016-05-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G359-E359-I359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84813979200867795},0.89397726783818066,-1.3271223343092724,4.8526749599416945,0.98137019089778288,9.2120597280541602E-2,9.3869365643017233E-2]
[null,null,null,358,"2015-03-20","2016-03-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G360-E360-I360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85489212402833858},0.8932233128989967,-0.43503888977917354,3.8526749599416941,0.98219854915031635,6.9826211816886904E-2,7.109174807608136E-2]
[null,null,null,359,"2017-09-12","2018-03-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G361-E361-I361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65243454151066427},0.95648886000481148,-0.17139062528675511,3.8526749599416941,0.97734581803601905,8.9302269452567057E-2,9.1372232637185039E-2]
[null,null,null,360,"2018-01-23","2019-01-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G362-E362-I362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5493696837162676},0.92866100665694151,-0.28514228400074321,3.8526749599416941,0.9447178633620904,0.225447312702414,0.23863983253167809]
[null,null,null,361,"2017-11-17","2019-11-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G363-E363-I363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48150321491806958},0.88132232369989116,-0.48671558895105954,3.8526749599416941,0.88668549290026788,0.49235491907430678,0.55527571277145693]
[null,null,null,362,"2019-10-01","2020-03-31","2019-12-31",0,91,0.24931506849315069,{"$f":"_xlfn.GAMMA.DIST(G364-E364-I364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12174832069108034},0.99577353609633068,-1.6317699075550838E-2,3.8526749599416941,0.97041373728296865,0.11746150033624811,0.12104270150289188]
[null,null,null,363,"2015-12-03","2016-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G365-E365-I365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82751305469520942},0.94544973099485496,-0.21611410238976231,3.8526749599416941,0.98875736771332279,4.3806710634060941E-2,4.4304813359188157E-2]
[null,null,null,364,"2017-10-12","2018-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G366-E366-I366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60067958632712881},0.92251438299660338,-0.31072714238279592,3.8526749599416941,0.95101242665380081,0.19845502738936735,0.20867763851166937]
[null,null,null,365,"2017-03-20","2017-09-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G367-E367-I367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.95256543464969978,-0.18722642832980615,3.8526749599416941,0.98137130880412049,7.3132657805442799E-2,7.4520884347598057E-2]
[null,null,null,366,"2017-02-05","2019-02-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G368-E368-I368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63005767733020912},0.85019276597055793,-0.62525898615897479,3.8526749599416941,0.91915122107838432,0.33888228503654194,0.36869045839807729]
[null,null,null,367,"2016-06-26","2016-12-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G369-E369-I369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.785716211552837},0.94806190570509008,-0.20548425857328487,3.8526749599416941,0.98603306566621274,5.4572265422534662E-2,5.5345269162614681E-2]
[null,null,null,368,"2016-07-24","2017-07-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G370-E370-I370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75650142631456274},0.9043367746222708,-0.38739975766453788,3.8526749599416941,0.97012823830268247,0.11862987155384037,0.12228267034200849]
[null,null,null,369,"2018-05-26","2019-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G371-E371-I371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47664478602551624},0.93751467975676017,-0.24858561805731996,3.8526749599416941,0.93579616505232399,0.26432733588014878,0.28246251240553999]
[null,null,null,370,"2016-10-28","2017-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G372-E372-I372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75531878800170449},0.94997073590923631,-0.19773507170642601,3.8526749599416941,0.9840517733727937,6.2439126725536795E-2,6.3451058587628451E-2]
[null,null,null,371,"2017-11-06","2018-11-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G373-E373-I373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58891442351616785},0.9239165796448422,-0.30487562768944987,3.8526749599416941,0.94956910756367274,0.20461263424570997,0.2154794554876458]
[null,null,null,372,"2016-03-25","2016-09-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G374-E374-I374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80580417901581669},0.94680467006406177,-0.21059672511383587,3.8526749599416941,0.98734239160490311,4.9390820581774138E-2,5.0024004845462426E-2]
[null,null,null,373,"2017-01-20","2017-07-21","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G375-E375-I375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73203070653527169},0.95143833754035145,-1.867940895908653,4.8526749599416945,0.98253386524283859,8.6264176514766963E-2,8.7797662316144484E-2]
[null,null,null,374,"2019-07-21","2020-01-19","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G376-E376-I376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},0.98894470985709859,-4.2829625120663892E-2,3.8526749599416941,0.95174675593041591,0.19532933945343911,0.20523247201666325]
[null,null,null,375,"2015-09-08","2016-09-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G377-E377-I377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8265192352335835},0.89639997130040772,-0.42136154746783755,3.8526749599416941,0.97871783811405255,8.3776190642864679E-2,8.5597898986185667E-2]
[null,null,null,376,"2019-09-24","2020-09-23","2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G378-E378-I378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},0.99522059196358303,-1.8457649203208557E-2,3.8526749599416941,0.96844331337287004,0.12553925945716213,0.12962995120482287]
[null,null,null,377,"2016-12-06","2017-06-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G379-E379-I379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74479864879793878},0.9506331480251673,-0.19504954770311797,3.8526749599416941,0.98336607477419191,6.5169125564687624E-2,6.6271480414506131E-2]
[null,null,null,378,"2019-10-17","2020-04-16","2019-12-31",0,75,0.20547945205479451,{"$f":"_xlfn.GAMMA.DIST(G380-E380-I380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1069814357039879},0.99693557503884822,-1.182436001389515E-2,3.8526749599416941,0.97505798703478497,9.8551542656300437E-2,0.10107249411494193]
[null,null,null,379,"2015-05-13","2015-11-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G381-E381-I381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86039520082494725},0.9434047923800688,-0.22445618143970988,3.8526749599416941,0.99090061326202317,3.5378905782308553E-2,3.5703788360612644E-2]
[null,null,null,380,"2016-10-24","2017-04-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G382-E382-I382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7563703345782008},0.94990457486972668,-0.19800340192672977,3.8526749599416941,0.98412031277136092,6.2166457254802535E-2,6.3169570273107004E-2]
[null,null,null,381,"2016-08-15","2017-02-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G383-E383-I383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77398877332185523},0.94879742987798188,-1.8256942887446985,4.8526749599416945,0.98526867578463262,7.2555161758052308E-2,7.3639976121510187E-2]
[null,null,null,382,"2017-02-15","2018-02-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G384-E384-I384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69517658857874554},0.91140455212757487,-0.35740651298562587,3.8526749599416941,0.96260506922926736,0.14966731218703042,0.15548153336327752]
[null,null,null,383,"2017-09-23","2018-09-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G385-E385-I385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60934962264083214},0.92148379082477183,-0.31503358598356035,3.8526749599416941,0.95207604380255917,0.19392928456197184,0.20369096126757366]
[null,null,null,384,"2016-02-02","2016-08-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G386-E386-I386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81613910266015},0.94615914151568836,-0.21322436305961986,3.8526749599416941,0.98801601792507943,4.673040398413629E-2,4.7297212936156893E-2]
[null,null,null,385,"2018-06-17","2020-06-16","2019-12-31",0,562,1.5397260273972602,{"$f":"_xlfn.GAMMA.DIST(G387-E387-I387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38904554576446726},{"$f":"$B$7/($B$7+J387*K387-$B$7*J387*K387)","v":0.92271149511087303},{"$f":"LN((_xlfn.GAMMA(H387+$A$7)/(_xlfn.GAMMA(H387+1)*_xlfn.GAMMA($A$7)))*(L387^$A$7)*((1-L387)^H387))","v":-0.30990403566307517},{"$f":"$A$7+H387","v":3.8526749599416941},{"$f":"$B$7/($B$7+J387-$B$7*J387)+K387-K387*$B$7/($B$7+J387-$B$7*J387)","v":0.89176366743526536},0.46761201813410458,0.52436764942326974]
[null,null,null,386,"2015-12-06","2016-12-05","2019-12-31",0,{"$f":"MIN(F388-E388, G388-E388)","v":365},{"$f":"I388/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G388-E388-I388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80955120489482213},0.89831054960814749,-0.41315873158177979,3.8526749599416941,0.97663624498157231,{"$f":"N388*(1-O388)/O388","v":9.2166304898306198E-2},{"$f":"P388*(1+P388/N388)","v":9.437116979008417E-2}]
[null,null,null,387,"2015-04-09","2016-04-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G389-E389-I389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85186334792353358},0.8935613440071114,-1.3249999186914534,4.8526749599416945,0.9818269868997952,8.9820026129569644E-2,9.1482539518682654E-2]
[null,null,null,388,"2018-04-30","2019-04-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G390-E390-I390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49323165554849768},0.93548053274987986,-1.6489745176936004,4.8526749599416945,0.93783099838294981,0.32168477897597181,0.3430093263398577]
[null,null,null,389,"2016-09-29","2017-03-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G391-E391-I391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76283051148788983},0.94949831662322126,-1.8366323860398068,4.8526749599416945,0.98454138460015439,7.619348159413887E-2,7.7389821073984469E-2]
[null,null,null,390,"2015-01-14","2015-07-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G392-E392-I392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87644211055284604},0.94241004456472699,-0.22852067417780486,3.8526749599416941,0.99194654462273868,3.1279251932656238E-2,3.1533203177347119E-2]
[null,null,null,391,"2018-06-19","2018-12-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G393-E393-I393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51829527520969454},0.9651226594296517,-0.13677025967357148,3.8526749599416941,0.96860267261384436,0.12488474422985449,0.12893289246543579]
[null,null,null,392,"2018-07-29","2019-01-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G394-E394-I394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49416706156150525},0.96669222515990727,-0.13050979655592976,3.8526749599416941,0.96703000499368541,0.13135339496633339,0.1358317676680478]
[null,null,null,393,"2016-07-02","2017-07-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G395-E395-I395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76219307467074682},0.90368635886311133,-0.39017166978286333,3.8526749599416941,0.97082647468570338,0.11577363555933412,0.11925265593608253]
[null,null,null,394,"2017-02-16","2018-02-16","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G396-E396-I396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69483923524288471},0.91144373814655533,-2.9703246613117233,5.8526749599416945,0.96256368361331035,0.22762399541852371,0.23647681633287843]
[null,null,null,395,"2018-11-09","2019-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G397-E397-I397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42405339594231511},0.97128230219557099,-0.1122597032984938,3.8526749599416941,0.962460023425314,0.15027047796891024,0.156131656704151]
[null,null,null,396,"2017-07-02","2018-07-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G398-E398-I398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64468775976751413},0.91730691948392129,-0.33253656249236052,3.8526749599416941,0.95641123310202136,0.17558697028045472,0.18358940610824537]
[null,null,null,397,"2017-06-03","2017-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G399-E399-I399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68955544208471342},0.95412681525115151,-0.18091655499696413,3.8526749599416941,0.97976534395762938,7.9567575173229974E-2,8.1210848764896648E-2]
[null,null,null,398,"2019-11-19","2020-11-18","2019-12-31",0,42,0.11506849315068493,{"$f":"_xlfn.GAMMA.DIST(G400-E400-I400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.2404501499716778E-2},0.99883635258145009,-4.4857657029549764E-3,3.8526749599416941,0.98531114745112236,5.7435029078612858E-2,5.8291260813591872E-2]
[null,null,null,399,"2017-09-04","2018-03-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G401-E401-I401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65555550916249483},0.95628981910978894,-0.1721924325040757,3.8526749599416941,0.97754924149874034,8.8481962276283618E-2,9.0514071844223956E-2]
[null,null,null,400,"2019-08-10","2020-08-09","2019-12-31",0,143,0.39178082191780822,{"$f":"_xlfn.GAMMA.DIST(G402-E402-I402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16428198473935648},0.99108036541206534,-3.4518629494187936E-2,3.8526749599416941,0.95659449978355426,0.17481522614387002,0.1827474715602326]
[null,null,null,401,"2017-12-02","2018-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G403-E403-I403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61888950070172832},0.95863345071395734,-0.16276202299656981,3.8526749599416941,0.97515936526888325,9.8140770448574915E-2,0.10064075057261468]
[null,null,null,402,"2018-10-28","2019-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G404-E404-I404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43289398172889071},0.97070114227054494,-0.11456561415894921,3.8526749599416941,0.96303624938271426,0.14787534375785694,0.15355117094776222]
[null,null,null,403,"2015-04-21","2015-10-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G405-E405-I405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86352026924779934},0.94321090478583813,-0.22524806065823619,3.8526749599416941,0.99110430401141147,3.4579836902912067E-2,3.4890209600496214E-2]
[null,null,null,404,"2017-03-18","2017-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G406-E406-I406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71482054755012192},0.95252582908875538,-0.18738661735156198,3.8526749599416941,0.98141211374608961,7.2969431419931174E-2,7.4351468050872047E-2]
[null,null,null,405,"2016-07-02","2017-07-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G407-E407-I407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76219307467074682},0.90368635886311133,-0.39017166978286333,3.8526749599416941,0.97082647468570338,0.11577363555933412,0.11925265593608253]
[null,null,null,406,"2019-09-16","2020-09-15","2019-12-31",0,106,0.29041095890410956,{"$f":"_xlfn.GAMMA.DIST(G408-E408-I408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13476829300308202},0.99455703553602526,-2.1027250240427592E-2,3.8526749599416941,0.96623528483939825,0.13463022378698986,0.13933482444637413]
[null,null,null,407,"2017-04-16","2017-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G409-E409-I409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70558929453996933},0.95311016707252139,-0.18502387400152842,3.8526749599416941,0.98081042425037124,7.5377663363441885E-2,7.6852428868761952E-2]
[null,null,null,408,"2018-12-28","2019-12-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G410-E410-I410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30275133256691772},0.95938521475874683,-0.15974192448387417,3.8526749599416941,0.91446337560794178,0.36036961101272852,0.39407768602340387]
[null,null,null,409,"2015-11-11","2016-11-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G411-E411-I411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81449115957840101},0.8977534772139506,-1.3471494349820232,4.8526749599416945,0.97724226557081018,0.11300768693730875,0.11563937717255876]
[null,null,null,410,"2016-09-10","2017-09-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G412-E412-I412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74355283646590375},0.90581997434645545,-1.3948656343041492,4.8526749599416945,0.96853973951017969,0.15762535297663902,0.162745364538532]
[null,null,null,411,"2019-06-18","2020-06-17","2019-12-31",1,196,0.53698630136986303,{"$f":"_xlfn.GAMMA.DIST(G413-E413-I413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20187103689039079},0.98506832082968121,-2.9134632192444956,4.8526749599416945,0.94425608103925318,0.28647643911608556,0.30338850325516364]
[null,null,null,412,"2019-04-26","2020-04-25","2019-12-31",0,249,0.68219178082191778,{"$f":"_xlfn.GAMMA.DIST(G414-E414-I414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23552553261141526},0.97802645358122409,-8.5600892306774534E-2,3.8526749599416941,0.93342594448140903,0.27478151662127065,0.29437955763478718]
[null,null,null,413,"2015-07-26","2016-01-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G415-E415-I415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84931399155697707},0.94409294312788949,-0.22164693698618115,3.8526749599416941,0.99017834433395246,3.8214981236742558E-2,3.859403859458068E-2]
[null,null,null,414,"2015-06-09","2015-12-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G416-E416-I416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85645582500834661},0.9436493153836889,-0.2234577281843699,3.8526749599416941,0.99064384627211122,3.6386658358044284E-2,3.6730312811179118E-2]
[null,null,null,415,"2016-10-09","2017-10-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G417-E417-I417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7353600502345734},0.90676093485013043,-1.4009069046607099,4.8526749599416945,0.96753467014063388,0.16283002370539754,0.16829373533635725]
[null,null,null,416,"2017-02-21","2018-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G418-E418-I418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69314607450682864},0.91164046186436221,-0.35640940810469907,3.8526749599416941,0.96235597112753579,0.15070328628848395,0.15659827632379503]
[null,null,null,417,"2018-04-02","2020-04-01","2019-12-31",1,638,1.747945205479452,{"$f":"_xlfn.GAMMA.DIST(G419-E419-I419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.90714196384046164,-1.4033832703791513,4.8526749599416945,0.88584658647950387,0.62533334759945836,0.70591607750573748]
[null,null,null,418,"2016-09-20","2017-03-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G420-E420-I420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76510974558676126},0.94935506636772027,-0.20023277347663512,3.8526749599416941,0.98468994419591738,5.9901768043203782E-2,6.0833126606282789E-2]
[null,null,null,419,"2018-01-26","2019-01-26","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G421-E421-I421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54775623415678676},0.92885561698804187,-3.3352721957337317,5.8526749599416945,0.94451992963286169,0.34377974294281788,0.36397299004209083]
[null,null,null,420,"2016-12-10","2017-06-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G422-E422-I422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74369159329646406},0.95070290871573482,-0.19476683569657333,3.8526749599416941,0.98329391732539473,6.5456630276162123E-2,6.6568733033767979E-2]
[null,null,null,421,"2019-07-06","2020-01-04","2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G423-E423-I423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},0.98723495396028238,-4.9496160047080295E-2,3.8526749599416941,0.94826611700094277,0.21018765938973538,0.22165471867168529]
[null,null,null,422,"2017-03-26","2017-09-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G424-E424-I424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71230707355730249},0.95268486090574733,-1.8889007035423993,4.8526749599416945,0.98124828648476581,9.2734909079293409E-2,9.4507078745082893E-2]
[null,null,null,423,"2016-04-13","2017-04-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G425-E425-I425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78168908800772363},0.90146551649070661,-0.39965141299097062,3.8526749599416941,0.97321819409348209,0.10602102758073699,0.10893860002226098]
[null,null,null,424,"2016-12-30","2017-06-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G426-E426-I426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73807557557632375},0.9510569577542739,-0.19333233715111661,3.8526749599416941,0.982927867465613,6.6915772464188228E-2,6.80780092609687E-2]
[null,null,null,425,"2018-08-25","2019-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G427-E427-I427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41233688163665361},0.94548548831059531,-0.21596839531995099,3.8526749599416941,0.92790704124316514,0.29933034737881709,0.32258656748394615]
[null,null,null,426,"2019-10-30","2020-04-29","2019-12-31",0,62,0.16986301369863013,{"$f":"_xlfn.GAMMA.DIST(G428-E428-I428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.4149177883396412E-2},0.99776873924517384,-8.6059270472495873E-3,3.8526749599416941,0.97898324144496041,8.270901481891578E-2,8.4484607414564997E-2]
[null,null,null,427,"2018-01-29","2019-01-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G429-E429-I429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54613550158255619},0.92905118791405805,-1.5805528212517257,4.8526749599416945,0.94432110244262502,0.28612258190031142,0.30299289210016955]
[null,null,null,428,"2018-10-18","2019-10-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G430-E430-I430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36862065819778056},0.95098184370587269,-0.1936366316937343,3.8526749599416941,0.92254405044979926,0.32346704440299656,0.35062503979651233]
[null,null,null,429,"2017-01-06","2019-01-06","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G431-E431-I431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64246632213474353},0.84769175963337762,-0.63660907659633403,3.8526749599416941,0.9218630594354521,0.32655200930151207,0.35423049655714828]
[null,null,null,430,"2015-08-31","2016-02-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G432-E432-I432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84358813984213155},0.94444891601479952,-0.22019454890442491,3.8526749599416941,0.98980513553693705,3.9682052180437792E-2,4.0090772168919465E-2]
[null,null,null,431,"2016-12-17","2017-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G433-E433-I433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74174137595914125},0.95082582584395348,-0.194268752513197,3.8526749599416941,0.98316680291471337,6.5963208596937439E-2,6.7092591411123489E-2]
[null,null,null,432,"2017-12-22","2018-12-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G434-E434-I434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56613929263841301},0.92664311555517287,-0.29352288477893296,3.8526749599416941,0.94677511467940889,0.21658594500537243,0.22876176364089526]
[null,null,null,433,"2017-11-13","2018-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G435-E435-I435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62708954034907727},0.95810832081821518,-0.16487305838037586,3.8526749599416941,0.97569384067702747,9.5976552779087815E-2,9.836748862992753E-2]
[null,null,null,434,"2019-03-04","2019-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G436-E436-I436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},0.97766269628016711,-8.7034083938009807E-2,3.8526749599416941,0.95617884458573221,0.17656599404623777,0.18465791734049042]
[null,null,null,435,"2015-04-30","2015-10-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G437-E437-I437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86225088801705496},0.94328965097676276,-0.2249264244125265,3.8526749599416941,0.99102156623445314,3.4904373554100782E-2,3.5220599372751897E-2]
[null,null,null,436,"2015-10-20","2016-10-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G438-E438-I438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81872408262581065},0.89727668524780502,-0.41759532335066196,3.8526749599416941,0.97776154938689797,8.762619258112779E-2,8.9619184387106948E-2]
[null,null,null,437,"2017-05-12","2017-11-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G439-E439-I439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69702445877382635},0.95365296240468844,-0.18283040381241844,3.8526749599416941,0.98025217157249833,7.7614685590353213E-2,7.9178284773239002E-2]
[null,null,null,438,"2018-02-11","2019-02-11","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G440-E440-I440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53902693558409553},0.92990993961303459,-3.3607623603534305,5.8526749599416945,0.94344904234674132,0.35081319600969901,0.37184117028417774]
[null,null,null,439,"2016-09-21","2017-03-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G441-E441-I441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76485769250701385},0.94937090582143346,-0.20016849430460579,3.8526749599416941,0.98467351547380566,5.9967047178668194E-2,6.0900436780624914E-2]
[null,null,null,440,"2017-06-13","2018-06-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G442-E442-I442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65223838827592495},0.91641936074319996,-0.33626610014447178,3.8526749599416941,0.95733752425869811,0.17168934451295781,0.17934045220456934]
[null,null,null,441,"2019-10-17","2020-04-16","2019-12-31",0,75,0.20547945205479451,{"$f":"_xlfn.GAMMA.DIST(G443-E443-I443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1069814357039879},0.99693557503884822,-1.182436001389515E-2,3.8526749599416941,0.97505798703478497,9.8551542656300437E-2,0.10107249411494193]
[null,null,null,442,"2019-07-25","2020-01-23","2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G444-E444-I444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},0.98938530449725426,-4.1113563641173044E-2,3.8526749599416941,0.9526970291664838,0.19129163383723871,0.20078957735871189]
[null,null,null,443,"2015-05-04","2016-05-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G445-E445-I445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84798249734212705},0.89399484628763348,-1.3272123917732441,4.8526749599416945,0.98135089440366241,9.2217827760424989E-2,9.3970289614361643E-2]
[null,null,null,444,"2016-09-10","2017-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G446-E446-I446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74355283646590375},0.90581997434645545,-0.38108617435742442,3.8526749599416941,0.96853973951017969,0.1251431953465032,0.12920811634408719]
[null,null,null,445,"2017-09-14","2018-03-15","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G447-E447-I447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65164915272334589},0.9565389615219908,-4.2078190314234716,5.8526749599416945,0.97729462669906131,0.13597452205725938,0.13913360243934919]
[null,null,null,446,"2016-12-29","2017-12-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G448-E448-I448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71088226316970249},0.90958394745852866,-0.365110241327747,3.8526749599416941,0.96453179989374649,0.14167230820032831,0.14688194646971209]
[null,null,null,447,"2018-04-02","2019-04-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G449-E449-I449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51032361894655143},0.93339365681873143,-0.26555810917276723,3.8526749599416941,0.93992779529571324,0.24623027429450969,0.26196722293656882]
[null,null,null,448,"2017-12-17","2018-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G450-E450-I450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61226361561338971},0.95905819254861957,-0.16105539590315751,3.8526749599416941,0.97472749264518821,9.9891258834399449E-2,0.10248121612258759]
[null,null,null,449,"2016-11-19","2017-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G451-E451-I451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7232738714935143},{"$f":"$B$7/($B$7+J451*K451-$B$7*J451*K451)","v":0.90815263520603184},{"$f":"LN((_xlfn.GAMMA(H451+$A$7)/(_xlfn.GAMMA(H451+1)*_xlfn.GAMMA($A$7)))*(L451^$A$7)*((1-L451)^H451))","v":-0.37117754730301433},{"$f":"$A$7+H451","v":3.8526749599416941},{"$f":"$B$7/($B$7+J451-$B$7*J451)+K451-K451*$B$7/($B$7+J451-$B$7*J451)","v":0.96605196966432427},0.13538684306916218,0.14014447185093498]
[null,null,null,450,"2015-02-28","2017-02-27","2019-12-31",1,{"$f":"MIN(F452-E452, G452-E452)","v":730},{"$f":"I452/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G452-E452-I452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8282319938735927},0.81193487352022298,-1.1248468612229123,4.8526749599416945,0.96246108460124391,{"$f":"N452*(1-O452)/O452","v":0.18926911196039223},{"$f":"P452*(1+P452/N452)","v":0.19665118412429952}]
[null,null,null,451,"2018-06-18","2018-12-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G453-E453-I453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51887905182421723},0.96508474729328453,-0.13692160417465438,3.8526749599416941,0.9686407229474685,0.12472849695450441,0.12876652199276648]
[null,null,null,452,"2016-04-08","2016-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G454-E454-I454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80291557448368134},0.94698525241203424,-0.20986198142965778,3.8526749599416941,0.98715411348032356,5.0135054554069344E-2,5.0787464560434772E-2]
[null,null,null,453,"2018-08-04","2020-08-03","2019-12-31",0,514,1.4082191780821918,{"$f":"_xlfn.GAMMA.DIST(G455-E455-I455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36904803248782631},0.93225271690602329,-0.27027033249909954,3.8526749599416941,0.89619724239475429,0.44623913808303439,0.49792514077662858]
[null,null,null,454,"2016-06-23","2017-06-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G456-E456-I456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7644790543600205},0.90342539073954298,-0.39128441265803432,3.8526749599416941,0.97110691263443272,0.11462762004932088,0.11803810533935695]
[null,null,null,455,"2019-09-11","2020-09-10","2019-12-31",0,111,0.30410958904109592,{"$f":"_xlfn.GAMMA.DIST(G457-E457-I457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1389570764738419},0.99412568603662221,-2.2698557003811862E-2,3.8526749599416941,0.96487843278813346,0.14023733763026194,0.14534197559482093]
[null,null,null,456,"2016-08-30","2018-08-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G458-E458-I458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69058620747916066},0.83813062731203714,-0.68031039451575182,3.8526749599416941,0.93237938518014618,0.27941442467861688,0.2996788958655825]
[null,null,null,457,"2016-07-05","2017-07-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G459-E459-I459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76142565647903537},0.90377400135904329,-0.38979804272337193,3.8526749599416941,0.97073232984946056,0.11615850884692662,0.1196606987066561]
[null,null,null,458,"2018-01-16","2019-01-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G460-E460-I460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55310635325142399},0.9282106117120793,-1.5722621686540392,4.8526749599416945,0.94517626810839506,0.28147316002060047,0.29779964808460518]
[null,null,null,459,"2017-03-02","2018-03-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G461-E461-I461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69007131417634116},0.91199792708154681,-0.3548990238999315,3.8526749599416941,0.96197876765369827,0.15227305916948705,0.15829149695360395]
[null,null,null,460,"2017-08-31","2018-03-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G462-E462-I462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65710374026973306},0.9561911108209159,-0.17259012635530943,3.8526749599416941,0.9776501546026436,8.8075155837274294E-2,9.0088622625003931E-2]
[null,null,null,461,"2016-09-14","2017-03-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G463-E463-I463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76661583329819061},0.94926043221106748,-0.20061683717596357,3.8526749599416941,0.98478811040960468,5.9511752323997372E-2,6.0431022364033755E-2]
[null,null,null,462,"2018-04-01","2018-09-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G464-E464-I464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56176190113097535},0.96230793353724764,-0.14802278592612378,3.8526749599416941,0.97143581045573724,0.1132844153198157,0.11661544087680861]
[null,null,null,463,"2015-08-27","2016-02-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G465-E465-I465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84423564847775412},0.94440864731637952,-0.2203588198469327,3.8526749599416941,0.98984733989901164,3.9516092806662136E-2,3.9921401224045042E-2]
[null,null,null,464,"2019-01-18","2019-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G466-E466-I466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36819282890955013},0.97497059961851273,-9.7657461088752173E-2,3.8526749599416941,0.95881905330224226,0.1654710569452279,0.17257798160699206]
[null,null,null,465,"2017-05-19","2018-05-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G467-E467-I467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6618900516372328},0.9152873281063858,-0.34102816644636685,3.8526749599416941,0.95852156482020112,0.16671813599180893,0.17393258755016305]
[null,null,null,466,"2016-02-07","2017-02-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G468-E468-I468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79645996652522544},0.89979018106877162,-0.40681810753583719,3.8526749599416941,0.97503024644539793,9.8663959017109074E-2,0.10119066498378036]
[null,null,null,467,"2019-06-26","2019-12-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G469-E469-I469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20053208540290512},0.98621085780948536,-5.3494759783022379E-2,3.8526749599416941,0.94789099097946561,0.21179552939240648,0.22343869855072254]
[null,null,null,468,"2017-03-10","2018-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G470-E470-I470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6873086279446029},0.91231935039775314,-0.35354143156663503,3.8526749599416941,0.96163984860579632,0.15368455763380495,0.15981508862867916]
[null,null,null,469,"2018-01-19","2019-01-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G471-E471-I471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55150970605168093},0.92840300818598531,-0.2862127740293115,3.8526749599416941,0.94498039564826719,0.22431433812592952,0.23737459439256128]
[null,null,null,470,"2016-08-30","2017-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G472-E472-I472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77033479694483575},0.94902683405823296,-0.20156503692912919,3.8526749599416941,0.98503051101965022,5.8549024332268836E-2,5.9438792684362696E-2]
[null,null,null,471,"2015-09-21","2016-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G473-E473-I473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82414568085660023},0.89666674140414482,-0.42021515564757772,3.8526749599416941,0.97842665673400697,8.4947684970641188E-2,8.6820697684379305E-2]
[null,null,null,472,"2017-09-05","2018-09-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G474-E474-I474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61735564060306869},0.92053417213826427,-0.31900593862363097,3.8526749599416941,0.95305820093429394,0.18975912872662901,0.1991054990562024]
[null,null,null,473,"2016-09-30","2017-09-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G475-E475-I475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73793343031807002},0.90646516565947999,-1.3989966444231179,4.8526749599416945,0.96785036561041571,0.16119405573114673,0.16654853008138595]
[null,null,null,474,"2016-07-10","2017-01-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G476-E476-I476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78250107907697897},0.94826343963578985,-0.20466536456523246,3.8526749599416941,0.98582350457673329,5.5402847145948161E-2,5.6199559950374241E-2]
[null,null,null,475,"2015-07-27","2017-07-26","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G477-E477-I477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79913303948822367},0.81733537321982264,-0.77710678790323839,3.8526749599416941,0.95610167453706252,0.17689120707410086,0.18501296649203161]
[null,null,null,476,"2015-01-29","2016-01-29","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G478-E478-I478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86218000102627479},0.89241098556308962,-2.6622670894478278,5.8526749599416945,0.98309260664587672,0.1006552964111613,0.1023863832671653]
[null,null,null,477,"2019-01-26","2019-07-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G479-E479-I479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36128485118867482},0.97542865876481932,-9.5847828493776446E-2,3.8526749599416941,0.95836879399001929,0.16735885595675731,0.17462886626346083]
[null,null,null,478,"2018-06-14","2018-12-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G480-E480-I480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52120503592549294},0.96493372075169137,-0.13752455817318229,3.8526749599416941,0.96879232969028073,0.12410607131748176,0.12810389545214299]
[null,null,null,479,"2018-09-13","2019-03-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G481-E481-I481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46439402785675449},0.9686360428937304,-0.12277064392569219,3.8526749599416941,0.9650894101886125,0.13936445036407807,0.14440573991672062]
[null,null,null,480,"2017-09-07","2018-03-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G482-E482-I482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65438899078724466},0.95636420456572013,-0.1718927620147484,3.8526749599416941,0.97747320828286188,8.8788527031755826E-2,9.0834742353431475E-2]
[null,null,null,481,"2018-08-15","2019-08-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G483-E483-I483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41993508372673416},0.94453665570315815,-1.7631018881781266,4.8526749599416945,0.9288391686011519,0.37177629489708264,0.40025906256406507]
[null,null,null,482,"2017-06-04","2017-12-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G484-E484-I484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68921098241583389},0.95414867998198605,-0.18082826826770915,3.8526749599416941,0.97974289220982924,7.9657686281347562E-2,8.1304684029580562E-2]
[null,null,null,483,"2016-07-16","2018-07-16","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G485-E485-I485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70558929453996933},0.83519355562052211,-0.69383508303383423,3.8526749599416941,0.93565822405472354,0.26493429191303436,0.28315284908727445]
[null,null,null,484,"2015-12-03","2016-06-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G486-E486-I486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82751305469520942},0.94544973099485496,-1.7759790359233447,4.8526749599416945,0.98875736771332279,5.5177176891802016E-2,5.5804567119847652E-2]
[null,null,null,485,"2019-05-30","2020-05-29","2019-12-31",1,215,0.58904109589041098,{"$f":"_xlfn.GAMMA.DIST(G487-E487-I487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21432522449276206},0.98265300921494914,-2.7729873065350383,4.8526749599416945,0.94021129656481872,0.30858504371020617,0.32820818558302883]
[null,null,null,486,"2019-10-03","2020-10-02","2019-12-31",0,89,0.24383561643835616,{"$f":"_xlfn.GAMMA.DIST(G488-E488-I488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11995598954027015},0.9959266520355492,-1.572533487367711E-2,3.8526749599416941,0.97098344883235654,0.11513207587820379,0.11857264510188548]
[null,null,null,487,"2018-05-26","2018-11-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G489-E489-I489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53205799635026874},0.96422966055972548,-0.14033667374471487,3.8526749599416941,0.96949972144715835,0.12120442827603677,0.12501749675091875]
[null,null,null,488,"2015-03-03","2015-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G490-E490-I490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87021750244499474},0.9427956588326657,-0.22694456346232594,3.8526749599416941,0.99154082707720737,3.2868483890398884E-2,3.3148896135004581E-2]
[null,null,null,489,"2015-06-24","2015-12-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G491-E491-I491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85421643566687377},0.94378837417793848,-0.22289002908786754,3.8526749599416941,0.99049788374220249,3.6959761321811641E-2,3.7314326389243632E-2]
[null,null,null,490,"2019-08-06","2020-02-04","2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G492-E492-I492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},0.99066689367967298,-3.6126273663582384E-2,3.8526749599416941,0.95560543725521263,0.17898372442885524,0.18729877149187277]
[null,null,null,491,"2016-11-08","2017-05-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G493-E493-I493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75240106131098672},0.95015436124436159,-0.19699043785688614,3.8526749599416941,0.98386159707719745,6.3195901759800749E-2,6.4232511917875143E-2]
[null,null,null,492,"2017-02-11","2018-02-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G494-E494-I494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.91124833406821493,-0.35806693210505192,3.8526749599416941,0.96277009152914239,0.1489812961459788,0.15474233927370526]
[null,null,null,493,"2015-11-30","2016-05-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G495-E495-I495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82805256104219938},0.94541610759708816,-0.2162511190093597,3.8526749599416941,0.9887925325280561,4.3668138535718715E-2,4.4163094986237335E-2]
[null,null,null,494,"2018-01-18","2018-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G496-E496-I496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59766035361589509},0.95999564165192386,-0.15729136707870517,3.8526749599416941,0.97377565768438146,0.10375476752066222,0.10654894348806061]
[null,null,null,495,"2016-12-27","2017-12-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G497-E497-I497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71151649361562697},0.90951058013002428,-0.36542101184051917,3.8526749599416941,0.96460960560921771,0.14135012288802049,0.14653609301220683]
[null,null,null,496,"2018-06-11","2019-06-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G498-E498-I498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4660722161575524},0.93881588002511185,-0.24324210065923571,3.8526749599416941,0.93449915011361606,0.2700414271981843,0.28896915226231373]
[null,null,null,497,"2016-07-01","2017-07-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G499-E499-I499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76244827570081453},0.90365721756136164,-0.39029590954006871,3.8526749599416941,0.97085778207383178,0.11564566443653841,0.1191169979494935]
[null,null,null,498,"2015-02-14","2017-02-13","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G500-E500-I500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83072307549484425},0.81147586596596899,-0.80482623594621883,3.8526749599416941,0.96300549624308807,0.148003099500219,0.15368873809922587]
[null,null,null,499,"2016-09-10","2017-03-11","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G501-E501-I501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76761398802612191},0.94919772412651693,-1.8319177759591805,4.8526749599416945,0.98485316974816228,7.4633098763722996E-2,7.5780939795124486E-2]
[null,null,null,500,"2015-03-29","2015-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G502-E502-I502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86670829198582033},0.94301319344000012,-0.2260557245566166,3.8526749599416941,0.99131209809867871,3.3765009197253323E-2,3.4060927191359905E-2]
[null,null,null,501,"2019-04-16","2020-04-15","2019-12-31",0,259,0.70958904109589038,{"$f":"_xlfn.GAMMA.DIST(G503-E503-I503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24152291768285722},0.97659625396309202,-9.123890645505163E-2,3.8526749599416941,0.93153499151769426,0.28315997382151453,0.30397137670607405]
[null,null,null,502,"2019-09-16","2021-09-15","2019-12-31",0,106,0.29041095890410956,{"$f":"_xlfn.GAMMA.DIST(G504-E504-I504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13476829300308202},0.99455703553602526,-2.1027250240427592E-2,3.8526749599416941,0.96623528483939825,0.13463022378698986,0.13933482444637413]
[null,null,null,503,"2016-07-02","2018-07-02","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G505-E505-I505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71008725902419989},0.83431702047885803,-0.69788058636928518,3.8526749599416941,0.93664122846892084,0.26061286344342782,0.27824193033808498]
[null,null,null,504,"2019-07-11","2020-01-09","2019-12-31",0,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G506-E506-I506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},0.98781480170465819,-4.7233974050892892E-2,3.8526749599416941,0.94941198655882331,0.20528408680033008,0.21622234573253005]
[null,null,null,505,"2017-10-21","2018-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G507-E507-I507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5964917592731469},0.92301300883865778,-0.30864530566630449,3.8526749599416941,0.95049867509504338,0.20064469308828292,0.21109413231766982]
[null,null,null,506,"2018-10-02","2019-04-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G508-E508-I508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45139939927365152},0.96948688707939634,-0.11938796241584779,3.8526749599416941,0.96424242533069415,0.14287103423128619,0.14816920566660144]
[null,null,null,507,"2019-03-13","2019-09-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G509-E509-I509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31906526751516917},0.97823756598407807,-8.4769360915069231E-2,3.8526749599416941,0.95561693787882718,0.17893520437104402,0.18724574385236892]
[null,null,null,508,"2019-01-02","2020-01-02","2019-12-31",0,363,0.9945205479452055,{"$f":"_xlfn.GAMMA.DIST(G510-E510-I510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29869140912790115},0.96011894767384065,-0.15679654450265393,3.8526749599416941,0.91437918314302724,0.36075753170664049,0.39453821604577227]
[null,null,null,509,"2019-01-22","2019-07-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G511-E511-I511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36475369373711403},0.97519859047518631,-9.6756642151538313E-2,3.8526749599416941,0.95859489180376145,0.16641067558910075,0.17359854200346342]
[null,null,null,510,"2017-10-11","2018-04-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G512-E512-I512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64084048440806218},0.95722900157911539,-0.16841053599611167,3.8526749599416941,0.97659012188472505,9.2352614683371539E-2,9.456640264304525E-2]
[null,null,null,511,"2015-09-13","2016-03-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G513-E513-I513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84146382539350784},0.94458105169508444,-0.21965556769578262,3.8526749599416941,0.9896666735439732,4.0226622916860924E-2,4.0646637895575814E-2]
[null,null,null,512,"2019-03-16","2020-03-15","2019-12-31",0,290,0.79452054794520544,{"$f":"_xlfn.GAMMA.DIST(G514-E514-I514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2595024711461103},0.97197743466762243,-0.10950338664936843,3.8526749599416941,0.92595750224603035,0.30807210522763595,0.33270652754620705]
[null,null,null,513,"2016-11-11","2017-05-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G515-E515-I515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75159864935171705},{"$f":"$B$7/($B$7+J515*K515-$B$7*J515*K515)","v":0.95020487299404877},{"$f":"LN((_xlfn.GAMMA(H515+$A$7)/(_xlfn.GAMMA(H515+1)*_xlfn.GAMMA($A$7)))*(L515^$A$7)*((1-L515)^H515))","v":-0.19678562883999892},{"$f":"$A$7+H515","v":3.8526749599416941},{"$f":"$B$7/($B$7+J515-$B$7*J515)+K515-K515*$B$7/($B$7+J515-$B$7*J515)","v":0.98380929617648549},6.3404075817450584E-2,6.444752663332888E-2]
[null,null,null,514,"2016-03-27","2016-09-25","2019-12-31",1,{"$f":"MIN(F516-E516, G516-E516)","v":182},{"$f":"I516/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G516-E516-I516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80539434277945454},0.94683028695903593,-1.795991134607873,4.8526749599416945,0.98731567863775616,{"$f":"N516*(1-O516)/O516","v":6.2343675878156334E-2},{"$f":"P516*(1+P516/N516)","v":6.3144622563043568E-2}]
[null,null,null,515,"2016-02-23","2016-08-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G517-E517-I517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81203870239181708},0.94641515080692551,-0.21218205724802891,3.8526749599416941,0.98774875542377183,4.7785494993314998E-2,4.8378188006740319E-2]
[null,null,null,516,"2015-02-19","2015-08-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G518-E518-I518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87180407505134072},0.94269734074839451,-0.22734635505933365,3.8526749599416941,0.99164423926517176,3.2463285601489221E-2,3.2736826692549702E-2]
[null,null,null,517,"2018-09-19","2019-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G519-E519-I519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39268687968667704},0.9479481634794612,-0.20594650487905744,3.8526749599416941,0.92549643091918088,0.31014493998521281,0.33511197841917584]
[null,null,null,518,"2015-02-27","2015-08-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G520-E520-I520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87074865268512602},0.94276274177811847,-0.227079079276613,3.8526749599416941,0.99157544724413205,3.2732822844139184E-2,3.3010925124369442E-2]
[null,null,null,519,"2016-01-26","2017-01-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G521-E521-I521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79902685137016671},0.89949967599403513,-0.40806217794784466,3.8526749599416941,0.97534514509647408,9.7388234929302472E-2,9.9850022752376061E-2]
[null,null,null,520,"2017-02-11","2018-02-11","2019-12-31",5,365,1,{"$f":"_xlfn.GAMMA.DIST(G522-E522-I522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.91124833406821493,-8.5744341517491787,8.8526749599416945,0.96277009152914239,0.34232916184321049,0.35556688440487189]
[null,null,null,521,"2015-12-16","2016-06-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G523-E523-I523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82515410683827228},0.94559677467588321,-0.2155149510655002,3.8526749599416941,0.98860361240568406,4.4412721709126871E-2,4.4924701014446254E-2]
[null,null,null,522,"2016-06-13","2016-12-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G524-E524-I524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78865529765243103},0.9478777501031932,-0.20623269133718519,3.8526749599416941,0.98622463415980643,5.3813304999994774E-2,5.4564957248142455E-2]
[null,null,null,523,"2018-03-06","2018-09-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G525-E525-I525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57498229937152279},0.96145508638159582,-0.15143874003530516,3.8526749599416941,0.97229751089248206,0.10976957661305181,0.11289710750395027]
[null,null,null,524,"2019-08-07","2020-08-06","2019-12-31",0,146,0.4,{"$f":"_xlfn.GAMMA.DIST(G526-E526-I526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16654067511254975},0.99077091517110483,-3.5721758322335477E-2,3.8526749599416941,0.95585177202684946,0.17794471634162209,0.18616350520991001]
[null,null,null,525,"2015-02-07","2015-08-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G527-E527-I527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87337017552510787},0.94260031140735612,-0.22774292110024597,3.8526749599416941,0.99174631708746408,3.2063398609648054E-2,3.2330242177063026E-2]
[null,null,null,526,"2015-03-31","2015-09-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G528-E528-I528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86643422745896692},0.94303018682085105,-0.22598629882274843,3.8526749599416941,0.99129423467897027,3.3835044012257447E-2,3.4132190855740117E-2]
[null,null,null,527,"2016-01-31","2017-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G529-E529-I529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.89962021072061971,-0.40754594650930664,3.8526749599416941,0.97521446443924931,9.7917551170199207E-2,0.1004061719147101]
[null,null,null,528,"2015-03-14","2015-09-12","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G530-E530-I530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8687449093591717},0.94288693208961361,-3.7168656436549177,5.8526749599416945,0.99144484403024358,5.0502604783389984E-2,5.0938390660337556E-2]
[null,null,null,529,"2017-10-05","2018-10-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G531-E531-I531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60390051733407324},0.92213124750576503,-1.516290382471347,4.8526749599416945,0.95140756196004395,0.24784678695765508,0.26050537841748189]
[null,null,null,530,"2015-11-16","2016-05-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G532-E532-I532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83054643210732126},0.94526071432825132,-0.21688441577398554,3.8526749599416941,0.9889550820781452,4.302771630711822E-2,4.3508261484133059E-2]
[null,null,null,531,"2017-07-17","2019-07-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G533-E533-I533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5533717675698222},0.8659825871366994,-0.55436324100332079,3.8526749599416941,0.90239195406649797,0.41672808889997082,0.46180386141747642]
[null,null,null,532,"2017-06-03","2018-06-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G534-E534-I534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65613704782112237},0.91596175445445416,-0.33819038141127983,3.8526749599416941,0.9578158015114574,0.16967981209492947,0.17715286365830513]
[null,null,null,533,"2019-08-24","2020-02-22","2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G535-E535-I535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},0.99247143767873924,-2.9114838013111297E-2,3.8526749599416941,0.96013584738669322,0.15996030456586602,0.16660174182772935]
[null,null,null,534,"2018-12-24","2019-06-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G536-E536-I536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38904554576446726},0.97359048839275419,-0.10311494546862454,3.8526749599416941,0.96017822531009334,0.15978320499685941,0.16640994430513856]
[null,null,null,535,"2017-10-16","2018-10-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G537-E537-I537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59882485327360357},0.92273515128952044,-1.5215537268226285,4.8526749599416945,0.95078489290299284,0.25118711881433142,0.26418921954827446]
[null,null,null,536,"2017-07-12","2018-01-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G538-E538-I538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67579127879258549},0.95500128234725512,-0.17738715566089686,3.8526749599416941,0.97886820112543582,8.3171516133584977E-2,8.4967022156772529E-2]
[null,null,null,537,"2015-02-15","2015-08-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G539-E539-I539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87232836886469434},0.94266485536990652,-1.7375529177598497,4.8526749599416945,0.9916784125328546,4.0720821002487265E-2,4.1062526407610156E-2]
[null,null,null,538,"2019-06-11","2019-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G540-E540-I540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},0.98488795263865303,-5.8666214774816747E-2,3.8526749599416941,0.94916420169342808,0.20634344073970365,0.21739488317359743]
[null,null,null,539,"2019-09-20","2020-03-20","2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G541-E541-I541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},0.99489296038719321,-1.9726177805866316E-2,3.8526749599416941,0.96733353157017843,0.13010330030120432,0.13449683698033324]
[null,null,null,540,"2015-05-19","2016-05-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G542-E542-I542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84560213154089503},0.89426094823924063,-1.3285792245486363,4.8526749599416945,0.98105887741608577,9.3689699356508394E-2,9.549854908124214E-2]
[null,null,null,541,"2019-06-06","2020-06-05","2019-12-31",0,208,0.56986301369863013,{"$f":"_xlfn.GAMMA.DIST(G543-E543-I543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20979129971517155},0.98355768899921547,-6.3873444363052131E-2,3.8526749599416941,0.94167961768381492,0.23860501213400587,0.25338236875179088]
[null,null,null,542,"2017-01-04","2017-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G544-E544-I544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73665024593352524},0.9511468563735157,-0.19296818042198829,3.8526749599416941,0.98283496503155943,6.7286271614595078E-2,6.8461414183035779E-2]
[null,null,null,543,"2018-01-22","2019-01-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G545-E545-I545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5499058903517593},0.92859634877964259,-1.5760491068031297,4.8526749599416945,0.94478364377547641,0.28360676118313788,0.30018170091282376]
[null,null,null,544,"2019-03-03","2020-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G546-E546-I546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.96996180035779767,-0.11750115144295363,3.8526749599416941,0.92374119011691458,0.31805489508845236,0.34431169519267329]
[null,null,null,545,"2019-12-05","2020-12-04","2019-12-31",0,26,7.1232876712328766E-2,{"$f":"_xlfn.GAMMA.DIST(G547-E547-I547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.2318179664053575E-2},0.99947915089263484,-2.0071850795204608E-3,3.8526749599416941,0.9906536147707391,3.634830964309925E-2,3.6691240107684986E-2]
[null,null,null,546,"2019-05-09","2020-05-08","2019-12-31",0,236,0.64657534246575343,{"$f":"_xlfn.GAMMA.DIST(G548-E548-I548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},0.97983958392796577,-7.8465160086997804E-2,3.8526749599416941,0.93595410152569825,0.263632617172879,0.28167259136225981]
[null,null,null,547,"2017-06-08","2017-12-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G549-E549-I549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68782876893631384},0.95423642667726205,-0.18047397971791271,3.8526749599416941,0.9796528000705983,8.0019316708209401E-2,8.1681302500684783E-2]
[null,null,null,548,"2017-11-23","2018-11-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G550-E550-I550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5806726121783079},0.92490139756312162,-0.30077118502447381,3.8526749599416941,0.94855802392358179,0.20893736399988824,0.22026840607562109]
[null,null,null,549,"2016-04-04","2016-10-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G551-E551-I551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80374560912598247},0.94693335538866474,-1.7975121309057374,4.8526749599416945,0.98720821481681653,6.2878706558277514E-2,6.3693459611197725E-2]
[null,null,null,550,"2018-12-21","2019-06-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G552-E552-I552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39147676061532016},0.9734298357346346,-0.10375072976622036,3.8526749599416941,0.9603366909524047,0.15912110724890824,0.16569304156347647]
[null,null,null,551,"2017-05-20","2018-05-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G553-E553-I553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66151001552374544},0.91533184921482136,-1.4610888404369302,4.8526749599416945,0.95847494299385261,0.21023773841647031,0.21934609762439947]
[null,null,null,552,"2019-03-01","2020-02-29","2019-12-31",1,305,0.83561643835616439,{"$f":"_xlfn.GAMMA.DIST(G554-E554-I554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26789493792522601},0.96964777289135251,-2.2648663476762554,4.8526749599416945,0.92340642225111302,0.40251370131070491,0.43590091168030076]
[null,null,null,553,"2015-03-31","2017-03-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G555-E555-I555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82257489005639051},0.81297918449576778,-0.79769547623904213,3.8526749599416941,0.96122475691493636,0.15541464888913295,0.16168398469879025]
[null,null,null,554,"2018-04-14","2020-04-13","2019-12-31",1,626,1.715068493150685,{"$f":"_xlfn.GAMMA.DIST(G556-E556-I556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4142499889142463},0.90963197915554816,-1.4200039255260355,4.8526749599416945,0.88669736992646842,0.62007721518217518,0.69931098953591875]
[null,null,null,555,"2015-04-25","2016-04-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G557-E557-I557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84939192704218636},0.89383736026538219,-0.43239127401400035,3.8526749599416941,0.98152379951555713,7.2522739638517963E-2,7.3887907429562527E-2]
[null,null,null,556,"2015-01-27","2016-01-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G558-E558-I558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86246331725667624},0.89237943617117255,-0.43868044217072377,3.8526749599416941,0.98312736313250182,6.6120411256255757E-2,6.7255183545678943E-2]
[null,null,null,557,"2017-11-10","2018-11-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G559-E559-I559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58699310862551646},0.92414597095415152,-0.30391919885249663,3.8526749599416941,0.94933340572899505,0.20561998332243467,0.21659406703858552]
[null,null,null,558,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G560-E560-I560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.90357001147175264,-0.39066772412171547,3.8526749599416941,0.97095148229591322,0.11526270758382795,0.11871108874696559]
[null,null,null,559,"2017-05-05","2017-11-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G561-E561-I561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69935788989904546},0.95350502025232509,-0.18342812359468774,3.8526749599416941,0.98040426370944678,7.7004971645665124E-2,7.8544101138758787E-2]
[null,null,null,560,"2018-10-09","2019-10-09","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G562-E562-I562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37624473030289851},0.95001868812482704,-3.9546022024616065,5.8526749599416945,0.92347935147288251,0.48495993206439408,0.5251443156697746]
[null,null,null,561,"2018-11-10","2019-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G563-E563-I563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42330776173987189},0.97133135030846041,-0.11206515464373892,3.8526749599416941,0.96241142327680063,0.15047261994069924,0.15634957805090555]
[null,null,null,562,"2019-07-02","2021-07-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G564-E564-I564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1923787760348718},0.98676408132713544,-5.1334174357143818E-2,3.8526749599416941,0.94735956143282751,0.21407552929677634,0.2259707274954815]
[null,null,null,563,"2019-07-11","2021-07-10","2019-12-31",0,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G565-E565-I565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},0.98781480170465819,-4.7233974050892892E-2,3.8526749599416941,0.94941198655882331,0.20528408680033008,0.21622234573253005]
[null,null,null,564,"2016-09-21","2018-09-21","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G566-E566-I566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68293532987340089},0.83963636485009951,-0.67339510902768374,3.8526749599416941,0.93070732963472957,0.28683790008245086,0.3081934470152124]
[null,null,null,565,"2018-03-06","2020-03-05","2019-12-31",0,665,1.821917808219178,{"$f":"_xlfn.GAMMA.DIST(G567-E567-I567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42886636400401407},0.9015029966216338,-0.39949123408502846,3.8526749599416941,0.88403941476875803,0.5053603217198761,0.57164908405363957]
[null,null,null,566,"2019-04-04","2020-04-03","2019-12-31",0,271,0.74246575342465748,{"$f":"_xlfn.GAMMA.DIST(G568-E568-I568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24858910404440199},0.97484077390985102,-9.8170512006853769E-2,3.8526749599416941,0.92932583475646569,0.29299151768432191,0.31527318699915596]
[null,null,null,567,"2016-06-08","2016-12-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G569-E569-I569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78977398969321},0.94780767452363801,-0.20651752596984246,3.8526749599416941,0.98629755007372855,5.3524502536637812E-2,5.4268108577007729E-2]
[null,null,null,568,"2019-10-09","2020-10-08","2019-12-31",0,83,0.22739726027397261,{"$f":"_xlfn.GAMMA.DIST(G570-E570-I570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11449087665692037},0.99637270391945976,-1.4000199594629765E-2,3.8526749599416941,0.972710916158809,0.10808552494700399,0.11111782869038705]
[null,null,null,569,"2017-09-29","2018-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G571-E571-I571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60663641931209145},0.92180605696345486,-0.31368644386472178,3.8526749599416941,0.95174319518646333,0.1953444841972124,0.20524915248691739]
[null,null,null,570,"2015-05-24","2016-05-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G572-E572-I572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.844799873390781},0.89435066866301483,-0.43017941437439527,3.8526749599416941,0.98096045850579294,7.4776882317187932E-2,7.6228232920915781E-2]
[null,null,null,571,"2019-03-25","2021-03-24","2019-12-31",0,281,0.76986301369863008,{"$f":"_xlfn.GAMMA.DIST(G573-E573-I573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25437367816042578},0.9733462654171422,-0.10408150151712138,3.8526749599416941,0.9275335854670127,0.30100208238543003,0.32451879597855815]
[null,null,null,572,"2017-09-24","2018-09-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G574-E574-I574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6088989871880065},0.92153730034429093,-0.31480987200978588,3.8526749599416941,0.95202076103578404,0.19416426628488803,0.20394961352905819]
[null,null,null,573,"2015-10-09","2016-04-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G575-E575-I575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83712219816029732},0.94485122273326527,-0.21855377514689678,3.8526749599416941,0.98938368796252774,4.1340078729139189E-2,4.1783667177970413E-2]
[null,null,null,574,"2015-09-21","2016-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G576-E576-I576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82414568085660023},0.89666674140414482,-0.42021515564757772,3.8526749599416941,0.97842665673400697,8.4947684970641188E-2,8.6820697684379305E-2]
[null,null,null,575,"2017-12-21","2018-06-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G577-E577-I577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61047348731341056},0.95917301046673309,-0.16059418338831408,3.8526749599416941,0.97461081277595463,0.10036445788318724,0.10297901128074105]
[null,null,null,576,"2015-02-23","2015-08-24","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G578-E578-I578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87127750659608771},0.94272996931791597,-3.7120180302228531,5.8526749599416945,0.99160991773721074,4.9519900409357269E-2,4.9938891819838252E-2]
[null,null,null,577,"2017-05-24","2017-11-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G579-E579-I579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69297617027873792},{"$f":"$B$7/($B$7+J579*K579-$B$7*J579*K579)","v":0.9539097373814599},{"$f":"LN((_xlfn.GAMMA(H579+$A$7)/(_xlfn.GAMMA(H579+1)*_xlfn.GAMMA($A$7)))*(L579^$A$7)*((1-L579)^H579))","v":-0.1817931948866694},{"$f":"$A$7+H579","v":3.8526749599416941},{"$f":"$B$7/($B$7+J579-$B$7*J579)+K579-K579*$B$7/($B$7+J579-$B$7*J579)","v":0.97998830569638662},7.8672932219076161E-2,8.027946023618171E-2]
[null,null,null,578,"2015-11-03","2017-11-02","2019-12-31",1,{"$f":"MIN(F580-E580, G580-E580)","v":730},{"$f":"I580/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G580-E580-I580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.82151668969613045,-1.1319400337277146,4.8526749599416945,0.95123535382208624,{"$f":"N580*(1-O580)/O580","v":0.24877016659143034},{"$f":"P580*(1+P580/N580)","v":0.26152325561898626}]
[null,null,null,579,"2019-09-28","2020-09-27","2019-12-31",0,94,0.25753424657534246,{"$f":"_xlfn.GAMMA.DIST(G581-E581-I581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12441065821301109},0.99553978009120703,-1.7222213603216179E-2,3.8526749599416941,0.96956481150916396,0.12093764873462653,0.12473395001452511]
[null,null,null,580,"2016-06-03","2017-06-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G582-E582-I582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76947290131575929},0.90285581563670803,-0.39371414264856258,3.8526749599416941,0.97171954458523602,0.1121263877415522,0.1153896598729129]
[null,null,null,581,"2018-09-03","2019-03-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G583-E583-I583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47106390410534538},0.96819990177259763,-0.12450575216696326,3.8526749599416941,0.96552415013909443,0.13756698210260762,0.14247906909712157]
[null,null,null,582,"2017-01-10","2017-07-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G584-E584-I584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73492841887915561},0.95125547839361846,-0.19252822581327597,3.8526749599416941,0.98272273701106005,6.7733935510914292E-2,6.8924766833955917E-2]
[null,null,null,583,"2016-10-05","2018-10-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G585-E585-I585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67795373812271698},0.8406196828750454,-0.66888579014145366,3.8526749599416941,0.92961863124731015,0.2916857815942096,0.31376929397686659]
[null,null,null,584,"2016-08-05","2017-02-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G586-E586-I586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77638931389380517},0.9486467793400416,-0.20310821833337289,3.8526749599416941,0.98542514208932597,5.69827049451027E-2,5.7825503441373917E-2]
[null,null,null,585,"2015-10-31","2016-04-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G587-E587-I587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83334918048393103},0.94508613584711532,-0.21759602501613823,3.8526749599416941,0.98913776413176158,4.2308226069273903E-2,4.2772834688412614E-2]
[null,null,null,586,"2017-10-09","2018-10-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G588-E588-I588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6020638405594998},0.92234968448054644,-0.31141503029998602,3.8526749599416941,0.95118224330583312,0.19773177026778224,0.20788000581315061]
[null,null,null,587,"2019-05-27","2020-05-26","2019-12-31",0,218,0.59726027397260273,{"$f":"_xlfn.GAMMA.DIST(G589-E589-I589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21624967794127034},0.98226011962825366,-6.8959484105258609E-2,3.8526749599416941,0.93958967325355447,0.24770531201349197,0.26363136916538571]
[null,null,null,588,"2016-03-10","2017-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G590-E590-I590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78943906102646622},0.90058572563321138,-0.40341329100723405,3.8526749599416941,0.9741689403080187,0.10215751369838287,0.1048663219195657]
[null,null,null,589,"2016-12-25","2017-06-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G591-E591-I591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73949231266716087},0.9509676179246217,-0.19369426446717858,3.8526749599416941,0.98302020984045779,6.654757625313705E-2,6.7697058093991361E-2]
[null,null,null,590,"2018-09-30","2020-09-29","2019-12-31",0,457,1.252054794520548,{"$f":"_xlfn.GAMMA.DIST(G592-E592-I592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3439304761010521},0.94320560890029281,-0.22526969249349976,3.8526749599416941,0.90225106092939078,0.41739478757750598,0.4626149036029461]
[null,null,null,591,"2015-08-12","2016-02-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G593-E593-I593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84663846406885945},0.94425924571853082,-0.22096834553255507,3.8526749599416941,0.99000395448857237,3.8900364049767377E-2,3.9293140066155564E-2]
[null,null,null,592,"2015-07-05","2016-07-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G594-E594-I594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83788263437839927},0.89512500454358646,-0.42684518112548381,3.8526749599416941,0.98011186989907639,7.8177301176630978E-2,7.9763651045957645E-2]
[null,null,null,593,"2016-05-08","2016-11-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G595-E595-I595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79656762798750846},0.94738233912742476,-0.20824682914923529,3.8526749599416941,0.98674035678641336,5.1771567905784729E-2,5.2467265121691017E-2]
[null,null,null,594,"2016-07-27","2017-07-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G596-E596-I596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75571370477776945},0.90442686562944974,-0.3870159691362447,3.8526749599416941,0.97003160270570632,0.11902549723458662,0.12270270051263191]
[null,null,null,595,"2017-12-05","2018-12-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G597-E597-I597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57473274707288358},0.92561245762381295,-0.29781040370636813,3.8526749599416941,0.94782933696555205,0.21205991340156038,0.22373216900044898]
[null,null,null,596,"2019-04-05","2020-04-04","2019-12-31",0,270,0.73972602739726023,{"$f":"_xlfn.GAMMA.DIST(G598-E598-I598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24800553279346604},0.97498866278121543,-9.7586083705659188E-2,3.8526749599416941,0.9295074739503727,0.29218139454028408,0.31434001632985675]
[null,null,null,597,"2017-01-30","2018-01-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G599-E599-I599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70051694100984252},0.91078468028979365,-1.4279625236090974,4.8526749599416945,0.9632602095563213,0.18508629272838295,0.19214568492726791]
[null,null,null,598,"2019-05-01","2019-10-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G600-E600-I600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26844774563363888},0.98162659378471517,-7.1445135871087168E-2,3.8526749599416941,0.95231770740795718,0.19290240354974392,0.20256097523881042]
[null,null,null,599,"2018-04-16","2019-04-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G601-E601-I601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50187402815804338},0.93442416076115309,-1.6370872014919893,4.8526749599416945,0.93889122182156959,0.31584174056263192,0.3363986511130207]
[null,null,null,600,"2018-08-21","2020-08-20","2019-12-31",0,497,1.3616438356164384,{"$f":"_xlfn.GAMMA.DIST(G602-E602-I602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36172009941160399},0.935565919482515,-0.25660229670268059,3.8526749599416941,0.89790920485342596,0.43804278648190109,0.48784752858548419]
[null,null,null,601,"2019-12-30","2020-06-29","2019-12-31",0,1,2.7397260273972603E-3,{"$f":"_xlfn.GAMMA.DIST(G603-E603-I603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.6675166157527856E-3},0.99999782877879806,-8.3650186383139202E-6,3.8526749599416941,0.99961921705083034,1.4675917673600358E-3,1.4681508141568761E-3]
[null,null,null,602,"2019-09-30","2020-03-30","2019-12-31",0,92,0.25205479452054796,{"$f":"_xlfn.GAMMA.DIST(G604-E604-I604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12263920715153787},0.99569615912858378,-1.6617084305443588E-2,3.8526749599416941,0.97013001291611156,0.1186226070317751,0.12227495846170935]
[null,null,null,603,"2018-02-11","2019-02-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G605-E605-I605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53902693558409553},0.92990993961303459,-0.2799643988513898,3.8526749599416941,0.94344904234674132,0.2309318773269359,0.24477408631685549]
[null,null,null,604,"2019-10-16","2020-10-15","2019-12-31",0,76,0.20821917808219179,{"$f":"_xlfn.GAMMA.DIST(G606-E606-I606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10793498803054863},0.99686725257545683,-1.2088402416049427E-2,3.8526749599416941,0.97476181338848988,9.9752091492476297E-2,0.10233483721086256]
[null,null,null,605,"2015-02-17","2016-02-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G607-E607-I607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.89271427762895783,-1.3207270994113891,4.8526749599416945,0.98275860931315639,8.5134705580541412E-2,8.6628297909332491E-2]
[null,null,null,606,"2018-06-12","2018-12-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G608-E608-I608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52236258602837005},0.96485857844130973,-0.13782458931944275,3.8526749599416941,0.9688677783576396,0.12379638733800714,0.12777428468914362]
[null,null,null,607,"2018-08-24","2019-02-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G609-E609-I609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47762136585148796},0.96777149411421559,-0.12621085534001994,3.8526749599416941,0.96595156295584728,0.13580138575867121,0.14058819403233219]
[null,null,null,608,"2019-10-22","2020-10-21","2019-12-31",0,70,0.19178082191780821,{"$f":"_xlfn.GAMMA.DIST(G610-E610-I610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1021452204499253},0.9972682541207184,-1.0538930348616049E-2,3.8526749599416941,0.97655105547480314,9.2510433430808767E-2,9.4731794013401385E-2]
[null,null,null,609,"2019-06-05","2019-12-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G611-E611-I611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},0.98438050813699585,-6.0651742707961712E-2,3.8526749599416941,0.94965349231970309,0.20425210987913905,0.21508067050879343]
[null,null,null,610,"2015-07-21","2016-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G612-E612-I612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83516147516766515},0.89542998664471973,-0.42553274233258226,3.8526749599416941,0.979778045276397,7.9516599683269878E-2,8.1157768401350652E-2]
[null,null,null,611,"2016-07-26","2017-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G613-E613-I613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75597659114372806},0.90439679755549396,-0.3871440551603183,3.8526749599416941,0.97006385291053721,0.11889345628399708,0.12256250547556673]
[null,null,null,612,"2016-11-27","2017-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G614-E614-I614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72084414824186505},0.90843292907743589,-0.36998863420188083,3.8526749599416941,0.96575389763513264,0.13661772567504757,0.14146225659517092]
[null,null,null,613,"2015-12-29","2016-12-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G615-E615-I615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80488073036952057},0.8988378692466954,-1.353160918615645,4.8526749599416945,0.97606328350618621,0.11900571071119216,0.12192417512489896]
[null,null,null,614,"2019-12-09","2020-12-08","2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G616-E616-I616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},0.99960650603953327,-1.5163026759199146E-3,3.8526749599416941,0.99203259855390058,3.0942338076325491E-2,3.1190848084458676E-2]
[null,null,null,615,"2016-05-17","2017-05-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G617-E617-I617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77362626180404348},0.90238264929950696,-0.39573377182927838,3.8526749599416941,0.97222906787677432,0.11004852492124088,0.11319197147805196]
[null,null,null,616,"2018-02-28","2019-02-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G618-E618-I618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52951630858180754},0.93106135868436168,-0.27519694865522681,3.8526749599416941,0.94228230375314515,0.23598821944345166,0.25044322545748965]
[null,null,null,617,"2015-01-01","2016-01-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G619-E619-I619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86609080797736082},0.89197568485006207,-0.44042395456139932,3.8526749599416941,0.98357237411029719,6.4347377562121916E-2,6.5422107468530874E-2]
[null,null,null,618,"2015-10-13","2016-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G620-E620-I620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82004900934222968},0.89712755095763674,-0.41823572079860594,3.8526749599416941,0.97792408789601626,8.6971284206607588E-2,8.8934596542891722E-2]
[null,null,null,619,"2017-12-28","2018-12-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G621-E621-I621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56305504439817611},0.92701358552037882,-0.29198290126792459,3.8526749599416941,0.94639674725387013,0.21821282694142932,0.23057224950805322]
[null,null,null,620,"2015-05-22","2015-11-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G622-E622-I622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85909497727501338},0.94348548520677578,-0.22412666229725287,3.8526749599416941,0.99081586519464593,3.5711465102918519E-2,3.6042484135942854E-2]
[null,null,null,621,"2019-10-28","2020-10-27","2019-12-31",0,64,0.17534246575342466,{"$f":"_xlfn.GAMMA.DIST(G623-E623-I623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.618005044721982E-2},0.99764736666043075,-9.0746103632314938E-3,3.8526749599416941,0.9783701082903562,8.5175274131805284E-2,8.7058336523224353E-2]
[null,null,null,622,"2016-04-20","2017-04-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G624-E624-I624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78005514647861296},0.90165122392193775,-0.39885782003420467,3.8526749599416941,0.97301774646355887,0.10683654325983888,0.10979917236672938]
[null,null,null,623,"2015-11-08","2016-05-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G625-E625-I625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83195406677430062},0.94517302707177353,-0.21724182634086431,3.8526749599416941,0.98904683116052861,4.266633084535499E-2,4.3138837819530887E-2]
[null,null,null,624,"2019-04-28","2019-10-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G626-E626-I626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},0.98140494688100588,-7.2315150908348058E-2,3.8526749599416941,0.95253278505950689,0.1919889302371712,0.20155624378343809]
[null,null,null,625,"2019-04-03","2019-10-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G627-E627-I627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},0.97963300997975733,-7.927748303865513E-2,3.8526749599416941,0.95425570371812873,0.18468624725912786,0.19353957910811828]
[null,null,null,626,"2018-06-24","2018-12-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G628-E628-I628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51536259476777468},0.96531316122926836,-0.13600987022396122,3.8526749599416941,0.96841152163853683,0.12566985923500218,0.12976906658686876]
[null,null,null,627,"2019-09-17","2021-09-16","2019-12-31",0,105,0.28767123287671231,{"$f":"_xlfn.GAMMA.DIST(G629-E629-I629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13392196764750841},0.99464178626428346,-2.0698960272409875E-2,3.8526749599416941,0.96650877475274521,0.1335019487235122,0.13812802553982506]
[null,null,null,628,"2019-07-20","2020-01-18","2019-12-31",0,164,0.44931506849315067,{"$f":"_xlfn.GAMMA.DIST(G630-E630-I630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17973656800658086},0.98883353544627217,-4.3262756459068998E-2,3.8526749599416941,0.95151066180983013,0.19633375280743701,0.20633899407285514]
[null,null,null,629,"2019-07-05","2020-07-04","2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G631-E631-I631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},0.98711781469095916,-4.9953322047147128E-2,3.8526749599416941,0.94803863791943721,0.21116253132001561,0.22273620807632091]
[null,null,null,630,"2018-05-23","2018-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G632-E632-I632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53374271469212609},0.96412046054663392,-0.1407730179043237,3.8526749599416941,0.96960953073614919,0.12075438229740011,0.12453918662053649]
[null,null,null,631,"2019-07-28","2020-01-26","2019-12-31",0,156,0.42739726027397262,{"$f":"_xlfn.GAMMA.DIST(G633-E633-I633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17394455554695623},0.98971140140563008,-3.9843948668810795E-2,3.8526749599416941,0.95341597540119538,0.18824218361728268,0.19743972040962579]
[null,null,null,632,"2016-08-19","2017-08-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G634-E634-I634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74957998748148436},0.90512898791903096,-1.3904956066903744,4.8526749599416945,0.96927913447305858,0.15380334682575209,0.15867807461817088]
[null,null,null,633,"2017-04-28","2018-04-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G635-E635-I635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66975773210225775},0.91436660382780266,-0.3449056774998211,3.8526749599416941,0.9594867510732652,0.16267486706963136,0.16954363037078529]
[null,null,null,634,"2016-10-08","2018-10-08","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G636-E636-I636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67687458964021396},0.8408329999300318,-0.66790825293319556,3.8526749599416941,0.92938278951810271,0.2927374614991603,0.31498050620342194]
[null,null,null,635,"2017-12-17","2018-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G637-E637-I637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61226361561338971},0.95905819254861957,-0.16105539590315751,3.8526749599416941,0.97472749264518821,9.9891258834399449E-2,0.10248121612258759]
[null,null,null,636,"2016-10-17","2017-10-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G638-E638-I638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73304891177019027},0.90702672808859264,-0.37595696998993361,3.8526749599416941,0.9672511457798435,0.13044253415595911,0.13485901228970906]
[null,null,null,637,"2019-05-11","2020-05-10","2019-12-31",0,234,0.64109589041095894,{"$f":"_xlfn.GAMMA.DIST(G639-E639-I639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22633296425493901},0.98011377387566412,-7.7387211218010191E-2,3.8526749599416941,0.93635021108633842,0.26189127214350266,0.27969371827199208]
[null,null,null,638,"2016-08-08","2017-08-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G640-E640-I640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7525345173996516},0.90479064893091599,-0.38546663764457773,3.8526749599416941,0.9696415883975612,0.12062301535313717,0.12439958928791399]
[null,null,null,639,"2017-06-28","2018-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G641-E641-I641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64629318581952633},0.91711806152196307,-0.33332984469373317,3.8526749599416941,0.95660818252855173,0.17475761935960613,0.18268463781867153]
[null,null,null,640,"2015-07-01","2016-06-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G642-E642-I642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83855539167016357},0.89504963527528758,-0.42716958890831908,3.8526749599416941,0.98019440198620744,7.7846324545203058E-2,7.9419270695139557E-2]
[null,null,null,641,"2019-09-29","2020-03-29","2019-12-31",0,93,0.25479452054794521,{"$f":"_xlfn.GAMMA.DIST(G643-E643-I643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1235266376245952},{"$f":"$B$7/($B$7+J643*K643-$B$7*J643*K643)","v":0.99561823961063378},{"$f":"LN((_xlfn.GAMMA(H643+$A$7)/(_xlfn.GAMMA(H643+1)*_xlfn.GAMMA($A$7)))*(L643^$A$7)*((1-L643)^H643))","v":-1.6918592270273227E-2},{"$f":"$A$7+H643","v":3.8526749599416941},{"$f":"$B$7/($B$7+J643-$B$7*J643)+K643-K643*$B$7/($B$7+J643-$B$7*J643)","v":0.96984703867935784},0.11978132057434206,0.12350537331891888]
[null,null,null,642,"2018-06-07","2019-06-07","2019-12-31",0,{"$f":"MIN(F644-E644, G644-E644)","v":365},{"$f":"I644/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G644-E644-I644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4687424025140885},0.93848691078170687,-0.24459234803098281,3.8526749599416941,0.9348267215212126,{"$f":"N644*(1-O644)/O644","v":0.26859679154650001},{"$f":"P644*(1+P644/N644)","v":0.28732254370031413}]
[null,null,null,643,"2018-08-30","2019-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G645-E645-I645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47370019659766766},0.96802762371054685,-0.12519134450446112,3.8526749599416941,0.96569598266264522,0.13685697258119572,0.14171848598132267]
[null,null,null,644,"2018-02-08","2019-02-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G646-E646-I646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54067981347485961},0.92971012175645174,-1.5871521138345113,4.8526749599416945,0.94365181303948242,0.28976729777127658,0.30707014363480345]
[null,null,null,645,"2017-11-10","2018-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G647-E647-I647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62836504166358986},0.95802668951485337,-0.16520132217901595,3.8526749599416941,0.97577697735867541,9.564012571494418E-2,9.8014329026118077E-2]
[null,null,null,646,"2018-10-27","2019-04-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G648-E648-I648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43362191895978597},0.97065332032753804,-0.11475542226040147,3.8526749599416941,0.96308369604947641,0.1476782551996107,0.15333896296384197]
[null,null,null,647,"2016-09-03","2017-03-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G649-E649-I649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76934948354579891},0.94908871305869158,-1.8302167715643136,4.8526749599416945,0.9849662886739361,7.4067219706778001E-2,7.5197720529598E-2]
[null,null,null,648,"2015-06-12","2015-12-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G650-E650-I650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85601088796377178},0.94367694126478363,-0.22334494054103313,3.8526749599416941,0.99061484544788025,3.6500512892865739E-2,3.6846321313065929E-2]
[null,null,null,649,"2019-12-16","2021-12-15","2019-12-31",0,15,4.1095890410958902E-2,{"$f":"_xlfn.GAMMA.DIST(G651-E651-I651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.5993700895442945E-2},0.99979320494220159,-7.9679653065172331E-4,3.8526749599416941,0.99449198882563039,2.1338107263821866E-2,2.1456288741973157E-2]
[null,null,null,650,"2018-06-05","2018-12-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G652-E652-I652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52638574344157973},0.96459750636514585,-2.131072507562934,4.8526749599416945,0.96913000619956824,0.15457373620734075,0.15949742059220703]
[null,null,null,651,"2018-11-13","2019-11-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G653-E653-I653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34574546508257326},0.9538834426299555,-0.18189939626296814,3.8526749599416941,0.919737782194609,0.33620912694308236,0.36554889170785776]
[null,null,null,652,"2018-11-07","2019-05-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G654-E654-I654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.425540500899379},0.97118449463280732,-2.3107216390389604,4.8526749599416945,0.96255695235042427,0.18876694964315355,0.19610990205017176]
[null,null,null,653,"2019-09-02","2020-09-01","2019-12-31",0,120,0.32876712328767121,{"$f":"_xlfn.GAMMA.DIST(G655-E655-I655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14632663213180264},0.99331802033791294,-2.5829889553998044E-2,3.8526749599416941,0.96247980131051913,0.1501882219098786,0.15604298573890205]
[null,null,null,654,"2017-09-04","2018-09-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G656-E656-I656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61779463688268854},0.9204821580241398,-0.31922363737167692,3.8526749599416941,0.95311205583805092,0.18953071392749216,0.19885459717623852]
[null,null,null,655,"2017-05-10","2018-05-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G657-E657-I657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66528819892085755},0.91488942866079337,-0.34270338961712749,3.8526749599416941,0.95893844055106259,0.16497080022589269,0.17203481813815988]
[null,null,null,656,"2018-12-08","2019-12-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G658-E658-I658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32244025511440549},0.95685785262913459,-0.16990463359233834,3.8526749599416941,0.91687876060800044,0.34927095206406455,0.38093471794728462]
[null,null,null,657,"2016-06-19","2017-06-19","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G659-E659-I659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76548726772062747},0.90331034069292204,-2.8291221008304492,5.8526749599416945,0.97123059758581587,0.17336558541351357,0.17850095110723213]
[null,null,null,658,"2015-07-19","2016-07-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G660-E660-I660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83550427624522949},0.89539155474230114,-1.3344613930720233,4.8526749599416945,0.97982009920691304,9.9943346081575984E-2,0.10200173089169351]
[null,null,null,659,"2015-07-28","2016-07-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G661-E661-I661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83395563750107804},0.89556520098898318,-0.42495101333302343,3.8526749599416941,0.97963011629727892,8.0110380002428164E-2,8.177615068146582E-2]
[null,null,null,660,"2018-12-19","2019-06-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G662-E662-I662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39308944497431031},0.97332330013682056,-0.10417240319043351,3.8526749599416941,0.96044180509429267,0.15868204212409223,0.1652177584132892]
[null,null,null,661,"2015-04-23","2016-04-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G663-E663-I663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84970324013276999},0.89380258242836741,-0.43254117858778468,3.8526749599416941,0.98156199058302185,7.2370016232767509E-2,7.3729440348216449E-2]
[null,null,null,662,"2016-05-14","2017-05-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G664-E664-I664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77435064833865441},0.90230017526819029,-1.3731737184788757,4.8526749599416945,0.97231793370301356,0.13815652812988496,0.14208986931231871]
[null,null,null,663,"2018-07-27","2019-01-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G665-E665-I665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.495410713302324},0.96661119952726582,-0.13083273130294124,3.8526749599416941,0.96711106573245609,0.13101946405273396,0.13547509556568293]
[null,null,null,664,"2018-11-02","2019-05-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G666-E666-I666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42923419811644681},0.97094164370848501,-0.11361119156462723,3.8526749599416941,0.96279770610437598,0.14886652225625921,0.15461869228853434]
[null,null,null,665,"2018-12-31","2019-12-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G667-E667-I667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2997103855375518},0.95977675570020593,-0.15816990500339248,3.8526749599416941,0.91409032026055093,0.36208902404134757,0.39611952562645919]
[null,null,null,666,"2016-02-18","2017-02-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G668-E668-I668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79407568055601119},0.90006018881380978,-1.3600816363024362,4.8526749599416945,0.97473774854197026,0.12576664365928475,0.12902613430885249]
[null,null,null,667,"2016-01-21","2017-01-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G669-E669-I669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80008599765764121},0.89937986264839798,-0.40857538838508606,3.8526749599416941,0.97547507836476077,9.6862086560951577E-2,9.9297346194970451E-2]
[null,null,null,668,"2016-01-04","2017-01-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G670-E670-I670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80364206220378531},0.89897782488310762,-0.41029798324797478,3.8526749599416941,0.97591132696817118,9.5096577776452515E-2,9.7443871331922796E-2]
[null,null,null,669,"2016-05-05","2016-11-03","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G671-E671-I671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.9473419974521714,-3.8611343893969714,5.8526749599416945,0.98678237620404696,7.8394646769114618E-2,7.9444717153019123E-2]
[null,null,null,670,"2017-06-30","2018-06-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G672-E672-I672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64549153804388615},0.91721235546813507,-0.33293375037806788,3.8526749599416941,0.95650983849738702,0.17517170182813019,0.18313633041486874]
[null,null,null,671,"2018-12-29","2019-06-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G673-E673-I673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38496058285216678},0.9738605387827205,-0.10204645504961428,3.8526749599416941,0.95991196900967268,0.16089616358168818,0.1676155405663734]
[null,null,null,672,"2017-03-11","2018-03-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G674-E674-I674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68696131658807369},0.91235977419214809,-0.35337072786495072,3.8526749599416941,0.96159724136617264,0.15386207469878888,0.16000677630916663]
[null,null,null,673,"2018-05-12","2019-05-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G675-E675-I675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48566494459177656},0.93640738777057952,-1.6596289481090163,4.8526749599416945,0.93690273427400406,0.32681142900772042,0.34882108574585718]
[null,null,null,674,"2018-03-31","2020-03-30","2019-12-31",0,640,1.7534246575342465,{"$f":"_xlfn.GAMMA.DIST(G676-E676-I676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41955857954697301},0.90672594936531137,-0.37723476566813846,3.8526749599416941,0.88570768251104748,0.49715177862635429,0.56130457987774462]
[null,null,null,675,"2016-10-01","2017-04-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G677-E677-I677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.94953036346613817,-0.19952144805074806,3.8526749599416941,0.98450815612815235,6.0624219918219251E-2,6.1578179460331318E-2]
[null,null,null,676,"2018-02-06","2019-02-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G678-E678-I678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54177755993522458},0.92957746167289224,-0.28134212203196518,3.8526749599416941,0.94378648167499746,0.22947183358315973,0.24313956391481853]
[null,null,null,677,"2015-12-06","2016-12-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G679-E679-I679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80955120489482213},0.89831054960814749,-1.3502227436852354,4.8526749599416945,0.97663624498157231,0.11608898351942223,0.11886614296360939]
[null,null,null,678,"2018-10-30","2019-04-30","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G680-E680-I680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43143410128024445},0.97079706353324446,-4.9460063345748742,5.8526749599416945,0.96294109494051783,0.2252409070753032,0.23390933075632903]
[null,null,null,679,"2017-01-25","2018-01-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G681-E681-I681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70216393672483179},0.91059367829903126,-0.3608357517730047,3.8526749599416941,0.96346225863927892,0.1461064405699567,0.15164729003116983]
[null,null,null,680,"2017-06-22","2018-06-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G682-E682-I682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64868542127352802},0.91683678966699322,-0.33451160665518243,3.8526749599416941,0.95690165565377072,0.17352244203634315,0.18133780102803751]
[null,null,null,681,"2018-11-10","2019-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G683-E683-I683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42330776173987189},0.97133135030846041,-0.11206515464373892,3.8526749599416941,0.96241142327680063,0.15047261994069924,0.15634957805090555]
[null,null,null,682,"2017-02-19","2019-02-19","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G684-E684-I684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62409311467183415},0.85140020395129679,-0.61979132504720957,3.8526749599416941,0.91784770002069371,0.34483510611265455,0.37569970062013552]
[null,null,null,683,"2016-03-24","2016-09-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G685-E685-I685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80600874674569112},0.94679188403628067,-0.21064875352396728,3.8526749599416941,0.98735572525030224,4.9338125529615119E-2,4.9969959425826521E-2]
[null,null,null,684,"2015-01-22","2016-01-22","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G686-E686-I686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86316891130762941},0.89230087266471214,-2.6606966226541262,5.8526749599416945,0.98321392354649584,9.9920726285814027E-2,0.10162663881466973]
[null,null,null,685,"2018-12-19","2019-12-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G687-E687-I687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31173408393782936},0.95823049269584515,-0.16438182109908461,3.8526749599416941,0.91556535581372622,0.35529876413784528,0.38806488458933303]
[null,null,null,686,"2018-11-28","2019-11-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G688-E688-I688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3319271336516616},0.95564482036482612,-0.17479186300434074,3.8526749599416941,0.91804258580264986,0.34394404175012661,0.37464933225228803]
[null,null,null,687,"2018-12-09","2019-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G689-E689-I689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.97279728068301063,-0.10625509225652852,3.8526749599416941,0.9609611435872798,0.15651415831922846,0.16287251504775643]
[null,null,null,688,"2018-11-03","2019-05-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G690-E690-I690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42849819019441415},0.97099002461323369,-0.11341922198779428,3.8526749599416941,0.96274973339309122,0.14906591446335224,0.15483350375802032]
[null,null,null,689,"2019-01-17","2020-01-17","2019-12-31",0,348,0.95342465753424654,{"$f":"_xlfn.GAMMA.DIST(G691-E691-I691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29096209903491904},0.96265780739839624,-0.14662229317951164,3.8526749599416941,0.91659178894588467,0.35058652069235835,0.38248926612745038]
[null,null,null,690,"2017-03-21","2018-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G692-E692-I692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68346380782399163},0.91276705127346824,-0.35165127887421538,3.8526749599416941,0.96116817623140149,0.15565059141755272,0.16193897724312484]
[null,null,null,691,"2019-06-10","2020-06-09","2019-12-31",0,204,0.55890410958904113,{"$f":"_xlfn.GAMMA.DIST(G693-E693-I693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20717239788822225},0.98406695001744759,-6.1879144049951422E-2,3.8526749599416941,0.94253002836145572,0.23491359852512628,0.24923725659278204]
[null,null,null,692,"2017-12-04","2018-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G694-E694-I694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61801390957757851},0.95868955751743279,-0.16253654061726716,3.8526749599416941,0.97510229457854847,9.8372003399591956E-2,0.1008837779856826]
[null,null,null,693,"2017-03-17","2018-03-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G695-E695-I695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.684868154130025},0.91260347460247537,-0.35234177730959404,3.8526749599416941,0.96134045772594745,0.15493226076677741,0.16116273846756635]
[null,null,null,694,"2016-09-19","2017-03-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G696-E696-I696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76536150127144298},0.9493392461304222,-0.2002969757357336,3.8526749599416941,0.98470635353393399,5.9836568104343825E-2,6.0765900300735483E-2]
[null,null,null,695,"2015-03-16","2016-03-15","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G697-E697-I697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85548994269839229},0.8931566226678016,-4.241063252496903,6.8526749599416945,0.98227188796532383,0.1236775590500815,0.12590970032367205]
[null,null,null,696,"2016-12-29","2017-12-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G698-E698-I698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71088226316970249},0.90958394745852866,-0.365110241327747,3.8526749599416941,0.96453179989374649,0.14167230820032831,0.14688194646971209]
[null,null,null,697,"2015-11-17","2016-05-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G699-E699-I699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83036959110278896},0.94527173162006073,-0.21683951197519397,3.8526749599416941,0.98894355564996439,4.3073121868290064E-2,4.3554681783614109E-2]
[null,null,null,698,"2018-05-03","2019-05-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G700-E700-I700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49135394487280137},0.93571036445883249,-0.25600751596481874,3.8526749599416941,0.9376006457981606,0.25640386504353113,0.27346809773713376]
[null,null,null,699,"2018-01-26","2018-07-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G701-E701-I701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59390633747507282},0.96023692502714408,-0.15632316516505768,3.8526749599416941,0.97353097236634212,0.10474916861692249,0.10759716084051316]
[null,null,null,700,"2016-12-24","2017-12-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G702-E702-I702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71246489588641337},0.90940089170695171,-0.36588567859096055,3.8526749599416941,0.96472595309412246,0.14086843710819533,0.14601912248384555]
[null,null,null,701,"2015-07-15","2016-01-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G703-E703-I703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85101870003091939},0.94398701422079168,-0.22207923822082909,3.8526749599416941,0.99028945657200995,3.7778416466179167E-2,3.8148862653706407E-2]
[null,null,null,702,"2017-02-09","2018-02-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G704-E704-I704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.91117053937044978,-1.4306650733697899,4.8526749599416945,0.962852291737612,0.18722056877363061,0.19444370686989057]
[null,null,null,703,"2016-05-03","2016-11-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G705-E705-I705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79764084714647598},0.94731518204828258,-0.20851994334758148,3.8526749599416941,0.98681030879551157,5.1494793457235621E-2,5.2183072063859491E-2]
[null,null,null,704,"2016-03-01","2017-03-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G706-E706-I706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79143995241155674},0.90035885969660245,-0.40438393799435396,3.8526749599416941,0.97441440437679339,0.10116125454422679,0.1038174867795869]
[null,null,null,705,"2015-09-17","2016-03-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G707-E707-I707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84080401031972229},{"$f":"$B$7/($B$7+J707*K707-$B$7*J707*K707)","v":0.94462210075019615},{"$f":"LN((_xlfn.GAMMA(H707+$A$7)/(_xlfn.GAMMA(H707+1)*_xlfn.GAMMA($A$7)))*(L707^$A$7)*((1-L707)^H707))","v":-0.21948814402133202},{"$f":"$A$7+H707","v":3.8526749599416941},{"$f":"$B$7/($B$7+J707-$B$7*J707)+K707-K707*$B$7/($B$7+J707-$B$7*J707)","v":0.98962366705302596},4.0395798374416682E-2,4.0819353577820405E-2]
[null,null,null,706,"2019-10-10","2020-04-09","2019-12-31",0,{"$f":"MIN(F708-E708, G708-E708)","v":82},{"$f":"I708/365","v":0.22465753424657534},{"$f":"_xlfn.GAMMA.DIST(G708-E708-I708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},0.99644507802837268,-1.3720360745533353E-2,3.8526749599416941,0.97300153545917401,{"$f":"N708*(1-O708)/O708","v":0.10690251197211852},{"$f":"P708*(1+P708/N708)","v":0.10986880089728698}]
[null,null,null,707,"2018-12-28","2019-12-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G709-E709-I709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30275133256691772},0.95938521475874683,-0.15974192448387417,3.8526749599416941,0.91446337560794178,0.36036961101272852,0.39407768602340387]
[null,null,null,708,"2017-02-25","2018-02-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G710-E710-I710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69178383203119842},0.91179879875148029,-0.35574032021683366,3.8526749599416941,0.96218885481966565,0.15139860695049995,0.15734811954236907]
[null,null,null,709,"2015-11-26","2016-11-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G711-E711-I711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81154402429930683},0.89808573873108621,-1.3489787144497998,4.8526749599416945,0.9768807188010924,0.11484550243092,0.11756348571590988]
[null,null,null,710,"2018-07-23","2019-01-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G712-E712-I712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49788590510948683},0.9664499777656963,-0.1314753752632391,3.8526749599416941,0.96727239777574647,0.13035502085891859,0.13476557499073827]
[null,null,null,711,"2019-07-22","2020-07-21","2019-12-31",0,162,0.44383561643835617,{"$f":"_xlfn.GAMMA.DIST(G713-E713-I713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17829904741125152},0.98905547541614769,-4.2398135073902811E-2,3.8526749599416941,0.95198343796686979,0.19432292498975781,0.20412427069610478]
[null,null,null,712,"2018-07-01","2018-12-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G714-E714-I714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51121778746713575},0.96558252896207286,-0.13493494284057517,3.8526749599416941,0.96814136470406353,0.12678000438509091,0.1309519549594334]
[null,null,null,713,"2016-04-01","2017-04-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G715-E715-I715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78445935469802819},0.90115083350373559,-0.4009965370119995,3.8526749599416941,0.97355804309201333,0.10463912860060401,0.10748114028031744]
[null,null,null,714,"2018-12-02","2019-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G716-E716-I716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32815963146096655},0.95612618071075184,-0.17285175094112387,3.8526749599416941,0.91758039858762341,0.34605788774324564,0.37714176139323796]
[null,null,null,715,"2017-10-26","2019-10-26","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G717-E717-I717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.495410713302324},0.8783116236378139,-0.49989930830063367,3.8526749599416941,0.88972489713524894,0.4775117891833458,0.53669599526870193]
[null,null,null,716,"2018-01-25","2019-01-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G718-E718-I718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54829485744678053},0.92879064049808946,-1.5779678318197554,4.8526749599416945,0.9445860065150371,0.28468143372878862,0.30138222646246321]
[null,null,null,717,"2019-02-25","2020-02-25","2019-12-31",0,309,0.84657534246575339,{"$f":"_xlfn.GAMMA.DIST(G719-E719-I719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27010127127405908},0.96901663713219011,-0.12125715709042578,3.8526749599416941,0.92274177680158309,0.32257217506488933,0.34958011349935003]
[null,null,null,718,"2018-12-20","2019-12-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G720-E720-I720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3107461505141999},0.95835735430679669,-0.16387179328755588,3.8526749599416941,0.91544415875143226,0.35585586426098575,0.38872481828529554]
[null,null,null,719,"2015-10-22","2016-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G721-E721-I721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81834360577803689},0.89731952104073709,-0.4174114018798914,3.8526749599416941,0.97771487349243158,8.781430169734078E-2,8.9815859488426353E-2]
[null,null,null,720,"2015-07-11","2016-07-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G722-E722-I722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83686787255507766},0.89523871273181099,-1.3336590747355277,4.8526749599416945,0.97998738159958843,9.9097941481684937E-2,0.10112165048485819]
[null,null,null,721,"2017-07-15","2018-07-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G723-E723-I723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63941074304887136},0.91792824179382215,-0.32992790170885977,3.8526749599416941,0.95576386263283852,0.17831544529161036,0.18656851578422895]
[null,null,null,722,"2015-04-27","2016-04-26","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G724-E724-I724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84907992737077609},0.89387221751813539,-4.2581381418482449,6.8526749599416945,0.98148552422017066,0.12926699522511012,0.13170545263804873]
[null,null,null,723,"2019-02-01","2020-02-01","2019-12-31",0,333,0.9123287671232877,{"$f":"_xlfn.GAMMA.DIST(G725-E725-I725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28307386091435249},0.96514626317732755,-0.13667603698100159,3.8526749599416941,0.91888774872694856,0.34008412872750632,0.37010410596796822]
[null,null,null,724,"2018-05-25","2018-11-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G726-E726-I726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.532620431142659},0.96419320193097446,-0.14048235055534766,3.8526749599416941,0.96953638072908199,0.12105417134115652,0.12485779156644432]
[null,null,null,725,"2017-05-26","2018-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G727-E727-I727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.91560029117232278,-0.33971105122141332,3.8526749599416941,0.95819393075260084,0.16809248211010552,0.17542636904209932]
[null,null,null,726,"2019-08-03","2020-08-02","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G728-E728-I728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},0.99035223729196298,-3.7350157650524164E-2,3.8526749599416941,0.954870129214487,0.18208834667787011,0.19069435843350027]
[null,null,null,727,"2019-07-21","2021-07-20","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G729-E729-I729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},0.98894470985709859,-4.2829625120663892E-2,3.8526749599416941,0.95174675593041591,0.19532933945343911,0.20523247201666325]
[null,null,null,728,"2018-08-25","2020-08-24","2019-12-31",0,493,1.3506849315068492,{"$f":"_xlfn.GAMMA.DIST(G730-E730-I730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.93634000791926886,-0.25341590654983792,3.8526749599416941,0.89832329741087924,0.43606493030245252,0.48542092981364948]
[null,null,null,729,"2015-11-26","2016-05-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G731-E731-I731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.94537145552051638,-0.21643308544567977,3.8526749599416941,0.98883923548234798,4.3484113946984732E-2,4.3974907534664646E-2]
[null,null,null,730,"2018-01-29","2018-07-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G732-E732-I732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59248763378145552},0.9603281415173347,-0.15595720256990567,3.8526749599416941,0.97343850180908975,0.10512509910844474,0.10799357012597578]
[null,null,null,731,"2017-02-08","2018-02-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G733-E733-I733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6975262085071714},0.91113172028659928,-0.3585599961022729,3.8526749599416941,0.96289331439439874,0.14846919834420289,0.1541907043332012]
[null,null,null,732,"2019-06-17","2020-06-16","2019-12-31",0,197,0.53972602739726028,{"$f":"_xlfn.GAMMA.DIST(G734-E734-I734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20253844232046744},0.98494441531824128,-5.8445350953692535E-2,3.8526749599416941,0.94403846638405309,0.22838221847877876,0.24192045834059103]
[null,null,null,733,"2018-05-29","2019-05-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G735-E735-I735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47468421202746913},0.93775570143443998,-0.24759527746768889,3.8526749599416941,0.93555564701407334,0.26538575856064339,0.28366646004184859]
[null,null,null,734,"2017-05-08","2018-05-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G736-E736-I736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66603795832794122},0.9148016836231293,-0.34307290893922182,3.8526749599416941,0.95903041905426167,0.16458547663650253,0.17161653412287681]
[null,null,null,735,"2015-09-11","2016-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G737-E737-I737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82597456235620148},0.89646117450259488,-0.42109850864279708,3.8526749599416941,0.97865101908447916,8.4044958406567824E-2,8.5878374177948802E-2]
[null,null,null,736,"2015-01-11","2015-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G738-E738-I738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87682053862068876},0.94238661112974875,-0.22861647380467498,3.8526749599416941,0.99197121041762637,3.1182675724660304E-2,3.1435061216678051E-2]
[null,null,null,737,"2017-08-01","2018-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G739-E739-I739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66846128731772114},0.95546762699996146,-0.17550628296720513,3.8526749599416941,0.97839043512018375,8.509346219996175E-2,8.6972908918011876E-2]
[null,null,null,738,"2015-09-02","2016-09-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G740-E740-I740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82760309842344904},0.89627820581238948,-1.3391602422572004,4.8526749599416945,0.97885080358662235,0.10484761874029994,0.10711297202405735]
[null,null,null,739,"2018-10-25","2019-04-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G741-E741-I741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43507380966608733},0.97055795222493813,-0.11513397178394334,3.8526749599416941,0.96317832972336159,0.1472852146692076,0.15291583097754077]
[null,null,null,740,"2017-02-26","2017-08-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G742-E742-I742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72099670613979805},0.95213527835583478,-0.18896659926489764,3.8526749599416941,0.98181467337079176,7.1359854810656154E-2,7.2681593325206309E-2]
[null,null,null,741,"2016-04-28","2018-04-28","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G743-E743-I743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72998124461478731},0.83046216742686474,-2.02993035886854,5.8526749599416945,0.94098894524616261,0.36703143460116094,0.39004861476363634]
[null,null,null,742,"2019-02-18","2019-08-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G744-E744-I744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34073424112460771},0.97679389172719178,-9.0459303804588678E-2,3.8526749599416941,0.95702931318578255,0.17298539012304487,0.18075244691012327]
[null,null,null,743,"2019-09-20","2020-09-19","2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G745-E745-I745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},0.99489296038719321,-1.9726177805866316E-2,3.8526749599416941,0.96733353157017843,0.13010330030120432,0.13449683698033324]
[null,null,null,744,"2018-11-19","2019-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G746-E746-I746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34027553701750612},0.95457989959704403,-0.17908747697950927,3.8526749599416941,0.91906674587111814,0.33926754831434874,0.3691435359167316]
[null,null,null,745,"2019-07-03","2020-07-02","2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G747-E747-I747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},0.98688237706108006,-5.0872333777089399E-2,3.8526749599416941,0.94758536172364161,0.21310646257178173,0.22489421130793399]
[null,null,null,746,"2018-01-18","2018-07-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G748-E748-I748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59766035361589509},0.95999564165192386,-2.0272905373489833,4.8526749599416945,0.97377565768438146,0.13068534655975989,0.13420477861453936]
[null,null,null,747,"2017-04-01","2017-09-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G749-E749-I749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71040555669402949},0.95280520843200012,-0.18625677924305295,3.8526749599416941,0.9811243463521202,7.4120837416890628E-2,7.5546833276002576E-2]
[null,null,null,748,"2016-03-07","2016-09-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G750-E750-I750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80945096808595074},0.94657678782058186,-0.21152412008102925,3.8526749599416941,0.98758008790400631,4.8451649565420266E-2,4.9060982657367844E-2]
[null,null,null,749,"2015-12-20","2016-12-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G751-E751-I751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80672289946807629},0.89862980533935921,-0.41178975061253126,3.8526749599416941,0.97628927594419268,9.3568284629112139E-2,9.584073791921971E-2]
[null,null,null,750,"2018-06-21","2018-12-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G752-E752-I752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51712496938834396},0.96519867143550109,-0.13646683915279126,3.8526749599416941,0.96852639253369599,0.125198012484977,0.12926649542038293]
[null,null,null,751,"2015-11-18","2016-11-17","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G753-E753-I753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81312206702737611},0.89790779881619409,-2.7434937061492519,5.8526749599416945,0.97707430891378844,0.1373248860762625,0.14054702372527461]
[null,null,null,752,"2015-07-23","2016-07-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G754-E754-I754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83481790947924683},0.89546850757904639,-0.42536700581583892,3.8526749599416941,0.97973589754544121,7.9685760527878013E-2,8.1333919403705532E-2]
[null,null,null,753,"2018-07-31","2020-07-30","2019-12-31",0,518,1.4191780821917808,{"$f":"_xlfn.GAMMA.DIST(G755-E755-I755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3707529995287252},0.93146782676898554,-0.27351537561064082,3.8526749599416941,0.89580551841766276,0.44811899670528049,0.50024138888631886]
[null,null,null,754,"2019-12-08","2020-06-07","2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G756-E756-I756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},0.99957601777003768,-1.6338120989644316E-3,3.8526749599416941,0.99168611697455256,3.2299220896371182E-2,3.2570004100601929E-2]
[null,null,null,755,"2018-07-03","2019-01-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G757-E757-I757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51002508894710874},0.96566006934707416,-0.13462556907251438,3.8526749599416941,0.96806362507648847,0.12709957154872034,0.13129258062834245]
[null,null,null,756,"2017-11-10","2018-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G758-E758-I758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62836504166358986},0.95802668951485337,-0.16520132217901595,3.8526749599416941,0.97577697735867541,9.564012571494418E-2,9.8014329026118077E-2]
[null,null,null,757,"2017-10-16","2018-04-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G759-E759-I759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63879594766141823},0.95735963956720149,-0.16788477741227703,3.8526749599416941,0.97645685977147634,9.2891012981420287E-2,9.5130688111669276E-2]
[null,null,null,758,"2015-05-02","2015-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G760-E760-I760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86196710799609211},0.9433072570969363,-0.22485451646224205,3.8526749599416941,0.99100306956260165,3.4976933651477755E-2,3.5294475593214358E-2]
[null,null,null,759,"2018-08-31","2019-08-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G761-E761-I761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40770783312551717},0.94606448011109823,-0.21360983507177872,3.8526749599416941,0.92733916180174947,0.30187293217605021,0.32552591825145621]
[null,null,null,760,"2016-06-06","2016-12-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G762-E762-I762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.94777976041250545,-0.20663099369495511,3.8526749599416941,0.98632659861493222,5.3409460119455826E-2,5.4149873068877058E-2]
[null,null,null,761,"2019-04-04","2019-10-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G763-E763-I763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29715789258401709},0.97970146809286929,-7.9008262176928634E-2,3.8526749599416941,0.95418902366606118,0.18496838365855672,0.19384878579706905]
[null,null,null,762,"2015-07-18","2016-07-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G764-E764-I764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83567539065195173},0.89537237210409781,-0.42578064249529396,3.8526749599416941,0.97984109107024608,7.926359116923376E-2,8.0894332654141823E-2]
[null,null,null,763,"2019-04-21","2020-04-20","2019-12-31",0,254,0.69589041095890414,{"$f":"_xlfn.GAMMA.DIST(G765-E765-I765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23853691807538085},0.97731513714780183,-8.8403953567807184E-2,3.8526749599416941,0.9324747085007048,0.27899201699571002,0.2991952644423912]
[null,null,null,764,"2019-07-19","2020-01-17","2019-12-31",0,165,0.45205479452054792,{"$f":"_xlfn.GAMMA.DIST(G766-E766-I766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18045276567258012},0.98872195361967929,-4.3697524041705217E-2,3.8526749599416941,0.95127515386133055,0.19733616912360569,0.20744383822345877]
[null,null,null,765,"2016-01-08","2016-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G767-E767-I767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8208952414918913},0.94586236450335304,-0.21443300193592282,3.8526749599416941,0.98832602121196678,4.550729697918178E-2,4.6044823269326636E-2]
[null,null,null,766,"2019-07-07","2020-01-05","2019-12-31",0,177,0.48493150684931507,{"$f":"_xlfn.GAMMA.DIST(G768-E768-I768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18891855873426538},0.9873517051035291,-4.9040566766744294E-2,3.8526749599416941,0.94849415887025557,0.20921084495412834,0.22057156915264278]
[null,null,null,767,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G769-E769-I769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.90357001147175264,-0.39066772412171547,3.8526749599416941,0.97095148229591322,0.11526270758382795,0.11871108874696559]
[null,null,null,768,"2018-04-08","2018-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G770-E770-I770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55811565437346045},0.96254341897255113,-0.1470801169315876,3.8526749599416941,0.97119814950436045,0.11425492136817189,0.11764326510144253]
[null,null,null,769,"2017-10-25","2018-04-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G771-E771-I771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63508113869397886},{"$f":"$B$7/($B$7+J771*K771-$B$7*J771*K771)","v":0.95759709276289062},{"$f":"LN((_xlfn.GAMMA(H771+$A$7)/(_xlfn.GAMMA(H771+1)*_xlfn.GAMMA($A$7)))*(L771^$A$7)*((1-L771)^H771))","v":-0.16692931980800493},{"$f":"$A$7+H771","v":3.8526749599416941},{"$f":"$B$7/($B$7+J771-$B$7*J771)+K771-K771*$B$7/($B$7+J771-$B$7*J771)","v":0.97621472996181236},9.386962876001842E-2,9.615674285481271E-2]
[null,null,null,770,"2018-11-02","2019-11-02","2019-12-31",0,{"$f":"MIN(F772-E772, G772-E772)","v":365},{"$f":"I772/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G772-E772-I772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35558322220224076},0.95263340729144275,-0.18695152107167609,3.8526749599416941,0.92094465224672861,{"$f":"N772*(1-O772)/O772","v":0.33071972131601401},{"$f":"P772*(1+P772/N772)","v":0.35910922606390411}]
[null,null,null,771,"2019-11-11","2020-05-11","2019-12-31",0,50,0.13698630136986301,{"$f":"_xlfn.GAMMA.DIST(G773-E773-I773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.1451238859624048E-2},0.99844223173160096,-6.0062541926820725E-3,3.8526749599416941,0.98273589011438911,6.7681464095335847E-2,6.8870451131542387E-2]
[null,null,null,772,"2015-12-04","2016-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G774-E774-I774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82733281577902207},0.94546096447217076,-0.21606832663010117,3.8526749599416941,0.98874561981057651,4.3853007160489378E-2,4.4352163268132322E-2]
[null,null,null,773,"2015-02-21","2016-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G775-E775-I775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85887702734497684},0.89277896118238731,-0.4369559565065288,3.8526749599416941,0.98268740656110043,6.7874885531620022E-2,6.9070678100116439E-2]
[null,null,null,774,"2019-04-04","2019-10-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G776-E776-I776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29715789258401709},0.97970146809286929,-7.9008262176928634E-2,3.8526749599416941,0.95418902366606118,0.18496838365855672,0.19384878579706905]
[null,null,null,775,"2015-11-16","2016-11-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G777-E777-I777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81351434532242295},0.89786357650328275,-0.41507618724422563,3.8526749599416941,0.97712243257862674,9.020346704772865E-2,9.2315419276253488E-2]
[null,null,null,776,"2016-05-29","2017-05-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G778-E778-I778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77070309671183179},0.90271561547036971,-1.3756615413075122,4.8526749599416945,0.97187046170625413,0.14045442421732901,0.1445196965557958]
[null,null,null,777,"2016-07-02","2017-07-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G779-E779-I779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76219307467074682},0.90368635886311133,-0.39017166978286333,3.8526749599416941,0.97082647468570338,0.11577363555933412,0.11925265593608253]
[null,null,null,778,"2016-08-26","2017-08-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G780-E780-I780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74767948480314672},0.90534675838853806,-1.3918668557174141,4.8526749599416945,0.96904598582560175,0.15500788578759542,0.15995926721220849]
[null,null,null,779,"2018-10-23","2019-04-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G781-E781-I781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4365204180236279},0.9704629497319609,-0.1155111070592499,3.8526749599416941,0.96327261909580031,0.14689368092562635,0.15249440087221802]
[null,null,null,780,"2019-12-03","2020-12-02","2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G782-E782-I782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},0.999410193278221,-2.2730039706257937E-3,3.8526749599416941,0.98997093312301598,3.9030171023956353E-2,3.9425572729524148E-2]
[null,null,null,781,"2019-06-11","2019-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G783-E783-I783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},0.98488795263865303,-5.8666214774816747E-2,3.8526749599416941,0.94916420169342808,0.20634344073970365,0.21739488317359743]
[null,null,null,782,"2019-02-23","2020-02-23","2019-12-31",0,311,0.852054794520548,{"$f":"_xlfn.GAMMA.DIST(G784-E784-I784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27119957086777674},0.96869954191660246,-0.12251808975035391,3.8526749599416941,0.92241188426638876,0.32406541565071034,0.35132398137784787]
[null,null,null,783,"2015-01-14","2016-01-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G785-E785-I785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86428989717319238},0.89217608630681544,-0.43955846577272323,3.8526749599416941,0.983351443130842,6.5227420590092983E-2,6.6331748476840355E-2]
[null,null,null,784,"2017-04-01","2018-04-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G786-E786-I786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67956470142607484},0.91322152235699205,-0.34973349097022743,3.8526749599416941,0.96068984415993097,0.15764635589426212,0.16409703595036434]
[null,null,null,785,"2015-09-19","2016-09-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G787-E787-I787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82451310236158093},0.89662543553502649,-1.3410212741137326,4.8526749599416945,0.97847173103351148,0.10676822684925449,0.10911733416813225]
[null,null,null,786,"2019-08-15","2020-08-14","2019-12-31",0,138,0.37808219178082192,{"$f":"_xlfn.GAMMA.DIST(G788-E788-I788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16047705064781756},0.99158730410595586,-3.2548485849072807E-2,3.8526749599416941,0.95784490966518043,0.16955757589588347,0.17701986426503344]
[null,null,null,787,"2019-10-01","2020-09-30","2019-12-31",0,91,0.24931506849315069,{"$f":"_xlfn.GAMMA.DIST(G789-E789-I789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12174832069108034},0.99577353609633068,-1.6317699075550838E-2,3.8526749599416941,0.97041373728296865,0.11746150033624811,0.12104270150289188]
[null,null,null,788,"2019-07-24","2020-01-22","2019-12-31",0,160,0.43835616438356162,{"$f":"_xlfn.GAMMA.DIST(G790-E790-I790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.176854608421985},0.98927577419322654,-4.1540099205710182E-2,3.8526749599416941,0.95245857281478874,0.19230407631804858,0.20190282475985782]
[null,null,null,789,"2019-07-23","2020-07-22","2019-12-31",0,161,0.44109589041095892,{"$f":"_xlfn.GAMMA.DIST(G791-E791-I791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17757769915824706},0.98916583067910202,-4.1968291398260471E-2,3.8526749599416941,0.95222070967340411,0.19331450531904112,0.20301438873908215]
[null,null,null,790,"2015-08-28","2016-02-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G792-E792-I792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84407403983141394},0.94441869747055684,-1.7614585387803405,4.8526749599416945,0.9898368063100379,4.9825057239656606E-2,5.0336638243830202E-2]
[null,null,null,791,"2018-04-27","2019-04-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G793-E793-I793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49510018037542924},0.93525193743767498,-0.25789549664612738,3.8526749599416941,0.93806022407208167,0.25439072846089816,0.2711880558761976]
[null,null,null,792,"2016-08-28","2017-08-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G794-E794-I794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.90540933417830471,-1.3922618998378382,4.8526749599416945,0.96897901189945101,0.1553540069904053,0.16032752524316396]
[null,null,null,793,"2015-09-12","2016-03-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G795-E795-I795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84162832250865338},0.94457081839664747,-0.21969730660864642,3.8526749599416941,0.98967739540222477,4.0184448427322578E-2,4.0603583161552159E-2]
[null,null,null,794,"2016-12-04","2017-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G796-E796-I796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.95059839709813221,-0.1951903869678368,3.8526749599416941,0.98340202358582196,6.502590658033755E-2,6.612342157201459E-2]
[null,null,null,795,"2018-03-23","2019-03-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G797-E797-I797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51624482248667314},0.93267286598682553,-1.617958635969192,4.8526749599416945,0.94065419290221564,0.30615492308860143,0.32547021572722346]
[null,null,null,796,"2016-04-24","2016-10-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G798-E798-I798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79955718353700345},0.94719529027759286,-0.20900756696350048,3.8526749599416941,0.98693521485920366,5.1000683541467404E-2,5.1675816987382668E-2]
[null,null,null,797,"2016-08-29","2017-08-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G799-E799-I799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7468600900557365},0.90544068165903646,-1.3924599694806832,4.8526749599416945,0.96894546464282771,0.15552739717495251,0.16051202348347124]
[null,null,null,798,"2015-05-05","2016-05-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G800-E800-I800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84782502912643931},0.89401244482450737,-0.4316366872505597,3.8526749599416941,0.9813315766189924,7.3291606033301746E-2,7.4685873541148293E-2]
[null,null,null,799,"2016-09-09","2017-03-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G801-E801-I801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76786279250878975},0.94918209452066515,-0.20093479218819527,3.8526749599416941,0.98486938672797475,5.9188899225876758E-2,6.0098222184080334E-2]
[null,null,null,800,"2015-10-25","2016-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G802-E802-I802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81777127695580532},0.89738396409483079,-0.41713472314938027,3.8526749599416941,0.97764466170461095,8.809729694784954E-2,9.0111776188951942E-2]
[null,null,null,801,"2017-03-25","2018-03-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G803-E803-I803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68205228340937607},0.91293152314299053,-0.350957126330179,3.8526749599416941,0.96099501414545918,0.15637285324346492,0.162719734173143]
[null,null,null,802,"2015-12-28","2016-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G804-E804-I804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82294584000983639},0.94573446719584586,-0.21495398690118647,3.8526749599416941,0.98845967842912086,4.4980193847117274E-2,4.5505340105122617E-2]
[null,null,null,803,"2017-07-14","2018-01-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G805-E805-I805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67506674889700036},0.95504735771098037,-0.17720128248844885,3.8526749599416941,0.97882097654746925,8.3361406515204586E-2,8.5165120601767022E-2]
[null,null,null,804,"2015-11-07","2016-05-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G806-E806-I806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83212913814715961},0.94516212230539631,-0.21728627615218987,3.8526749599416941,0.98905824224480221,4.262138903521169E-2,4.3092901120238024E-2]
[null,null,null,805,"2017-09-02","2018-09-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G807-E807-I807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61867082758585368},0.92037836085920044,-0.31965810455112537,3.8526749599416941,0.95321954459862235,0.18907489902071539,0.19835398895469591]
[null,null,null,806,"2016-08-03","2017-02-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G808-E808-I808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.94861686582732585,-0.20322970597343498,3.8526749599416941,0.98545621630756963,5.6859422394821647E-2,5.7698578033095811E-2]
[null,null,null,807,"2019-07-11","2020-01-09","2019-12-31",0,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G809-E809-I809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},0.98781480170465819,-4.7233974050892892E-2,3.8526749599416941,0.94941198655882331,0.20528408680033008,0.21622234573253005]
[null,null,null,808,"2015-03-13","2016-03-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G810-E810-I810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85593658949732898},0.89310680305788359,-0.43554145595557064,3.8526749599416941,0.98232668141457791,6.9314570459469746E-2,7.0561628601652993E-2]
[null,null,null,809,"2015-08-01","2017-07-31","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G811-E811-I811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79806841193398914},0.81753432098425227,-0.77616912164536445,3.8526749599416941,0.95586900627368321,0.17787204456971806,0.18608412178058417]
[null,null,null,810,"2018-03-31","2020-03-30","2019-12-31",0,640,1.7534246575342465,{"$f":"_xlfn.GAMMA.DIST(G812-E812-I812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41955857954697301},0.90672594936531137,-0.37723476566813846,3.8526749599416941,0.88570768251104748,0.49715177862635429,0.56130457987774462]
[null,null,null,811,"2017-07-20","2018-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G813-E813-I813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63735661945012057},0.91817032442590685,-0.32891198054053811,3.8526749599416941,0.95551186817673139,0.17937852704765186,0.18773029725934712]
[null,null,null,812,"2015-03-27","2016-03-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G814-E814-I814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85383960914506996},0.89334075140493119,-0.43453238413424472,3.8526749599416941,0.98206942940517783,7.0341931313327985E-2,7.1626230495671628E-2]
[null,null,null,813,"2018-07-25","2019-01-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G815-E815-I815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49665032064073822},0.96653045090844225,-0.13115458891943019,3.8526749599416941,0.96719186285864467,0.13068667479609061,0.13511970045925675]
[null,null,null,814,"2017-05-20","2018-05-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G816-E816-I816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66151001552374544},0.91533184921482136,-0.34084077044197969,3.8526749599416941,0.95847494299385261,0.16691364600311887,0.17414502822760738]
[null,null,null,815,"2017-12-22","2018-06-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G817-E817-I817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61002440765843113},0.95920181852082465,-0.16047847287442032,3.8526749599416941,0.9745815419379823,0.10048318450719787,0.10310392736084893]
[null,null,null,816,"2016-09-21","2017-09-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G818-E818-I818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74047894970324413},0.90617278837970705,-0.37958586173304371,3.8526749599416941,0.96816264320333534,0.12669254301674018,0.13085873939274889]
[null,null,null,817,"2017-12-04","2018-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G819-E819-I819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61801390957757851},0.95868955751743279,-0.16253654061726716,3.8526749599416941,0.97510229457854847,9.8372003399591956E-2,0.1008837779856826]
[null,null,null,818,"2015-09-24","2017-09-23","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G820-E820-I820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78617126558620387},0.81976415632933752,-1.130396547195295,4.8526749599416945,0.95326895297908143,0.23788730454462384,0.24954899013672591]
[null,null,null,819,"2016-10-29","2017-10-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G821-E821-I821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72953979667088009},0.90743059306454621,-0.37424190015873987,3.8526749599416941,0.96682065681053031,0.13221606695401089,0.13675345683053761]
[null,null,null,820,"2016-07-08","2017-07-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G822-E822-I822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7606555066733085},0.90386197290943504,-1.3826256854211474,4.8526749599416945,0.97063784990602719,0.14679519302164681,0.1512358013195744]
[null,null,null,821,"2016-01-05","2017-01-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G823-E823-I823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80343479077564572},0.8990012484910499,-1.3540770216184677,4.8526749599416945,0.97588589945697735,0.11990939919488126,0.12287235553009192]
[null,null,null,822,"2017-06-07","2018-06-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G824-E824-I824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65458372987051328},0.91614402081825419,-1.4673106008814503,4.8526749599416945,0.95762524456913745,0.21473004787537653,0.22423181624873478]
[null,null,null,823,"2017-03-27","2018-03-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G825-E825-I825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68134381470872329},0.91301409678332979,-1.4438501755426714,4.8526749599416945,0.96090810107703517,0.19741771229466931,0.20544910806079519]
[null,null,null,824,"2016-07-21","2017-01-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G826-E826-I826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77993792569329701},0.94842416699694487,-0.20401240486958594,3.8526749599416941,0.98565643923195512,5.6065252767494932E-2,5.6881130722569208E-2]
[null,null,null,825,"2018-09-25","2020-09-24","2019-12-31",1,462,1.2657534246575342,{"$f":"_xlfn.GAMMA.DIST(G827-E827-I827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34619792611814981},0.94226342926258377,-1.7322168962731859,4.8526749599416945,0.90168339175372736,0.52911980784646861,0.5868133013045278]
[null,null,null,826,"2015-09-26","2016-03-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G828-E828-I828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83930867864305969},0.94471514298056203,-0.21910868665063021,3.8526749599416941,0.98952620191351848,4.0779253288332075E-2,4.1210887806178632E-2]
[null,null,null,827,"2015-12-28","2016-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G829-E829-I829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82294584000983639},0.94573446719584586,-0.21495398690118647,3.8526749599416941,0.98845967842912086,4.4980193847117274E-2,4.5505340105122617E-2]
[null,null,null,828,"2015-11-26","2016-11-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G830-E830-I830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81154402429930683},0.89808573873108621,-0.41412302130662526,3.8526749599416941,0.9768807188010924,9.1179070333374371E-2,9.3336953610136525E-2]
[null,null,null,829,"2015-06-01","2016-05-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G831-E831-I831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8435069995879465},0.89449529490738222,-1.3297884724338249,4.8526749599416945,0.98080185216342952,9.4985925116565617E-2,9.6845173066351681E-2]
[null,null,null,830,"2018-11-27","2019-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G832-E832-I832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33286344240580829},0.95552526671305027,-0.175273872810042,3.8526749599416941,0.91815744968688406,0.34341903380149019,0.37403065663585822]
[null,null,null,831,"2015-03-31","2017-03-30","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G833-E833-I833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82257489005639051},0.81297918449576778,-1.1254631298729647,4.8526749599416945,0.96122475691493636,0.19575406254459612,0.20365066664831999]
[null,null,null,832,"2018-01-23","2018-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G834-E834-I834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5953190498089358},0.9601461109724827,-0.15668754771594123,3.8526749599416941,0.97362305240908631,0.10437489668281727,0.10720257334145593]
[null,null,null,833,"2018-09-12","2019-09-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G835-E835-I835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39828644708601368},{"$f":"$B$7/($B$7+J835*K835-$B$7*J835*K835)","v":0.94724508063508839},{"$f":"LN((_xlfn.GAMMA(H835+$A$7)/(_xlfn.GAMMA(H835+1)*_xlfn.GAMMA($A$7)))*(L835^$A$7)*((1-L835)^H835))","v":-1.8021356032487359},{"$f":"$A$7+H835","v":4.8526749599416945},{"$f":"$B$7/($B$7+J835-$B$7*J835)+K835-K835*$B$7/($B$7+J835-$B$7*J835)","v":0.92618337105369353},0.38675722120504613,0.41758169417902957]
[null,null,null,834,"2018-10-19","2019-04-19","2019-12-31",0,{"$f":"MIN(F836-E836, G836-E836)","v":182},{"$f":"I836/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G836-E836-I836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43939792653931597},0.97027403162490244,-0.11626117269909121,3.8526749599416941,0.96346017398632544,{"$f":"N836*(1-O836)/O836","v":0.14611509279210558},{"$f":"P836*(1+P836/N836)","v":0.15165659851569477}]
[null,null,null,835,"2017-02-27","2018-02-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G837-E837-I837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69110012435403623},0.91187828855513475,-0.35540446209980658,3.8526749599416941,0.96210497936818473,0.15174767850234497,0.15772465765845825]
[null,null,null,836,"2019-04-07","2020-04-06","2019-12-31",0,268,0.73424657534246573,{"$f":"_xlfn.GAMMA.DIST(G838-E838-I838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24683554912345906},0.9752835767332465,-9.6420905240861068E-2,3.8526749599416941,0.92987208293287293,0.29055616900038966,0.31246896678945113]
[null,null,null,837,"2016-10-06","2017-04-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G839-E839-I839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76104092374990073},0.94961082282167475,-0.19919500181621591,3.8526749599416941,0.98442473996454205,6.0955817034170426E-2,6.1920240887450663E-2]
[null,null,null,838,"2015-03-11","2015-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G840-E840-I840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86914826918266053},0.9428619295597066,-0.22667376183606622,3.8526749599416941,0.99147113486730765,3.314160541632033E-2,3.3426697208644197E-2]
[null,null,null,839,"2019-01-14","2020-01-14","2019-12-31",0,351,0.9616438356164384,{"$f":"_xlfn.GAMMA.DIST(G841-E841-I841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29252042598528},0.96215398906113114,-0.14863916396162127,3.8526749599416941,0.91614268773218388,0.35264699648693931,0.38492584311280198]
[null,null,null,840,"2019-07-01","2020-06-30","2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G842-E842-I842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},0.98664540272049517,-5.1797565356661149E-2,3.8526749599416941,0.94713431757658784,0.21504266832401006,0.22704558829019639]
[null,null,null,841,"2015-10-06","2016-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G843-E843-I843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83762957828071205},0.94481964147786812,-0.21868255134193451,3.8526749599416941,0.98941675880225621,4.1209922911483489E-2,4.1650722554336335E-2]
[null,null,null,842,"2017-09-14","2018-09-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G844-E844-I844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61337744025218499},0.92100579408364625,-0.31703258357015951,3.8526749599416941,0.95257016582563936,0.1918302095041613,0.20138171064584268]
[null,null,null,843,"2016-04-15","2017-04-15","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G845-E845-I845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78122360597369567},0.90151841357327411,-4.4496452744052055,6.8526749599416945,0.97316108998734951,0.18899062908301156,0.19420282112334386]
[null,null,null,844,"2017-08-29","2018-08-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G846-E846-I846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62041603323411776},0.92017168633250224,-0.32052333478860734,3.8526749599416941,0.95343364181672396,0.18816730843117252,0.19735752985664357]
[null,null,null,845,"2019-02-28","2020-02-28","2019-12-31",0,306,0.83835616438356164,{"$f":"_xlfn.GAMMA.DIST(G847-E847-I847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26844774563363888},0.96949037282442829,-0.11937411032703889,3.8526749599416941,0.92323965101108718,0.32032059513702438,0.34695281424083646]
[null,null,null,846,"2015-03-07","2015-09-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G848-E848-I848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86968404494217177},0.94282872118926719,-0.22680945859758414,3.8526749599416941,0.9915060565237942,3.3004743769966954E-2,3.3287485792755624E-2]
[null,null,null,847,"2017-08-03","2018-08-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G849-E849-I849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6315312511811968},0.91885755093423827,-1.4888107691897599,4.8526749599416945,0.95479722738810324,0.22973921214009466,0.24061570933606294]
[null,null,null,848,"2017-11-26","2018-05-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G850-E850-I850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62150195403213848},0.9584660869358318,-0.16343470401929239,3.8526749599416941,0.97532964396509425,9.7451014163914246E-2,9.9915976887299335E-2]
[null,null,null,849,"2018-03-24","2019-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G851-E851-I851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51565690235854289},0.93274438399171156,-0.26823897972902805,3.8526749599416941,0.94058206841417968,0.24337905737260551,0.2587536649331858]
[null,null,null,850,"2019-01-10","2020-01-10","2019-12-31",0,355,0.9726027397260274,{"$f":"_xlfn.GAMMA.DIST(G852-E852-I852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29458841707936656},0.96147912943306069,-0.15134239762111093,3.8526749599416941,0.91554903393245224,0.35537378147168863,0.3881537397787343]
[null,null,null,851,"2015-07-04","2016-01-02","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G853-E853-I853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8527029040811841},0.94388238277948278,-3.7479666463453429,5.8526749599416945,0.99039923233967397,5.6734870794545186E-2,5.7284849323355515E-2]
[null,null,null,852,"2016-09-11","2017-03-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G854-E854-I854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76736489027320376},0.94921337267090744,-0.20080783808582281,3.8526749599416941,0.98483693365310865,5.9317805856354815E-2,6.0231093929757576E-2]
[null,null,null,853,"2018-10-04","2019-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G855-E855-I855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38041869396043648},0.94949221367899461,-0.19967624213423474,3.8526749599416941,0.92399140230679144,0.31692548257681363,0.3429961380437016]
[null,null,null,854,"2018-01-08","2019-01-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G856-E856-I856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55732939763982814},0.92770211775042577,-0.2891224186624276,3.8526749599416941,0.9456943400366955,0.22123644761965378,0.23394075469571826]
[null,null,null,855,"2017-07-08","2018-01-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G857-E857-I857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67723476726589094},0.9549094991697602,-0.17775744599421811,3.8526749599416941,0.97896228714502842,8.2793250153859216E-2,8.4572461310344432E-2]
[null,null,null,856,"2016-01-10","2016-07-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G858-E858-I858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82051966818483246},0.94588579302937448,-0.21433757433347339,3.8526749599416941,0.98830154148928118,4.5603852955896688E-2,4.6143662679282889E-2]
[null,null,null,857,"2019-01-30","2019-07-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G859-E859-I859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35778576114897498},0.97566084320115853,-9.493087294940647E-2,3.8526749599416941,0.95814072465651234,0.16831575759915018,0.17566914052159754]
[null,null,null,858,"2019-03-17","2021-03-16","2019-12-31",0,289,0.79178082191780819,{"$f":"_xlfn.GAMMA.DIST(G860-E860-I860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25893613463142412},0.97213061806936918,-0.10889625387546845,3.8526749599416941,0.92613091876910703,0.30729301204024712,0.33180299438513627]
[null,null,null,859,"2016-12-16","2017-06-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G861-E861-I861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74202098618272294},0.95080820078675521,-1.8576008187884774,4.8526749599416945,0.98318502780078687,8.2993121575251044E-2,8.4412515679670341E-2]
[null,null,null,860,"2019-05-26","2020-05-25","2019-12-31",1,219,0.6,{"$f":"_xlfn.GAMMA.DIST(G862-E862-I862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21688872448510202},0.98212847534509728,-2.7452547935702172,4.8526749599416945,0.93938347664362809,0.31313333943362387,0.33333920301902076]
[null,null,null,861,"2019-11-07","2020-05-07","2019-12-31",0,54,0.14794520547945206,{"$f":"_xlfn.GAMMA.DIST(G863-E863-I863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.5788926025030368E-2},0.99822839408370401,-6.8314748816064213E-3,3.8526749599416941,0.98147067090493134,7.2735217001716146E-2,7.4108395857263004E-2]
[null,null,null,862,"2017-02-07","2019-02-07","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G864-E864-I864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62921250351104496},0.85036365067863673,-2.1884286147070768,5.8526749599416945,0.91896651317375011,0.51608263464012483,0.56159025083272907]
[null,null,null,863,"2018-08-09","2019-08-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G865-E865-I865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.94397678163826593,-0.22212100047766833,3.8526749599416941,0.92939006452472861,0.29270501236506241,0.31494312618324138]
[null,null,null,864,"2016-12-23","2017-12-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G866-E866-I866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71278024748842317},0.90936442525969086,-0.36604017171544251,3.8526749599416941,0.96476463959549907,0.1407082983388139,0.14584727980682341]
[null,null,null,865,"2019-05-02","2019-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G867-E867-I867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26734130883765306},0.98170093603986563,-7.11533694279749E-2,3.8526749599416941,0.95224559028614408,0.19320879026185203,0.20289806771779742]
[null,null,null,866,"2019-12-25","2020-12-24","2019-12-31",0,6,1.643835616438356E-2,{"$f":"_xlfn.GAMMA.DIST(G868-E868-I868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.9271564221599424E-2},0.9999557043385382,-1.7066056553712808E-4,3.8526749599416941,0.99775086716278749,8.6847108318248035E-3,8.7042879316363998E-3]
[null,null,null,867,"2019-04-28","2019-10-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G869-E869-I869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},0.98140494688100588,-7.2315150908348058E-2,3.8526749599416941,0.95253278505950689,0.1919889302371712,0.20155624378343809]
[null,null,null,868,"2015-10-17","2016-04-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G870-E870-I870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83576087642655805},0.94493596697292881,-0.21820824204968003,3.8526749599416941,0.98929495753919494,4.1689335136656909E-2,4.2140450448020422E-2]
[null,null,null,869,"2016-01-28","2017-01-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G871-E871-I871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79860148926601615},0.89954780303170712,-0.40785604905448186,3.8526749599416941,0.97529296279734212,9.7599580019534296E-2,0.1000720642334981]
[null,null,null,870,"2019-11-26","2020-11-25","2019-12-31",0,35,9.5890410958904104E-2,{"$f":"_xlfn.GAMMA.DIST(G872-E872-I872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.4001454048970147E-2},0.99914257219788405,-3.3048076427032573E-3,3.8526749599416941,0.9876157164475865,4.8310915211861559E-2,4.8916713664332881E-2]
[null,null,null,871,"2015-01-06","2016-01-06","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G873-E873-I873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86540116233412445},0.89205241648700695,-2.6571609476383267,5.8526749599416945,0.98348777020482636,9.8263259374225906E-2,9.9913046558536348E-2]
[null,null,null,872,"2016-09-09","2017-03-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G874-E874-I874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76786279250878975},0.94918209452066515,-0.20093479218819527,3.8526749599416941,0.98486938672797475,5.9188899225876758E-2,6.0098222184080334E-2]
[null,null,null,873,"2015-07-01","2017-06-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G875-E875-I875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80457185861966074},0.81632052591998994,-0.78189344742589006,3.8526749599416941,0.957290297353665,0.17188788227245516,0.179556695338522]
[null,null,null,874,"2017-07-14","2018-07-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G876-E876-I876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63981992258807185},0.9178800344014072,-0.3301302402821108,3.8526749599416941,0.95581405969765665,0.17810374733153145,0.18633723319352435]
[null,null,null,875,"2018-09-15","2019-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G877-E877-I877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39589617483223183},0.94754507609656025,-0.20758509124566241,3.8526749599416941,0.92589013876869075,0.30837482190956655,0.33305768038491429]
[null,null,null,876,"2018-10-27","2019-10-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G878-E878-I878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36084913037305077},0.95196563954495095,-1.8767240583688236,4.8526749599416945,0.92159065994861189,0.41286772710363728,0.4479946955263836]
[null,null,null,877,"2019-01-18","2019-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G879-E879-I879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36819282890955013},0.97497059961851273,-9.7657461088752173E-2,3.8526749599416941,0.95881905330224226,0.1654710569452279,0.17257798160699206]
[null,null,null,878,"2015-11-02","2016-11-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G880-E880-I880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81623554773315965},0.89755692981276958,-1.3460725589270541,4.8526749599416945,0.9774562625009684,0.11192053768742503,0.11450183704492266]
[null,null,null,879,"2016-02-04","2017-02-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G881-E881-I881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79710500823930941},0.89971716135412672,-0.40713077225213679,3.8526749599416941,0.97510937845868373,9.8343300216425622E-2,0.10085360923496903]
[null,null,null,880,"2018-12-04","2019-06-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G882-E882-I882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40498268474490146},0.97253833995726779,-2.35347746542464,4.8526749599416945,0.96121700185600567,0.19579479306070352,0.20369468359657084]
[null,null,null,881,"2015-02-08","2016-02-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G883-E883-I883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8607541114335977},0.89256980295999977,-0.43785865817012443,3.8526749599416941,0.9829176822778426,6.6956388039950562E-2,6.8120036140548249E-2]
[null,null,null,882,"2015-05-23","2015-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G884-E884-I884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85894971703665635},0.94349450102089383,-0.22408984685506486,3.8526749599416941,0.99080639718857266,3.5748621974727168E-2,3.6080330199890105E-2]
[null,null,null,883,"2018-05-02","2018-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G885-E885-I885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54532238855545079},0.96337055839930708,-0.14377083147936517,3.8526749599416941,0.97036428939347807,0.11766381082015206,0.12125735881490168]
[null,null,null,884,"2019-06-18","2020-06-17","2019-12-31",0,196,0.53698630136986303,{"$f":"_xlfn.GAMMA.DIST(G886-E886-I886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20187103689039079},0.98506832082968121,-5.7960716866619376E-2,3.8526749599416941,0.94425608103925318,0.22744169199600894,0.24086865476755565]
[null,null,null,885,"2015-05-20","2015-11-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G887-E887-I887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85938502184237398},0.9434674836321294,-1.7483717651177013,4.8526749599416945,0.99083477018720545,4.4887283483457163E-2,4.5302491226641442E-2]
[null,null,null,886,"2017-07-24","2018-07-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G888-E888-I888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63570338995766495},0.91836525363321497,-1.4848267300403621,4.8526749599416945,0.95530905435042368,0.22701620161789271,0.23763639691686547]
[null,null,null,887,"2015-11-20","2016-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G889-E889-I889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81272889808944015},0.89795212590426043,-0.41469624618492462,3.8526749599416941,0.97702607598723346,9.0592322918457521E-2,9.2722523118862255E-2]
[null,null,null,888,"2018-05-08","2019-05-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G890-E890-I890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48820381050894579},0.93609619453138582,-0.25441923444797954,3.8526749599416941,0.93721419563704744,0.25809819936041889,0.27538870042934338]
[null,null,null,889,"2016-12-07","2017-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G891-E891-I891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74452238393334536},0.95065055579417401,-0.19497899907786254,3.8526749599416941,0.98334806793732155,6.5240868197465884E-2,6.6345651478540685E-2]
[null,null,null,890,"2015-03-21","2016-03-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G892-E892-I892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85474225917739033},0.89324003277648922,-0.43496677382615762,3.8526749599416941,0.98218016412634457,6.9899635492813278E-2,7.116783462531992E-2]
[null,null,null,891,"2019-10-24","2020-10-23","2019-12-31",0,68,0.18630136986301371,{"$f":"_xlfn.GAMMA.DIST(G893-E893-I893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10017726999407139},0.99739709441194713,-1.0041223036555911E-2,3.8526749599416941,0.97715405013215006,9.0075888218490385E-2,9.2181870613245218E-2]
[null,null,null,892,"2018-04-04","2019-04-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G894-E894-I894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5091280732357073},0.93353932635083525,-0.26495689063416822,3.8526749599416941,0.93978112890653476,0.24686996752924159,0.26268878990630795]
[null,null,null,893,"2018-05-07","2018-11-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G895-E895-I895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54259869040225883},0.96354684072760122,-0.14306591437777944,3.8526749599416941,0.970186759802806,0.1183903231227381,0.12202838466565072]
[null,null,null,894,"2015-11-29","2017-11-28","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G896-E896-I896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77058040224411972},0.82270477139764786,-1.9766071633605766,5.8526749599416945,0.94986165895972041,0.30893279076117025,0.32523977344186156]
[null,null,null,895,"2018-03-24","2019-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G897-E897-I897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51565690235854289},0.93274438399171156,-0.26823897972902805,3.8526749599416941,0.94058206841417968,0.24337905737260551,0.2587536649331858]
[null,null,null,896,"2017-10-20","2018-10-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G898-E898-I898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.92295726771018327,-0.30887797728914268,3.8526749599416941,0.95055607956068544,0.20039991147701158,0.21082387013886605]
[null,null,null,897,"2016-01-10","2016-07-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G899-E899-I899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82051966818483246},{"$f":"$B$7/($B$7+J899*K899-$B$7*J899*K899)","v":0.94588579302937448},{"$f":"LN((_xlfn.GAMMA(H899+$A$7)/(_xlfn.GAMMA(H899+1)*_xlfn.GAMMA($A$7)))*(L899^$A$7)*((1-L899)^H899))","v":-0.21433757433347339},{"$f":"$A$7+H899","v":3.8526749599416941},{"$f":"$B$7/($B$7+J899-$B$7*J899)+K899-K899*$B$7/($B$7+J899-$B$7*J899)","v":0.98830154148928118},4.5603852955896688E-2,4.6143662679282889E-2]
[null,null,null,898,"2017-10-20","2018-10-20","2019-12-31",0,{"$f":"MIN(F900-E900, G900-E900)","v":365},{"$f":"I900/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G900-E900-I900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.92295726771018327,-0.30887797728914268,3.8526749599416941,0.95055607956068544,{"$f":"N900*(1-O900)/O900","v":0.20039991147701158},{"$f":"P900*(1+P900/N900)","v":0.21082387013886605}]
[null,null,null,899,"2019-01-31","2020-01-31","2019-12-31",0,334,0.91506849315068495,{"$f":"_xlfn.GAMMA.DIST(G901-E901-I901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28360484839343164},0.96498198412018366,-0.13733186263643724,3.8526749599416941,0.91873203547205873,0.34079474742747379,0.37094031150483192]
[null,null,null,900,"2017-09-28","2018-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G902-E902-I902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60709018901721401},0.921752143865464,-0.31391177946042809,3.8526749599416941,0.95179886245502976,0.19510773019965272,0.20498840447907249]
[null,null,null,901,"2015-08-08","2016-08-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G903-E903-I903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83204162690011496},0.89577990884873548,-0.42402746198114966,3.8526749599416941,0.97939531053356244,8.105324817358113E-2,8.2758460554017074E-2]
[null,null,null,902,"2015-02-06","2015-08-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G904-E904-I904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87349976889535008},0.94259228321363731,-0.22777573474592069,3.8526749599416941,0.99175476393314177,3.2030312017472029E-2,3.2296605151100964E-2]
[null,null,null,903,"2019-01-25","2019-07-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G905-E905-I905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36215487611252256},0.97537094483860298,-2.4511365164202221,4.8526749599416945,0.95842550187757447,0.21049891265999285,0.21962991619862088]
[null,null,null,904,"2016-08-25","2017-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G906-E906-I906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74795196202333991},0.90531552995514797,-0.38323229795857122,3.8526749599416941,0.96907941261109121,0.12292797806834187,0.12685026270150992]
[null,null,null,905,"2017-04-03","2018-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G907-E907-I907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67884986380411205},0.91330489132003878,-0.34938179223301308,3.8526749599416941,0.96060214976906722,0.15801246238803243,0.1644931384195]
[null,null,null,906,"2016-11-01","2017-11-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G908-E908-I908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72865447546954898},0.90753254173464193,-0.37380908135227564,3.8526749599416941,0.96671204794456667,0.13266376437987834,0.13723193443378454]
[null,null,null,907,"2016-08-31","2017-08-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G909-E909-I909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74631218625194418},0.90550349610406389,-0.38243246929825286,3.8526749599416941,0.96887824925173849,0.12375341268108116,0.12772854873835338]
[null,null,null,908,"2018-03-28","2020-03-27","2019-12-31",0,643,1.7616438356164383,{"$f":"_xlfn.GAMMA.DIST(G910-E910-I910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42068703045372252},0.90610140146354134,-0.37988938157133617,3.8526749599416941,0.88550085969974079,0.49816774985316103,0.56258302224808876]
[null,null,null,909,"2018-05-26","2018-11-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G911-E911-I911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53205799635026874},0.96422966055972548,-0.14033667374471487,3.8526749599416941,0.96949972144715835,0.12120442827603677,0.12501749675091875]
[null,null,null,910,"2017-07-12","2018-07-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G912-E912-I912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64063664435810896},0.91778382765390287,-0.33053407601161267,3.8526749599416941,0.9559142529666288,0.17768126498655995,0.18587573564797852]
[null,null,null,911,"2018-11-13","2019-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G913-E913-I913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42106247424285193},0.97147907613048556,-0.11147926157995383,3.8526749599416941,0.96226507630739788,0.15108144232323426,0.1570060537819736]
[null,null,null,912,"2018-04-23","2019-04-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G914-E914-I914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49757738496634996},0.93494904842938675,-1.6429601631104225,4.8526749599416945,0.93836412098652944,0.31874501596268734,0.33968158930414077]
[null,null,null,913,"2015-06-02","2015-12-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G915-E915-I915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85748834382535977},0.94358521312523402,-0.22371944993902118,3.8526749599416941,0.99071114544868477,3.6122473741006536E-2,3.6461156116949681E-2]
[null,null,null,914,"2017-05-30","2017-11-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G916-E916-I916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69092892707567533},0.95403964264284913,-0.1812685659277124,3.8526749599416941,0.97985486717735704,7.9208310730825751E-2,8.0836778368003737E-2]
[null,null,null,915,"2015-08-18","2016-08-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G917-E917-I917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83028109641632142},0.89597749069653565,-0.42317777257471828,3.8526749599416941,0.9791793333051263,8.1920909169797274E-2,8.3662824963105661E-2]
[null,null,null,916,"2017-02-17","2018-02-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G918-E918-I918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69450145654394368},0.91148297695066238,-0.35707501107175155,3.8526749599416941,0.96252224581493429,0.15001170698283758,0.15585271679183668]
[null,null,null,917,"2016-08-20","2017-02-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G919-E919-I919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77277791890359082},0.94887343753053011,-0.20218781671514499,3.8526749599416941,0.98518975276264276,5.7916831272258357E-2,5.8787488511578133E-2]
[null,null,null,918,"2018-08-02","2019-01-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G920-E920-I920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49166753771814797},0.96685511369151134,-0.12986067195903211,3.8526749599416941,0.96686708699770052,0.13202470741895195,0.13654897265032864]
[null,null,null,919,"2015-10-19","2016-10-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G921-E921-I921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8189139991668114},0.89725530512052065,-1.3444274816541237,4.8526749599416945,0.97778484784638919,0.11025218157610261,0.11275709765695134]
[null,null,null,920,"2017-05-02","2018-05-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G922-E922-I922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66827560113346907},0.91453991025802583,-0.34417552170347648,3.8526749599416941,0.95930492716179894,0.16343592498852749,0.17036910825848592]
[null,null,null,921,"2019-08-19","2020-08-18","2019-12-31",0,134,0.36712328767123287,{"$f":"_xlfn.GAMMA.DIST(G923-E923-I923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15739541450360042},0.99198480475769624,-3.1004361669087026E-2,3.8526749599416941,0.95885666064698238,0.1653134611244185,0.17240685486074039]
[null,null,null,922,"2018-06-13","2018-12-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G924-E924-I924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52178426261152699},0.96489611881571624,-0.13767469372837457,3.8526749599416941,0.96883008346132815,0.12395110247090807,0.12793894882791973]
[null,null,null,923,"2017-04-26","2018-04-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G925-E925-I925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67049592773003841},0.91428031068864501,-0.34526928997640699,3.8526749599416941,0.95957731096257082,0.16229591934785506,0.16913271863947352]
[null,null,null,924,"2016-05-16","2018-05-16","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G926-E926-I926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72463015117878338},0.83149554107785728,-0.71093157864054879,3.8526749599416941,0.93981949437859436,0.24670261520540421,0.26249999779853811]
[null,null,null,925,"2019-06-08","2021-06-07","2019-12-31",0,206,0.56438356164383563,{"$f":"_xlfn.GAMMA.DIST(G927-E927-I927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20848444590201179},0.98381302630978495,-6.2873397284340868E-2,3.8526749599416941,0.94210378111433579,0.23676299495610603,0.25131307155572485]
[null,null,null,926,"2018-12-03","2019-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G928-E928-I928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40576318815597501},0.97248687058357464,-0.10748463934020962,3.8526749599416941,0.96126787476603193,0.15523486527681435,0.16148970474499399]
[null,null,null,927,"2015-12-20","2016-06-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G929-E929-I929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82442132438217719},0.94564246156741028,-1.7787330835994604,4.8526749599416945,0.9885558499290199,5.617764589754598E-2,5.6827993988988725E-2]
[null,null,null,928,"2016-06-06","2017-06-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G930-E930-I930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76873130458389616},0.9029403533208058,-0.39335341952318253,3.8526749599416941,0.97162856745746717,0.11249762655735827,0.11578254317052367]
[null,null,null,929,"2019-07-21","2020-07-20","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G931-E931-I931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},0.98894470985709859,-4.2829625120663892E-2,3.8526749599416941,0.95174675593041591,0.19532933945343911,0.20523247201666325]
[null,null,null,930,"2016-07-28","2017-01-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G932-E932-I932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77828963791467776},0.94852755477506512,-1.8215334042632592,4.8526749599416945,0.98554900447296567,7.1154233652510904E-2,7.2197560273079983E-2]
[null,null,null,931,"2016-04-09","2017-04-09","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G933-E933-I933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78261680814728285},0.90136010947597078,-2.797510374500654,5.8526749599416945,0.97333200434916978,0.16035546933629521,0.1647489948134592]
[null,null,null,932,"2016-12-02","2018-12-02","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G934-E934-I934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65633063988291163},0.84491470511628697,-2.141660668579858,5.8526749599416945,0.92489302678936625,0.4752730193596717,0.51386809673494238]
[null,null,null,933,"2017-01-21","2017-07-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G935-E935-I935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73173899405967513},0.95145674985133366,-0.1917131435358074,3.8526749599416941,0.9825148515366664,6.8563435504500739E-2,6.9783612326334413E-2]
[null,null,null,934,"2018-05-13","2018-11-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G936-E936-I936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53930293857180533},0.96376023361333085,-0.14221277224824003,3.8526749599416941,0.96997194397501996,0.11926977915368064,0.12296209173319372]
[null,null,null,935,"2016-10-10","2017-10-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G937-E937-I937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73507238323993751},0.90679400959910395,-1.4011211716945919,4.8526749599416945,0.96749937991374724,0.16301296781109789,0.16848896360598239]
[null,null,null,936,"2019-07-04","2020-01-02","2019-12-31",0,180,0.49315068493150682,{"$f":"_xlfn.GAMMA.DIST(G938-E938-I938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19099927261930244},0.98700028861900535,-5.0412048153080133E-2,3.8526749599416941,0.94781172002451974,0.21213546447680326,0.22381603856018506]
[null,null,null,937,"2017-08-01","2018-08-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G939-E939-I939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63237017608699375},0.91875851843671696,-0.32644468800137394,3.8526749599416941,0.95490014447910965,0.18196152243447866,0.1905555502180149]
[null,null,null,938,"2015-07-01","2016-06-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G940-E940-I940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83855539167016357},0.89504963527528758,-1.3326696445747073,4.8526749599416945,0.98019440198620744,9.8052110227777545E-2,0.10003333015276418]
[null,null,null,939,"2016-11-10","2017-11-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G941-E941-I941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72597897831168434},0.90784077638795035,-0.37250077971520229,3.8526749599416941,0.96638382502189424,0.13401734614528796,0.13867921076002249]
[null,null,null,940,"2017-01-13","2017-07-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G942-E942-I942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73406279656124118},0.9513100958313101,-0.19230702635767852,3.8526749599416941,0.9826663160836544,6.7959030339209969E-2,6.9157789604568698E-2]
[null,null,null,941,"2019-08-08","2020-08-07","2019-12-31",0,145,0.39726027397260272,{"$f":"_xlfn.GAMMA.DIST(G943-E943-I943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16578976104171425},0.99087450202862237,-3.5318975373341117E-2,3.8526749599416941,0.9560987260676117,0.17690363367024575,0.18502653423443197]
[null,null,null,942,"2018-10-29","2020-10-28","2019-12-31",1,428,1.1726027397260275,{"$f":"_xlfn.GAMMA.DIST(G944-E944-I944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33051851379132746},0.94859194140238734,-1.8225235692991124,4.8526749599416945,0.90569082381617982,0.50530685055592373,0.55792422454583845]
[null,null,null,943,"2015-09-25","2016-03-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G945-E945-I945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83947556515238697},0.94470475809271948,-0.21915103784776796,3.8526749599416941,0.98953707951155745,4.0736454053425623E-2,4.1167183016055778E-2]
[null,null,null,944,"2019-08-29","2020-02-27","2019-12-31",0,124,0.33972602739726027,{"$f":"_xlfn.GAMMA.DIST(G946-E946-I946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14953608732012921},0.99294648243996897,-2.7271202904532069E-2,3.8526749599416941,0.96143139519538479,0.15455319923313987,0.16075322691301458]
[null,null,null,945,"2015-12-02","2016-12-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G947-E947-I947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81035105118196082},0.89822030505929173,-0.41354579191312552,3.8526749599416941,0.97673436801088742,9.1770004954584913E-2,9.3955949498811919E-2]
[null,null,null,946,"2015-03-18","2017-03-17","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G948-E948-I948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82497121976432186},0.81253649018169516,-1.1251973227893215,4.8526749599416945,0.96174846106800982,0.19300502435779557,0.20068139661327439]
[null,null,null,947,"2016-07-04","2017-01-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G949-E949-I949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78388539773043631},0.9481766559808853,-1.8161648444242156,4.8526749599416945,0.98591373393038628,6.9332709630270051E-2,7.032330237846704E-2]
[null,null,null,948,"2018-11-19","2019-05-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G950-E950-I950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41653372374273995},0.97177717624370974,-0.11029724263687288,3.8526749599416941,0.96196989410389322,0.15231000222345584,0.15833136063508269]
[null,null,null,949,"2015-11-23","2016-11-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G951-E951-I951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8121374696759267},0.89801881362587532,-0.41441013229559126,3.8526749599416941,0.97695352111201539,9.0885175402712598E-2,9.3029170209922296E-2]
[null,null,null,950,"2018-09-07","2019-09-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G952-E952-I952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40223891409039386},0.94674943561951364,-1.7948006619421906,4.8526749599416945,0.92666824926338642,0.38401569369741739,0.4144047171171274]
[null,null,null,951,"2017-11-13","2018-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G953-E953-I953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62708954034907727},0.95810832081821518,-0.16487305838037586,3.8526749599416941,0.97569384067702747,9.5976552779087815E-2,9.836748862992753E-2]
[null,null,null,952,"2015-02-16","2016-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G954-E954-I954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85960213960036314},0.89269815233632288,-0.43730469266856586,3.8526749599416941,0.98277636141684721,6.752002153646923E-2,6.870334308725852E-2]
[null,null,null,953,"2015-08-05","2016-02-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G955-E955-I955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84774622987108728},0.9441903832839611,-1.7582907016336571,4.8526749599416945,0.99007615823449735,4.8639872843471064E-2,4.9127405441421426E-2]
[null,null,null,954,"2016-03-30","2017-03-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G956-E956-I956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78491732210411558},0.90109883275912361,-1.3660853976912628,4.8526749599416945,0.97361422532344399,0.13151162415385864,0.1350757011691866]
[null,null,null,955,"2018-12-17","2019-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G957-E957-I957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39469568858040427},0.97321721319903298,-0.10459234666080629,3.8526749599416941,0.9605464994304016,0.15824482606169832,0.16474457629644851]
[null,null,null,956,"2019-08-03","2020-08-02","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G958-E958-I958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},0.99035223729196298,-3.7350157650524164E-2,3.8526749599416941,0.954870129214487,0.18208834667787011,0.19069435843350027]
[null,null,null,957,"2016-01-08","2016-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G959-E959-I959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8208952414918913},0.94586236450335304,-0.21443300193592282,3.8526749599416941,0.98832602121196678,4.550729697918178E-2,4.6044823269326636E-2]
[null,null,null,958,"2016-11-27","2017-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G960-E960-I960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72084414824186505},0.90843292907743589,-0.36998863420188083,3.8526749599416941,0.96575389763513264,0.13661772567504757,0.14146225659517092]
[null,null,null,959,"2016-06-03","2016-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G961-E961-I961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79088623435870886},0.9477380130828319,-0.20680069813555985,3.8526749599416941,0.9863700457502268,5.3237406863173714E-2,5.3973057163026153E-2]
[null,null,null,960,"2018-08-11","2019-08-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G962-E962-I962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42293442210181748},0.94416263454851612,-0.22136254922165696,3.8526749599416941,0.92920711950876522,0.29352116690077978,0.31588346746197199]
[null,null,null,961,"2017-08-15","2018-02-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G963-E963-I963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66321628480114769},{"$f":"$B$7/($B$7+J963*K963-$B$7*J963*K963)","v":0.95580160128725777},{"$f":"LN((_xlfn.GAMMA(H963+$A$7)/(_xlfn.GAMMA(H963+1)*_xlfn.GAMMA($A$7)))*(L963^$A$7)*((1-L963)^H963))","v":-0.17415985372742726},{"$f":"$A$7+H963","v":3.8526749599416941},{"$f":"$B$7/($B$7+J963-$B$7*J963)+K963-K963*$B$7/($B$7+J963-$B$7*J963)","v":0.97804856788766759},8.6469870322182674E-2,8.8410609821693478E-2]
[null,null,null,962,"2018-02-24","2020-02-24","2019-12-31",1,{"$f":"MIN(F964-E964, G964-E964)","v":675},{"$f":"I964/365","v":1.8493150684931507},{"$f":"_xlfn.GAMMA.DIST(G964-E964-I964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43252951320326066},0.89940278461665779,-1.3563401987182104,4.8526749599416945,0.88340656089761671,{"$f":"N964*(1-O964)/O964","v":0.64046395789808386},{"$f":"P964*(1+P964/N964)","v":0.72499343591847187}]
[null,null,null,963,"2017-10-16","2018-10-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G965-E965-I965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59882485327360357},0.92273515128952044,-0.30980526329563174,3.8526749599416941,0.95078489290299284,0.19942450934886052,0.20974724234412873]
[null,null,null,964,"2018-03-20","2019-03-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G966-E966-I966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51800304325640778},0.93245905127029649,-0.2694177189687707,3.8526749599416941,0.94086988678103334,0.24212604715900293,0.25734275329756878]
[null,null,null,965,"2018-03-04","2018-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G967-E967-I967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57597870715520449},0.96139086942696461,-0.1516960742772458,3.8526749599416941,0.97236245636589003,0.10950491929869895,0.11261738725285932]
[null,null,null,966,"2018-03-03","2018-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G968-E968-I968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57647583285377291},0.96135883364502539,-0.15182445651515614,3.8526749599416941,0.97239485882637411,0.10937289024095294,0.11247785737263138]
[null,null,null,967,"2019-07-11","2020-07-10","2019-12-31",0,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G969-E969-I969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},0.98781480170465819,-4.7233974050892892E-2,3.8526749599416941,0.94941198655882331,0.20528408680033008,0.21622234573253005]
[null,null,null,968,"2019-01-04","2019-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G970-E970-I970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38000324108684314},0.97418846203371934,-0.10074938119848451,3.8526749599416941,0.95958885139350492,0.16224763356997468,0.16908036534017704]
[null,null,null,969,"2017-07-18","2018-07-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G971-E971-I971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63817991802247387},0.9180732816883268,-1.4824816053805137,4.8526749599416945,0.95561286827043568,0.22540123709042995,0.23587086839714055]
[null,null,null,970,"2016-05-31","2017-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G972-E972-I972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77021188601318902},0.90277159145389596,-0.39407356165062557,3.8526749599416941,0.97181020127552165,0.11175652563540309,0.11499830469851033]
[null,null,null,971,"2016-09-12","2017-09-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G973-E973-I973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74299697342155346},0.90588375474708049,-0.38081491018925101,3.8526749599416941,0.96847154770048738,0.125423280620335,0.12950641752784237]
[null,null,null,972,"2016-12-03","2017-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G974-E974-I974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74562545409506031},0.95058105387490655,-0.19526067786206447,3.8526749599416941,0.9834199656232171,6.4954429960066215E-2,6.6049533496000387E-2]
[null,null,null,973,"2018-08-12","2019-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G975-E975-I975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4221866947218566},0.94425584934447682,-0.22098220311336725,3.8526749599416941,0.92911539028928491,0.29393051038868506,0.3163552271986026]
[null,null,null,974,"2018-04-10","2018-10-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G976-E976-I976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55706692376544575},0.96261117044989963,-0.14680894450541307,3.8526749599416941,0.97112979364952823,0.1145341455098568,0.11793907082124916]
[null,null,null,975,"2017-12-31","2018-12-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G977-E977-I977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56150270124056778},0.92720016007135353,-0.29120757414629417,3.8526749599416941,0.94620630989658006,0.21903215049047986,0.23148455912793478]
[null,null,null,976,"2019-03-29","2019-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G978-E978-I978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30325584789494259},0.97929354857119411,-8.0612739305430725E-2,3.8526749599416941,0.95458648603134444,0.18328722506580364,0.19200693467578095]
[null,null,null,977,"2015-10-27","2016-04-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G979-E979-I979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83404208114087541},0.94504298617214544,-0.21777193011212168,3.8526749599416941,0.98918292712820421,4.213039332777619E-2,4.2591104407846123E-2]
[null,null,null,978,"2016-10-17","2017-10-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G980-E980-I980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73304891177019027},0.90702672808859264,-0.37595696998993361,3.8526749599416941,0.9672511457798435,0.13044253415595911,0.13485901228970906]
[null,null,null,979,"2015-03-16","2017-03-15","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G981-E981-I981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82533678865392746},0.81246899792122862,-1.1251573893965665,4.8526749599416945,0.96182835405814693,0.1925859116756628,0.20022898146338086]
[null,null,null,980,"2015-03-12","2015-09-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G982-E982-I982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86901396172102463},0.94287025455078122,-0.22663974482673119,3.8526749599416941,0.99146238075897886,3.3175915199342973E-2,3.3461597578665903E-2]
[null,null,null,981,"2015-11-20","2016-05-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G983-E983-I983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82983787989442703},0.94530485906769346,-0.21670449571758962,3.8526749599416941,0.98890889891934775,4.3209650007504041E-2,4.3694267545496199E-2]
[null,null,null,982,"2019-07-25","2020-01-23","2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G984-E984-I984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},0.98938530449725426,-4.1113563641173044E-2,3.8526749599416941,0.9526970291664838,0.19129163383723871,0.20078957735871189]
[null,null,null,983,"2018-06-05","2019-06-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G985-E985-I985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4700706690618992},0.93832335305834647,-0.24526384344959981,3.8526749599416941,0.93498966975202236,0.26787854410236583,0.28650428209908724]
[null,null,null,984,"2017-08-17","2019-08-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G986-E986-I986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53653343339506998},0.86952849276990318,-0.53862005041128047,3.8526749599416941,0.89871203243093534,0.43420984955679937,0.48314680775142255]
[null,null,null,985,"2017-12-09","2018-12-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G987-E987-I987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57272981384763422},0.92585247491514278,-0.2968115096985065,3.8526749599416941,0.94758362240922123,0.21311392541948299,0.22490249976845644]
[null,null,null,986,"2019-04-22","2019-10-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G988-E988-I988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27826124683669634},0.98096771032091457,-7.4031981163119903E-2,3.8526749599416941,0.95295734761537032,0.19018694734347727,0.19957550861997228]
[null,null,null,987,"2016-06-30","2016-12-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G989-E989-I989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78480292991968703},0.94811914416450083,-0.20525166350605792,3.8526749599416941,0.98597353832309964,5.480816226679229E-2,5.5587863301085748E-2]
[null,null,null,988,"2019-03-12","2019-09-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G990-E990-I990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32003250395508576},0.97817303381358944,-8.5023521751723966E-2,3.8526749599416941,0.95567998197534743,0.17866924795767897,0.18695510142252608]
[null,null,null,989,"2015-01-31","2016-01-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G991-E991-I991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86189606622256476},0.89244260607599402,-0.43840772802346589,3.8526749599416941,0.9830577742743124,6.6397815598600682E-2,6.7542129604351256E-2]
[null,null,null,990,"2016-12-30","2017-06-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G992-E992-I992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73807557557632375},0.9510569577542739,-0.19333233715111661,3.8526749599416941,0.982927867465613,6.6915772464188228E-2,6.80780092609687E-2]
[null,null,null,991,"2018-08-06","2020-08-05","2019-12-31",0,512,1.4027397260273973,{"$f":"_xlfn.GAMMA.DIST(G993-E993-I993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36819282890955013},0.93264441785553742,-0.26865190922626486,3.8526749599416941,0.89639467291556563,0.44529230419954458,0.49675920401357421]
[null,null,null,992,"2016-10-26","2018-10-26","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G994-E994-I994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6703115576369566},0.84213266023024791,-0.6619578407424247,3.8526749599416941,0.92794847640773026,0.29914495020692872,0.32237237067835622]
[null,null,null,993,"2019-07-20","2020-07-19","2019-12-31",1,164,0.44931506849315067,{"$f":"_xlfn.GAMMA.DIST(G995-E995-I995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17973656800658086},0.98883353544627217,-3.1893352832766735,4.8526749599416945,0.95151066180983013,0.24729412575579712,0.25989632663225121]
[null,null,null,994,"2019-01-17","2019-07-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G996-E996-I996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36904803248782631},0.97491392209034589,-9.7881433422693162E-2,3.8526749599416941,0.95887479514023344,0.16523747186672405,0.17232434589393752]
[null,null,null,995,"2016-11-11","2017-05-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G997-E997-I997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75159864935171705},0.95020487299404877,-0.19678562883999892,3.8526749599416941,0.98380929617648549,6.3404075817450584E-2,6.444752663332888E-2]
[null,null,null,996,"2019-08-25","2020-08-24","2019-12-31",0,128,0.35068493150684932,{"$f":"_xlfn.GAMMA.DIST(G998-E998-I998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15270726368936335},0.99256738092230645,-2.8742413928613722E-2,3.8526749599416941,0.96039363925382104,0.15888322044674996,0.16543551930455772]
[null,null,null,997,"2017-06-25","2019-06-25","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G999-E999-I999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56485748534541269},0.86358040930928637,-1.2083173692444367,4.8526749599416945,0.90490209199960392,0.5099769809091822,0.56357144647799684]
[null,null,null,998,"2016-09-11","2017-03-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1000-E1000-I1000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76736489027320376},0.94921337267090744,-0.20080783808582281,3.8526749599416941,0.98483693365310865,5.9317805856354815E-2,6.0231093929757576E-2]
[null,null,null,999,"2016-11-12","2017-11-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1001-E1001-I1001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72538041642639373},0.90790976326846007,-0.37220802581379647,3.8526749599416941,0.9663103950312053,0.13432029515672456,0.13900326007813144]
[null,null,null,1000,"2017-03-03","2017-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1002-E1002-I1002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71946689939189845},0.95223198617614468,-0.18857530520623789,3.8526749599416941,0.98171496115949419,7.1758416719222215E-2,7.3094960918665255E-2]
[null,null,null,1001,"2019-10-09","2021-10-08","2019-12-31",0,83,0.22739726027397261,{"$f":"_xlfn.GAMMA.DIST(G1003-E1003-I1003/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11449087665692037},0.99637270391945976,-1.4000199594629765E-2,3.8526749599416941,0.972710916158809,0.10808552494700399,0.11111782869038705]
[null,null,null,1002,"2016-10-17","2017-10-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1004-E1004-I1004/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73304891177019027},0.90702672808859264,-0.37595696998993361,3.8526749599416941,0.9672511457798435,0.13044253415595911,0.13485901228970906]
[null,null,null,1003,"2015-07-08","2016-01-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1005-E1005-I1005/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85209282131344932},0.94392028158796359,-0.22235160238212631,3.8526749599416941,0.99035946738117253,3.7503391288087169E-2,3.7868463445155064E-2]
[null,null,null,1004,"2018-10-13","2019-10-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1006-E1006-I1006/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.95044426340213017,-0.19581512521775618,3.8526749599416941,0.92306585012806897,0.32110631406726448,0.3478693465073085]
[null,null,null,1005,"2017-04-17","2019-04-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1007-E1007-I1007/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59859227994136277},0.85660138523544738,-0.59632703442514157,3.8526749599416941,0.91227463842946621,0.37047758387372737,0.40610312757518513]
[null,null,null,1006,"2015-08-02","2016-08-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1008-E1008-I1008/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8330885446290488},0.89566245606386563,-0.42453264977033522,3.8526749599416941,0.97952374363459493,8.0537465972618238E-2,8.2221045172195667E-2]
[null,null,null,1007,"2016-04-27","2017-04-27","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1009-E1009-I1009/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77840781969406736},0.90183853014177784,-2.8051899573037251,5.8526749599416945,0.97281565676586257,0.16354704392590697,0.16811719958293136]
[null,null,null,1008,"2018-09-21","2019-09-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1010-E1010-I1010/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.94815104949554541,-0.20512201861639329,3.8526749599416941,0.92529839255401858,0.31103589370790446,0.33614658385969937]
[null,null,null,1009,"2018-07-30","2020-07-29","2019-12-31",1,519,1.4219178082191781,{"$f":"_xlfn.GAMMA.DIST(G1011-E1011-I1011/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37117811368885983},0.93127129704477019,-1.603148998275256,4.8526749599416945,0.89570823793616583,0.56502106474031666,0.63080927562104649]
[null,null,null,1010,"2016-10-19","2018-10-19","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G1012-E1012-I1012/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67288194227249387},0.84162317524990715,-3.2891866079180172,6.8526749599416945,0.92851021926981314,0.52761533490361745,0.56823858688226159]
[null,null,null,1011,"2015-09-06","2016-09-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1013-E1013-I1013/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8268813334810744},0.89635928806755205,-0.42153640560533762,3.8526749599416941,0.9787622593703923,8.3597534279733668E-2,8.5411481163474162E-2]
[null,null,null,1012,"2019-06-13","2020-06-12","2019-12-31",0,201,0.55068493150684927,{"$f":"_xlfn.GAMMA.DIST(G1014-E1014-I1014/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20519445441825704},0.98444516462611797,-6.0398698022315567E-2,3.8526749599416941,0.94317333090624789,0.23212561032024515,0.24611129546804225]
[null,null,null,1013,"2019-04-14","2019-10-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1015-E1015-I1015/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2867753206957333},0.98039678723419799,-7.6274890265544376E-2,3.8526749599416941,0.95351229165179952,0.1878340022108371,0.19699169465917035]
[null,null,null,1014,"2015-10-27","2016-10-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1016-E1016-I1016/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81738864548009893},0.89742705277891111,-0.41694973799753499,3.8526749599416941,0.97759772148608248,8.8286516610338248E-2,9.0309658737881104E-2]
[null,null,null,1015,"2016-03-16","2016-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1017-E1017-I1017/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80763691946996474},0.94669013121692913,-0.211062827210898,3.8526749599416941,0.9874618489178405,4.891877166813044E-2,4.9539910551218286E-2]
[null,null,null,1016,"2018-05-19","2020-05-18","2019-12-31",1,591,1.6191780821917807,{"$f":"_xlfn.GAMMA.DIST(G1018-E1018-I1018/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40066258937899796},0.91682989455567143,-1.4726401844291792,4.8526749599416945,0.88935427408937606,0.60372762485548925,0.67883816657164608]
[null,null,null,1017,"2019-03-15","2019-09-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1019-E1019-I1019/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31712363131465804},0.97836713395338781,-8.4259106317688612E-2,3.8526749599416941,0.95549038278331988,0.17946919280105475,0.18782940784633062]
[null,null,null,1018,"2016-01-19","2017-01-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1020-E1020-I1020/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80050795932569929},0.89933213815248492,-0.40877983130906864,3.8526749599416941,0.97552684350737662,9.6652509192743333E-2,9.90772420420971E-2]
[null,null,null,1019,"2016-04-21","2017-04-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1021-E1021-I1021/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77982063656990719},0.9016778836839483,-0.39874390694190198,3.8526749599416941,0.97298897740753321,0.10695361694814867,0.10992274263282996]
[null,null,null,1020,"2017-06-30","2017-12-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1022-E1022-I1022/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68009963023012587},0.95472739115940564,-0.17849224848696171,3.8526749599416941,0.97914901780340791,8.2042728469681594E-2,8.3789828696079038E-2]
[null,null,null,1021,"2015-03-22","2015-09-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1023-E1023-I1023/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86766284186095899},0.94295401132160106,-0.22629752034726616,3.8526749599416941,0.99137431528982067,3.3521101951834116E-2,3.3812760160156538E-2]
[null,null,null,1022,"2019-02-28","2021-02-27","2019-12-31",0,306,0.83835616438356164,{"$f":"_xlfn.GAMMA.DIST(G1024-E1024-I1024/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26844774563363888},0.96949037282442829,-0.11937411032703889,3.8526749599416941,0.92323965101108718,0.32032059513702438,0.34695281424083646]
[null,null,null,1023,"2019-03-10","2019-09-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1025-E1025-I1025/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32195988003535347},0.97804446834053016,-8.5529928609791847E-2,3.8526749599416941,0.95580560760174071,0.1781393911151406,0.1863761728309159]
[null,null,null,1024,"2018-12-30","2019-12-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1026-E1026-I1026/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30072668721416168},0.9596458649542734,-0.15869535416158995,3.8526749599416941,0.91421499746517176,0.36151423037342856,0.39543677513034997]
[null,null,null,1025,"2016-11-11","2017-11-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1027-E1027-I1027/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72567988041568632},{"$f":"$B$7/($B$7+J1027*K1027-$B$7*J1027*K1027)","v":0.90787524742074766},{"$f":"LN((_xlfn.GAMMA(H1027+$A$7)/(_xlfn.GAMMA(H1027+1)*_xlfn.GAMMA($A$7)))*(L1027^$A$7)*((1-L1027)^H1027))","v":-1.4081984074240264},{"$f":"$A$7+H1027","v":4.8526749599416945},{"$f":"$B$7/($B$7+J1027-$B$7*J1027)+K1027-K1027*$B$7/($B$7+J1027-$B$7*J1027)","v":0.96634713248222892},0.16899354491200513,0.17487871514443895]
[null,null,null,1026,"2019-07-18","2020-07-17","2019-12-31",0,{"$f":"MIN(F1028-E1028, G1028-E1028)","v":166},{"$f":"I1028/365","v":0.45479452054794522},{"$f":"_xlfn.GAMMA.DIST(G1028-E1028-I1028/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18116727150979009},0.98860996580513538,-4.4133922852784634E-2,3.8526749599416941,0.95104023035143925,{"$f":"N1028*(1-O1028)/O1028","v":0.19833659244869176},{"$f":"P1028*(1+P1028/N1028)","v":0.20854700581425473}]
[null,null,null,1027,"2015-03-23","2016-03-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1029-E1029-I1029/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85444203585867196},0.89327352948557492,-0.43482230032752206,3.8526749599416941,0.98214333352279315,7.0046732952923421E-2,7.1320275322418414E-2]
[null,null,null,1028,"2016-08-14","2017-08-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1030-E1030-I1030/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7509277724109642},0.90497461449272198,-0.3846833763783491,3.8526749599416941,0.96944447716736393,0.12143088178622999,0.1252582119411737]
[null,null,null,1029,"2017-09-13","2018-09-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1031-E1031-I1031/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61382189714418911},0.92095307903784729,-0.3172531030833593,3.8526749599416941,0.9526246906228969,0.19159871663342024,0.20112717896083374]
[null,null,null,1030,"2016-10-02","2017-10-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1032-E1032-I1032/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73736398877173703},0.90653059730056806,-1.3994183435131247,4.8526749599416945,0.96778050802597415,0.16155597330980898,0.16693451869509343]
[null,null,null,1031,"2016-03-18","2017-03-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1033-E1033-I1033/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78764292638256472},0.90078947315147995,-0.40254176466928876,3.8526749599416941,0.97394859525528654,0.10305225062207304,0.10580871631634882]
[null,null,null,1032,"2019-05-21","2020-05-20","2019-12-31",0,224,0.61369863013698633,{"$f":"_xlfn.GAMMA.DIST(G1034-E1034-I1034/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},0.98146519528910148,-7.2078642615382271E-2,3.8526749599416941,0.93836001826912463,0.25307857274636925,0.26970306472902761]
[null,null,null,1033,"2016-08-24","2017-02-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1035-E1035-I1035/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77180411044373698},0.94893457418969485,-0.20193959384483848,3.8526749599416941,0.98512628030440863,5.8168793765901144E-2,5.9047042931315082E-2]
[null,null,null,1034,"2019-08-29","2020-08-28","2019-12-31",0,124,0.33972602739726027,{"$f":"_xlfn.GAMMA.DIST(G1036-E1036-I1036/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14953608732012921},0.99294648243996897,-2.7271202904532069E-2,3.8526749599416941,0.96143139519538479,0.15455319923313987,0.16075322691301458]
[null,null,null,1035,"2016-03-04","2016-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1037-E1037-I1037/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81005153497460969},0.94653926983851622,-0.21167682555250403,3.8526749599416941,0.98761923262119544,4.8297026718067584E-2,4.8902476908924339E-2]
[null,null,null,1036,"2016-07-25","2017-07-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1038-E1038-I1038/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75623916484124987},0.90436676723914244,-0.38727198459245549,3.8526749599416941,0.97009606475803045,0.1187615811421632,0.12242249552036449]
[null,null,null,1037,"2016-05-01","2016-10-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1039-E1039-I1039/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79806841193398914},0.94728842967831883,-0.20862874519430802,3.8526749599416941,0.98683817730275569,5.1384538923556891E-2,5.2069873364650382E-2]
[null,null,null,1038,"2016-01-09","2017-01-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1040-E1040-I1040/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80260333156749941},0.89909522342068615,-1.3546052020638841,4.8526749599416945,0.97578389823803435,0.12042919632090952,0.12341789666581669]
[null,null,null,1039,"2017-11-13","2018-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1041-E1041-I1041/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62708954034907727},0.95810832081821518,-0.16487305838037586,3.8526749599416941,0.97569384067702747,9.5976552779087815E-2,9.836748862992753E-2]
[null,null,null,1040,"2017-05-31","2018-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1042-E1042-I1042/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65729669894884202},0.91582572824015929,-0.33876257092084222,3.8526749599416941,0.95795806444801168,0.16908246652942938,0.17650299402913527]
[null,null,null,1041,"2015-10-19","2016-10-18","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1043-E1043-I1043/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8189139991668114},0.89725530512052065,-2.7335526294556263,5.8526749599416945,0.97778484784638919,0.13297205926958558,0.13599316819284113]
[null,null,null,1042,"2018-06-15","2019-06-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1044-E1044-I1044/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46338364570151552},0.93914734730301264,-1.6924142432466727,4.8526749599416945,0.93416932339326353,0.34196678050307427,0.36606509327550918]
[null,null,null,1043,"2019-06-17","2020-06-16","2019-12-31",0,197,0.53972602739726028,{"$f":"_xlfn.GAMMA.DIST(G1045-E1045-I1045/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20253844232046744},0.98494441531824128,-5.8445350953692535E-2,3.8526749599416941,0.94403846638405309,0.22838221847877876,0.24192045834059103]
[null,null,null,1044,"2017-06-10","2019-06-10","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1046-E1046-I1046/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57247862996131982},0.86199382844114458,-0.57214984723693796,3.8526749599416941,0.90656764957013125,0.39706300695854069,0.43798497238106476]
[null,null,null,1045,"2019-10-15","2020-04-14","2019-12-31",0,77,0.21095890410958903,{"$f":"_xlfn.GAMMA.DIST(G1047-E1047-I1047/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10888415367069711},0.99679834210892826,-1.2354735576120116E-2,3.8526749599416941,0.97446644415176331,0.10095010643532613,0.10359526183910768]
[null,null,null,1046,"2016-11-30","2017-05-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1048-E1048-I1048/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74644928551775502},0.95052915277659922,-0.19547103711550723,3.8526749599416941,0.98347366263625891,6.4740529980397588E-2,6.5828432870135845E-2]
[null,null,null,1047,"2018-04-28","2020-04-27","2019-12-31",1,612,1.6767123287671233,{"$f":"_xlfn.GAMMA.DIST(G1049-E1049-I1049/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40887011306220911},0.91252319490478728,-1.4402946070177947,4.8526749599416945,0.88772824713911391,0.6137219645455384,0.69133990781906862]
[null,null,null,1048,"2016-03-31","2017-03-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1050-E1050-I1050/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78468847132052422},0.90112481728865312,-0.40110776530314757,3.8526749599416941,0.97358615051393582,0.10452488098450163,0.1073606900933473]
[null,null,null,1049,"2018-05-21","2018-11-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1051-E1051-I1051/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53486156381205174},0.96404795269107524,-0.1410627739211984,3.8526749599416941,0.96968245688842913,0.12045555569573556,0.12422165095392158]
[null,null,null,1050,"2017-02-08","2018-02-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1052-E1052-I1052/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6975262085071714},0.91113172028659928,-1.4303923030274708,4.8526749599416945,0.96289331439439874,0.18700585141977141,0.19421243103903643]
[null,null,null,1051,"2015-03-05","2016-03-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1053-E1053-I1053/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85712049521688505},0.89297477544108539,-1.3220340643658124,4.8526749599416945,0.98247191984037818,8.6575579381716034E-2,8.8120156549392203E-2]
[null,null,null,1052,"2017-05-14","2018-05-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1054-E1054-I1054/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66378282283898082},0.91506565505408322,-1.459070388705912,4.8526749599416945,0.95875376499053644,0.20876535679030159,0.21774658354782289]
[null,null,null,1053,"2017-09-03","2018-03-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1055-E1055-I1055/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65594332875380923},0.95626509155465733,-0.17229205550778684,3.8526749599416941,0.97757451942949058,8.8380052611316262E-2,9.0407483884598988E-2]
[null,null,null,1054,"2019-07-28","2020-01-26","2019-12-31",0,156,0.42739726027397262,{"$f":"_xlfn.GAMMA.DIST(G1056-E1056-I1056/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17394455554695623},0.98971140140563008,-3.9843948668810795E-2,3.8526749599416941,0.95341597540119538,0.18824218361728268,0.19743972040962579]
[null,null,null,1055,"2018-12-16","2019-06-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1057-E1057-I1057/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39549641085132525},0.97316433684827397,-2.3740575335890455,4.8526749599416945,0.96059869019788158,0.19904435787462721,0.20720865009052264]
[null,null,null,1056,"2018-04-05","2019-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1058-E1058-I1058/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50852887162680149},0.93361235230736139,-0.26465552757138844,3.8526749599416941,0.93970762043624279,0.24719065374052476,0.26305060038330946]
[null,null,null,1057,"2019-01-22","2019-07-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1059-E1059-I1059/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36475369373711403},0.97519859047518631,-9.6756642151538313E-2,3.8526749599416941,0.95859489180376145,0.16641067558910075,0.17359854200346342]
[null,null,null,1058,"2015-09-16","2016-09-15","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1060-E1060-I1060/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82506268897487778},0.89656365759712731,-2.7231052946830347,5.8526749599416945,0.97853915286722482,0.12835803479615351,0.13117312109592211]
[null,null,null,1059,"2019-10-29","2020-04-28","2019-12-31",0,63,0.17260273972602741,{"$f":"_xlfn.GAMMA.DIST(G1061-E1061-I1061/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.516739149713932E-2},0.99770836976932398,-8.839038183400252E-3,3.8526749599416941,0.97867624579581813,8.3943484096315385E-2,8.5772475276597815E-2]
[null,null,null,1060,"2019-03-24","2019-09-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1062-E1062-I1062/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30826533640710746},0.97895869553055792,-8.1930322309743786E-2,3.8526749599416941,0.95491300255227363,0.18190719533772556,0.1904960921586861]
[null,null,null,1061,"2019-03-06","2020-03-05","2019-12-31",0,300,0.82191780821917804,{"$f":"_xlfn.GAMMA.DIST(G1063-E1063-I1063/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.97043089750392342,-0.11563835442680423,3.8526749599416941,0.92424641956403253,0.31577501009876618,0.34165673073174296]
[null,null,null,1062,"2019-08-02","2020-01-31","2019-12-31",0,151,0.41369863013698632,{"$f":"_xlfn.GAMMA.DIST(G1064-E1064-I1064/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17026615270292683},0.9902464931034678,-3.7761546369813555E-2,3.8526749599416941,0.95462625224224129,0.18311910175781398,0.19182282210205398]
[null,null,null,1063,"2016-04-13","2018-04-13","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1065-E1065-I1065/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73435168750823676},0.82962007526060721,-2.0239295857438782,5.8526749599416945,0.94194408054598966,0.36072462589066467,0.3829575803285199]
[null,null,null,1064,"2015-12-23","2016-06-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1066-E1066-I1066/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82386957226044866},0.94567686464867184,-1.7792260273136458,4.8526749599416945,0.98851988693943249,5.6356233114133514E-2,5.7010722655887761E-2]
[null,null,null,1065,"2019-02-17","2019-08-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1067-E1067-I1067/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34165006845328777},0.97673296947056931,-9.069960114303903E-2,3.8526749599416941,0.9570890064563442,0.17273431124653008,0.1804788374762395]
[null,null,null,1066,"2017-11-10","2018-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1068-E1068-I1068/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62836504166358986},0.95802668951485337,-0.16520132217901595,3.8526749599416941,0.97577697735867541,9.564012571494418E-2,9.8014329026118077E-2]
[null,null,null,1067,"2017-05-19","2017-11-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1069-E1069-I1069/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69467039910622319},0.95380225895590698,-0.18222730594755779,3.8526749599416941,0.98009873487514731,7.8229981418604794E-2,7.9818469950958912E-2]
[null,null,null,1068,"2017-12-25","2019-12-25","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1070-E1070-I1070/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45623705376637441},0.88684509261922484,-0.46264829473159325,3.8526749599416941,0.88116371787758507,0.51958286431534562,0.58965530896669105]
[null,null,null,1069,"2018-02-10","2019-02-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1071-E1071-I1071/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53957873189852457},0.92984322292298915,-0.28024082018131297,3.8526749599416941,0.94351673526075142,0.23063889763070414,0.2444460061081635]
[null,null,null,1070,"2018-06-27","2019-06-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1072-E1072-I1072/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45520540784872121},0.94015706266302534,-0.23774213679499864,3.8526749599416941,0.93316603878035953,0.27593109710803426,0.29569346251463885]
[null,null,null,1071,"2015-08-18","2016-08-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1073-E1073-I1073/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83028109641632142},0.89597749069653565,-0.42317777257471828,3.8526749599416941,0.9791793333051263,8.1920909169797274E-2,8.3662824963105661E-2]
[null,null,null,1072,"2015-09-22","2016-03-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1074-E1074-I1074/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8399751145700548},0.94467367387282919,-0.21927780694135482,3.8526749599416941,0.98956963994911362,4.0608346668045046E-2,4.1036370790572395E-2]
[null,null,null,1073,"2019-12-06","2020-06-05","2019-12-31",0,25,6.8493150684931503E-2,{"$f":"_xlfn.GAMMA.DIST(G1075-E1075-I1075/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.0943392708221853E-2},0.99951232752924424,-1.8793017958630216E-3,3.8526749599416941,0.9909966387888296,3.500216139580465E-2,3.532016156844224E-2]
[null,null,null,1074,"2018-10-18","2019-04-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1076-E1076-I1076/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44011405609480364},0.97022702674208328,-0.11644781988929709,3.8526749599416941,0.96350685103337819,0.14592137158374538,0.15144819305357518]
[null,null,null,1075,"2018-10-28","2019-10-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1077-E1077-I1077/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.95207626231451592,-0.18920540637202915,3.8526749599416941,0.92148357933412306,0.3282730746675509,0.35624408511410011]
[null,null,null,1076,"2017-04-03","2018-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1078-E1078-I1078/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67884986380411205},0.91330489132003878,-0.34938179223301308,3.8526749599416941,0.96060214976906722,0.15801246238803243,0.1644931384195]
[null,null,null,1077,"2018-04-16","2019-04-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1079-E1079-I1079/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50187402815804338},0.93442416076115309,-0.26130694816493127,3.8526749599416941,0.93889122182156959,0.25075562967124287,0.26707633839066547]
[null,null,null,1078,"2015-03-29","2016-03-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1080-E1080-I1080/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85353740253473842},0.89337447700787631,-0.43438693981953258,3.8526749599416941,0.98203235549665113,7.0490033938013424E-2,7.1779746913088138E-2]
[null,null,null,1079,"2019-11-30","2020-11-29","2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G1081-E1081-I1081/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},0.99930040624390859,-2.6962505962735569E-3,3.8526749599416941,0.98895515162741487,4.302744233789367E-2,4.3507981395403149E-2]
[null,null,null,1080,"2015-01-03","2016-01-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1082-E1082-I1082/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86581539959430409},0.89200632586750384,-0.44029161031134817,3.8526749599416941,0.98353858773749181,6.4481934536939067E-2,6.5561163884044177E-2]
[null,null,null,1081,"2018-04-13","2019-04-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1083-E1083-I1083/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50370064380049606},0.93420119574464267,-0.26222635315656179,3.8526749599416941,0.93911530620267336,0.24977650101898635,0.26597000322458947]
[null,null,null,1082,"2017-09-28","2018-03-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1084-E1084-I1084/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64609297319739845},0.95689355125936904,-0.16976089996158045,3.8526749599416941,0.97693247706960018,9.0970123389091398E-2,9.311812794059704E-2]
[null,null,null,1083,"2016-01-12","2017-01-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1085-E1085-I1085/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80197723623619244},0.8991660002509837,-1.3550035993074028,4.8526749599416945,0.9757070905169315,0.12082067938048974,0.12382884223633006]
[null,null,null,1084,"2016-08-13","2017-08-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1086-E1086-I1086/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75119636373723409},0.90494385670513489,-0.38481432123576359,3.8526749599416941,0.96947742724165331,0.12129581202695629,0.12511463250058935]
[null,null,null,1085,"2015-08-02","2016-08-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1087-E1087-I1087/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8330885446290488},0.89566245606386563,-0.42453264977033522,3.8526749599416941,0.97952374363459493,8.0537465972618238E-2,8.2221045172195667E-2]
[null,null,null,1086,"2016-10-27","2017-04-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1088-E1088-I1088/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75558214420507652},0.94995416524066811,-1.8438505722804575,4.8526749599416945,0.98406893882812529,7.8559802655815983E-2,7.983160483590572E-2]
[null,null,null,1087,"2017-11-21","2018-11-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1089-E1089-I1089/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58165266242349922},0.92478418092907744,-0.30125948162658422,3.8526749599416941,0.94867825389837246,0.20842261883174479,0.21969789860290412]
[null,null,null,1088,"2018-03-21","2018-09-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1090-E1090-I1090/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56741641997453729},0.96194297573743692,-2.0693861038862753,4.8526749599416945,0.97180436980383123,0.14079400431214723,0.14487895783033777]
[null,null,null,1089,"2015-10-23","2016-04-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1091-E1091-I1091/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83473189836235273},{"$f":"$B$7/($B$7+J1091*K1091-$B$7*J1091*K1091)","v":0.94500003242866293},{"$f":"LN((_xlfn.GAMMA(H1091+$A$7)/(_xlfn.GAMMA(H1091+1)*_xlfn.GAMMA($A$7)))*(L1091^$A$7)*((1-L1091)^H1091))","v":-0.21794704444587035},{"$f":"$A$7+H1091","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1091-$B$7*J1091)+K1091-K1091*$B$7/($B$7+J1091-$B$7*J1091)","v":0.9892278891475178},4.1953368078652575E-2,4.2410215622617077E-2]
[null,null,null,1090,"2019-12-03","2020-06-02","2019-12-31",0,{"$f":"MIN(F1092-E1092, G1092-E1092)","v":28},{"$f":"I1092/365","v":7.6712328767123292E-2},{"$f":"_xlfn.GAMMA.DIST(G1092-E1092-I1092/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},0.999410193278221,-2.2730039706257937E-3,3.8526749599416941,0.98997093312301598,{"$f":"N1092*(1-O1092)/O1092","v":3.9030171023956353E-2},{"$f":"P1092*(1+P1092/N1092)","v":3.9425572729524148E-2}]
[null,null,null,1091,"2016-03-15","2016-09-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1093-E1093-I1093/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80783939946758365},0.94667747873800812,-0.21111431841468178,3.8526749599416941,0.98747504648565987,4.8866627010845383E-2,4.9486442401514424E-2]
[null,null,null,1092,"2018-09-23","2019-09-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1094-E1094-I1094/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38945176999999415},0.94835484041407314,-0.20429403260688542,3.8526749599416941,0.92509955620996775,0.31193082121950794,0.33718621863516457]
[null,null,null,1093,"2019-01-12","2019-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1095-E1095-I1095/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37329696763036874},0.97463242699582975,-9.8994009289416152E-2,3.8526749599416941,0.95915173908711115,0.16407734622473424,0.17106505627659879]
[null,null,null,1094,"2015-09-26","2016-03-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1096-E1096-I1096/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83930867864305969},0.94471514298056203,-0.21910868665063021,3.8526749599416941,0.98952620191351848,4.0779253288332075E-2,4.1210887806178632E-2]
[null,null,null,1095,"2018-05-10","2019-05-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1097-E1097-I1097/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48693647517086069},0.93625150818328684,-0.25378006575284756,3.8526749599416941,0.93705872228606668,0.25878024378623593,0.27616224856742239]
[null,null,null,1096,"2015-11-24","2016-11-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1098-E1098-I1098/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81193987904472731},0.89804109556951994,-0.41431453961975306,3.8526749599416941,0.97692928121541356,9.0983024337903617E-2,9.3131638172120459E-2]
[null,null,null,1097,"2016-06-08","2017-06-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1099-E1099-I1099/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76823545024415441},0.90299688664338751,-1.3773567128284536,4.8526749599416945,0.9715677373571131,0.14201020029436115,0.14616603128533417]
[null,null,null,1098,"2019-01-25","2020-01-25","2019-12-31",0,340,0.93150684931506844,{"$f":"_xlfn.GAMMA.DIST(G1100-E1100-I1100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2867753206957333},0.96399141388828813,-0.14128872950447244,3.8526749599416941,0.91780575095439132,0.34502695676066236,0.3759259041489792]
[null,null,null,1099,"2017-07-10","2018-01-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1101-E1101-I1101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67651394953075461},0.95495532964219987,-0.17757254294669261,3.8526749599416941,0.97891530452424214,8.2982131265102288E-2,8.476946971978544E-2]
[null,null,null,1100,"2015-07-19","2017-07-18","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1102-E1102-I1102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80082379663662673},0.81701961905699705,-0.77859544633729905,3.8526749599416941,0.95647117984241614,0.17533449934639797,0.18331393882174818]
[null,null,null,1101,"2018-07-07","2020-07-06","2019-12-31",0,542,1.484931506849315,{"$f":"_xlfn.GAMMA.DIST(G1103-E1103-I1103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38083371824751472},0.9267184414865075,-0.29320971724986189,3.8526749599416941,0.89354128380347686,0.45901721340957252,0.51370565829449422]
[null,null,null,1102,"2017-06-21","2018-06-21","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1104-E1104-I1104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64908228373995613},0.91679014445497264,-3.0723359731604605,5.8526749599416945,0.95695034169264293,0.2632902108210321,0.27513466409900367]
[null,null,null,1103,"2018-11-16","2019-05-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1105-E1105-I1105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.97162768155969781,-0.11088996980286764,3.8526749599416941,0.96211790284024079,0.15169388983058676,0.1576666325226623]
[null,null,null,1104,"2016-04-18","2017-04-18","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1106-E1106-I1106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78052334717090632},0.90159800223385378,-2.8013229711996908,5.8526749599416945,0.97307518408750471,0.16194246700461548,0.16642338603720128]
[null,null,null,1105,"2016-04-17","2016-10-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1107-E1107-I1107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8010340535646745},0.94710291354872433,-0.20938332354686875,3.8526749599416941,0.98703147667558044,5.0619971358657236E-2,5.1285062892979162E-2]
[null,null,null,1106,"2017-08-02","2018-08-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1108-E1108-I1108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63195099624680284},0.91880799865539908,-0.32623720577115051,3.8526749599416941,0.95484872060378667,0.18217880988427704,0.19079337485950504]
[null,null,null,1107,"2015-03-18","2016-03-17","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1109-E1109-I1109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85519136111177108},0.89318992997625479,-2.6734384048615691,5.8526749599416945,0.98223525876512841,0.10585168397018237,0.10776612122767786]
[null,null,null,1108,"2019-08-15","2020-02-13","2019-12-31",0,138,0.37808219178082192,{"$f":"_xlfn.GAMMA.DIST(G1110-E1110-I1110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16047705064781756},0.99158730410595586,-3.2548485849072807E-2,3.8526749599416941,0.95784490966518043,0.16955757589588347,0.17701986426503344]
[null,null,null,1109,"2016-12-04","2017-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1111-E1111-I1111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.95059839709813221,-0.1951903869678368,3.8526749599416941,0.98340202358582196,6.502590658033755E-2,6.612342157201459E-2]
[null,null,null,1110,"2015-05-09","2015-11-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1112-E1112-I1112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86096898806529198},0.94336918711268769,-0.22460158891679868,3.8526749599416941,0.99093801249210756,3.5232165805365874E-2,3.5554358962131834E-2]
[null,null,null,1111,"2019-12-09","2020-06-08","2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G1113-E1113-I1113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},0.99960650603953327,-1.5163026759199146E-3,3.8526749599416941,0.99203259855390058,3.0942338076325491E-2,3.1190848084458676E-2]
[null,null,null,1112,"2019-05-23","2019-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1114-E1114-I1114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24330257043596396},0.98331890007328371,-6.480891344665371E-2,3.8526749599416941,0.95067875462789608,0.19987690490950322,0.21024652537621583]
[null,null,null,1113,"2016-12-04","2017-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1115-E1115-I1115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.95059839709813221,-0.1951903869678368,3.8526749599416941,0.98340202358582196,6.502590658033755E-2,6.612342157201459E-2]
[null,null,null,1114,"2015-04-05","2015-10-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1116-E1116-I1116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86574645386812432},0.94307283494424243,-0.2258120672402629,3.8526749599416941,0.99124940586271015,3.4010809709396711E-2,3.4311051798105459E-2]
[null,null,null,1115,"2015-04-13","2016-04-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1117-E1117-I1117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85124956546624109},0.89362987730030286,-1.3253485255424087,4.8526749599416945,0.98175168968954574,9.019909966520144E-2,9.1875675501739779E-2]
[null,null,null,1116,"2019-02-20","2020-02-20","2019-12-31",0,314,0.86027397260273974,{"$f":"_xlfn.GAMMA.DIST(G1118-E1118-I1118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},0.9682220081678139,-0.1244177870857268,3.8526749599416941,0.92192006236847757,0.32629360490751941,0.35392830487846005]
[null,null,null,1117,"2017-02-21","2019-02-21","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1119-E1119-I1119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62323174557207928},0.85157485891847684,-0.61900107410846794,3.8526749599416941,0.91765945273010685,0.34569617706309813,0.37671510497126753]
[null,null,null,1118,"2017-11-11","2018-11-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1120-E1120-I1120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58651106952868926},0.92420354086317724,-0.30367920295821016,3.8526749599416941,0.94927427044614199,0.20587279584126369,0.21687388171229705]
[null,null,null,1119,"2016-02-02","2018-02-01","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1121-E1121-I1121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75399729128868598},0.82585577795143728,-1.1362557988269297,4.8526749599416945,0.94623751489911989,0.27571498817724799,0.29138031819277688]
[null,null,null,1120,"2015-09-24","2016-09-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1122-E1122-I1122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82359299770545991},0.89672888172921505,-1.3415779997665458,4.8526749599416945,0.97835885502521203,0.10734041173564618,0.10971476486802999]
[null,null,null,1121,"2018-05-28","2019-05-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1123-E1123-I1123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47533883877753552},0.93767521161132905,-1.6745543190358541,4.8526749599416945,0.93563595489424989,0.33382405664448117,0.35678840140577067]
[null,null,null,1122,"2018-09-19","2019-03-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1124-E1124-I1124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46033675536354357},0.96890153893359376,-0.12171479864997614,3.8526749599416941,0.964824958738983,0.14045863910730175,0.14557940052761473]
[null,null,null,1123,"2019-01-06","2019-07-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1125-E1125-I1125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37833712581312073},0.97429872349935476,-0.10031334898712849,3.8526749599416941,0.95948025464528985,0.16270205411263794,0.16957311349026902]
[null,null,null,1124,"2018-08-21","2019-02-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1126-E1126-I1126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47956716369500707},0.96764444549436734,-0.12671666603122111,3.8526749599416941,0.96607838930563406,0.1352777803227814,0.14002774704443177]
[null,null,null,1125,"2016-08-22","2017-08-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1127-E1127-I1127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74876743719478167},0.90522208175756136,-0.38362999809899828,3.8526749599416941,0.96917945295064101,0.1225176096204524,0.12641375056750409]
[null,null,null,1126,"2018-05-18","2019-05-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1128-E1128-I1128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48182494829971467},0.93687845616324539,-0.25120103822166023,3.8526749599416941,0.93643165367415127,0.26153342336686897,0.27928725213498001]
[null,null,null,1127,"2015-02-23","2016-02-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1129-E1129-I1129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8585858708682802},0.89281141271500231,-0.4368159185572219,3.8526749599416941,0.98265168825377358,6.8017393203407273E-2,6.9218212329414441E-2]
[null,null,null,1128,"2016-09-23","2017-03-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1130-E1130-I1130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76435269249496984},0.94940264249048389,-0.20003970478119726,3.8526749599416941,0.98464059976861895,6.0097843502563197E-2,6.1035309245511114E-2]
[null,null,null,1129,"2018-04-07","2018-10-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1131-E1131-I1131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55863885693288973},0.96250962191675671,-0.14721539535543007,3.8526749599416941,0.97123225164453519,0.11411563357305725,0.11749572090489314]
[null,null,null,1130,"2015-01-12","2016-01-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1132-E1132-I1132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86456862114242938},0.89214506461705634,-0.43969242875052011,3.8526749599416941,0.98338563625100039,6.5091191930726822E-2,6.6190911816524506E-2]
[null,null,null,1131,"2016-04-02","2017-04-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1133-E1133-I1133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78422997187630716},0.901176881450648,-0.40088517627332615,3.8526749599416941,0.9735299030134732,0.10475351556387534,0.10760174416791961]
[null,null,null,1132,"2015-03-03","2016-03-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1134-E1134-I1134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85741485461315137},0.89294195492543293,-0.43625264177404338,3.8526749599416941,0.98250803107341567,6.8590656312400189E-2,6.9811802186963409E-2]
[null,null,null,1133,"2015-09-05","2016-09-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1135-E1135-I1135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82706207827591793},0.89633898202540974,-0.42162368474361273,3.8526749599416941,0.9787844326642966,8.3508362319096516E-2,8.5318441458843902E-2]
[null,null,null,1134,"2018-03-18","2020-03-17","2019-12-31",0,653,1.789041095890411,{"$f":"_xlfn.GAMMA.DIST(G1136-E1136-I1136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.90401513467876671,-0.38877025879670041,3.8526749599416941,0.88482461074858931,0.50149298830537203,0.56677106650672082]
[null,null,null,1135,"2018-03-17","2019-03-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1137-E1137-I1137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51975300277535741},0.93224633851441441,-0.27029669225462183,3.8526749599416941,0.94108456719143097,0.24119194028768903,0.25629146274016723]
[null,null,null,1136,"2019-05-24","2020-05-23","2019-12-31",0,221,0.60547945205479448,{"$f":"_xlfn.GAMMA.DIST(G1138-E1138-I1138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21816319995700639},0.98186417176962526,-7.0512805784263582E-2,3.8526749599416941,0.93897259226767726,0.25040003039135089,0.2666744827840174]
[null,null,null,1137,"2017-10-12","2018-04-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1139-E1139-I1139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64043266827321388},0.95725505660575994,-0.16830567061652171,3.8526749599416941,0.97656354058701267,9.2459995256254313E-2,9.4678934256214986E-2]
[null,null,null,1138,"2016-03-09","2017-03-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1140-E1140-I1140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78966241133550374},0.90056039596288151,-0.40352165199522916,3.8526749599416941,0.97419634033384084,0.10204628097514885,0.10474919351491228]
[null,null,null,1139,"2017-03-21","2018-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1141-E1141-I1141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68346380782399163},0.91276705127346824,-0.35165127887421538,3.8526749599416941,0.96116817623140149,0.15565059141755272,0.16193897724312484]
[null,null,null,1140,"2017-08-19","2018-02-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1142-E1142-I1142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6617000955187049},0.95589818778407698,-0.17377054952787904,3.8526749599416941,0.97794974325749406,8.6867932220286034E-2,8.8826581139981667E-2]
[null,null,null,1141,"2016-12-25","2017-12-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1143-E1143-I1143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71214915344239405},0.90943740628041736,-0.36573098778305468,3.8526749599416941,0.96468721864528051,0.14102878721900985,0.14619120528730331]
[null,null,null,1142,"2017-10-03","2018-04-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1144-E1144-I1144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64408352336459851},0.95702185704867337,-0.16924434578132441,3.8526749599416941,0.97680150190780612,9.1498909997054997E-2,9.3671958753489895E-2]
[null,null,null,1143,"2019-05-31","2020-05-30","2019-12-31",0,214,0.58630136986301373,{"$f":"_xlfn.GAMMA.DIST(G1145-E1145-I1145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},0.98278328761750022,-6.6908031956970621E-2,3.8526749599416941,0.9404195199176395,0.24408704716669244,0.25955123431303218]
[null,null,null,1144,"2015-03-27","2016-03-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1146-E1146-I1146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85383960914506996},0.89334075140493119,-0.43453238413424472,3.8526749599416941,0.98206942940517783,7.0341931313327985E-2,7.1626230495671628E-2]
[null,null,null,1145,"2017-08-12","2018-02-10","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1147-E1147-I1147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66434825640099782},0.95572950350967723,-1.9431195940814632,4.8526749599416945,0.97812234935810649,0.10853972156135673,0.11096742818788058]
[null,null,null,1146,"2016-08-30","2017-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1148-E1148-I1148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77033479694483575},0.94902683405823296,-0.20156503692912919,3.8526749599416941,0.98503051101965022,5.8549024332268836E-2,5.9438792684362696E-2]
[null,null,null,1147,"2017-06-25","2017-12-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1149-E1149-I1149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68187533580564086},0.95461455144163365,-1.9227436648336107,4.8526749599416945,0.97926475760504705,0.10275197874413021,0.10492767961488481]
[null,null,null,1148,"2018-12-06","2019-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1150-E1150-I1150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32435592811303487},0.95661265853616484,-0.17089200511645483,3.8526749599416941,0.91711377031027053,0.34819420663759326,0.3796630449892765]
[null,null,null,1149,"2017-08-25","2018-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1151-E1151-I1151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62215173103653387},0.91996622980597453,-0.32138365858440232,3.8526749599416941,0.95364657263741659,0.1872650665680109,0.19636736705308794]
[null,null,null,1150,"2015-04-21","2015-10-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1152-E1152-I1152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86352026924779934},0.94321090478583813,-1.7448913161794517,4.8526749599416945,0.99110430401141147,4.3555376563656094E-2,4.3946309573441832E-2]
[null,null,null,1151,"2016-06-19","2018-06-19","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1153-E1153-I1153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.83351823083063803,-0.70157097138644697,3.8526749599416941,0.93753884448945046,0.25667473003272046,0.27377503507334267]
[null,null,null,1152,"2016-04-03","2017-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1154-E1154-I1154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78400032249441431},0.9012029611757546,-0.40077368290049659,3.8526749599416941,0.97350173023403563,0.10486804207792019,0.10772250199566598]
[null,null,null,1153,"2016-10-04","2017-10-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1155-E1155-I1155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73679316736464162},{"$f":"$B$7/($B$7+J1155*K1155-$B$7*J1155*K1155)","v":0.90659619697565186},{"$f":"LN((_xlfn.GAMMA(H1155+$A$7)/(_xlfn.GAMMA(H1155+1)*_xlfn.GAMMA($A$7)))*(L1155^$A$7)*((1-L1155)^H1155))","v":-1.3998416376465437},{"$f":"$A$7+H1155","v":4.8526749599416945},{"$f":"$B$7/($B$7+J1155-$B$7*J1155)+K1155-K1155*$B$7/($B$7+J1155-$B$7*J1155)","v":0.96771048116385994},0.16191882032346261,0.16732155275276522]
[null,null,null,1154,"2015-11-09","2016-05-09","2019-12-31",0,{"$f":"MIN(F1156-E1156, G1156-E1156)","v":182},{"$f":"I1156/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1156-E1156-I1156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83177879976344715},0.94518394427601271,-0.21719732634425748,3.8526749599416941,0.98903540732464612,{"$f":"N1156*(1-O1156)/O1156","v":4.2711323915656269E-2},{"$f":"P1156*(1+P1156/N1156)","v":4.3184827964037172E-2}]
[null,null,null,1155,"2017-01-11","2017-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1157-E1157-I1157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.9512736614259889,-0.19245458351046407,3.8526749599416941,0.98270395284824485,6.780887323634105E-2,6.9002340979504043E-2]
[null,null,null,1156,"2018-04-09","2018-10-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1158-E1158-I1158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55759167722269853},0.96257726844305824,-2.0836538951927763,4.8526749599416945,0.97116399687662258,0.14408663289789472,0.14836488313126747]
[null,null,null,1157,"2018-03-23","2018-09-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1159-E1159-I1159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56639509169330604},0.9620088745158768,-0.14922027815571334,3.8526749599416941,0.97173780002204524,0.11205190347176038,0.1153108415348444]
[null,null,null,1158,"2018-02-27","2018-08-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1160-E1160-I1160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57845718284245473},0.96123117266778002,-2.0537071684699315,4.8526749599416945,0.97252400245121251,0.13709901757525941,0.14097237418275144]
[null,null,null,1159,"2019-08-30","2020-02-28","2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G1161-E1161-I1161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},0.9930400807105928,-2.6908054713618547E-2,3.8526749599416941,0.96169249254601652,0.15346524579288012,0.1595782924192235]
[null,null,null,1160,"2019-12-28","2020-06-27","2019-12-31",0,3,8.21917808219178E-3,{"$f":"_xlfn.GAMMA.DIST(G1162-E1162-I1162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.2005474968785568E-2},0.99998620229608681,-5.3158435103994536E-5,3.8526749599416941,0.99886580126991242,4.3746607817092536E-3,4.3796281503956881E-3]
[null,null,null,1161,"2018-05-02","2019-05-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1163-E1163-I1163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49198087367470267},0.93563361584226445,-1.6507195975794156,4.8526749599416945,0.93767755576723411,0.3225315170557202,0.34396847303422534]
[null,null,null,1162,"2016-07-31","2017-07-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1164-E1164-I1164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75465902371566584},0.90454751666797284,-1.3868610646859652,4.8526749599416945,0.96990221721947134,0.15058709450891603,0.15526007863000985]
[null,null,null,1163,"2016-06-26","2017-06-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1165-E1165-I1165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76371976219489834},0.90351205504060916,-1.3804843481140852,4.8526749599416945,0.97101376467766298,0.14485971615281473,0.14918399864383206]
[null,null,null,1164,"2016-10-16","2018-10-16","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1166-E1166-I1166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67397645459718247},0.84140641520450077,-0.665281774519624,3.8526749599416941,0.92874941867886462,0.29556447090724247,0.31823919882251939]
[null,null,null,1165,"2015-09-07","2016-09-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1167-E1167-I1167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82670038588597805},0.89637961781520326,-1.3397025539973426,4.8526749599416945,0.97874006119748891,0.10540855204252375,0.10769820938314953]
[null,null,null,1166,"2019-08-31","2020-08-30","2019-12-31",0,122,0.33424657534246577,{"$f":"_xlfn.GAMMA.DIST(G1168-E1168-I1168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14793623983717119},0.99313320438766883,-2.6546781846036253E-2,3.8526749599416941,0.96195425780389066,0.15237510214464872,0.15840160892111022]
[null,null,null,1167,"2018-02-11","2020-02-11","2019-12-31",0,688,1.8849315068493151,{"$f":"_xlfn.GAMMA.DIST(G1169-E1169-I1169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43724175221832035},0.89666392243953286,-0.42022726780803143,3.8526749599416941,0.88261239609829223,0.51240644722295281,0.58055659481796873]
[null,null,null,1168,"2018-10-14","2019-10-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1170-E1170-I1170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.95055127691332375,-0.19538136483626883,3.8526749599416941,0.92296193093918955,0.32157625323811817,0.34841767840943122]
[null,null,null,1169,"2016-02-15","2016-08-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1171-E1171-I1171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81361227600302111},0.94631688805138037,-0.21258208688809577,3.8526749599416941,0.98785132034226752,4.7380524730667083E-2,4.7963214458478252E-2]
[null,null,null,1170,"2017-07-24","2018-07-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1172-E1172-I1172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63570338995766495},0.91836525363321497,-1.4848267300403621,4.8526749599416945,0.95530905435042368,0.22701620161789271,0.23763639691686547]
[null,null,null,1171,"2017-01-23","2018-01-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1173-E1173-I1173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70281985488374676},0.9105176338140355,-0.36115750550810738,3.8526749599416941,0.96354272494608106,0.14577249879168602,0.1512880487991265]
[null,null,null,1172,"2016-05-06","2016-11-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1174-E1174-I1174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79699765566019076},0.94735542884619173,-0.20835626547169731,3.8526749599416941,0.98676838582355886,5.1660662572442201E-2,5.2353382328241195E-2]
[null,null,null,1173,"2017-05-12","2018-05-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1175-E1175-I1175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66453648930276032},0.91497741883329753,-0.34233287354919245,3.8526749599416941,0.95884622280112863,0.16535720030050738,0.17245434812001506]
[null,null,null,1174,"2017-07-26","2018-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1176-E1176-I1176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63487344299790383},0.91846314234013882,-0.3276835021577188,3.8526749599416941,0.95520723865011725,0.18066440773963682,0.18913634699308679]
[null,null,null,1175,"2016-06-12","2016-12-11","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1177-E1177-I1177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78887955393222009},0.94786370171708934,-1.8114159586989622,4.8526749599416945,0.98623925109726307,6.7708156571605713E-2,6.8652871497737952E-2]
[null,null,null,1176,"2019-11-27","2021-11-26","2019-12-31",0,34,9.3150684931506855E-2,{"$f":"_xlfn.GAMMA.DIST(G1178-E1178-I1178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.2757108572388573E-2},0.99918323110155294,-3.1480308650358676E-3,3.8526749599416941,0.98794900381877171,4.6994906670595742E-2,4.7568150267821345E-2]
[null,null,null,1177,"2016-01-28","2016-07-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1179-E1179-I1179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.94609909884084487,-0.2134688591913228,3.8526749599416941,0.98807872079053716,4.6482950127723126E-2,4.7043772069631534E-2]
[null,null,null,1178,"2015-05-11","2016-05-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1180-E1180-I1180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84687656334488715},0.89411845934885903,-0.43117985324261876,3.8526749599416941,0.98121522134275496,7.3757158252984831E-2,7.5169194941810027E-2]
[null,null,null,1179,"2018-07-15","2019-01-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1181-E1181-I1181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50278843796173933},0.96613080970484633,-0.13274792315898712,3.8526749599416941,0.96759194296818896,0.12903963363296178,0.13336162477450905]
[null,null,null,1180,"2019-09-27","2020-09-26","2019-12-31",0,95,0.26027397260273971,{"$f":"_xlfn.GAMMA.DIST(G1182-E1182-I1182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12529131389756826},0.99546078308976282,-1.7527939051176899E-2,3.8526749599416941,0.96928332837528253,0.12209159918149518,0.12596069240780786]
[null,null,null,1181,"2018-11-09","2019-11-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1183-E1183-I1183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34935088766600275},0.95342493869280309,-0.18375170990980905,3.8526749599416941,0.92018008591162981,0.33419565259152328,0.36318505226119185]
[null,null,null,1182,"2015-12-23","2016-06-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1184-E1184-I1184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82386957226044866},0.94567686464867184,-1.7792260273136458,4.8526749599416945,0.98851988693943249,5.6356233114133514E-2,5.7010722655887761E-2]
[null,null,null,1183,"2016-11-26","2017-11-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1185-E1185-I1185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72114917034836346},0.90839773210548069,-0.37013790787436079,3.8526749599416941,0.9657913169412905,0.1364631616799713,0.14129673697228606]
[null,null,null,1184,"2019-11-12","2020-05-12","2019-12-31",0,49,0.13424657534246576,{"$f":"_xlfn.GAMMA.DIST(G1186-E1186-I1186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.0348654499054928E-2},0.99849397441777488,-5.8066005925188702E-3,3.8526749599416941,0.98305449390652311,6.6410893205362531E-2,6.7555658019989098E-2]
[null,null,null,1185,"2017-11-04","2018-11-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1187-E1187-I1187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58987099553549061},0.92380241421840192,-0.30535171986770643,3.8526749599416941,0.94968645729174317,0.20411128815171684,0.21492492241469749]
[null,null,null,1186,"2015-02-25","2015-08-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1188-E1188-I1188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87101336600075874},0.94274633751779768,-1.7386420804491067,4.8526749599416945,0.99159270115551534,4.1143796778490956E-2,4.1492637784188581E-2]
[null,null,null,1187,"2016-06-07","2017-06-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1189-E1189-I1189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.90296860246036714,-0.393232887696494,3.8526749599416941,0.97159817030863016,0.11262167983880689,0.11591384512697504]
[null,null,null,1188,"2018-01-25","2019-01-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1190-E1190-I1190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54829485744678053},0.92879064049808946,-0.28460451812637683,3.8526749599416941,0.9445860065150371,0.22601658679821876,0.23927581526650615]
[null,null,null,1189,"2017-10-05","2018-10-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1191-E1191-I1191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60390051733407324},0.92213124750576503,-0.31232755441710314,3.8526749599416941,0.95140756196004395,0.19677252605957235,0.20682253739311374]
[null,null,null,1190,"2017-09-10","2018-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1192-E1192-I1192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61515160428449844},0.92079540444262065,-0.31791276858251005,3.8526749599416941,0.95278781558178827,0.19090630436024908,0.20036602193918535]
[null,null,null,1191,"2017-10-23","2018-04-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1193-E1193-I1193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63591052885827148},0.95754406734868847,-0.16714266145596723,3.8526749599416941,0.97626878929147864,9.3651095137614937E-2,9.5927572575152859E-2]
[null,null,null,1192,"2017-03-30","2018-03-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1194-E1194-I1194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68027771187279851},0.91313838165148453,-0.35008425876115296,3.8526749599416941,0.96077731439776382,0.15728125177073049,0.16370208727223939]
[null,null,null,1193,"2015-11-19","2016-05-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1195-E1195-I1195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8300153152459937},0.94529380397335416,-0.21674955201216328,3.8526749599416941,0.98892046408683809,4.3164088650778823E-2,4.3647684741397505E-2]
[null,null,null,1194,"2018-02-28","2019-02-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1196-E1196-I1196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52951630858180754},0.93106135868436168,-0.27519694865522681,3.8526749599416941,0.94228230375314515,0.23598821944345166,0.25044322545748965]
[null,null,null,1195,"2017-12-22","2018-06-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1197-E1197-I1197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61002440765843113},0.95920181852082465,-0.16047847287442032,3.8526749599416941,0.9745815419379823,0.10048318450719787,0.10310392736084893]
[null,null,null,1196,"2019-10-06","2020-04-05","2019-12-31",0,86,0.23561643835616439,{"$f":"_xlfn.GAMMA.DIST(G1198-E1198-I1198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1172403511330463},0.99615219133326327,-1.4852950117028476E-2,3.8526749599416941,0.97184372072419656,0.11161979011417444,0.11485364131487913]
[null,null,null,1197,"2018-01-29","2018-07-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1199-E1199-I1199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59248763378145552},0.9603281415173347,-0.15595720256990567,3.8526749599416941,0.97343850180908975,0.10512509910844474,0.10799357012597578]
[null,null,null,1198,"2018-02-18","2019-02-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1200-E1200-I1200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53514074136676149},0.93038008358554081,-1.59395395060143,4.8526749599416945,0.94297229430747076,0.29347301199374021,0.31122124559266084]
[null,null,null,1199,"2018-01-31","2018-08-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1201-E1201-I1201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59153848489386651},0.96038917734753648,-0.15571234486758048,3.8526749599416941,0.97337663665222474,0.10537664605571442,0.10825886104903931]
[null,null,null,1200,"2018-11-13","2019-11-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1202-E1202-I1202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34574546508257326},0.9538834426299555,-0.18189939626296814,3.8526749599416941,0.919737782194609,0.33620912694308236,0.36554889170785776]
[null,null,null,1201,"2019-06-16","2020-06-15","2019-12-31",0,198,0.54246575342465753,{"$f":"_xlfn.GAMMA.DIST(G1203-E1203-I1203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20320447863379151},0.98482014573799947,-5.8931470269859579E-2,3.8526749599416941,0.94382138549074046,0.22932087016814559,0.24297062314275711]
[null,null,null,1202,"2016-06-26","2016-12-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1204-E1204-I1204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.785716211552837},0.94806190570509008,-0.20548425857328487,3.8526749599416941,0.98603306566621274,5.4572265422534662E-2,5.5345269162614681E-2]
[null,null,null,1203,"2019-02-07","2019-08-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1205-E1205-I1205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.350694582051155},0.97613172223812483,-9.3071921396663024E-2,3.8526749599416941,0.95767852434949829,0.17025639122191041,0.17778031656035809]
[null,null,null,1204,"2018-08-01","2019-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1206-E1206-I1206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4922939530898619},0.9668142864099073,-0.13002336186407329,3.8526749599416941,0.9669079165090031,0.13185644595648172,0.13636918646042959]
[null,null,null,1205,"2015-01-09","2015-07-10","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1207-E1207-I1207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87707214490510799},0.94237103153634683,-1.7336423781472545,4.8526749599416945,0.99198761001779179,3.9195574464132785E-2,3.9512161309585105E-2]
[null,null,null,1206,"2015-02-14","2015-08-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1208-E1208-I1208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87245908816683249},0.94265675631727375,-0.22751222164302737,3.8526749599416941,0.99168693276633724,3.2296024998638026E-2,3.2566754619371058E-2]
[null,null,null,1207,"2018-08-12","2019-02-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1209-E1209-I1209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48534640372731674},0.96726729329578776,-0.12821858968058125,3.8526749599416941,0.96645507793250318,0.13372342308875163,0.13836486158758721]
[null,null,null,1208,"2015-09-17","2016-09-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1210-E1210-I1210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82487969917398618},0.89658422617123523,-1.340799787299209,4.8526749599416945,0.97851670416190994,0.10654028830280377,0.10887937615132948]
[null,null,null,1209,"2019-07-29","2020-01-27","2019-12-31",0,155,0.42465753424657532,{"$f":"_xlfn.GAMMA.DIST(G1211-E1211-I1211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17321255189087767},0.98981926408181364,-3.9424091740801415E-2,3.8526749599416941,0.95365682256725137,0.1872216451811676,0.1963197250318679]
[null,null,null,1210,"2019-07-16","2021-07-15","2019-12-31",0,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G1212-E1212-I1212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},0.98838477788311629,-4.5011594252737638E-2,3.8526749599416941,0.95057212976434835,0.20033147618934599,0.21074831663643367]
[null,null,null,1211,"2017-04-04","2018-04-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1213-E1213-I1213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67849175791923655},0.91334666165557099,-0.34920559275420265,3.8526749599416941,0.96055821828522536,0.15819589265424092,0.16469162372755491]
[null,null,null,1212,"2015-02-08","2017-02-07","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1214-E1214-I1214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83177879976344715},0.81128149439040531,-0.80574917183789818,3.8526749599416941,0.96323621874431054,0.14704482319114956,0.1526570744846362]
[null,null,null,1213,"2019-04-21","2020-04-20","2019-12-31",0,254,0.69589041095890414,{"$f":"_xlfn.GAMMA.DIST(G1215-E1215-I1215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23853691807538085},0.97731513714780183,-8.8403953567807184E-2,3.8526749599416941,0.9324747085007048,0.27899201699571002,0.2991952644423912]
[null,null,null,1214,"2015-07-11","2017-07-10","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1216-E1216-I1216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80249913150400509},0.81670698559844224,-1.9382578165908362,5.8526749599416945,0.95683731469645195,0.26401266296774767,0.27592220632773223]
[null,null,null,1215,"2015-12-17","2016-12-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1217-E1217-I1217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80733276670405596},0.89856094506695416,-0.41208498499129653,3.8526749599416941,0.97636409284543535,9.3265891604550816E-2,9.5523680446650133E-2]
[null,null,null,1216,"2016-03-21","2018-03-21","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1218-E1218-I1218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74090051998101913},0.82836144524995947,-1.139077360791086,4.8526749599416945,0.94337529043018387,0.29127465286706417,0.30875798404073257]
[null,null,null,1217,"2017-09-05","2018-09-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1219-E1219-I1219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61735564060306869},{"$f":"$B$7/($B$7+J1219*K1219-$B$7*J1219*K1219)","v":0.92053417213826427},{"$f":"LN((_xlfn.GAMMA(H1219+$A$7)/(_xlfn.GAMMA(H1219+1)*_xlfn.GAMMA($A$7)))*(L1219^$A$7)*((1-L1219)^H1219))","v":-0.31900593862363097},{"$f":"$A$7+H1219","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1219-$B$7*J1219)+K1219-K1219*$B$7/($B$7+J1219-$B$7*J1219)","v":0.95305820093429394},0.18975912872662901,0.1991054990562024]
[null,null,null,1218,"2015-05-13","2016-05-12","2019-12-31",0,{"$f":"MIN(F1220-E1220, G1220-E1220)","v":365},{"$f":"I1220/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1220-E1220-I1220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84655900999420564},0.89415395941328935,-0.43102688973673459,3.8526749599416941,0.9811762647366683,{"$f":"N1220*(1-O1220)/O1220","v":7.3913053248463118E-2},{"$f":"P1220*(1+P1220/N1220)","v":7.5331065278367873E-2}]
[null,null,null,1219,"2015-08-26","2016-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1221-E1221-I1221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82885842847815827},0.89613721839532001,-0.42249100971961406,3.8526749599416941,0.97900480416115643,8.2622337442656263E-2,8.4394210418047746E-2]
[null,null,null,1220,"2017-12-07","2018-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1222-E1222-I1222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61669601682284347},0.95877401884905622,-0.16219713176314321,3.8526749599416941,0.97501639483924607,9.8720093858294958E-2,0.10124967578065315]
[null,null,null,1221,"2018-04-28","2019-04-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1223-E1223-I1223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49447835484465308},0.9353279991639073,-0.25758218086368712,3.8526749599416941,0.9379839401588268,0.25472474595234168,0.27156621243345558]
[null,null,null,1222,"2018-11-05","2019-05-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1224-E1224-I1224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42702208640100892},0.97108706967394653,-0.11303418776149562,3.8526749599416941,0.96265352151956729,0.14946586624068126,0.15526444655263558]
[null,null,null,1223,"2019-10-12","2021-10-11","2019-12-31",0,80,0.21917808219178081,{"$f":"_xlfn.GAMMA.DIST(G1225-E1225-I1225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11170603283590372},0.99658811385224699,-1.3167363896101699E-2,3.8526749599416941,0.97358512589776769,0.10452904560332098,0.10736508069279724]
[null,null,null,1224,"2017-10-28","2018-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1226-E1226-I1226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63383286925437365},0.9576769094638844,-0.16660820877624199,3.8526749599416941,0.97613336824322328,9.4198577304009989E-2,9.6501749011553631E-2]
[null,null,null,1225,"2017-05-10","2017-11-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1227-E1227-I1227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69769324831551283},0.95361055570397979,-0.18300172700130099,3.8526749599416941,0.98029576301578747,7.7439914868437598E-2,7.8996480235924926E-2]
[null,null,null,1226,"2016-10-27","2018-10-27","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1228-E1228-I1228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66994245992318269},0.84220587103871325,-0.66162292297677028,3.8526749599416941,0.92786781221325265,0.29950588869866213,0.32278939387308592]
[null,null,null,1227,"2016-01-13","2016-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1229-E1229-I1229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81995471827330946},0.9459210371867508,-0.2141940244948165,3.8526749599416941,0.98826471827286666,4.5749104690292634E-2,4.6292358559805423E-2]
[null,null,null,1228,"2015-05-06","2015-11-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1230-E1230-I1230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86139768739335443},0.94334258675167681,-0.22471022505955079,3.8526749599416941,0.99096595494826523,3.5122537746133553E-2,3.5442728956281019E-2]
[null,null,null,1229,"2019-05-17","2019-11-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1231-E1231-I1231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25033418395928786},0.9828450749925508,-6.6665822720164317E-2,3.8526749599416941,0.9511370724738355,0.19792412975752063,0.20809211993255081]
[null,null,null,1230,"2018-05-30","2019-05-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1232-E1232-I1232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47402847897817835},0.93783634113759051,-0.24726399160355111,3.8526749599416941,0.93547520341603096,0.26573987978154118,0.28406940003449727]
[null,null,null,1231,"2016-03-21","2017-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1233-E1233-I1233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78696507555114759},0.90086639025053605,-0.40221280441919388,3.8526749599416941,0.97386543830616812,0.1033900243980347,0.10616458940966184]
[null,null,null,1232,"2015-08-04","2016-02-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1234-E1234-I1234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84790378494123708},0.94418058994865017,-1.7581552004070655,4.8526749599416945,0.99008642761294507,4.8589035405944857E-2,4.9075549417530034E-2]
[null,null,null,1233,"2016-02-13","2017-02-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1235-E1235-I1235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.8999370141505314,-0.4061894565490155,3.8526749599416941,0.97487116120538286,9.9308761864211656E-2,0.10186860153029964]
[null,null,null,1234,"2019-12-15","2020-12-14","2019-12-31",0,16,4.3835616438356165E-2,{"$f":"_xlfn.GAMMA.DIST(G1236-E1236-I1236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.7610340495016402E-2},0.99976951675974657,-8.8807935604623802E-4,3.8526749599416941,0.99413687414736762,2.2721939751804317E-2,2.2855947045815034E-2]
[null,null,null,1235,"2019-02-22","2019-08-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1237-E1237-I1237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33704972879539213},0.97703906802292362,-8.949239967332033E-2,3.8526749599416941,0.95678915809926346,0.17399583511135019,0.18185389501800642]
[null,null,null,1236,"2018-06-07","2020-06-06","2019-12-31",0,572,1.5671232876712329,{"$f":"_xlfn.GAMMA.DIST(G1238-E1238-I1238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39308944497431031},0.92069250521962875,-0.31834333047558666,3.8526749599416941,0.8909107986364333,0.47174782833108586,0.52951185354707853]
[null,null,null,1237,"2016-12-14","2017-06-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1239-E1239-I1239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74257919692609264},0.95077301627269384,-0.19448273887917847,3.8526749599416941,0.98322141176083144,6.5745564527983621E-2,6.6867506892716269E-2]
[null,null,null,1238,"2015-03-17","2016-03-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1240-E1240-I1240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85534073374274},0.89317326688237597,-0.43525475565947369,3.8526749599416941,0.98225358340485391,6.9606439721821428E-2,7.0864022181054087E-2]
[null,null,null,1239,"2016-10-31","2017-10-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1241-E1241-I1241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72894994246831335},0.90749851485013644,-0.37395353565837564,3.8526749599416941,0.96674829505535231,0.13251433870724189,0.13707222385083659]
[null,null,null,1240,"2016-09-16","2017-03-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1242-E1242-I1242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76611498811012546},0.94929190043701051,-0.20048912213324321,3.8526749599416941,0.98475546551423598,5.9641442313397956E-2,6.056472332677372E-2]
[null,null,null,1241,"2018-04-28","2020-04-27","2019-12-31",0,612,1.6767123287671233,{"$f":"_xlfn.GAMMA.DIST(G1243-E1243-I1243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40887011306220911},0.91252319490478728,-0.35268070346353336,3.8526749599416941,0.88772824713911391,0.48725110679970812,0.54887417221427237]
[null,null,null,1242,"2017-01-26","2017-07-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1244-E1244-I1244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73027509533864821},0.95154915898795767,-0.19133897510536035,3.8526749599416941,0.98241943518503239,6.8944281249383857E-2,7.0178051023999377E-2]
[null,null,null,1243,"2018-11-14","2019-11-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1245-E1245-I1245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34483900208621399},0.95399878750151335,-0.18143355377863474,3.8526749599416941,0.91962657970908779,0.33671565245278345,0.36614388914172008]
[null,null,null,1244,"2015-06-26","2015-12-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1246-E1246-I1246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8539150571869164},0.94380709193033074,-0.22281362138585173,3.8526749599416941,0.99047824000960993,3.7036902788691803E-2,3.7392949478963274E-2]
[null,null,null,1245,"2016-09-30","2017-03-31","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1247-E1247-I1247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76257576301121932},0.94951433029484167,-1.8368845517950321,4.8526749599416945,0.98452478019311518,7.627660894602728E-2,7.7475560270880706E-2]
[null,null,null,1246,"2015-10-04","2016-10-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1248-E1248-I1248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82173719355260721},0.89693760006667256,-0.41905154294815627,3.8526749599416941,0.97813118987476844,8.6137133796935883E-2,8.8062966081231042E-2]
[null,null,null,1247,"2019-07-08","2020-07-07","2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G1249-E1249-I1249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},0.98746806679038446,-4.8586546846401735E-2,3.8526749599416941,0.94872276513736098,0.20823208426092282,0.21948675831634959]
[null,null,null,1248,"2018-09-10","2019-03-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1250-E1250-I1250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46640699037662825},0.9685043745112033,-0.12329438033282254,3.8526749599416941,0.9652206143059896,0.1388218055017526,0.14382391283838036]
[null,null,null,1249,"2019-03-27","2020-03-26","2019-12-31",0,279,0.76438356164383559,{"$f":"_xlfn.GAMMA.DIST(G1251-E1251-I1251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25322410813353585},0.97364741748510764,-0.10288967326330979,3.8526749599416941,0.92788854874527993,0.29941309540870581,0.32268217536856297]
[null,null,null,1250,"2019-11-13","2020-11-12","2019-12-31",0,48,0.13150684931506848,{"$f":"_xlfn.GAMMA.DIST(G1252-E1252-I1252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.923842979765601E-2},0.99854502021116687,-5.6096461508845473E-3,3.8526749599416941,0.98337402899109849,6.5137435301630492E-2,6.62387183119518E-2]
[null,null,null,1251,"2016-03-07","2017-03-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1253-E1253-I1253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79010833809870196},0.90050982864533879,-0.4037379894100368,3.8526749599416941,0.97425104545101293,0.10182421963903072,0.10451538144554202]
[null,null,null,1252,"2019-01-08","2020-01-08","2019-12-31",0,357,0.9780821917808219,{"$f":"_xlfn.GAMMA.DIST(G1254-E1254-I1254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29561826247916545},0.96114038323671303,-0.15270000269413583,3.8526749599416941,0.91525439871082348,0.35672842054831838,0.38975876111689411]
[null,null,null,1253,"2015-06-20","2015-12-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1255-E1255-I1255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85481721214941397},0.94375106388993413,-0.22304233786559402,3.8526749599416941,0.99053704212063953,3.680599444392587E-2,3.7157615393290051E-2]
[null,null,null,1254,"2019-03-29","2019-09-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1256-E1256-I1256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30325584789494259},0.97929354857119411,-8.0612739305430725E-2,3.8526749599416941,0.95458648603134444,0.18328722506580364,0.19200693467578095]
[null,null,null,1255,"2016-08-22","2018-08-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1257-E1257-I1257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69331587154108276},0.83759471971189225,-0.68277461440235365,3.8526749599416941,0.93297593764994746,0.27677233282140989,0.29665538161527039]
[null,null,null,1256,"2015-07-08","2016-07-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1258-E1258-I1258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83737609980479655},0.89518176019121554,-1.3333606853823106,4.8526749599416945,0.98004972957584935,9.8782923773919187E-2,0.1007937870833054]
[null,null,null,1257,"2019-08-16","2020-02-14","2019-12-31",0,137,0.37534246575342467,{"$f":"_xlfn.GAMMA.DIST(G1259-E1259-I1259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15970983782420217},0.99168735519667306,-3.215977082118697E-2,3.8526749599416941,0.9580968893156222,0.16849972803135294,0.17586919434809345]
[null,null,null,1258,"2015-04-01","2016-03-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1260-E1260-I1260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8530828465126965},0.8934252092709406,-0.43416816328725272,3.8526749599416941,0.98197659176480256,7.0712819615952272E-2,7.2010697820064737E-2]
[null,null,null,1259,"2016-05-24","2017-05-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1261-E1261-I1261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77192608660622142},0.90257627963814535,-0.39490716602893694,3.8526749599416941,0.97202049487536268,0.11089883325872942,0.11409104421501874]
[null,null,null,1260,"2018-06-08","2019-06-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1262-E1262-I1262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46807656759120925},0.93856892063510466,-0.24425569602141872,3.8526749599416941,0.93474503865200753,0.26895692964567708,0.28773293093220254]
[null,null,null,1261,"2015-01-30","2015-07-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1263-E1263-I1263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87440301191007364},0.94253633191234432,-0.22800443232740272,3.8526749599416941,0.99181363696299407,3.1799719937548869E-2,3.2062192686644175E-2]
[null,null,null,1262,"2017-12-11","2018-12-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1264-E1264-I1264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57172398402626246},0.92597305337284874,-0.29630978899288674,3.8526749599416941,0.94746022986413436,0.21364343370124228,0.22549066120894459]
[null,null,null,1263,"2015-08-13","2016-08-12","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1265-E1265-I1265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83116382102039243},0.89587841286804559,-2.7128451267107816,5.8526749599416945,0.9792876236273983,0.12378672376945828,0.12640486899133624]
[null,null,null,1264,"2016-04-05","2017-04-05","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1266-E1266-I1266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.90125521614644843,-2.7958330818564683,5.8526749599416945,0.97344528639496275,0.15965571928566152,0.1640109839936944]
[null,null,null,1265,"2019-07-08","2020-01-06","2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G1267-E1267-I1267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},0.98746806679038446,-4.8586546846401735E-2,3.8526749599416941,0.94872276513736098,0.20823208426092282,0.21948675831634959]
[null,null,null,1266,"2019-06-16","2019-12-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1268-E1268-I1268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},0.98531995607184442,-5.6976678529448536E-2,3.8526749599416941,0.94874805038007348,0.20812385634919806,0.21936683428843154]
[null,null,null,1267,"2019-09-24","2021-09-23","2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G1269-E1269-I1269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},0.99522059196358303,-1.8457649203208557E-2,3.8526749599416941,0.96844331337287004,0.12553925945716213,0.12962995120482287]
[null,null,null,1268,"2017-06-05","2018-06-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1270-E1270-I1270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65536140841807888},0.91605275893338778,-0.33780762169517886,3.8526749599416941,0.95772064811872859,0.17007944919586282,0.17758774391045404]
[null,null,null,1269,"2017-12-01","2018-12-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1271-E1271-I1271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57672412681577234},0.92537394815708784,-0.29880327912930665,3.8526749599416941,0.94807363417119106,0.21101252284514094,0.22256976171435117]
[null,null,null,1270,"2017-05-30","2019-05-30","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1272-E1272-I1272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57796291526877308},0.86085570431372982,-1.2007161296428912,4.8526749599416945,0.90776620875948111,0.4930571383847856,0.54315432060263491]
[null,null,null,1271,"2019-07-05","2021-07-04","2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G1273-E1273-I1273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},0.98711781469095916,-4.9953322047147128E-2,3.8526749599416941,0.94803863791943721,0.21116253132001561,0.22273620807632091]
[null,null,null,1272,"2017-01-23","2018-01-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1274-E1274-I1274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70281985488374676},0.9105176338140355,-0.36115750550810738,3.8526749599416941,0.96354272494608106,0.14577249879168602,0.1512880487991265]
[null,null,null,1273,"2017-11-01","2018-05-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1275-E1275-I1275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63216065675549238},0.95778385473690575,-0.16617799857973756,3.8526749599416941,0.97602437408023368,9.4639330823124992E-2,9.6964105955150245E-2]
[null,null,null,1274,"2017-08-14","2018-02-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1276-E1276-I1276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66359409968521754},0.95577753621134909,-1.9440115438683452,4.8526749599416945,0.97807319371547441,0.10878906046305854,0.11122793382138815]
[null,null,null,1275,"2017-02-16","2018-02-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1277-E1277-I1277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69483923524288471},0.91144373814655533,-1.4325903699926303,4.8526749599416945,0.96256368361331035,0.18873169455157254,0.1960719043992018]
[null,null,null,1276,"2016-02-13","2017-02-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1278-E1278-I1278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.8999370141505314,-0.4061894565490155,3.8526749599416941,0.97487116120538286,9.9308761864211656E-2,0.10186860153029964]
[null,null,null,1277,"2016-05-20","2016-11-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1279-E1279-I1279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79396658493062744},0.94754513985234001,-0.20758483201758535,3.8526749599416941,0.98657082180741151,5.2442518480726515E-2,5.3156364775365124E-2]
[null,null,null,1278,"2017-12-02","2018-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1280-E1280-I1280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61888950070172832},0.95863345071395734,-0.16276202299656981,3.8526749599416941,0.97515936526888325,9.8140770448574915E-2,0.10064075057261468]
[null,null,null,1279,"2018-09-14","2019-03-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1281-E1281-I1281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46372072985535062},0.96868009147495449,-2.2373290747719285,4.8526749599416945,0.96504552488566531,0.17576653302996589,0.1821328926951814]
[null,null,null,1280,"2017-03-27","2017-09-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1282-E1282-I1282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71199113546629089},0.95270485460853582,-0.18666258204688149,3.8526749599416941,0.98122769376236396,7.3707249236702785E-2,7.5117375615524951E-2]
[null,null,null,1281,"2016-02-26","2018-02-25","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1283-E1283-I1283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74754312364771303},{"$f":"$B$7/($B$7+J1283*K1283-$B$7*J1283*K1283)","v":0.82708868860928397},{"$f":"LN((_xlfn.GAMMA(H1283+$A$7)/(_xlfn.GAMMA(H1283+1)*_xlfn.GAMMA($A$7)))*(L1283^$A$7)*((1-L1283)^H1283))","v":-0.73140471447206823},{"$f":"$A$7+H1283","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1283-$B$7*J1283)+K1283-K1283*$B$7/($B$7+J1283-$B$7*J1283)","v":0.94482699347253041},0.22497627838917342,0.23811372869684455]
[null,null,null,1282,"2019-07-01","2020-06-30","2019-12-31",0,{"$f":"MIN(F1284-E1284, G1284-E1284)","v":183},{"$f":"I1284/365","v":0.50136986301369868},{"$f":"_xlfn.GAMMA.DIST(G1284-E1284-I1284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},0.98664540272049517,-5.1797565356661149E-2,3.8526749599416941,0.94713431757658784,{"$f":"N1284*(1-O1284)/O1284","v":0.21504266832401006},{"$f":"P1284*(1+P1284/N1284)","v":0.22704558829019639}]
[null,null,null,1283,"2016-05-26","2017-05-26","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1285-E1285-I1285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77143775211634624},0.90263191066468529,-2.8180325920822824,5.8526749599416945,0.97196058729032286,0.16883973568815117,0.17371047539988269]
[null,null,null,1284,"2016-04-24","2016-10-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1286-E1286-I1286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79955718353700345},0.94719529027759286,-0.20900756696350048,3.8526749599416941,0.98693521485920366,5.1000683541467404E-2,5.1675816987382668E-2]
[null,null,null,1285,"2018-07-18","2019-07-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1287-E1287-I1287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4404716366461473},0.94198163820223701,-0.23027244426782897,3.8526749599416941,0.93135853865580165,0.28394353877538414,0.30487028033821462]
[null,null,null,1286,"2016-05-25","2018-05-25","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1288-E1288-I1288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72191008853204641},0.83202181107897577,-0.70849391567239262,3.8526749599416941,0.93922504024317133,0.24929719248751722,0.26542860529247875]
[null,null,null,1287,"2017-02-09","2018-02-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1289-E1289-I1289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.91117053937044978,-0.35839585504219496,3.8526749599416941,0.962852291737612,0.14863966848273619,0.15437432071174023]
[null,null,null,1288,"2016-02-27","2017-02-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1290-E1290-I1290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7921023082117491},0.9002837853620943,-0.40470519775086938,3.8526749599416941,0.97449566043641922,0.10083157308515167,0.1034705203715275]
[null,null,null,1289,"2016-04-22","2017-04-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1291-E1291-I1291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77958585312222473},0.90170457612200039,-0.3986298576040575,3.8526749599416941,0.9729601747944685,0.10707083413003816,0.11004647148343577]
[null,null,null,1290,"2016-10-30","2018-10-30","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1292-E1292-I1292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66883229934144528},0.84242614896461776,-1.1597087255781831,4.8526749599416945,0.92762519296711554,0.37861349226156793,0.40815352486334405]
[null,null,null,1291,"2016-08-04","2017-08-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1293-E1293-I1293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75359930420172017},0.90466877650921884,-1.3876158021162917,4.8526749599416945,0.9697722136292759,0.15125781080767756,0.15597251466054102]
[null,null,null,1292,"2019-09-13","2020-09-12","2019-12-31",0,109,0.29863013698630136,{"$f":"_xlfn.GAMMA.DIST(G1294-E1294-I1294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13729000166940716},0.9942997363317968,-2.2024094478681311E-2,3.8526749599416941,0.96541906461353322,0.13800131853428349,0.14294447208739014]
[null,null,null,1293,"2018-06-21","2020-06-20","2019-12-31",0,558,1.5287671232876712,{"$f":"_xlfn.GAMMA.DIST(G1295-E1295-I1295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38741653445668051},0.92351626116812846,-0.30654529270925895,3.8526749599416941,0.89211145321503049,0.46592777299851718,0.52227529567004904]
[null,null,null,1294,"2015-02-11","2016-02-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1296-E1296-I1296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86032330105749355},0.89261779828793641,-1.3202446258592564,4.8526749599416945,0.98286483159910176,8.4601055974438871E-2,8.607598242862613E-2]
[null,null,null,1295,"2015-10-12","2016-10-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1297-E1297-I1297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82023743207776123},0.89710634604418638,-0.41832678544655222,3.8526749599416941,0.97794720309939909,8.6878164942191999E-2,8.8837275332297932E-2]
[null,null,null,1296,"2016-09-13","2017-03-14","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1298-E1298-I1298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76686581331946035},0.94924472668555449,-1.8326526372107024,4.8526749599416945,0.98480440401056801,7.4877090170400715E-2,7.6032448540509584E-2]
[null,null,null,1297,"2017-12-13","2018-06-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1299-E1299-I1299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61404389625500722},0.95894403351323154,-0.16151401649455585,3.8526749599416941,0.97484353064786367,9.9420775238776224E-2,0.10198639280367686]
[null,null,null,1298,"2016-08-23","2017-02-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1300-E1300-I1300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77204799121128997},0.94891926237423752,-0.20200176032664913,3.8526749599416941,0.98514217635837675,5.8105689185809328E-2,5.8982033842667939E-2]
[null,null,null,1299,"2015-11-23","2016-11-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1301-E1301-I1301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8121374696759267},0.89801881362587532,-1.3486093604868705,4.8526749599416945,0.97695352111201539,0.11447532415590202,0.11717581408130931]
[null,null,null,1300,"2017-09-10","2018-03-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1302-E1302-I1302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65321786437463869},0.95643889550446559,-0.17159188430331548,3.8526749599416941,0.9773968747168934,8.9096350773449698E-2,9.1156778866575347E-2]
[null,null,null,1301,"2017-04-30","2017-10-29","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1303-E1303-I1303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70101212289136594},0.95340016782559267,-1.9012424447240732,4.8526749599416945,0.9805120859751626,9.6448084386203642E-2,9.8365013308613899E-2]
[null,null,null,1302,"2016-03-30","2017-03-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1304-E1304-I1304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78491732210411558},0.90109883275912361,-1.3660853976912628,4.8526749599416945,0.97361422532344399,0.13151162415385864,0.1350757011691866]
[null,null,null,1303,"2017-09-17","2018-09-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1305-E1305-I1305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61204038966902163},0.92116441206843602,-1.507992181858103,4.8526749599416945,0.95240613999258006,0.24249899597116889,0.25461721191030762]
[null,null,null,1304,"2019-01-24","2020-01-24","2019-12-31",0,341,0.9342465753424658,{"$f":"_xlfn.GAMMA.DIST(G1306-E1306-I1306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28730118053746728},0.96382550988492899,-0.14195183624784796,3.8526749599416941,0.91765269479313716,0.3457270954352451,0.37675157213283289]
[null,null,null,1305,"2016-03-30","2016-09-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1307-E1307-I1307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80477783188850105},0.94686882470525879,-1.7965593959530455,4.8526749599416945,0.98727549469667319,6.2543726239321348E-2,6.3349821377402915E-2]
[null,null,null,1306,"2019-01-01","2019-07-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1308-E1308-I1308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38248954726955259},0.97402396774060784,-2.403213270921281,4.8526749599416945,0.95975090786748873,0.20350672237008252,0.21204118766843652]
[null,null,null,1307,"2017-10-23","2018-10-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1309-E1309-I1309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59555392189792444},0.92312474682191847,-0.30817893729331752,3.8526749599416941,0.95038362368361418,0.20113537930744077,0.21163599024134638]
[null,null,null,1308,"2019-06-05","2019-12-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1310-E1310-I1310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},0.98438050813699585,-6.0651742707961712E-2,3.8526749599416941,0.94965349231970309,0.20425210987913905,0.21508067050879343]
[null,null,null,1309,"2018-10-03","2019-10-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1311-E1311-I1311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38124831483762989},0.94938764063973424,-1.8348923573083646,4.8526749599416945,0.9240931780041497,0.39860821739164498,0.43135067640317004]
[null,null,null,1310,"2019-04-27","2019-10-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1312-E1312-I1312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},0.98133151880017389,-7.2603416331094767E-2,3.8526749599416941,0.95260405827655581,0.19168631111138648,0.20122348781316757]
[null,null,null,1311,"2019-01-01","2019-07-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1313-E1313-I1313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38248954726955259},0.97402396774060784,-0.1013999704627193,3.8526749599416941,0.95975090786748873,0.16156970329297382,0.16834545502225406]
[null,null,null,1312,"2018-03-05","2019-03-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1314-E1314-I1314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52667144217498629},0.93140633115735771,-0.27376973804531496,3.8526749599416941,0.94193330305848377,0.23750313168321263,0.25214431946724181]
[null,null,null,1313,"2018-07-12","2019-01-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1315-E1315-I1315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.504610654276759},0.9660122322598006,-0.13322080776845224,3.8526749599416941,0.96771071432181421,0.1285509404470444,0.1328402574700589]
[null,null,null,1314,"2016-03-12","2017-03-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1316-E1316-I1316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78899158481884735},0.90063647721902562,-1.3633986884486851,4.8526749599416945,0.97411404510909883,0.12895422845400778,0.1323810380329391]
[null,null,null,1315,"2017-01-10","2017-07-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1317-E1317-I1317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73492841887915561},0.95125547839361846,-0.19252822581327597,3.8526749599416941,0.98272273701106005,6.7733935510914292E-2,6.8924766833955917E-2]
[null,null,null,1316,"2016-09-08","2017-09-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1318-E1318-I1318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74410736332596827},0.90575635620940276,-0.38135676743107816,3.8526749599416941,0.96860776740031451,0.12486382263697957,0.12891061463620782]
[null,null,null,1317,"2016-02-04","2018-02-03","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1319-E1319-I1319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75346648356253265},0.82595703703140266,-0.73667968818991891,3.8526749599416941,0.9461215099062551,0.2193970938090235,0.23189103250676765]
[null,null,null,1318,"2018-05-21","2020-05-20","2019-12-31",1,589,1.6136986301369862,{"$f":"_xlfn.GAMMA.DIST(G1320-E1320-I1320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39987210191146588},0.91723805698206007,-1.475845041604718,4.8526749599416945,0.88951424307791349,0.60274635310033131,0.67761293064256889]
[null,null,null,1319,"2019-04-15","2020-04-14","2019-12-31",0,260,0.71232876712328763,{"$f":"_xlfn.GAMMA.DIST(G1321-E1321-I1321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},0.97645157988314313,-9.1809688385255009E-2,3.8526749599416941,0.93134841801290502,0.28398848998571036,0.30492185791394705]
[null,null,null,1320,"2015-08-01","2016-07-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1322-E1322-I1322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83326235032687046},0.89564295993562459,-1.3357859929315972,4.8526749599416945,0.97954506565840949,0.10133392649981705,0.10344998923730435]
[null,null,null,1321,"2015-12-24","2016-06-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1323-E1323-I1323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82368524105190977},0.94568835870385859,-0.21514182542160892,3.8526749599416941,0.98850787230265569,4.4790166934001743E-2,4.5310885415273804E-2]
[null,null,null,1322,"2015-03-13","2015-09-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1324-E1324-I1324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.868879508504385},0.94287858872366948,-0.22660569060014302,3.8526749599416941,0.99145361715039515,3.3210262823372284E-2,3.3496537053164598E-2]
[null,null,null,1323,"2018-01-30","2018-07-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1325-E1325-I1325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59201339487984317},0.96035863688532275,-0.15583486222584464,3.8526749599416941,0.97340759110116681,0.10525077965866962,0.10812611348099796]
[null,null,null,1324,"2017-09-21","2018-03-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1326-E1326-I1326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64888391809291057},0.95671540313431902,-0.1704782323308168,3.8526749599416941,0.97711438977689058,9.023592157893795E-2,9.2349393810014377E-2]
[null,null,null,1325,"2017-03-20","2018-03-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1327-E1327-I1327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6838155655179442},0.91272607343050893,-2.9940806837095861,5.8526749599416945,0.96121132893595307,0.23617853538749639,0.24570927149697935]
[null,null,null,1326,"2018-04-30","2019-04-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1328-E1328-I1328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49323165554849768},0.93548053274987986,-0.25695393663825844,3.8526749599416941,0.93783099838294981,0.25539458199565784,0.27232473914385491]
[null,null,null,1327,"2019-12-27","2020-06-26","2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G1329-E1329-I1329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},0.99997760933668234,-8.6264913668412683E-5,3.8526749599416941,0.99849230135018674,5.8174437874171023E-3,5.8262279834813005E-3]
[null,null,null,1328,"2017-09-15","2018-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1330-E1330-I1330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61293237082484131},0.92105858782713557,-0.31681174749555108,3.8526749599416941,0.95251556588416486,0.19206204796796641,0.20163665019971236]
[null,null,null,1329,"2018-01-14","2020-01-14","2019-12-31",0,716,1.9616438356164383,{"$f":"_xlfn.GAMMA.DIST(G1331-E1331-I1331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44720505264311655},0.89073513813879235,-0.44578592797961569,3.8526749599416941,0.88100800673510438,0.52035562603354868,0.59063665943504395]
[null,null,null,1330,"2019-02-14","2019-08-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1332-E1332-I1332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3443849976018446},0.9765510829590478,-9.1417110313959479E-2,3.8526749599416941,0.95726726807894424,0.17198470242542069,0.17966215722654102]
[null,null,null,1331,"2015-09-12","2016-09-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1333-E1333-I1333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82579259689620998},0.89648162325953695,-1.3402490552347599,4.8526749599416945,0.9786286960425995,0.10597276780739921,0.10828700224705677]
[null,null,null,1332,"2018-06-19","2019-06-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1334-E1334-I1334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4606764713710782},0.93948134478823053,-0.24051216047405757,3.8526749599416941,0.933837214398751,0.27296374939399054,0.29230335350228859]
[null,null,null,1333,"2016-06-08","2017-06-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1335-E1335-I1335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76823545024415441},0.90299688664338751,-0.39311221012612918,3.8526749599416941,0.9715677373571131,0.11274588701011277,0.11604531796908717]
[null,null,null,1334,"2015-03-15","2016-03-14","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1336-E1336-I1336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85563898817725748},0.89313999730831062,-2.6727190278148369,5.8526749599416945,0.98229017247089323,0.10551857997699819,0.10742098713211434]
[null,null,null,1335,"2016-03-28","2017-03-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1337-E1337-I1337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78537422759275421},0.90104695857205075,-0.40144065735269763,3.8526749599416941,0.97367027728164723,0.10418297218891362,0.10700025934834745]
[null,null,null,1336,"2019-12-12","2020-12-11","2019-12-31",0,19,5.2054794520547946E-2,{"$f":"_xlfn.GAMMA.DIST(G1338-E1338-I1338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.227544099143498E-2},0.99969237591165294,-1.1853579539288226E-3,3.8526749599416941,0.99307919360665875,2.6849437251216052E-2,2.7036551993103827E-2]
[null,null,null,1337,"2016-07-07","2017-01-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1339-E1339-I1339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78319444527054949},0.94821997016356652,-0.20484197960580766,3.8526749599416941,0.98586869791667309,5.5223696424132857E-2,5.6015265055915628E-2]
[null,null,null,1338,"2018-03-06","2019-03-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1340-E1340-I1340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52609982325978777},0.93147567731024794,-1.6052817240075308,4.8526749599416945,0.94186317836018252,0.29953299492323099,0.31802176983362773]
[null,null,null,1339,"2016-05-24","2017-05-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1341-E1341-I1341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77192608660622142},0.90257627963814535,-1.3748250266383082,4.8526749599416945,0.97202049487536268,0.13968372542113697,0.14370450639422772]
[null,null,null,1340,"2015-08-26","2016-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1342-E1342-I1342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82885842847815827},0.89613721839532001,-0.42249100971961406,3.8526749599416941,0.97900480416115643,8.2622337442656263E-2,8.4394210418047746E-2]
[null,null,null,1341,"2015-04-16","2015-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1343-E1343-I1343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86422012130980108},0.94316749501584329,-0.22542537792811479,3.8526749599416941,0.9911499200977435,3.4400932231871038E-2,3.4708101705217861E-2]
[null,null,null,1342,"2017-04-06","2019-04-06","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1344-E1344-I1344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60367149256965247},0.85556036087230047,-2.2356485725485271,5.8526749599416945,0.91338467130139311,0.55500314527851502,0.60763352256365877]
[null,null,null,1343,"2018-02-05","2019-02-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1345-E1345-I1345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54232518732609569},0.92951129634084362,-0.28161635694087817,3.8526749599416941,0.94385366315647989,0.22918127512063216,0.24281441505899692]
[null,null,null,1344,"2019-03-28","2019-09-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1346-E1346-I1346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30426291743739248},0.97922621386243014,-8.0877652380568474E-2,3.8526749599416941,0.9546521264340595,0.18300971855235118,0.19170304395167778]
[null,null,null,1345,"2018-02-02","2018-08-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1347-E1347-I1347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59058664624013923},{"$f":"$B$7/($B$7+J1347*K1347-$B$7*J1347*K1347)","v":0.96045039393749654},{"$f":"LN((_xlfn.GAMMA(H1347+$A$7)/(_xlfn.GAMMA(H1347+1)*_xlfn.GAMMA($A$7)))*(L1347^$A$7)*((1-L1347)^H1347))","v":-0.15546677764075137},{"$f":"$A$7+H1347","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1347-$B$7*J1347)+K1347-K1347*$B$7/($B$7+J1347-$B$7*J1347)","v":0.97331459617744442},0.10562893796811916,0.10852497063432717]
[null,null,null,1346,"2016-05-16","2017-05-16","2019-12-31",1,{"$f":"MIN(F1348-E1348, G1348-E1348)","v":365},{"$f":"I1348/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1348-E1348-I1348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7738680069366024},0.90235512406421048,-1.3735016861373643,4.8526749599416945,0.97225872453094686,{"$f":"N1348*(1-O1348)/O1348","v":0.13846046266179229},{"$f":"P1348*(1+P1348/N1348)","v":0.14241112902184619}]
[null,null,null,1347,"2017-01-08","2017-07-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1349-E1349-I1349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73550375299714332},0.95121918049369858,-0.19267523855742316,3.8526749599416941,0.98276023706602988,6.7584340987714417E-2,6.8769918072268871E-2]
[null,null,null,1348,"2018-07-02","2018-12-31","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1350-E1350-I1350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51062191183191374},0.96562126680637084,-2.1563298069794361,4.8526749599416945,0.96810252576095646,0.15988810111152635,0.16515616565079166]
[null,null,null,1349,"2016-11-27","2018-11-27","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1351-E1351-I1351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6582595992943121},0.84452977136293528,-0.65100686906949135,3.8526749599416941,0.92531458983702075,0.3109630095193523,0.33606193281154617]
[null,null,null,1350,"2016-08-22","2017-08-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1352-E1352-I1352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74876743719478167},0.90522208175756136,-0.38362999809899828,3.8526749599416941,0.96917945295064101,0.1225176096204524,0.12641375056750409]
[null,null,null,1351,"2015-05-17","2015-11-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1353-E1353-I1353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85981890178766107},0.94344055621764655,-0.22431013190615778,3.8526749599416941,0.99086305031398714,3.5526299274550685E-2,3.5853894504687629E-2]
[null,null,null,1352,"2017-10-30","2019-10-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1354-E1354-I1354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49291934368143209},0.87884944289526934,-0.49754090998377987,3.8526749599416941,0.88918042255273066,0.48016330575147648,0.54000661010167661]
[null,null,null,1353,"2019-03-24","2020-03-23","2019-12-31",1,282,0.77260273972602744,{"$f":"_xlfn.GAMMA.DIST(G1355-E1355-I1355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25494710694314254},0.97319527234160519,-2.3750885049390242,4.8526749599416945,0.92735675187723721,0.38012778842723954,0.40990458920771472]
[null,null,null,1354,"2015-10-20","2016-04-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1356-E1356-I1356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83524724704462705},0.94496794509205662,-0.2180778636764146,3.8526749599416941,0.98926147937502151,4.1821126548674828E-2,4.2275098566554772E-2]
[null,null,null,1355,"2018-05-08","2018-11-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1357-E1357-I1357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54205147725027447},0.96358226506673272,-2.1068559729489054,4.8526749599416945,0.97015109266150834,0.1493035943769806,0.15389725941284235]
[null,null,null,1356,"2016-07-17","2017-01-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1358-E1358-I1358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78087378242061067},0.94836547602330834,-0.20425082587257726,3.8526749599416941,0.9857174380109619,5.5823369676828417E-2,5.6632222911133713E-2]
[null,null,null,1357,"2015-12-23","2016-12-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1359-E1359-I1359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80611094314721299},0.89869891210007191,-1.3523839087399203,4.8526749599416945,0.97621420275953552,0.11823710651286648,0.12111799457397471]
[null,null,null,1358,"2017-04-14","2017-10-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1360-E1360-I1360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70623666996915413},0.95306916485614324,-0.18518961728676986,3.8526749599416941,0.98085261993010187,7.5208680942341913E-2,7.6676841570450696E-2]
[null,null,null,1359,"2015-10-03","2016-04-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1361-E1361-I1361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83813526888643752},0.94478816748482475,-1.7666211841247512,4.8526749599416945,0.98944971952007155,5.1742984908968774E-2,5.2294708753938997E-2]
[null,null,null,1360,"2015-02-03","2017-02-02","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1362-E1362-I1362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83265318089275864},0.81112058075778548,-0.80651340646831038,3.8526749599416941,0.96342730973954105,0.14625149874801266,0.15180335586246896]
[null,null,null,1361,"2015-01-17","2016-01-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1363-E1363-I1363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86387067162839004},0.89222274973969684,-0.43935696481249342,3.8526749599416941,0.98330001364859809,6.5432338405730192E-2,6.6543615882744975E-2]
[null,null,null,1362,"2017-08-06","2018-02-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1364-E1364-I1364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66659900202972056},0.95558618084665803,-0.17502827503746166,3.8526749599416941,0.97826905208641934,8.5582058130009658E-2,8.7483149903886989E-2]
[null,null,null,1363,"2015-10-23","2016-10-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1365-E1365-I1365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81815304492021346},0.8973409767754974,-1.344893816709255,4.8526749599416945,0.97769149598985494,0.11072605136468644,0.11325254624679214]
[null,null,null,1364,"2016-11-29","2017-05-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1366-E1366-I1366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74672323736022861},0.95051189515972723,-0.1955409861452401,3.8526749599416941,0.98349151871124307,6.4669406169565083E-2,6.5754920036633552E-2]
[null,null,null,1365,"2018-08-06","2019-08-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1367-E1367-I1367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42665220540206233},0.94369943337361906,-0.22325311488752275,3.8526749599416941,0.92966320734166819,0.29148706509773054,0.31354049810277551]
[null,null,null,1366,"2018-12-24","2019-06-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1368-E1368-I1368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38904554576446726},0.97359048839275419,-0.10311494546862454,3.8526749599416941,0.96017822531009334,0.15978320499685941,0.16640994430513856]
[null,null,null,1367,"2017-09-12","2018-03-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1369-E1369-I1369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65243454151066427},0.95648886000481148,-0.17139062528675511,3.8526749599416941,0.97734581803601905,8.9302269452567057E-2,9.1372232637185039E-2]
[null,null,null,1368,"2018-09-14","2019-09-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1370-E1370-I1370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39669451235072528},0.94744485816413093,-0.20799259432753836,3.8526749599416941,0.92598807670625449,0.30793472484569923,0.33254718132119476]
[null,null,null,1369,"2017-11-04","2019-11-04","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1371-E1371-I1371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48978211509683112},0.8795276232439283,-1.2621361579671875,4.8526749599416945,0.88849479918735697,0.60900581115577435,0.68543542597299234]
[null,null,null,1370,"2017-05-09","2018-05-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1372-E1372-I1372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66566332198740863},0.9148455255570046,-0.34288827364994678,3.8526749599416941,0.95898445965779311,0.16477800412040777,0.1718255206963496]
[null,null,null,1371,"2015-10-31","2016-04-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1373-E1373-I1373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83334918048393103},0.94508613584711532,-0.21759602501613823,3.8526749599416941,0.98913776413176158,4.2308226069273903E-2,4.2772834688412614E-2]
[null,null,null,1372,"2018-11-13","2019-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1374-E1374-I1374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42106247424285193},0.97147907613048556,-0.11147926157995383,3.8526749599416941,0.96226507630739788,0.15108144232323426,0.1570060537819736]
[null,null,null,1373,"2015-11-03","2017-11-02","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G1375-E1375-I1375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.82151668969613045,-3.0237909607365436,6.8526749599416945,0.95123535382208624,0.35129925359808173,0.36930844946684643]
[null,null,null,1374,"2019-07-25","2020-07-24","2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G1376-E1376-I1376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},0.98938530449725426,-4.1113563641173044E-2,3.8526749599416941,0.9526970291664838,0.19129163383723871,0.20078957735871189]
[null,null,null,1375,"2015-07-11","2017-07-10","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1377-E1377-I1377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80249913150400509},0.81670698559844224,-1.127971492015291,4.8526749599416945,0.95683731469645195,0.21890292002545761,0.22877757447712266]
[null,null,null,1376,"2015-12-07","2016-06-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1378-E1378-I1378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82679088504961362},0.94549474217407903,-0.21593068775690832,3.8526749599416941,0.98871029697553647,4.3992215192439572E-2,4.4494545396170856E-2]
[null,null,null,1377,"2016-04-12","2018-04-12","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1379-E1379-I1379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.82956453966483967,-0.71988914041586904,3.8526749599416941,0.94200713944399161,0.23718253542260767,0.25178422274230511]
[null,null,null,1378,"2015-04-05","2015-10-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1380-E1380-I1380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86574645386812432},0.94307283494424243,-0.2258120672402629,3.8526749599416941,0.99124940586271015,3.4010809709396711E-2,3.4311051798105459E-2]
[null,null,null,1379,"2018-02-10","2018-08-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1381-E1381-I1381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58675217485799447},0.96069708335083182,-0.15447735424447509,3.8526749599416941,0.97306466681793802,0.10664561896751405,0.10959766868964693]
[null,null,null,1380,"2015-03-20","2015-09-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1382-E1382-I1382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8679342402376129},0.94293718597105958,-1.7412011807125189,4.8526749599416945,0.99139200493089186,4.2134495658026308E-2,4.2500338361073857E-2]
[null,null,null,1381,"2017-08-13","2018-02-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1383-E1383-I1383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66397142327329672},0.95575350363816569,-0.17435373211246649,3.8526749599416941,0.97809778752079923,8.6271645496534669E-2,8.8203497234370445E-2]
[null,null,null,1382,"2018-09-20","2020-09-19","2019-12-31",0,467,1.2794520547945205,{"$f":"_xlfn.GAMMA.DIST(G1384-E1384-I1384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34845257661430934},0.94131746207059741,-0.23298986165211252,3.8526749599416941,0.90112299321492717,0.4227402596794872,0.46912603813523962]
[null,null,null,1383,"2018-07-30","2019-07-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1385-E1385-I1385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43179957353988063},0.94305886896493907,-0.22586912198213757,3.8526749599416941,0.93029467286548639,0.28867409032720054,0.31030392707509424]
[null,null,null,1384,"2017-11-06","2019-11-06","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1386-E1386-I1386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48851999153382486},0.87980075409677161,-2.4954312835643462,5.8526749599416945,0.88821896930073896,0.73655040252639503,0.82924417061960887]
[null,null,null,1385,"2019-12-26","2020-12-25","2019-12-31",0,5,1.3698630136986301E-2,{"$f":"_xlfn.GAMMA.DIST(G1387-E1387-I1387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.7016495283999015E-2},0.99996740596117561,-1.2557628375231358E-4,3.8526749599416941,0.99812069464586628,7.2539851330546976E-3,7.2676432539337489E-3]
[null,null,null,1386,"2015-07-19","2016-01-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1388-E1388-I1388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85040119296396466},0.94402538275639802,-0.22192264868080569,3.8526749599416941,0.99024920770056102,3.7936544699564693E-2,3.8310098513137346E-2]
[null,null,null,1387,"2015-09-08","2016-03-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1389-E1389-I1389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8422844911317966},0.94453000062041226,-0.21986379600176226,3.8526749599416941,0.9897201642189315,4.001622613932565E-2,4.0431859010274594E-2]
[null,null,null,1388,"2016-09-16","2017-09-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1390-E1390-I1390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74188122319304894},0.90601180439499374,-0.38027036039941692,3.8526749599416941,0.96833467041026267,0.12598559788941011,0.13010542918599899]
[null,null,null,1389,"2017-04-20","2018-04-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1391-E1391-I1391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67269911198294507},0.91402286102970698,-0.34635430681205531,3.8526749599416941,0.95984759178591206,0.16116535482466196,0.16790723465252896]
[null,null,null,1390,"2016-03-11","2016-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1392-E1392-I1392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80864701786667059},0.94662701600767152,-0.21131969108258991,3.8526749599416941,0.98752768674010272,4.8658654976628801E-2,4.9273205835123859E-2]
[null,null,null,1391,"2017-10-16","2018-10-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1393-E1393-I1393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59882485327360357},0.92273515128952044,-0.30980526329563174,3.8526749599416941,0.95078489290299284,0.19942450934886052,0.20974724234412873]
[null,null,null,1392,"2017-05-20","2018-05-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1394-E1394-I1394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66151001552374544},0.91533184921482136,-3.043721701782967,5.8526749599416945,0.95847494299385261,0.2535618308298217,0.26454716702119146]
[null,null,null,1393,"2015-12-04","2016-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1395-E1395-I1395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82733281577902207},0.94546096447217076,-0.21606832663010117,3.8526749599416941,0.98874561981057651,4.3853007160489378E-2,4.4352163268132322E-2]
[null,null,null,1394,"2015-11-19","2016-11-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1396-E1396-I1396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81292559403285813},0.8979299492451901,-0.41479139659628189,3.8526749599416941,0.97705020612590188,9.0494936329983885E-2,9.2620559069124017E-2]
[null,null,null,1395,"2017-06-02","2018-06-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1397-E1397-I1397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65652410504902858},0.91591634843721681,-0.33838137078486386,3.8526749599416941,0.95786328466957293,0.16948041609479642,0.17693591434946881]
[null,null,null,1396,"2019-09-20","2020-09-19","2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G1398-E1398-I1398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},0.99489296038719321,-1.9726177805866316E-2,3.8526749599416941,0.96733353157017843,0.13010330030120432,0.13449683698033324]
[null,null,null,1397,"2017-12-17","2018-06-17","2019-12-31",3,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1399-E1399-I1399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61226361561338971},0.95905819254861957,-6.8444289102229439,6.8526749599416945,0.97472749264518821,0.17767455994831788,0.18228126454723217]
[null,null,null,1398,"2018-12-26","2019-12-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1400-E1400-I1400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30476547563274409},0.95912605706699139,-2.0092775932323677,4.8526749599416945,0.91471046535789802,0.45247365672247836,0.49466325559688373]
[null,null,null,1399,"2018-08-02","2019-08-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1401-E1401-I1401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42960169310770091},0.94333227785869711,-1.7465351304249959,4.8526749599416945,0.93002504270085939,0.36511460177717975,0.39258577459039251]
[null,null,null,1400,"2017-11-25","2019-11-25","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1402-E1402-I1402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47631871151153221},0.88244995492280986,-0.48178933262970247,3.8526749599416941,0.88555244933091237,0.49791428279894712,0.56226402306848233]
[null,null,null,1401,"2018-09-26","2019-03-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1403-E1403-I1403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45554959064520495},0.96921498421522645,-0.12046863745794979,3.8526749599416941,0.9645129331968243,0.14175044104512102,0.14696582717174886]
[null,null,null,1402,"2016-08-12","2018-08-12","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1404-E1404-I1404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69668943286001128},0.83693334363432326,-1.1506464653266397,4.8526749599416945,0.93371321018282294,0.34450433132219466,0.36896161215791301]
[null,null,null,1403,"2015-10-27","2016-10-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1405-E1405-I1405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81738864548009893},0.89742705277891111,-0.41694973799753499,3.8526749599416941,0.97759772148608248,8.8286516610338248E-2,9.0309658737881104E-2]
[null,null,null,1404,"2018-04-05","2019-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1406-E1406-I1406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50852887162680149},0.93361235230736139,-0.26465552757138844,3.8526749599416941,0.93970762043624279,0.24719065374052476,0.26305060038330946]
[null,null,null,1405,"2019-04-06","2020-04-05","2019-12-31",0,269,0.73698630136986298,{"$f":"_xlfn.GAMMA.DIST(G1407-E1407-I1407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24742101584758336},0.97513626402791864,-9.7002880424168894E-2,3.8526749599416941,0.92968955632004069,0.29136961251925675,0.31340527656627165]
[null,null,null,1406,"2015-07-07","2016-01-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1408-E1408-I1408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8522455935139378},0.94391079097630737,-0.22239033915515022,3.8526749599416941,0.99036942501402803,3.7464277633338192E-2,3.7828588693363113E-2]
[null,null,null,1407,"2015-06-03","2016-06-02","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1409-E1409-I1409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8431819892046053},0.89453165927912071,-2.6929381294682737,5.8526749599416945,0.98076198074827758,0.11480244520441946,0.11705433882829586]
[null,null,null,1408,"2016-10-20","2017-04-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1410-E1410-I1410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.94983873706901145,-1.8420149428290846,4.8526749599416945,0.98418852678970226,7.796061225960188E-2,7.9213087876465582E-2]
[null,null,null,1409,"2017-01-05","2018-01-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1411-E1411-I1411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70865001763600333},{"$f":"$B$7/($B$7+J1411*K1411-$B$7*J1411*K1411)","v":0.90984226621084752},{"$f":"LN((_xlfn.GAMMA(H1411+$A$7)/(_xlfn.GAMMA(H1411+1)*_xlfn.GAMMA($A$7)))*(L1411^$A$7)*((1-L1411)^H1411))","v":-0.36401625005956345},{"$f":"$A$7+H1411","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1411-$B$7*J1411)+K1411-K1411*$B$7/($B$7+J1411-$B$7*J1411)","v":0.9642579539092575},0.14280668926050069,0.14810008948491357]
[null,null,null,1410,"2015-08-09","2016-02-07","2019-12-31",0,{"$f":"MIN(F1412-E1412, G1412-E1412)","v":182},{"$f":"I1412/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1412-E1412-I1412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84711426876416296},0.94422966687357812,-0.22108903215617537,3.8526749599416941,0.99003496725432172,{"$f":"N1412*(1-O1412)/O1412","v":3.8778460765630247E-2},{"$f":"P1412*(1+P1412/N1412)","v":3.9168778930278703E-2}]
[null,null,null,1411,"2018-11-19","2019-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1413-E1413-I1413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34027553701750612},0.95457989959704403,-0.17908747697950927,3.8526749599416941,0.91906674587111814,0.33926754831434874,0.3691435359167316]
[null,null,null,1412,"2019-08-01","2020-07-31","2019-12-31",0,152,0.41643835616438357,{"$f":"_xlfn.GAMMA.DIST(G1414-E1414-I1414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17100553920775843},0.99014032214940795,-3.8174639583140331E-2,3.8526749599416941,0.95438298496342555,0.18414780475725814,0.19294958906283852]
[null,null,null,1413,"2018-11-06","2019-11-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1415-E1415-I1415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.95308403963422428,-1.8957591414206001,4.8526749599416945,0.92050921588544643,0.41905385732371553,0.45524134912720421]
[null,null,null,1414,"2018-11-16","2019-11-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1416-E1416-I1416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34301987693729835},0.95423035025380698,-0.18049851300795938,3.8526749599416941,0.91940341424194127,0.33773253720499535,0.36733878945126575]
[null,null,null,1415,"2017-03-20","2018-03-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1417-E1417-I1417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6838155655179442},0.91272607343050893,-0.35182424507975396,3.8526749599416941,0.96121132893595307,0.15547064130350671,0.16174449532925342]
[null,null,null,1416,"2015-07-05","2017-07-04","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1418-E1418-I1418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80374560912598247},0.81647453617502819,-1.1278008069514596,4.8526749599416945,0.95710972525213744,0.21745945820281215,0.22720431363867441]
[null,null,null,1417,"2017-09-25","2018-03-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1419-E1419-I1419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64729226099496129},0.95681699168295786,-0.17006915887171523,3.8526749599416941,0.97701064618373279,9.0654598431588101E-2,9.2787728348397089E-2]
[null,null,null,1418,"2017-02-08","2018-02-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1420-E1420-I1420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6975262085071714},0.91113172028659928,-0.3585599961022729,3.8526749599416941,0.96289331439439874,0.14846919834420289,0.1541907043332012]
[null,null,null,1419,"2018-02-12","2020-02-12","2019-12-31",1,687,1.8821917808219177,{"$f":"_xlfn.GAMMA.DIST(G1421-E1421-I1421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43688124883538526},0.89687493376470351,-1.3423658172471098,4.8526749599416945,0.88267235599566174,0.64503313862885259,0.73077301475160616]
[null,null,null,1420,"2017-12-11","2018-12-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1422-E1422-I1422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57172398402626246},0.92597305337284874,-1.5508681956133084,4.8526749599416945,0.94746022986413436,0.26909670601790708,0.28401899893623556]
[null,null,null,1421,"2019-10-21","2020-04-20","2019-12-31",0,71,0.19452054794520549,{"$f":"_xlfn.GAMMA.DIST(G1423-E1423-I1423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10312185541167289},0.99720292043105518,-1.0791337576664997E-2,3.8526749599416941,0.97625080204963721,9.3723805470849825E-2,9.600381917646246E-2]
[null,null,null,1422,"2016-11-26","2017-05-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1424-E1424-I1424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74754312364771303},0.95046025010548552,-0.19575032283418253,3.8526749599416941,0.98354495858189994,6.4456561424221431E-2,6.5534941602625393E-2]
[null,null,null,1423,"2017-08-28","2018-08-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1425-E1425-I1425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.92012020840515585,-0.32073887420634428,3.8526749599416941,0.95348698352935501,0.18794124824284242,0.19710940106090738]
[null,null,null,1424,"2016-12-25","2017-06-25","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1426-E1426-I1426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73949231266716087},0.9509676179246217,-1.8602009030968512,4.8526749599416945,0.98302020984045779,8.3820659745792808E-2,8.5268500999991378E-2]
[null,null,null,1425,"2018-06-01","2019-06-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1427-E1427-I1427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47271368123847513},0.93799807204706342,-1.678421747420707,4.8526749599416945,0.93531390750301535,0.33560987257700725,0.35882057337624401]
[null,null,null,1426,"2015-02-24","2016-02-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1428-E1428-I1428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85844005366742482},0.8928276660020763,-1.3212952229347845,4.8526749599416945,0.98263379978482135,8.5761882963913544E-2,8.7277562590146823E-2]
[null,null,null,1427,"2016-01-26","2017-01-25","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1429-E1429-I1429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79902685137016671},0.89949967599403513,-2.7681002207322658,5.8526749599416945,0.97534514509647408,0.14794439964182021,0.1516841503601134]
[null,null,null,1428,"2015-01-24","2016-01-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1430-E1430-I1430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8628871350239955},0.89233224504118747,-0.43888418609953994,3.8526749599416941,0.98317935597647144,6.5913176111370916E-2,6.7040846322396028E-2]
[null,null,null,1429,"2019-04-15","2020-04-14","2019-12-31",0,260,0.71232876712328763,{"$f":"_xlfn.GAMMA.DIST(G1431-E1431-I1431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},0.97645157988314313,-9.1809688385255009E-2,3.8526749599416941,0.93134841801290502,0.28398848998571036,0.30492185791394705]
[null,null,null,1430,"2018-01-18","2019-01-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1432-E1432-I1432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55204271589565845},0.92833877146937394,-0.2864793519588954,3.8526749599416941,0.9450457838877161,0.22403224898591348,0.23705967774840789]
[null,null,null,1431,"2017-05-23","2017-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1433-E1433-I1433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69331587154108276},0.9538881854839707,-0.18188024022287003,3.8526749599416941,0.98001044729309195,7.8584110390924222E-2,8.0187012911936903E-2]
[null,null,null,1432,"2017-07-30","2018-07-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1434-E1434-I1434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63320684421718654},0.91865977360326956,-1.4872056751235285,4.8526749599416945,0.95500278471484723,0.2286452598633682,0.23941842214799303]
[null,null,null,1433,"2019-03-19","2020-03-18","2019-12-31",0,287,0.78630136986301369,{"$f":"_xlfn.GAMMA.DIST(G1435-E1435-I1435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25780083591389913},0.9724361717593959,-0.10768549673785854,3.8526749599416941,0.9264790236772944,0.30572999201287349,0.3299912725486201]
[null,null,null,1434,"2017-11-15","2018-05-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1436-E1436-I1436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62623632137108942},0.95816293407618047,-1.9898583437653032,4.8526749599416945,0.9756382281945144,0.12117171775758247,0.12419738613750209]
[null,null,null,1435,"2015-11-24","2017-11-23","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1437-E1437-I1437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77180411044373698},0.8224732033065173,-1.1328304041388113,4.8526749599416945,0.95012909338836726,0.25470991408210658,0.26807927033762913]
[null,null,null,1436,"2016-09-28","2017-09-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1438-E1438-I1438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73850149605322724},0.90639990151645822,-1.3985765323188375,4.8526749599416945,0.9679200544139771,0.16083306462312866,0.16616358333489051]
[null,null,null,1437,"2015-01-02","2016-01-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1439-E1439-I1439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86595317864540322},0.89199099676701765,-0.44035781897753146,3.8526749599416941,0.9835554901074689,6.4414618319649133E-2,6.5491595509889144E-2]
[null,null,null,1438,"2019-07-19","2020-07-18","2019-12-31",0,165,0.45205479452054792,{"$f":"_xlfn.GAMMA.DIST(G1440-E1440-I1440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18045276567258012},0.98872195361967929,-4.3697524041705217E-2,3.8526749599416941,0.95127515386133055,0.19733616912360569,0.20744383822345877]
[null,null,null,1439,"2016-11-04","2017-05-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1441-E1441-I1441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75346648356253265},0.95008730132257946,-0.19726236125132846,3.8526749599416941,0.98393104088688998,6.2919527725848703E-2,6.3947090915166857E-2]
[null,null,null,1440,"2018-05-01","2020-04-30","2019-12-31",0,609,1.6684931506849314,{"$f":"_xlfn.GAMMA.DIST(G1442-E1442-I1442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40770783312551717},0.9131407117789061,-0.35007442759832264,3.8526749599416941,0.88795461607229087,0.4861447164324384,0.54748824729670642]
[null,null,null,1441,"2017-07-21","2018-07-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1443-E1443-I1443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6369441426189989},0.9182189510522496,-1.4836499827478407,4.8526749599416945,0.95546126660885167,0.22620696811901747,0.23675158378934316]
[null,null,null,1442,"2018-06-14","2018-12-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1444-E1444-I1444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52120503592549294},0.96493372075169137,-0.13752455817318229,3.8526749599416941,0.96879232969028073,0.12410607131748176,0.12810389545214299]
[null,null,null,1443,"2017-09-20","2018-09-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1445-E1445-I1445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61069779448276695},0.9213237428097486,-1.50934895116995,4.8526749599416945,0.95224143396226235,0.24338029124579758,0.25558674781992607]
[null,null,null,1444,"2016-01-15","2016-07-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1446-E1446-I1446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81957702186242598},0.94594460107991807,-0.21409805148348565,3.8526749599416941,0.98824010016709607,4.5846218555582553E-2,4.6391781256225763E-2]
[null,null,null,1445,"2016-07-24","2017-01-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1447-E1447-I1447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77923316424731226},0.94846836994166539,-0.20383284848988067,3.8526749599416941,0.98561050315387666,5.6247426349274814E-2,5.7068615004900458E-2]
[null,null,null,1446,"2015-06-27","2015-12-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1448-E1448-I1448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85376411968414001},0.94381646650444695,-0.2227753540239123,3.8526749599416941,0.99046840196164077,3.707553821796547E-2,3.7432328123276508E-2]
[null,null,null,1447,"2016-10-06","2017-10-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1449-E1449-I1449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73622096203103582},0.9066619652229837,-0.37750664362772807,3.8526749599416941,0.96764028452529782,0.12884071437908748,0.13314939078037019]
[null,null,null,1448,"2019-03-04","2019-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1450-E1450-I1450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},0.97766269628016711,-8.7034083938009807E-2,3.8526749599416941,0.95617884458573221,0.17656599404623777,0.18465791734049042]
[null,null,null,1449,"2018-12-04","2020-12-03","2019-12-31",0,392,1.0739726027397261,{"$f":"_xlfn.GAMMA.DIST(G1451-E1451-I1451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3132113239053112},0.95507646950019942,-0.17708384689629059,3.8526749599416941,0.91032788812649867,0.37950886106668574,0.41689249117450899]
[null,null,null,1450,"2018-07-24","2019-07-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1452-E1452-I1452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43615925924316606},0.9425170075116851,-0.2280834228079171,3.8526749599416941,0.93082950758929062,0.28629455974999118,0.30756927817152174]
[null,null,null,1451,"2015-12-05","2016-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1453-E1453-I1453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82715237470346348},0.94547221081656307,-0.21602249898267514,3.8526749599416941,0.98873385873116071,4.3899356715996464E-2,4.4399568527300544E-2]
[null,null,null,1452,"2015-05-27","2016-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1454-E1454-I1454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84431638579697199},0.89440474812263626,-0.42994645845651064,3.8526749599416941,0.98090114552515717,7.5014366875270605E-2,7.6474950832185265E-2]
[null,null,null,1453,"2017-04-30","2017-10-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1455-E1455-I1455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70101212289136594},0.95340016782559267,-0.18385180729107048,3.8526749599416941,0.9805120859751626,7.6572843373283517E-2,7.8094747090372119E-2]
[null,null,null,1454,"2015-11-06","2016-05-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1456-E1456-I1456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83230401412771027},0.9451512299607262,-0.21733067584234261,3.8526749599416941,0.9890696405934809,4.2576498418646178E-2,4.3047017794519096E-2]
[null,null,null,1455,"2015-04-17","2015-10-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1457-E1457-I1457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86408045557848934},0.94317615775222918,-0.22538999232113946,3.8526749599416941,0.99114081673947252,3.4436633964536376E-2,3.4744441337631098E-2]
[null,null,null,1456,"2019-11-12","2021-11-11","2019-12-31",0,49,0.13424657534246576,{"$f":"_xlfn.GAMMA.DIST(G1458-E1458-I1458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.0348654499054928E-2},0.99849397441777488,-5.8066005925188702E-3,3.8526749599416941,0.98305449390652311,6.6410893205362531E-2,6.7555658019989098E-2]
[null,null,null,1457,"2019-08-11","2020-02-09","2019-12-31",0,142,0.38904109589041097,{"$f":"_xlfn.GAMMA.DIST(G1459-E1459-I1459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16352508895012752},0.99118263869605139,-3.4121078089740603E-2,3.8526749599416941,0.95684332340541878,0.1737678919872612,0.1816053764881996]
[null,null,null,1458,"2017-08-19","2018-02-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1460-E1460-I1460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6617000955187049},0.95589818778407698,-0.17377054952787904,3.8526749599416941,0.97794974325749406,8.6867932220286034E-2,8.8826581139981667E-2]
[null,null,null,1459,"2019-04-14","2021-04-13","2019-12-31",2,261,0.71506849315068488,{"$f":"_xlfn.GAMMA.DIST(G1461-E1461-I1461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24271033802378622},0.97630660887414977,-5.3423493646673421,5.8526749599416945,0.93116229854157873,0.43266860380479016,0.46465434058321731]
[null,null,null,1460,"2017-08-25","2018-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1462-E1462-I1462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62215173103653387},0.91996622980597453,-0.32138365858440232,3.8526749599416941,0.95364657263741659,0.1872650665680109,0.19636736705308794]
[null,null,null,1461,"2019-08-16","2020-08-15","2019-12-31",0,137,0.37534246575342467,{"$f":"_xlfn.GAMMA.DIST(G1463-E1463-I1463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15970983782420217},0.99168735519667306,-3.215977082118697E-2,3.8526749599416941,0.9580968893156222,0.16849972803135294,0.17586919434809345]
[null,null,null,1462,"2015-01-25","2016-01-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1464-E1464-I1464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86274601639848281},0.89234795772007813,-1.3188997287079915,4.8526749599416945,0.98316204391632855,8.3108505224988277E-2,8.4531848782458882E-2]
[null,null,null,1463,"2019-11-10","2021-11-09","2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G1465-E1465-I1465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},0.99838979734379263,-6.2085873384388904E-3,3.8526749599416941,0.98241821167077792,6.8949165276354446E-2,7.0183109858167281E-2]
[null,null,null,1464,"2019-10-18","2020-10-17","2019-12-31",0,74,0.20273972602739726,{"$f":"_xlfn.GAMMA.DIST(G1466-E1466-I1466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10602342322974161},0.99700330631400669,-1.1562620207977737E-2,3.8526749599416941,0.97535496886713224,9.7348449911385609E-2,9.9808226767384128E-2]
[null,null,null,1465,"2019-02-26","2020-02-26","2019-12-31",0,308,0.84383561643835614,{"$f":"_xlfn.GAMMA.DIST(G1467-E1467-I1467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26955090925124048},0.96917480412753643,-0.12062835849928498,3.8526749599416941,0.92290732922077501,0.32182321334138886,0.34870588102611472]
[null,null,null,1466,"2016-04-20","2017-04-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1468-E1468-I1468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78005514647861296},0.90165122392193775,-0.39885782003420467,3.8526749599416941,0.97301774646355887,0.10683654325983888,0.10979917236672938]
[null,null,null,1467,"2016-03-30","2016-09-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1469-E1469-I1469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80477783188850105},0.94686882470525879,-1.7965593959530455,4.8526749599416945,0.98727549469667319,6.2543726239321348E-2,6.3349821377402915E-2]
[null,null,null,1468,"2016-12-04","2017-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1470-E1470-I1470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.95059839709813221,-0.1951903869678368,3.8526749599416941,0.98340202358582196,6.502590658033755E-2,6.612342157201459E-2]
[null,null,null,1469,"2019-11-06","2020-11-05","2019-12-31",0,55,0.15068493150684931,{"$f":"_xlfn.GAMMA.DIST(G1471-E1471-I1471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.6856052642356754E-2},0.99817324243966643,-7.0443392212763316E-3,3.8526749599416941,0.98115663692925359,7.3991603716776738E-2,7.5412631308645894E-2]
[null,null,null,1470,"2018-02-01","2018-08-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1472-E1472-I1472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59106290246745807},0.96041976299961007,-0.15558965012849194,3.8526749599416941,0.97334563837387578,0.10550269869371384,0.10839181328225028]
[null,null,null,1471,"2018-07-02","2018-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1473-E1473-I1473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51062191183191374},0.96562126680637084,-0.1347803819153367,3.8526749599416941,0.96810252576095646,0.12693965465026832,0.13112211906532326]
[null,null,null,1472,"2016-09-28","2017-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1474-E1474-I1474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73850149605322724},0.90639990151645822,-0.37862039082587229,3.8526749599416941,0.9679200544139771,0.12768988772568793,0.13192193626259474]
[null,null,null,1473,"2017-05-23","2018-05-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1475-E1475-I1475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66036692820451781},{"$f":"$B$7/($B$7+J1475*K1475-$B$7*J1475*K1475)","v":0.91546578763628794},{"$f":"LN((_xlfn.GAMMA(H1475+$A$7)/(_xlfn.GAMMA(H1475+1)*_xlfn.GAMMA($A$7)))*(L1475^$A$7)*((1-L1475)^H1475))","v":-1.462108303231336},{"$f":"$A$7+H1475","v":4.8526749599416945},{"$f":"$B$7/($B$7+J1475-$B$7*J1475)+K1475-K1475*$B$7/($B$7+J1475-$B$7*J1475)","v":0.95833471206156251},0.21097858288224872,0.22015124802105221]
[null,null,null,1474,"2018-04-07","2018-10-06","2019-12-31",0,{"$f":"MIN(F1476-E1476, G1476-E1476)","v":182},{"$f":"I1476/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1476-E1476-I1476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55863885693288973},0.96250962191675671,-0.14721539535543007,3.8526749599416941,0.97123225164453519,{"$f":"N1476*(1-O1476)/O1476","v":0.11411563357305725},{"$f":"P1476*(1+P1476/N1476)","v":0.11749572090489314}]
[null,null,null,1475,"2018-11-11","2019-11-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1477-E1477-I1477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34755224239257776},0.95365361847288554,-0.18282775335491958,3.8526749599416941,0.91995943286150061,0.33519987705855026,0.36436375897133111]
[null,null,null,1476,"2015-06-14","2015-12-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1478-E1478-I1478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85571344967485807},0.94369540993642864,-0.2232695406987634,3.8526749599416941,0.99059545853541386,3.6576627823343762E-2,3.6923879983683718E-2]
[null,null,null,1477,"2017-07-23","2018-07-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1479-E1479-I1479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63611752887524098},0.91831641551608045,-0.32829902595292437,3.8526749599416941,0.95535985981867833,0.18002007151264093,0.18843168850197212]
[null,null,null,1478,"2017-06-19","2018-06-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1480-E1480-I1480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64987443690849678},0.9166970529585815,-1.471602494332316,4.8526749599416945,0.95704752095049339,0.2177889968765124,0.22756340945349804]
[null,null,null,1479,"2015-03-16","2015-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1481-E1481-I1481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86847527258754376},0.94290364644571933,-0.22650330416707565,3.8526749599416941,0.99142726920990565,3.3313533205152325E-2,3.3601590595446047E-2]
[null,null,null,1480,"2018-12-09","2019-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1482-E1482-I1482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.97279728068301063,-0.10625509225652852,3.8526749599416941,0.9609611435872798,0.15651415831922846,0.16287251504775643]
[null,null,null,1481,"2016-08-22","2017-02-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1483-E1483-I1483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77229158594704428},0.94890396901026663,-0.20206385289612633,3.8526749599416941,0.98515805376890342,5.8042660649821227E-2,5.891710515664806E-2]
[null,null,null,1482,"2018-04-08","2019-04-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1484-E1484-I1484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50672552241831559},0.9338321992062123,-0.26374840704087493,3.8526749599416941,0.93948639031978831,0.24815608948978968,0.26414016429266285]
[null,null,null,1483,"2016-11-08","2017-11-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1485-E1485-I1485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72657607802058233},0.90777196847434094,-0.37279279631035561,3.8526749599416941,0.96645707563664651,0.13371518304916011,0.13835604955458183]
[null,null,null,1484,"2017-04-16","2017-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1486-E1486-I1486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70558929453996933},0.95311016707252139,-0.18502387400152842,3.8526749599416941,0.98081042425037124,7.5377663363441885E-2,7.6852428868761952E-2]
[null,null,null,1485,"2018-09-13","2019-03-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1487-E1487-I1487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46439402785675449},0.9686360428937304,-0.12277064392569219,3.8526749599416941,0.9650894101886125,0.13936445036407807,0.14440573991672062]
[null,null,null,1486,"2018-10-14","2019-10-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1488-E1488-I1488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.95055127691332375,-0.19538136483626883,3.8526749599416941,0.92296193093918955,0.32157625323811817,0.34841767840943122]
[null,null,null,1487,"2019-05-04","2019-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1489-E1489-I1489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.98185032106379755,-7.0567154079512751E-2,3.8526749599416941,0.95210070951639492,0.19382445071267018,0.20357557638111662]
[null,null,null,1488,"2015-05-09","2015-11-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1490-E1490-I1490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86096898806529198},0.94336918711268769,-0.22460158891679868,3.8526749599416941,0.99093801249210756,3.5232165805365874E-2,3.5554358962131834E-2]
[null,null,null,1489,"2017-09-03","2018-09-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1491-E1491-I1491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61823303216524872},0.92043022098430261,-1.5017942428056539,4.8526749599416945,0.95316583701307656,0.23843801484604987,0.25015375665712064]
[null,null,null,1490,"2016-09-14","2017-09-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1492-E1492-I1492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},0.90594769792471719,-0.38054297288616573,3.8526749599416941,0.96840319149366361,0.1257040807131948,0.12980552090014183]
[null,null,null,1491,"2019-10-08","2020-04-07","2019-12-31",0,84,0.23013698630136986,{"$f":"_xlfn.GAMMA.DIST(G1493-E1493-I1493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11541121977891261},0.99629976287438049,-1.428225110358297E-2,3.8526749599416941,0.97242107619723939,0.10926606976943412,0.1123649748488908]
[null,null,null,1492,"2017-08-17","2018-02-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1494-E1494-I1494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66245917779203012},0.95584982918013117,-0.17396546013419983,3.8526749599416941,0.97799921994605887,8.6668631921484218E-2,8.8618303730614828E-2]
[null,null,null,1493,"2017-03-05","2017-09-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1495-E1495-I1495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71885233740888699},0.95227084167986209,-0.18841810131653058,3.8526749599416941,0.98167490424747583,7.1918551894126492E-2,7.3261067979788291E-2]
[null,null,null,1494,"2016-06-30","2018-06-30","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G1496-E1496-I1496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71072345957998528},0.83419319019737215,-3.1858112029194232,6.8526749599416945,0.93678026646196066,0.46246094255007453,0.49367067081451321]
[null,null,null,1495,"2017-11-10","2018-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1497-E1497-I1497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62836504166358986},0.95802668951485337,-0.16520132217901595,3.8526749599416941,0.97577697735867541,9.564012571494418E-2,9.8014329026118077E-2]
[null,null,null,1496,"2019-11-05","2020-05-05","2019-12-31",0,56,0.15342465753424658,{"$f":"_xlfn.GAMMA.DIST(G1498-E1498-I1498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.7916582542488547E-2},0.99811742332312459,-7.2597917265964347E-3,3.8526749599416941,0.98084350042169277,7.524520090488189E-2,7.6714787703167545E-2]
[null,null,null,1497,"2015-08-27","2016-08-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1499-E1499-I1499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82867969763512317},0.89615728913309278,-0.42240472252906242,3.8526749599416941,0.978982877933539,8.2710476087600543E-2,8.4486131424676023E-2]
[null,null,null,1498,"2015-08-27","2016-08-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1500-E1500-I1500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82867969763512317},0.89615728913309278,-1.3385149408732679,4.8526749599416945,0.978982877933539,0.10417880054984698,0.10641534484213874]
[null,null,null,1499,"2016-08-30","2017-08-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1501-E1501-I1501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74658630253403291},0.90547206894678778,-0.38256618575942292,3.8526749599416941,0.96891187711301074,0.12361540345151938,0.12758167834607034]
[null,null,null,1500,"2017-07-23","2018-07-23","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G1502-E1502-I1502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63611752887524098},0.91831641551608045,-4.9395685523069313,6.8526749599416945,0.95535985981867833,0.32019805697812026,0.33515962983717146]
[null,null,null,1501,"2016-04-09","2016-10-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1503-E1503-I1503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80270747205917292},0.94699826468421688,-0.20980904321265831,3.8526749599416941,0.98714054944489704,5.0188682027208151E-2,5.084248849409638E-2]
[null,null,null,1502,"2015-05-11","2016-05-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1504-E1504-I1504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84687656334488715},0.89411845934885903,-0.43117985324261876,3.8526749599416941,0.98121522134275496,7.3757158252984831E-2,7.5169194941810027E-2]
[null,null,null,1503,"2015-04-18","2016-04-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1505-E1505-I1505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85047853007420782},0.89371598393097151,-0.43291447357786272,3.8526749599416941,0.98165710110472393,7.1989727560716976E-2,7.3334902258336596E-2]
[null,null,null,1504,"2016-07-27","2017-07-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1506-E1506-I1506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75571370477776945},0.90442686562944974,-1.3861117869518573,4.8526749599416945,0.97003160270570632,0.14991974563917768,0.15455140350170754]
[null,null,null,1505,"2019-01-14","2020-01-14","2019-12-31",1,351,0.9616438356164384,{"$f":"_xlfn.GAMMA.DIST(G1507-E1507-I1507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29252042598528},0.96215398906113114,-2.0741011580940265,4.8526749599416945,0.91614268773218388,0.44418002228163972,0.48483716371863567]
[null,null,null,1506,"2019-07-31","2020-01-29","2019-12-31",0,153,0.41917808219178082,{"$f":"_xlfn.GAMMA.DIST(G1508-E1508-I1508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17174305812533017},0.99003372597340589,-3.8589431827180429E-2,3.8526749599416941,0.95414032550002714,0.18517446008219995,0.19407466085783279]
[null,null,null,1507,"2018-06-25","2018-12-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1509-E1509-I1509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51477328307887293},0.96535145096214903,-0.13585705456226621,3.8526749599416941,0.96837311053090858,0.12582766269873932,0.12993717125184792]
[null,null,null,1508,"2016-09-26","2017-03-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1510-E1510-I1510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76359295157283502},0.94945039232096551,-0.19984594089014918,3.8526749599416941,0.98459108014958008,6.0294634863483097E-2,6.1238250151852962E-2]
[null,null,null,1509,"2016-03-24","2018-03-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1511-E1511-I1511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74005661567140102},0.82852342209829544,-0.72472734948392648,3.8526749599416941,0.94319085996960028,0.23204969490268024,0.24602623366193282]
[null,null,null,1510,"2016-02-29","2016-08-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1512-E1512-I1512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81084911165555562},0.94648944906551369,-0.21187961512749495,3.8526749599416941,0.987671218360339,4.8091700382405518E-2,4.8692013585496512E-2]
[null,null,null,1511,"2016-06-17","2016-12-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1513-E1513-I1513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78775567270456359},0.94793411069840827,-0.20600361897144445,3.8526749599416941,0.98616599695415053,5.4045583902827828E-2,5.4803738995008726E-2]
[null,null,null,1512,"2018-10-28","2019-10-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1514-E1514-I1514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.95207626231451592,-0.18920540637202915,3.8526749599416941,0.92148357933412306,0.3282730746675509,0.35624408511410011]
[null,null,null,1513,"2016-08-04","2017-08-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1515-E1515-I1515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75359930420172017},0.90466877650921884,-0.38598561565700351,3.8526749599416941,0.9697722136292759,0.12008782475744866,0.12383096057994065]
[null,null,null,1514,"2019-04-23","2020-04-22","2019-12-31",1,252,0.69041095890410964,{"$f":"_xlfn.GAMMA.DIST(G1516-E1516-I1516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23733544296490308},0.97760057850227289,-2.5372313238324504,4.8526749599416945,0.93285381266805234,0.34929226583677309,0.37443408719932586]
[null,null,null,1515,"2017-07-11","2018-07-11","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1517-E1517-I1517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64104418854490441},0.91773582802643916,-3.0912241630084978,5.8526749599416945,0.95596424941073421,0.26959892587499901,0.28201779098034518]
[null,null,null,1516,"2015-07-29","2016-07-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1518-E1518-I1518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83378260556501882},0.89558460695086628,-0.42486753079784723,3.8526749599416941,0.97960888919651301,8.0195599350294799E-2,8.1864915921773834E-2]
[null,null,null,1517,"2019-01-12","2020-01-12","2019-12-31",0,353,0.9671232876712329,{"$f":"_xlfn.GAMMA.DIST(G1519-E1519-I1519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29355581086778831},0.96181699995787806,-0.1499887783794718,3.8526749599416941,0.91584512812854835,0.35401331257694429,0.38654276984618613]
[null,null,null,1518,"2019-12-17","2020-12-16","2019-12-31",0,14,3.8356164383561646E-2,{"$f":"_xlfn.GAMMA.DIST(G1520-E1520-I1520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.4341826485020849E-2},0.99981584494165465,-7.0955491810286754E-4,3.8526749599416941,0.99484841823240378,1.9950144882749019E-2,2.0053451879830521E-2]
[null,null,null,1519,"2018-02-15","2018-08-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1521-E1521-I1521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58433337221715353},0.96085276138862608,-0.15385309057421215,3.8526749599416941,0.97290701019866777,0.10728721481432628,0.11027489132020768]
[null,null,null,1520,"2017-09-26","2018-03-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1522-E1522-I1522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64689302804335969},0.95684247637002906,-1.9640973596916693,4.8526749599416945,0.97698462433458,0.11431719026418047,0.11701022453863223]
[null,null,null,1521,"2017-01-07","2017-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1523-E1523-I1523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73579089737409342},0.95120106555606609,-0.19274860927218998,3.8526749599416941,0.98277895302530172,6.7509683901107759E-2,6.8692643135357945E-2]
[null,null,null,1522,"2015-09-08","2016-09-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1524-E1524-I1524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8265192352335835},0.89639997130040772,-0.42136154746783755,3.8526749599416941,0.97871783811405255,8.3776190642864679E-2,8.5597898986185667E-2]
[null,null,null,1523,"2017-06-07","2018-06-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1525-E1525-I1525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65458372987051328},0.91614402081825419,-1.4673106008814503,4.8526749599416945,0.95762524456913745,0.21473004787537653,0.22423181624873478]
[null,null,null,1524,"2019-04-03","2019-10-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1526-E1526-I1526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},0.97963300997975733,-7.927748303865513E-2,3.8526749599416941,0.95425570371812873,0.18468624725912786,0.19353957910811828]
[null,null,null,1525,"2018-09-10","2020-09-09","2019-12-31",1,477,1.3068493150684932,{"$f":"_xlfn.GAMMA.DIST(G1527-E1527-I1527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35292409336708019},0.93941443948062142,-1.6957175268055693,4.8526749599416945,0.90002371290914063,0.53904404739026313,0.59892205022900413]
[null,null,null,1526,"2018-07-01","2020-06-30","2019-12-31",2,548,1.5013698630136987,{"$f":"_xlfn.GAMMA.DIST(G1528-E1528-I1528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38331491322522637},0.92552085282958207,-3.257513289782008,5.8526749599416945,0.89299777648784384,0.70128868256617183,0.78531962904133656]
[null,null,null,1527,"2015-11-27","2016-11-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1529-E1529-I1529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81134575960245658},0.89810810002243857,-0.41402709537100424,3.8526749599416941,0.97685639621189735,9.1277267716117202E-2,9.3439801459126198E-2]
[null,null,null,1528,"2016-11-24","2018-11-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1530-E1530-I1530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65941092932736445},0.84430018464795265,-0.65205436706092557,3.8526749599416941,0.92556620643129528,0.30983111814476627,0.3347476560746333]
[null,null,null,1529,"2016-11-22","2017-05-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1531-E1531-I1531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74863172812460577},0.95039168702786814,-0.19602825216393976,3.8526749599416941,0.98361591340006149,6.4173992434611818E-2,6.5242938387181856E-2]
[null,null,null,1530,"2018-09-11","2019-09-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1532-E1532-I1532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39908005647245476},0.94714551924768198,-0.20921001374577755,3.8526749599416941,0.9262807289565087,0.30662020782227567,0.33102298065479052]
[null,null,null,1531,"2019-12-12","2020-12-11","2019-12-31",0,19,5.2054794520547946E-2,{"$f":"_xlfn.GAMMA.DIST(G1533-E1533-I1533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.227544099143498E-2},0.99969237591165294,-1.1853579539288226E-3,3.8526749599416941,0.99307919360665875,2.6849437251216052E-2,2.7036551993103827E-2]
[null,null,null,1532,"2017-02-04","2019-02-04","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G1534-E1534-I1534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63047940885568821},0.85010752224866637,-3.4157193223505931,6.8526749599416945,0.91924338809139772,0.60201554827042747,0.65490332165497267]
[null,null,null,1533,"2015-05-01","2016-04-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1535-E1535-I1535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84845386154522839},0.89394217109714735,-0.4319395381478589,3.8526749599416941,0.98140872011875624,7.2983005962152486E-2,7.43655568429442E-2]
[null,null,null,1534,"2018-10-13","2019-10-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1536-E1536-I1536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.95044426340213017,-0.19581512521775618,3.8526749599416941,0.92306585012806897,0.32110631406726448,0.3478693465073085]
[null,null,null,1535,"2016-12-25","2017-06-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1537-E1537-I1537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73949231266716087},0.9509676179246217,-0.19369426446717858,3.8526749599416941,0.98302020984045779,6.654757625313705E-2,6.7697058093991361E-2]
[null,null,null,1536,"2019-10-16","2020-04-15","2019-12-31",0,76,0.20821917808219179,{"$f":"_xlfn.GAMMA.DIST(G1538-E1538-I1538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10793498803054863},0.99686725257545683,-1.2088402416049427E-2,3.8526749599416941,0.97476181338848988,9.9752091492476297E-2,0.10233483721086256]
[null,null,null,1537,"2016-09-14","2017-09-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1539-E1539-I1539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},{"$f":"$B$7/($B$7+J1539*K1539-$B$7*J1539*K1539)","v":0.90594769792471719},{"$f":"LN((_xlfn.GAMMA(H1539+$A$7)/(_xlfn.GAMMA(H1539+1)*_xlfn.GAMMA($A$7)))*(L1539^$A$7)*((1-L1539)^H1539))","v":-1.3956795174464103},{"$f":"$A$7+H1539","v":4.8526749599416945},{"$f":"$B$7/($B$7+J1539-$B$7*J1539)+K1539-K1539*$B$7/($B$7+J1539-$B$7*J1539)","v":0.96840319149366361},0.15833182170359938,0.16349783137268334]
[null,null,null,1538,"2016-08-17","2017-08-17","2019-12-31",1,{"$f":"MIN(F1540-E1540, G1540-E1540)","v":365},{"$f":"I1540/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1540-E1540-I1540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75012006896296124},0.90506712140790635,-1.390107050728751,4.8526749599416945,0.9693453902423127,{"$f":"N1540*(1-O1540)/O1540","v":0.15346114880757614},{"$f":"P1540*(1+P1540/N1540)","v":0.15831420910684332}]
[null,null,null,1539,"2019-02-01","2020-02-01","2019-12-31",0,333,0.9123287671232877,{"$f":"_xlfn.GAMMA.DIST(G1541-E1541-I1541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28307386091435249},0.96514626317732755,-0.13667603698100159,3.8526749599416941,0.91888774872694856,0.34008412872750632,0.37010410596796822]
[null,null,null,1540,"2015-04-12","2016-04-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1542-E1542-I1542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85140326428228497},0.8936127147185664,-0.43335967731627906,3.8526749599416941,0.98177054505422634,7.1536231104884399E-2,7.2864511433201759E-2]
[null,null,null,1541,"2018-07-31","2019-01-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1543-E1543-I1543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49291934368143209},0.96677352935884464,-0.13018577876473103,3.8526749599416941,0.96694867922553307,0.13168847393511909,0.13618972419569728]
[null,null,null,1542,"2017-06-25","2018-06-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1544-E1544-I1544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64749167926200735},0.91697712469588943,-1.4737933458395069,4.8526749599416945,0.95675521053765977,0.21933813859651685,0.22925209727706342]
[null,null,null,1543,"2018-08-04","2019-02-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1545-E1545-I1545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49041162151753281},0.96693697974051429,-0.12953447011104369,3.8526749599416941,0.96678522686619028,0.13236210194023179,0.13690952060705375]
[null,null,null,1544,"2018-02-24","2020-02-24","2019-12-31",1,675,1.8493150684931507,{"$f":"_xlfn.GAMMA.DIST(G1546-E1546-I1546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43252951320326066},0.89940278461665779,-1.3563401987182104,4.8526749599416945,0.88340656089761671,0.64046395789808386,0.72499343591847187]
[null,null,null,1545,"2016-12-01","2017-06-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1547-E1547-I1547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74617500467709119},0.95054643174654063,-0.19540100280927478,3.8526749599416941,0.9834557851172997,6.481174179363007E-2,6.5902039292899978E-2]
[null,null,null,1546,"2015-04-16","2015-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1548-E1548-I1548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86422012130980108},0.94316749501584329,-0.22542537792811479,3.8526749599416941,0.9911499200977435,3.4400932231871038E-2,3.4708101705217861E-2]
[null,null,null,1547,"2016-09-14","2017-09-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1549-E1549-I1549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},0.90594769792471719,-0.38054297288616573,3.8526749599416941,0.96840319149366361,0.1257040807131948,0.12980552090014183]
[null,null,null,1548,"2015-08-13","2016-02-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1550-E1550-I1550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84647951204997807},0.94426912753276027,-0.2209280269238646,3.8526749599416941,0.98999359405754761,3.8941089967555007E-2,3.933468883162429E-2]
[null,null,null,1549,"2019-04-25","2020-04-24","2019-12-31",0,250,0.68493150684931503,{"$f":"_xlfn.GAMMA.DIST(G1551-E1551-I1551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23612986878828357},0.97788480144840473,-8.6158933603061566E-2,3.8526749599416941,0.93323476894179269,0.27562703668268529,0.29534587207377888]
[null,null,null,1550,"2017-04-25","2017-10-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1552-E1552-I1552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70265602911135572},0.95329599279652777,-0.18427279993228704,3.8526749599416941,0.98061923514585769,7.6143506859689528E-2,7.7648392088050286E-2]
[null,null,null,1551,"2017-01-07","2017-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1553-E1553-I1553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73579089737409342},0.95120106555606609,-0.19274860927218998,3.8526749599416941,0.98277895302530172,6.7509683901107759E-2,6.8692643135357945E-2]
[null,null,null,1552,"2016-10-07","2017-04-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1554-E1554-I1554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76078405516013914},0.94962697359415549,-0.19912947692318855,3.8526749599416941,0.98440799736935258,6.1022379207573169E-2,6.1988910462576631E-2]
[null,null,null,1553,"2019-04-19","2020-04-18","2019-12-31",0,256,0.70136986301369864,{"$f":"_xlfn.GAMMA.DIST(G1555-E1555-I1555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23973433173596115},0.97702848513646234,-8.9534130494353298E-2,3.8526749599416941,0.93209744734181088,0.28066428578727071,0.30111045426385324]
[null,null,null,1554,"2018-07-26","2019-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1556-E1556-I1556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43471133357907277},0.94269689982933103,-0.22734815703559808,3.8526749599416941,0.93065187989423426,0.28708453893724101,0.30847682698483053]
[null,null,null,1555,"2016-08-09","2017-08-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1557-E1557-I1557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7522675255352389},0.90482121319771436,-1.3885669825047358,4.8526749599416945,0.96960883454102664,0.15210097347763465,0.15686838656913957]
[null,null,null,1556,"2019-05-04","2019-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1558-E1558-I1558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.98185032106379755,-7.0567154079512751E-2,3.8526749599416941,0.95210070951639492,0.19382445071267018,0.20357557638111662]
[null,null,null,1557,"2016-08-15","2017-08-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1559-E1559-I1559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75065885981424829},0.90500541116530964,-1.3897199172421244,4.8526749599416945,0.96941148768046503,0.15311981514686002,0.15795131076198984]
[null,null,null,1558,"2017-03-23","2017-09-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1560-E1560-I1560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71325254337821886},0.95262503317580094,-0.18698538812609744,3.8526749599416941,0.98130991184149019,7.3378281191787964E-2,7.4775848390330607E-2]
[null,null,null,1559,"2015-06-07","2016-06-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1561-E1561-I1561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84252980569330038},0.89460463892518827,-0.42908551910259224,3.8526749599416941,0.98068197259817735,7.5892167416199474E-2,7.7387134195129506E-2]
[null,null,null,1560,"2018-06-17","2019-06-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1562-E1562-I1562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46203239794197276},0.93931402773131289,-0.24119836424769939,3.8526749599416941,0.9340035558881149,0.2722289932111453,0.29146462183678867]
[null,null,null,1561,"2018-10-03","2019-10-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1563-E1563-I1563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38124831483762989},0.94938764063973424,-0.20010058275729678,3.8526749599416941,0.9240931780041497,0.31646626049527082,0.34246141842403005]
[null,null,null,1562,"2015-01-29","2015-07-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1564-E1564-I1564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87453148994944607},0.94252837389221034,-0.22803696135922488,3.8526749599416941,0.99182201111183776,3.1766922551743328E-2,3.2028854165206962E-2]
[null,null,null,1563,"2017-12-14","2018-12-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1565-E1565-I1565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57020975040721233},0.92615463830803346,-0.2955543467647157,3.8526749599416941,0.94727446768434942,0.21444084584975004,0.22637667662885427]
[null,null,null,1564,"2019-10-10","2020-10-09","2019-12-31",0,82,0.22465753424657534,{"$f":"_xlfn.GAMMA.DIST(G1566-E1566-I1566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},0.99644507802837268,-1.3720360745533353E-2,3.8526749599416941,0.97300153545917401,0.10690251197211852,0.10986880089728698]
[null,null,null,1565,"2016-09-28","2018-09-28","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1567-E1567-I1567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68045567969222187},0.84012553608859919,-0.67115119834735015,3.8526749599416941,0.93016541626873672,0.28924957579981414,0.31096573871786071]
[null,null,null,1566,"2019-12-28","2021-12-27","2019-12-31",0,3,8.21917808219178E-3,{"$f":"_xlfn.GAMMA.DIST(G1568-E1568-I1568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.2005474968785568E-2},0.99998620229608681,-5.3158435103994536E-5,3.8526749599416941,0.99886580126991242,4.3746607817092536E-3,4.3796281503956881E-3]
[null,null,null,1567,"2016-02-06","2017-02-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1569-E1569-I1569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79667522759109977},0.89976581186721671,-1.3584006994978899,4.8526749599416945,0.97505665410424036,0.12413837650973766,0.12731401399827419]
[null,null,null,1568,"2017-10-21","2018-04-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1570-E1570-I1570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63673769688088711},0.95749118985119774,-0.16735541974311913,3.8526749599416941,0.97632270378281083,9.3433171124308476E-2,9.569906626394839E-2]
[null,null,null,1569,"2018-06-21","2018-12-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1571-E1571-I1571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51712496938834396},0.96519867143550109,-2.1457988531108674,4.8526749599416945,0.96852639253369599,0.15769439844712724,0.16281889648313419]
[null,null,null,1570,"2019-03-26","2020-03-25","2019-12-31",0,280,0.76712328767123283,{"$f":"_xlfn.GAMMA.DIST(G1572-E1572-I1572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25379934646895469},0.97349698076000535,-0.10348498997996704,3.8526749599416941,0.92771085074800808,0.30020840542511584,0.32360126561315899]
[null,null,null,1571,"2016-11-29","2017-05-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1573-E1573-I1573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74672323736022861},0.95051189515972723,-0.1955409861452401,3.8526749599416941,0.98349151871124307,6.4669406169565083E-2,6.5754920036633552E-2]
[null,null,null,1572,"2015-02-19","2015-08-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1574-E1574-I1574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87180407505134072},0.94269734074839451,-0.22734635505933365,3.8526749599416941,0.99164423926517176,3.2463285601489221E-2,3.2736826692549702E-2]
[null,null,null,1573,"2016-03-16","2017-03-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1575-E1575-I1575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78809352029382995},0.90073835061990615,-0.40276042184986327,3.8526749599416941,0.97400387292585311,0.10282775111886278,0.1055722199645613]
[null,null,null,1574,"2016-03-01","2017-03-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1576-E1576-I1576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79143995241155674},0.90035885969660245,-0.40438393799435396,3.8526749599416941,0.97441440437679339,0.10116125454422679,0.1038174867795869]
[null,null,null,1575,"2017-07-11","2018-07-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1577-E1577-I1577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64104418854490441},0.91773582802643916,-0.33073557422198147,3.8526749599416941,0.95596424941073421,0.17747047940556279,0.1856455191864731]
[null,null,null,1576,"2019-11-30","2020-11-29","2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G1578-E1578-I1578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},0.99930040624390859,-2.6962505962735569E-3,3.8526749599416941,0.98895515162741487,4.302744233789367E-2,4.3507981395403149E-2]
[null,null,null,1577,"2016-01-18","2016-07-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1579-E1579-I1579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81900887708691883},0.94598004896241494,-0.2139536808614404,3.8526749599416941,0.98820306871068431,4.5992309902253045E-2,4.6541355070126973E-2]
[null,null,null,1578,"2016-01-13","2018-01-12","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1580-E1580-I1580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75923643229320903},0.82485766799705862,-1.1351997167159706,4.8526749599416945,0.94738249920304329,0.26951693617614564,0.28448587176021151]
[null,null,null,1579,"2017-06-08","2017-12-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1581-E1581-I1581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68782876893631384},0.95423642667726205,-1.9159731244991103,4.8526749599416945,0.9796528000705983,0.10078912406029925,0.10288249475021755]
[null,null,null,1580,"2015-07-04","2016-07-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1582-E1582-I1582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83805110417844764},0.89510612961326408,-1.3329649172579345,4.8526749599416945,0.98013253732904948,9.836459351061326E-2,0.10035846149814162]
[null,null,null,1581,"2016-04-16","2017-04-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1583-E1583-I1583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78099045817619206},0.90154491067429066,-0.39931211380706305,3.8526749599416941,0.97313248803152741,0.10636967922657059,0.10930647217599054]
[null,null,null,1582,"2018-08-11","2019-02-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1584-E1584-I1584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48598322180503883},0.9672257526410053,-0.12838405178018472,3.8526749599416941,0.96649658548815442,0.13355222160163197,0.13818178316085611]
[null,null,null,1583,"2019-04-22","2019-10-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1585-E1585-I1585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27826124683669634},0.98096771032091457,-7.4031981163119903E-2,3.8526749599416941,0.95295734761537032,0.19018694734347727,0.19957550861997228]
[null,null,null,1584,"2018-05-30","2020-05-29","2019-12-31",1,580,1.5890410958904109,{"$f":"_xlfn.GAMMA.DIST(G1586-E1586-I1586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39629554174191967},0.91907026680846815,-1.4905439304978638,4.8526749599416945,0.89024532979481186,0.59826625539741096,0.67202403132550248]
[null,null,null,1585,"2015-10-31","2016-10-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1587-E1587-I1587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81662078310103392},0.89751353535760359,-0.41657848418795512,3.8526749599416941,0.97750352215810854,8.8666296236955655E-2,9.0706881588723448E-2]
[null,null,null,1586,"2016-07-29","2017-01-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1588-E1588-I1588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77805306732346702},0.94854239536118856,-0.20353216924698209,3.8526749599416941,0.98553358489345988,5.6552507286816094E-2,5.7382628206353467E-2]
[null,null,null,1587,"2017-07-01","2018-07-01","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1589-E1589-I1589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64508991569069551},0.9172596036516929,-3.0816793364213155,5.8526749599416945,0.95646056852818251,0.26642200288228102,0.27854990749096498]
[null,null,null,1588,"2018-12-09","2019-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1590-E1590-I1590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.97279728068301063,-0.10625509225652852,3.8526749599416941,0.9609611435872798,0.15651415831922846,0.16287251504775643]
[null,null,null,1589,"2015-08-22","2016-02-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1591-E1591-I1591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84504101650245012},0.94435856610074242,-0.22056312945599724,3.8526749599416941,0.98989983347492294,3.93096931088548E-2,3.9710778585407884E-2]
[null,null,null,1590,"2016-02-17","2017-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1592-E1592-I1592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79429368341044615},0.90003549441565367,-0.40576788071932052,3.8526749599416941,0.97476449255618947,9.974122813525306E-2,0.10232341134389808]
[null,null,null,1591,"2016-12-09","2018-12-09","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1593-E1593-I1593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65360875333443447},0.84545846885014575,-0.64677255568273495,3.8526749599416941,0.92429817405064918,0.31554160491173527,0.34138507872292345]
[null,null,null,1592,"2019-07-03","2020-07-02","2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G1594-E1594-I1594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},0.98688237706108006,-5.0872333777089399E-2,3.8526749599416941,0.94758536172364161,0.21310646257178173,0.22489421130793399]
[null,null,null,1593,"2015-06-02","2015-12-01","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1595-E1595-I1595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85748834382535977},0.94358521312523402,-3.7386167900475984,5.8526749599416945,0.99071114544868477,5.4874366447549949E-2,5.5388865563531946E-2]
[null,null,null,1594,"2019-07-30","2020-07-29","2019-12-31",0,154,0.42191780821917807,{"$f":"_xlfn.GAMMA.DIST(G1596-E1596-I1596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17247872418294777},0.98992670610940614,-3.9005917676057711E-2,3.8526749599416941,0.95389827198602961,0.18619907210825468,0.19519803901162919]
[null,null,null,1595,"2016-07-22","2017-07-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1597-E1597-I1597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75702501436129843},0.90427690225506652,-0.38765483565377762,3.8526749599416941,0.97019247070093817,0.11836694801935124,0.12200357309909267]
[null,null,null,1596,"2016-01-28","2016-07-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1598-E1598-I1598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.94609909884084487,-1.7853092394728962,4.8526749599416945,0.98807872079053716,5.8548060891291574E-2,5.9254449730937159E-2]
[null,null,null,1597,"2016-05-08","2017-05-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1599-E1599-I1599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77579180963359251},0.90213613865699271,-1.3721966139915753,4.8526749599416945,0.97249473156313337,0.13724920359775986,0.14113105104143153]
[null,null,null,1598,"2017-08-31","2018-03-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1600-E1600-I1600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65710374026973306},0.9561911108209159,-0.17259012635530943,3.8526749599416941,0.9776501546026436,8.8075155837274294E-2,9.0088622625003931E-2]
[null,null,null,1599,"2018-10-06","2019-04-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1601-E1601-I1601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44860812560858132},0.96966984526628086,-0.11866096761892357,3.8526749599416941,0.96406049119433135,0.14362505974772158,0.14897930270930501]
[null,null,null,1600,"2016-02-09","2016-08-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1602-E1602-I1602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81478312653643792},0.94624378682049071,-0.21287971040492037,3.8526749599416941,0.98792763592653743,4.707925265144372E-2,4.7654555798806043E-2]
[null,null,null,1601,"2018-05-17","2019-05-17","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1603-E1603-I1603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48246761117629544},{"$f":"$B$7/($B$7+J1603*K1603-$B$7*J1603*K1603)","v":0.93679958500253424},{"$f":"LN((_xlfn.GAMMA(H1603+$A$7)/(_xlfn.GAMMA(H1603+1)*_xlfn.GAMMA($A$7)))*(L1603^$A$7)*((1-L1603)^H1603))","v":-3.5392636000714948},{"$f":"$A$7+H1603","v":5.8526749599416945},{"$f":"$B$7/($B$7+J1603-$B$7*J1603)+K1603-K1603*$B$7/($B$7+J1603-$B$7*J1603)","v":0.93651049385793694},0.39677445715102028,0.42367326341055245]
[null,null,null,1602,"2015-12-15","2016-06-14","2019-12-31",0,{"$f":"MIN(F1604-E1604, G1604-E1604)","v":182},{"$f":"I1604/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1604-E1604-I1604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82533678865392746},0.94558538567430561,-0.21556135391565104,3.8526749599416941,0.98861551953567151,{"$f":"N1604*(1-O1604)/O1604","v":4.4365784220607905E-2},{"$f":"P1604*(1+P1604/N1604)","v":4.4876681929336325E-2}]
[null,null,null,1603,"2016-08-28","2017-02-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1605-E1605-I1605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77082571912489883},0.94899600649966342,-0.2016901867012495,3.8526749599416941,0.98506250913720095,5.8421974725106719E-2,5.9307885726234279E-2]
[null,null,null,1604,"2019-06-23","2020-06-22","2019-12-31",0,191,0.52328767123287667,{"$f":"_xlfn.GAMMA.DIST(G1606-E1606-I1606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19851317925849243},0.98568234472188243,-5.5559972224297573E-2,3.8526749599416941,0.94535221204138986,0.22271081783338814,0.23558501793999853]
[null,null,null,1605,"2019-09-21","2020-03-21","2019-12-31",0,101,0.27671232876712326,{"$f":"_xlfn.GAMMA.DIST(G1607-E1607-I1607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13050697204010225},0.99497565153387557,-1.9405973639112051E-2,3.8526749599416941,0.96760988865170061,0.12896578714713308,0.13328283294710666]
[null,null,null,1606,"2017-04-14","2017-10-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1608-E1608-I1608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70623666996915413},0.95306916485614324,-0.18518961728676986,3.8526749599416941,0.98085261993010187,7.5208680942341913E-2,7.6676841570450696E-2]
[null,null,null,1607,"2017-05-07","2018-05-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1609-E1609-I1609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6664121087666055},0.9147579027457523,-1.456749462040283,4.8526749599416945,0.95907631884157285,0.20706310741360465,0.21589846745846805]
[null,null,null,1608,"2015-10-19","2017-10-18","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1610-E1610-I1610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78040639927210398},0.82084902339165267,-1.9644821435771154,5.8526749599416945,0.95200907441536975,0.29503425547290779,0.30990697820195545]
[null,null,null,1609,"2015-05-29","2016-05-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1611-E1611-I1611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84399316844914685},0.89444090454800884,-0.42979071673057151,3.8526749599416941,0.98086149407486511,7.5173144214421658E-2,7.6639917734077134E-2]
[null,null,null,1610,"2019-09-17","2020-09-16","2019-12-31",0,105,0.28767123287671231,{"$f":"_xlfn.GAMMA.DIST(G1612-E1612-I1612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13392196764750841},0.99464178626428346,-2.0698960272409875E-2,3.8526749599416941,0.96650877475274521,0.1335019487235122,0.13812802553982506]
[null,null,null,1611,"2019-08-18","2020-02-16","2019-12-31",0,135,0.36986301369863012,{"$f":"_xlfn.GAMMA.DIST(G1613-E1613-I1613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15816903886219255},0.99188610723647863,-3.1387702607873075E-2,3.8526749599416941,0.95860276271976219,0.16637767559508101,0.17356269151888501]
[null,null,null,1612,"2018-10-08","2019-10-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1614-E1614-I1614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37708299508527304},0.94991290844815468,-0.19796960229153485,3.8526749599416941,0.92358218758169142,0.31877292173469718,0.34514840803650898]
[null,null,null,1613,"2015-01-15","2016-01-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1615-E1615-I1615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86415030745249077},0.89219162330927848,-0.43949137307650277,3.8526749599416941,0.98333431863270193,6.5295649788196894E-2,6.6402289181759278E-2]
[null,null,null,1614,"2018-09-01","2019-09-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1616-E1616-I1616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40693110537957961},0.94616170109178266,-0.21321394070997959,3.8526749599416941,0.92724387489399007,0.30229986842496692,0.32601980623439358]
[null,null,null,1615,"2015-05-26","2015-11-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1617-E1617-I1617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85851298220144723},0.94352160872011492,-0.2239791565928263,3.8526749599416941,0.99077793098117151,3.5860340926759902E-2,3.6194125651595063E-2]
[null,null,null,1616,"2016-09-19","2017-09-19","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1618-E1618-I1618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.90610827140746941,-2.8759355269941436,5.8526749599416945,0.96823157858814957,0.19203075857650845,0.19833143518880347]
[null,null,null,1617,"2016-05-27","2017-05-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1619-E1619-I1619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77119315453525039},0.90265977777958961,-0.39455076809676459,3.8526749599416941,0.97193058070530003,0.11126550702656075,0.1144788622103225]
[null,null,null,1618,"2018-10-09","2019-10-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1620-E1620-I1620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37624473030289851},0.95001868812482704,-0.1975406029394082,3.8526749599416941,0.92347935147288251,0.31923744264419723,0.34568985449976408]
[null,null,null,1619,"2015-01-30","2015-07-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1621-E1621-I1621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87440301191007364},0.94253633191234432,-0.22800443232740272,3.8526749599416941,0.99181363696299407,3.1799719937548869E-2,3.2062192686644175E-2]
[null,null,null,1620,"2017-06-29","2018-06-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1622-E1622-I1622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64589262777252676},0.91716517480188664,-1.4752709439823766,4.8526749599416945,0.95655904312561901,0.22037828733644821,0.23038649722692267]
[null,null,null,1621,"2015-09-09","2016-09-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1623-E1623-I1623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82633788126644958},0.89642034855526365,-0.42127396820663709,3.8526749599416941,0.97869559008850104,8.3865675327037564E-2,8.5691277427186324E-2]
[null,null,null,1622,"2016-05-28","2017-05-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1624-E1624-I1624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77094826953324525},0.90268767936427086,-0.39443168217097518,3.8526749599416941,0.9719005388602393,0.11138803405538433,0.11460847031323861]
[null,null,null,1623,"2015-08-17","2016-02-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1625-E1625-I1625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84584194594962725},0.94430876616219395,-0.22076630232082042,3.8526749599416941,0.9899520377460711,3.9104452638220571E-2,3.9501360820726056E-2]
[null,null,null,1624,"2017-09-19","2018-03-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1626-E1626-I1626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64967659479931594},0.95666481807480308,-1.9607046992616803,4.8526749599416945,0.97716605613759155,0.11339496181007501,0.11604472044218064]
[null,null,null,1625,"2018-12-25","2019-12-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1627-E1627-I1627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30576864873697168},0.95899703205460407,-0.16130109425520542,3.8526749599416941,0.9148335319839449,0.35866494534864629,0.39205487425764884]
[null,null,null,1626,"2017-03-17","2018-03-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1628-E1628-I1628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.684868154130025},0.91260347460247537,-1.4408738277659758,4.8526749599416945,0.96134045772594745,0.19514646580034251,0.20299412578761306]
[null,null,null,1627,"2019-09-25","2020-09-24","2019-12-31",0,97,0.26575342465753427,{"$f":"_xlfn.GAMMA.DIST(G1629-E1629-I1629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1270427051003406},0.99530118657653988,-1.8145665832052009E-2,3.8526749599416941,0.96872258225746388,0.12439239711692653,0.1284086893350298]
[null,null,null,1628,"2017-05-09","2017-11-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1630-E1630-I1630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69802701327769701},0.95358939369933449,-0.18308722440856343,3.8526749599416941,0.98031751768674757,7.7352699905535921E-2,7.8905761153860512E-2]
[null,null,null,1629,"2015-01-09","2017-01-08","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1631-E1631-I1631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83695269491253454},0.8103302626709854,-0.81026910335775593,3.8526749599416941,0.96436694393966915,0.14235513120037396,0.14761510864196492]
[null,null,null,1630,"2016-01-26","2017-01-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1632-E1632-I1632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79902685137016671},0.89949967599403513,-0.40806217794784466,3.8526749599416941,0.97534514509647408,9.7388234929302472E-2,9.9850022752376061E-2]
[null,null,null,1631,"2016-01-01","2017-12-31","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1633-E1633-I1633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.82427120838722856,-0.74455126847779241,3.8526749599416941,0.94805655109905618,0.21108574660623575,0.22265100785552272]
[null,null,null,1632,"2017-07-18","2019-07-18","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1634-E1634-I1634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55284074114691362},0.86609397179550751,-0.55386773301403458,3.8526749599416941,0.90227590127870827,0.4172772292741222,0.46247187659867184]
[null,null,null,1633,"2017-09-26","2018-09-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1635-E1635-I1635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60799584179795563},0.92164456067431999,-0.31436147438076828,3.8526749599416941,0.95190996554543961,0.19463528933606275,0.20446817071038614]
[null,null,null,1634,"2019-02-07","2021-02-06","2019-12-31",0,327,0.89589041095890409,{"$f":"_xlfn.GAMMA.DIST(G1636-E1636-I1636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27987225178792441},0.9661269725670647,-0.13276322468322971,3.8526749599416941,0.91983010125132236,0.33578870818633938,0.36505514195451716]
[null,null,null,1635,"2018-12-08","2020-12-07","2019-12-31",0,388,1.0630136986301371,{"$f":"_xlfn.GAMMA.DIST(G1637-E1637-I1637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3112404291143952},0.95578202967210335,-0.17423874441304787,3.8526749599416941,0.91086945089760907,0.37699259136887642,0.41388213316120337]
[null,null,null,1636,"2016-02-03","2017-02-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1638-E1638-I1638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79731952847728771},0.89969287995909164,-0.40723474891171069,3.8526749599416941,0.97513569523471721,9.8236670889692013E-2,0.10074153922346803]
[null,null,null,1637,"2018-09-11","2019-09-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1639-E1639-I1639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39908005647245476},0.94714551924768198,-0.20921001374577755,3.8526749599416941,0.9262807289565087,0.30662020782227567,0.33102298065479052]
[null,null,null,1638,"2019-10-04","2020-10-03","2019-12-31",0,88,0.24109589041095891,{"$f":"_xlfn.GAMMA.DIST(G1640-E1640-I1640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11905444665738979},0.99600238575650257,-1.5432375230090258E-2,3.8526749599416941,0.97126944231561274,0.11396374204042013,0.11733483735338988]
[null,null,null,1639,"2017-10-17","2018-10-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1641-E1641-I1641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59835954347154008},0.92279055354979467,-1.5220397147112881,4.8526749599416945,0.95072780992582262,0.2514935615621714,0.2645274062003018]
[null,null,null,1640,"2017-12-03","2018-12-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1642-E1642-I1642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57572987504138973},0.9254930152816091,-0.29830759041813548,3.8526749599416941,0.94795166199031955,0.21153539425781939,0.22314997983513171]
[null,null,null,1641,"2015-01-31","2016-01-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1643-E1643-I1643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86189606622256476},0.89244260607599402,-0.43840772802346589,3.8526749599416941,0.9830577742743124,6.6397815598600682E-2,6.7542129604351256E-2]
[null,null,null,1642,"2015-10-15","2016-04-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1644-E1644-I1644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83610234402691397},0.94491470869445415,-0.2182949168734942,3.8526749599416941,0.98931721426512764,4.1601723400453532E-2,4.2050944631905153E-2]
[null,null,null,1643,"2019-01-21","2019-07-22","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1645-E1645-I1645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36561624190226932},0.97514139948505818,-5.2509349567131123,5.8526749599416945,0.95865111235908085,0.25243970011355277,0.26332802086083296]
[null,null,null,1644,"2015-04-20","2015-10-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1646-E1646-I1646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86366054470677833},0.94320220359050266,-0.22528360205395895,3.8526749599416941,0.99111344711149585,3.4543976669389256E-2,3.4853705970859676E-2]
[null,null,null,1645,"2017-04-07","2018-04-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1647-E1647-I1647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67741468288634055},0.91347231732025957,-0.34867558902722645,3.8526749599416941,0.9604260855658181,0.15874769698453731,0.16528882271144676]
[null,null,null,1646,"2016-04-27","2017-04-27","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1648-E1648-I1648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77840781969406736},0.90183853014177784,-2.8051899573037251,5.8526749599416945,0.97281565676586257,0.16354704392590697,0.16811719958293136]
[null,null,null,1647,"2016-04-16","2018-04-16","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1649-E1649-I1649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73348396155170392},0.82978713184947717,-2.0251158204006567,5.8526749599416945,0.94175444400070918,0.36197578816487586,0.38436323870918021]
[null,null,null,1648,"2017-05-04","2017-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1650-E1650-I1650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69968956655341397},0.95348399530600214,-0.18351307666318992,3.8526749599416941,0.98042588226531224,7.6918321541183859E-2,7.8453989161792706E-2]
[null,null,null,1649,"2017-03-27","2018-03-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1651-E1651-I1651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68134381470872329},0.91301409678332979,-1.4438501755426714,4.8526749599416945,0.96090810107703517,0.19741771229466931,0.20544910806079519]
[null,null,null,1650,"2018-05-06","2019-05-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1652-E1652-I1652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48946697357654145},0.9359414434637825,-1.6542461596187423,4.8526749599416945,0.93736915714490743,0.32423418300711915,0.34589807071814715]
[null,null,null,1651,"2018-02-24","2019-02-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1653-E1653-I1653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53177645480101399},0.93078747229846925,-0.27633044049500322,3.8526749599416941,0.94255957252001865,0.23478547467170394,0.24909351251293713]
[null,null,null,1652,"2017-12-23","2018-12-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1654-E1654-I1654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56562713273347809},0.92670461404930593,-0.29326720290690983,3.8526749599416941,0.94671228425539622,0.21685600951422909,0.229062211530074]
[null,null,null,1653,"2018-09-04","2019-03-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1655-E1655-I1655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47040202909240209},0.96824316401832611,-0.12433360626316549,3.8526749599416941,0.96548100938211046,0.13774527878193762,0.14267010686216602]
[null,null,null,1654,"2015-06-09","2016-06-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1656-E1656-I1656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84220262899417309},0.89464125463941335,-0.4289278342970968,3.8526749599416941,0.98064183542512817,7.605296167658071E-2,7.7554269998699576E-2]
[null,null,null,1655,"2016-02-20","2017-02-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1657-E1657-I1657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79363892075889764},0.90010966710711249,-0.4054503915774838,3.8526749599416941,0.97468416800397828,0.10006695011872353,0.10266602598423974]
[null,null,null,1656,"2016-07-24","2017-01-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1658-E1658-I1658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77923316424731226},0.94846836994166539,-1.8206246306095701,4.8526749599416945,0.98561050315387666,7.0847003768628694E-2,7.1881340085078044E-2]
[null,null,null,1657,"2017-06-08","2017-12-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1659-E1659-I1659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68782876893631384},0.95423642667726205,-0.18047397971791271,3.8526749599416941,0.9796528000705983,8.0019316708209401E-2,8.1681302500684783E-2]
[null,null,null,1658,"2019-10-11","2020-04-10","2019-12-31",0,81,0.22191780821917809,{"$f":"_xlfn.GAMMA.DIST(G1660-E1660-I1660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11263834396817698},0.99651688231451863,-1.3442745235678812E-2,3.8526749599416941,0.97329293754279078,0.10571702188886492,0.10861788656944515]
[null,null,null,1659,"2016-09-14","2017-09-14","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1661-E1661-I1661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},0.90594769792471719,-2.8732008533577411,5.8526749599416945,0.96840319149366361,0.19095956269400391,0.19719014184522479]
[null,null,null,1660,"2019-02-07","2019-08-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1662-E1662-I1662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.350694582051155},0.97613172223812483,-9.3071921396663024E-2,3.8526749599416941,0.95767852434949829,0.17025639122191041,0.17778031656035809]
[null,null,null,1661,"2016-02-29","2016-08-29","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1663-E1663-I1663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81084911165555562},0.94648944906551369,-1.7909883440914389,4.8526749599416945,0.987671218360339,6.0574378231546822E-2,6.1330508680923261E-2]
[null,null,null,1662,"2016-06-24","2017-06-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1664-E1664-I1664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76422625596810523},0.90345424286670517,-0.39116137417135166,3.8526749599416941,0.97107589999560517,0.11475432129073095,0.11817235016464758]
[null,null,null,1663,"2017-02-01","2017-08-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1665-E1665-I1665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72850660676046619},0.9516608194134849,-0.19088690588460078,3.8526749599416941,0.98230416578448421,6.9404467324996486E-2,7.0654762284927231E-2]
[null,null,null,1664,"2015-12-29","2016-12-28","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1666-E1666-I1666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80488073036952057},0.8988378692466954,-2.7578088023374163,5.8526749599416945,0.97606328350618621,0.14352944487710506,0.14704932282825223]
[null,null,null,1665,"2018-08-12","2019-02-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1667-E1667-I1667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48534640372731674},{"$f":"$B$7/($B$7+J1667*K1667-$B$7*J1667*K1667)","v":0.96726729329578776},{"$f":"LN((_xlfn.GAMMA(H1667+$A$7)/(_xlfn.GAMMA(H1667+1)*_xlfn.GAMMA($A$7)))*(L1667^$A$7)*((1-L1667)^H1667))","v":-0.12821858968058125},{"$f":"$A$7+H1667","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1667-$B$7*J1667)+K1667-K1667*$B$7/($B$7+J1667-$B$7*J1667)","v":0.96645507793250318},0.13372342308875163,0.13836486158758721]
[null,null,null,1666,"2018-10-10","2019-10-10","2019-12-31",0,{"$f":"MIN(F1668-E1668, G1668-E1668)","v":365},{"$f":"I1668/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1668-E1668-I1668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37540471480322984},0.95012471235767459,-0.19711065969685193,3.8526749599416941,0.92337630059070119,{"$f":"N1668*(1-O1668)/O1668","v":0.3197030374977739},{"$f":"P1668*(1+P1668/N1668)","v":0.3462326651585641}]
[null,null,null,1667,"2015-03-06","2015-09-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1669-E1669-I1669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86981762622395187},0.94282044193919345,-0.22684329019263383,3.8526749599416941,0.99151476330000132,3.2970622499316198E-2,3.3252780210333913E-2]
[null,null,null,1668,"2018-03-31","2019-03-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1670-E1670-I1670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51151537081869636},0.9332484947787647,-0.26615732649694762,3.8526749599416941,0.94007399626678367,0.24559280966092681,0.26124838112342597]
[null,null,null,1669,"2016-02-29","2016-08-29","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1671-E1671-I1671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81084911165555562},0.94648944906551369,-3.8324818644064691,5.8526749599416945,0.987671218360339,7.3057056080688132E-2,7.3969003776350017E-2]
[null,null,null,1670,"2016-05-13","2017-05-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1672-E1672-I1672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77459154538747321},0.90227275160667419,-0.39620300278566239,3.8526749599416941,0.97234748631651347,0.1095659201541192,0.11268185673948856]
[null,null,null,1671,"2018-04-28","2019-04-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1673-E1673-I1673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49447835484465308},0.9353279991639073,-0.25758218086368712,3.8526749599416941,0.9379839401588268,0.25472474595234168,0.27156621243345558]
[null,null,null,1672,"2016-10-06","2017-10-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1674-E1674-I1674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73622096203103582},0.9066619652229837,-0.37750664362772807,3.8526749599416941,0.96764028452529782,0.12884071437908748,0.13314939078037019]
[null,null,null,1673,"2019-08-06","2020-02-04","2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G1675-E1675-I1675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},0.99066689367967298,-3.6126273663582384E-2,3.8526749599416941,0.95560543725521263,0.17898372442885524,0.18729877149187277]
[null,null,null,1674,"2017-09-25","2018-09-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1676-E1676-I1676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60844772731003016},0.92159089023728857,-0.31458583502747378,3.8526749599416941,0.95196540166618082,0.19439960095992698,0.20420868302532674]
[null,null,null,1675,"2016-04-26","2017-04-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1677-E1677-I1677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77864397645640049},0.90181167359924275,-1.3702725385329033,4.8526749599416945,0.97284462785354042,0.13545451212879717,0.13923550405747787]
[null,null,null,1676,"2015-11-22","2016-05-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1678-E1678-I1678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82948241309382809},0.94532700717409235,-0.21661423017572429,3.8526749599416941,0.98888572973096556,4.3300928991242368E-2,4.378759616950155E-2]
[null,null,null,1677,"2018-12-07","2019-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1679-E1679-I1679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.402632030755739},0.97269338397004224,-0.10666658769274596,3.8526749599416941,0.96106378713945617,0.15608596882967335,0.1624095829208726]
[null,null,null,1678,"2019-05-23","2019-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1680-E1680-I1680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24330257043596396},0.98331890007328371,-6.480891344665371E-2,3.8526749599416941,0.95067875462789608,0.19987690490950322,0.21024652537621583]
[null,null,null,1679,"2015-02-02","2015-08-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1681-E1681-I1681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87401674409207286},0.94256025842208024,-0.22790663249537707,3.8526749599416941,0.99178846017622724,3.1898328254386016E-2,3.2162431340165137E-2]
[null,null,null,1680,"2016-06-07","2017-06-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1682-E1682-I1682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.90296860246036714,-0.393232887696494,3.8526749599416941,0.97159817030863016,0.11262167983880689,0.11591384512697504]
[null,null,null,1681,"2016-06-20","2016-12-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1683-E1683-I1683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78707821435061298},0.94797655720486962,-0.20583110810858948,3.8526749599416941,0.98612184048103568,5.4220518676179288E-2,5.4983589705030998E-2]
[null,null,null,1682,"2017-02-14","2017-08-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1684-E1684-I1684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72463015117878338},0.95190566625920692,-0.18989580279066001,3.8526749599416941,0.9820514999111134,7.0413554551083612E-2,7.170047045135293E-2]
[null,null,null,1683,"2019-11-30","2020-11-29","2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G1685-E1685-I1685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},0.99930040624390859,-2.6962505962735569E-3,3.8526749599416941,0.98895515162741487,4.302744233789367E-2,4.3507981395403149E-2]
[null,null,null,1684,"2015-03-26","2015-09-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1686-E1686-I1686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86711827367922734},0.94298777365366249,-0.22615957834675221,3.8526749599416941,0.99133882054665956,3.3660246640039283E-2,3.3954331195743773E-2]
[null,null,null,1685,"2018-07-06","2019-01-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1687-E1687-I1687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50822891256626868},0.96577686687568676,-0.13415961245132912,3.8526749599416941,0.96794655099568716,0.12758092916561706,0.13180575831834904]
[null,null,null,1686,"2016-08-19","2018-08-19","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1688-E1688-I1688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69433240747107727},0.83739532103757008,-0.68369189541841524,3.8526749599416941,0.93319809576388502,0.27578927228332151,0.29553132773762203]
[null,null,null,1687,"2017-12-16","2018-06-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1689-E1689-I1689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61270960604402491},0.95902959122659515,-0.16117029324844584,3.8526749599416941,0.97475656212871409,9.9773384215191205E-2,0.10235723265848236]
[null,null,null,1688,"2017-02-09","2018-02-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1690-E1690-I1690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.91117053937044978,-0.35839585504219496,3.8526749599416941,0.962852291737612,0.14863966848273619,0.15437432071174023]
[null,null,null,1689,"2017-08-28","2018-08-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1691-E1691-I1691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.92012020840515585,-1.4992035517905979,4.8526749599416945,0.95348698352935501,0.2367232633873764,0.24827110120700288]
[null,null,null,1690,"2019-09-22","2021-09-21","2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G1692-E1692-I1692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},0.99505782207168703,-1.9087811781183583E-2,3.8526749599416941,0.96788696942997543,0.12782594731886901,0.13206701955513508]
[null,null,null,1691,"2019-12-30","2020-06-29","2019-12-31",0,1,2.7397260273972603E-3,{"$f":"_xlfn.GAMMA.DIST(G1693-E1693-I1693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.6675166157527856E-3},0.99999782877879806,-8.3650186383139202E-6,3.8526749599416941,0.99961921705083034,1.4675917673600358E-3,1.4681508141568761E-3]
[null,null,null,1692,"2015-05-22","2017-05-21","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1694-E1694-I1694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81263046642167613},0.81482146848771719,-1.1266420274356759,4.8526749599416945,0.95905146000166719,0.20719425701696456,0.21604081288464375]
[null,null,null,1693,"2019-10-21","2020-04-20","2019-12-31",0,71,0.19452054794520549,{"$f":"_xlfn.GAMMA.DIST(G1695-E1695-I1695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10312185541167289},0.99720292043105518,-1.0791337576664997E-2,3.8526749599416941,0.97625080204963721,9.3723805470849825E-2,9.600381917646246E-2]
[null,null,null,1694,"2016-12-24","2017-12-24","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1696-E1696-I1696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71246489588641337},0.90940089170695171,-2.93335688272232,5.8526749599416945,0.96472595309412246,0.21399603731993355,0.2218205456519477]
[null,null,null,1695,"2019-06-02","2020-06-01","2019-12-31",0,212,0.58082191780821912,{"$f":"_xlfn.GAMMA.DIST(G1697-E1697-I1697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21238965954515937},0.98304281051497944,-6.5890793071589918E-2,3.8526749599416941,0.94083749801989147,0.24226701255634472,0.25750144213663412]
[null,null,null,1696,"2016-10-31","2017-10-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1698-E1698-I1698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72894994246831335},0.90749851485013644,-1.4057164127452362,4.8526749599416945,0.96674829505535231,0.16690974971000327,0.17265067915164686]
[null,null,null,1697,"2016-06-06","2016-12-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1699-E1699-I1699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.94777976041250545,-0.20663099369495511,3.8526749599416941,0.98632659861493222,5.3409460119455826E-2,5.4149873068877058E-2]
[null,null,null,1698,"2015-07-16","2016-07-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1700-E1700-I1700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83601704839214852},0.89533407330620784,-1.3341593906811424,4.8526749599416945,0.97988300473915491,9.9625402930174842E-2,0.10167071216496418]
[null,null,null,1699,"2016-10-21","2017-10-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1701-E1701-I1701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.90716065527250234,-1.4035051984685194,4.8526749599416945,0.96710834723436556,0.16504097004573917,0.17065406427077787]
[null,null,null,1700,"2018-07-04","2019-01-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1702-E1702-I1702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5094273163952201},0.96569893675660023,-2.1582817287641087,4.8526749599416945,0.96802466249308794,0.16029128767841139,0.16558595445863028]
[null,null,null,1701,"2015-03-03","2016-03-02","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1703-E1703-I1703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85741485461315137},0.89294195492543293,-2.6698702580128839,5.8526749599416945,0.98250803107341567,0.10419742668652915,0.10605249360933033]
[null,null,null,1702,"2017-10-30","2018-04-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1704-E1704-I1704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63299788830685455},0.95773030714692153,-1.9813106280976078,4.8526749599416945,0.97607894450847199,0.11892594103396951,0.12184049425823597]
[null,null,null,1703,"2015-05-29","2015-11-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1705-E1705-I1705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85807481214563586},0.94354880706746291,-0.22386809937852201,3.8526749599416941,0.9907493712266473,3.5972433466888401E-2,3.6308308146944281E-2]
[null,null,null,1704,"2018-03-24","2019-03-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1706-E1706-I1706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51565690235854289},0.93274438399171156,-0.26823897972902805,3.8526749599416941,0.94058206841417968,0.24337905737260551,0.2587536649331858]
[null,null,null,1705,"2015-10-04","2016-10-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1707-E1707-I1707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82173719355260721},0.89693760006667256,-0.41905154294815627,3.8526749599416941,0.97813118987476844,8.6137133796935883E-2,8.8062966081231042E-2]
[null,null,null,1706,"2015-09-18","2016-09-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1708-E1708-I1708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82469650372337322},0.89660481880632081,-0.4204812253801038,3.8526749599416941,0.97849423022803061,8.4675758052685485E-2,8.653679851842605E-2]
[null,null,null,1707,"2019-09-17","2020-09-16","2019-12-31",0,105,0.28767123287671231,{"$f":"_xlfn.GAMMA.DIST(G1709-E1709-I1709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13392196764750841},0.99464178626428346,-2.0698960272409875E-2,3.8526749599416941,0.96650877475274521,0.1335019487235122,0.13812802553982506]
[null,null,null,1708,"2018-06-16","2019-06-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1710-E1710-I1710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46270860492122767},0.93923060819513482,-0.24154053163863393,3.8526749599416941,0.93408651117379338,0.27186266463050868,0.29104655872707136]
[null,null,null,1709,"2016-11-16","2017-05-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1711-E1711-I1711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7502548875275159},0.9502894746904208,-0.1964426203613959,3.8526749599416941,0.98372171030125499,6.3752744761347069E-2,6.4807703330877417E-2]
[null,null,null,1710,"2017-01-10","2018-01-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1712-E1712-I1712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70704362388733566},0.91002825127325582,-1.42272064658216,4.8526749599416945,0.96406088576825788,0.18090230844276972,0.18764614467125598]
[null,null,null,1711,"2018-09-03","2019-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1713-E1713-I1713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.94635676953044801,-0.21241972358243391,3.8526749599416941,0.92705274611384991,0.30315649203542244,0.32701105013305493]
[null,null,null,1712,"2018-11-27","2019-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1714-E1714-I1714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33286344240580829},0.95552526671305027,-0.175273872810042,3.8526749599416941,0.91815744968688406,0.34341903380149019,0.37403065663585822]
[null,null,null,1713,"2015-12-08","2016-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1715-E1715-I1715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82660983595802373},0.94550602722102151,-0.21588470404449403,3.8526749599416941,0.98869849626587114,4.4038724252754589E-2,4.4542117156120484E-2]
[null,null,null,1714,"2019-05-26","2019-11-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1716-E1716-I1716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23973433173596115},0.98355952052208218,-6.3866270146637399E-2,3.8526749599416941,0.95044617821149335,0.20086857388731624,0.21134134524618914]
[null,null,null,1715,"2015-08-28","2016-08-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1717-E1717-I1717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82850076654062821},0.89617738325885787,-0.42231833672581615,3.8526749599416941,0.97896092713960159,8.2798717438583733E-2,8.4578163584639668E-2]
[null,null,null,1716,"2016-10-02","2017-10-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1718-E1718-I1718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73736398877173703},0.90653059730056806,-0.37806490524491831,3.8526749599416941,0.96778050802597415,0.12826382523819155,0.13253400350025349]
[null,null,null,1717,"2018-07-26","2019-01-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1719-E1719-I1719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49603102117128639},0.96657079068757856,-0.13099379438508671,3.8526749599416941,0.9671514971590951,0.13085292711479912,0.13529723884951397]
[null,null,null,1718,"2018-03-24","2018-09-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1720-E1720-I1720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56588330638596718},0.96204189964158848,-0.14908802065336485,3.8526749599416941,0.97170444205393958,0.11218800991167524,0.11545486987230183]
[null,null,null,1719,"2016-10-05","2017-04-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1721-E1721-I1721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76129748818531928},0.94959469172147082,-1.8381515326423636,4.8526749599416945,0.98444146273506938,7.6693767031191226E-2,7.7905868387657382E-2]
[null,null,null,1720,"2019-06-09","2019-12-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1722-E1722-I1722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22258654439827058},0.98471750835253935,-5.9333014748537423E-2,3.8526749599416941,0.94932849207456793,0.20564098875846762,0.21661731473905341]
[null,null,null,1721,"2017-01-31","2018-01-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1723-E1723-I1723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70018630233398316},0.91082303409442777,-0.35986548140214503,3.8526749599416941,0.96321964767711299,0.14711363369087047,0.15273113878609892]
[null,null,null,1722,"2017-08-28","2018-08-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1724-E1724-I1724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.92012020840515585,-1.4992035517905979,4.8526749599416945,0.95348698352935501,0.2367232633873764,0.24827110120700288]
[null,null,null,1723,"2015-09-03","2016-09-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1725-E1725-I1725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82742296049104935},0.89629844092973909,-1.3392683714119247,4.8526749599416945,0.97882870474099948,0.10495954386632819,0.10722973627351963]
[null,null,null,1724,"2019-08-30","2020-02-28","2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G1726-E1726-I1726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},0.9930400807105928,-2.6908054713618547E-2,3.8526749599416941,0.96169249254601652,0.15346524579288012,0.1595782924192235]
[null,null,null,1725,"2015-11-07","2016-05-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1727-E1727-I1727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83212913814715961},0.94516212230539631,-0.21728627615218987,3.8526749599416941,0.98905824224480221,4.262138903521169E-2,4.3092901120238024E-2]
[null,null,null,1726,"2017-12-29","2018-12-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1728-E1728-I1728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56253835749652548},0.92707567725812978,-0.29172485621244176,3.8526749599416941,0.94633336146986058,0.21848549662052183,0.23087582612660568]
[null,null,null,1727,"2018-04-04","2019-04-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1729-E1729-I1729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5091280732357073},0.93353932635083525,-0.26495689063416822,3.8526749599416941,0.93978112890653476,0.24686996752924159,0.26268878990630795]
[null,null,null,1728,"2015-10-24","2016-10-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1730-E1730-I1730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8179622687383411},0.89736245778196033,-0.41722705578430924,3.8526749599416941,0.97766809207189298,8.8002854117913185E-2,9.001301651505865E-2]
[null,null,null,1729,"2015-08-12","2016-08-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1731-E1731-I1731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83133977470440401},{"$f":"$B$7/($B$7+J1731*K1731-$B$7*J1731*K1731)","v":0.89585866628245203},{"$f":"LN((_xlfn.GAMMA(H1731+$A$7)/(_xlfn.GAMMA(H1731+1)*_xlfn.GAMMA($A$7)))*(L1731^$A$7)*((1-L1731)^H1731))","v":-1.3369273702229953},{"$f":"$A$7+H1731","v":4.8526749599416945},{"$f":"$B$7/($B$7+J1731-$B$7*J1731)+K1731-K1731*$B$7/($B$7+J1731-$B$7*J1731)","v":0.9793092091604837},0.1025270483205043,0.10469323413020487]
[null,null,null,1730,"2018-04-24","2018-10-23","2019-12-31",0,{"$f":"MIN(F1732-E1732, G1732-E1732)","v":182},{"$f":"I1732/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1732-E1732-I1732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54963788738583541},0.96309138407692974,-0.14488745663047356,3.8526749599416941,0.97064557193574741,{"$f":"N1732*(1-O1732)/O1732","v":0.11651324977562662},{"$f":"P1732*(1+P1732/N1732)","v":0.12003686324274429}]
[null,null,null,1731,"2016-02-20","2016-08-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1733-E1733-I1733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81263046642167613},0.94637819535028589,-0.21233249877693205,3.8526749599416941,0.98778732637403377,4.7633190481818355E-2,4.8222111389776681E-2]
[null,null,null,1732,"2018-11-07","2019-11-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1734-E1734-I1734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35114147907463206},0.9531973917914317,-1.8977199540090848,4.8526749599416945,0.920399750934904,0.4196808343884843,0.45597669269487512]
[null,null,null,1733,"2016-12-09","2017-12-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1735-E1735-I1735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71715446604376953},0.90885890335170116,-1.4147612544347292,4.8526749599416945,0.96530125717119808,0.17443437394894087,0.18070459626264071]
[null,null,null,1734,"2015-08-17","2016-08-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1736-E1736-I1736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83045803632273996},0.89595762904121701,-0.42326317801297259,3.8526749599416941,0.97920103982537088,8.1833688689616477E-2,8.3571897252284949E-2]
[null,null,null,1735,"2015-04-08","2016-04-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1737-E1737-I1737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85201637222099191},0.89354425936394033,-0.43365482344456607,3.8526749599416941,0.9818457595163177,7.1235616236401539E-2,7.2552756424281981E-2]
[null,null,null,1736,"2018-06-29","2019-06-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1738-E1738-I1738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45382565761061416},0.94032762579515383,-0.23704324856253833,3.8526749599416941,0.93299677466644415,0.27668010810670796,0.29654990844488605]
[null,null,null,1737,"2017-07-25","2018-01-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1739-E1739-I1739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67104832415287385},0.95530298397991098,-0.1761702203740321,3.8526749599416941,0.97855905717907843,8.4414918974674902E-2,8.6264511431757951E-2]
[null,null,null,1738,"2015-07-08","2016-01-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1740-E1740-I1740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85209282131344932},0.94392028158796359,-0.22235160238212631,3.8526749599416941,0.99035946738117253,3.7503391288087169E-2,3.7868463445155064E-2]
[null,null,null,1739,"2018-11-09","2019-11-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1741-E1741-I1741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34935088766600275},0.95342493869280309,-0.18375170990980905,3.8526749599416941,0.92018008591162981,0.33419565259152328,0.36318505226119185]
[null,null,null,1740,"2019-12-13","2020-12-12","2019-12-31",0,18,4.9315068493150684E-2,{"$f":"_xlfn.GAMMA.DIST(G1742-E1742-I1742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.0748907412019766E-2},0.99971908258212472,-1.082435546278258E-3,3.8526749599416941,0.99343049738210454,2.5477532954680544E-2,2.5646014514169965E-2]
[null,null,null,1741,"2018-08-07","2019-02-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1743-E1743-I1743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48851999153382486},0.96706031053205133,-0.1290431008052246,3.8526749599416941,0.96666193115652543,0.13287038509150642,0.13745279586270537]
[null,null,null,1742,"2016-04-14","2016-10-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1744-E1744-I1744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80166338170007134},0.94706355518404728,-0.20954343089601715,3.8526749599416941,0.98707249603969183,5.0457763743042859E-2,5.1118599642364947E-2]
[null,null,null,1743,"2018-10-25","2019-10-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1745-E1745-I1745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36258918235750481},0.95174518997118551,-0.19054535780329845,3.8526749599416941,0.92180412492885311,0.32681920346211157,0.35454300390263088]
[null,null,null,1744,"2019-04-29","2019-10-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1746-E1746-I1746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27065082414544828},0.98147860093757244,-7.2026020012243022E-2,3.8526749599416941,0.95246130321205236,0.19229248067667737,0.20189007157371738]
[null,null,null,1745,"2015-08-13","2016-02-11","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1747-E1747-I1747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84647951204997807},0.94426912753276027,-1.75938134736269,4.8526749599416945,0.98999359405754761,4.9048636119889737E-2,4.9544397473180596E-2]
[null,null,null,1746,"2016-09-19","2017-09-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1748-E1748-I1748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.90610827140746941,-1.3967054534203112,4.8526749599416945,0.96823157858814957,0.1592199908692887,0.1644441210040466]
[null,null,null,1747,"2017-09-27","2018-03-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1749-E1749-I1749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64649326575638022},0.95686799620706198,-0.16986379189214471,3.8526749599416941,0.97695856798355196,9.0864803360282062E-2,9.3007837116191663E-2]
[null,null,null,1748,"2017-08-14","2018-08-14","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1750-E1750-I1750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62687645242926004},0.91940742366216388,-3.1252714276011382,5.8526749599416945,0.9542261889751783,0.28075024632660311,0.29421771228907873]
[null,null,null,1749,"2019-07-09","2020-07-08","2019-12-31",0,175,0.47945205479452052,{"$f":"_xlfn.GAMMA.DIST(G1751-E1751-I1751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18752365671132645},0.98758403768358116,-4.8134104953043724E-2,3.8526749599416941,0.94895193742110695,0.20725137353712242,0.21840028495052488]
[null,null,null,1750,"2019-01-04","2019-07-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1752-E1752-I1752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38000324108684314},0.97418846203371934,-2.4089153583937803,4.8526749599416945,0.95958885139350492,0.20436061617477513,0.21296685124884973]
[null,null,null,1751,"2016-10-01","2017-04-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1753-E1753-I1753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.94953036346613817,-0.19952144805074806,3.8526749599416941,0.98450815612815235,6.0624219918219251E-2,6.1578179460331318E-2]
[null,null,null,1752,"2015-06-30","2016-06-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1754-E1754-I1754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83872311430632218},0.89503084721782511,-0.42725046156096474,3.8526749599416941,0.98021497775608879,7.7763818663025591E-2,7.9333432387498057E-2]
[null,null,null,1753,"2016-03-22","2017-03-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1755-E1755-I1755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78673860120567762},0.90089209167823359,-0.40210289041248892,3.8526749599416941,0.97383765503181019,0.10350288965670465,0.10628351565777537]
[null,null,null,1754,"2015-01-20","2015-07-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1756-E1756-I1756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87568157143805792},0.94245714302089478,-0.2283281353676834,3.8526749599416941,0.99189697297781154,3.1473358784828882E-2,3.1730471654068587E-2]
[null,null,null,1755,"2017-08-22","2018-08-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1757-E1757-I1757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62344730764675593},0.91981293071784764,-0.32202570473020936,3.8526749599416941,0.95380551055304963,0.18659186889826415,0.19562884344217271]
[null,null,null,1756,"2016-09-06","2017-09-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1758-E1758-I1758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74466055787947794},0.90569289982466095,-0.381626691442285,3.8526749599416941,0.96867563184660099,0.12458516024661043,0.12861390970382094]
[null,null,null,1757,"2016-02-10","2016-08-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1759-E1759-I1759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81458853701414646},0.94625593509814565,-0.21283024845299905,3.8526749599416941,0.98791495265684359,4.7129319344214153E-2,4.7705846760864569E-2]
[null,null,null,1758,"2015-10-24","2016-04-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1760-E1760-I1760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83455973228499414},0.94501075255141054,-0.21790333977624013,3.8526749599416941,0.98921666742927961,4.1997548917065981E-2,4.2455359174453498E-2]
[null,null,null,1759,"2017-11-22","2018-05-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1761-E1761-I1761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62323174557207928},0.9583553020103962,-0.163880043695802,3.8526749599416941,0.97544239110767827,9.699443628654561E-2,9.9436355412442265E-2]
[null,null,null,1760,"2015-04-10","2016-04-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1762-E1762-I1762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85171015530498173},0.89357844809717157,-0.43350741546200483,3.8526749599416941,0.98180819363408567,7.1385752651588807E-2,7.2708450708035013E-2]
[null,null,null,1761,"2018-05-03","2019-05-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1763-E1763-I1763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49135394487280137},0.93571036445883249,-0.25600751596481874,3.8526749599416941,0.9376006457981606,0.25640386504353113,0.27346809773713376]
[null,null,null,1762,"2017-06-18","2018-06-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1764-E1764-I1764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65026972944933104},0.91665060641922047,-0.33529405385460304,3.8526749599416941,0.95709601439504155,0.17270483685631224,0.18044672034861101]
[null,null,null,1763,"2015-11-17","2017-11-16","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1765-E1765-I1765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77350528295906007},0.82215149887758598,-1.9729674369196026,5.8526749599416945,0.95050087491259583,0.30478908287665907,0.32066154900140015]
[null,null,null,1764,"2015-02-08","2016-02-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1766-E1766-I1766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8607541114335977},0.89256980295999977,-1.3200049285193567,4.8526749599416945,0.9829176822778426,8.4335582686821037E-2,8.5801267193992531E-2]
[null,null,null,1765,"2016-05-20","2016-11-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1767-E1767-I1767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79396658493062744},0.94754513985234001,-0.20758483201758535,3.8526749599416941,0.98657082180741151,5.2442518480726515E-2,5.3156364775365124E-2]
[null,null,null,1766,"2015-11-19","2016-11-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1768-E1768-I1768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81292559403285813},0.8979299492451901,-0.41479139659628189,3.8526749599416941,0.97705020612590188,9.0494936329983885E-2,9.2620559069124017E-2]
[null,null,null,1767,"2016-06-29","2016-12-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1769-E1769-I1769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78503164791875235},0.94810480898259453,-0.20530991484950922,3.8526749599416941,0.98598844607369063,5.4749082686239056E-2,5.5527103694019579E-2]
[null,null,null,1768,"2015-05-01","2016-04-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1770-E1770-I1770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84845386154522839},0.89394217109714735,-0.4319395381478589,3.8526749599416941,0.98140872011875624,7.2983005962152486E-2,7.43655568429442E-2]
[null,null,null,1769,"2016-08-19","2017-08-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1771-E1771-I1771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74957998748148436},0.90512898791903096,-0.38402623097001953,3.8526749599416941,0.96927913447305858,0.12210879730504814,0.12597898062814658]
[null,null,null,1770,"2018-10-21","2019-04-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1772-E1772-I1772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43796177884909621},0.97036831035356286,-0.11588683757345389,3.8526749599416941,0.96336656643613106,0.14650364368604288,0.15207466066423403]
[null,null,null,1771,"2019-01-07","2019-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1773-E1773-I1773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37750147326911487},0.97435403535916598,-0.10009463519487284,3.8526749599416941,0.95942578713613957,0.16293001086258901,0.16982033738006017]
[null,null,null,1772,"2018-01-13","2019-01-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1774-E1774-I1774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55469588010747217},0.92801915243489097,-1.5703935226825492,4.8526749599416945,0.94537126706357044,0.28041415436431683,0.29661802101867846]
[null,null,null,1773,"2016-10-01","2017-10-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1775-E1775-I1775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73764888177402188},0.90649786050932446,-1.3992072950925569,4.8526749599416945,0.96781545794680823,0.1613748985266755,0.16674139393167739]
[null,null,null,1774,"2017-10-13","2018-10-13","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1776-E1776-I1776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60021687641426347},0.92256944932180751,-3.1920942940649777,5.8526749599416945,0.95095566262416853,0.3018443199490195,0.31741155956322725]
[null,null,null,1775,"2015-06-04","2016-06-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1777-E1777-I1777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84301921400403468},0.89454987278665576,-1.3300708442169629,4.8526749599416945,0.98074201191672317,9.5287808021941159E-2,9.7158892822093404E-2]
[null,null,null,1776,"2019-06-08","2019-12-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1778-E1778-I1778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22383989719371258},0.98463277724509646,-2.886415265207289,4.8526749599416945,0.94941018512432152,0.25857730591245354,0.27235573197331336]
[null,null,null,1777,"2016-11-13","2017-11-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1779-E1779-I1779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72508058579319146},0.90794432400448188,-1.4086553809300355,4.8526749599416945,0.96627361260127564,0.16937562351360305,0.17528743546833708]
[null,null,null,1778,"2019-11-03","2020-11-02","2019-12-31",0,58,0.15890410958904111,{"$f":"_xlfn.GAMMA.DIST(G1780-E1780-I1780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.0018442539619561E-2},0.99800380071543315,-7.6983933212663534E-3,3.8526749599416941,0.98021989893982509,7.7744085936303053E-2,7.9312903176510283E-2]
[null,null,null,1779,"2018-04-01","2019-04-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1781-E1781-I1781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51091996790504735},0.93332101253761168,-0.26585796732204814,3.8526749599416941,0.94000095381038973,0.24591126417274245,0.26160746239236893]
[null,null,null,1780,"2017-04-13","2017-10-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1782-E1782-I1782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70655975311472696},0.95304870335857705,-1.8951490858603464,4.8526749599416945,0.98087367836439232,9.4623623942760485E-2,9.646871562558948E-2]
[null,null,null,1781,"2018-08-13","2019-08-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1783-E1783-I1783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42143756580697189},0.94434925732092412,-0.22060110642889824,3.8526749599416941,0.92902348913320276,0.29434070220944891,0.31682805187635743]
[null,null,null,1782,"2017-02-18","2018-02-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1784-E1784-I1784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69416325180255845},0.91152226863202634,-0.35690893576580807,3.8526749599416941,0.96248075575079706,0.15018425248625639,0.15603870684053625]
[null,null,null,1783,"2019-11-10","2021-11-09","2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G1785-E1785-I1785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},0.99838979734379263,-6.2085873384388904E-3,3.8526749599416941,0.98241821167077792,6.8949165276354446E-2,7.0183109858167281E-2]
[null,null,null,1784,"2018-11-07","2019-05-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1786-E1786-I1786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.425540500899379},0.97118449463280732,-0.11264768496066299,3.8526749599416941,0.96255695235042427,0.14986738369212563,0.15569715986796545]
[null,null,null,1785,"2019-02-04","2019-08-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1787-E1787-I1787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35336850937739495},0.97595411076187866,-9.3772996398030717E-2,3.8526749599416941,0.9578528098969471,0.1695244011022991,0.1769837696885159]
[null,null,null,1786,"2017-04-25","2019-04-25","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1788-E1788-I1788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59484880918037808},0.85737026194526644,-0.59287046354104611,3.8526749599416941,0.91145652430353907,0.3742682427366727,0.41062654417077987]
[null,null,null,1787,"2016-12-13","2017-06-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1789-E1789-I1789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74285779842580479},0.95075545674928752,-0.19455389336053161,3.8526749599416941,0.98323957089867353,6.5673196469848941E-2,6.6792670284642974E-2]
[null,null,null,1788,"2017-12-12","2018-12-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1790-E1790-I1790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57121997289770743},0.92603348582851741,-0.29605835725776392,3.8526749599416941,0.94739839911047896,0.21390881680841012,0.22578549531986866]
[null,null,null,1789,"2015-08-24","2016-02-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1791-E1791-I1791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84471940345458729},0.94437856473348314,-0.22048154242057749,3.8526749599416941,0.98987887086103177,3.9392113467500607E-2,3.979488261350194E-2]
[null,null,null,1790,"2015-11-11","2016-11-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1792-E1792-I1792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81449115957840101},0.8977534772139506,-1.3471494349820232,4.8526749599416945,0.97724226557081018,0.11300768693730875,0.11563937717255876]
[null,null,null,1791,"2019-09-07","2020-09-06","2019-12-31",0,115,0.31506849315068491,{"$f":"_xlfn.GAMMA.DIST(G1793-E1793-I1793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14225858296749239},0.99377161972255257,-2.4070964353877324E-2,3.8526749599416941,0.96380551267876968,0.14468229653808537,0.15011565573635299]
[null,null,null,1792,"2018-07-12","2020-07-11","2019-12-31",0,537,1.4712328767123288,{"$f":"_xlfn.GAMMA.DIST(G1794-E1794-I1794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.378754301998734},0.9277133839935493,-0.2890756311124319,3.8526749599416941,0.89400101073909677,0.45679998881320172,0.51096137848384737]
[null,null,null,1793,"2015-03-18","2015-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1795-E1795-I1795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8682050500127696},{"$f":"$B$7/($B$7+J1795*K1795-$B$7*J1795*K1795)","v":0.94292039770936054},{"$f":"LN((_xlfn.GAMMA(H1795+$A$7)/(_xlfn.GAMMA(H1795+1)*_xlfn.GAMMA($A$7)))*(L1795^$A$7)*((1-L1795)^H1795))","v":-0.22643485963304871},{"$f":"$A$7+H1795","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1795-$B$7*J1795)+K1795-K1795*$B$7/($B$7+J1795-$B$7*J1795)","v":0.9914096562071455},3.338257018257855E-2,3.3671822715839662E-2]
[null,null,null,1794,"2016-03-21","2017-03-21","2019-12-31",1,{"$f":"MIN(F1796-E1796, G1796-E1796)","v":365},{"$f":"I1796/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1796-E1796-I1796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78696507555114759},0.90086639025053605,-1.3647318478888808,4.8526749599416945,0.97386543830616812,{"$f":"N1796*(1-O1796)/O1796","v":0.1302259307418181},{"$f":"P1796*(1+P1796/N1796)","v":0.13372066162273755}]
[null,null,null,1795,"2017-07-09","2018-01-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1797-E1797-I1797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67687458964021396},0.95493239915344785,-0.17766505489753284,3.8526749599416941,0.97893881090689228,8.2887627849224904E-2,8.4670897634998771E-2]
[null,null,null,1796,"2018-12-25","2019-06-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1798-E1798-I1798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38823186463555365},0.97364426761009648,-0.10290213718402111,3.8526749599416941,0.96012518988926865,0.16000484526789899,0.16664998164078204]
[null,null,null,1797,"2017-10-30","2018-04-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1799-E1799-I1799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63299788830685455},0.95773030714692153,-0.16639339918940818,3.8526749599416941,0.97607894450847199,9.4418645157841333E-2,9.6732590830947707E-2]
[null,null,null,1798,"2018-12-14","2019-06-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1800-E1800-I1800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39709308742617883},0.97305891615317919,-0.10521904814158896,3.8526749599416941,0.96070276095859986,0.15759243649781687,0.16403870468798215]
[null,null,null,1799,"2018-05-24","2020-05-23","2019-12-31",0,586,1.6054794520547946,{"$f":"_xlfn.GAMMA.DIST(G1801-E1801-I1801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39868344764784064},0.91784962188884711,-0.33025789472754441,3.8526749599416941,0.88975589087468809,0.47736095154214364,0.53650777301723362]
[null,null,null,1800,"2015-08-10","2016-02-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1802-E1802-I1802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84695584221065778},0.94423951540301299,-0.22104884809269965,3.8526749599416941,0.99002464107292654,3.8819049506804988E-2,3.9210185177548047E-2]
[null,null,null,1801,"2017-12-19","2018-06-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1803-E1803-I1803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61136978714775569},0.95911551881523871,-0.16082511491170412,3.8526749599416941,0.97466923325199895,0.10012751755847754,0.10272974065714635]
[null,null,null,1802,"2015-02-17","2015-08-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1804-E1804-I1804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87206650561471111},0.942681080203843,-0.2274128102517067,3.8526749599416941,0.99166134438764642,3.2396271024489616E-2,3.2668683929083071E-2]
[null,null,null,1803,"2016-04-16","2016-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1805-E1805-I1805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80124406983995955},0.94708977870608391,-0.20943675451991733,3.8526749599416941,0.98704516545505905,5.0565838735931817E-2,5.1229508542924039E-2]
[null,null,null,1804,"2019-04-10","2020-04-09","2019-12-31",0,265,0.72602739726027399,{"$f":"_xlfn.GAMMA.DIST(G1806-E1806-I1806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24507340893641252},0.97572377438880875,-9.4682379229861946E-2,3.8526749599416941,0.93042233896465276,0.28810584313837817,0.30965060819474099]
[null,null,null,1805,"2016-12-19","2017-12-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1807-E1807-I1807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71403775748812315},0.90921903911990654,-1.4171941691998038,4.8526749599416945,0.96491890759992505,0.17642636838849091,0.18284061696678955]
[null,null,null,1806,"2019-08-05","2020-08-04","2019-12-31",0,148,0.40547945205479452,{"$f":"_xlfn.GAMMA.DIST(G1808-E1808-I1808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16803663703572477},0.99056243914852793,-3.653251573793475E-2,3.8526749599416941,0.95535971981224677,0.18002066249761675,0.18843233471576079]
[null,null,null,1807,"2019-07-11","2020-07-10","2019-12-31",1,173,0.47397260273972602,{"$f":"_xlfn.GAMMA.DIST(G1809-E1809-I1809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18612244813439158},0.98781480170465819,-3.1059995905314679,4.8526749599416945,0.94941198655882331,0.25856760771366372,0.27234500024678532]
[null,null,null,1808,"2015-11-21","2016-11-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1810-E1810-I1810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81253197890836804},0.89797432882976902,-1.3483641028221498,4.8526749599416945,0.97700191846235929,0.11422926843383281,0.11691816185336765]
[null,null,null,1809,"2016-05-08","2016-11-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1811-E1811-I1811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79656762798750846},0.94738233912742476,-0.20824682914923529,3.8526749599416941,0.98674035678641336,5.1771567905784729E-2,5.2467265121691017E-2]
[null,null,null,1810,"2017-07-03","2018-07-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1812-E1812-I1812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64428506932635876},0.91735430309655719,-1.4767623755105779,4.8526749599416945,0.95636183210260695,0.22142439978793621,0.23152785102383702]
[null,null,null,1811,"2015-07-03","2016-01-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1813-E1813-I1813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85285500627276978},0.94387293454887145,-0.22254485739588165,3.8526749599416941,0.9904091463016087,3.7308259951189762E-2,3.7669543027249362E-2]
[null,null,null,1812,"2018-02-03","2019-02-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1814-E1814-I1814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54341796002149501},0.92937929371332018,-0.28216352547385365,3.8526749599416941,0.94398772162364963,0.22860159873550026,0.24216586031681403]
[null,null,null,1813,"2016-01-13","2016-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1815-E1815-I1815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81995471827330946},0.9459210371867508,-0.2141940244948165,3.8526749599416941,0.98826471827286666,4.5749104690292634E-2,4.6292358559805423E-2]
[null,null,null,1814,"2018-10-10","2019-10-10","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1816-E1816-I1816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37540471480322984},0.95012471235767459,-3.9584193204329048,5.8526749599416945,0.92337630059070119,0.48566722644280358,0.5259689101096845]
[null,null,null,1815,"2017-02-28","2018-02-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1817-E1817-I1817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69075762147976261},0.91191811412648005,-0.35523620320721727,3.8526749599416941,0.96206296202046027,0.15192256853041744,0.15791333262779372]
[null,null,null,1816,"2016-05-20","2016-11-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1818-E1818-I1818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79396658493062744},0.94754513985234001,-1.8066194161275981,4.8526749599416945,0.98657082180741151,6.6054494322446672E-2,6.6953626503400851E-2]
[null,null,null,1817,"2018-03-15","2020-03-14","2019-12-31",0,656,1.7972602739726027,{"$f":"_xlfn.GAMMA.DIST(G1819-E1819-I1819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.425540500899379},0.90338796048049641,-0.39144403802464578,3.8526749599416941,0.88462564400256727,0.50247231174480622,0.56800559101059478]
[null,null,null,1818,"2018-08-13","2020-08-12","2019-12-31",0,505,1.3835616438356164,{"$f":"_xlfn.GAMMA.DIST(G1820-E1820-I1820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36518519937968463},0.93401139711122538,-0.26300916818276376,3.8526749599416941,0.89709398632773008,0.44194190145616952,0.49263723555350808]
[null,null,null,1819,"2019-08-14","2020-02-12","2019-12-31",1,139,0.38082191780821917,{"$f":"_xlfn.GAMMA.DIST(G1821-E1821-I1821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16124216398762084},0.9914868052328385,-3.4503092717903656,4.8526749599416945,0.95759356529163131,0.21489768865252579,0.2244142989693958]
[null,null,null,1820,"2019-11-26","2020-05-26","2019-12-31",0,35,9.5890410958904104E-2,{"$f":"_xlfn.GAMMA.DIST(G1822-E1822-I1822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.4001454048970147E-2},0.99914257219788405,-3.3048076427032573E-3,3.8526749599416941,0.9876157164475865,4.8310915211861559E-2,4.8916713664332881E-2]
[null,null,null,1821,"2018-11-01","2019-11-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1823-E1823-I1823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35646569071201561},0.95252143647133325,-0.18740438418334279,3.8526749599416941,0.92105291115202892,0.33022801261703644,0.35853316201345681]
[null,null,null,1822,"2017-04-23","2018-04-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1824-E1824-I1824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67159965188320836},0.91415131859840681,-0.34581288656372866,3.8526749599416941,0.95971271292564619,0.16172946343722214,0.16851862151976321]
[null,null,null,1823,"2015-11-11","2016-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1825-E1825-I1825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83142767784314697},0.94520581606282572,-0.21710817553826456,3.8526749599416941,0.98901252133387874,4.2801464103575756E-2,4.3276968875833363E-2]
[null,null,null,1824,"2016-03-01","2018-03-01","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1826-E1826-I1826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74644928551775502},0.8272980044945224,-1.1378498574912637,4.8526749599416945,0.94458794140488145,0.28467091039022246,0.30137046844662524]
[null,null,null,1825,"2015-07-23","2016-01-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1827-E1827-I1827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84978096132402015},0.94406392372196779,-0.22176536182737813,3.8526749599416941,0.99020878124249978,3.8095383568502617E-2,3.847207204191936E-2]
[null,null,null,1826,"2019-07-14","2020-01-12","2019-12-31",0,170,0.46575342465753422,{"$f":"_xlfn.GAMMA.DIST(G1828-E1828-I1828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18400861873786917},0.98815798294284396,-4.5895731149323903E-2,3.8526749599416941,0.95010634638217051,0.20231843591548421,0.21294293705738881]
[null,null,null,1827,"2019-07-30","2020-01-28","2019-12-31",0,154,0.42191780821917807,{"$f":"_xlfn.GAMMA.DIST(G1829-E1829-I1829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17247872418294777},0.98992670610940614,-3.9005917676057711E-2,3.8526749599416941,0.95389827198602961,0.18619907210825468,0.19519803901162919]
[null,null,null,1828,"2016-06-13","2017-06-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1830-E1830-I1830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7669906928669914},0.90313883506107329,-0.39250662870832609,3.8526749599416941,0.97141503381072758,0.11336923934167513,0.11670525511319627]
[null,null,null,1829,"2016-01-18","2017-01-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1831-E1831-I1831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8007185778285828},0.89930831877965711,-0.40888187316063146,3.8526749599416941,0.97555268162885711,9.6547908790494061E-2,9.8967396234604488E-2]
[null,null,null,1830,"2019-04-13","2020-04-12","2019-12-31",0,262,0.71780821917808224,{"$f":"_xlfn.GAMMA.DIST(G1832-E1832-I1832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24330257043596396},0.9761613418805335,-9.2955017990369843E-2,3.8526749599416941,0.9309766319992353,0.28564046873692678,0.30681808642556929]
[null,null,null,1831,"2017-03-17","2018-03-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1833-E1833-I1833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.684868154130025},0.91260347460247537,-0.35234177730959404,3.8526749599416941,0.96134045772594745,0.15493226076677741,0.16116273846756635]
[null,null,null,1832,"2018-05-25","2019-05-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1834-E1834-I1834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47729611280584106},0.9374346368070795,-0.24891456504849194,3.8526749599416941,0.93587606810093105,0.26397583524264884,0.28206281177624892]
[null,null,null,1833,"2017-01-01","2017-07-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1835-E1835-I1835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73750647836180439},0.95109284990674159,-0.19318694292766472,3.8526749599416941,0.98289077392959545,6.7063694780546204E-2,6.823107567937145E-2]
[null,null,null,1834,"2017-08-30","2018-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1836-E1836-I1836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65748953127941334},0.95616651768348415,-0.17268921803498546,3.8526749599416941,0.97767530031122851,8.7973800147930603E-2,8.9982635461819935E-2]
[null,null,null,1835,"2018-03-05","2018-09-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1837-E1837-I1837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57548086316584968},0.96142295363679586,-0.151567502253938,3.8526749599416941,0.97233000708749062,0.10963714794230021,0.11275713712745164]
[null,null,null,1836,"2017-10-12","2019-10-12","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1838-E1838-I1838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50400422413196577},0.8764615577161613,-1.250458295268424,4.8526749599416945,0.89160295978083171,0.58996619182674392,0.66169160314560393]
[null,null,null,1837,"2016-10-13","2017-04-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1839-E1839-I1839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75923643229320903},0.94972429297272443,-1.8402002468991776,4.8526749599416945,0.98430712391031727,7.7366530222135785E-2,7.8599990127862618E-2]
[null,null,null,1838,"2018-09-05","2019-09-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1840-E1840-I1840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40380907756852724},0.94655267880085736,-0.21162224777725286,3.8526749599416941,0.9268608727705171,0.30401680807469494,0.32800695013259767]
[null,null,null,1839,"2016-06-26","2016-12-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1841-E1841-I1841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.785716211552837},0.94806190570509008,-0.20548425857328487,3.8526749599416941,0.98603306566621274,5.4572265422534662E-2,5.5345269162614681E-2]
[null,null,null,1840,"2017-04-23","2018-04-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1842-E1842-I1842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67159965188320836},0.91415131859840681,-0.34581288656372866,3.8526749599416941,0.95971271292564619,0.16172946343722214,0.16851862151976321]
[null,null,null,1841,"2018-09-04","2019-03-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1843-E1843-I1843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47040202909240209},0.96824316401832611,-0.12433360626316549,3.8526749599416941,0.96548100938211046,0.13774527878193762,0.14267010686216602]
[null,null,null,1842,"2018-03-22","2018-09-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1844-E1844-I1844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56690612901859017},0.96197589991922872,-0.14935233783157012,3.8526749599416941,0.97177110923697041,0.11191600527725989,0.11516704315807018]
[null,null,null,1843,"2019-11-14","2020-11-13","2019-12-31",0,47,0.12876712328767123,{"$f":"_xlfn.GAMMA.DIST(G1845-E1845-I1845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.8120361362028323E-2},0.99859536379275282,-5.4154109756664945E-3,3.8526749599416941,0.98369450144778559,6.386107260844183E-2,6.4919619368058012E-2]
[null,null,null,1844,"2019-07-17","2020-07-16","2019-12-31",0,167,0.45753424657534247,{"$f":"_xlfn.GAMMA.DIST(G1846-E1846-I1846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18188009775003386},0.98849757342236655,-4.4571947907726624E-2,3.8526749599416941,0.95080588955685807,0.19933502680471699,0.20964849817834114]
[null,null,null,1845,"2017-03-19","2018-03-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1847-E1847-I1847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68416687531393028},0.91268515143734374,-1.4414640254345743,4.8526749599416945,0.9612544266935652,0.19559823931261811,0.20348227678432543]
[null,null,null,1846,"2016-02-01","2017-01-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1848-E1848-I1848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79774783041599096},0.89964440468386053,-1.3577100813266765,4.8526749599416945,0.97518823818498512,0.12346684522759867,0.12660821818092727]
[null,null,null,1847,"2018-04-30","2019-04-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1849-E1849-I1849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49323165554849768},0.93548053274987986,-1.6489745176936004,4.8526749599416945,0.93783099838294981,0.32168477897597181,0.3430093263398577]
[null,null,null,1848,"2017-12-02","2018-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1850-E1850-I1850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61888950070172832},0.95863345071395734,-0.16276202299656981,3.8526749599416941,0.97515936526888325,9.8140770448574915E-2,0.10064075057261468]
[null,null,null,1849,"2018-05-06","2020-05-05","2019-12-31",1,604,1.6547945205479453,{"$f":"_xlfn.GAMMA.DIST(G1851-E1851-I1851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40576318815597501},0.91416825698206661,-1.4523401745323159,4.8526749599416945,0.88833624641119358,0.60998062745115134,0.68665511501463961]
[null,null,null,1850,"2018-12-12","2019-06-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1852-E1852-I1852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39868344764784064},0.97295393519796625,-2.3670807873870636,4.8526749599416945,0.96080642002186345,0.1979521578821751,0.20602709740185818]
[null,null,null,1851,"2019-12-10","2020-12-09","2019-12-31",0,21,5.7534246575342465E-2,{"$f":"_xlfn.GAMMA.DIST(G1853-E1853-I1853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.5252485311200435E-2},0.99963607167205115,-1.4023527497282952E-3,3.8526749599416941,0.99238026127437662,2.9581782039688E-2,2.9808918208127408E-2]
[null,null,null,1852,"2016-01-25","2017-01-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1854-E1854-I1854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7992391667237031},0.89947565577835054,-1.3567527089757596,4.8526749599416945,0.97537119138310957,0.12253345590298112,0.12562751184933452]
[null,null,null,1853,"2019-08-24","2020-08-23","2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G1855-E1855-I1855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},0.99247143767873924,-2.9114838013111297E-2,3.8526749599416941,0.96013584738669322,0.15996030456586602,0.16660174182772935]
[null,null,null,1854,"2018-05-12","2018-11-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1856-E1856-I1856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53985431580858312},0.96372452653246288,-0.14235551555725387,3.8526749599416941,0.97000788252975167,0.11912261957284812,0.12280582634254462]
[null,null,null,1855,"2018-09-04","2019-09-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1857-E1857-I1857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40459186333947011},0.94645461864412062,-0.21202139458590533,3.8526749599416941,0.92695690286077892,0.3035861866677651,0.32750841568883726]
[null,null,null,1856,"2019-10-30","2020-10-29","2019-12-31",0,62,0.16986301369863013,{"$f":"_xlfn.GAMMA.DIST(G1858-E1858-I1858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.4149177883396412E-2},0.99776873924517384,-8.6059270472495873E-3,3.8526749599416941,0.97898324144496041,8.270901481891578E-2,8.4484607414564997E-2]
[null,null,null,1857,"2019-05-31","2019-11-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1859-E1859-I1859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23370626938627667},{"$f":"$B$7/($B$7+J1859*K1859-$B$7*J1859*K1859)","v":0.98396628423216248},{"$f":"LN((_xlfn.GAMMA(H1859+$A$7)/(_xlfn.GAMMA(H1859+1)*_xlfn.GAMMA($A$7)))*(L1859^$A$7)*((1-L1859)^H1859))","v":-6.2273276165080035E-2},{"$f":"$A$7+H1859","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1859-$B$7*J1859)+K1859-K1859*$B$7/($B$7+J1859-$B$7*J1859)","v":0.95005327144235263},0.20254496903411687,0.21319327570612645]
[null,null,null,1858,"2017-02-12","2018-02-12","2019-12-31",0,{"$f":"MIN(F1860-E1860, G1860-E1860)","v":365},{"$f":"I1860/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1860-E1860-I1860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6961861031783585},0.91128730986347994,-0.35790214951659149,3.8526749599416941,0.96272891381321368,{"$f":"N1860*(1-O1860)/O1860","v":0.14915245446707343},{"$f":"P1860*(1+P1860/N1860)","v":0.15492674243708404}]
[null,null,null,1859,"2015-01-05","2016-01-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1861-E1861-I1861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86553939161811844},0.89203703570578008,-1.3173583054122873,4.8526749599416945,0.98350472780818543,8.1388723469616758E-2,8.2753769421116743E-2]
[null,null,null,1860,"2018-03-14","2018-09-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1862-E1862-I1862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57096769259756486},0.96171390857388828,-0.15040174558712294,3.8526749599416941,0.97203584037790802,0.1108362604304389,0.11402487009876919]
[null,null,null,1861,"2019-12-11","2020-12-10","2019-12-31",0,20,5.4794520547945202E-2,{"$f":"_xlfn.GAMMA.DIST(G1863-E1863-I1863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.3776076905166321E-2},0.99966470011602426,-1.2920180859285414E-3,3.8526749599416941,0.99272912077098996,2.8217500379773029E-2,2.842416908034115E-2]
[null,null,null,1862,"2015-06-04","2015-12-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1864-E1864-I1864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85719414549680373},0.9436034770647449,-0.22364487867564778,3.8526749599416941,0.9906919697155796,3.6197744909006187E-2,3.6537840232416838E-2]
[null,null,null,1863,"2019-01-11","2020-01-11","2019-12-31",0,354,0.96986301369863015,{"$f":"_xlfn.GAMMA.DIST(G1865-E1865-I1865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29407246018605038},0.96164817451308693,-0.15066508858674865,3.8526749599416941,0.91569689825754075,0.35469427683617805,0.38734899890031066]
[null,null,null,1864,"2019-05-04","2019-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1866-E1866-I1866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.98185032106379755,-7.0567154079512751E-2,3.8526749599416941,0.95210070951639492,0.19382445071267018,0.20357557638111662]
[null,null,null,1865,"2015-11-06","2016-11-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1867-E1867-I1867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81546245742621504},0.89764402646339314,-1.3465492804984851,4.8526749599416945,0.97736142182461427,0.1124022894573494,0.1150058585773808]
[null,null,null,1866,"2015-04-27","2015-10-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1868-E1868-I1868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86267539938404869},0.9432633149085824,-1.7456005624920221,4.8526749599416945,0.99104923572093029,4.3827438762702474E-2,4.4223270835601403E-2]
[null,null,null,1867,"2017-10-22","2019-10-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1869-E1869-I1869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49788590510948683},0.87777794818465082,-0.50224096347748159,3.8526749599416941,0.89026583614909782,0.47488070209144384,0.53341449577080358]
[null,null,null,1868,"2015-08-28","2016-08-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1870-E1870-I1870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82850076654062821},0.89617738325885787,-1.338622079199054,4.8526749599416945,0.97896092713960159,0.10428994581873155,0.10653126486207515]
[null,null,null,1869,"2017-02-08","2017-08-09","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1871-E1871-I1871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72642693993243057},0.9517921608245159,-1.873821154788643,4.8526749599416945,0.98216861390613719,8.8100881634372824E-2,8.9700363447769813E-2]
[null,null,null,1870,"2019-06-21","2019-12-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1872-E1872-I1872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20717239788822225},0.98576075324170864,-5.5253513933462936E-2,3.8526749599416941,0.94832380397530791,0.20994051358279897,0.2213806220014122]
[null,null,null,1871,"2015-02-05","2016-02-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1873-E1873-I1873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86118351317383313},0.8925219696998552,-0.43806513047197243,3.8526749599416941,0.98297036014885664,6.6746333044456804E-2,6.7902691424336581E-2]
[null,null,null,1872,"2016-12-21","2018-12-21","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1874-E1874-I1874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64888391809291057},0.84640403462606206,-0.64246610884125865,3.8526749599416941,0.92326558832991779,0.32020336308856628,0.34681609185475831]
[null,null,null,1873,"2018-05-20","2019-05-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1875-E1875-I1875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48053640248892449},0.93703663368330836,-0.25055062820519608,3.8526749599416941,0.93627357827841728,0.26222804418434348,0.28007630490493818]
[null,null,null,1874,"2016-12-12","2017-12-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1876-E1876-I1876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71622349066454638},0.90896644769967883,-1.4154860714759538,4.8526749599416945,0.96518704757130891,0.17502922667418983,0.1813422870878906]
[null,null,null,1875,"2017-10-01","2018-10-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1877-E1877-I1877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60572698715310036},0.92191412702816022,-0.31323479308137464,3.8526749599416941,0.95163162845191507,0.19581906311752967,0.20577191558469118]
[null,null,null,1876,"2019-04-25","2020-04-24","2019-12-31",0,250,0.68493150684931503,{"$f":"_xlfn.GAMMA.DIST(G1878-E1878-I1878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23612986878828357},0.97788480144840473,-8.6158933603061566E-2,3.8526749599416941,0.93323476894179269,0.27562703668268529,0.29534587207377888]
[null,null,null,1877,"2015-04-09","2016-04-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1879-E1879-I1879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85186334792353358},0.8935613440071114,-1.3249999186914534,4.8526749599416945,0.9818269868997952,8.9820026129569644E-2,9.1482539518682654E-2]
[null,null,null,1878,"2018-02-21","2019-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1880-E1880-I1880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53346246641923578},0.93058326493078558,-0.27717577946969651,3.8526749599416941,0.94276640797090505,0.23388871836513039,0.24808766666657528]
[null,null,null,1879,"2018-07-17","2019-01-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1881-E1881-I1881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50156873362479248},0.96621019603320679,-2.1712598423729239,4.8526749599416945,0.96751244311192719,0.16294524679533681,0.16841669371324705]
[null,null,null,1880,"2018-06-02","2019-06-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1882-E1882-I1882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47205461013508471},0.93807916419105564,-1.6793974421670024,4.8526749599416945,0.93523305440131499,0.33605841202847331,0.35933119605529718]
[null,null,null,1881,"2017-01-06","2018-01-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1883-E1883-I1883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70832953769096474},0.90987936466877084,-0.36385916196709034,3.8526749599416941,0.96421863827630727,0.14296960344172854,0.1482750880000715]
[null,null,null,1882,"2019-04-10","2020-04-09","2019-12-31",0,265,0.72602739726027399,{"$f":"_xlfn.GAMMA.DIST(G1884-E1884-I1884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24507340893641252},0.97572377438880875,-9.4682379229861946E-2,3.8526749599416941,0.93042233896465276,0.28810584313837817,0.30965060819474099]
[null,null,null,1883,"2019-10-24","2020-10-23","2019-12-31",0,68,0.18630136986301371,{"$f":"_xlfn.GAMMA.DIST(G1885-E1885-I1885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10017726999407139},0.99739709441194713,-1.0041223036555911E-2,3.8526749599416941,0.97715405013215006,9.0075888218490385E-2,9.2181870613245218E-2]
[null,null,null,1884,"2018-11-13","2019-11-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1886-E1886-I1886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34574546508257326},0.9538834426299555,-0.18189939626296814,3.8526749599416941,0.919737782194609,0.33620912694308236,0.36554889170785776]
[null,null,null,1885,"2017-09-15","2018-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1887-E1887-I1887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61293237082484131},0.92105858782713557,-0.31681174749555108,3.8526749599416941,0.95251556588416486,0.19206204796796641,0.20163665019971236]
[null,null,null,1886,"2018-01-25","2018-07-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1888-E1888-I1888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59437790551244229},0.96020660908605082,-0.15644480109454179,3.8526749599416941,0.97356170898836836,0.1046242275387001,0.10746542984667663]
[null,null,null,1887,"2016-06-22","2016-12-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1889-E1889-I1889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78662526557113543},0.94800493906735717,-0.20571576300512148,3.8526749599416941,0.98609231745502712,5.4337488836869362E-2,5.5103855769921398E-2]
[null,null,null,1888,"2017-11-26","2018-11-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1890-E1890-I1890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57919725192176541},0.92507791064727651,-1.5425748024504007,4.8526749599416945,0.94837703062520606,0.26414546404371914,0.278523683634118]
[null,null,null,1889,"2019-07-09","2021-07-08","2019-12-31",0,175,0.47945205479452052,{"$f":"_xlfn.GAMMA.DIST(G1891-E1891-I1891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18752365671132645},0.98758403768358116,-4.8134104953043724E-2,3.8526749599416941,0.94895193742110695,0.20725137353712242,0.21840028495052488]
[null,null,null,1890,"2019-05-08","2020-05-07","2019-12-31",0,237,0.64931506849315068,{"$f":"_xlfn.GAMMA.DIST(G1892-E1892-I1892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22819101025774927},0.97970200752370451,-7.9006140866338559E-2,3.8526749599416941,0.93575677019910786,0.26450065944701956,0.28265962680744466]
[null,null,null,1891,"2016-06-04","2017-06-04","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1893-E1893-I1893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76922599316903628},0.90288395996148862,-2.8221408872878504,5.8526749599416945,0.97168925454612642,0.17052117252502097,0.1754894084988837]
[null,null,null,1892,"2017-12-08","2018-12-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1894-E1894-I1894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5732316356432019},0.92579232846972392,-1.549181842788844,4.8526749599416945,0.94764518458128999,0.26809707467357452,0.28290870785359523]
[null,null,null,1893,"2019-01-31","2019-08-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1895-E1895-I1895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35690619737793344},0.97571922462333571,-9.4700344158912333E-2,3.8526749599416941,0.95808339503059181,0.1685563649354867,0.1759307862027028]
[null,null,null,1894,"2016-05-21","2016-11-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1896-E1896-I1896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79374820507402433},0.94755881091454008,-0.20752924650841728,3.8526749599416941,0.98655658789294187,5.2498861024949432E-2,5.3214242010258053E-2]
[null,null,null,1895,"2019-06-30","2019-12-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1897-E1897-I1897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19511980734184003},0.98657802588967825,-5.2060668891015932E-2,3.8526749599416941,0.94753822079174921,0.21330873908255713,0.22511887584262241]
[null,null,null,1896,"2017-06-29","2017-12-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1898-E1898-I1898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68045567969222187},0.9547047633555138,-1.9243692625777342,4.8526749599416945,0.97917222496944079,0.10322027094390661,0.10541584852156936]
[null,null,null,1897,"2016-10-22","2017-04-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1899-E1899-I1899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75689423407383349},0.94987161568428624,-0.198137081913973,3.8526749599416941,0.98415446033756726,6.2030622574507331E-2,6.3029356746735349E-2]
[null,null,null,1898,"2015-03-14","2015-09-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1900-E1900-I1900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8687449093591717},0.94288693208961361,-0.22657159911135502,3.8526749599416941,0.99144484403024358,3.3244648334739675E-2,3.353151568129549E-2]
[null,null,null,1899,"2018-08-28","2019-02-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1901-E1901-I1901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47501166349168561},0.9679419439996837,-2.2169714263134011,4.8526749599416945,0.96578146356683514,0.1719347918542655,0.1780266016074423]
[null,null,null,1900,"2015-07-05","2016-01-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1902-E1902-I1902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8525506346934848},0.94389184158539241,-0.22246768393963923,3.8526749599416941,0.99038930747996123,3.7386181514688317E-2,3.7748975309332848E-2]
[null,null,null,1901,"2016-02-27","2016-08-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1903-E1903-I1903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81124654279531516},0.94646462541455934,-0.21198066085252451,3.8526749599416941,0.98769712276809418,4.7989394677754212E-2,4.8587156499211408E-2]
[null,null,null,1902,"2015-10-24","2016-04-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1904-E1904-I1904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83455973228499414},0.94501075255141054,-0.21790333977624013,3.8526749599416941,0.98921666742927961,4.1997548917065981E-2,4.2455359174453498E-2]
[null,null,null,1903,"2016-07-21","2017-07-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1905-E1905-I1905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.757286341819009},0.90424702238907861,-0.38778214103242353,3.8526749599416941,0.97022452966302386,0.11823573356529882,0.12186430042782384]
[null,null,null,1904,"2016-07-11","2017-07-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1906-E1906-I1906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7598826136777741},0.90395027502415759,-0.38904668351809063,3.8526749599416941,0.97054303343531567,0.1169325970821702,0.12048162013824136]
[null,null,null,1905,"2019-03-04","2019-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1907-E1907-I1907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},0.97766269628016711,-8.7034083938009807E-2,3.8526749599416941,0.95617884458573221,0.17656599404623777,0.18465791734049042]
[null,null,null,1906,"2017-09-21","2018-03-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1908-E1908-I1908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64888391809291057},0.95671540313431902,-0.1704782323308168,3.8526749599416941,0.97711438977689058,9.023592157893795E-2,9.2349393810014377E-2]
[null,null,null,1907,"2019-03-22","2020-03-21","2019-12-31",0,284,0.77808219178082194,{"$f":"_xlfn.GAMMA.DIST(G1909-E1909-I1909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25609127057612519},0.9728924565190572,-0.10587817547107246,3.8526749599416941,0.92700437568959015,0.30337334034353824,0.32726203705118606]
[null,null,null,1908,"2016-12-27","2017-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1910-E1910-I1910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73892664490552529},0.95100328707585147,-0.19354976000032251,3.8526749599416941,0.98298333983485109,6.6694579514563326E-2,6.7849145363713434E-2]
[null,null,null,1909,"2018-07-31","2019-07-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1911-E1911-I1911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43106829331782004},0.94314982015675597,-0.22549757732583064,3.8526749599416941,0.93020496133988406,0.28907349342306898,0.31076322470553402]
[null,null,null,1910,"2017-01-01","2017-07-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1912-E1912-I1912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73750647836180439},0.95109284990674159,-0.19318694292766472,3.8526749599416941,0.98289077392959545,6.7063694780546204E-2,6.823107567937145E-2]
[null,null,null,1911,"2016-11-13","2017-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1913-E1913-I1913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75106210820410135},0.95023865119995443,-0.19664867507479472,3.8526749599416941,0.98377432463229908,6.3543285926524876E-2,6.4591323777712095E-2]
[null,null,null,1912,"2015-06-08","2016-06-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1914-E1914-I1914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84236630794217304},0.8946229362683924,-0.42900672117104249,3.8526749599416941,0.98066191512602952,7.5972518375610143E-2,7.7470652427494902E-2]
[null,null,null,1913,"2017-02-06","2018-02-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1915-E1915-I1915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69819373859776568},0.91105423819723974,-0.35888763917767857,3.8526749599416941,0.96297520522230051,0.14812894346962305,0.15382425494063248]
[null,null,null,1914,"2016-11-14","2017-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1916-E1916-I1916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75079335630022914},0.95025557150801387,-0.19658007350116405,3.8526749599416941,0.98375680748729877,6.3613019586656744E-2,6.4663358975005678E-2]
[null,null,null,1915,"2016-03-02","2017-03-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1917-E1917-I1917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79121865697454474},0.90038394509025432,-1.3619408296698996,4.8526749599416945,0.97438725643724255,0.12755741469449941,0.13091038891549275]
[null,null,null,1916,"2017-10-13","2018-04-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1918-E1918-I1918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64002430751044237},0.95728114784949647,-0.1682006623318105,3.8526749599416941,0.97653692379066281,9.2567525090628197E-2,9.4791628289184485E-2]
[null,null,null,1917,"2017-11-08","2018-11-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1919-E1919-I1919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58795513157930834},0.9240310980309141,-0.30439812269905747,3.8526749599416941,0.94945142416330486,0.20511553032675509,0.21603583406861623]
[null,null,null,1918,"2016-02-16","2017-02-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1920-E1920-I1920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79451143534869562},0.90001082979284619,-0.40587346108513084,3.8526749599416941,0.97479120578867395,9.9632915901945493E-2,0.1022094940027034]
[null,null,null,1919,"2016-04-01","2018-04-01","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1921-E1921-I1921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73779119907169621},0.82895855383319972,-0.72270449650308188,3.8526749599416941,0.94269576612763839,0.23419494907204025,0.24843110310557065]
[null,null,null,1920,"2015-05-10","2016-05-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1922-E1922-I1922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84703507734146222},0.8941007397368711,-1.3277555159996235,4.8526749599416945,0.98123466742106147,9.2803548981945136E-2,9.4578343043929411E-2]
[null,null,null,1921,"2019-08-21","2020-08-20","2019-12-31",0,132,0.36164383561643837,{"$f":"_xlfn.GAMMA.DIST(G1923-E1923-I1923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15584161803324784},{"$f":"$B$7/($B$7+J1923*K1923-$B$7*J1923*K1923)","v":0.99218083413897662},{"$f":"LN((_xlfn.GAMMA(H1923+$A$7)/(_xlfn.GAMMA(H1923+1)*_xlfn.GAMMA($A$7)))*(L1923^$A$7)*((1-L1923)^H1923))","v":-3.0243097108988017E-2},{"$f":"$A$7+H1923","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1923-$B$7*J1923)+K1923-K1923*$B$7/($B$7+J1923-$B$7*J1923)","v":0.95936638949960473},0.16317863062573054,0.17009000149655312]
[null,null,null,1922,"2018-04-02","2019-04-02","2019-12-31",1,{"$f":"MIN(F1924-E1924, G1924-E1924)","v":365},{"$f":"I1924/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G1924-E1924-I1924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51032361894655143},0.93339365681873143,-1.6257458703503058,4.8526749599416945,0.93992779529571324,{"$f":"N1924*(1-O1924)/O1924","v":0.31014178431149703},{"$f":"P1924*(1+P1924/N1924)","v":0.32996341406620761}]
[null,null,null,1923,"2018-02-17","2019-02-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1925-E1925-I1925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5356984565734082},0.9303125831052812,-0.2782965827641824,3.8526749599416941,0.94304071333554051,0.23270004610100392,0.24675503698874518]
[null,null,null,1924,"2018-01-31","2019-01-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1926-E1926-I1926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54505094240174157},0.92918210574826543,-0.28298104071810531,3.8526749599416941,0.94418805158772434,0.22773566743611143,0.24119736217076301]
[null,null,null,1925,"2015-05-29","2017-05-28","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G1927-E1927-I1927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81124654279531516},0.8150785134541092,-0.7877596654831871,3.8526749599416941,0.95874901140777657,0.1657646046369739,0.1728967672087337]
[null,null,null,1926,"2019-01-08","2020-01-08","2019-12-31",0,357,0.9780821917808219,{"$f":"_xlfn.GAMMA.DIST(G1928-E1928-I1928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29561826247916545},0.96114038323671303,-0.15270000269413583,3.8526749599416941,0.91525439871082348,0.35672842054831838,0.38975876111689411]
[null,null,null,1927,"2019-06-07","2020-06-06","2019-12-31",0,207,0.56712328767123288,{"$f":"_xlfn.GAMMA.DIST(G1929-E1929-I1929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20913851836497399},0.98368553377447343,-6.3372698589080484E-2,3.8526749599416941,0.94189143961752342,0.23768492432072258,0.25234853436744259]
[null,null,null,1928,"2015-03-12","2015-09-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1930-E1930-I1930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86901396172102463},0.94287025455078122,-0.22663974482673119,3.8526749599416941,0.99146238075897886,3.3175915199342973E-2,3.3461597578665903E-2]
[null,null,null,1929,"2019-03-30","2019-09-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1931-E1931-I1931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3022461608608269},0.97936106758782338,-8.0347119402213035E-2,3.8526749599416941,0.9545206750215367,0.18356549116720072,0.19231169734805267]
[null,null,null,1930,"2017-02-24","2017-08-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1932-E1932-I1932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72160600154718757},0.95209676678334565,-0.18912243381394417,3.8526749599416941,0.98185438700945071,7.1201137079412016E-2,7.2517002542788131E-2]
[null,null,null,1931,"2017-05-08","2019-05-08","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1933-E1933-I1933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58867485595654667},0.85864135874846481,-1.1948502599460946,4.8526749599416945,0.91010724213527128,0.47930652012703634,0.52664839695429644]
[null,null,null,1932,"2015-10-09","2016-10-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1934-E1934-I1934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.89704288053101522,-0.4185993513957994,3.8526749599416941,0.97801639256898398,8.6599462465236324E-2,8.8546023485110509E-2]
[null,null,null,1933,"2015-10-09","2016-10-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1935-E1935-I1935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.89704288053101522,-0.4185993513957994,3.8526749599416941,0.97801639256898398,8.6599462465236324E-2,8.8546023485110509E-2]
[null,null,null,1934,"2017-04-06","2018-04-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1936-E1936-I1936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67777416821951531},0.91343037455184195,-0.34885249155671583,3.8526749599416941,0.96047018627673297,0.15856350949649431,0.16508946530778482]
[null,null,null,1935,"2016-10-01","2017-10-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1937-E1937-I1937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73764888177402188},0.90649786050932446,-0.37820403622806814,3.8526749599416941,0.96781545794680823,0.12812006488156061,0.13238067632579822]
[null,null,null,1936,"2019-08-08","2020-02-06","2019-12-31",0,145,0.39726027397260272,{"$f":"_xlfn.GAMMA.DIST(G1938-E1938-I1938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16578976104171425},0.99087450202862237,-3.5318975373341117E-2,3.8526749599416941,0.9560987260676117,0.17690363367024575,0.18502653423443197]
[null,null,null,1937,"2019-10-25","2020-10-24","2019-12-31",0,67,0.18356164383561643,{"$f":"_xlfn.GAMMA.DIST(G1939-E1939-I1939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},0.99746059396210196,-9.795949272560063E-3,3.8526749599416941,0.97745679966690546,8.8854692575528235E-2,9.0903958728209638E-2]
[null,null,null,1938,"2018-07-22","2019-07-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1940-E1940-I1940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43760192871068188},0.94233783650163827,-1.7332022439118702,4.8526749599416945,0.93100649046803752,0.35961411604761218,0.38626381204584964]
[null,null,null,1939,"2015-04-22","2015-10-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1941-E1941-I1941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86337984089940045},0.94321961562560874,-0.22521248019672288,3.8526749599416941,0.99109515094605416,3.4615736884041119E-2,3.4926754359557222E-2]
[null,null,null,1940,"2017-04-22","2018-04-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1942-E1942-I1942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67196661131003177},0.91410844016257486,-1.4518956098938212,4.8526749599416945,0.95975773053862334,0.20347077927348886,0.21200223014541336]
[null,null,null,1941,"2019-04-28","2020-04-27","2019-12-31",0,247,0.67671232876712328,{"$f":"_xlfn.GAMMA.DIST(G1943-E1943-I1943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23431373782696899},0.97830883426215587,-8.4488689308737333E-2,3.8526749599416941,0.93380969613184439,0.27308532708549876,0.29244216269836409]
[null,null,null,1942,"2018-07-10","2019-01-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1944-E1944-I1944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.505820601328824},0.96593351321313525,-0.13353476989791332,3.8526749599416941,0.9677895782020266,0.12822651566548185,0.13249421005721401]
[null,null,null,1943,"2019-03-03","2021-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G1945-E1945-I1945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.96996180035779767,-0.11750115144295363,3.8526749599416941,0.92374119011691458,0.31805489508845236,0.34431169519267329]
[null,null,null,1944,"2019-05-10","2020-05-09","2019-12-31",0,235,0.64383561643835618,{"$f":"_xlfn.GAMMA.DIST(G1946-E1946-I1946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22695342304511953},0.97997683972258698,-7.7925515702424702E-2,3.8526749599416941,0.93615191474772863,0.26276282237582776,0.28068395549523212]
[null,null,null,1945,"2017-04-09","2018-04-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1947-E1947-I1947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67669432744382085},0.91355637601887252,-1.4478161996464314,4.8526749599416945,0.9603377142633065,0.20041718448613802,0.2086944847728717]
[null,null,null,1946,"2016-03-14","2017-03-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1948-E1948-I1948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78854307217201525},0.90068735209539563,-1.3636932045726398,4.8526749599416945,0.97405902276255429,0.12923562919169909,0.13267741088745377]
[null,null,null,1947,"2018-11-14","2019-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1949-E1949-I1949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42031123382166263},0.97152851306689569,-0.11128321041875036,3.8526749599416941,0.96221611074771807,0.15128518675327315,0.15722578853487768]
[null,null,null,1948,"2017-02-07","2018-02-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1950-E1950-I1950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69786018321130139},0.91109295325890394,-0.3587239240295631,3.8526749599416941,0.96293428552874127,0.14829895680508998,0.15400734923843731]
[null,null,null,1949,"2015-06-10","2015-12-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1951-E1951-I1951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85630767511574624},0.94365851374432463,-0.22342017385099935,3.8526749599416941,0.99063418991949348,3.6424567558756872E-2,3.6768938453171106E-2]
[null,null,null,1950,"2017-12-08","2018-12-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1952-E1952-I1952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5732316356432019},0.92579232846972392,-0.29706180036316598,3.8526749599416941,0.94764518458128999,0.21284979829782569,0.22460916993090804]
[null,null,null,1951,"2016-09-02","2017-03-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1953-E1953-I1953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76959624652934067},0.94907321525561616,-0.20137675214627965,3.8526749599416941,0.98498237258962629,5.8740175146044217E-2,5.9635762812292645E-2]
[null,null,null,1952,"2017-07-19","2018-07-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1954-E1954-I1954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63776854425275475},0.91812176801753231,-1.4828701397038948,4.8526749599416945,0.95556240202321463,0.22566942621991448,0.2361639865089962]
[null,null,null,1953,"2017-04-03","2018-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1955-E1955-I1955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67884986380411205},0.91330489132003878,-0.34938179223301308,3.8526749599416941,0.96060214976906722,0.15801246238803243,0.1644931384195]
[null,null,null,1954,"2017-01-14","2018-01-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1956-E1956-I1956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70575128973612045},0.91017793034230665,-0.36259516164380334,3.8526749599416941,0.96390234562892929,0.14428072484595064,0.14968396487489613]
[null,null,null,1955,"2019-04-07","2019-10-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1957-E1957-I1957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29407246018605038},0.97990799597707079,-7.819617709004982E-2,3.8526749599416941,0.95398791637742297,0.18581954696092109,0.1947818664900216]
[null,null,null,1956,"2018-06-19","2019-06-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1958-E1958-I1958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4606764713710782},0.93948134478823053,-0.24051216047405757,3.8526749599416941,0.933837214398751,0.27296374939399054,0.29230335350228859]
[null,null,null,1957,"2016-06-28","2016-12-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1959-E1959-I1959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78526010061822604},0.94809049086139052,-0.20536809774558715,3.8526749599416941,0.98600333653215733,5.4690073417950812E-2,5.5466418207365926E-2]
[null,null,null,1958,"2018-04-07","2018-10-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1960-E1960-I1960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55863885693288973},0.96250962191675671,-0.14721539535543007,3.8526749599416941,0.97123225164453519,0.11411563357305725,0.11749572090489314]
[null,null,null,1959,"2015-05-12","2015-11-10","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1961-E1961-I1961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86053888264327283},0.94339587622799548,-3.7326888575958588,5.8526749599416945,0.99090997838729045,5.3688975828680971E-2,5.4181486713919237E-2]
[null,null,null,1960,"2015-03-09","2016-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1962-E1962-I1962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85652983911989922},0.89304063975646064,-0.43582688109872042,3.8526749599416941,0.98239945971091136,6.9024020914232598E-2,7.0260646249280467E-2]
[null,null,null,1961,"2019-06-05","2019-12-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1963-E1963-I1963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},0.98438050813699585,-6.0651742707961712E-2,3.8526749599416941,0.94965349231970309,0.20425210987913905,0.21508067050879343]
[null,null,null,1962,"2018-03-24","2018-09-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1964-E1964-I1964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56588330638596718},0.96204189964158848,-0.14908802065336485,3.8526749599416941,0.97170444205393958,0.11218800991167524,0.11545486987230183]
[null,null,null,1963,"2015-06-26","2016-06-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1965-E1965-I1965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83939214505855908},0.89495591116700945,-1.3321804600007763,4.8526749599416945,0.98029705268119616,9.7533700452840058E-2,9.94940260057674E-2]
[null,null,null,1964,"2018-08-23","2019-08-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1966-E1966-I1966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41386809741736685},0.94529412296316573,-0.21674825192551617,3.8526749599416941,0.92809488674967611,0.29848998552452294,0.32161580651508437]
[null,null,null,1965,"2016-02-22","2017-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1967-E1967-I1967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79320115327231577},0.90015926501542642,-0.40523810705036084,3.8526749599416941,0.97463046384530461,0.10028475439081291,0.10289515679116953]
[null,null,null,1966,"2018-10-28","2019-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1968-E1968-I1968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43289398172889071},0.97070114227054494,-0.11456561415894921,3.8526749599416941,0.96303624938271426,0.14787534375785694,0.15355117094776222]
[null,null,null,1967,"2019-06-13","2019-12-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1969-E1969-I1969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21752656300204709},0.98505972942256204,-5.7994318640955507E-2,3.8526749599416941,0.94899868444701307,0.20705138434367198,0.21817878964112788]
[null,null,null,1968,"2016-04-18","2017-04-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1970-E1970-I1970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78052334717090632},0.90159800223385378,-0.39908523825470615,3.8526749599416941,0.97307518408750471,0.10660282551998781,0.10955250659275004]
[null,null,null,1969,"2019-10-03","2020-04-02","2019-12-31",0,89,0.24383561643835616,{"$f":"_xlfn.GAMMA.DIST(G1971-E1971-I1971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11995598954027015},0.9959266520355492,-1.572533487367711E-2,3.8526749599416941,0.97098344883235654,0.11513207587820379,0.11857264510188548]
[null,null,null,1970,"2018-08-27","2019-08-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1972-E1972-I1972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41079979436166081},0.9456776653964315,-1.7792375056434604,4.8526749599416945,0.9277184754372485,0.37808748407943105,0.40754549369218113]
[null,null,null,1971,"2019-02-14","2019-08-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1973-E1973-I1973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3443849976018446},0.9765510829590478,-9.1417110313959479E-2,3.8526749599416941,0.95726726807894424,0.17198470242542069,0.17966215722654102]
[null,null,null,1972,"2015-11-07","2016-11-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1974-E1974-I1974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8152686374628757},0.89766586494501577,-0.41592464826671982,3.8526749599416941,0.97733764450358351,8.9335236440921395E-2,9.140672821038956E-2]
[null,null,null,1973,"2018-03-08","2019-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1975-E1975-I1975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52495392266477126},0.9316147237535235,-0.27290783802725843,3.8526749599416941,0.94172260230265137,0.23841826700362151,0.25317250156325599]
[null,null,null,1974,"2015-01-07","2016-01-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1976-E1976-I1976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8652627826131738},0.89206781453863981,-1.3175105026660925,4.8526749599416945,0.98347079414625893,8.155896833093168E-2,8.2929730924782771E-2]
[null,null,null,1975,"2016-12-31","2017-12-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1977-E1977-I1977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71024645724527846},0.90965750891898978,-0.36479867367311142,3.8526749599416941,0.96445380090273536,0.14199534602377978,0.14722876916537753]
[null,null,null,1976,"2016-12-03","2017-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1978-E1978-I1978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74562545409506031},0.95058105387490655,-0.19526067786206447,3.8526749599416941,0.9834199656232171,6.4954429960066215E-2,6.6049533496000387E-2]
[null,null,null,1977,"2019-06-11","2019-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1979-E1979-I1979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},0.98488795263865303,-5.8666214774816747E-2,3.8526749599416941,0.94916420169342808,0.20634344073970365,0.21739488317359743]
[null,null,null,1978,"2017-02-19","2018-02-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1980-E1980-I1980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69382462033781589},0.91156161328300345,-0.35674264374473941,3.8526749599416941,0.96243921333736548,0.15035703060045483,0.15622496311125461]
[null,null,null,1979,"2019-06-24","2019-12-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1981-E1981-I1981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20320447863379151},0.98602966384670276,-5.4202666792947357E-2,3.8526749599416941,0.9480651765351733,0.21104877477219189,0.22260998504712187]
[null,null,null,1980,"2015-02-23","2017-02-22","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G1982-E1982-I1982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82912614982396327},0.81177005630726395,-1.1247530073065108,4.8526749599416945,0.96265649727052505,0.18824563187975063,0.19554808222194958]
[null,null,null,1981,"2018-07-07","2019-07-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1983-E1983-I1983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44825782432155187},0.94101654414729086,-0.23422167168600388,3.8526749599416941,0.93231372758873876,0.2797054244016135,0.3000121269532533]
[null,null,null,1982,"2015-06-25","2017-06-24","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G1984-E1984-I1984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80580417901581669},0.81609093327123794,-1.9344542563424649,5.8526749599416945,0.95755961392861211,0.2593987687421288,0.27089568625172561]
[null,null,null,1983,"2018-11-02","2019-05-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1985-E1985-I1985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42923419811644681},0.97094164370848501,-0.11361119156462723,3.8526749599416941,0.96279770610437598,0.14886652225625921,0.15461869228853434]
[null,null,null,1984,"2019-10-07","2020-10-06","2019-12-31",0,85,0.23287671232876711,{"$f":"_xlfn.GAMMA.DIST(G1986-E1986-I1986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11632769236172746},0.99622625774175755,-1.4566504740506135E-2,3.8526749599416941,0.97213201217253364,0.11044415526127559,0.11361024416267655]
[null,null,null,1985,"2017-02-18","2018-02-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1987-E1987-I1987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69416325180255845},{"$f":"$B$7/($B$7+J1987*K1987-$B$7*J1987*K1987)","v":0.91152226863202634},{"$f":"LN((_xlfn.GAMMA(H1987+$A$7)/(_xlfn.GAMMA(H1987+1)*_xlfn.GAMMA($A$7)))*(L1987^$A$7)*((1-L1987)^H1987))","v":-0.35690893576580807},{"$f":"$A$7+H1987","v":3.8526749599416941},{"$f":"$B$7/($B$7+J1987-$B$7*J1987)+K1987-K1987*$B$7/($B$7+J1987-$B$7*J1987)","v":0.96248075575079706},0.15018425248625639,0.15603870684053625]
[null,null,null,1986,"2016-05-22","2016-11-20","2019-12-31",0,{"$f":"MIN(F1988-E1988, G1988-E1988)","v":182},{"$f":"I1988/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G1988-E1988-I1988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79352957346322339},0.94757249813228672,-0.20747359611539923,3.8526749599416941,0.98654233756923104,{"$f":"N1988*(1-O1988)/O1988","v":5.255527015102196E-2},{"$f":"P1988*(1+P1988/N1988)","v":5.3272189291454386E-2}]
[null,null,null,1987,"2018-07-26","2019-01-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1989-E1989-I1989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49603102117128639},0.96657079068757856,-0.13099379438508671,3.8526749599416941,0.9671514971590951,0.13085292711479912,0.13529723884951397]
[null,null,null,1988,"2018-04-02","2020-04-01","2019-12-31",0,638,1.747945205479452,{"$f":"_xlfn.GAMMA.DIST(G1990-E1990-I1990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.90714196384046164,-0.37546752719634113,3.8526749599416941,0.88584658647950387,0.49646970996423295,0.56044660276592939]
[null,null,null,1989,"2015-05-27","2016-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1991-E1991-I1991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84431638579697199},0.89440474812263626,-0.42994645845651064,3.8526749599416941,0.98090114552515717,7.5014366875270605E-2,7.6474950832185265E-2]
[null,null,null,1990,"2017-11-14","2018-05-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1992-E1992-I1992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62666322004887376},0.95813560815842858,-1.9893152823453617,4.8526749599416945,0.97566605328498424,0.12102986826581826,0.12404845680376089]
[null,null,null,1991,"2015-12-25","2016-12-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1993-E1993-I1993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80570180761113264},0.89874512072453039,-1.3526420752739079,4.8526749599416945,0.97616401109290396,0.11849269712925782,0.12138605376016119]
[null,null,null,1992,"2019-09-22","2020-09-21","2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G1994-E1994-I1994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},0.99505782207168703,-1.9087811781183583E-2,3.8526749599416941,0.96788696942997543,0.12782594731886901,0.13206701955513508]
[null,null,null,1993,"2018-11-13","2019-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1995-E1995-I1995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42106247424285193},0.97147907613048556,-0.11147926157995383,3.8526749599416941,0.96226507630739788,0.15108144232323426,0.1570060537819736]
[null,null,null,1994,"2018-02-28","2018-08-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G1996-E1996-I1996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57796291526877308},0.96126301580142315,-0.15220846859446735,3.8526749599416941,0.97249178628220145,0.10897799619310443,0.11206058264998114]
[null,null,null,1995,"2016-01-19","2017-01-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G1997-E1997-I1997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80050795932569929},0.89933213815248492,-0.40877983130906864,3.8526749599416941,0.97552684350737662,9.6652509192743333E-2,9.90772420420971E-2]
[null,null,null,1996,"2017-09-10","2018-09-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G1998-E1998-I1998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61515160428449844},0.92079540444262065,-1.5048660238816625,4.8526749599416945,0.95278781558178827,0.24045792923003526,0.25237301033620752]
[null,null,null,1997,"2015-06-07","2016-06-06","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G1999-E1999-I1999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84252980569330038},0.89460463892518827,-2.6940082196233051,5.8526749599416945,0.98068197259817735,0.11528929704965706,0.11756033074026481]
[null,null,null,1998,"2017-12-08","2018-06-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2000-E2000-I2000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61625551306241755},0.95880225324645785,-0.16208367817334965,3.8526749599416941,0.97498768297475891,9.8836456271175696E-2,0.10137200499766154]
[null,null,null,1999,"2016-08-29","2017-08-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2001-E2001-I2001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7468600900557365},0.90544068165903646,-0.38269973721578282,3.8526749599416941,0.96894546464282771,0.12347756930500152,0.12743500414702677]
[null,null,null,2000,"2018-02-03","2018-08-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2002-E2002-I2002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59010971484699759},0.96048107025746976,-2.0375515130866155,4.8526749599416945,0.97328350997396629,0.13320521804621313,0.13686168180305053]
[null,null,null,2001,"2019-07-12","2020-07-11","2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G2003-E2003-I2003/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},0.98792959212247078,-4.6786294512763116E-2,3.8526749599416941,0.94964286669570575,0.20429750313500428,0.21513087740642964]
[null,null,null,2002,"2016-01-05","2017-01-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2004-E2004-I2004/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80343479077564572},0.8990012484910499,-0.41019759993525207,3.8526749599416941,0.97588589945697735,9.5199440216643394E-2,9.7551814479147861E-2]
[null,null,null,2003,"2016-04-23","2018-04-23","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2005-E2005-I2005/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73144692653294885},0.83017957098012241,-2.0279106497664383,5.8526749599416945,0.94130926164715101,0.36491494212766901,0.38766742981910346]
[null,null,null,2004,"2019-04-15","2019-10-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2006-E2006-I2006/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28572142327510908},0.98046742175268331,-7.5997327097685669E-2,3.8526749599416941,0.95344359902612275,0.18812510822902664,0.19731120794264448]
[null,null,null,2005,"2017-06-11","2018-06-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2007-E2007-I2007/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65302222694498679},0.91632732073419865,-0.33665306059227845,3.8526749599416941,0.95743368351571934,0.17128515998492025,0.17890028618583489]
[null,null,null,2006,"2018-06-12","2018-12-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2008-E2008-I2008/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52236258602837005},0.96485857844130973,-0.13782458931944275,3.8526749599416941,0.9688677783576396,0.12379638733800714,0.12777428468914362]
[null,null,null,2007,"2015-09-30","2016-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2009-E2009-I2009/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82248202205914334},0.89685381912091744,-0.41941142955326871,3.8526749599416941,0.97822256346811587,8.5769218122154017E-2,8.7678634009498158E-2]
[null,null,null,2008,"2017-11-18","2019-11-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2010-E2010-I2010/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48085894238974913},0.88146229635384099,-1.26986024409464,4.8526749599416945,0.88654469082379417,0.6210197225367452,0.70049454806354083]
[null,null,null,2009,"2016-07-01","2016-12-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2011-E2011-I2011/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78457394626164478},0.94813349643116329,-0.20519334362061009,3.8526749599416941,0.98595861325695933,5.4867312258746297E-2,5.5648697136993157E-2]
[null,null,null,2010,"2018-10-14","2019-10-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2012-E2012-I2012/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.95055127691332375,-0.19538136483626883,3.8526749599416941,0.92296193093918955,0.32157625323811817,0.34841767840943122]
[null,null,null,2011,"2019-12-10","2021-12-09","2019-12-31",0,21,5.7534246575342465E-2,{"$f":"_xlfn.GAMMA.DIST(G2013-E2013-I2013/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.5252485311200435E-2},0.99963607167205115,-1.4023527497282952E-3,3.8526749599416941,0.99238026127437662,2.9581782039688E-2,2.9808918208127408E-2]
[null,null,null,2012,"2017-11-21","2018-05-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2014-E2014-I2014/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62366272309717519},0.95832770393377464,-1.9931420241093942,4.8526749599416945,0.9754704820558362,0.12202704202408723,0.12509557620535192]
[null,null,null,2013,"2017-02-08","2019-02-08","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2015-E2015-I2015/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62878905911764615},0.85044929223892041,-0.62409670473307199,3.8526749599416941,0.91887397182324848,0.34014699179684282,0.37017806818699656]
[null,null,null,2014,"2017-05-16","2018-05-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2016-E2016-I2016/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66302719286141076},0.91515413824152769,-0.34158883693771697,3.8526749599416941,0.95866106630125991,0.16613324597222823,0.17329716602887546]
[null,null,null,2015,"2017-12-16","2018-06-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2017-E2017-I2017/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61270960604402491},0.95902959122659515,-0.16117029324844584,3.8526749599416941,0.97475656212871409,9.9773384215191205E-2,0.10235723265848236]
[null,null,null,2016,"2019-07-12","2020-01-10","2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G2018-E2018-I2018/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},0.98792959212247078,-4.6786294512763116E-2,3.8526749599416941,0.94964286669570575,0.20429750313500428,0.21513087740642964]
[null,null,null,2017,"2015-11-26","2016-05-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2019-E2019-I2019/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.94537145552051638,-0.21643308544567977,3.8526749599416941,0.98883923548234798,4.3484113946984732E-2,4.3974907534664646E-2]
[null,null,null,2018,"2016-08-14","2017-08-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2020-E2020-I2020/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7509277724109642},0.90497461449272198,-0.3846833763783491,3.8526749599416941,0.96944447716736393,0.12143088178622999,0.1252582119411737]
[null,null,null,2019,"2018-01-27","2020-01-27","2019-12-31",0,703,1.9260273972602739,{"$f":"_xlfn.GAMMA.DIST(G2021-E2021-I2021/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44261037369199463},0.89349253369970627,-0.43387785429900627,3.8526749599416941,0.88173519431834557,0.51674908569837052,0.58605927156833115]
[null,null,null,2020,"2016-06-18","2016-12-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2022-E2022-I2022/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78753011475783585},0.94794824272707623,-0.20594618279890473,3.8526749599416941,0.98615129517454658,5.4103826228007391E-2,5.4863616255182358E-2]
[null,null,null,2021,"2016-06-11","2018-06-11","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G2023-E2023-I2023/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71668940903656209},0.83303376192743039,-3.1702647512382875,6.8526749599416945,0.93808409059646714,0.45229378287593575,0.4821463101334032]
[null,null,null,2022,"2019-01-08","2019-07-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2024-E2024-I2024/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37666408107049315},0.97440946866695,-9.987545363029339E-2,3.8526749599416941,0.95937120623697525,0.16315846813603055,0.17006813116270306]
[null,null,null,2023,"2019-04-24","2021-04-23","2019-12-31",0,251,0.68767123287671228,{"$f":"_xlfn.GAMMA.DIST(G2025-E2025-I2025/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23673317063697932},0.97774284276295365,-8.6718263673244589E-2,3.8526749599416941,0.93304405872019025,0.27647084398338007,0.29631059905424106]
[null,null,null,2024,"2015-09-09","2016-03-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2026-E2026-I2026/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84212072150124784},0.94454018778134274,-0.21982224347494647,3.8526749599416941,0.98970948977784423,4.00582104823737E-2,4.0474715960706197E-2]
[null,null,null,2025,"2017-10-18","2018-10-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2027-E2027-I2027/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59789358047113117},0.92284604025060712,-0.30934229897178073,3.8526749599416941,0.9506706468160051,0.19991146717174271,0.21028467413113891]
[null,null,null,2026,"2016-08-10","2017-08-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2028-E2028-I2028/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75200021469425327},0.90485181604852516,-0.385206191697895,3.8526749599416941,0.96957604155328891,0.1208916246550098,0.12468503704086781]
[null,null,null,2027,"2017-10-25","2018-10-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2029-E2029-I2029/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59461344030936081},0.92323682701948717,-1.525973767789804,4.8526749599416945,0.95026824788707842,0.25396200360161864,0.2672529616414136]
[null,null,null,2028,"2017-08-11","2018-02-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2030-E2030-I2030/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66472459990183108},0.95570553576800488,-0.1745470970849605,3.8526749599416941,0.97814687928172406,8.6073955528754145E-2,8.7996963801551198E-2]
[null,null,null,2029,"2016-12-16","2017-12-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2031-E2031-I2031/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71497681549465342},0.90911050090065137,-0.36711611509203285,3.8526749599416941,0.96503410875517803,0.13959321481884077,0.14465106834296831]
[null,null,null,2030,"2019-07-01","2020-06-30","2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G2032-E2032-I2032/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},0.98664540272049517,-5.1797565356661149E-2,3.8526749599416941,0.94713431757658784,0.21504266832401006,0.22704558829019639]
[null,null,null,2031,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2033-E2033-I2033/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.90357001147175264,-0.39066772412171547,3.8526749599416941,0.97095148229591322,0.11526270758382795,0.11871108874696559]
[null,null,null,2032,"2018-04-03","2019-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2034-E2034-I2034/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50972632153106323},0.93346642797248447,-0.2652577507213798,3.8526749599416941,0.93985452042683892,0.24654984156480439,0.26232766476755653]
[null,null,null,2033,"2018-11-06","2019-11-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2035-E2035-I2035/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.95308403963422428,-0.18512948813774477,3.8526749599416941,0.92050921588544643,0.33269862834527381,0.36142889457684341]
[null,null,null,2034,"2018-01-13","2019-01-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2036-E2036-I2036/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55469588010747217},0.92801915243489097,-0.28780602312202036,3.8526749599416941,0.94537126706357044,0.22262867384499391,0.23549337874050652]
[null,null,null,2035,"2017-05-29","2018-05-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2037-E2037-I2037/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65806727126924658},0.91573536302083758,-0.33914273603755501,3.8526749599416941,0.9580525962244294,0.16868563667338207,0.17607137367838882]
[null,null,null,2036,"2019-12-28","2020-06-27","2019-12-31",0,3,8.21917808219178E-3,{"$f":"_xlfn.GAMMA.DIST(G2038-E2038-I2038/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.2005474968785568E-2},0.99998620229608681,-5.3158435103994536E-5,3.8526749599416941,0.99886580126991242,4.3746607817092536E-3,4.3796281503956881E-3]
[null,null,null,2037,"2018-10-02","2019-04-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2039-E2039-I2039/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45139939927365152},0.96948688707939634,-0.11938796241584779,3.8526749599416941,0.96424242533069415,0.14287103423128619,0.14816920566660144]
[null,null,null,2038,"2018-07-08","2019-01-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2040-E2040-I2040/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50702668078834101},0.96585505855862885,-2.1622208327250929,4.8526749599416945,0.96786818999405466,0.16110171968190498,0.16645006143129323]
[null,null,null,2039,"2016-03-24","2016-09-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2041-E2041-I2041/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80600874674569112},0.94679188403628067,-0.21064875352396728,3.8526749599416941,0.98735572525030224,4.9338125529615119E-2,4.9969959425826521E-2]
[null,null,null,2040,"2018-05-27","2018-11-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2042-E2042-I2042/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53149469680598327},0.96426617800781889,-0.14019076743257911,3.8526749599416941,0.96946300580104117,0.12135492762305373,0.12517747133917859]
[null,null,null,2041,"2017-05-26","2018-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2043-E2043-I2043/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.91560029117232278,-0.33971105122141332,3.8526749599416941,0.95819393075260084,0.16809248211010552,0.17542636904209932]
[null,null,null,2042,"2019-12-18","2020-12-17","2019-12-31",0,13,3.5616438356164383E-2,{"$f":"_xlfn.GAMMA.DIST(G2044-E2044-I2044/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.2651396991599066E-2},0.99983741266398352,-6.2644708583587424E-4,3.8526749599416941,0.99520618771190295,1.8557963960689136E-2,1.8647355884468617E-2]
[null,null,null,2043,"2019-01-29","2020-01-29","2019-12-31",1,336,0.92054794520547945,{"$f":"_xlfn.GAMMA.DIST(G2045-E2045-I2045/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.96465272357585896,-2.1324128881243061,4.8526749599416945,0.91842175451025909,0.43103585822086504,0.4693223522897837]
[null,null,null,2044,"2019-10-22","2020-04-21","2019-12-31",1,70,0.19178082191780821,{"$f":"_xlfn.GAMMA.DIST(G2046-E2046-I2046/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1021452204499253},0.9972682541207184,-4.564585586485288,4.8526749599416945,0.97655105547480314,0.11652243402589889,0.11932037078107012]
[null,null,null,2045,"2016-04-15","2017-04-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2047-E2047-I2047/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78122360597369567},0.90151841357327411,-0.39942534856286116,3.8526749599416941,0.97316108998734951,0.10625331984780763,0.10918369110831266]
[null,null,null,2046,"2019-09-09","2020-09-08","2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G2048-E2048-I2048/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},0.99394964160982802,-2.3380867122838284E-2,3.8526749599416941,0.96434058888329455,0.14246431383199193,0.14773236289573319]
[null,null,null,2047,"2017-06-10","2017-12-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2049-E2049-I2049/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.95428047337247546,-0.18029614781111364,3.8526749599416941,0.9796075822656618,8.0200846338946974E-2,8.1870381355620359E-2]
[null,null,null,2048,"2017-12-01","2018-06-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2050-E2050-I2050/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61932639845041249},0.95860545729891244,-0.16287452804614255,3.8526749599416941,0.97518784209492171,9.8025401196203329E-2,0.10051950707837255]
[null,null,null,2049,"2017-06-23","2018-06-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2051-E2051-I2051/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64828803365578391},{"$f":"$B$7/($B$7+J2051*K2051-$B$7*J2051*K2051)","v":0.91688350135882524},{"$f":"LN((_xlfn.GAMMA(H2051+$A$7)/(_xlfn.GAMMA(H2051+1)*_xlfn.GAMMA($A$7)))*(L2051^$A$7)*((1-L2051)^H2051))","v":-0.3343153226675129},{"$f":"$A$7+H2051","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2051-$B$7*J2051)+K2051-K2051*$B$7/($B$7+J2051-$B$7*J2051)","v":0.95685290519072264},0.17372757177635298,0.18156141955980695]
[null,null,null,2050,"2019-08-22","2020-02-20","2019-12-31",0,{"$f":"MIN(F2052-E2052, G2052-E2052)","v":131},{"$f":"I2052/365","v":0.35890410958904112},{"$f":"_xlfn.GAMMA.DIST(G2052-E2052-I2052/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15506140570909963},0.99227816249499634,-2.9865186029881762E-2,3.8526749599416941,0.95962222469077407,{"$f":"N2052*(1-O2052)/O2052","v":0.16210800445157958},{"$f":"P2052*(1+P2052/N2052)","v":0.16892898088496938}]
[null,null,null,2051,"2017-10-20","2018-10-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2053-E2053-I2053/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.92295726771018327,-1.52350532171921,4.8526749599416945,0.95055607956068544,0.25241569623972215,0.26554529676605726]
[null,null,null,2052,"2016-11-11","2017-11-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2054-E2054-I2054/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72567988041568632},0.90787524742074766,-0.37235449507247625,3.8526749599416941,0.96634713248222892,0.13416872225088963,0.13884112420994532]
[null,null,null,2053,"2018-12-17","2019-12-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2055-E2055-I2055/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31370250172881159},0.95797782611593396,-0.16539782985107987,3.8526749599416941,0.91580683610777069,0.35418920402957965,0.38675099383938122]
[null,null,null,2054,"2018-10-05","2019-10-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2056-E2056-I2056/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37958735873367672},0.94959702592163275,-0.19925097775518727,3.8526749599416941,0.92388941629755716,0.31738575509615696,0.34353219064686902]
[null,null,null,2055,"2017-06-11","2018-06-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2057-E2057-I2057/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65302222694498679},0.91632732073419865,-1.468728126126551,4.8526749599416945,0.95743368351571934,0.21574392221268743,0.2253356299524272]
[null,null,null,2056,"2016-10-25","2017-10-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2058-E2058-I2058/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73071520089980224},0.9072952754317346,-0.37481646060953683,3.8526749599416941,0.96696485229592055,0.13162183305348582,0.1361185287562092]
[null,null,null,2057,"2018-11-10","2019-11-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2059-E2059-I2059/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34845257661430934},0.95353913625931741,-0.18329027897746919,3.8526749599416941,0.92006988348514285,0.33469713982544991,0.36377360658480301]
[null,null,null,2058,"2016-08-27","2017-08-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2060-E2060-I2060/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74740668071674921},0.90537802644221943,-0.38296634610816621,3.8526749599416941,0.96901251894103002,0.12320242516374177,0.12714224301083499]
[null,null,null,2059,"2017-09-30","2018-09-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2061-E2061-I2061/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60618201909992453},0.92186005129324067,-0.31346078196046218,3.8526749599416941,0.95168745056895854,0.19558159491610502,0.20551032253202264]
[null,null,null,2060,"2018-11-16","2019-11-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2062-E2062-I2062/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34301987693729835},0.95423035025380698,-0.18049851300795938,3.8526749599416941,0.91940341424194127,0.33773253720499535,0.36733878945126575]
[null,null,null,2061,"2019-01-30","2019-07-31","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2063-E2063-I2063/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35778576114897498},0.97566084320115853,-2.4618320057519232,4.8526749599416945,0.95814072465651234,0.21200378198460149,0.22126580838175264]
[null,null,null,2062,"2015-09-30","2016-03-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2064-E2064-I2064/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83863927627904178},0.9447568003407395,-0.21893880609850425,3.8526749599416941,0.98948257052670718,4.0950935753359292E-2,4.1386212322629262E-2]
[null,null,null,2063,"2017-02-28","2018-02-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2065-E2065-I2065/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69075762147976261},0.91191811412648005,-0.35523620320721727,3.8526749599416941,0.96206296202046027,0.15192256853041744,0.15791333262779372]
[null,null,null,2064,"2015-11-26","2016-05-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2066-E2066-I2066/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.94537145552051638,-0.21643308544567977,3.8526749599416941,0.98883923548234798,4.3484113946984732E-2,4.3974907534664646E-2]
[null,null,null,2065,"2017-07-12","2018-01-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2067-E2067-I2067/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67579127879258549},0.95500128234725512,-0.17738715566089686,3.8526749599416941,0.97886820112543582,8.3171516133584977E-2,8.4967022156772529E-2]
[null,null,null,2066,"2015-08-08","2016-02-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2068-E2068-I2068/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84727252059260716},0.94421982941096438,-0.22112917148312711,3.8526749599416941,0.9900452820472051,3.8737917634141437E-2,3.9127420065110143E-2]
[null,null,null,2067,"2019-06-16","2019-12-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2069-E2069-I2069/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},0.98531995607184442,-5.6976678529448536E-2,3.8526749599416941,0.94874805038007348,0.20812385634919806,0.21936683428843154]
[null,null,null,2068,"2015-08-26","2016-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2070-E2070-I2070/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82885842847815827},0.89613721839532001,-0.42249100971961406,3.8526749599416941,0.97900480416115643,8.2622337442656263E-2,8.4394210418047746E-2]
[null,null,null,2069,"2017-07-18","2018-01-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2071-E2071-I2071/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67361208686646024},0.95513987812941836,-1.9322664032243237,4.8526749599416945,0.97872616223974374,0.1054789621284996,0.10777167935014495]
[null,null,null,2070,"2015-04-17","2016-04-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2072-E2072-I2072/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85063307668467469},0.89369872335737532,-0.43298888202870428,3.8526749599416941,0.98167606047458433,7.1913929471729823E-2,7.3256272987815896E-2]
[null,null,null,2071,"2017-10-15","2018-10-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2073-E2073-I2073/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5992895111718175},0.92267983328646819,-0.31003623821134285,3.8526749599416941,0.95084189590632118,0.19918158585071727,0.20947918545476146]
[null,null,null,2072,"2016-11-29","2017-05-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2074-E2074-I2074/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74672323736022861},0.95051189515972723,-0.1955409861452401,3.8526749599416941,0.98349151871124307,6.4669406169565083E-2,6.5754920036633552E-2]
[null,null,null,2073,"2017-02-05","2017-08-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2075-E2075-I2075/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72732040314555801},0.95173572969108844,-0.19058365331114183,3.8526749599416941,0.98222684949230921,6.9713195027857444E-2,7.097463795037838E-2]
[null,null,null,2074,"2016-05-17","2016-11-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2076-E2076-I2076/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79462021732871557},0.94750422337530171,-1.8060060561561759,4.8526749599416945,0.98661342531395169,6.5842095912798632E-2,6.6735455066250407E-2]
[null,null,null,2075,"2017-10-15","2018-10-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2077-E2077-I2077/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5992895111718175},0.92267983328646819,-0.31003623821134285,3.8526749599416941,0.95084189590632118,0.19918158585071727,0.20947918545476146]
[null,null,null,2076,"2015-07-19","2016-07-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2078-E2078-I2078/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83550427624522949},0.89539155474230114,-1.3344613930720233,4.8526749599416945,0.97982009920691304,9.9943346081575984E-2,0.10200173089169351]
[null,null,null,2077,"2017-02-19","2018-02-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2079-E2079-I2079/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69382462033781589},0.91156161328300345,-1.4334241066260573,4.8526749599416945,0.96243921333736548,0.1893836892632792,0.19677470186046359]
[null,null,null,2078,"2019-05-16","2020-05-15","2019-12-31",0,229,0.62739726027397258,{"$f":"_xlfn.GAMMA.DIST(G2080-E2080-I2080/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22321379390717672},0.98079358362815772,-7.4715911010112768E-2,3.8526749599416941,0.93734898263056898,0.25750708680206691,0.27471847900170654]
[null,null,null,2079,"2016-09-07","2017-09-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2081-E2081-I2081/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74438412689927524},0.90572460782986242,-0.38149181294280526,3.8526749599416941,0.96864172002427928,0.12472440279185168,0.12876216274137503]
[null,null,null,2080,"2016-07-31","2017-01-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2082-E2082-I2082/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77757909668717629},0.94857212996416029,-0.20341139872017092,3.8526749599416941,0.98550269167096671,5.6675052496425536E-2,5.7508774938331515E-2]
[null,null,null,2081,"2016-04-11","2016-10-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2083-E2083-I2083/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80229055250473236},0.94702433499372451,-0.20970298277952362,3.8526749599416941,0.98711337478982153,5.0296125585350439E-2,5.0952734376696708E-2]
[null,null,null,2082,"2015-09-02","2016-09-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2084-E2084-I2084/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82760309842344904},0.89627820581238948,-1.3391602422572004,4.8526749599416945,0.97885080358662235,0.10484761874029994,0.10711297202405735]
[null,null,null,2083,"2015-02-10","2015-08-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2085-E2085-I2085/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87298055379451034},0.94262444894977226,-0.22764426537789195,3.8526749599416941,0.99172092169397341,3.2162876655402281E-2,3.2431378578223785E-2]
[null,null,null,2084,"2019-01-23","2020-01-23","2019-12-31",0,342,0.93698630136986305,{"$f":"_xlfn.GAMMA.DIST(G2086-E2086-I2086/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28782631771434763},0.9636593767415198,-0.14261597323554107,3.8526749599416941,0.91750001484249344,0.34642574590742792,0.37757573875014988]
[null,null,null,2085,"2015-10-07","2016-10-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2087-E2087-I2087/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82117636652921955},0.89700069420562001,-0.41878054008242965,3.8526749599416941,0.9780623890972423,8.641420542099526E-2,8.8352447026161712E-2]
[null,null,null,2086,"2017-05-04","2018-05-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2088-E2088-I2088/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6675316528820523},0.91462692532301426,-0.34380897147333839,3.8526749599416941,0.9592136615558241,0.16381804297565122,0.17078368411678152]
[null,null,null,2087,"2017-06-07","2018-06-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2089-E2089-I2089/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65458372987051328},0.91614402081825419,-1.4673106008814503,4.8526749599416945,0.95762524456913745,0.21473004787537653,0.22423181624873478]
[null,null,null,2088,"2015-04-13","2015-10-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2090-E2090-I2090/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8646382073772344},0.94314156427022089,-0.22553130196412219,3.8526749599416941,0.99117717078568435,3.4294063858322781E-2,3.4599327818596377E-2]
[null,null,null,2089,"2018-11-08","2020-11-07","2019-12-31",0,418,1.1452054794520548,{"$f":"_xlfn.GAMMA.DIST(G2091-E2091-I2091/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32578660868465048},0.95041666160567628,-0.19592701215136168,3.8526749599416941,0.90693700368796848,0.39533228232009177,0.43589828258469182]
[null,null,null,2090,"2019-07-03","2020-07-02","2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G2092-E2092-I2092/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},0.98688237706108006,-5.0872333777089399E-2,3.8526749599416941,0.94758536172364161,0.21310646257178173,0.22489421130793399]
[null,null,null,2091,"2018-08-30","2019-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2093-E2093-I2093/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47370019659766766},0.96802762371054685,-0.12519134450446112,3.8526749599416941,0.96569598266264522,0.13685697258119572,0.14171848598132267]
[null,null,null,2092,"2019-01-20","2020-01-20","2019-12-31",0,345,0.9452054794520548,{"$f":"_xlfn.GAMMA.DIST(G2094-E2094-I2094/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28939741733891472},0.96315960988900018,-0.14461454112909936,3.8526749599416941,0.9170442239106581,0.34851279031999471,0.38003924045646476]
[null,null,null,2093,"2019-09-23","2021-09-22","2019-12-31",0,99,0.27123287671232876,{"$f":"_xlfn.GAMMA.DIST(G2095-E2095-I2095/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.128781150077075},0.99513946966754863,-1.87717007608365E-2,3.8526749599416941,0.96816477672189327,0.12668377379209939,0.13084939344833185]
[null,null,null,2094,"2016-06-12","2017-06-12","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2096-E2096-I2096/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76724023129258523},0.90311037486707679,-2.825843093041613,5.8526749599416945,0.9714456465254997,0.17203160071307735,0.17708824094108661]
[null,null,null,2095,"2016-07-18","2017-01-16","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2097-E2097-I2097/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78064022696432178},0.94838012245384717,-3.8967376276423944,5.8526749599416945,0.98570221495678267,8.489408589665777E-2,8.6125489634189256E-2]
[null,null,null,2096,"2015-07-09","2016-01-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2098-E2098-I2098/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85193988109956698},0.94392978282821927,-0.22231282261766122,3.8526749599416941,0.99034949879726919,3.7542548746479672E-2,3.7908383648472835E-2]
[null,null,null,2097,"2017-01-27","2017-07-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2099-E2099-I2099/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72998124461478731},0.95156771058453193,-1.8700847124818611,4.8526749599416945,0.98240028210866659,8.6935755077342775E-2,8.8493210619545112E-2]
[null,null,null,2098,"2016-02-29","2016-08-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2100-E2100-I2100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81084911165555562},0.94648944906551369,-0.21187961512749495,3.8526749599416941,0.987671218360339,4.8091700382405518E-2,4.8692013585496512E-2]
[null,null,null,2099,"2016-07-28","2017-01-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2101-E2101-I2101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77828963791467776},0.94852755477506512,-0.20359244741916629,3.8526749599416941,0.98554900447296567,5.649134478402467E-2,5.7319671094624172E-2]
[null,null,null,2100,"2016-09-10","2017-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2102-E2102-I2102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74355283646590375},0.90581997434645545,-0.38108617435742442,3.8526749599416941,0.96853973951017969,0.1251431953465032,0.12920811634408719]
[null,null,null,2101,"2017-06-15","2018-06-15","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2103-E2103-I2103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65145248187955385},0.91651166211407009,-3.0668241134108896,5.8526749599416945,0.9572411113383531,0.26143243747133543,0.27311033173848687]
[null,null,null,2102,"2016-09-17","2017-03-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2104-E2104-I2104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76586412211838228},0.94930766319301441,-0.20042514995446395,3.8526749599416941,0.98473911416606064,5.9706405354618852E-2,6.0631698787736298E-2]
[null,null,null,2103,"2016-05-21","2017-05-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2105-E2105-I2105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77265644260554678},0.90249309033642422,-0.3952622785196081,3.8526749599416941,0.9721100930197617,0.11053351572976912,0.11370473007476749]
[null,null,null,2104,"2017-07-13","2018-01-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2106-E2106-I2106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67542924662528336},0.95502430467007193,-0.17729427991384594,3.8526749599416941,0.97884460400899476,8.3266398025163793E-2,8.5066003004087301E-2]
[null,null,null,2105,"2018-04-23","2019-04-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2107-E2107-I2107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49757738496634996},0.93494904842938675,-0.25914341910675559,3.8526749599416941,0.93836412098652944,0.25306062156291959,0.26968275523670876]
[null,null,null,2106,"2015-03-21","2015-09-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2108-E2108-I2108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86779861471219466},0.94294559400454081,-0.2263319115593716,3.8526749599416941,0.99138316491167611,3.3486411665755986E-2,3.3777466524498971E-2]
[null,null,null,2107,"2016-12-23","2017-12-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2109-E2109-I2109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71278024748842317},0.90936442525969086,-0.36604017171544251,3.8526749599416941,0.96476463959549907,0.1407082983388139,0.14584727980682341]
[null,null,null,2108,"2019-10-13","2020-04-12","2019-12-31",0,79,0.21643835616438356,{"$f":"_xlfn.GAMMA.DIST(G2110-E2110-I2110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11076960789619052},0.99665876967574252,-1.289422771380664E-2,3.8526749599416941,0.97387810405704212,0.10333857387940792,0.1061103781355322]
[null,null,null,2109,"2018-06-09","2018-12-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2111-E2111-I2111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5240921587841747},0.96474632511184011,-0.1382728423180844,3.8526749599416941,0.96898051123995832,0.12333375772756945,0.12728197966514837]
[null,null,null,2110,"2016-11-29","2017-05-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2112-E2112-I2112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74672323736022861},0.95051189515972723,-0.1955409861452401,3.8526749599416941,0.98349151871124307,6.4669406169565083E-2,6.5754920036633552E-2]
[null,null,null,2111,"2016-07-24","2017-07-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2113-E2113-I2113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75650142631456274},0.9043367746222708,-0.38739975766453788,3.8526749599416941,0.97012823830268247,0.11862987155384037,0.12228267034200849]
[null,null,null,2112,"2016-09-23","2018-09-23","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2114-E2114-I2114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68222911811973552},0.83977562424948249,-1.1551685655261492,4.8526749599416945,0.93055299109478673,0.3621542936106138,0.38918180595448165]
[null,null,null,2113,"2018-12-01","2019-12-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2115-E2115-I2115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32910487068298488},{"$f":"$B$7/($B$7+J2115*K2115-$B$7*J2115*K2115)","v":0.95600536529561608},{"$f":"LN((_xlfn.GAMMA(H2115+$A$7)/(_xlfn.GAMMA(H2115+1)*_xlfn.GAMMA($A$7)))*(L2115^$A$7)*((1-L2115)^H2115))","v":-1.9482584921364319},{"$f":"$A$7+H2115","v":4.8526749599416945},{"$f":"$B$7/($B$7+J2115-$B$7*J2115)+K2115-K2115*$B$7/($B$7+J2115-$B$7*J2115)","v":0.91769635803806182},0.43521238693216968,0.47424443076423217]
[null,null,null,2114,"2018-01-14","2019-01-14","2019-12-31",0,{"$f":"MIN(F2116-E2116, G2116-E2116)","v":365},{"$f":"I2116/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2116-E2116-I2116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55416682602108014},0.9280828684850011,-0.28754151478343187,3.8526749599416941,0.94530636410601099,{"$f":"N2116*(1-O2116)/O2116","v":0.22290847652995274},{"$f":"P2116*(1+P2116/N2116)","v":0.23580553881149455}]
[null,null,null,2115,"2018-10-14","2019-10-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2117-E2117-I2117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.95055127691332375,-0.19538136483626883,3.8526749599416941,0.92296193093918955,0.32157625323811817,0.34841767840943122]
[null,null,null,2116,"2018-06-17","2018-12-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2118-E2118-I2118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5194619139434562},0.9650468975183093,-2.1420530489245135,4.8526749599416945,0.96867871367464409,0.15690653641767677,0.16197995703080753]
[null,null,null,2117,"2015-07-23","2016-07-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2119-E2119-I2119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83481790947924683},0.89546850757904639,-0.42536700581583892,3.8526749599416941,0.97973589754544121,7.9685760527878013E-2,8.1333919403705532E-2]
[null,null,null,2118,"2018-08-12","2019-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2120-E2120-I2120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4221866947218566},0.94425584934447682,-0.22098220311336725,3.8526749599416941,0.92911539028928491,0.29393051038868506,0.3163552271986026]
[null,null,null,2119,"2016-09-29","2017-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2121-E2121-I2121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73821763490957504},0.90643251268411584,-0.37848177875331857,3.8526749599416941,0.96788523107883395,0.12783309641885895,0.13207464306111205]
[null,null,null,2120,"2015-12-06","2016-06-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2122-E2122-I2122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82697173121247813},0.94548347004490041,-0.21597661938060614,3.8526749599416941,0.98872208445838594,4.394575937010186E-2,4.4447029211626229E-2]
[null,null,null,2121,"2019-06-15","2019-12-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2123-E2123-I2123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21496793457879906},0.9852328673747488,-5.7317216919305865E-2,3.8526749599416941,0.9488319140374033,0.2077649377300238,0.21896917110002861]
[null,null,null,2122,"2019-07-25","2020-07-24","2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G2124-E2124-I2124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},0.98938530449725426,-4.1113563641173044E-2,3.8526749599416941,0.9526970291664838,0.19129163383723871,0.20078957735871189]
[null,null,null,2123,"2019-12-07","2020-12-06","2019-12-31",0,24,6.575342465753424E-2,{"$f":"_xlfn.GAMMA.DIST(G2125-E2125-I2125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.9550465722557308E-2},0.99954462059974181,-1.7548283993318644E-3,3.8526749599416941,0.99134080173539174,3.3652479822102122E-2,3.3946428678403806E-2]
[null,null,null,2124,"2019-01-23","2019-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2126-E2126-I2126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36388928894907546},0.97525591129857248,-9.6530193904931283E-2,3.8526749599416941,0.95853855023448165,0.16664691187998371,0.17385520054380477]
[null,null,null,2125,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2127-E2127-I2127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.90357001147175264,-0.39066772412171547,3.8526749599416941,0.97095148229591322,0.11526270758382795,0.11871108874696559]
[null,null,null,2126,"2018-09-26","2019-03-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2128-E2128-I2128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45554959064520495},0.96921498421522645,-0.12046863745794979,3.8526749599416941,0.9645129331968243,0.14175044104512102,0.14696582717174886]
[null,null,null,2127,"2016-11-23","2017-05-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2129-E2129-I2129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74836006601013549},0.95040879607224604,-1.8511329958682021,4.8526749599416945,0.98359820656866148,8.0919802161957807E-2,8.2269163995582248E-2]
[null,null,null,2128,"2016-03-22","2017-03-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2130-E2130-I2130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78673860120567762},0.90089209167823359,-0.40210289041248892,3.8526749599416941,0.97383765503181019,0.10350288965670465,0.10628351565777537]
[null,null,null,2129,"2018-12-19","2019-06-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2131-E2131-I2131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39308944497431031},0.97332330013682056,-0.10417240319043351,3.8526749599416941,0.96044180509429267,0.15868204212409223,0.1652177584132892]
[null,null,null,2130,"2019-11-23","2020-11-22","2019-12-31",0,38,0.10410958904109589,{"$f":"_xlfn.GAMMA.DIST(G2132-E2132-I2132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.7665620628988329E-2},0.99901590668521667,-3.7932584385262785E-3,3.8526749599416941,0.9866220147529674,5.223989329755311E-2,5.2948233990737621E-2]
[null,null,null,2131,"2015-05-08","2017-05-07","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2133-E2133-I2133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81536557486681027},0.81431393587630996,-0.79137533107232105,3.8526749599416941,0.95964920231028283,0.1619951410354866,0.16880662292585202]
[null,null,null,2132,"2019-05-11","2020-05-10","2019-12-31",0,234,0.64109589041095894,{"$f":"_xlfn.GAMMA.DIST(G2134-E2134-I2134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22633296425493901},0.98011377387566412,-7.7387211218010191E-2,3.8526749599416941,0.93635021108633842,0.26189127214350266,0.27969371827199208]
[null,null,null,2133,"2019-03-03","2020-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G2135-E2135-I2135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.96996180035779767,-0.11750115144295363,3.8526749599416941,0.92374119011691458,0.31805489508845236,0.34431169519267329]
[null,null,null,2134,"2019-07-02","2019-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2136-E2136-I2136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1923787760348718},0.98676408132713544,-5.1334174357143818E-2,3.8526749599416941,0.94735956143282751,0.21407552929677634,0.2259707274954815]
[null,null,null,2135,"2016-05-14","2017-05-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2137-E2137-I2137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77435064833865441},0.90230017526819029,-0.39608590643287156,3.8526749599416941,0.97231793370301356,0.10968634843098649,0.11280913848133266]
[null,null,null,2136,"2015-04-09","2016-04-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2138-E2138-I2138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85186334792353358},0.8935613440071114,-0.43358116067184288,3.8526749599416941,0.9818269868997952,7.1310641744457462E-2,7.2630557823254643E-2]
[null,null,null,2137,"2019-06-29","2020-06-28","2019-12-31",0,185,0.50684931506849318,{"$f":"_xlfn.GAMMA.DIST(G2139-E2139-I2139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19443677217316896},0.98640690206974524,-5.2728980593164096E-2,3.8526749599416941,0.94668549290774129,0.21697117787775846,0.22919034832923468]
[null,null,null,2138,"2018-07-26","2019-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2140-E2140-I2140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43471133357907277},0.94269689982933103,-0.22734815703559808,3.8526749599416941,0.93065187989423426,0.28708453893724101,0.30847682698483053]
[null,null,null,2139,"2016-06-22","2016-12-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2141-E2141-I2141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78662526557113543},0.94800493906735717,-0.20571576300512148,3.8526749599416941,0.98609231745502712,5.4337488836869362E-2,5.5103855769921398E-2]
[null,null,null,2140,"2017-06-28","2017-12-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2142-E2142-I2142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68081127423515431},0.9546821655333485,-0.17867475478738315,3.8526749599416941,0.97919540248401882,8.1856340111639808E-2,8.3595511073670262E-2]
[null,null,null,2141,"2015-09-17","2016-09-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2143-E2143-I2143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82487969917398618},0.89658422617123523,-0.42056971212362826,3.8526749599416941,0.97851670416190994,8.4585327547698125E-2,8.6442395094465593E-2]
[null,null,null,2142,"2015-06-10","2017-06-09","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2144-E2144-I2144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80884834856691512},0.81552432959925714,-0.78565297868417494,3.8526749599416941,0.95822489977441772,0.16796253429236169,0.17528508634236378]
[null,null,null,2143,"2019-09-22","2020-03-22","2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G2145-E2145-I2145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},0.99505782207168703,-1.9087811781183583E-2,3.8526749599416941,0.96788696942997543,0.12782594731886901,0.13206701955513508]
[null,null,null,2144,"2015-08-10","2016-02-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2146-E2146-I2146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84695584221065778},0.94423951540301299,-0.22104884809269965,3.8526749599416941,0.99002464107292654,3.8819049506804988E-2,3.9210185177548047E-2]
[null,null,null,2145,"2016-08-07","2017-08-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2147-E2147-I2147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75280119074364849},0.90476012318830601,-1.3881854700101683,4.8526749599416945,0.96967430317885273,0.15176307047049958,0.15650932480419405]
[null,null,null,2146,"2016-09-03","2017-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2148-E2148-I2148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74548786008034196},0.90559801742006718,-0.38203032739184073,3.8526749599416941,0.9687771230948734,0.12416849362156414,0.12817034038220593]
[null,null,null,2147,"2019-03-22","2020-03-21","2019-12-31",0,284,0.77808219178082194,{"$f":"_xlfn.GAMMA.DIST(G2149-E2149-I2149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25609127057612519},0.9728924565190572,-0.10587817547107246,3.8526749599416941,0.92700437568959015,0.30337334034353824,0.32726203705118606]
[null,null,null,2148,"2017-07-29","2018-01-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2150-E2150-I2150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66957288483827915},0.95539687626373493,-0.1757915774917686,3.8526749599416941,0.97846288861602571,8.4801877213633095E-2,8.6668465610974812E-2]
[null,null,null,2149,"2015-12-10","2017-12-09","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2151-E2151-I2151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76786279250878975},0.82321950418102485,-1.1335488634068731,4.8526749599416945,0.9492677408940573,0.25934428488301259,0.27320456991275405]
[null,null,null,2150,"2019-04-23","2020-04-22","2019-12-31",0,252,0.69041095890410964,{"$f":"_xlfn.GAMMA.DIST(G2152-E2152-I2152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23733544296490308},0.97760057850227289,-8.727887921507281E-2,3.8526749599416941,0.93285381266805234,0.27731294129512479,0.29727373949620561]
[null,null,null,2151,"2015-10-05","2016-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2153-E2153-I2153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82155046171987056},0.89695860677803052,-0.41896131249832924,3.8526749599416941,0.97810828210687317,8.6229382676612135E-2,8.8159342124035159E-2]
[null,null,null,2152,"2015-08-09","2016-08-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2154-E2154-I2154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83186645773899315},0.89579956393213844,-1.3366141909556768,4.8526749599416945,0.97937382124367234,0.10220013951670577,0.10435253352690743]
[null,null,null,2153,"2017-08-20","2018-08-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2155-E2155-I2155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62430809106887641},0.91971110677433876,-0.32245222218786057,3.8526749599416941,0.95391110918908839,0.18614471919677392,0.19513843313452336]
[null,null,null,2154,"2017-10-12","2018-04-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2156-E2156-I2156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64043266827321388},0.95725505660575994,-1.9720423425559799,4.8526749599416945,0.97656354058701267,0.11645890412284959,0.11925379074959742]
[null,null,null,2155,"2015-10-21","2016-04-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2157-E2157-I2157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83507565550255292},0.94497862871472371,-0.21803430633346971,3.8526749599416941,0.98925029510477058,4.1865156959318153E-2,4.2320085388384193E-2]
[null,null,null,2156,"2015-05-01","2015-10-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2158-E2158-I2158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8621090753746834},0.94329844915466887,-1.7460765052310963,4.8526749599416945,0.99101232294135067,4.4009821473361431E-2,4.4408954817775743E-2]
[null,null,null,2157,"2018-01-20","2018-07-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2159-E2159-I2159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59672580669510489},0.96005569682201719,-0.15705035992908079,3.8526749599416941,0.9737147442780566,0.10400227287374521,0.10680979566644626]
[null,null,null,2158,"2019-01-22","2019-07-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2160-E2160-I2160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36475369373711403},0.97519859047518631,-9.6756642151538313E-2,3.8526749599416941,0.95859489180376145,0.16641067558910075,0.17359854200346342]
[null,null,null,2159,"2018-03-14","2019-03-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2161-E2161-I2161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52149476231607061},0.93203471883536582,-0.27117134775657947,3.8526749599416941,0.94129824165016274,0.24026263355437044,0.25524602397341462]
[null,null,null,2160,"2017-01-18","2017-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2162-E2162-I2162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7326130684397395},0.95140158214706905,-0.19193653718451278,3.8526749599416941,0.98257182336620918,6.8336072862758543E-2,6.9548170665676978E-2]
[null,null,null,2161,"2015-10-17","2017-10-16","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2163-E2163-I2163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78087378242061067},0.82076096148191258,-1.1312605824467792,4.8526749599416945,0.95211121832951451,0.24407725400211883,0.25635372139649187]
[null,null,null,2162,"2019-09-23","2020-09-22","2019-12-31",0,99,0.27123287671232876,{"$f":"_xlfn.GAMMA.DIST(G2164-E2164-I2164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.128781150077075},0.99513946966754863,-1.87717007608365E-2,3.8526749599416941,0.96816477672189327,0.12668377379209939,0.13084939344833185]
[null,null,null,2163,"2017-07-12","2018-07-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2165-E2165-I2165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64063664435810896},0.91778382765390287,-0.33053407601161267,3.8526749599416941,0.9559142529666288,0.17768126498655995,0.18587573564797852]
[null,null,null,2164,"2016-08-12","2017-08-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2166-E2166-I2166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75146463425358612},0.90491313774210058,-1.3891418689949979,4.8526749599416945,0.96951033795982966,0.15260942944741429,0.15740876963576789]
[null,null,null,2165,"2015-10-03","2016-04-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2167-E2167-I2167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83813526888643752},0.94478816748482475,-0.21881089444500981,3.8526749599416941,0.98944971952007155,4.1080209154132206E-2,4.1518238212304499E-2]
[null,null,null,2166,"2018-12-07","2019-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2168-E2168-I2168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.402632030755739},0.97269338397004224,-0.10666658769274596,3.8526749599416941,0.96106378713945617,0.15608596882967335,0.1624095829208726]
[null,null,null,2167,"2017-01-28","2017-07-29","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2169-E2169-I2169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72968703565565485},0.95158628552218338,-1.8703931050453042,4.8526749599416945,0.98238110568266435,8.703217802237756E-2,8.8593090317935427E-2]
[null,null,null,2168,"2016-09-19","2017-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2170-E2170-I2170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.90610827140746941,-0.37986017119756504,3.8526749599416941,0.96823157858814957,0.12640922316206898,0.13055680681928974]
[null,null,null,2169,"2016-03-15","2017-03-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2171-E2171-I2171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78831842631172444},0.90071283587923223,-1.3638408341817181,4.8526749599416945,0.9740314638019274,0.12937658590908963,0.13282587957076386]
[null,null,null,2170,"2016-11-03","2017-05-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2172-E2172-I2172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75373204566481233},0.95007058775795317,-0.1973301366002074,3.8526749599416941,0.98394835012185822,6.2850646117358827E-2,6.3875960673723392E-2]
[null,null,null,2171,"2016-07-24","2017-07-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2173-E2173-I2173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75650142631456274},0.9043367746222708,-0.38739975766453788,3.8526749599416941,0.97012823830268247,0.11862987155384037,0.12228267034200849]
[null,null,null,2172,"2015-12-18","2016-12-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2174-E2174-I2174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80712970924078276},0.89858387116738836,-0.41198668816815937,3.8526749599416941,0.9763391822923182,9.3366569290095291E-2,9.562923519148607E-2]
[null,null,null,2173,"2015-02-17","2015-08-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2175-E2175-I2175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87206650561471111},0.942681080203843,-0.2274128102517067,3.8526749599416941,0.99166134438764642,3.2396271024489616E-2,3.2668683929083071E-2]
[null,null,null,2174,"2018-09-21","2019-03-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2176-E2176-I2176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45897494055461469},0.96899068473640693,-0.12136034157715296,3.8526749599416941,0.96473619617720019,0.14082603567560412,0.14597362080290138]
[null,null,null,2175,"2016-06-19","2018-06-19","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G2177-E2177-I2177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.83351823083063803,-3.176742243004353,6.8526749599416945,0.93753884448945046,0.45654214633555196,0.48695811274269729]
[null,null,null,2176,"2016-10-28","2017-10-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2178-E2178-I2178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72983418494800933},0.90739669802070266,-0.37438581091800471,3.8526749599416941,0.96685677158659578,0.13206722024650377,0.13659439963355036]
[null,null,null,2177,"2017-10-12","2018-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2179-E2179-I2179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60067958632712881},{"$f":"$B$7/($B$7+J2179*K2179-$B$7*J2179*K2179)","v":0.92251438299660338},{"$f":"LN((_xlfn.GAMMA(H2179+$A$7)/(_xlfn.GAMMA(H2179+1)*_xlfn.GAMMA($A$7)))*(L2179^$A$7)*((1-L2179)^H2179))","v":-0.31072714238279592},{"$f":"$A$7+H2179","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2179-$B$7*J2179)+K2179-K2179*$B$7/($B$7+J2179-$B$7*J2179)","v":0.95101242665380081},0.19845502738936735,0.20867763851166937]
[null,null,null,2178,"2016-04-12","2017-04-12","2019-12-31",0,{"$f":"MIN(F2180-E2180, G2180-E2180)","v":365},{"$f":"I2180/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2180-E2180-I2180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78192142298202927},0.90143911641420149,-0.39976424304514296,3.8526749599416941,0.97324669633430172,{"$f":"N2180*(1-O2180)/O2180","v":0.10590509427544756},{"$f":"P2180*(1+P2180/N2180)","v":0.10881628951255137}]
[null,null,null,2179,"2016-01-31","2017-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2181-E2181-I2181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.89962021072061971,-0.40754594650930664,3.8526749599416941,0.97521446443924931,9.7917551170199207E-2,0.1004061719147101]
[null,null,null,2180,"2015-08-21","2016-08-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2182-E2182-I2182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82974908775344092},0.89603721442704598,-0.42292097097540254,3.8526749599416941,0.9791140678879291,8.2183179981056162E-2,8.3936267158672861E-2]
[null,null,null,2181,"2019-01-29","2020-01-29","2019-12-31",0,336,0.92054794520547945,{"$f":"_xlfn.GAMMA.DIST(G2183-E2183-I2183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.96465272357585896,-0.13864665435496162,3.8526749599416941,0.91842175451025909,0.34221147542601077,0.3726081985160426]
[null,null,null,2182,"2017-02-28","2019-02-28","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2184-E2184-I2184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62019840395488834},0.85219048343558956,-0.61621688639661965,3.8526749599416941,0.91699653326733188,0.34873128334507769,0.38029727560966914]
[null,null,null,2183,"2016-11-23","2017-11-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2185-E2185-I2185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72206199209219135},0.90829241648696524,-0.37058459587684062,3.8526749599416941,0.96590329950115128,0.13600067863562501,0.1408015468068736]
[null,null,null,2184,"2017-06-19","2018-06-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2186-E2186-I2186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64987443690849678},0.9166970529585815,-0.33509884437723497,3.8526749599416941,0.95704752095049339,0.17290880220566857,0.18066898290896138]
[null,null,null,2185,"2015-09-17","2016-09-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2187-E2187-I2187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82487969917398618},0.89658422617123523,-0.42056971212362826,3.8526749599416941,0.97851670416190994,8.4585327547698125E-2,8.6442395094465593E-2]
[null,null,null,2186,"2015-10-22","2016-04-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2188-E2188-I2188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83490387268827304},0.94498932448835082,-0.21799069994410109,3.8526749599416941,0.98923909836747159,4.1909237447706943E-2,4.2365124383851399E-2]
[null,null,null,2187,"2019-12-09","2020-06-08","2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G2189-E2189-I2189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},0.99960650603953327,-1.5163026759199146E-3,3.8526749599416941,0.99203259855390058,3.0942338076325491E-2,3.1190848084458676E-2]
[null,null,null,2188,"2019-04-04","2021-04-03","2019-12-31",0,271,0.74246575342465748,{"$f":"_xlfn.GAMMA.DIST(G2190-E2190-I2190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24858910404440199},0.97484077390985102,-9.8170512006853769E-2,3.8526749599416941,0.92932583475646569,0.29299151768432191,0.31527318699915596]
[null,null,null,2189,"2017-10-25","2018-10-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2191-E2191-I2191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59461344030936081},0.92323682701948717,-1.525973767789804,4.8526749599416945,0.95026824788707842,0.25396200360161864,0.2672529616414136]
[null,null,null,2190,"2017-04-02","2018-04-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2192-E2192-I2192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67920751138818336},0.91326317825490311,-0.34955775817072493,3.8526749599416941,0.96064602502977747,0.15782928361906121,0.16429494268106601]
[null,null,null,2191,"2015-02-10","2017-02-09","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2193-E2193-I2193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83142767784314697},0.81134612983699372,-1.1245158542709526,4.8526749599416945,0.96315948305669297,0.18561313803891688,0.19271277634089537]
[null,null,null,2192,"2018-05-06","2019-05-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2194-E2194-I2194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48946697357654145},0.9359414434637825,-1.6542461596187423,4.8526749599416945,0.93736915714490743,0.32423418300711915,0.34589807071814715]
[null,null,null,2193,"2019-12-27","2020-12-26","2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G2195-E2195-I2195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},0.99997760933668234,-8.6264913668412683E-5,3.8526749599416941,0.99849230135018674,5.8174437874171023E-3,5.8262279834813005E-3]
[null,null,null,2194,"2016-04-27","2017-04-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2196-E2196-I2196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77840781969406736},0.90183853014177784,-1.3704313631984018,4.8526749599416945,0.97281565676586257,0.13560306189285445,0.13939235141801529]
[null,null,null,2195,"2018-09-21","2019-09-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2197-E2197-I2197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.94815104949554541,-0.20512201861639329,3.8526749599416941,0.92529839255401858,0.31103589370790446,0.33614658385969937]
[null,null,null,2196,"2017-01-14","2018-01-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2198-E2198-I2198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70575128973612045},0.91017793034230665,-0.36259516164380334,3.8526749599416941,0.96390234562892929,0.14428072484595064,0.14968396487489613]
[null,null,null,2197,"2019-07-26","2020-01-24","2019-12-31",0,158,0.43287671232876712,{"$f":"_xlfn.GAMMA.DIST(G2199-E2199-I2199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17540314685951808},0.98949442012126887,-4.0688689882979828E-2,3.8526749599416941,0.95293608051477185,0.19027717370036101,0.19967464512160576]
[null,null,null,2198,"2018-02-09","2019-02-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2200-E2200-I2200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54012969054582749},0.92977661706450254,-0.28051680209736762,3.8526749599416941,0.94358432541197168,0.23034640464022066,0.24411851536390325]
[null,null,null,2199,"2018-01-14","2019-01-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2201-E2201-I2201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55416682602108014},0.9280828684850011,-0.28754151478343187,3.8526749599416941,0.94530636410601099,0.22290847652995274,0.23580553881149455]
[null,null,null,2200,"2019-07-02","2020-07-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2202-E2202-I2202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1923787760348718},0.98676408132713544,-5.1334174357143818E-2,3.8526749599416941,0.94735956143282751,0.21407552929677634,0.2259707274954815]
[null,null,null,2201,"2019-02-23","2020-02-23","2019-12-31",0,311,0.852054794520548,{"$f":"_xlfn.GAMMA.DIST(G2203-E2203-I2203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27119957086777674},0.96869954191660246,-0.12251808975035391,3.8526749599416941,0.92241188426638876,0.32406541565071034,0.35132398137784787]
[null,null,null,2202,"2018-07-09","2019-07-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2204-E2204-I2204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44685350450257044},0.94119046268618789,-0.23350968666060279,3.8526749599416941,0.93214144934355447,0.28046917033475488,0.30088692068384121]
[null,null,null,2203,"2019-11-02","2021-11-01","2019-12-31",0,59,0.16164383561643836,{"$f":"_xlfn.GAMMA.DIST(G2205-E2205-I2205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1060053137593092E-2},0.99794600601460792,-7.9215093495333157E-3,3.8526749599416941,0.97990942377809964,7.8989402553641827E-2,8.0608881430176929E-2]
[null,null,null,2204,"2017-03-02","2018-03-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2206-E2206-I2206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69007131417634116},0.91199792708154681,-1.436526230958197,4.8526749599416945,0.96197876765369827,0.19179704205222464,0.19937762505925646]
[null,null,null,2205,"2016-08-28","2017-08-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2207-E2207-I2207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.90540933417830471,-0.3828331239159824,3.8526749599416941,0.96897901189945101,0.1233399099670448,0.12728852581158231]
[null,null,null,2206,"2016-09-24","2017-09-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2208-E2208-I2208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73963351620810558},0.90626987359243316,-0.37917311734531101,3.8526749599416941,0.96805892765578405,0.12711888305419697,0.13131316640199103]
[null,null,null,2207,"2019-06-24","2019-12-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2209-E2209-I2209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20320447863379151},0.98602966384670276,-5.4202666792947357E-2,3.8526749599416941,0.9480651765351733,0.21104877477219189,0.22260998504712187]
[null,null,null,2208,"2016-12-02","2017-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2210-E2210-I2210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71931340068049776},0.90860960560087178,-0.36923941979769892,3.8526749599416941,0.96556610956853395,0.13739358302246732,0.14229329474277225]
[null,null,null,2209,"2015-08-10","2016-02-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2211-E2211-I2211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84695584221065778},0.94423951540301299,-0.22104884809269965,3.8526749599416941,0.99002464107292654,3.8819049506804988E-2,3.9210185177548047E-2]
[null,null,null,2210,"2018-08-11","2019-02-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2212-E2212-I2212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48598322180503883},0.9672257526410053,-0.12838405178018472,3.8526749599416941,0.96649658548815442,0.13355222160163197,0.13818178316085611]
[null,null,null,2211,"2018-12-07","2019-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2213-E2213-I2213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.402632030755739},0.97269338397004224,-0.10666658769274596,3.8526749599416941,0.96106378713945617,0.15608596882967335,0.1624095829208726]
[null,null,null,2212,"2018-03-28","2018-09-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2214-E2214-I2214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56382865287937589},0.96217450773388236,-0.14855700358530866,3.8526749599416941,0.97157052053419601,0.11273452759955835,0.116033293741327]
[null,null,null,2213,"2017-10-23","2018-10-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2215-E2215-I2215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59555392189792444},0.92312474682191847,-0.30817893729331752,3.8526749599416941,0.95038362368361418,0.20113537930744077,0.21163599024134638]
[null,null,null,2214,"2015-10-18","2016-04-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2216-E2216-I2216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83558985726809554},0.9449466142368228,-0.21816483147231977,3.8526749599416941,0.98928381057668613,4.1733215701898939E-2,4.2185281165746838E-2]
[null,null,null,2215,"2017-10-26","2018-10-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2217-E2217-I2217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59414220462323231},0.92329299591821468,-0.30747681115238779,3.8526749599416941,0.95021043793810722,0.20187422844834274,0.21245212680087608]
[null,null,null,2216,"2018-09-10","2019-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2218-E2218-I2218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39987210191146588},0.9470461749286051,-0.20961413479862312,3.8526749599416941,0.9263778949983853,0.30618394714439245,0.3305173286166615]
[null,null,null,2217,"2015-01-28","2017-01-27","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2219-E2219-I2219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83369601720830788},0.81092874951634464,-0.8074246776733045,3.8526749599416941,0.96365521565233003,0.14530574660560686,0.15078603243717684]
[null,null,null,2218,"2017-03-26","2018-03-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2220-E2220-I2220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.91297278173695984,-1.4435496681271864,4.8526749599416945,0.96095158535558889,0.19718918919337242,0.20520200205549885]
[null,null,null,2219,"2017-04-06","2018-04-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2221-E2221-I2221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67777416821951531},0.91343037455184195,-0.34885249155671583,3.8526749599416941,0.96047018627673297,0.15856350949649431,0.16508946530778482]
[null,null,null,2220,"2017-09-29","2018-03-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2222-E2222-I2222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64569214942728403},0.9569191415924444,-0.16965786873409389,3.8526749599416941,0.97690635153151284,9.1075588820517861E-2,9.3228576800362797E-2]
[null,null,null,2221,"2018-01-12","2018-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2223-E2223-I2223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60044831229631113},0.95981652852375055,-0.15801025476639932,3.8526749599416941,0.97395737575132824,0.10301658864344941,0.10577114687794274]
[null,null,null,2222,"2015-03-16","2015-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2224-E2224-I2224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86847527258754376},0.94290364644571933,-0.22650330416707565,3.8526749599416941,0.99142726920990565,3.3313533205152325E-2,3.3601590595446047E-2]
[null,null,null,2223,"2015-05-27","2015-11-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2225-E2225-I2225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85836708524212102},0.94353066474716518,-0.22394217836053887,3.8526749599416941,0.99076842147387201,3.5897663528113063E-2,3.6232143405127433E-2]
[null,null,null,2224,"2019-04-11","2020-04-10","2019-12-31",0,264,0.72328767123287674,{"$f":"_xlfn.GAMMA.DIST(G2226-E2226-I2226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24448410158038736},0.97586992370131198,-9.4105347444713675E-2,3.8526749599416941,0.93060665330472303,0.28728572727268448,0.3087080091814195]
[null,null,null,2225,"2018-05-23","2018-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2227-E2227-I2227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53374271469212609},0.96412046054663392,-0.1407730179043237,3.8526749599416941,0.96960953073614919,0.12075438229740011,0.12453918662053649]
[null,null,null,2226,"2015-04-29","2016-04-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2228-E2228-I2228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84876723943470467},0.89390715439303714,-1.3267634191096165,4.8526749599416945,0.98144716449029401,9.1732783558067646E-2,9.3466858815276374E-2]
[null,null,null,2227,"2017-10-29","2018-10-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2229-E2229-I2229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59272450199819549},0.9234620200834307,-1.5279720693852268,4.8526749599416945,0.95003651792563337,0.25520759865438519,0.26862925144353478]
[null,null,null,2228,"2018-06-08","2019-06-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2230-E2230-I2230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46807656759120925},0.93856892063510466,-0.24425569602141872,3.8526749599416941,0.93474503865200753,0.26895692964567708,0.28773293093220254]
[null,null,null,2229,"2017-08-15","2018-08-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2231-E2231-I2231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62644984307414031},0.91945785207313779,-0.32351325363608918,3.8526749599416941,0.95417385366659269,0.18503257641246734,0.19391914345739494]
[null,null,null,2230,"2017-08-01","2018-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2232-E2232-I2232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66846128731772114},0.95546762699996146,-0.17550628296720513,3.8526749599416941,0.97839043512018375,8.509346219996175E-2,8.6972908918011876E-2]
[null,null,null,2231,"2017-10-10","2018-04-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2233-E2233-I2233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64124775689030078},0.95720298270145765,-0.16851525873295178,3.8526749599416941,0.97661666774737099,9.2245383091295596E-2,9.4454033130588991E-2]
[null,null,null,2232,"2017-11-04","2018-05-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2234-E2234-I2234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63090057151996393},0.95786445845845325,-0.16585378464367392,3.8526749599416941,0.97594224221264314,9.4971522914669607E-2,9.7312647005986172E-2]
[null,null,null,2233,"2015-10-17","2016-10-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2235-E2235-I2235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81929318985740873},0.89721262023197978,-0.41787041184701512,3.8526749599416941,0.97783136595849096,8.734485744800552E-2,8.9325072286250765E-2]
[null,null,null,2234,"2018-02-15","2020-02-15","2019-12-31",2,684,1.8739726027397261,{"$f":"_xlfn.GAMMA.DIST(G2236-E2236-I2236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43579777195247771},0.89750764418861284,-2.7373872817149176,5.8526749599416945,0.88285335894036776,0.77659693518513007,0.87964431161844303]
[null,null,null,2235,"2016-11-24","2017-05-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2237-E2237-I2237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74808807820591516},0.95042592624539868,-0.19588945654765233,3.8526749599416941,0.98358047850892971,6.4315102510746597E-2,6.538875457171113E-2]
[null,null,null,2236,"2019-07-08","2020-07-07","2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G2238-E2238-I2238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},0.98746806679038446,-4.8586546846401735E-2,3.8526749599416941,0.94872276513736098,0.20823208426092282,0.21948675831634959]
[null,null,null,2237,"2019-09-12","2020-03-12","2019-12-31",0,110,0.30136986301369861,{"$f":"_xlfn.GAMMA.DIST(G2239-E2239-I2239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13812492438996152},0.99421296150468608,-2.2360340964950914E-2,3.8526749599416941,0.96514839893285265,0.13912046157226998,0.14414411475592043]
[null,null,null,2238,"2019-03-14","2020-03-13","2019-12-31",0,292,0.8,{"$f":"_xlfn.GAMMA.DIST(G2240-E2240-I2240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26063253589710184},0.97167025905486026,-0.1107211462312811,3.8526749599416941,0.92561193609889147,0.30962547038689453,0.33450894301541767]
[null,null,null,2239,"2019-05-19","2019-11-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2241-E2241-I2241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24800553279346604},0.98300194050648959,-6.6050971377055526E-2,3.8526749599416941,0.95098529189278902,0.19857061954938399,0.20880514266856839]
[null,null,null,2240,"2018-11-21","2019-11-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2242-E2242-I2242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3384354199486288},0.95481442062291866,-0.17814106870863261,3.8526749599416941,0.91884100517069123,0.34029742403021029,0.37035506917433875]
[null,null,null,2241,"2017-01-03","2018-01-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2243-E2243-I2243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70928978365479822},{"$f":"$B$7/($B$7+J2243*K2243-$B$7*J2243*K2243)","v":0.90976821654321027},{"$f":"LN((_xlfn.GAMMA(H2243+$A$7)/(_xlfn.GAMMA(H2243+1)*_xlfn.GAMMA($A$7)))*(L2243^$A$7)*((1-L2243)^H2243))","v":-0.36432982189612895},{"$f":"$A$7+H2243","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2243-$B$7*J2243)+K2243-K2243*$B$7/($B$7+J2243-$B$7*J2243)","v":0.96433643871418362},0.14248150752388433,0.14775082824192018]
[null,null,null,2242,"2018-08-30","2019-08-30","2019-12-31",0,{"$f":"MIN(F2244-E2244, G2244-E2244)","v":365},{"$f":"I2244/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2244-E2244-I2244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40848306038504889},0.94596746686197331,-0.21400492408347505,3.8526749599416941,0.92743426463380108,{"$f":"N2244*(1-O2244)/O2244","v":0.3014469081595767},{"$f":"P2244*(1+P2244/N2244)","v":0.3250331798756686}]
[null,null,null,2243,"2017-02-25","2017-08-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2245-E2245-I2245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72130154093853172},0.95211601035449123,-1.8792509391817096,4.8526749599416945,0.98183454238490353,8.9781992280022482E-2,9.1443098000951892E-2]
[null,null,null,2244,"2018-06-13","2019-06-13","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2246-E2246-I2246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46473024256736944},0.93898129941539632,-3.6005624963462033,5.8526749599416945,0.93433452033906206,0.41132881230232843,0.44023719914903781]
[null,null,null,2245,"2016-07-02","2016-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2247-E2247-I2247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78434469658461536},0.94814786580667976,-0.20513495509837307,3.8526749599416941,0.98594367085180434,5.4926532761415577E-2,5.5709605310374263E-2]
[null,null,null,2246,"2016-06-16","2017-06-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2248-E2248-I2248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76624031017914229},0.90322442802678871,-0.39214151734590608,3.8526749599416941,0.97132297884509089,0.11374511232154914,0.11710328572355283]
[null,null,null,2247,"2019-02-01","2020-02-01","2019-12-31",0,333,0.9123287671232877,{"$f":"_xlfn.GAMMA.DIST(G2249-E2249-I2249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28307386091435249},0.96514626317732755,-0.13667603698100159,3.8526749599416941,0.91888774872694856,0.34008412872750632,0.37010410596796822]
[null,null,null,2248,"2016-05-28","2017-05-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2250-E2250-I2250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77094826953324525},0.90268767936427086,-1.3754936529071271,4.8526749599416945,0.9719005388602393,0.14029990313687835,0.14435623556851807]
[null,null,null,2249,"2016-01-17","2018-01-16","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2251-E2251-I2251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75819854596888003},0.82505520428387713,-0.74088858343982356,3.8526749599416941,0.94715567508252652,0.21495094496143297,0.22694362776499663]
[null,null,null,2250,"2015-11-08","2016-05-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2252-E2252-I2252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83195406677430062},0.94517302707177353,-0.21724182634086431,3.8526749599416941,0.98904683116052861,4.266633084535499E-2,4.3138837819530887E-2]
[null,null,null,2251,"2018-12-21","2019-12-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2253-E2253-I2253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30975571464858731},0.9584845709820794,-0.16336040578752031,3.8526749599416941,0.91532265469616703,0.35641452361375692,0.38938676081612494]
[null,null,null,2252,"2019-04-28","2019-10-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2254-E2254-I2254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},0.98140494688100588,-7.2315150908348058E-2,3.8526749599416941,0.95253278505950689,0.1919889302371712,0.20155624378343809]
[null,null,null,2253,"2017-10-13","2018-04-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2255-E2255-I2255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64002430751044237},0.95728114784949647,-0.1682006623318105,3.8526749599416941,0.97653692379066281,9.2567525090628197E-2,9.4791628289184485E-2]
[null,null,null,2254,"2018-09-02","2019-03-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2256-E2256-I2256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47172465511397221},0.96815671685135074,-0.12467759805853335,3.8526749599416941,0.96556721763391207,0.13738900410063978,0.14228838924058196]
[null,null,null,2255,"2019-11-08","2020-05-08","2019-12-31",0,53,0.14520547945205478,{"$f":"_xlfn.GAMMA.DIST(G2257-E2257-I2257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.4715047226723031E-2},0.99828287362307833,-6.6212161561750773E-3,3.8526749599416941,0.98178560769662471,7.1476025506632582E-2,7.2802070988108161E-2]
[null,null,null,2256,"2016-12-06","2017-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2258-E2258-I2258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71808200384351784},0.90875178141024227,-0.36863661488976651,3.8526749599416941,0.96541504505791964,0.13801793392195458,0.14296227786016558]
[null,null,null,2257,"2015-01-31","2015-08-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2259-E2259-I2259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87427439503013304},0.94254429866696365,-1.7359452057339253,4.8526749599416945,0.99180525376457584,4.0095008277863588E-2,4.0426291477763152E-2]
[null,null,null,2258,"2017-05-19","2017-11-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2260-E2260-I2260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69467039910622319},0.95380225895590698,-0.18222730594755779,3.8526749599416941,0.98009873487514731,7.8229981418604794E-2,7.9818469950958912E-2]
[null,null,null,2259,"2015-01-10","2015-07-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2261-E2261-I2261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87694640956580128},0.94237881707026538,-0.22864833769326151,3.8526749599416941,0.99197941463707606,3.1150554069831377E-2,3.1402419858912164E-2]
[null,null,null,2260,"2016-05-18","2016-11-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2262-E2262-I2262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79440259072319219},0.94751784610505341,-0.20769580873711452,3.8526749599416941,0.9865992404960956,5.2330032768860106E-2,5.3040820042134625E-2]
[null,null,null,2261,"2017-04-25","2017-10-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2263-E2263-I2263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70265602911135572},0.95329599279652777,-0.18427279993228704,3.8526749599416941,0.98061923514585769,7.6143506859689528E-2,7.7648392088050286E-2]
[null,null,null,2262,"2018-07-21","2020-07-20","2019-12-31",0,528,1.4465753424657535,{"$f":"_xlfn.GAMMA.DIST(G2264-E2264-I2264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37498404820880765},0.92949710213744785,-0.28167519008229386,3.8526749599416941,0.89484431435440137,0.45273872838381451,0.5059413365222637]
[null,null,null,2263,"2019-03-03","2020-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G2265-E2265-I2265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.96996180035779767,-0.11750115144295363,3.8526749599416941,0.92374119011691458,0.31805489508845236,0.34431169519267329]
[null,null,null,2264,"2015-02-08","2017-02-07","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2266-E2266-I2266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83177879976344715},0.81128149439040531,-1.1244802324791197,4.8526749599416945,0.96323621874431054,0.18521176556756405,0.19228073235141524]
[null,null,null,2265,"2018-08-11","2019-02-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2267-E2267-I2267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48598322180503883},0.9672257526410053,-0.12838405178018472,3.8526749599416941,0.96649658548815442,0.13355222160163197,0.13818178316085611]
[null,null,null,2266,"2017-05-06","2018-05-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2268-E2268-I2268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66678577412549245},0.91471418281176298,-0.34344143505191371,3.8526749599416941,0.95912215912057841,0.16420122554256342,0.17119949109831845]
[null,null,null,2267,"2019-10-31","2020-10-30","2019-12-31",1,61,0.16712328767123288,{"$f":"_xlfn.GAMMA.DIST(G2269-E2269-I2269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.3125296181568423E-2},0.99782847113942685,-4.7919314053844451,4.8526749599416945,0.97929109984962215,0.1026186812308444,0.10478874080097564]
[null,null,null,2268,"2016-12-03","2017-06-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2270-E2270-I2270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74562545409506031},0.95058105387490655,-1.8539143795461117,4.8526749599416945,0.9834199656232171,8.1813996530158931E-2,8.3193345051024492E-2]
[null,null,null,2269,"2017-06-17","2018-06-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2271-E2271-I2271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65066450051631231},0.91660422584968815,-0.33548899593876691,3.8526749599416941,0.95714444386655484,0.17250116120688602,0.1802247950267955]
[null,null,null,2270,"2015-09-16","2016-09-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2272-E2272-I2272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82506268897487778},0.89656365759712731,-1.3406893004188363,4.8526749599416945,0.97853915286722482,0.1064265187501245,0.10876061365381585]
[null,null,null,2271,"2015-09-21","2016-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2273-E2273-I2273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82414568085660023},0.89666674140414482,-0.42021515564757772,3.8526749599416941,0.97842665673400697,8.4947684970641188E-2,8.6820697684379305E-2]
[null,null,null,2272,"2019-10-04","2020-04-03","2019-12-31",0,88,0.24109589041095891,{"$f":"_xlfn.GAMMA.DIST(G2274-E2274-I2274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11905444665738979},0.99600238575650257,-1.5432375230090258E-2,3.8526749599416941,0.97126944231561274,0.11396374204042013,0.11733483735338988]
[null,null,null,2273,"2016-01-18","2017-01-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2275-E2275-I2275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8007185778285828},0.89930831877965711,-0.40888187316063146,3.8526749599416941,0.97555268162885711,9.6547908790494061E-2,9.8967396234604488E-2]
[null,null,null,2274,"2016-03-16","2016-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2276-E2276-I2276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80763691946996474},0.94669013121692913,-0.211062827210898,3.8526749599416941,0.9874618489178405,4.891877166813044E-2,4.9539910551218286E-2]
[null,null,null,2275,"2016-04-19","2016-10-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2277-E2277-I2277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80061329873820164},0.94712922950274026,-0.20927627561458387,3.8526749599416941,0.98700405203895936,5.0728427291431476E-2,5.1396371865582886E-2]
[null,null,null,2276,"2018-12-15","2019-12-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2278-E2278-I2278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3156610829458032},0.9577265543756468,-0.16640849554392387,3.8526749599416941,0.9160471096769065,0.35308576922052992,0.38544499020914402]
[null,null,null,2277,"2017-02-12","2017-08-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2279-E2279-I2279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72523054697473932},0.95186773548030879,-0.19004932417293977,3.8526749599416941,0.98209063347654624,7.025723044427766E-2,7.1538438560981868E-2]
[null,null,null,2278,"2015-12-02","2016-12-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2280-E2280-I2280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81035105118196082},0.89822030505929173,-0.41354579191312552,3.8526749599416941,0.97673436801088742,9.1770004954584913E-2,9.3955949498811919E-2]
[null,null,null,2279,"2017-10-10","2018-10-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2281-E2281-I2281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60160306712748657},0.92240450075597191,-0.31118606831309226,3.8526749599416941,0.95112571683855562,0.19797249047904597,0.20814545014836341]
[null,null,null,2280,"2015-04-05","2016-04-04","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2282-E2282-I2282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85247443723739202},0.89349312186493102,-2.6778161308423885,5.8526749599416945,0.98190195372232347,0.10787429627946087,0.10986259460073051]
[null,null,null,2281,"2017-05-26","2018-05-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2283-E2283-I2283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.91560029117232278,-1.4631346766850402,4.8526749599416945,0.95819393075260084,0.21172255312773675,0.22096002315673408]
[null,null,null,2282,"2018-09-03","2019-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2284-E2284-I2284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.94635676953044801,-0.21241972358243391,3.8526749599416941,0.92705274611384991,0.30315649203542244,0.32701105013305493]
[null,null,null,2283,"2015-05-25","2015-11-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2285-E2285-I2285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85865871969199992},0.94351256276506645,-0.22401609405271,3.8526749599416941,0.9907874300943581,3.5823059835144222E-2,3.6156150902855719E-2]
[null,null,null,2284,"2015-10-02","2016-10-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2286-E2286-I2286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82211002703527603},0.8968956604808519,-0.41923169301639795,3.8526749599416941,0.97817692810139734,8.5952960284949934E-2,8.7870565963747718E-2]
[null,null,null,2285,"2019-05-24","2020-05-23","2019-12-31",0,221,0.60547945205479448,{"$f":"_xlfn.GAMMA.DIST(G2287-E2287-I2287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21816319995700639},0.98186417176962526,-7.0512805784263582E-2,3.8526749599416941,0.93897259226767726,0.25040003039135089,0.2666744827840174]
[null,null,null,2286,"2016-12-16","2017-12-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2288-E2288-I2288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71497681549465342},0.90911050090065137,-0.36711611509203285,3.8526749599416941,0.96503410875517803,0.13959321481884077,0.14465106834296831]
[null,null,null,2287,"2018-04-16","2019-04-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2289-E2289-I2289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50187402815804338},0.93442416076115309,-1.6370872014919893,4.8526749599416945,0.93889122182156959,0.31584174056263192,0.3363986511130207]
[null,null,null,2288,"2019-04-20","2019-10-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2290-E2290-I2290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2804077334667715},0.98082371199048124,-7.459756500309471E-2,3.8526749599416941,0.95309725478253338,0.18959348707083304,0.19892354753880001]
[null,null,null,2289,"2016-02-05","2017-02-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2291-E2291-I2291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79689024138642905},0.89974147197626431,-0.40702667324875763,3.8526749599416941,0.97508303142858577,9.8450057891067422E-2,0.10096582005619469]
[null,null,null,2290,"2015-11-05","2016-05-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2292-E2292-I2292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83247869496126325},0.94514035002163443,-1.7715844974071813,4.8526749599416945,0.98908102622255378,5.3571172869866346E-2,5.4162572579581826E-2]
[null,null,null,2291,"2016-08-20","2017-02-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2293-E2293-I2293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77277791890359082},0.94887343753053011,-0.20218781671514499,3.8526749599416941,0.98518975276264276,5.7916831272258357E-2,5.8787488511578133E-2]
[null,null,null,2292,"2015-11-30","2016-11-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2294-E2294-I2294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81074961270971757},0.89817534318070447,-0.41373864865266508,3.8526749599416941,0.97678326248611425,9.1572559345075979E-2,9.3749107772388512E-2]
[null,null,null,2293,"2019-03-07","2020-03-06","2019-12-31",0,299,0.81917808219178079,{"$f":"_xlfn.GAMMA.DIST(G2295-E2295-I2295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26456073296658389},0.97058674148538171,-0.11501969316968673,3.8526749599416941,0.92441565389103597,0.31501188495872995,0.34076866140549095]
[null,null,null,2294,"2016-04-17","2016-10-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2296-E2296-I2296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8010340535646745},0.94710291354872433,-0.20938332354686875,3.8526749599416941,0.98703147667558044,5.0619971358657236E-2,5.1285062892979162E-2]
[null,null,null,2295,"2018-05-16","2018-11-14","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2297-E2297-I2297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53764376714520257},0.9638676971893525,-2.1135835029300893,4.8526749599416945,0.96986379982407056,0.15078527934339939,0.15547057161093264]
[null,null,null,2296,"2015-08-29","2016-02-27","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2298-E2298-I2298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84391225232401856},0.94442875896204503,-3.7653050819303178,5.8526749599416945,0.98982626106297,6.0155594439165218E-2,6.0773892152107975E-2]
[null,null,null,2297,"2016-06-12","2018-06-12","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G2299-E2299-I2299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71637889261770871},0.8330940284684305,-3.1710690831153268,6.8526749599416945,0.93801622900896842,0.45282226709634188,0.48274459768649952]
[null,null,null,2298,"2019-03-10","2019-09-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2300-E2300-I2300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32195988003535347},0.97804446834053016,-8.5529928609791847E-2,3.8526749599416941,0.95580560760174071,0.1781393911151406,0.1863761728309159]
[null,null,null,2299,"2018-09-29","2019-03-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2301-E2301-I2301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45347996295800114},0.96935055834028772,-0.11992976164877535,3.8526749599416941,0.96437803566578828,0.14230918264288941,0.14756576506291111]
[null,null,null,2300,"2018-10-16","2019-10-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2302-E2302-I2302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37032743531042234},0.95076605546209381,-0.19451094523170465,3.8526749599416941,0.92275343335667881,0.32251943183304854,0.34951853894471796]
[null,null,null,2301,"2016-05-29","2017-05-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2303-E2303-I2303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77070309671183179},0.90271561547036971,-0.39431245259300574,3.8526749599416941,0.97187046170625413,0.11151071268157497,0.11473824658257684]
[null,null,null,2302,"2017-05-09","2018-05-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2304-E2304-I2304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66566332198740863},0.9148455255570046,-0.34288827364994678,3.8526749599416941,0.95898445965779311,0.16477800412040777,0.1718255206963496]
[null,null,null,2303,"2016-03-31","2017-03-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2305-E2305-I2305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78468847132052422},0.90112481728865312,-1.3662370684652163,4.8526749599416945,0.97358615051393582,0.13165535061178721,0.13522722210282995]
[null,null,null,2304,"2015-07-28","2016-01-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2306-E2306-I2306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84900181997745272},0.94411234373805941,-1.7572118069544209,4.8526749599416945,0.99015799711131047,4.8234767696622924E-2,4.8714213122898732E-2]
[null,null,null,2305,"2017-02-16","2018-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2307-E2307-I2307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69483923524288471},{"$f":"$B$7/($B$7+J2307*K2307-$B$7*J2307*K2307)","v":0.91144373814655533},{"$f":"LN((_xlfn.GAMMA(H2307+$A$7)/(_xlfn.GAMMA(H2307+1)*_xlfn.GAMMA($A$7)))*(L2307^$A$7)*((1-L2307)^H2307))","v":-0.35724087002462401},{"$f":"$A$7+H2307","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2307-$B$7*J2307)+K2307-K2307*$B$7/($B$7+J2307-$B$7*J2307)","v":0.96256368361331035},0.14983939368462137,0.15566699246552521]
[null,null,null,2306,"2016-07-22","2017-01-20","2019-12-31",1,{"$f":"MIN(F2308-E2308, G2308-E2308)","v":182},{"$f":"I2308/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G2308-E2308-I2308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77970327906178327},0.94843888367829965,-1.8201723718316443,4.8526749599416945,0.98564114505539735,{"$f":"N2308*(1-O2308)/O2308","v":7.0693939871181014E-2},{"$f":"P2308*(1+P2308/N2308)","v":7.1723811679156008E-2}]
[null,null,null,2307,"2019-04-15","2020-04-14","2019-12-31",0,260,0.71232876712328763,{"$f":"_xlfn.GAMMA.DIST(G2309-E2309-I2309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},0.97645157988314313,-9.1809688385255009E-2,3.8526749599416941,0.93134841801290502,0.28398848998571036,0.30492185791394705]
[null,null,null,2308,"2016-01-03","2017-01-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2310-E2310-I2310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80384909690539952},0.89895442924596358,-0.41039824930104207,3.8526749599416941,0.97593672543838006,9.4993838167235362E-2,9.7336062565495901E-2]
[null,null,null,2309,"2016-09-05","2017-09-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2311-E2311-I2311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74493665674893361},0.9056612321302292,-0.38176140318223301,3.8526749599416941,0.96870950292645353,0.12444609472209744,0.12846585518790524]
[null,null,null,2310,"2015-11-03","2016-11-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2312-E2312-I2312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8160426030245358},0.89757866545490483,-1.3461914573484117,4.8526749599416945,0.9774325925538736,0.11204076256397526,0.11462761055596768]
[null,null,null,2311,"2015-12-17","2016-12-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2313-E2313-I2313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80733276670405596},0.89856094506695416,-0.41208498499129653,3.8526749599416941,0.97636409284543535,9.3265891604550816E-2,9.5523680446650133E-2]
[null,null,null,2312,"2019-08-19","2020-08-18","2019-12-31",0,134,0.36712328767123287,{"$f":"_xlfn.GAMMA.DIST(G2314-E2314-I2314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15739541450360042},0.99198480475769624,-3.1004361669087026E-2,3.8526749599416941,0.95885666064698238,0.1653134611244185,0.17240685486074039]
[null,null,null,2313,"2018-12-26","2019-12-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2315-E2315-I2315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30476547563274409},0.95912605706699139,-0.1607827839986847,3.8526749599416941,0.91471046535789802,0.35923154583361822,0.39272705346501308]
[null,null,null,2314,"2018-03-23","2018-09-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2316-E2316-I2316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56639509169330604},0.9620088745158768,-0.14922027815571334,3.8526749599416941,0.97173780002204524,0.11205190347176038,0.1153108415348444]
[null,null,null,2315,"2018-10-16","2019-10-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2317-E2317-I2317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37032743531042234},0.95076605546209381,-0.19451094523170465,3.8526749599416941,0.92275343335667881,0.32251943183304854,0.34951853894471796]
[null,null,null,2316,"2015-11-16","2017-11-15","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2318-E2318-I2318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77374716978027069},0.82210577670777896,-1.1324843512304377,4.8526749599416945,0.9505537378940222,0.25242827250987482,0.26555918139792556]
[null,null,null,2317,"2018-04-12","2019-04-12","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2319-E2319-I2319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50430756085190875},0.93412713623655574,-3.4674385792496349,5.8526749599416945,0.93918976118306774,0.37894638202147202,0.4034822329665575]
[null,null,null,2318,"2018-11-22","2019-11-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2320-E2320-I2320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3375121622132925},0.95493213228940121,-0.17766613156073413,3.8526749599416941,0.91872774235096411,0.34081434308397845,0.37096337399353685]
[null,null,null,2319,"2019-01-23","2019-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2321-E2321-I2321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36388928894907546},0.97525591129857248,-9.6530193904931283E-2,3.8526749599416941,0.95853855023448165,0.16664691187998371,0.17385520054380477]
[null,null,null,2320,"2016-06-01","2017-06-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2322-E2322-I2322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76996584733536011},0.90279963143511477,-0.39395389987028906,3.8526749599416941,0.9717800179005589,0.1118796604188305,0.11512858708551775]
[null,null,null,2321,"2016-09-08","2017-09-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2323-E2323-I2323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74410736332596827},0.90575635620940276,-0.38135676743107816,3.8526749599416941,0.96860776740031451,0.12486382263697957,0.12891061463620782]
[null,null,null,2322,"2018-04-07","2019-04-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2324-E2324-I2324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50732759867913768},0.93375878837738757,-0.26405128712974629,3.8526749599416941,0.9395602514447825,0.24783371315016023,0.26377628552193527]
[null,null,null,2323,"2019-02-05","2020-02-05","2019-12-31",1,329,0.90136986301369859,{"$f":"_xlfn.GAMMA.DIST(G2325-E2325-I2325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28094245959088165},0.9658010202400269,-2.1608550262147852,4.8526749599416945,0.91951444026674345,0.42475707096145698,0.46193627023218742]
[null,null,null,2324,"2018-07-30","2019-01-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2326-E2326-I2326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4935437122554831},0.96673284234097745,-0.13034792341266094,3.8526749599416941,0.96698937532735685,0.13152079054154192,0.13601058491156423]
[null,null,null,2325,"2016-11-08","2017-05-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2327-E2327-I2327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75240106131098672},0.95015436124436159,-0.19699043785688614,3.8526749599416941,0.98386159707719745,6.3195901759800749E-2,6.4232511917875143E-2]
[null,null,null,2326,"2019-01-23","2019-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2328-E2328-I2328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36388928894907546},0.97525591129857248,-9.6530193904931283E-2,3.8526749599416941,0.95853855023448165,0.16664691187998371,0.17385520054380477]
[null,null,null,2327,"2016-05-11","2017-05-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2329-E2329-I2329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77507249412380186},0.90221800550538522,-1.3726838963602221,4.8526749599416945,0.97240648783682138,0.13770202811889665,0.14160953247568656]
[null,null,null,2328,"2019-09-28","2020-09-27","2019-12-31",0,94,0.25753424657534246,{"$f":"_xlfn.GAMMA.DIST(G2330-E2330-I2330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12441065821301109},0.99553978009120703,-1.7222213603216179E-2,3.8526749599416941,0.96956481150916396,0.12093764873462653,0.12473395001452511]
[null,null,null,2329,"2019-10-29","2020-04-28","2019-12-31",0,63,0.17260273972602741,{"$f":"_xlfn.GAMMA.DIST(G2331-E2331-I2331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.516739149713932E-2},0.99770836976932398,-8.839038183400252E-3,3.8526749599416941,0.97867624579581813,8.3943484096315385E-2,8.5772475276597815E-2]
[null,null,null,2330,"2017-08-17","2018-02-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2332-E2332-I2332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66245917779203012},0.95584982918013117,-0.17396546013419983,3.8526749599416941,0.97799921994605887,8.6668631921484218E-2,8.8618303730614828E-2]
[null,null,null,2331,"2019-05-28","2019-11-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2333-E2333-I2333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23733544296490308},0.98372135328799848,-6.323241144892866E-2,3.8526749599416941,0.95028981957054248,0.20153553521314749,0.21207796933384593]
[null,null,null,2332,"2017-02-23","2017-08-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2334-E2334-I2334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72191008853204641},0.9520775476036929,-0.18920020532009443,3.8526749599416941,0.98187420728134389,7.1121929080524421E-2,7.2434868492421159E-2]
[null,null,null,2333,"2015-04-15","2017-04-14","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2335-E2335-I2335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81976597656304817},0.81349871342195212,-1.1257836758833555,4.8526749599416945,0.96061088493512525,0.19898022744400679,0.20713925957381266]
[null,null,null,2334,"2016-08-22","2017-02-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2336-E2336-I2336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77229158594704428},0.94890396901026663,-0.20206385289612633,3.8526749599416941,0.98515805376890342,5.8042660649821227E-2,5.891710515664806E-2]
[null,null,null,2335,"2018-12-21","2019-12-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2337-E2337-I2337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30975571464858731},0.9584845709820794,-0.16336040578752031,3.8526749599416941,0.91532265469616703,0.35641452361375692,0.38938676081612494]
[null,null,null,2336,"2018-08-30","2019-08-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2338-E2338-I2338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40848306038504889},0.94596746686197331,-0.21400492408347505,3.8526749599416941,0.92743426463380108,0.3014469081595767,0.3250331798756686]
[null,null,null,2337,"2018-09-04","2019-03-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2339-E2339-I2339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47040202909240209},0.96824316401832611,-0.12433360626316549,3.8526749599416941,0.96548100938211046,0.13774527878193762,0.14267010686216602]
[null,null,null,2338,"2016-10-11","2017-10-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2340-E2340-I2340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73478436719014661},0.90682712689831257,-0.37680488671570112,3.8526749599416941,0.96746404686569631,0.12956600541846233,0.13392332856008315]
[null,null,null,2339,"2016-12-14","2017-06-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2341-E2341-I2341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74257919692609264},0.95077301627269384,-0.19448273887917847,3.8526749599416941,0.98322141176083144,6.5745564527983621E-2,6.6867506892716269E-2]
[null,null,null,2340,"2016-01-31","2018-01-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2342-E2342-I2342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75452683490602901},0.82575478475438646,-0.73762320905944156,3.8526749599416941,0.94635324362823348,0.21839996465082251,0.23078059500646569]
[null,null,null,2341,"2018-09-02","2019-03-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2343-E2343-I2343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47172465511397221},0.96815671685135074,-0.12467759805853335,3.8526749599416941,0.96556721763391207,0.13738900410063978,0.14228838924058196]
[null,null,null,2342,"2019-11-09","2020-05-09","2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G2344-E2344-I2344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},0.99833667632344947,-6.4135808893032919E-3,3.8526749599416941,0.98210145276152894,7.0214013604290054E-2,7.1493646004553074E-2]
[null,null,null,2343,"2017-10-10","2018-10-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2345-E2345-I2345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60160306712748657},0.92240450075597191,-0.31118606831309226,3.8526749599416941,0.95112571683855562,0.19797249047904597,0.20814545014836341]
[null,null,null,2344,"2017-05-28","2018-05-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2346-E2346-I2346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65845180151446336},0.91569027572701633,-0.33933243163237098,3.8526749599416941,0.958099769378985,0.16848764031537139,0.17585604933876631]
[null,null,null,2345,"2019-10-05","2021-10-04","2019-12-31",0,87,0.23835616438356164,{"$f":"_xlfn.GAMMA.DIST(G2347-E2347-I2347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11814925131018933},0.99607756642461043,-1.5141576984456354E-2,3.8526749599416941,0.97155619853212805,0.11279298289320652,0.11609517088524511]
[null,null,null,2346,"2016-05-14","2017-05-14","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2348-E2348-I2348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77435064833865441},0.90230017526819029,-2.8126463218759663,5.8526749599416945,0.97231793370301356,0.16662670782878342,0.17137060014330471]
[null,null,null,2347,"2017-04-03","2017-10-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2349-E2349-I2349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70976856595912707},0.95284553055029042,-0.18609373990713038,3.8526749599416941,0.98108282754274101,7.4287016949958068E-2,7.5719414166100812E-2]
[null,null,null,2348,"2016-03-19","2018-03-19","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2350-E2350-I2350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74146142851274022},0.82825382092428601,-0.72598121231409207,3.8526749599416941,0.94349787378195904,0.23072052721341693,0.24453741086727251]
[null,null,null,2349,"2019-04-10","2019-10-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2351-E2351-I2351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29096209903491904},0.98011628065534206,-7.7377357469188168E-2,3.8526749599416941,0.95378518424230907,0.18667795053811712,0.19572326517780297]
[null,null,null,2350,"2017-01-02","2018-01-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2352-E2352-I2352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70960907096195824},0.90973126516753,-1.4206827196029603,4.8526749599416945,0.96437560803747002,0.17925960942906854,0.18588152576138522]
[null,null,null,2351,"2016-05-24","2016-11-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2353-E2353-I2353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79309155363367312},0.94759992112418479,-0.20736210032414953,3.8526749599416941,0.98651378760639641,5.2668288518662162E-2,5.338829439622185E-2]
[null,null,null,2352,"2018-12-21","2019-12-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2354-E2354-I2354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30975571464858731},0.9584845709820794,-0.16336040578752031,3.8526749599416941,0.91532265469616703,0.35641452361375692,0.38938676081612494]
[null,null,null,2353,"2017-06-28","2019-06-28","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2355-E2355-I2355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56331310326821726},0.86390263295304182,-0.56362789182494721,3.8526749599416941,0.9045645761289447,0.40647365322763196,0.44935835865596568]
[null,null,null,2354,"2018-04-15","2018-10-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2356-E2356-I2356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55443145140569738},0.96278147281814253,-0.14612740074471228,3.8526749599416941,0.9709580145819009,0.11523601260501701,0.11868279665484628]
[null,null,null,2355,"2015-01-12","2015-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2357-E2357-I2357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87669453191011182},0.94239441372510402,-0.22858457528346582,3.8526749599416941,0.99196299734903637,3.1214832558373633E-2,3.146773885900328E-2]
[null,null,null,2356,"2018-06-11","2018-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2358-E2358-I2358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52294000839273691},0.9648210994705676,-0.13797424554868501,3.8526749599416941,0.96890541452369972,0.12364192526800923,0.12760990228214367]
[null,null,null,2357,"2017-06-15","2017-12-14","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2359-E2359-I2359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68539294292634978},0.95439109886738327,-1.9187342296106291,4.8526749599416945,0.97949403387472211,0.10159203109375532,0.10371888707874358]
[null,null,null,2358,"2017-05-29","2017-11-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2360-E2360-I2360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69127121340188236},0.95401792082817305,-0.18135628559937519,3.8526749599416941,0.97987717726752355,7.9118788623026973E-2,8.0743577316145787E-2]
[null,null,null,2359,"2016-12-28","2017-06-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2361-E2361-I2361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73864329798954986},0.95102115500764128,-0.19347737467038514,3.8526749599416941,0.98296487139261457,6.6768218616071073E-2,6.7925335441008441E-2]
[null,null,null,2360,"2017-12-27","2018-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2362-E2362-I2362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60776966405032473},0.95934648444520232,-0.15989745984013662,3.8526749599416941,0.9744345786229216,0.10107939613454842,0.10373133133000534]
[null,null,null,2361,"2016-09-09","2017-09-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2363-E2363-I2363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74383026667625862},0.90578814502698712,-0.38122155465386798,3.8526749599416941,0.96857377391541655,0.12500342006174783,0.12905926572472332]
[null,null,null,2362,"2019-09-05","2020-03-05","2019-12-31",0,117,0.32054794520547947,{"$f":"_xlfn.GAMMA.DIST(G2364-E2364-I2364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14389348146185457},0.99359163674530182,-2.4768789383407076E-2,3.8526749599416941,0.96327318430715092,0.14689133413384367,0.15249187512626289]
[null,null,null,2363,"2017-01-23","2017-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2365-E2365-I2365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73115450342709332},0.95149364388148172,-0.19156375371817613,3.8526749599416941,0.9824767546636215,6.8715486859019806E-2,6.9941081590827542E-2]
[null,null,null,2364,"2019-10-11","2020-10-10","2019-12-31",0,81,0.22191780821917809,{"$f":"_xlfn.GAMMA.DIST(G2366-E2366-I2366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11263834396817698},0.99651688231451863,-1.3442745235678812E-2,3.8526749599416941,0.97329293754279078,0.10571702188886492,0.10861788656944515]
[null,null,null,2365,"2019-07-26","2020-07-25","2019-12-31",0,158,0.43287671232876712,{"$f":"_xlfn.GAMMA.DIST(G2367-E2367-I2367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17540314685951808},0.98949442012126887,-4.0688689882979828E-2,3.8526749599416941,0.95293608051477185,0.19027717370036101,0.19967464512160576]
[null,null,null,2366,"2019-10-01","2020-03-31","2019-12-31",0,91,0.24931506849315069,{"$f":"_xlfn.GAMMA.DIST(G2368-E2368-I2368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12174832069108034},0.99577353609633068,-1.6317699075550838E-2,3.8526749599416941,0.97041373728296865,0.11746150033624811,0.12104270150289188]
[null,null,null,2367,"2019-08-08","2020-02-06","2019-12-31",0,145,0.39726027397260272,{"$f":"_xlfn.GAMMA.DIST(G2369-E2369-I2369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16578976104171425},0.99087450202862237,-3.5318975373341117E-2,3.8526749599416941,0.9560987260676117,0.17690363367024575,0.18502653423443197]
[null,null,null,2368,"2018-06-23","2018-12-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2370-E2370-I2370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51595097816812197},0.96527493484084326,-0.13616243912233306,3.8526749599416941,0.96844987224067658,0.12551231683274858,0.12960125292014762]
[null,null,null,2369,"2019-03-18","2019-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2371-E2371-I2371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31419306477876408},{"$f":"$B$7/($B$7+J2371*K2371-$B$7*J2371*K2371)","v":0.97856275957074956},{"$f":"LN((_xlfn.GAMMA(H2371+$A$7)/(_xlfn.GAMMA(H2371+1)*_xlfn.GAMMA($A$7)))*(L2371^$A$7)*((1-L2371)^H2371))","v":-8.3488836598229213E-2},{"$f":"$A$7+H2371","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2371-$B$7*J2371)+K2371-K2371*$B$7/($B$7+J2371-$B$7*J2371)","v":0.95529936959158834},0.18027542459461943,0.18871092176234888]
[null,null,null,2370,"2019-03-24","2020-03-23","2019-12-31",0,{"$f":"MIN(F2372-E2372, G2372-E2372)","v":282},{"$f":"I2372/365","v":0.77260273972602744},{"$f":"_xlfn.GAMMA.DIST(G2372-E2372-I2372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25494710694314254},0.97319527234160519,-0.10467920491170978,3.8526749599416941,0.92735675187723721,{"$f":"N2372*(1-O2372)/O2372","v":0.30179412883430301},{"$f":"P2372*(1+P2372/N2372)","v":0.32543476738955612}]
[null,null,null,2371,"2019-12-03","2020-06-02","2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G2373-E2373-I2373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},0.999410193278221,-2.2730039706257937E-3,3.8526749599416941,0.98997093312301598,3.9030171023956353E-2,3.9425572729524148E-2]
[null,null,null,2372,"2015-11-19","2016-11-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2374-E2374-I2374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81292559403285813},0.8979299492451901,-0.41479139659628189,3.8526749599416941,0.97705020612590188,9.0494936329983885E-2,9.2620559069124017E-2]
[null,null,null,2373,"2016-03-18","2016-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2375-E2375-I2375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8072312668928413},0.94671548047005083,-0.21095966660742443,3.8526749599416941,0.98743540863998236,4.9023243536822518E-2,4.9647038285110079E-2]
[null,null,null,2374,"2017-09-06","2018-03-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2376-E2376-I2376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65477834106430688},0.95633937555372428,-0.1719927859952502,3.8526749599416941,0.97749858598311623,8.8686199232646784E-2,9.0727700790943763E-2]
[null,null,null,2375,"2019-03-13","2021-03-12","2019-12-31",0,293,0.80273972602739729,{"$f":"_xlfn.GAMMA.DIST(G2377-E2377-I2377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26119627101777487},0.97151626855769935,-0.11133176731710308,3.8526749599416941,0.92543978450008746,0.31039974731531816,0.33540782719103951]
[null,null,null,2376,"2019-03-16","2019-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2378-E2378-I2378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31614920451145295},0.97843217168730512,-8.400300519553007E-2,3.8526749599416941,0.95542687002170545,0.179737232792815,0.18812243870504888]
[null,null,null,2377,"2019-06-08","2021-06-07","2019-12-31",0,206,0.56438356164383563,{"$f":"_xlfn.GAMMA.DIST(G2379-E2379-I2379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20848444590201179},0.98381302630978495,-6.2873397284340868E-2,3.8526749599416941,0.94210378111433579,0.23676299495610603,0.25131307155572485]
[null,null,null,2378,"2018-06-17","2019-06-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2380-E2380-I2380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46203239794197276},0.93931402773131289,-0.24119836424769939,3.8526749599416941,0.9340035558881149,0.2722289932111453,0.29146462183678867]
[null,null,null,2379,"2017-02-11","2018-02-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2381-E2381-I2381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.91124833406821493,-0.35806693210505192,3.8526749599416941,0.96277009152914239,0.1489812961459788,0.15474233927370526]
[null,null,null,2380,"2019-05-22","2019-11-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2382-E2382-I2382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24448410158038736},0.98323925069910445,-6.5120994886526423E-2,3.8526749599416941,0.9507557663702545,0.19954864596945859,0.20988423423534411]
[null,null,null,2381,"2015-01-08","2016-01-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2383-E2383-I2383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86512425227518552},0.89208322988247857,-0.4399594675979504,3.8526749599416941,0.98345379961039137,6.4819650855461625E-2,6.5910214471834691E-2]
[null,null,null,2382,"2016-01-09","2016-07-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2384-E2384-I2384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82070756065441719},0.94587407202040796,-0.2143853153164442,3.8526749599416941,0.98831378824767335,4.5555547165433578E-2,4.6094213909739834E-2]
[null,null,null,2383,"2017-04-11","2019-04-11","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2385-E2385-I2385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6013724389075199},0.85603125628296717,-0.59889211647140028,3.8526749599416941,0.91288222627180793,0.36766677644629397,0.40275378999089229]
[null,null,null,2384,"2019-08-20","2020-02-18","2019-12-31",0,133,0.36438356164383562,{"$f":"_xlfn.GAMMA.DIST(G2386-E2386-I2386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15661961420528042},0.99208304764036703,-3.0622824420842052E-2,3.8526749599416941,0.95911120219858992,0.16424711448526466,0.17124929216628657]
[null,null,null,2385,"2015-06-09","2017-06-08","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2387-E2387-I2387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80904945030497877},0.81548692673842005,-0.78582968018128929,3.8526749599416941,0.95826884940917212,0.16777813348515566,0.1750846159599162]
[null,null,null,2386,"2016-10-16","2017-10-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2388-E2388-I2388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73333903302113157},0.9069933540466264,-1.4024153564319182,4.8526749599416945,0.96728673708840951,0.16411558817285338,0.1696659138187411]
[null,null,null,2387,"2015-03-19","2016-03-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2389-E2389-I2389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85504182460667066},0.89320661197369622,-1.3232024877424935,4.8526749599416945,0.98221691402175781,8.7857921000120867E-2,8.9448593020436076E-2]
[null,null,null,2388,"2017-08-16","2018-08-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2390-E2390-I2390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62602265480555885},0.91950835445945245,-0.32330164639879516,3.8526749599416941,0.95412144733843296,0.1852543526095683,0.19416223492967705]
[null,null,null,2389,"2016-02-21","2016-08-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2391-E2391-I2391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81243343551334934},0.94639049954108545,-0.21228240914059726,3.8526749599416941,0.98777448397574374,4.7683899739380836E-2,4.8274075219533391E-2]
[null,null,null,2390,"2019-09-27","2020-09-26","2019-12-31",0,95,0.26027397260273971,{"$f":"_xlfn.GAMMA.DIST(G2392-E2392-I2392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12529131389756826},0.99546078308976282,-1.7527939051176899E-2,3.8526749599416941,0.96928332837528253,0.12209159918149518,0.12596069240780786]
[null,null,null,2391,"2019-04-25","2019-10-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2393-E2393-I2393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27501847351807363},0.981185333901477,-7.3177376140914976E-2,3.8526749599416941,0.95274598490646567,0.19108383933566456,0.2005611593885897]
[null,null,null,2392,"2015-09-28","2016-09-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2394-E2394-I2394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82285318076028813},0.89681207571969523,-1.3420264973856291,4.8526749599416945,0.9782680962369722,0.10780057698739669,0.11019533132283961]
[null,null,null,2393,"2016-04-05","2017-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2395-E2395-I2395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.90125521614644843,-0.40055029750413734,3.8526749599416941,0.97344528639496275,0.10509751457468196,0.10796448043207228]
[null,null,null,2394,"2015-07-09","2016-07-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2396-E2396-I2396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83720687910938918},0.89520072245573767,-0.42651930019785289,3.8526749599416941,0.98002897002801725,7.8509808842797138E-2,8.0109681697014212E-2]
[null,null,null,2395,"2019-09-05","2020-09-04","2019-12-31",0,117,0.32054794520547947,{"$f":"_xlfn.GAMMA.DIST(G2397-E2397-I2397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14389348146185457},0.99359163674530182,-2.4768789383407076E-2,3.8526749599416941,0.96327318430715092,0.14689133413384367,0.15249187512626289]
[null,null,null,2396,"2018-03-06","2018-09-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2398-E2398-I2398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57498229937152279},0.96145508638159582,-0.15143874003530516,3.8526749599416941,0.97229751089248206,0.10976957661305181,0.11289710750395027]
[null,null,null,2397,"2017-07-12","2018-01-10","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2399-E2399-I2399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67579127879258549},0.95500128234725512,-1.9297407400528321,4.8526749599416945,0.97886820112543582,0.10475950811275876,0.10702105553363918]
[null,null,null,2398,"2019-03-14","2020-03-13","2019-12-31",1,292,0.8,{"$f":"_xlfn.GAMMA.DIST(G2400-E2400-I2400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26063253589710184},0.97167025905486026,-2.3257965537697158,4.8526749599416945,0.92561193609889147,0.389991832357794,0.42133405712275479]
[null,null,null,2399,"2015-01-18","2015-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2401-E2401-I2401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87593563160366172},0.9424414091295289,-0.22839245455262838,3.8526749599416941,0.99191353252100201,3.1408514703431339E-2,3.1664569212605555E-2]
[null,null,null,2400,"2015-07-31","2016-01-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2402-E2402-I2402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84853227079326721},0.94414152643775151,-0.22144868226259184,3.8526749599416941,0.99012739207735279,3.8415207615964411E-2,3.8798247501633867E-2]
[null,null,null,2401,"2019-01-16","2019-07-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2403-E2403-I2403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36990142005411475},0.97485737148432361,-9.8104917176475584E-2,3.8526749599416941,0.95893041861126704,0.16500440987241383,0.17207130639507184]
[null,null,null,2402,"2019-11-10","2020-05-10","2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G2404-E2404-I2404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},0.99838979734379263,-6.2085873384388904E-3,3.8526749599416941,0.98241821167077792,6.8949165276354446E-2,7.0183109858167281E-2]
[null,null,null,2403,"2015-01-23","2015-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2405-E2405-I2405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87529945169309054},0.94248080860376038,-0.22823139393548414,3.8526749599416941,0.99187206656083859,3.1570891743838814E-2,3.1829600619065666E-2]
[null,null,null,2404,"2016-04-02","2017-04-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2406-E2406-I2406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78422997187630716},0.901176881450648,-1.3665411826277492,4.8526749599416945,0.9735299030134732,0.13194332956403193,0.1355308441534393]
[null,null,null,2405,"2019-05-18","2019-11-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2407-E2407-I2407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24917173365011264},0.98292337516642914,-6.6358904456830459E-2,3.8526749599416941,0.95106130441292813,0.19824682823880213,0.20844800153148496]
[null,null,null,2406,"2017-01-22","2018-01-22","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2408-E2408-I2408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70314719937648862},0.91047968757503661,-2.9527469084990807,5.8526749599416945,0.96358288270360759,0.22119275294288857,0.22955238922703666]
[null,null,null,2407,"2015-12-03","2016-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2409-E2409-I2409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82751305469520942},0.94544973099485496,-0.21611410238976231,3.8526749599416941,0.98875736771332279,4.3806710634060941E-2,4.4304813359188157E-2]
[null,null,null,2408,"2016-02-11","2016-08-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2410-E2410-I2410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81439372697880907},0.94626809745495488,-0.21278072981362922,3.8526749599416941,0.98790225501419504,4.7179444061397791E-2,4.775719846972095E-2]
[null,null,null,2409,"2015-07-06","2017-07-05","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2411-E2411-I2411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80353845609996499},0.81651315794619672,-1.1278290336295964,4.8526749599416945,0.95706445314300814,0.21769929124428042,0.22746565346707218]
[null,null,null,2410,"2017-06-20","2019-06-20","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2412-E2412-I2412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56741641997453729},0.86304703571585273,-1.2067954552904823,4.8526749599416945,0.90546133252826788,0.50666484355035279,0.5595654119603557]
[null,null,null,2411,"2015-03-06","2016-03-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2413-E2413-I2413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.89299121357368716,-0.4360401169561105,3.8526749599416941,0.98245383455191138,6.8806970757742322E-2,7.0035831036401403E-2]
[null,null,null,2412,"2018-05-16","2019-05-16","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2414-E2414-I2414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48310920469745033},0.93672085832437113,-3.537097600607503,5.8526749599416945,0.93658920285602443,0.39624926649035735,0.42307691064774111]
[null,null,null,2413,"2017-10-31","2018-05-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2415-E2415-I2415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63257955437024593},0.95775706216761958,-0.16628577290071106,3.8526749599416941,0.97605167766451451,9.4528910615991418E-2,9.6848264061365208E-2]
[null,null,null,2414,"2016-06-23","2017-06-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2416-E2416-I2416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7644790543600205},0.90342539073954298,-0.39128441265803432,3.8526749599416941,0.97110691263443272,0.11462762004932088,0.11803810533935695]
[null,null,null,2415,"2016-03-24","2017-03-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2417-E2417-I2417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78628486428825606},0.90094358839800648,-1.365180745553662,4.8526749599416945,0.97378199178555236,0.13065293159561114,0.13417061795940843]
[null,null,null,2416,"2017-12-04","2018-12-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2418-E2418-I2418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5752316713391481},0.92555268944233704,-0.29805918472584486,3.8526749599416941,0.94789054367638115,0.21179744738831718,0.22344082742598478]
[null,null,null,2417,"2018-12-09","2019-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2419-E2419-I2419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.97279728068301063,-0.10625509225652852,3.8526749599416941,0.9609611435872798,0.15651415831922846,0.16287251504775643]
[null,null,null,2418,"2018-05-17","2018-11-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2420-E2420-I2420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53708902353672716},0.96390363295894943,-0.14163956954549059,3.8526749599416941,0.96982764185053549,0.11986077083040034,0.12358976549863343]
[null,null,null,2419,"2015-10-09","2016-10-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2421-E2421-I2421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.89704288053101522,-0.4185993513957994,3.8526749599416941,0.97801639256898398,8.6599462465236324E-2,8.8546023485110509E-2]
[null,null,null,2420,"2016-09-24","2017-03-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2422-E2422-I2422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76409974472708242},0.94941853976214641,-0.19997519420901758,3.8526749599416941,0.98462411273108064,6.0163360923125193E-2,6.1102871791600073E-2]
[null,null,null,2421,"2019-08-22","2020-08-21","2019-12-31",0,131,0.35890410958904112,{"$f":"_xlfn.GAMMA.DIST(G2423-E2423-I2423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15506140570909963},0.99227816249499634,-2.9865186029881762E-2,3.8526749599416941,0.95962222469077407,0.16210800445157958,0.16892898088496938]
[null,null,null,2422,"2015-04-20","2016-04-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2424-E2424-I2424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85016892610095651},0.89375056412743037,-0.43276540644464206,3.8526749599416941,0.98161911970725835,7.2141583047659441E-2,7.3492438767058382E-2]
[null,null,null,2423,"2018-06-18","2019-06-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2425-E2425-I2425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46135502126464001},0.93939760642393721,-0.24085557450752129,3.8526749599416941,0.93392045710696658,0.27259602071145583,0.29188355243430975]
[null,null,null,2424,"2016-10-12","2017-04-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2426-E2426-I2426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75949513484872111},0.94970802355638684,-0.19880066798674403,3.8526749599416941,0.98432398604268401,6.1356410390703303E-2,6.2333552022212586E-2]
[null,null,null,2425,"2019-12-14","2020-06-13","2019-12-31",0,17,4.6575342465753428E-2,{"$f":"_xlfn.GAMMA.DIST(G2427-E2427-I2427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.9194589326559233E-2},0.99974480250512843,-9.8331847387443509E-4,3.8526749599416941,0.9937830508655785,2.4101723446133413E-2,2.4252500005047351E-2]
[null,null,null,2426,"2016-10-09","2018-10-09","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2428-E2428-I2428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67651394953075461},0.84090431239133223,-0.66758151494369433,3.8526749599416941,0.92930397368467887,0.29308904090066223,0.31538554574190381]
[null,null,null,2427,"2016-12-02","2017-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2429-E2429-I2429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71931340068049776},0.90860960560087178,-0.36923941979769892,3.8526749599416941,0.96556610956853395,0.13739358302246732,0.14229329474277225]
[null,null,null,2428,"2018-01-15","2018-07-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2430-E2430-I2430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5990572636299456},0.95990588845059688,-0.15765158337746554,3.8526749599416941,0.97386670773804085,0.1033848676810612,0.10615915592924299]
[null,null,null,2429,"2015-09-09","2016-03-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2431-E2431-I2431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84212072150124784},0.94454018778134274,-0.21982224347494647,3.8526749599416941,0.98970948977784423,4.00582104823737E-2,4.0474715960706197E-2]
[null,null,null,2430,"2019-11-17","2020-05-17","2019-12-31",0,44,0.12054794520547946,{"$f":"_xlfn.GAMMA.DIST(G2432-E2432-I2432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.4716905220638619E-2},0.99874212602413548,-4.8492300695217117E-3,3.8526749599416941,0.9846616060212815,6.0014370466123394E-2,6.0949233827267059E-2]
[null,null,null,2431,"2016-11-26","2017-11-26","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2433-E2433-I2433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72114917034836346},0.90839773210548069,-2.9155857934317764,5.8526749599416945,0.9657913169412905,0.20730389602628976,0.21464667613996738]
[null,null,null,2432,"2017-08-11","2018-02-09","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2434-E2434-I2434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66472459990183108},0.95570553576800488,-4.173187626057584,5.8526749599416945,0.97814687928172406,0.13075665335491948,0.13367793337022874]
[null,null,null,2433,"2019-03-04","2020-03-03","2019-12-31",0,302,0.82739726027397265,{"$f":"_xlfn.GAMMA.DIST(G2435-E2435-I2435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26623157405157361},{"$f":"$B$7/($B$7+J2435*K2435-$B$7*J2435*K2435)","v":0.97011842610839571},{"$f":"LN((_xlfn.GAMMA(H2435+$A$7)/(_xlfn.GAMMA(H2435+1)*_xlfn.GAMMA($A$7)))*(L2435^$A$7)*((1-L2435)^H2435))","v":-0.11687908633400582},{"$f":"$A$7+H2435","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2435-$B$7*J2435)+K2435-K2435*$B$7/($B$7+J2435-$B$7*J2435)","v":0.92390918863067273},0.31729651274357029,0.34342824668064614]
[null,null,null,2434,"2018-04-18","2019-04-18","2019-12-31",0,{"$f":"MIN(F2436-E2436, G2436-E2436)","v":365},{"$f":"I2436/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2436-E2436-I2436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50065137171707663},0.93457346324095836,-0.26069141616078151,3.8526749599416941,0.93874122955964601,{"$f":"N2436*(1-O2436)/O2436","v":0.2514112766337942},{"$f":"P2436*(1+P2436/N2436)","v":0.26781744395282253}]
[null,null,null,2435,"2019-06-03","2019-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2437-E2437-I2437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23003914718306182},0.98421390022698252,-6.1303869039157063E-2,3.8526749599416941,0.94981424983751062,0.20356546875348508,0.21432134629303576]
[null,null,null,2436,"2015-01-02","2016-01-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2438-E2438-I2438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86595317864540322},0.89199099676701765,-0.44035781897753146,3.8526749599416941,0.9835554901074689,6.4414618319649133E-2,6.5491595509889144E-2]
[null,null,null,2437,"2018-06-20","2019-06-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2439-E2439-I2439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45999674472393592},0.93956524334227187,-3.6173993042627717,5.8526749599416945,0.93375382732951517,0.41522433925585145,0.4446828779737057]
[null,null,null,2438,"2018-12-20","2019-06-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2440-E2440-I2440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39228391106231758},0.97337651162567551,-0.10396178358744694,3.8526749599416941,0.96038930070591144,0.1589013426159005,0.16545513626516228]
[null,null,null,2439,"2016-06-06","2017-06-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2441-E2441-I2441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76873130458389616},0.9029403533208058,-0.39335341952318253,3.8526749599416941,0.97162856745746717,0.11249762655735827,0.11578254317052367]
[null,null,null,2440,"2015-05-26","2016-05-25","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2442-E2442-I2442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84447772656520959},0.89438670097271655,-2.6908155413240804,5.8526749599416945,0.98092093838434269,0.11383541915321056,0.11604953538937282]
[null,null,null,2441,"2016-06-06","2016-12-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2443-E2443-I2443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.94777976041250545,-0.20663099369495511,3.8526749599416941,0.98632659861493222,5.3409460119455826E-2,5.4149873068877058E-2]
[null,null,null,2442,"2018-10-18","2020-10-17","2019-12-31",0,439,1.2027397260273973,{"$f":"_xlfn.GAMMA.DIST(G2444-E2444-I2444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33565919385532716},0.94656501072773158,-0.21157205448378824,3.8526749599416941,0.90435603943753762,0.40745577610984746,0.45054796821312076]
[null,null,null,2443,"2019-05-06","2020-05-05","2019-12-31",0,239,0.65479452054794518,{"$f":"_xlfn.GAMMA.DIST(G2445-E2445-I2445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22942419352172885},0.97942589699469396,-8.0092097659547362E-2,3.8526749599416941,0.93536354837318159,0.26623149802580631,0.28462890016277181]
[null,null,null,2444,"2018-09-18","2019-03-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2446-E2446-I2446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46101589319052028},0.96885708799994275,-0.12189155440961826,3.8526749599416941,0.96486922467949909,0.14027544348882087,0.14538285593616709]
[null,null,null,2445,"2017-07-05","2019-07-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2447-E2447-I2447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55968294510691852},0.86466098572863281,-0.56024741232717845,3.8526749599416941,0.90377122582364477,0.41021242777148431,0.45388967478759956]
[null,null,null,2446,"2016-03-11","2016-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2448-E2448-I2448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80864701786667059},0.94662701600767152,-0.21131969108258991,3.8526749599416941,0.98752768674010272,4.8658654976628801E-2,4.9273205835123859E-2]
[null,null,null,2447,"2015-02-26","2015-08-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2449-E2449-I2449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87088108101795825},0.94275453513490381,-0.22711261652308173,3.8526749599416941,0.99158407887157329,3.2699000808113263E-2,3.2976528672510413E-2]
[null,null,null,2448,"2017-05-15","2018-05-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2450-E2450-I2450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66340525370748948},0.91510986571938047,-0.34177522276747085,3.8526749599416941,0.95870744580702139,0.16593882760283343,0.1730859902346428]
[null,null,null,2449,"2016-07-29","2017-07-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2451-E2451-I2451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75518699225944419},0.90448711528326586,-0.38675932638248456,3.8526749599416941,0.96996698700553108,0.11929007758563449,0.12298364705576754]
[null,null,null,2450,"2017-06-11","2017-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2452-E2452-I2452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68678749543333883},0.95430254022890915,-0.18020705928352576,3.8526749599416941,0.97958493026698423,8.0291790467230617E-2,8.1965113984907079E-2]
[null,null,null,2451,"2017-11-14","2018-11-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2453-E2453-I2453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58506082490234568},0.92437678677710788,-0.30295707020964963,3.8526749599416941,0.94909635826692351,0.20663358800889156,0.21771613199128723]
[null,null,null,2452,"2016-08-08","2017-08-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2454-E2454-I2454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7525345173996516},0.90479064893091599,-0.38546663764457773,3.8526749599416941,0.9696415883975612,0.12062301535313717,0.12439958928791399]
[null,null,null,2453,"2015-11-04","2016-05-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2455-E2455-I2455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83265318089275864},0.945129482472017,-0.2174193251150609,3.8526749599416941,0.98909239914798608,4.248687050046298E-2,4.2955410977843514E-2]
[null,null,null,2454,"2016-04-24","2016-10-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2456-E2456-I2456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79955718353700345},0.94719529027759286,-0.20900756696350048,3.8526749599416941,0.98693521485920366,5.1000683541467404E-2,5.1675816987382668E-2]
[null,null,null,2455,"2016-11-11","2018-11-11","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2457-E2457-I2457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66434825640099782},0.84331704608031954,-1.1613064127964132,4.8526749599416945,0.9266452310266946,0.38414577517942505,0.41455539004264153]
[null,null,null,2456,"2018-01-27","2018-07-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2458-E2458-I2458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59343410373393279},0.96026728568308839,-0.15620135367588572,3.8526749599416941,0.97350019235400198,0.10487429397844671,0.10772909425405681]
[null,null,null,2457,"2019-07-06","2021-07-05","2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G2459-E2459-I2459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},0.98723495396028238,-4.9496160047080295E-2,3.8526749599416941,0.94826611700094277,0.21018765938973538,0.22165471867168529]
[null,null,null,2458,"2019-10-29","2020-10-28","2019-12-31",0,63,0.17260273972602741,{"$f":"_xlfn.GAMMA.DIST(G2460-E2460-I2460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.516739149713932E-2},0.99770836976932398,-8.839038183400252E-3,3.8526749599416941,0.97867624579581813,8.3943484096315385E-2,8.5772475276597815E-2]
[null,null,null,2459,"2017-01-13","2018-01-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2461-E2461-I2461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70607497737200819},0.91014043598638295,-0.36275387406345344,3.8526749599416941,0.96394205477291817,0.14411607211810407,0.14950698686141917]
[null,null,null,2460,"2018-04-26","2019-04-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2462-E2462-I2462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49572099345506493},0.93517601189413002,-0.25820827687452463,3.8526749599416941,0.93813638378050523,0.25405730900215739,0.27081063414080198]
[null,null,null,2461,"2016-05-16","2016-11-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2463-E2463-I2463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79483759351916783},0.94749061671176715,-0.20780652697796048,3.8526749599416941,0.98662759380985032,5.2217812279116302E-2,5.2925554288906371E-2]
[null,null,null,2462,"2019-01-29","2020-01-29","2019-12-31",1,336,0.92054794520547945,{"$f":"_xlfn.GAMMA.DIST(G2464-E2464-I2464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.96465272357585896,-2.1324128881243061,4.8526749599416945,0.91842175451025909,0.43103585822086504,0.4693223522897837]
[null,null,null,2463,"2015-10-19","2017-10-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2465-E2465-I2465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78040639927210398},0.82084902339165267,-1.1313386701559724,4.8526749599416945,0.95200907441536975,0.24462409986162695,0.25695563880192107]
[null,null,null,2464,"2015-08-05","2017-08-04","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2466-E2466-I2466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.81769437370104658,-1.9444057958536958,5.8526749599416945,0.95568190772406081,0.27140765859372817,0.2839937184121028]
[null,null,null,2465,"2015-05-23","2016-05-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2467-E2467-I2467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.89433268344920469,-1.3289488333168016,4.8526749599416945,0.98098018582193858,9.408648343624737E-2,9.5910686878364099E-2]
[null,null,null,2466,"2016-12-02","2017-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2468-E2468-I2468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71931340068049776},0.90860960560087178,-0.36923941979769892,3.8526749599416941,0.96556610956853395,0.13739358302246732,0.14229329474277225]
[null,null,null,2467,"2019-05-06","2020-05-05","2019-12-31",0,239,0.65479452054794518,{"$f":"_xlfn.GAMMA.DIST(G2469-E2469-I2469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22942419352172885},0.97942589699469396,-8.0092097659547362E-2,3.8526749599416941,0.93536354837318159,0.26623149802580631,0.28462890016277181]
[null,null,null,2468,"2016-03-29","2017-03-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2470-E2470-I2470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78514590740850065},0.90107287986895712,-0.40132982528770722,3.8526749599416941,0.9736422675646641,0.10429680298130378,0.10712024986566944]
[null,null,null,2469,"2015-09-16","2016-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2471-E2471-I2471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82506268897487778},0.89656365759712731,-0.4206580975057243,3.8526749599416941,0.97853915286722482,8.4495002704095476E-2,8.6348106211709602E-2]
[null,null,null,2470,"2015-11-16","2016-05-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2472-E2472-I2472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83054643210732126},0.94526071432825132,-0.21688441577398554,3.8526749599416941,0.9889550820781452,4.302771630711822E-2,4.3508261484133059E-2]
[null,null,null,2471,"2017-03-19","2017-09-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2473-E2473-I2473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71450772181577205},0.95254561921742609,-0.18730657317972346,3.8526749599416941,0.98139172388588958,7.3050992470821197E-2,7.4436120351179094E-2]
[null,null,null,2472,"2018-11-30","2019-11-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2474-E2474-I2474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33004785952946752},0.9558848679309444,-0.17382423455713103,3.8526749599416941,0.91781204141837502,0.3449981867167648,0.37589198130764229]
[null,null,null,2473,"2017-07-20","2018-01-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2475-E2475-I2475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67288194227249387},0.95518632404704673,-0.17664073104461764,3.8526749599416941,0.97867857169791128,8.393412843109116E-2,8.5762711944815218E-2]
[null,null,null,2474,"2017-10-24","2019-10-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2476-E2476-I2476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49665032064073822},0.87804427113459282,-0.50107221671362567,3.8526749599416941,0.88999580622975261,0.47619370772383107,0.53505163101959785]
[null,null,null,2475,"2015-04-04","2016-04-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2477-E2477-I2477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85262679029958433},0.89347611475868105,-1.3245669948120735,4.8526749599416945,0.98192064399347689,8.9348603394175066E-2,9.0993711091350307E-2]
[null,null,null,2476,"2016-07-10","2018-07-10","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2478-E2478-I2478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7075265918020901},0.83481580156768931,-0.69557802369332544,3.8526749599416941,0.93608160929196871,0.26307191693132947,0.28103523701348138]
[null,null,null,2477,"2017-04-10","2017-10-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2479-E2479-I2479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7075265918020901},0.95298747679163665,-0.18551984625685047,3.8526749599416941,0.98093669653555515,7.4872019948510851E-2,7.6327065969640812E-2]
[null,null,null,2478,"2016-02-02","2016-08-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2480-E2480-I2480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81613910266015},0.94615914151568836,-1.7861793098984484,4.8526749599416945,0.98801601792507943,5.8859743850597154E-2,5.9573673688213875E-2]
[null,null,null,2479,"2016-01-01","2016-07-01","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2481-E2481-I2481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82220310431320109},0.94578078816124445,-3.8090546224548891,5.8526749599416945,0.98841126720409334,6.8620308673649599E-2,6.9424854764914834E-2]
[null,null,null,2480,"2017-01-09","2018-01-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2482-E2482-I2482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70736570268461041},0.90999095553887432,-0.36338668505841093,3.8526749599416941,0.96410039754417654,0.14345964362811589,0.14880156049468113]
[null,null,null,2481,"2019-03-03","2020-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G2483-E2483-I2483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.96996180035779767,-0.11750115144295363,3.8526749599416941,0.92374119011691458,0.31805489508845236,0.34431169519267329]
[null,null,null,2482,"2018-09-25","2019-09-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2484-E2484-I2484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38782440609188834},0.94855954389120123,-0.20346251804815682,3.8526749599416941,0.92489991550521111,0.3128297561412724,0.33823092736514565]
[null,null,null,2483,"2018-06-30","2019-06-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2485-E2485-I2485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45313396453154819},0.940413155386702,-0.23669283587492518,3.8526749599416941,0.93291191958695519,0.27705570278524155,0.29697948645345573]
[null,null,null,2484,"2016-09-24","2017-09-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2486-E2486-I2486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73963351620810558},0.90626987359243316,-0.37917311734531101,3.8526749599416941,0.96805892765578405,0.12711888305419697,0.13131316640199103]
[null,null,null,2485,"2017-04-04","2017-10-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2487-E2487-I2487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70944947688611393},0.95286573047457557,-0.18601206568493237,3.8526749599416941,0.98106202944055276,7.4370266891382611E-2,7.5805876345853479E-2]
[null,null,null,2486,"2017-12-01","2018-12-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2488-E2488-I2488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57672412681577234},0.92537394815708784,-0.29880327912930665,3.8526749599416941,0.94807363417119106,0.21101252284514094,0.22256976171435117]
[null,null,null,2487,"2016-09-11","2017-03-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2489-E2489-I2489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76736489027320376},0.94921337267090744,-0.20080783808582281,3.8526749599416941,0.98483693365310865,5.9317805856354815E-2,6.0231093929757576E-2]
[null,null,null,2488,"2015-05-07","2016-05-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2490-E2490-I2490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84750957119493431},0.89404770226515751,-1.3274833568304449,4.8526749599416945,0.98129287707339408,9.2510186427962895E-2,9.4273777573791323E-2]
[null,null,null,2489,"2015-12-23","2016-06-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2491-E2491-I2491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82386957226044866},0.94567686464867184,-1.7792260273136458,4.8526749599416945,0.98851988693943249,5.6356233114133514E-2,5.7010722655887761E-2]
[null,null,null,2490,"2017-08-27","2018-08-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2492-E2492-I2492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62128506615493395},0.92006880644561451,-0.32095410757734061,3.8526749599416941,0.95354025247946772,0.18771552165955591,0.19686166490763632]
[null,null,null,2491,"2016-10-27","2017-04-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2493-E2493-I2493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75558214420507652},0.94995416524066811,-0.19780227583625784,3.8526749599416941,0.98406893882812529,6.2370834034525938E-2,6.3380553509594567E-2]
[null,null,null,2492,"2017-06-02","2018-06-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2494-E2494-I2494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65652410504902858},0.91591634843721681,-0.33838137078486386,3.8526749599416941,0.95786328466957293,0.16948041609479642,0.17693591434946881]
[null,null,null,2493,"2017-08-13","2018-02-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2495-E2495-I2495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66397142327329672},0.95575350363816569,-0.17435373211246649,3.8526749599416941,0.97809778752079923,8.6271645496534669E-2,8.8203497234370445E-2]
[null,null,null,2494,"2017-10-16","2018-04-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2496-E2496-I2496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63879594766141823},0.95735963956720149,-0.16788477741227703,3.8526749599416941,0.97645685977147634,9.2891012981420287E-2,9.5130688111669276E-2]
[null,null,null,2495,"2017-05-19","2017-11-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2497-E2497-I2497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69467039910622319},0.95380225895590698,-0.18222730594755779,3.8526749599416941,0.98009873487514731,7.8229981418604794E-2,7.9818469950958912E-2]
[null,null,null,2496,"2015-01-29","2015-07-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2498-E2498-I2498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87453148994944607},0.94252837389221034,-1.7357331714923896,4.8526749599416945,0.99182201111183776,4.0012342391735248E-2,4.0342260953536616E-2]
[null,null,null,2497,"2015-10-31","2016-04-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2499-E2499-I2499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83334918048393103},{"$f":"$B$7/($B$7+J2499*K2499-$B$7*J2499*K2499)","v":0.94508613584711532},{"$f":"LN((_xlfn.GAMMA(H2499+$A$7)/(_xlfn.GAMMA(H2499+1)*_xlfn.GAMMA($A$7)))*(L2499^$A$7)*((1-L2499)^H2499))","v":-0.21759602501613823},{"$f":"$A$7+H2499","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2499-$B$7*J2499)+K2499-K2499*$B$7/($B$7+J2499-$B$7*J2499)","v":0.98913776413176158},4.2308226069273903E-2,4.2772834688412614E-2]
[null,null,null,2498,"2017-04-19","2017-10-18","2019-12-31",0,{"$f":"MIN(F2500-E2500, G2500-E2500)","v":182},{"$f":"I2500/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G2500-E2500-I2500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70461519909611026},0.95317186909945506,-0.1847744692967499,3.8526749599416941,0.98074693308663086,{"$f":"N2500*(1-O2500)/O2500","v":7.563195590708735E-2},{"$f":"P2500*(1+P2500/N2500)","v":7.7116688674270531E-2}]
[null,null,null,2499,"2017-12-16","2018-06-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2501-E2501-I2501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61270960604402491},0.95902959122659515,-2.0073078015064199,4.8526749599416945,0.97475656212871409,0.12567055572656657,0.12892506766214731]
[null,null,null,2500,"2015-11-07","2016-05-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2502-E2502-I2502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83212913814715961},0.94516212230539631,-0.21728627615218987,3.8526749599416941,0.98905824224480221,4.262138903521169E-2,4.3092901120238024E-2]
[null,null,null,2501,"2018-08-26","2019-08-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2503-E2503-I2503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41156907460376124},0.94558147499384537,-1.7778602356056152,4.8526749599416945,0.92781284870491354,0.37755543265881225,0.40693059293781342]
[null,null,null,2502,"2016-04-28","2017-04-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2504-E2504-I2504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77817138714022382},0.90186541965071421,-0.39794268955553191,3.8526749599416941,0.97278665184481106,0.10777716245884278,0.11079218886736585]
[null,null,null,2503,"2016-07-18","2017-01-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2505-E2505-I2505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78064022696432178},0.94838012245384717,-0.2041913261312984,3.8526749599416941,0.98570221495678267,5.5883732006270691E-2,5.6694335427379429E-2]
[null,null,null,2504,"2017-04-26","2017-10-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2506-E2506-I2506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70232807011244891},0.95331677387844205,-0.18418881564839454,3.8526749599416941,0.98059785890533535,7.6229151925862437E-2,7.773742440245468E-2]
[null,null,null,2505,"2017-04-30","2018-04-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2507-E2507-I2507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66901762538314102},0.91445313672272832,-1.4544643320826169,4.8526749599416945,0.95939595673632327,0.20537737587337623,0.21406946155165149]
[null,null,null,2506,"2018-07-20","2019-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2508-E2508-I2508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4390393764826821},0.94215938173330738,-0.22954554745253522,3.8526749599416941,0.93118283276297453,0.28472408178050551,0.30576603408342667]
[null,null,null,2507,"2015-09-12","2016-09-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2509-E2509-I2509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82579259689620998},0.89648162325953695,-0.4210106280769092,3.8526749599416941,0.9786286960425995,8.413475708502588E-2,8.5972092812372947E-2]
[null,null,null,2508,"2015-08-22","2016-02-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2510-E2510-I2510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84504101650245012},0.94435856610074242,-0.22056312945599724,3.8526749599416941,0.98989983347492294,3.93096931088548E-2,3.9710778585407884E-2]
[null,null,null,2509,"2019-05-10","2020-05-09","2019-12-31",0,235,0.64383561643835618,{"$f":"_xlfn.GAMMA.DIST(G2511-E2511-I2511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22695342304511953},0.97997683972258698,-7.7925515702424702E-2,3.8526749599416941,0.93615191474772863,0.26276282237582776,0.28068395549523212]
[null,null,null,2510,"2015-04-10","2016-04-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2512-E2512-I2512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85171015530498173},0.89357844809717157,-0.43350741546200483,3.8526749599416941,0.98180819363408567,7.1385752651588807E-2,7.2708450708035013E-2]
[null,null,null,2511,"2019-11-19","2020-05-19","2019-12-31",0,42,0.11506849315068493,{"$f":"_xlfn.GAMMA.DIST(G2513-E2513-I2513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.2404501499716778E-2},0.99883635258145009,-4.4857657029549764E-3,3.8526749599416941,0.98531114745112236,5.7435029078612858E-2,5.8291260813591872E-2]
[null,null,null,2512,"2019-08-24","2020-08-23","2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G2514-E2514-I2514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},0.99247143767873924,-2.9114838013111297E-2,3.8526749599416941,0.96013584738669322,0.15996030456586602,0.16660174182772935]
[null,null,null,2513,"2015-08-09","2016-02-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2515-E2515-I2515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84711426876416296},0.94422966687357812,-0.22108903215617537,3.8526749599416941,0.99003496725432172,3.8778460765630247E-2,3.9168778930278703E-2]
[null,null,null,2514,"2016-07-31","2017-01-29","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2516-E2516-I2516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77757909668717629},0.94857212996416029,-1.8222187317608849,4.8526749599416945,0.98550269167096671,7.1385624523836663E-2,7.2435747895116295E-2]
[null,null,null,2515,"2019-11-11","2020-05-11","2019-12-31",0,50,0.13698630136986301,{"$f":"_xlfn.GAMMA.DIST(G2517-E2517-I2517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.1451238859624048E-2},0.99844223173160096,-6.0062541926820725E-3,3.8526749599416941,0.98273589011438911,6.7681464095335847E-2,6.8870451131542387E-2]
[null,null,null,2516,"2019-08-25","2020-08-24","2019-12-31",0,128,0.35068493150684932,{"$f":"_xlfn.GAMMA.DIST(G2518-E2518-I2518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15270726368936335},0.99256738092230645,-2.8742413928613722E-2,3.8526749599416941,0.96039363925382104,0.15888322044674996,0.16543551930455772]
[null,null,null,2517,"2015-07-20","2016-07-19","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G2519-E2519-I2519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83533297116331173},0.89541075957932603,-4.2953221211282502,6.8526749599416945,0.97979908395205095,0.14128438558168646,0.14419730319792848]
[null,null,null,2518,"2015-02-15","2016-02-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2520-E2520-I2520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85974668719338176},0.89268204523552408,-0.43737420774889529,3.8526749599416941,0.98279409413366448,6.7449288808332217E-2,6.8630132406105826E-2]
[null,null,null,2519,"2017-11-07","2018-11-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2521-E2521-I2521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5884351182294334},0.92397379461958362,-0.30463705217256815,3.8526749599416941,0.94951030765741906,0.20486388810599826,0.21575741353606517]
[null,null,null,2520,"2019-08-03","2020-02-01","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G2522-E2522-I2522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},0.99035223729196298,-3.7350157650524164E-2,3.8526749599416941,0.954870129214487,0.18208834667787011,0.19069435843350027]
[null,null,null,2521,"2018-11-03","2019-11-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2523-E2523-I2523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35469880590734937},0.95274565166874992,-0.18649760498572754,3.8526749599416941,0.92083615439229627,0.33121263131416639,0.3596868234748552]
[null,null,null,2522,"2016-06-13","2018-06-13","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2524-E2524-I2524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71606799278448041},0.83315437816122229,-1.1451717450985446,4.8526749599416945,0.93794828362845062,0.3210377539076591,0.34227660470332683]
[null,null,null,2523,"2016-11-03","2017-11-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2525-E2525-I2525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72806245898550404},0.90760072784516033,-1.4063881028572698,4.8526749599416945,0.96663942092640953,0.1674751134858713,0.17325500063443122]
[null,null,null,2524,"2015-10-12","2016-10-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2526-E2526-I2526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82023743207776123},0.89710634604418638,-0.41832678544655222,3.8526749599416941,0.97794720309939909,8.6878164942191999E-2,8.8837275332297932E-2]
[null,null,null,2525,"2018-07-07","2019-01-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2527-E2527-I2527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50762827640006414},0.96581592993399412,-0.13400378533614352,3.8526749599416941,0.9679074017630146,0.12774191973518514,0.13197741798699653]
[null,null,null,2526,"2015-06-18","2017-06-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2528-E2528-I2528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8072312668928413},0.81582521497074689,-0.78423180741704279,3.8526749599416941,0.95787149582262909,0.16944593700908159,0.17689840208008259]
[null,null,null,2527,"2016-06-02","2017-06-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2529-E2529-I2529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76971951923692072},0.9028277061453347,-1.3763360425699278,4.8526749599416945,0.97174979902024028,0.14107442373131374,0.14517566545786892]
[null,null,null,2528,"2017-04-05","2017-10-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2530-E2530-I2530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70912999119113329},0.95288595636507856,-0.18593028820843913,3.8526749599416941,0.98104120548669826,7.4453623847370531E-2,7.5892453274104626E-2]
[null,null,null,2529,"2017-09-20","2018-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2531-E2531-I2531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61069779448276695},0.9213237428097486,-0.31570279638146076,3.8526749599416941,0.95224143396226235,0.19322644965226912,0.20291749839980891]
[null,null,null,2530,"2017-05-01","2018-05-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2532-E2532-I2532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66864685335332164},0.91449649335485916,-0.34435842808562322,3.8526749599416941,0.95935047140328344,0.16324526398462527,0.17016228047070153]
[null,null,null,2531,"2015-08-05","2016-02-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2533-E2533-I2533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84774622987108728},0.9441903832839611,-0.22124932160243846,3.8526749599416941,0.99007615823449735,3.8616561320447586E-2,3.9003627144510368E-2]
[null,null,null,2532,"2018-04-22","2019-04-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2534-E2534-I2534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49819417515746045},0.93487366369578706,-0.25945407195504494,3.8526749599416941,0.93843978717761733,0.25272957701716259,0.26930825021523597]
[null,null,null,2533,"2019-12-23","2020-12-22","2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G2535-E2535-I2535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},0.99992813220751842,-2.7689319449061887E-4,3.8526749599416941,0.99701621723209599,1.1529948016014306E-2,1.156445383408467E-2]
[null,null,null,2534,"2018-08-01","2019-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2536-E2536-I2536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4922939530898619},0.9668142864099073,-0.13002336186407329,3.8526749599416941,0.9669079165090031,0.13185644595648172,0.13636918646042959]
[null,null,null,2535,"2017-05-09","2017-11-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2537-E2537-I2537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69802701327769701},0.95358939369933449,-1.9045467843821937,4.8526749599416945,0.98031751768674757,9.7430360416690634E-2,9.9386534116616396E-2]
[null,null,null,2536,"2015-03-10","2016-03-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2538-E2538-I2538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85638177034848839},0.8930571524919968,-0.43575564401080924,3.8526749599416941,0.98238129502523186,6.909653494689752E-2,7.0335759950644033E-2]
[null,null,null,2537,"2015-08-02","2016-08-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2539-E2539-I2539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8330885446290488},0.89566245606386563,-0.42453264977033522,3.8526749599416941,0.97952374363459493,8.0537465972618238E-2,8.2221045172195667E-2]
[null,null,null,2538,"2016-10-06","2017-10-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2540-E2540-I2540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73622096203103582},0.9066619652229837,-0.37750664362772807,3.8526749599416941,0.96764028452529782,0.12884071437908748,0.13314939078037019]
[null,null,null,2539,"2018-07-10","2019-07-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2541-E2541-I2541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44614946887937207},0.94127767845000154,-0.23315269364462035,3.8526749599416941,0.93205508011336025,0.28085216967077087,0.30132572169083877]
[null,null,null,2540,"2015-07-20","2017-07-19","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2542-E2542-I2542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80061329873820164},0.8170589168984228,-1.1282335673220742,4.8526749599416945,0.95642517673055172,0.22108833906524006,0.23116114511017941]
[null,null,null,2541,"2018-12-20","2019-06-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2543-E2543-I2543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39228391106231758},0.97337651162567551,-0.10396178358744694,3.8526749599416941,0.96038930070591144,0.1589013426159005,0.16545513626516228]
[null,null,null,2542,"2017-08-08","2018-02-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2544-E2544-I2544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6658507009468696},0.95563382628735738,-1.9413464371894975,4.8526749599416945,0.97822027811167367,0.10804305881492846,0.11044859857484396]
[null,null,null,2543,"2016-09-18","2017-03-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2545-E2545-I2545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76561295997694234},0.94932344508151167,-0.20036110119178388,3.8526749599416941,0.98472274351496247,5.9771447246578811E-2,6.069875773684779E-2]
[null,null,null,2544,"2018-05-01","2018-10-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2546-E2546-I2546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54586466791203714},0.96333546886595411,-0.14391116276458135,3.8526749599416941,0.97039963495190273,0.11751919633769237,0.12110391647407941]
[null,null,null,2545,"2018-10-11","2020-10-10","2019-12-31",0,446,1.2219178082191782,{"$f":"_xlfn.GAMMA.DIST(G2547-E2547-I2547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3388962469902379},0.94526472771563974,-0.21686805812361803,3.8526749599416941,0.90352589666007488,0.41136990494074555,0.45529398378219527]
[null,null,null,2546,"2017-02-11","2017-08-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2548-E2548-I2548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72553019421708886},0.9518488060100222,-1.8747675836870927,4.8526749599416945,0.98211016436774201,8.8394928145377097E-2,9.0005104674060213E-2]
[null,null,null,2547,"2018-01-10","2020-01-10","2019-12-31",1,720,1.9726027397260273,{"$f":"_xlfn.GAMMA.DIST(G2549-E2549-I2549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44860812560858132},0.88988516980607413,-1.3069278754325362,4.8526749599416945,0.88079030781017653,0.65678048809386502,0.74567179301365671]
[null,null,null,2548,"2018-06-20","2019-06-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2550-E2550-I2550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45999674472393592},0.93956524334227187,-0.2401681201925798,3.8526749599416941,0.93375382732951517,0.27333218153384187,0.29272402804019226]
[null,null,null,2549,"2015-01-19","2015-07-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2551-E2551-I2551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87580867004614249},0.94244927176578774,-0.22836031244259444,3.8526749599416941,0.9919052572158582,3.1440918983701917E-2,3.1697502110183649E-2]
[null,null,null,2550,"2019-02-11","2019-08-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2552-E2552-I2552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34710131352892715},0.97637050135932368,-9.2129604061842368E-2,3.8526749599416941,0.95744431649897788,0.17124047153688113,0.17885162466998039]
[null,null,null,2551,"2019-06-17","2020-06-16","2019-12-31",1,197,0.53972602739726028,{"$f":"_xlfn.GAMMA.DIST(G2553-E2553-I2553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20253844232046744},0.98494441531824128,-2.9056839305408175,4.8526749599416945,0.94403846638405309,0.2876610885764096,0.30471331287827363]
[null,null,null,2552,"2017-08-18","2019-08-18","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2554-E2554-I2554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53597699472833238},0.8696461662988767,-0.53809870213052902,3.8526749599416941,0.8985904259425892,0.43478999485167119,0.48385780918552745]
[null,null,null,2553,"2016-02-26","2017-02-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2555-E2555-I2555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79232258444510884},0.90025882105410382,-0.40481203150637246,3.8526749599416941,0.97452268334275882,0.10072194481422365,0.10335515687406299]
[null,null,null,2554,"2016-02-04","2018-02-03","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2556-E2556-I2556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75346648356253265},0.82595703703140266,-1.9984352691440883,5.8526749599416945,0.9461215099062551,0.33329047754381114,0.35227026767083508]
[null,null,null,2555,"2017-10-27","2018-10-27","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2557-E2557-I2557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59367030390103825},0.92334925093528342,-3.2090832699747014,5.8526749599416945,0.95015254640426861,0.3070464259456539,0.32315487350703004]
[null,null,null,2556,"2016-10-21","2017-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2558-E2558-I2558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.90716065527250234,-0.37538814461547232,3.8526749599416941,0.96710834723436556,0.13103066203868438,0.13548705521298834]
[null,null,null,2557,"2018-04-26","2018-10-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2559-E2559-I2559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54856386620939745},0.96316084855274342,-0.14460958643034552,3.8526749599416941,0.97057556765146114,0.11679953369733209,0.12034048413144832]
[null,null,null,2558,"2018-08-02","2019-08-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2560-E2560-I2560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42960169310770091},0.94333227785869711,-0.22475232750612811,3.8526749599416941,0.93002504270085939,0.28987473823981919,0.31168487398791128]
[null,null,null,2559,"2019-09-15","2020-09-14","2019-12-31",0,107,0.29315068493150687,{"$f":"_xlfn.GAMMA.DIST(G2561-E2561-I2561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13561171831679469},0.99447177551116073,-2.1357541246024219E-2,3.8526749599416941,0.96596250494603664,0.13575620608676708,0.14053982985017735]
[null,null,null,2560,"2019-12-13","2020-12-12","2019-12-31",0,18,4.9315068493150684E-2,{"$f":"_xlfn.GAMMA.DIST(G2562-E2562-I2562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.0748907412019766E-2},0.99971908258212472,-1.082435546278258E-3,3.8526749599416941,0.99343049738210454,2.5477532954680544E-2,2.5646014514169965E-2]
[null,null,null,2561,"2019-07-31","2021-07-30","2019-12-31",0,153,0.41917808219178082,{"$f":"_xlfn.GAMMA.DIST(G2563-E2563-I2563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17174305812533017},{"$f":"$B$7/($B$7+J2563*K2563-$B$7*J2563*K2563)","v":0.99003372597340589},{"$f":"LN((_xlfn.GAMMA(H2563+$A$7)/(_xlfn.GAMMA(H2563+1)*_xlfn.GAMMA($A$7)))*(L2563^$A$7)*((1-L2563)^H2563))","v":-3.8589431827180429E-2},{"$f":"$A$7+H2563","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2563-$B$7*J2563)+K2563-K2563*$B$7/($B$7+J2563-$B$7*J2563)","v":0.95414032550002714},0.18517446008219995,0.19407466085783279]
[null,null,null,2562,"2015-09-25","2016-09-24","2019-12-31",1,{"$f":"MIN(F2564-E2564, G2564-E2564)","v":365},{"$f":"I2564/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2564-E2564-I2564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82340835536319312},0.89674964370823196,-1.3416898633844314,4.8526749599416945,0.97833620359048712,{"$f":"N2564*(1-O2564)/O2564","v":0.10745525105572221},{"$f":"P2564*(1+P2564/N2564)","v":0.10983468736142256}]
[null,null,null,2563,"2019-09-09","2020-09-08","2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G2565-E2565-I2565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},0.99394964160982802,-2.3380867122838284E-2,3.8526749599416941,0.96434058888329455,0.14246431383199193,0.14773236289573319]
[null,null,null,2564,"2018-04-20","2019-04-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2566-E2566-I2566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49942476101334399},0.93472329653896302,-0.26007379459416385,3.8526749599416941,0.9385907521992134,0.25206925463157503,0.26856140873000417]
[null,null,null,2565,"2018-03-29","2019-03-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2567-E2567-I2567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51270334810681284},0.93310383743439018,-0.26675455320483143,3.8526749599416941,0.94021973418185778,0.2449575613477471,0.26053224841201567]
[null,null,null,2566,"2019-12-08","2020-06-07","2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G2568-E2568-I2568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},0.99957601777003768,-1.6338120989644316E-3,3.8526749599416941,0.99168611697455256,3.2299220896371182E-2,3.2570004100601929E-2]
[null,null,null,2567,"2015-07-01","2016-06-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2569-E2569-I2569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83855539167016357},0.89504963527528758,-0.42716958890831908,3.8526749599416941,0.98019440198620744,7.7846324545203058E-2,7.9419270695139557E-2]
[null,null,null,2568,"2018-05-24","2018-11-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2570-E2570-I2570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53318200324033183},0.96415680197519882,-0.14062779842310238,3.8526749599416941,0.96957298378089818,0.12090415621518978,0.12469835508794604]
[null,null,null,2569,"2016-07-22","2017-07-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2571-E2571-I2571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75702501436129843},0.90427690225506652,-0.38765483565377762,3.8526749599416941,0.97019247070093817,0.11836694801935124,0.12200357309909267]
[null,null,null,2570,"2019-08-24","2020-08-23","2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G2572-E2572-I2572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},0.99247143767873924,-2.9114838013111297E-2,3.8526749599416941,0.96013584738669322,0.15996030456586602,0.16660174182772935]
[null,null,null,2571,"2019-09-02","2020-03-02","2019-12-31",0,120,0.32876712328767121,{"$f":"_xlfn.GAMMA.DIST(G2573-E2573-I2573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14632663213180264},0.99331802033791294,-2.5829889553998044E-2,3.8526749599416941,0.96247980131051913,0.1501882219098786,0.15604298573890205]
[null,null,null,2572,"2017-10-16","2018-10-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2574-E2574-I2574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59882485327360357},0.92273515128952044,-0.30980526329563174,3.8526749599416941,0.95078489290299284,0.19942450934886052,0.20974724234412873]
[null,null,null,2573,"2015-08-16","2016-08-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2575-E2575-I2575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83063477848765654},0.89593779046162514,-0.42334848611522641,3.8526749599416941,0.97922272208721095,8.1746569544188741E-2,8.3481079125641733E-2]
[null,null,null,2574,"2016-05-16","2017-05-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2576-E2576-I2576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7738680069366024},0.90235512406421048,-1.3735016861373643,4.8526749599416945,0.97225872453094686,0.13846046266179229,0.14241112902184619]
[null,null,null,2575,"2015-01-04","2016-01-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2577-E2577-I2577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86567747064498546},0.89202167217319062,-0.44022532847304358,3.8526749599416941,0.98352166697839716,6.4549326309151944E-2,6.5630812697255764E-2]
[null,null,null,2576,"2015-10-10","2016-10-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2578-E2578-I2578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.820613640890554},0.89706401086484544,-0.41850860060671652,3.8526749599416941,0.97799335540261001,8.6692254220681705E-2,8.8642988975107251E-2]
[null,null,null,2577,"2018-02-28","2018-08-29","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2579-E2579-I2579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57796291526877308},0.96126301580142315,-2.0544012380195262,4.8526749599416945,0.97249178628220145,0.13726431604261327,0.1411470183901187]
[null,null,null,2578,"2016-11-24","2017-11-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2580-E2580-I2580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72175809170724525},0.90832747588590712,-1.4112007591801543,4.8526749599416945,0.96586601780482995,0.1714949254121787,0.17755560528151043]
[null,null,null,2579,"2016-10-27","2017-10-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2581-E2581-I2581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73012821472276435},0.90736284678125045,-0.3745295410589915,3.8526749599416941,0.96689284238253692,0.13191856590161746,0.13643555947374139]
[null,null,null,2580,"2016-10-24","2017-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2582-E2582-I2582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73100815836669875},0.90726155518016893,-0.37495965057931163,3.8526749599416941,0.96700079154396668,0.13147375392885119,0.13596033744598382]
[null,null,null,2581,"2016-01-14","2016-07-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2583-E2583-I2583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81976597656304817},0.94593281234251692,-0.21414606534852057,3.8526749599416941,0.988252416161296,4.5797633635943122E-2,4.634204064366116E-2]
[null,null,null,2582,"2018-12-01","2019-06-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2584-E2584-I2584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40731965716050494},0.97238424733978779,-0.1078912205253266,3.8526749599416941,0.96136932481288984,0.15481192413538586,0.16103272711090166]
[null,null,null,2583,"2016-06-11","2016-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2585-E2585-I2585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78910355092807039},0.94784966998934717,-0.20634682541611252,3.8526749599416941,0.98625385113469344,5.3697578435883651E-2,5.4446001274523925E-2]
[null,null,null,2584,"2018-11-28","2019-11-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2586-E2586-I2586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3319271336516616},0.95564482036482612,-0.17479186300434074,3.8526749599416941,0.91804258580264986,0.34394404175012661,0.37464933225228803]
[null,null,null,2585,"2015-11-05","2016-11-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2587-E2587-I2587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8156560581527641},0.89762221374481777,-0.41611199857334041,3.8526749599416941,0.9773851722502549,8.9143546544953017E-2,9.1206158100102852E-2]
[null,null,null,2586,"2015-07-23","2016-01-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2588-E2588-I2588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84978096132402015},0.94406392372196779,-0.22176536182737813,3.8526749599416941,0.99020878124249978,3.8095383568502617E-2,3.847207204191936E-2]
[null,null,null,2587,"2019-05-21","2019-11-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2589-E2589-I2589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24566174983696737},0.98315987591686305,-6.5432025574059999E-2,3.8526749599416941,0.95083252502748716,0.19922151870507807,0.20952324774472653]
[null,null,null,2588,"2018-12-12","2019-12-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2590-E2590-I2590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31858075639822014},0.95735222609619608,-0.16791461134668897,3.8526749599416941,0.91640528750228145,0.35144194388193495,0.38350056320584036]
[null,null,null,2589,"2018-01-01","2019-01-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2591-E2591-I2591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5609837285547763},0.92726255162440419,-0.29094833531369341,3.8526749599416941,0.94614264369861134,0.21930613677858332,0.23178971821974248]
[null,null,null,2590,"2015-12-13","2016-12-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2592-E2592-I2592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80814268744673701},0.89846951301173228,-0.41247702953167681,3.8526749599416941,0.97646345178233962,9.2864376844954716E-2,9.5102767723102458E-2]
[null,null,null,2591,"2019-06-06","2019-12-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2593-E2593-I2593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22633296425493901},0.98446428038478928,-6.0323888279325999E-2,3.8526749599416941,0.94957268226974823,0.20459736041687754,0.21546255935652212]
[null,null,null,2592,"2019-03-31","2020-03-30","2019-12-31",0,275,0.75342465753424659,{"$f":"_xlfn.GAMMA.DIST(G2594-E2594-I2594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25091401259792895},0.97424636040845136,-0.10052041421837547,3.8526749599416941,0.9286036885291179,0.29621547365568129,0.31899019712583548]
[null,null,null,2593,"2017-03-01","2017-08-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2595-E2595-I2595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72007995092250721},0.95219322932937722,-1.8805524181892412,4.8526749599416945,0.98175491962080996,9.0182837823125403E-2,9.1858809180154002E-2]
[null,null,null,2594,"2016-05-18","2017-05-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2596-E2596-I2596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77338423319641691},0.90241020849368536,-1.3738307955292335,4.8526749599416945,0.97219937644662946,0.13876514741378512,0.14273321992960863]
[null,null,null,2595,"2015-10-18","2017-10-17","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2597-E2597-I2597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78064022696432178},0.8208049644281622,-1.9641971373605238,5.8526749599416945,0.95206017612024496,0.29470427798843307,0.3095437508891371]
[null,null,null,2596,"2018-09-07","2019-03-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2598-E2598-I2598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46840962720294443},0.96837341705094271,-2.2288049371710081,4.8526749599416945,0.96535114539866018,0.1741745787696205,0.18042613778397887]
[null,null,null,2597,"2017-12-17","2018-12-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2599-E2599-I2599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56868889253039745},0.92633708931601721,-0.29479545060160078,3.8526749599416941,0.94708789285812323,0.21524206127065187,0.22726725037218465]
[null,null,null,2598,"2018-10-10","2019-10-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2600-E2600-I2600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37540471480322984},0.95012471235767459,-0.19711065969685193,3.8526749599416941,0.92337630059070119,0.3197030374977739,0.3462326651585641]
[null,null,null,2599,"2017-02-24","2018-02-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2601-E2601-I2601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6921250382226779},0.91175913433053901,-0.35590792018019413,3.8526749599416941,0.96223071309377084,0.15122442459836793,0.15716025537383868]
[null,null,null,2600,"2018-10-25","2019-04-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2602-E2602-I2602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43507380966608733},0.97055795222493813,-0.11513397178394334,3.8526749599416941,0.96317832972336159,0.1472852146692076,0.15291583097754077]
[null,null,null,2601,"2019-04-11","2019-10-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2603-E2603-I2603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28991968786249073},0.98018610531100903,-7.7102898075051607E-2,3.8526749599416941,0.95371724028584071,0.1869657188689357,0.19603894212177583]
[null,null,null,2602,"2016-08-14","2018-08-14","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2604-E2604-I2604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69601811539933023},0.83706487005509911,-0.68521252905181418,3.8526749599416941,0.93356649759105137,0.27416010738669416,0.29366960799699776]
[null,null,null,2603,"2016-03-07","2017-03-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2605-E2605-I2605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79010833809870196},0.90050982864533879,-0.4037379894100368,3.8526749599416941,0.97425104545101293,0.10182421963903072,0.10451538144554202]
[null,null,null,2604,"2017-05-17","2019-05-17","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2606-E2606-I2606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58433337221715353},0.85953744508594332,-1.1971909438582555,4.8526749599416945,0.90915843569294563,0.48487102701608509,0.5333185152118447]
[null,null,null,2605,"2017-05-17","2018-05-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2607-E2607-I2607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66264863946196473},0.91519847273609967,-0.34140219924167081,3.8526749599416941,0.95861462637035288,0.16632793648734992,0.1735086570889546]
[null,null,null,2606,"2018-12-13","2019-12-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2608-E2608-I2608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31760993998807208},0.95747666097623585,-0.16741388028880269,3.8526749599416941,0.91628619030997815,0.35198838725809328,0.38414677748118869]
[null,null,null,2607,"2019-10-11","2020-04-10","2019-12-31",0,81,0.22191780821917809,{"$f":"_xlfn.GAMMA.DIST(G2609-E2609-I2609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11263834396817698},0.99651688231451863,-1.3442745235678812E-2,3.8526749599416941,0.97329293754279078,0.10571702188886492,0.10861788656944515]
[null,null,null,2608,"2015-08-12","2016-02-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2610-E2610-I2610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84663846406885945},0.94425924571853082,-0.22096834553255507,3.8526749599416941,0.99000395448857237,3.8900364049767377E-2,3.9293140066155564E-2]
[null,null,null,2609,"2018-04-16","2019-04-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2611-E2611-I2611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50187402815804338},0.93442416076115309,-1.6370872014919893,4.8526749599416945,0.93889122182156959,0.31584174056263192,0.3363986511130207]
[null,null,null,2610,"2015-12-10","2016-12-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2612-E2612-I2612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80874771185570793},0.8984012238702781,-0.41276986736362858,3.8526749599416941,0.9765376745783596,9.2564491885053321E-2,9.4788449329433158E-2]
[null,null,null,2611,"2017-02-25","2018-02-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2613-E2613-I2613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69178383203119842},0.91179879875148029,-0.35574032021683366,3.8526749599416941,0.96218885481966565,0.15139860695049995,0.15734811954236907]
[null,null,null,2612,"2016-10-22","2017-10-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2614-E2614-I2614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73159300471067823},0.90719424517083735,-0.37524549230394766,3.8526749599416941,0.96707253894828404,0.13117816873009716,0.13564460104798007]
[null,null,null,2613,"2017-08-15","2018-08-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2615-E2615-I2615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62644984307414031},0.91945785207313779,-0.32351325363608918,3.8526749599416941,0.95417385366659269,0.18503257641246734,0.19391914345739494]
[null,null,null,2614,"2018-08-14","2019-02-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2616-E2616-I2616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48406959645078462},0.96735059221259978,-0.12788682013208869,3.8526749599416941,0.96637185612875665,0.13406672288766866,0.13873202332768061]
[null,null,null,2615,"2017-04-10","2017-10-09","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2617-E2617-I2617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7075265918020901},0.95298747679163665,-1.8940934059473957,4.8526749599416945,0.98093669653555515,9.4305795371300197E-2,9.613851301961357E-2]
[null,null,null,2616,"2017-11-22","2018-11-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2618-E2618-I2618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58116298865121974},0.92484274350958828,-0.30101551611698013,3.8526749599416941,0.94861818201370574,0.2086797905684856,0.21998291254074925]
[null,null,null,2617,"2016-06-09","2017-06-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2619-E2619-I2619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76798708490142098},0.90302520592263913,-1.3775278738886161,4.8526749599416945,0.97153726855304701,0.14216684079436559,0.14633184479490002]
[null,null,null,2618,"2015-03-06","2016-03-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2620-E2620-I2620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.89299121357368716,-1.3221167468823343,4.8526749599416945,0.98245383455191138,8.6666502504688256E-2,8.8214325657567497E-2]
[null,null,null,2619,"2019-09-18","2021-09-17","2019-12-31",0,104,0.28493150684931506,{"$f":"_xlfn.GAMMA.DIST(G2621-E2621-I2621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13307270813260505},0.99472602547885691,-2.0372679419859208E-2,3.8526749599416941,0.96678297736890917,0.13237137426943668,0.13691943007693841]
[null,null,null,2620,"2016-01-02","2016-07-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2622-E2622-I2622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82201689735370886},0.94579240173326118,-0.21471798397111758,3.8526749599416941,0.9883991303065961,4.5218959437428624E-2,4.5749695695707408E-2]
[null,null,null,2621,"2019-08-07","2020-02-05","2019-12-31",0,146,0.4,{"$f":"_xlfn.GAMMA.DIST(G2623-E2623-I2623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16654067511254975},0.99077091517110483,-3.5721758322335477E-2,3.8526749599416941,0.95585177202684946,0.17794471634162209,0.18616350520991001]
[null,null,null,2622,"2017-11-27","2018-05-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2624-E2624-I2624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62106803027553137},0.9584938817083396,-0.16332298105604096,3.8526749599416941,0.97530136098270759,9.75655647508612E-2,0.10003632585168828]
[null,null,null,2623,"2017-04-24","2019-04-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2625-E2625-I2625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5953190498089358},0.85727360276929043,-0.59330483524351951,3.8526749599416941,0.91155929270360736,0.37379170084455904,0.41005747386538582]
[null,null,null,2624,"2019-08-05","2020-02-03","2019-12-31",0,148,0.40547945205479452,{"$f":"_xlfn.GAMMA.DIST(G2626-E2626-I2626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16803663703572477},0.99056243914852793,-3.653251573793475E-2,3.8526749599416941,0.95535971981224677,0.18002066249761675,0.18843233471576079]
[null,null,null,2625,"2019-12-18","2020-12-17","2019-12-31",0,13,3.5616438356164383E-2,{"$f":"_xlfn.GAMMA.DIST(G2627-E2627-I2627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.2651396991599066E-2},{"$f":"$B$7/($B$7+J2627*K2627-$B$7*J2627*K2627)","v":0.99983741266398352},{"$f":"LN((_xlfn.GAMMA(H2627+$A$7)/(_xlfn.GAMMA(H2627+1)*_xlfn.GAMMA($A$7)))*(L2627^$A$7)*((1-L2627)^H2627))","v":-6.2644708583587424E-4},{"$f":"$A$7+H2627","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2627-$B$7*J2627)+K2627-K2627*$B$7/($B$7+J2627-$B$7*J2627)","v":0.99520618771190295},1.8557963960689136E-2,1.8647355884468617E-2]
[null,null,null,2626,"2017-07-10","2018-07-10","2019-12-31",0,{"$f":"MIN(F2628-E2628, G2628-E2628)","v":365},{"$f":"I2628/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2628-E2628-I2628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64145118956575065},0.91768789738224343,-0.33093679336303572,3.8526749599416941,0.95601417922067644,{"$f":"N2628*(1-O2628)/O2628","v":0.17725999675771106},{"$f":"P2628*(1+P2628/N2628)","v":0.18541565659853482}]
[null,null,null,2627,"2018-11-07","2019-11-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2629-E2629-I2629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35114147907463206},0.9531973917914317,-0.1846713091815384,3.8526749599416941,0.920399750934904,0.33319640304846987,0.36201270449065504]
[null,null,null,2628,"2016-11-24","2017-11-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2630-E2630-I2630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72175809170724525},0.90832747588590712,-1.4112007591801543,4.8526749599416945,0.96586601780482995,0.1714949254121787,0.17755560528151043]
[null,null,null,2629,"2015-02-07","2015-08-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2631-E2631-I2631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87337017552510787},0.94260031140735612,-0.22774292110024597,3.8526749599416941,0.99174631708746408,3.2063398609648054E-2,3.2330242177063026E-2]
[null,null,null,2630,"2017-06-01","2018-06-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2632-E2632-I2632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65691065513294189},0.91587100640614294,-1.4652084186361001,4.8526749599416945,0.95791070561260339,0.21321994185743523,0.22258853628854347]
[null,null,null,2631,"2015-02-26","2015-08-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2633-E2633-I2633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87088108101795825},0.94275453513490381,-1.7387517707072593,4.8526749599416945,0.99158407887157329,4.1186350804700601E-2,4.1535913779062322E-2]
[null,null,null,2632,"2015-05-27","2016-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2634-E2634-I2634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84431638579697199},0.89440474812263626,-0.42994645845651064,3.8526749599416941,0.98090114552515717,7.5014366875270605E-2,7.6474950832185265E-2]
[null,null,null,2633,"2018-09-10","2020-09-09","2019-12-31",0,477,1.3068493150684932,{"$f":"_xlfn.GAMMA.DIST(G2635-E2635-I2635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35292409336708019},0.93941443948062142,-0.24078653908044961,3.8526749599416941,0.90002371290914063,0.42796221070430879,0.47550103910152475]
[null,null,null,2634,"2016-02-17","2017-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2636-E2636-I2636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79429368341044615},0.90003549441565367,-0.40576788071932052,3.8526749599416941,0.97476449255618947,9.974122813525306E-2,0.10232341134389808]
[null,null,null,2635,"2019-05-05","2020-05-04","2019-12-31",0,240,0.65753424657534243,{"$f":"_xlfn.GAMMA.DIST(G2637-E2637-I2637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23003914718306182},0.97928736491466439,-8.0637066734038865E-2,3.8526749599416941,0.93516765545693836,0.26709430010527946,0.2856111399348738]
[null,null,null,2636,"2016-01-20","2017-01-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2638-E2638-I2638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80029709937502957},0.89935598609522571,-0.40867766977187903,3.8526749599416941,0.97550097576571981,9.6757235056917371E-2,9.9187225293104142E-2]
[null,null,null,2637,"2016-05-04","2017-05-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2639-E2639-I2639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77674697899502787},0.90202745173361665,-1.3715508250301909,4.8526749599416945,0.97261190921683993,0.13664803102305015,0.14049594676779248]
[null,null,null,2638,"2018-06-20","2018-12-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2640-E2640-I2640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51771058182572416},0.96516063408946884,-0.13661867153985047,3.8526749599416941,0.96856456252554279,0.12504124918307666,0.12909955001557172]
[null,null,null,2639,"2015-03-16","2015-09-14","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2641-E2641-I2641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86847527258754376},0.94290364644571933,-1.7407506273904521,4.8526749599416945,0.99142726920990565,4.1960391180852541E-2,4.2323216723998199E-2]
[null,null,null,2640,"2016-07-13","2017-01-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2642-E2642-I2642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78180528929340154},0.9483070650577371,-0.20448812404570857,3.8526749599416941,0.98577815326813578,5.5582640583310021E-2,5.6384532766360983E-2]
[null,null,null,2641,"2017-01-02","2017-07-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2643-E2643-I2643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73722141294045096},0.95111082959609294,-0.19311411171647527,3.8526749599416941,0.98287219347584409,6.7137794468455705E-2,6.8307756505989442E-2]
[null,null,null,2642,"2018-04-03","2019-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2644-E2644-I2644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50972632153106323},0.93346642797248447,-0.2652577507213798,3.8526749599416941,0.93985452042683892,0.24654984156480439,0.26232766476755653]
[null,null,null,2643,"2017-08-24","2018-08-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2645-E2645-I2645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62258417823255618},0.91991505481509461,-0.32159797741859786,3.8526749599416941,0.95369962411690068,0.18704033669498427,0.19612080362113848]
[null,null,null,2644,"2015-06-01","2016-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2646-E2646-I2646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8435069995879465},0.89449529490738222,-0.42955644523922543,3.8526749599416941,0.98080185216342952,7.5411994057785828E-2,7.6888103230478025E-2]
[null,null,null,2645,"2015-09-03","2016-03-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2647-E2647-I2647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84310062412823839},0.94447923698588787,-1.7623013810470691,4.8526749599416945,0.98977335945153189,5.0139319309801818E-2,5.0657374065498958E-2]
[null,null,null,2646,"2017-08-09","2018-02-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2648-E2648-I2648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66547582134647532},0.95565769721434779,-0.17473995043136012,3.8526749599416941,0.97819584360451983,8.5876798513040462E-2,8.7791007367804832E-2]
[null,null,null,2647,"2018-12-27","2019-12-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2649-E2649-I2649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30375970885299863},0.95925545052780858,-0.1602630636560386,3.8526749599416941,0.91458708054659144,0.3597997643231528,0.3934013195420637]
[null,null,null,2648,"2015-07-02","2016-07-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2650-E2650-I2650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8383874825916372},0.89506844500787819,-0.42708862465623321,3.8526749599416941,0.98017380334406889,7.7928925611545449E-2,7.9505211571330059E-2]
[null,null,null,2649,"2015-04-10","2015-10-09","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2651-E2651-I2651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86505493056845872},0.94311571947243422,-1.7436054168910513,4.8526749599416945,0.99120433264188135,4.3061267328156391E-2,4.3443380855069644E-2]
[null,null,null,2650,"2018-08-28","2019-08-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2652-E2652-I2652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41002903552928405},0.94577406030980427,-0.21479269828256514,3.8526749599416941,0.92762392078003464,0.30059758255806984,0.32405113303384708]
[null,null,null,2651,"2016-06-14","2017-06-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2653-E2653-I2653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76674086014699161},0.90316733061673726,-0.39238507222374847,3.8526749599416941,0.97138438499269519,0.11349437473488319,0.1168377590666507]
[null,null,null,2652,"2018-01-14","2018-07-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2654-E2654-I2654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59952159606039279},0.95987605823222999,-0.15777131169927786,3.8526749599416941,0.97389697274601039,0.10326192841175287,0.10602962253860838]
[null,null,null,2653,"2016-04-09","2016-10-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2655-E2655-I2655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80270747205917292},0.94699826468421688,-1.7984719655398589,4.8526749599416945,0.98714054944489704,6.3215652261927283E-2,6.4039160682311774E-2]
[null,null,null,2654,"2016-09-03","2017-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2656-E2656-I2656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74548786008034196},0.90559801742006718,-0.38203032739184073,3.8526749599416941,0.9687771230948734,0.12416849362156414,0.12817034038220593]
[null,null,null,2655,"2018-06-26","2019-06-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2657-E2657-I2657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45589347246393336},0.94007202802956602,-0.23809061646154739,3.8526749599416941,0.93325044872948959,0.27555767598862518,0.29526658826016583]
[null,null,null,2656,"2018-08-29","2019-08-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2658-E2658-I2658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40925679268876347},0.94587066053085567,-0.21439921080683266,3.8526749599416941,0.92752918406862261,0.30102179280291452,0.32454158637087543]
[null,null,null,2657,"2019-09-03","2021-09-02","2019-12-31",0,119,0.32602739726027397,{"$f":"_xlfn.GAMMA.DIST(G2659-E2659-I2659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14551810612305072},0.99340970875965817,-2.5474284020686574E-2,3.8526749599416941,0.9627435842411548,0.1490914740339894,0.15486104137635459]
[null,null,null,2658,"2015-05-04","2015-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2660-E2660-I2660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86168270828554072},0.94332490232293109,-0.22478245014023526,3.8526749599416941,0.99098453249962248,3.5049654915664211E-2,3.5368518646054205E-2]
[null,null,null,2659,"2019-10-07","2020-04-06","2019-12-31",0,85,0.23287671232876711,{"$f":"_xlfn.GAMMA.DIST(G2661-E2661-I2661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11632769236172746},0.99622625774175755,-1.4566504740506135E-2,3.8526749599416941,0.97213201217253364,0.11044415526127559,0.11361024416267655]
[null,null,null,2660,"2019-07-16","2020-07-15","2019-12-31",1,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G2662-E2662-I2662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},0.98838477788311629,-3.1516826820849242,4.8526749599416945,0.95057212976434835,0.25232949789434284,0.26545013260266387]
[null,null,null,2661,"2019-09-04","2020-03-04","2019-12-31",0,118,0.32328767123287672,{"$f":"_xlfn.GAMMA.DIST(G2663-E2663-I2663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14470706461996827},0.99350091488440984,-2.5120581595333983E-2,3.8526749599416941,0.96300804444345223,0.14799251336924452,0.15367733865065819]
[null,null,null,2662,"2018-09-21","2019-09-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2664-E2664-I2664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.94815104949554541,-0.20512201861639329,3.8526749599416941,0.92529839255401858,0.31103589370790446,0.33614658385969937]
[null,null,null,2663,"2018-08-08","2020-08-07","2019-12-31",1,510,1.3972602739726028,{"$f":"_xlfn.GAMMA.DIST(G2665-E2665-I2665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36733580133281724},0.93303561747024644,-1.6218629387789874,4.8526749599416945,0.89659315471793199,0.55967392361446533,0.62422283805026224]
[null,null,null,2664,"2018-05-31","2019-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2666-E2666-I2666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47337163644791325},0.93791713118593167,-0.2469321166519208,3.8526749599416941,0.93539462370979376,0.26609466122836167,0.28447315655185712]
[null,null,null,2665,"2019-01-01","2020-01-01","2019-12-31",0,364,0.99726027397260275,{"$f":"_xlfn.GAMMA.DIST(G2667-E2667-I2667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29920123271958782},0.95994795795693078,-0.15748273705204463,3.8526749599416941,0.91423457288940946,0.36142399692168148,0.39532960975148024]
[null,null,null,2666,"2018-03-04","2019-03-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2668-E2668-I2668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52724217636896364},0.93133710263532643,-0.27405610597836255,3.8526749599416941,0.94200331922152314,0.23719912152711267,0.2518028511015602]
[null,null,null,2667,"2018-04-09","2019-04-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2669-E2669-I2669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50612248299966156},0.93390573904388452,-0.26344501855633218,3.8526749599416941,0.93941241103713591,0.24847903235891861,0.26450473661998058]
[null,null,null,2668,"2015-11-30","2016-11-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2670-E2670-I2670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81074961270971757},0.89817534318070447,-1.3494739425735043,4.8526749599416945,0.97678326248611425,0.11534112541857154,0.11808261857907421]
[null,null,null,2669,"2015-04-15","2016-04-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2671-E2671-I2671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85094166019277728},0.89366426113215458,-1.3255235899314097,4.8526749599416945,0.98171391668408192,9.0389284611841619E-2,9.2072938027758566E-2]
[null,null,null,2670,"2015-12-17","2016-12-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2672-E2672-I2672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80733276670405596},0.89856094506695416,-1.3516143880081017,4.8526749599416945,0.97636409284543535,0.11747397886192026,0.12031779919267999]
[null,null,null,2671,"2015-12-24","2016-12-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2673-E2673-I2673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80590649204794185},0.89872200264152136,-0.41139449550871832,3.8526749599416941,0.97618912123883628,9.3973159894391797E-2,9.6265321800692513E-2]
[null,null,null,2672,"2019-06-02","2020-06-01","2019-12-31",0,212,0.58082191780821912,{"$f":"_xlfn.GAMMA.DIST(G2674-E2674-I2674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21238965954515937},0.98304281051497944,-6.5890793071589918E-2,3.8526749599416941,0.94083749801989147,0.24226701255634472,0.25750144213663412]
[null,null,null,2673,"2019-11-25","2020-11-24","2019-12-31",0,36,9.8630136986301367E-2,{"$f":"_xlfn.GAMMA.DIST(G2675-E2675-I2675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.5234047005883131E-2},0.99910112669286222,-3.464624044988221E-3,3.8526749599416941,0.98728346153354629,4.9623731416245202E-2,5.0262901537077014E-2]
[null,null,null,2674,"2018-09-28","2019-09-28","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2676-E2676-I2676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38537095064124111},0.94886832718923819,-3.9137602610049571,5.8526749599416945,0.92459893207254684,0.47728580133947457,0.51620847135266346]
[null,null,null,2675,"2015-05-16","2016-05-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2677-E2677-I2677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84608136334020445},0.89420736200831119,-0.43079679882810973,3.8526749599416941,0.98111766830709624,7.414756542310412E-2,7.5574589897096256E-2]
[null,null,null,2676,"2016-04-23","2017-04-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2678-E2678-I2678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77935079576179267},0.90173130128425527,-0.39851567182710007,3.8526749599416941,0.97293133857851155,0.10718819501700405,0.1101703591680066]
[null,null,null,2677,"2015-12-25","2016-06-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2679-E2679-I2679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82350070248689655},0.94569986596873135,-0.21509494583268596,3.8526749599416941,0.98849584415046421,4.4837591820999959E-2,4.5359413584115167E-2]
[null,null,null,2678,"2019-08-21","2021-08-20","2019-12-31",0,132,0.36164383561643837,{"$f":"_xlfn.GAMMA.DIST(G2680-E2680-I2680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15584161803324784},0.99218083413897662,-3.0243097108988017E-2,3.8526749599416941,0.95936638949960473,0.16317863062573054,0.17009000149655312]
[null,null,null,2679,"2018-12-13","2019-06-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2681-E2681-I2681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39788905403323166},0.973006370926641,-0.10542709838526927,3.8526749599416941,0.96075464175375069,0.15737588187267867,0.16380444603984062]
[null,null,null,2680,"2016-11-12","2017-05-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2682-E2682-I2682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75133053906790126},0.95022175170568379,-0.1967171934804551,3.8526749599416941,0.98379182085203187,6.3473638046252862E-2,6.4519379711126576E-2]
[null,null,null,2681,"2016-01-05","2017-01-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2683-E2683-I2683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80343479077564572},0.8990012484910499,-0.41019759993525207,3.8526749599416941,0.97588589945697735,9.5199440216643394E-2,9.7551814479147861E-2]
[null,null,null,2682,"2016-11-11","2018-11-11","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2684-E2684-I2684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66434825640099782},0.84331704608031954,-0.65654319746771783,3.8526749599416941,0.9266452310266946,0.30498412138012732,0.32912716881110393]
[null,null,null,2683,"2016-07-07","2017-07-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2685-E2685-I2685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7609125275011146},0.90383261240468427,-0.38954819930470247,3.8526749599416941,0.97066938054213425,0.11641589341345551,0.11993362080550576]
[null,null,null,2684,"2015-03-06","2016-03-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2686-E2686-I2686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.89299121357368716,-0.4360401169561105,3.8526749599416941,0.98245383455191138,6.8806970757742322E-2,7.0035831036401403E-2]
[null,null,null,2685,"2015-02-11","2015-08-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2687-E2687-I2687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87285039879071091},0.94263251248679325,-0.22761130839875862,3.8526749599416941,0.991712438241238,3.2196108907918894E-2,3.2465165975953066E-2]
[null,null,null,2686,"2019-05-14","2020-05-13","2019-12-31",0,231,0.63287671232876708,{"$f":"_xlfn.GAMMA.DIST(G2688-E2688-I2688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22446486010717315},0.98052263610827117,-7.5780372438067498E-2,3.8526749599416941,0.93694801109049008,0.2592660595580572,0.27671338909861604]
[null,null,null,2687,"2018-05-24","2018-11-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2689-E2689-I2689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53318200324033183},0.96415680197519882,-0.14062779842310238,3.8526749599416941,0.96957298378089818,0.12090415621518978,0.12469835508794604]
[null,null,null,2688,"2019-12-08","2020-12-07","2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G2690-E2690-I2690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},0.99957601777003768,-1.6338120989644316E-3,3.8526749599416941,0.99168611697455256,3.2299220896371182E-2,3.2570004100601929E-2]
[null,null,null,2689,"2017-03-08","2018-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2691-E2691-I2691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68800192934513915},{"$f":"$B$7/($B$7+J2691*K2691-$B$7*J2691*K2691)","v":0.91223866730870307},{"$f":"LN((_xlfn.GAMMA(H2691+$A$7)/(_xlfn.GAMMA(H2691+1)*_xlfn.GAMMA($A$7)))*(L2691^$A$7)*((1-L2691)^H2691))","v":-0.35388216692726465},{"$f":"$A$7+H2691","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2691-$B$7*J2691)+K2691-K2691*$B$7/($B$7+J2691-$B$7*J2691)","v":0.96172490098991403},0.15333024588805338,0.15943254222723036]
[null,null,null,2690,"2015-10-27","2017-10-26","2019-12-31",1,{"$f":"MIN(F2692-E2692, G2692-E2692)","v":730},{"$f":"I2692/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G2692-E2692-I2692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77852593252558988},0.82120352223248116,-1.1316559121800225,4.8526749599416945,0.95159810916229692,{"$f":"N2692*(1-O2692)/O2692","v":0.24682546278777234},{"$f":"P2692*(1+P2692/N2692)","v":0.25937994244761131}]
[null,null,null,2691,"2018-04-27","2018-10-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2693-E2693-I2693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54802564683910737},0.96319566274015367,-0.14447033105646803,3.8526749599416941,0.97054048672137072,0.1169430133966463,0.120492668772322]
[null,null,null,2692,"2017-06-07","2019-06-07","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2694-E2694-I2694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57398300628504684},0.86168133392271162,-1.2029741719420646,4.8526749599416945,0.90689642241216284,0.49818412387137323,0.54932857993452355]
[null,null,null,2693,"2017-06-24","2019-06-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2695-E2695-I2695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56537077147809378},0.86347336925198526,-0.56554271933697176,3.8526749599416941,0.90501426774842131,0.40435732920302542,0.44679663471938763]
[null,null,null,2694,"2018-03-21","2019-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2696-E2696-I2696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51741789063184251},0.93253019996028963,-0.26912376255446818,3.8526749599416941,0.94079810180302292,0.24243848954136787,0.25769449266185673]
[null,null,null,2695,"2016-01-12","2016-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2697-E2697-I2697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82014324726571464},0.94590927559461613,-0.21424192899365113,3.8526749599416941,0.98827700651956973,4.5700631644432645E-2,4.6242734924469467E-2]
[null,null,null,2696,"2017-05-01","2018-05-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2698-E2698-I2698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66864685335332164},0.91449649335485916,-0.34435842808562322,3.8526749599416941,0.95935047140328344,0.16324526398462527,0.17016228047070153]
[null,null,null,2697,"2018-01-16","2018-07-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2699-E2699-I2699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59859227994136277},0.95993576236593192,-0.15753168339974907,3.8526749599416941,0.97383640028131813,0.10350798703866947,0.10628888693087306]
[null,null,null,2698,"2015-02-01","2016-02-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2700-E2700-I2700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86175386639060203},0.8924584430592678,-0.43833936036921295,3.8526749599416941,0.98304032957461851,6.6467362132543381E-2,6.76140745530808E-2]
[null,null,null,2699,"2018-12-02","2019-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2701-E2701-I2701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32815963146096655},0.95612618071075184,-0.17285175094112387,3.8526749599416941,0.91758039858762341,0.34605788774324564,0.37714176139323796]
[null,null,null,2700,"2017-08-18","2018-08-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2702-E2702-I2702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62516653722865145},0.91960958176042773,-1.4949701187053268,4.8526749599416945,0.95401642109595775,0.2338988690150697,0.24517279141418835]
[null,null,null,2701,"2016-09-07","2017-03-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2703-E2703-I2703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76835952329606805},0.94915089201464176,-0.20106144342852791,3.8526749599416941,0.98490176344829394,5.9060304347894617E-2,5.9965680375183128E-2]
[null,null,null,2702,"2019-01-29","2020-01-29","2019-12-31",0,336,0.92054794520547945,{"$f":"_xlfn.GAMMA.DIST(G2704-E2704-I2704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.96465272357585896,-0.13864665435496162,3.8526749599416941,0.91842175451025909,0.34221147542601077,0.3726081985160426]
[null,null,null,2703,"2015-06-23","2015-12-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2705-E2705-I2705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85436687704627357},0.94377903097344873,-1.7526259450217347,4.8526749599416945,0.99050768945304213,4.6504533173941272E-2,4.6950199043503692E-2]
[null,null,null,2704,"2017-04-05","2018-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2706-E2706-I2706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67813319297712182},0.913388489364937,-0.34902915933040357,3.8526749599416941,0.96051423048545403,0.15837957487192494,0.16489039916866013]
[null,null,null,2705,"2015-10-22","2016-10-21","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2707-E2707-I2707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81834360577803689},0.89731952104073709,-2.7345273063842845,5.8526749599416945,0.97771487349243158,0.13340044774412263,0.13644105389090747]
[null,null,null,2706,"2016-08-02","2018-08-02","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2708-E2708-I2708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70002082752456007},0.83628125836019462,-1.1496584812456363,4.8526749599416945,0.93444126743453437,0.34045501949991447,0.36434073640028558]
[null,null,null,2707,"2016-04-12","2017-04-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2709-E2709-I2709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78192142298202927},0.90143911641420149,-1.3680773554973553,4.8526749599416945,0.97324669633430172,0.1333938119525418,0.1370606367891766]
[null,null,null,2708,"2016-08-16","2017-08-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2710-E2710-I2710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75038962548567822},0.90503624678347105,-0.38442100316450317,3.8526749599416941,0.96937845872435235,0.12170153384959369,0.12554594416070075]
[null,null,null,2709,"2015-08-30","2016-08-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2711-E2711-I2711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82814230258439081},0.89621764180047292,-0.42214526876583897,3.8526749599416941,0.97891695172851112,8.2975508812451498E-2,8.4762561998684829E-2]
[null,null,null,2710,"2017-10-09","2018-10-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2712-E2712-I2712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6020638405594998},0.92234968448054644,-0.31141503029998602,3.8526749599416941,0.95118224330583312,0.19773177026778224,0.20788000581315061]
[null,null,null,2711,"2019-07-22","2020-07-21","2019-12-31",0,162,0.44383561643835617,{"$f":"_xlfn.GAMMA.DIST(G2713-E2713-I2713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17829904741125152},0.98905547541614769,-4.2398135073902811E-2,3.8526749599416941,0.95198343796686979,0.19432292498975781,0.20412427069610478]
[null,null,null,2712,"2018-04-13","2019-04-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2714-E2714-I2714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50370064380049606},0.93420119574464267,-0.26222635315656179,3.8526749599416941,0.93911530620267336,0.24977650101898635,0.26597000322458947]
[null,null,null,2713,"2017-05-04","2017-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2715-E2715-I2715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69968956655341397},0.95348399530600214,-0.18351307666318992,3.8526749599416941,0.98042588226531224,7.6918321541183859E-2,7.8453989161792706E-2]
[null,null,null,2714,"2018-12-25","2019-12-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2716-E2716-I2716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30576864873697168},0.95899703205460407,-0.16130109425520542,3.8526749599416941,0.9148335319839449,0.35866494534864629,0.39205487425764884]
[null,null,null,2715,"2017-10-05","2018-10-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2717-E2717-I2717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60390051733407324},0.92213124750576503,-0.31232755441710314,3.8526749599416941,0.95140756196004395,0.19677252605957235,0.20682253739311374]
[null,null,null,2716,"2018-08-29","2019-02-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2718-E2718-I2718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47435648398870256},0.96798474576933424,-0.12536199916873383,3.8526749599416941,0.96573875922059704,0.13668025973594353,0.14152922664743398]
[null,null,null,2717,"2019-04-21","2019-10-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2719-E2719-I2719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27933601190470619},0.9808956037831642,-2.6833842845946836,4.8526749599416945,0.95302740038622125,0.23917754920454082,0.2509660783180131]
[null,null,null,2718,"2018-02-05","2019-02-05","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G2720-E2720-I2720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54232518732609569},0.92951129634084362,-5.3350876598163168,6.8526749599416945,0.94385366315647989,0.40764009464489892,0.4318890846719286]
[null,null,null,2719,"2018-11-04","2019-05-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2721-E2721-I2721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42776082117069525},0.97103849982409041,-0.11322688780862616,3.8526749599416941,0.96270167196572598,0.14926569533417697,0.15504875464627957]
[null,null,null,2720,"2019-01-09","2020-01-09","2019-12-31",0,356,0.97534246575342465,{"$f":"_xlfn.GAMMA.DIST(G2722-E2722-I2722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29510368377316987},0.96130986543561703,-0.15202070311172447,3.8526749599416941,0.91540153435037297,0.35605182865364815,0.38895699350812774]
[null,null,null,2721,"2016-02-25","2017-02-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2723-E2723-I2723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79254260672879173},0.90023388690875195,-0.40491873913926202,3.8526749599416941,0.97454967509522283,0.10061244899951853,0.10323993898996245]
[null,null,null,2722,"2016-07-07","2017-07-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2724-E2724-I2724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7609125275011146},0.90383261240468427,-0.38954819930470247,3.8526749599416941,0.97066938054213425,0.11641589341345551,0.11993362080550576]
[null,null,null,2723,"2015-09-10","2016-03-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2725-E2725-I2725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84195677033716665},0.94455038645453748,-0.21978064443953949,3.8526749599416941,0.98969880350447159,4.0100242270912391E-2,4.0517622259337423E-2]
[null,null,null,2724,"2018-10-18","2019-04-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2726-E2726-I2726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44011405609480364},0.97022702674208328,-0.11644781988929709,3.8526749599416941,0.96350685103337819,0.14592137158374538,0.15144819305357518]
[null,null,null,2725,"2015-07-02","2016-07-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2727-E2727-I2727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8383874825916372},0.89506844500787819,-0.42708862465623321,3.8526749599416941,0.98017380334406889,7.7928925611545449E-2,7.9505211571330059E-2]
[null,null,null,2726,"2018-12-03","2019-12-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2728-E2728-I2728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3272121298219583},0.95624731594566892,-0.17236367192541716,3.8526749599416941,0.91746416158984623,0.34658984105664548,0.37776935118212174]
[null,null,null,2727,"2017-12-31","2018-12-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2729-E2729-I2729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56150270124056778},0.92720016007135353,-0.29120757414629417,3.8526749599416941,0.94620630989658006,0.21903215049047986,0.23148455912793478]
[null,null,null,2728,"2017-11-24","2018-05-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2730-E2730-I2730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62236802828990723},0.95841061579510689,-0.16365768369725026,3.8526749599416941,0.97538609434976453,9.7222400969584274E-2,9.9675812001807376E-2]
[null,null,null,2729,"2018-01-27","2019-01-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2731-E2731-I2731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5472168016476342},0.92892070021006012,-0.2840650610154199,3.8526749599416941,0.94445375347781768,0.22658773106330449,0.23991405638330848]
[null,null,null,2730,"2017-08-26","2018-08-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2732-E2732-I2732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62171869404584312},0.92001748029776431,-0.32116903550337172,3.8526749599416941,0.95359344880348107,0.18749012799575776,0.19661432052727557]
[null,null,null,2731,"2015-11-23","2016-11-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2733-E2733-I2733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8121374696759267},0.89801881362587532,-1.3486093604868705,4.8526749599416945,0.97695352111201539,0.11447532415590202,0.11717581408130931]
[null,null,null,2732,"2018-07-31","2019-01-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2734-E2734-I2734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49291934368143209},0.96677352935884464,-0.13018577876473103,3.8526749599416941,0.96694867922553307,0.13168847393511909,0.13618972419569728]
[null,null,null,2733,"2015-02-24","2016-02-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2735-E2735-I2735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85844005366742482},0.8928276660020763,-0.43674578273540354,3.8526749599416941,0.98263379978482135,6.8088767894004976E-2,6.9292108523964016E-2]
[null,null,null,2734,"2019-01-12","2019-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2736-E2736-I2736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37329696763036874},0.97463242699582975,-9.8994009289416152E-2,3.8526749599416941,0.95915173908711115,0.16407734622473424,0.17106505627659879]
[null,null,null,2735,"2015-01-04","2015-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2737-E2737-I2737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.877698793087486},0.94233223139052602,-0.22883879604708379,3.8526749599416941,0.99202845470360346,3.0958560522988184E-2,3.1207331177045647E-2]
[null,null,null,2736,"2016-05-05","2016-11-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2738-E2738-I2738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.9473419974521714,-1.8035802431356378,4.8526749599416945,0.98678237620404696,6.4999977270862555E-2,6.5870630483799653E-2]
[null,null,null,2737,"2018-10-30","2019-10-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2739-E2739-I2739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35822482048611248},0.95229831018980959,-0.18830697146822328,3.8526749599416941,0.92126871654510012,0.32924817578554499,0.35738560299787064]
[null,null,null,2738,"2015-12-11","2016-06-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2740-E2740-I2740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82606546853647622},0.94553996003807472,-0.21574643970245685,3.8526749599416941,0.98866301460818118,4.4178571560700229E-2,4.4685166642153308E-2]
[null,null,null,2739,"2015-07-13","2016-07-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2741-E2741-I2741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83652811088119527},0.8952767908646202,-0.42619193852797388,3.8526749599416941,0.97994570053508578,7.8843855680430952E-2,8.0457371910891959E-2]
[null,null,null,2740,"2016-09-04","2017-09-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2742-E2742-I2742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74521242398906085},0.90562960468313169,-0.38189594841485408,3.8526749599416941,0.96874333332289619,0.12430720593974241,0.12831799885874312]
[null,null,null,2741,"2016-10-01","2017-04-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2743-E2743-I2743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.94953036346613817,-0.19952144805074806,3.8526749599416941,0.98450815612815235,6.0624219918219251E-2,6.1578179460331318E-2]
[null,null,null,2742,"2018-12-02","2019-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2744-E2744-I2744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32815963146096655},0.95612618071075184,-0.17285175094112387,3.8526749599416941,0.91758039858762341,0.34605788774324564,0.37714176139323796]
[null,null,null,2743,"2016-11-04","2017-11-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2745-E2745-I2745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72776590842029365},0.90763488721488528,-1.4066128638676532,4.8526749599416945,0.96660304088655513,0.16766405688044086,0.17345699298303641]
[null,null,null,2744,"2019-11-09","2021-11-08","2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G2746-E2746-I2746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},0.99833667632344947,-6.4135808893032919E-3,3.8526749599416941,0.98210145276152894,7.0214013604290054E-2,7.1493646004553074E-2]
[null,null,null,2745,"2019-10-26","2020-04-25","2019-12-31",0,66,0.18082191780821918,{"$f":"_xlfn.GAMMA.DIST(G2747-E2747-I2747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.8189137925035808E-2},0.99752347498224381,-9.5530800330432975E-3,3.8526749599416941,0.97776038964880552,8.7630866238795541E-2,8.9624070648097146E-2]
[null,null,null,2746,"2017-02-20","2018-02-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2748-E2748-I2748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69348556146724838},0.91160101099617785,-1.4337031788263268,4.8526749599416945,0.96239761849091676,0.18960160715009605,0.19700963874723629]
[null,null,null,2747,"2018-08-30","2019-08-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2749-E2749-I2749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40848306038504889},0.94596746686197331,-1.7834061705602302,4.8526749599416945,0.92743426463380108,0.37969044318235451,0.40939876567130706]
[null,null,null,2748,"2015-11-25","2016-11-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2750-E2750-I2750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81174206401621485},0.89806340392569584,-0.41421883600644455,3.8526749599416941,0.97690501379034245,9.1080989261093301E-2,9.3234232576720685E-2]
[null,null,null,2749,"2017-07-19","2018-01-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2751-E2751-I2751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67324724968604399},0.95516308556738894,-0.17673446291192793,3.8526749599416941,0.97870238229363427,8.3838355692393021E-2,8.5662768589480659E-2]
[null,null,null,2750,"2017-06-10","2018-06-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2752-E2752-I2752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65341337313378367},0.91628139842853196,-0.33684614459906265,3.8526749599416941,0.95748166829675407,0.17108349675559628,0.17868070211718357]
[null,null,null,2751,"2015-04-27","2015-10-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2753-E2753-I2753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86267539938404869},0.9432633149085824,-1.7456005624920221,4.8526749599416945,0.99104923572093029,4.3827438762702474E-2,4.4223270835601403E-2]
[null,null,null,2752,"2018-10-21","2019-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2754-E2754-I2754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36604682233512625},0.95130743969246201,-0.19231778336946784,3.8526749599416941,0.92222829906623471,0.32489686673350732,0.35229548590351067]
[null,null,null,2753,"2019-11-28","2020-05-28","2019-12-31",0,33,9.0410958904109592E-2,{"$f":"_xlfn.GAMMA.DIST(G2755-E2755-I2755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.150056427124638E-2},{"$f":"$B$7/($B$7+J2755*K2755-$B$7*J2755*K2755)","v":0.99922309535875098},{"$f":"LN((_xlfn.GAMMA(H2755+$A$7)/(_xlfn.GAMMA(H2755+1)*_xlfn.GAMMA($A$7)))*(L2755^$A$7)*((1-L2755)^H2755))","v":-2.9943243605173452E-3},{"$f":"$A$7+H2755","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2755-$B$7*J2755)+K2755-K2755*$B$7/($B$7+J2755-$B$7*J2755)","v":0.98828333258555356},4.5675677888349753E-2,4.6217189324495374E-2]
[null,null,null,2754,"2017-05-26","2018-05-26","2019-12-31",0,{"$f":"MIN(F2756-E2756, G2756-E2756)","v":365},{"$f":"I2756/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2756-E2756-I2756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.91560029117232278,-0.33971105122141332,3.8526749599416941,0.95819393075260084,{"$f":"N2756*(1-O2756)/O2756","v":0.16809248211010552},{"$f":"P2756*(1+P2756/N2756)","v":0.17542636904209932}]
[null,null,null,2755,"2016-08-19","2017-08-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2757-E2757-I2757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74957998748148436},0.90512898791903096,-1.3904956066903744,4.8526749599416945,0.96927913447305858,0.15380334682575209,0.15867807461817088]
[null,null,null,2756,"2019-08-25","2020-08-24","2019-12-31",0,128,0.35068493150684932,{"$f":"_xlfn.GAMMA.DIST(G2758-E2758-I2758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15270726368936335},0.99256738092230645,-2.8742413928613722E-2,3.8526749599416941,0.96039363925382104,0.15888322044674996,0.16543551930455772]
[null,null,null,2757,"2016-07-31","2017-07-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2759-E2759-I2759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75465902371566584},0.90454751666797284,-0.38650205446697478,3.8526749599416941,0.96990221721947134,0.11955532424777218,0.1232653376033256]
[null,null,null,2758,"2019-01-04","2019-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2760-E2760-I2760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38000324108684314},0.97418846203371934,-0.10074938119848451,3.8526749599416941,0.95958885139350492,0.16224763356997468,0.16908036534017704]
[null,null,null,2759,"2018-01-04","2020-01-04","2019-12-31",0,726,1.989041095890411,{"$f":"_xlfn.GAMMA.DIST(G2761-E2761-I2761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45070343017932507},0.88860893140685493,-0.45499335163068111,3.8526749599416941,0.88046902163561946,0.52303260644684457,0.59403862440864008]
[null,null,null,2760,"2017-08-04","2018-02-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2762-E2762-I2762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66734536443251968},0.95553866357687089,-0.17521985707465362,3.8526749599416941,0.97831769969874971,8.5386225221403905E-2,8.7278626613518914E-2]
[null,null,null,2761,"2018-05-08","2019-05-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2763-E2763-I2763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48820381050894579},0.93609619453138582,-0.25441923444797954,3.8526749599416941,0.93721419563704744,0.25809819936041889,0.27538870042934338]
[null,null,null,2762,"2019-01-21","2019-07-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2764-E2764-I2764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36561624190226932},0.97514139948505818,-9.6982590752088288E-2,3.8526749599416941,0.95865111235908085,0.1661749743799823,0.17334249367431845]
[null,null,null,2763,"2017-02-17","2019-02-17","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2765-E2765-I2765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62495214433153912},0.85122609467524624,-2.1960837347920696,5.8526749599416945,0.9180354360400369,0.52254186740357433,0.56919574875842327]
[null,null,null,2764,"2015-06-09","2016-06-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2766-E2766-I2766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84220262899417309},0.89464125463941335,-0.4289278342970968,3.8526749599416941,0.98064183542512817,7.605296167658071E-2,7.7554269998699576E-2]
[null,null,null,2765,"2016-05-27","2016-11-25","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2767-E2767-I2767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79243262730943753},0.94764117734070663,-1.8080614896542349,4.8526749599416945,0.98647083904380062,6.6553027218531402E-2,6.7465782651053463E-2]
[null,null,null,2766,"2017-05-17","2017-11-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2768-E2768-I2768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69534510594739973},0.95375946367112463,-0.18240017198922392,3.8526749599416941,0.980142712005725,7.8053609225272963E-2,7.9634943227346114E-2]
[null,null,null,2767,"2018-09-27","2019-09-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2769-E2769-I2769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38619043265597575},0.94876516769949382,-0.20262744570061531,3.8526749599416941,0.92469946396104574,0.3137327326056365,0.33928075535128993]
[null,null,null,2768,"2015-09-22","2016-09-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2770-E2770-I2770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82396166018846262},0.89668743061011869,-0.42012626212387338,3.8526749599416941,0.97840408156462166,8.5038539557063364E-2,8.6915560921488999E-2]
[null,null,null,2769,"2015-07-01","2016-06-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2771-E2771-I2771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83855539167016357},0.89504963527528758,-1.3326696445747073,4.8526749599416945,0.98019440198620744,9.8052110227777545E-2,0.10003333015276418]
[null,null,null,2770,"2017-05-30","2018-05-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2772-E2772-I2772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65768223737045173},0.91578051381852643,-1.4645140379665869,4.8526749599416945,0.95800536128298364,0.21271940637257791,0.22204406673434376]
[null,null,null,2771,"2015-05-20","2016-05-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2773-E2773-I2773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84544203434043896},0.89427885124866791,-1.3286714226376297,4.8526749599416945,0.98103923711451002,9.3788725052868907E-2,9.5601400540029163E-2]
[null,null,null,2772,"2017-05-21","2017-11-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2774-E2774-I2774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69399398945322455},0.95384516610176728,-1.9090398743404688,4.8526749599416945,0.98005464675595422,9.8758081067161468E-2,0.10076793308827958]
[null,null,null,2773,"2015-12-17","2016-06-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2775-E2775-I2775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82497121976432186},0.94560817674876951,-0.21546849551802719,3.8526749599416941,0.98859169189704044,4.445971306842602E-2,4.4972776357356234E-2]
[null,null,null,2774,"2016-07-09","2017-01-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2776-E2776-I2776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78273246994148893},0.94824893251664411,-0.20472430561459806,3.8526749599416941,0.98583858654365886,5.5343058960505259E-2,5.6138053141678614E-2]
[null,null,null,2775,"2015-05-23","2016-05-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2777-E2777-I2777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.89433268344920469,-1.3289488333168016,4.8526749599416945,0.98098018582193858,9.408648343624737E-2,9.5910686878364099E-2]
[null,null,null,2776,"2016-06-25","2016-12-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2778-E2778-I2778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78594387050364456},0.94804763862210317,-1.8142026425117097,4.8526749599416945,0.98604790438844858,6.8662977439091971E-2,6.9634524989611993E-2]
[null,null,null,2777,"2016-03-29","2017-03-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2779-E2779-I2779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78514590740850065},0.90107287986895712,-0.40132982528770722,3.8526749599416941,0.9736422675646641,0.10429680298130378,0.10712024986566944]
[null,null,null,2778,"2015-10-20","2016-10-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2780-E2780-I2780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81872408262581065},0.89727668524780502,-1.3445437912963893,4.8526749599416945,0.97776154938689797,0.1103704400175775,0.1128807326150071]
[null,null,null,2779,"2016-02-04","2016-08-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2781-E2781-I2781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81575277639050181},0.94618325596167607,-0.21312617245483442,3.8526749599416941,0.98799083732845694,4.6829786842586762E-2,4.7399009255202462E-2]
[null,null,null,2780,"2019-07-16","2020-07-15","2019-12-31",0,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G2782-E2782-I2782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},0.98838477788311629,-4.5011594252737638E-2,3.8526749599416941,0.95057212976434835,0.20033147618934599,0.21074831663643367]
[null,null,null,2781,"2017-08-25","2018-08-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2783-E2783-I2783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62215173103653387},0.91996622980597453,-1.4979225627064685,4.8526749599416945,0.95364657263741659,0.23587157205189035,0.24733646491232181]
[null,null,null,2782,"2017-04-17","2018-04-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2784-E2784-I2784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67379432936414263},0.9138949350555936,-0.34689356213201866,3.8526749599416941,0.95998195016067678,0.16060358065675509,0.16729854205058137]
[null,null,null,2783,"2019-01-20","2019-07-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2785-E2785-I2785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36647694170416184},0.97508433773613457,-9.7208041957162053E-2,3.8526749599416941,0.95870721243879875,0.16593980581259854,0.17308705270973609]
[null,null,null,2784,"2018-07-27","2019-07-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2786-E2786-I2786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43398538877660259},0.94278711807866755,-0.22697946487261755,3.8526749599416941,0.93056282290381109,0.2874807233892433,0.30893209605361499]
[null,null,null,2785,"2016-03-08","2016-09-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2787-E2787-I2787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80925032337882841},0.94658932294820131,-0.21147310102673164,3.8526749599416941,0.98756700995971047,4.8503310582825275E-2,4.9113943756387779E-2]
[null,null,null,2786,"2018-08-26","2020-08-25","2019-12-31",0,492,1.3479452054794521,{"$f":"_xlfn.GAMMA.DIST(G2788-E2788-I2788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35953912159341245},0.93653319399137036,-0.25262110298868357,3.8526749599416941,0.89842750181075703,0.43556749944064771,0.4848109597744647]
[null,null,null,2787,"2015-02-27","2015-08-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2789-E2789-I2789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87074865268512602},0.94276274177811847,-0.227079079276613,3.8526749599416941,0.99157544724413205,3.2732822844139184E-2,3.3010925124369442E-2]
[null,null,null,2788,"2019-09-10","2020-03-10","2019-12-31",0,112,0.30684931506849317,{"$f":"_xlfn.GAMMA.DIST(G2790-E2790-I2790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13978648861094853},0.99403791204054348,-2.3038734922141344E-2,3.8526749599416941,0.964609163617833,0.14135195298122666,0.14653805739422635]
[null,null,null,2789,"2018-03-25","2018-09-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2791-E2791-I2791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56537077147809378},0.96207497541098952,-0.14895556488602882,3.8526749599416941,0.97167103522716125,0.11232432506941041,0.11559912871453533]
[null,null,null,2790,"2019-05-24","2020-05-23","2019-12-31",0,221,0.60547945205479448,{"$f":"_xlfn.GAMMA.DIST(G2792-E2792-I2792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21816319995700639},0.98186417176962526,-7.0512805784263582E-2,3.8526749599416941,0.93897259226767726,0.25040003039135089,0.2666744827840174]
[null,null,null,2791,"2015-12-01","2016-05-31","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2793-E2793-I2793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82787292707172588},0.94542730257411434,-1.775659365122686,4.8526749599416945,0.9887808240554371,5.5060750424007182E-2,5.5685495798935662E-2]
[null,null,null,2792,"2016-10-06","2018-10-06","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2794-E2794-I2794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6775944831724503},0.84069068537228087,-0.66856038972934506,3.8526749599416941,0.92954011813250625,0.29203583283389428,0.31417238173712098]
[null,null,null,2793,"2015-05-13","2016-05-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2795-E2795-I2795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84655900999420564},0.89415395941328935,-0.43102688973673459,3.8526749599416941,0.9811762647366683,7.3913053248463118E-2,7.5331065278367873E-2]
[null,null,null,2794,"2019-12-03","2020-12-02","2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G2796-E2796-I2796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},0.999410193278221,-2.2730039706257937E-3,3.8526749599416941,0.98997093312301598,3.9030171023956353E-2,3.9425572729524148E-2]
[null,null,null,2795,"2019-10-19","2020-04-18","2019-12-31",0,73,0.2,{"$f":"_xlfn.GAMMA.DIST(G2797-E2797-I2797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10506087486199789},0.99707044316790416,-1.1303195022660485E-2,3.8526749599416941,0.97565276271500145,9.6142803071294386E-2,9.8542029239739579E-2]
[null,null,null,2796,"2017-08-12","2018-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2798-E2798-I2798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62772793868003529},0.91930678816665823,-0.32414628748764107,3.8526749599416941,0.95433064705879966,0.18436919432019586,0.19319215503391063]
[null,null,null,2797,"2017-10-01","2019-10-01","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2799-E2799-I2799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51062191183191374},0.8750421629733377,-0.51426741122430153,3.8526749599416941,0.8930492175811402,0.46139293698432254,0.51664894599429123]
[null,null,null,2798,"2019-07-12","2020-07-11","2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G2800-E2800-I2800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},0.98792959212247078,-4.6786294512763116E-2,3.8526749599416941,0.94964286669570575,0.20429750313500428,0.21513087740642964]
[null,null,null,2799,"2016-09-12","2017-09-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2801-E2801-I2801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74299697342155346},0.90588375474708049,-1.395271817466794,4.8526749599416945,0.96847154770048738,0.15797813716142076,0.16312109275333878]
[null,null,null,2800,"2019-05-30","2020-05-29","2019-12-31",0,215,0.58904109589041098,{"$f":"_xlfn.GAMMA.DIST(G2802-E2802-I2802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21432522449276206},0.98265300921494914,-6.741877895077944E-2,3.8526749599416941,0.94021129656481872,0.2449943342030699,0.26057369774027156]
[null,null,null,2801,"2019-12-07","2020-06-06","2019-12-31",0,24,6.575342465753424E-2,{"$f":"_xlfn.GAMMA.DIST(G2803-E2803-I2803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.9550465722557308E-2},0.99954462059974181,-1.7548283993318644E-3,3.8526749599416941,0.99134080173539174,3.3652479822102122E-2,3.3946428678403806E-2]
[null,null,null,2802,"2019-08-25","2020-02-23","2019-12-31",0,128,0.35068493150684932,{"$f":"_xlfn.GAMMA.DIST(G2804-E2804-I2804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15270726368936335},0.99256738092230645,-2.8742413928613722E-2,3.8526749599416941,0.96039363925382104,0.15888322044674996,0.16543551930455772]
[null,null,null,2803,"2017-08-03","2019-08-03","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2805-E2805-I2805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54423537522358867},0.86790298030681245,-0.54582905184576935,3.8526749599416941,0.90039524777020019,0.42619586871129961,0.47334308990052976]
[null,null,null,2804,"2019-09-12","2020-09-11","2019-12-31",0,110,0.30136986301369861,{"$f":"_xlfn.GAMMA.DIST(G2806-E2806-I2806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13812492438996152},0.99421296150468608,-2.2360340964950914E-2,3.8526749599416941,0.96514839893285265,0.13912046157226998,0.14414411475592043]
[null,null,null,2805,"2015-05-22","2016-05-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2807-E2807-I2807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84512130873196833},0.89431471882680735,-0.43033428183564093,3.8526749599416941,0.98099989134421894,7.461901219376775E-2,7.6064241038315258E-2]
[null,null,null,2806,"2015-05-20","2015-11-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2808-E2808-I2808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85938502184237398},0.9434674836321294,-0.22420017151240237,3.8526749599416941,0.99083477018720545,3.5637275219149986E-2,3.5966920309444511E-2]
[null,null,null,2807,"2018-03-13","2018-09-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2809-E2809-I2809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57147206997556976},0.96168138364874145,-0.1505320442992033,3.8526749599416941,0.97206871550004903,0.11070221546695094,0.11388311721358484]
[null,null,null,2808,"2015-03-10","2015-09-08","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2810-E2810-I2810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86928243106262248},0.94285361373921961,-3.7158353759066531,5.8526749599416945,0.99147987948667959,5.0294006984602506E-2,5.0726200324550511E-2]
[null,null,null,2809,"2017-02-15","2017-08-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2811-E2811-I2811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72432940151938396},0.95192466764331962,-0.18981889871420529,3.8526749599416941,0.98203189716480122,7.0491864949281349E-2,7.1781644927009586E-2]
[null,null,null,2810,"2016-08-20","2017-02-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2812-E2812-I2812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77277791890359082},0.94887343753053011,-0.20218781671514499,3.8526749599416941,0.98518975276264276,5.7916831272258357E-2,5.8787488511578133E-2]
[null,null,null,2811,"2017-09-22","2018-09-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2813-E2813-I2813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60979963487377342},0.92143036150872448,-0.31525697760259958,3.8526749599416941,0.95213125011436572,0.19369465504460964,0.20343272529007311]
[null,null,null,2812,"2018-05-11","2018-11-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2814-E2814-I2814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54040485635362412},0.96368887627534672,-0.14249803698283123,3.8526749599416941,0.97004376654924007,0.11897569417972459,0.12264982084567139]
[null,null,null,2813,"2015-04-30","2016-04-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2815-E2815-I2815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84861063683988069},0.89392465275347455,-1.3268529511930727,4.8526749599416945,0.98142795289770446,9.1829571047036429E-2,9.3567307488956281E-2]
[null,null,null,2814,"2018-09-02","2019-09-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2816-E2816-I2816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4061528715782774},0.94625913062324885,-0.21281723791504142,3.8526749599416941,0.92714840322733738,0.30272772050386104,0.32651484859391167]
[null,null,null,2815,"2016-12-07","2018-12-07","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2817-E2817-I2817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65438899078724466},0.84530252569711217,-0.64748323955172404,3.8526749599416941,0.92446869048378744,0.314772785557978,0.34049047717695341]
[null,null,null,2816,"2017-03-01","2018-03-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2818-E2818-I2818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69041468498663217},0.9119579936036496,-0.35506772393115232,3.8526749599416941,0.96202089147752012,0.15209769528054531,0.15810227888808737]
[null,null,null,2817,"2017-01-06","2018-01-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2819-E2819-I2819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70832953769096474},{"$f":"$B$7/($B$7+J2819*K2819-$B$7*J2819*K2819)","v":0.90987936466877084},{"$f":"LN((_xlfn.GAMMA(H2819+$A$7)/(_xlfn.GAMMA(H2819+1)*_xlfn.GAMMA($A$7)))*(L2819^$A$7)*((1-L2819)^H2819))","v":-0.36385916196709034},{"$f":"$A$7+H2819","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2819-$B$7*J2819)+K2819-K2819*$B$7/($B$7+J2819-$B$7*J2819)","v":0.96421863827630727},0.14296960344172854,0.1482750880000715]
[null,null,null,2818,"2015-01-03","2016-01-03","2019-12-31",0,{"$f":"MIN(F2820-E2820, G2820-E2820)","v":365},{"$f":"I2820/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2820-E2820-I2820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86581539959430409},0.89200632586750384,-0.44029161031134817,3.8526749599416941,0.98353858773749181,{"$f":"N2820*(1-O2820)/O2820","v":6.4481934536939067E-2},{"$f":"P2820*(1+P2820/N2820)","v":6.5561163884044177E-2}]
[null,null,null,2819,"2015-09-09","2016-09-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2821-E2821-I2821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82633788126644958},0.89642034855526365,-1.33992064944978,4.8526749599416945,0.97869559008850104,0.10563384321014048,0.10793329844327619]
[null,null,null,2820,"2019-06-10","2020-06-09","2019-12-31",0,204,0.55890410958904113,{"$f":"_xlfn.GAMMA.DIST(G2822-E2822-I2822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20717239788822225},0.98406695001744759,-6.1879144049951422E-2,3.8526749599416941,0.94253002836145572,0.23491359852512628,0.24923725659278204]
[null,null,null,2821,"2017-11-02","2018-05-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2823-E2823-I2823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63174119443180488},0.95781068492689081,-0.1660700759489383,3.8526749599416941,0.9759970336884437,9.4749906076432716E-2,9.7080116850722556E-2]
[null,null,null,2822,"2017-02-26","2018-02-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2824-E2824-I2824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69144219430615017},0.91183851679494599,-0.35557250097971027,3.8526749599416941,0.96214694360616249,0.15157302478060333,0.15753625346716998]
[null,null,null,2823,"2015-09-26","2016-03-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2825-E2825-I2825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83930867864305969},0.94471514298056203,-0.21910868665063021,3.8526749599416941,0.98952620191351848,4.0779253288332075E-2,4.1210887806178632E-2]
[null,null,null,2824,"2018-05-30","2018-11-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2826-E2826-I2826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52979958896378565},0.96437608474095293,-0.13975166586635146,3.8526749599416941,0.96935251932844224,0.12180788620677302,0.12565901854895917]
[null,null,null,2825,"2015-02-23","2016-02-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2827-E2827-I2827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8585858708682802},0.89281141271500231,-1.321213714632218,4.8526749599416945,0.98265168825377358,8.567198226441558E-2,8.7184485905335826E-2]
[null,null,null,2826,"2018-03-18","2019-03-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2828-E2828-I2828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51917059705399304},0.93231712087710905,-1.614158505093666,4.8526749599416945,0.94101311919624786,0.30418721439922597,0.32325501971645504]
[null,null,null,2827,"2018-10-02","2019-04-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2829-E2829-I2829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45139939927365152},0.96948688707939634,-0.11938796241584779,3.8526749599416941,0.96424242533069415,0.14287103423128619,0.14816920566660144]
[null,null,null,2828,"2015-07-21","2016-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2830-E2830-I2830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83516147516766515},0.89542998664471973,-0.42553274233258226,3.8526749599416941,0.979778045276397,7.9516599683269878E-2,8.1157768401350652E-2]
[null,null,null,2829,"2015-06-09","2015-12-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2831-E2831-I2831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85645582500834661},0.9436493153836889,-0.2234577281843699,3.8526749599416941,0.99064384627211122,3.6386658358044284E-2,3.6730312811179118E-2]
[null,null,null,2830,"2017-02-25","2018-02-25","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2832-E2832-I2832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69178383203119842},0.91179879875148029,-2.9768591008335621,5.8526749599416945,0.96218885481966565,0.22999262722195893,0.2390306498250433]
[null,null,null,2831,"2016-05-09","2018-05-09","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2833-E2833-I2833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72672512499668973},0.83109066510841856,-0.71280799928492711,3.8526749599416941,0.94027733892535548,0.24470652576434521,0.26024930691621334]
[null,null,null,2832,"2016-11-02","2017-11-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2834-E2834-I2834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72835864782174986},0.90756661270905781,-1.4061637747487687,4.8526749599416945,0.96667575659031024,0.16728641475772424,0.17305328453439472]
[null,null,null,2833,"2015-12-17","2016-06-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2835-E2835-I2835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82497121976432186},0.94560817674876951,-0.21546849551802719,3.8526749599416941,0.98859169189704044,4.445971306842602E-2,4.4972776357356234E-2]
[null,null,null,2834,"2016-10-07","2017-10-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2836-E2836-I2836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73593433911680339},0.90669491273008562,-1.4004795873118845,4.8526749599416945,0.96760512238343654,0.16246484005071049,0.16790407191160975]
[null,null,null,2835,"2018-06-01","2019-06-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2837-E2837-I2837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47271368123847513},0.93799807204706342,-0.24659965084688393,3.8526749599416941,0.93531390750301535,0.2664501049545247,0.2848777322961657]
[null,null,null,2836,"2017-04-05","2018-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2838-E2838-I2838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67813319297712182},0.913388489364937,-0.34902915933040357,3.8526749599416941,0.96051423048545403,0.15837957487192494,0.16489039916866013]
[null,null,null,2837,"2016-12-08","2018-12-08","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2839-E2839-I2839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65399912850757458},0.84538043882706371,-1.1651480689527971,4.8526749599416945,0.92438348831218564,0.39695900831762837,0.42943108930085749]
[null,null,null,2838,"2016-07-15","2017-07-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2840-E2840-I2840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75884780237086291},0.9040685280151648,-0.38854271714641853,3.8526749599416941,0.97041608551815184,0.11745189330864704,0.12103250869541575]
[null,null,null,2839,"2015-03-18","2016-03-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2841-E2841-I2841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85519136111177108},0.89318992997625479,-0.43518288059548133,3.8526749599416941,0.98223525876512841,6.9679614038167262E-2,7.0939841974079459E-2]
[null,null,null,2840,"2016-10-22","2017-04-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2842-E2842-I2842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75689423407383349},0.94987161568428624,-0.198137081913973,3.8526749599416941,0.98415446033756726,6.2030622574507331E-2,6.3029356746735349E-2]
[null,null,null,2841,"2015-05-12","2015-11-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2843-E2843-I2843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86053888264327283},0.94339587622799548,-0.22449259337914115,3.8526749599416941,0.99090997838729045,3.5342159647651902E-2,3.5666367700899933E-2]
[null,null,null,2842,"2015-05-29","2016-05-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2844-E2844-I2844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84399316844914685},0.89444090454800884,-0.42979071673057151,3.8526749599416941,0.98086149407486511,7.5173144214421658E-2,7.6639917734077134E-2]
[null,null,null,2843,"2017-01-05","2018-01-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2845-E2845-I2845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70865001763600333},0.90984226621084752,-1.4214430932298023,4.8526749599416945,0.9642579539092575,0.17987358193775421,0.18654093669491412]
[null,null,null,2844,"2016-02-09","2017-02-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2846-E2846-I2846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79602870126670555},0.89983900757122415,-0.40660905042050027,3.8526749599416941,0.97497733996288405,9.8878375737225133E-2,0.10141607572232324]
[null,null,null,2845,"2015-11-27","2016-11-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2847-E2847-I2847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81134575960245658},0.89810810002243857,-0.41402709537100424,3.8526749599416941,0.97685639621189735,9.1277267716117202E-2,9.3439801459126198E-2]
[null,null,null,2846,"2017-04-01","2018-04-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2848-E2848-I2848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67956470142607484},0.91322152235699205,-1.4453624306215722,4.8526749599416945,0.96068984415993097,0.19856503123889802,0.20669004928695994]
[null,null,null,2847,"2016-10-27","2017-10-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2849-E2849-I2849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73012821472276435},0.90736284678125045,-0.3745295410589915,3.8526749599416941,0.96689284238253692,0.13191856590161746,0.13643555947374139]
[null,null,null,2848,"2019-09-29","2020-03-29","2019-12-31",0,93,0.25479452054794521,{"$f":"_xlfn.GAMMA.DIST(G2850-E2850-I2850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1235266376245952},0.99561823961063378,-1.6918592270273227E-2,3.8526749599416941,0.96984703867935784,0.11978132057434206,0.12350537331891888]
[null,null,null,2849,"2019-08-30","2020-08-29","2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G2851-E2851-I2851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},0.9930400807105928,-2.6908054713618547E-2,3.8526749599416941,0.96169249254601652,0.15346524579288012,0.1595782924192235]
[null,null,null,2850,"2019-11-17","2020-05-17","2019-12-31",0,44,0.12054794520547946,{"$f":"_xlfn.GAMMA.DIST(G2852-E2852-I2852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.4716905220638619E-2},0.99874212602413548,-4.8492300695217117E-3,3.8526749599416941,0.9846616060212815,6.0014370466123394E-2,6.0949233827267059E-2]
[null,null,null,2851,"2019-04-28","2021-04-27","2019-12-31",0,247,0.67671232876712328,{"$f":"_xlfn.GAMMA.DIST(G2853-E2853-I2853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23431373782696899},0.97830883426215587,-8.4488689308737333E-2,3.8526749599416941,0.93380969613184439,0.27308532708549876,0.29244216269836409]
[null,null,null,2852,"2016-07-29","2017-07-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2854-E2854-I2854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75518699225944419},0.90448711528326586,-0.38675932638248456,3.8526749599416941,0.96996698700553108,0.11929007758563449,0.12298364705576754]
[null,null,null,2853,"2015-08-25","2016-02-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2855-E2855-I2855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8445583300692513},0.94438858096224321,-0.22044068055592114,3.8526749599416941,0.98986837216016321,3.9433393347849656E-2,3.9837007077815019E-2]
[null,null,null,2854,"2015-02-13","2015-08-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2856-E2856-I2856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87258966614376299},0.94264866615975174,-0.22754528657450809,3.8526749599416941,0.99169544378829777,3.2262683035058415E-2,3.2532853949408379E-2]
[null,null,null,2855,"2017-09-11","2018-09-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2857-E2857-I2857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61470897799620439},0.92084788438121146,-0.31769319495868209,3.8526749599416941,0.95273351535815753,0.19113676478111305,0.20061933552244116]
[null,null,null,2856,"2015-06-10","2016-06-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2858-E2858-I2858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84203876862494431},0.89465959406589857,-0.42884885836719339,3.8526749599416941,0.98062173346794979,7.6133497440525708E-2,7.7637987046525136E-2]
[null,null,null,2857,"2017-08-25","2018-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2859-E2859-I2859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62215173103653387},0.91996622980597453,-0.32138365858440232,3.8526749599416941,0.95364657263741659,0.1872650665680109,0.19636736705308794]
[null,null,null,2858,"2017-08-30","2018-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2860-E2860-I2860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65748953127941334},0.95616651768348415,-0.17268921803498546,3.8526749599416941,0.97767530031122851,8.7973800147930603E-2,8.9982635461819935E-2]
[null,null,null,2859,"2019-01-11","2020-01-11","2019-12-31",0,354,0.96986301369863015,{"$f":"_xlfn.GAMMA.DIST(G2861-E2861-I2861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29407246018605038},0.96164817451308693,-0.15066508858674865,3.8526749599416941,0.91569689825754075,0.35469427683617805,0.38734899890031066]
[null,null,null,2860,"2015-10-23","2016-04-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2862-E2862-I2862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83473189836235273},0.94500003242866293,-0.21794704444587035,3.8526749599416941,0.9892278891475178,4.1953368078652575E-2,4.2410215622617077E-2]
[null,null,null,2861,"2017-06-03","2017-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2863-E2863-I2863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68955544208471342},0.95412681525115151,-0.18091655499696413,3.8526749599416941,0.97976534395762938,7.9567575173229974E-2,8.1210848764896648E-2]
[null,null,null,2862,"2018-10-03","2019-04-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2864-E2864-I2864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45070343017932507},0.96953249894807081,-0.11920670821527918,3.8526749599416941,0.96419706233469138,0.14305901441090185,0.14837113697951021]
[null,null,null,2863,"2016-11-09","2017-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2865-E2865-I2865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75213391001536145},0.95017117779438531,-0.196922250906956,3.8526749599416941,0.98384418425922282,6.3265207801974796E-2,6.4304092877887783E-2]
[null,null,null,2864,"2018-05-03","2018-11-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2866-E2866-I2866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54477929161857297},0.96340570339837761,-0.14363028349713605,3.8526749599416941,0.97032889054548677,0.11780865389345394,0.12141105458297322]
[null,null,null,2865,"2018-10-11","2019-04-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2867-E2867-I2867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44509105961443846},0.96990047493743059,-0.11774474287162758,3.8526749599416941,0.96383125019507632,0.14457555373684161,0.15000089871290226]
[null,null,null,2866,"2019-09-29","2020-09-28","2019-12-31",0,93,0.25479452054794521,{"$f":"_xlfn.GAMMA.DIST(G2868-E2868-I2868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1235266376245952},0.99561823961063378,-1.6918592270273227E-2,3.8526749599416941,0.96984703867935784,0.11978132057434206,0.12350537331891888]
[null,null,null,2867,"2018-03-16","2018-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2869-E2869-I2869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56995673525998836},0.9617791070829298,-0.1501405658882507,3.8526749599416941,0.97196994657021252,0.11110496302466598,0.11430905185568931]
[null,null,null,2868,"2018-02-17","2019-02-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2870-E2870-I2870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5356984565734082},0.9303125831052812,-0.2782965827641824,3.8526749599416941,0.94304071333554051,0.23270004610100392,0.24675503698874518]
[null,null,null,2869,"2019-09-02","2020-09-01","2019-12-31",0,120,0.32876712328767121,{"$f":"_xlfn.GAMMA.DIST(G2871-E2871-I2871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14632663213180264},0.99331802033791294,-2.5829889553998044E-2,3.8526749599416941,0.96247980131051913,0.1501882219098786,0.15604298573890205]
[null,null,null,2870,"2019-07-06","2020-07-05","2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G2872-E2872-I2872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},0.98723495396028238,-4.9496160047080295E-2,3.8526749599416941,0.94826611700094277,0.21018765938973538,0.22165471867168529]
[null,null,null,2871,"2019-10-15","2020-10-14","2019-12-31",0,77,0.21095890410958903,{"$f":"_xlfn.GAMMA.DIST(G2873-E2873-I2873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10888415367069711},0.99679834210892826,-1.2354735576120116E-2,3.8526749599416941,0.97446644415176331,0.10095010643532613,0.10359526183910768]
[null,null,null,2872,"2016-02-15","2018-02-14","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2874-E2874-I2874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7505242828953177},0.82651875398499863,-0.73406045111932161,3.8526749599416941,0.9454785087768629,0.2221664290241786,0.23497776730175349]
[null,null,null,2873,"2015-12-20","2016-12-19","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G2875-E2875-I2875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80672289946807629},0.89862980533935921,-4.3752811199997828,6.8526749599416945,0.97628927594419268,0.16642801372797819,0.17046998039287248]
[null,null,null,2874,"2019-06-25","2019-12-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2876-E2876-I2876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20187103689039079},0.98612006571859001,-5.38494593024871E-2,3.8526749599416941,0.9479782633188123,0.21142134797756271,0.22302341325568992]
[null,null,null,2875,"2015-05-24","2016-05-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2877-E2877-I2877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.844799873390781},0.89435066866301483,-0.43017941437439527,3.8526749599416941,0.98096045850579294,7.4776882317187932E-2,7.6228232920915781E-2]
[null,null,null,2876,"2019-02-24","2019-08-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2878-E2878-I2878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33519459936110402},0.97716255938035357,-8.9005477490367177E-2,3.8526749599416941,0.95666824148127227,0.17450478000278696,0.18240887743131282]
[null,null,null,2877,"2019-03-02","2020-03-01","2019-12-31",0,304,0.83287671232876714,{"$f":"_xlfn.GAMMA.DIST(G2879-E2879-I2879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26734130883765306},0.96980491567689553,-0.11812434564257737,3.8526749599416941,0.92357360163892621,0.31881170133244285,0.3451936053246823]
[null,null,null,2878,"2015-12-09","2016-06-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2880-E2880-I2880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82642858368046523},0.94551732520267862,-0.21583866817616601,3.8526749599416941,0.98868668231262313,4.4085286620903677E-2,4.4589744566786715E-2]
[null,null,null,2879,"2017-01-09","2018-01-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2881-E2881-I2881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70736570268461041},0.90999095553887432,-0.36338668505841093,3.8526749599416941,0.96410039754417654,0.14345964362811589,0.14880156049468113]
[null,null,null,2880,"2017-07-30","2018-07-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2882-E2882-I2882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63320684421718654},0.91865977360326956,-0.32685878178639916,3.8526749599416941,0.95500278471484723,0.18152789433800123,0.19008101048857504]
[null,null,null,2881,"2015-05-22","2016-05-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2883-E2883-I2883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84512130873196833},{"$f":"$B$7/($B$7+J2883*K2883-$B$7*J2883*K2883)","v":0.89431471882680735},{"$f":"LN((_xlfn.GAMMA(H2883+$A$7)/(_xlfn.GAMMA(H2883+1)*_xlfn.GAMMA($A$7)))*(L2883^$A$7)*((1-L2883)^H2883))","v":-1.3288562267694868},{"$f":"$A$7+H2883","v":4.8526749599416945},{"$f":"$B$7/($B$7+J2883-$B$7*J2883)+K2883-K2883*$B$7/($B$7+J2883-$B$7*J2883)","v":0.98099989134421894},9.3987116944264801E-2,9.5807469270438539E-2]
[null,null,null,2882,"2019-07-25","2020-01-23","2019-12-31",0,{"$f":"MIN(F2884-E2884, G2884-E2884)","v":159},{"$f":"I2884/365","v":0.43561643835616437},{"$f":"_xlfn.GAMMA.DIST(G2884-E2884-I2884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},0.98938530449725426,-4.1113563641173044E-2,3.8526749599416941,0.9526970291664838,{"$f":"N2884*(1-O2884)/O2884","v":0.19129163383723871},{"$f":"P2884*(1+P2884/N2884)","v":0.20078957735871189}]
[null,null,null,2883,"2015-03-19","2015-09-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2885-E2885-I2885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86806971861271776},0.9429287872097849,-0.22640058115683745,3.8526749599416941,0.99140083535890711,3.3417145827964678E-2,3.3706997852051439E-2]
[null,null,null,2884,"2017-11-08","2018-05-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2886-E2886-I2886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62921250351104496},0.95797246016623194,-0.16541941001440802,3.8526749599416941,0.97583221459365044,9.5416630318009912E-2,9.7779750341345992E-2]
[null,null,null,2885,"2016-05-02","2017-05-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2887-E2887-I2887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.777222891444866},0.90197330832626665,-0.39748182795763948,3.8526749599416941,0.972670292898827,0.10825094482677079,0.11129253727298793]
[null,null,null,2886,"2017-03-26","2018-03-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2888-E2888-I2888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.91297278173695984,-1.4435496681271864,4.8526749599416945,0.96095158535558889,0.19718918919337242,0.20520200205549885]
[null,null,null,2887,"2016-10-26","2017-10-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2889-E2889-I2889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73042188652907925},0.90732903927520414,-1.4046055053075399,4.8526749599416945,0.96692886926385579,0.16597234100831501,0.17164896641742988]
[null,null,null,2888,"2018-09-27","2019-09-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2890-E2890-I2890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38619043265597575},0.94876516769949382,-0.20262744570061531,3.8526749599416941,0.92469946396104574,0.3137327326056365,0.33928075535128993]
[null,null,null,2889,"2016-08-15","2017-08-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2891-E2891-I2891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75065885981424829},0.90500541116530964,-0.38455227043501561,3.8526749599416941,0.96941148768046503,0.12156612230510828,0.12540198238828648]
[null,null,null,2890,"2018-07-28","2019-01-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2892-E2892-I2892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49478939433594971},0.96665167762017756,-2.1826515084468143,4.8526749599416945,0.96707056840287953,0.16523698825863634,0.17086342368119611]
[null,null,null,2891,"2015-02-17","2016-02-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2893-E2893-I2893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.89271427762895783,-0.43723510033223456,3.8526749599416941,0.98275860931315639,6.7590834152242749E-2,6.8776639056341154E-2]
[null,null,null,2892,"2018-06-19","2019-06-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2894-E2894-I2894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4606764713710782},0.93948134478823053,-0.24051216047405757,3.8526749599416941,0.933837214398751,0.27296374939399054,0.29230335350228859]
[null,null,null,2893,"2015-06-26","2016-06-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2895-E2895-I2895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83939214505855908},0.89495591116700945,-0.42757303852461065,3.8526749599416941,0.98029705268119616,7.7434744463005536E-2,7.899110198405157E-2]
[null,null,null,2894,"2018-09-05","2019-09-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2896-E2896-I2896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40380907756852724},0.94655267880085736,-0.21162224777725286,3.8526749599416941,0.9268608727705171,0.30401680807469494,0.32800695013259767]
[null,null,null,2895,"2019-11-24","2020-05-24","2019-12-31",0,37,0.10136986301369863,{"$f":"_xlfn.GAMMA.DIST(G2897-E2897-I2897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.6455305249518301E-2},0.99905890235329142,-3.6274504987496735E-3,3.8526749599416941,0.98695223042775149,5.0933382147891969E-2,5.1606734933682771E-2]
[null,null,null,2896,"2017-03-11","2018-03-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2898-E2898-I2898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68696131658807369},0.91235977419214809,-1.4391182137528511,4.8526749599416945,0.96159724136617264,0.19379850232338078,0.20153812218517278]
[null,null,null,2897,"2015-01-15","2015-07-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2899-E2899-I2899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87631569558575484},0.94241787282968048,-0.22848867151051844,3.8526749599416941,0.99193830494414725,3.1311514558476972E-2,3.1565989943537889E-2]
[null,null,null,2898,"2016-09-08","2017-09-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2900-E2900-I2900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74410736332596827},0.90575635620940276,-0.38135676743107816,3.8526749599416941,0.96860776740031451,0.12486382263697957,0.12891061463620782]
[null,null,null,2899,"2019-11-05","2020-05-05","2019-12-31",0,56,0.15342465753424658,{"$f":"_xlfn.GAMMA.DIST(G2901-E2901-I2901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.7916582542488547E-2},0.99811742332312459,-7.2597917265964347E-3,3.8526749599416941,0.98084350042169277,7.524520090488189E-2,7.6714787703167545E-2]
[null,null,null,2900,"2015-11-11","2016-11-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2902-E2902-I2902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81449115957840101},0.8977534772139506,-0.41554864519373197,3.8526749599416941,0.97724226557081018,8.9719976989666467E-2,9.1809349790310954E-2]
[null,null,null,2901,"2019-08-30","2020-08-29","2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G2903-E2903-I2903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},0.9930400807105928,-2.6908054713618547E-2,3.8526749599416941,0.96169249254601652,0.15346524579288012,0.1595782924192235]
[null,null,null,2902,"2015-07-10","2016-07-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2904-E2904-I2904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83703747010447316},0.89521970662624673,-1.3335594621699778,4.8526749599416945,0.98000818737887219,9.8992814304813201E-2,0.10101223191775487]
[null,null,null,2903,"2019-12-12","2020-12-11","2019-12-31",0,19,5.2054794520547946E-2,{"$f":"_xlfn.GAMMA.DIST(G2905-E2905-I2905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.227544099143498E-2},0.99969237591165294,-1.1853579539288226E-3,3.8526749599416941,0.99307919360665875,2.6849437251216052E-2,2.7036551993103827E-2]
[null,null,null,2904,"2017-10-07","2018-10-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2906-E2906-I2906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60298345981868962},0.92224030072393082,-0.31187195575660415,3.8526749599416941,0.95129505976691953,0.19725142240034482,0.20735041181510411]
[null,null,null,2905,"2019-02-14","2020-02-14","2019-12-31",0,320,0.87671232876712324,{"$f":"_xlfn.GAMMA.DIST(G2907-E2907-I2907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27610249964965539},0.96726021276049801,-0.12824679191697069,3.8526749599416941,0.9209471889069194,0.33070819855892425,0.35909572507783516]
[null,null,null,2906,"2016-11-24","2018-11-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2908-E2908-I2908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65941092932736445},0.84430018464795265,-0.65205436706092557,3.8526749599416941,0.92556620643129528,0.30983111814476627,0.3347476560746333]
[null,null,null,2907,"2015-12-13","2016-12-12","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2909-E2909-I2909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80814268744673701},0.89846951301173228,-2.7521187395880382,5.8526749599416945,0.97646345178233962,0.14107211708284914,0.14447250107041903]
[null,null,null,2908,"2018-08-02","2019-08-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2910-E2910-I2910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42960169310770091},0.94333227785869711,-0.22475232750612811,3.8526749599416941,0.93002504270085939,0.28987473823981919,0.31168487398791128]
[null,null,null,2909,"2017-01-24","2019-01-24","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G2911-E2911-I2911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63508113869397886},0.84917849375056687,-1.1727484534251003,4.8526749599416945,0.92024906983029164,0.42054412718718881,0.45698946184726247]
[null,null,null,2910,"2015-12-23","2016-12-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2912-E2912-I2912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80611094314721299},0.89869891210007191,-0.41149348217358805,3.8526749599416941,0.97621420275953552,9.3871760082515993E-2,9.6158978036953224E-2]
[null,null,null,2911,"2017-07-22","2018-07-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2913-E2913-I2913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63653111276106689},0.91826764803576844,-0.32850362889381923,3.8526749599416941,0.95541059719710419,0.17980591398237356,0.1881975294285741]
[null,null,null,2912,"2018-12-22","2019-12-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2914-E2914-I2914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30876276156691462},0.95861214488954638,-0.16284765043668564,3.8526749599416941,0.91520084183548622,0.35697475171606624,0.39005072482247011]
[null,null,null,2913,"2015-07-25","2016-07-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2915-E2915-I2915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83447357726449001},0.89550711778263037,-1.3350695131898072,4.8526749599416945,0.97969365577905931,0.10058255205353538,0.10266735061538335]
[null,null,null,2914,"2019-09-30","2020-09-29","2019-12-31",0,92,0.25205479452054796,{"$f":"_xlfn.GAMMA.DIST(G2916-E2916-I2916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12263920715153787},0.99569615912858378,-1.6617084305443588E-2,3.8526749599416941,0.97013001291611156,0.1186226070317751,0.12227495846170935]
[null,null,null,2915,"2015-06-23","2015-12-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2917-E2917-I2917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85436687704627357},0.94377903097344873,-0.22292816953242625,3.8526749599416941,0.99050768945304213,3.6921255176170724E-2,3.7275081828550591E-2]
[null,null,null,2916,"2015-02-08","2016-02-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2918-E2918-I2918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8607541114335977},0.89256980295999977,-1.3200049285193567,4.8526749599416945,0.9829176822778426,8.4335582686821037E-2,8.5801267193992531E-2]
[null,null,null,2917,"2015-09-16","2016-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2919-E2919-I2919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82506268897487778},0.89656365759712731,-0.4206580975057243,3.8526749599416941,0.97853915286722482,8.4495002704095476E-2,8.6348106211709602E-2]
[null,null,null,2918,"2017-07-11","2018-07-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2920-E2920-I2920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64104418854490441},0.91773582802643916,-0.33073557422198147,3.8526749599416941,0.95596424941073421,0.17747047940556279,0.1856455191864731]
[null,null,null,2919,"2018-02-16","2019-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2921-E2921-I2921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53625532025214118},0.93024519545715945,-0.27857566327179467,3.8526749599416941,0.94310902790041551,0.23240411995924035,0.24642338593304219]
[null,null,null,2920,"2018-03-03","2019-03-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2922-E2922-I2922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52781202798080251},0.9312679914345926,-0.27434200983794993,3.8526749599416941,0.94207322711171737,0.23689562657579966,0.25146200927723317]
[null,null,null,2921,"2019-08-02","2021-08-01","2019-12-31",0,151,0.41369863013698632,{"$f":"_xlfn.GAMMA.DIST(G2923-E2923-I2923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17026615270292683},0.9902464931034678,-3.7761546369813555E-2,3.8526749599416941,0.95462625224224129,0.18311910175781398,0.19182282210205398]
[null,null,null,2922,"2017-10-27","2018-04-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2924-E2924-I2924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63424951831247933},0.95765026665836117,-0.16671539262554799,3.8526749599416941,0.97616052526745278,9.408877431822299E-2,9.6386579750747589E-2]
[null,null,null,2923,"2016-06-03","2016-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2925-E2925-I2925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79088623435870886},0.9477380130828319,-0.20680069813555985,3.8526749599416941,0.9863700457502268,5.3237406863173714E-2,5.3973057163026153E-2]
[null,null,null,2924,"2015-01-20","2016-01-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2926-E2926-I2926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86345007419624087},0.89226957078103153,-0.43915479386278899,3.8526749599416941,0.98324841586683898,6.563794834318501E-2,6.6756220792197382E-2]
[null,null,null,2925,"2019-03-06","2020-03-05","2019-12-31",0,300,0.82191780821917804,{"$f":"_xlfn.GAMMA.DIST(G2927-E2927-I2927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.97043089750392342,-0.11563835442680423,3.8526749599416941,0.92424641956403253,0.31577501009876618,0.34165673073174296]
[null,null,null,2926,"2017-01-13","2018-01-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2928-E2928-I2928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70607497737200819},0.91014043598638295,-0.36275387406345344,3.8526749599416941,0.96394205477291817,0.14411607211810407,0.14950698686141917]
[null,null,null,2927,"2017-06-18","2018-06-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2929-E2929-I2929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65026972944933104},0.91665060641922047,-0.33529405385460304,3.8526749599416941,0.95709601439504155,0.17270483685631224,0.18044672034861101]
[null,null,null,2928,"2015-04-20","2016-04-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2930-E2930-I2930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85016892610095651},0.89375056412743037,-0.43276540644464206,3.8526749599416941,0.98161911970725835,7.2141583047659441E-2,7.3492438767058382E-2]
[null,null,null,2929,"2019-07-17","2020-07-16","2019-12-31",0,167,0.45753424657534247,{"$f":"_xlfn.GAMMA.DIST(G2931-E2931-I2931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18188009775003386},0.98849757342236655,-4.4571947907726624E-2,3.8526749599416941,0.95080588955685807,0.19933502680471699,0.20964849817834114]
[null,null,null,2930,"2018-11-02","2019-11-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2932-E2932-I2932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35558322220224076},0.95263340729144275,-0.18695152107167609,3.8526749599416941,0.92094465224672861,0.33071972131601401,0.35910922606390411]
[null,null,null,2931,"2016-06-01","2016-11-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2933-E2933-I2933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79132933662852811},0.94771026381944201,-1.8091009783311018,4.8526749599416945,0.98639892698454956,6.6911656779862688E-2,6.7834275716837589E-2]
[null,null,null,2932,"2018-04-02","2019-04-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2934-E2934-I2934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51032361894655143},0.93339365681873143,-0.26555810917276723,3.8526749599416941,0.93992779529571324,0.24623027429450969,0.26196722293656882]
[null,null,null,2933,"2018-03-18","2018-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2935-E2935-I2935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56894283066777307},0.96184450454532044,-0.14987860698488711,3.8526749599416941,0.97190386066160128,0.11137448556526572,0.11459413844642009]
[null,null,null,2934,"2016-11-21","2017-11-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2936-E2936-I2936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7226686750956417},0.90822243473374631,-0.37088144668236162,3.8526749599416941,0.96597772576916019,0.13569336073982055,0.14047255658175209]
[null,null,null,2935,"2018-05-23","2018-11-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2937-E2937-I2937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53374271469212609},0.96412046054663392,-0.1407730179043237,3.8526749599416941,0.96960953073614919,0.12075438229740011,0.12453918662053649]
[null,null,null,2936,"2018-03-18","2019-03-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2938-E2938-I2938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51917059705399304},0.93231712087710905,-0.2700041825681142,3.8526749599416941,0.94101311919624786,0.24150277398022849,0.25664124022681473]
[null,null,null,2937,"2017-05-31","2018-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2939-E2939-I2939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65729669894884202},0.91582572824015929,-0.33876257092084222,3.8526749599416941,0.95795806444801168,0.16908246652942938,0.17650299402913527]
[null,null,null,2938,"2017-03-03","2018-03-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2940-E2940-I2940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68972750834897056},0.91203791465531148,-0.35473010274098105,3.8526749599416941,0.96193659046313029,0.15244866061504136,0.1584809873399701]
[null,null,null,2939,"2015-01-26","2016-01-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2941-E2941-I2941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86260474387102259},0.89236368808926159,-0.43874843205680003,3.8526749599416941,0.98314471297590111,6.6051255123789385E-2,6.7183654910636173E-2]
[null,null,null,2940,"2017-02-08","2017-08-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2942-E2942-I2942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72642693993243057},0.9517921608245159,-0.1903552239659623,3.8526749599416941,0.98216861390613719,6.9945764639800526E-2,7.121563818011091E-2]
[null,null,null,2941,"2015-05-19","2017-05-18","2019-12-31",5,730,2,{"$f":"_xlfn.GAMMA.DIST(G2943-E2943-I2943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81322022000890715},0.81471197904924231,-5.3255133665847438,8.8526749599416945,0.95918034727535939,0.37674157792684876,0.39277449647192847]
[null,null,null,2942,"2019-02-18","2019-08-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2944-E2944-I2944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34073424112460771},0.97679389172719178,-2.5050313493159333,4.8526749599416945,0.95702931318578255,0.21788546394750863,0.22766853736402931]
[null,null,null,2943,"2018-08-05","2019-08-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2945-E2945-I2945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42739162479550974},0.94360736278305291,-0.22362901355945566,3.8526749599416941,0.92975391735931301,0.29108274627379693,0.3130750415126296]
[null,null,null,2944,"2016-07-15","2017-01-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2946-E2946-I2946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78134007810808237},0.94833623563876079,-0.20436961492272845,3.8526749599416941,0.98574783098326402,5.5702861289448576E-2,5.6508226078353201E-2]
[null,null,null,2945,"2019-11-06","2020-11-05","2019-12-31",0,55,0.15068493150684931,{"$f":"_xlfn.GAMMA.DIST(G2947-E2947-I2947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.6856052642356754E-2},{"$f":"$B$7/($B$7+J2947*K2947-$B$7*J2947*K2947)","v":0.99817324243966643},{"$f":"LN((_xlfn.GAMMA(H2947+$A$7)/(_xlfn.GAMMA(H2947+1)*_xlfn.GAMMA($A$7)))*(L2947^$A$7)*((1-L2947)^H2947))","v":-7.0443392212763316E-3},{"$f":"$A$7+H2947","v":3.8526749599416941},{"$f":"$B$7/($B$7+J2947-$B$7*J2947)+K2947-K2947*$B$7/($B$7+J2947-$B$7*J2947)","v":0.98115663692925359},7.3991603716776738E-2,7.5412631308645894E-2]
[null,null,null,2946,"2016-01-19","2017-01-18","2019-12-31",2,{"$f":"MIN(F2948-E2948, G2948-E2948)","v":365},{"$f":"I2948/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G2948-E2948-I2948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80050795932569929},0.89933213815248492,-2.7654865743738246,5.8526749599416945,0.97552684350737662,{"$f":"N2948*(1-O2948)/O2948","v":0.14682674408029067},{"$f":"P2948*(1+P2948/N2948)","v":0.15051020385291983}]
[null,null,null,2947,"2015-09-22","2016-03-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2949-E2949-I2949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8399751145700548},0.94467367387282919,-0.21927780694135482,3.8526749599416941,0.98956963994911362,4.0608346668045046E-2,4.1036370790572395E-2]
[null,null,null,2948,"2016-03-25","2016-09-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2950-E2950-I2950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80580417901581669},0.94680467006406177,-0.21059672511383587,3.8526749599416941,0.98734239160490311,4.9390820581774138E-2,5.0024004845462426E-2]
[null,null,null,2949,"2015-04-14","2016-04-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2951-E2951-I2951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85109569750530389},0.89364705942973222,-0.43321160817642029,3.8526749599416941,0.98173281357461661,7.1687052481629571E-2,7.3020939598227044E-2]
[null,null,null,2950,"2018-04-16","2018-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2952-E2952-I2952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55390200373379073},0.96281569262291677,-0.14599046890105594,3.8526749599416941,0.97092350538771366,0.115377042675367,0.11883226848987873]
[null,null,null,2951,"2017-07-08","2018-07-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2953-E2953-I2953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64226356599230239},0.91759224250324067,-0.33133839652917346,3.8526749599416941,0.9561138394143901,0.17683993788827343,0.18495699005527005]
[null,null,null,2952,"2016-05-18","2016-11-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2954-E2954-I2954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79440259072319219},0.94751784610505341,-0.20769580873711452,3.8526749599416941,0.9865992404960956,5.2330032768860106E-2,5.3040820042134625E-2]
[null,null,null,2953,"2018-07-22","2020-07-21","2019-12-31",0,527,1.4438356164383561,{"$f":"_xlfn.GAMMA.DIST(G2955-E2955-I2955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37456294113682814},0.92969471155151517,-0.28085620536141959,3.8526749599416941,0.89493928083625707,0.45228185940994226,0.50537714579621207]
[null,null,null,2954,"2015-04-04","2015-10-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2956-E2956-I2956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86588430784593284},0.94306428645368667,-0.2258469899986732,3.8526749599416941,0.99125839113158964,3.3975578818033925E-2,3.4275199203356518E-2]
[null,null,null,2955,"2016-04-07","2016-10-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2957-E2957-I2957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80312343909045869},0.94697225536714214,-0.2099148584231533,3.8526749599416941,0.98716766201488237,5.0081489837160001E-2,5.0732506507496375E-2]
[null,null,null,2956,"2017-03-21","2018-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2958-E2958-I2958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68346380782399163},0.91276705127346824,-0.35165127887421538,3.8526749599416941,0.96116817623140149,0.15565059141755272,0.16193897724312484]
[null,null,null,2957,"2017-08-28","2019-08-28","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2959-E2959-I2959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53036549519100484},0.87083464742771544,-0.53283713054525195,3.8526749599416941,0.89736406481083764,0.44064935626415874,0.49104858723872191]
[null,null,null,2958,"2018-01-25","2019-01-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2960-E2960-I2960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54829485744678053},0.92879064049808946,-0.28460451812637683,3.8526749599416941,0.9445860065150371,0.22601658679821876,0.23927581526650615]
[null,null,null,2959,"2016-02-06","2016-08-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2961-E2961-I2961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81536557486681027},0.94620742627433674,-1.786879911229506,4.8526749599416945,0.98796559968311504,5.911039118608305E-2,5.9830414343416821E-2]
[null,null,null,2960,"2015-11-15","2016-05-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2962-E2962-I2962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83072307549484425},0.9452497096044733,-1.773134173311137,4.8526749599416945,0.98896659562572575,5.413886107657228E-2,5.4742861200805536E-2]
[null,null,null,2961,"2018-10-31","2019-10-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2963-E2963-I2963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35734622048409759},0.95240973787727057,-0.18785619932784153,3.8526749599416941,0.92116093221811124,0.32973749937161828,0.35795862355736935]
[null,null,null,2962,"2019-12-27","2021-12-26","2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G2964-E2964-I2964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},0.99997760933668234,-8.6264913668412683E-5,3.8526749599416941,0.99849230135018674,5.8174437874171023E-3,5.8262279834813005E-3]
[null,null,null,2963,"2017-04-19","2018-04-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2965-E2965-I2965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67306465480745048},0.91398016011614702,-0.34653429857198786,3.8526749599416941,0.9598924356138594,0.16097783801777268,0.16770403854138718]
[null,null,null,2964,"2015-03-29","2016-03-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2966-E2966-I2966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85353740253473842},0.89337447700787631,-1.324051606203106,4.8526749599416945,0.98203235549665113,8.8786421427468343E-2,9.0410892197707343E-2]
[null,null,null,2965,"2018-12-17","2019-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2967-E2967-I2967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39469568858040427},0.97321721319903298,-0.10459234666080629,3.8526749599416941,0.9605464994304016,0.15824482606169832,0.16474457629644851]
[null,null,null,2966,"2019-11-19","2020-11-18","2019-12-31",0,42,0.11506849315068493,{"$f":"_xlfn.GAMMA.DIST(G2968-E2968-I2968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.2404501499716778E-2},0.99883635258145009,-4.4857657029549764E-3,3.8526749599416941,0.98531114745112236,5.7435029078612858E-2,5.8291260813591872E-2]
[null,null,null,2967,"2018-11-08","2019-11-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2969-E2969-I2969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35024718527373166},0.95331102434270842,-0.18421205153362918,3.8526749599416941,0.92029004133413062,0.33369540907428397,0.36259808765346491]
[null,null,null,2968,"2018-07-15","2019-01-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2970-E2970-I2970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50278843796173933},0.96613080970484633,-0.13274792315898712,3.8526749599416941,0.96759194296818896,0.12903963363296178,0.13336162477450905]
[null,null,null,2969,"2019-09-22","2020-03-22","2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G2971-E2971-I2971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},0.99505782207168703,-1.9087811781183583E-2,3.8526749599416941,0.96788696942997543,0.12782594731886901,0.13206701955513508]
[null,null,null,2970,"2019-07-29","2020-07-28","2019-12-31",0,155,0.42465753424657532,{"$f":"_xlfn.GAMMA.DIST(G2972-E2972-I2972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17321255189087767},0.98981926408181364,-3.9424091740801415E-2,3.8526749599416941,0.95365682256725137,0.1872216451811676,0.1963197250318679]
[null,null,null,2971,"2017-11-16","2019-11-16","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2973-E2973-I2973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4821464135942144},0.88118262868381469,-0.48732631006235705,3.8526749599416941,0.88682606029249023,0.49166620507889264,0.5544110926518474]
[null,null,null,2972,"2018-06-22","2019-06-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2974-E2974-I2974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45863374692253256},0.93973352310633895,-0.23947815301270017,3.8526749599416941,0.93358661836027457,0.27407116534920251,0.29356800960854967]
[null,null,null,2973,"2016-01-31","2017-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2975-E2975-I2975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.89962021072061971,-0.40754594650930664,3.8526749599416941,0.97521446443924931,9.7917551170199207E-2,0.1004061719147101]
[null,null,null,2974,"2015-09-12","2017-09-11","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2976-E2976-I2976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78887955393222009},0.81925548383389835,-0.7680665742841728,3.8526749599416941,0.9538608339084188,0.18635759384863537,0.19537188992763252]
[null,null,null,2975,"2017-05-14","2018-05-14","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G2977-E2977-I2977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66378282283898082},0.91506565505408322,-4.8361544187646164,6.8526749599416945,0.95875376499053644,0.29480670862764363,0.3074894924981636]
[null,null,null,2976,"2019-12-03","2020-12-02","2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G2978-E2978-I2978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},0.999410193278221,-2.2730039706257937E-3,3.8526749599416941,0.98997093312301598,3.9030171023956353E-2,3.9425572729524148E-2]
[null,null,null,2977,"2016-02-16","2017-02-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2979-E2979-I2979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79451143534869562},0.90001082979284619,-0.40587346108513084,3.8526749599416941,0.97479120578867395,9.9632915901945493E-2,0.1022094940027034]
[null,null,null,2978,"2015-07-09","2016-01-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2980-E2980-I2980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85193988109956698},0.94392978282821927,-0.22231282261766122,3.8526749599416941,0.99034949879726919,3.7542548746479672E-2,3.7908383648472835E-2]
[null,null,null,2979,"2015-11-13","2016-05-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2981-E2981-I2981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83107577041327996},0.94522773779558977,-1.772822498713339,4.8526749599416945,0.98898958414390215,5.4024804891834706E-2,5.4626262761503334E-2]
[null,null,null,2980,"2018-06-23","2019-06-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2982-E2982-I2982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45795046859610639},0.93981790536701737,-0.23913222215060978,3.8526749599416941,0.93350279558040772,0.27444172163855091,0.29399132272326628]
[null,null,null,2981,"2019-07-07","2020-07-06","2019-12-31",0,177,0.48493150684931507,{"$f":"_xlfn.GAMMA.DIST(G2983-E2983-I2983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18891855873426538},0.9873517051035291,-4.9040566766744294E-2,3.8526749599416941,0.94849415887025557,0.20921084495412834,0.22057156915264278]
[null,null,null,2982,"2018-10-11","2019-10-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2984-E2984-I2984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37456294113682814},0.95023098224313784,-0.19667976843969395,3.8526749599416941,0.92327303402127014,0.32016971111033304,0.34677684640679868]
[null,null,null,2983,"2015-02-26","2015-08-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2985-E2985-I2985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87088108101795825},0.94275453513490381,-0.22711261652308173,3.8526749599416941,0.99158407887157329,3.2699000808113263E-2,3.2976528672510413E-2]
[null,null,null,2984,"2019-01-08","2020-01-08","2019-12-31",0,357,0.9780821917808219,{"$f":"_xlfn.GAMMA.DIST(G2986-E2986-I2986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29561826247916545},0.96114038323671303,-0.15270000269413583,3.8526749599416941,0.91525439871082348,0.35672842054831838,0.38975876111689411]
[null,null,null,2985,"2019-02-19","2020-02-19","2019-12-31",0,315,0.86301369863013699,{"$f":"_xlfn.GAMMA.DIST(G2987-E2987-I2987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27338655557070696},0.96806232922511803,-0.12505322172068048,3.8526749599416941,0.9217569225711526,0.32703323166594417,0.35479335566443737]
[null,null,null,2986,"2017-06-23","2018-06-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2988-E2988-I2988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64828803365578391},0.91688350135882524,-0.3343153226675129,3.8526749599416941,0.95685290519072264,0.17372757177635298,0.18156141955980695]
[null,null,null,2987,"2017-01-14","2017-07-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2989-E2989-I2989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73377355474890948},0.95132834727478721,-0.19223311123258049,3.8526749599416941,0.98264746341435683,6.8034250007308214E-2,6.9235664406961328E-2]
[null,null,null,2988,"2018-07-23","2019-07-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2990-E2990-I2990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43688124883538526},0.9424273321612826,-0.22845000124740603,3.8526749599416941,0.93091807936497006,0.28590075938455806,0.30711699098118983]
[null,null,null,2989,"2018-06-13","2019-06-13","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2991-E2991-I2991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46473024256736944},0.93898129941539632,-3.6005624963462033,5.8526749599416945,0.93433452033906206,0.41132881230232843,0.44023719914903781]
[null,null,null,2990,"2017-09-18","2018-09-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G2992-E2992-I2992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61159347558414667},0.92121744289819107,-1.5084432949017801,4.8526749599416945,0.95235131375339299,0.24279232178693913,0.25493987174759031]
[null,null,null,2991,"2017-06-08","2019-06-08","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2993-E2993-I2993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57348227393827611},0.86178532270626795,-0.57308187478483619,3.8526749599416941,0.90678699022146148,0.39603504746673651,0.43674540078041291]
[null,null,null,2992,"2015-12-06","2017-12-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G2994-E2994-I2994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76885508589301566},0.82303148278721938,-0.75035015498925395,3.8526749599416941,0.94948460093826004,0.20497374350706585,0.21587895507153593]
[null,null,null,2993,"2015-06-10","2016-06-09","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G2995-E2995-I2995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84203876862494431},0.89465959406589857,-2.6948146688020143,5.8526749599416945,0.98062173346794979,0.11565590627704894,0.117941406283169]
[null,null,null,2994,"2018-06-08","2019-06-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G2996-E2996-I2996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46807656759120925},0.93856892063510466,-0.24425569602141872,3.8526749599416941,0.93474503865200753,0.26895692964567708,0.28773293093220254]
[null,null,null,2995,"2015-10-19","2016-04-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2997-E2997-I2997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83541864755356987},0.94495727360464832,-0.21812137203528192,3.8526749599416941,0.98927265119380692,4.1777146151070352E-2,4.2230163848819322E-2]
[null,null,null,2996,"2015-10-26","2017-10-25","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G2998-E2998-I2998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77876195153361349},0.82115901197363528,-1.9664911174267852,5.8526749599416945,0.95164968976670916,0.29735590002363621,0.31246361263095784]
[null,null,null,2997,"2015-04-12","2015-10-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G2999-E2999-I2999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86477726629662555},0.94313293980354929,-0.22556653253816325,3.8526749599416941,0.99118623459218924,3.4258519846619741E-2,3.4563151354412187E-2]
[null,null,null,2998,"2017-04-21","2018-04-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3000-E3000-I3000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67233309774655259},0.91406562100914301,-0.34617407450523924,3.8526749599416941,0.95980269012639963,0.16135313101346091,0.16811073012538832]
[null,null,null,2999,"2018-06-28","2019-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3001-E3001-I3001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45451613747015995},0.94024226173659253,-0.23739301484700823,3.8526749599416941,0.93308148091136767,0.27630524034979065,0.29612123485712666]
[null,null,null,3000,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3002-E3002-I3002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.90357001147175264,-0.39066772412171547,3.8526749599416941,0.97095148229591322,0.11526270758382795,0.11871108874696559]
[null,null,null,3001,"2016-07-20","2017-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3003-E3003-I3003/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75754735882109125},0.90421717999126083,-0.38790929097398869,3.8526749599416941,0.97025655053923332,0.11810468364898036,0.12172521131997724]
[null,null,null,3002,"2016-01-31","2017-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3004-E3004-I3004/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.89962021072061971,-0.40754594650930664,3.8526749599416941,0.97521446443924931,9.7917551170199207E-2,0.1004061719147101]
[null,null,null,3003,"2019-11-05","2021-11-04","2019-12-31",0,56,0.15342465753424658,{"$f":"_xlfn.GAMMA.DIST(G3005-E3005-I3005/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.7916582542488547E-2},0.99811742332312459,-7.2597917265964347E-3,3.8526749599416941,0.98084350042169277,7.524520090488189E-2,7.6714787703167545E-2]
[null,null,null,3004,"2019-03-26","2020-03-25","2019-12-31",0,280,0.76712328767123283,{"$f":"_xlfn.GAMMA.DIST(G3006-E3006-I3006/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25379934646895469},0.97349698076000535,-0.10348498997996704,3.8526749599416941,0.92771085074800808,0.30020840542511584,0.32360126561315899]
[null,null,null,3005,"2015-09-29","2016-03-29","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3007-E3007-I3007/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83880690578097172},0.9447463682990852,-1.7660348544911306,4.8526749599416945,0.98949349655271612,5.1526004337370916E-2,5.2073110653967622E-2]
[null,null,null,3006,"2016-06-11","2017-06-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3008-E3008-I3008/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76748947583399552},0.90308194998144931,-0.39274930083761278,3.8526749599416941,0.97147622318733662,0.11311943418292215,0.11644076456321931]
[null,null,null,3007,"2016-05-27","2017-05-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3009-E3009-I3009/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77119315453525039},0.90265977777958961,-0.39455076809676459,3.8526749599416941,0.97193058070530003,0.11126550702656075,0.1144788622103225]
[null,null,null,3008,"2017-05-21","2018-05-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3010-E3010-I3010/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66112948348047129},0.91537643276112768,-1.4614278975300301,4.8526749599416945,0.9584282603281481,0.21048434034879193,0.21961407969828226]
[null,null,null,3009,"2019-03-25","2020-03-24","2019-12-31",0,281,0.76986301369863008,{"$f":"_xlfn.GAMMA.DIST(G3011-E3011-I3011/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25437367816042578},{"$f":"$B$7/($B$7+J3011*K3011-$B$7*J3011*K3011)","v":0.9733462654171422},{"$f":"LN((_xlfn.GAMMA(H3011+$A$7)/(_xlfn.GAMMA(H3011+1)*_xlfn.GAMMA($A$7)))*(L3011^$A$7)*((1-L3011)^H3011))","v":-0.10408150151712138},{"$f":"$A$7+H3011","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3011-$B$7*J3011)+K3011-K3011*$B$7/($B$7+J3011-$B$7*J3011)","v":0.9275335854670127},0.30100208238543003,0.32451879597855815]
[null,null,null,3010,"2019-09-09","2020-09-08","2019-12-31",0,{"$f":"MIN(F3012-E3012, G3012-E3012)","v":113},{"$f":"I3012/365","v":0.30958904109589042},{"$f":"_xlfn.GAMMA.DIST(G3012-E3012-I3012/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},0.99394964160982802,-2.3380867122838284E-2,3.8526749599416941,0.96434058888329455,{"$f":"N3012*(1-O3012)/O3012","v":0.14246431383199193},{"$f":"P3012*(1+P3012/N3012)","v":0.14773236289573319}]
[null,null,null,3011,"2019-07-19","2020-07-18","2019-12-31",1,165,0.45205479452054792,{"$f":"_xlfn.GAMMA.DIST(G3013-E3013-I3013/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18045276567258012},0.98872195361967929,-3.1798270633560022,4.8526749599416945,0.95127515386133055,0.24855672916965543,0.26128794404093952]
[null,null,null,3012,"2016-02-01","2017-01-31","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3014-E3014-I3014/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79774783041599096},0.89964440468386053,-1.3577100813266765,4.8526749599416945,0.97518823818498512,0.12346684522759867,0.12660821818092727]
[null,null,null,3013,"2019-06-29","2020-06-28","2019-12-31",0,185,0.50684931506849318,{"$f":"_xlfn.GAMMA.DIST(G3015-E3015-I3015/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19443677217316896},0.98640690206974524,-5.2728980593164096E-2,3.8526749599416941,0.94668549290774129,0.21697117787775846,0.22919034832923468]
[null,null,null,3014,"2016-04-30","2017-04-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3016-E3016-I3016/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77769769314636661},0.90191929776276181,-0.3977125347579748,3.8526749599416941,0.97272854031714262,0.10801376281911941,0.1110420413735401]
[null,null,null,3015,"2015-05-14","2015-11-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3017-E3017-I3017/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86025136201964703},0.94341371844275668,-0.22441972937183846,3.8526749599416941,0.99089123790440603,3.5415692761576772E-2,3.5741251316820523E-2]
[null,null,null,3016,"2018-04-24","2018-10-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3018-E3018-I3018/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54963788738583541},0.96309138407692974,-0.14488745663047356,3.8526749599416941,0.97064557193574741,0.11651324977562662,0.12003686324274429]
[null,null,null,3017,"2015-06-23","2016-06-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3019-E3019-I3019/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83989197180276876},0.89489993531865364,-0.42781401519300066,3.8526749599416941,0.98035837010563531,7.7188932102764812E-2,7.8735424163765305E-2]
[null,null,null,3018,"2018-03-28","2018-09-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3020-E3020-I3020/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56382865287937589},0.96217450773388236,-0.14855700358530866,3.8526749599416941,0.97157052053419601,0.11273452759955835,0.116033293741327]
[null,null,null,3019,"2016-06-10","2017-06-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3021-E3021-I3021/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76773842690069727},0.90305356035099904,-1.3776993366239991,4.8526749599416945,0.97150676384647183,0.1423236757122385,0.14649787423891786]
[null,null,null,3020,"2019-11-10","2020-05-10","2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G3022-E3022-I3022/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},0.99838979734379263,-6.2085873384388904E-3,3.8526749599416941,0.98241821167077792,6.8949165276354446E-2,7.0183109858167281E-2]
[null,null,null,3021,"2015-01-21","2016-01-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3023-E3023-I3023/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86330956933433023},0.89228521292242646,-0.43908725423102873,3.8526749599416941,0.9832311791015933,6.5706639248431647E-2,6.68272534933948E-2]
[null,null,null,3022,"2015-01-11","2015-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3024-E3024-I3024/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87682053862068876},0.94238661112974875,-0.22861647380467498,3.8526749599416941,0.99197121041762637,3.1182675724660304E-2,3.1435061216678051E-2]
[null,null,null,3023,"2015-12-31","2016-12-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3025-E3025-I3025/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80446878375475506},0.89888440976596384,-0.41069834549607998,3.8526749599416941,0.97601274698384843,9.4686354598033082E-2,9.7013440542288332E-2]
[null,null,null,3024,"2016-02-17","2016-08-17","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3026-E3026-I3026/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81322022000890715},0.94634136831634319,-3.8275576791540424,5.8526749599416945,0.98782576628442387,7.2129959812280181E-2,7.3018909077040464E-2]
[null,null,null,3025,"2016-03-14","2016-09-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3027-E3027-I3027/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80804164900591335},0.94666484099754156,-0.21116575032505425,3.8526749599416941,0.98748822903223243,4.8814543095146247E-2,4.9433037944144352E-2]
[null,null,null,3026,"2018-01-22","2019-01-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3028-E3028-I3028/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5499058903517593},0.92859634877964259,-0.28541053523065907,3.8526749599416941,0.94478364377547641,0.22516337407720538,0.23832268431047737]
[null,null,null,3027,"2019-06-19","2019-12-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3029-E3029-I3029/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20979129971517155},0.98558334748879106,-5.5946935953096064E-2,3.8526749599416941,0.94849450298202564,0.20920937131067568,0.22056993546397]
[null,null,null,3028,"2019-01-08","2019-07-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3030-E3030-I3030/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37666408107049315},0.97440946866695,-9.987545363029339E-2,3.8526749599416941,0.95937120623697525,0.16315846813603055,0.17006813116270306]
[null,null,null,3029,"2016-10-21","2017-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3031-E3031-I3031/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.90716065527250234,-0.37538814461547232,3.8526749599416941,0.96710834723436556,0.13103066203868438,0.13548705521298834]
[null,null,null,3030,"2018-11-03","2019-11-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3032-E3032-I3032/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35469880590734937},0.95274565166874992,-0.18649760498572754,3.8526749599416941,0.92083615439229627,0.33121263131416639,0.3596868234748552]
[null,null,null,3031,"2018-03-29","2019-03-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3033-E3033-I3033/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51270334810681284},0.93310383743439018,-0.26675455320483143,3.8526749599416941,0.94021973418185778,0.2449575613477471,0.26053224841201567]
[null,null,null,3032,"2018-03-03","2019-03-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3034-E3034-I3034/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52781202798080251},0.9312679914345926,-0.27434200983794993,3.8526749599416941,0.94207322711171737,0.23689562657579966,0.25146200927723317]
[null,null,null,3033,"2016-09-29","2017-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3035-E3035-I3035/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73821763490957504},0.90643251268411584,-0.37848177875331857,3.8526749599416941,0.96788523107883395,0.12783309641885895,0.13207464306111205]
[null,null,null,3034,"2017-12-06","2018-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3036-E3036-I3036/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57423310072055878},0.92567232004334177,-0.29756124652901456,3.8526749599416941,0.94776804167111273,0.21232279325182424,0.22402400578674805]
[null,null,null,3035,"2018-12-14","2019-12-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3037-E3037-I3037/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.316636720060197},0.9576014364004567,-0.16691184420593957,3.8526749599416941,0.91616679826047021,0.35253632610008828,0.38479491591427512]
[null,null,null,3036,"2019-12-17","2020-12-16","2019-12-31",0,14,3.8356164383561646E-2,{"$f":"_xlfn.GAMMA.DIST(G3038-E3038-I3038/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.4341826485020849E-2},0.99981584494165465,-7.0955491810286754E-4,3.8526749599416941,0.99484841823240378,1.9950144882749019E-2,2.0053451879830521E-2]
[null,null,null,3037,"2015-07-20","2016-01-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3039-E3039-I3039/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85024639100338273},0.94403500179849531,-1.7561445064213326,4.8526749599416945,0.99023911776872853,4.7833283840937262E-2,4.8304781120663401E-2]
[null,null,null,3038,"2018-05-31","2018-11-29","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3040-E3040-I3040/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52923280967151176},0.96441283894228436,-2.1266074847023875,4.8526749599416945,0.96931557687369885,0.15361512320425572,0.15847792697163235]
[null,null,null,3039,"2015-02-25","2016-02-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3041-E3041-I3041/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85829407690142578},0.89284393766758263,-1.3213768477203869,4.8526749599416945,0.98261589174083874,8.5851885318782253E-2,8.7370747858233663E-2]
[null,null,null,3040,"2017-03-11","2018-03-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3042-E3042-I3042/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68696131658807369},0.91235977419214809,-0.35337072786495072,3.8526749599416941,0.96159724136617264,0.15386207469878888,0.16000677630916663]
[null,null,null,3041,"2016-08-21","2017-08-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3043-E3043-I3043/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74903861165371488},0.90519101118681844,-0.38376223842621499,3.8526749599416941,0.9692127199168209,0.12238116630511754,0.12626863410915662]
[null,null,null,3042,"2019-12-29","2020-06-28","2019-12-31",0,2,5.4794520547945206E-3,{"$f":"_xlfn.GAMMA.DIST(G3044-E3044-I3044/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1009778091220364E-3},0.9999930268784617,-2.6865264410740266E-5,3.8526749599416941,0.99924135433844197,2.9250342082650432E-3,2.927254957538854E-3]
[null,null,null,3043,"2016-06-15","2016-12-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3045-E3045-I3045/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78820600584437095},0.94790589694383809,-0.20611828943448815,3.8526749599416941,0.98619534949377841,5.3929306565242419E-2,5.4684202874131109E-2]
[null,null,null,3044,"2016-03-10","2017-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3046-E3046-I3046/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78943906102646622},0.90058572563321138,-0.40341329100723405,3.8526749599416941,0.9741689403080187,0.10215751369838287,0.1048663219195657]
[null,null,null,3045,"2019-12-29","2020-06-28","2019-12-31",0,2,5.4794520547945206E-3,{"$f":"_xlfn.GAMMA.DIST(G3047-E3047-I3047/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1009778091220364E-3},0.9999930268784617,-2.6865264410740266E-5,3.8526749599416941,0.99924135433844197,2.9250342082650432E-3,2.927254957538854E-3]
[null,null,null,3046,"2017-02-21","2018-02-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3048-E3048-I3048/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69314607450682864},0.91164046186436221,-0.35640940810469907,3.8526749599416941,0.96235597112753579,0.15070328628848395,0.15659827632379503]
[null,null,null,3047,"2016-09-21","2017-03-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3049-E3049-I3049/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76485769250701385},0.94937090582143346,-1.8346296766354271,4.8526749599416945,0.98467351547380566,7.5532089078692827E-2,7.6707749209999065E-2]
[null,null,null,3048,"2016-08-28","2017-08-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3050-E3050-I3050/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.90540933417830471,-0.3828331239159824,3.8526749599416941,0.96897901189945101,0.1233399099670448,0.12728852581158231]
[null,null,null,3049,"2016-08-14","2018-08-14","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3051-E3051-I3051/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69601811539933023},0.83706487005509911,-0.68521252905181418,3.8526749599416941,0.93356649759105137,0.27416010738669416,0.29366960799699776]
[null,null,null,3050,"2016-11-19","2017-05-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3052-E3052-I3052/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74944476501498092},0.95034048634986046,-0.1962358138319146,3.8526749599416941,0.98366890682966757,6.3962979096898048E-2,6.502490691003808E-2]
[null,null,null,3051,"2019-01-11","2021-01-10","2019-12-31",0,354,0.96986301369863015,{"$f":"_xlfn.GAMMA.DIST(G3053-E3053-I3053/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29407246018605038},0.96164817451308693,-0.15066508858674865,3.8526749599416941,0.91569689825754075,0.35469427683617805,0.38734899890031066]
[null,null,null,3052,"2016-10-29","2017-04-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3054-E3054-I3054/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75505511801565894},0.94998732690051313,-0.19766778633007406,3.8526749599416941,0.98403458746522887,6.2507503172519768E-2,6.3521652560539169E-2]
[null,null,null,3053,"2018-08-08","2019-08-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3055-E3055-I3055/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42516924359412556},0.94388414210562721,-0.22249911096610051,3.8526749599416941,0.9294812815050506,0.29229819508871141,0.31447453639454831]
[null,null,null,3054,"2018-03-28","2018-09-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3056-E3056-I3056/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56382865287937589},0.96217450773388236,-0.14855700358530866,3.8526749599416941,0.97157052053419601,0.11273452759955835,0.116033293741327]
[null,null,null,3055,"2015-05-05","2016-05-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3057-E3057-I3057/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84782502912643931},0.89401244482450737,-0.4316366872505597,3.8526749599416941,0.9813315766189924,7.3291606033301746E-2,7.4685873541148293E-2]
[null,null,null,3056,"2017-09-18","2018-09-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3058-E3058-I3058/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61159347558414667},0.92121744289819107,-0.31614733353605212,3.8526749599416941,0.95235131375339299,0.19275964418310959,0.20240392531555201]
[null,null,null,3057,"2019-06-27","2019-12-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3059-E3059-I3059/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19918755664685697},0.98630204491037643,-5.3138549935128884E-2,3.8526749599416941,0.9478033551159144,0.21217133876181687,0.2238558637892443]
[null,null,null,3058,"2016-05-29","2017-05-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3060-E3060-I3060/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77070309671183179},0.90271561547036971,-0.39431245259300574,3.8526749599416941,0.97187046170625413,0.11151071268157497,0.11473824658257684]
[null,null,null,3059,"2016-09-15","2017-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3061-E3061-I3061/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74216066498955913},0.90597973071596294,-0.38040675116912381,3.8526749599416941,0.96836895159157421,0.125844749523985,0.12995537425807732]
[null,null,null,3060,"2019-08-22","2020-08-21","2019-12-31",0,131,0.35890410958904112,{"$f":"_xlfn.GAMMA.DIST(G3062-E3062-I3062/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15506140570909963},0.99227816249499634,-2.9865186029881762E-2,3.8526749599416941,0.95962222469077407,0.16210800445157958,0.16892898088496938]
[null,null,null,3061,"2018-11-20","2019-11-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3063-E3063-I3063/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33935654128624315},0.95469701025432974,-0.17861484852514023,3.8526749599416941,0.91895400590279031,0.33978182809611934,0.36974845956769514]
[null,null,null,3062,"2016-10-05","2017-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3064-E3064-I3064/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76129748818531928},0.94959469172147082,-0.19926044800975065,3.8526749599416941,0.98444146273506938,6.0889335936116874E-2,6.1851657250344076E-2]
[null,null,null,3063,"2016-01-03","2017-01-02","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3065-E3065-I3065/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80384909690539952},0.89895442924596358,-2.7596149736179121,5.8526749599416945,0.97593672543838006,0.14430702402118709,0.14786514356898081]
[null,null,null,3064,"2018-06-15","2019-06-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3066-E3066-I3066/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46338364570151552},0.93914734730301264,-0.24188207861377031,3.8526749599416941,0.93416932339326353,0.27149703271943471,0.29062936013917978]
[null,null,null,3065,"2015-02-16","2016-02-16","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3067-E3067-I3067/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85960213960036314},0.89269815233632288,-2.6663729001328278,5.8526749599416945,0.98277636141684721,0.10257100415945754,0.10436861140166534]
[null,null,null,3066,"2019-01-15","2020-01-15","2019-12-31",0,350,0.95890410958904104,{"$f":"_xlfn.GAMMA.DIST(G3068-E3068-I3068/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29200168590036879},0.9623221512745801,-0.14796586452492458,3.8526749599416941,0.91629201908289404,0.35196164029606786,0.38411514338883157]
[null,null,null,3067,"2019-02-24","2019-08-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3069-E3069-I3069/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33519459936110402},0.97716255938035357,-8.9005477490367177E-2,3.8526749599416941,0.95666824148127227,0.17450478000278696,0.18240887743131282]
[null,null,null,3068,"2016-08-23","2017-08-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3070-E3070-I3070/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74849593774925594},0.9052531917014468,-0.38349759474217654,3.8526749599416941,0.9691461461159645,0.12265422583901996,0.1265590606025519]
[null,null,null,3069,"2016-04-15","2016-10-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3071-E3071-I3071/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80145384577957035},0.94707665925821205,-0.20949012360860125,3.8526749599416941,0.98705883856955179,5.0511769559660219E-2,5.1174020824191195E-2]
[null,null,null,3070,"2015-10-17","2016-10-16","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G3072-E3072-I3072/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81929318985740873},0.89721262023197978,-4.3397113685596924,6.8526749599416945,0.97783136595849096,0.15535852978437678,0.15888069783084846]
[null,null,null,3071,"2019-05-24","2019-11-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3073-E3073-I3073/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24211712190766813},0.98339882649576715,-6.449577188846338E-2,3.8526749599416941,0.95060148755197404,0.20020630564863506,0.21061013292143499]
[null,null,null,3072,"2016-08-07","2018-08-07","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3074-E3074-I3074/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69836035925448003},0.83660615039969055,-2.0753572734672892,5.8526749599416945,0.93407838159031598,0.41304649908320828,0.44219682975638042]
[null,null,null,3073,"2019-03-26","2019-09-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3075-E3075-I3075/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30626926755755801},{"$f":"$B$7/($B$7+J3075*K3075-$B$7*J3075*K3075)","v":0.97909209282729237},{"$f":"LN((_xlfn.GAMMA(H3075+$A$7)/(_xlfn.GAMMA(H3075+1)*_xlfn.GAMMA($A$7)))*(L3075^$A$7)*((1-L3075)^H3075))","v":-8.1405375328078594E-2},{"$f":"$A$7+H3075","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3075-$B$7*J3075)+K3075-K3075*$B$7/($B$7+J3075-$B$7*J3075)","v":0.95478289955778484},0.18245696557361479,0.1910978565474111]
[null,null,null,3074,"2016-11-23","2017-05-24","2019-12-31",0,{"$f":"MIN(F3076-E3076, G3076-E3076)","v":182},{"$f":"I3076/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3076-E3076-I3076/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74836006601013549},0.95040879607224604,-0.19595889655565671,3.8526749599416941,0.98359820656866148,{"$f":"N3076*(1-O3076)/O3076","v":6.4244503933672981E-2},{"$f":"P3076*(1+P3076/N3076)","v":6.5315800196295196E-2}]
[null,null,null,3075,"2016-11-05","2017-05-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3077-E3077-I3077/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7532006045295736},0.95010403542284294,-0.19719450382263981,3.8526749599416941,0.98391371099450298,6.2988493967851625E-2,6.4018311020572344E-2]
[null,null,null,3076,"2017-12-26","2018-12-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3078-E3078-I3078/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56408614403243562},0.92688970019539418,-0.29249780395336716,3.8526749599416941,0.94652323983283937,0.21766879688153545,0.22996666930225276]
[null,null,null,3077,"2018-04-22","2019-04-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3079-E3079-I3079/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49819417515746045},0.93487366369578706,-0.25945407195504494,3.8526749599416941,0.93843978717761733,0.25272957701716259,0.26930825021523597]
[null,null,null,3078,"2015-07-02","2015-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3080-E3080-I3080/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85300694147182665},0.94386349688028326,-0.22258338000830247,3.8526749599416941,0.99041904937903513,3.7269364490689204E-2,3.762989465323395E-2]
[null,null,null,3079,"2019-09-24","2021-09-23","2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G3081-E3081-I3081/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},0.99522059196358303,-1.8457649203208557E-2,3.8526749599416941,0.96844331337287004,0.12553925945716213,0.12962995120482287]
[null,null,null,3080,"2017-07-01","2019-07-01","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G3082-E3082-I3082/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56176190113097535},0.86422652169622205,-3.6490487520830515,6.8526749599416945,0.90422556977316559,0.7258266761719131,0.80270532092339997]
[null,null,null,3081,"2019-12-17","2020-12-16","2019-12-31",0,14,3.8356164383561646E-2,{"$f":"_xlfn.GAMMA.DIST(G3083-E3083-I3083/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.4341826485020849E-2},0.99981584494165465,-7.0955491810286754E-4,3.8526749599416941,0.99484841823240378,1.9950144882749019E-2,2.0053451879830521E-2]
[null,null,null,3082,"2019-10-28","2020-04-27","2019-12-31",0,64,0.17534246575342466,{"$f":"_xlfn.GAMMA.DIST(G3084-E3084-I3084/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.618005044721982E-2},0.99764736666043075,-9.0746103632314938E-3,3.8526749599416941,0.9783701082903562,8.5175274131805284E-2,8.7058336523224353E-2]
[null,null,null,3083,"2015-04-20","2015-10-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3085-E3085-I3085/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86366054470677833},0.94320220359050266,-0.22528360205395895,3.8526749599416941,0.99111344711149585,3.4543976669389256E-2,3.4853705970859676E-2]
[null,null,null,3084,"2018-09-30","2019-09-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3086-E3086-I3086/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3837269621203897},0.94907534632906421,-1.8300085170882809,4.8526749599416945,0.92439725190422084,0.39688084514684391,0.42934013956584732]
[null,null,null,3085,"2019-02-03","2021-02-02","2019-12-31",0,331,0.9068493150684932,{"$f":"_xlfn.GAMMA.DIST(G3087-E3087-I3087/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28200965568475345},0.96547411506693892,-0.13536753864331619,3.8526749599416941,0.9192003250693771,0.33865837063661214,0.36842716587491603]
[null,null,null,3086,"2016-06-19","2018-06-19","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3088-E3088-I3088/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.83351823083063803,-0.70157097138644697,3.8526749599416941,0.93753884448945046,0.25667473003272046,0.27377503507334267]
[null,null,null,3087,"2018-02-22","2020-02-22","2019-12-31",3,677,1.8547945205479452,{"$f":"_xlfn.GAMMA.DIST(G3089-E3089-I3089/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43325811679552223},0.89898203791570475,-4.3842135959605057,6.8526749599416945,0.88328229738901687,0.90551851930973715,1.0251745359172832]
[null,null,null,3088,"2015-11-11","2016-11-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3090-E3090-I3090/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81449115957840101},0.8977534772139506,-0.41554864519373197,3.8526749599416941,0.97724226557081018,8.9719976989666467E-2,9.1809349790310954E-2]
[null,null,null,3089,"2015-09-17","2016-03-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3091-E3091-I3091/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84080401031972229},0.94462210075019615,-0.21948814402133202,3.8526749599416941,0.98962366705302596,4.0395798374416682E-2,4.0819353577820405E-2]
[null,null,null,3090,"2018-06-05","2019-06-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3092-E3092-I3092/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4700706690618992},0.93832335305834647,-1.6823460549879017,4.8526749599416945,0.93498966975202236,0.33740907727415981,0.36086931031403513]
[null,null,null,3091,"2019-12-08","2020-12-07","2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G3093-E3093-I3093/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},0.99957601777003768,-1.6338120989644316E-3,3.8526749599416941,0.99168611697455256,3.2299220896371182E-2,3.2570004100601929E-2]
[null,null,null,3092,"2018-01-22","2018-07-23","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3094-E3094-I3094/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59578862872390959},0.96011592861281281,-4.3652145431073697,5.8526749599416945,0.97365365938088533,0.15836901196020337,0.1626543591084586]
[null,null,null,3093,"2016-04-07","2016-10-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3095-E3095-I3095/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80312343909045869},0.94697225536714214,-0.2099148584231533,3.8526749599416941,0.98716766201488237,5.0081489837160001E-2,5.0732506507496375E-2]
[null,null,null,3094,"2018-01-03","2019-01-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3096-E3096-I3096/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55994348569335606},0.92738763622413245,-0.29042865746917529,3.8526749599416941,0.94601502945269034,0.21985543333401245,0.23240162839823816]
[null,null,null,3095,"2015-03-09","2016-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3097-E3097-I3097/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85652983911989922},0.89304063975646064,-0.43582688109872042,3.8526749599416941,0.98239945971091136,6.9024020914232598E-2,7.0260646249280467E-2]
[null,null,null,3096,"2018-12-04","2019-12-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3098-E3098-I3098/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32626235360024985},0.95636877278783172,-0.17187435915857432,3.8526749599416941,0.91734764555227244,0.34712320667622026,0.37839875466976436]
[null,null,null,3097,"2018-05-16","2018-11-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3099-E3099-I3099/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53764376714520257},0.9638676971893525,-0.14178320570974229,3.8526749599416941,0.96986379982407056,0.11971266875478269,0.12343245389352413]
[null,null,null,3098,"2016-06-06","2016-12-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3100-E3100-I3100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7902196588221142},0.94777976041250545,-1.8101484195441711,4.8526749599416945,0.98632659861493222,6.727241525446781E-2,6.82050097289644E-2]
[null,null,null,3099,"2015-07-30","2016-01-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3101-E3101-I3101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84868895971154212},0.94413178794820674,-0.22148842146192416,3.8526749599416941,0.99013760500035664,3.8375072382152861E-2,3.8757312305231592E-2]
[null,null,null,3100,"2015-09-13","2016-03-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3102-E3102-I3102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84146382539350784},0.94458105169508444,-0.21965556769578262,3.8526749599416941,0.9896666735439732,4.0226622916860924E-2,4.0646637895575814E-2]
[null,null,null,3101,"2019-02-27","2019-08-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3103-E3103-I3103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33239556417558275},0.97734894329285271,-2.5270517612077019,4.8526749599416945,0.95648580145201267,0.22076674988294986,0.23081027397145931]
[null,null,null,3102,"2016-03-30","2017-03-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3104-E3104-I3104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78491732210411558},0.90109883275912361,-0.40121886133306411,3.8526749599416941,0.97361422532344399,0.10441077251234691,0.10724039336797965]
[null,null,null,3103,"2017-09-19","2018-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3105-E3105-I3105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61114594425110058},0.92127055308952832,-0.31592522483869845,3.8526749599416941,0.95229641179183144,0.19299287229610596,0.20266050560137311]
[null,null,null,3104,"2015-10-28","2016-04-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3106-E3106-I3106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8338691456525299},0.94505375518263834,-0.21772802812958073,3.8526749599416941,0.98917165526005602,4.2174775647236616E-2,4.2636457911997841E-2]
[null,null,null,3105,"2018-02-06","2019-02-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3107-E3107-I3107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54177755993522458},0.92957746167289224,-1.5858163405626637,4.8526749599416945,0.94378648167499746,0.28903352408887334,0.30624884939643054]
[null,null,null,3106,"2015-01-03","2015-07-04","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3108-E3108-I3108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87782371813270088},0.94232449679437658,-3.6995653065719543,5.8526749599416945,0.99203659726966409,4.6981339079670191E-2,4.7358473678264221E-2]
[null,null,null,3107,"2017-05-21","2017-11-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3109-E3109-I3109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69399398945322455},0.95384516610176728,-0.1820539958439033,3.8526749599416941,0.98005464675595422,7.8406814624962309E-2,8.0002492600279043E-2]
[null,null,null,3108,"2018-01-13","2019-01-13","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3110-E3110-I3110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55469588010747217},0.92801915243489097,-3.3153658135941648,5.8526749599416945,0.94537126706357044,0.33819963488363969,0.35774266329685039]
[null,null,null,3109,"2016-08-28","2017-02-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3111-E3111-I3111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77082571912489883},0.94899600649966342,-0.2016901867012495,3.8526749599416941,0.98506250913720095,5.8421974725106719E-2,5.9307885726234279E-2]
[null,null,null,3110,"2017-01-24","2018-01-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3112-E3112-I3112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70249210088109182},0.91055563069306145,-0.36099673259769954,3.8526749599416941,0.96350251695096034,0.14593935829966112,0.15146754235940313]
[null,null,null,3111,"2019-01-16","2019-07-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3113-E3113-I3113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36990142005411475},0.97485737148432361,-9.8104917176475584E-2,3.8526749599416941,0.95893041861126704,0.16500440987241383,0.17207130639507184]
[null,null,null,3112,"2017-07-28","2018-01-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3114-E3114-I3114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66994245992318269},0.95537335594365069,-1.9365429213927985,4.8526749599416945,0.97848697737691448,0.10669095103908871,0.10903665915421909]
[null,null,null,3113,"2015-02-17","2016-02-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3115-E3115-I3115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.89271427762895783,-1.3207270994113891,4.8526749599416945,0.98275860931315639,8.5134705580541412E-2,8.6628297909332491E-2]
[null,null,null,3114,"2015-11-15","2016-11-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3116-E3116-I3116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81371015119815404},0.89784150454695533,-0.41517089775583621,3.8526749599416941,0.97714645352614304,9.0106540250915246E-2,9.2213956184106952E-2]
[null,null,null,3115,"2018-10-21","2019-04-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3117-E3117-I3117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43796177884909621},0.97036831035356286,-0.11588683757345389,3.8526749599416941,0.96336656643613106,0.14650364368604288,0.15207466066423403]
[null,null,null,3116,"2019-05-09","2020-05-08","2019-12-31",0,236,0.64657534246575343,{"$f":"_xlfn.GAMMA.DIST(G3118-E3118-I3118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},0.97983958392796577,-7.8465160086997804E-2,3.8526749599416941,0.93595410152569825,0.263632617172879,0.28167259136225981]
[null,null,null,3117,"2016-05-17","2017-05-17","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3119-E3119-I3119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77362626180404348},0.90238264929950696,-2.8139832151018171,5.8526749599416945,0.97222906787677432,0.16717689731988536,0.17195216934315555]
[null,null,null,3118,"2015-02-09","2015-08-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3120-E3120-I3120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87311056814066701},0.94261639426469257,-0.22767718645917304,3.8526749599416941,0.99172939597869825,3.2129680884387911E-2,3.239762884378395E-2]
[null,null,null,3119,"2017-04-03","2017-10-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3121-E3121-I3121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70976856595912707},0.95284553055029042,-0.18609373990713038,3.8526749599416941,0.98108282754274101,7.4287016949958068E-2,7.5719414166100812E-2]
[null,null,null,3120,"2019-08-27","2020-02-25","2019-12-31",0,126,0.34520547945205482,{"$f":"_xlfn.GAMMA.DIST(G3122-E3122-I3122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1511263668350003},0.99275786964827439,-2.8003098144734954E-2,3.8526749599416941,0.9609111950575735,0.15672255749576175,0.16309785784769804]
[null,null,null,3121,"2017-05-14","2017-11-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3123-E3123-I3123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69635398529215764},0.95369547966694412,-0.18265864160256554,3.8526749599416941,0.9802084703706534,7.7789911969537134E-2,7.9360579224664177E-2]
[null,null,null,3122,"2019-06-04","2019-12-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3124-E3124-I3124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22880814966857604},0.98429704911653582,-6.0978399023329903E-2,3.8526749599416941,0.94973401389631107,0.20390815024510905,0.21470027108808076]
[null,null,null,3123,"2019-12-17","2020-12-16","2019-12-31",0,14,3.8356164383561646E-2,{"$f":"_xlfn.GAMMA.DIST(G3125-E3125-I3125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.4341826485020849E-2},0.99981584494165465,-7.0955491810286754E-4,3.8526749599416941,0.99484841823240378,1.9950144882749019E-2,2.0053451879830521E-2]
[null,null,null,3124,"2015-06-25","2016-06-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3126-E3126-I3126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83955893895331701},0.89493723105640766,-0.42765345493905388,3.8526749599416941,0.98031751451553606,7.7352712618711794E-2,7.8905774377538082E-2]
[null,null,null,3125,"2017-10-14","2019-10-14","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3127-E3127-I3127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50278843796173933},0.87672282646019839,-1.2514271211451675,4.8526749599416945,0.8913372566664024,0.59158861554339015,0.66370906311706201]
[null,null,null,3126,"2019-01-17","2019-07-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3128-E3128-I3128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36904803248782631},0.97491392209034589,-2.434555983273035,4.8526749599416945,0.95887479514023344,0.20812649665723604,0.21705283913193066]
[null,null,null,3127,"2019-07-08","2020-01-06","2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G3129-E3129-I3129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},0.98746806679038446,-4.8586546846401735E-2,3.8526749599416941,0.94872276513736098,0.20823208426092282,0.21948675831634959]
[null,null,null,3128,"2015-12-16","2016-12-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3130-E3130-I3130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80753559295491584},0.89853804623926781,-0.41218316738466587,3.8526749599416941,0.97638897503402444,9.3165333684561855E-2,9.5418256521500863E-2]
[null,null,null,3129,"2018-07-09","2019-01-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3131-E3131-I3131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50642412325900699},0.96589425292595366,-0.13369136473314305,3.8526749599416941,0.96782891552767758,0.12806471225661692,0.13232164301145494]
[null,null,null,3130,"2016-06-01","2017-06-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3132-E3132-I3132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76996584733536011},0.90279963143511477,-0.39395389987028906,3.8526749599416941,0.9717800179005589,0.1118796604188305,0.11512858708551775]
[null,null,null,3131,"2019-10-21","2020-04-20","2019-12-31",0,71,0.19452054794520549,{"$f":"_xlfn.GAMMA.DIST(G3133-E3133-I3133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10312185541167289},0.99720292043105518,-1.0791337576664997E-2,3.8526749599416941,0.97625080204963721,9.3723805470849825E-2,9.600381917646246E-2]
[null,null,null,3132,"2016-11-22","2017-05-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3134-E3134-I3134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74863172812460577},0.95039168702786814,-0.19602825216393976,3.8526749599416941,0.98361591340006149,6.4173992434611818E-2,6.5242938387181856E-2]
[null,null,null,3133,"2017-06-10","2017-12-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3135-E3135-I3135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.95428047337247546,-0.18029614781111364,3.8526749599416941,0.9796075822656618,8.0200846338946974E-2,8.1870381355620359E-2]
[null,null,null,3134,"2017-06-23","2017-12-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3136-E3136-I3136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68258244922974298},0.95456962434612314,-0.1791289480130078,3.8526749599416941,0.97931084698414816,8.1392524153124979E-2,8.3112041905569187E-2]
[null,null,null,3135,"2019-12-09","2020-12-08","2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G3137-E3137-I3137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},0.99960650603953327,-1.5163026759199146E-3,3.8526749599416941,0.99203259855390058,3.0942338076325491E-2,3.1190848084458676E-2]
[null,null,null,3136,"2018-04-18","2020-04-17","2019-12-31",0,622,1.704109589041096,{"$f":"_xlfn.GAMMA.DIST(G3138-E3138-I3138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41272023437126237},0.91045959855953662,-0.3614030780148938,3.8526749599416941,0.88698765449057393,0.49087473935419018,0.55341778081016879]
[null,null,null,3137,"2018-01-27","2019-01-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3139-E3139-I3139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5472168016476342},{"$f":"$B$7/($B$7+J3139*K3139-$B$7*J3139*K3139)","v":0.92892070021006012},{"$f":"LN((_xlfn.GAMMA(H3139+$A$7)/(_xlfn.GAMMA(H3139+1)*_xlfn.GAMMA($A$7)))*(L3139^$A$7)*((1-L3139)^H3139))","v":-0.2840650610154199},{"$f":"$A$7+H3139","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3139-$B$7*J3139)+K3139-K3139*$B$7/($B$7+J3139-$B$7*J3139)","v":0.94445375347781768},0.22658773106330449,0.23991405638330848]
[null,null,null,3138,"2017-02-12","2017-08-13","2019-12-31",0,{"$f":"MIN(F3140-E3140, G3140-E3140)","v":182},{"$f":"I3140/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3140-E3140-I3140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72523054697473932},0.95186773548030879,-0.19004932417293977,3.8526749599416941,0.98209063347654624,{"$f":"N3140*(1-O3140)/O3140","v":7.025723044427766E-2},{"$f":"P3140*(1+P3140/N3140)","v":7.1538438560981868E-2}]
[null,null,null,3139,"2019-06-30","2019-12-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3141-E3141-I3141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19511980734184003},0.98657802588967825,-5.2060668891015932E-2,3.8526749599416941,0.94753822079174921,0.21330873908255713,0.22511887584262241]
[null,null,null,3140,"2019-05-10","2021-05-09","2019-12-31",0,235,0.64383561643835618,{"$f":"_xlfn.GAMMA.DIST(G3142-E3142-I3142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22695342304511953},0.97997683972258698,-7.7925515702424702E-2,3.8526749599416941,0.93615191474772863,0.26276282237582776,0.28068395549523212]
[null,null,null,3141,"2018-09-15","2019-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3143-E3143-I3143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39589617483223183},0.94754507609656025,-0.20758509124566241,3.8526749599416941,0.92589013876869075,0.30837482190956655,0.33305768038491429]
[null,null,null,3142,"2019-03-22","2021-03-21","2019-12-31",0,284,0.77808219178082194,{"$f":"_xlfn.GAMMA.DIST(G3144-E3144-I3144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25609127057612519},0.9728924565190572,-0.10587817547107246,3.8526749599416941,0.92700437568959015,0.30337334034353824,0.32726203705118606]
[null,null,null,3143,"2017-10-17","2019-10-17","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3145-E3145-I3145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50095740572770064},0.87711660378879486,-1.252896448802973,4.8526749599416945,0.89093709504331531,0.59403388958237735,0.66675177505488958]
[null,null,null,3144,"2017-06-30","2019-06-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3146-E3146-I3146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56227972905073731},0.86411837298110572,-0.56266589401885225,3.8526749599416941,0.90433873810357501,0.40753727869453532,0.45064671181636323]
[null,null,null,3145,"2016-08-25","2017-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3147-E3147-I3147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74795196202333991},0.90531552995514797,-0.38323229795857122,3.8526749599416941,0.96907941261109121,0.12292797806834187,0.12685026270150992]
[null,null,null,3146,"2019-11-21","2020-05-21","2019-12-31",0,40,0.1095890410958904,{"$f":"_xlfn.GAMMA.DIST(G3148-E3148-I3148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.0054873679997048E-2},0.99892763017861919,-4.133709187474301E-3,3.8526749599416941,0.98596459744926246,5.4843595905796134E-2,5.5624305424027534E-2]
[null,null,null,3147,"2017-01-29","2018-01-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3149-E3149-I3149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70084716563973881},0.91074637773801548,-1.4276953142200013,4.8526749599416945,0.96330072064146455,0.18487443243318627,0.19191767271810808]
[null,null,null,3148,"2018-11-22","2019-11-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3150-E3150-I3150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3375121622132925},0.95493213228940121,-0.17766613156073413,3.8526749599416941,0.91872774235096411,0.34081434308397845,0.37096337399353685]
[null,null,null,3149,"2015-09-24","2017-09-23","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3151-E3151-I3151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78617126558620387},0.81976415632933752,-1.9575026798107402,5.8526749599416945,0.95326895297908143,0.28690919587432506,0.30097402729596817]
[null,null,null,3150,"2018-11-30","2019-05-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3152-E3152-I3152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40809563396952747},0.97233309266550672,-0.10809390533579023,3.8526749599416941,0.96141990268074773,0.15460110039281519,0.16080497185645692]
[null,null,null,3151,"2019-01-19","2020-01-19","2019-12-31",0,346,0.94794520547945205,{"$f":"_xlfn.GAMMA.DIST(G3153-E3153-I3153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28991968786249073},0.96299256759356355,-0.14528277459270275,3.8526749599416941,0.91689304047182185,0.34920551017197926,0.38085741166961246]
[null,null,null,3152,"2019-03-03","2019-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3154-E3154-I3154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32863253311861856},0.97759963044645626,-8.7282615457416321E-2,3.8526749599416941,0.95624052854523112,0.17630608084616117,0.1843741983142913]
[null,null,null,3153,"2018-09-18","2019-03-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3155-E3155-I3155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46101589319052028},0.96885708799994275,-2.2422924563582152,4.8526749599416945,0.96486922467949909,0.1766853262189601,0.18311841822672881]
[null,null,null,3154,"2018-02-03","2018-08-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3156-E3156-I3156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59010971484699759},0.96048107025746976,-0.15534372703531649,3.8526749599416941,0.97328350997396629,0.10575536427570349,0.10865833356051853]
[null,null,null,3155,"2017-03-21","2017-09-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3157-E3157-I3157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71388090888794298},0.95258527542629723,-0.18714618264343474,3.8526749599416941,0.98135086846203312,7.3214427591616948E-2,7.4605760227591314E-2]
[null,null,null,3156,"2015-01-06","2015-07-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3158-E3158-I3158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87744853888153762},0.94234772598513739,-0.22877544774601932,3.8526749599416941,0.99201214323138909,3.1022418390749262E-2,3.1272216375997738E-2]
[null,null,null,3157,"2018-12-18","2019-06-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3159-E3159-I3159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3938933687098054},0.97327020081213145,-0.10438259030815535,3.8526749599416941,0.96049420453199352,0.15846320389442475,0.16498090581570649]
[null,null,null,3158,"2017-01-28","2018-01-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3160-E3160-I3160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70117697687601832},0.91070812635091225,-0.36035155838654825,3.8526749599416941,0.96334118101257105,0.14660902778541099,0.15218806241762628]
[null,null,null,3159,"2019-10-13","2021-10-12","2019-12-31",0,79,0.21643835616438356,{"$f":"_xlfn.GAMMA.DIST(G3161-E3161-I3161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11076960789619052},0.99665876967574252,-1.289422771380664E-2,3.8526749599416941,0.97387810405704212,0.10333857387940792,0.1061103781355322]
[null,null,null,3160,"2017-05-26","2018-05-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3162-E3162-I3162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65921935450996605},0.91560029117232278,-1.4631346766850402,4.8526749599416945,0.95819393075260084,0.21172255312773675,0.22096002315673408]
[null,null,null,3161,"2019-07-17","2020-07-16","2019-12-31",0,167,0.45753424657534247,{"$f":"_xlfn.GAMMA.DIST(G3163-E3163-I3163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18188009775003386},0.98849757342236655,-4.4571947907726624E-2,3.8526749599416941,0.95080588955685807,0.19933502680471699,0.20964849817834114]
[null,null,null,3162,"2018-03-25","2019-03-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3164-E3164-I3164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5150680551050264},0.93281602577239486,-0.26794307669290524,3.8526749599416941,0.94050983018885059,0.24369366511360432,0.25910804681825772]
[null,null,null,3163,"2015-10-11","2016-10-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3165-E3165-I3165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82042564250339067},0.8970851660245891,-0.41841774533640602,3.8526749599416941,0.97797029225716392,8.6785154996651181E-2,8.8740072866988914E-2]
[null,null,null,3164,"2019-01-01","2019-07-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3166-E3166-I3166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38248954726955259},0.97402396774060784,-0.1013999704627193,3.8526749599416941,0.95975090786748873,0.16156970329297382,0.16834545502225406]
[null,null,null,3165,"2017-02-20","2017-08-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3167-E3167-I3167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7228201133889367},0.95202003602790464,-0.18943293856855653,3.8526749599416941,0.98193352234904174,7.0884906641827963E-2,7.2189109576636851E-2]
[null,null,null,3166,"2015-04-10","2017-04-09","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3168-E3168-I3168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82070756065441719},0.81332448664499202,-0.79605945095356989,3.8526749599416941,0.96081666275338018,0.15711703190533768,0.1635244662130366]
[null,null,null,3167,"2019-07-04","2021-07-03","2019-12-31",0,180,0.49315068493150682,{"$f":"_xlfn.GAMMA.DIST(G3169-E3169-I3169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19099927261930244},0.98700028861900535,-5.0412048153080133E-2,3.8526749599416941,0.94781172002451974,0.21213546447680326,0.22381603856018506]
[null,null,null,3168,"2018-09-28","2019-03-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3170-E3170-I3170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45417104895867694},0.96930528347774436,-0.12010971037975149,3.8526749599416941,0.96442308038363844,0.14212259136653072,0.14736539829593842]
[null,null,null,3169,"2019-06-15","2020-06-14","2019-12-31",0,199,0.54520547945205478,{"$f":"_xlfn.GAMMA.DIST(G3171-E3171-I3171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20386915403116082},0.98469551329585847,-5.9419070647618907E-2,3.8526749599416941,0.94360483690817121,0.23025765045634361,0.24401915023115933]
[null,null,null,3170,"2016-03-29","2017-03-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3172-E3172-I3172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78514590740850065},0.90107287986895712,-1.3659339836952076,4.8526749599416945,0.9736422675646641,0.13136807270058531,0.13492437322916503]
[null,null,null,3171,"2017-11-04","2018-11-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3173-E3173-I3173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58987099553549061},0.92380241421840192,-0.30535171986770643,3.8526749599416941,0.94968645729174317,0.20411128815171684,0.21492492241469749]
[null,null,null,3172,"2016-10-10","2017-10-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3174-E3174-I3174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73507238323993751},0.90679400959910395,-0.37694558885778429,3.8526749599416941,0.96749937991374724,0.12942057409902111,0.13376812097859844]
[null,null,null,3173,"2017-12-20","2018-12-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3175-E3175-I3175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5671613676921603},0.92652041250451167,-0.29403307717622956,3.8526749599416941,0.9469005001466837,0.21604710678535788,0.22816241701413209]
[null,null,null,3174,"2017-01-11","2017-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3176-E3176-I3176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.9512736614259889,-0.19245458351046407,3.8526749599416941,0.98270395284824485,6.780887323634105E-2,6.9002340979504043E-2]
[null,null,null,3175,"2018-07-03","2019-01-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3177-E3177-I3177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51002508894710874},0.96566006934707416,-0.13462556907251438,3.8526749599416941,0.96806362507648847,0.12709957154872034,0.13129258062834245]
[null,null,null,3176,"2015-02-20","2016-02-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3178-E3178-I3178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85902236700534362},0.89276276289005496,-0.43702585882740203,3.8526749599416941,0.98270523644664731,6.7803752344950133E-2,6.8997039834773802E-2]
[null,null,null,3177,"2019-09-07","2020-03-07","2019-12-31",0,115,0.31506849315068491,{"$f":"_xlfn.GAMMA.DIST(G3179-E3179-I3179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14225858296749239},0.99377161972255257,-2.4070964353877324E-2,3.8526749599416941,0.96380551267876968,0.14468229653808537,0.15011565573635299]
[null,null,null,3178,"2016-08-04","2017-08-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3180-E3180-I3180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75359930420172017},0.90466877650921884,-0.38598561565700351,3.8526749599416941,0.9697722136292759,0.12008782475744866,0.12383096057994065]
[null,null,null,3179,"2015-01-12","2016-01-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3181-E3181-I3181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86456862114242938},0.89214506461705634,-1.3178928725650079,4.8526749599416945,0.98338563625100039,8.198625642682747E-2,8.3371419516952552E-2]
[null,null,null,3180,"2018-10-13","2019-10-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3182-E3182-I3182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.95044426340213017,-0.19581512521775618,3.8526749599416941,0.92306585012806897,0.32110631406726448,0.3478693465073085]
[null,null,null,3181,"2019-03-27","2020-03-26","2019-12-31",0,279,0.76438356164383559,{"$f":"_xlfn.GAMMA.DIST(G3183-E3183-I3183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25322410813353585},0.97364741748510764,-0.10288967326330979,3.8526749599416941,0.92788854874527993,0.29941309540870581,0.32268217536856297]
[null,null,null,3182,"2015-09-18","2016-09-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3184-E3184-I3184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82469650372337322},0.89660481880632081,-0.4204812253801038,3.8526749599416941,0.97849423022803061,8.4675758052685485E-2,8.653679851842605E-2]
[null,null,null,3183,"2015-10-24","2016-04-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3185-E3185-I3185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83455973228499414},0.94501075255141054,-0.21790333977624013,3.8526749599416941,0.98921666742927961,4.1997548917065981E-2,4.2455359174453498E-2]
[null,null,null,3184,"2017-07-27","2019-07-27","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3186-E3186-I3186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54802564683910737},0.86710526411394329,-0.54937179168905559,3.8526749599416941,0.90122358995523189,0.42226302757045592,0.46854413519227983]
[null,null,null,3185,"2019-02-28","2019-08-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3187-E3187-I3187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33145814938506407},0.97741138035223263,-8.8024571817209171E-2,3.8526749599416941,0.95642470111904976,0.17553024579372034,0.18352751198117734]
[null,null,null,3186,"2016-05-24","2017-05-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3188-E3188-I3188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77192608660622142},0.90257627963814535,-0.39490716602893694,3.8526749599416941,0.97202049487536268,0.11089883325872942,0.11409104421501874]
[null,null,null,3187,"2016-06-18","2016-12-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3189-E3189-I3189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78753011475783585},0.94794824272707623,-0.20594618279890473,3.8526749599416941,0.98615129517454658,5.4103826228007391E-2,5.4863616255182358E-2]
[null,null,null,3188,"2019-09-05","2021-09-04","2019-12-31",0,117,0.32054794520547947,{"$f":"_xlfn.GAMMA.DIST(G3190-E3190-I3190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14389348146185457},0.99359163674530182,-2.4768789383407076E-2,3.8526749599416941,0.96327318430715092,0.14689133413384367,0.15249187512626289]
[null,null,null,3189,"2018-04-26","2018-10-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3191-E3191-I3191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54856386620939745},0.96316084855274342,-0.14460958643034552,3.8526749599416941,0.97057556765146114,0.11679953369733209,0.12034048413144832]
[null,null,null,3190,"2017-09-28","2018-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3192-E3192-I3192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60709018901721401},0.921752143865464,-0.31391177946042809,3.8526749599416941,0.95179886245502976,0.19510773019965272,0.20498840447907249]
[null,null,null,3191,"2017-05-17","2018-05-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3193-E3193-I3193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66264863946196473},0.91519847273609967,-0.34140219924167081,3.8526749599416941,0.95861462637035288,0.16632793648734992,0.1735086570889546]
[null,null,null,3192,"2017-03-03","2017-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3194-E3194-I3194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71946689939189845},0.95223198617614468,-0.18857530520623789,3.8526749599416941,0.98171496115949419,7.1758416719222215E-2,7.3094960918665255E-2]
[null,null,null,3193,"2017-09-12","2018-09-12","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3195-E3195-I3195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6142657426702347},0.9209004425250813,-3.1564186918085131,5.8526749599416945,0.95267914041939372,0.29071026980648423,0.30515024153725684]
[null,null,null,3194,"2015-08-23","2016-08-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3196-E3196-I3196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82939342202386601},0.89607714619561118,-0.42274928089996627,3.8526749599416941,0.97907043575589248,8.2358536363637477E-2,8.411911273784145E-2]
[null,null,null,3195,"2017-02-27","2017-08-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3197-E3197-I3197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72069149658351961},0.95215457082616639,-0.18888853592029026,3.8526749599416941,0.98179477993012854,7.1439364862393481E-2,7.276405041334362E-2]
[null,null,null,3196,"2019-07-21","2020-01-19","2019-12-31",0,163,0.44657534246575342,{"$f":"_xlfn.GAMMA.DIST(G3198-E3198-I3198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17901866611071959},0.98894470985709859,-4.2829625120663892E-2,3.8526749599416941,0.95174675593041591,0.19532933945343911,0.20523247201666325]
[null,null,null,3197,"2019-11-06","2020-11-05","2019-12-31",0,55,0.15068493150684931,{"$f":"_xlfn.GAMMA.DIST(G3199-E3199-I3199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.6856052642356754E-2},0.99817324243966643,-7.0443392212763316E-3,3.8526749599416941,0.98115663692925359,7.3991603716776738E-2,7.5412631308645894E-2]
[null,null,null,3198,"2018-05-16","2018-11-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3200-E3200-I3200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53764376714520257},0.9638676971893525,-0.14178320570974229,3.8526749599416941,0.96986379982407056,0.11971266875478269,0.12343245389352413]
[null,null,null,3199,"2016-08-18","2017-08-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3201-E3201-I3201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74985018978291884},0.90509803509944187,-1.390301150465026,4.8526749599416945,0.96931228217752496,0.15363213960349625,0.15849602076470876]
[null,null,null,3200,"2016-05-04","2016-11-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3202-E3202-I3202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79742669621789763},0.94732858186012503,-1.8033800665040927,4.8526749599416945,0.98679635052093251,6.4930336612102083E-2,6.5799125197235658E-2]
[null,null,null,3201,"2017-05-04","2018-05-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3203-E3203-I3203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6675316528820523},{"$f":"$B$7/($B$7+J3203*K3203-$B$7*J3203*K3203)","v":0.91462692532301426},{"$f":"LN((_xlfn.GAMMA(H3203+$A$7)/(_xlfn.GAMMA(H3203+1)*_xlfn.GAMMA($A$7)))*(L3203^$A$7)*((1-L3203)^H3203))","v":-0.34380897147333839},{"$f":"$A$7+H3203","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3203-$B$7*J3203)+K3203-K3203*$B$7/($B$7+J3203-$B$7*J3203)","v":0.9592136615558241},0.16381804297565122,0.17078368411678152]
[null,null,null,3202,"2016-05-21","2016-11-19","2019-12-31",0,{"$f":"MIN(F3204-E3204, G3204-E3204)","v":182},{"$f":"I3204/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3204-E3204-I3204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79374820507402433},0.94755881091454008,-0.20752924650841728,3.8526749599416941,0.98655658789294187,{"$f":"N3204*(1-O3204)/O3204","v":5.2498861024949432E-2},{"$f":"P3204*(1+P3204/N3204)","v":5.3214242010258053E-2}]
[null,null,null,3203,"2015-09-10","2016-03-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3205-E3205-I3205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84195677033716665},0.94455038645453748,-0.21978064443953949,3.8526749599416941,0.98969880350447159,4.0100242270912391E-2,4.0517622259337423E-2]
[null,null,null,3204,"2017-07-28","2018-07-28","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3206-E3206-I3206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63404126379503345},0.91856131528507701,-3.1079308593900339,5.8526749599416945,0.95510514910412381,0.27510580370660898,0.28803719042312215]
[null,null,null,3205,"2016-09-17","2017-03-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3207-E3207-I3207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76586412211838228},0.94930766319301441,-0.20042514995446395,3.8526749599416941,0.98473911416606064,5.9706405354618852E-2,6.0631698787736298E-2]
[null,null,null,3206,"2015-06-16","2017-06-15","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3208-E3208-I3208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80763691946996474},0.81574971559395515,-1.1272808667000098,4.8526749599416945,0.95796014887343472,0.21295847548718136,0.22230410705249218]
[null,null,null,3207,"2019-06-02","2020-06-01","2019-12-31",0,212,0.58082191780821912,{"$f":"_xlfn.GAMMA.DIST(G3209-E3209-I3209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21238965954515937},0.98304281051497944,-6.5890793071589918E-2,3.8526749599416941,0.94083749801989147,0.24226701255634472,0.25750144213663412]
[null,null,null,3208,"2019-04-16","2020-04-15","2019-12-31",0,259,0.70958904109589038,{"$f":"_xlfn.GAMMA.DIST(G3210-E3210-I3210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24152291768285722},0.97659625396309202,-9.123890645505163E-2,3.8526749599416941,0.93153499151769426,0.28315997382151453,0.30397137670607405]
[null,null,null,3209,"2016-10-04","2017-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3211-E3211-I3211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73679316736464162},0.90659619697565186,-0.3777861225072921,3.8526749599416941,0.96771048116385994,0.12855189967452466,0.13284128071023477]
[null,null,null,3210,"2015-12-16","2016-12-15","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3212-E3212-I3212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80753559295491584},0.89853804623926781,-2.7531753362046452,5.8526749599416945,0.97638897503402444,0.1415293065881944,0.14495176636264506]
[null,null,null,3211,"2019-05-24","2020-05-23","2019-12-31",0,221,0.60547945205479448,{"$f":"_xlfn.GAMMA.DIST(G3213-E3213-I3213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21816319995700639},0.98186417176962526,-7.0512805784263582E-2,3.8526749599416941,0.93897259226767726,0.25040003039135089,0.2666744827840174]
[null,null,null,3212,"2017-12-13","2018-12-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3214-E3214-I3214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57071522887968906},0.92609401406566982,-0.2958065434666044,3.8526749599416941,0.94733647844788049,0.21417462053042144,0.22608083337118604]
[null,null,null,3213,"2019-12-23","2020-06-22","2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G3215-E3215-I3215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},0.99992813220751842,-2.7689319449061887E-4,3.8526749599416941,0.99701621723209599,1.1529948016014306E-2,1.156445383408467E-2]
[null,null,null,3214,"2019-03-14","2020-03-13","2019-12-31",0,292,0.8,{"$f":"_xlfn.GAMMA.DIST(G3216-E3216-I3216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26063253589710184},0.97167025905486026,-0.1107211462312811,3.8526749599416941,0.92561193609889147,0.30962547038689453,0.33450894301541767]
[null,null,null,3215,"2019-11-16","2020-05-16","2019-12-31",0,45,0.12328767123287671,{"$f":"_xlfn.GAMMA.DIST(G3217-E3217-I3217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.5859828961917133E-2},0.99869392236715648,-5.0351814769834125E-3,3.8526749599416941,0.98433828351383434,6.1299559253715032E-2,6.2274890939821394E-2]
[null,null,null,3216,"2016-02-13","2017-02-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3218-E3218-I3218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.8999370141505314,-0.4061894565490155,3.8526749599416941,0.97487116120538286,9.9308761864211656E-2,0.10186860153029964]
[null,null,null,3217,"2015-12-02","2016-06-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3219-E3219-I3219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82769309170768823},0.94543851036777427,-1.7758190876730515,4.8526749599416945,0.98876910245606375,5.5118930348606661E-2,5.574499669507612E-2]
[null,null,null,3218,"2015-12-25","2017-12-24","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3220-E3220-I3220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76409974472708242},0.82393331400299719,-1.9847652271532048,5.8526749599416945,0.94844534832221228,0.31813390141758346,0.33542670853977857]
[null,null,null,3219,"2015-01-28","2016-01-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3221-E3221-I3221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86232173637024645},0.89239520198828071,-0.43861237691755556,3.8526749599416941,0.98310999436341084,6.6189645271073377E-2,6.7326795221864147E-2]
[null,null,null,3220,"2015-03-17","2015-09-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3222-E3222-I3222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86834023461278642},0.94291201745844644,-0.22646910062137335,3.8526749599416941,0.99141846748701434,3.3348032657197206E-2,3.3636686980146456E-2]
[null,null,null,3221,"2019-03-22","2019-09-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3223-E3223-I3223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31025124630610107},0.97882601322432139,-2.5886667143970268,4.8526749599416945,0.95504244339029998,0.22843425517885033,0.23918754266871409]
[null,null,null,3222,"2018-09-06","2019-09-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3224-E3224-I3224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40302476307450308},0.94665095084316231,-0.21122227998608417,3.8526749599416941,0.92676465514054662,0.30444835995598202,0.32850665837036214]
[null,null,null,3223,"2019-02-26","2019-08-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3225-E3225-I3225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33333076978406473},0.97728666132561015,-2.5245514282049304,4.8526749599416945,0.95654675779134624,0.22044344270331218,0.23045757137091044]
[null,null,null,3224,"2018-06-18","2019-06-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3226-E3226-I3226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46135502126464001},0.93939760642393721,-1.6955087614079944,4.8526749599416945,0.93392045710696658,0.34335102172913351,0.36764482362099898]
[null,null,null,3225,"2018-09-05","2019-03-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3227-E3227-I3227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46973902680127833},0.96828650382276971,-0.12416115945571467,3.8526749599416941,0.96543779514957184,0.13792389510397238,0.14286150365866329]
[null,null,null,3226,"2016-12-05","2017-12-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3228-E3228-I3228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71839042191949787},0.90871616760082474,-0.36878760344707578,3.8526749599416941,0.96545288097264126,0.13786153942669938,0.14279468438460857]
[null,null,null,3227,"2015-01-01","2016-01-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3229-E3229-I3229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86609080797736082},0.89197568485006207,-0.44042395456139932,3.8526749599416941,0.98357237411029719,6.4347377562121916E-2,6.5422107468530874E-2]
[null,null,null,3228,"2019-03-19","2020-03-18","2019-12-31",0,287,0.78630136986301369,{"$f":"_xlfn.GAMMA.DIST(G3230-E3230-I3230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25780083591389913},0.9724361717593959,-0.10768549673785854,3.8526749599416941,0.9264790236772944,0.30572999201287349,0.3299912725486201]
[null,null,null,3229,"2015-06-03","2016-06-02","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3231-E3231-I3231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8431819892046053},0.89453165927912071,-2.6929381294682737,5.8526749599416945,0.98076198074827758,0.11480244520441946,0.11705433882829586]
[null,null,null,3230,"2017-01-10","2018-01-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3232-E3232-I3232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70704362388733566},0.91002825127325582,-0.36322878744782894,3.8526749599416941,0.96406088576825788,0.14362342412925216,0.14897754514207781]
[null,null,null,3231,"2016-06-25","2016-12-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3233-E3233-I3233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78594387050364456},0.94804763862210317,-0.20554223669331548,3.8526749599416941,0.98604790438844858,5.4513466498034222E-2,5.5284805388683134E-2]
[null,null,null,3232,"2016-06-22","2016-12-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3234-E3234-I3234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78662526557113543},0.94800493906735717,-0.20571576300512148,3.8526749599416941,0.98609231745502712,5.4337488836869362E-2,5.5103855769921398E-2]
[null,null,null,3233,"2017-07-05","2018-07-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3235-E3235-I3235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64347808108542082},0.91744927419189481,-1.4775133357726546,4.8526749599416945,0.95626283291726899,0.22194970693744095,0.23210115388500407]
[null,null,null,3234,"2017-08-22","2019-08-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3236-E3236-I3236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53374271469212609},0.87011898419718969,-0.53600461061275018,3.8526749599416941,0.89810213681851003,0.43712104654553802,0.48671640855239628]
[null,null,null,3235,"2017-08-06","2018-02-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3237-E3237-I3237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66659900202972056},0.95558618084665803,-0.17502827503746166,3.8526749599416941,0.97826905208641934,8.5582058130009658E-2,8.7483149903886989E-2]
[null,null,null,3236,"2018-05-18","2019-05-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3238-E3238-I3238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48182494829971467},0.93687845616324539,-0.25120103822166023,3.8526749599416941,0.93643165367415127,0.26153342336686897,0.27928725213498001]
[null,null,null,3237,"2016-07-02","2018-07-02","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3239-E3239-I3239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71008725902419989},0.83431702047885803,-1.146791963004506,4.8526749599416945,0.93664122846892084,0.3282575171329184,0.35046238320034667]
[null,null,null,3238,"2018-04-26","2020-04-25","2019-12-31",0,614,1.6821917808219178,{"$f":"_xlfn.GAMMA.DIST(G3240-E3240-I3240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40964309995010639},0.912111111219298,-0.35442091465889358,3.8526749599416941,0.88757841471272636,0.4879837312553546,0.54979224727236686]
[null,null,null,3239,"2019-03-04","2019-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3241-E3241-I3241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},0.97766269628016711,-8.7034083938009807E-2,3.8526749599416941,0.95617884458573221,0.17656599404623777,0.18465791734049042]
[null,null,null,3240,"2019-09-03","2020-03-03","2019-12-31",0,119,0.32602739726027397,{"$f":"_xlfn.GAMMA.DIST(G3242-E3242-I3242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14551810612305072},0.99340970875965817,-2.5474284020686574E-2,3.8526749599416941,0.9627435842411548,0.1490914740339894,0.15486104137635459]
[null,null,null,3241,"2015-11-24","2016-11-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3243-E3243-I3243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81193987904472731},0.89804109556951994,-0.41431453961975306,3.8526749599416941,0.97692928121541356,9.0983024337903617E-2,9.3131638172120459E-2]
[null,null,null,3242,"2016-01-28","2016-07-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3244-E3244-I3244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.94609909884084487,-1.7853092394728962,4.8526749599416945,0.98807872079053716,5.8548060891291574E-2,5.9254449730937159E-2]
[null,null,null,3243,"2017-10-19","2018-04-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3245-E3245-I3245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63756265079271102},0.95743845970908625,-0.16756759683092506,3.8526749599416941,0.97637647395925919,9.3215854406678733E-2,9.5471221288939326E-2]
[null,null,null,3244,"2017-08-15","2019-08-15","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3246-E3246-I3246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53764376714520257},0.86929377876580127,-2.3741156609691085,5.8526749599416945,0.89895468952203494,0.65785891696983512,0.73180431075965802]
[null,null,null,3245,"2019-12-29","2020-06-28","2019-12-31",0,2,5.4794520547945206E-3,{"$f":"_xlfn.GAMMA.DIST(G3247-E3247-I3247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1009778091220364E-3},0.9999930268784617,-2.6865264410740266E-5,3.8526749599416941,0.99924135433844197,2.9250342082650432E-3,2.927254957538854E-3]
[null,null,null,3246,"2018-08-18","2019-02-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3248-E3248-I3248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48150321491806958},0.9675180663720625,-2.2055234079347339,4.8526749599416945,0.96620458037447476,0.16973443296444232,0.17567131890293652]
[null,null,null,3247,"2016-12-05","2017-06-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3249-E3249-I3249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74507458179261143},0.95061576180403062,-0.19512001029060635,3.8526749599416941,0.9833840599799093,6.5097471737140408E-2,6.6197403828642865E-2]
[null,null,null,3248,"2018-01-22","2020-01-22","2019-12-31",0,708,1.9397260273972603,{"$f":"_xlfn.GAMMA.DIST(G3250-E3250-I3250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44438387703666088},0.89243292749197534,-0.43844951069973154,3.8526749599416941,0.88145192028576769,0.51815329657018983,0.58784068041079762]
[null,null,null,3249,"2019-04-17","2020-04-16","2019-12-31",0,258,0.70684931506849313,{"$f":"_xlfn.GAMMA.DIST(G3251-E3251-I3251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24092772090660949},0.97674063016638379,-9.0669384025238442E-2,3.8526749599416941,0.93172202016469263,0.28232976953833822,0.30301931630684564]
[null,null,null,3250,"2016-03-29","2017-03-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3252-E3252-I3252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78514590740850065},0.90107287986895712,-0.40132982528770722,3.8526749599416941,0.9736422675646641,0.10429680298130378,0.10712024986566944]
[null,null,null,3251,"2016-02-13","2017-02-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3253-E3253-I3253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79516318900568739},0.8999370141505314,-1.3593771874943961,4.8526749599416945,0.97487116120538286,0.1250853360358658,0.12830960747798056]
[null,null,null,3252,"2016-05-27","2017-05-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3254-E3254-I3254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77119315453525039},0.90265977777958961,-0.39455076809676459,3.8526749599416941,0.97193058070530003,0.11126550702656075,0.1144788622103225]
[null,null,null,3253,"2017-07-17","2018-01-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3255-E3255-I3255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67397645459718247},0.95511670167886054,-0.17692155806637211,3.8526749599416941,0.97874991158730396,8.3647193787601645E-2,8.5463296391971491E-2]
[null,null,null,3254,"2015-02-21","2016-02-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3256-E3256-I3256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85887702734497684},0.89277896118238731,-1.3210510466494017,4.8526749599416945,0.98268740656110043,8.5492485312902183E-2,8.699865770345204E-2]
[null,null,null,3255,"2017-03-31","2018-03-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3257-E3257-I3257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67992143467060606},0.91317992352339983,-0.34990899103340656,3.8526749599416941,0.96073360725188217,0.15746367876173128,0.16389941766703278]
[null,null,null,3256,"2016-04-23","2016-10-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3258-E3258-I3258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79976889106999427},0.94718204707876952,-0.20906143346569186,3.8526749599416941,0.98694901387420453,5.0946104350439586E-2,5.1619793560007676E-2]
[null,null,null,3257,"2019-03-17","2019-09-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3259-E3259-I3259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31517235363116108},0.97849737989503638,-8.3746249883108276E-2,3.8526749599416941,0.9553631992596856,0.18000597535824822,0.18841627508547065]
[null,null,null,3258,"2015-08-05","2016-08-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3260-E3260-I3260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8325659622744741},0.89572108027114028,-1.3361988345849281,4.8526749599416945,0.97945963461199648,0.1017660281895163,0.10390017576357798]
[null,null,null,3259,"2019-11-19","2020-11-18","2019-12-31",0,42,0.11506849315068493,{"$f":"_xlfn.GAMMA.DIST(G3261-E3261-I3261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.2404501499716778E-2},0.99883635258145009,-4.4857657029549764E-3,3.8526749599416941,0.98531114745112236,5.7435029078612858E-2,5.8291260813591872E-2]
[null,null,null,3260,"2016-04-05","2016-10-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3262-E3262-I3262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80353845609996499},0.94694630687617654,-0.21002042906741505,3.8526749599416941,0.98719471266281611,4.9974548329735066E-2,5.0622787671680179E-2]
[null,null,null,3261,"2018-04-04","2019-04-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3263-E3263-I3263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5091280732357073},0.93353932635083525,-0.26495689063416822,3.8526749599416941,0.93978112890653476,0.24686996752924159,0.26268878990630795]
[null,null,null,3262,"2019-08-10","2020-08-09","2019-12-31",0,143,0.39178082191780822,{"$f":"_xlfn.GAMMA.DIST(G3264-E3264-I3264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16428198473935648},0.99108036541206534,-3.4518629494187936E-2,3.8526749599416941,0.95659449978355426,0.17481522614387002,0.1827474715602326]
[null,null,null,3263,"2019-01-29","2019-07-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3265-E3265-I3265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35866339960416782},0.97560259653572434,-2.4596717492898872,4.8526749599416945,0.95819792879109145,0.21170142215303872,0.22093704838219741]
[null,null,null,3264,"2016-08-29","2017-02-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3266-E3266-I3266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77058040224411972},0.94901141097294939,-1.8290133631147316,4.8526749599416945,0.98504651947792887,7.3665942733231807E-2,7.4784227218298777E-2]
[null,null,null,3265,"2017-08-17","2018-08-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3267-E3267-I3267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62559488654944728},{"$f":"$B$7/($B$7+J3267*K3267-$B$7*J3267*K3267)","v":0.91955893097157404},{"$f":"LN((_xlfn.GAMMA(H3267+$A$7)/(_xlfn.GAMMA(H3267+1)*_xlfn.GAMMA($A$7)))*(L3267^$A$7)*((1-L3267)^H3267))","v":-0.32308974021852122},{"$f":"$A$7+H3267","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3267-$B$7*J3267)+K3267-K3267*$B$7/($B$7+J3267-$B$7*J3267)","v":0.95406896985893563},0.18547645432276244,0.19440570879292526]
[null,null,null,3266,"2017-05-15","2018-05-15","2019-12-31",0,{"$f":"MIN(F3268-E3268, G3268-E3268)","v":365},{"$f":"I3268/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3268-E3268-I3268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66340525370748948},0.91510986571938047,-0.34177522276747085,3.8526749599416941,0.95870744580702139,{"$f":"N3268*(1-O3268)/O3268","v":0.16593882760283343},{"$f":"P3268*(1+P3268/N3268)","v":0.1730859902346428}]
[null,null,null,3267,"2016-06-13","2017-06-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3269-E3269-I3269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7669906928669914},0.90313883506107329,-0.39250662870832609,3.8526749599416941,0.97141503381072758,0.11336923934167513,0.11670525511319627]
[null,null,null,3268,"2018-10-07","2019-04-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3270-E3270-I3270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44790721205931133},0.96971579853584655,-2.2668397956696449,4.8526749599416945,0.96401480592067035,0.18114291312220274,0.18790470022833772]
[null,null,null,3269,"2015-09-23","2016-03-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3271-E3271-I3271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83980878288612859},0.94468402355391512,-0.21923559793326944,3.8526749599416941,0.98955879851437967,4.0651000805356309E-2,4.1079924574856472E-2]
[null,null,null,3270,"2017-04-09","2018-04-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3272-E3272-I3272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67669432744382085},0.91355637601887252,-0.34832107807212148,3.8526749599416941,0.9603377142633065,0.15911683238331634,0.16568841358623296]
[null,null,null,3271,"2015-08-13","2016-02-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3273-E3273-I3273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84647951204997807},0.94426912753276027,-0.2209280269238646,3.8526749599416941,0.98999359405754761,3.8941089967555007E-2,3.933468883162429E-2]
[null,null,null,3272,"2015-01-14","2015-07-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3274-E3274-I3274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87644211055284604},0.94241004456472699,-1.734160083637595,4.8526749599416945,0.99194654462273868,3.9398092026327061E-2,3.971795883548454E-2]
[null,null,null,3273,"2017-09-29","2018-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3275-E3275-I3275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60663641931209145},0.92180605696345486,-0.31368644386472178,3.8526749599416941,0.95174319518646333,0.1953444841972124,0.20524915248691739]
[null,null,null,3274,"2018-11-25","2019-05-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3276-E3276-I3276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41195316193646853},0.97207887293458617,-0.10910133176038456,3.8526749599416941,0.96167133485952072,0.15355338469799112,0.15967345508995745]
[null,null,null,3275,"2017-01-12","2017-07-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3277-E3277-I3277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73435168750823676},0.95129186722681092,-1.8655224140128432,4.8526749599416945,0.98268514588368527,8.5503845618552995E-2,8.7010418318334476E-2]
[null,null,null,3276,"2018-07-26","2019-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3278-E3278-I3278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43471133357907277},0.94269689982933103,-0.22734815703559808,3.8526749599416941,0.93065187989423426,0.28708453893724101,0.30847682698483053]
[null,null,null,3277,"2019-11-07","2020-11-06","2019-12-31",0,54,0.14794520547945206,{"$f":"_xlfn.GAMMA.DIST(G3279-E3279-I3279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.5788926025030368E-2},0.99822839408370401,-6.8314748816064213E-3,3.8526749599416941,0.98147067090493134,7.2735217001716146E-2,7.4108395857263004E-2]
[null,null,null,3278,"2018-05-03","2020-05-02","2019-12-31",0,607,1.6630136986301369,{"$f":"_xlfn.GAMMA.DIST(G3280-E3280-I3280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40693110537957961},0.91355197929418541,-0.34833962010446295,3.8526749599416941,0.88810661378211742,0.48540213593148845,0.54655840683849921]
[null,null,null,3279,"2018-12-26","2019-12-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3281-E3281-I3281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30476547563274409},0.95912605706699139,-0.1607827839986847,3.8526749599416941,0.91471046535789802,0.35923154583361822,0.39272705346501308]
[null,null,null,3280,"2015-07-09","2016-01-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3282-E3282-I3282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85193988109956698},0.94392978282821927,-0.22231282261766122,3.8526749599416941,0.99034949879726919,3.7542548746479672E-2,3.7908383648472835E-2]
[null,null,null,3281,"2015-09-03","2017-09-02","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G3283-E3283-I3283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79088623435870886},0.81887899476183834,-2.9921701421058855,6.8526749599416945,0.9542993824394348,0.32816900374661251,0.34388474915254386]
[null,null,null,3282,"2015-09-05","2017-09-04","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3284-E3284-I3284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79044210741034759},0.8189622910855644,-0.7694456050690861,3.8526749599416941,0.95420232103482994,0.18491211673139354,0.1937871168987064]
[null,null,null,3283,"2017-04-04","2018-04-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3285-E3285-I3285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67849175791923655},0.91334666165557099,-1.446277627717484,4.8526749599416945,0.96055821828522536,0.19925720571570796,0.20743896821935376]
[null,null,null,3284,"2016-12-02","2017-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3286-E3286-I3286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74590039436193512},0.95056373210185385,-0.19533088310029356,3.8526749599416941,0.98343788612332095,6.4883041742386974E-2,6.5975739452293972E-2]
[null,null,null,3285,"2015-12-14","2016-12-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3287-E3287-I3287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8079405530253736},0.89849233024968589,-0.41237918950056729,3.8526749599416941,0.97643865446556521,9.2964576471764593E-2,9.5207800353466085E-2]
[null,null,null,3286,"2017-02-23","2017-08-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3288-E3288-I3288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72191008853204641},0.9520775476036929,-1.8786036530884036,4.8526749599416945,0.98187420728134389,8.9582331221898112E-2,9.1236057081016092E-2]
[null,null,null,3287,"2018-10-28","2019-10-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3289-E3289-I3289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.95207626231451592,-0.18920540637202915,3.8526749599416941,0.92148357933412306,0.3282730746675509,0.35624408511410011]
[null,null,null,3288,"2019-03-19","2020-03-18","2019-12-31",0,287,0.78630136986301369,{"$f":"_xlfn.GAMMA.DIST(G3290-E3290-I3290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25780083591389913},0.9724361717593959,-0.10768549673785854,3.8526749599416941,0.9264790236772944,0.30572999201287349,0.3299912725486201]
[null,null,null,3289,"2015-12-28","2016-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3291-E3291-I3291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82294584000983639},0.94573446719584586,-0.21495398690118647,3.8526749599416941,0.98845967842912086,4.4980193847117274E-2,4.5505340105122617E-2]
[null,null,null,3290,"2019-08-11","2021-08-10","2019-12-31",0,142,0.38904109589041097,{"$f":"_xlfn.GAMMA.DIST(G3292-E3292-I3292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16352508895012752},0.99118263869605139,-3.4121078089740603E-2,3.8526749599416941,0.95684332340541878,0.1737678919872612,0.1816053764881996]
[null,null,null,3291,"2017-11-13","2018-11-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3293-E3293-I3293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58554492907760158},0.92431894857401731,-1.5356578988591569,4.8526749599416945,0.9491557468881423,0.25994746883403375,0.27387230144924624]
[null,null,null,3292,"2016-12-28","2017-06-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3294-E3294-I3294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73864329798954986},0.95102115500764128,-0.19347737467038514,3.8526749599416941,0.98296487139261457,6.6768218616071073E-2,6.7925335441008441E-2]
[null,null,null,3293,"2015-03-02","2015-08-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3295-E3295-I3295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87035050588278406},0.94278741597467575,-0.22697824752854467,3.8526749599416941,0.99154949618976707,3.2834512602430282E-2,3.3114345505296162E-2]
[null,null,null,3294,"2016-06-27","2017-06-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3296-E3296-I3296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76346606597416811},0.90354101519663632,-0.39079136148702753,3.8526749599416941,0.97098264189556838,0.11513537333103908,0.11857613963754274]
[null,null,null,3295,"2015-01-29","2016-01-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3297-E3297-I3297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86218000102627479},0.89241098556308962,-1.3192132671504506,4.8526749599416945,0.98309260664587672,8.3457126839112494E-2,8.4892436658487544E-2]
[null,null,null,3296,"2019-09-24","2020-03-24","2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G3298-E3298-I3298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},0.99522059196358303,-1.8457649203208557E-2,3.8526749599416941,0.96844331337287004,0.12553925945716213,0.12962995120482287]
[null,null,null,3297,"2018-12-13","2019-12-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3299-E3299-I3299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31760993998807208},0.95747666097623585,-0.16741388028880269,3.8526749599416941,0.91628619030997815,0.35198838725809328,0.38414677748118869]
[null,null,null,3298,"2017-07-10","2018-07-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3300-E3300-I3300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64145118956575065},0.91768789738224343,-0.33093679336303572,3.8526749599416941,0.95601417922067644,0.17725999675771106,0.18541565659853482]
[null,null,null,3299,"2017-03-01","2019-03-01","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3301-E3301-I3301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61976269916030924},0.85227898396543333,-0.61581680439797049,3.8526749599416941,0.9169013124762696,0.34916760208583653,0.38081263199726673]
[null,null,null,3300,"2018-08-22","2019-08-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3302-E3302-I3302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41463151674671717},0.94519874274278903,-0.21713700661874646,3.8526749599416941,0.92818854101604953,0.29807113279107167,0.32113209721893954]
[null,null,null,3301,"2016-09-02","2018-09-02","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3303-E3303-I3303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68955544208471342},0.83833317312260991,-0.67937945502725305,3.8526749599416941,0.93215411729813091,0.28041300099416133,0.30082257406848617]
[null,null,null,3302,"2018-11-09","2019-11-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3304-E3304-I3304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34935088766600275},0.95342493869280309,-0.18375170990980905,3.8526749599416941,0.92018008591162981,0.33419565259152328,0.36318505226119185]
[null,null,null,3303,"2015-01-23","2016-01-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3305-E3305-I3305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86302809993223817},0.89231655003018784,-1.3187436231135854,4.8526749599416945,0.98319664917898586,8.2934782009623065E-2,8.4352181304602092E-2]
[null,null,null,3304,"2019-04-06","2019-10-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3306-E3306-I3306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29510368377316987},0.97983895984620761,-7.8467613942677594E-2,3.8526749599416941,0.95405513113141427,0.1855350283771211,0.19446992351175249]
[null,null,null,3305,"2018-12-17","2019-06-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3307-E3307-I3307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39469568858040427},0.97321721319903298,-0.10459234666080629,3.8526749599416941,0.9605464994304016,0.15824482606169832,0.16474457629644851]
[null,null,null,3306,"2016-03-04","2016-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3308-E3308-I3308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81005153497460969},0.94653926983851622,-0.21167682555250403,3.8526749599416941,0.98761923262119544,4.8297026718067584E-2,4.8902476908924339E-2]
[null,null,null,3307,"2018-06-18","2018-12-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3309-E3309-I3309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51887905182421723},0.96508474729328453,-0.13692160417465438,3.8526749599416941,0.9686407229474685,0.12472849695450441,0.12876652199276648]
[null,null,null,3308,"2017-10-19","2018-04-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3310-E3310-I3310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63756265079271102},0.95743845970908625,-0.16756759683092506,3.8526749599416941,0.97637647395925919,9.3215854406678733E-2,9.5471221288939326E-2]
[null,null,null,3309,"2019-10-28","2020-10-27","2019-12-31",1,64,0.17534246575342466,{"$f":"_xlfn.GAMMA.DIST(G3311-E3311-I3311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.618005044721982E-2},0.99764736666043075,-4.7125269166982084,4.8526749599416945,0.9783701082903562,0.10728336137441408,0.10965519128735994]
[null,null,null,3310,"2016-11-17","2017-11-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3312-E3312-I3312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72387758576905459},0.90808301730533392,-0.37147290010323392,3.8526749599416941,0.96612603173663658,0.13508112299544714,0.13981728941992727]
[null,null,null,3311,"2015-12-21","2016-06-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3313-E3313-I3313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82423761366249582},0.94565391609780103,-0.21528214499009293,3.8526749599416941,0.98854387573546665,4.4648218632795458E-2,4.5165641838181066E-2]
[null,null,null,3312,"2015-02-10","2015-08-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3314-E3314-I3314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87298055379451034},0.94262444894977226,-0.22764426537789195,3.8526749599416941,0.99172092169397341,3.2162876655402281E-2,3.2431378578223785E-2]
[null,null,null,3313,"2019-02-27","2019-08-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3315-E3315-I3315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33239556417558275},0.97734894329285271,-8.8270688635130601E-2,3.8526749599416941,0.95648580145201267,0.17527292396109118,0.18324675985259223]
[null,null,null,3314,"2015-10-22","2016-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3316-E3316-I3316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81834360577803689},0.89731952104073709,-0.4174114018798914,3.8526749599416941,0.97771487349243158,8.781430169734078E-2,8.9815859488426353E-2]
[null,null,null,3315,"2018-11-11","2019-11-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3317-E3317-I3317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34755224239257776},0.95365361847288554,-0.18282775335491958,3.8526749599416941,0.91995943286150061,0.33519987705855026,0.36436375897133111]
[null,null,null,3316,"2019-04-22","2020-04-21","2019-12-31",0,253,0.69315068493150689,{"$f":"_xlfn.GAMMA.DIST(G3318-E3318-I3318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23793669053681371},0.97745800964035312,-8.784077693894736E-2,3.8526749599416941,0.93266402964138317,0.27815333138104364,0.29823529431921575]
[null,null,null,3317,"2016-11-16","2017-11-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3319-E3319-I3319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72417888850687295},0.90804827627882534,-1.4093441767947714,4.8526749599416945,0.96616299476047118,0.16995060764667921,0.17590262571463211]
[null,null,null,3318,"2019-06-03","2020-06-02","2019-12-31",0,211,0.57808219178082187,{"$f":"_xlfn.GAMMA.DIST(G3320-E3320-I3320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21174197006266637},0.98317205275418063,-6.5384308913875352E-2,3.8526749599416941,0.94104725546515644,0.24135425864130899,0.25647411141113036]
[null,null,null,3319,"2018-12-09","2020-12-08","2019-12-31",1,387,1.0602739726027397,{"$f":"_xlfn.GAMMA.DIST(G3321-E3321-I3321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3107461505141999},0.95595793079169944,-1.9473720490546129,4.8526749599416945,0.91100568863209586,0.47404804573804055,0.52035684480723587]
[null,null,null,3320,"2019-06-17","2019-12-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3322-E3322-I3322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21238965954515937},0.9854073963555372,-5.6634795628924962E-2,3.8526749599416941,0.9486638630693377,0.20848422396210203,0.21976617016649655]
[null,null,null,3321,"2018-01-04","2019-01-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3323-E3323-I3323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55942221214969834},0.92745032975385322,-0.29016821661490344,3.8526749599416941,0.94595108099155745,0.22013074572257055,0.23270838222609441]
[null,null,null,3322,"2016-05-28","2017-05-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3324-E3324-I3324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77094826953324525},0.90268767936427086,-0.39443168217097518,3.8526749599416941,0.9719005388602393,0.11138803405538433,0.11460847031323861]
[null,null,null,3323,"2016-01-13","2018-01-12","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3325-E3325-I3325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75923643229320903},0.82485766799705862,-1.9909731161331432,5.8526749599416945,0.94738249920304329,0.32505680612436566,0.34311041886229676]
[null,null,null,3324,"2017-04-16","2017-10-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3326-E3326-I3326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70558929453996933},0.95311016707252139,-1.896210581130537,4.8526749599416945,0.98081042425037124,9.4942683549983295E-2,9.6800239070203131E-2]
[null,null,null,3325,"2017-04-29","2017-10-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3327-E3327-I3327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70134172767501224},0.953379278806887,-0.18393622040916913,3.8526749599416941,0.98053356948729686,7.6486753467248786E-2,7.800523699279599E-2]
[null,null,null,3326,"2018-06-29","2019-06-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3328-E3328-I3328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45382565761061416},0.94032762579515383,-0.23704324856253833,3.8526749599416941,0.93299677466644415,0.27668010810670796,0.29654990844488605]
[null,null,null,3327,"2015-05-11","2016-05-10","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3329-E3329-I3329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84687656334488715},0.89411845934885903,-2.6868979425538049,5.8526749599416945,0.98121522134275496,0.11204596227609977,0.11419101522168522]
[null,null,null,3328,"2017-12-16","2018-06-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3330-E3330-I3330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61270960604402491},0.95902959122659515,-0.16117029324844584,3.8526749599416941,0.97475656212871409,9.9773384215191205E-2,0.10235723265848236]
[null,null,null,3329,"2017-05-10","2017-11-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3331-E3331-I3331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69769324831551283},{"$f":"$B$7/($B$7+J3331*K3331-$B$7*J3331*K3331)","v":0.95361055570397979},{"$f":"LN((_xlfn.GAMMA(H3331+$A$7)/(_xlfn.GAMMA(H3331+1)*_xlfn.GAMMA($A$7)))*(L3331^$A$7)*((1-L3331)^H3331))","v":-0.18300172700130099},{"$f":"$A$7+H3331","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3331-$B$7*J3331)+K3331-K3331*$B$7/($B$7+J3331-$B$7*J3331)","v":0.98029576301578747},7.7439914868437598E-2,7.8996480235924926E-2]
[null,null,null,3330,"2015-04-25","2015-10-24","2019-12-31",2,{"$f":"MIN(F3332-E3332, G3332-E3332)","v":182},{"$f":"I3332/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3332-E3332-I3332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86295763668124326},0.94324580613075648,-3.7280063407723012,5.8526749599416945,0.99106763183864433,{"$f":"N3332*(1-O3332)/O3332","v":5.2749424753141587E-2},{"$f":"P3332*(1+P3332/N3332)","v":5.3224848697035969E-2}]
[null,null,null,3331,"2017-03-03","2018-03-03","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3333-E3333-I3333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68972750834897056},0.91203791465531148,-2.9812783018320204,5.8526749599416945,0.96193659046313029,0.23158778457443638,0.24075161176989535]
[null,null,null,3332,"2015-07-03","2016-01-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3334-E3334-I3334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85285500627276978},0.94387293454887145,-1.7539142882501735,4.8526749599416945,0.9904091463016087,4.6991988876963035E-2,4.7447046558930492E-2]
[null,null,null,3333,"2019-09-20","2020-03-20","2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G3335-E3335-I3335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},0.99489296038719321,-1.9726177805866316E-2,3.8526749599416941,0.96733353157017843,0.13010330030120432,0.13449683698033324]
[null,null,null,3334,"2017-11-07","2018-05-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3336-E3336-I3336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62963537589811791},0.95794540272591899,-0.16552822837744938,3.8526749599416941,0.97585977725205142,9.5305118497997679E-2,9.766271827123546E-2]
[null,null,null,3335,"2015-04-01","2015-09-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3337-E3337-I3337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86629697164302866},0.94303869760282932,-0.22595152885555556,3.8526749599416941,0.99128528839804986,3.3870119495271564E-2,3.4167882739394639E-2]
[null,null,null,3336,"2017-08-10","2018-08-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3338-E3338-I3338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62857712208921301},0.91920644677831376,-0.32456682593942532,3.8526749599416941,0.95443482263589785,0.18392855511197878,0.19270939277342847]
[null,null,null,3337,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3339-E3339-I3339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.90357001147175264,-0.39066772412171547,3.8526749599416941,0.97095148229591322,0.11526270758382795,0.11871108874696559]
[null,null,null,3338,"2015-01-31","2017-01-30","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3340-E3340-I3340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83317547171870832},0.81102449326509607,-1.1243399960693148,4.8526749599416945,0.96354145341257447,0.18361584286183524,0.19056351152461895]
[null,null,null,3339,"2017-06-04","2018-06-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3341-E3341-I3341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65574948257097865},0.91600722457926276,-1.4662559207743497,4.8526749599416945,0.95776825603051585,0.21397339615821931,0.22340831909071104]
[null,null,null,3340,"2016-01-19","2016-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3342-E3342-I3342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81881906769122459},0.94599189220698765,-0.21390544740636905,3.8526749599416941,0.98819069700779072,4.6041119462279782E-2,4.6591330602171015E-2]
[null,null,null,3341,"2016-10-22","2017-10-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3343-E3343-I3343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73159300471067823},0.90719424517083735,-0.37524549230394766,3.8526749599416941,0.96707253894828404,0.13117816873009716,0.13564460104798007]
[null,null,null,3342,"2019-03-20","2019-09-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3344-E3344-I3344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3122271168053663},0.9786940373577907,-8.2972020772649133E-2,3.8526749599416941,0.95517122986414049,0.1808164596958951,0.18930266536777249]
[null,null,null,3343,"2019-09-14","2020-09-13","2019-12-31",0,108,0.29589041095890412,{"$f":"_xlfn.GAMMA.DIST(G3345-E3345-I3345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13645227697784748},0.99438600838505087,-2.1689825295723504E-2,3.8526749599416941,0.96569043241504537,0.13687990217570109,0.14174304474922175]
[null,null,null,3344,"2016-11-03","2017-11-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3346-E3346-I3346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72806245898550404},0.90760072784516033,-0.37351962721120918,3.8526749599416941,0.96663942092640953,0.13296319688969283,0.13755201165111117]
[null,null,null,3345,"2018-01-17","2019-01-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3347-E3347-I3347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55257493103439459},0.92827463939687271,-0.28674551402419862,3.8526749599416941,0.94511107463482569,0.22375061938008034,0.23674531532342233]
[null,null,null,3346,"2018-05-11","2019-05-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3348-E3348-I3348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48630123573087058},0.93632937702425811,-0.25345964879642935,3.8526749599416941,0.93698079278986923,0.25912219704198081,0.27655016947619815]
[null,null,null,3347,"2016-10-19","2017-10-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3349-E3349-I3349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73246761068017174},0.90709360533822914,-0.37567291352418164,3.8526749599416941,0.96717983329791546,0.13073621893363541,0.13517260640955217]
[null,null,null,3348,"2017-09-01","2018-03-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3350-E3350-I3350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65671744342918259},0.95621573747132316,-0.17249090219758245,3.8526749599416941,0.97762497592419828,8.8176649643633656E-2,9.0194759560306662E-2]
[null,null,null,3349,"2016-08-13","2017-08-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3351-E3351-I3351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75119636373723409},0.90494385670513489,-1.3893341992956816,4.8526749599416945,0.96947742724165331,0.15277934315484362,0.15758937636075732]
[null,null,null,3350,"2016-10-30","2017-10-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3352-E3352-I3352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72924504935635315},0.90746453198392396,-1.4054933766137023,4.8526749599416945,0.96678449798870558,0.16672178259728823,0.17244978890759577]
[null,null,null,3351,"2018-10-09","2019-10-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3353-E3353-I3353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37624473030289851},0.95001868812482704,-0.1975406029394082,3.8526749599416941,0.92347935147288251,0.31923744264419723,0.34568985449976408]
[null,null,null,3352,"2015-11-10","2016-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3354-E3354-I3354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83160333686854104},0.94519487393429491,-0.21715277609815933,3.8526749599416941,0.98902397072111736,4.2756368312797985E-2,4.3230871625511209E-2]
[null,null,null,3353,"2016-08-20","2017-08-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3355-E3355-I3355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74930946159369993},0.90515997992775366,-2.8598713159398064,5.8526749599416945,0.96924594707187373,0.18570464600128878,0.19159703124094463]
[null,null,null,3354,"2017-03-16","2017-09-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3356-E3356-I3356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71544504052586355},0.95248632457979387,-0.18754640429277336,3.8526749599416941,0.98145281795636763,7.2806621499923577E-2,7.4182497790902815E-2]
[null,null,null,3355,"2017-07-02","2017-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3357-E3357-I3357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67938616355330805},0.95477273691949538,-0.1783092660698348,3.8526749599416941,0.97910251432175555,8.2229611936074296E-2,8.3984680596021599E-2]
[null,null,null,3356,"2015-10-06","2016-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3358-E3358-I3358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83762957828071205},0.94481964147786812,-0.21868255134193451,3.8526749599416941,0.98941675880225621,4.1209922911483489E-2,4.1650722554336335E-2]
[null,null,null,3357,"2015-02-23","2017-02-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3359-E3359-I3359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82912614982396327},0.81177005630726395,-0.80342975035124975,3.8526749599416941,0.96265649727052505,0.14945349487620146,0.1552511153250983]
[null,null,null,3358,"2018-08-19","2019-08-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3360-E3360-I3360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41691308323830123},0.94491380266751113,-0.21829861099419923,3.8526749599416941,0.92846843756534603,0.29681984684385282,0.31968760039079142]
[null,null,null,3359,"2016-08-03","2017-08-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3361-E3361-I3361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75386470800831629},0.90463840426758968,-0.38611496281933849,3.8526749599416941,0.9698047726670731,0.11995444808483176,0.12368927382667279]
[null,null,null,3360,"2015-12-22","2016-06-21","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3362-E3362-I3362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8240536963762134},0.94566538378577503,-3.8052723242543021,5.8526749599416945,0.98853188807798242,6.7897790949669662E-2,6.8685483764903507E-2]
[null,null,null,3361,"2017-01-24","2018-01-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3363-E3363-I3363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70249210088109182},0.91055563069306145,-1.4263674497129077,4.8526749599416945,0.96350251695096034,0.18381936629853729,0.19078244536427422]
[null,null,null,3362,"2015-02-19","2016-02-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3364-E3364-I3364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85916754786961991},0.8927465828825708,-1.3208888421229876,4.8526749599416945,0.98272304685150946,8.5313393428977036E-2,8.6813262090787185E-2]
[null,null,null,3363,"2016-12-23","2017-06-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3365-E3365-I3365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74005661567140102},0.95093203749641197,-0.19383841489536011,3.8526749599416941,0.98305699089170628,6.6400938645863369E-2,6.754536030066044E-2]
[null,null,null,3364,"2017-08-18","2018-02-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3366-E3366-I3366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66207988398517648},0.95587399211391866,-0.17386806957084558,3.8526749599416941,0.97797449772263756,8.6768214612687466E-2,8.8722369361103448E-2]
[null,null,null,3365,"2016-12-24","2017-06-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3367-E3367-I3367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73977463451422354},0.95094981663711264,-0.19376638386983663,3.8526749599416941,0.98303861146909943,6.6474211812683162E-2,6.7621160590366783E-2]
[null,null,null,3366,"2016-09-27","2017-09-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3368-E3368-I3368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73878501425271426},0.90636733208987652,-0.37875883045776571,3.8526749599416941,0.96795483567763607,0.1275468623342928,0.13176943554912979]
[null,null,null,3367,"2018-12-08","2019-12-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3369-E3369-I3369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32244025511440549},0.95685785262913459,-0.16990463359233834,3.8526749599416941,0.91687876060800044,0.34927095206406455,0.38093471794728462]
[null,null,null,3368,"2019-04-03","2019-10-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3370-E3370-I3370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},0.97963300997975733,-7.927748303865513E-2,3.8526749599416941,0.95425570371812873,0.18468624725912786,0.19353957910811828]
[null,null,null,3369,"2016-01-07","2017-01-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3371-E3371-I3371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80301953649474811},0.89904817977716445,-0.40999648089141516,3.8526749599416941,0.97583495715889723,9.5405534283063462E-2,9.7768104722168084E-2]
[null,null,null,3370,"2015-08-01","2016-07-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3372-E3372-I3372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83326235032687046},0.89564295993562459,-0.42461651290659574,3.8526749599416941,0.97954506565840949,8.045185066817416E-2,8.2131852314622972E-2]
[null,null,null,3371,"2016-04-27","2018-04-27","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3373-E3373-I3373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73027509533864821},0.83040549498782823,-0.7159855424895798,3.8526749599416941,0.94105316464133182,0.24132855091210861,0.25644518288622653]
[null,null,null,3372,"2019-05-08","2020-05-07","2019-12-31",0,237,0.64931506849315068,{"$f":"_xlfn.GAMMA.DIST(G3374-E3374-I3374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22819101025774927},0.97970200752370451,-7.9006140866338559E-2,3.8526749599416941,0.93575677019910786,0.26450065944701956,0.28265962680744466]
[null,null,null,3373,"2018-01-10","2019-01-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3375-E3375-I3375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55627833423738471},0.92782862351197526,-0.28859708586170696,3.8526749599416941,0.94556539835538966,0.22179198506560474,0.23456017473922461]
[null,null,null,3374,"2018-09-16","2019-09-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3376-E3376-I3376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39509624902604606},0.94764551467904645,-0.20717673420336569,3.8526749599416941,0.9257920059841892,0.3088158879361721,0.33356940429386911]
[null,null,null,3375,"2016-09-19","2017-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3377-E3377-I3377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.90610827140746941,-0.37986017119756504,3.8526749599416941,0.96823157858814957,0.12640922316206898,0.13055680681928974]
[null,null,null,3376,"2019-11-18","2020-11-17","2019-12-31",0,43,0.11780821917808219,{"$f":"_xlfn.GAMMA.DIST(G3378-E3378-I3378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":7.3565216529305408E-2},0.99878960478275114,-4.6660838179142534E-3,3.8526749599416941,0.9849858917122748,5.8726200580819038E-2,5.9621362168681309E-2]
[null,null,null,3377,"2016-12-12","2017-06-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3379-E3379-I3379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74313606466255155},0.95073791900404869,-0.1946249609043883,3.8526749599416941,0.98325770818420577,6.5600918166067529E-2,6.6717929206182941E-2]
[null,null,null,3378,"2016-03-25","2016-09-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3380-E3380-I3380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80580417901581669},0.94680467006406177,-0.21059672511383587,3.8526749599416941,0.98734239160490311,4.9390820581774138E-2,5.0024004845462426E-2]
[null,null,null,3379,"2019-08-30","2020-08-29","2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G3381-E3381-I3381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},0.9930400807105928,-2.6908054713618547E-2,3.8526749599416941,0.96169249254601652,0.15346524579288012,0.1595782924192235]
[null,null,null,3380,"2018-02-06","2019-02-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3382-E3382-I3382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54177755993522458},0.92957746167289224,-0.28134212203196518,3.8526749599416941,0.94378648167499746,0.22947183358315973,0.24313956391481853]
[null,null,null,3381,"2016-09-12","2017-09-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3383-E3383-I3383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74299697342155346},0.90588375474708049,-0.38081491018925101,3.8526749599416941,0.96847154770048738,0.125423280620335,0.12950641752784237]
[null,null,null,3382,"2019-10-25","2020-10-24","2019-12-31",0,67,0.18356164383561643,{"$f":"_xlfn.GAMMA.DIST(G3384-E3384-I3384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},0.99746059396210196,-9.795949272560063E-3,3.8526749599416941,0.97745679966690546,8.8854692575528235E-2,9.0903958728209638E-2]
[null,null,null,3383,"2018-10-28","2019-10-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3385-E3385-I3385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35997626665776067},0.95207626231451592,-0.18920540637202915,3.8526749599416941,0.92148357933412306,0.3282730746675509,0.35624408511410011]
[null,null,null,3384,"2018-11-04","2019-11-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3386-E3386-I3386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35381243269904772},0.95285817094626601,-0.18604263087373615,3.8526749599416941,0.92072741646889678,0.33170674850919341,0.36026596208173062]
[null,null,null,3385,"2015-07-25","2016-01-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3387-E3387-I3387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84946981961611723},0.94408325913839508,-0.2216864558232399,3.8526749599416941,0.99018850114649126,3.8175070613971351E-2,3.8553336632136496E-2]
[null,null,null,3386,"2019-04-25","2020-04-24","2019-12-31",0,250,0.68493150684931503,{"$f":"_xlfn.GAMMA.DIST(G3388-E3388-I3388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23612986878828357},0.97788480144840473,-8.6158933603061566E-2,3.8526749599416941,0.93323476894179269,0.27562703668268529,0.29534587207377888]
[null,null,null,3387,"2019-07-01","2021-06-30","2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G3389-E3389-I3389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},0.98664540272049517,-5.1797565356661149E-2,3.8526749599416941,0.94713431757658784,0.21504266832401006,0.22704558829019639]
[null,null,null,3388,"2017-10-14","2018-04-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3390-E3390-I3390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63961540114176996},0.95730727537862248,-0.16809551087887797,3.8526749599416941,0.97651027143193181,9.2675204467966135E-2,9.4904485061963945E-2]
[null,null,null,3389,"2015-07-18","2016-01-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3391-E3391-I3391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85055582463911195},0.94401577449114804,-0.22196186130368251,3.8526749599416941,0.99025928653325446,3.7896946159097861E-2,3.8269720541343519E-2]
[null,null,null,3390,"2016-07-08","2018-07-08","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3392-E3392-I3392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70816914821406707},0.83469058479401848,-1.1473245581039597,4.8526749599416945,0.93622203632103007,0.3305772726277541,0.35309708573704124]
[null,null,null,3391,"2015-01-30","2016-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3393-E3393-I3393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86203811103904104},0.89242678691813682,-0.43847601993726598,3.8526749599416941,0.98307519995711568,6.6328347343199173E-2,6.7470268140313774E-2]
[null,null,null,3392,"2018-09-22","2019-03-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3394-E3394-I3394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45829225642014598},0.96903538011762791,-0.12118263831587246,3.8526749599416941,0.9646916990897354,0.1410102387357739,0.14617129894330846]
[null,null,null,3393,"2018-10-14","2019-04-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3395-E3395-I3395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44296571032835264},{"$f":"$B$7/($B$7+J3395*K3395-$B$7*J3395*K3395)","v":0.97003989673643987},{"$f":"LN((_xlfn.GAMMA(H3395+$A$7)/(_xlfn.GAMMA(H3395+1)*_xlfn.GAMMA($A$7)))*(L3395^$A$7)*((1-L3395)^H3395))","v":-0.11719096618582728},{"$f":"$A$7+H3395","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3395-$B$7*J3395)+K3395-K3395*$B$7/($B$7+J3395-$B$7*J3395)","v":0.96369272075180745},0.14515015275200704,0.15061870825253384]
[null,null,null,3394,"2018-03-04","2020-03-03","2019-12-31",3,{"$f":"MIN(F3396-E3396, G3396-E3396)","v":667},{"$f":"I3396/365","v":1.8273972602739725},{"$f":"_xlfn.GAMMA.DIST(G3396-E3396-I3396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42960169310770091},0.90108343299999227,-4.4382831907678986,6.8526749599416945,0.88391129600671881,{"$f":"N3396*(1-O3396)/O3396","v":0.89999772441056636},{"$f":"P3396*(1+P3396/N3396)","v":1.0181991433716504}]
[null,null,null,3395,"2017-05-30","2019-05-30","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3397-E3397-I3397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57796291526877308},0.86085570431372982,-1.2007161296428912,4.8526749599416945,0.90776620875948111,0.4930571383847856,0.54315432060263491]
[null,null,null,3396,"2017-11-20","2018-05-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3398-E3398-I3398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62409311467183415},0.9583001449652917,-0.1641017863850604,3.8526749599416941,0.97549853481197168,9.676711757439467E-2,9.9197604220950086E-2]
[null,null,null,3397,"2017-01-13","2018-01-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3399-E3399-I3399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70607497737200819},0.91014043598638295,-0.36275387406345344,3.8526749599416941,0.96394205477291817,0.14411607211810407,0.14950698686141917]
[null,null,null,3398,"2018-08-03","2019-02-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3400-E3400-I3400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49104009479043365},0.96689601140195891,-2.1890315088701864,4.8526749599416945,0.9668261905106954,0.16650533075608043,0.17221847358947653]
[null,null,null,3399,"2016-01-04","2018-01-03","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3401-E3401-I3401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76155374889472871},0.82441696461719616,-0.74387005854603039,3.8526749599416941,0.94788893549358599,0.21180434314830773,0.22344848137510612]
[null,null,null,3400,"2019-10-22","2020-10-21","2019-12-31",0,70,0.19178082191780821,{"$f":"_xlfn.GAMMA.DIST(G3402-E3402-I3402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1021452204499253},0.9972682541207184,-1.0538930348616049E-2,3.8526749599416941,0.97655105547480314,9.2510433430808767E-2,9.4731794013401385E-2]
[null,null,null,3401,"2015-03-30","2015-09-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3403-E3403-I3403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86657133418057719},0.94302168543708764,-0.22602103070773225,3.8526749599416941,0.99130317124198009,3.3800007262102479E-2,3.4096539023228636E-2]
[null,null,null,3402,"2016-02-27","2016-08-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3404-E3404-I3404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81124654279531516},0.94646462541455934,-0.21198066085252451,3.8526749599416941,0.98769712276809418,4.7989394677754212E-2,4.8587156499211408E-2]
[null,null,null,3403,"2015-03-06","2016-03-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3405-E3405-I3405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.89299121357368716,-0.4360401169561105,3.8526749599416941,0.98245383455191138,6.8806970757742322E-2,7.0035831036401403E-2]
[null,null,null,3404,"2018-03-14","2018-09-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3406-E3406-I3406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57096769259756486},0.96171390857388828,-0.15040174558712294,3.8526749599416941,0.97203584037790802,0.1108362604304389,0.11402487009876919]
[null,null,null,3405,"2016-01-24","2016-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3407-E3407-I3407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81786679981446131},0.94605131387544505,-0.21366345253703081,3.8526749599416941,0.98812862855641925,4.6286013965274972E-2,4.6842093860690298E-2]
[null,null,null,3406,"2015-10-03","2016-04-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3408-E3408-I3408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83813526888643752},0.94478816748482475,-1.7666211841247512,4.8526749599416945,0.98944971952007155,5.1742984908968774E-2,5.2294708753938997E-2]
[null,null,null,3407,"2018-11-17","2019-05-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3409-E3409-I3409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41804900946886742},0.9716774138330333,-0.11069277762272396,3.8526749599416941,0.96206865984061607,0.15189885143259887,0.15788774520288773]
[null,null,null,3408,"2019-02-09","2021-02-08","2019-12-31",0,325,0.8904109589041096,{"$f":"_xlfn.GAMMA.DIST(G3410-E3410-I3410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27879901114953409},0.96645196588487436,-0.13146744979449004,3.8526749599416941,0.92014731499992275,0.33434476737448848,0.36336004238029707]
[null,null,null,3409,"2016-03-12","2018-03-12","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3411-E3411-I3411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74341399612389991},0.82787939003243072,-2.0116923370826911,5.8526749599416945,0.94392459626665592,0.34768784773360312,0.36834282008197855]
[null,null,null,3410,"2016-04-13","2017-04-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3412-E3412-I3412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78168908800772363},0.90146551649070661,-0.39965141299097062,3.8526749599416941,0.97321819409348209,0.10602102758073699,0.10893860002226098]
[null,null,null,3411,"2019-09-09","2020-03-09","2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G3413-E3413-I3413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},0.99394964160982802,-2.3380867122838284E-2,3.8526749599416941,0.96434058888329455,0.14246431383199193,0.14773236289573319]
[null,null,null,3412,"2017-12-02","2018-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3414-E3414-I3414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61888950070172832},0.95863345071395734,-0.16276202299656981,3.8526749599416941,0.97515936526888325,9.8140770448574915E-2,0.10064075057261468]
[null,null,null,3413,"2018-11-01","2019-11-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3415-E3415-I3415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35646569071201561},0.95252143647133325,-0.18740438418334279,3.8526749599416941,0.92105291115202892,0.33022801261703644,0.35853316201345681]
[null,null,null,3414,"2015-10-22","2016-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3416-E3416-I3416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81834360577803689},0.89731952104073709,-0.4174114018798914,3.8526749599416941,0.97771487349243158,8.781430169734078E-2,8.9815859488426353E-2]
[null,null,null,3415,"2019-03-19","2020-03-18","2019-12-31",0,287,0.78630136986301369,{"$f":"_xlfn.GAMMA.DIST(G3417-E3417-I3417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25780083591389913},0.9724361717593959,-0.10768549673785854,3.8526749599416941,0.9264790236772944,0.30572999201287349,0.3299912725486201]
[null,null,null,3416,"2017-09-22","2018-03-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3418-E3418-I3418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64848679316635471},0.95674074787108165,-0.17037617090375337,3.8526749599416941,0.97708850532799363,9.0340374834361012E-2,9.2458742828046198E-2]
[null,null,null,3417,"2018-05-01","2018-10-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3419-E3419-I3419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54586466791203714},0.96333546886595411,-0.14391116276458135,3.8526749599416941,0.97039963495190273,0.11751919633769237,0.12110391647407941]
[null,null,null,3418,"2018-06-23","2019-06-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3420-E3420-I3420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45795046859610639},0.93981790536701737,-0.23913222215060978,3.8526749599416941,0.93350279558040772,0.27444172163855091,0.29399132272326628]
[null,null,null,3419,"2015-12-05","2017-12-04","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3421-E3421-I3421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76910243013500212},0.82298462896243452,-0.75056948766320097,3.8526749599416941,0.94953865660778614,0.20474274825917335,0.21562339440777906]
[null,null,null,3420,"2019-08-19","2020-08-18","2019-12-31",0,134,0.36712328767123287,{"$f":"_xlfn.GAMMA.DIST(G3422-E3422-I3422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15739541450360042},0.99198480475769624,-3.1004361669087026E-2,3.8526749599416941,0.95885666064698238,0.1653134611244185,0.17240685486074039]
[null,null,null,3421,"2017-06-08","2017-12-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3423-E3423-I3423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68782876893631384},0.95423642667726205,-0.18047397971791271,3.8526749599416941,0.9796528000705983,8.0019316708209401E-2,8.1681302500684783E-2]
[null,null,null,3422,"2017-07-02","2017-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3424-E3424-I3424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67938616355330805},0.95477273691949538,-0.1783092660698348,3.8526749599416941,0.97910251432175555,8.2229611936074296E-2,8.3984680596021599E-2]
[null,null,null,3423,"2018-10-27","2019-10-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3425-E3425-I3425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36084913037305077},0.95196563954495095,-1.8767240583688236,4.8526749599416945,0.92159065994861189,0.41286772710363728,0.4479946955263836]
[null,null,null,3424,"2016-03-24","2016-09-22","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3426-E3426-I3426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80600874674569112},0.94679188403628067,-3.8425868183338139,5.8526749599416945,0.98735572525030224,7.4950525248049613E-2,7.5910356653929451E-2]
[null,null,null,3425,"2017-09-06","2018-09-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3427-E3427-I3427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61691604218792673},0.92058626348672679,-0.3187879289486294,3.8526749599416941,0.95300427216214179,0.18998788269266664,0.19935680063808001]
[null,null,null,3426,"2017-02-02","2019-02-02","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3428-E3428-I3428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63132116636549518},0.84993743064073812,-0.62641621992959096,3.8526749599416941,0.91942734938116033,0.33762344975301101,0.36721057947673136]
[null,null,null,3427,"2017-06-28","2018-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3429-E3429-I3429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64629318581952633},0.91711806152196307,-0.33332984469373317,3.8526749599416941,0.95660818252855173,0.17475761935960613,0.18268463781867153]
[null,null,null,3428,"2019-02-23","2019-08-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3430-E3430-I3430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33612324599862631},0.97710073777901385,-8.9249230249671088E-2,3.8526749599416941,0.95672877030941894,0.17424999465718061,0.18213102821275651]
[null,null,null,3429,"2017-03-16","2018-03-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3431-E3431-I3431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68521812460485743},0.91256271956244106,-1.4405796696914521,4.8526749599416945,0.96138339117917904,0.19492104022393672,0.20275058006240101]
[null,null,null,3430,"2017-06-10","2017-12-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3432-E3432-I3432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.95428047337247546,-0.18029614781111364,3.8526749599416941,0.9796075822656618,8.0200846338946974E-2,8.1870381355620359E-2]
[null,null,null,3431,"2016-12-27","2017-12-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3433-E3433-I3433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71151649361562697},0.90951058013002428,-0.36542101184051917,3.8526749599416941,0.96460960560921771,0.14135012288802049,0.14653609301220683]
[null,null,null,3432,"2016-06-02","2016-12-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3434-E3434-I3434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79110791340680908},0.94772413023745417,-1.8093098278342581,4.8526749599416945,0.98638449470472045,6.6983637686980804E-2,6.7908242725401649E-2]
[null,null,null,3433,"2016-05-15","2016-11-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3435-E3435-I3435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79505471962792174},0.94747702609221529,-1.8055986944158469,4.8526749599416945,0.9866417460055209,6.5700914166657506E-2,6.6590446261423311E-2]
[null,null,null,3434,"2018-07-18","2019-01-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3436-E3436-I3436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50095740572770064},0.96624999015578661,-0.13227269225246241,3.8526749599416941,0.96747259699637655,0.12953081198687599,0.13388576832978882]
[null,null,null,3435,"2018-03-10","2019-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3437-E3437-I3437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52380445729194447},0.93175424446844823,-0.27233089596698457,3.8526749599416941,0.94158158892759669,0.23903095832042173,0.25386112168215103]
[null,null,null,3436,"2018-06-01","2019-06-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3438-E3438-I3438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47271368123847513},0.93799807204706342,-0.24659965084688393,3.8526749599416941,0.93531390750301535,0.2664501049545247,0.2848777322961657]
[null,null,null,3437,"2017-01-28","2018-01-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3439-E3439-I3439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70117697687601832},0.91070812635091225,-1.4274286523655739,4.8526749599416945,0.96334118101257105,0.18466285514167202,0.19168998355034744]
[null,null,null,3438,"2016-03-12","2016-09-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3440-E3440-I3440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8084454579057937},0.94663960965225902,-0.21126843658045089,3.8526749599416941,0.98751454913992187,4.8710557159993624E-2,4.9326419749884394E-2]
[null,null,null,3439,"2018-02-20","2019-02-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3441-E3441-I3441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5340227483138138},0.93051542420591371,-0.2774566547006766,3.8526749599416941,0.94283514187346906,0.23359080258196577,0.24775360209612793]
[null,null,null,3440,"2016-10-08","2018-10-08","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3442-E3442-I3442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67687458964021396},0.8408329999300318,-1.1569418641528353,4.8526749599416945,0.92938278951810271,0.36872037325343682,0.39673682083635659]
[null,null,null,3441,"2018-05-01","2019-05-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3443-E3443-I3443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4926067763101919},0.93555700540716735,-0.25663900517803123,3.8526749599416941,0.9377543398489232,0.25573040404988051,0.27270511389057384]
[null,null,null,3442,"2016-11-12","2017-11-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3444-E3444-I3444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72538041642639373},0.90790976326846007,-1.4084266725802328,4.8526749599416945,0.9663103950312053,0.16918446006898008,0.17508293498541588]
[null,null,null,3443,"2015-09-19","2017-09-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3445-E3445-I3445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.787304295424062},0.81955127308824116,-1.1302167320144942,4.8526749599416945,0.95351657017035452,0.23656534458150791,0.24809778034506869]
[null,null,null,3444,"2017-05-20","2017-11-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3446-E3446-I3446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69433240747107727},0.95382369852279014,-0.18214070649428196,3.8526749599416941,0.9800767047112805,7.8318340298666703E-2,7.9910419176566799E-2]
[null,null,null,3445,"2018-10-31","2019-10-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3447-E3447-I3447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35734622048409759},0.95240973787727057,-0.18785619932784153,3.8526749599416941,0.92116093221811124,0.32973749937161828,0.35795862355736935]
[null,null,null,3446,"2018-06-14","2020-06-13","2019-12-31",0,565,1.547945205479452,{"$f":"_xlfn.GAMMA.DIST(G3448-E3448-I3448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39026298991559061},0.92210684857623837,-0.31242949477398219,3.8526749599416941,0.89150532884935785,0.46886394203462828,0.5259238804997145]
[null,null,null,3447,"2019-06-29","2019-12-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3449-E3449-I3449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19648148922687664},0.98648562387108385,-5.242152389292129E-2,3.8526749599416941,0.94762697468960422,0.21292792267320834,0.22469592820841031]
[null,null,null,3448,"2018-02-06","2018-08-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3450-E3450-I3450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58867485595654667},0.96057337247749375,-0.15497350280408559,3.8526749599416941,0.97318998642724175,0.10613576938523599,0.10905966035972049]
[null,null,null,3449,"2019-11-10","2021-11-09","2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G3451-E3451-I3451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},0.99838979734379263,-6.2085873384388904E-3,3.8526749599416941,0.98241821167077792,6.8949165276354446E-2,7.0183109858167281E-2]
[null,null,null,3450,"2015-04-01","2017-03-31","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3452-E3452-I3452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82238910179175839},0.81301352688830431,-1.1254840317023123,4.8526749599416945,0.96118415395222268,0.19596732154862762,0.20388114051073766]
[null,null,null,3451,"2015-05-09","2015-11-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3453-E3453-I3453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86096898806529198},0.94336918711268769,-0.22460158891679868,3.8526749599416941,0.99093801249210756,3.5232165805365874E-2,3.5554358962131834E-2]
[null,null,null,3452,"2016-08-23","2017-08-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3454-E3454-I3454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74849593774925594},0.9052531917014468,-0.38349759474217654,3.8526749599416941,0.9691461461159645,0.12265422583901996,0.1265590606025519]
[null,null,null,3453,"2015-05-23","2016-05-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3455-E3455-I3455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.89433268344920469,-0.43025689167949349,3.8526749599416941,0.98098018582193858,7.469790204290841E-2,7.6146188396578995E-2]
[null,null,null,3454,"2018-05-14","2018-11-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3456-E3456-I3456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53875072269058188},0.96379599765676083,-0.14206980652576778,3.8526749599416941,0.96993595075776817,0.11941717349430145,0.12311861767883342]
[null,null,null,3455,"2017-02-06","2018-02-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3457-E3457-I3457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69819373859776568},0.91105423819723974,-0.35888763917767857,3.8526749599416941,0.96297520522230051,0.14812894346962305,0.15382425494063248]
[null,null,null,3456,"2016-07-05","2017-01-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3458-E3458-I3458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78365534783014001},0.9481910768279892,-0.20495937676047321,3.8526749599416941,0.98589873936698869,5.5104618329562025E-2,5.5892776944762891E-2]
[null,null,null,3457,"2019-01-29","2019-07-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3459-E3459-I3459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35866339960416782},{"$f":"$B$7/($B$7+J3459*K3459-$B$7*J3459*K3459)","v":0.97560259653572434},{"$f":"LN((_xlfn.GAMMA(H3459+$A$7)/(_xlfn.GAMMA(H3459+1)*_xlfn.GAMMA($A$7)))*(L3459^$A$7)*((1-L3459)^H3459))","v":-9.5160883377434807E-2},{"$f":"$A$7+H3459","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3459-$B$7*J3459)+K3459-K3459*$B$7/($B$7+J3459-$B$7*J3459)","v":0.95819792879109145},0.1680757056357341,0.17540812872324457]
[null,null,null,3458,"2018-07-03","2019-07-03","2019-12-31",0,{"$f":"MIN(F3460-E3460, G3460-E3460)","v":365},{"$f":"I3460/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3460-E3460-I3460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4510515682746038},0.940670742886346,-0.23563769855012379,3.8526749599416941,0.93265645671583708,{"$f":"N3460*(1-O3460)/O3460","v":0.27818687262216052},{"$f":"P3460*(1+P3460/N3460)","v":0.29827367903690916}]
[null,null,null,3459,"2019-07-07","2020-01-05","2019-12-31",0,177,0.48493150684931507,{"$f":"_xlfn.GAMMA.DIST(G3461-E3461-I3461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18891855873426538},0.9873517051035291,-4.9040566766744294E-2,3.8526749599416941,0.94849415887025557,0.20921084495412834,0.22057156915264278]
[null,null,null,3460,"2017-01-28","2018-01-28","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3462-E3462-I3462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70117697687601832},0.91070812635091225,-2.9568905376956858,5.8526749599416945,0.96334118101257105,0.222716682497933,0.23119190468306852]
[null,null,null,3461,"2015-05-31","2016-05-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3463-E3463-I3463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8436692352151367},0.8944771439884559,-1.3296946267784697,4.8526749599416945,0.98082175480154732,9.4885528175283645E-2,9.6740847876566657E-2]
[null,null,null,3462,"2018-03-12","2018-09-10","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3464-E3464-I3464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57197571524455504},0.96164890812897041,-2.0628667280136335,4.8526749599416945,0.97210154290360773,0.13926749233242885,0.14326434655832906]
[null,null,null,3463,"2017-11-18","2018-05-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3465-E3465-I3465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62495214433153912},0.95824514404705785,-0.1643229141212286,3.8526749599416941,0.97555452603246862,9.6540442307865598E-2,9.8959555546823952E-2]
[null,null,null,3464,"2017-06-24","2017-12-23","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3466-E3466-I3466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68222911811973552},0.9545920730314329,-1.922339229945607,4.8526749599416945,0.97928781699925138,0.1026352927798546,0.10480605496997934]
[null,null,null,3465,"2015-11-22","2016-11-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3467-E3467-I3467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8123348362004239},0.89799655805814371,-1.3484866340903554,4.8526749599416945,0.97697773351579897,0.11435222345032144,0.11704690857058536]
[null,null,null,3466,"2017-12-06","2018-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3468-E3468-I3468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57423310072055878},0.92567232004334177,-0.29756124652901456,3.8526749599416941,0.94776804167111273,0.21232279325182424,0.22402400578674805]
[null,null,null,3467,"2019-03-01","2020-02-29","2019-12-31",0,305,0.83561643835616439,{"$f":"_xlfn.GAMMA.DIST(G3469-E3469-I3469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26789493792522601},0.96964777289135251,-0.1187486661840275,3.8526749599416941,0.92340642225111302,0.31956693388172769,0.3460739780244067]
[null,null,null,3468,"2019-12-27","2020-12-26","2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G3470-E3470-I3470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},0.99997760933668234,-8.6264913668412683E-5,3.8526749599416941,0.99849230135018674,5.8174437874171023E-3,5.8262279834813005E-3]
[null,null,null,3469,"2017-10-20","2018-10-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3471-E3471-I3471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.92295726771018327,-1.52350532171921,4.8526749599416945,0.95055607956068544,0.25241569623972215,0.26554529676605726]
[null,null,null,3470,"2019-06-04","2019-12-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3472-E3472-I3472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22880814966857604},0.98429704911653582,-6.0978399023329903E-2,3.8526749599416941,0.94973401389631107,0.20390815024510905,0.21470027108808076]
[null,null,null,3471,"2016-09-15","2017-03-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3473-E3473-I3473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76636555836577802},0.9492761567856326,-0.20055301783738963,3.8526749599416941,0.98477179758644751,5.9576558008066965E-2,6.0497831227581511E-2]
[null,null,null,3472,"2015-03-19","2016-03-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3474-E3474-I3474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85504182460667066},0.89320661197369622,-0.43511092533547385,3.8526749599416941,0.98221691402175781,6.9752871367623634E-2,7.1015750565743663E-2]
[null,null,null,3473,"2019-08-06","2020-08-05","2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G3475-E3475-I3475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},0.99066689367967298,-3.6126273663582384E-2,3.8526749599416941,0.95560543725521263,0.17898372442885524,0.18729877149187277]
[null,null,null,3474,"2017-05-10","2018-05-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3476-E3476-I3476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66528819892085755},0.91488942866079337,-0.34270338961712749,3.8526749599416941,0.95893844055106259,0.16497080022589269,0.17203481813815988]
[null,null,null,3475,"2015-09-04","2017-09-03","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3477-E3477-I3477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79066429914111924},0.81892061675097094,-0.76964166018954294,3.8526749599416941,0.95425087976687695,0.18470665702144753,0.19356194575012736]
[null,null,null,3476,"2016-06-24","2016-12-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3478-E3478-I3478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78617126558620387},0.94803338850403618,-0.20560014674280022,3.8526749599416941,0.98606272591185429,5.4454737491054041E-2,5.5224415303496463E-2]
[null,null,null,3477,"2017-10-29","2018-04-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3479-E3479-I3479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63341565959322088},0.95770358960290825,-0.16650087772259314,3.8526749599416941,0.97610617467910477,9.4308534152339571E-2,9.6617085926480828E-2]
[null,null,null,3478,"2016-06-17","2016-12-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3480-E3480-I3480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78775567270456359},0.94793411069840827,-0.20600361897144445,3.8526749599416941,0.98616599695415053,5.4045583902827828E-2,5.4803738995008726E-2]
[null,null,null,3479,"2018-01-02","2019-01-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3481-E3481-I3481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56046399059935359},0.92732504359497647,-0.29068869672780717,3.8526749599416941,0.94607888361938597,0.21958056404022758,0.23209540752054914]
[null,null,null,3480,"2017-11-23","2018-11-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3482-E3482-I3482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5806726121783079},0.92490139756312162,-1.5409568129405624,4.8526749599416945,0.94855802392358179,0.26316912924671565,0.2774412556842355]
[null,null,null,3481,"2017-09-09","2018-09-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3483-E3483-I3483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6155936226940506},0.92074300254620789,-0.31813202816835545,3.8526749599416941,0.95284204123246097,0.19067618665383354,0.20011311256501857]
[null,null,null,3482,"2016-10-07","2017-04-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3484-E3484-I3484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76078405516013914},0.94962697359415549,-1.8386612126221227,4.8526749599416945,0.98440799736935258,7.686134300339173E-2,7.8078747032520435E-2]
[null,null,null,3483,"2017-08-19","2018-08-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3485-E3485-I3485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62473760576291704},0.9196603069773992,-1.4953887979030278,4.8526749599416945,0.95396380091697697,0.2341794419519268,0.24548042779697393]
[null,null,null,3484,"2016-01-15","2016-07-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3486-E3486-I3486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81957702186242598},0.94594460107991807,-0.21409805148348565,3.8526749599416941,0.98824010016709607,4.5846218555582553E-2,4.6391781256225763E-2]
[null,null,null,3485,"2015-09-11","2016-09-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3487-E3487-I3487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82597456235620148},0.89646117450259488,-1.3401394178511388,4.8526749599416945,0.97865101908447916,0.10585966099124673,0.10816895801148571]
[null,null,null,3486,"2019-01-24","2020-01-24","2019-12-31",0,341,0.9342465753424658,{"$f":"_xlfn.GAMMA.DIST(G3488-E3488-I3488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28730118053746728},0.96382550988492899,-0.14195183624784796,3.8526749599416941,0.91765269479313716,0.3457270954352451,0.37675157213283289]
[null,null,null,3487,"2016-10-14","2017-04-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3489-E3489-I3489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75897742256263123},0.94974058226526636,-0.198668589527705,3.8526749599416941,0.98429024175639868,6.1490594587078735E-2,6.2472014837161208E-2]
[null,null,null,3488,"2017-03-08","2017-09-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3490-E3490-I3490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71792765226363242},0.95232931060616299,-0.18818155637233897,3.8526749599416941,0.98161463362786072,7.2159519861180535E-2,7.3511047400029783E-2]
[null,null,null,3489,"2016-07-08","2017-07-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3491-E3491-I3491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7606555066733085},0.90386197290943504,-0.38942304931267013,3.8526749599416941,0.97063784990602719,0.11654482714438834,0.12007035080660793]
[null,null,null,3490,"2017-03-05","2018-03-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3492-E3492-I3492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68903858883521729},0.91211805247219058,-0.35439159554510868,3.8526749599416941,0.9618520756373059,0.15280057785239018,0.15886078714457966]
[null,null,null,3491,"2019-08-01","2020-01-30","2019-12-31",0,152,0.41643835616438357,{"$f":"_xlfn.GAMMA.DIST(G3493-E3493-I3493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17100553920775843},0.99014032214940795,-3.8174639583140331E-2,3.8526749599416941,0.95438298496342555,0.18414780475725814,0.19294958906283852]
[null,null,null,3492,"2016-04-05","2017-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3494-E3494-I3494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.90125521614644843,-0.40055029750413734,3.8526749599416941,0.97344528639496275,0.10509751457468196,0.10796448043207228]
[null,null,null,3493,"2018-02-24","2018-08-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3495-E3495-I3495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57993572670812887},0.96113593023650379,-0.15271785232613988,3.8526749599416941,0.97262037336770202,0.10845423849550428,0.11150726579989378]
[null,null,null,3494,"2019-02-20","2020-02-20","2019-12-31",0,314,0.86027397260273974,{"$f":"_xlfn.GAMMA.DIST(G3496-E3496-I3496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},0.9682220081678139,-0.1244177870857268,3.8526749599416941,0.92192006236847757,0.32629360490751941,0.35392830487846005]
[null,null,null,3495,"2016-07-05","2017-07-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3497-E3497-I3497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76142565647903537},0.90377400135904329,-0.38979804272337193,3.8526749599416941,0.97073232984946056,0.11615850884692662,0.1196606987066561]
[null,null,null,3496,"2019-06-08","2020-06-07","2019-12-31",0,206,0.56438356164383563,{"$f":"_xlfn.GAMMA.DIST(G3498-E3498-I3498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20848444590201179},0.98381302630978495,-6.2873397284340868E-2,3.8526749599416941,0.94210378111433579,0.23676299495610603,0.25131307155572485]
[null,null,null,3497,"2019-01-29","2019-07-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3499-E3499-I3499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35866339960416782},0.97560259653572434,-9.5160883377434807E-2,3.8526749599416941,0.95819792879109145,0.1680757056357341,0.17540812872324457]
[null,null,null,3498,"2015-03-11","2015-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3500-E3500-I3500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86914826918266053},0.9428619295597066,-0.22667376183606622,3.8526749599416941,0.99147113486730765,3.314160541632033E-2,3.3426697208644197E-2]
[null,null,null,3499,"2018-06-02","2018-12-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3501-E3501-I3501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5280966234844604},0.96448652617609187,-0.13931047845387676,3.8526749599416941,0.96924152069809877,0.12226304845769305,0.12614301579820142]
[null,null,null,3500,"2015-03-31","2015-09-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3502-E3502-I3502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86643422745896692},0.94303018682085105,-0.22598629882274843,3.8526749599416941,0.99129423467897027,3.3835044012257447E-2,3.4132190855740117E-2]
[null,null,null,3501,"2016-04-13","2018-04-13","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3503-E3503-I3503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73435168750823676},0.82962007526060721,-0.71963122987673522,3.8526749599416941,0.94194408054598966,0.23745633289314669,0.25209175130174094]
[null,null,null,3502,"2015-05-23","2016-05-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3504-E3504-I3504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84496067988732282},0.89433268344920469,-0.43025689167949349,3.8526749599416941,0.98098018582193858,7.469790204290841E-2,7.6146188396578995E-2]
[null,null,null,3503,"2018-03-28","2019-03-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3505-E3505-I3505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51329592725256656},0.93303169715605705,-0.267052423363696,3.8526749599416941,0.94029243022586673,0.24464076450399436,0.2601751929931303]
[null,null,null,3504,"2019-10-02","2020-10-01","2019-12-31",0,90,0.24657534246575341,{"$f":"_xlfn.GAMMA.DIST(G3506-E3506-I3506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12085393097768364},0.9958503679351477,-1.6020446063991542E-2,3.8526749599416941,0.97069821487754915,0.1162979926125642,0.11980859841926758]
[null,null,null,3505,"2015-04-24","2017-04-23","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3507-E3507-I3507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81805768376206156},0.8138149994034467,-1.1259833892931459,4.8526749599416945,0.96023754731318567,0.20094429658480889,0.20926519395858409]
[null,null,null,3506,"2017-03-13","2019-03-13","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3508-E3508-I3508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61448743653549753},0.85335195778763584,-1.1819216744031458,4.8526749599416945,0.91574843399881145,0.44646045736003226,0.4875361406958319]
[null,null,null,3507,"2017-07-05","2018-01-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3509-E3509-I3509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67831253287768223},0.95484098172050658,-1.9268314730280804,4.8526749599416945,0.97903253549016078,0.10392738373032905,0.10615314605279889]
[null,null,null,3508,"2016-10-21","2017-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3510-E3510-I3510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73188489464590623},0.90716065527250234,-0.37538814461547232,3.8526749599416941,0.96710834723436556,0.13103066203868438,0.13548705521298834]
[null,null,null,3509,"2018-03-02","2019-03-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3511-E3511-I3511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52838099914072956},0.93119899724691779,-1.6023967082124728,4.8526749599416945,0.94214302699039743,0.29800261333843364,0.31630294424656497]
[null,null,null,3510,"2017-11-05","2018-11-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3512-E3512-I3512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58939304882465193},0.92385945290983928,-0.3051138500039311,3.8526749599416941,0.94962782405199109,0.20436176788144134,0.21520195881523871]
[null,null,null,3511,"2019-08-04","2020-02-02","2019-12-31",0,149,0.40821917808219177,{"$f":"_xlfn.GAMMA.DIST(G3513-E3513-I3513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16878171690848734},0.99045755316145168,-3.6940478926598783E-2,3.8526749599416941,0.95511461777032769,0.18105553508055913,0.18956419649740591]
[null,null,null,3512,"2015-02-16","2017-02-15","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3514-E3514-I3514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83036959110278896},0.81154096752232097,-0.80451716319851863,3.8526749599416941,0.96292824425077939,0.14832405835932691,0.15403438339762549]
[null,null,null,3513,"2016-03-28","2018-03-28","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3515-E3515-I3515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73892664490552529},0.82874040503540614,-0.72371850017504658,3.8526749599416941,0.94294391132101407,0.23311944806747603,0.24722514803758386]
[null,null,null,3514,"2015-05-06","2016-05-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3516-E3516-I3516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8476673871485132},0.89403006347495184,-1.3273929027908717,4.8526749599416945,0.98131223751762997,9.2412622189383065E-2,9.4172495416091059E-2]
[null,null,null,3515,"2016-05-19","2017-05-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3517-E3517-I3517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77314192072231513},0.90243780169738763,-0.39549830878114584,3.8526749599416941,0.97216965019249535,0.11029072118077422,0.11344801924122605]
[null,null,null,3516,"2017-10-20","2018-10-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3518-E3518-I3518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59695968967673885},0.92295726771018327,-0.30887797728914268,3.8526749599416941,0.95055607956068544,0.20039991147701158,0.21082387013886605]
[null,null,null,3517,"2019-09-13","2020-03-13","2019-12-31",0,109,0.29863013698630136,{"$f":"_xlfn.GAMMA.DIST(G3519-E3519-I3519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13729000166940716},0.9942997363317968,-2.2024094478681311E-2,3.8526749599416941,0.96541906461353322,0.13800131853428349,0.14294447208739014]
[null,null,null,3518,"2016-07-11","2017-01-09","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3520-E3520-I3520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78226941892511592},0.94827796408265275,-1.8177100138221134,4.8526749599416945,0.98580840505776257,6.9858602406413409E-2,7.0864279557770762E-2]
[null,null,null,3519,"2018-07-13","2019-01-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3521-E3521-I3521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50400422413196577},0.96605169137769631,-0.13306343910831694,3.8526749599416941,0.96767118743986136,0.12871356329686662,0.1330137395507251]
[null,null,null,3520,"2018-09-26","2019-09-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3522-E3522-I3522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38700824889693641},0.94866224026354706,-0.20304542844281429,3.8526749599416941,0.92479979149681912,0.31328073702706488,0.33875519859277825]
[null,null,null,3521,"2015-09-27","2016-03-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3523-E3523-I3523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83914160673184846},{"$f":"$B$7/($B$7+J3523*K3523-$B$7*J3523*K3523)","v":0.94472553963415262},{"$f":"LN((_xlfn.GAMMA(H3523+$A$7)/(_xlfn.GAMMA(H3523+1)*_xlfn.GAMMA($A$7)))*(L3523^$A$7)*((1-L3523)^H3523))","v":-0.21906628793727062},{"$f":"$A$7+H3523","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3523-$B$7*J3523)+K3523-K3523*$B$7/($B$7+J3523-$B$7*J3523)","v":0.98951531223105671},4.0822101013412652E-2,4.1254643064968045E-2]
[null,null,null,3522,"2016-04-13","2017-04-13","2019-12-31",0,{"$f":"MIN(F3524-E3524, G3524-E3524)","v":365},{"$f":"I3524/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3524-E3524-I3524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78168908800772363},0.90146551649070661,-0.39965141299097062,3.8526749599416941,0.97321819409348209,{"$f":"N3524*(1-O3524)/O3524","v":0.10602102758073699},{"$f":"P3524*(1+P3524/N3524)","v":0.10893860002226098}]
[null,null,null,3523,"2017-09-26","2019-09-26","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3525-E3525-I3525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51359186548942914},0.87440664597042639,-0.51706651061939946,3.8526749599416941,0.89369828396784345,0.45825975824594745,0.51276786189111256]
[null,null,null,3524,"2015-08-05","2017-08-04","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3526-E3526-I3526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.81769437370104658,-1.1287179714180999,4.8526749599416945,0.95568190772406081,0.22503439159165431,0.23546997151758331]
[null,null,null,3525,"2015-03-09","2016-03-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3527-E3527-I3527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85652983911989922},0.89304063975646064,-0.43582688109872042,3.8526749599416941,0.98239945971091136,6.9024020914232598E-2,7.0260646249280467E-2]
[null,null,null,3526,"2015-03-14","2016-03-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3528-E3528-I3528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85578787037758208},0.89312339077972003,-1.3227824936509935,4.8526749599416945,0.98230843694588277,8.7397605279525878E-2,8.8971652886598154E-2]
[null,null,null,3527,"2015-04-30","2016-04-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3529-E3529-I3529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84861063683988069},0.89392465275347455,-0.43201503871994823,3.8526749599416941,0.98142795289770446,7.2906075901559023E-2,7.4285713674957982E-2]
[null,null,null,3528,"2016-11-07","2017-11-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3530-E3530-I3530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72687408092904926},0.90773763144755826,-0.37293852884000561,3.8526749599416941,0.96649363384613451,0.1335643954176178,0.13819480102119452]
[null,null,null,3529,"2019-11-23","2020-05-23","2019-12-31",0,38,0.10410958904109589,{"$f":"_xlfn.GAMMA.DIST(G3531-E3531-I3531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.7665620628988329E-2},0.99901590668521667,-3.7932584385262785E-3,3.8526749599416941,0.9866220147529674,5.223989329755311E-2,5.2948233990737621E-2]
[null,null,null,3530,"2016-08-19","2017-08-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3532-E3532-I3532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74957998748148436},0.90512898791903096,-0.38402623097001953,3.8526749599416941,0.96927913447305858,0.12210879730504814,0.12597898062814658]
[null,null,null,3531,"2017-07-13","2018-07-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3533-E3533-I3533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64022855603137963},0.91783189640022922,-0.33033229820709414,3.8526749599416941,0.95586418976887355,0.17789235409615559,0.18610630673293629]
[null,null,null,3532,"2017-03-27","2018-03-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3534-E3534-I3534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68134381470872329},0.91301409678332979,-0.35060867192580741,3.8526749599416941,0.96090810107703517,0.15673546715681622,0.16311181785348572]
[null,null,null,3533,"2015-01-04","2016-01-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3535-E3535-I3535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86567747064498546},0.89202167217319062,-0.44022532847304358,3.8526749599416941,0.98352166697839716,6.4549326309151944E-2,6.5630812697255764E-2]
[null,null,null,3534,"2015-12-28","2016-12-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3536-E3536-I3536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80508635121723127},0.89881464061000871,-0.41099739208032704,3.8526749599416941,0.9760885085285339,9.4379970301928587E-2,9.6692020730996628E-2]
[null,null,null,3535,"2018-07-29","2019-01-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3537-E3537-I3537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49416706156150525},0.96669222515990727,-0.13050979655592976,3.8526749599416941,0.96703000499368541,0.13135339496633339,0.1358317676680478]
[null,null,null,3536,"2016-03-03","2017-03-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3538-E3538-I3538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79099710588248717},0.90040906086450123,-0.40416913098855917,3.8526749599416941,0.97436007713460626,0.10138170797066877,0.10404952989126118]
[null,null,null,3537,"2018-12-09","2019-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3539-E3539-I3539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.97279728068301063,-0.10625509225652852,3.8526749599416941,0.9609611435872798,0.15651415831922846,0.16287251504775643]
[null,null,null,3538,"2019-01-28","2020-01-28","2019-12-31",1,337,0.92328767123287669,{"$f":"_xlfn.GAMMA.DIST(G3540-E3540-I3540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28519338078525885},0.96448774360038481,-2.1284153049743835,4.8526749599416945,0.91826718509760075,0.43192525086286948,0.47036990744361734]
[null,null,null,3539,"2018-12-30","2019-12-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3541-E3541-I3541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30072668721416168},0.9596458649542734,-0.15869535416158995,3.8526749599416941,0.91421499746517176,0.36151423037342856,0.39543677513034997]
[null,null,null,3540,"2017-03-27","2017-09-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3542-E3542-I3542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71199113546629089},0.95270485460853582,-0.18666258204688149,3.8526749599416941,0.98122769376236396,7.3707249236702785E-2,7.5117375615524951E-2]
[null,null,null,3541,"2017-10-20","2018-04-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3543-E3543-I3543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63715045010045135},0.95746480639567766,-1.9761173398879797,4.8526749599416945,0.97634960687779293,0.11754772029244713,0.12039511202175376]
[null,null,null,3542,"2015-01-30","2015-07-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3544-E3544-I3544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87440301191007364},0.94253633191234432,-0.22800443232740272,3.8526749599416941,0.99181363696299407,3.1799719937548869E-2,3.2062192686644175E-2]
[null,null,null,3543,"2018-07-24","2019-07-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3545-E3545-I3545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43615925924316606},0.9425170075116851,-0.2280834228079171,3.8526749599416941,0.93082950758929062,0.28629455974999118,0.30756927817152174]
[null,null,null,3544,"2017-10-11","2018-10-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3546-E3546-I3546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60114164947345139},0.92245940020142358,-1.5191426821643748,4.8526749599416945,0.95106911133982242,0.24966187560695374,0.26250655460278965]
[null,null,null,3545,"2015-03-23","2015-09-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3547-E3547-I3547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86752692150815847},0.94296243793362955,-0.22626309146557061,3.8526749599416941,0.99136545605387016,3.3555830545262517E-2,3.3848093395175867E-2]
[null,null,null,3546,"2017-10-04","2018-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3548-E3548-I3548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6043580885716513},0.92207684440559179,-0.31255485790065324,3.8526749599416941,0.95146369559056831,0.19653362026625573,0.20655924254079752]
[null,null,null,3547,"2015-07-09","2016-01-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3549-E3549-I3549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85193988109956698},0.94392978282821927,-0.22231282261766122,3.8526749599416941,0.99034949879726919,3.7542548746479672E-2,3.7908383648472835E-2]
[null,null,null,3548,"2018-02-13","2019-02-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3550-E3550-I3550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53792082211979508},0.93004370661807612,-1.5905271440178768,4.8526749599416945,0.94331334726928895,0.29161243299009953,0.30913633718240235]
[null,null,null,3549,"2016-06-14","2016-12-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3551-E3551-I3551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7884307817396865},0.9478918151709862,-0.20617552390978311,3.8526749599416941,0.98621000029957406,5.3871271359341354E-2,5.4624543802006931E-2]
[null,null,null,3550,"2016-06-09","2017-06-09","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3552-E3552-I3552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76798708490142098},0.90302520592263913,-2.8244491525275652,5.8526749599416945,0.97153726855304701,0.17146343328571054,0.17648672761784889]
[null,null,null,3551,"2016-06-08","2017-06-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3553-E3553-I3553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76823545024415441},0.90299688664338751,-0.39311221012612918,3.8526749599416941,0.9715677373571131,0.11274588701011277,0.11604531796908717]
[null,null,null,3552,"2017-01-22","2017-07-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3554-E3554-I3554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73144692653294885},0.95147518528638464,-0.19163849479226883,3.8526749599416941,0.98249581468839897,6.8639413457015686E-2,6.9862296033072507E-2]
[null,null,null,3553,"2017-08-23","2019-08-23","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3555-E3555-I3555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53318200324033183},0.87023772255751697,-1.2287623376856542,4.8526749599416945,0.89797959653742598,0.55131749005763542,0.61395324814004015]
[null,null,null,3554,"2018-06-04","2018-12-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3556-E3556-I3556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52695691972822667},0.96456045285502678,-0.13901518708146385,3.8526749599416941,0.96916723524870174,0.12256772245567804,0.12646705129711228]
[null,null,null,3555,"2017-05-18","2017-11-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3557-E3557-I3557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69500796503880014},0.95378084735426583,-0.18231379438544096,3.8526749599416941,0.98012073729188531,7.8141737791685692E-2,7.972664470664563E-2]
[null,null,null,3556,"2017-08-23","2018-08-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3558-E3558-I3558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62301603673624961},0.91986395517045116,-1.4970738190252306,4.8526749599416945,0.95375260337716494,0.23530586732812789,0.24671583227655455]
[null,null,null,3557,"2018-06-18","2020-06-17","2019-12-31",0,561,1.536986301369863,{"$f":"_xlfn.GAMMA.DIST(G3559-E3559-I3559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3886389109175134},0.92291284065220269,-0.30906343239032602,3.8526749599416941,0.89185025569374898,0.46719256865456155,0.52384642564366768]
[null,null,null,3558,"2018-06-11","2018-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3560-E3560-I3560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52294000839273691},0.9648210994705676,-0.13797424554868501,3.8526749599416941,0.96890541452369972,0.12364192526800923,0.12760990228214367]
[null,null,null,3559,"2015-02-03","2016-02-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3561-E3561-I3561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86146900093393386},0.89249017059266122,-1.3196076948800275,4.8526749599416945,0.98300538303300822,8.3895117598508664E-2,8.5345532228577381E-2]
[null,null,null,3560,"2016-11-28","2018-11-28","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3562-E3562-I3562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65787481733082132},0.84460652857227281,-2.1390958193005205,5.8526749599416945,0.92523049793946555,0.47296494598001199,0.51118607420889006]
[null,null,null,3561,"2015-04-12","2016-04-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3563-E3563-I3563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85140326428228497},0.8936127147185664,-0.43335967731627906,3.8526749599416941,0.98177054505422634,7.1536231104884399E-2,7.2864511433201759E-2]
[null,null,null,3562,"2017-06-08","2019-06-08","2019-12-31",4,730,2,{"$f":"_xlfn.GAMMA.DIST(G3564-E3564-I3564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57348227393827611},0.86178532270626795,-5.0470886962884123,7.8526749599416945,0.90678699022146148,0.80721434661293823,0.89019180393820496]
[null,null,null,3563,"2016-10-28","2017-10-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3565-E3565-I3565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72983418494800933},0.90739669802070266,-0.37438581091800471,3.8526749599416941,0.96685677158659578,0.13206722024650377,0.13659439963355036]
[null,null,null,3564,"2016-11-09","2017-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3566-E3566-I3566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75213391001536145},0.95017117779438531,-0.196922250906956,3.8526749599416941,0.98384418425922282,6.3265207801974796E-2,6.4304092877887783E-2]
[null,null,null,3565,"2017-07-09","2018-01-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3567-E3567-I3567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67687458964021396},0.95493239915344785,-0.17766505489753284,3.8526749599416941,0.97893881090689228,8.2887627849224904E-2,8.4670897634998771E-2]
[null,null,null,3566,"2018-12-27","2019-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3568-E3568-I3568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38659954857648826},0.97375217137643255,-0.10247518956231526,3.8526749599416941,0.96001879616077379,0.16044954902519998,0.16713167457434822]
[null,null,null,3567,"2017-03-26","2018-03-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3569-E3569-I3569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.91297278173695984,-0.35078301430090097,3.8526749599416941,0.96095158535558889,0.15655403624759551,0.16291563345479526]
[null,null,null,3568,"2017-11-09","2018-11-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3570-E3570-I3570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58747446217609545},0.92408849007636507,-0.3041588385121437,3.8526749599416941,0.94939245691084562,0.20536756177541954,0.21631471819741344]
[null,null,null,3569,"2019-05-27","2021-05-26","2019-12-31",0,218,0.59726027397260273,{"$f":"_xlfn.GAMMA.DIST(G3571-E3571-I3571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21624967794127034},0.98226011962825366,-6.8959484105258609E-2,3.8526749599416941,0.93958967325355447,0.24770531201349197,0.26363136916538571]
[null,null,null,3570,"2016-03-22","2016-09-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3572-E3572-I3572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80641718295545473},0.94676635671873277,-0.21075263039978814,3.8526749599416941,0.98738234696425764,4.9232919804061068E-2,4.9862062002049609E-2]
[null,null,null,3571,"2016-12-02","2017-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3573-E3573-I3573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71931340068049776},0.90860960560087178,-0.36923941979769892,3.8526749599416941,0.96556610956853395,0.13739358302246732,0.14229329474277225]
[null,null,null,3572,"2017-02-28","2018-02-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3574-E3574-I3574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69075762147976261},0.91191811412648005,-1.4359568772561138,4.8526749599416945,0.96206296202046027,0.19135557809131659,0.19890130443172283]
[null,null,null,3573,"2018-01-29","2018-07-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3575-E3575-I3575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59248763378145552},0.9603281415173347,-0.15595720256990567,3.8526749599416941,0.97343850180908975,0.10512509910844474,0.10799357012597578]
[null,null,null,3574,"2017-01-15","2017-07-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3576-E3576-I3576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73348396155170392},0.95134662159261529,-0.19215910489112917,3.8526749599416941,0.98262858784192941,6.8109563947463106E-2,6.9313639751767075E-2]
[null,null,null,3575,"2019-02-18","2019-08-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3577-E3577-I3577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34073424112460771},0.97679389172719178,-9.0459303804588678E-2,3.8526749599416941,0.95702931318578255,0.17298539012304487,0.18075244691012327]
[null,null,null,3576,"2016-09-14","2017-09-14","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3578-E3578-I3578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74243977029999886},0.90594769792471719,-2.8732008533577411,5.8526749599416945,0.96840319149366361,0.19095956269400391,0.19719014184522479]
[null,null,null,3577,"2016-05-17","2016-11-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3579-E3579-I3579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79462021732871557},0.94750422337530171,-1.8060060561561759,4.8526749599416945,0.98661342531395169,6.5842095912798632E-2,6.6735455066250407E-2]
[null,null,null,3578,"2015-03-01","2016-02-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3580-E3580-I3580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85770857032293513},0.89290920858418865,-0.43639393127401233,3.8526749599416941,0.98254406334069577,6.8446854017894673E-2,6.9662884924643648E-2]
[null,null,null,3579,"2016-09-28","2017-03-29","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3581-E3581-I3581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76308495879196347},0.94948232242270403,-3.9354296707903274,5.8526749599416945,0.98455796937688045,9.1794682252974602E-2,9.3234410880926377E-2]
[null,null,null,3580,"2019-04-06","2019-10-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3582-E3582-I3582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29510368377316987},0.97983895984620761,-7.8467613942677594E-2,3.8526749599416941,0.95405513113141427,0.1855350283771211,0.19446992351175249]
[null,null,null,3581,"2018-10-29","2019-04-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3583-E3583-I3583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43216471066028289},0.97074905656557098,-0.11437544888474524,3.8526749599416941,0.96298871577692624,0.1480728129264523,0.15376380896321218]
[null,null,null,3582,"2018-03-22","2019-03-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3584-E3584-I3584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51683181780819165},0.93260147142132355,-0.26882932138698318,3.8526749599416941,0.94072620393741979,0.24275147106052633,0.25804688977992474]
[null,null,null,3583,"2015-05-06","2016-05-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3585-E3585-I3585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8476673871485132},0.89403006347495184,-0.43156076183706132,3.8526749599416941,0.98131223751762997,7.3368976581086764E-2,7.4766189369740374E-2]
[null,null,null,3584,"2016-08-26","2017-02-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3586-E3586-I3586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77131548922853399},0.94896525328162362,-0.2018150387259991,3.8526749599416941,0.98509443216285619,5.8295231497544883E-2,5.9177302798832078E-2]
[null,null,null,3585,"2015-03-21","2016-03-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3587-E3587-I3587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85474225917739033},{"$f":"$B$7/($B$7+J3587*K3587-$B$7*J3587*K3587)","v":0.89324003277648922},{"$f":"LN((_xlfn.GAMMA(H3587+$A$7)/(_xlfn.GAMMA(H3587+1)*_xlfn.GAMMA($A$7)))*(L3587^$A$7)*((1-L3587)^H3587))","v":-2.6741606844276951},{"$f":"$A$7+H3587","v":5.8526749599416945},{"$f":"$B$7/($B$7+J3587-$B$7*J3587)+K3587-K3587*$B$7/($B$7+J3587-$B$7*J3587)","v":0.98218016412634457},0.10618592292665957,0.10811246938703208]
[null,null,null,3586,"2016-06-22","2017-06-22","2019-12-31",1,{"$f":"MIN(F3588-E3588, G3588-E3588)","v":365},{"$f":"I3588/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3588-E3588-I3588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76473155431381845},0.90339657451289923,-1.3797806780026376,4.8526749599416945,0.97113788866166073,{"$f":"N3588*(1-O3588)/O3588","v":0.14422096657728475},{"$f":"P3588*(1+P3588/N3588)","v":0.1485071978563598}]
[null,null,null,3587,"2017-06-23","2017-12-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3589-E3589-I3589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68258244922974298},0.95456962434612314,-0.1791289480130078,3.8526749599416941,0.97931084698414816,8.1392524153124979E-2,8.3112041905569187E-2]
[null,null,null,3588,"2019-07-05","2020-07-04","2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G3590-E3590-I3590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},0.98711781469095916,-4.9953322047147128E-2,3.8526749599416941,0.94803863791943721,0.21116253132001561,0.22273620807632091]
[null,null,null,3589,"2018-11-15","2019-11-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3591-E3591-I3591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3439304761010521},0.95411442287661397,-1.9138033279268949,4.8526749599416945,0.91951512414155068,0.42475314595498564,0.46193165811332421]
[null,null,null,3590,"2016-08-23","2017-08-23","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3592-E3592-I3592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74849593774925594},0.9052531917014468,-2.8614412246108225,5.8526749599416945,0.9691461461159645,0.18632646765247218,0.19225837960477948]
[null,null,null,3591,"2017-11-14","2018-11-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3593-E3593-I3593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58506082490234568},0.92437678677710788,-0.30295707020964963,3.8526749599416941,0.94909635826692351,0.20663358800889156,0.21771613199128723]
[null,null,null,3592,"2016-08-24","2017-08-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3594-E3594-I3594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74822411284859158},0.90528434108006828,-1.3914732658352016,4.8526749599416945,0.96911279935531147,0.15466264118158818,0.15959199102981131]
[null,null,null,3593,"2018-03-10","2019-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3595-E3595-I3595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52380445729194447},0.93175424446844823,-0.27233089596698457,3.8526749599416941,0.94158158892759669,0.23903095832042173,0.25386112168215103]
[null,null,null,3594,"2017-04-17","2018-04-17","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3596-E3596-I3596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67379432936414263},0.9138949350555936,-3.0161170357777807,5.8526749599416945,0.95998195016067678,0.24397608538483925,0.2541465340509827]
[null,null,null,3595,"2017-06-20","2019-06-20","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3597-E3597-I3597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56741641997453729},0.86304703571585273,-0.56744541862497277,3.8526749599416941,0.90546133252826788,0.40225545125995288,0.44425469847150512]
[null,null,null,3596,"2019-10-12","2020-04-11","2019-12-31",0,80,0.21917808219178081,{"$f":"_xlfn.GAMMA.DIST(G3598-E3598-I3598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11170603283590372},0.99658811385224699,-1.3167363896101699E-2,3.8526749599416941,0.97358512589776769,0.10452904560332098,0.10736508069279724]
[null,null,null,3597,"2017-11-28","2018-11-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3599-E3599-I3599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57821013799818788},0.92519604723810511,-1.5436608669979297,4.8526749599416945,0.94825593409701325,0.26479890492022762,0.27924834994297737]
[null,null,null,3598,"2019-12-01","2020-11-30","2019-12-31",0,30,8.2191780821917804E-2,{"$f":"_xlfn.GAMMA.DIST(G3600-E3600-I3600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.7652784720248956E-2},0.99933783520619013,-2.5519507197026441E-3,3.8526749599416941,0.98929266141434546,4.1698373864001818E-2,4.2149684810546963E-2]
[null,null,null,3599,"2018-08-18","2019-02-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3601-E3601-I3601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48150321491806958},0.9675180663720625,-0.12721987718549863,3.8526749599416941,0.96620458037447476,0.13475693408689918,0.13947039459766483]
[null,null,null,3600,"2016-06-28","2017-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3602-E3602-I3602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76321206963643939},0.90357001147175264,-0.39066772412171547,3.8526749599416941,0.97095148229591322,0.11526270758382795,0.11871108874696559]
[null,null,null,3601,"2017-03-13","2018-03-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3603-E3603-I3603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68626536898902379},0.91244078676720908,-0.35302864651506455,3.8526749599416941,0.96151186435341229,0.15421783334952724,0.16039098327011708]
[null,null,null,3602,"2017-11-08","2018-11-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3604-E3604-I3604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58795513157930834},0.9240310980309141,-1.5330616279194362,4.8526749599416945,0.94945142416330486,0.25835530073548407,0.27211007763051942]
[null,null,null,3603,"2015-03-26","2015-09-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3605-E3605-I3605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86711827367922734},0.94298777365366249,-0.22615957834675221,3.8526749599416941,0.99133882054665956,3.3660246640039283E-2,3.3954331195743773E-2]
[null,null,null,3604,"2015-01-14","2015-07-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3606-E3606-I3606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87644211055284604},0.94241004456472699,-1.734160083637595,4.8526749599416945,0.99194654462273868,3.9398092026327061E-2,3.971795883548454E-2]
[null,null,null,3605,"2015-01-11","2015-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3607-E3607-I3607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87682053862068876},0.94238661112974875,-0.22861647380467498,3.8526749599416941,0.99197121041762637,3.1182675724660304E-2,3.1435061216678051E-2]
[null,null,null,3606,"2016-11-01","2017-11-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3608-E3608-I3608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72865447546954898},0.90753254173464193,-0.37380908135227564,3.8526749599416941,0.96671204794456667,0.13266376437987834,0.13723193443378454]
[null,null,null,3607,"2018-08-10","2019-08-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3609-E3609-I3609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42368075281867523},0.94406961221693586,-1.7566218824269137,4.8526749599416945,0.92929867738930616,0.36919296908021365,0.39728128110264121]
[null,null,null,3608,"2017-03-07","2018-03-07","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3610-E3610-I3610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68834792081354412},0.91219840782016703,-2.9842528757105224,5.8526749599416945,0.96176734630914973,0.23265844465116151,0.24190719880853176]
[null,null,null,3609,"2018-12-27","2019-12-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3611-E3611-I3611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30375970885299863},0.95925545052780858,-0.1602630636560386,3.8526749599416941,0.91458708054659144,0.3597997643231528,0.3934013195420637]
[null,null,null,3610,"2019-04-22","2019-10-21","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3612-E3612-I3612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27826124683669634},0.98096771032091457,-2.6868825647959413,4.8526749599416945,0.95295734761537032,0.23955185596435807,0.25137731144400099]
[null,null,null,3611,"2015-04-15","2015-10-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3613-E3613-I3613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86435963506541924},0.94315884186458354,-0.22546072470616857,3.8526749599416941,0.99115901355029767,3.4365270002383402E-2,3.467180294238377E-2]
[null,null,null,3612,"2017-06-21","2017-12-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3614-E3614-I3614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68328776078670228},0.95452481594634953,-1.9211306058548236,4.8526749599416945,0.97935681891824689,0.10228615964466742,0.10444217844691996]
[null,null,null,3613,"2015-06-11","2016-06-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3615-E3615-I3615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84187472660979745},0.89467795457554111,-0.42876979326758968,3.8526749599416941,0.98060160922692996,7.6214125789054954E-2,7.772180370898979E-2]
[null,null,null,3614,"2017-08-28","2018-08-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3616-E3616-I3616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.92012020840515585,-0.32073887420634428,3.8526749599416941,0.95348698352935501,0.18794124824284242,0.19710940106090738]
[null,null,null,3615,"2016-09-23","2017-03-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3617-E3617-I3617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76435269249496984},0.94940264249048389,-1.8351279301340953,4.8526749599416945,0.98464059976861895,7.5696834885805322E-2,7.6877629160927705E-2]
[null,null,null,3616,"2015-03-04","2015-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3618-E3618-I3618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87008435480358293},0.9428039107720142,-0.22691084258053143,3.8526749599416941,0.99153214856551153,3.2902492605366693E-2,3.3183485430067015E-2]
[null,null,null,3617,"2019-04-18","2020-04-17","2019-12-31",0,257,0.70410958904109588,{"$f":"_xlfn.GAMMA.DIST(G3619-E3619-I3619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24033152709770569},0.97688470754219436,-9.0101124299720184E-2,3.8526749599416941,0.93190950506694181,0.28149787443125829,0.30206567579867905]
[null,null,null,3618,"2015-10-04","2016-10-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3620-E3620-I3620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82173719355260721},0.89693760006667256,-0.41905154294815627,3.8526749599416941,0.97813118987476844,8.6137133796935883E-2,8.8062966081231042E-2]
[null,null,null,3619,"2015-07-07","2016-07-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3621-E3621-I3621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83754513242531448},0.89516281980365808,-0.42668242527849426,3.8526749599416941,0.98007046605115089,7.8343363123067056E-2,7.9936459506553731E-2]
[null,null,null,3620,"2018-08-23","2020-08-22","2019-12-31",0,495,1.3561643835616439,{"$f":"_xlfn.GAMMA.DIST(G3622-E3622-I3622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36084913037305077},0.93595323150157572,-0.25500766985845319,3.8526749599416941,0.89811570722288958,0.43705622831995128,0.48663688298181051]
[null,null,null,3621,"2019-05-09","2019-11-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3623-E3623-I3623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2595024711461103},0.98222795564103538,-6.9085641540102674E-2,3.8526749599416941,0.95173465788157718,0.19538079597370756,0.20528914688112418]
[null,null,null,3622,"2015-02-12","2015-08-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3624-E3624-I3624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87272010296272051},0.9426405848865248,-0.22757831547868163,3.8526749599416941,0.99170394560963615,3.2229377686322468E-2,3.2498991083987176E-2]
[null,null,null,3623,"2015-03-27","2015-09-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3625-E3625-I3625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86698176155780349},0.94299623755978423,-0.22612499833018268,3.8526749599416941,0.99132992273945952,3.3695128933602381E-2,3.3989823327927639E-2]
[null,null,null,3624,"2019-03-11","2020-03-10","2019-12-31",0,295,0.80821917808219179,{"$f":"_xlfn.GAMMA.DIST(G3626-E3626-I3626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26232116376508818},0.97120748644708221,-0.11255647784283354,3.8526749599416941,0.92509673934106629,0.31194350221600592,0.33720095310053633]
[null,null,null,3625,"2019-02-04","2019-08-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3627-E3627-I3627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35336850937739495},0.97595411076187866,-9.3772996398030717E-2,3.8526749599416941,0.9578528098969471,0.1695244011022991,0.1769837696885159]
[null,null,null,3626,"2015-09-21","2016-03-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3628-E3628-I3628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84014126177112258},0.94466333589724427,-0.21931996867265741,3.8526749599416941,0.98958046935932653,4.0565740772609729E-2,4.0992867208538147E-2]
[null,null,null,3627,"2019-12-20","2020-06-19","2019-12-31",0,11,3.0136986301369864E-2,{"$f":"_xlfn.GAMMA.DIST(G3629-E3629-I3629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.9138425508690287E-2},0.99987722282014579,-4.7304960691916203E-4,3.8526749599416941,0.99592586050596943,1.5760545874355294E-2,1.5825019210113006E-2]
[null,null,null,3628,"2015-01-04","2015-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3630-E3630-I3630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.877698793087486},0.94233223139052602,-0.22883879604708379,3.8526749599416941,0.99202845470360346,3.0958560522988184E-2,3.1207331177045647E-2]
[null,null,null,3629,"2018-01-28","2018-07-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3631-E3631-I3631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59296120295038213},0.96029769114825669,-0.15607936626517876,3.8526749599416941,0.97346936886409596,0.10499960401221091,0.10786123053335608]
[null,null,null,3630,"2017-06-10","2017-12-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3632-E3632-I3632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.95428047337247546,-0.18029614781111364,3.8526749599416941,0.9796075822656618,8.0200846338946974E-2,8.1870381355620359E-2]
[null,null,null,3631,"2015-07-25","2016-07-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3633-E3633-I3633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83447357726449001},0.89550711778263037,-1.3350695131898072,4.8526749599416945,0.97969365577905931,0.10058255205353538,0.10266735061538335]
[null,null,null,3632,"2019-09-13","2020-03-13","2019-12-31",1,109,0.29863013698630136,{"$f":"_xlfn.GAMMA.DIST(G3634-E3634-I3634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13729000166940716},0.9942997363317968,-3.8404992402790672,4.8526749599416945,0.96541906461353322,0.17382092957574341,0.18004712766401154]
[null,null,null,3633,"2017-12-28","2018-12-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3635-E3635-I3635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56305504439817611},0.92701358552037882,-1.5606971576082869,4.8526749599416945,0.94639674725387013,0.27485213059676072,0.29041956388194545]
[null,null,null,3634,"2016-08-25","2017-02-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3636-E3636-I3636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77155994324838795},0.94894990448326466,-0.20187735334618853,3.8526749599416941,0.98511036558118747,5.8231974499833146E-2,5.9112132543116536E-2]
[null,null,null,3635,"2015-09-13","2016-03-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3637-E3637-I3637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84146382539350784},0.94458105169508444,-0.21965556769578262,3.8526749599416941,0.9896666735439732,4.0226622916860924E-2,4.0646637895575814E-2]
[null,null,null,3636,"2015-09-10","2016-09-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3638-E3638-I3638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82615632372673542},0.89644074961192399,-0.42118628864212931,3.8526749599416941,0.97867331708920347,8.3955264534460741E-2,8.5784769103711481E-2]
[null,null,null,3637,"2019-10-03","2020-04-02","2019-12-31",0,89,0.24383561643835616,{"$f":"_xlfn.GAMMA.DIST(G3639-E3639-I3639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11995598954027015},0.9959266520355492,-1.572533487367711E-2,3.8526749599416941,0.97098344883235654,0.11513207587820379,0.11857264510188548]
[null,null,null,3638,"2016-09-13","2017-03-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3640-E3640-I3640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76686581331946035},0.94924472668555449,-0.20068058025782409,3.8526749599416941,0.98480440401056801,5.9447025146779103E-2,6.0364296610254775E-2]
[null,null,null,3639,"2017-12-19","2018-12-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3641-E3641-I3641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56767128606641637},0.9264592074862591,-0.29428758946420752,3.8526749599416941,0.94696305558563487,0.21577833104658631,0.22786351566074717]
[null,null,null,3640,"2015-07-07","2016-07-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3642-E3642-I3642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83754513242531448},0.89516281980365808,-0.42668242527849426,3.8526749599416941,0.98007046605115089,7.8343363123067056E-2,7.9936459506553731E-2]
[null,null,null,3641,"2019-06-14","2019-12-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3643-E3643-I3643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21624967794127034},0.98514612641507271,-5.765642549249362E-2,3.8526749599416941,0.94891545757331952,0.20740745224096424,0.21857316221971074]
[null,null,null,3642,"2017-07-26","2018-01-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3644-E3644-I3644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67068017878053332},0.95532640985720063,-0.1760757464889928,3.8526749599416941,0.97853506160630044,8.4511464035173747E-2,8.6365289657015606E-2]
[null,null,null,3643,"2018-02-20","2019-02-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3645-E3645-I3645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5340227483138138},0.93051542420591371,-0.2774566547006766,3.8526749599416941,0.94283514187346906,0.23359080258196577,0.24775360209612793]
[null,null,null,3644,"2018-07-14","2019-01-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3646-E3646-I3646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50339681954034265},0.96609121713228541,-0.13290581113542865,3.8526749599416941,0.96763159704384161,0.1288764607764705,0.1331875283632675]
[null,null,null,3645,"2019-06-06","2020-06-05","2019-12-31",0,208,0.56986301369863013,{"$f":"_xlfn.GAMMA.DIST(G3647-E3647-I3647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20979129971517155},0.98355768899921547,-6.3873444363052131E-2,3.8526749599416941,0.94167961768381492,0.23860501213400587,0.25338236875179088]
[null,null,null,3646,"2016-06-07","2017-06-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3648-E3648-I3648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.90296860246036714,-0.393232887696494,3.8526749599416941,0.97159817030863016,0.11262167983880689,0.11591384512697504]
[null,null,null,3647,"2019-02-21","2020-02-21","2019-12-31",0,313,0.8575342465753425,{"$f":"_xlfn.GAMMA.DIST(G3649-E3649-I3649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27229465776811951},0.96838143713248759,-0.12378345176739831,3.8526749599416941,0.92208360197338546,0.32555242822185304,0.35306172620912696]
[null,null,null,3648,"2016-09-02","2017-03-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3650-E3650-I3650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76959624652934067},0.94907321525561616,-0.20137675214627965,3.8526749599416941,0.98498237258962629,5.8740175146044217E-2,5.9635762812292645E-2]
[null,null,null,3649,"2019-10-21","2020-10-20","2019-12-31",0,71,0.19452054794520549,{"$f":"_xlfn.GAMMA.DIST(G3651-E3651-I3651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10312185541167289},{"$f":"$B$7/($B$7+J3651*K3651-$B$7*J3651*K3651)","v":0.99720292043105518},{"$f":"LN((_xlfn.GAMMA(H3651+$A$7)/(_xlfn.GAMMA(H3651+1)*_xlfn.GAMMA($A$7)))*(L3651^$A$7)*((1-L3651)^H3651))","v":-1.0791337576664997E-2},{"$f":"$A$7+H3651","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3651-$B$7*J3651)+K3651-K3651*$B$7/($B$7+J3651-$B$7*J3651)","v":0.97625080204963721},9.3723805470849825E-2,9.600381917646246E-2]
[null,null,null,3650,"2017-01-25","2017-07-26","2019-12-31",1,{"$f":"MIN(F3652-E3652, G3652-E3652)","v":182},{"$f":"I3652/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3652-E3652-I3652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73056858836062899},0.95153063069610044,-1.869469533485685,4.8526749599416945,0.98243856494652837,{"$f":"N3652*(1-O3652)/O3652","v":8.674327249079683E-2},{"$f":"P3652*(1+P3652/N3652)","v":8.8293839010196079E-2}]
[null,null,null,3651,"2015-02-17","2016-02-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3653-E3653-I3653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.89271427762895783,-1.3207270994113891,4.8526749599416945,0.98275860931315639,8.5134705580541412E-2,8.6628297909332491E-2]
[null,null,null,3652,"2017-07-22","2019-07-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3654-E3654-I3654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55070869729533189},0.86654146409839194,-0.55187765201637351,3.8526749599416941,0.90180995528809049,0.41948342259792415,0.46515723200673331]
[null,null,null,3653,"2016-11-16","2017-11-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3655-E3655-I3655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72417888850687295},0.90804827627882534,-0.37162029680676673,3.8526749599416941,0.96616299476047118,0.13492856123936711,0.13965403557276407]
[null,null,null,3654,"2018-08-09","2019-08-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3656-E3656-I3656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.94397678163826593,-0.22212100047766833,3.8526749599416941,0.92939006452472861,0.29270501236506241,0.31494312618324138]
[null,null,null,3655,"2017-11-24","2018-11-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3657-E3657-I3657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58018153154383856},0.92496014329784881,-0.30052648755251321,3.8526749599416941,0.94849777944877856,0.20919534004011936,0.22055438038209604]
[null,null,null,3656,"2015-06-08","2016-06-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3658-E3658-I3658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84236630794217304},0.8946229362683924,-0.42900672117104249,3.8526749599416941,0.98066191512602952,7.5972518375610143E-2,7.7470652427494902E-2]
[null,null,null,3657,"2015-06-30","2016-06-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3659-E3659-I3659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83872311430632218},0.89503084721782511,-1.3325715147435844,4.8526749599416945,0.98021497775608879,9.7948189125516533E-2,9.9925211660956081E-2]
[null,null,null,3658,"2015-04-05","2016-04-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3660-E3660-I3660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85247443723739202},0.89349312186493102,-0.43387531817407815,3.8526749599416941,0.98190195372232347,7.1011051005188702E-2,7.2319899900382775E-2]
[null,null,null,3659,"2019-06-10","2021-06-09","2019-12-31",0,204,0.55890410958904113,{"$f":"_xlfn.GAMMA.DIST(G3661-E3661-I3661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20717239788822225},0.98406695001744759,-6.1879144049951422E-2,3.8526749599416941,0.94253002836145572,0.23491359852512628,0.24923725659278204]
[null,null,null,3660,"2015-11-29","2016-05-29","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3662-E3662-I3662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8282319938735927},0.94540492541993504,-1.775340595509741,4.8526749599416945,0.98880422789050759,5.4944590082156713E-2,5.5566702217054884E-2]
[null,null,null,3661,"2018-04-26","2018-10-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3663-E3663-I3663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54856386620939745},0.96316084855274342,-0.14460958643034552,3.8526749599416941,0.97057556765146114,0.11679953369733209,0.12034048413144832]
[null,null,null,3662,"2017-06-24","2018-06-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3664-E3664-I3664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64789011996125412},0.91693027965886909,-0.33411876881111569,3.8526749599416941,0.95680409018996437,0.17393299401968795,0.18178537884924301]
[null,null,null,3663,"2015-04-03","2016-04-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3665-E3665-I3665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85277897606376052},0.89345912697419771,-0.43402190436785593,3.8526749599416941,0.98193931374095178,7.0861765830016174E-2,7.2165117373750878E-2]
[null,null,null,3664,"2016-04-10","2016-10-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3666-E3666-I3666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80249913150400509},0.94701129220449909,-0.20975604369003217,3.8526749599416941,0.98712696988820647,5.0242372342333148E-2,5.0897578401715805E-2]
[null,null,null,3665,"2018-06-08","2018-12-07","2019-12-31",4,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3667-E3667-I3667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52466689119813226},0.96470902941141179,-10.073152479353173,7.8526749599416945,0.96901797207609264,0.25107046710912512,0.25909784373886691]
[null,null,null,3666,"2017-03-16","2018-03-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3668-E3668-I3668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68521812460485743},0.91256271956244106,-1.4405796696914521,4.8526749599416945,0.96138339117917904,0.19492104022393672,0.20275058006240101]
[null,null,null,3667,"2015-02-03","2016-02-03","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3669-E3669-I3669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86146900093393386},0.89249017059266122,-2.6633977836466567,5.8526749599416945,0.98300538303300822,0.10118354476312484,0.1029328491070198]
[null,null,null,3668,"2018-03-17","2018-09-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3670-E3670-I3670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56945015215941863},0.96181178088912989,-0.15000968405075363,3.8526749599416941,0.97193692767992901,0.11123962157159127,0.1144514817819782]
[null,null,null,3669,"2017-01-19","2018-01-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3671-E3671-I3671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70412678221079061},0.91036615183214775,-0.36179852482460434,3.8526749599416941,0.9637030553376652,0.14510728076292018,0.15057260632226285]
[null,null,null,3670,"2017-08-02","2019-08-02","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3672-E3672-I3672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54477929161857297},0.86778841523022421,-1.2209216698072289,4.8526749599416945,0.90051411758766942,0.53610780888509524,0.59533526283989935]
[null,null,null,3671,"2015-11-26","2016-05-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3673-E3673-I3673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.94537145552051638,-0.21643308544567977,3.8526749599416941,0.98883923548234798,4.3484113946984732E-2,4.3974907534664646E-2]
[null,null,null,3672,"2017-05-16","2018-05-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3674-E3674-I3674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66302719286141076},0.91515413824152769,-0.34158883693771697,3.8526749599416941,0.95866106630125991,0.16613324597222823,0.17329716602887546]
[null,null,null,3673,"2016-04-26","2016-10-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3675-E3675-I3675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79913303948822367},0.94722182339038208,-0.20889964621202337,3.8526749599416941,0.98690756931438517,5.1110034450624717E-2,5.1788066116598315E-2]
[null,null,null,3674,"2016-08-02","2018-08-02","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3676-E3676-I3676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70002082752456007},0.83628125836019462,-1.1496584812456363,4.8526749599416945,0.93444126743453437,0.34045501949991447,0.36434073640028558]
[null,null,null,3675,"2018-03-03","2018-09-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3677-E3677-I3677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57647583285377291},0.96135883364502539,-0.15182445651515614,3.8526749599416941,0.97239485882637411,0.10937289024095294,0.11247785737263138]
[null,null,null,3676,"2018-04-09","2019-04-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3678-E3678-I3678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50612248299966156},0.93390573904388452,-0.26344501855633218,3.8526749599416941,0.93941241103713591,0.24847903235891861,0.26450473661998058]
[null,null,null,3677,"2017-11-17","2018-11-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3679-E3679-I3679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5836043595530831},0.92455084119946351,-0.30223170367121854,3.8526749599416941,0.94891768294585255,0.20739793066070042,0.21856261548087835]
[null,null,null,3678,"2018-11-29","2019-05-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3680-E3680-I3680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40887011306220911},0.97228204209147506,-0.10829618831178087,3.8526749599416941,0.96147038292803444,0.15439070567856955,0.16057770308887989]
[null,null,null,3679,"2018-01-23","2018-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3681-E3681-I3681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5953190498089358},0.9601461109724827,-0.15668754771594123,3.8526749599416941,0.97362305240908631,0.10437489668281727,0.10720257334145593]
[null,null,null,3680,"2018-10-09","2019-04-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3682-E3682-I3682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44650164341361465},0.9698079635041239,-0.11811223777531071,3.8526749599416941,0.96392319150075401,0.144194286396675,0.14959105421270716]
[null,null,null,3681,"2015-10-03","2016-10-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3683-E3683-I3683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82192371523505781},0.89691661797879285,-0.41914166974193007,3.8526749599416941,0.97815407186198178,8.604499304880904E-2,8.7966707417591827E-2]
[null,null,null,3682,"2015-01-21","2015-07-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3684-E3684-I3684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87555433561778584},0.94246502290528822,-1.7348904402718213,4.8526749599416945,0.99188867979632778,3.9683485905406025E-2,4.0008003633587738E-2]
[null,null,null,3683,"2018-03-19","2019-03-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3685-E3685-I3685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51858727797077298},0.93238802501939633,-0.26971119188883269,3.8526749599416941,0.94094155915224542,0.241814142455713,0.25699166978401811]
[null,null,null,3684,"2016-06-22","2017-06-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3686-E3686-I3686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76473155431381845},0.90339657451289923,-0.391407301970844,3.8526749599416941,0.97113788866166073,0.11450107646145929,0.1179040358720376]
[null,null,null,3685,"2016-01-13","2016-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3687-E3687-I3687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81995471827330946},0.9459210371867508,-0.2141940244948165,3.8526749599416941,0.98826471827286666,4.5749104690292634E-2,4.6292358559805423E-2]
[null,null,null,3686,"2018-01-11","2020-01-11","2019-12-31",0,719,1.9698630136986301,{"$f":"_xlfn.GAMMA.DIST(G3688-E3688-I3688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44825782432155187},0.89009772726960523,-0.44854389257863408,3.8526749599416941,0.88084446826875751,0.52116752727273552,0.59166804815957619]
[null,null,null,3687,"2017-05-25","2017-11-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3689-E3689-I3689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69263603989756395},0.95393131747956972,-0.18170603762227097,3.8526749599416941,0.97996613612988237,7.8761870270436574E-2,8.037203263113335E-2]
[null,null,null,3688,"2017-12-24","2019-12-24","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3690-E3690-I3690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45692331666185648},0.88669417247486348,-2.5834827283450235,5.8526749599416945,0.88131369670865933,0.78817832737133031,0.89432211290355412]
[null,null,null,3689,"2018-05-23","2019-05-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3691-E3691-I3691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4785954882654529},0.93727499458520502,-0.24957071956111926,3.8526749599416941,0.93603547204937054,0.26327478233312368,0.28126581758350011]
[null,null,null,3690,"2017-03-26","2018-03-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3692-E3692-I3692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.91297278173695984,-0.35078301430090097,3.8526749599416941,0.96095158535558889,0.15655403624759551,0.16291563345479526]
[null,null,null,3691,"2015-01-07","2015-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3693-E3693-I3693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87732320940385788},0.94235548600405328,-0.2287437219757486,3.8526749599416941,0.99200397430457699,3.1054399754197118E-2,3.1304713044085469E-2]
[null,null,null,3692,"2017-08-20","2018-02-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3694-E3694-I3694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66131981154637298},0.95592241624940255,-0.17367289977822611,3.8526749599416941,0.9779249564954704,8.6967784986596422E-2,8.8930939341457793E-2]
[null,null,null,3693,"2018-04-15","2019-04-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3695-E3695-I3695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50248388000534727},0.934349707635729,-0.2616139341486432,3.8526749599416941,0.93896603683497026,0.2504286761899589,0.26670685239488962]
[null,null,null,3694,"2015-10-18","2016-04-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3696-E3696-I3696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83558985726809554},0.9449466142368228,-0.21816483147231977,3.8526749599416941,0.98928381057668613,4.1733215701898939E-2,4.2185281165746838E-2]
[null,null,null,3695,"2018-04-06","2019-04-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3697-E3697-I3697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50792871425978392},0.9336855061972662,-0.26435366018722245,3.8526749599416941,0.93963399471607079,0.24751190175849047,0.26341309823861914]
[null,null,null,3696,"2016-01-02","2016-07-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3698-E3698-I3698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82201689735370886},0.94579240173326118,-0.21471798397111758,3.8526749599416941,0.9883991303065961,4.5218959437428624E-2,4.5749695695707408E-2]
[null,null,null,3697,"2017-06-29","2017-12-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3699-E3699-I3699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68045567969222187},0.9547047633555138,-0.17858356105153816,3.8526749599416941,0.97917222496944079,8.1949472508821064E-2,8.3692603220417772E-2]
[null,null,null,3698,"2015-02-14","2016-02-14","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G3700-E3700-I3700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85989107694550904},0.89266595630339707,-4.2294347186914134,6.8526749599416945,0.98281180748697816,0.11984501564120928,0.12194096034280416]
[null,null,null,3699,"2015-12-13","2016-06-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3701-E3701-I3701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82570153755173381},0.94556264681641933,-0.21565400179608685,3.8526749599416941,0.98863929372755466,4.4272070572955027E-2,4.4780812227311041E-2]
[null,null,null,3700,"2016-09-28","2017-09-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3702-E3702-I3702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73850149605322724},0.90639990151645822,-0.37862039082587229,3.8526749599416941,0.9679200544139771,0.12768988772568793,0.13192193626259474]
[null,null,null,3701,"2019-01-19","2021-01-18","2019-12-31",0,346,0.94794520547945205,{"$f":"_xlfn.GAMMA.DIST(G3703-E3703-I3703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28991968786249073},0.96299256759356355,-0.14528277459270275,3.8526749599416941,0.91689304047182185,0.34920551017197926,0.38085741166961246]
[null,null,null,3702,"2018-02-18","2018-08-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3704-E3704-I3704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58287378208191498},0.960946727374415,-0.15347633909421596,3.8526749599416941,0.97281187467898678,0.10767447680116909,0.11068376075970501]
[null,null,null,3703,"2016-12-06","2017-12-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3705-E3705-I3705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71808200384351784},0.90875178141024227,-1.4140407220723028,4.8526749599416945,0.96541504505791964,0.1738418576520902,0.18006955510172379]
[null,null,null,3704,"2017-07-26","2018-01-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3706-E3706-I3706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67068017878053332},0.95532640985720063,-0.1760757464889928,3.8526749599416941,0.97853506160630044,8.4511464035173747E-2,8.6365289657015606E-2]
[null,null,null,3705,"2015-05-10","2015-11-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3707-E3707-I3707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86082577607482336},0.94337807360656456,-1.7471565719169511,4.8526749599416945,0.99092867799003825,4.4423153905080399E-2,4.4829819634634671E-2]
[null,null,null,3706,"2017-10-05","2018-04-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3708-E3708-I3708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64327599846313466},0.95707342817765195,-0.16903674190825363,3.8526749599416941,0.97674886774750225,9.1711450074235201E-2,9.3894605975569326E-2]
[null,null,null,3707,"2017-03-20","2017-09-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3709-E3709-I3709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71419450912654669},0.95256543464969978,-0.18722642832980615,3.8526749599416941,0.98137130880412049,7.3132657805442799E-2,7.4520884347598057E-2]
[null,null,null,3708,"2017-08-21","2018-02-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3710-E3710-I3710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66093903121978892},0.95594667756884588,-0.17357512009422807,3.8526749599416941,0.97790013738126902,8.706777315457119E-2,8.9035444240483555E-2]
[null,null,null,3709,"2015-02-13","2017-02-12","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3711-E3711-I3711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83089952151405655},0.81144337364287344,-0.80498050407804211,3.8526749599416941,0.96304405751149302,0.14784290826156413,0.15351624581287629]
[null,null,null,3710,"2016-12-03","2017-12-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3712-E3712-I3712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71900611976090034},0.90864507977336695,-0.36908900559630592,3.8526749599416941,0.96552841315715288,0.1375493643160933,0.14246019323897957]
[null,null,null,3711,"2017-11-19","2018-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3713-E3713-I3713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58262990768528122},0.92466732935810447,-0.30174631906959087,3.8526749599416941,0.94879813976520921,0.20790947680170205,0.21912930484154575]
[null,null,null,3712,"2018-12-22","2019-06-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3714-E3714-I3714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39066798722737689},0.9734832729230366,-0.10353923998085469,3.8526749599416941,0.96028397541623567,0.15934133791618674,0.16593147651674614]
[null,null,null,3713,"2019-03-25","2019-09-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3715-E3715-I3715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30726857943014235},{"$f":"$B$7/($B$7+J3715*K3715-$B$7*J3715*K3715)","v":0.979025304263067},{"$f":"LN((_xlfn.GAMMA(H3715+$A$7)/(_xlfn.GAMMA(H3715+1)*_xlfn.GAMMA($A$7)))*(L3715^$A$7)*((1-L3715)^H3715))","v":-8.1668193716274914E-2},{"$f":"$A$7+H3715","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3715-$B$7*J3715)+K3715-K3715*$B$7/($B$7+J3715-$B$7*J3715)","v":0.95484803431858278},0.18218170988547364,0.19079654912363694]
[null,null,null,3714,"2019-01-20","2019-07-21","2019-12-31",0,{"$f":"MIN(F3716-E3716, G3716-E3716)","v":182},{"$f":"I3716/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3716-E3716-I3716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36647694170416184},0.97508433773613457,-9.7208041957162053E-2,3.8526749599416941,0.95870721243879875,{"$f":"N3716*(1-O3716)/O3716","v":0.16593980581259854},{"$f":"P3716*(1+P3716/N3716)","v":0.17308705270973609}]
[null,null,null,3715,"2016-12-15","2017-06-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3717-E3717-I3717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74230025967489266},0.95079059760743723,-0.19441149733076465,3.8526749599416941,0.98320323073883731,6.5818022477174984E-2,6.694243918189266E-2]
[null,null,null,3716,"2018-07-19","2019-07-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3718-E3718-I3718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43975615290101244},0.94207042137352404,-0.2299093410304249,3.8526749599416941,0.93127076500025452,0.28433342122513139,0.30531767119850872]
[null,null,null,3717,"2015-04-04","2016-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3719-E3719-I3719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85262679029958433},0.89347611475868105,-0.4339486522315979,3.8526749599416941,0.98192064399347689,7.0936365992795805E-2,7.2242463203846294E-2]
[null,null,null,3718,"2015-06-28","2017-06-27","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3720-E3720-I3720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80518907366081827},0.81620551692299703,-1.9351598362211051,5.8526749599416945,0.95742518617106087,0.26025693748178841,0.27183005130939697]
[null,null,null,3719,"2019-11-22","2021-11-21","2019-12-31",0,39,0.10684931506849316,{"$f":"_xlfn.GAMMA.DIST(G3721-E3721-I3721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.8865361289941696E-2},0.99897214694993197,-3.9620202447895542E-3,3.8526749599416941,0.98629280638729977,5.3543289843265472E-2,5.4287417992421184E-2]
[null,null,null,3720,"2017-12-28","2018-12-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3722-E3722-I3722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56305504439817611},0.92701358552037882,-0.29198290126792459,3.8526749599416941,0.94639674725387013,0.21821282694142932,0.23057224950805322]
[null,null,null,3721,"2019-06-01","2020-05-31","2019-12-31",0,213,0.58356164383561648,{"$f":"_xlfn.GAMMA.DIST(G3723-E3723-I3723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21303609382066419},0.98291322175934503,-6.6398702044577665E-2,3.8526749599416941,0.94062825328772415,0.24317794100579457,0.25852714944063032]
[null,null,null,3722,"2017-03-28","2017-09-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3724-E3724-I3724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71167480562850738},0.95272487394325678,-1.8895849221944123,4.8526749599416945,0.98120707550605935,9.2942617712765949E-2,9.4722734917938312E-2]
[null,null,null,3723,"2018-01-24","2019-01-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3725-E3725-I3725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54883267335611263},0.92872577047558036,-0.28487361196586791,3.8526749599416941,0.94465198434988618,0.22573171655845919,0.23895754235228628]
[null,null,null,3724,"2018-10-24","2019-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3726-E3726-I3726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3634563877210949},0.95163536065147825,-0.19098997374752974,3.8526749599416941,0.92191051139170477,0.3263368989487565,0.35397893278830533]
[null,null,null,3725,"2018-06-15","2018-12-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3727-E3727-I3727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5206249037441355},0.96497138440782027,-0.1373741820489903,3.8526749599416941,0.96875451689939873,0.12426129453130459,0.12826912531878149]
[null,null,null,3726,"2017-03-05","2018-03-05","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3728-E3728-I3728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68903858883521729},0.91211805247219058,-2.982762724220235,5.8526749599416945,0.9618520756373059,0.23212238903092922,0.24132857318744061]
[null,null,null,3727,"2019-04-18","2020-04-17","2019-12-31",0,257,0.70410958904109588,{"$f":"_xlfn.GAMMA.DIST(G3729-E3729-I3729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24033152709770569},0.97688470754219436,-9.0101124299720184E-2,3.8526749599416941,0.93190950506694181,0.28149787443125829,0.30206567579867905]
[null,null,null,3728,"2017-04-14","2017-10-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3730-E3730-I3730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70623666996915413},0.95306916485614324,-0.18518961728676986,3.8526749599416941,0.98085261993010187,7.5208680942341913E-2,7.6676841570450696E-2]
[null,null,null,3729,"2019-08-20","2020-02-18","2019-12-31",0,133,0.36438356164383562,{"$f":"_xlfn.GAMMA.DIST(G3731-E3731-I3731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15661961420528042},0.99208304764036703,-3.0622824420842052E-2,3.8526749599416941,0.95911120219858992,0.16424711448526466,0.17124929216628657]
[null,null,null,3730,"2019-08-03","2020-02-01","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G3732-E3732-I3732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},0.99035223729196298,-3.7350157650524164E-2,3.8526749599416941,0.954870129214487,0.18208834667787011,0.19069435843350027]
[null,null,null,3731,"2015-09-01","2016-08-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3733-E3733-I3733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82778303457982316},0.89625799427290509,-0.421971804806822,3.8526749599416941,0.97887287767889564,8.3152712674142273E-2,8.4947406931239186E-2]
[null,null,null,3732,"2016-06-21","2016-12-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3734-E3734-I3734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78685187118425204},0.94799073970119907,-1.8133392611597543,4.8526749599416945,0.98610708752112031,6.8367613781578296E-2,6.9330820807140786E-2]
[null,null,null,3733,"2015-08-23","2017-08-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3735-E3735-I3735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79331068976202812},0.81842458498164594,-0.77197598679758594,3.8526749599416941,0.95482923330238489,0.18226115802442852,0.19088351264032596]
[null,null,null,3734,"2016-08-14","2017-08-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3736-E3736-I3736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7509277724109642},0.90497461449272198,-0.3846833763783491,3.8526749599416941,0.96944447716736393,0.12143088178622999,0.1252582119411737]
[null,null,null,3735,"2018-01-06","2019-01-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3737-E3737-I3737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55837735237014074},0.92757602048753274,-0.28964612641060883,3.8526749599416941,0.94582290035431726,0.220682704054846,0.23332349425265075]
[null,null,null,3736,"2017-08-07","2018-02-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3738-E3738-I3738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66622509423357812},0.9556099875171713,-0.17493229392899254,3.8526749599416941,0.97824468092109007,8.5680172553495443E-2,8.7585625789266944E-2]
[null,null,null,3737,"2019-10-11","2021-10-10","2019-12-31",0,81,0.22191780821917809,{"$f":"_xlfn.GAMMA.DIST(G3739-E3739-I3739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11263834396817698},0.99651688231451863,-1.3442745235678812E-2,3.8526749599416941,0.97329293754279078,0.10571702188886492,0.10861788656944515]
[null,null,null,3738,"2017-03-16","2018-03-16","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3740-E3740-I3740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68521812460485743},0.91256271956244106,-2.9910302968492095,5.8526749599416945,0.96138339117917904,0.23508879137829772,0.24453177944956067]
[null,null,null,3739,"2019-03-19","2019-09-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3741-E3741-I3741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3132113239053112},0.97862831171957565,-8.3230761516902979E-2,3.8526749599416941,0.95523538010170816,0.18054558464437709,0.18900638356292207]
[null,null,null,3740,"2019-12-01","2020-11-30","2019-12-31",0,30,8.2191780821917804E-2,{"$f":"_xlfn.GAMMA.DIST(G3742-E3742-I3742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.7652784720248956E-2},0.99933783520619013,-2.5519507197026441E-3,3.8526749599416941,0.98929266141434546,4.1698373864001818E-2,4.2149684810546963E-2]
[null,null,null,3741,"2019-05-26","2019-11-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3743-E3743-I3743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23973433173596115},0.98355952052208218,-6.3866270146637399E-2,3.8526749599416941,0.95044617821149335,0.20086857388731624,0.21134134524618914]
[null,null,null,3742,"2018-12-27","2019-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3744-E3744-I3744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38659954857648826},0.97375217137643255,-0.10247518956231526,3.8526749599416941,0.96001879616077379,0.16044954902519998,0.16713167457434822]
[null,null,null,3743,"2015-08-16","2016-02-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3745-E3745-I3745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84600160161124105},0.94429883977066065,-0.22080680110943393,3.8526749599416941,0.98996244404025657,3.9063543004005566E-2,3.9459621159544774E-2]
[null,null,null,3744,"2017-07-31","2018-07-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3746-E3746-I3746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63278879173400693},0.91870911013394585,-0.3266518798212304,3.8526749599416941,0.9549514991407041,0.18174455079623789,0.19031809569363203]
[null,null,null,3745,"2018-08-28","2019-02-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3747-E3747-I3747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47501166349168561},0.9679419439996837,-0.1255323582087452,3.8526749599416941,0.96578146356683514,0.13650386081652474,0.1413403196955004]
[null,null,null,3746,"2017-03-18","2017-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3748-E3748-I3748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71482054755012192},0.95252582908875538,-0.18738661735156198,3.8526749599416941,0.98141211374608961,7.2969431419931174E-2,7.4351468050872047E-2]
[null,null,null,3747,"2018-10-23","2019-10-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3749-E3749-I3749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36432172393992457},0.95152579331745391,-0.19143358024276444,3.8526749599416941,0.9220166685528155,0.32585574491942187,0.35341632752787489]
[null,null,null,3748,"2019-01-14","2020-01-14","2019-12-31",0,351,0.9616438356164384,{"$f":"_xlfn.GAMMA.DIST(G3750-E3750-I3750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29252042598528},0.96215398906113114,-0.14863916396162127,3.8526749599416941,0.91614268773218388,0.35264699648693931,0.38492584311280198]
[null,null,null,3749,"2018-01-08","2018-07-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3751-E3751-I3751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60229398608812024},0.95969798949762752,-0.15848609627112661,3.8526749599416941,0.97407767605420514,0.10252805379342587,0.10525654813150695]
[null,null,null,3750,"2017-06-08","2018-06-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3752-E3752-I3752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65419412370336016},0.91618974859417901,-0.33723152258742833,3.8526749599416941,0.95757744871388928,0.17068102564064741,0.17824252844497021]
[null,null,null,3751,"2019-12-23","2020-12-22","2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G3753-E3753-I3753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},0.99992813220751842,-2.7689319449061887E-4,3.8526749599416941,0.99701621723209599,1.1529948016014306E-2,1.156445383408467E-2]
[null,null,null,3752,"2017-06-22","2019-06-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3754-E3754-I3754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56639509169330604},0.86325983807187345,-0.56649557786947424,3.8526749599416941,0.90523812707337492,0.40330459363428112,0.44552320717882321]
[null,null,null,3753,"2017-06-11","2017-12-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3755-E3755-I3755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68678749543333883},0.95430254022890915,-0.18020705928352576,3.8526749599416941,0.97958493026698423,8.0291790467230617E-2,8.1965113984907079E-2]
[null,null,null,3754,"2017-04-15","2018-04-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3756-E3756-I3756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67452212768416941},0.91380994496817924,-0.3472518685363396,3.8526749599416941,0.96007123453573684,0.16023035515686543,0.1668942359619266]
[null,null,null,3755,"2019-12-03","2020-06-02","2019-12-31",0,28,7.6712328767123292E-2,{"$f":"_xlfn.GAMMA.DIST(G3757-E3757-I3757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.5016847272123387E-2},0.999410193278221,-2.2730039706257937E-3,3.8526749599416941,0.98997093312301598,3.9030171023956353E-2,3.9425572729524148E-2]
[null,null,null,3756,"2017-10-08","2018-04-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3758-E3758-I3758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64206067478494144},0.95715105312163806,-0.16872427732424297,3.8526749599416941,0.97666965342088119,9.2031365730781162E-2,9.42297791361002E-2]
[null,null,null,3757,"2016-10-15","2017-04-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3759-E3759-I3759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75871810522223126},0.94975689146337272,-1.8407166141018352,4.8526749599416945,0.98427333955259133,7.7535749765746648E-2,7.8774611330010319E-2]
[null,null,null,3758,"2015-10-29","2016-10-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3760-E3760-I3760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81700514827141568},0.89747024310657064,-0.41676432539002906,3.8526749599416941,0.97755067506171966,8.847618263047749E-2,9.050802673210917E-2]
[null,null,null,3759,"2017-07-29","2018-07-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3761-E3761-I3761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63362433456299672},0.91861050870130068,-0.32706539445095167,3.8526749599416941,0.95505400132746332,0.18131155243009323,0.18984429380755632]
[null,null,null,3760,"2015-08-22","2016-02-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3762-E3762-I3762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84504101650245012},0.94435856610074242,-0.22056312945599724,3.8526749599416941,0.98989983347492294,3.93096931088548E-2,3.9710778585407884E-2]
[null,null,null,3761,"2019-04-27","2020-04-26","2019-12-31",0,248,0.67945205479452053,{"$f":"_xlfn.GAMMA.DIST(G3763-E3763-I3763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23492015725577017},0.97816779818057453,-8.5044143099380909E-2,3.8526749599416941,0.93361758649217408,0.27393428101864487,0.29341165481670273]
[null,null,null,3762,"2016-05-08","2017-05-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3764-E3764-I3764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77579180963359251},0.90213613865699271,-0.3967863797511465,3.8526749599416941,0.97249473156313337,0.10896599799863417,0.11204790572334344]
[null,null,null,3763,"2017-11-24","2019-11-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3765-E3765-I3765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47697058632690242},0.88230801335957765,-0.48240908300618185,3.8526749599416941,0.88569491284374324,0.49721449304356174,0.56138348073732447]
[null,null,null,3764,"2018-06-28","2018-12-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3766-E3766-I3766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51299975489033378},0.96546670189499861,-0.13539712063946793,3.8526749599416941,0.9682575126505093,0.12630264633101837,0.13044323920118869]
[null,null,null,3765,"2018-05-26","2018-11-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3767-E3767-I3767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53205799635026874},0.96422966055972548,-2.1222052081453344,4.8526749599416945,0.96949972144715835,0.1526642398449502,0.15746702806378371]
[null,null,null,3766,"2015-10-23","2017-10-22","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3768-E3768-I3768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77946835870448883},0.82102582116648803,-1.1314963067996806,4.8526749599416945,0.95180407101396569,0.24572197670104851,0.25816445231136553]
[null,null,null,3767,"2017-04-01","2017-09-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3769-E3769-I3769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71040555669402949},0.95280520843200012,-0.18625677924305295,3.8526749599416941,0.9811243463521202,7.4120837416890628E-2,7.5546833276002576E-2]
[null,null,null,3768,"2015-02-24","2016-02-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3770-E3770-I3770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85844005366742482},0.8928276660020763,-1.3212952229347845,4.8526749599416945,0.98263379978482135,8.5761882963913544E-2,8.7277562590146823E-2]
[null,null,null,3769,"2017-12-14","2018-06-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3771-E3771-I3771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61359974519193605},0.95897251179128418,-0.16139960322768837,3.8526749599416941,0.97481458105360308,9.9538142756903411E-2,0.10210982138707875]
[null,null,null,3770,"2018-09-21","2019-09-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3772-E3772-I3772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.94815104949554541,-0.20512201861639329,3.8526749599416941,0.92529839255401858,0.31103589370790446,0.33614658385969937]
[null,null,null,3771,"2019-08-15","2020-08-14","2019-12-31",0,138,0.37808219178082192,{"$f":"_xlfn.GAMMA.DIST(G3773-E3773-I3773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16047705064781756},0.99158730410595586,-3.2548485849072807E-2,3.8526749599416941,0.95784490966518043,0.16955757589588347,0.17701986426503344]
[null,null,null,3772,"2016-05-27","2018-05-27","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3774-E3774-I3774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72130154093853172},0.83213964234522475,-1.143803484739139,4.8526749599416945,0.93909204564688864,0.31473645881753343,0.33514974413474968]
[null,null,null,3773,"2018-06-18","2020-06-17","2019-12-31",0,561,1.536986301369863,{"$f":"_xlfn.GAMMA.DIST(G3775-E3775-I3775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3886389109175134},0.92291284065220269,-0.30906343239032602,3.8526749599416941,0.89185025569374898,0.46719256865456155,0.52384642564366768]
[null,null,null,3774,"2017-09-16","2018-09-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3776-E3776-I3776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61248668768926229},0.92111146043349623,-0.31659059422379882,3.8526749599416941,0.95246089065458528,0.19229423275021457,0.20189199854501011]
[null,null,null,3775,"2015-02-07","2015-08-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3777-E3777-I3777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87337017552510787},0.94260031140735612,-1.7366916201552549,4.8526749599416945,0.99174631708746408,4.0385771751173936E-2,4.0721877213295697E-2]
[null,null,null,3776,"2019-09-23","2020-03-23","2019-12-31",0,99,0.27123287671232876,{"$f":"_xlfn.GAMMA.DIST(G3778-E3778-I3778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.128781150077075},0.99513946966754863,-1.87717007608365E-2,3.8526749599416941,0.96816477672189327,0.12668377379209939,0.13084939344833185]
[null,null,null,3777,"2017-01-20","2018-01-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3779-E3779-I3779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7038006623998746},{"$f":"$B$7/($B$7+J3779*K3779-$B$7*J3779*K3779)","v":0.91040394667049107},{"$f":"LN((_xlfn.GAMMA(H3779+$A$7)/(_xlfn.GAMMA(H3779+1)*_xlfn.GAMMA($A$7)))*(L3779^$A$7)*((1-L3779)^H3779))","v":-0.36163858016443989},{"$f":"$A$7+H3779","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3779-$B$7*J3779)+K3779-K3779*$B$7/($B$7+J3779-$B$7*J3779)","v":0.96366304782086931},0.14527325302937058,0.15075108810893692]
[null,null,null,3778,"2016-06-05","2016-12-04","2019-12-31",0,{"$f":"MIN(F3780-E3780, G3780-E3780)","v":182},{"$f":"I3780/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3780-E3780-I3780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79044210741034759},0.94776582814738175,-0.20668762803738641,3.8526749599416941,0.98634109772775358,{"$f":"N3780*(1-O3780)/O3780","v":5.3352041079707091E-2},{"$f":"P3780*(1+P3780/N3780)","v":5.4090862889739529E-2}]
[null,null,null,3779,"2015-08-07","2016-08-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3781-E3781-I3781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83221660054613267},0.89576027656441648,-0.42411189973010005,3.8526749599416941,0.9794167758381761,8.0967034953287553E-2,8.2668621725410701E-2]
[null,null,null,3780,"2019-08-10","2020-08-09","2019-12-31",0,143,0.39178082191780822,{"$f":"_xlfn.GAMMA.DIST(G3782-E3782-I3782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16428198473935648},0.99108036541206534,-3.4518629494187936E-2,3.8526749599416941,0.95659449978355426,0.17481522614387002,0.1827474715602326]
[null,null,null,3781,"2017-05-18","2017-11-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3783-E3783-I3783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69500796503880014},0.95378084735426583,-0.18231379438544096,3.8526749599416941,0.98012073729188531,7.8141737791685692E-2,7.972664470664563E-2]
[null,null,null,3782,"2018-07-06","2019-07-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3784-E3784-I3784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44895811641015043},0.94092984021445192,-1.7148383588747413,4.8526749599416945,0.93239963757199873,0.35182616210746226,0.37733408286561526]
[null,null,null,3783,"2016-03-19","2017-03-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3785-E3785-I3785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78741723778635486},0.90081508103244601,-1.3644338423188112,4.8526749599416945,0.97392090837457213,0.12994212755936263,0.13342164280693991]
[null,null,null,3784,"2019-01-02","2020-01-02","2019-12-31",1,363,0.9945205479452055,{"$f":"_xlfn.GAMMA.DIST(G3786-E3786-I3786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29869140912790115},0.96011894767384065,-2.0298827895917735,4.8526749599416945,0.91437918314302724,0.4543957273648852,0.49694452339014872]
[null,null,null,3785,"2017-11-14","2019-11-14","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3787-E3787-I3787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48342960138132951},0.88090406799200605,-0.48854441563357554,3.8526749599416941,0.88710649364482119,0.49029286584025111,0.5526877205303764]
[null,null,null,3786,"2018-11-05","2019-11-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3788-E3788-I3788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35292409336708019},0.95297096647902069,-0.18558659363869662,3.8526749599416941,0.92061843734664062,0.33220207885157277,0.36084664979014391]
[null,null,null,3787,"2018-09-03","2019-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3789-E3789-I3789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.94635676953044801,-0.21241972358243391,3.8526749599416941,0.92705274611384991,0.30315649203542244,0.32701105013305493]
[null,null,null,3788,"2017-11-07","2018-05-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3790-E3790-I3790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62963537589811791},0.95794540272591899,-0.16552822837744938,3.8526749599416941,0.97585977725205142,9.5305118497997679E-2,9.766271827123546E-2]
[null,null,null,3789,"2016-05-24","2017-05-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3791-E3791-I3791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77192608660622142},0.90257627963814535,-1.3748250266383082,4.8526749599416945,0.97202049487536268,0.13968372542113697,0.14370450639422772]
[null,null,null,3790,"2018-05-17","2018-11-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3792-E3792-I3792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53708902353672716},0.96390363295894943,-0.14163956954549059,3.8526749599416941,0.96982764185053549,0.11986077083040034,0.12358976549863343]
[null,null,null,3791,"2018-08-21","2019-02-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3793-E3793-I3793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47956716369500707},0.96764444549436734,-0.12671666603122111,3.8526749599416941,0.96607838930563406,0.1352777803227814,0.14002774704443177]
[null,null,null,3792,"2019-05-10","2021-05-09","2019-12-31",0,235,0.64383561643835618,{"$f":"_xlfn.GAMMA.DIST(G3794-E3794-I3794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22695342304511953},0.97997683972258698,-7.7925515702424702E-2,3.8526749599416941,0.93615191474772863,0.26276282237582776,0.28068395549523212]
[null,null,null,3793,"2018-08-14","2019-02-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3795-E3795-I3795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48406959645078462},0.96735059221259978,-0.12788682013208869,3.8526749599416941,0.96637185612875665,0.13406672288766866,0.13873202332768061]
[null,null,null,3794,"2018-03-09","2018-09-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3796-E3796-I3796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57348227393827611},0.96155177690226379,-0.15105130808665468,3.8526749599416941,0.97219973981573848,0.11016806722460977,0.11331834674785038]
[null,null,null,3795,"2015-03-19","2016-03-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3797-E3797-I3797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85504182460667066},0.89320661197369622,-1.3232024877424935,4.8526749599416945,0.98221691402175781,8.7857921000120867E-2,8.9448593020436076E-2]
[null,null,null,3796,"2017-08-20","2018-08-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3798-E3798-I3798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62430809106887641},0.91971110677433876,-0.32245222218786057,3.8526749599416941,0.95391110918908839,0.18614471919677392,0.19513843313452336]
[null,null,null,3797,"2015-10-28","2016-10-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3799-E3799-I3799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81719700523150851},0.89744863521982887,-1.3454808694809715,4.8526749599416945,0.97757421156669821,0.11132153518332527,0.11387527807726953]
[null,null,null,3798,"2016-02-28","2017-02-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3800-E3800-I3800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7918817776887962},0.90030877987615388,-0.40459823769747527,3.8526749599416941,0.97446860633450438,0.10094133400302033,0.1035860297056818]
[null,null,null,3799,"2015-04-17","2015-10-16","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3801-E3801-I3801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86408045557848934},0.94317615775222918,-1.7444215739349893,4.8526749599416945,0.99114081673947252,4.3375003882214956E-2,4.3762705712094938E-2]
[null,null,null,3800,"2015-01-26","2015-07-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3802-E3802-I3802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87491609266142112},0.94250455213292095,-0.22813433631141156,3.8526749599416941,0.99184707936763861,3.1668745942889535E-2,3.1929061043442543E-2]
[null,null,null,3801,"2018-08-07","2019-08-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3803-E3803-I3803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42591141324103182},0.94379169291668774,-0.22287648156010881,3.8526749599416941,0.92957232891652342,0.29189221368774859,0.31400699505327123]
[null,null,null,3802,"2015-11-21","2016-05-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3804-E3804-I3804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82966024592724141},0.94531592679577492,-0.21665938846058477,3.8526749599416941,0.98889732080616866,4.3255263431666101E-2,4.3740904663796196E-2]
[null,null,null,3803,"2017-06-21","2018-06-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3805-E3805-I3805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64908228373995613},0.91679014445497264,-0.33470762127194825,3.8526749599416941,0.95695034169264293,0.17331760423580153,0.18111452254590274]
[null,null,null,3804,"2016-09-10","2017-09-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3806-E3806-I3806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74355283646590375},0.90581997434645545,-1.3948656343041492,4.8526749599416945,0.96853973951017969,0.15762535297663902,0.162745364538532]
[null,null,null,3805,"2015-04-29","2016-04-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3807-E3807-I3807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84876723943470467},0.89390715439303714,-0.43209045464535001,3.8526749599416941,0.98144716449029401,7.2829233595353926E-2,7.4205964651369846E-2]
[null,null,null,3806,"2018-10-10","2019-10-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3808-E3808-I3808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37540471480322984},0.95012471235767459,-0.19711065969685193,3.8526749599416941,0.92337630059070119,0.3197030374977739,0.3462326651585641]
[null,null,null,3807,"2019-01-13","2019-07-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3809-E3809-I3809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37245076555827289},0.97468847554462756,-9.8772458450585535E-2,3.8526749599416941,0.95909658396380593,0.1643083390907682,0.1713157379955477]
[null,null,null,3808,"2019-08-06","2020-02-04","2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G3810-E3810-I3810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},0.99066689367967298,-3.6126273663582384E-2,3.8526749599416941,0.95560543725521263,0.17898372442885524,0.18729877149187277]
[null,null,null,3809,"2019-06-22","2020-06-21","2019-12-31",0,192,0.52602739726027392,{"$f":"_xlfn.GAMMA.DIST(G3811-E3811-I3811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19918755664685697},0.98556027785410383,-5.6037116904657229E-2,3.8526749599416941,0.9451319065551963,0.22366076972790355,0.23664503142540097]
[null,null,null,3810,"2016-08-13","2017-02-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3812-E3812-I3812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77447113212688801},0.9487671546827946,-0.20261937711520203,3.8526749599416941,0.98530011574471554,5.7478807806259337E-2,5.8336345330493908E-2]
[null,null,null,3811,"2019-02-11","2019-08-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3813-E3813-I3813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34710131352892715},0.97637050135932368,-9.2129604061842368E-2,3.8526749599416941,0.95744431649897788,0.17124047153688113,0.17885162466998039]
[null,null,null,3812,"2016-12-07","2017-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3814-E3814-I3814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74452238393334536},0.95065055579417401,-0.19497899907786254,3.8526749599416941,0.98334806793732155,6.5240868197465884E-2,6.6345651478540685E-2]
[null,null,null,3813,"2018-09-20","2019-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3815-E3815-I3815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39188053830494762},0.94804949384873194,-0.20553469743274155,3.8526749599416941,0.92539751108882151,0.31058992220461917,0.33562865523506702]
[null,null,null,3814,"2015-03-11","2016-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3816-E3816-I3816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85623353928552581},0.89307368393807463,-0.43568432752373182,3.8526749599416941,0.98236311043005353,6.9169131145043874E-2,7.0410961497488836E-2]
[null,null,null,3815,"2019-01-27","2019-07-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3817-E3817-I3817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3604129358894102},0.97548650494357103,-9.5619358769806748E-2,3.8526749599416941,0.9583119628885266,0.16759725739453832,0.17488799460393845]
[null,null,null,3816,"2015-11-09","2016-11-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3818-E3818-I3818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81488033869408572},0.89770961933967364,-0.41573686419347761,3.8526749599416941,0.97729000903651242,8.9527379505075735E-2,9.1607791625066048E-2]
[null,null,null,3817,"2018-02-20","2018-08-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3819-E3819-I3819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58189723625209466},0.9610096060333766,-0.15322425112450339,3.8526749599416941,0.97274822380003845,0.10793361859801191,0.11095740496587031]
[null,null,null,3818,"2019-07-06","2020-01-04","2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G3820-E3820-I3820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},0.98723495396028238,-4.9496160047080295E-2,3.8526749599416941,0.94826611700094277,0.21018765938973538,0.22165471867168529]
[null,null,null,3819,"2017-10-08","2018-10-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3821-E3821-I3821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60252397103578659},0.92229495119603944,-0.31164365921926845,3.8526749599416941,0.95123869089700075,0.19749141450286495,0.20761499336894523]
[null,null,null,3820,"2016-01-13","2016-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3822-E3822-I3822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81995471827330946},0.9459210371867508,-0.2141940244948165,3.8526749599416941,0.98826471827286666,4.5749104690292634E-2,4.6292358559805423E-2]
[null,null,null,3821,"2018-03-26","2019-03-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3823-E3823-I3823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51447827839725413},0.93288779166679847,-1.6202682911620336,4.8526749599416945,0.94043747794052923,0.30734372685990147,0.32680931382377026]
[null,null,null,3822,"2015-02-14","2016-02-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3824-E3824-I3824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85989107694550904},0.89266595630339707,-1.3204853476738145,4.8526749599416945,0.98281180748697816,8.4867429124475091E-2,8.6351658046802171E-2]
[null,null,null,3823,"2016-04-21","2017-04-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3825-E3825-I3825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77982063656990719},0.9016778836839483,-0.39874390694190198,3.8526749599416941,0.97298897740753321,0.10695361694814867,0.10992274263282996]
[null,null,null,3824,"2018-11-05","2019-11-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3826-E3826-I3826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35292409336708019},0.95297096647902069,-0.18558659363869662,3.8526749599416941,0.92061843734664062,0.33220207885157277,0.36084664979014391]
[null,null,null,3825,"2019-02-18","2019-08-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3827-E3827-I3827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34073424112460771},0.97679389172719178,-9.0459303804588678E-2,3.8526749599416941,0.95702931318578255,0.17298539012304487,0.18075244691012327]
[null,null,null,3826,"2016-07-04","2017-07-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3828-E3828-I3828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7616817654858169},0.90374475070642457,-0.38992273659643656,3.8526749599416941,0.97076374862577341,0.1160300575206844,0.11952450602418781]
[null,null,null,3827,"2017-01-24","2017-07-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3829-E3829-I3829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73086172421303575},0.95151212567267729,-0.19148892017295466,3.8526749599416941,0.98245767142784979,6.8791655859095385E-2,7.0019969164796067E-2]
[null,null,null,3828,"2015-03-08","2016-03-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3830-E3830-I3830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85667774579631173},0.89302414570750677,-0.43589803888640161,3.8526749599416941,0.98241760451120463,6.8951588941829803E-2,7.0185620275133614E-2]
[null,null,null,3829,"2015-07-29","2016-07-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3831-E3831-I3831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83378260556501882},0.89558460695086628,-1.3354780003691444,4.8526749599416945,0.97960888919651301,0.1010111626106609,0.10311376685598625]
[null,null,null,3830,"2019-02-06","2019-08-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3832-E3832-I3832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35158787753510751},0.9760723792803625,-9.330614806109061E-2,3.8526749599416941,0.95773674900314798,0.17001182110927585,0.1775141460179232]
[null,null,null,3831,"2016-02-16","2016-08-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3833-E3833-I3833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81341635912048038},0.94632912108747169,-0.21253228369023824,3.8526749599416941,0.98783855055574687,4.7430940738353702E-2,4.8014871166618872E-2]
[null,null,null,3832,"2016-04-29","2017-04-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3834-E3834-I3834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77793467841712705},0.90189234217477132,-0.39782768105882993,3.8526749599416941,0.97275761304404518,0.10789539004049625,0.11091703482315579]
[null,null,null,3833,"2015-06-29","2015-12-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3835-E3835-I3835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85346174714527312},0.94383524711420286,-1.7533968818730346,4.8526749599416945,0.99044869343667352,4.6796352503386499E-2,4.7247629093246438E-2]
[null,null,null,3834,"2019-11-02","2020-05-02","2019-12-31",0,59,0.16164383561643836,{"$f":"_xlfn.GAMMA.DIST(G3836-E3836-I3836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.1060053137593092E-2},0.99794600601460792,-7.9215093495333157E-3,3.8526749599416941,0.97990942377809964,7.8989402553641827E-2,8.0608881430176929E-2]
[null,null,null,3835,"2019-12-10","2020-06-09","2019-12-31",0,21,5.7534246575342465E-2,{"$f":"_xlfn.GAMMA.DIST(G3837-E3837-I3837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.5252485311200435E-2},0.99963607167205115,-1.4023527497282952E-3,3.8526749599416941,0.99238026127437662,2.9581782039688E-2,2.9808918208127408E-2]
[null,null,null,3836,"2016-08-08","2017-08-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3838-E3838-I3838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7525345173996516},0.90479064893091599,-0.38546663764457773,3.8526749599416941,0.9696415883975612,0.12062301535313717,0.12439958928791399]
[null,null,null,3837,"2019-10-03","2020-04-02","2019-12-31",0,89,0.24383561643835616,{"$f":"_xlfn.GAMMA.DIST(G3839-E3839-I3839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11995598954027015},0.9959266520355492,-1.572533487367711E-2,3.8526749599416941,0.97098344883235654,0.11513207587820379,0.11857264510188548]
[null,null,null,3838,"2015-07-06","2016-01-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3840-E3840-I3840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85239819790579352},0.94390131097989527,-1.7543041665104779,4.8526749599416945,0.990379371709182,4.7139291608214277E-2,4.7597206640988488E-2]
[null,null,null,3839,"2018-11-16","2019-05-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3841-E3841-I3841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.97162768155969781,-0.11088996980286764,3.8526749599416941,0.96211790284024079,0.15169388983058676,0.1576666325226623]
[null,null,null,3840,"2018-02-23","2020-02-23","2019-12-31",1,676,1.8520547945205479,{"$f":"_xlfn.GAMMA.DIST(G3842-E3842-I3842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43289398172889071},0.89919243997956033,-1.3551525589613462,4.8526749599416945,0.88334433367853238,0.6408509222401515,0.7254825754883607]
[null,null,null,3841,"2015-10-05","2016-04-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3843-E3843-I3843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83779832922803676},{"$f":"$B$7/($B$7+J3843*K3843-$B$7*J3843*K3843)","v":0.94480913824926893},{"$f":"LN((_xlfn.GAMMA(H3843+$A$7)/(_xlfn.GAMMA(H3843+1)*_xlfn.GAMMA($A$7)))*(L3843^$A$7)*((1-L3843)^H3843))","v":-0.21872538041636147},{"$f":"$A$7+H3843","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3843-$B$7*J3843)+K3843-K3843*$B$7/($B$7+J3843-$B$7*J3843)","v":0.98942775792364157},4.1166635958854433E-2,4.1606510055109493E-2]
[null,null,null,3842,"2018-01-15","2018-07-16","2019-12-31",0,{"$f":"MIN(F3844-E3844, G3844-E3844)","v":182},{"$f":"I3844/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G3844-E3844-I3844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5990572636299456},0.95990588845059688,-0.15765158337746554,3.8526749599416941,0.97386670773804085,{"$f":"N3844*(1-O3844)/O3844","v":0.1033848676810612},{"$f":"P3844*(1+P3844/N3844)","v":0.10615915592924299}]
[null,null,null,3843,"2018-09-07","2019-03-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3845-E3845-I3845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46840962720294443},0.96837341705094271,-0.12381535954062844,3.8526749599416941,0.96535114539866018,0.13828209056313379,0.14324537886783939]
[null,null,null,3844,"2017-12-25","2018-12-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3846-E3846-I3846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56460056006059212},0.92682790613595623,-0.29275466338518652,3.8526749599416941,0.9465863470320881,0.21739743442709261,0.22966466303757402]
[null,null,null,3845,"2019-06-16","2019-12-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3847-E3847-I3847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},0.98531995607184442,-5.6976678529448536E-2,3.8526749599416941,0.94874805038007348,0.20812385634919806,0.21936683428843154]
[null,null,null,3846,"2017-12-22","2018-12-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3848-E3848-I3848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56613929263841301},0.92664311555517287,-0.29352288477893296,3.8526749599416941,0.94677511467940889,0.21658594500537243,0.22876176364089526]
[null,null,null,3847,"2015-04-07","2016-04-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3849-E3849-I3849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85216922840256337},0.89352719414255577,-0.43372840388365502,3.8526749599416941,0.98186451150882725,7.1160676017185759E-2,7.2475046386831346E-2]
[null,null,null,3848,"2017-10-08","2018-04-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3850-E3850-I3850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64206067478494144},0.95715105312163806,-0.16872427732424297,3.8526749599416941,0.97666965342088119,9.2031365730781162E-2,9.42297791361002E-2]
[null,null,null,3849,"2018-04-12","2018-10-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3851-E3851-I3851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55601508103911579},0.96267913256136994,-0.14653694819941629,3.8526749599416941,0.97106123494802976,0.11481423773787908,0.11823583684094219]
[null,null,null,3850,"2017-12-01","2018-06-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3852-E3852-I3852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61932639845041249},0.95860545729891244,-0.16287452804614255,3.8526749599416941,0.97518784209492171,9.8025401196203329E-2,0.10051950707837255]
[null,null,null,3851,"2019-05-09","2020-05-08","2019-12-31",0,236,0.64657534246575343,{"$f":"_xlfn.GAMMA.DIST(G3853-E3853-I3853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22757276987262817},0.97983958392796577,-7.8465160086997804E-2,3.8526749599416941,0.93595410152569825,0.263632617172879,0.28167259136225981]
[null,null,null,3852,"2017-03-15","2017-09-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3854-E3854-I3854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7157567089499306},0.95246661011851397,-0.18762614737717309,3.8526749599416941,0.98147313238353151,7.2725372297028232E-2,7.4098179458476757E-2]
[null,null,null,3853,"2015-01-25","2017-01-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3855-E3855-I3855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8342148239149606},0.81083334807118779,-0.80787795101082882,3.8526749599416941,0.96376859789101665,0.14483540548458862,0.15028027039014052]
[null,null,null,3854,"2017-11-19","2019-11-19","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3856-E3856-I3856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48021359299264788},0.88160254754483769,-1.2704311646105018,4.8526749599416945,0.88640365340380678,0.62189065280970945,0.70158854876290011]
[null,null,null,3855,"2019-09-09","2020-03-09","2019-12-31",0,113,0.30958904109589042,{"$f":"_xlfn.GAMMA.DIST(G3857-E3857-I3857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14061319086571972},0.99394964160982802,-2.3380867122838284E-2,3.8526749599416941,0.96434058888329455,0.14246431383199193,0.14773236289573319]
[null,null,null,3856,"2018-07-21","2019-07-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3858-E3858-I3858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43832130316856971},0.94224851990146341,-0.22918106119837756,3.8526749599416941,0.9310947414259465,0.28511552316363009,0.30621537259138992]
[null,null,null,3857,"2016-03-20","2017-03-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3859-E3859-I3859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78719128762685997},0.90084072005038318,-0.40232258800919796,3.8526749599416941,0.97389318940596481,0.10327729627201754,0.10604581425917198]
[null,null,null,3858,"2019-01-18","2019-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3860-E3860-I3860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36819282890955013},0.97497059961851273,-9.7657461088752173E-2,3.8526749599416941,0.95881905330224226,0.1654710569452279,0.17257798160699206]
[null,null,null,3859,"2016-10-29","2017-04-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3861-E3861-I3861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75505511801565894},0.94998732690051313,-0.19766778633007406,3.8526749599416941,0.98403458746522887,6.2507503172519768E-2,6.3521652560539169E-2]
[null,null,null,3860,"2016-11-28","2018-11-28","2019-12-31",4,730,2,{"$f":"_xlfn.GAMMA.DIST(G3862-E3862-I3862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65787481733082132},0.84460652857227281,-4.6560542797692186,7.8526749599416945,0.92523049793946555,0.63458845974668932,0.68587066807671115]
[null,null,null,3861,"2018-04-21","2019-04-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3863-E3863-I3863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49880996629258301},0.93479841319385326,-0.2597641966322688,3.8526749599416941,0.9385153308071561,0.25239912193639147,0.26893446878413735]
[null,null,null,3862,"2018-04-07","2018-10-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3864-E3864-I3864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55863885693288973},0.96250962191675671,-0.14721539535543007,3.8526749599416941,0.97123225164453519,0.11411563357305725,0.11749572090489314]
[null,null,null,3863,"2015-01-21","2016-01-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3865-E3865-I3865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86330956933433023},0.89228521292242646,-1.3185879578734356,4.8526749599416945,0.9832311791015933,8.2761449200378923E-2,8.4172929987839124E-2]
[null,null,null,3864,"2016-04-25","2017-04-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3866-E3866-I3866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77887985780430102},0.90178484997448349,-1.3701139866238188,4.8526749599416945,0.97287356515410295,0.13530614444059172,0.13907885802114406]
[null,null,null,3865,"2019-11-24","2020-11-23","2019-12-31",0,37,0.10136986301369863,{"$f":"_xlfn.GAMMA.DIST(G3867-E3867-I3867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.6455305249518301E-2},0.99905890235329142,-3.6274504987496735E-3,3.8526749599416941,0.98695223042775149,5.0933382147891969E-2,5.1606734933682771E-2]
[null,null,null,3866,"2017-03-18","2018-03-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3868-E3868-I3868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68451773794188475},0.91264428519442953,-0.35216949390871943,3.8526749599416941,0.96129746959378481,0.15511147641470016,0.16135637648172066]
[null,null,null,3867,"2018-06-25","2019-06-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3869-E3869-I3869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45658033501271378},0.93998715729440852,-1.7028674486298052,4.8526749599416945,0.9333347112122854,0.34661196429438679,0.37136941349173769]
[null,null,null,3868,"2015-04-29","2016-04-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3870-E3870-I3870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84876723943470467},0.89390715439303714,-0.43209045464535001,3.8526749599416941,0.98144716449029401,7.2829233595353926E-2,7.4205964651369846E-2]
[null,null,null,3869,"2017-10-28","2018-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3871-E3871-I3871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63383286925437365},0.9576769094638844,-0.16660820877624199,3.8526749599416941,0.97613336824322328,9.4198577304009989E-2,9.6501749011553631E-2]
[null,null,null,3870,"2015-10-24","2016-10-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3872-E3872-I3872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8179622687383411},0.89736245778196033,-1.3450108585685088,4.8526749599416945,0.97766809207189298,0.11084486779228893,0.11337678777813476]
[null,null,null,3871,"2016-11-18","2017-11-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3873-E3873-I3873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72357591361710139},0.90811780358960614,-0.37132531703330063,3.8526749599416941,0.96608902339405167,0.1352338834964866,0.13998076804701148]
[null,null,null,3872,"2015-05-21","2016-05-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3874-E3874-I3874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84528176014351508},0.89429677476891656,-2.6895007196521612,5.8526749599416945,0.98101957509947524,0.11323551574706445,0.11542635704856592]
[null,null,null,3873,"2015-10-07","2016-04-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3875-E3875-I3875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83746063960976702},0.94483015662449066,-1.7672107629595777,4.8526749599416945,0.98940574744511789,5.1960951535938465E-2,5.2517333429802748E-2]
[null,null,null,3874,"2015-12-08","2016-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3876-E3876-I3876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82660983595802373},0.94550602722102151,-0.21588470404449403,3.8526749599416941,0.98869849626587114,4.4038724252754589E-2,4.4542117156120484E-2]
[null,null,null,3875,"2015-08-14","2016-08-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3877-E3877-I3877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83098767058816203},0.89589818240590491,-0.42351881081773363,3.8526749599416941,0.97926601395776103,8.1572634714309825E-2,8.3299771003620612E-2]
[null,null,null,3876,"2018-07-20","2019-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3878-E3878-I3878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4390393764826821},0.94215938173330738,-0.22954554745253522,3.8526749599416941,0.93118283276297453,0.28472408178050551,0.30576603408342667]
[null,null,null,3877,"2019-05-25","2020-05-24","2019-12-31",0,220,0.60273972602739723,{"$f":"_xlfn.GAMMA.DIST(G3879-E3879-I3879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21752656300204709},0.98199649235951814,-6.9993636340679385E-2,3.8526749599416941,0.93917778341792446,0.24950359236685571,0.26566172749406824]
[null,null,null,3878,"2016-08-03","2017-08-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3880-E3880-I3880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75386470800831629},0.90463840426758968,-0.38611496281933849,3.8526749599416941,0.9698047726670731,0.11995444808483176,0.12368927382667279]
[null,null,null,3879,"2015-07-06","2016-01-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3881-E3881-I3881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85239819790579352},0.94390131097989527,-0.2224290329899441,3.8526749599416941,0.990379371709182,3.7425207727191129E-2,3.778875933431778E-2]
[null,null,null,3880,"2018-02-21","2020-02-21","2019-12-31",0,678,1.8575342465753424,{"$f":"_xlfn.GAMMA.DIST(G3882-E3882-I3882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43362191895978597},0.89877157876754499,-0.41118197658640787,3.8526749599416941,0.88322045166542451,0.50940129483364016,0.57675441490637946]
[null,null,null,3881,"2017-12-26","2018-12-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3883-E3883-I3883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56408614403243562},0.92688970019539418,-1.5595161240738791,4.8526749599416945,0.94652323983283937,0.27416689213866285,0.28965679932706362]
[null,null,null,3882,"2016-12-25","2017-06-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3884-E3884-I3884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73949231266716087},0.9509676179246217,-0.19369426446717858,3.8526749599416941,0.98302020984045779,6.654757625313705E-2,6.7697058093991361E-2]
[null,null,null,3883,"2017-10-10","2018-10-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3885-E3885-I3885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60160306712748657},0.92240450075597191,-0.31118606831309226,3.8526749599416941,0.95112571683855562,0.19797249047904597,0.20814545014836341]
[null,null,null,3884,"2018-05-07","2019-05-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3886-E3886-I3886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48883591214961575},0.93601874888269043,-0.2547379893542473,3.8526749599416941,0.93729174019631434,0.25775810451138337,0.27500306836950933]
[null,null,null,3885,"2016-03-13","2017-03-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3887-E3887-I3887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78876745822461758},0.9006618992235732,-0.40308743677118009,3.8526749599416941,0.97408654985066034,0.10249202243000313,0.10521859935928327]
[null,null,null,3886,"2017-12-05","2018-06-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3888-E3888-I3888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61757521393858616},0.95871767106468064,-0.16242356267715075,3.8526749599416941,0.97507370056671616,9.8487867752772754E-2,0.10100556265186035]
[null,null,null,3887,"2015-04-08","2015-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3889-E3889-I3889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86533199128951777},0.94309853719943282,-0.22570706889657627,3.8526749599416941,0.99122239135236767,3.4116736405401797E-2,3.4418851614979012E-2]
[null,null,null,3888,"2019-09-11","2021-09-10","2019-12-31",0,111,0.30410958904109592,{"$f":"_xlfn.GAMMA.DIST(G3890-E3890-I3890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1389570764738419},0.99412568603662221,-2.2698557003811862E-2,3.8526749599416941,0.96487843278813346,0.14023733763026194,0.14534197559482093]
[null,null,null,3889,"2018-10-17","2019-04-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3891-E3891-I3891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44082889507893486},0.97018011111078939,-0.11663412169619623,3.8526749599416941,0.9635534439614899,0.14572801820766634,0.15124020273180677]
[null,null,null,3890,"2016-12-13","2017-12-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3892-E3892-I3892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71591239890410363},0.90900239004917394,-1.4157286352850256,4.8526749599416945,0.96514888365604123,0.17522803214329227,0.18155544197442169]
[null,null,null,3891,"2016-04-12","2017-04-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3893-E3893-I3893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78192142298202927},0.90143911641420149,-1.3680773554973553,4.8526749599416945,0.97324669633430172,0.1333938119525418,0.1370606367891766]
[null,null,null,3892,"2019-10-25","2020-10-24","2019-12-31",0,67,0.18356164383561643,{"$f":"_xlfn.GAMMA.DIST(G3894-E3894-I3894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},0.99746059396210196,-9.795949272560063E-3,3.8526749599416941,0.97745679966690546,8.8854692575528235E-2,9.0903958728209638E-2]
[null,null,null,3893,"2017-05-10","2018-05-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3895-E3895-I3895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66528819892085755},0.91488942866079337,-0.34270338961712749,3.8526749599416941,0.95893844055106259,0.16497080022589269,0.17203481813815988]
[null,null,null,3894,"2016-06-25","2017-06-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3896-E3896-I3896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76397315871950877},0.90348313094886445,-0.3910381862929026,3.8526749599416941,0.97104485069382962,0.11488118042492865,0.11830677063252425]
[null,null,null,3895,"2015-12-13","2016-06-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3897-E3897-I3897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82570153755173381},0.94556264681641933,-0.21565400179608685,3.8526749599416941,0.98863929372755466,4.4272070572955027E-2,4.4780812227311041E-2]
[null,null,null,3896,"2017-09-25","2018-09-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3898-E3898-I3898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60844772731003016},0.92159089023728857,-0.31458583502747378,3.8526749599416941,0.95196540166618082,0.19439960095992698,0.20420868302532674]
[null,null,null,3897,"2015-09-04","2016-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3899-E3899-I3899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82724262052715825},0.89631869965678446,-0.42171086410254183,3.8526749599416941,0.97880658111068686,8.341929431835178E-2,8.5225514343899189E-2]
[null,null,null,3898,"2019-03-26","2021-03-25","2019-12-31",0,280,0.76712328767123283,{"$f":"_xlfn.GAMMA.DIST(G3900-E3900-I3900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25379934646895469},0.97349698076000535,-0.10348498997996704,3.8526749599416941,0.92771085074800808,0.30020840542511584,0.32360126561315899]
[null,null,null,3899,"2019-02-06","2020-02-06","2019-12-31",0,328,0.89863013698630134,{"$f":"_xlfn.GAMMA.DIST(G3901-E3901-I3901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2804077334667715},0.9659641158937079,-0.13341271148303366,3.8526749599416941,0.91967207710063037,0.33650839776955127,0.36590041836480652]
[null,null,null,3900,"2018-09-18","2019-03-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3902-E3902-I3902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46101589319052028},0.96885708799994275,-0.12189155440961826,3.8526749599416941,0.96486922467949909,0.14027544348882087,0.14538285593616709]
[null,null,null,3901,"2016-06-13","2017-06-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3903-E3903-I3903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7669906928669914},0.90313883506107329,-0.39250662870832609,3.8526749599416941,0.97141503381072758,0.11336923934167513,0.11670525511319627]
[null,null,null,3902,"2015-05-16","2015-11-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3904-E3904-I3904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85996321269069587},0.94343160034921347,-0.22434670465427625,3.8526749599416941,0.99087245644275224,3.5489389456873334E-2,3.5816304334748396E-2]
[null,null,null,3903,"2017-09-25","2018-03-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3905-E3905-I3905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64729226099496129},0.95681699168295786,-0.17006915887171523,3.8526749599416941,0.97701064618373279,9.0654598431588101E-2,9.2787728348397089E-2]
[null,null,null,3904,"2019-12-18","2020-06-17","2019-12-31",0,13,3.5616438356164383E-2,{"$f":"_xlfn.GAMMA.DIST(G3906-E3906-I3906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.2651396991599066E-2},0.99983741266398352,-6.2644708583587424E-4,3.8526749599416941,0.99520618771190295,1.8557963960689136E-2,1.8647355884468617E-2]
[null,null,null,3905,"2018-03-26","2019-03-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3907-E3907-I3907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51447827839725413},{"$f":"$B$7/($B$7+J3907*K3907-$B$7*J3907*K3907)","v":0.93288779166679847},{"$f":"LN((_xlfn.GAMMA(H3907+$A$7)/(_xlfn.GAMMA(H3907+1)*_xlfn.GAMMA($A$7)))*(L3907^$A$7)*((1-L3907)^H3907))","v":-0.26764668381221479},{"$f":"$A$7+H3907","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3907-$B$7*J3907)+K3907-K3907*$B$7/($B$7+J3907-$B$7*J3907)","v":0.94043747794052923},0.24400881788763548,0.2594630941569791]
[null,null,null,3906,"2019-12-24","2020-12-23","2019-12-31",0,{"$f":"MIN(F3908-E3908, G3908-E3908)","v":7},{"$f":"I3908/365","v":1.9178082191780823E-2},{"$f":"_xlfn.GAMMA.DIST(G3908-E3908-I3908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.1409215581186539E-2},0.99994259019469989,-2.2118766856607197E-4,3.8526749599416941,0.99738273146001444,{"$f":"N3908*(1-O3908)/O3908","v":1.0109945409506806E-2},{"$f":"P3908*(1+P3908/N3908)","v":1.0136475287382814E-2}]
[null,null,null,3907,"2017-12-27","2018-06-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3909-E3909-I3909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60776966405032473},0.95934648444520232,-0.15989745984013662,3.8526749599416941,0.9744345786229216,0.10107939613454842,0.10373133133000534]
[null,null,null,3908,"2019-08-12","2020-02-10","2019-12-31",0,141,0.38630136986301372,{"$f":"_xlfn.GAMMA.DIST(G3910-E3910-I3910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16276616524917784},0.99128447086191029,-3.3725282130276889E-2,3.8526749599416941,0.95709277419015337,0.17271846464208815,0.18046156997500515]
[null,null,null,3909,"2019-11-04","2021-11-03","2019-12-31",0,57,0.15616438356164383,{"$f":"_xlfn.GAMMA.DIST(G3911-E3911-I3911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.8970664814042033E-2},0.99806094126829348,-7.4778153283465475E-3,3.8526749599416941,0.98053125613927294,7.6496023460865467E-2,7.8014875081146934E-2]
[null,null,null,3910,"2018-07-20","2019-01-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3912-E3912-I3912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49973178554049258},0.96632978124111901,-0.1319545588214795,3.8526749599416941,0.96739271154728601,0.12985965496105206,0.13423675143608371]
[null,null,null,3911,"2016-03-24","2016-09-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3913-E3913-I3913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80600874674569112},0.94679188403628067,-0.21064875352396728,3.8526749599416941,0.98735572525030224,4.9338125529615119E-2,4.9969959425826521E-2]
[null,null,null,3912,"2015-07-08","2016-07-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3914-E3914-I3914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83737609980479655},0.89518176019121554,-1.3333606853823106,4.8526749599416945,0.98004972957584935,9.8782923773919187E-2,0.1007937870833054]
[null,null,null,3913,"2018-11-10","2020-11-09","2019-12-31",0,416,1.1397260273972603,{"$f":"_xlfn.GAMMA.DIST(G3915-E3915-I3915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3248333975016342},0.95077949941934548,-0.19445646828548163,3.8526749599416941,0.90719004170340423,0.39414740674526699,0.43447060552515315]
[null,null,null,3914,"2016-07-13","2017-01-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3916-E3916-I3916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78180528929340154},0.9483070650577371,-0.20448812404570857,3.8526749599416941,0.98577815326813578,5.5582640583310021E-2,5.6384532766360983E-2]
[null,null,null,3915,"2018-10-06","2019-10-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3917-E3917-I3917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.378754301998734},0.94970207842129484,-1.8398486070582853,4.8526749599416945,0.92378721909824768,0.4003474456709526,0.43337625526119605]
[null,null,null,3916,"2017-10-03","2018-10-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3918-E3918-I3918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60481502312607804},0.9220225234095798,-0.3127818317230488,3.8526749599416941,0.95151975111448583,0.1962950750251832,0.20629637461047848]
[null,null,null,3917,"2018-01-12","2019-01-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3919-E3919-I3919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55522414833976397},0.9279555397568261,-1.5697742657768441,4.8526749599416945,0.94543607361462512,0.2800622978919034,0.29622552566791654]
[null,null,null,3918,"2018-05-20","2019-05-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3920-E3920-I3920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48053640248892449},0.93703663368330836,-0.25055062820519608,3.8526749599416941,0.93627357827841728,0.26222804418434348,0.28007630490493818]
[null,null,null,3919,"2017-02-27","2018-02-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3921-E3921-I3921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69110012435403623},0.91187828855513475,-0.35540446209980658,3.8526749599416941,0.96210497936818473,0.15174767850234497,0.15772465765845825]
[null,null,null,3920,"2017-09-16","2018-03-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3922-E3922-I3922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65086169078261147},0.95658920055953967,-0.1709864812520801,3.8526749599416941,0.97724330023476691,8.9715802948316201E-2,9.1804981345754363E-2]
[null,null,null,3921,"2019-12-22","2020-06-21","2019-12-31",0,9,2.4657534246575342E-2,{"$f":"_xlfn.GAMMA.DIST(G3923-E3923-I3923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.5412692817611125E-2},0.9999123872409682,-3.375582703148771E-4,3.8526749599416941,0.99665126605956833,1.2944932534743669E-2,1.2988427322150184E-2]
[null,null,null,3922,"2018-06-12","2019-06-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3924-E3924-I3924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46540180555736377},0.93889851140907565,-0.24290301622172975,3.8526749599416941,0.93441690591240745,0.27040429468690863,0.28938292209393784]
[null,null,null,3923,"2019-03-07","2020-03-06","2019-12-31",0,299,0.81917808219178079,{"$f":"_xlfn.GAMMA.DIST(G3925-E3925-I3925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26456073296658389},0.97058674148538171,-0.11501969316968673,3.8526749599416941,0.92441565389103597,0.31501188495872995,0.34076866140549095]
[null,null,null,3924,"2018-12-05","2019-06-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3926-E3926-I3926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40420066118553172},0.97258991503964476,-0.10707643252907718,3.8526749599416941,0.96116602986330235,0.15565954236029009,0.1619486514545547]
[null,null,null,3925,"2019-07-05","2020-07-04","2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G3927-E3927-I3927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},0.98711781469095916,-4.9953322047147128E-2,3.8526749599416941,0.94803863791943721,0.21116253132001561,0.22273620807632091]
[null,null,null,3926,"2017-10-31","2018-05-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3928-E3928-I3928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63257955437024593},0.95775706216761958,-0.16628577290071106,3.8526749599416941,0.97605167766451451,9.4528910615991418E-2,9.6848264061365208E-2]
[null,null,null,3927,"2018-11-10","2019-11-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3929-E3929-I3929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34845257661430934},0.95353913625931741,-0.18329027897746919,3.8526749599416941,0.92006988348514285,0.33469713982544991,0.36377360658480301]
[null,null,null,3928,"2018-06-11","2020-06-10","2019-12-31",0,568,1.5561643835616439,{"$f":"_xlfn.GAMMA.DIST(G3930-E3930-I3930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39147676061532016},0.9215012964202377,-0.31496039671059334,3.8526749599416941,0.89124911976971499,0.47010626304247644,0.52746897877884535]
[null,null,null,3929,"2018-12-11","2019-06-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3931-E3931-I3931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39947627431088645},0.97290160853399077,-0.10584193346643164,3.8526749599416941,0.96085809615668005,0.15694412465773125,0.16333746396631238]
[null,null,null,3930,"2015-06-05","2015-12-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3932-E3932-I3932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8570468046090749},0.94361262430650061,-0.22360753123118773,3.8526749599416941,0.99068236609358606,3.6235443433494552E-2,3.6576247517533314E-2]
[null,null,null,3931,"2016-04-27","2016-10-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3933-E3933-I3933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79892060232925033},0.94723511334717192,-1.8019872249743487,4.8526749599416945,0.9868937227426452,6.4445139328750428E-2,6.5300992238204722E-2]
[null,null,null,3932,"2016-02-16","2017-02-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3934-E3934-I3934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79451143534869562},0.90001082979284619,-0.40587346108513084,3.8526749599416941,0.97479120578867395,9.9632915901945493E-2,0.1022094940027034]
[null,null,null,3933,"2019-03-13","2021-03-12","2019-12-31",1,293,0.80273972602739729,{"$f":"_xlfn.GAMMA.DIST(G3935-E3935-I3935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26119627101777487},0.97151626855769935,-2.3209862467625122,4.8526749599416945,0.92543978450008746,0.39096708054293511,0.4224662556020663]
[null,null,null,3934,"2016-10-04","2017-10-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3936-E3936-I3936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73679316736464162},0.90659619697565186,-0.3777861225072921,3.8526749599416941,0.96771048116385994,0.12855189967452466,0.13284128071023477]
[null,null,null,3935,"2016-03-06","2017-03-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3937-E3937-I3937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7903309152449538},0.90048459090955801,-1.3625210459398287,4.8526749599416945,0.97427835062726709,0.12811411005807452,0.13149641473157145]
[null,null,null,3936,"2016-04-08","2016-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3938-E3938-I3938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80291557448368134},0.94698525241203424,-0.20986198142965778,3.8526749599416941,0.98715411348032356,5.0135054554069344E-2,5.0787464560434772E-2]
[null,null,null,3937,"2015-12-29","2017-12-28","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G3939-E3939-I3939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76308495879196347},0.82412601998699886,-1.1344498055850358,4.8526749599416945,0.94822357265964674,0.26497355656855986,0.27944206852540343]
[null,null,null,3938,"2018-10-26","2019-10-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3940-E3940-I3940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36172009941160399},0.95185528251822937,-0.19009972773976919,3.8526749599416941,0.92169750812916451,0.32730266391208479,0.35510854811404935]
[null,null,null,3939,"2018-04-17","2018-10-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3941-E3941-I3941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5533717675698222},0.96284996582836735,-0.1458533282506311,3.8526749599416941,0.97088894479991927,0.11551829282590548,0.11898198392784405]
[null,null,null,3940,"2015-08-20","2016-02-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3942-E3942-I3942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84536191938016247},0.94433861247218198,-0.22064453461293812,3.8526749599416941,0.98992074980019895,3.9227458225922135E-2,3.9626867336440448E-2]
[null,null,null,3941,"2018-05-12","2018-11-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3943-E3943-I3943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53985431580858312},0.96372452653246288,-0.14235551555725387,3.8526749599416941,0.97000788252975167,0.11912261957284812,0.12280582634254462]
[null,null,null,3942,"2015-03-18","2015-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3944-E3944-I3944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8682050500127696},0.94292039770936054,-0.22643485963304871,3.8526749599416941,0.9914096562071455,3.338257018257855E-2,3.3671822715839662E-2]
[null,null,null,3943,"2015-01-02","2015-07-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3945-E3945-I3945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87794850868368346},0.94231677065205333,-0.22890200696849433,3.8526749599416941,0.99204473106944269,3.0894842186521203E-2,3.1142589864084042E-2]
[null,null,null,3944,"2019-09-06","2020-03-06","2019-12-31",0,116,0.31780821917808222,{"$f":"_xlfn.GAMMA.DIST(G3946-E3946-I3946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14307732997687314},0.99368187235843597,-2.4418914556551759E-2,3.8526749599416941,0.96353900624212985,0.1457879304890716,0.15130464832726889]
[null,null,null,3945,"2019-09-15","2020-09-14","2019-12-31",0,107,0.29315068493150687,{"$f":"_xlfn.GAMMA.DIST(G3947-E3947-I3947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13561171831679469},0.99447177551116073,-2.1357541246024219E-2,3.8526749599416941,0.96596250494603664,0.13575620608676708,0.14053982985017735]
[null,null,null,3946,"2016-02-21","2017-02-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3948-E3948-I3948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79342016314495967},0.90013445108792667,-1.3605071186468167,4.8526749599416945,0.97465733139785737,0.12617740551680875,0.12945822234348214]
[null,null,null,3947,"2015-10-29","2016-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3949-E3949-I3949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83369601720830788},0.94506453645469291,-0.21768407666150055,3.8526749599416941,0.98916037081511843,4.2219208500268536E-2,4.2681864079813232E-2]
[null,null,null,3948,"2018-10-13","2019-10-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3950-E3950-I3950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.95044426340213017,-0.19581512521775618,3.8526749599416941,0.92306585012806897,0.32110631406726448,0.3478693465073085]
[null,null,null,3949,"2019-07-16","2020-07-15","2019-12-31",0,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G3951-E3951-I3951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},0.98838477788311629,-4.5011594252737638E-2,3.8526749599416941,0.95057212976434835,0.20033147618934599,0.21074831663643367]
[null,null,null,3950,"2017-04-20","2017-10-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3952-E3952-I3952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70428968947041792},0.95319248960289338,-0.18469112311279653,3.8526749599416941,0.98072571649530604,7.5716939181238507E-2,7.7205010440450597E-2]
[null,null,null,3951,"2017-08-03","2018-08-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3953-E3953-I3953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6315312511811968},0.91885755093423827,-0.32602943257326833,3.8526749599416941,0.95479722738810324,0.18239641377907376,0.19103157041838978]
[null,null,null,3952,"2019-03-08","2020-03-07","2019-12-31",0,298,0.81643835616438354,{"$f":"_xlfn.GAMMA.DIST(G3954-E3954-I3954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26400210943211644},0.97074232320956533,-0.11440217208563053,3.8526749599416941,0.9245853020686523,0.31424717403748664,0.33987904992042928]
[null,null,null,3953,"2019-06-28","2020-06-27","2019-12-31",0,186,0.50958904109589043,{"$f":"_xlfn.GAMMA.DIST(G3955-E3955-I3955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19511980734184003},0.98628708259983211,-5.3196995881498697E-2,3.8526749599416941,0.94646190898575977,0.21793255565316802,0.23026024986753799]
[null,null,null,3954,"2019-03-12","2020-03-11","2019-12-31",0,294,0.80547945205479454,{"$f":"_xlfn.GAMMA.DIST(G3956-E3956-I3956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26175914584797966},0.9713620107382781,-0.11194354546691458,3.8526749599416941,0.92526805257373113,0.3111724237705939,0.33630516357398793]
[null,null,null,3955,"2018-12-21","2019-06-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3957-E3957-I3957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39147676061532016},0.9734298357346346,-0.10375072976622036,3.8526749599416941,0.9603366909524047,0.15912110724890824,0.16569304156347647]
[null,null,null,3956,"2019-05-20","2020-05-19","2019-12-31",0,225,0.61643835616438358,{"$f":"_xlfn.GAMMA.DIST(G3958-E3958-I3958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22069785917520157},0.98133153517525384,-7.2603352043075095E-2,3.8526749599416941,0.93815682244884724,0.2539678398038252,0.27070936726857592]
[null,null,null,3957,"2015-04-23","2016-04-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3959-E3959-I3959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84970324013276999},0.89380258242836741,-1.3262289638774447,4.8526749599416945,0.98156199058302185,9.1154371774108775E-2,9.2866647902661234E-2]
[null,null,null,3958,"2019-02-28","2020-02-28","2019-12-31",0,306,0.83835616438356164,{"$f":"_xlfn.GAMMA.DIST(G3960-E3960-I3960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26844774563363888},0.96949037282442829,-0.11937411032703889,3.8526749599416941,0.92323965101108718,0.32032059513702438,0.34695281424083646]
[null,null,null,3959,"2018-09-10","2019-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3961-E3961-I3961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39987210191146588},0.9470461749286051,-0.20961413479862312,3.8526749599416941,0.9263778949983853,0.30618394714439245,0.3305173286166615]
[null,null,null,3960,"2015-06-22","2015-12-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3962-E3962-I3962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85451715345295254},0.94376969819932022,-0.22296626777554587,3.8526749599416941,0.99051748441102394,3.6882792017172629E-2,3.7235881847258526E-2]
[null,null,null,3961,"2018-02-17","2018-08-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3963-E3963-I3963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58336100783594369},0.96091535854709909,-0.15360210659482781,3.8526749599416941,0.97284363186492029,0.10754519646329688,0.11054725851176622]
[null,null,null,3962,"2017-01-11","2017-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3964-E3964-I3964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.9512736614259889,-0.19245458351046407,3.8526749599416941,0.98270395284824485,6.780887323634105E-2,6.9002340979504043E-2]
[null,null,null,3963,"2015-03-11","2015-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3965-E3965-I3965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86914826918266053},0.9428619295597066,-0.22667376183606622,3.8526749599416941,0.99147113486730765,3.314160541632033E-2,3.3426697208644197E-2]
[null,null,null,3964,"2016-12-23","2017-06-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3966-E3966-I3966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74005661567140102},0.95093203749641197,-0.19383841489536011,3.8526749599416941,0.98305699089170628,6.6400938645863369E-2,6.754536030066044E-2]
[null,null,null,3965,"2015-07-18","2016-07-17","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3967-E3967-I3967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83567539065195173},0.89537237210409781,-1.3343605738670292,4.8526749599416945,0.97984109107024608,9.983724246174594E-2,0.10189125907415988]
[null,null,null,3966,"2018-09-24","2019-09-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3968-E3968-I3968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3886389109175134},0.94845707759978604,-1.8204513901519412,4.8526749599416945,0.92499983680529996,0.39346105744564414,0.42536338039210098]
[null,null,null,3967,"2016-11-12","2017-05-13","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3969-E3969-I3969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75133053906790126},0.95022175170568379,-3.9619209243821083,5.8526749599416945,0.98379182085203187,9.6424062728439633E-2,9.8012669636681579E-2]
[null,null,null,3968,"2017-03-24","2019-03-24","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3970-E3970-I3970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60957470658460255},0.85435362583508412,-0.60644990882433558,3.8526749599416941,0.91467478496391585,0.35939584738211672,0.39292200166673991]
[null,null,null,3969,"2017-01-13","2017-07-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3971-E3971-I3971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73406279656124118},{"$f":"$B$7/($B$7+J3971*K3971-$B$7*J3971*K3971)","v":0.9513100958313101},{"$f":"LN((_xlfn.GAMMA(H3971+$A$7)/(_xlfn.GAMMA(H3971+1)*_xlfn.GAMMA($A$7)))*(L3971^$A$7)*((1-L3971)^H3971))","v":-0.19230702635767852},{"$f":"$A$7+H3971","v":3.8526749599416941},{"$f":"$B$7/($B$7+J3971-$B$7*J3971)+K3971-K3971*$B$7/($B$7+J3971-$B$7*J3971)","v":0.9826663160836544},6.7959030339209969E-2,6.9157789604568698E-2]
[null,null,null,3970,"2018-06-24","2019-06-24","2019-12-31",0,{"$f":"MIN(F3972-E3972, G3972-E3972)","v":365},{"$f":"I3972/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G3972-E3972-I3972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45726599917143634},0.93990244991880012,-0.23878565711293639,3.8526749599416941,0.93341882667975495,{"$f":"N3972*(1-O3972)/O3972","v":0.2748129906131126},{"$f":"P3972*(1+P3972/N3972)","v":0.29441552147672473}]
[null,null,null,3971,"2015-04-19","2016-04-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3973-E3973-I3973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85032381328236784},0.89373326417915688,-0.43283998175152671,3.8526749599416941,0.98163812085746238,7.2065612048701599E-2,7.3413624142624145E-2]
[null,null,null,3972,"2016-11-26","2018-11-26","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3974-E3974-I3974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65864387803800617},0.84445312845971954,-2.1378222473800026,5.8526749599416945,0.92539857175876772,0.47181606322725622,0.50985173051493415]
[null,null,null,3973,"2017-12-06","2018-06-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3975-E3975-I3975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61713591673372359},0.95874582481521686,-0.16231042649493899,3.8526749599416941,0.97504506734505347,9.8603897795752016E-2,0.10112752845798215]
[null,null,null,3974,"2018-11-21","2019-05-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3976-E3976-I3976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41501268156838},0.97187733824801392,-0.10990016420201242,3.8526749599416941,0.96187075316410431,0.15272279985939952,0.15877684123050112]
[null,null,null,3975,"2017-12-30","2018-06-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3977-E3977-I3977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60640929809602584},0.95943378758266429,-0.1595468718997044,3.8526749599416941,0.97434591049692243,0.10143919852673534,0.1041100469903966]
[null,null,null,3976,"2017-05-31","2018-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3978-E3978-I3978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65729669894884202},0.91582572824015929,-0.33876257092084222,3.8526749599416941,0.95795806444801168,0.16908246652942938,0.17650299402913527]
[null,null,null,3977,"2016-06-27","2016-12-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3979-E3979-I3979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78548828837687279},0.94807618977687813,-0.20542621228874891,3.8526749599416941,0.98601820972188337,5.4631134362974898E-2,5.5405806732904225E-2]
[null,null,null,3978,"2017-07-07","2018-07-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3980-E3980-I3980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64266894333277835},0.91754451799920367,-1.4782678231610591,4.8526749599416945,0.95616357003551411,0.22247652252009287,0.2326762172206891]
[null,null,null,3979,"2015-08-25","2016-08-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3981-E3981-I3981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82903695932246246},0.89611717101407928,-1.3383011559422437,4.8526749599416945,0.97902670585345763,0.10395689793129294,0.1061839246158964]
[null,null,null,3980,"2019-04-15","2019-10-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3982-E3982-I3982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28572142327510908},0.98046742175268331,-7.5997327097685669E-2,3.8526749599416941,0.95344359902612275,0.18812510822902664,0.19731120794264448]
[null,null,null,3981,"2015-09-20","2016-09-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3983-E3983-I3983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82432949482674733},0.89664607639005012,-1.3411322747234358,4.8526749599416945,0.9784492065462288,0.10688239620443685,0.1092365301022777]
[null,null,null,3982,"2018-03-09","2019-03-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3984-E3984-I3984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52437963666198995},0.93168442466972823,-1.6074693956658861,4.8526749599416945,0.9416521504130918,0.30068762497130408,0.31931921446724876]
[null,null,null,3983,"2015-09-21","2016-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3985-E3985-I3985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82414568085660023},0.89666674140414482,-0.42021515564757772,3.8526749599416941,0.97842665673400697,8.4947684970641188E-2,8.6820697684379305E-2]
[null,null,null,3984,"2019-10-02","2020-10-01","2019-12-31",0,90,0.24657534246575341,{"$f":"_xlfn.GAMMA.DIST(G3986-E3986-I3986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12085393097768364},0.9958503679351477,-1.6020446063991542E-2,3.8526749599416941,0.97069821487754915,0.1162979926125642,0.11980859841926758]
[null,null,null,3985,"2016-04-05","2017-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3987-E3987-I3987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.783540222603192},0.90125521614644843,-0.40055029750413734,3.8526749599416941,0.97344528639496275,0.10509751457468196,0.10796448043207228]
[null,null,null,3986,"2019-08-31","2021-08-30","2019-12-31",0,122,0.33424657534246577,{"$f":"_xlfn.GAMMA.DIST(G3988-E3988-I3988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14793623983717119},0.99313320438766883,-2.6546781846036253E-2,3.8526749599416941,0.96195425780389066,0.15237510214464872,0.15840160892111022]
[null,null,null,3987,"2016-02-18","2018-02-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3989-E3989-I3989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7497151290514148},0.82667336941534686,-0.73333980529694154,3.8526749599416941,0.94530167283182387,0.22292870253813879,0.23582810540291879]
[null,null,null,3988,"2016-06-04","2017-06-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3990-E3990-I3990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76922599316903628},0.90288395996148862,-0.39359404678888155,3.8526749599416941,0.97168925454612642,0.11224998073933543,0.11552045081713609]
[null,null,null,3989,"2015-06-11","2016-06-10","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G3991-E3991-I3991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84187472660979745},0.89467795457554111,-2.6950842279507401,5.8526749599416945,0.98060160922692996,0.11577839040078247,0.1180687338378507]
[null,null,null,3990,"2017-02-16","2018-02-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G3992-E3992-I3992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69483923524288471},0.91144373814655533,-0.35724087002462401,3.8526749599416941,0.96256368361331035,0.14983939368462137,0.15566699246552521]
[null,null,null,3991,"2019-02-24","2021-02-23","2019-12-31",0,310,0.84931506849315064,{"$f":"_xlfn.GAMMA.DIST(G3993-E3993-I3993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27065082414544828},0.96885821612473155,-0.12188706840683321,3.8526749599416941,0.92257662879233071,0.32331957504334502,0.35045281329809547]
[null,null,null,3992,"2019-12-08","2020-06-07","2019-12-31",0,23,6.3013698630136991E-2,{"$f":"_xlfn.GAMMA.DIST(G3994-E3994-I3994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.8138414127445156E-2},0.99957601777003768,-1.6338120989644316E-3,3.8526749599416941,0.99168611697455256,3.2299220896371182E-2,3.2570004100601929E-2]
[null,null,null,3993,"2015-11-03","2017-11-02","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G3995-E3995-I3995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.82151668969613045,-1.9688173050792361,5.8526749599416945,0.95123535382208624,0.30003471009475602,0.31541585254291632]
[null,null,null,3994,"2016-06-30","2018-06-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G3996-E3996-I3996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71072345957998528},0.83419319019737215,-0.69845244720967614,3.8526749599416941,0.93678026646196066,0.26000236458448134,0.27754893425163663]
[null,null,null,3995,"2019-05-13","2019-11-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G3997-E3997-I3997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25494710694314254},0.98253448127263188,-6.7883517952206179E-2,3.8526749599416941,0.95143774100722855,0.19664407996007008,0.20668097499674029]
[null,null,null,3996,"2017-03-08","2018-03-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G3998-E3998-I3998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68800192934513915},0.91223866730870307,-1.4382487425914896,4.8526749599416945,0.96172490098991403,0.19312863206968289,0.20081483995152197]
[null,null,null,3997,"2019-05-16","2020-05-15","2019-12-31",1,229,0.62739726027397258,{"$f":"_xlfn.GAMMA.DIST(G3999-E3999-I3999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22321379390717672},0.98079358362815772,-2.6784590789211893,4.8526749599416945,0.93734898263056898,0.32434560535852563,0.34602438512098732]
[null,null,null,3998,"2018-12-26","2019-06-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4000-E4000-I4000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38741653445668051},0.97369816177901369,-0.10268888581950136,3.8526749599416941,0.9600720469840065,0.16022695928882635,0.16689055763280183]
[null,null,null,3999,"2019-12-27","2020-06-26","2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G4001-E4001-I4001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},0.99997760933668234,-8.6264913668412683E-5,3.8526749599416941,0.99849230135018674,5.8174437874171023E-3,5.8262279834813005E-3]
[null,null,null,4000,"2018-06-22","2019-06-22","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G4002-E4002-I4002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45863374692253256},0.93973352310633895,-5.7629788202823846,6.8526749599416945,0.93358661836027457,0.48748483366968054,0.52216347587102874]
[null,null,null,4001,"2018-11-09","2019-11-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4003-E4003-I4003/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34935088766600275},0.95342493869280309,-0.18375170990980905,3.8526749599416941,0.92018008591162981,0.33419565259152328,0.36318505226119185]
[null,null,null,4002,"2015-08-08","2016-08-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4004-E4004-I4004/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83204162690011496},0.89577990884873548,-0.42402746198114966,3.8526749599416941,0.97939531053356244,8.105324817358113E-2,8.2758460554017074E-2]
[null,null,null,4003,"2019-02-25","2020-02-25","2019-12-31",0,309,0.84657534246575339,{"$f":"_xlfn.GAMMA.DIST(G4005-E4005-I4005/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27010127127405908},0.96901663713219011,-0.12125715709042578,3.8526749599416941,0.92274177680158309,0.32257217506488933,0.34958011349935003]
[null,null,null,4004,"2019-10-08","2020-04-07","2019-12-31",0,84,0.23013698630136986,{"$f":"_xlfn.GAMMA.DIST(G4006-E4006-I4006/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11541121977891261},0.99629976287438049,-1.428225110358297E-2,3.8526749599416941,0.97242107619723939,0.10926606976943412,0.1123649748488908]
[null,null,null,4005,"2017-04-30","2017-10-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4007-E4007-I4007/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70101212289136594},0.95340016782559267,-0.18385180729107048,3.8526749599416941,0.9805120859751626,7.6572843373283517E-2,7.8094747090372119E-2]
[null,null,null,4006,"2019-11-11","2021-11-10","2019-12-31",0,50,0.13698630136986301,{"$f":"_xlfn.GAMMA.DIST(G4008-E4008-I4008/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.1451238859624048E-2},0.99844223173160096,-6.0062541926820725E-3,3.8526749599416941,0.98273589011438911,6.7681464095335847E-2,6.8870451131542387E-2]
[null,null,null,4007,"2015-12-30","2016-06-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4009-E4009-I4009/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82257489005639051},0.9457576010492168,-0.21485974678344028,3.8526749599416941,0.98843550005483294,4.5075535389532864E-2,4.5602910242532088E-2]
[null,null,null,4008,"2018-08-31","2019-03-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4010-E4010-I4010/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47304279812862404},0.96807057805150454,-0.12502039334743306,3.8526749599416941,0.9656531336850589,0.13703400029269319,0.14190809879087068]
[null,null,null,4009,"2016-07-11","2017-07-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4011-E4011-I4011/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7598826136777741},0.90395027502415759,-0.38904668351809063,3.8526749599416941,0.97054303343531567,0.1169325970821702,0.12048162013824136]
[null,null,null,4010,"2019-07-08","2021-07-07","2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G4012-E4012-I4012/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},0.98746806679038446,-4.8586546846401735E-2,3.8526749599416941,0.94872276513736098,0.20823208426092282,0.21948675831634959]
[null,null,null,4011,"2016-06-09","2016-12-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4013-E4013-I4013/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78955076846103833},0.94782165641584515,-0.20646069240526216,3.8526749599416941,0.9862830006002743,5.358212610446951E-2,5.4327334113898555E-2]
[null,null,null,4012,"2015-06-09","2015-12-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4014-E4014-I4014/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85645582500834661},0.9436493153836889,-0.2234577281843699,3.8526749599416941,0.99064384627211122,3.6386658358044284E-2,3.6730312811179118E-2]
[null,null,null,4013,"2019-09-25","2021-09-24","2019-12-31",0,97,0.26575342465753427,{"$f":"_xlfn.GAMMA.DIST(G4015-E4015-I4015/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1270427051003406},0.99530118657653988,-1.8145665832052009E-2,3.8526749599416941,0.96872258225746388,0.12439239711692653,0.1284086893350298]
[null,null,null,4014,"2015-07-29","2016-01-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4016-E4016-I4016/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84884547603580351},0.94412206038624513,-0.22152811647901538,3.8526749599416941,0.99014780667374946,3.8334982184187086E-2,3.8716423877125587E-2]
[null,null,null,4015,"2019-02-20","2020-02-20","2019-12-31",0,314,0.86027397260273974,{"$f":"_xlfn.GAMMA.DIST(G4017-E4017-I4017/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27284100384492915},0.9682220081678139,-0.1244177870857268,3.8526749599416941,0.92192006236847757,0.32629360490751941,0.35392830487846005]
[null,null,null,4016,"2015-04-25","2016-04-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4018-E4018-I4018/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84939192704218636},0.89383736026538219,-0.43239127401400035,3.8526749599416941,0.98152379951555713,7.2522739638517963E-2,7.3887907429562527E-2]
[null,null,null,4017,"2015-04-18","2016-04-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4019-E4019-I4019/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85047853007420782},0.89371598393097151,-0.43291447357786272,3.8526749599416941,0.98165710110472393,7.1989727560716976E-2,7.3334902258336596E-2]
[null,null,null,4018,"2017-06-22","2018-06-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4020-E4020-I4020/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64868542127352802},0.91683678966699322,-1.4726941172680359,4.8526749599416945,0.95690165565377072,0.21856191301184671,0.22840582594929432]
[null,null,null,4019,"2018-04-17","2020-04-16","2019-12-31",2,623,1.7068493150684931,{"$f":"_xlfn.GAMMA.DIST(G4021-E4021-I4021/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4131032208049879},0.91025280840654343,-2.9486446995076405,5.8526749599416945,0.88691476672065306,0.74623981693345598,0.84138842303038941]
[null,null,null,4020,"2015-04-20","2015-10-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4022-E4022-I4022/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86366054470677833},0.94320220359050266,-0.22528360205395895,3.8526749599416941,0.99111344711149585,3.4543976669389256E-2,3.4853705970859676E-2]
[null,null,null,4021,"2016-08-06","2017-08-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4023-E4023-I4023/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75306754602251902},0.90472963591018418,-0.38572644499712522,3.8526749599416941,0.96970697894075486,0.12035508275234411,0.12411489797032524]
[null,null,null,4022,"2019-12-11","2020-12-10","2019-12-31",0,20,5.4794520547945202E-2,{"$f":"_xlfn.GAMMA.DIST(G4024-E4024-I4024/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.3776076905166321E-2},0.99966470011602426,-1.2920180859285414E-3,3.8526749599416941,0.99272912077098996,2.8217500379773029E-2,2.842416908034115E-2]
[null,null,null,4023,"2015-01-31","2015-08-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4025-E4025-I4025/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87427439503013304},0.94254429866696365,-0.22797186786778628,3.8526749599416941,0.99180525376457584,3.1832553320784544E-2,3.2095568358766348E-2]
[null,null,null,4024,"2017-01-07","2018-01-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4026-E4026-I4026/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70800865896432397},0.90991651232040138,-1.4219525679172484,4.8526749599416945,0.96417927372188339,0.1802842543853333,0.18698208859998386]
[null,null,null,4025,"2016-10-03","2017-04-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4027-E4027-I4027/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7618097063056688},0.94956248842232516,-0.19939110475112529,3.8526749599416941,0.98447484891375936,6.0756616489763257E-2,6.1714747265306291E-2]
[null,null,null,4026,"2015-01-27","2015-07-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4028-E4028-I4028/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87478803016161577},0.9425124840130632,-0.22810191330894142,3.8526749599416941,0.99183873230350283,3.1701435597953825E-2,3.1962288389694768E-2]
[null,null,null,4027,"2015-08-11","2016-08-10","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4029-E4029-I4029/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83151553188757232},0.89583894261838548,-2.712256856817056,5.8526749599416945,0.97933077058736506,0.12352341523187875,0.12613043411042232]
[null,null,null,4028,"2017-04-17","2018-04-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4030-E4030-I4030/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67379432936414263},0.9138949350555936,-0.34689356213201866,3.8526749599416941,0.95998195016067678,0.16060358065675509,0.16729854205058137]
[null,null,null,4029,"2019-08-01","2020-07-31","2019-12-31",0,152,0.41643835616438357,{"$f":"_xlfn.GAMMA.DIST(G4031-E4031-I4031/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17100553920775843},0.99014032214940795,-3.8174639583140331E-2,3.8526749599416941,0.95438298496342555,0.18414780475725814,0.19294958906283852]
[null,null,null,4030,"2016-08-11","2017-08-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4032-E4032-I4032/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75173258441966828},0.90488245754329644,-1.3889498899988124,4.8526749599416945,0.96954320937828109,0.15243973015393203,0.15722840269458843]
[null,null,null,4031,"2016-01-01","2017-12-31","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4033-E4033-I4033/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76232071293834824},0.82427120838722856,-0.74455126847779241,3.8526749599416941,0.94805655109905618,0.21108574660623575,0.22265100785552272]
[null,null,null,4032,"2018-10-21","2019-10-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4034-E4034-I4034/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36604682233512625},0.95130743969246201,-0.19231778336946784,3.8526749599416941,0.92222829906623471,0.32489686673350732,0.35229548590351067]
[null,null,null,4033,"2017-05-01","2018-05-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4035-E4035-I4035/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66864685335332164},{"$f":"$B$7/($B$7+J4035*K4035-$B$7*J4035*K4035)","v":0.91449649335485916},{"$f":"LN((_xlfn.GAMMA(H4035+$A$7)/(_xlfn.GAMMA(H4035+1)*_xlfn.GAMMA($A$7)))*(L4035^$A$7)*((1-L4035)^H4035))","v":-0.34435842808562322},{"$f":"$A$7+H4035","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4035-$B$7*J4035)+K4035-K4035*$B$7/($B$7+J4035-$B$7*J4035)","v":0.95935047140328344},0.16324526398462527,0.17016228047070153]
[null,null,null,4034,"2015-09-21","2017-09-20","2019-12-31",1,{"$f":"MIN(F4036-E4036, G4036-E4036)","v":730},{"$f":"I4036/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G4036-E4036-I4036/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78685187118425204},0.81963626512415433,-1.1302883236152113,4.8526749599416945,0.95341769544015564,{"$f":"N4036*(1-O4036)/O4036","v":0.23709312717295081},{"$f":"P4036*(1+P4036/N4036)","v":0.24867707858463248}]
[null,null,null,4035,"2017-08-29","2018-02-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4037-E4037-I4037/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65787481733082132},0.95614195799833257,-0.1727881774708882,3.8526749599416941,0.97770041310682887,8.787258232545829E-2,8.9876797787398335E-2]
[null,null,null,4036,"2015-03-06","2016-03-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4038-E4038-I4038/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85697307364895148},0.89299121357368716,-1.3221167468823343,4.8526749599416945,0.98245383455191138,8.6666502504688256E-2,8.8214325657567497E-2]
[null,null,null,4037,"2017-03-30","2018-03-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4039-E4039-I4039/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68027771187279851},0.91313838165148453,-0.35008425876115296,3.8526749599416941,0.96077731439776382,0.15728125177073049,0.16370208727223939]
[null,null,null,4038,"2019-06-16","2019-12-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4040-E4040-I4040/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21368127984296409},0.98531995607184442,-5.6976678529448536E-2,3.8526749599416941,0.94874805038007348,0.20812385634919806,0.21936683428843154]
[null,null,null,4039,"2017-07-29","2018-07-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4041-E4041-I4041/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63362433456299672},0.91861050870130068,-1.486806806451646,4.8526749599416945,0.95505400132746332,0.22837276426739736,0.23912026330445607]
[null,null,null,4040,"2018-12-02","2019-06-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4042-E4042-I4042/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40654217708541862},0.97243550651224542,-0.10768813236782569,3.8526749599416941,0.96131864896273211,0.1550231785462575,0.16126097076503021]
[null,null,null,4041,"2015-08-18","2016-08-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4043-E4043-I4043/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83028109641632142},0.89597749069653565,-0.42317777257471828,3.8526749599416941,0.9791793333051263,8.1920909169797274E-2,8.3662824963105661E-2]
[null,null,null,4042,"2017-07-06","2019-07-06","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4044-E4044-I4044/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55916128660984477},0.86477007144112528,-0.55976138914421059,3.8526749599416941,0.90365722034247109,0.41075023405121641,0.45454208167069021]
[null,null,null,4043,"2015-10-19","2016-04-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4045-E4045-I4045/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83541864755356987},0.94495727360464832,-0.21812137203528192,3.8526749599416941,0.98927265119380692,4.1777146151070352E-2,4.2230163848819322E-2]
[null,null,null,4044,"2019-02-08","2020-02-08","2019-12-31",0,326,0.89315068493150684,{"$f":"_xlfn.GAMMA.DIST(G4046-E4046-I4046/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27933601190470619},0.96628958948864541,-0.13211480326559369,3.8526749599416941,0.91998851359231648,0.33506749881792436,0.36420835028643206]
[null,null,null,4045,"2017-01-14","2018-01-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4047-E4047-I4047/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70575128973612045},0.91017793034230665,-1.4237520291190753,4.8526749599416945,0.96390234562892929,0.18173021808016168,0.18853592265260641]
[null,null,null,4046,"2017-05-21","2018-05-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4048-E4048-I4048/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66112948348047129},0.91537643276112768,-0.34065312076102849,3.8526749599416941,0.9584282603281481,0.16710943020411556,0.17435778672354713]
[null,null,null,4047,"2016-11-27","2018-11-27","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4049-E4049-I4049/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6582595992943121},0.84452977136293528,-0.65100686906949135,3.8526749599416941,0.92531458983702075,0.3109630095193523,0.33606193281154617]
[null,null,null,4048,"2017-10-15","2019-10-15","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4050-E4050-I4050/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50217907684438257},0.87685383491699265,-2.4599151243188193,5.8526749599416945,0.89120408427913655,0.714479593300413,0.80170143506280067]
[null,null,null,4049,"2017-03-19","2017-09-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4051-E4051-I4051/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71450772181577205},0.95254561921742609,-0.18730657317972346,3.8526749599416941,0.98139172388588958,7.3050992470821197E-2,7.4436120351179094E-2]
[null,null,null,4050,"2019-07-31","2020-07-30","2019-12-31",0,153,0.41917808219178082,{"$f":"_xlfn.GAMMA.DIST(G4052-E4052-I4052/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17174305812533017},0.99003372597340589,-3.8589431827180429E-2,3.8526749599416941,0.95414032550002714,0.18517446008219995,0.19407466085783279]
[null,null,null,4051,"2018-10-15","2019-04-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4053-E4053-I4053/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44225471804793531},0.97008654640514913,-0.11700569371433889,3.8526749599416941,0.96364637855035395,0.1453424100165723,0.15082546175830167]
[null,null,null,4052,"2019-02-23","2020-02-23","2019-12-31",1,311,0.852054794520548,{"$f":"_xlfn.GAMMA.DIST(G4054-E4054-I4054/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27119957086777674},0.96869954191660246,-2.2378729342095727,4.8526749599416945,0.92241188426638876,0.40817980864264214,0.4425136054781808]
[null,null,null,4053,"2018-01-15","2019-01-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4055-E4055-I4055/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5536369843235891},0.92814668815959123,-0.28727659446529369,3.8526749599416941,0.94524136452640284,0.22318873427148878,0.23611824730428901]
[null,null,null,4054,"2017-10-07","2018-04-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4056-E4056-I4056/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64246632213474353},0.95712514228422085,-1.9695305639521803,4.8526749599416945,0.97669609335802454,0.11578451577657693,0.11854712695583002]
[null,null,null,4055,"2017-08-29","2018-02-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4057-E4057-I4057/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65787481733082132},0.95614195799833257,-0.1727881774708882,3.8526749599416941,0.97770041310682887,8.787258232545829E-2,8.9876797787398335E-2]
[null,null,null,4056,"2017-06-19","2018-06-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4058-E4058-I4058/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64987443690849678},0.9166970529585815,-0.33509884437723497,3.8526749599416941,0.95704752095049339,0.17290880220566857,0.18066898290896138]
[null,null,null,4057,"2015-06-21","2016-06-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4059-E4059-I4059/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84022426626212932},0.89486272536992728,-0.42797421278890335,3.8526749599416941,0.98039913511198873,7.7025528320784784E-2,7.8565479672711394E-2]
[null,null,null,4058,"2018-08-19","2020-08-18","2019-12-31",0,499,1.3671232876712329,{"$f":"_xlfn.GAMMA.DIST(G4060-E4060-I4060/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36258918235750481},0.93517807596181801,-0.25819977347728151,3.8526749599416941,0.89770378592478872,0.43902461885954569,0.48905287662040448]
[null,null,null,4059,"2015-10-05","2016-10-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4061-E4061-I4061/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82155046171987056},0.89695860677803052,-1.3428181062082998,4.8526749599416945,0.97810828210687317,0.10861107424758161,0.11104197381258263]
[null,null,null,4060,"2015-07-06","2016-01-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4062-E4062-I4062/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85239819790579352},0.94390131097989527,-0.2224290329899441,3.8526749599416941,0.990379371709182,3.7425207727191129E-2,3.778875933431778E-2]
[null,null,null,4061,"2017-06-05","2017-12-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4063-E4063-I4063/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6888660859729836},0.95417057344127532,-0.18073986756406102,3.8526749599416941,0.97972041199327087,7.9747915788035917E-2,8.1398646809640679E-2]
[null,null,null,4062,"2016-07-12","2017-01-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4064-E4064-I4064/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78203748911957727},0.94829250588177327,-0.20454727387736918,3.8526749599416941,0.98579328796286947,5.5522637856118814E-2,5.6322799651898327E-2]
[null,null,null,4063,"2019-02-07","2020-02-07","2019-12-31",0,327,0.89589041095890409,{"$f":"_xlfn.GAMMA.DIST(G4065-E4065-I4065/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27987225178792441},0.9661269725670647,-0.13276322468322971,3.8526749599416941,0.91983010125132236,0.33578870818633938,0.36505514195451716]
[null,null,null,4064,"2018-11-08","2020-11-07","2019-12-31",0,418,1.1452054794520548,{"$f":"_xlfn.GAMMA.DIST(G4066-E4066-I4066/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32578660868465048},0.95041666160567628,-0.19592701215136168,3.8526749599416941,0.90693700368796848,0.39533228232009177,0.43589828258469182]
[null,null,null,4065,"2015-04-21","2015-10-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4067-E4067-I4067/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86352026924779934},0.94321090478583813,-0.22524806065823619,3.8526749599416941,0.99110430401141147,3.4579836902912067E-2,3.4890209600496214E-2]
[null,null,null,4066,"2016-07-04","2017-07-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4068-E4068-I4068/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7616817654858169},0.90374475070642457,-0.38992273659643656,3.8526749599416941,0.97076374862577341,0.1160300575206844,0.11952450602418781]
[null,null,null,4067,"2016-10-20","2017-04-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4069-E4069-I4069/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.94983873706901145,-1.8420149428290846,4.8526749599416945,0.98418852678970226,7.796061225960188E-2,7.9213087876465582E-2]
[null,null,null,4068,"2016-05-07","2016-11-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4070-E4070-I4070/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79678276537706361},0.94736887606399389,-0.20830157914168723,3.8526749599416941,0.9867543793581367,5.1716082586821879E-2,5.2410289397916962E-2]
[null,null,null,4069,"2018-11-01","2019-11-01","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4071-E4071-I4071/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35646569071201561},0.95252143647133325,-4.0472076997486921,5.8526749599416945,0.92105291115202892,0.50165592493800426,0.54465483889578736]
[null,null,null,4070,"2017-01-31","2018-01-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4072-E4072-I4072/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70018630233398316},0.91082303409442777,-0.35986548140214503,3.8526749599416941,0.96321964767711299,0.14711363369087047,0.15273113878609892]
[null,null,null,4071,"2015-05-07","2017-05-06","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4073-E4073-I4073/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81555928517642928},0.81427801454832982,-1.9234035238268559,5.8526749599416945,0.95969153659062201,0.24582100130620022,0.25614584679937707]
[null,null,null,4072,"2019-03-12","2019-09-10","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4074-E4074-I4074/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32003250395508576},0.97817303381358944,-2.5608649125099294,4.8526749599416945,0.95567998197534743,0.2250446234605174,0.23548115237839379]
[null,null,null,4073,"2018-07-14","2019-01-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4075-E4075-I4075/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50339681954034265},0.96609121713228541,-0.13290581113542865,3.8526749599416941,0.96763159704384161,0.1288764607764705,0.1331875283632675]
[null,null,null,4074,"2015-02-06","2016-02-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4076-E4076-I4076/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86104053546159109},0.8925378961505096,-0.43799638270747165,3.8526749599416941,0.98295282002086548,6.6816272465484952E-2,6.797505547017671E-2]
[null,null,null,4075,"2016-08-30","2017-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4077-E4077-I4077/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77033479694483575},0.94902683405823296,-0.20156503692912919,3.8526749599416941,0.98503051101965022,5.8549024332268836E-2,5.9438792684362696E-2]
[null,null,null,4076,"2015-12-25","2016-12-24","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4078-E4078-I4078/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80570180761113264},0.89874512072453039,-2.7563735485750058,5.8526749599416945,0.97616401109290396,0.14291071360623231,0.14640030976580548]
[null,null,null,4077,"2017-01-22","2018-01-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4079-E4079-I4079/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70314719937648862},0.91047968757503661,-0.36131807084570455,3.8526749599416941,0.96358288270360759,0.14560586166434328,0.15110880888191408]
[null,null,null,4078,"2019-04-14","2020-04-13","2019-12-31",0,261,0.71506849315068488,{"$f":"_xlfn.GAMMA.DIST(G4080-E4080-I4080/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24271033802378622},0.97630660887414977,-9.2381726623791571E-2,3.8526749599416941,0.93116229854157873,0.28481532072784971,0.30587076084796189]
[null,null,null,4079,"2015-10-19","2017-10-18","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4081-E4081-I4081/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78040639927210398},0.82084902339165267,-0.76057998808591643,3.8526749599416941,0.95200907441536975,0.19421394425034605,0.20400429940188661]
[null,null,null,4080,"2017-09-11","2018-09-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4082-E4082-I4082/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61470897799620439},0.92084788438121146,-0.31769319495868209,3.8526749599416941,0.95273351535815753,0.19113676478111305,0.20061933552244116]
[null,null,null,4081,"2017-06-28","2019-06-28","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4083-E4083-I4083/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56331310326821726},0.86390263295304182,-0.56362789182494721,3.8526749599416941,0.9045645761289447,0.40647365322763196,0.44935835865596568]
[null,null,null,4082,"2018-12-09","2019-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4084-E4084-I4084/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.97279728068301063,-0.10625509225652852,3.8526749599416941,0.9609611435872798,0.15651415831922846,0.16287251504775643]
[null,null,null,4083,"2016-07-02","2016-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4085-E4085-I4085/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78434469658461536},0.94814786580667976,-0.20513495509837307,3.8526749599416941,0.98594367085180434,5.4926532761415577E-2,5.5709605310374263E-2]
[null,null,null,4084,"2019-01-15","2019-07-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4086-E4086-I4086/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3707529995287252},0.97480094723266519,-9.8327914508337944E-2,3.8526749599416941,0.95898592423158524,0.16477186862230128,0.1718188603803851]
[null,null,null,4085,"2019-06-03","2019-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4087-E4087-I4087/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23003914718306182},0.98421390022698252,-6.1303869039157063E-2,3.8526749599416941,0.94981424983751062,0.20356546875348508,0.21432134629303576]
[null,null,null,4086,"2016-05-05","2017-05-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4088-E4088-I4088/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77650860528631793},0.90205457337676898,-1.371711854084775,4.8526749599416945,0.97258266616003797,0.13679804712009225,0.14065441620525673]
[null,null,null,4087,"2017-07-05","2018-07-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4089-E4089-I4089/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64347808108542082},0.91744927419189481,-0.33193872129489754,3.8526749599416941,0.95626283291726899,0.17621210679533134,0.18427162567613492]
[null,null,null,4088,"2019-08-05","2020-02-03","2019-12-31",0,148,0.40547945205479452,{"$f":"_xlfn.GAMMA.DIST(G4090-E4090-I4090/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16803663703572477},0.99056243914852793,-3.653251573793475E-2,3.8526749599416941,0.95535971981224677,0.18002066249761675,0.18843233471576079]
[null,null,null,4089,"2016-09-24","2017-03-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4091-E4091-I4091/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76409974472708242},0.94941853976214641,-0.19997519420901758,3.8526749599416941,0.98462411273108064,6.0163360923125193E-2,6.1102871791600073E-2]
[null,null,null,4090,"2017-05-24","2018-05-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4092-E4092-I4092/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6599849032664018},0.91551055920041025,-0.34008864509728387,3.8526749599416941,0.95828784625146313,0.16769843309695501,0.17499797555916144]
[null,null,null,4091,"2015-06-10","2015-12-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4093-E4093-I4093/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85630767511574624},0.94365851374432463,-0.22342017385099935,3.8526749599416941,0.99063418991949348,3.6424567558756872E-2,3.6768938453171106E-2]
[null,null,null,4092,"2016-02-25","2016-08-25","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4094-E4094-I4094/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81164307226202093},0.94643985937997654,-1.7902639055525063,4.8526749599416945,0.98772296840514862,6.0316956989412675E-2,6.1066674481413494E-2]
[null,null,null,4093,"2017-12-08","2018-06-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4095-E4095-I4095/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61625551306241755},0.95880225324645785,-0.16208367817334965,3.8526749599416941,0.97498768297475891,9.8836456271175696E-2,0.10137200499766154]
[null,null,null,4094,"2018-09-24","2019-09-24","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4096-E4096-I4096/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3886389109175134},0.94845707759978604,-3.8994088534416846,5.8526749599416945,0.92499983680529996,0.4745423292583294,0.51301882484354877]
[null,null,null,4095,"2018-11-03","2019-11-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4097-E4097-I4097/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35469880590734937},0.95274565166874992,-0.18649760498572754,3.8526749599416941,0.92083615439229627,0.33121263131416639,0.3596868234748552]
[null,null,null,4096,"2019-08-30","2020-02-28","2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G4098-E4098-I4098/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},0.9930400807105928,-2.6908054713618547E-2,3.8526749599416941,0.96169249254601652,0.15346524579288012,0.1595782924192235]
[null,null,null,4097,"2016-11-21","2017-11-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4099-E4099-I4099/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7226686750956417},{"$f":"$B$7/($B$7+J4099*K4099-$B$7*J4099*K4099)","v":0.90822243473374631},{"$f":"LN((_xlfn.GAMMA(H4099+$A$7)/(_xlfn.GAMMA(H4099+1)*_xlfn.GAMMA($A$7)))*(L4099^$A$7)*((1-L4099)^H4099))","v":-0.37088144668236162},{"$f":"$A$7+H4099","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4099-$B$7*J4099)+K4099-K4099*$B$7/($B$7+J4099-$B$7*J4099)","v":0.96597772576916019},0.13569336073982055,0.14047255658175209]
[null,null,null,4098,"2018-05-01","2019-05-01","2019-12-31",0,{"$f":"MIN(F4100-E4100, G4100-E4100)","v":365},{"$f":"I4100/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G4100-E4100-I4100/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4926067763101919},0.93555700540716735,-0.25663900517803123,3.8526749599416941,0.9377543398489232,{"$f":"N4100*(1-O4100)/O4100","v":0.25573040404988051},{"$f":"P4100*(1+P4100/N4100)","v":0.27270511389057384}]
[null,null,null,4099,"2017-09-24","2018-09-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4101-E4101-I4101/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6088989871880065},0.92153730034429093,-0.31480987200978588,3.8526749599416941,0.95202076103578404,0.19416426628488803,0.20394961352905819]
[null,null,null,4100,"2015-10-14","2017-10-13","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4102-E4102-I4102/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78157281907898535},0.82062928787636447,-1.1311443556238385,4.8526749599416945,0.95226398879341601,0.24325958872308026,0.25545394090908224]
[null,null,null,4101,"2017-11-08","2018-05-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4103-E4103-I4103/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62921250351104496},0.95797246016623194,-0.16541941001440802,3.8526749599416941,0.97583221459365044,9.5416630318009912E-2,9.7779750341345992E-2]
[null,null,null,4102,"2018-09-24","2019-03-25","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4104-E4104-I4104/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45692331666185648},0.96912501713051291,-2.2498676144698684,4.8526749599416945,0.96460247212651296,0.1780761527355694,0.18461092302924736]
[null,null,null,4103,"2015-08-10","2016-08-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4105-E4105-I4105/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83169109281689424},0.89581924184515971,-0.4238582977455127,3.8526749599416941,0.97935230793834271,8.1225975107971152E-2,8.2938462951051645E-2]
[null,null,null,4104,"2015-10-13","2016-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4106-E4106-I4106/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82004900934222968},0.89712755095763674,-0.41823572079860594,3.8526749599416941,0.97792408789601626,8.6971284206607588E-2,8.8934596542891722E-2]
[null,null,null,4105,"2015-03-29","2016-03-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4107-E4107-I4107/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85353740253473842},0.89337447700787631,-0.43438693981953258,3.8526749599416941,0.98203235549665113,7.0490033938013424E-2,7.1779746913088138E-2]
[null,null,null,4106,"2018-08-29","2019-02-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4108-E4108-I4108/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47435648398870256},0.96798474576933424,-0.12536199916873383,3.8526749599416941,0.96573875922059704,0.13668025973594353,0.14152922664743398]
[null,null,null,4107,"2015-06-08","2017-06-07","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4109-E4109-I4109/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80925032337882841},0.81544956983163308,-0.78600617266850359,3.8526749599416941,0.95831274907066999,0.16759395923719678,0.17488440949963582]
[null,null,null,4108,"2017-10-19","2018-10-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4110-E4110-I4110/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59742696297377429},0.92290161157588779,-1.5230155073648481,4.8526749599416945,0.95061340341423128,0.25210784925580404,0.26520544350661507]
[null,null,null,4109,"2017-02-25","2018-02-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4111-E4111-I4111/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69178383203119842},0.91179879875148029,-1.4351073148496545,4.8526749599416945,0.96218885481966565,0.19069561708622945,0.1981893846837062]
[null,null,null,4110,"2017-06-21","2017-12-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4112-E4112-I4112/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68328776078670228},0.95452481594634953,-0.17930980045926823,3.8526749599416941,0.97935681891824689,8.1207855309629817E-2,8.2919579198241888E-2]
[null,null,null,4111,"2017-06-10","2018-06-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4113-E4113-I4113/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65341337313378367},0.91628139842853196,-0.33684614459906265,3.8526749599416941,0.95748166829675407,0.17108349675559628,0.17868070211718357]
[null,null,null,4112,"2016-05-27","2016-11-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4114-E4114-I4114/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79243262730943753},0.94764117734070663,-0.20719436779398284,3.8526749599416941,0.98647083904380062,5.2838317750471119E-2,5.3562979927199883E-2]
[null,null,null,4113,"2018-09-23","2019-09-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4115-E4115-I4115/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38945176999999415},0.94835484041407314,-0.20429403260688542,3.8526749599416941,0.92509955620996775,0.31193082121950794,0.33718621863516457]
[null,null,null,4114,"2017-09-03","2018-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4116-E4116-I4116/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61823303216524872},0.92043022098430261,-0.31944102580928974,3.8526749599416941,0.95316583701307656,0.18930263759240526,0.19860409410561808]
[null,null,null,4115,"2018-12-09","2019-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4117-E4117-I4117/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.97279728068301063,-0.10625509225652852,3.8526749599416941,0.9609611435872798,0.15651415831922846,0.16287251504775643]
[null,null,null,4116,"2017-08-14","2018-02-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4118-E4118-I4118/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66359409968521754},0.95577753621134909,-0.17425685720852688,3.8526749599416941,0.97807319371547441,8.6370690932624186E-2,8.830698099855068E-2]
[null,null,null,4117,"2019-04-03","2021-04-02","2019-12-31",1,272,0.74520547945205484,{"$f":"_xlfn.GAMMA.DIST(G4119-E4119-I4119/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24917173365011264},0.97469259832756738,-2.4266468302408275,4.8526749599416945,0.92914463767489663,0.37005868472001296,0.39827887899784103]
[null,null,null,4118,"2016-07-14","2017-07-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4120-E4120-I4120/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75910696585195669},0.90403890922226771,-0.38866893927171758,3.8526749599416941,0.97044787900930329,0.11732182533105733,0.12089451465526116]
[null,null,null,4119,"2017-08-21","2018-02-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4121-E4121-I4121/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66093903121978892},0.95594667756884588,-0.17357512009422807,3.8526749599416941,0.97790013738126902,8.706777315457119E-2,8.9035444240483555E-2]
[null,null,null,4120,"2015-11-12","2016-05-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4122-E4122-I4122/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8312518224404557},0.94521677067783816,-0.21706352460016151,3.8526749599416941,0.98900105914684444,4.2846611354882658E-2,4.3323119786993984E-2]
[null,null,null,4121,"2016-08-12","2017-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4123-E4123-I4123/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75146463425358612},0.90491313774210058,-0.38494510524803877,3.8526749599416941,0.96951033795982966,0.12116091276183599,0.12497124374846648]
[null,null,null,4122,"2016-10-22","2017-10-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4124-E4124-I4124/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73159300471067823},0.90719424517083735,-1.4037244183397972,4.8526749599416945,0.96707253894828404,0.16522676356200647,0.17085250268991692]
[null,null,null,4123,"2016-07-10","2017-01-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4125-E4125-I4125/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78250107907697897},0.94826343963578985,-0.20466536456523246,3.8526749599416941,0.98582350457673329,5.5402847145948161E-2,5.6199559950374241E-2]
[null,null,null,4124,"2018-12-26","2019-12-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4126-E4126-I4126/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30476547563274409},0.95912605706699139,-0.1607827839986847,3.8526749599416941,0.91471046535789802,0.35923154583361822,0.39272705346501308]
[null,null,null,4125,"2018-06-02","2019-06-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4127-E4127-I4127/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47205461013508471},0.93807916419105564,-0.24626659241329002,3.8526749599416941,0.93523305440131499,0.26680621302429536,0.28528312998420496]
[null,null,null,4126,"2017-04-02","2019-04-02","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4128-E4128-I4128/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60549923389452776},0.8551863698053821,-1.1862364811628512,4.8526749599416945,0.91378411371510304,0.45785176853527637,0.50105026084752446]
[null,null,null,4127,"2017-12-25","2019-12-25","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4129-E4129-I4129/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45623705376637441},0.88684509261922484,-1.2928781301661825,4.8526749599416945,0.88116371787758507,0.65444575041856601,0.74270619311800168]
[null,null,null,4128,"2016-05-04","2017-05-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4130-E4130-I4130/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77674697899502787},0.90202745173361665,-1.3715508250301909,4.8526749599416945,0.97261190921683993,0.13664803102305015,0.14049594676779248]
[null,null,null,4129,"2019-07-28","2020-07-27","2019-12-31",0,156,0.42739726027397262,{"$f":"_xlfn.GAMMA.DIST(G4131-E4131-I4131/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17394455554695623},0.98971140140563008,-3.9843948668810795E-2,3.8526749599416941,0.95341597540119538,0.18824218361728268,0.19743972040962579]
[null,null,null,4130,"2016-03-18","2018-03-18","2019-12-31",4,730,2,{"$f":"_xlfn.GAMMA.DIST(G4132-E4132-I4132/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74174137595914125},0.82820011646876368,-4.3301489610233102,7.8526749599416945,0.94355905469535228,0.46972406835981906,0.49782158946212357]
[null,null,null,4131,"2018-05-29","2019-05-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4133-E4133-I4133/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47468421202746913},0.93775570143443998,-1.6755159127762513,4.8526749599416945,0.93555564701407334,0.33426926451949018,0.35729490339387782]
[null,null,null,4132,"2018-02-22","2019-02-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4134-E4134-I4134/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53290132490008779},0.930651219657327,-0.2768944527742801,3.8526749599416941,0.94269756861187004,0.23418713477526779,0.24842233879961126]
[null,null,null,4133,"2015-03-31","2016-03-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4135-E4135-I4135/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8532345316040395},0.8934082793024678,-0.43424117027534292,3.8526749599416941,0.98199520009105701,7.0638473346420663E-2,7.1933623850575446E-2]
[null,null,null,4134,"2016-05-13","2017-05-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4136-E4136-I4136/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77459154538747321},0.90227275160667419,-0.39620300278566239,3.8526749599416941,0.97234748631651347,0.1095659201541192,0.11268185673948856]
[null,null,null,4135,"2016-08-03","2017-02-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4137-E4137-I4137/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.94861686582732585,-0.20322970597343498,3.8526749599416941,0.98545621630756963,5.6859422394821647E-2,5.7698578033095811E-2]
[null,null,null,4136,"2018-02-09","2018-08-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4138-E4138-I4138/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58723387100654856},0.96066608663329467,-0.15460166211023596,3.8526749599416941,0.9730960635863285,0.10651787220555355,0.10946285386561301]
[null,null,null,4137,"2019-07-14","2020-01-12","2019-12-31",1,170,0.46575342465753422,{"$f":"_xlfn.GAMMA.DIST(G4139-E4139-I4139/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18400861873786917},0.98815798294284396,-3.1332293337964576,4.8526749599416945,0.95010634638217051,0.25483219272577745,0.26821438852201268]
[null,null,null,4138,"2018-09-09","2019-09-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4140-E4140-I4140/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40066258937899796},0.94694704679852937,-0.21001741867581566,3.8526749599416941,0.92647486991243677,0.30574863583896544,0.33001287543596564]
[null,null,null,4139,"2017-10-03","2018-10-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4141-E4141-I4141/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60481502312607804},0.9220225234095798,-0.3127818317230488,3.8526749599416941,0.95151975111448583,0.1962950750251832,0.20629637461047848]
[null,null,null,4140,"2019-09-14","2021-09-13","2019-12-31",0,108,0.29589041095890412,{"$f":"_xlfn.GAMMA.DIST(G4142-E4142-I4142/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13645227697784748},0.99438600838505087,-2.1689825295723504E-2,3.8526749599416941,0.96569043241504537,0.13687990217570109,0.14174304474922175]
[null,null,null,4141,"2017-01-03","2018-01-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4143-E4143-I4143/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70928978365479822},0.90976821654321027,-0.36432982189612895,3.8526749599416941,0.96433643871418362,0.14248150752388433,0.14775082824192018]
[null,null,null,4142,"2018-06-26","2019-06-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4144-E4144-I4144/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45589347246393336},0.94007202802956602,-0.23809061646154739,3.8526749599416941,0.93325044872948959,0.27555767598862518,0.29526658826016583]
[null,null,null,4143,"2015-06-17","2016-06-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4145-E4145-I4145/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84088664732997687},0.89478856193610201,-0.42829352371459273,3.8526749599416941,0.98048039427138356,7.6699846991290191E-2,7.8226803350094049E-2]
[null,null,null,4144,"2015-04-29","2015-10-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4146-E4146-I4146/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86239254610905691},0.94328086255114596,-0.22496231911889303,3.8526749599416941,0.99103079945402228,3.4868153818449397E-2,3.5183723692199E-2]
[null,null,null,4145,"2018-02-26","2019-02-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4147-E4147-I4147/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53064812155901109},0.93092418450791148,-0.27576460882600379,3.8526749599416941,0.94242115157894246,0.2353858327165366,0.24976713682854915]
[null,null,null,4146,"2015-05-07","2016-05-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4148-E4148-I4148/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84750957119493431},0.89404770226515751,-0.43148475113254581,3.8526749599416941,0.98129287707339408,7.3446435570626578E-2,7.4846600119704412E-2]
[null,null,null,4147,"2018-03-07","2019-03-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4149-E4149-I4149/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52552731747537185},0.93154514140489142,-0.2731956052525692,3.8526749599416941,0.94179294486310861,0.23811270305326254,0.25282914291513692]
[null,null,null,4148,"2017-12-07","2018-06-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4150-E4150-I4150/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61669601682284347},0.95877401884905622,-0.16219713176314321,3.8526749599416941,0.97501639483924607,9.8720093858294958E-2,0.10124967578065315]
[null,null,null,4149,"2017-09-20","2018-09-20","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4151-E4151-I4151/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61069779448276695},0.9213237428097486,-1.50934895116995,4.8526749599416945,0.95224143396226235,0.24338029124579758,0.25558674781992607]
[null,null,null,4150,"2019-02-22","2019-08-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4152-E4152-I4152/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33704972879539213},0.97703906802292362,-8.949239967332033E-2,3.8526749599416941,0.95678915809926346,0.17399583511135019,0.18185389501800642]
[null,null,null,4151,"2018-09-19","2019-03-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4153-E4153-I4153/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46033675536354357},0.96890153893359376,-0.12171479864997614,3.8526749599416941,0.964824958738983,0.14045863910730175,0.14557940052761473]
[null,null,null,4152,"2019-09-18","2020-09-17","2019-12-31",0,104,0.28493150684931506,{"$f":"_xlfn.GAMMA.DIST(G4154-E4154-I4154/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13307270813260505},0.99472602547885691,-2.0372679419859208E-2,3.8526749599416941,0.96678297736890917,0.13237137426943668,0.13691943007693841]
[null,null,null,4153,"2016-11-10","2017-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4155-E4155-I4155/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75186643951475896},0.95018801503395889,-0.19685398127503995,3.8526749599416941,0.98382675063559111,6.3334599111984052E-2,6.4375764402693256E-2]
[null,null,null,4154,"2016-08-03","2017-02-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4156-E4156-I4156/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77686606140683678},0.94861686582732585,-0.20322970597343498,3.8526749599416941,0.98545621630756963,5.6859422394821647E-2,5.7698578033095811E-2]
[null,null,null,4155,"2015-10-02","2016-04-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4157-E4157-I4157/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83830345806394591},0.94477769991838179,-0.2188535795207962,3.8526749599416941,0.98946068202551762,4.1037069175937704E-2,4.1474178733338876E-2]
[null,null,null,4156,"2019-01-03","2020-01-03","2019-12-31",0,362,0.99178082191780825,{"$f":"_xlfn.GAMMA.DIST(G4158-E4158-I4158/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},0.96028972414957448,-0.1561113296697961,3.8526749599416941,0.91452415180286828,0.36008962626046848,0.39374534346697954]
[null,null,null,4157,"2019-05-03","2020-05-02","2019-12-31",0,242,0.66301369863013704,{"$f":"_xlfn.GAMMA.DIST(G4159-E4159-I4159/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23126580514399922},0.97900935220719143,-8.1730968995588446E-2,3.8526749599416941,0.93477729961308509,0.26881468420815841,0.28757083031372693]
[null,null,null,4158,"2015-06-15","2015-12-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4160-E4160-I4160/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85556448586002598},0.94370465973611894,-0.22323177819973175,3.8526749599416941,0.99058574913166031,3.6614749019815512E-2,3.6962725389408958E-2]
[null,null,null,4159,"2016-09-06","2017-09-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4161-E4161-I4161/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74466055787947794},0.90569289982466095,-0.381626691442285,3.8526749599416941,0.96867563184660099,0.12458516024661043,0.12861390970382094]
[null,null,null,4160,"2015-11-17","2016-11-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4162-E4162-I4162/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81331831736128768},0.89788567458097091,-0.41498136697850663,3.8526749599416941,0.97709838438625984,9.0300508553892933E-2,9.2417007331982187E-2]
[null,null,null,4161,"2018-04-18","2020-04-17","2019-12-31",2,622,1.704109589041096,{"$f":"_xlfn.GAMMA.DIST(G4163-E4163-I4163/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41272023437126237},{"$f":"$B$7/($B$7+J4163*K4163-$B$7*J4163*K4163)","v":0.91045959855953662},{"$f":"LN((_xlfn.GAMMA(H4163+$A$7)/(_xlfn.GAMMA(H4163+1)*_xlfn.GAMMA($A$7)))*(L4163^$A$7)*((1-L4163)^H4163))","v":-2.9523831513324064},{"$f":"$A$7+H4163","v":5.8526749599416945},{"$f":"$B$7/($B$7+J4163-$B$7*J4163)+K4163-K4163*$B$7/($B$7+J4163-$B$7*J4163)","v":0.88698765449057393},0.74569755438949703,0.84070792937673466]
[null,null,null,4162,"2017-11-01","2018-11-01","2019-12-31",0,{"$f":"MIN(F4164-E4164, G4164-E4164)","v":365},{"$f":"I4164/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G4164-E4164-I4164/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5913007778206425},0.92363182445383785,-0.30606322223403554,3.8526749599416941,0.94986185920500565,{"$f":"N4164*(1-O4164)/O4164","v":0.20336216019935535},{"$f":"P4164*(1+P4164/N4164)","v":0.21409656386199244}]
[null,null,null,4163,"2016-05-02","2018-05-02","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4165-E4165-I4165/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72880225401639032},0.83068962691316628,-0.71466753492900947,3.8526749599416941,0.94073128359352298,0.24272935703261184,0.25802198913318147]
[null,null,null,4164,"2017-06-09","2018-06-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4166-E4166-I4166/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65380400508845782},0.91623554108978944,-1.4680177427465195,4.8526749599416945,0.95752958999290527,0.21523626771827781,0.22478288918452388]
[null,null,null,4165,"2019-08-04","2020-02-02","2019-12-31",0,149,0.40821917808219177,{"$f":"_xlfn.GAMMA.DIST(G4167-E4167-I4167/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16878171690848734},0.99045755316145168,-3.6940478926598783E-2,3.8526749599416941,0.95511461777032769,0.18105553508055913,0.18956419649740591]
[null,null,null,4166,"2015-01-19","2016-01-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4168-E4168-I4168/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86359042607700687},0.89225394621826082,-0.43922225877560739,3.8526749599416941,0.98326563386476229,6.5569334632714346E-2,6.6685270362792634E-2]
[null,null,null,4167,"2015-11-23","2016-11-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4169-E4169-I4169/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8121374696759267},0.89801881362587532,-0.41441013229559126,3.8526749599416941,0.97695352111201539,9.0885175402712598E-2,9.3029170209922296E-2]
[null,null,null,4168,"2018-05-27","2018-11-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4170-E4170-I4170/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53149469680598327},0.96426617800781889,-0.14019076743257911,3.8526749599416941,0.96946300580104117,0.12135492762305373,0.12517747133917859]
[null,null,null,4169,"2019-11-29","2021-11-28","2019-12-31",0,32,8.7671232876712329E-2,{"$f":"_xlfn.GAMMA.DIST(G4171-E4171-I4171/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.0231343466982445E-2},0.99926215662674511,-2.8437199275107268E-3,3.8526749599416941,0.98861871199559281,4.4353199847849745E-2,4.4863807764997543E-2]
[null,null,null,4170,"2019-06-19","2019-12-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4172-E4172-I4172/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20979129971517155},0.98558334748879106,-5.5946935953096064E-2,3.8526749599416941,0.94849450298202564,0.20920937131067568,0.22056993546397]
[null,null,null,4171,"2015-04-29","2017-04-28","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4173-E4173-I4173/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.81399221513290088,-1.9216806459251152,5.8526749599416945,0.96002849224578735,0.24368052035303769,0.25382634194845377]
[null,null,null,4172,"2015-03-02","2015-08-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4174-E4174-I4174/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87035050588278406},0.94278741597467575,-0.22697824752854467,3.8526749599416941,0.99154949618976707,3.2834512602430282E-2,3.3114345505296162E-2]
[null,null,null,4173,"2016-12-06","2017-06-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4175-E4175-I4175/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74479864879793878},0.9506331480251673,-0.19504954770311797,3.8526749599416941,0.98336607477419191,6.5169125564687624E-2,6.6271480414506131E-2]
[null,null,null,4174,"2016-12-03","2017-12-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4176-E4176-I4176/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71900611976090034},0.90864507977336695,-0.36908900559630592,3.8526749599416941,0.96552841315715288,0.1375493643160933,0.14246019323897957]
[null,null,null,4175,"2016-01-08","2016-07-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4177-E4177-I4177/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8208952414918913},0.94586236450335304,-0.21443300193592282,3.8526749599416941,0.98832602121196678,4.550729697918178E-2,4.6044823269326636E-2]
[null,null,null,4176,"2018-04-28","2019-04-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4178-E4178-I4178/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49447835484465308},0.9353279991639073,-1.647241403864824,4.8526749599416945,0.9379839401588268,0.32084108034360237,0.34205391649805328]
[null,null,null,4177,"2018-02-15","2018-08-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4179-E4179-I4179/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58433337221715353},0.96085276138862608,-0.15385309057421215,3.8526749599416941,0.97290701019866777,0.10728721481432628,0.11027489132020768]
[null,null,null,4178,"2018-04-30","2018-10-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4180-E4180-I4180/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54640613155890261},0.96330043466545034,-0.14405127786031885,3.8526749599416941,0.97043492734268366,0.11737480989848695,0.12095072692807059]
[null,null,null,4179,"2016-06-27","2016-12-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4181-E4181-I4181/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78548828837687279},0.94807618977687813,-0.20542621228874891,3.8526749599416941,0.98601820972188337,5.4631134362974898E-2,5.5405806732904225E-2]
[null,null,null,4180,"2019-09-08","2020-09-07","2019-12-31",0,114,0.31232876712328766,{"$f":"_xlfn.GAMMA.DIST(G4182-E4182-I4182/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14143721269537871},0.99386087681868818,-2.3724946083288293E-2,3.8526749599416941,0.96407270606832296,0.14357442632467585,0.14892489479367219]
[null,null,null,4181,"2015-09-30","2016-09-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4183-E4183-I4183/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82248202205914334},0.89685381912091744,-1.3422517927960633,4.8526749599416945,0.97822256346811587,0.10803146941870566,0.11043649313884062]
[null,null,null,4182,"2017-08-15","2018-08-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4184-E4184-I4184/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62644984307414031},0.91945785207313779,-1.493720206649386,4.8526749599416945,0.95417385366659269,0.23305961693271607,0.24425278059877728]
[null,null,null,4183,"2016-12-15","2017-06-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4185-E4185-I4185/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74230025967489266},0.95079059760743723,-0.19441149733076465,3.8526749599416941,0.98320323073883731,6.5818022477174984E-2,6.694243918189266E-2]
[null,null,null,4184,"2018-11-18","2020-11-17","2019-12-31",0,408,1.1178082191780823,{"$f":"_xlfn.GAMMA.DIST(G4186-E4186-I4186/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32099737040787657},0.95222366613402198,-0.18860896775743782,3.8526749599416941,0.90821504595610048,0.38935447691473651,0.42870295823480159]
[null,null,null,4185,"2018-12-04","2019-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4187-E4187-I4187/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40498268474490146},0.97253833995726779,-0.10728073990877482,3.8526749599416941,0.96121700185600567,0.15544698598997067,0.16171893099042092]
[null,null,null,4186,"2018-03-08","2018-09-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4188-E4188-I4188/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57398300628504684},0.96151949790630309,-0.15118064336518611,3.8526749599416941,0.97223237735615553,0.11003503580899568,0.11317771180200761]
[null,null,null,4187,"2016-02-12","2016-08-12","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4189-E4189-I4189/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81419869614556761},0.94628027390977709,-3.8255305544637701,5.8526749599416945,0.98788954298002429,7.1747463122701707E-2,7.2627009398511758E-2]
[null,null,null,4188,"2017-12-29","2018-12-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4190-E4190-I4190/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56253835749652548},0.92707567725812978,-0.29172485621244176,3.8526749599416941,0.94633336146986058,0.21848549662052183,0.23087582612660568]
[null,null,null,4189,"2019-01-20","2020-01-20","2019-12-31",0,345,0.9452054794520548,{"$f":"_xlfn.GAMMA.DIST(G4191-E4191-I4191/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28939741733891472},0.96315960988900018,-0.14461454112909936,3.8526749599416941,0.9170442239106581,0.34851279031999471,0.38003924045646476]
[null,null,null,4190,"2018-05-23","2019-05-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4192-E4192-I4192/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4785954882654529},0.93727499458520502,-0.24957071956111926,3.8526749599416941,0.93603547204937054,0.26327478233312368,0.28126581758350011]
[null,null,null,4191,"2016-01-21","2017-01-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4193-E4193-I4193/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80008599765764121},0.89937986264839798,-0.40857538838508606,3.8526749599416941,0.97547507836476077,9.6862086560951577E-2,9.9297346194970451E-2]
[null,null,null,4192,"2019-03-28","2020-03-27","2019-12-31",0,278,0.76164383561643834,{"$f":"_xlfn.GAMMA.DIST(G4194-E4194-I4194/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25264795938917117},0.97379757470458161,-0.10229555434032249,3.8526749599416941,0.92806668048760887,0.29861614978491274,0.32176152432066518]
[null,null,null,4193,"2015-06-27","2015-12-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4195-E4195-I4195/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85376411968414001},0.94381646650444695,-0.2227753540239123,3.8526749599416941,0.99046840196164077,3.707553821796547E-2,3.7432328123276508E-2]
[null,null,null,4194,"2015-06-25","2016-06-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4196-E4196-I4196/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83955893895331701},0.89493723105640766,-0.42765345493905388,3.8526749599416941,0.98031751451553606,7.7352712618711794E-2,7.8905774377538082E-2]
[null,null,null,4195,"2015-11-11","2016-05-11","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4197-E4197-I4197/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83142767784314697},0.94520581606282572,-3.7903000096140547,5.8526749599416945,0.98901252133387874,6.5020553203281956E-2,6.5742901935749901E-2]
[null,null,null,4196,"2015-09-27","2016-03-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4198-E4198-I4198/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83914160673184846},0.94472553963415262,-0.21906628793727062,3.8526749599416941,0.98951531223105671,4.0822101013412652E-2,4.1254643064968045E-2]
[null,null,null,4197,"2019-09-06","2021-09-05","2019-12-31",0,116,0.31780821917808222,{"$f":"_xlfn.GAMMA.DIST(G4199-E4199-I4199/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14307732997687314},0.99368187235843597,-2.4418914556551759E-2,3.8526749599416941,0.96353900624212985,0.1457879304890716,0.15130464832726889]
[null,null,null,4198,"2017-01-09","2018-01-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4200-E4200-I4200/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70736570268461041},0.90999095553887432,-0.36338668505841093,3.8526749599416941,0.96410039754417654,0.14345964362811589,0.14880156049468113]
[null,null,null,4199,"2016-04-11","2017-04-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4201-E4201-I4201/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78215348775197624},0.90141274858439679,-0.39987693858005185,3.8526749599416941,0.97327516542716441,0.10578930257832925,0.10869413536499616]
[null,null,null,4200,"2015-08-15","2016-08-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4202-E4202-I4202/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83081132315996031},0.89591797492681824,-0.42343369700802952,3.8526749599416941,0.97924438012117865,8.1659551597638672E-2,8.3390370427792029E-2]
[null,null,null,4201,"2016-09-09","2017-09-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4203-E4203-I4203/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74383026667625862},0.90578814502698712,-0.38122155465386798,3.8526749599416941,0.96857377391541655,0.12500342006174783,0.12905926572472332]
[null,null,null,4202,"2016-02-03","2016-08-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4204-E4204-I4204/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81594604879117494},0.94617119176467201,-0.21317529584159298,3.8526749599416941,0.9880034347486738,4.6780066671375624E-2,4.7348081014794687E-2]
[null,null,null,4203,"2018-06-04","2019-06-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4205-E4205-I4205/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47073310730362838},0.93824180422036552,-1.6813595757866189,4.8526749599416945,0.93507093592535817,0.33695801174234702,0.36035556105579203]
[null,null,null,4204,"2018-04-29","2019-04-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4206-E4206-I4206/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49385551414566509},0.93540419746870762,-0.25726832802939587,3.8526749599416941,0.93790753170741803,0.25505936321495487,0.27194510609231476]
[null,null,null,4205,"2017-01-04","2017-07-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4207-E4207-I4207/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73665024593352524},0.9511468563735157,-0.19296818042198829,3.8526749599416941,0.98283496503155943,6.7286271614595078E-2,6.8461414183035779E-2]
[null,null,null,4206,"2019-09-12","2020-09-11","2019-12-31",0,110,0.30136986301369861,{"$f":"_xlfn.GAMMA.DIST(G4208-E4208-I4208/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13812492438996152},0.99421296150468608,-2.2360340964950914E-2,3.8526749599416941,0.96514839893285265,0.13912046157226998,0.14414411475592043]
[null,null,null,4207,"2016-01-06","2016-07-06","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4209-E4209-I4209/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8212699693515757},0.94583898987358306,-1.7815545103043893,4.8526749599416945,0.98835044582872,5.7197829029210154E-2,5.7872012169985367E-2]
[null,null,null,4208,"2016-12-29","2017-12-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4210-E4210-I4210/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71088226316970249},0.90958394745852866,-0.365110241327747,3.8526749599416941,0.96453179989374649,0.14167230820032831,0.14688194646971209]
[null,null,null,4209,"2016-11-11","2017-11-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4211-E4211-I4211/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72567988041568632},0.90787524742074766,-0.37235449507247625,3.8526749599416941,0.96634713248222892,0.13416872225088963,0.13884112420994532]
[null,null,null,4210,"2018-04-11","2019-04-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4212-E4212-I4212/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50491350472223284},0.93405320719471263,-1.6329760407823342,4.8526749599416945,0.9392640967761775,0.31378991037269333,0.33408059719274896]
[null,null,null,4211,"2016-02-03","2016-08-03","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4213-E4213-I4213/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81594604879117494},0.94617119176467201,-1.7863540800786619,4.8526749599416945,0.9880034347486738,5.8922296980906751E-2,5.9637745081215512E-2]
[null,null,null,4212,"2017-07-19","2018-01-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4214-E4214-I4214/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67324724968604399},0.95516308556738894,-0.17673446291192793,3.8526749599416941,0.97870238229363427,8.3838355692393021E-2,8.5662768589480659E-2]
[null,null,null,4213,"2019-11-01","2020-10-31","2019-12-31",0,60,0.16438356164383561,{"$f":"_xlfn.GAMMA.DIST(G4215-E4215-I4215/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.2095628678973765E-2},0.99788756142923329,-8.1471473930599045E-3,3.8526749599416941,0.97959982570210147,8.0231987219504461E-2,8.1902819002647703E-2]
[null,null,null,4214,"2015-07-19","2016-07-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4216-E4216-I4216/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83550427624522949},0.89539155474230114,-0.42569810289443821,3.8526749599416941,0.97982009920691304,7.9347829813415122E-2,8.0982039333180572E-2]
[null,null,null,4215,"2015-06-08","2015-12-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4217-E4217-I4217/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85660381270770669},0.94364012727236701,-0.22349524103811594,3.8526749599416941,0.99065349205303621,3.634879139782575E-2,3.669173095276361E-2]
[null,null,null,4216,"2019-05-13","2020-05-12","2019-12-31",0,232,0.63561643835616444,{"$f":"_xlfn.GAMMA.DIST(G4218-E4218-I4218/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22508868844005836},0.98038667311016348,-7.6314636043900763E-2,3.8526749599416941,0.93674825802362993,0.26014289367262078,0.2777084360119072]
[null,null,null,4217,"2016-08-21","2018-08-21","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4219-E4219-I4219/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69365514437097531},0.83752815906992428,-1.1515636617805365,4.8526749599416945,0.93305008378662113,0.34819800954345792,0.37318254999812761]
[null,null,null,4218,"2019-04-10","2020-04-09","2019-12-31",2,265,0.72602739726027399,{"$f":"_xlfn.GAMMA.DIST(G4220-E4220-I4220/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24507340893641252},0.97572377438880875,-5.2960473218411668,5.8526749599416945,0.93042233896465276,0.43766730167509238,0.47039638167126985]
[null,null,null,4219,"2016-04-24","2018-04-24","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4221-E4221-I4221/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73115450342709332},0.83023593738398505,-1.1413502581304134,4.8526749599416945,0.94124535424973199,0.30291485309888999,0.32182347751436591]
[null,null,null,4220,"2016-11-10","2017-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4222-E4222-I4222/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75186643951475896},0.95018801503395889,-0.19685398127503995,3.8526749599416941,0.98382675063559111,6.3334599111984052E-2,6.4375764402693256E-2]
[null,null,null,4221,"2016-02-02","2016-08-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4223-E4223-I4223/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81613910266015},0.94615914151568836,-0.21322436305961986,3.8526749599416941,0.98801601792507943,4.673040398413629E-2,4.7297212936156893E-2]
[null,null,null,4222,"2017-06-01","2018-06-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4224-E4224-I4224/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65691065513294189},0.91587100640614294,-0.33857210046462166,3.8526749599416941,0.95791070561260339,0.16928130108352335,0.17671929136157272]
[null,null,null,4223,"2018-02-21","2018-08-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4225-E4225-I4225/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58140791328382324},0.96104111606934106,-0.15309792987276749,3.8526749599416941,0.97271632991849299,0.10806348089904107,0.11109454789156882]
[null,null,null,4224,"2018-02-01","2020-02-01","2019-12-31",0,698,1.9123287671232876,{"$f":"_xlfn.GAMMA.DIST(G4226-E4226-I4226/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44082889507893486},0.89455092870092945,-0.42931683273445442,3.8526749599416941,0.88202300273663803,0.51532332126873226,0.58425156676169121]
[null,null,null,4225,"2019-01-26","2020-01-26","2019-12-31",0,339,0.92876712328767119,{"$f":"_xlfn.GAMMA.DIST(G4227-E4227-I4227/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2862487357574478},{"$f":"$B$7/($B$7+J4227*K4227-$B$7*J4227*K4227)","v":0.96415708800682698},{"$f":"LN((_xlfn.GAMMA(H4227+$A$7)/(_xlfn.GAMMA(H4227+1)*_xlfn.GAMMA($A$7)))*(L4227^$A$7)*((1-L4227)^H4227))","v":-0.14062665546925313},{"$f":"$A$7+H4227","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4227-$B$7*J4227)+K4227-K4227*$B$7/($B$7+J4227-$B$7*J4227)","v":0.91795918416452071},0.34432532765627893,0.37509873379573644]
[null,null,null,4226,"2018-10-11","2020-10-10","2019-12-31",1,{"$f":"MIN(F4228-E4228, G4228-E4228)","v":446},{"$f":"I4228/365","v":1.2219178082191782},{"$f":"_xlfn.GAMMA.DIST(G4228-E4228-I4228/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3388962469902379},0.94526472771563974,-1.7733473021367938,4.8526749599416945,0.90352589666007488,{"$f":"N4228*(1-O4228)/O4228","v":0.51814504408899364},{"$f":"P4228*(1+P4228/N4228)","v":0.5734700532705711}]
[null,null,null,4227,"2017-01-25","2018-01-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4229-E4229-I4229/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70216393672483179},0.91059367829903126,-1.4266319367052995,4.8526749599416945,0.96346225863927892,0.18402981642935387,0.1910088483271401]
[null,null,null,4228,"2016-02-24","2017-02-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4230-E4230-I4230/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79276237540213856},0.90020898288268847,-0.40502532082450449,3.8526749599416941,0.97457663573544107,0.10050308545066709,0.10312486649633749]
[null,null,null,4229,"2017-01-11","2017-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4231-E4231-I4231/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73464022810839069},0.9512736614259889,-0.19245458351046407,3.8526749599416941,0.98270395284824485,6.780887323634105E-2,6.9002340979504043E-2]
[null,null,null,4230,"2019-12-27","2020-12-26","2019-12-31",0,4,1.0958904109589041E-2,{"$f":"_xlfn.GAMMA.DIST(G4232-E4232-I4232/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.4611825613331113E-2},0.99997760933668234,-8.6264913668412683E-5,3.8526749599416941,0.99849230135018674,5.8174437874171023E-3,5.8262279834813005E-3]
[null,null,null,4231,"2016-01-21","2016-07-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4233-E4233-I4233/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81843880554675241},0.94601561973061421,-0.21380881519368966,3.8526749599416941,0.98816591166849854,4.613890769772775E-2,4.6691458542445691E-2]
[null,null,null,4232,"2019-04-01","2020-03-31","2019-12-31",0,274,0.75068493150684934,{"$f":"_xlfn.GAMMA.DIST(G4234-E4234-I4234/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25033418395928786},0.97439539067046732,-9.993111640666226E-2,3.8526749599416941,0.92878356561481679,0.29541195995484892,0.31806329363644403]
[null,null,null,4233,"2018-03-30","2018-09-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4235-E4235-I4235/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5627967958765796},0.96224111795469403,-0.14829029661569759,3.8526749599416941,0.97150326449441649,0.11300904828104569,0.11632389968329868]
[null,null,null,4234,"2016-07-16","2017-07-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4236-E4236-I4236/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75858833106226498},0.9040981839327864,-0.38841634095500865,3.8526749599416941,0.97038425426353536,0.11758212431576641,0.12117068449859003]
[null,null,null,4235,"2015-09-10","2016-09-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4237-E4237-I4237/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82615632372673542},0.89644074961192399,-0.42118628864212931,3.8526749599416941,0.97867331708920347,8.3955264534460741E-2,8.5784769103711481E-2]
[null,null,null,4236,"2019-03-10","2019-09-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4238-E4238-I4238/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32195988003535347},0.97804446834053016,-8.5529928609791847E-2,3.8526749599416941,0.95580560760174071,0.1781393911151406,0.1863761728309159]
[null,null,null,4237,"2015-02-01","2015-08-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4239-E4239-I4239/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87414563914556165},0.94255227416666976,-1.736051426723799,4.8526749599416945,0.99179686150588953,4.0136409287344098E-2,4.0468376988411915E-2]
[null,null,null,4238,"2018-11-06","2019-11-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4240-E4240-I4240/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.95308403963422428,-0.18512948813774477,3.8526749599416941,0.92050921588544643,0.33269862834527381,0.36142889457684341]
[null,null,null,4239,"2019-02-10","2020-02-10","2019-12-31",0,324,0.88767123287671235,{"$f":"_xlfn.GAMMA.DIST(G4241-E4241-I4241/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27826124683669634},0.96661410098004008,-0.13082116684178111,3.8526749599416941,0.92030650635328004,0.33362051156153516,0.36251021725740962]
[null,null,null,4240,"2018-10-03","2019-10-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4242-E4242-I4242/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38124831483762989},0.94938764063973424,-0.20010058275729678,3.8526749599416941,0.9240931780041497,0.31646626049527082,0.34246141842403005]
[null,null,null,4241,"2018-01-10","2019-01-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4243-E4243-I4243/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55627833423738471},0.92782862351197526,-0.28859708586170696,3.8526749599416941,0.94556539835538966,0.22179198506560474,0.23456017473922461]
[null,null,null,4242,"2015-11-20","2016-11-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4244-E4244-I4244/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81272889808944015},0.89795212590426043,-0.41469624618492462,3.8526749599416941,0.97702607598723346,9.0592322918457521E-2,9.2722523118862255E-2]
[null,null,null,4243,"2015-06-07","2016-06-06","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4245-E4245-I4245/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84252980569330038},0.89460463892518827,-2.6940082196233051,5.8526749599416945,0.98068197259817735,0.11528929704965706,0.11756033074026481]
[null,null,null,4244,"2015-02-06","2015-08-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4246-E4246-I4246/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87349976889535008},0.94259228321363731,-1.736584578820227,4.8526749599416945,0.99175476393314177,4.0344097205817317E-2,4.0679509363604205E-2]
[null,null,null,4245,"2015-07-29","2016-07-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4247-E4247-I4247/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83378260556501882},0.89558460695086628,-0.42486753079784723,3.8526749599416941,0.97960888919651301,8.0195599350294799E-2,8.1864915921773834E-2]
[null,null,null,4246,"2016-05-13","2017-05-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4248-E4248-I4248/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77459154538747321},0.90227275160667419,-0.39620300278566239,3.8526749599416941,0.97234748631651347,0.1095659201541192,0.11268185673948856]
[null,null,null,4247,"2018-06-08","2018-12-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4249-E4249-I4249/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52466689119813226},0.96470902941141179,-0.13842178405009667,3.8526749599416941,0.96901797207609264,0.12318005096945626,0.12711843796410363]
[null,null,null,4248,"2015-07-25","2016-07-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4250-E4250-I4250/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83447357726449001},0.89550711778263037,-1.3350695131898072,4.8526749599416945,0.97969365577905931,0.10058255205353538,0.10266735061538335]
[null,null,null,4249,"2016-01-12","2016-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4251-E4251-I4251/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82014324726571464},0.94590927559461613,-0.21424192899365113,3.8526749599416941,0.98827700651956973,4.5700631644432645E-2,4.6242734924469467E-2]
[null,null,null,4250,"2015-10-19","2016-10-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4252-E4252-I4252/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8189139991668114},0.89725530512052065,-0.4176871252037076,3.8526749599416941,0.97778484784638919,8.753230388261965E-2,8.9521027121061553E-2]
[null,null,null,4251,"2016-04-20","2017-04-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4253-E4253-I4253/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78005514647861296},0.90165122392193775,-0.39885782003420467,3.8526749599416941,0.97301774646355887,0.10683654325983888,0.10979917236672938]
[null,null,null,4252,"2017-04-13","2018-04-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4254-E4254-I4254/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67524805600459348},0.91372518899908994,-1.4490591199467457,4.8526749599416945,0.9601602895041863,0.20135092822282202,0.2097055360691879]
[null,null,null,4253,"2018-12-14","2019-12-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4255-E4255-I4255/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.316636720060197},0.9576014364004567,-0.16691184420593957,3.8526749599416941,0.91616679826047021,0.35253632610008828,0.38479491591427512]
[null,null,null,4254,"2018-05-02","2019-05-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4256-E4256-I4256/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49198087367470267},0.93563361584226445,-1.6507195975794156,4.8526749599416945,0.93767755576723411,0.3225315170557202,0.34396847303422534]
[null,null,null,4255,"2018-04-06","2019-04-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4257-E4257-I4257/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50792871425978392},0.9336855061972662,-0.26435366018722245,3.8526749599416941,0.93963399471607079,0.24751190175849047,0.26341309823861914]
[null,null,null,4256,"2016-03-19","2017-03-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4258-E4258-I4258/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78741723778635486},0.90081508103244601,-0.40243224136512901,3.8526749599416941,0.97392090837457213,0.10316470507959204,0.1059271899725092]
[null,null,null,4257,"2018-08-15","2019-08-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4259-E4259-I4259/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41993508372673416},0.94453665570315815,-0.21983665045815132,3.8526749599416941,0.9288391686011519,0.29516364353138103,0.31777691284908094]
[null,null,null,4258,"2018-02-09","2019-02-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4260-E4260-I4260/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54012969054582749},0.92977661706450254,-0.28051680209736762,3.8526749599416941,0.94358432541197168,0.23034640464022066,0.24411851536390325]
[null,null,null,4259,"2017-03-01","2017-08-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4261-E4261-I4261/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72007995092250721},0.95219322932937722,-0.18873211633420681,3.8526749599416941,0.98175491962080996,7.1598688139172736E-2,7.292928887672577E-2]
[null,null,null,4260,"2016-01-28","2016-07-28","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4262-E4262-I4262/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81710110385781565},0.94609909884084487,-3.8195344111055562,5.8526749599416945,0.98807872079053716,7.0613171654860016E-2,7.1465127392242783E-2]
[null,null,null,4261,"2018-01-06","2019-01-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4263-E4263-I4263/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55837735237014074},0.92757602048753274,-0.28964612641060883,3.8526749599416941,0.94582290035431726,0.220682704054846,0.23332349425265075]
[null,null,null,4262,"2019-03-28","2019-09-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4264-E4264-I4264/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30426291743739248},0.97922621386243014,-8.0877652380568474E-2,3.8526749599416941,0.9546521264340595,0.18300971855235118,0.19170304395167778]
[null,null,null,4263,"2019-05-03","2020-05-02","2019-12-31",0,242,0.66301369863013704,{"$f":"_xlfn.GAMMA.DIST(G4265-E4265-I4265/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23126580514399922},0.97900935220719143,-8.1730968995588446E-2,3.8526749599416941,0.93477729961308509,0.26881468420815841,0.28757083031372693]
[null,null,null,4264,"2015-07-25","2016-07-24","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4266-E4266-I4266/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83447357726449001},0.89550711778263037,-1.3350695131898072,4.8526749599416945,0.97969365577905931,0.10058255205353538,0.10266735061538335]
[null,null,null,4265,"2018-10-07","2019-04-07","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4267-E4267-I4267/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44790721205931133},0.96971579853584655,-2.2668397956696449,4.8526749599416945,0.96401480592067035,0.18114291312220274,0.18790470022833772]
[null,null,null,4266,"2017-05-17","2017-11-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4268-E4268-I4268/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69534510594739973},0.95375946367112463,-1.907530926035059,4.8526749599416945,0.980142712005725,9.8313197702587479E-2,0.10030498262993076]
[null,null,null,4267,"2019-12-06","2020-12-05","2019-12-31",0,25,6.8493150684931503E-2,{"$f":"_xlfn.GAMMA.DIST(G4269-E4269-I4269/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.0943392708221853E-2},0.99951232752924424,-1.8793017958630216E-3,3.8526749599416941,0.9909966387888296,3.500216139580465E-2,3.532016156844224E-2]
[null,null,null,4268,"2015-04-28","2015-10-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4270-E4270-I4270/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86253404983627879},0.94327208386576478,-1.7457193139108305,4.8526749599416945,0.99104002261215485,4.3872958628892712E-2,4.4269613363599206E-2]
[null,null,null,4269,"2018-12-10","2019-12-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4271-E4271-I4271/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3205152326039582},0.95710437004890625,-0.16891218819885848,3.8526749599416941,0.91664260393232166,0.35035350874832116,0.38221386093700349]
[null,null,null,4270,"2016-09-23","2017-09-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4272-E4272-I4272/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73991566764788552},0.90623747046671466,-0.3793108698476686,3.8526749599416941,0.96809354124897318,0.1269765879564729,0.13116148651570975]
[null,null,null,4271,"2017-08-04","2018-08-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4273-E4273-I4273/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63111093985503364},0.91890717541791223,-0.32582136784881732,3.8526749599416941,0.95474566470507061,0.18261433475420746,0.19127013769747636]
[null,null,null,4272,"2015-09-24","2016-09-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4274-E4274-I4274/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82359299770545991},0.89672888172921505,-1.3415779997665458,4.8526749599416945,0.97835885502521203,0.10734041173564618,0.10971476486802999]
[null,null,null,4273,"2015-05-04","2015-11-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4275-E4275-I4275/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86168270828554072},0.94332490232293109,-1.7464351074391467,4.8526749599416945,0.99098453249962248,4.4147140501677583E-2,4.4548768476055302E-2]
[null,null,null,4274,"2019-06-14","2020-06-13","2019-12-31",0,200,0.54794520547945202,{"$f":"_xlfn.GAMMA.DIST(G4276-E4276-I4276/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20453247662047397},0.98457051919323502,-5.9908147940396665E-2,3.8526749599416941,0.94338881919232687,0.23119256271998442,0.24506604065746473]
[null,null,null,4275,"2016-12-12","2017-06-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4277-E4277-I4277/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74313606466255155},0.95073791900404869,-0.1946249609043883,3.8526749599416941,0.98325770818420577,6.5600918166067529E-2,6.6717929206182941E-2]
[null,null,null,4276,"2016-01-31","2017-01-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4278-E4278-I4278/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7979616127690764},0.89962021072061971,-0.40754594650930664,3.8526749599416941,0.97521446443924931,9.7917551170199207E-2,0.1004061719147101]
[null,null,null,4277,"2015-01-11","2017-01-10","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4279-E4279-I4279/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83661312219521533},0.81039262544151369,-1.9004215908952846,5.8526749599416945,0.96429273226431333,0.21672156677346494,0.22474665578425351]
[null,null,null,4278,"2016-02-26","2017-02-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4280-E4280-I4280/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79232258444510884},0.90025882105410382,-1.3612209884173441,4.8526749599416945,0.97452268334275882,0.12686532463771857,0.13018201300615342]
[null,null,null,4279,"2018-08-01","2020-07-31","2019-12-31",0,517,1.4164383561643836,{"$f":"_xlfn.GAMMA.DIST(G4281-E4281-I4281/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37032743531042234},0.93166423410606869,-0.27270309434703921,3.8526749599416941,0.89590305858429509,0.4476507539024871,0.49966427685810588]
[null,null,null,4280,"2015-04-14","2015-10-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4282-E4282-I4282/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86449899702732202},0.94315019828664037,-0.2254960327024696,3.8526749599416941,0.99116809710899634,3.432964722740129E-2,3.4635544997395275E-2]
[null,null,null,4281,"2015-01-12","2015-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4283-E4283-I4283/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87669453191011182},0.94239441372510402,-0.22858457528346582,3.8526749599416941,0.99196299734903637,3.1214832558373633E-2,3.146773885900328E-2]
[null,null,null,4282,"2019-02-03","2019-08-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4284-E4284-I4284/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35425586449108187},0.97589518385721163,-9.4005623179998304E-2,3.8526749599416941,0.95791064735956355,0.16928154566915243,0.1767195574407375]
[null,null,null,4283,"2015-10-20","2016-10-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4285-E4285-I4285/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81872408262581065},0.89727668524780502,-0.41759532335066196,3.8526749599416941,0.97776154938689797,8.762619258112779E-2,8.9619184387106948E-2]
[null,null,null,4284,"2016-12-30","2017-06-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4286-E4286-I4286/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73807557557632375},0.9510569577542739,-0.19333233715111661,3.8526749599416941,0.982927867465613,6.6915772464188228E-2,6.80780092609687E-2]
[null,null,null,4285,"2018-03-29","2018-09-27","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4287-E4287-I4287/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56331310326821726},0.96220778723271261,-2.0753082575369244,4.8526749599416945,0.97153691721022528,0.14216864710947441,0.14633375694843653]
[null,null,null,4286,"2017-05-29","2018-05-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4288-E4288-I4288/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65806727126924658},0.91573536302083758,-0.33914273603755501,3.8526749599416941,0.9580525962244294,0.16868563667338207,0.17607137367838882]
[null,null,null,4287,"2015-10-31","2016-10-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4289-E4289-I4289/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81662078310103392},0.89751353535760359,-1.3458353237490139,4.8526749599416945,0.97750352215810854,0.11168051289391898,0.11425075241402041]
[null,null,null,4288,"2016-07-11","2017-07-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4290-E4290-I4290/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7598826136777741},0.90395027502415759,-0.38904668351809063,3.8526749599416941,0.97054303343531567,0.1169325970821702,0.12048162013824136]
[null,null,null,4289,"2019-05-28","2020-05-27","2019-12-31",0,217,0.59452054794520548,{"$f":"_xlfn.GAMMA.DIST(G4291-E4291-I4291/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21560941683894436},{"$f":"$B$7/($B$7+J4291*K4291-$B$7*J4291*K4291)","v":0.98239142410641866},{"$f":"LN((_xlfn.GAMMA(H4291+$A$7)/(_xlfn.GAMMA(H4291+1)*_xlfn.GAMMA($A$7)))*(L4291^$A$7)*((1-L4291)^H4291))","v":-6.8444508839012527E-2},{"$f":"$A$7+H4291","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4291-$B$7*J4291)+K4291-K4291*$B$7/($B$7+J4291-$B$7*J4291)","v":0.93979637456234877},0.24680346349427187,0.26261376418823185]
[null,null,null,4290,"2017-04-12","2019-04-12","2019-12-31",0,{"$f":"MIN(F4292-E4292, G4292-E4292)","v":730},{"$f":"I4292/365","v":2},{"$f":"_xlfn.GAMMA.DIST(G4292-E4292-I4292/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60091069866637326},0.85612589308415221,-0.5984662153387611,3.8526749599416941,0.91278131558279485,{"$f":"N4292*(1-O4292)/O4292","v":0.36813334777638046},{"$f":"P4292*(1+P4292/N4292)","v":0.4033094690827822}]
[null,null,null,4291,"2015-11-03","2016-11-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4293-E4293-I4293/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8160426030245358},0.89757866545490483,-0.4162989162693741,3.8526749599416941,0.9774325925538736,8.8952308569248698E-2,9.1006079853374514E-2]
[null,null,null,4292,"2018-05-26","2019-05-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4294-E4294-I4294/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47664478602551624},0.93751467975676017,-0.24858561805731996,3.8526749599416941,0.93579616505232399,0.26432733588014878,0.28246251240553999]
[null,null,null,4293,"2016-04-08","2017-04-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4295-E4295-I4295/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78284806450528777},0.9013338381031154,-1.3674597473857115,4.8526749599416945,0.97336037426819133,0.13281149320277083,0.13644637352596509]
[null,null,null,4294,"2015-05-06","2016-05-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4296-E4296-I4296/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8476673871485132},0.89403006347495184,-1.3273929027908717,4.8526749599416945,0.98131223751762997,9.2412622189383065E-2,9.4172495416091059E-2]
[null,null,null,4295,"2015-11-13","2016-05-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4297-E4297-I4297/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83107577041327996},0.94522773779558977,-1.772822498713339,4.8526749599416945,0.98898958414390215,5.4024804891834706E-2,5.4626262761503334E-2]
[null,null,null,4296,"2019-07-13","2020-01-11","2019-12-31",0,171,0.46849315068493153,{"$f":"_xlfn.GAMMA.DIST(G4298-E4298-I4298/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18471484563839904},0.98804398632631119,-4.6340211943646188E-2,3.8526749599416941,0.94987431941525935,0.2033089541337941,0.2140377416024371]
[null,null,null,4297,"2019-11-30","2020-05-30","2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G4299-E4299-I4299/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},0.99930040624390859,-2.6962505962735569E-3,3.8526749599416941,0.98895515162741487,4.302744233789367E-2,4.3507981395403149E-2]
[null,null,null,4298,"2016-07-18","2018-07-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4300-E4300-I4300/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70494030272682884},0.83532017914515244,-1.1482354921297027,4.8526749599416945,0.93551639060554181,0.33448692056865237,0.3575425550290417]
[null,null,null,4299,"2019-07-29","2020-07-28","2019-12-31",0,155,0.42465753424657532,{"$f":"_xlfn.GAMMA.DIST(G4301-E4301-I4301/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17321255189087767},0.98981926408181364,-3.9424091740801415E-2,3.8526749599416941,0.95365682256725137,0.1872216451811676,0.1963197250318679]
[null,null,null,4300,"2015-05-26","2016-05-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4302-E4302-I4302/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84447772656520959},0.89438670097271655,-0.4300241978739609,3.8526749599416941,0.98092093838434269,7.4935114614738577E-2,7.6392614004307899E-2]
[null,null,null,4301,"2018-04-15","2019-04-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4303-E4303-I4303/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50248388000534727},0.934349707635729,-0.2616139341486432,3.8526749599416941,0.93896603683497026,0.2504286761899589,0.26670685239488962]
[null,null,null,4302,"2017-03-07","2018-03-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4304-E4304-I4304/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68834792081354412},0.91219840782016703,-0.35405219934495935,3.8526749599416941,0.96176734630914973,0.1531534503558763,0.1592416824542999]
[null,null,null,4303,"2018-05-06","2019-05-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4305-E4305-I4305/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48946697357654145},0.9359414434637825,-0.25505619339841612,3.8526749599416941,0.93736915714490743,0.25741862546748639,0.2746181944491824]
[null,null,null,4304,"2019-08-22","2020-02-20","2019-12-31",0,131,0.35890410958904112,{"$f":"_xlfn.GAMMA.DIST(G4306-E4306-I4306/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15506140570909963},0.99227816249499634,-2.9865186029881762E-2,3.8526749599416941,0.95962222469077407,0.16210800445157958,0.16892898088496938]
[null,null,null,4305,"2017-05-13","2017-11-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4307-E4307-I4307/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69668943286001128},0.95367420719259455,-0.18274457767445615,3.8526749599416941,0.98023033471319931,7.7702241727879789E-2,7.9269370653188675E-2]
[null,null,null,4306,"2016-06-05","2017-06-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4308-E4308-I4308/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76897879439318217},0.90291213917203428,-0.39347380581713387,3.8526749599416941,0.97165892885340321,0.11237372693447775,0.11565141182522069]
[null,null,null,4307,"2018-07-08","2019-01-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4309-E4309-I4309/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50702668078834101},0.96585505855862885,-0.13384770298747664,3.8526749599416941,0.96786818999405466,0.1279031805232384,0.13214937927035711]
[null,null,null,4308,"2016-10-20","2017-04-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4310-E4310-I4310/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.94983873706901145,-0.19827043973624925,3.8526749599416941,0.98418852678970226,6.1895119948009142E-2,6.2889495521658997E-2]
[null,null,null,4309,"2018-07-02","2018-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4311-E4311-I4311/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51062191183191374},0.96562126680637084,-0.1347803819153367,3.8526749599416941,0.96810252576095646,0.12693965465026832,0.13112211906532326]
[null,null,null,4310,"2018-11-06","2019-11-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4312-E4312-I4312/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35203377861811919},0.95308403963422428,-0.18512948813774477,3.8526749599416941,0.92050921588544643,0.33269862834527381,0.36142889457684341]
[null,null,null,4311,"2015-11-06","2016-11-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4313-E4313-I4313/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81546245742621504},0.89764402646339314,-0.41601837756851606,3.8526749599416941,0.97736142182461427,8.9239334925010391E-2,9.1306381582374585E-2]
[null,null,null,4312,"2017-08-07","2018-08-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4314-E4314-I4314/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62984659791794351},0.91905648355123504,-0.32519541890251824,3.8526749599416941,0.95459055857661557,0.18327000654361802,0.19198807792200551]
[null,null,null,4313,"2015-10-09","2016-10-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4315-E4315-I4315/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.89704288053101522,-0.4185993513957994,3.8526749599416941,0.97801639256898398,8.6599462465236324E-2,8.8546023485110509E-2]
[null,null,null,4314,"2016-10-23","2017-04-23","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4316-E4316-I4316/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75663244010573361},0.94988808519080181,-0.19807028224943918,3.8526749599416941,0.98413739670812572,6.2098498346382494E-2,6.3099419404341148E-2]
[null,null,null,4315,"2018-04-15","2018-10-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4317-E4317-I4317/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55443145140569738},0.96278147281814253,-0.14612740074471228,3.8526749599416941,0.9709580145819009,0.11523601260501701,0.11868279665484628]
[null,null,null,4316,"2017-07-07","2018-01-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4318-E4318-I4318/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6775944831724503},0.95488662963821269,-1.9276586306690853,4.8526749599416945,0.97898573328849148,0.10416434316149854,0.10640026674505476]
[null,null,null,4317,"2017-04-08","2017-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4319-E4319-I4319/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70816914821406707},0.95294679025649165,-0.1856843346108234,3.8526749599416941,0.98097857811361044,7.4704338544376192E-2,7.6152874498065168E-2]
[null,null,null,4318,"2017-03-05","2018-03-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4320-E4320-I4320/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68903858883521729},0.91211805247219058,-0.35439159554510868,3.8526749599416941,0.9618520756373059,0.15280057785239018,0.15886078714457966]
[null,null,null,4319,"2015-04-28","2016-04-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4321-E4321-I4321/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84892366954125442},0.89388967598989189,-0.43216578603088024,3.8526749599416941,0.98146635492247747,7.275247892960901E-2,7.41263096434472E-2]
[null,null,null,4320,"2016-02-04","2017-02-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4322-E4322-I4322/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79710500823930941},0.89971716135412672,-0.40713077225213679,3.8526749599416941,0.97510937845868373,9.8343300216425622E-2,0.10085360923496903]
[null,null,null,4321,"2015-03-17","2016-03-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4323-E4323-I4323/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85534073374274},0.89317326688237597,-0.43525475565947369,3.8526749599416941,0.98225358340485391,6.9606439721821428E-2,7.0864022181054087E-2]
[null,null,null,4322,"2015-08-02","2016-08-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4324-E4324-I4324/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8330885446290488},0.89566245606386563,-0.42453264977033522,3.8526749599416941,0.97952374363459493,8.0537465972618238E-2,8.2221045172195667E-2]
[null,null,null,4323,"2019-07-12","2020-07-11","2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G4325-E4325-I4325/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},0.98792959212247078,-4.6786294512763116E-2,3.8526749599416941,0.94964286669570575,0.20429750313500428,0.21513087740642964]
[null,null,null,4324,"2015-04-30","2016-04-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4326-E4326-I4326/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84861063683988069},0.89392465275347455,-1.3268529511930727,4.8526749599416945,0.98142795289770446,9.1829571047036429E-2,9.3567307488956281E-2]
[null,null,null,4325,"2018-05-02","2018-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4327-E4327-I4327/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54532238855545079},0.96337055839930708,-0.14377083147936517,3.8526749599416941,0.97036428939347807,0.11766381082015206,0.12125735881490168]
[null,null,null,4326,"2015-08-08","2016-02-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4328-E4328-I4328/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84727252059260716},0.94421982941096438,-0.22112917148312711,3.8526749599416941,0.9900452820472051,3.8737917634141437E-2,3.9127420065110143E-2]
[null,null,null,4327,"2019-11-08","2020-11-07","2019-12-31",0,53,0.14520547945205478,{"$f":"_xlfn.GAMMA.DIST(G4329-E4329-I4329/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.4715047226723031E-2},0.99828287362307833,-6.6212161561750773E-3,3.8526749599416941,0.98178560769662471,7.1476025506632582E-2,7.2802070988108161E-2]
[null,null,null,4328,"2015-09-09","2016-03-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4330-E4330-I4330/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84212072150124784},0.94454018778134274,-0.21982224347494647,3.8526749599416941,0.98970948977784423,4.00582104823737E-2,4.0474715960706197E-2]
[null,null,null,4329,"2018-05-07","2018-11-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4331-E4331-I4331/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54259869040225883},0.96354684072760122,-0.14306591437777944,3.8526749599416941,0.970186759802806,0.1183903231227381,0.12202838466565072]
[null,null,null,4330,"2016-12-03","2017-06-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4332-E4332-I4332/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74562545409506031},0.95058105387490655,-0.19526067786206447,3.8526749599416941,0.9834199656232171,6.4954429960066215E-2,6.6049533496000387E-2]
[null,null,null,4331,"2015-08-28","2016-08-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4333-E4333-I4333/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82850076654062821},0.89617738325885787,-1.338622079199054,4.8526749599416945,0.97896092713960159,0.10428994581873155,0.10653126486207515]
[null,null,null,4332,"2016-05-08","2016-11-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4334-E4334-I4334/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79656762798750846},0.94738233912742476,-0.20824682914923529,3.8526749599416941,0.98674035678641336,5.1771567905784729E-2,5.2467265121691017E-2]
[null,null,null,4333,"2019-10-12","2020-10-11","2019-12-31",0,80,0.21917808219178081,{"$f":"_xlfn.GAMMA.DIST(G4335-E4335-I4335/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11170603283590372},0.99658811385224699,-1.3167363896101699E-2,3.8526749599416941,0.97358512589776769,0.10452904560332098,0.10736508069279724]
[null,null,null,4334,"2016-04-07","2017-04-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4336-E4336-I4336/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78307905212422657},0.9013075987884912,-0.40032637932306919,3.8526749599416941,0.97338871121901416,0.10532754772744971,0.10820707751535741]
[null,null,null,4335,"2017-07-18","2018-01-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4337-E4337-I4337/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67361208686646024},0.95513987812941836,-0.17682807184920871,3.8526749599416941,0.97872616223974374,8.3742710885789731E-2,8.5562963489348873E-2]
[null,null,null,4336,"2015-12-13","2016-12-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4338-E4338-I4338/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80814268744673701},0.89846951301173228,-0.41247702953167681,3.8526749599416941,0.97646345178233962,9.2864376844954716E-2,9.5102767723102458E-2]
[null,null,null,4337,"2018-08-21","2019-08-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4339-E4339-I4339/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41539348403065063},0.94510356312924637,-0.21752498277786517,3.8526749599416941,0.92828201714932745,0.2976531610025428,0.32064949606220911]
[null,null,null,4338,"2019-08-31","2020-08-30","2019-12-31",0,122,0.33424657534246577,{"$f":"_xlfn.GAMMA.DIST(G4340-E4340-I4340/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14793623983717119},0.99313320438766883,-2.6546781846036253E-2,3.8526749599416941,0.96195425780389066,0.15237510214464872,0.15840160892111022]
[null,null,null,4339,"2018-08-27","2019-02-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4341-E4341-I4341/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47566573828018965},0.96789921817459434,-0.12570242248850913,3.8526749599416941,0.96582409590821106,0.13632777488740302,0.14115176403753671]
[null,null,null,4340,"2018-07-26","2019-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4342-E4342-I4342/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43471133357907277},0.94269689982933103,-0.22734815703559808,3.8526749599416941,0.93065187989423426,0.28708453893724101,0.30847682698483053]
[null,null,null,4341,"2017-07-03","2018-07-03","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4343-E4343-I4343/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64428506932635876},0.91735430309655719,-1.4767623755105779,4.8526749599416945,0.95636183210260695,0.22142439978793621,0.23152785102383702]
[null,null,null,4342,"2018-12-06","2019-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4344-E4344-I4344/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32435592811303487},0.95661265853616484,-0.17089200511645483,3.8526749599416941,0.91711377031027053,0.34819420663759326,0.3796630449892765]
[null,null,null,4343,"2017-02-01","2019-02-01","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4345-E4345-I4345/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63174119443180488},0.84985258218602888,-0.62680084804795,3.8526749599416941,0.91951914411291424,0.33720513620190173,0.36671899477113434]
[null,null,null,4344,"2016-02-03","2017-02-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4346-E4346-I4346/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79731952847728771},0.89969287995909164,-0.40723474891171069,3.8526749599416941,0.97513569523471721,9.8236670889692013E-2,0.10074153922346803]
[null,null,null,4345,"2017-05-21","2018-05-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4347-E4347-I4347/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66112948348047129},0.91537643276112768,-0.34065312076102849,3.8526749599416941,0.9584282603281481,0.16710943020411556,0.17435778672354713]
[null,null,null,4346,"2015-11-11","2016-05-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4348-E4348-I4348/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83142767784314697},0.94520581606282572,-0.21710817553826456,3.8526749599416941,0.98901252133387874,4.2801464103575756E-2,4.3276968875833363E-2]
[null,null,null,4347,"2015-07-28","2017-07-27","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4349-E4349-I4349/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79892060232925033},0.81737506378071956,-0.77691970298999324,3.8526749599416941,0.95605524761089566,0.17708688653027035,0.18522662468805656]
[null,null,null,4348,"2018-02-15","2018-08-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4350-E4350-I4350/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58433337221715353},0.96085276138862608,-0.15385309057421215,3.8526749599416941,0.97290701019866777,0.10728721481432628,0.11027489132020768]
[null,null,null,4349,"2017-01-16","2018-01-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4351-E4351-I4351/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70510270249241036},0.91025306874038181,-1.4242708653261735,4.8526749599416945,0.96382277865943622,0.18214582598244905,0.18898269476032972]
[null,null,null,4350,"2015-11-17","2016-11-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4352-E4352-I4352/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81331831736128768},0.89788567458097091,-0.41498136697850663,3.8526749599416941,0.97709838438625984,9.0300508553892933E-2,9.2417007331982187E-2]
[null,null,null,4351,"2017-12-06","2018-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4353-E4353-I4353/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57423310072055878},0.92567232004334177,-0.29756124652901456,3.8526749599416941,0.94776804167111273,0.21232279325182424,0.22402400578674805]
[null,null,null,4352,"2017-02-14","2018-02-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4354-E4354-I4354/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69551351722934607},0.91136541880181754,-0.35757194031509931,3.8526749599416941,0.9626464027459587,0.14949546208647682,0.15529633898806403]
[null,null,null,4353,"2016-10-26","2017-04-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4355-E4355-I4355/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75584518707210013},{"$f":"$B$7/($B$7+J4355*K4355-$B$7*J4355*K4355)","v":0.94993761486462991},{"$f":"LN((_xlfn.GAMMA(H4355+$A$7)/(_xlfn.GAMMA(H4355+1)*_xlfn.GAMMA($A$7)))*(L4355^$A$7)*((1-L4355)^H4355))","v":-0.19786939883769328},{"$f":"$A$7+H4355","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4355-$B$7*J4355)+K4355-K4355*$B$7/($B$7+J4355-$B$7*J4355)","v":0.98408608386031526},6.230262497511152E-2,6.3310137189131296E-2]
[null,null,null,4354,"2019-10-25","2020-10-24","2019-12-31",0,{"$f":"MIN(F4356-E4356, G4356-E4356)","v":67},{"$f":"I4356/365","v":0.18356164383561643},{"$f":"_xlfn.GAMMA.DIST(G4356-E4356-I4356/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.9185773778648803E-2},0.99746059396210196,-9.795949272560063E-3,3.8526749599416941,0.97745679966690546,{"$f":"N4356*(1-O4356)/O4356","v":8.8854692575528235E-2},{"$f":"P4356*(1+P4356/N4356)","v":9.0903958728209638E-2}]
[null,null,null,4355,"2019-01-26","2019-07-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4357-E4357-I4357/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36128485118867482},0.97542865876481932,-9.5847828493776446E-2,3.8526749599416941,0.95836879399001929,0.16735885595675731,0.17462886626346083]
[null,null,null,4356,"2019-01-23","2019-07-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4358-E4358-I4358/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36388928894907546},0.97525591129857248,-9.6530193904931283E-2,3.8526749599416941,0.95853855023448165,0.16664691187998371,0.17385520054380477]
[null,null,null,4357,"2016-07-08","2017-07-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4359-E4359-I4359/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7606555066733085},0.90386197290943504,-1.3826256854211474,4.8526749599416945,0.97063784990602719,0.14679519302164681,0.1512358013195744]
[null,null,null,4358,"2016-09-25","2017-03-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4360-E4360-I4360/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76384649789294379},0.94943445636287449,-1.8356277948831698,4.8526749599416945,0.98460760620052012,7.5861981457297362E-2,7.7047933592590684E-2]
[null,null,null,4359,"2017-08-30","2019-08-30","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4361-E4361-I4361/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52923280967151176},0.87107493739528818,-0.53177420609138715,3.8526749599416941,0.89711652286837407,0.44183401601990774,0.49250460197435703]
[null,null,null,4360,"2019-02-25","2020-02-25","2019-12-31",0,309,0.84657534246575339,{"$f":"_xlfn.GAMMA.DIST(G4362-E4362-I4362/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27010127127405908},0.96901663713219011,-0.12125715709042578,3.8526749599416941,0.92274177680158309,0.32257217506488933,0.34958011349935003]
[null,null,null,4361,"2016-05-07","2016-11-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4363-E4363-I4363/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79678276537706361},0.94736887606399389,-0.20830157914168723,3.8526749599416941,0.9867543793581367,5.1716082586821879E-2,5.2410289397916962E-2]
[null,null,null,4362,"2019-08-13","2020-02-11","2019-12-31",0,140,0.38356164383561642,{"$f":"_xlfn.GAMMA.DIST(G4364-E4364-I4364/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16200519617640388},0.99138586026089648,-3.333124748630574E-2,3.8526749599416941,0.95734285414511722,0.17166693936880392,0.17931605027970687]
[null,null,null,4363,"2015-04-16","2016-04-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4365-E4365-I4365/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8507874533216655},0.89368148243290946,-0.43306320720894609,3.8526749599416941,0.98169499899254797,7.1838217669939711E-2,7.3177736204893346E-2]
[null,null,null,4364,"2019-03-23","2019-09-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4366-E4366-I4366/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30925955368969466},0.97889226554259379,-8.2191765245294521E-2,3.8526749599416941,0.95497780524966869,0.18163341744981357,0.19019648043268134]
[null,null,null,4365,"2018-06-02","2018-12-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4367-E4367-I4367/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5280966234844604},0.96448652617609187,-2.1283858867963477,4.8526749599416945,0.96924152069809877,0.15399763539506175,0.15888468674365555]
[null,null,null,4366,"2018-12-15","2020-12-14","2019-12-31",0,381,1.0438356164383562,{"$f":"_xlfn.GAMMA.DIST(G4368-E4368-I4368/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30776727632640971},0.95700917964000076,-0.16929538145840017,3.8526749599416941,0.91183028637393981,0.37253560557106363,0.40855805201702577]
[null,null,null,4367,"2016-08-12","2017-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4369-E4369-I4369/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75146463425358612},0.90491313774210058,-0.38494510524803877,3.8526749599416941,0.96951033795982966,0.12116091276183599,0.12497124374846648]
[null,null,null,4368,"2018-09-29","2019-09-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4370-E4370-I4370/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38454979607328743},0.94897171973059113,-0.20178878587738366,3.8526749599416941,0.92449819499963781,0.31463978526795278,0.34033574859286342]
[null,null,null,4369,"2015-05-12","2016-05-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4371-E4371-I4371/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84671787430089984},0.89413619923218468,-1.3279376221053854,4.8526749599416945,0.98119575379009449,9.2999683672610051E-2,9.4781987501859205E-2]
[null,null,null,4370,"2015-05-23","2015-11-21","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4372-E4372-I4372/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85894971703665635},0.94349450102089383,-1.7487394635253648,4.8526749599416945,0.99080639718857266,4.5027531393877392E-2,4.5445337779049126E-2]
[null,null,null,4371,"2018-02-19","2018-08-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4373-E4373-I4373/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58238585870190218},0.96097814316917973,-0.15335038740099158,3.8526749599416941,0.97278007202206185,0.10780395070597243,0.1108204760834446]
[null,null,null,4372,"2015-12-10","2016-06-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4374-E4374-I4374/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82624712795929534},0.94552863613602789,-0.21579258008462324,3.8526749599416941,0.98867485509899944,4.4131902366857698E-2,4.4637427703609012E-2]
[null,null,null,4373,"2016-04-15","2017-04-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4375-E4375-I4375/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78122360597369567},0.90151841357327411,-0.39942534856286116,3.8526749599416941,0.97316108998734951,0.10625331984780763,0.10918369110831266]
[null,null,null,4374,"2016-02-22","2016-08-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4376-E4376-I4376/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81223618093336758},0.94640281802022896,-0.21223226198961034,3.8526749599416941,0.98776162699862191,4.77346678834909E-2,4.8326100729925901E-2]
[null,null,null,4375,"2016-01-19","2016-07-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4377-E4377-I4377/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81881906769122459},0.94599189220698765,-0.21390544740636905,3.8526749599416941,0.98819069700779072,4.6041119462279782E-2,4.6591330602171015E-2]
[null,null,null,4376,"2017-06-18","2019-06-18","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4378-E4378-I4378/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56843476920067371},0.86283495850271696,-1.2061949496581368,4.8526749599416945,0.90568388692770685,0.50534788885062687,0.55797380978575861]
[null,null,null,4377,"2016-12-21","2017-12-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4379-E4379-I4379/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71340978057134352},0.90929163642085087,-1.4176865790099877,4.8526749599416945,0.96484186905088742,0.17682792089333699,0.18327140080195958]
[null,null,null,4378,"2015-03-02","2016-03-01","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4380-E4380-I4380/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85756179283151845},0.89292557249486593,-2.6696349178510852,5.8526749599416945,0.98252605706583451,0.10408813845370399,0.10593931601625657]
[null,null,null,4379,"2016-10-16","2017-04-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4381-E4381-I4381/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75845847983644155},0.94977322059646152,-0.1985361926152395,3.8526749599416941,0.98425641727050472,6.1625106930877215E-2,6.2610825644168186E-2]
[null,null,null,4380,"2017-04-06","2018-04-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4382-E4382-I4382/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67777416821951531},0.91343037455184195,-1.4468910600667637,4.8526749599416945,0.96047018627673297,0.19972024115570861,0.20794007352786767]
[null,null,null,4381,"2018-12-15","2019-06-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4383-E4383-I4383/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39629554174191967},0.9731115713138927,-0.10501057388864081,3.8526749599416941,0.96065077723980807,0.15780944419463605,0.16427347786889049]
[null,null,null,4382,"2015-03-18","2015-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4384-E4384-I4384/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8682050500127696},0.94292039770936054,-0.22643485963304871,3.8526749599416941,0.9914096562071455,3.338257018257855E-2,3.3671822715839662E-2]
[null,null,null,4383,"2016-10-22","2017-04-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4385-E4385-I4385/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75689423407383349},0.94987161568428624,-0.198137081913973,3.8526749599416941,0.98415446033756726,6.2030622574507331E-2,6.3029356746735349E-2]
[null,null,null,4384,"2018-11-16","2019-05-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4386-E4386-I4386/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.97162768155969781,-0.11088996980286764,3.8526749599416941,0.96211790284024079,0.15169388983058676,0.1576666325226623]
[null,null,null,4385,"2015-07-12","2016-07-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4387-E4387-I4387/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83669808622587794},0.89525774080154741,-0.42627391818230692,3.8526749599416941,0.97996655266129717,7.8760199226725294E-2,8.0370293264434456E-2]
[null,null,null,4386,"2015-01-11","2015-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4388-E4388-I4388/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87682053862068876},0.94238661112974875,-0.22861647380467498,3.8526749599416941,0.99197121041762637,3.1182675724660304E-2,3.1435061216678051E-2]
[null,null,null,4387,"2018-05-20","2018-11-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4389-E4389-I4389/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53541970553663165},0.96401178597553516,-0.14120731155825028,3.8526749599416941,0.96971883634985578,0.12030650182267608,0.12406328237938015]
[null,null,null,4388,"2017-12-22","2018-12-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4390-E4390-I4390/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56613929263841301},0.92664311555517287,-0.29352288477893296,3.8526749599416941,0.94677511467940889,0.21658594500537243,0.22876176364089526]
[null,null,null,4389,"2017-10-11","2018-04-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4391-E4391-I4391/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64084048440806218},0.95722900157911539,-0.16841053599611167,3.8526749599416941,0.97659012188472505,9.2352614683371539E-2,9.456640264304525E-2]
[null,null,null,4390,"2018-06-24","2019-06-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4392-E4392-I4392/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45726599917143634},0.93990244991880012,-0.23878565711293639,3.8526749599416941,0.93341882667975495,0.2748129906131126,0.29441552147672473]
[null,null,null,4391,"2016-07-02","2016-12-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4393-E4393-I4393/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78434469658461536},0.94814786580667976,-0.20513495509837307,3.8526749599416941,0.98594367085180434,5.4926532761415577E-2,5.5709605310374263E-2]
[null,null,null,4392,"2017-09-11","2018-03-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4394-E4394-I4394/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65282646073266859},0.95646386065889899,-0.17149132234317169,3.8526749599416941,0.97737136317910966,8.9199239656341731E-2,9.1264429281212103E-2]
[null,null,null,4393,"2019-08-24","2020-08-23","2019-12-31",0,129,0.35342465753424657,{"$f":"_xlfn.GAMMA.DIST(G4395-E4395-I4395/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15349424971639022},0.99247143767873924,-2.9114838013111297E-2,3.8526749599416941,0.96013584738669322,0.15996030456586602,0.16660174182772935]
[null,null,null,4394,"2016-05-04","2017-05-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4396-E4396-I4396/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77674697899502787},0.90202745173361665,-1.3715508250301909,4.8526749599416945,0.97261190921683993,0.13664803102305015,0.14049594676779248]
[null,null,null,4395,"2019-01-24","2020-01-24","2019-12-31",0,341,0.9342465753424658,{"$f":"_xlfn.GAMMA.DIST(G4397-E4397-I4397/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28730118053746728},0.96382550988492899,-0.14195183624784796,3.8526749599416941,0.91765269479313716,0.3457270954352451,0.37675157213283289]
[null,null,null,4396,"2018-12-30","2019-12-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4398-E4398-I4398/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.30072668721416168},0.9596458649542734,-0.15869535416158995,3.8526749599416941,0.91421499746517176,0.36151423037342856,0.39543677513034997]
[null,null,null,4397,"2018-07-26","2019-01-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4399-E4399-I4399/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49603102117128639},0.96657079068757856,-0.13099379438508671,3.8526749599416941,0.9671514971590951,0.13085292711479912,0.13529723884951397]
[null,null,null,4398,"2017-08-17","2018-08-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4400-E4400-I4400/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62559488654944728},0.91955893097157404,-0.32308974021852122,3.8526749599416941,0.95406896985893563,0.18547645432276244,0.19440570879292526]
[null,null,null,4399,"2016-06-27","2017-06-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4401-E4401-I4401/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76346606597416811},0.90354101519663632,-0.39079136148702753,3.8526749599416941,0.97098264189556838,0.11513537333103908,0.11857613963754274]
[null,null,null,4400,"2019-04-11","2020-04-10","2019-12-31",0,264,0.72328767123287674,{"$f":"_xlfn.GAMMA.DIST(G4402-E4402-I4402/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24448410158038736},0.97586992370131198,-9.4105347444713675E-2,3.8526749599416941,0.93060665330472303,0.28728572727268448,0.3087080091814195]
[null,null,null,4401,"2018-03-22","2019-03-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4403-E4403-I4403/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51683181780819165},0.93260147142132355,-0.26882932138698318,3.8526749599416941,0.94072620393741979,0.24275147106052633,0.25804688977992474]
[null,null,null,4402,"2017-08-18","2018-02-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4404-E4404-I4404/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66207988398517648},0.95587399211391866,-0.17386806957084558,3.8526749599416941,0.97797449772263756,8.6768214612687466E-2,8.8722369361103448E-2]
[null,null,null,4403,"2019-10-31","2020-10-30","2019-12-31",0,61,0.16712328767123288,{"$f":"_xlfn.GAMMA.DIST(G4405-E4405-I4405/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":9.3125296181568423E-2},0.99782847113942685,-8.3752917545465589E-3,3.8526749599416941,0.97929109984962215,8.1471853537262912E-2,8.3194724785892127E-2]
[null,null,null,4404,"2015-06-28","2016-06-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4406-E4406-I4406/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83905800117848295},0.8949933360137422,-0.42741193253779569,3.8526749599416941,0.98025606079279537,7.7599091948167234E-2,7.9162062905694178E-2]
[null,null,null,4405,"2017-07-24","2018-01-22","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4407-E4407-I4407/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67141599455097345},0.95527958947286529,-1.9348221384594917,4.8526749599416945,0.97858302179321899,0.10620420704951103,0.10852856087253133]
[null,null,null,4406,"2016-06-17","2016-12-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4408-E4408-I4408/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78775567270456359},0.94793411069840827,-0.20600361897144445,3.8526749599416941,0.98616599695415053,5.4045583902827828E-2,5.4803738995008726E-2]
[null,null,null,4407,"2017-08-14","2018-08-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4409-E4409-I4409/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62687645242926004},0.91940742366216388,-0.3237245625110145,3.8526749599416941,0.9542261889751783,0.18481112507070474,0.1936764335395034]
[null,null,null,4408,"2016-12-04","2017-06-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4410-E4410-I4410/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74535018339831338},0.95059839709813221,-0.1951903869678368,3.8526749599416941,0.98340202358582196,6.502590658033755E-2,6.612342157201459E-2]
[null,null,null,4409,"2015-08-05","2016-08-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4411-E4411-I4411/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8325659622744741},0.89572108027114028,-0.42428048711402744,3.8526749599416941,0.97945963461199648,8.0794908337149543E-2,8.2489268043348898E-2]
[null,null,null,4410,"2019-07-08","2020-07-07","2019-12-31",0,176,0.48219178082191783,{"$f":"_xlfn.GAMMA.DIST(G4412-E4412-I4412/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1882218906698826},0.98746806679038446,-4.8586546846401735E-2,3.8526749599416941,0.94872276513736098,0.20823208426092282,0.21948675831634959]
[null,null,null,4411,"2018-09-09","2019-03-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4413-E4413-I4413/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46707567877313583},0.9684606433559525,-0.12346834519566582,3.8526749599416941,0.96526419915667527,0.13864157630576027,0.14363070382894921]
[null,null,null,4412,"2015-08-29","2016-08-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4414-E4414-I4414/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8283216349415532},0.89619750080412919,-1.3387293818581742,4.8526749599416945,0.97893895174829226,0.10440122062633435,0.10664732508588372]
[null,null,null,4413,"2016-02-09","2017-02-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4415-E4415-I4415/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79602870126670555},0.89983900757122415,-0.40660905042050027,3.8526749599416941,0.97497733996288405,9.8878375737225133E-2,0.10141607572232324]
[null,null,null,4414,"2015-11-25","2017-11-24","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4416-E4416-I4416/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77155994324838795},0.82251939780889005,-1.1328742686398003,4.8526749599416945,0.95007573204421436,0.25499677218487882,0.26839625893424235]
[null,null,null,4415,"2015-11-18","2016-11-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4417-E4417-I4417/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81312206702737611},0.89790779881619409,-0.41488643681162574,3.8526749599416941,0.97707430891378844,9.0397664928266078E-2,9.2518720534941687E-2]
[null,null,null,4416,"2015-09-04","2017-09-03","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4418-E4418-I4418/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79066429914111924},0.81892061675097094,-1.1296937207366671,4.8526749599416945,0.95425087976687695,0.23264910193100796,0.24380286868359402]
[null,null,null,4417,"2017-06-06","2018-06-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4419-E4419-I4419/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65497282447962157},{"$f":"$B$7/($B$7+J4419*K4419-$B$7*J4419*K4419)","v":0.9160983576389109},{"$f":"LN((_xlfn.GAMMA(H4419+$A$7)/(_xlfn.GAMMA(H4419+1)*_xlfn.GAMMA($A$7)))*(L4419^$A$7)*((1-L4419)^H4419))","v":-1.4669582390531861},{"$f":"$A$7+H4419","v":4.8526749599416945},{"$f":"$B$7/($B$7+J4419-$B$7*J4419)+K4419-K4419*$B$7/($B$7+J4419-$B$7*J4419)","v":0.95767297766779624},0.21447747424239039,0.22395690308053123]
[null,null,null,4418,"2016-02-14","2017-02-13","2019-12-31",0,{"$f":"MIN(F4420-E4420, G4420-E4420)","v":365},{"$f":"I4420/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G4420-E4420-I4420/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79494618781294291},0.89996158970280593,-0.40608424882822736,3.8526749599416941,0.97484454007237331,{"$f":"N4420*(1-O4420)/O4420","v":9.9416682953149565E-2},{"$f":"P4420*(1+P4420/N4420)","v":0.10198208931422932}]
[null,null,null,4419,"2019-01-10","2020-01-10","2019-12-31",0,355,0.9726027397260274,{"$f":"_xlfn.GAMMA.DIST(G4421-E4421-I4421/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29458841707936656},0.96147912943306069,-0.15134239762111093,3.8526749599416941,0.91554903393245224,0.35537378147168863,0.3881537397787343]
[null,null,null,4420,"2016-09-15","2017-09-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4422-E4422-I4422/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74216066498955913},0.90597973071596294,-0.38040675116912381,3.8526749599416941,0.96836895159157421,0.125844749523985,0.12995537425807732]
[null,null,null,4421,"2017-06-08","2018-06-08","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4423-E4423-I4423/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65419412370336016},0.91618974859417901,-3.0604808046039786,5.8526749599416945,0.95757744871388928,0.25928493197342073,0.27077176088645694]
[null,null,null,4422,"2018-04-02","2020-04-01","2019-12-31",0,638,1.747945205479452,{"$f":"_xlfn.GAMMA.DIST(G4424-E4424-I4424/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41880450643491091},0.90714196384046164,-0.37546752719634113,3.8526749599416941,0.88584658647950387,0.49646970996423295,0.56044660276592939]
[null,null,null,4423,"2017-06-19","2018-06-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4425-E4425-I4425/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64987443690849678},0.9166970529585815,-0.33509884437723497,3.8526749599416941,0.95704752095049339,0.17290880220566857,0.18066898290896138]
[null,null,null,4424,"2018-08-10","2019-08-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4426-E4426-I4426/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42368075281867523},0.94406961221693586,-0.22174214745010418,3.8526749599416941,0.92929867738930616,0.29311266860102192,0.31541276850244537]
[null,null,null,4425,"2015-01-23","2016-01-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4427-E4427-I4427/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86302809993223817},0.89231655003018784,-0.43895195044179358,3.8526749599416941,0.98319664917898586,6.5844253034523612E-2,6.6969566148853923E-2]
[null,null,null,4426,"2017-07-26","2018-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4428-E4428-I4428/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63487344299790383},0.91846314234013882,-0.3276835021577188,3.8526749599416941,0.95520723865011725,0.18066440773963682,0.18913634699308679]
[null,null,null,4427,"2019-01-03","2020-01-03","2019-12-31",1,362,0.99178082191780825,{"$f":"_xlfn.GAMMA.DIST(G4429-E4429-I4429/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29818091265623825},0.96028972414957448,-2.0334889150776538,4.8526749599416945,0.91452415180286828,0.45355446043529807,0.49594585286913756]
[null,null,null,4428,"2016-12-04","2017-12-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4430-E4430-I4430/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71869846036606},0.90868060041430476,-0.36893840024756569,3.8526749599416941,0.96549067031542901,0.13770534967125367,0.1426273229820697]
[null,null,null,4429,"2017-07-26","2018-07-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4431-E4431-I4431/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63487344299790383},0.91846314234013882,-0.3276835021577188,3.8526749599416941,0.95520723865011725,0.18066440773963682,0.18913634699308679]
[null,null,null,4430,"2019-04-08","2019-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4432-E4432-I4432/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29303846688528995},0.97997722729676529,-7.7923991995969458E-2,3.8526749599416941,0.9539205210945696,0.18610486997638806,0.19509473363969912]
[null,null,null,4431,"2018-11-26","2019-11-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4433-E4433-I4433/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3337975477448803},0.95540602421055976,-0.1757546882179892,3.8526749599416941,0.9182720432619782,0.34289539223393689,0.37341373370779035]
[null,null,null,4432,"2017-02-15","2018-02-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4434-E4434-I4434/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69517658857874554},0.91140455212757487,-0.35740651298562587,3.8526749599416941,0.96260506922926736,0.14966731218703042,0.15548153336327752]
[null,null,null,4433,"2018-06-01","2019-06-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4435-E4435-I4435/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47271368123847513},0.93799807204706342,-0.24659965084688393,3.8526749599416941,0.93531390750301535,0.2664501049545247,0.2848777322961657]
[null,null,null,4434,"2016-07-03","2017-07-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4436-E4436-I4436/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76193757140760299},0.90371553655964165,-0.39004727887555535,3.8526749599416941,0.97079513022041952,0.11590176650618406,0.11938849186426027]
[null,null,null,4435,"2019-09-08","2021-09-07","2019-12-31",0,114,0.31232876712328766,{"$f":"_xlfn.GAMMA.DIST(G4437-E4437-I4437/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14143721269537871},0.99386087681868818,-2.3724946083288293E-2,3.8526749599416941,0.96407270606832296,0.14357442632467585,0.14892489479367219]
[null,null,null,4436,"2015-10-04","2016-10-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4438-E4438-I4438/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82173719355260721},0.89693760006667256,-0.41905154294815627,3.8526749599416941,0.97813118987476844,8.6137133796935883E-2,8.8062966081231042E-2]
[null,null,null,4437,"2019-08-30","2020-08-29","2019-12-31",0,123,0.33698630136986302,{"$f":"_xlfn.GAMMA.DIST(G4439-E4439-I4439/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14873737142338475},0.9930400807105928,-2.6908054713618547E-2,3.8526749599416941,0.96169249254601652,0.15346524579288012,0.1595782924192235]
[null,null,null,4438,"2015-04-22","2015-10-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4440-E4440-I4440/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86337984089940045},0.94321961562560874,-0.22521248019672288,3.8526749599416941,0.99109515094605416,3.4615736884041119E-2,3.4926754359557222E-2]
[null,null,null,4439,"2019-06-16","2020-06-15","2019-12-31",0,198,0.54246575342465753,{"$f":"_xlfn.GAMMA.DIST(G4441-E4441-I4441/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.20320447863379151},0.98482014573799947,-5.8931470269859579E-2,3.8526749599416941,0.94382138549074046,0.22932087016814559,0.24297062314275711]
[null,null,null,4440,"2016-06-25","2016-12-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4442-E4442-I4442/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78594387050364456},0.94804763862210317,-0.20554223669331548,3.8526749599416941,0.98604790438844858,5.4513466498034222E-2,5.5284805388683134E-2]
[null,null,null,4441,"2017-05-27","2017-11-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4443-E4443-I4443/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69195448902535295},0.95397456246741574,-0.18153138657307918,3.8526749599416941,0.97992171290801233,7.8940095824862014E-2,8.0557553511698049E-2]
[null,null,null,4442,"2019-07-12","2020-01-10","2019-12-31",0,172,0.47123287671232877,{"$f":"_xlfn.GAMMA.DIST(G4444-E4444-I4444/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18541945167609136},0.98792959212247078,-4.6786294512763116E-2,3.8526749599416941,0.94964286669570575,0.20429750313500428,0.21513087740642964]
[null,null,null,4443,"2019-03-30","2019-09-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4445-E4445-I4445/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3022461608608269},0.97936106758782338,-8.0347119402213035E-2,3.8526749599416941,0.9545206750215367,0.18356549116720072,0.19231169734805267]
[null,null,null,4444,"2015-08-26","2016-08-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4446-E4446-I4446/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82885842847815827},0.89613721839532001,-0.42249100971961406,3.8526749599416941,0.97900480416115643,8.2622337442656263E-2,8.4394210418047746E-2]
[null,null,null,4445,"2017-07-01","2017-12-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4447-E4447-I4447/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67974312510052959},0.95475004899677329,-1.9251868067001525,4.8526749599416945,0.97912578093714364,0.10345534978938876,0.10566093938448776]
[null,null,null,4446,"2016-09-03","2017-03-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4448-E4448-I4448/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76934948354579891},0.94908871305869158,-0.20131384076137246,3.8526749599416941,0.9849662886739361,5.8804046236847526E-2,5.9701582595294338E-2]
[null,null,null,4447,"2017-04-25","2017-10-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4449-E4449-I4449/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70265602911135572},0.95329599279652777,-0.18427279993228704,3.8526749599416941,0.98061923514585769,7.6143506859689528E-2,7.7648392088050286E-2]
[null,null,null,4448,"2016-01-16","2017-01-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4450-E4450-I4450/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80113909176408238},0.89926076558202961,-1.3555378349066738,4.8526749599416945,0.97560426916746779,0.12134484839998713,0.12437916913128803]
[null,null,null,4449,"2017-05-15","2018-05-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4451-E4451-I4451/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66340525370748948},0.91510986571938047,-1.4594049173503409,4.8526749599416945,0.95870744580702139,0.20900989623130264,0.21801217581591031]
[null,null,null,4450,"2019-09-28","2020-09-27","2019-12-31",1,94,0.25753424657534246,{"$f":"_xlfn.GAMMA.DIST(G4452-E4452-I4452/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12441065821301109},0.99553978009120703,-4.0810117190330848,4.8526749599416945,0.96956481150916396,0.15232821502741778,0.15710988395949849]
[null,null,null,4451,"2018-07-20","2019-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4453-E4453-I4453/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4390393764826821},0.94215938173330738,-0.22954554745253522,3.8526749599416941,0.93118283276297453,0.28472408178050551,0.30576603408342667]
[null,null,null,4452,"2017-07-03","2018-01-01","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4454-E4454-I4454/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67902874483654185},0.95479545497957885,-1.9260075376335624,4.8526749599416945,0.97907921790823327,0.1036910533307106,0.10590670441585177]
[null,null,null,4453,"2015-11-08","2016-05-08","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4455-E4455-I4455/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83195406677430062},0.94517302707177353,-1.7720471239119766,4.8526749599416945,0.98904683116052861,5.3740800217668888E-2,5.4335951063723104E-2]
[null,null,null,4454,"2016-08-01","2017-01-30","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4456-E4456-I4456/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77734169588393653},0.94858702403188078,-1.8224478919738081,4.8526749599416945,0.98548721797856242,7.1462939985137502E-2,7.2515339297573769E-2]
[null,null,null,4455,"2018-10-16","2019-10-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4457-E4457-I4457/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37032743531042234},0.95076605546209381,-0.19451094523170465,3.8526749599416941,0.92275343335667881,0.32251943183304854,0.34951853894471796]
[null,null,null,4456,"2018-06-11","2019-06-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4458-E4458-I4458/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4660722161575524},0.93881588002511185,-0.24324210065923571,3.8526749599416941,0.93449915011361606,0.2700414271981843,0.28896915226231373]
[null,null,null,4457,"2017-07-30","2019-07-30","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4459-E4459-I4459/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54640613155890261},0.86744593448294005,-1.2198554142071572,4.8526749599416945,0.9008696541527409,0.53398107578146226,0.59273955263113642]
[null,null,null,4458,"2016-06-30","2017-06-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4460-E4460-I4460/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7627031749225861},0.90362811259903264,-0.39041999836844954,3.8526749599416941,0.97088905243691592,0.115517852894687,0.11898151761495203]
[null,null,null,4459,"2018-06-18","2018-12-17","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4461-E4461-I4461/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51887905182421723},0.96508474729328453,-2.1429854072840877,4.8526749599416945,0.9686407229474685,0.15710301550366126,0.16218914999321302]
[null,null,null,4460,"2015-09-12","2016-03-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4462-E4462-I4462/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84162832250865338},0.94457081839664747,-1.7635786849439206,4.8526749599416945,0.98967739540222477,5.0614720600589629E-2,5.1142645912427641E-2]
[null,null,null,4461,"2016-01-23","2018-01-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4463-E4463-I4463/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75663244010573361},0.82535345340225508,-0.73949613204015807,3.8526749599416941,0.94681341160268595,0.21642135061881076,0.2285786702709153]
[null,null,null,4462,"2016-03-30","2016-09-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4464-E4464-I4464/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80477783188850105},0.94686882470525879,-0.21033568013382095,3.8526749599416941,0.98727549469667319,4.9655221083791036E-2,5.0295202656728474E-2]
[null,null,null,4463,"2016-08-11","2017-02-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4465-E4465-I4465/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7749523624886826},0.94873695223948562,-0.20274202264376864,3.8526749599416941,0.98533148215330546,5.7354334486417212E-2,5.8208161948786273E-2]
[null,null,null,4464,"2016-07-09","2017-07-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4466-E4466-I4466/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76039818104716694},0.90389137014348042,-0.38929774683382984,3.8526749599416941,0.97060628187806552,0.1166739221683586,0.12020726049969663]
[null,null,null,4465,"2018-08-30","2019-02-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4467-E4467-I4467/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47370019659766766},0.96802762371054685,-0.12519134450446112,3.8526749599416941,0.96569598266264522,0.13685697258119572,0.14171848598132267]
[null,null,null,4466,"2018-04-18","2018-10-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4468-E4468-I4468/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55284074114691362},0.96288429255985875,-0.14571597831430272,3.8526749599416941,0.9708543327033532,0.11565976357329887,0.11913194356484268]
[null,null,null,4467,"2015-05-09","2016-05-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4469-E4469-I4469/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84719341650560365},0.89408304036982278,-0.43133247341845338,3.8526749599416941,0.98125409205138669,7.3601619335934759E-2,7.5007706905012697E-2]
[null,null,null,4468,"2016-02-03","2017-02-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4470-E4470-I4470/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79731952847728771},0.89969287995909164,-1.3579856461671167,4.8526749599416945,0.97513569523471721,0.1237349732149883,0.12689000497023653]
[null,null,null,4469,"2018-07-31","2019-01-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4471-E4471-I4471/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.49291934368143209},0.96677352935884464,-0.13018577876473103,3.8526749599416941,0.96694867922553307,0.13168847393511909,0.13618972419569728]
[null,null,null,4470,"2015-04-20","2017-04-19","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4472-E4472-I4472/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81881906769122459},0.81367400076876617,-0.79440417672444019,3.8526749599416941,0.96040394341655422,0.15884018048571308,0.16538892991281651]
[null,null,null,4471,"2019-01-28","2019-07-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4473-E4473-I4473/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35953912159341245},0.97554448399277482,-9.539037785417688E-2,3.8526749599416941,0.9582550080111627,0.16783620643127029,0.17514774775830358]
[null,null,null,4472,"2016-11-29","2017-11-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4474-E4474-I4474/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72023297833444189},0.90850346112528158,-0.36968951855181148,3.8526749599416941,0.96567892092559882,0.13692746013487009,0.14179398262481047]
[null,null,null,4473,"2015-08-03","2017-08-02","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G4475-E4475-I4475/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79764084714647598},0.81761424760436974,-2.9772492918008773,6.8526749599416945,0.95577556443461231,0.31707829065054544,0.33174973544977859]
[null,null,null,4474,"2019-03-10","2020-03-09","2019-12-31",0,296,0.81095890410958904,{"$f":"_xlfn.GAMMA.DIST(G4476-E4476-I4476/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26288232812106493},0.97105269653204895,-0.11317056161614963,3.8526749599416941,0.92492584382674448,0.31271298510892614,0.33809519670801091]
[null,null,null,4475,"2019-10-13","2020-04-12","2019-12-31",0,79,0.21643835616438356,{"$f":"_xlfn.GAMMA.DIST(G4477-E4477-I4477/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11076960789619052},0.99665876967574252,-1.289422771380664E-2,3.8526749599416941,0.97387810405704212,0.10333857387940792,0.1061103781355322]
[null,null,null,4476,"2017-06-22","2018-06-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4478-E4478-I4478/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64868542127352802},0.91683678966699322,-0.33451160665518243,3.8526749599416941,0.95690165565377072,0.17352244203634315,0.18133780102803751]
[null,null,null,4477,"2017-03-31","2018-03-31","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4479-E4479-I4479/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67992143467060606},0.91317992352339983,-3.0025931552157572,5.8526749599416945,0.96073360725188217,0.2392061981276081,0.24898285676904996]
[null,null,null,4478,"2015-12-06","2016-12-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4480-E4480-I4480/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80955120489482213},0.89831054960814749,-0.41315873158177979,3.8526749599416941,0.97663624498157231,9.2166304898306198E-2,9.437116979008417E-2]
[null,null,null,4479,"2016-02-01","2018-01-31","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4481-E4481-I4481/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75426222088557071},0.82580524817216916,-1.1362014125539535,4.8526749599416945,0.94629541374738846,0.27540120892062836,0.29103090316164854]
[null,null,null,4480,"2016-06-19","2016-12-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4482-E4482-I4482/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.787304295424062},0.94796239155470341,-0.20588867920888615,3.8526749599416941,0.98613657635783669,5.4162137786728903E-2,5.4923566456453229E-2]
[null,null,null,4481,"2015-06-29","2016-06-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4483-E4483-I4483/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83889065073193625},{"$f":"$B$7/($B$7+J4483*K4483-$B$7*J4483*K4483)","v":0.89501208080684336},{"$f":"LN((_xlfn.GAMMA(H4483+$A$7)/(_xlfn.GAMMA(H4483+1)*_xlfn.GAMMA($A$7)))*(L4483^$A$7)*((1-L4483)^H4483))","v":-0.42733124273168199},{"$f":"$A$7+H4483","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4483-$B$7*J4483)+K4483-K4483*$B$7/($B$7+J4483-$B$7*J4483)","v":0.98023553068215241},7.768140783921261E-2,7.9247696505301737E-2]
[null,null,null,4482,"2019-07-22","2020-01-20","2019-12-31",0,{"$f":"MIN(F4484-E4484, G4484-E4484)","v":162},{"$f":"I4484/365","v":0.44383561643835617},{"$f":"_xlfn.GAMMA.DIST(G4484-E4484-I4484/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.17829904741125152},0.98905547541614769,-4.2398135073902811E-2,3.8526749599416941,0.95198343796686979,{"$f":"N4484*(1-O4484)/O4484","v":0.19432292498975781},{"$f":"P4484*(1+P4484/N4484)","v":0.20412427069610478}]
[null,null,null,4483,"2015-06-27","2017-06-26","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4485-E4485-I4485/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80539434277945454},0.81616727520511945,-0.78261679150613639,3.8526749599416941,0.95747004656300616,0.17113233697740535,0.17873388059680048]
[null,null,null,4484,"2018-10-06","2019-04-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4486-E4486-I4486/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44860812560858132},0.96966984526628086,-0.11866096761892357,3.8526749599416941,0.96406049119433135,0.14362505974772158,0.14897930270930501]
[null,null,null,4485,"2017-12-06","2018-06-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4487-E4487-I4487/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61713591673372359},0.95874582481521686,-0.16231042649493899,3.8526749599416941,0.97504506734505347,9.8603897795752016E-2,0.10112752845798215]
[null,null,null,4486,"2015-04-09","2017-04-08","2019-12-31",3,730,2,{"$f":"_xlfn.GAMMA.DIST(G4488-E4488-I4488/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8208952414918913},0.81328976788855845,-2.9273790514053695,6.8526749599416945,0.9608576793270649,0.27915643130133977,0.29052838657317753]
[null,null,null,4487,"2017-03-05","2018-03-05","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4489-E4489-I4489/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68903858883521729},0.91211805247219058,-1.4373847642071285,4.8526749599416945,0.9618520756373059,0.19246148344165973,0.20009468016601017]
[null,null,null,4488,"2016-08-29","2017-02-27","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4490-E4490-I4490/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77058040224411972},0.94901141097294939,-0.20162764908632255,3.8526749599416941,0.98504651947792887,5.8485461175877107E-2,5.9373298640630887E-2]
[null,null,null,4489,"2018-08-28","2019-08-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4491-E4491-I4491/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41002903552928405},0.94577406030980427,-0.21479269828256514,3.8526749599416941,0.92762392078003464,0.30059758255806984,0.32405113303384708]
[null,null,null,4490,"2018-08-16","2019-08-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4492-E4492-I4492/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41918172065838061},0.94463064756474979,-0.21945328569075906,3.8526749599416941,0.92874674801030888,0.29557639942557479,0.31825295761067252]
[null,null,null,4491,"2019-08-18","2020-02-16","2019-12-31",1,135,0.36986301369863012,{"$f":"_xlfn.GAMMA.DIST(G4493-E4493-I4493/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15816903886219255},0.99188610723647863,-3.4967975312900741,4.8526749599416945,0.95860276271976219,0.20956265157281026,0.21861260964681131]
[null,null,null,4492,"2015-12-11","2016-06-10","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4494-E4494-I4494/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82606546853647622},0.94553996003807472,-3.8011719432941677,5.8526749599416945,0.98866301460818118,6.7112544460074461E-2,6.7882123098002151E-2]
[null,null,null,4493,"2015-06-14","2015-12-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4495-E4495-I4495/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85571344967485807},0.94369540993642864,-0.2232695406987634,3.8526749599416941,0.99059545853541386,3.6576627823343762E-2,3.6923879983683718E-2]
[null,null,null,4494,"2017-01-01","2018-01-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4496-E4496-I4496/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70992796195433128},0.90969436265362247,-0.36464259011078604,3.8526749599416941,0.96441472874190537,0.14215718552706183,0.14740254507778844]
[null,null,null,4495,"2015-11-14","2016-05-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4497-E4497-I4497/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83089952151405655},0.94523871743236498,-0.21697407133119737,3.8526749599416941,0.98897809630891631,4.2937060507215831E-2,4.341558288041604E-2]
[null,null,null,4496,"2015-12-27","2016-12-26","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4498-E4498-I4498/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80529173750210248},0.89879143966999564,-1.3529010774003272,4.8526749599416945,0.97611370477533199,0.1187488979567195,0.12165477994600173]
[null,null,null,4497,"2019-02-03","2019-08-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4499-E4499-I4499/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35425586449108187},0.97589518385721163,-9.4005623179998304E-2,3.8526749599416941,0.95791064735956355,0.16928154566915243,0.1767195574407375]
[null,null,null,4498,"2017-02-18","2017-08-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4500-E4500-I4500/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72342493883665104},0.95198181622903355,-0.18958761117239856,3.8526749599416941,0.98197294463746032,7.0727391397102851E-2,7.2025804563500551E-2]
[null,null,null,4499,"2016-06-23","2016-12-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4501-E4501-I4501/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78639839715680782},0.94801915532705228,-0.20565798881552727,3.8526749599416941,0.98607753025965272,5.4396078303353898E-2,5.516409879964549E-2]
[null,null,null,4500,"2015-03-14","2015-09-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4502-E4502-I4502/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8687449093591717},0.94288693208961361,-0.22657159911135502,3.8526749599416941,0.99144484403024358,3.3244648334739675E-2,3.353151568129549E-2]
[null,null,null,4501,"2016-01-03","2017-01-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4503-E4503-I4503/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80384909690539952},0.89895442924596358,-0.41039824930104207,3.8526749599416941,0.97593672543838006,9.4993838167235362E-2,9.7336062565495901E-2]
[null,null,null,4502,"2016-02-08","2017-02-07","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4504-E4504-I4504/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79624445786016007},0.89981457962279388,-1.3586785447923841,4.8526749599416945,0.97500380841174072,0.12440812227374103,0.12759757572270314]
[null,null,null,4503,"2018-10-16","2019-04-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4505-E4505-I4505/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44154244767661927},0.97013328443116709,-0.11682007926004913,3.8526749599416941,0.96359995304343093,0.14553503142808349,0.15103262611047885]
[null,null,null,4504,"2019-03-13","2021-03-12","2019-12-31",0,293,0.80273972602739729,{"$f":"_xlfn.GAMMA.DIST(G4506-E4506-I4506/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26119627101777487},0.97151626855769935,-0.11133176731710308,3.8526749599416941,0.92543978450008746,0.31039974731531816,0.33540782719103951]
[null,null,null,4505,"2019-05-22","2019-11-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4507-E4507-I4507/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24448410158038736},0.98323925069910445,-6.5120994886526423E-2,3.8526749599416941,0.9507557663702545,0.19954864596945859,0.20988423423534411]
[null,null,null,4506,"2018-07-11","2019-01-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4508-E4508-I4508/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50521611250332943},0.96597283959815261,-0.13337791780348141,3.8526749599416941,0.96775017785451378,0.12838859148333492,0.13266708125848173]
[null,null,null,4507,"2018-09-18","2019-09-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4509-E4509-I4509/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39349160771855207},0.94784705744847708,-0.20635744448892759,3.8526749599416941,0.92559515282804283,0.3097009429250363,0.3345965479386781]
[null,null,null,4508,"2017-10-24","2018-04-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4510-E4510-I4510/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63549611204750467},0.95757056153099163,-0.16703606368765536,3.8526749599416941,0.97624177776426624,9.376028560257324E-2,9.6042074553803425E-2]
[null,null,null,4509,"2016-07-23","2017-07-23","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4511-E4511-I4511/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75676337600705912},0.90430681964687454,-2.8455932497764715,5.8526749599416945,0.97016037359888774,0.18001315968406098,0.18554989935971897]
[null,null,null,4510,"2015-12-25","2016-06-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4512-E4512-I4512/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82350070248689655},0.94569986596873135,-0.21509494583268596,3.8526749599416941,0.98849584415046421,4.4837591820999959E-2,4.5359413584115167E-2]
[null,null,null,4511,"2017-04-06","2017-10-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4513-E4513-I4513/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7088101082588234},0.95290620826401062,-0.18584840731359875,3.8526749599416941,0.9810203556410686,7.4537087991890086E-2,7.5979145145446278E-2]
[null,null,null,4512,"2016-03-04","2017-03-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4514-E4514-I4514/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79077529879256736},0.90043420706317689,-1.36223045276559,4.8526749599416945,0.97433286642682848,0.12783542532110831,0.13120303104412279]
[null,null,null,4513,"2015-04-19","2015-10-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4515-E4515-I4515/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86380066745959527},0.94319351202770585,-0.2253191044314008,3.8526749599416941,0.99112258025825151,3.4508156134445751E-2,3.4817243418522603E-2]
[null,null,null,4514,"2017-03-09","2018-03-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4516-E4516-I4516/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68765549862594855},0.91227898146895892,-0.35371191112746125,3.8526749599416941,0.96168240178455267,0.15350728150563914,0.15962367744359499]
[null,null,null,4515,"2019-03-09","2020-03-08","2019-12-31",0,297,0.81369863013698629,{"$f":"_xlfn.GAMMA.DIST(G4517-E4517-I4517/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26344264224274583},0.97089764183858174,-0.11378579396726451,3.8526749599416941,0.92475536505880496,0.31348087490085741,0.33898789533480916]
[null,null,null,4516,"2019-07-03","2020-01-01","2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G4518-E4518-I4518/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},0.98688237706108006,-5.0872333777089399E-2,3.8526749599416941,0.94758536172364161,0.21310646257178173,0.22489421130793399]
[null,null,null,4517,"2017-10-13","2018-10-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4519-E4519-I4519/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60021687641426347},0.92256944932180751,-1.520103339885444,4.8526749599416945,0.95095566262416853,0.25027058280916875,0.26317797206080606]
[null,null,null,4518,"2016-11-04","2017-05-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4520-E4520-I4520/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75346648356253265},0.95008730132257946,-0.19726236125132846,3.8526749599416941,0.98393104088688998,6.2919527725848703E-2,6.3947090915166857E-2]
[null,null,null,4519,"2017-07-17","2018-07-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4521-E4521-I4521/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63859074175211339},0.91802486529989813,-0.32952238049886151,3.8526749599416941,0.955663267040193,0.17873975779032003,0.18703215238553544]
[null,null,null,4520,"2016-01-16","2016-07-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4522-E4522-I4522/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81938785389851032},0.94595640341698817,-0.21404998282831675,3.8526749599416941,0.9882277702724771,4.5894859523532117E-2,4.644158047782633E-2]
[null,null,null,4521,"2017-07-29","2018-07-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4523-E4523-I4523/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63362433456299672},0.91861050870130068,-0.32706539445095167,3.8526749599416941,0.95505400132746332,0.18131155243009323,0.18984429380755632]
[null,null,null,4522,"2015-09-15","2016-09-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4524-E4524-I4524/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82524547338709953},0.89654311305140921,-0.42074638165940736,3.8526749599416941,0.97856157637600039,8.4404783378771803E-2,8.6253931705918815E-2]
[null,null,null,4523,"2015-07-10","2016-07-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4525-E4525-I4525/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83703747010447316},0.89521970662624673,-1.3335594621699778,4.8526749599416945,0.98000818737887219,9.8992814304813201E-2,0.10101223191775487]
[null,null,null,4524,"2018-09-03","2019-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4526-E4526-I4526/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.94635676953044801,-0.21241972358243391,3.8526749599416941,0.92705274611384991,0.30315649203542244,0.32701105013305493]
[null,null,null,4525,"2017-02-14","2018-02-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4527-E4527-I4527/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69551351722934607},0.91136541880181754,-0.35757194031509931,3.8526749599416941,0.9626464027459587,0.14949546208647682,0.15529633898806403]
[null,null,null,4526,"2017-08-19","2018-08-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4528-E4528-I4528/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62473760576291704},0.9196603069773992,-0.32266502869798219,3.8526749599416941,0.95396380091697697,0.18592163695055069,0.19489380705204698]
[null,null,null,4527,"2015-01-27","2015-07-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4529-E4529-I4529/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87478803016161577},0.9425124840130632,-0.22810191330894142,3.8526749599416941,0.99183873230350283,3.1701435597953825E-2,3.1962288389694768E-2]
[null,null,null,4528,"2015-01-18","2016-01-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4530-E4530-I4530/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86373062516001342},0.89223833921188223,-1.3183552823122788,4.8526749599416945,0.98328283311786002,8.2502179838629938E-2,8.3904830898986024E-2]
[null,null,null,4529,"2019-08-12","2020-08-11","2019-12-31",0,141,0.38630136986301372,{"$f":"_xlfn.GAMMA.DIST(G4531-E4531-I4531/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16276616524917784},0.99128447086191029,-3.3725282130276889E-2,3.8526749599416941,0.95709277419015337,0.17271846464208815,0.18046156997500515]
[null,null,null,4530,"2019-08-13","2020-08-12","2019-12-31",0,140,0.38356164383561642,{"$f":"_xlfn.GAMMA.DIST(G4532-E4532-I4532/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16200519617640388},0.99138586026089648,-3.333124748630574E-2,3.8526749599416941,0.95734285414511722,0.17166693936880392,0.17931605027970687]
[null,null,null,4531,"2019-08-18","2020-08-17","2019-12-31",0,135,0.36986301369863012,{"$f":"_xlfn.GAMMA.DIST(G4533-E4533-I4533/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15816903886219255},0.99188610723647863,-3.1387702607873075E-2,3.8526749599416941,0.95860276271976219,0.16637767559508101,0.17356269151888501]
[null,null,null,4532,"2018-12-13","2019-12-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4534-E4534-I4534/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.31760993998807208},0.95747666097623585,-0.16741388028880269,3.8526749599416941,0.91628619030997815,0.35198838725809328,0.38414677748118869]
[null,null,null,4533,"2019-03-04","2019-09-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4535-E4535-I4535/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3276861642010086},0.97766269628016711,-8.7034083938009807E-2,3.8526749599416941,0.95617884458573221,0.17656599404623777,0.18465791734049042]
[null,null,null,4534,"2015-11-30","2016-11-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4536-E4536-I4536/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81074961270971757},0.89817534318070447,-1.3494739425735043,4.8526749599416945,0.97678326248611425,0.11534112541857154,0.11808261857907421]
[null,null,null,4535,"2017-01-21","2018-01-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4537-E4537-I4537/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70347413500158307},0.91044179188935559,-0.36147842895118115,3.8526749599416941,0.96362299030233123,0.14543944653685958,0.15092982214053319]
[null,null,null,4536,"2017-02-21","2017-08-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4538-E4538-I4538/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72251714388958899},0.95203918226446715,-0.18935545754750902,3.8526749599416941,0.98191377491442156,7.0963814020381141E-2,7.2270922186182765E-2]
[null,null,null,4537,"2019-10-06","2020-04-05","2019-12-31",0,86,0.23561643835616439,{"$f":"_xlfn.GAMMA.DIST(G4539-E4539-I4539/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1172403511330463},0.99615219133326327,-1.4852950117028476E-2,3.8526749599416941,0.97184372072419656,0.11161979011417444,0.11485364131487913]
[null,null,null,4538,"2017-11-12","2018-05-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4540-E4540-I4540/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62751528334116369},0.95808107198063519,-0.16498263096712895,3.8526749599416941,0.97572159044035134,9.5864252153581533E-2,9.8249596086438129E-2]
[null,null,null,4539,"2019-01-28","2020-01-28","2019-12-31",0,337,0.92328767123287669,{"$f":"_xlfn.GAMMA.DIST(G4541-E4541-I4541/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28519338078525885},0.96448774360038481,-0.13930561541328312,3.8526749599416941,0.91826718509760075,0.34291758922709836,0.37343988197797828]
[null,null,null,4540,"2019-11-28","2020-11-27","2019-12-31",0,33,9.0410958904109592E-2,{"$f":"_xlfn.GAMMA.DIST(G4542-E4542-I4542/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.150056427124638E-2},0.99922309535875098,-2.9943243605173452E-3,3.8526749599416941,0.98828333258555356,4.5675677888349753E-2,4.6217189324495374E-2]
[null,null,null,4541,"2015-05-23","2017-05-22","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4543-E4543-I4543/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81243343551334934},0.81485805439735681,-1.9269161988304635,5.8526749599416945,0.95900840002347065,0.25016518181145059,0.26085817580464166]
[null,null,null,4542,"2018-02-07","2018-08-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4544-E4544-I4544/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58819521016154375},0.96060423129502504,-0.15484973601295401,3.8526749599416941,0.97315872330010156,0.10626294781994722,0.10919385016618505]
[null,null,null,4543,"2015-02-17","2016-02-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4545-E4545-I4545/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85945743397595442},0.89271427762895783,-0.43723510033223456,3.8526749599416941,0.98275860931315639,6.7590834152242749E-2,6.8776639056341154E-2]
[null,null,null,4544,"2016-09-16","2017-09-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4546-E4546-I4546/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74188122319304894},0.90601180439499374,-0.38027036039941692,3.8526749599416941,0.96833467041026267,0.12598559788941011,0.13010542918599899]
[null,null,null,4545,"2017-01-22","2018-01-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4547-E4547-I4547/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70314719937648862},{"$f":"$B$7/($B$7+J4547*K4547-$B$7*J4547*K4547)","v":0.91047968757503661},{"$f":"LN((_xlfn.GAMMA(H4547+$A$7)/(_xlfn.GAMMA(H4547+1)*_xlfn.GAMMA($A$7)))*(L4547^$A$7)*((1-L4547)^H4547))","v":-1.4258400939968494},{"$f":"$A$7+H4547","v":4.8526749599416945},{"$f":"$B$7/($B$7+J4547-$B$7*J4547)+K4547-K4547*$B$7/($B$7+J4547-$B$7*J4547)","v":0.96358288270360759},0.18339930730361592,0.19033059905447539]
[null,null,null,4546,"2015-11-26","2016-05-26","2019-12-31",0,{"$f":"MIN(F4548-E4548, G4548-E4548)","v":182},{"$f":"I4548/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4548-E4548-I4548/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82876908807226835},0.94537145552051638,-0.21643308544567977,3.8526749599416941,0.98883923548234798,{"$f":"N4548*(1-O4548)/O4548","v":4.3484113946984732E-2},{"$f":"P4548*(1+P4548/N4548)","v":4.3974907534664646E-2}]
[null,null,null,4547,"2015-01-25","2015-07-26","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4549-E4549-I4549/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87504401697467404},0.94249662894500563,-1.7353107280776026,4.8526749599416945,0.99185541742482808,3.9847553612530069E-2,4.0174760264945659E-2]
[null,null,null,4548,"2018-04-13","2019-04-13","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4550-E4550-I4550/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50370064380049606},0.93420119574464267,-1.634612264551943,4.8526749599416945,0.93911530620267336,0.31460846935684134,0.33500515568100508]
[null,null,null,4549,"2019-02-25","2020-02-25","2019-12-31",0,309,0.84657534246575339,{"$f":"_xlfn.GAMMA.DIST(G4551-E4551-I4551/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27010127127405908},0.96901663713219011,-0.12125715709042578,3.8526749599416941,0.92274177680158309,0.32257217506488933,0.34958011349935003]
[null,null,null,4550,"2019-11-06","2020-11-05","2019-12-31",0,55,0.15068493150684931,{"$f":"_xlfn.GAMMA.DIST(G4552-E4552-I4552/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.6856052642356754E-2},0.99817324243966643,-7.0443392212763316E-3,3.8526749599416941,0.98115663692925359,7.3991603716776738E-2,7.5412631308645894E-2]
[null,null,null,4551,"2017-09-23","2018-09-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4553-E4553-I4553/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60934962264083214},0.92148379082477183,-0.31503358598356035,3.8526749599416941,0.95207604380255917,0.19392928456197184,0.20369096126757366]
[null,null,null,4552,"2018-07-29","2020-07-28","2019-12-31",0,520,1.4246575342465753,{"$f":"_xlfn.GAMMA.DIST(G4554-E4554-I4554/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3716027787666295},0.93107464542063378,-0.27514196934542029,3.8526749599416941,0.89561121662170096,0.44905204887605421,0.50139172058374326]
[null,null,null,4553,"2016-02-09","2016-08-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4555-E4555-I4555/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81478312653643792},0.94624378682049071,-0.21287971040492037,3.8526749599416941,0.98792763592653743,4.707925265144372E-2,4.7654555798806043E-2]
[null,null,null,4554,"2016-01-01","2016-07-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4556-E4556-I4556/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82220310431320109},0.94578078816124445,-0.21476529201961805,3.8526749599416941,0.98841126720409334,4.517109642683341E-2,4.5700709740600524E-2]
[null,null,null,4555,"2018-09-16","2019-03-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4557-E4557-I4557/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46237064742472073},0.96876842879852743,-0.12224412520571719,3.8526749599416941,0.96495752703575588,0.13991005235070259,0.14499089175509206]
[null,null,null,4556,"2016-06-26","2016-12-25","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4558-E4558-I4558/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.785716211552837},0.94806190570509008,-1.8144193206723587,4.8526749599416945,0.98603306566621274,6.8737038207664858E-2,6.9710682735799237E-2]
[null,null,null,4557,"2018-08-09","2019-08-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4559-E4559-I4559/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.94397678163826593,-0.22212100047766833,3.8526749599416941,0.92939006452472861,0.29270501236506241,0.31494312618324138]
[null,null,null,4558,"2018-04-18","2018-10-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4560-E4560-I4560/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55284074114691362},0.96288429255985875,-0.14571597831430272,3.8526749599416941,0.9708543327033532,0.11565976357329887,0.11913194356484268]
[null,null,null,4559,"2017-02-08","2017-08-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4561-E4561-I4561/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72642693993243057},0.9517921608245159,-0.1903552239659623,3.8526749599416941,0.98216861390613719,6.9945764639800526E-2,7.121563818011091E-2]
[null,null,null,4560,"2019-01-17","2019-07-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4562-E4562-I4562/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36904803248782631},0.97491392209034589,-9.7881433422693162E-2,3.8526749599416941,0.95887479514023344,0.16523747186672405,0.17232434589393752]
[null,null,null,4561,"2015-07-28","2017-07-27","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4563-E4563-I4563/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79892060232925033},0.81737506378071956,-1.9424106069889471,5.8526749599416945,0.95605524761089566,0.26901620232853352,0.28138144003788812]
[null,null,null,4562,"2016-09-22","2017-09-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4564-E4564-I4564/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74019747864701868},0.90620510875106486,-0.37944845122319748,3.8526749599416941,0.96812811307780311,0.12683447470693685,0.13101001096199327]
[null,null,null,4563,"2018-02-14","2018-08-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4565-E4565-I4565/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58481851370789006},0.96082153285524341,-0.15397830782769795,3.8526749599416941,0.9729386315331271,0.10715851266979642,0.110139025419249]
[null,null,null,4564,"2017-11-08","2018-11-08","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4566-E4566-I4566/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58795513157930834},0.9240310980309141,-3.2241099244909019,5.8526749599416945,0.94945142416330486,0.31159507114421314,0.32818432119242263]
[null,null,null,4565,"2017-01-13","2019-01-13","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4567-E4567-I4567/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63961540114176996},0.84826507000630147,-1.1708567788027298,4.8526749599416945,0.92124000695683739,0.41487195866391008,0.45034079667726368]
[null,null,null,4566,"2018-01-24","2018-07-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4568-E4568-I4568/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59484880918037808},0.96017633776574773,-0.15656626182500377,3.8526749599416941,0.97359240230705235,0.10449947035612409,0.10733390082800479]
[null,null,null,4567,"2019-01-12","2021-01-11","2019-12-31",0,353,0.9671232876712329,{"$f":"_xlfn.GAMMA.DIST(G4569-E4569-I4569/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29355581086778831},0.96181699995787806,-0.1499887783794718,3.8526749599416941,0.91584512812854835,0.35401331257694429,0.38654276984618613]
[null,null,null,4568,"2016-12-01","2017-12-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4570-E4570-I4570/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71962030370011787},0.90857417781985539,-0.36938964315548001,3.8526749599416941,0.96560375962014422,0.13723800545239839,0.14212662708188503]
[null,null,null,4569,"2019-12-21","2020-06-20","2019-12-31",0,10,2.7397260273972601E-2,{"$f":"_xlfn.GAMMA.DIST(G4571-E4571-I4571/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.730550405955974E-2},0.99989540354102491,-4.0299723480115729E-4,3.8526749599416941,0.99628782820212836,1.4355079855256702E-2,1.4408566931065951E-2]
[null,null,null,4570,"2017-01-29","2018-01-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4572-E4572-I4572/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70084716563973881},0.91074637773801548,-0.3601897424740822,3.8526749599416941,0.96330072064146455,0.14677700494024584,0.15236883124358783]
[null,null,null,4571,"2015-07-21","2016-07-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4573-E4573-I4573/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83516147516766515},0.89542998664471973,-0.42553274233258226,3.8526749599416941,0.979778045276397,7.9516599683269878E-2,8.1157768401350652E-2]
[null,null,null,4572,"2016-11-15","2017-11-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4574-E4574-I4574/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72447982238689979},0.90801358043585689,-0.37176750743722031,3.8526749599416941,0.96619991253380666,0.13477619790230094,0.13949100610955109]
[null,null,null,4573,"2015-06-06","2015-12-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4575-E4575-I4575/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85689930231207789},0.94362178174653211,-0.22357014251064131,3.8526749599416941,0.99067275195099891,3.6273183988135921E-2,3.6614698361997627E-2]
[null,null,null,4574,"2019-01-30","2019-07-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4576-E4576-I4576/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35778576114897498},0.97566084320115853,-9.493087294940647E-2,3.8526749599416941,0.95814072465651234,0.16831575759915018,0.17566914052159754]
[null,null,null,4575,"2018-01-30","2019-01-30","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4577-E4577-I4577/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54559363031420038},0.92911659293058058,-1.5812038904715944,4.8526749599416945,0.94425462710704511,0.28648435221232754,0.30339735065958046]
[null,null,null,4576,"2015-11-24","2016-11-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4578-E4578-I4578/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81193987904472731},0.89804109556951994,-0.41431453961975306,3.8526749599416941,0.97692928121541356,9.0983024337903617E-2,9.3131638172120459E-2]
[null,null,null,4577,"2017-02-23","2018-02-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4579-E4579-I4579/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69246581357249359},0.91171952343815599,-0.35607530123793119,3.8526749599416941,0.96227251851335871,0.15105047731156721,0.1569726604527055]
[null,null,null,4578,"2018-05-31","2019-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4580-E4580-I4580/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47337163644791325},0.93791713118593167,-0.2469321166519208,3.8526749599416941,0.93539462370979376,0.26609466122836167,0.28447315655185712]
[null,null,null,4579,"2015-07-20","2016-07-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4581-E4581-I4581/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83533297116331173},0.89541075957932603,-0.42561546954722096,3.8526749599416941,0.97979908395205095,7.94321659415088E-2,8.1069851199611881E-2]
[null,null,null,4580,"2018-06-14","2018-12-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4582-E4582-I4582/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52120503592549294},0.96493372075169137,-0.13752455817318229,3.8526749599416941,0.96879232969028073,0.12410607131748176,0.12810389545214299]
[null,null,null,4581,"2018-06-09","2019-06-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4583-E4583-I4583/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46740959379534341},0.93865108513266449,-0.24391843869241686,3.8526749599416941,0.93466321606887304,0.26931774684928322,0.2881441595423157]
[null,null,null,4582,"2016-09-23","2017-03-24","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4584-E4584-I4584/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76435269249496984},0.94940264249048389,-1.8351279301340953,4.8526749599416945,0.98464059976861895,7.5696834885805322E-2,7.6877629160927705E-2]
[null,null,null,4583,"2019-07-03","2020-07-02","2019-12-31",0,181,0.49589041095890413,{"$f":"_xlfn.GAMMA.DIST(G4585-E4585-I4585/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19168978150209481},0.98688237706108006,-5.0872333777089399E-2,3.8526749599416941,0.94758536172364161,0.21310646257178173,0.22489421130793399]
[null,null,null,4584,"2016-12-28","2017-06-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4586-E4586-I4586/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73864329798954986},0.95102115500764128,-0.19347737467038514,3.8526749599416941,0.98296487139261457,6.6768218616071073E-2,6.7925335441008441E-2]
[null,null,null,4585,"2017-01-12","2017-07-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4587-E4587-I4587/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73435168750823676},0.95129186722681092,-0.19238085040440439,3.8526749599416941,0.98268514588368527,6.7883904797381572E-2,6.9080015182621468E-2]
[null,null,null,4586,"2017-03-11","2018-03-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4588-E4588-I4588/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68696131658807369},0.91235977419214809,-1.4391182137528511,4.8526749599416945,0.96159724136617264,0.19379850232338078,0.20153812218517278]
[null,null,null,4587,"2017-02-23","2017-08-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4589-E4589-I4589/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72191008853204641},0.9520775476036929,-0.18920020532009443,3.8526749599416941,0.98187420728134389,7.1121929080524421E-2,7.2434868492421159E-2]
[null,null,null,4588,"2017-09-06","2018-09-06","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4590-E4590-I4590/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61691604218792673},0.92058626348672679,-1.5031041488640395,4.8526749599416945,0.95300427216214179,0.23930112210893498,0.25110183563607452]
[null,null,null,4589,"2018-09-07","2020-09-06","2019-12-31",0,480,1.3150684931506849,{"$f":"_xlfn.GAMMA.DIST(G4591-E4591-I4591/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.35425586449108187},0.93884071315483497,-0.24314019280514318,3.8526749599416941,0.89969945511685423,0.42950498140472282,0.47738717519723084]
[null,null,null,4590,"2016-07-28","2018-07-28","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4592-E4592-I4592/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70167092004083553},0.83595864635465911,-0.69030740181371253,3.8526749599416941,0.93480188571709733,0.26870628543979397,0.28744730786851835]
[null,null,null,4591,"2015-08-05","2016-08-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4593-E4593-I4593/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8325659622744741},0.89572108027114028,-0.42428048711402744,3.8526749599416941,0.97945963461199648,8.0794908337149543E-2,8.2489268043348898E-2]
[null,null,null,4592,"2015-06-10","2016-06-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4594-E4594-I4594/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84203876862494431},0.89465959406589857,-0.42884885836719339,3.8526749599416941,0.98062173346794979,7.6133497440525708E-2,7.7637987046525136E-2]
[null,null,null,4593,"2015-12-07","2016-12-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4595-E4595-I4595/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80935067425965612},0.89833317779444344,-0.41306168502167856,3.8526749599416941,0.97661164441305148,9.226567432359889E-2,9.4475296143996954E-2]
[null,null,null,4594,"2019-09-21","2020-03-21","2019-12-31",0,101,0.27671232876712326,{"$f":"_xlfn.GAMMA.DIST(G4596-E4596-I4596/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13050697204010225},0.99497565153387557,-1.9405973639112051E-2,3.8526749599416941,0.96760988865170061,0.12896578714713308,0.13328283294710666]
[null,null,null,4595,"2018-07-06","2019-07-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4597-E4597-I4597/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44895811641015043},0.94092984021445192,-0.23457666805995914,3.8526749599416941,0.93239963757199873,0.27932467272032024,0.29957612751511942]
[null,null,null,4596,"2017-07-21","2018-01-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4598-E4598-I4598/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67251616384045465},0.95520959362280344,-0.17654687603684513,3.8526749599416941,0.97865473040138573,8.4030029326131642E-2,8.5862793808463525E-2]
[null,null,null,4597,"2016-12-03","2017-12-03","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4599-E4599-I4599/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71900611976090034},0.90864507977336695,-2.9199446659697434,5.8526749599416945,0.96552841315715288,0.20895396799860846,0.21641410563502328]
[null,null,null,4598,"2015-11-05","2016-05-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4600-E4600-I4600/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83247869496126325},0.94514035002163443,-0.21737502547532933,3.8526749599416941,0.98908102622255378,4.2531658929186082E-2,4.3001187770855091E-2]
[null,null,null,4599,"2017-12-31","2018-12-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4601-E4601-I4601/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56150270124056778},0.92720016007135353,-0.29120757414629417,3.8526749599416941,0.94620630989658006,0.21903215049047986,0.23148455912793478]
[null,null,null,4600,"2015-08-13","2016-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4602-E4602-I4602/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83116382102039243},0.89587841286804559,-0.42360382767048665,3.8526749599416941,0.9792876236273983,8.1485818758771852E-2,8.3209280698288257E-2]
[null,null,null,4601,"2017-09-25","2018-09-25","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4603-E4603-I4603/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60844772731003016},0.92159089023728857,-1.5116332956189364,4.8526749599416945,0.95196540166618082,0.24485794561168267,0.25721307222207779]
[null,null,null,4602,"2015-07-24","2016-01-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4604-E4604-I4604/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84962547613517581},0.94407358600765545,-0.22172593075211666,3.8526749599416941,0.99019864677811398,3.8135204743382965E-2,3.8512681134706087E-2]
[null,null,null,4603,"2015-07-31","2016-01-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4605-E4605-I4605/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84853227079326721},0.94414152643775151,-0.22144868226259184,3.8526749599416941,0.99012739207735279,3.8415207615964411E-2,3.8798247501633867E-2]
[null,null,null,4604,"2016-03-11","2016-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4606-E4606-I4606/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80864701786667059},0.94662701600767152,-0.21131969108258991,3.8526749599416941,0.98752768674010272,4.8658654976628801E-2,4.9273205835123859E-2]
[null,null,null,4605,"2019-09-07","2020-03-07","2019-12-31",0,115,0.31506849315068491,{"$f":"_xlfn.GAMMA.DIST(G4607-E4607-I4607/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14225858296749239},0.99377161972255257,-2.4070964353877324E-2,3.8526749599416941,0.96380551267876968,0.14468229653808537,0.15011565573635299]
[null,null,null,4606,"2015-09-03","2016-09-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4608-E4608-I4608/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82742296049104935},0.89629844092973909,-0.42179794381258612,3.8526749599416941,0.97882870474099948,8.3330330137249317E-2,8.5132699657902572E-2]
[null,null,null,4607,"2019-10-23","2020-10-22","2019-12-31",0,69,0.18904109589041096,{"$f":"_xlfn.GAMMA.DIST(G4609-E4609-I4609/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10116372159593937},0.99733297994657255,-1.0288887819454601E-2,3.8526749599416941,0.97685213679580862,9.1294464723667146E-2,9.3457813403698811E-2]
[null,null,null,4608,"2016-07-22","2017-07-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4610-E4610-I4610/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75702501436129843},0.90427690225506652,-0.38765483565377762,3.8526749599416941,0.97019247070093817,0.11836694801935124,0.12200357309909267]
[null,null,null,4609,"2017-07-07","2018-01-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4611-E4611-I4611/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6775944831724503},{"$f":"$B$7/($B$7+J4611*K4611-$B$7*J4611*K4611)","v":0.95488662963821269},{"$f":"LN((_xlfn.GAMMA(H4611+$A$7)/(_xlfn.GAMMA(H4611+1)*_xlfn.GAMMA($A$7)))*(L4611^$A$7)*((1-L4611)^H4611))","v":-0.17784971644153313},{"$f":"$A$7+H4611","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4611-$B$7*J4611)+K4611-K4611*$B$7/($B$7+J4611-$B$7*J4611)","v":0.97898573328849148},8.2698997960889808E-2,8.4474160499864739E-2]
[null,null,null,4610,"2016-07-18","2017-07-18","2019-12-31",0,{"$f":"MIN(F4612-E4612, G4612-E4612)","v":365},{"$f":"I4612/365","v":1},{"$f":"_xlfn.GAMMA.DIST(G4612-E4612-I4612/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75806846321784216},0.90415760737012008,-0.38816312546388992,3.8526749599416941,0.97032047824987078,{"$f":"N4612*(1-O4612)/O4612","v":0.11784307641946128},{"$f":"P4612*(1+P4612/N4612)","v":0.12144758258839414}]
[null,null,null,4611,"2016-08-08","2017-02-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4613-E4613-I4613/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77567209898603828},0.94869178452848557,-0.20292544614297961,3.8526749599416941,0.98537839429943208,5.7168184813681598E-2,5.8016478892178348E-2]
[null,null,null,4612,"2018-03-11","2018-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4614-E4614-I4614/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57247862996131982},0.9616164819044144,-0.15079206156413008,3.8526749599416941,0.97213432269005573,0.1104347359290454,0.11360028480781781]
[null,null,null,4613,"2015-11-05","2016-05-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4615-E4615-I4615/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83247869496126325},0.94514035002163443,-0.21737502547532933,3.8526749599416941,0.98908102622255378,4.2531658929186082E-2,4.3001187770855091E-2]
[null,null,null,4614,"2019-01-03","2019-07-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4616-E4616-I4616/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38083371824751472},0.9741335113932269,-0.10096670355033555,3.8526749599416941,0.95964298157317418,0.16202116551308474,0.16883483610485861]
[null,null,null,4615,"2019-10-10","2020-10-09","2019-12-31",0,82,0.22465753424657534,{"$f":"_xlfn.GAMMA.DIST(G4617-E4617-I4617/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},0.99644507802837268,-1.3720360745533353E-2,3.8526749599416941,0.97300153545917401,0.10690251197211852,0.10986880089728698]
[null,null,null,4616,"2018-09-14","2019-09-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4618-E4618-I4618/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39669451235072528},0.94744485816413093,-0.20799259432753836,3.8526749599416941,0.92598807670625449,0.30793472484569923,0.33254718132119476]
[null,null,null,4617,"2015-09-28","2016-03-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4619-E4619-I4619/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83897434918813896},0.94473594806861227,-0.21902384164759889,3.8526749599416941,0.9895044104491405,4.0864997290985236E-2,4.1298448859299605E-2]
[null,null,null,4618,"2016-09-20","2017-09-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4620-E4620-I4620/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74076008131331905},0.90614050928700685,-0.37972310163780965,3.8526749599416941,0.96819713168651045,0.12655079259765531,0.13070767146068224]
[null,null,null,4619,"2015-01-05","2017-01-04","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4621-E4621-I4621/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83762957828071205},0.81020598119031928,-0.8108600387981687,3.8526749599416941,0.96451487292869242,0.14174240787273287,0.14695720289137734]
[null,null,null,4620,"2015-10-04","2017-10-03","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4622-E4622-I4622/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78388539773043631},0.82019398135326682,-1.1307646528308315,4.8526749599416945,0.95276938963206748,0.24055642715782175,0.25248127172800738]
[null,null,null,4621,"2016-03-07","2016-09-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4623-E4623-I4623/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80945096808595074},0.94657678782058186,-0.21152412008102925,3.8526749599416941,0.98758008790400631,4.8451649565420266E-2,4.9060982657367844E-2]
[null,null,null,4622,"2016-03-20","2016-09-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4624-E4624-I4624/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80682468886160463},0.94674088891707908,-0.21085626788197673,3.8526749599416941,0.9874089080413837,4.9127959361342052E-2,4.9754421862358802E-2]
[null,null,null,4623,"2018-03-02","2018-08-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4625-E4625-I4625/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57697224177053985},0.96132684618427711,-0.1519526493761747,3.8526749599416941,0.97242721456729808,0.10924106032931689,0.11233854698104681]
[null,null,null,4624,"2015-07-07","2016-01-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4626-E4626-I4626/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8522455935139378},0.94391079097630737,-0.22239033915515022,3.8526749599416941,0.99036942501402803,3.7464277633338192E-2,3.7828588693363113E-2]
[null,null,null,4625,"2017-03-10","2017-09-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4627-E4627-I4627/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7173092939727046},0.95236841413242412,-0.1880233652068474,3.8526749599416941,0.98157432927396293,7.2320677211313383E-2,7.3678248355177056E-2]
[null,null,null,4626,"2018-04-19","2018-10-18","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4628-E4628-I4628/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55230892269155363},0.96291867294323552,-2.0914524666870449,4.8526749599416945,0.97081966898241878,0.14585887181318605,0.15024301265555373]
[null,null,null,4627,"2017-05-02","2017-10-31","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4629-E4629-I4629/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7003516734684867},0.95344202719490756,-0.18368265795669406,3.8526749599416941,0.98046903813758701,7.6745358378502465E-2,7.8274127375078786E-2]
[null,null,null,4628,"2017-05-17","2017-11-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4630-E4630-I4630/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69534510594739973},0.95375946367112463,-0.18240017198922392,3.8526749599416941,0.980142712005725,7.8053609225272963E-2,7.9634943227346114E-2]
[null,null,null,4629,"2016-08-09","2017-02-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4631-E4631-I4631/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77543246751067008},0.94870682233958814,-0.20286437747972799,3.8526749599416941,0.98536277521268256,5.7230160139714964E-2,5.8080294465520377E-2]
[null,null,null,4630,"2017-02-27","2018-02-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4632-E4632-I4632/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69110012435403623},0.91187828855513475,-1.435673095751917,4.8526749599416945,0.96210497936818473,0.19113529362174805,0.19866365700265556]
[null,null,null,4631,"2017-11-12","2018-05-13","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4633-E4633-I4633/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62751528334116369},0.95808107198063519,-4.2738676413619574,5.8526749599416945,0.97572159044035134,0.14562928717487611,0.14925291046306804]
[null,null,null,4632,"2018-09-24","2019-03-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4634-E4634-I4634/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45692331666185648},0.96912501713051291,-0.12082627743287991,3.8526749599416941,0.96460247212651296,0.14137965972798724,0.14656779742260967]
[null,null,null,4633,"2015-02-12","2016-02-12","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4635-E4635-I4635/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86017938368773872},0.89263383285267939,-2.6654520056707893,5.8526749599416945,0.98284717619640938,0.10214192480673624,0.10392452385326333]
[null,null,null,4634,"2017-09-10","2018-09-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4636-E4636-I4636/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.61515160428449844},0.92079540444262065,-0.31791276858251005,3.8526749599416941,0.95278781558178827,0.19090630436024908,0.20036602193918535]
[null,null,null,4635,"2019-12-28","2020-12-27","2019-12-31",0,3,8.21917808219178E-3,{"$f":"_xlfn.GAMMA.DIST(G4637-E4637-I4637/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.2005474968785568E-2},0.99998620229608681,-5.3158435103994536E-5,3.8526749599416941,0.99886580126991242,4.3746607817092536E-3,4.3796281503956881E-3]
[null,null,null,4636,"2019-07-05","2020-01-03","2019-12-31",0,179,0.49041095890410957,{"$f":"_xlfn.GAMMA.DIST(G4638-E4638-I4638/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19030723933662291},0.98711781469095916,-4.9953322047147128E-2,3.8526749599416941,0.94803863791943721,0.21116253132001561,0.22273620807632091]
[null,null,null,4637,"2017-08-18","2019-08-18","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4639-E4639-I4639/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53597699472833238},0.8696461662988767,-0.53809870213052902,3.8526749599416941,0.8985904259425892,0.43478999485167119,0.48385780918552745]
[null,null,null,4638,"2019-12-23","2020-12-22","2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G4640-E4640-I4640/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},0.99992813220751842,-2.7689319449061887E-4,3.8526749599416941,0.99701621723209599,1.1529948016014306E-2,1.156445383408467E-2]
[null,null,null,4639,"2017-08-29","2018-08-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4641-E4641-I4641/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62041603323411776},0.92017168633250224,-0.32052333478860734,3.8526749599416941,0.95343364181672396,0.18816730843117252,0.19735752985664357]
[null,null,null,4640,"2015-05-05","2016-05-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4642-E4642-I4642/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84782502912643931},0.89401244482450737,-1.3273025811862187,4.8526749599416945,0.9813315766189924,9.2315169348492751E-2,9.4071332817546371E-2]
[null,null,null,4641,"2019-01-16","2019-07-17","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4643-E4643-I4643/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36990142005411475},0.97485737148432361,-9.8104917176475584E-2,3.8526749599416941,0.95893041861126704,0.16500440987241383,0.17207130639507184]
[null,null,null,4642,"2019-04-17","2020-04-16","2019-12-31",0,258,0.70684931506849313,{"$f":"_xlfn.GAMMA.DIST(G4644-E4644-I4644/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24092772090660949},0.97674063016638379,-9.0669384025238442E-2,3.8526749599416941,0.93172202016469263,0.28232976953833822,0.30301931630684564]
[null,null,null,4643,"2018-10-17","2019-10-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4645-E4645-I4645/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36947495277590875},0.95087382279287114,-0.1940742773830991,3.8526749599416941,0.92264885305160071,0.32299268132748837,0.35007108095264111]
[null,null,null,4644,"2019-02-22","2020-02-22","2019-12-31",0,312,0.85479452054794525,{"$f":"_xlfn.GAMMA.DIST(G4646-E4646-I4646/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27174751442204775},0.96854061531691926,-0.1231502184311017,3.8526749599416941,0.9222475423002251,0.3248096992557043,0.35219361869545318]
[null,null,null,4645,"2018-10-09","2019-10-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4647-E4647-I4647/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37624473030289851},0.95001868812482704,-0.1975406029394082,3.8526749599416941,0.92347935147288251,0.31923744264419723,0.34568985449976408]
[null,null,null,4646,"2015-01-18","2016-01-18","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4648-E4648-I4648/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86373062516001342},0.89223833921188223,-1.3183552823122788,4.8526749599416945,0.98328283311786002,8.2502179838629938E-2,8.3904830898986024E-2]
[null,null,null,4647,"2015-12-22","2016-06-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4649-E4649-I4649/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8240536963762134},0.94566538378577503,-0.21523542493144487,3.8526749599416941,0.98853188807798242,4.469548041153374E-2,4.5213999619613532E-2]
[null,null,null,4648,"2018-08-09","2019-08-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4650-E4650-I4650/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42442569171294214},0.94397678163826593,-0.22212100047766833,3.8526749599416941,0.92939006452472861,0.29270501236506241,0.31494312618324138]
[null,null,null,4649,"2019-03-16","2020-03-15","2019-12-31",0,290,0.79452054794520544,{"$f":"_xlfn.GAMMA.DIST(G4651-E4651-I4651/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.2595024711461103},0.97197743466762243,-0.10950338664936843,3.8526749599416941,0.92595750224603035,0.30807210522763595,0.33270652754620705]
[null,null,null,4650,"2015-10-09","2016-10-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4652-E4652-I4652/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82080142751025975},0.89704288053101522,-1.3432743428353091,4.8526749599416945,0.97801639256898398,0.10907721191611316,0.11152902215636375]
[null,null,null,4651,"2015-10-16","2016-10-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4653-E4653-I4653/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81948246455545504},0.89719131540196551,-0.41796189691734476,3.8526749599416941,0.97785458567838424,8.725129940995606E-2,8.9227274369660686E-2]
[null,null,null,4652,"2016-11-09","2017-11-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4654-E4654-I4654/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72627771066386704},0.90780635009683708,-0.37264688003152152,3.8526749599416941,0.96642047271761033,0.13386616651833291,0.13851751933803333]
[null,null,null,4653,"2016-04-20","2016-10-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4655-E4655-I4655/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8004025595512585},0.94714241065642191,-1.8006089320510501,4.8526749599416945,0.98699031614037858,6.3963917446747606E-2,6.4807036503537571E-2]
[null,null,null,4654,"2015-09-01","2016-08-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4656-E4656-I4656/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82778303457982316},0.89625799427290509,-0.421971804806822,3.8526749599416941,0.97887287767889564,8.3152712674142273E-2,8.4947406931239186E-2]
[null,null,null,4655,"2016-06-21","2017-06-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4657-E4657-I4657/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76498375624729331},0.9033677941324042,-0.39153004232725624,3.8526749599416941,0.97116882812854288,0.11437469028838732,0.1177701414786851]
[null,null,null,4656,"2018-10-27","2020-10-26","2019-12-31",0,430,1.178082191780822,{"$f":"_xlfn.GAMMA.DIST(G4658-E4658-I4658/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33145814938506407},0.94822492508320622,-0.2048218475209026,3.8526749599416941,0.9054453529076778,0.40233054378032407,0.44434547318434026]
[null,null,null,4657,"2015-01-19","2017-01-18","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4659-E4659-I4659/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83524724704462705},0.81064356636783208,-0.80877980439301567,3.8526749599416941,0.96399422806158375,0.14389975782266379,0.14927450147914256]
[null,null,null,4658,"2018-05-30","2018-11-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4660-E4660-I4660/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52979958896378565},0.96437608474095293,-0.13975166586635146,3.8526749599416941,0.96935251932844224,0.12180788620677302,0.12565901854895917]
[null,null,null,4659,"2015-09-28","2017-09-27","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4661-E4661-I4661/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78526010061822604},0.81993543396778623,-1.130542420759761,4.8526749599416945,0.95306982308627675,0.23895090250301917,0.25071710037910638]
[null,null,null,4660,"2016-10-18","2017-10-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4662-E4662-I4662/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73275843783094219},0.90706014516264699,-0.37581503067450545,3.8526749599416941,0.96721551120440763,0.13058928190676453,0.13501570269913329]
[null,null,null,4661,"2017-10-24","2018-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4663-E4663-I4663/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59508401229161767},0.92318074405015704,-0.30794523911043975,3.8526749599416941,0.95032597641461214,0.20138128555530699,0.21190758808369933]
[null,null,null,4662,"2018-09-25","2020-09-24","2019-12-31",0,462,1.2657534246575342,{"$f":"_xlfn.GAMMA.DIST(G4664-E4664-I4664/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34619792611814981},0.94226342926258377,-0.2291201001391665,3.8526749599416941,0.90168339175372736,0.42008307816350088,0.46588756320160352]
[null,null,null,4663,"2017-10-12","2018-10-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4665-E4665-I4665/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60067958632712881},0.92251438299660338,-0.31072714238279592,3.8526749599416941,0.95101242665380081,0.19845502738936735,0.20867763851166937]
[null,null,null,4664,"2018-07-13","2019-07-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4666-E4666-I4666/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44402981131492575},0.94154035873718345,-0.23207768612772403,3.8526749599416941,0.93179504612348207,0.28200570397668345,0.30264778198800585]
[null,null,null,4665,"2017-05-22","2019-05-22","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4667-E4667-I4667/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58189723625209466},0.86004108552683234,-1.1985261835365604,4.8526749599416945,0.90862603211002879,0.48799852777769176,0.53707302072828822]
[null,null,null,4666,"2016-04-30","2017-04-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4668-E4668-I4668/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77769769314636661},0.90191929776276181,-0.3977125347579748,3.8526749599416941,0.97272854031714262,0.10801376281911941,0.1110420413735401]
[null,null,null,4667,"2017-04-08","2017-10-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4669-E4669-I4669/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70816914821406707},0.95294679025649165,-0.1856843346108234,3.8526749599416941,0.98097857811361044,7.4704338544376192E-2,7.6152874498065168E-2]
[null,null,null,4668,"2016-06-02","2016-12-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4670-E4670-I4670/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79110791340680908},0.94772413023745417,-0.20685713407225104,3.8526749599416941,0.98638449470472045,5.3180191497008568E-2,5.3914261408709946E-2]
[null,null,null,4669,"2015-11-16","2016-11-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4671-E4671-I4671/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81351434532242295},0.89786357650328275,-0.41507618724422563,3.8526749599416941,0.97712243257862674,9.020346704772865E-2,9.2315419276253488E-2]
[null,null,null,4670,"2019-09-02","2020-09-01","2019-12-31",0,120,0.32876712328767121,{"$f":"_xlfn.GAMMA.DIST(G4672-E4672-I4672/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14632663213180264},0.99331802033791294,-2.5829889553998044E-2,3.8526749599416941,0.96247980131051913,0.1501882219098786,0.15604298573890205]
[null,null,null,4671,"2015-11-27","2016-11-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4673-E4673-I4673/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81134575960245658},0.89810810002243857,-0.41402709537100424,3.8526749599416941,0.97685639621189735,9.1277267716117202E-2,9.3439801459126198E-2]
[null,null,null,4672,"2016-02-10","2016-08-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4674-E4674-I4674/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81458853701414646},0.94625593509814565,-0.21283024845299905,3.8526749599416941,0.98791495265684359,4.7129319344214153E-2,4.7705846760864569E-2]
[null,null,null,4673,"2019-05-10","2019-11-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4675-E4675-I4675/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25836892405694295},{"$f":"$B$7/($B$7+J4675*K4675-$B$7*J4675*K4675)","v":0.9823042129478966},{"$f":"LN((_xlfn.GAMMA(H4675+$A$7)/(_xlfn.GAMMA(H4675+1)*_xlfn.GAMMA($A$7)))*(L4675^$A$7)*((1-L4675)^H4675))","v":-6.8786542730216088E-2},{"$f":"$A$7+H4675","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4675-$B$7*J4675)+K4675-K4675*$B$7/($B$7+J4675-$B$7*J4675)","v":0.95166077372135494},0.19569507518781143,0.20563532783070312]
[null,null,null,4674,"2015-05-21","2015-11-19","2019-12-31",1,{"$f":"MIN(F4676-E4676, G4676-E4676)","v":182},{"$f":"I4676/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4676-E4676-I4676/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85924007881310349},0.94347647941467139,-1.748494169245105,4.8526749599416945,0.99082532285669755,{"$f":"N4676*(1-O4676)/O4676","v":4.4933980805507048E-2},{"$f":"P4676*(1+P4676/N4676)","v":4.5350052899289721E-2}]
[null,null,null,4675,"2017-02-04","2017-08-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4677-E4677-I4677/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72761749732011172},0.95171696670650197,-0.19065960758206152,3.8526749599416941,0.98224621397553513,6.963586714554873E-2,7.0894513162545164E-2]
[null,null,null,4676,"2018-10-14","2019-10-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4678-E4678-I4678/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37202699573382964},0.95055127691332375,-0.19538136483626883,3.8526749599416941,0.92296193093918955,0.32157625323811817,0.34841767840943122]
[null,null,null,4677,"2019-09-22","2020-03-22","2019-12-31",0,100,0.27397260273972601,{"$f":"_xlfn.GAMMA.DIST(G4679-E4679-I4679/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12964561931666785},0.99505782207168703,-1.9087811781183583E-2,3.8526749599416941,0.96788696942997543,0.12782594731886901,0.13206701955513508]
[null,null,null,4678,"2019-11-30","2020-05-30","2019-12-31",0,31,8.4931506849315067E-2,{"$f":"_xlfn.GAMMA.DIST(G4680-E4680-I4680/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":5.8948933842478846E-2},0.99930040624390859,-2.6962505962735569E-3,3.8526749599416941,0.98895515162741487,4.302744233789367E-2,4.3507981395403149E-2]
[null,null,null,4679,"2016-01-26","2018-01-25","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4681-E4681-I4681/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75584518707210013},0.82550345928305635,-1.1358786415120272,4.8526749599416945,0.94664136195448056,0.27352716366151686,0.28894486830448618]
[null,null,null,4680,"2015-09-19","2016-03-19","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4682-E4682-I4682/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84047300363994548},0.94464269500258669,-0.2194041505433556,3.8526749599416941,0.98960209216584472,4.0480673460134654E-2,4.090601038599119E-2]
[null,null,null,4681,"2016-11-08","2017-11-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4683-E4683-I4683/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72657607802058233},0.90777196847434094,-0.37279279631035561,3.8526749599416941,0.96645707563664651,0.13371518304916011,0.13835604955458183]
[null,null,null,4682,"2018-07-04","2019-01-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4684-E4684-I4684/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5094273163952201},0.96569893675660023,-0.13447050365486182,3.8526749599416941,0.96802466249308794,0.12725975579102997,0.13146334047242175]
[null,null,null,4683,"2015-10-28","2016-10-27","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4685-E4685-I4685/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81719700523150851},0.89744863521982887,-1.3454808694809715,4.8526749599416945,0.97757421156669821,0.11132153518332527,0.11387527807726953]
[null,null,null,4684,"2015-12-13","2017-12-12","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4686-E4686-I4686/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76711549884093277},0.82336115934202159,-1.9809527682908772,5.8526749599416945,0.94910442413671525,0.31384877664836552,0.33067886806431818]
[null,null,null,4685,"2019-09-20","2020-09-19","2019-12-31",0,102,0.27945205479452057,{"$f":"_xlfn.GAMMA.DIST(G4687-E4687-I4687/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.13136524637368999},0.99489296038719321,-1.9726177805866316E-2,3.8526749599416941,0.96733353157017843,0.13010330030120432,0.13449683698033324]
[null,null,null,4686,"2015-08-04","2016-02-02","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4688-E4688-I4688/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84790378494123708},0.94418058994865017,-1.7581552004070655,4.8526749599416945,0.99008642761294507,4.8589035405944857E-2,4.9075549417530034E-2]
[null,null,null,4687,"2016-08-29","2017-08-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4689-E4689-I4689/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7468600900557365},0.90544068165903646,-0.38269973721578282,3.8526749599416941,0.96894546464282771,0.12347756930500152,0.12743500414702677]
[null,null,null,4688,"2018-05-11","2019-05-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4690-E4690-I4690/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48630123573087058},0.93632937702425811,-0.25345964879642935,3.8526749599416941,0.93698079278986923,0.25912219704198081,0.27655016947619815]
[null,null,null,4689,"2017-08-27","2018-08-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4691-E4691-I4691/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62128506615493395},0.92006880644561451,-0.32095410757734061,3.8526749599416941,0.95354025247946772,0.18771552165955591,0.19686166490763632]
[null,null,null,4690,"2019-04-16","2019-10-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4692-E4692-I4692/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28466460580832603},0.98053826220014184,-2.6662561780573366,4.8526749599416945,0.9533747160729682,0.23732258051152488,0.24892896414232257]
[null,null,null,4691,"2019-07-01","2021-06-30","2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G4693-E4693-I4693/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},0.98664540272049517,-5.1797565356661149E-2,3.8526749599416941,0.94713431757658784,0.21504266832401006,0.22704558829019639]
[null,null,null,4692,"2017-02-21","2018-02-21","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4694-E4694-I4694/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69314607450682864},0.91164046186436221,-2.9739410508307187,5.8526749599416945,0.96235597112753579,0.22893635181071254,0.23789154811652624]
[null,null,null,4693,"2015-04-19","2015-10-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4695-E4695-I4695/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86380066745959527},0.94319351202770585,-0.2253191044314008,3.8526749599416941,0.99112258025825151,3.4508156134445751E-2,3.4817243418522603E-2]
[null,null,null,4694,"2016-06-02","2017-06-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4696-E4696-I4696/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76971951923692072},0.9028277061453347,-1.3763360425699278,4.8526749599416945,0.97174979902024028,0.14107442373131374,0.14517566545786892]
[null,null,null,4695,"2017-04-05","2017-10-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4697-E4697-I4697/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70912999119113329},0.95288595636507856,-0.18593028820843913,3.8526749599416941,0.98104120548669826,7.4453623847370531E-2,7.5892453274104626E-2]
[null,null,null,4696,"2019-07-06","2020-07-05","2019-12-31",0,178,0.48767123287671232,{"$f":"_xlfn.GAMMA.DIST(G4698-E4698-I4698/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18961367147708488},0.98723495396028238,-4.9496160047080295E-2,3.8526749599416941,0.94826611700094277,0.21018765938973538,0.22165471867168529]
[null,null,null,4697,"2017-08-09","2018-08-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4699-E4699-I4699/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62900085288096186},0.91915638600298299,-1.4912476317119583,4.8526749599416945,0.9544868048099342,0.23139213819697679,0.24242570670534688]
[null,null,null,4698,"2015-11-27","2016-11-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4700-E4700-I4700/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81134575960245658},0.89810810002243857,-0.41402709537100424,3.8526749599416941,0.97685639621189735,9.1277267716117202E-2,9.3439801459126198E-2]
[null,null,null,4699,"2019-09-04","2020-03-04","2019-12-31",0,118,0.32328767123287672,{"$f":"_xlfn.GAMMA.DIST(G4701-E4701-I4701/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14470706461996827},0.99350091488440984,-2.5120581595333983E-2,3.8526749599416941,0.96300804444345223,0.14799251336924452,0.15367733865065819]
[null,null,null,4700,"2018-08-22","2019-08-22","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4702-E4702-I4702/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41463151674671717},0.94519874274278903,-1.7724114474286699,4.8526749599416945,0.92818854101604953,0.37543845183310759,0.40448511831672762]
[null,null,null,4701,"2019-12-23","2020-12-22","2019-12-31",0,8,2.1917808219178082E-2,{"$f":"_xlfn.GAMMA.DIST(G4703-E4703-I4703/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.3451105416034311E-2},0.99992813220751842,-2.7689319449061887E-4,3.8526749599416941,0.99701621723209599,1.1529948016014306E-2,1.156445383408467E-2]
[null,null,null,4702,"2018-08-12","2019-08-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4704-E4704-I4704/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4221866947218566},0.94425584934447682,-0.22098220311336725,3.8526749599416941,0.92911539028928491,0.29393051038868506,0.3163552271986026]
[null,null,null,4703,"2016-03-18","2016-09-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4705-E4705-I4705/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8072312668928413},0.94671548047005083,-0.21095966660742443,3.8526749599416941,0.98743540863998236,4.9023243536822518E-2,4.9647038285110079E-2]
[null,null,null,4704,"2016-02-26","2016-08-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4706-E4706-I4706/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81144492009161473},0.94645223520491129,-0.212031096718413,3.8526749599416941,0.9877100529234305,4.7938330910739992E-2,4.8534821295836576E-2]
[null,null,null,4705,"2017-04-19","2017-10-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4707-E4707-I4707/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70461519909611026},0.95317186909945506,-0.1847744692967499,3.8526749599416941,0.98074693308663086,7.563195590708735E-2,7.7116688674270531E-2]
[null,null,null,4706,"2016-03-10","2017-03-10","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4708-E4708-I4708/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78943906102646622},0.90058572563321138,-1.3631051595058252,4.8526749599416945,0.9741689403080187,0.1286735096649694,0.13208541592825226]
[null,null,null,4707,"2015-06-15","2017-06-14","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4709-E4709-I4709/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80783939946758365},0.81571203558471927,-1.1272543447937926,4.8526749599416945,0.95800439971893259,0.21272449058840037,0.22204959669372218]
[null,null,null,4708,"2019-05-21","2020-05-20","2019-12-31",0,224,0.61369863013698633,{"$f":"_xlfn.GAMMA.DIST(G4710-E4710-I4710/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22006596511904425},0.98146519528910148,-7.2078642615382271E-2,3.8526749599416941,0.93836001826912463,0.25307857274636925,0.26970306472902761]
[null,null,null,4709,"2017-11-07","2018-11-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4711-E4711-I4711/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5884351182294334},0.92397379461958362,-0.30463705217256815,3.8526749599416941,0.94951030765741906,0.20486388810599826,0.21575741353606517]
[null,null,null,4710,"2016-10-28","2017-04-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4712-E4712-I4712/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75531878800170449},0.94997073590923631,-0.19773507170642601,3.8526749599416941,0.9840517733727937,6.2439126725536795E-2,6.3451058587628451E-2]
[null,null,null,4711,"2019-01-02","2021-01-01","2019-12-31",0,363,0.9945205479452055,{"$f":"_xlfn.GAMMA.DIST(G4713-E4713-I4713/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29869140912790115},0.96011894767384065,-0.15679654450265393,3.8526749599416941,0.91437918314302724,0.36075753170664049,0.39453821604577227]
[null,null,null,4712,"2018-06-05","2018-12-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4714-E4714-I4714/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52638574344157973},0.96459750636514585,-0.13886718973376197,3.8526749599416941,0.96913000619956824,0.12272043107494876,0.12662948241195779]
[null,null,null,4713,"2015-06-22","2016-06-21","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4715-E4715-I4715/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84005821121663193},0.89488131963480688,-1.3317917353617705,4.8526749599416945,0.98037876391772394,9.712111739249818E-2,9.9064893046427557E-2]
[null,null,null,4714,"2016-05-09","2017-05-09","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4716-E4716-I4716/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7755523182944537},0.9021633940325624,-1.3723587603236727,4.8526749599416945,0.97246535139838308,0.13739995939981023,0.14129033924163181]
[null,null,null,4715,"2019-04-27","2020-04-26","2019-12-31",0,248,0.67945205479452053,{"$f":"_xlfn.GAMMA.DIST(G4717-E4717-I4717/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.23492015725577017},0.97816779818057453,-8.5044143099380909E-2,3.8526749599416941,0.93361758649217408,0.27393428101864487,0.29341165481670273]
[null,null,null,4716,"2016-01-26","2017-01-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4718-E4718-I4718/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79902685137016671},0.89949967599403513,-0.40806217794784466,3.8526749599416941,0.97534514509647408,9.7388234929302472E-2,9.9850022752376061E-2]
[null,null,null,4717,"2016-07-12","2017-01-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4719-E4719-I4719/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78203748911957727},0.94829250588177327,-0.20454727387736918,3.8526749599416941,0.98579328796286947,5.5522637856118814E-2,5.6322799651898327E-2]
[null,null,null,4718,"2019-05-22","2020-05-21","2019-12-31",0,223,0.61095890410958908,{"$f":"_xlfn.GAMMA.DIST(G4720-E4720-I4720/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21943289471296168},0.9815985221472765,-7.1555312634591542E-2,3.8526749599416941,0.93856371098757418,0.25218751752170354,0.26869515044039699]
[null,null,null,4719,"2018-01-31","2018-08-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4721-E4721-I4721/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59153848489386651},0.96038917734753648,-0.15571234486758048,3.8526749599416941,0.97337663665222474,0.10537664605571442,0.10825886104903931]
[null,null,null,4720,"2019-07-25","2021-07-24","2019-12-31",0,159,0.43561643835616437,{"$f":"_xlfn.GAMMA.DIST(G4722-E4722-I4722/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.1761297620892478},0.98938530449725426,-4.1113563641173044E-2,3.8526749599416941,0.9526970291664838,0.19129163383723871,0.20078957735871189]
[null,null,null,4721,"2019-01-02","2019-07-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4723-E4723-I4723/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38166248461684782},0.97407868013127441,-0.10118356599573158,3.8526749599416941,0.9596970002441263,0.16179518945093332,0.16858986681189594]
[null,null,null,4722,"2016-07-28","2017-07-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4724-E4724-I4724/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75545050529830948},0.90445697151925286,-0.38688772628789819,3.8526749599416941,0.96999931408893825,0.11915770424970167,0.12284308093724716]
[null,null,null,4723,"2017-04-21","2017-10-20","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4725-E4725-I4725/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70396377321384551},0.95321313675961605,-0.18460767100522554,3.8526749599416941,0.9807044733999376,7.5802032301562877E-2,7.7293450124449797E-2]
[null,null,null,4724,"2015-07-10","2016-07-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4726-E4726-I4726/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83703747010447316},0.89521970662624673,-0.42643759889778926,3.8526749599416941,0.98000818737887219,7.8593175935874796E-2,8.0196448303232998E-2]
[null,null,null,4725,"2018-09-21","2019-09-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4727-E4727-I4727/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39107257719120619},0.94815104949554541,-0.20512201861639329,3.8526749599416941,0.92529839255401858,0.31103589370790446,0.33614658385969937]
[null,null,null,4726,"2017-03-28","2017-09-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4728-E4728-I4728/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71167480562850738},0.95272487394325678,-0.18658162604158651,3.8526749599416941,0.98120707550605935,7.3789754914413044E-2,7.5203039966212873E-2]
[null,null,null,4727,"2016-03-29","2018-03-29","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4729-E4729-I4729/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73864329798954986},0.82879483262610942,-1.1395904143947784,4.8526749599416945,0.94288198747298702,0.29396589693512715,0.31177379655218951]
[null,null,null,4728,"2018-11-02","2019-05-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4730-E4730-I4730/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42923419811644681},0.97094164370848501,-0.11361119156462723,3.8526749599416941,0.96279770610437598,0.14886652225625921,0.15461869228853434]
[null,null,null,4729,"2019-11-10","2020-11-09","2019-12-31",0,51,0.13972602739726028,{"$f":"_xlfn.GAMMA.DIST(G4731-E4731-I4731/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.254637692726724E-2},0.99838979734379263,-6.2085873384388904E-3,3.8526749599416941,0.98241821167077792,6.8949165276354446E-2,7.0183109858167281E-2]
[null,null,null,4730,"2017-10-22","2018-10-22","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4732-E4732-I4732/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59602317045195341},0.92306883514709859,-0.30841229257276026,3.8526749599416941,0.95044118985646941,0.20088984875888907,0.21136483866953029]
[null,null,null,4731,"2017-06-16","2017-12-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4733-E4733-I4733/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68504319503626465},0.95441331157865505,-0.17975988323527328,3.8526749599416941,0.97947123744271192,8.0748312395113417E-2,8.2440718326694404E-2]
[null,null,null,4732,"2015-10-13","2016-10-12","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4734-E4734-I4734/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82004900934222968},0.89712755095763674,-1.3437334359314106,4.8526749599416945,0.97792408789601626,0.10954554367850547,0.11201845320549417]
[null,null,null,4733,"2015-04-05","2015-10-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4735-E4735-I4735/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86574645386812432},0.94307283494424243,-0.2258120672402629,3.8526749599416941,0.99124940586271015,3.4010809709396711E-2,3.4311051798105459E-2]
[null,null,null,4734,"2018-11-25","2019-05-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4736-E4736-I4736/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41195316193646853},0.97207887293458617,-0.10910133176038456,3.8526749599416941,0.96167133485952072,0.15355338469799112,0.15967345508995745]
[null,null,null,4735,"2017-04-03","2018-04-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4737-E4737-I4737/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.67884986380411205},0.91330489132003878,-0.34938179223301308,3.8526749599416941,0.96060214976906722,0.15801246238803243,0.1644931384195]
[null,null,null,4736,"2019-09-24","2020-03-24","2019-12-31",0,98,0.26849315068493151,{"$f":"_xlfn.GAMMA.DIST(G4738-E4738-I4738/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12791352531220646},0.99522059196358303,-1.8457649203208557E-2,3.8526749599416941,0.96844331337287004,0.12553925945716213,0.12962995120482287]
[null,null,null,4737,"2019-08-18","2020-08-17","2019-12-31",0,135,0.36986301369863012,{"$f":"_xlfn.GAMMA.DIST(G4739-E4739-I4739/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.15816903886219255},{"$f":"$B$7/($B$7+J4739*K4739-$B$7*J4739*K4739)","v":0.99188610723647863},{"$f":"LN((_xlfn.GAMMA(H4739+$A$7)/(_xlfn.GAMMA(H4739+1)*_xlfn.GAMMA($A$7)))*(L4739^$A$7)*((1-L4739)^H4739))","v":-3.1387702607873075E-2},{"$f":"$A$7+H4739","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4739-$B$7*J4739)+K4739-K4739*$B$7/($B$7+J4739-$B$7*J4739)","v":0.95860276271976219},0.16637767559508101,0.17356269151888501]
[null,null,null,4738,"2017-04-06","2017-10-05","2019-12-31",0,{"$f":"MIN(F4740-E4740, G4740-E4740)","v":182},{"$f":"I4740/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4740-E4740-I4740/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7088101082588234},0.95290620826401062,-0.18584840731359875,3.8526749599416941,0.9810203556410686,{"$f":"N4740*(1-O4740)/O4740","v":7.4537087991890086E-2},{"$f":"P4740*(1+P4740/N4740)","v":7.5979145145446278E-2}]
[null,null,null,4739,"2016-05-14","2016-11-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4741-E4741-I4741/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79527159598778907},0.94746345149445221,-0.20791698744166648,3.8526749599416941,0.98665588192265574,5.2105856277781373E-2,5.2810566715768045E-2]
[null,null,null,4740,"2019-02-12","2020-02-12","2019-12-31",0,322,0.88219178082191785,{"$f":"_xlfn.GAMMA.DIST(G4742-E4742-I4742/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.27718341670343621},0.9669376441535954,-0.12953182281673717,3.8526749599416941,0.92062606242804834,0.33216741762547414,0.3608060114542268]
[null,null,null,4741,"2015-04-16","2016-04-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4743-E4743-I4743/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.8507874533216655},0.89368148243290946,-0.43306320720894609,3.8526749599416941,0.98169499899254797,7.1838217669939711E-2,7.3177736204893346E-2]
[null,null,null,4742,"2015-05-28","2015-11-26","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4744-E4744-I4744/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85822102862121197},0.94353973085876042,-0.22390515930580868,3.8526749599416941,0.99075890155989232,3.593502769089868E-2,3.6270204218524879E-2]
[null,null,null,4743,"2016-11-24","2017-11-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4745-E4745-I4745/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72175809170724525},0.90832747588590712,-0.37043588841305264,3.8526749599416941,0.96586601780482995,0.1361546384925208,0.14096638248228879]
[null,null,null,4744,"2018-11-27","2019-11-27","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4746-E4746-I4746/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33286344240580829},0.95552526671305027,-0.175273872810042,3.8526749599416941,0.91815744968688406,0.34341903380149019,0.37403065663585822]
[null,null,null,4745,"2019-01-11","2019-07-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4747-E4747-I4747/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37414139264668383},0.97457650257644524,-9.9215082163649632E-2,3.8526749599416941,0.95920677838260859,0.16384686493321138,0.17081495734369814]
[null,null,null,4746,"2019-04-02","2020-04-01","2019-12-31",0,273,0.74794520547945209,{"$f":"_xlfn.GAMMA.DIST(G4748-E4748-I4748/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.24975342562714825},0.97454413694515407,-9.934303140878234E-2,3.8526749599416941,0.92896388164619503,0.29460679778871351,0.31713482473252641]
[null,null,null,4747,"2018-06-15","2018-12-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4749-E4749-I4749/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5206249037441355},0.96497138440782027,-0.1373741820489903,3.8526749599416941,0.96875451689939873,0.12426129453130459,0.12826912531878149]
[null,null,null,4748,"2017-10-11","2018-04-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4750-E4750-I4750/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64084048440806218},0.95722900157911539,-0.16841053599611167,3.8526749599416941,0.97659012188472505,9.2352614683371539E-2,9.456640264304525E-2]
[null,null,null,4749,"2017-08-14","2018-02-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4751-E4751-I4751/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66359409968521754},0.95577753621134909,-0.17425685720852688,3.8526749599416941,0.97807319371547441,8.6370690932624186E-2,8.830698099855068E-2]
[null,null,null,4750,"2017-07-07","2018-01-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4752-E4752-I4752/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6775944831724503},0.95488662963821269,-1.9276586306690853,4.8526749599416945,0.97898573328849148,0.10416434316149854,0.10640026674505476]
[null,null,null,4751,"2017-06-03","2017-12-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4753-E4753-I4753/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68955544208471342},0.95412681525115151,-0.18091655499696413,3.8526749599416941,0.97976534395762938,7.9567575173229974E-2,8.1210848764896648E-2]
[null,null,null,4752,"2016-11-27","2017-05-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4754-E4754-I4754/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74727015595120549},0.9504774438563095,-0.19568062887895271,3.8526749599416941,0.98352716665316831,6.4527422023931913E-2,6.5608174549475262E-2]
[null,null,null,4753,"2019-03-07","2021-03-06","2019-12-31",0,299,0.81917808219178079,{"$f":"_xlfn.GAMMA.DIST(G4755-E4755-I4755/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26456073296658389},0.97058674148538171,-0.11501969316968673,3.8526749599416941,0.92441565389103597,0.31501188495872995,0.34076866140549095]
[null,null,null,4754,"2016-07-19","2017-07-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4756-E4756-I4756/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75780806580761928},0.90418737500407975,-0.38803628570808962,3.8526749599416941,0.9702885333835537,0.11797379801774588,0.1215863054738492]
[null,null,null,4755,"2019-03-03","2020-03-02","2019-12-31",0,303,0.83013698630136989,{"$f":"_xlfn.GAMMA.DIST(G4757-E4757-I4757/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26678685525825091},0.96996180035779767,-0.11750115144295363,3.8526749599416941,0.92374119011691458,0.31805489508845236,0.34431169519267329]
[null,null,null,4756,"2017-12-13","2019-12-13","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4758-E4758-I4758/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.46439402785675449},0.8850545611148819,-1.284964676321708,4.8526749599416945,0.88294637791535302,0.64332692796334257,0.72861381399201741]
[null,null,null,4757,"2015-09-05","2016-09-04","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4759-E4759-I4759/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82706207827591793},0.89633898202540974,-1.3394851288587077,4.8526749599416945,0.9787844326642966,0.1051837860668503,0.10746368920124237]
[null,null,null,4758,"2016-04-06","2017-04-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4760-E4760-I4760/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78330977136882962},0.90128139148520392,-0.40043840510564571,3.8526749599416941,0.97341701524638247,0.10521246096653815,0.10808570152218649]
[null,null,null,4759,"2016-08-13","2017-08-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4761-E4761-I4761/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75119636373723409},0.90494385670513489,-0.38481432123576359,3.8526749599416941,0.96947742724165331,0.12129581202695629,0.12511463250058935]
[null,null,null,4760,"2015-06-02","2015-12-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4762-E4762-I4762/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85748834382535977},0.94358521312523402,-0.22371944993902118,3.8526749599416941,0.99071114544868477,3.6122473741006536E-2,3.6461156116949681E-2]
[null,null,null,4761,"2018-06-25","2020-06-24","2019-12-31",1,554,1.5178082191780822,{"$f":"_xlfn.GAMMA.DIST(G4763-E4763-I4763/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.3857809002928273},0.92431936764269307,-1.5356616894450112,4.8526749599416945,0.89246307724503715,0.58472080876788379,0.65517647023882553]
[null,null,null,4762,"2018-02-26","2019-02-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4764-E4764-I4764/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.53064812155901109},0.93092418450791148,-0.27576460882600379,3.8526749599416941,0.94242115157894246,0.2353858327165366,0.24976713682854915]
[null,null,null,4763,"2018-05-12","2019-05-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4765-E4765-I4765/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48566494459177656},0.93640738777057952,-0.25313867464268525,3.8526749599416941,0.93690273427400406,0.25946477346093161,0.27693885818573055]
[null,null,null,4764,"2016-11-14","2017-05-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4766-E4766-I4766/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75079335630022914},0.95025557150801387,-0.19658007350116405,3.8526749599416941,0.98375680748729877,6.3613019586656744E-2,6.4663358975005678E-2]
[null,null,null,4765,"2015-03-21","2015-09-19","2019-12-31",3,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4767-E4767-I4767/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86779861471219466},0.94294559400454081,-5.9141446987811666,6.8526749599416945,0.99138316491167611,5.9561602550477877E-2,6.0079295935779091E-2]
[null,null,null,4766,"2016-09-01","2017-09-01","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G4768-E4768-I4768/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74603774073362961},0.90553496319350102,-4.5574379305739061,6.8526749599416945,0.96884458100063575,0.2203634760726344,0.22744976892479496]
[null,null,null,4767,"2017-12-02","2018-12-02","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4769-E4769-I4769/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57622735969640382},0.92543343492510688,-1.5458509813633006,4.8526749599416945,0.94801269209344396,0.26611195126072934,0.28070505118775263]
[null,null,null,4768,"2017-05-19","2017-11-17","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4770-E4770-I4770/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69467039910622319},0.95380225895590698,-1.908283981355323,4.8526749599416945,0.98009873487514731,9.8535349048109885E-2,0.10053614553503336]
[null,null,null,4769,"2015-05-13","2015-11-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4771-E4771-I4771/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86039520082494725},0.9434047923800688,-0.22445618143970988,3.8526749599416941,0.99090061326202317,3.5378905782308553E-2,3.5703788360612644E-2]
[null,null,null,4770,"2018-07-10","2019-01-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4772-E4772-I4772/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.505820601328824},0.96593351321313525,-0.13353476989791332,3.8526749599416941,0.9677895782020266,0.12822651566548185,0.13249421005721401]
[null,null,null,4771,"2017-11-01","2018-11-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4773-E4773-I4773/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.5913007778206425},0.92363182445383785,-0.30606322223403554,3.8526749599416941,0.94986185920500565,0.20336216019935535,0.21409656386199244]
[null,null,null,4772,"2019-08-06","2020-02-04","2019-12-31",0,147,0.40273972602739727,{"$f":"_xlfn.GAMMA.DIST(G4774-E4774-I4774/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16728962839921233},0.99066689367967298,-3.6126273663582384E-2,3.8526749599416941,0.95560543725521263,0.17898372442885524,0.18729877149187277]
[null,null,null,4773,"2018-03-09","2019-03-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4775-E4775-I4775/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52437963666198995},0.93168442466972823,-0.27261960199720447,3.8526749599416941,0.9416521504130918,0.23872435163166192,0.25351649388464342]
[null,null,null,4774,"2018-10-16","2019-04-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4776-E4776-I4776/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44154244767661927},0.97013328443116709,-0.11682007926004913,3.8526749599416941,0.96359995304343093,0.14553503142808349,0.15103262611047885]
[null,null,null,4775,"2015-09-16","2016-03-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4777-E4777-I4777/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84096923853320948},0.94461182107753161,-0.21953007026139557,3.8526749599416941,0.9896344365639842,4.0353432762788952E-2,4.0776100014159045E-2]
[null,null,null,4776,"2018-03-10","2018-09-08","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4778-E4778-I4778/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57298081567723536},0.96158410486530477,-0.15092178095868994,3.8526749599416941,0.97216705496051059,0.11030130044823414,0.1134592042441868]
[null,null,null,4777,"2016-05-18","2017-05-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4779-E4779-I4779/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77338423319641691},0.90241020849368536,-0.39561611110508266,3.8526749599416941,0.97219937644662946,0.11016954837629005,0.11331991260780036]
[null,null,null,4778,"2016-10-25","2017-10-25","2019-12-31",3,365,1,{"$f":"_xlfn.GAMMA.DIST(G4780-E4780-I4780/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73071520089980224},0.9072952754317346,-4.6063868466005511,6.8526749599416945,0.96696485229592055,0.23411308997655453,0.24211127159450141]
[null,null,null,4779,"2016-06-22","2018-06-22","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4781-E4781-I4781/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71325254337821886},0.83370129180145303,-0.7007249227267931,3.8526749599416941,0.93733298326225001,0.2575772436381093,0.27479801547327343]
[null,null,null,4780,"2017-01-09","2018-01-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4782-E4782-I4782/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70736570268461041},0.90999095553887432,-0.36338668505841093,3.8526749599416941,0.96410039754417654,0.14345964362811589,0.14880156049468113]
[null,null,null,4781,"2017-02-11","2018-02-11","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4783-E4783-I4783/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.91124833406821493,-1.4312123100138838,4.8526749599416945,0.96277009152914239,0.18765086928542515,0.19490724829993861]
[null,null,null,4782,"2015-09-05","2016-03-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4784-E4784-I4784/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84277471306581808},0.94449950806428229,-0.21998817511488533,3.8526749599416941,0.98975211669471652,3.9890557177609053E-2,4.0303583599117544E-2]
[null,null,null,4783,"2015-11-22","2017-11-21","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4785-E4785-I4785/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77229158594704428},0.82238099231544604,-1.1327430829595797,4.8526749599416945,0.95023562837174536,0.25413730330388101,0.26744661609810633]
[null,null,null,4784,"2017-02-09","2018-02-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4786-E4786-I4786/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.91117053937044978,-0.35839585504219496,3.8526749599416941,0.962852291737612,0.14863966848273619,0.15437432071174023]
[null,null,null,4785,"2016-09-15","2017-03-16","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4787-E4787-I4787/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76636555836577802},0.9492761567856326,-0.20055301783738963,3.8526749599416941,0.98477179758644751,5.9576558008066965E-2,6.0497831227581511E-2]
[null,null,null,4786,"2019-05-17","2019-11-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4788-E4788-I4788/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25033418395928786},0.9828450749925508,-6.6665822720164317E-2,3.8526749599416941,0.9511370724738355,0.19792412975752063,0.20809211993255081]
[null,null,null,4787,"2016-10-06","2017-04-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4789-E4789-I4789/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76104092374990073},0.94961082282167475,-0.19919500181621591,3.8526749599416941,0.98442473996454205,6.0955817034170426E-2,6.1920240887450663E-2]
[null,null,null,4788,"2016-10-06","2017-10-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4790-E4790-I4790/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73622096203103582},0.9066619652229837,-0.37750664362772807,3.8526749599416941,0.96764028452529782,0.12884071437908748,0.13314939078037019]
[null,null,null,4789,"2015-03-20","2016-03-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4791-E4791-I4791/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85489212402833858},0.8932233128989967,-0.43503888977917354,3.8526749599416941,0.98219854915031635,6.9826211816886904E-2,7.109174807608136E-2]
[null,null,null,4790,"2016-07-19","2017-07-19","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4792-E4792-I4792/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75780806580761928},0.90418737500407975,-1.3846294016385965,4.8526749599416945,0.9702885333835537,0.14859506745894766,0.15314523705724165]
[null,null,null,4791,"2017-02-11","2018-02-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4793-E4793-I4793/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69652176182473724},0.91124833406821493,-0.35806693210505192,3.8526749599416941,0.96277009152914239,0.1489812961459788,0.15474233927370526]
[null,null,null,4792,"2017-04-15","2019-04-15","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4794-E4794-I4794/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59952159606039279},0.85641072531289963,-1.1892152595417969,4.8526749599416945,0.91247773515252684,0.46545475763496175,0.51009985197847907]
[null,null,null,4793,"2015-07-20","2016-01-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4795-E4795-I4795/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85024639100338273},0.94403500179849531,-0.22188339247594041,3.8526749599416941,0.99023911776872853,3.7976187654649114E-2,3.8350522589149512E-2]
[null,null,null,4794,"2018-04-26","2018-10-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4796-E4796-I4796/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54856386620939745},0.96316084855274342,-0.14460958643034552,3.8526749599416941,0.97057556765146114,0.11679953369733209,0.12034048413144832]
[null,null,null,4795,"2019-08-03","2020-08-02","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G4797-E4797-I4797/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},0.99035223729196298,-3.7350157650524164E-2,3.8526749599416941,0.954870129214487,0.18208834667787011,0.19069435843350027]
[null,null,null,4796,"2016-12-28","2017-12-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4798-E4798-I4798/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71119957502327635},0.90954723956866967,-0.36526572606586794,3.8526749599416941,0.96457072687360623,0.14151110915983517,0.1467088988056946]
[null,null,null,4797,"2019-07-01","2020-06-30","2019-12-31",0,183,0.50136986301369868,{"$f":"_xlfn.GAMMA.DIST(G4799-E4799-I4799/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19306626614270164},0.98664540272049517,-5.1797565356661149E-2,3.8526749599416941,0.94713431757658784,0.21504266832401006,0.22704558829019639]
[null,null,null,4798,"2015-04-03","2016-04-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4800-E4800-I4800/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85277897606376052},0.89345912697419771,-0.43402190436785593,3.8526749599416941,0.98193931374095178,7.0861765830016174E-2,7.2165117373750878E-2]
[null,null,null,4799,"2015-05-31","2015-11-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4801-E4801-I4801/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85778189885677347},0.94356698982652931,-0.22379385670547006,3.8526749599416941,0.99073027925193158,3.6047370065948825E-2,3.6384645569899239E-2]
[null,null,null,4800,"2018-09-03","2019-09-03","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4802-E4802-I4802/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40537312611388054},0.94635676953044801,-0.21241972358243391,3.8526749599416941,0.92705274611384991,0.30315649203542244,0.32701105013305493]
[null,null,null,4801,"2016-02-25","2017-02-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4803-E4803-I4803/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79254260672879173},{"$f":"$B$7/($B$7+J4803*K4803-$B$7*J4803*K4803)","v":0.90023388690875195},{"$f":"LN((_xlfn.GAMMA(H4803+$A$7)/(_xlfn.GAMMA(H4803+1)*_xlfn.GAMMA($A$7)))*(L4803^$A$7)*((1-L4803)^H4803))","v":-0.40491873913926202},{"$f":"$A$7+H4803","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4803-$B$7*J4803)+K4803-K4803*$B$7/($B$7+J4803-$B$7*J4803)","v":0.97454967509522283},0.10061244899951853,0.10323993898996245]
[null,null,null,4802,"2016-11-11","2017-05-12","2019-12-31",0,{"$f":"MIN(F4804-E4804, G4804-E4804)","v":182},{"$f":"I4804/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4804-E4804-I4804/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75159864935171705},0.95020487299404877,-0.19678562883999892,3.8526749599416941,0.98380929617648549,{"$f":"N4804*(1-O4804)/O4804","v":6.3404075817450584E-2},{"$f":"P4804*(1+P4804/N4804)","v":6.444752663332888E-2}]
[null,null,null,4803,"2019-03-09","2019-09-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4805-E4805-I4805/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32292004585962625},0.97798043316404171,-8.5782181759443341E-2,3.8526749599416941,0.95586819083827179,0.17787548296298855,0.18608787766752269]
[null,null,null,4804,"2017-01-28","2018-01-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4806-E4806-I4806/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70117697687601832},0.91070812635091225,-0.36035155838654825,3.8526749599416941,0.96334118101257105,0.14660902778541099,0.15218806241762628]
[null,null,null,4805,"2016-09-12","2017-03-13","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4807-E4807-I4807/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76711549884093277},0.9492290401813861,-1.8324072903298647,4.8526749599416945,0.9848206784161484,7.4795661152570844E-2,7.5948507978997784E-2]
[null,null,null,4806,"2019-03-05","2019-09-03","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4808-E4808-I4808/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32673752679920437},0.97772592145188231,-8.678494058739282E-2,3.8526749599416941,0.95611701276731242,0.17682656392598028,0.1849423883946871]
[null,null,null,4807,"2018-04-20","2018-10-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4809-E4809-I4809/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55177631042355824},0.96295310710482585,-2.0922437400618343,4.8526749599416945,0.97078495352108418,0.14603762036850368,0.15043251323459242]
[null,null,null,4808,"2019-08-03","2020-02-01","2019-12-31",0,150,0.41095890410958902,{"$f":"_xlfn.GAMMA.DIST(G4810-E4810-I4810/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16952488366175017},0.99035223729196298,-3.7350157650524164E-2,3.8526749599416941,0.954870129214487,0.18208834667787011,0.19069435843350027]
[null,null,null,4809,"2018-09-08","2019-09-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4811-E4811-I4811/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40145152480830248},0.94684813398442891,-0.21041986866229331,3.8526749599416941,0.92657165442653922,0.30531427007218737,0.32950961602764356]
[null,null,null,4810,"2016-09-02","2017-09-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4812-E4812-I4812/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74576296550232546},0.90556647027786841,-0.38216454036437281,3.8526749599416941,0.96881087230121454,0.12402995749017051,0.12802287942492058]
[null,null,null,4811,"2019-07-07","2020-01-05","2019-12-31",0,177,0.48493150684931507,{"$f":"_xlfn.GAMMA.DIST(G4813-E4813-I4813/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18891855873426538},0.9873517051035291,-4.9040566766744294E-2,3.8526749599416941,0.94849415887025557,0.20921084495412834,0.22057156915264278]
[null,null,null,4812,"2019-10-10","2020-04-09","2019-12-31",0,82,0.22465753424657534,{"$f":"_xlfn.GAMMA.DIST(G4814-E4814-I4814/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},0.99644507802837268,-1.3720360745533353E-2,3.8526749599416941,0.97300153545917401,0.10690251197211852,0.10986880089728698]
[null,null,null,4813,"2015-10-17","2016-10-16","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4815-E4815-I4815/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81929318985740873},0.89721262023197978,-1.3441954084152548,4.8526749599416945,0.97783136595849096,0.11001608156012928,0.11251028080111666]
[null,null,null,4814,"2018-03-12","2019-03-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4816-E4816-I4816/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.52265140970393476},0.93189424198004867,-0.27175206909879174,3.8526749599416941,0.94144013609584742,0.2396457434423134,0.25455229095726084]
[null,null,null,4815,"2016-03-22","2017-03-22","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4817-E4817-I4817/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78673860120567762},0.90089209167823359,-2.7900443568996418,5.8526749599416945,0.97383765503181019,0.15723329293903662,0.16145739705854834]
[null,null,null,4816,"2016-05-10","2017-05-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4818-E4818-I4818/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77531254658647697},0.9021906829654065,-0.39655344912153007,3.8526749599416941,0.97243593683872454,0.10920552389386803,0.1123009956305013]
[null,null,null,4817,"2016-10-20","2017-04-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4819-E4819-I4819/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.94983873706901145,-1.8420149428290846,4.8526749599416945,0.98418852678970226,7.796061225960188E-2,7.9213087876465582E-2]
[null,null,null,4818,"2017-03-21","2018-03-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4820-E4820-I4820/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68346380782399163},0.91276705127346824,-0.35165127887421538,3.8526749599416941,0.96116817623140149,0.15565059141755272,0.16193897724312484]
[null,null,null,4819,"2019-09-27","2021-09-26","2019-12-31",0,95,0.26027397260273971,{"$f":"_xlfn.GAMMA.DIST(G4821-E4821-I4821/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.12529131389756826},0.99546078308976282,-1.7527939051176899E-2,3.8526749599416941,0.96928332837528253,0.12209159918149518,0.12596069240780786]
[null,null,null,4820,"2016-12-26","2017-12-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4822-E4822-I4822/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71183301955351519},0.90947396906105582,-0.3655760989727912,3.8526749599416941,0.9646484361750175,0.14118934902682007,0.14636352865159663]
[null,null,null,4821,"2019-12-09","2020-12-08","2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G4823-E4823-I4823/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},0.99960650603953327,-1.5163026759199146E-3,3.8526749599416941,0.99203259855390058,3.0942338076325491E-2,3.1190848084458676E-2]
[null,null,null,4822,"2019-02-11","2019-08-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4824-E4824-I4824/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34710131352892715},0.97637050135932368,-9.2129604061842368E-2,3.8526749599416941,0.95744431649897788,0.17124047153688113,0.17885162466998039]
[null,null,null,4823,"2016-08-13","2018-08-13","2019-12-31",2,730,2,{"$f":"_xlfn.GAMMA.DIST(G4825-E4825-I4825/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69635398529215764},0.83699906030612992,-2.0783634510104534,5.8526749599416945,0.93363990003529107,0.41598917889862991,0.44555634231453234]
[null,null,null,4824,"2016-09-27","2017-03-28","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4826-E4826-I4826/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76333910534626392},0.94946634766477289,-1.8361292778493423,4.8526749599416945,0.98457453455085275,7.6027529967215901E-2,7.7218663797655948E-2]
[null,null,null,4825,"2019-07-16","2020-07-15","2019-12-31",0,168,0.46027397260273972,{"$f":"_xlfn.GAMMA.DIST(G4827-E4827-I4827/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18259125645921825},0.98838477788311629,-4.5011594252737638E-2,3.8526749599416941,0.95057212976434835,0.20033147618934599,0.21074831663643367]
[null,null,null,4826,"2018-01-29","2019-01-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4828-E4828-I4828/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54613550158255619},0.92905118791405805,-0.28352390459231891,3.8526749599416941,0.94432110244262502,0.2271607548127314,0.24055456795908384]
[null,null,null,4827,"2017-10-29","2018-04-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4829-E4829-I4829/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63341565959322088},0.95770358960290825,-0.16650087772259314,3.8526749599416941,0.97610617467910477,9.4308534152339571E-2,9.6617085926480828E-2]
[null,null,null,4828,"2015-09-16","2017-09-15","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4830-E4830-I4830/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78798096961626873},0.81942418653730398,-0.76727330553844608,3.8526749599416941,0.95366445344516571,0.18718931939019484,0.19628425775330416]
[null,null,null,4829,"2017-06-19","2017-12-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4831-E4831-I4831/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68399127635752177},0.9544801258359118,-0.17949018393099575,3.8526749599416941,0.97940267379066459,8.1023673971936105E-2,8.2727642204960872E-2]
[null,null,null,4830,"2019-01-06","2021-01-05","2019-12-31",1,359,0.98356164383561639,{"$f":"_xlfn.GAMMA.DIST(G4832-E4832-I4832/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.29664536470664921},0.96080076708909878,-2.0443919738533034,4.8526749599416945,0.91496121606947745,0.45101974833018849,0.49293865183454982]
[null,null,null,4831,"2018-12-30","2019-06-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4833-E4833-I4833/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.38413858944899837},0.97391489756380833,-0.10183141309878511,3.8526749599416941,0.95985839179803178,0.16112019240860503,0.16785829429150531]
[null,null,null,4832,"2017-11-04","2018-05-05","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4834-E4834-I4834/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63090057151996393},0.95786445845845325,-1.9839497601178675,4.8526749599416945,0.97594224221264314,0.11962232369650014,0.1225711097670022]
[null,null,null,4833,"2018-10-15","2019-10-15","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4835-E4835-I4835/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37117811368885983},0.95065854055268284,-1.855169526698383,4.8526749599416945,0.92285779233265619,0.40563785949699555,0.43954535884850404]
[null,null,null,4834,"2019-11-26","2020-11-25","2019-12-31",0,35,9.5890410958904104E-2,{"$f":"_xlfn.GAMMA.DIST(G4836-E4836-I4836/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":6.4001454048970147E-2},0.99914257219788405,-3.3048076427032573E-3,3.8526749599416941,0.9876157164475865,4.8310915211861559E-2,4.8916713664332881E-2]
[null,null,null,4835,"2016-09-14","2017-03-15","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4837-E4837-I4837/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76661583329819061},0.94926043221106748,-1.8328983783443471,4.8526749599416945,0.98478811040960468,7.4958617928485849E-2,7.6116493625525361E-2]
[null,null,null,4836,"2015-10-19","2016-04-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4838-E4838-I4838/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83541864755356987},0.94495727360464832,-0.21812137203528192,3.8526749599416941,0.98927265119380692,4.1777146151070352E-2,4.2230163848819322E-2]
[null,null,null,4837,"2015-07-31","2016-07-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4839-E4839-I4839/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83343596222026561},0.89562348639412592,-0.42470028070771759,3.8526749599416941,0.97956636390680929,8.0366334551158672E-2,8.2042766587690122E-2]
[null,null,null,4838,"2019-06-29","2019-12-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4840-E4840-I4840/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19648148922687664},0.98648562387108385,-5.242152389292129E-2,3.8526749599416941,0.94762697468960422,0.21292792267320834,0.22469592820841031]
[null,null,null,4839,"2015-03-10","2016-03-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4841-E4841-I4841/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85638177034848839},0.8930571524919968,-0.43575564401080924,3.8526749599416941,0.98238129502523186,6.909653494689752E-2,7.0335759950644033E-2]
[null,null,null,4840,"2019-12-14","2020-12-13","2019-12-31",0,17,4.6575342465753428E-2,{"$f":"_xlfn.GAMMA.DIST(G4842-E4842-I4842/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":3.9194589326559233E-2},0.99974480250512843,-9.8331847387443509E-4,3.8526749599416941,0.9937830508655785,2.4101723446133413E-2,2.4252500005047351E-2]
[null,null,null,4841,"2019-03-11","2019-09-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4843-E4843-I4843/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32099737040787657},0.97810866824638543,-8.527704312226865E-2,3.8526749599416941,0.95574287159702465,0.17840397816637851,0.1866652459235919]
[null,null,null,4842,"2017-09-12","2018-03-13","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4844-E4844-I4844/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65243454151066427},0.95648886000481148,-0.17139062528675511,3.8526749599416941,0.97734581803601905,8.9302269452567057E-2,9.1372232637185039E-2]
[null,null,null,4843,"2016-09-19","2017-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4845-E4845-I4845/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.90610827140746941,-0.37986017119756504,3.8526749599416941,0.96823157858814957,0.12640922316206898,0.13055680681928974]
[null,null,null,4844,"2017-03-12","2018-03-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4846-E4846-I4846/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68661356384166805},0.9124002529494496,-0.35319979964165449,3.8526749599416941,0.96155457997800531,0.15403983312790009,0.16019874101314521]
[null,null,null,4845,"2015-12-03","2016-12-02","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4847-E4847-I4847/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.81015143045658955},0.89824282604171968,-0.41344919541350822,3.8526749599416941,0.97670987906769602,9.1868903604774829E-2,9.4059562182853038E-2]
[null,null,null,4846,"2019-01-20","2020-01-20","2019-12-31",0,345,0.9452054794520548,{"$f":"_xlfn.GAMMA.DIST(G4848-E4848-I4848/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28939741733891472},0.96315960988900018,-0.14461454112909936,3.8526749599416941,0.9170442239106581,0.34851279031999471,0.38003924045646476]
[null,null,null,4847,"2017-06-16","2017-12-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4849-E4849-I4849/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68504319503626465},0.95441331157865505,-0.17975988323527328,3.8526749599416941,0.97947123744271192,8.0748312395113417E-2,8.2440718326694404E-2]
[null,null,null,4848,"2018-09-19","2019-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4850-E4850-I4850/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39268687968667704},0.9479481634794612,-0.20594650487905744,3.8526749599416941,0.92549643091918088,0.31014493998521281,0.33511197841917584]
[null,null,null,4849,"2017-06-15","2018-06-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4851-E4851-I4851/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65145248187955385},0.91651166211407009,-0.33587807989036977,3.8526749599416941,0.9572411113383531,0.17209467678559939,0.17978195331057989]
[null,null,null,4850,"2015-08-06","2016-02-04","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4852-E4852-I4852/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84758850093203097},0.94420018763014324,-3.7580282481342846,5.8526749599416945,0.99006587752334185,5.8724566908185727E-2,5.9313797436475364E-2]
[null,null,null,4851,"2018-07-06","2019-07-06","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4853-E4853-I4853/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44895811641015043},0.94092984021445192,-3.6574848410406098,5.8526749599416945,0.93239963757199873,0.42432765149460422,0.45509203821611111]
[null,null,null,4852,"2018-12-22","2019-06-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4854-E4854-I4854/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39066798722737689},0.9734832729230366,-0.10353923998085469,3.8526749599416941,0.96028397541623567,0.15934133791618674,0.16593147651674614]
[null,null,null,4853,"2017-02-09","2017-08-10","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4855-E4855-I4855/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72612839014645425},0.95181101871963258,-4.0203780556136657,5.8526749599416945,0.98214915454672247,0.10637406315989084,0.10830744257880481]
[null,null,null,4854,"2016-11-28","2017-11-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4856-E4856-I4856/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72053875109364207},0.90846817205867214,-0.36983917119450543,3.8526749599416941,0.96571643231984683,0.13677249171529704,0.14162800501047884]
[null,null,null,4855,"2015-01-14","2015-07-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4857-E4857-I4857/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87644211055284604},0.94241004456472699,-0.22852067417780486,3.8526749599416941,0.99194654462273868,3.1279251932656238E-2,3.1533203177347119E-2]
[null,null,null,4856,"2015-04-13","2016-04-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4858-E4858-I4858/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85124956546624109},0.89362987730030286,-0.43328568417264951,3.8526749599416941,0.98175168968954574,7.1611598872384011E-2,7.2942679523199369E-2]
[null,null,null,4857,"2016-01-09","2016-07-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4859-E4859-I4859/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82070756065441719},0.94587407202040796,-0.2143853153164442,3.8526749599416941,0.98831378824767335,4.5555547165433578E-2,4.6094213909739834E-2]
[null,null,null,4858,"2016-08-09","2017-02-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4860-E4860-I4860/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77543246751067008},0.94870682233958814,-0.20286437747972799,3.8526749599416941,0.98536277521268256,5.7230160139714964E-2,5.8080294465520377E-2]
[null,null,null,4859,"2016-07-29","2017-07-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4861-E4861-I4861/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75518699225944419},0.90448711528326586,-1.3864857466471983,4.8526749599416945,0.96996698700553108,0.15025300044467577,0.15490527250678376]
[null,null,null,4860,"2018-01-27","2020-01-27","2019-12-31",1,703,1.9260273972602739,{"$f":"_xlfn.GAMMA.DIST(G4862-E4862-I4862/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44261037369199463},0.89349253369970627,-1.3246503426513501,4.8526749599416945,0.88173519431834557,0.65087643645369919,0.7381767685443027]
[null,null,null,4861,"2015-12-15","2016-06-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4863-E4863-I4863/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82533678865392746},0.94558538567430561,-0.21556135391565104,3.8526749599416941,0.98861551953567151,4.4365784220607905E-2,4.4876681929336325E-2]
[null,null,null,4862,"2017-02-09","2018-02-09","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4864-E4864-I4864/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69719181381972273},0.91117053937044978,-0.35839585504219496,3.8526749599416941,0.962852291737612,0.14863966848273619,0.15437432071174023]
[null,null,null,4863,"2018-07-23","2019-07-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4865-E4865-I4865/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.43688124883538526},0.9424273321612826,-0.22845000124740603,3.8526749599416941,0.93091807936497006,0.28590075938455806,0.30711699098118983]
[null,null,null,4864,"2016-04-15","2017-04-15","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4866-E4866-I4866/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78122360597369567},0.90151841357327411,-0.39942534856286116,3.8526749599416941,0.97316108998734951,0.10625331984780763,0.10918369110831266]
[null,null,null,4865,"2016-09-19","2017-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4867-E4867-I4867/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},{"$f":"$B$7/($B$7+J4867*K4867-$B$7*J4867*K4867)","v":0.90610827140746941},{"$f":"LN((_xlfn.GAMMA(H4867+$A$7)/(_xlfn.GAMMA(H4867+1)*_xlfn.GAMMA($A$7)))*(L4867^$A$7)*((1-L4867)^H4867))","v":-0.37986017119756504},{"$f":"$A$7+H4867","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4867-$B$7*J4867)+K4867-K4867*$B$7/($B$7+J4867-$B$7*J4867)","v":0.96823157858814957},0.12640922316206898,0.13055680681928974]
[null,null,null,4866,"2019-03-12","2020-03-11","2019-12-31",0,{"$f":"MIN(F4868-E4868, G4868-E4868)","v":294},{"$f":"I4868/365","v":0.80547945205479454},{"$f":"_xlfn.GAMMA.DIST(G4868-E4868-I4868/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26175914584797966},0.9713620107382781,-0.11194354546691458,3.8526749599416941,0.92526805257373113,{"$f":"N4868*(1-O4868)/O4868","v":0.3111724237705939},{"$f":"P4868*(1+P4868/N4868)","v":0.33630516357398793}]
[null,null,null,4867,"2015-06-24","2016-06-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4869-E4869-I4869/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83972554779146868},0.89491857244974593,-0.4277337804563775,3.8526749599416941,0.98033795364762055,7.7270775206826126E-2,7.8820548484651309E-2]
[null,null,null,4868,"2015-08-15","2016-02-13","2019-12-31",2,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4870-E4870-I4870/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84616108103741172},0.94428892454468727,-3.760849263669888,5.8526749599416945,0.98997283884748422,5.9280126376952444E-2,5.988055838578938E-2]
[null,null,null,4869,"2018-10-13","2019-10-13","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4871-E4871-I4871/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37287408920381254},0.95044426340213017,-0.19581512521775618,3.8526749599416941,0.92306585012806897,0.32110631406726448,0.3478693465073085]
[null,null,null,4870,"2019-12-24","2020-06-23","2019-12-31",0,7,1.9178082191780823E-2,{"$f":"_xlfn.GAMMA.DIST(G4872-E4872-I4872/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":2.1409215581186539E-2},0.99994259019469989,-2.2118766856607197E-4,3.8526749599416941,0.99738273146001444,1.0109945409506806E-2,1.0136475287382814E-2]
[null,null,null,4871,"2017-06-01","2018-06-01","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4873-E4873-I4873/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.65691065513294189},0.91587100640614294,-0.33857210046462166,3.8526749599416941,0.95791070561260339,0.16928130108352335,0.17671929136157272]
[null,null,null,4872,"2016-06-07","2017-06-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4874-E4874-I4874/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.76848352333614378},0.90296860246036714,-0.393232887696494,3.8526749599416941,0.97159817030863016,0.11262167983880689,0.11591384512697504]
[null,null,null,4873,"2018-11-30","2019-11-30","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4875-E4875-I4875/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33004785952946752},0.9558848679309444,-0.17382423455713103,3.8526749599416941,0.91781204141837502,0.3449981867167648,0.37589198130764229]
[null,null,null,4874,"2016-12-22","2017-06-22","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4876-E4876-I4876/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74033825663692454},0.95091428046866056,-0.19391035767594825,3.8526749599416941,0.9830753481407527,6.6327756613134906E-2,6.746965707010931E-2]
[null,null,null,4875,"2018-08-07","2020-08-06","2019-12-31",0,511,1.4,{"$f":"_xlfn.GAMMA.DIST(G4877-E4877-I4877/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36776454362275207},0.93284008057706036,-0.26784372789728234,3.8526749599416941,0.89649378214325592,0.44481715509681591,0.49617427801159697]
[null,null,null,4876,"2015-05-15","2016-05-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4878-E4878-I4878/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84624075472994231},0.89418954077480683,-0.4308735820298395,3.8526749599416941,0.98113722202167764,7.4069305251999229E-2,7.5493318966511194E-2]
[null,null,null,4877,"2016-04-21","2017-04-21","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4879-E4879-I4879/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77982063656990719},0.9016778836839483,-2.8026058729883054,5.8526749599416945,0.97298897740753321,0.16247536122203746,0.1669858189503263]
[null,null,null,4878,"2016-05-26","2016-11-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4880-E4880-I4880/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79265252274557063},0.9476274090079615,-0.20725034393497976,3.8526749599416941,0.98648517174315697,5.2781574325182212E-2,5.3504680898462123E-2]
[null,null,null,4879,"2017-03-19","2018-03-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4881-E4881-I4881/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68416687531393028},0.91268515143734374,-0.35199698329485529,3.8526749599416941,0.9612544266935652,0.15529093644826794,0.16155029525577683]
[null,null,null,4880,"2016-10-23","2017-10-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4882-E4882-I4882/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73130075946045414},0.90722787844999064,-1.4039440578748545,4.8526749599416945,0.96703668707309753,0.16541279702763823,0.17105121164357109]
[null,null,null,4881,"2018-05-19","2019-05-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4883-E4883-I4883/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.48118121307361528},0.93695747224369563,-0.25087611833924262,3.8526749599416941,0.93635268193735977,0.26188041461046724,0.27968138465585829]
[null,null,null,4882,"2018-10-27","2020-10-26","2019-12-31",0,430,1.178082191780822,{"$f":"_xlfn.GAMMA.DIST(G4884-E4884-I4884/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.33145814938506407},0.94822492508320622,-0.2048218475209026,3.8526749599416941,0.9054453529076778,0.40233054378032407,0.44434547318434026]
[null,null,null,4883,"2015-02-20","2016-02-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4885-E4885-I4885/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85902236700534362},0.89276276289005496,-2.667298705637517,5.8526749599416945,0.98270523644664731,0.10300202525919373,0.10481477195709019]
[null,null,null,4884,"2019-05-14","2020-05-13","2019-12-31",0,231,0.63287671232876708,{"$f":"_xlfn.GAMMA.DIST(G4886-E4886-I4886/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22446486010717315},0.98052263610827117,-7.5780372438067498E-2,3.8526749599416941,0.93694801109049008,0.2592660595580572,0.27671338909861604]
[null,null,null,4885,"2015-09-12","2016-03-12","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4887-E4887-I4887/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84162832250865338},0.94457081839664747,-1.7635786849439206,4.8526749599416945,0.98967739540222477,5.0614720600589629E-2,5.1142645912427641E-2]
[null,null,null,4886,"2015-03-11","2016-03-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4888-E4888-I4888/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85623353928552581},0.89307368393807463,-0.43568432752373182,3.8526749599416941,0.98236311043005353,6.9169131145043874E-2,7.0410961497488836E-2]
[null,null,null,4887,"2016-09-17","2018-09-17","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4889-E4889-I4889/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68434236247835756},0.83935904672903239,-0.67466779456728776,3.8526749599416941,0.93101482856373186,0.28547068687381455,0.30662313651245232]
[null,null,null,4888,"2015-06-20","2016-06-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4890-E4890-I4890/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84039013716799205},0.89484415249578131,-0.42805417588011563,3.8526749599416941,0.98041948371648957,7.6943967394701079E-2,7.8480659220508883E-2]
[null,null,null,4889,"2019-10-14","2020-10-13","2019-12-31",0,78,0.21369863013698631,{"$f":"_xlfn.GAMMA.DIST(G4891-E4891-I4891/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.10982900389907352},0.99672884677786311,-1.2623347836267489E-2,3.8526749599416941,0.97417187559960272,0.1021455973345801,0.10485377364411132]
[null,null,null,4890,"2017-08-05","2019-08-05","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4892-E4892-I4892/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.54314507651155464},0.86813272097328842,-0.54480935378595818,3.8526749599416941,0.90015696922209698,0.42732851908610447,0.47472666845583145]
[null,null,null,4891,"2015-06-18","2016-06-17","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4893-E4893-I4893/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84072132747403472},0.89480707080698807,-2.6969816067786558,5.8526749599416945,0.98046011326823113,0.11663973296569408,0.11896428155235332]
[null,null,null,4892,"2018-04-12","2020-04-11","2019-12-31",0,628,1.7205479452054795,{"$f":"_xlfn.GAMMA.DIST(G4894-E4894-I4894/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.41501268156838},0.90921771450722155,-0.36666178657820736,3.8526749599416941,0.88655349009620177,0.49300186946612012,0.55608812663139295]
[null,null,null,4893,"2018-04-16","2018-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4895-E4895-I4895/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55390200373379073},0.96281569262291677,-0.14599046890105594,3.8526749599416941,0.97092350538771366,0.115377042675367,0.11883226848987873]
[null,null,null,4894,"2017-10-15","2018-04-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4896-E4896-I4896/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63920594818654242},0.95733343926162928,-0.16799021599388919,3.8526749599416941,0.976483583446901,9.2783033670539486E-2,9.5017504895498137E-2]
[null,null,null,4895,"2018-01-17","2018-07-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4897-E4897-I4897/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59812664370219504},0.95996568006926497,-0.15741161141693588,3.8526749599416941,0.97380605029160117,0.10363128685974093,0.10641881597337485]
[null,null,null,4896,"2016-10-20","2017-04-20","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4898-E4898-I4898/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75741688909947991},0.94983873706901145,-1.8420149428290846,4.8526749599416945,0.98418852678970226,7.796061225960188E-2,7.9213087876465582E-2]
[null,null,null,4897,"2019-01-27","2021-01-26","2019-12-31",0,338,0.92602739726027394,{"$f":"_xlfn.GAMMA.DIST(G4899-E4899-I4899/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.28572142327510908},0.96432253149378122,-0.13996561661295159,3.8526749599416941,0.91811299526441448,0.34362220589041831,0.3742700600719151]
[null,null,null,4898,"2017-10-24","2018-10-24","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4900-E4900-I4900/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59508401229161767},0.92318074405015704,-0.30794523911043975,3.8526749599416941,0.95032597641461214,0.20138128555530699,0.21190758808369933]
[null,null,null,4899,"2018-01-06","2019-01-06","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4901-E4901-I4901/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55837735237014074},0.92757602048753274,-0.28964612641060883,3.8526749599416941,0.94582290035431726,0.220682704054846,0.23332349425265075]
[null,null,null,4900,"2017-02-14","2017-08-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4902-E4902-I4902/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72463015117878338},0.95190566625920692,-0.18989580279066001,3.8526749599416941,0.9820514999111134,7.0413554551083612E-2,7.170047045135293E-2]
[null,null,null,4901,"2015-04-05","2016-04-04","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4903-E4903-I4903/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85247443723739202},0.89349312186493102,-0.43387531817407815,3.8526749599416941,0.98190195372232347,7.1011051005188702E-2,7.2319899900382775E-2]
[null,null,null,4902,"2018-05-23","2019-05-23","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4904-E4904-I4904/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4785954882654529},0.93727499458520502,-1.6697981181332404,4.8526749599416945,0.93603547204937054,0.33161036347363809,0.35427115037382634]
[null,null,null,4903,"2016-09-19","2017-09-19","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4905-E4905-I4905/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74104087397302165},0.90610827140746941,-0.37986017119756504,3.8526749599416941,0.96823157858814957,0.12640922316206898,0.13055680681928974]
[null,null,null,4904,"2018-12-04","2019-12-04","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4906-E4906-I4906/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32626235360024985},0.95636877278783172,-4.2006880759025815,5.8526749599416945,0.91734764555227244,0.52732174939547083,0.57483305478808577]
[null,null,null,4905,"2017-06-01","2017-11-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4907-E4907-I4907/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69024305391483876},0.95408317178071078,-0.18109278728471437,3.8526749599416941,0.97981016223038864,7.9387707352617493E-2,8.102355988215458E-2]
[null,null,null,4906,"2019-03-22","2021-03-21","2019-12-31",0,284,0.77808219178082194,{"$f":"_xlfn.GAMMA.DIST(G4908-E4908-I4908/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25609127057612519},0.9728924565190572,-0.10587817547107246,3.8526749599416941,0.92700437568959015,0.30337334034353824,0.32726203705118606]
[null,null,null,4907,"2017-09-12","2018-09-12","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4909-E4909-I4909/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6142657426702347},0.9209004425250813,-0.31747330666892487,3.8526749599416941,0.95267914041939372,0.19136756863266732,0.20087305422518481]
[null,null,null,4908,"2015-07-09","2016-07-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4910-E4910-I4910/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83720687910938918},0.89520072245573767,-1.3334599991468412,4.8526749599416945,0.98002897002801725,9.8887808455820625E-2,0.10090294417826609]
[null,null,null,4909,"2018-10-14","2019-04-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4911-E4911-I4911/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44296571032835264},0.97003989673643987,-0.11719096618582728,3.8526749599416941,0.96369272075180745,0.14515015275200704,0.15061870825253384]
[null,null,null,4910,"2015-04-06","2015-10-05","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4912-E4912-I4912/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86560844990246322},0.94308139289095638,-0.22577710616812252,3.8526749599416941,0.99124041081768055,3.4046079572421249E-2,3.4346944697640429E-2]
[null,null,null,4911,"2015-01-09","2015-07-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4913-E4913-I4913/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.87707214490510799},0.94237103153634683,-0.22868016699050234,3.8526749599416941,0.99198761001779179,3.1118467551411861E-2,3.1369814740784652E-2]
[null,null,null,4912,"2019-05-08","2020-05-07","2019-12-31",0,237,0.64931506849315068,{"$f":"_xlfn.GAMMA.DIST(G4914-E4914-I4914/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.22819101025774927},0.97970200752370451,-7.9006140866338559E-2,3.8526749599416941,0.93575677019910786,0.26450065944701956,0.28265962680744466]
[null,null,null,4913,"2017-05-16","2017-11-14","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4915-E4915-I4915/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.69568182250907173},0.95373810785985291,-0.18248643893977445,3.8526749599416941,0.98016465906079653,7.796559552718535E-2,7.9543365297309085E-2]
[null,null,null,4914,"2015-05-26","2016-05-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4916-E4916-I4916/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.84447772656520959},0.89438670097271655,-0.4300241978739609,3.8526749599416941,0.98092093838434269,7.4935114614738577E-2,7.6392614004307899E-2]
[null,null,null,4915,"2015-08-05","2017-08-04","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4917-E4917-I4917/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79721229916471081},0.81769437370104658,-1.1287179714180999,4.8526749599416945,0.95568190772406081,0.22503439159165431,0.23546997151758331]
[null,null,null,4916,"2019-12-26","2020-12-25","2019-12-31",0,5,1.3698630136986301E-2,{"$f":"_xlfn.GAMMA.DIST(G4918-E4918-I4918/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":1.7016495283999015E-2},0.99996740596117561,-1.2557628375231358E-4,3.8526749599416941,0.99812069464586628,7.2539851330546976E-3,7.2676432539337489E-3]
[null,null,null,4917,"2019-08-14","2020-08-13","2019-12-31",0,139,0.38082191780821917,{"$f":"_xlfn.GAMMA.DIST(G4919-E4919-I4919/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.16124216398762084},0.9914868052328385,-3.2938980072631803E-2,3.8526749599416941,0.95759356529163131,0.17061331139122496,0.17816881563867376]
[null,null,null,4918,"2015-11-25","2016-05-25","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4920-E4920-I4920/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82894771888437113},0.94536032437579109,-0.21647844849824507,3.8526749599416941,0.98885087856949305,4.3438239163828357E-2,4.3927997744885122E-2]
[null,null,null,4919,"2017-05-08","2018-05-08","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4921-E4921-I4921/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.66603795832794122},0.9148016836231293,-1.4570788132846004,4.8526749599416945,0.95903041905426167,0.2073052695979605,0.21616130779500461]
[null,null,null,4920,"2017-02-17","2017-08-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4922-E4922-I4922/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.72372679590466127},0.95196274259023661,-0.18966480305306552,3.8526749599416941,0.981992619564237,7.0648783215696856E-2,7.1944311808623901E-2]
[null,null,null,4921,"2016-08-08","2017-08-08","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4923-E4923-I4923/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7525345173996516},0.90479064893091599,-0.38546663764457773,3.8526749599416941,0.9696415883975612,0.12062301535313717,0.12439958928791399]
[null,null,null,4922,"2018-05-31","2019-05-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4924-E4924-I4924/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.47337163644791325},0.93791713118593167,-0.2469321166519208,3.8526749599416941,0.93539462370979376,0.26609466122836167,0.28447315655185712]
[null,null,null,4923,"2019-03-31","2020-03-30","2019-12-31",0,275,0.75342465753424659,{"$f":"_xlfn.GAMMA.DIST(G4925-E4925-I4925/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.25091401259792895},0.97424636040845136,-0.10052041421837547,3.8526749599416941,0.9286036885291179,0.29621547365568129,0.31899019712583548]
[null,null,null,4924,"2019-11-09","2020-11-08","2019-12-31",0,52,0.14246575342465753,{"$f":"_xlfn.GAMMA.DIST(G4926-E4926-I4926/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":8.3634254009196801E-2},0.99833667632344947,-6.4135808893032919E-3,3.8526749599416941,0.98210145276152894,7.0214013604290054E-2,7.1493646004553074E-2]
[null,null,null,4925,"2017-01-17","2019-01-17","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4927-E4927-I4927/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63797429995461241},0.84859544160912392,-1.1715362476532725,4.8526749599416945,0.92088135367783175,0.41692349653806593,0.4527439879990508]
[null,null,null,4926,"2019-07-18","2020-01-16","2019-12-31",0,166,0.45479452054794522,{"$f":"_xlfn.GAMMA.DIST(G4928-E4928-I4928/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.18116727150979009},0.98860996580513538,-4.4133922852784634E-2,3.8526749599416941,0.95104023035143925,0.19833659244869176,0.20854700581425473]
[null,null,null,4927,"2018-01-13","2018-07-14","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4929-E4929-I4929/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59998527852107642},0.95984627162009517,-2.0241631485145204,4.8526749599416945,0.97392719538920247,0.12990996315664874,0.13338775605781691]
[null,null,null,4928,"2019-05-30","2020-05-29","2019-12-31",0,215,0.58904109589041098,{"$f":"_xlfn.GAMMA.DIST(G4930-E4930-I4930/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.21432522449276206},0.98265300921494914,-6.741877895077944E-2,3.8526749599416941,0.94021129656481872,0.2449943342030699,0.26057369774027156]
[null,null,null,4929,"2016-08-16","2017-08-16","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4931-E4931-I4931/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75038962548567822},{"$f":"$B$7/($B$7+J4931*K4931-$B$7*J4931*K4931)","v":0.90503624678347105},{"$f":"LN((_xlfn.GAMMA(H4931+$A$7)/(_xlfn.GAMMA(H4931+1)*_xlfn.GAMMA($A$7)))*(L4931^$A$7)*((1-L4931)^H4931))","v":-0.38442100316450317},{"$f":"$A$7+H4931","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4931-$B$7*J4931)+K4931-K4931*$B$7/($B$7+J4931-$B$7*J4931)","v":0.96937845872435235},0.12170153384959369,0.12554594416070075]
[null,null,null,4930,"2019-03-12","2020-03-11","2019-12-31",1,{"$f":"MIN(F4932-E4932, G4932-E4932)","v":294},{"$f":"I4932/365","v":0.80547945205479454},{"$f":"_xlfn.GAMMA.DIST(G4932-E4932-I4932/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26175914584797966},0.9713620107382781,-2.3161969903317829,4.8526749599416945,0.92526805257373113,{"$f":"N4932*(1-O4932)/O4932","v":0.39194031283624803},{"$f":"P4932*(1+P4932/N4932)","v":0.42359650454376385}]
[null,null,null,4931,"2016-05-08","2016-11-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4933-E4933-I4933/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79656762798750846},0.94738233912742476,-0.20824682914923529,3.8526749599416941,0.98674035678641336,5.1771567905784729E-2,5.2467265121691017E-2]
[null,null,null,4932,"2017-11-09","2018-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4934-E4934-I4934/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62878905911764615},0.95799955573793938,-0.16531044137626202,3.8526749599416941,0.97580461465209889,9.5528299288923896E-2,9.7896953810760926E-2]
[null,null,null,4933,"2018-11-09","2019-05-10","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4935-E4935-I4935/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42405339594231511},0.97128230219557099,-0.1122597032984938,3.8526749599416941,0.962460023425314,0.15027047796891024,0.156131656704151]
[null,null,null,4934,"2018-05-18","2020-05-17","2019-12-31",0,592,1.6219178082191781,{"$f":"_xlfn.GAMMA.DIST(G4936-E4936-I4936/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40105725072925552},0.91662567884379997,-0.33539882567368179,3.8526749599416941,0.88927462713968264,0.47970431004116115,0.53943325874945014]
[null,null,null,4935,"2017-08-28","2018-08-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4937-E4937-I4937/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.62085084625503062},0.92012020840515585,-0.32073887420634428,3.8526749599416941,0.95348698352935501,0.18794124824284242,0.19710940106090738]
[null,null,null,4936,"2018-01-31","2018-08-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4938-E4938-I4938/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59153848489386651},0.96038917734753648,-0.15571234486758048,3.8526749599416941,0.97337663665222474,0.10537664605571442,0.10825886104903931]
[null,null,null,4937,"2017-04-05","2017-10-04","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4939-E4939-I4939/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70912999119113329},0.95288595636507856,-1.8923467424328404,4.8526749599416945,0.98104120548669826,9.3778800412096186E-2,9.5591092288088098E-2]
[null,null,null,4938,"2015-05-14","2015-11-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4940-E4940-I4940/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86025136201964703},0.94341371844275668,-0.22441972937183846,3.8526749599416941,0.99089123790440603,3.5415692761576772E-2,3.5741251316820523E-2]
[null,null,null,4939,"2018-02-27","2018-08-28","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4941-E4941-I4941/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.57845718284245473},0.96123117266778002,-0.15233609576169618,3.8526749599416941,0.97252400245121251,0.10884676109671987,0.11192192770808271]
[null,null,null,4940,"2018-08-01","2019-01-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4942-E4942-I4942/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.4922939530898619},0.9668142864099073,-0.13002336186407329,3.8526749599416941,0.9669079165090031,0.13185644595648172,0.13636918646042959]
[null,null,null,4941,"2017-03-26","2017-09-24","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4943-E4943-I4943/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.71230707355730249},0.95268486090574733,-0.18674343609733154,3.8526749599416941,0.98124828648476581,7.3624849195866218E-2,7.503182447290753E-2]
[null,null,null,4942,"2015-06-30","2016-06-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4944-E4944-I4944/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83872311430632218},0.89503084721782511,-0.42725046156096474,3.8526749599416941,0.98021497775608879,7.7763818663025591E-2,7.9333432387498057E-2]
[null,null,null,4943,"2016-10-12","2017-04-12","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4945-E4945-I4945/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75949513484872111},0.94970802355638684,-0.19880066798674403,3.8526749599416941,0.98432398604268401,6.1356410390703303E-2,6.2333552022212586E-2]
[null,null,null,4944,"2016-04-01","2017-04-01","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4946-E4946-I4946/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.78445935469802819},0.90115083350373559,-1.3663889965868912,4.8526749599416945,0.97355804309201333,0.13179925232985512,0.13537893633055678]
[null,null,null,4945,"2018-09-22","2019-03-23","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4947-E4947-I4947/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.45829225642014598},0.96903538011762791,-2.2473249568703926,4.8526749599416945,0.9646916990897354,0.17761084486059164,0.18411150943683025]
[null,null,null,4946,"2016-02-15","2017-02-14","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4948-E4948-I4948/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79472893670497713},0.89998619490275011,-1.359658266782251,4.8526749599416945,0.9748178882804247,0.12535736618005519,0.12859567688195089]
[null,null,null,4947,"2018-08-03","2020-08-02","2019-12-31",1,515,1.4109589041095891,{"$f":"_xlfn.GAMMA.DIST(G4949-E4949-I4949/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36947495277590875},0.93205667966453376,-1.6113943151873442,4.8526749599416945,0.89609892005161362,0.56265905213611211,0.62789837097862367]
[null,null,null,4948,"2015-05-03","2015-11-01","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4950-E4950-I4950/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86182498569516963},0.94331607481565438,-0.22481850312186344,3.8526749599416941,0.99099380608607468,3.5013274112780483E-2,3.5331476239054659E-2]
[null,null,null,4949,"2015-01-20","2016-01-20","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4951-E4951-I4951/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86345007419624087},0.89226957078103153,-0.43915479386278899,3.8526749599416941,0.98324841586683898,6.563794834318501E-2,6.6756220792197382E-2]
[null,null,null,4950,"2017-06-25","2018-06-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4952-E4952-I4952/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64749167926200735},0.91697712469588943,-0.33392194458679925,3.8526749599416941,0.95675521053765977,0.17413870933180625,0.18200967960649725]
[null,null,null,4951,"2017-11-20","2018-11-20","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4953-E4953-I4953/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58214163495115057},0.92472570961415113,-3.2395857332655722,5.8526749599416945,0.94873823975620097,0.31622886904876257,0.33331519253405917]
[null,null,null,4952,"2018-02-08","2018-08-09","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4954-E4954-I4954/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.58771488230887248},0.96063513598088102,-0.15472578924048991,3.8526749599416941,0.97312741571670691,0.10639031529177022,0.10932824784657198]
[null,null,null,4953,"2018-08-11","2019-08-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4955-E4955-I4955/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.42293442210181748},0.94416263454851612,-0.22136254922165696,3.8526749599416941,0.92920711950876522,0.29352116690077978,0.31588346746197199]
[null,null,null,4954,"2017-01-18","2017-07-19","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4956-E4956-I4956/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7326130684397395},0.95140158214706905,-1.8673331384249638,4.8526749599416945,0.98257182336620918,8.6073378390290722E-2,8.7600088200586179E-2]
[null,null,null,4955,"2019-07-04","2020-01-02","2019-12-31",0,180,0.49315068493150682,{"$f":"_xlfn.GAMMA.DIST(G4957-E4957-I4957/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.19099927261930244},0.98700028861900535,-5.0412048153080133E-2,3.8526749599416941,0.94781172002451974,0.21213546447680326,0.22381603856018506]
[null,null,null,4956,"2019-09-07","2020-09-06","2019-12-31",0,115,0.31506849315068491,{"$f":"_xlfn.GAMMA.DIST(G4958-E4958-I4958/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.14225858296749239},0.99377161972255257,-2.4070964353877324E-2,3.8526749599416941,0.96380551267876968,0.14468229653808537,0.15011565573635299]
[null,null,null,4957,"2018-01-15","2020-01-15","2019-12-31",0,715,1.9589041095890412,{"$f":"_xlfn.GAMMA.DIST(G4959-E4959-I4959/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.44685350450257044},0.89094752021455181,-0.44486742646616356,3.8526749599416941,0.88106287303369668,0.52008330494361632,0.59029079633426507]
[null,null,null,4958,"2015-07-26","2016-07-25","2019-12-31",2,365,1,{"$f":"_xlfn.GAMMA.DIST(G4960-E4960-I4960/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83430112310956139},0.89552645643477813,-2.7076099041960382,5.8526749599416945,0.97967249955895597,0.12143880009193074,0.12395856793632763]
[null,null,null,4959,"2019-12-09","2020-06-08","2019-12-31",0,22,6.0273972602739728E-2,{"$f":"_xlfn.GAMMA.DIST(G4961-E4961-I4961/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":4.6706153674658545E-2},0.99960650603953327,-1.5163026759199146E-3,3.8526749599416941,0.99203259855390058,3.0942338076325491E-2,3.1190848084458676E-2]
[null,null,null,4960,"2016-08-18","2017-08-18","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4962-E4962-I4962/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74985018978291884},0.90509803509944187,-0.38415798367447668,3.8526749599416941,0.96931228217752496,0.12197287108217286,0.12583444296008012]
[null,null,null,4961,"2017-03-25","2018-03-25","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4963-E4963-I4963/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68205228340937607},0.91293152314299053,-0.350957126330179,3.8526749599416941,0.96099501414545918,0.15637285324346492,0.162719734173143]
[null,null,null,4962,"2016-04-26","2018-04-26","2019-12-31",1,730,2,{"$f":"_xlfn.GAMMA.DIST(G4964-E4964-I4964/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.73056858836062899},0.83034889925589206,-1.1414917255444941,4.8526749599416945,0.94111730586280085,0.3036163224642135,0.3226126228609334]
[null,null,null,4963,"2017-10-21","2018-04-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4965-E4965-I4965/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63673769688088711},0.95749118985119774,-0.16735541974311913,3.8526749599416941,0.97632270378281083,9.3433171124308476E-2,9.569906626394839E-2]
[null,null,null,4964,"2018-09-28","2020-09-27","2019-12-31",0,459,1.2575342465753425,{"$f":"_xlfn.GAMMA.DIST(G4966-E4966-I4966/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.34483900208621399},0.94282919598842474,-0.22680751842931857,3.8526749599416941,0.90202311600604568,0.41847385163252293,0.46392807923308055]
[null,null,null,4965,"2018-12-11","2019-06-11","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4967-E4967-I4967/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.39947627431088645},0.97290160853399077,-0.10584193346643164,3.8526749599416941,0.96085809615668005,0.15694412465773125,0.16333746396631238]
[null,null,null,4966,"2016-08-28","2017-08-28","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4968-E4968-I4968/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.74713354929197462},0.90540933417830471,-0.3828331239159824,3.8526749599416941,0.96897901189945101,0.1233399099670448,0.12728852581158231]
[null,null,null,4967,"2017-12-29","2018-12-29","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4969-E4969-I4969/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56253835749652548},0.92707567725812978,-0.29172485621244176,3.8526749599416941,0.94633336146986058,0.21848549662052183,0.23087582612660568]
[null,null,null,4968,"2018-01-03","2018-07-04","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4970-E4970-I4970/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.60458663535648927},0.95955078408777106,-0.15907709271248388,3.8526749599416941,0.97422711004551998,0.10192137618539329,0.10461767603719331]
[null,null,null,4969,"2015-11-14","2016-05-14","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4971-E4971-I4971/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83089952151405655},0.94523871743236498,-1.7729782267208243,4.8526749599416945,0.98897809630891631,5.4081800448595584E-2,5.4684528050156778E-2]
[null,null,null,4970,"2016-04-16","2016-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4972-E4972-I4972/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80124406983995955},0.94708977870608391,-0.20943675451991733,3.8526749599416941,0.98704516545505905,5.0565838735931817E-2,5.1229508542924039E-2]
[null,null,null,4971,"2017-10-17","2018-10-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4973-E4973-I4973/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.59835954347154008},0.92279055354979467,-0.30957395045031394,3.8526749599416941,0.95072780992582262,0.19966780285419619,0.2100157382266693]
[null,null,null,4972,"2016-06-19","2016-12-18","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4974-E4974-I4974/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.787304295424062},0.94796239155470341,-0.20588867920888615,3.8526749599416941,0.98613657635783669,5.4162137786728903E-2,5.4923566456453229E-2]
[null,null,null,4973,"2017-01-21","2018-01-21","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4975-E4975-I4975/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.70347413500158307},0.91044179188935559,-0.36147842895118115,3.8526749599416941,0.96362299030233123,0.14543944653685958,0.15092982214053319]
[null,null,null,4974,"2015-03-23","2015-09-21","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4976-E4976-I4976/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.86752692150815847},0.94296243793362955,-0.22626309146557061,3.8526749599416941,0.99136545605387016,3.3555830545262517E-2,3.3848093395175867E-2]
[null,null,null,4975,"2019-05-04","2019-11-02","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4977-E4977-I4977/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.98185032106379755,-7.0567154079512751E-2,3.8526749599416941,0.95210070951639492,0.19382445071267018,0.20357557638111662]
[null,null,null,4976,"2017-06-10","2017-12-09","2019-12-31",1,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4978-E4978-I4978/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.68713502739536536},0.95428047337247546,-1.9167582398173384,4.8526749599416945,0.9796075822656618,0.10101777150726192,0.10312065089739854]
[null,null,null,4977,"2019-03-06","2021-03-05","2019-12-31",0,300,0.82191780821917804,{"$f":"_xlfn.GAMMA.DIST(G4979-E4979-I4979/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.26511851609924492},0.97043089750392342,-0.11563835442680423,3.8526749599416941,0.92424641956403253,0.31577501009876618,0.34165673073174296]
[null,null,null,4978,"2015-07-22","2017-07-21","2019-12-31",0,730,2,{"$f":"_xlfn.GAMMA.DIST(G4980-E4980-I4980/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.80019157875712899},0.81713765915394743,-0.77803886572826653,3.8526749599416941,0.95633301224050238,0.17591645186748883,0.18394894834316214]
[null,null,null,4979,"2017-07-31","2018-07-31","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4981-E4981-I4981/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.63278879173400693},0.91870911013394585,-0.3266518798212304,3.8526749599416941,0.9549514991407041,0.18174455079623789,0.19031809569363203]
[null,null,null,4980,"2018-04-14","2019-04-14","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4982-E4982-I4982/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.50309275103362605},0.93427538608758687,-0.26192040200955774,3.8526749599416941,0.93904073152408429,0.2501023005171954,0.2663380747193721]
[null,null,null,4981,"2018-03-29","2019-03-29","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4983-E4983-I4983/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.51270334810681284},0.93310383743439018,-1.6226005256196059,4.8526749599416945,0.94021973418185778,0.30853872609553945,0.32815597767049393]
[null,null,null,4982,"2018-05-01","2020-04-30","2019-12-31",0,609,1.6684931506849314,{"$f":"_xlfn.GAMMA.DIST(G4984-E4984-I4984/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.40770783312551717},0.9131407117789061,-0.35007442759832264,3.8526749599416941,0.88795461607229087,0.4861447164324384,0.54748824729670642]
[null,null,null,4983,"2017-03-26","2018-03-26","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4985-E4985-I4985/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.6816982752160391},0.91297278173695984,-0.35078301430090097,3.8526749599416941,0.96095158535558889,0.15655403624759551,0.16291563345479526]
[null,null,null,4984,"2019-10-10","2020-10-09","2019-12-31",0,82,0.22465753424657534,{"$f":"_xlfn.GAMMA.DIST(G4986-E4986-I4986/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.11356660469745426},0.99644507802837268,-1.3720360745533353E-2,3.8526749599416941,0.97300153545917401,0.10690251197211852,0.10986880089728698]
[null,null,null,4985,"2017-12-17","2018-12-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4987-E4987-I4987/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.56868889253039745},0.92633708931601721,-0.29479545060160078,3.8526749599416941,0.94708789285812323,0.21524206127065187,0.22726725037218465]
[null,null,null,4986,"2015-07-24","2016-07-23","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4988-E4988-I4988/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.83464583930760461},0.89548780150731644,-0.42528399627065838,3.8526749599416941,0.97971478843139281,7.9770487891298494E-2,8.1422153501446964E-2]
[null,null,null,4987,"2016-07-31","2017-01-29","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4989-E4989-I4989/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.77757909668717629},0.94857212996416029,-0.20341139872017092,3.8526749599416941,0.98550269167096671,5.6675052496425536E-2,5.7508774938331515E-2]
[null,null,null,4988,"2015-05-17","2015-11-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4990-E4990-I4990/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85981890178766107},0.94344055621764655,-0.22431013190615778,3.8526749599416941,0.99086305031398714,3.5526299274550685E-2,3.5853894504687629E-2]
[null,null,null,4989,"2015-07-08","2016-01-06","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4991-E4991-I4991/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85209282131344932},0.94392028158796359,-0.22235160238212631,3.8526749599416941,0.99035946738117253,3.7503391288087169E-2,3.7868463445155064E-2]
[null,null,null,4990,"2016-08-11","2017-08-11","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4992-E4992-I4992/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75173258441966828},0.90488245754329644,-0.38507572865547546,3.8526749599416941,0.96954320937828109,0.12102618372597106,0.12482804536744579]
[null,null,null,4991,"2015-04-06","2016-04-05","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4993-E4993-I4993/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.85232191667315826},0.89351014831789399,-0.43380190209243624,3.8526749599416941,0.98188324290246221,7.1085820976744568E-2,7.2397427586821592E-2]
[null,null,null,4992,"2018-04-16","2018-10-15","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G4994-E4994-I4994/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.55390200373379073},0.96281569262291677,-0.14599046890105594,3.8526749599416941,0.97092350538771366,0.115377042675367,0.11883226848987873]
[null,null,null,4993,"2017-07-10","2018-07-10","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4995-E4995-I4995/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.64145118956575065},{"$f":"$B$7/($B$7+J4995*K4995-$B$7*J4995*K4995)","v":0.91768789738224343},{"$f":"LN((_xlfn.GAMMA(H4995+$A$7)/(_xlfn.GAMMA(H4995+1)*_xlfn.GAMMA($A$7)))*(L4995^$A$7)*((1-L4995)^H4995))","v":-0.33093679336303572},{"$f":"$A$7+H4995","v":3.8526749599416941},{"$f":"$B$7/($B$7+J4995-$B$7*J4995)+K4995-K4995*$B$7/($B$7+J4995-$B$7*J4995)","v":0.95601417922067644},0.17725999675771106,0.18541565659853482]
[null,null,null,4994,"2016-11-21","2017-05-22","2019-12-31",0,{"$f":"MIN(F4996-E4996, G4996-E4996)","v":182},{"$f":"I4996/365","v":0.49863013698630138},{"$f":"_xlfn.GAMMA.DIST(G4996-E4996-I4996/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.7489030650183236},0.95037459908048094,-0.19609752349676834,3.8526749599416941,0.98363359903369885,{"$f":"N4996*(1-O4996)/O4996","v":6.4103567882570656E-2},{"$f":"P4996*(1+P4996/N4996)","v":6.5170168999457392E-2}]
[null,null,null,4995,"2016-02-29","2017-02-28","2019-12-31",1,365,1,{"$f":"_xlfn.GAMMA.DIST(G4997-E4997-I4997/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.79166099253575628},0.90033380463979273,-1.36165217243711,4.8526749599416945,0.97444152099524295,0.12728007623680224,0.13061848607067267]
[null,null,null,4996,"2018-11-12","2020-11-11","2019-12-31",0,414,1.1342465753424658,{"$f":"_xlfn.GAMMA.DIST(G4998-E4998-I4998/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.32387788076530005},0.95114162373350575,-0.19298937558912682,3.8526749599416941,0.90744435952507385,0.39295720417033569,0.43303724360135576]
[null,null,null,4997,"2018-10-07","2019-10-07","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G4999-E4999-I4999/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.37791951654021694},0.94980737223998235,-0.1983976618444537,3.8526749599416941,0.92368480982369705,0.31830946999285353,0.34460831942620013]
[null,null,null,4998,"2018-10-17","2019-10-17","2019-12-31",0,365,1,{"$f":"_xlfn.GAMMA.DIST(G5000-E5000-I5000/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.36947495277590875},0.95087382279287114,-0.1940742773830991,3.8526749599416941,0.92264885305160071,0.32299268132748837,0.35007108095264111]
[null,null,null,4999,"2016-11-06","2017-05-07","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G5001-E5001-I5001/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.75293440811280266},0.9501207900894032,-0.19712656419417707,3.8526749599416941,0.98389636041516193,6.3057544969728721E-2,6.4089621129527444E-2]
[null,null,null,5000,"2015-11-30","2016-05-30","2019-12-31",0,182,0.49863013698630138,{"$f":"_xlfn.GAMMA.DIST(G5002-E5002-I5002/2, 'Report Lag Fit'!$A$7, 'Report Lag Fit'!$B$7, TRUE)","v":0.82805256104219938},0.94541610759708816,-0.2162511190093597,3.8526749599416941,0.9887925325280561,4.3668138535718715E-2,4.4163094986237335E-2]

{"sheet":"Simulation (Negative Binomial)","index":6,"n_rows":5002,"n_cols":41,"rows_kept":2250,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,null,null,"From Freq Fit",null,null,"Frequency Simulation",null,"CWP Simulation",null,"Severity Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookups for Frequency Simulation"]
["Simulated Pure IBNR",null,null,"Policy Index","k Parameter for Unreported Claims","p Parameter for Unreported Claims","Freq Rand Num","Unrep Claim Count Simulation","CWP Rand Num","CWP Count Sim","Rand 1","Rand 2","Rand 3","Rand 4","Rand 5","Rand 6","Rand 7","Rand 8","Rand 9","Rand 10","Severity 01","Severity 02","Severity 03","Severity 04","Severity 05","Severity 06","Severity 07","Severity 08","Severity 09","Severity 10",0,1,2,3,4,5,6,7,8,9,10]
["Counts","Dollars",null,1,{"$f":"'Freq Fit (Negative Binomial)'!N3","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3","v":0.96082096568948994},{"$f":"RAND()","v":0.8158982549067465},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3, 'Simulation (Negative Binomial)'!$AE3:$AO3, 1))","v":0},{"$f":"RAND()","v":0.82344639564102562},{"$f":"_xlfn.BINOM.INV(H3,'CWP Prob & Severity Param'!$A$2,I3)","v":0},{"$f":"RAND()","v":0.21145826229174203},{"$f":"RAND()","v":0.85876756429249634},0.51585402668962521,0.73026708516505556,0.76346250404671878,0.810672624102033,0.29943801553102178,0.66260246538800371,0.93314910514077243,0.83093666448165526,{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3)))*($F3^$E3)*((1-$F3)^AE$2)+AE3","v":0.8572886676524315},{"$f":"(_xlfn.GAMMA(AF$2+$E3)/(_xlfn.GAMMA(AF$2+1)*_xlfn.GAMMA($E3)))*($F3^$E3)*((1-$F3)^AF$2)+AF3","v":0.98669132069441456},0.99899253868006166,0.9999327706032004,0.99999587924898325,0.99999976245297362,0.99999998692757075,0.99999999930632788,0.9999999999642547,0.99999999999820199]
[{"$f":"SUM(H3:H5002)","v":848},{"$f":"SUM(U3:AD5002)","v":148178709.70958006},null,2,{"$f":"'Freq Fit (Negative Binomial)'!N4","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4","v":0.89159120447976115},{"$f":"RAND()","v":0.89627787544483162},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4, 'Simulation (Negative Binomial)'!$AE4:$AO4, 1))","v":1},{"$f":"RAND()","v":0.4332683627414986},{"$f":"_xlfn.BINOM.INV(H4,'CWP Prob & Severity Param'!$A$2,I4)","v":1},{"$f":"RAND()","v":0.75158711588892591},0.55882949612729549,7.2411266582473544E-2,0.60606918800261789,5.8865924643077161E-2,0.11657868587632769,0.42891974342870098,0.72209959249298949,0.66692011766202086,0.41456913543751017,{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":85732.330367987743},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4)))*($F4^$E4)*((1-$F4)^AE$2)+AE4","v":0.64269501480004276},0.91112549030294809,0.98173245575612711,0.99666539219782146,0.99943877537648662,0.99991097106067917,0.99998649937654494,0.99999802409795047,0.99999971898891282,0.99999996096928945]
[null,null,null,3,{"$f":"'Freq Fit (Negative Binomial)'!N5","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O5","v":0.9763142433376113},0.68990147517029909,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G5, 'Simulation (Negative Binomial)'!$AE5:$AO5, 1))","v":0},0.16311050385883963,{"$f":"_xlfn.BINOM.INV(H5,'CWP Prob & Severity Param'!$A$2,I5)","v":0},0.22063982571536156,0.74883531776160694,0.71709822405282386,0.22910020902461581,0.36764617157535262,0.20850707656139222,0.27833284402611214,1.7577048357256597E-2,0.26495409274746629,0.19587504205137107,{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T5, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E5)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E5)))*($F5^$E5)*((1-$F5)^AE$2)+AE5","v":0.91178450990440074},0.99498805737392426,0.99976973522145196,0.99999068864099017,0.99999965442209748,0.99999998794296519,0.99999999959853592,0.99999999998711275,0.99999999999959843,0.9999999999999879]
[null,null,null,4,{"$f":"'Freq Fit (Negative Binomial)'!N6","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O6","v":0.98701777221044762},0.54571021626534399,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G6, 'Simulation (Negative Binomial)'!$AE6:$AO6, 1))","v":0},0.83134408332357956,{"$f":"_xlfn.BINOM.INV(H6,'CWP Prob & Severity Param'!$A$2,I6)","v":0},0.74512235442399677,0.26470723860274481,0.8503687397183245,0.85108346255762013,0.95502377114806047,0.95118405737547795,0.96713538263575771,0.31995010479316133,0.73530955417783461,0.92763369951731489,{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J6>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T6, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E6)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E6)))*($F6^$E6)*((1-$F6)^AE$2)+AE6","v":0.93855761304531005},0.99768536460049728,0.99993165033608411,0.99999826243253809,0.99999996012866321,0.9999999991510381,0.99999999998292799,0.99999999999967182,0.99999999999999389,0.99999999999999989]
[null,null,null,5,{"$f":"'Freq Fit (Negative Binomial)'!N7","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O7","v":0.9740314638019274},0.36659330320488515,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G7, 'Simulation (Negative Binomial)'!$AE7:$AO7, 1))","v":0},0.34448175769802625,{"$f":"_xlfn.BINOM.INV(H7,'CWP Prob & Severity Param'!$A$2,I7)","v":0},0.85449460054427817,0.93913716146393367,0.78876539273227697,0.53535610152017776,0.65732318177565729,0.34313924286952902,0.65375457306358353,0.17982300558025377,0.27734275338228798,6.4737432536738693E-2,{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J7>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T7, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E7)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E7)))*($F7^$E7)*((1-$F7)^AE$2)+AE7","v":0.88013322347043121},0.99104485338672588,0.9994733276915776,0.99997328775550443,0.99999877602878229,0.99999994793376046,0.99999999790760652,0.9999999999196113,0.99999999999702238,0.9999999999998932]
[null,null,null,6,{"$f":"'Freq Fit (Negative Binomial)'!N8","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O8","v":0.93555991955192441},0.27717377526703257,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G8, 'Simulation (Negative Binomial)'!$AE8:$AO8, 1))","v":0},0.51306949964762572,{"$f":"_xlfn.BINOM.INV(H8,'CWP Prob & Severity Param'!$A$2,I8)","v":0},0.95951383817276559,0.32359321782120798,0.98831490722566906,0.73600102027517855,0.93487926190741188,3.9326573766614414E-2,0.3885081164303581,0.6797705869895212,0.84533554873895245,0.25990987516086028,{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J8>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T8, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E8)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E8)))*($F8^$E8)*((1-$F8)^AE$2)+AE8","v":0.77365673036446292},0.96572992164401827,0.99576121476961166,0.9995366172566944,0.99995340935108512,0.99999559096222757,0.99999960149903033,0.99999996525882462,0.99999999705812592,0.99999999975678189]
[null,null,null,7,{"$f":"'Freq Fit (Negative Binomial)'!N9","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O9","v":0.97303322532020642},0.24875529868005075,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G9, 'Simulation (Negative Binomial)'!$AE9:$AO9, 1))","v":0},0.53173941480947085,{"$f":"_xlfn.BINOM.INV(H9,'CWP Prob & Severity Param'!$A$2,I9)","v":0},0.5300485115087179,0.55438507975553264,0.31999845314452668,0.39948679392324171,0.90471524883305421,1.780869644364369E-2,0.24700539363984864,0.44592577986478277,0.87259394820232616,1.6280319412490751E-2,{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J9>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T9, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E9)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E9)))*($F9^$E9)*((1-$F9)^AE$2)+AE9","v":0.9000357733066775},0.99354428574969167,0.99966259411023561,0.99998447375885746,0.99999934415938674,0.99999997395450468,0.99999999901280234,0.9999999999639253,0.99999999999871991,0.99999999999995559]
[null,null,null,8,{"$f":"'Freq Fit (Negative Binomial)'!N10","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O10","v":0.94094155915224542},0.49666847823846128,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G10, 'Simulation (Negative Binomial)'!$AE10:$AO10, 1))","v":0},0.9378559786119316,{"$f":"_xlfn.BINOM.INV(H10,'CWP Prob & Severity Param'!$A$2,I10)","v":0},0.27312636908214993,0.1160674256792813,0.46341459272888585,0.71644426103084358,9.03495675497199E-2,0.9598591950891141,0.3224539688936674,9.4836976774026915E-2,0.43468894547974146,0.84421608491704048,{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J10>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T10, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E10)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E10)))*($F10^$E10)*((1-$F10)^AE$2)+AE10","v":0.74423165298809069},0.95752205705008897,0.99438395598025753,0.99935672811541842,0.99993327969541557,0.99999356683218754,0.99999941351509813,0.99999994885581267,0.99999999569815889,0.9999999996488369]
[null,null,null,9,{"$f":"'Freq Fit (Negative Binomial)'!N11","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O11","v":0.95484803431858278},0.14747605985559087,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G11, 'Simulation (Negative Binomial)'!$AE11:$AO11, 1))","v":0},0.70253667096164674,{"$f":"_xlfn.BINOM.INV(H11,'CWP Prob & Severity Param'!$A$2,I11)","v":0},0.11530727445921118,0.32229274182898149,0.32396577610868738,5.5520409882149346E-2,0.80327207943003331,0.41078948123338899,0.10987452923843088,0.18398815899243037,0.72420195032488888,1.2979435522045946E-2,{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J11>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T11, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E11)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E11)))*($F11^$E11)*((1-$F11)^AE$2)+AE11","v":0.83693787063715519},0.98252810728973561,0.99847808648180147,0.99988306580691,0.9999917450829432,0.99999945182841177,0.99999996524624091,0.99999999787523786,0.99999999987384391,0.99999999999268807]
[null,null,null,10,{"$f":"'Freq Fit (Negative Binomial)'!N12","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O12","v":0.98929266141434546},0.53782848361116486,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G12, 'Simulation (Negative Binomial)'!$AE12:$AO12, 1))","v":0},7.987733860899715E-2,{"$f":"_xlfn.BINOM.INV(H12,'CWP Prob & Severity Param'!$A$2,I12)","v":0},0.65833945584458453,0.94940988252668812,0.37349431728281324,4.7320351303850261E-2,6.8229301222978878E-2,0.75362662568233496,0.7463777901888331,0.76219880751063851,0.64387868052023656,0.99645160777422748,{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J12>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T12, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E12)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E12)))*($F12^$E12)*((1-$F12)^AE$2)+AE12","v":0.95937395879642684},0.99894995285657673,0.99997812202153158,0.9999995993006795,0.99999999326867173,0.99999999989373589,0.99999999999839928,0.99999999999997669,0.99999999999999956,0.99999999999999989]
[null,null,null,11,{"$f":"'Freq Fit (Negative Binomial)'!N13","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O13","v":0.96775017785451378},0.29433101184610666,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G13, 'Simulation (Negative Binomial)'!$AE13:$AO13, 1))","v":0},0.81650399148835695,{"$f":"_xlfn.BINOM.INV(H13,'CWP Prob & Severity Param'!$A$2,I13)","v":0},0.6334462584172641,0.68637032576871126,0.78322597760476576,0.53918750732389287,0.13904485201446315,0.19590790089001731,0.21969761147496236,0.35196351220441113,0.78873081747598772,4.0192881746594855E-2,{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J13>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T13, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E13)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E13)))*($F13^$E13)*((1-$F13)^AE$2)+AE13","v":0.85293066241205329},0.9864125236677862,0.99900972259052334,0.99993770595123865,0.99999645828780614,0.99999981301324026,0.9999999906722391,0.99999999955510877,0.9999999999795397,0.99999999999908695]
[null,null,null,12,{"$f":"'Freq Fit (Negative Binomial)'!N14","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O14","v":0.96942623365609726},0.87776792778632717,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G14, 'Simulation (Negative Binomial)'!$AE14:$AO14, 1))","v":0},0.15737993126092442,{"$f":"_xlfn.BINOM.INV(H14,'CWP Prob & Severity Param'!$A$2,I14)","v":0},0.2489255760997573,0.22857801120648957,0.34751855516789376,0.19397701974874038,0.40875859128113856,0.96515544720795876,0.54252914908274341,0.10926355220097406,0.4788393594822653,5.4324282118505263E-2,{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J14>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T14, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E14)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E14)))*($F14^$E14)*((1-$F14)^AE$2)+AE14","v":0.88724954299546421},0.99175936229006834,0.99951213846441944,0.99997456137058072,0.99999878216716143,0.99999994518126545,0.99999999764475722,0.99999999990243649,0.99999999999607581,0.99999999999984612]
[null,null,null,13,{"$f":"'Freq Fit (Negative Binomial)'!N15","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O15","v":0.95146369559056831},0.38390580672513253,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G15, 'Simulation (Negative Binomial)'!$AE15:$AO15, 1))","v":0},0.79908419093786864,{"$f":"_xlfn.BINOM.INV(H15,'CWP Prob & Severity Param'!$A$2,I15)","v":0},0.68453239495019003,0.88489003198732963,0.73554075742697411,0.74943342084699394,0.72956472217356982,0.49045778344588953,0.33566003264906297,0.49636616026760416,0.2183329701146588,0.58284852600856207,{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J15>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T15, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E15)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E15)))*($F15^$E15)*((1-$F15)^AE$2)+AE15","v":0.82556686567834825},0.97994341533497686,0.99812363987373531,0.99984510844870078,0.99998825007468684,0.99999916146946477,0.99999994286377225,0.99999999624555391,0.99999999976040221,0.99999999998507327]
[null,null,null,14,{"$f":"'Freq Fit (Negative Binomial)'!N16","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O16","v":0.96099501414545918},0.3613577987789317,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G16, 'Simulation (Negative Binomial)'!$AE16:$AO16, 1))","v":0},0.57282711112043638,{"$f":"_xlfn.BINOM.INV(H16,'CWP Prob & Severity Param'!$A$2,I16)","v":0},0.78413169054803156,0.67150129211062637,0.92346667434112295,0.94884623276689473,0.60305241220149675,0.66485821868642214,0.97746585522675178,0.79681324759705174,0.10513668971594248,0.94759497257898495,{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J16>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T16, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E16)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E16)))*($F16^$E16)*((1-$F16)^AE$2)+AE16","v":0.85788711971177145},0.98680484751811703,0.99900552576058033,0.99993393028746558,0.99999596824846237,0.99999976861300255,0.99999998732300743,0.99999999933029438,0.99999999996564259,0.99999999999827927]
[null,null,null,15,{"$f":"'Freq Fit (Negative Binomial)'!N17","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O17","v":0.92212259743846603},0.77571027438574636,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G17, 'Simulation (Negative Binomial)'!$AE17:$AO17, 1))","v":1},0.44161544472147307,{"$f":"_xlfn.BINOM.INV(H17,'CWP Prob & Severity Param'!$A$2,I17)","v":1},0.50342474212683463,0.2627879390595097,0.39261963824831958,6.4293542756166722E-2,0.71639158253092072,0.2224061414409273,0.97853379055332834,0.27806881739325817,0.40723665481119953,0.7321253354505145,{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":22407.91047665193},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J17>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T17, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E17)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E17)))*($F17^$E17)*((1-$F17)^AE$2)+AE17","v":0.73171535885506378},0.95125654153105654,0.99274035419900963,0.9990430053991084,0.99988388704382491,0.99998673459315113,0.99999855217650169,0.99999984755369897,0.99999998440675975,0.99999999844264598]
[null,null,null,16,{"$f":"'Freq Fit (Negative Binomial)'!N18","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O18","v":0.9898368063100379},0.36053575573847674,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G18, 'Simulation (Negative Binomial)'!$AE18:$AO18, 1))","v":0},0.35342227440299112,{"$f":"_xlfn.BINOM.INV(H18,'CWP Prob & Severity Param'!$A$2,I18)","v":0},0.46492741309038521,0.88084226421444711,0.24311394226248328,0.46897682197911206,0.20230195240332993,0.40530284381316839,0.43275607797220383,0.21328245086182229,0.41301377598553912,0.94551796010697675,{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J18>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T18, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E18)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E18)))*($F18^$E18)*((1-$F18)^AE$2)+AE18","v":0.96140856689748178},0.99905298258172015,0.99998126894308748,0.99999967434573667,0.99999999480709301,0.99999999992218547,0.99999999999888756,0.99999999999998479,0.99999999999999989,1]
[null,null,null,17,{"$f":"'Freq Fit (Negative Binomial)'!N19","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O19","v":0.99188867979632778},0.74266372487004773,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G19, 'Simulation (Negative Binomial)'!$AE19:$AO19, 1))","v":0},0.23791082615187176,{"$f":"_xlfn.BINOM.INV(H19,'CWP Prob & Severity Param'!$A$2,I19)","v":0},0.34599948884115517,1.2750454965606117E-2,0.77971308472946532,0.79423874639650827,0.69576850991675632,2.5741019355948636E-2,0.5792055407538641,0.54476718597531693,0.38633107635440667,0.54412030395707522,{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J19>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T19, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E19)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E19)))*($F19^$E19)*((1-$F19)^AE$2)+AE19","v":0.96910946130579123},0.99939440355556641,0.99999043545372557,0.99999986724539391,0.99999999831013886,0.99999999997978739,0.99999999999976941,0.99999999999999756,1,1]
[null,null,null,18,{"$f":"'Freq Fit (Negative Binomial)'!N20","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O20","v":0.89049314499658461},0.38906750761517772,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G20, 'Simulation (Negative Binomial)'!$AE20:$AO20, 1))","v":0},0.19522173620983141,{"$f":"_xlfn.BINOM.INV(H20,'CWP Prob & Severity Param'!$A$2,I20)","v":0},0.62575890457454297,0.98882600133729037,0.75924772388662742,0.16254050221841732,0.60406436541224651,0.62308856397422108,0.96984840744153666,2.4638143294574366E-2,0.95910989516017287,0.54840937937483702,{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J20>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T20, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E20)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E20)))*($F20^$E20)*((1-$F20)^AE$2)+AE20","v":0.50722909901151514},0.83231630071502338,0.95429143796697979,0.98925446198238454,0.99772800077897084,0.99955648105489558,0.99991865493998633,0.99998580969559925,0.9999976243661749,0.9999996157457931]
[null,null,null,19,{"$f":"'Freq Fit (Negative Binomial)'!N21","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O21","v":0.97196058729032286},0.63442973743822539,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G21, 'Simulation (Negative Binomial)'!$AE21:$AO21, 1))","v":0},0.34774274387054049,{"$f":"_xlfn.BINOM.INV(H21,'CWP Prob & Severity Param'!$A$2,I21)","v":0},1.2150107502051588E-2,0.72172337382769125,0.46856638086444269,0.55622254115119596,5.212265190468679E-2,0.60984703219335212,0.1890971723141569,0.52681781722899645,0.7910613148190313,0.62009900955377206,{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J21>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T21, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E21)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E21)))*($F21^$E21)*((1-$F21)^AE$2)+AE21","v":0.89621927802547696},0.99303492785772041,0.9996215945118474,0.9999818974041248,0.99999920500225559,0.99999996717485706,0.9999999987064212,0.99999999995085143,0.99999999999818689,0.99999999999993483]
[null,null,null,20,{"$f":"'Freq Fit (Negative Binomial)'!N22","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O22","v":0.98154290556489276},0.11546687487397533,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G22, 'Simulation (Negative Binomial)'!$AE22:$AO22, 1))","v":0},0.26945582064320961,{"$f":"_xlfn.BINOM.INV(H22,'CWP Prob & Severity Param'!$A$2,I22)","v":0},0.17018883999473,0.34251288721130912,0.71528189741574666,0.47364598484426468,0.43783069768979954,0.34040360041629725,0.93458246996151029,0.9263185970991541,0.78952570194975746,9.9236152609799788E-2,{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J22>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T22, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E22)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E22)))*($F22^$E22)*((1-$F22)^AE$2)+AE22","v":0.89670108398381754},0.99356576093404447,0.99969150581278632,0.99998745599150163,0.99999954516104139,0.99999998484837405,0.99999999952725116,0.99999999998599953,0.99999999999960276,0.99999999999998923]
[null,null,null,21,{"$f":"'Freq Fit (Negative Binomial)'!N23","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O23","v":0.95709277419015337},0.92851095317022336,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G23, 'Simulation (Negative Binomial)'!$AE23:$AO23, 1))","v":1},0.65872682615533606,{"$f":"_xlfn.BINOM.INV(H23,'CWP Prob & Severity Param'!$A$2,I23)","v":1},0.25723863689014281,0.81625523152650292,0.28956374712279498,0.9575830853207179,0.50547188606647808,0.47093149571432302,5.9094561209477425E-2,0.83716480650058844,5.3308067802692261E-2,0.91090211443330549,{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5980.3592839858229},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J23>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T23, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E23)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E23)))*($F23^$E23)*((1-$F23)^AE$2)+AE23","v":0.84454364229047585},0.98415312022933821,0.99868750140910956,0.99990413592265304,0.99999356746270174,0.99999959401267968,0.99999997553721032,0.99999999857861854,0.99999999991979605,0.99999999999558231]
[null,null,null,22,{"$f":"'Freq Fit (Negative Binomial)'!N24","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O24","v":0.98856781067575017},4.9297058330116772E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G24, 'Simulation (Negative Binomial)'!$AE24:$AO24, 1))","v":0},0.82850363278712658,{"$f":"_xlfn.BINOM.INV(H24,'CWP Prob & Severity Param'!$A$2,I24)","v":0},0.5823291452612529,0.69111671102244365,0.15663385870603341,0.53388829010922234,0.35188918281447468,0.15486885987441712,0.49664023857367823,0.26414692636182224,0.93159716994170183,0.31317390317640448,{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J24>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T24, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E24)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E24)))*($F24^$E24)*((1-$F24)^AE$2)+AE24","v":0.95666862913783346},0.99880462970706674,0.99997341281467267,0.99999948014076312,0.99999999067636658,0.99999999984285637,0.9999999999974728,0.9999999999999607,0.99999999999999933,0.99999999999999989]
[null,null,null,23,{"$f":"'Freq Fit (Negative Binomial)'!N25","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O25","v":0.9773968747168934},0.76179822873000069,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G25, 'Simulation (Negative Binomial)'!$AE25:$AO25, 1))","v":0},0.73107299576690288,{"$f":"_xlfn.BINOM.INV(H25,'CWP Prob & Severity Param'!$A$2,I25)","v":0},0.82347578138972022,8.4155331598054106E-2,5.7038950793611654E-2,4.5142089590593404E-2,6.313289492892149E-2,0.48176143948389094,0.1944558756580963,0.8519683885722672,0.93718575072640409,0.96958078480499066,{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J25>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T25, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E25)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E25)))*($F25^$E25)*((1-$F25)^AE$2)+AE25","v":0.915686016981617},0.99542623978895228,0.9997994176808328,0.99999225841968509,0.99999972578537943,0.99999999086938818,0.99999999970985687,0.99999999999111167,0.99999999999973577,0.99999999999999245]
[null,null,null,24,{"$f":"'Freq Fit (Negative Binomial)'!N26","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O26","v":0.9302384731777037},0.67554670890363477,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G26, 'Simulation (Negative Binomial)'!$AE26:$AO26, 1))","v":0},0.85977266297895716,{"$f":"_xlfn.BINOM.INV(H26,'CWP Prob & Severity Param'!$A$2,I26)","v":0},0.50612844562976533,0.22601064174938823,0.24095138900108104,6.82763800223809E-2,0.36280144448081797,0.42876355205468419,0.51862776587882575,0.63568888855488781,0.11654974305355503,0.94682908313976677,{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J26>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T26, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E26)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E26)))*($F26^$E26)*((1-$F26)^AE$2)+AE26","v":0.75683992761570895},0.96025465028264412,0.9946856447771969,0.99937160604627517,0.99993164058660444,0.99999299960556631,0.99999931524972629,0.99999993538972709,0.99999999407816254,0.99999999947006935]
[null,null,null,25,{"$f":"'Freq Fit (Negative Binomial)'!N27","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O27","v":0.9846616060212815},0.6821951866895144,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G27, 'Simulation (Negative Binomial)'!$AE27:$AO27, 1))","v":0},0.13835045271705337,{"$f":"_xlfn.BINOM.INV(H27,'CWP Prob & Severity Param'!$A$2,I27)","v":0},0.1765097709229887,0.66490321536128805,0.25589738920403104,0.33014737855702248,0.62486276649789896,0.67457915118542611,0.85923107351831107,0.14670228464330259,0.99450659240243766,0.23478727778979369,{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J27>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T27, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E27)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E27)))*($F27^$E27)*((1-$F27)^AE$2)+AE27","v":0.9421867864172806},0.997864227661027,0.99993632600639981,0.99999833053404341,0.99999995984295675,0.99999999909216852,0.99999999998041622,0.99999999999959277,0.99999999999999178,0.99999999999999989]
[null,null,null,26,{"$f":"'Freq Fit (Negative Binomial)'!N28","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O28","v":0.97709838438625984},0.83911117631991783,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G28, 'Simulation (Negative Binomial)'!$AE28:$AO28, 1))","v":0},0.89554206791255053,{"$f":"_xlfn.BINOM.INV(H28,'CWP Prob & Severity Param'!$A$2,I28)","v":0},3.1034378682602726E-2,0.19751959303603694,0.70885716170816937,0.50783875905336751,0.69830527560051237,0.93104424186683321,0.56382391088790118,0.59840176828149827,0.74836049176762809,0.78036410053029781,{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J28>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T28, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E28)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E28)))*($F28^$E28)*((1-$F28)^AE$2)+AE28","v":0.87319675316442924},0.99023630190462386,0.99942023892114851,0.99997078209780421,0.99999868645566325,0.99999994573566142,0.99999999790003202,0.9999999999228576,0.99999999999728417,0.99999999999990774]
[null,null,null,27,{"$f":"'Freq Fit (Negative Binomial)'!N29","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O29","v":0.982124887894118},0.99710824671738529,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G29, 'Simulation (Negative Binomial)'!$AE29:$AO29, 1))","v":1},0.95804386214901682,{"$f":"_xlfn.BINOM.INV(H29,'CWP Prob & Severity Param'!$A$2,I29)","v":1},0.86547685189980705,0.77751783859578827,0.35006133290691999,0.76859387887373609,0.86601174960928107,0.98136101230604755,0.19192902683185531,0.624007933764542,0.67060807605350581,0.8469811783923209,{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":200892.05343480114},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J29>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T29, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E29)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E29)))*($F29^$E29)*((1-$F29)^AE$2)+AE29","v":0.93286952359576392},0.99711344610742669,0.99989977276947994,0.99999693868690021,0.99999991420688172,0.99999999774010928,0.99999999994319455,0.99999999999862343,0.99999999999996758,0.99999999999999922]
[null,null,null,28,{"$f":"'Freq Fit (Negative Binomial)'!N30","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O30","v":0.96308369604947641},0.67623378332546691,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G30, 'Simulation (Negative Binomial)'!$AE30:$AO30, 1))","v":0},0.73778694423860147,{"$f":"_xlfn.BINOM.INV(H30,'CWP Prob & Severity Param'!$A$2,I30)","v":0},0.8169484600718856,0.16708425102201785,0.23922821664375338,0.92096217488112575,0.71720034806101629,0.86062874198257455,0.9712821936248941,0.45567300129241473,0.21199215981856157,0.26687570253965631,{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J30>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T30, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E30)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E30)))*($F30^$E30)*((1-$F30)^AE$2)+AE30","v":0.83315700722867947},0.98241110616763516,0.99853496138218056,0.99989460779334483,0.99999314535784412,0.99999958593150029,0.99999997636373783,0.99999999870988421,0.9999999999320982,0.99999999999653244]
[null,null,null,29,{"$f":"'Freq Fit (Negative Binomial)'!N31","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O31","v":0.99141846748701434},0.77909531567400181,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G31, 'Simulation (Negative Binomial)'!$AE31:$AO31, 1))","v":0},0.57271492035386917,{"$f":"_xlfn.BINOM.INV(H31,'CWP Prob & Severity Param'!$A$2,I31)","v":0},6.6664745282019378E-2,0.61921669092034237,0.74270269288955637,0.82771842773574367,0.47116323349098976,0.94764975861092138,0.92752844098759146,0.13920383594083219,3.1505269198201513E-2,0.9518676709195204,{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J31>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T31, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E31)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E31)))*($F31^$E31)*((1-$F31)^AE$2)+AE31","v":0.96734068628832559},0.99932276421062949,0.99998868524971141,0.99999983386011748,0.9999999977626759,0.99999999997168854,0.99999999999965816,0.999999999999996,0.99999999999999989,0.99999999999999989]
[null,null,null,30,{"$f":"'Freq Fit (Negative Binomial)'!N32","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O32","v":0.962460023425314},0.78605657081149372,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G32, 'Simulation (Negative Binomial)'!$AE32:$AO32, 1))","v":0},0.24972797587960427,{"$f":"_xlfn.BINOM.INV(H32,'CWP Prob & Severity Param'!$A$2,I32)","v":0},0.94234108755583645,0.37542935346923278,3.7424247914803477E-3,0.65597210769623893,0.12787791669419069,0.2093531306915849,9.2379715865572365E-2,0.71938530036006076,0.51684833363609262,0.43053076714770844,{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J32>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T32, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E32)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E32)))*($F32^$E32)*((1-$F32)^AE$2)+AE32","v":0.86293670783305709},0.98774266377437669,0.99911057085883659,0.99994311575577433,0.99999665864491127,0.99999981541836669,0.99999999026637176,0.99999999950507024,0.99999999997556155,0.99999999999882205]
[null,null,null,31,{"$f":"'Freq Fit (Negative Binomial)'!N33","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O33","v":0.9741689403080187},0.32081994044961448,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G33, 'Simulation (Negative Binomial)'!$AE33:$AO33, 1))","v":0},0.58456912837159558,{"$f":"_xlfn.BINOM.INV(H33,'CWP Prob & Severity Param'!$A$2,I33)","v":0},0.87217940760967805,0.41255719428105087,0.28142957931706369,0.52769969609777234,7.6413224949232306E-2,0.89761601499527865,0.30882904769556729,0.38002487099185189,0.10697354303747986,0.39756212202212193,{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J33>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T33, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E33)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E33)))*($F33^$E33)*((1-$F33)^AE$2)+AE33","v":0.90408980150135898},0.99406362231306089,0.99970271968090429,0.99998689409096786,0.99999946965090181,0.99999997982355038,0.99999999926741834,0.99999999997435585,0.99999999999912836,0.99999999999997113]
[null,null,null,32,{"$f":"'Freq Fit (Negative Binomial)'!N34","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O34","v":0.96674829505535231},0.25490754562415896,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G34, 'Simulation (Negative Binomial)'!$AE34:$AO34, 1))","v":0},0.41902245941491745,{"$f":"_xlfn.BINOM.INV(H34,'CWP Prob & Severity Param'!$A$2,I34)","v":0},5.8908534007413582E-3,0.47454616010694672,0.94607682188632558,0.5609037401833894,0.49473672569949767,0.37163989489436977,0.6479153823062781,0.29373207564462989,0.6334018217021754,0.346454205074472,{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J34>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T34, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E34)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E34)))*($F34^$E34)*((1-$F34)^AE$2)+AE34","v":0.87784403225412033},0.99030288520812193,0.99937604949305914,0.99996462995759094,0.99999815890370647,0.99999990988472476,0.99999999578976084,0.99999999981034038,0.99999999999170364,0.99999999999964573]
[null,null,null,33,{"$f":"'Freq Fit (Negative Binomial)'!N35","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O35","v":0.93011508480414085},0.16827067717749999,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G35, 'Simulation (Negative Binomial)'!$AE35:$AO35, 1))","v":0},0.45482854367023295,{"$f":"_xlfn.BINOM.INV(H35,'CWP Prob & Severity Param'!$A$2,I35)","v":0},0.32503257363650151,8.081321047511858E-2,0.92197204337026406,0.72886532895429978,0.23644063567060047,0.70562359833306776,0.89246059401007216,0.82535246279431385,0.26609178679376622,0.51487951400796417,{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J35>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T35, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E35)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E35)))*($F35^$E35)*((1-$F35)^AE$2)+AE35","v":0.75645323651072083},0.96012362797632123,0.99465887346752524,0.99936733623601226,0.99993105530294268,0.9999929272501209,0.99999930695361561,0.9999999344916497,0.9999999939852573,0.99999999946080553]
[null,null,null,34,{"$f":"'Freq Fit (Negative Binomial)'!N36","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O36","v":0.94964286669570575},0.62851495910719124,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G36, 'Simulation (Negative Binomial)'!$AE36:$AO36, 1))","v":0},9.4971300881177556E-2,{"$f":"_xlfn.BINOM.INV(H36,'CWP Prob & Severity Param'!$A$2,I36)","v":0},4.7217436155808978E-2,0.86944139262591724,0.60117556842588427,0.6896261802515572,0.45702738131169141,0.16302623705961516,0.92187490653406967,0.61411572088528077,0.95503107958005484,0.83062366371521923,{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J36>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T36, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E36)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E36)))*($F36^$E36)*((1-$F36)^AE$2)+AE36","v":0.81949662554356895},0.97848689259257249,0.99791286397482393,0.99982129687180044,0.99998593788663404,0.99999895895593627,0.99999992641125734,0.99999999498344927,0.99999999966786945,0.99999999997853328]
[null,null,null,35,{"$f":"'Freq Fit (Negative Binomial)'!N37","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O37","v":0.97787528585945094},0.16419345199872737,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G37, 'Simulation (Negative Binomial)'!$AE37:$AO37, 1))","v":0},0.75930503662839566,{"$f":"_xlfn.BINOM.INV(H37,'CWP Prob & Severity Param'!$A$2,I37)","v":0},1.3497744732129391E-2,2.5078444070796846E-2,0.5490217874812845,0.29617989490593155,0.49565335486938611,0.64385913616674084,0.83782342587889391,0.94706035261276622,0.66332937767149469,0.52919784271453196,{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J37>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T37, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E37)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E37)))*($F37^$E37)*((1-$F37)^AE$2)+AE37","v":0.91741401199135497},0.9956137696924594,0.9998116908959177,0.99999288543361331,0.99999975331697233,0.99999999195969536,0.99999999974990472,0.99999999999250033,0.99999999999978162,0.99999999999999378]
[null,null,null,36,{"$f":"'Freq Fit (Negative Binomial)'!N38","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O38","v":0.92191051139170477},0.61187253541449738,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G38, 'Simulation (Negative Binomial)'!$AE38:$AO38, 1))","v":0},0.77343721937194509,{"$f":"_xlfn.BINOM.INV(H38,'CWP Prob & Severity Param'!$A$2,I38)","v":0},0.95252137164794282,0.71262982960450261,0.21273997647366882,0.4123540311715973,0.52959565270503572,4.6777995255284699E-2,0.69848271577921162,0.18762418537241776,0.57054158045232628,5.344285522192127E-2,{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J38>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T38, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E38)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E38)))*($F38^$E38)*((1-$F38)^AE$2)+AE38","v":0.73106719397134112},0.95101125762360028,0.99268437894297212,0.99903303441882763,0.99988236053736745,0.99998652382422348,0.99999852518586174,0.99999984429040745,0.99999998402972068,0.99999999840065645]
[null,null,null,37,{"$f":"'Freq Fit (Negative Binomial)'!N39","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O39","v":0.96816264320333534},0.88063512219773121,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G39, 'Simulation (Negative Binomial)'!$AE39:$AO39, 1))","v":1},0.3363908348043908,{"$f":"_xlfn.BINOM.INV(H39,'CWP Prob & Severity Param'!$A$2,I39)","v":1},0.82347179236045953,0.6202170522704511,0.200192335430186,0.78390785557986198,0.8197748805410302,0.58819749464955462,0.70010160951060996,0.17945981452310078,0.64499287958522911,0.34055451015053617,{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":141118.37293335929},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J39>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T39, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E39)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E39)))*($F39^$E39)*((1-$F39)^AE$2)+AE39","v":0.85469619486283399},0.98674363230062556,0.99904607615765995,0.99994075522056736,0.99999667454407004,0.99999982666904275,0.99999999146377971,0.9999999995980593,0.99999999998175104,0.99999999999919598]
[null,null,null,38,{"$f":"'Freq Fit (Negative Binomial)'!N40","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O40","v":0.98023553068215241},0.65807015669879065,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G40, 'Simulation (Negative Binomial)'!$AE40:$AO40, 1))","v":0},0.96253362189401614,{"$f":"_xlfn.BINOM.INV(H40,'CWP Prob & Severity Param'!$A$2,I40)","v":0},0.67325656277222967,0.76558040999800581,2.8931743194180237E-2,0.19141901563692609,0.43894956732986867,0.55635792902401782,0.70186277339820868,0.88763267520692313,0.59604686460342615,0.31472363460083774,{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J40>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T40, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E40)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E40)))*($F40^$E40)*((1-$F40)^AE$2)+AE40","v":0.92597445245758858},0.99648377352312079,0.99986506724113278,0.99999544430794784,0.99999985885861131,0.9999999958897543,0.99999999988577482,0.99999999999694,0.99999999999992062,0.99999999999999822]
[null,null,null,39,{"$f":"'Freq Fit (Negative Binomial)'!N41","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O41","v":0.93408651117379338},0.10355121186843741,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G41, 'Simulation (Negative Binomial)'!$AE41:$AO41, 1))","v":0},0.4829414824690561,{"$f":"_xlfn.BINOM.INV(H41,'CWP Prob & Severity Param'!$A$2,I41)","v":0},0.95710021109514654,0.71018702912823783,0.44568639901632223,0.64135946460649618,0.83094162729368271,0.96740587436030245,0.57500020072198532,0.30095446925811098,3.3580639426060377E-2,0.84281322365879874,{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J41>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T41, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E41)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E41)))*($F41^$E41)*((1-$F41)^AE$2)+AE41","v":0.7689730581941685},0.96424857415737242,0.99547866880888847,0.99949454902837531,0.9999480259519079,0.99999496962937773,0.99999953498566574,0.99999995853606116,0.99999999640875525,0.99999999969632036]
[null,null,null,40,{"$f":"'Freq Fit (Negative Binomial)'!N42","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O42","v":0.98595861325695933},0.10963632832511683,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G42, 'Simulation (Negative Binomial)'!$AE42:$AO42, 1))","v":0},0.60144138785120638,{"$f":"_xlfn.BINOM.INV(H42,'CWP Prob & Severity Param'!$A$2,I42)","v":0},0.71095778556357414,0.71652520789886776,0.26039376117270641,0.31485758365248961,0.30399965508322913,3.8354139773064899E-2,0.71929282920137805,0.20704613842470077,0.72862845366829199,0.72031314792139156,{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J42>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T42, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E42)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E42)))*($F42^$E42)*((1-$F42)^AE$2)+AE42","v":0.94697717361968359},0.99820570223834892,0.9999510143017164,0.99999882402636364,0.99999997410195163,0.9999999994639811,0.99999999998941402,0.99999999999979849,0.99999999999999634,1]
[null,null,null,41,{"$f":"'Freq Fit (Negative Binomial)'!N43","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O43","v":0.98406893882812529},0.30167299730985597,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G43, 'Simulation (Negative Binomial)'!$AE43:$AO43, 1))","v":0},0.88346595802724948,{"$f":"_xlfn.BINOM.INV(H43,'CWP Prob & Severity Param'!$A$2,I43)","v":0},{"$f":"RAND()","v":0.84147273391914357},0.59011705583735674,0.45856768094398292,0.96450039996290016,0.80216743221183651,0.90509356329348989,0.59626214645007525,0.87153282608984473,0.23397405903353896,0.47848235086141699,{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J43>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T43, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E43)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E43)))*($F43^$E43)*((1-$F43)^AE$2)+AE43","v":0.92502854512017563},0.9965408939052961,0.99987477539178915,0.99999609576579485,0.99999989010432344,0.99999999712933796,0.99999999992917599,0.99999999999832989,0.99999999999996214,0.99999999999999922]
[null,null,null,42,{"$f":"'Freq Fit (Negative Binomial)'!N44","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O44","v":0.97595137246242425},0.67900321232665384,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G44, 'Simulation (Negative Binomial)'!$AE44:$AO44, 1))","v":0},0.94765624347987032,{"$f":"_xlfn.BINOM.INV(H44,'CWP Prob & Severity Param'!$A$2,I44)","v":0},0.74220890731235933,0.98717404519037855,0.58847523332885321,0.79416636858379175,0.36791277540573852,0.67373870826762794,0.16687127414171987,0.68204828745055401,0.75422944810293235,0.49426981319670227,{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J44>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T44, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E44)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E44)))*($F44^$E44)*((1-$F44)^AE$2)+AE44","v":0.910479581077828},0.99483692107854027,0.99975917915068069,0.99999011312334019,0.99999962745450865,0.99999998680329061,0.99999999955386476,0.99999999998545952,0.99999999999953981,0.99999999999998579]
[null,null,null,43,{"$f":"'Freq Fit (Negative Binomial)'!N45","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O45","v":0.94425462710704511},0.55409383198276596,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G45, 'Simulation (Negative Binomial)'!$AE45:$AO45, 1))","v":0},0.80678993721146397,{"$f":"_xlfn.BINOM.INV(H45,'CWP Prob & Severity Param'!$A$2,I45)","v":0},4.0475917269976902E-2,0.1919672514964188,0.85181126698103493,0.96394024026583169,0.27632401948220997,0.54720282668792886,0.40539196501483454,8.864924872943325E-2,0.89373986555776586,0.23191114111445332,{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J45>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T45, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E45)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E45)))*($F45^$E45)*((1-$F45)^AE$2)+AE45","v":0.80172695035537522},0.9739128872366315,0.9972022555823068,0.99973504851268602,0.99997693335347793,0.99999811038550479,0.99999985218109477,0.99999998884761199,0.99999999918278526,0.99999999994153832]
[null,null,null,44,{"$f":"'Freq Fit (Negative Binomial)'!N46","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O46","v":0.93438884247188803},0.56897100814251389,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G46, 'Simulation (Negative Binomial)'!$AE46:$AO46, 1))","v":0},0.34188953288867985,{"$f":"_xlfn.BINOM.INV(H46,'CWP Prob & Severity Param'!$A$2,I46)","v":0},0.60969622567507631,7.5595323891162858E-2,0.10964602137992085,0.51363452696544443,0.76265120335664838,0.43227967241490317,0.38139421231205761,0.44921547360929659,0.77390393468450658,0.47082985704204461,{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J46>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T46, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E46)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E46)))*($F46^$E46)*((1-$F46)^AE$2)+AE46","v":0.76993239253473933},0.96455471987357333,0.99553758441567686,0.99950339911977959,0.99994916852679505,0.99999510266539704,0.99999954935223134,0.99999996000084401,0.9999999965514742,0.99999999970972364]
[null,null,null,45,{"$f":"'Freq Fit (Negative Binomial)'!N47","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O47","v":0.96927857737605772},0.36448903075907346,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G47, 'Simulation (Negative Binomial)'!$AE47:$AO47, 1))","v":0},0.52937323611041054,{"$f":"_xlfn.BINOM.INV(H47,'CWP Prob & Severity Param'!$A$2,I47)","v":0},1.67383858401704E-2,0.38419310876989077,1.4993698387462118E-2,0.48123427127076135,0.17937705322159803,0.5853442835798891,0.32397915589114312,0.72911191565179123,0.78132643753937625,0.60793815708961507,{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J47>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T47, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E47)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E47)))*($F47^$E47)*((1-$F47)^AE$2)+AE47","v":0.85948743020112139},0.98762074308165226,0.99914008813551047,0.99994845404132771,0.99999720766952349,0.99999985954286896,0.99999999332466005,0.99999999969667941,0.99999999998671063,0.99999999999943501]
[null,null,null,46,{"$f":"'Freq Fit (Negative Binomial)'!N48","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O48","v":0.9829878811452345},0.23031616102669017,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G48, 'Simulation (Negative Binomial)'!$AE48:$AO48, 1))","v":0},8.3249533789673147E-2,{"$f":"_xlfn.BINOM.INV(H48,'CWP Prob & Severity Param'!$A$2,I48)","v":0},4.2851240673313362E-2,0.19615465335691828,0.86461814060723108,0.49794922589296786,0.81020051837394846,0.77901536071191535,0.43509924157121349,0.95738825588027487,0.1650101963396795,0.57148968742649675,{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J48>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T48, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E48)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E48)))*($F48^$E48)*((1-$F48)^AE$2)+AE48","v":0.93603156988785974},0.99738110485699705,0.99991343829846235,0.99999748340830374,0.9999999328719521,0.99999999831703523,0.99999999995973687,0.9999999999990713,0.99999999999997913,0.99999999999999944]
[null,null,null,47,{"$f":"'Freq Fit (Negative Binomial)'!N49","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O49","v":0.96336656643613106},5.7886462367743641E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G49, 'Simulation (Negative Binomial)'!$AE49:$AO49, 1))","v":0},0.96172322883924588,{"$f":"_xlfn.BINOM.INV(H49,'CWP Prob & Severity Param'!$A$2,I49)","v":0},0.78677838475337958,0.80749276607720488,0.98408876706846327,0.44872810874181568,0.19373292836825629,2.0564115021911356E-2,0.23655352003959385,0.14585616292619841,0.4582678711169198,0.54609370739964813,{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J49>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T49, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E49)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E49)))*($F49^$E49)*((1-$F49)^AE$2)+AE49","v":0.86607237845458529},0.9883069864666848,0.99917181850781411,0.99994830480057562,0.99999703650044491,0.99999984023441635,0.99999999177805055,0.99999999959201513,0.99999999998034061,0.9999999999990753]
[null,null,null,48,{"$f":"'Freq Fit (Negative Binomial)'!N50","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O50","v":0.98820306871068431},0.89386374795696177,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G50, 'Simulation (Negative Binomial)'!$AE50:$AO50, 1))","v":0},0.30038991961695505,{"$f":"_xlfn.BINOM.INV(H50,'CWP Prob & Severity Param'!$A$2,I50)","v":0},0.78048638426112127,0.83487710899365064,0.23625595114595654,7.2570777644665463E-2,8.2003309003678582E-2,0.38399369411994444,0.40801108609162351,6.0863781702610087E-2,0.80984113571928196,0.1193071239908744,{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J50>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T50, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E50)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E50)))*($F50^$E50)*((1-$F50)^AE$2)+AE50","v":0.94403973651801432},0.99808287068126345,0.99994853706806486,0.99999881089141618,0.99999997520132833,0.9999999995201293,0.99999999999123035,0.99999999999984668,0.99999999999999722,0.99999999999999978]
[null,null,null,49,{"$f":"'Freq Fit (Negative Binomial)'!N51","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O51","v":0.96158813564994461},0.55690689305861851,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G51, 'Simulation (Negative Binomial)'!$AE51:$AO51, 1))","v":0},0.83107463755159527,{"$f":"_xlfn.BINOM.INV(H51,'CWP Prob & Severity Param'!$A$2,I51)","v":0},2.1345958489069283E-2,0.37305712078027142,3.9920923343247705E-2,0.14126443811689282,0.96262223716750306,0.29930898975880493,0.40843625210734602,6.6207410806090827E-2,0.30998827907693105,0.64004740494100099,{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J51>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T51, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E51)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E51)))*($F51^$E51)*((1-$F51)^AE$2)+AE51","v":0.79513470525617769},0.97389065316909629,0.99741708286241826,0.99978255467894628,0.99998364802099149,0.99999886916271508,0.99999992670602389,0.99999999548914575,0.99999999973388298,0.99999999998484457]
[null,null,null,50,{"$f":"'Freq Fit (Negative Binomial)'!N52","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O52","v":0.97839043512018375},0.11446854611634805,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G52, 'Simulation (Negative Binomial)'!$AE52:$AO52, 1))","v":0},0.32647757014725398,{"$f":"_xlfn.BINOM.INV(H52,'CWP Prob & Severity Param'!$A$2,I52)","v":0},0.36966579102718178,6.4303587297207976E-2,0.6391634669706896,0.96280894262729622,0.35216481251045284,0.6647747471565979,3.96168312291727E-2,0.74635564760512663,0.31531350528240798,0.34471673367158173,{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J52>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T52, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E52)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E52)))*($F52^$E52)*((1-$F52)^AE$2)+AE52","v":0.91927740157280058},0.9958115010555485,0.99982434439826484,0.9999935175258996,0.99999978045567373,0.99999999301060316,0.99999999978764975,0.99999999999378042,0.99999999999982314,0.99999999999999512]
[null,null,null,51,{"$f":"'Freq Fit (Negative Binomial)'!N53","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O53","v":0.98836263751634279},0.86614780189061202,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G53, 'Simulation (Negative Binomial)'!$AE53:$AO53, 1))","v":0},0.91811579276260935,{"$f":"_xlfn.BINOM.INV(H53,'CWP Prob & Severity Param'!$A$2,I53)","v":0},0.39984148077667314,0.71658592070461002,0.96612535650185971,0.7333665402822177,5.7832917685842755E-2,0.50500249574754585,0.21821242079231962,0.88254960943079996,0.92096026636829509,0.35828655005723786,{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J53>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T53, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E53)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E53)))*($F53^$E53)*((1-$F53)^AE$2)+AE53","v":0.94477969671964745},0.99813361463881844,0.99995057431067791,0.99999887337617666,0.99999997682175856,0.99999999955754582,0.99999999999202349,0.99999999999986244,0.99999999999999756,0.99999999999999978]
[null,null,null,52,{"$f":"'Freq Fit (Negative Binomial)'!N54","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O54","v":0.97106123494802976},0.56534672774945538,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G54, 'Simulation (Negative Binomial)'!$AE54:$AO54, 1))","v":0},0.44790698003330165,{"$f":"_xlfn.BINOM.INV(H54,'CWP Prob & Severity Param'!$A$2,I54)","v":0},0.51872404698352048,0.47649175457456094,0.2349805470878823,0.27643453646027605,0.46148307999464966,0.25808130402814777,0.76187052315352277,0.85812986026504001,0.40172660671765692,0.8926555718497885,{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J54>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T54, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E54)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E54)))*($F54^$E54)*((1-$F54)^AE$2)+AE54","v":0.89302858780903616},0.99259382346140623,0.9995848174182862,0.99997950373593636,0.99999907109463637,0.99999996041823624,0.99999999839020193,0.99999999993687738,0.99999999999759659,0.99999999999991063]
[null,null,null,53,{"$f":"'Freq Fit (Negative Binomial)'!N55","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O55","v":0.9906536147707391},0.73637399691678418,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G55, 'Simulation (Negative Binomial)'!$AE55:$AO55, 1))","v":0},0.51777273156280856,{"$f":"_xlfn.BINOM.INV(H55,'CWP Prob & Severity Param'!$A$2,I55)","v":0},0.18133944517483669,0.98729944821598847,8.0738199599036942E-2,0.81933908197691396,0.22434255470927278,0.60899710069106427,0.69769216398930123,7.1089244203636492E-2,0.24831465237619765,0.53318603229522143,{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J55>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T55, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E55)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E55)))*($F55^$E55)*((1-$F55)^AE$2)+AE55","v":0.96446868447910516},0.99919783644624693,0.99998540626154309,0.99999976664017443,0.99999999657762373,0.99999999995283528,0.99999999999937972,0.99999999999999201,0.99999999999999978,0.99999999999999989]
[null,null,null,54,{"$f":"'Freq Fit (Negative Binomial)'!N56","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O56","v":0.98963125167104327},0.49010738372314111,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G56, 'Simulation (Negative Binomial)'!$AE56:$AO56, 1))","v":0},0.3160398456386535,{"$f":"_xlfn.BINOM.INV(H56,'CWP Prob & Severity Param'!$A$2,I56)","v":0},0.16623691214472358,9.4408925712294312E-2,0.39968025203374913,0.62615784613820225,0.66936338562036102,0.76738301201068426,0.6582342167858376,0.80676917834788142,0.10445114816000545,0.49899861790459343,{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J56>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T56, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E56)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E56)))*($F56^$E56)*((1-$F56)^AE$2)+AE56","v":0.96063960397281256},0.99901467487025575,0.99998011807716403,0.99999964735639868,0.99999999426310038,0.99999999991229638,0.9999999999987208,0.99999999999998213,0.99999999999999989,1.0000000000000002]
[null,null,null,55,{"$f":"'Freq Fit (Negative Binomial)'!N57","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O57","v":0.88654469082379417},0.17168140901831297,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G57, 'Simulation (Negative Binomial)'!$AE57:$AO57, 1))","v":0},0.49099512794155553,{"$f":"_xlfn.BINOM.INV(H57,'CWP Prob & Severity Param'!$A$2,I57)","v":0},0.80945001343427625,0.93205992620069766,0.76321835423449391,0.10914220077723125,0.24437241230609041,0.90862743915255784,0.47911918673452825,0.62152694019697108,0.14268166758683454,0.95307798804427468,{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J57>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T57, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E57)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E57)))*($F57^$E57)*((1-$F57)^AE$2)+AE57","v":0.55745289206108706},0.86436512511820784,0.96626260247309803,0.99267009307859388,0.99855188406741757,0.9997333982133032,0.99995352183748887,0.99999224138150611,0.99999874988954474,0.99999980441552594]
[null,null,null,56,{"$f":"'Freq Fit (Negative Binomial)'!N58","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O58","v":0.94317333090624789},0.69648072352116908,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G58, 'Simulation (Negative Binomial)'!$AE58:$AO58, 1))","v":0},0.53346202160859046,{"$f":"_xlfn.BINOM.INV(H58,'CWP Prob & Severity Param'!$A$2,I58)","v":0},0.56067314094580178,0.95866882668118802,0.97020307910616443,0.22936780114291677,0.42618141230631201,0.47534442449683945,0.36037707930000351,0.53020028729180102,0.74087793870265517,0.74883539237482322,{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J58>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T58, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E58)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E58)))*($F58^$E58)*((1-$F58)^AE$2)+AE58","v":0.7981956473966102},0.97294836008713714,0.9970433824351852,0.99971462105291475,0.99997467594404765,0.99999788539378176,0.99999983138247639,0.99999998703229864,0.99999999903137005,0.99999999992936461]
[null,null,null,57,{"$f":"'Freq Fit (Negative Binomial)'!N59","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O59","v":0.95542687002170545},0.2215440206238829,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G59, 'Simulation (Negative Binomial)'!$AE59:$AO59, 1))","v":0},0.41002790812287249,{"$f":"_xlfn.BINOM.INV(H59,'CWP Prob & Severity Param'!$A$2,I59)","v":0},2.7096326289525297E-2,0.19685852463372577,0.57829609930337023,5.106143795036322E-2,0.96602702049218558,0.77457531744747943,5.9681456897269558E-2,0.86351483662341011,6.0181655856282545E-2,0.90804148835633947,{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J59>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T59, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E59)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E59)))*($F59^$E59)*((1-$F59)^AE$2)+AE59","v":0.83889424577977267},0.98295401594490239,0.99853400170043471,0.99988879593172186,0.99999224977086643,0.99999949191828208,0.99999996819983494,0.99999999808068918,0.9999999998875011,0.99999999999356315]
[null,null,null,58,{"$f":"'Freq Fit (Negative Binomial)'!N60","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O60","v":0.94235178115450358},4.7025433446461484E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G60, 'Simulation (Negative Binomial)'!$AE60:$AO60, 1))","v":0},0.48597463638648497,{"$f":"_xlfn.BINOM.INV(H60,'CWP Prob & Severity Param'!$A$2,I60)","v":0},0.7775663172828805,3.8203807348150653E-2,0.41906865920054304,0.61398992054817114,0.85203545066330499,0.73814851277441529,0.68554831846710307,5.4007804029734707E-2,0.45204236593784675,0.70630499944617686,{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J60>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T60, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E60)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E60)))*($F60^$E60)*((1-$F60)^AE$2)+AE60","v":0.79552033522324939},0.9722052817367528,0.99691891795945364,0.99969834765874932,0.99997284726671798,0.99999770006180533,0.99999981396162074,0.9999999854862186,0.9999999989002436,0.99999999991864474]
[null,null,null,59,{"$f":"'Freq Fit (Negative Binomial)'!N61","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O61","v":0.94478364377547641},0.94295682908425893,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G61, 'Simulation (Negative Binomial)'!$AE61:$AO61, 1))","v":1},0.92287945540810856,{"$f":"_xlfn.BINOM.INV(H61,'CWP Prob & Severity Param'!$A$2,I61)","v":1},0.96127032035426085,0.71303978763978193,0.65831849209347182,0.81154613239747941,8.3938511413161443E-2,0.22383016101337982,0.52685430551037515,0.59509707344715579,0.8668821023691089,0.33560784447248537,{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":752565.36366317852},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J61>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T61, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E61)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E61)))*($F61^$E61)*((1-$F61)^AE$2)+AE61","v":0.80345882364733578},0.97437915993399493,0.99727795810549347,0.99974464248547368,0.99997797833509883,0.9999982130378785,0.99999986153366593,0.99999998965212333,0.99999999924891914,0.99999999994677846]
[null,null,null,60,{"$f":"'Freq Fit (Negative Binomial)'!N62","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O62","v":0.96788523107883395},0.6239907506316178,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G62, 'Simulation (Negative Binomial)'!$AE62:$AO62, 1))","v":0},0.24492183065117079,{"$f":"_xlfn.BINOM.INV(H62,'CWP Prob & Severity Param'!$A$2,I62)","v":0},3.4896151379579021E-2,1.2278984210438937E-2,0.90017918724411061,0.92600307666698844,0.47774028342839014,1.2959638191181067E-2,0.3539512070686871,0.30802178239254008,0.32378150864492561,0.89660224129250055,{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J62>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T62, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E62)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E62)))*($F62^$E62)*((1-$F62)^AE$2)+AE62","v":0.88182813712145669},0.99093476258242186,0.99943648913033645,0.99996914299717632,0.99999844855732045,0.99999992665265214,0.99999999669013273,0.99999999985599075,0.99999999999391576,0.9999999999997492]
[null,null,null,61,{"$f":"'Freq Fit (Negative Binomial)'!N63","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O63","v":0.97174979902024028},8.0287362912897842E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G63, 'Simulation (Negative Binomial)'!$AE63:$AO63, 1))","v":0},0.26617319912335635,{"$f":"_xlfn.BINOM.INV(H63,'CWP Prob & Severity Param'!$A$2,I63)","v":0},0.93153510811483398,0.64353968614284507,0.40218331294158527,0.18978440970690302,0.47284345085082446,0.3401667342885687,0.12193179320141367,0.23007352615583199,0.69489345983679185,0.49223433332516464,{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J63>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T63, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E63)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E63)))*($F63^$E63)*((1-$F63)^AE$2)+AE63","v":0.89547069479461416},0.99293268819655789,0.99961317389423732,0.99998135604558935,0.9999991750901619,0.99999996568426941,0.99999999863752931,0.99999999994784528,0.99999999999806155,0.99999999999992983]
[null,null,null,62,{"$f":"'Freq Fit (Negative Binomial)'!N64","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O64","v":0.96836895159157421},0.96784128377043777,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G64, 'Simulation (Negative Binomial)'!$AE64:$AO64, 1))","v":1},0.7278551244311865,{"$f":"_xlfn.BINOM.INV(H64,'CWP Prob & Severity Param'!$A$2,I64)","v":1},0.5156126352865964,0.94872392615588252,0.65849004244689158,0.714949275514282,0.21087147208430845,0.808189253632423,0.57744153269098164,0.32431748102936564,0.24105559552832001,0.52192817361953558,{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":23820.22136190235},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J64>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T64, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E64)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E64)))*($F64^$E64)*((1-$F64)^AE$2)+AE64","v":0.88352726682512273},0.99119756457276298,0.99946100133143212,0.99997092767067708,0.99999856023395717,0.99999993295527168,0.99999999702003595,0.99999999987229482,0.99999999999468581,0.99999999999978428]
[null,null,null,63,{"$f":"'Freq Fit (Negative Binomial)'!N65","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O65","v":0.94782933696555205},0.89654084200201467,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G65, 'Simulation (Negative Binomial)'!$AE65:$AO65, 1))","v":1},0.10745010579624881,{"$f":"_xlfn.BINOM.INV(H65,'CWP Prob & Severity Param'!$A$2,I65)","v":1},0.19200407162902089,0.70465963352648386,0.99756787858948959,0.33492986263836666,0.75879525034811879,0.54374848018219013,0.34360525650648444,0.74694621775635894,0.29772313002984585,0.12836466563240945,{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3861.9601937650036},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J65>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T65, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E65)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E65)))*($F65^$E65)*((1-$F65)^AE$2)+AE65","v":0.81348363209115082},0.97699108208617647,0.99768844946845769,0.9997950132614184,0.99998329192753554,0.99999871870042922,0.99999990617607293,0.99999999337420509,0.99999999954555752,0.9999999999695719]
[null,null,null,64,{"$f":"'Freq Fit (Negative Binomial)'!N66","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O66","v":0.9680242722370539},0.80574592589787442,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G66, 'Simulation (Negative Binomial)'!$AE66:$AO66, 1))","v":0},0.77486378682511725,{"$f":"_xlfn.BINOM.INV(H66,'CWP Prob & Severity Param'!$A$2,I66)","v":0},0.9020566137817938,0.28607020836658825,0.20987738247962817,0.47007608017654212,0.5860597793090524,0.73134568925898746,8.7588550210847327E-2,0.16604386819911987,0.54425071281858395,0.16774952845526014,{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J66>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T66, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E66)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E66)))*($F66^$E66)*((1-$F66)^AE$2)+AE66","v":0.88231628883911961},0.99101067268907306,0.99944360762673878,0.99996966406239829,0.99999848133780256,0.99999992851253727,0.999999996788004,0.99999999986085308,0.99999999999414646,0.99999999999975953]
[null,null,null,65,{"$f":"'Freq Fit (Negative Binomial)'!N67","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O67","v":0.98257182336620918},0.33176611054452232,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G67, 'Simulation (Negative Binomial)'!$AE67:$AO67, 1))","v":0},0.24723365147863963,{"$f":"_xlfn.BINOM.INV(H67,'CWP Prob & Severity Param'!$A$2,I67)","v":0},0.18682573457001461,0.21378402457658274,0.9922378237166527,0.85642144215901506,0.59258663203866979,0.68107302265974146,8.6371481098921898E-2,0.25366620487716252,0.39140347902126538,0.67258098704148261,{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J67>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T67, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E67)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E67)))*($F67^$E67)*((1-$F67)^AE$2)+AE67","v":0.93450612630077023},0.99725363333499695,0.99990701446128127,0.99999723070467994,0.99999992432781359,0.99999999805648421,0.99999999995236766,0.99999999999887479,0.99999999999997435,0.99999999999999956]
[null,null,null,66,{"$f":"'Freq Fit (Negative Binomial)'!N68","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O68","v":0.95875376499053644},{"$f":"RAND()","v":0.4541973898574172},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G68, 'Simulation (Negative Binomial)'!$AE68:$AO68, 1))","v":0},{"$f":"RAND()","v":0.72158215740992804},{"$f":"_xlfn.BINOM.INV(H68,'CWP Prob & Severity Param'!$A$2,I68)","v":0},0.87189224032667278,0.96348149318248322,0.23852165114462986,0.87220929957408755,0.79786821103235084,{"$f":"RAND()","v":0.93254028035383507},0.2575411158526254,0.4340838429697772,0.62166211869964771,7.0644625563716978E-2,{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J68>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T68, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E68)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E68)))*($F68^$E68)*((1-$F68)^AE$2)+AE68","v":0.81513664376265538},0.97828996967163162,0.99798264192748742,0.99983800044717619,0.9999882349848449,0.99999920629799466,0.99999994939554271,0.99999999691471819,0.99999999981860443,0.99999999998965128]
[null,null,null,67,{"$f":"'Freq Fit (Negative Binomial)'!N69","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O69","v":0.98054110252456639},0.46597988767361709,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G69, 'Simulation (Negative Binomial)'!$AE69:$AO69, 1))","v":0},0.63547905039297337,{"$f":"_xlfn.BINOM.INV(H69,'CWP Prob & Severity Param'!$A$2,I69)","v":0},{"$f":"RAND()","v":7.1349486497312875E-2},0.34182983574828218,7.8688502954459061E-2,0.82763847707024252,0.16440654738810567,0.88099322417221093,0.67245940118506797,0.11372016162773735,0.87833579552980168,0.65809816352730155,{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J69>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T69, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E69)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E69)))*($F69^$E69)*((1-$F69)^AE$2)+AE69","v":0.92708704812598941},0.99658965815705436,0.99987114411899247,0.99999571654756725,0.99999986934074458,0.99999999625375602,0.99999999989749822,0.99999999999729627,0.99999999999993072,0.99999999999999822]
[null,null,null,68,{"$f":"'Freq Fit (Negative Binomial)'!N70","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O70","v":0.93127076500025452},0.63854282758538594,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G70, 'Simulation (Negative Binomial)'!$AE70:$AO70, 1))","v":0},3.7020421945882398E-2,{"$f":"_xlfn.BINOM.INV(H70,'CWP Prob & Severity Param'!$A$2,I70)","v":0},0.85884852914100163,0.59582392412693741,0.91333336398068232,0.16130091113858103,0.29645512835189325,0.8961107045776967,0.93734589756848041,0.27712401424722377,0.97397696413614276,0.8238601343884786,{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J70>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T70, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E70)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E70)))*($F70^$E70)*((1-$F70)^AE$2)+AE70","v":0.76008080000527145},0.96134366120360104,0.99490632010961855,0.99940651186707996,0.99993638594168055,0.99999358143340888,0.99999938141448264,0.99999994249372515,0.9999999948070738,0.99999999954216012]
[null,null,null,69,{"$f":"'Freq Fit (Negative Binomial)'!N71","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O71","v":0.98303861146909943},0.96903356182221523,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G71, 'Simulation (Negative Binomial)'!$AE71:$AO71, 1))","v":1},0.18117382364169343,{"$f":"_xlfn.BINOM.INV(H71,'CWP Prob & Severity Param'!$A$2,I71)","v":1},0.95506959174697192,0.21330863435740244,0.44933377251295303,0.99925034432896365,0.96250069959680895,0.54598951559948661,0.11005781577195517,0.21883187149554217,0.84319423879837185,0.49594608451441069,{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":654917.60987697216},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J71>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T71, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E71)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E71)))*($F71^$E71)*((1-$F71)^AE$2)+AE71","v":0.93621769471471528},0.99739644734820077,0.99991420095849759,0.99999751300075135,0.99999993385879926,0.99999999834671549,0.99999999996056488,0.99999999999909328,0.99999999999997979,0.99999999999999956]
[null,null,null,70,{"$f":"'Freq Fit (Negative Binomial)'!N72","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O72","v":0.92358218758169142},0.52565365065454883,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G72, 'Simulation (Negative Binomial)'!$AE72:$AO72, 1))","v":0},3.3217374367622621E-2,{"$f":"_xlfn.BINOM.INV(H72,'CWP Prob & Severity Param'!$A$2,I72)","v":0},0.55150419630113745,9.0072647813659534E-2,0.63341258248435517,0.94421780189181348,0.3893797241765784,0.46861649453700005,0.2884925065227627,1.2406316372197912E-2,0.76397414393088625,0.49059901463697508,{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J72>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T72, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E72)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E72)))*($F72^$E72)*((1-$F72)^AE$2)+AE72","v":0.73618761997484405},0.95293082013766028,0.99311834781503006,0.99910961987628444,0.9998939768886328,0.99998811294528644,0.99999872681790769,0.99999986844584499,0.99999998679522806,0.99999999870585066]
[null,null,null,71,{"$f":"'Freq Fit (Negative Binomial)'!N73","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O73","v":0.97886820112543582},0.71198208407204611,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G73, 'Simulation (Negative Binomial)'!$AE73:$AO73, 1))","v":0},0.98901656374157798,{"$f":"_xlfn.BINOM.INV(H73,'CWP Prob & Severity Param'!$A$2,I73)","v":0},0.74689651353281694,0.83530693241443499,2.3557515627893877E-2,0.85057392376829333,0.4274215057196441,0.63499717462220051,0.75710865359832225,0.82780785850358607,0.32640008365426698,0.75809691456158412,{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J73>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T73, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E73)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E73)))*($F73^$E73)*((1-$F73)^AE$2)+AE73","v":0.921008072410895},0.99599097976210671,0.99983556904499327,0.99999406550624992,0.99999980344859352,0.99999999388074134,0.99999999981819188,0.99999999999479261,0.99999999999985523,0.99999999999999611]
[null,null,null,72,{"$f":"'Freq Fit (Negative Binomial)'!N74","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O74","v":0.98759315098280598},0.50469129778555333,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G74, 'Simulation (Negative Binomial)'!$AE74:$AO74, 1))","v":0},0.45727368125747425,{"$f":"_xlfn.BINOM.INV(H74,'CWP Prob & Severity Param'!$A$2,I74)","v":0},0.97611878525484741,0.97780846126161447,0.41043548190569179,0.87498802341292814,0.87510294465986804,0.65344209699674283,0.44892992826479605,0.36695439717111289,0.51569577016559554,0.23893592289099908,{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J74>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T74, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E74)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E74)))*($F74^$E74)*((1-$F74)^AE$2)+AE74","v":0.95303985739270114},0.99859473994132264,0.99996608780824625,0.99999928048550335,0.99999998599671802,0.99999999974387954,0.99999999999553002,0.99999999999992462,0.99999999999999856,0.99999999999999978]
[null,null,null,73,{"$f":"'Freq Fit (Negative Binomial)'!N75","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O75","v":0.96535114539866018},0.83490105137964798,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G75, 'Simulation (Negative Binomial)'!$AE75:$AO75, 1))","v":0},0.90711152255061578,{"$f":"_xlfn.BINOM.INV(H75,'CWP Prob & Severity Param'!$A$2,I75)","v":0},0.1459118078318542,0.2729715511330314,0.247045817078001,0.49599591445876867,6.9972276324489768E-2,0.59057631730045201,0.71944156134715065,0.58077122026328754,0.78897684538326063,0.86998327506292483,{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J75>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T75, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E75)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E75)))*($F75^$E75)*((1-$F75)^AE$2)+AE75","v":0.87296634570401532},0.98949929931603942,0.99929620311601575,0.99995843620491842,0.99999774592041213,0.99999988504657877,0.99999999440407317,0.99999999973734288,0.99999999998802835,0.99999999999946743]
[null,null,null,74,{"$f":"'Freq Fit (Negative Binomial)'!N76","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O76","v":0.95998195016067678},0.58422526822462328,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G76, 'Simulation (Negative Binomial)'!$AE76:$AO76, 1))","v":0},0.75793121372813732,{"$f":"_xlfn.BINOM.INV(H76,'CWP Prob & Severity Param'!$A$2,I76)","v":0},0.25029726505065086,0.80506056744288756,1.3347306662076286E-2,0.66864426128127508,0.66069020318228233,0.66351800914292303,0.72587922623366674,0.6135395050384731,0.39745608287611489,8.3458980360076707E-2,{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J76>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T76, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E76)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E76)))*($F76^$E76)*((1-$F76)^AE$2)+AE76","v":0.8544081136954661},0.98613779918402988,0.99892839521085119,0.99992696829088712,0.99999542813659614,0.99999973082061855,0.99999998487029307,0.99999999917999804,0.9999999999568413,0.99999999999778277]
[null,null,null,75,{"$f":"'Freq Fit (Negative Binomial)'!N77","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O77","v":0.91510762621574315},0.81174721192510813,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G77, 'Simulation (Negative Binomial)'!$AE77:$AO77, 1))","v":1},0.80017434979789215,{"$f":"_xlfn.BINOM.INV(H77,'CWP Prob & Severity Param'!$A$2,I77)","v":1},0.56663673196703757,0.37450527644420806,0.2475500525633858,0.95670168177815218,0.72889441490433948,0.66321765353150397,0.28212730309823175,0.92876657686222763,0.66385058539564712,0.16652436472621168,{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":30811.269969142508},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J77>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T77, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E77)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E77)))*($F77^$E77)*((1-$F77)^AE$2)+AE77","v":0.71050119378515664},0.94287964875488295,0.99074439318181362,0.9986715522440982,0.99982443831340295,0.99997814851287758,0.99999740134536075,0.99999970183046394,0.99999996676276526,0.99999999638224701]
[null,null,null,76,{"$f":"'Freq Fit (Negative Binomial)'!N78","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O78","v":0.9876157164475865},0.53143199657968421,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G78, 'Simulation (Negative Binomial)'!$AE78:$AO78, 1))","v":0},0.75854745628877851,{"$f":"_xlfn.BINOM.INV(H78,'CWP Prob & Severity Param'!$A$2,I78)","v":0},0.22031785255244885,0.86095265396857645,0.44714564070256013,0.23659814811676272,4.0993885040200628E-2,0.80116089008489533,0.40448545027896743,0.15049141820549783,0.29479043670120186,0.52785103503987962,{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J78>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T78, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E78)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E78)))*($F78^$E78)*((1-$F78)^AE$2)+AE78","v":0.95312375581644437},0.99859978657023951,0.99996627086774537,0.999999285668701,0.99999998612284935,0.99999999974664799,0.99999999999558664,0.99999999999992595,0.99999999999999889,1]
[null,null,null,77,{"$f":"'Freq Fit (Negative Binomial)'!N79","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O79","v":0.97896092713960159},0.94667279340157684,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G79, 'Simulation (Negative Binomial)'!$AE79:$AO79, 1))","v":1},0.77809373299010098,{"$f":"_xlfn.BINOM.INV(H79,'CWP Prob & Severity Param'!$A$2,I79)","v":1},0.83340693522326936,0.71969504307994581,0.61085400346589169,0.41170346791763213,0.93773421627040643,0.87671388547651297,0.79200850912900489,0.35600058338934837,0.99423481466689945,0.34741977422874559,{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":152578.17743338723},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J79>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T79, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E79)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E79)))*($F79^$E79)*((1-$F79)^AE$2)+AE79","v":0.9213442446579535},0.99602537716074724,0.99983769147437507,0.99999416773100225,0.99999980768013241,0.9999999940387162,0.99999999982366161,0.99999999999497136,0.99999999999986078,0.99999999999999623]
[null,null,null,78,{"$f":"'Freq Fit (Negative Binomial)'!N80","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O80","v":0.99122239135236767},0.8148022255328814,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G80, 'Simulation (Negative Binomial)'!$AE80:$AO80, 1))","v":0},0.1211255398344836,{"$f":"_xlfn.BINOM.INV(H80,'CWP Prob & Severity Param'!$A$2,I80)","v":0},0.88202122010414663,0.19546455304655785,0.26907049138669148,0.10712921898600059,0.18520059937688649,0.98737413478327674,0.52085208557425289,0.1724033509227445,0.71966646743932938,0.92147273216041881,{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J80>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T80, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E80)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E80)))*($F80^$E80)*((1-$F80)^AE$2)+AE80","v":0.96660382278902524},0.99929172819052658,0.99998789692220347,0.99999981822935124,0.99999999749630253,0.99999999996759448,0.99999999999959988,0.99999999999999534,1,1]
[null,null,null,79,{"$f":"'Freq Fit (Negative Binomial)'!N81","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O81","v":0.97871783811405255},0.80175868961527841,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G81, 'Simulation (Negative Binomial)'!$AE81:$AO81, 1))","v":0},7.5253284015693644E-2,{"$f":"_xlfn.BINOM.INV(H81,'CWP Prob & Severity Param'!$A$2,I81)","v":0},0.3328557996834135,0.18038907556781769,0.25376328653187752,0.12013141250097992,0.29577167025868012,0.48934894198917034,0.174380375592046,0.56139712904468142,0.75580220852823621,5.1070280014281932E-2,{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J81>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T81, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E81)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E81)))*($F81^$E81)*((1-$F81)^AE$2)+AE81","v":0.92046313396760449},0.99593489984391081,0.99983208877992347,0.99999389691557039,0.99999979642959158,0.99999999361718972,0.99999999980901377,0.99999999999449096,0.9999999999998459,0.999999999999996]
[null,null,null,80,{"$f":"'Freq Fit (Negative Binomial)'!N82","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O82","v":0.97745679966690546},0.52499446749687173,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G82, 'Simulation (Negative Binomial)'!$AE82:$AO82, 1))","v":0},0.40821123875396415,{"$f":"_xlfn.BINOM.INV(H82,'CWP Prob & Severity Param'!$A$2,I82)","v":0},0.76679797120979032,0.3760586328107125,0.36226050099008411,0.796013174413157,0.20940248119610461,0.26920238161750965,0.92723909826519335,0.88221913385222461,0.48024629408827813,0.77771942279564321,{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J82>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T82, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E82)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E82)))*($F82^$E82)*((1-$F82)^AE$2)+AE82","v":0.91590233050225078},0.99544993481909128,0.99980098289700803,0.99999233912573882,0.99999972936186843,0.99999999101232839,0.99999999971515519,0.99999999999129696,0.99999999999974187,0.99999999999999256]
[null,null,null,81,{"$f":"'Freq Fit (Negative Binomial)'!N83","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O83","v":0.9452425863178715},0.24300644715575803,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G83, 'Simulation (Negative Binomial)'!$AE83:$AO83, 1))","v":0},0.72436578321207468,{"$f":"_xlfn.BINOM.INV(H83,'CWP Prob & Severity Param'!$A$2,I83)","v":0},1.3855548832402476E-2,0.39964965795853113,0.81024430178288998,0.79957008736305701,0.11636270567577744,0.20563234143567288,0.73839719120438208,0.1196110179531944,4.5590346891939304E-2,0.95389186338316467,{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J83>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T83, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E83)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E83)))*($F83^$E83)*((1-$F83)^AE$2)+AE83","v":0.76088581254083509},0.96306833757468679,0.99546579688049619,0.99951801447710209,0.99995361993783094,0.99999585185109119,0.9999996492532196,0.99999997163335452,0.99999999778732251,0.99999999983250243]
[null,null,null,82,{"$f":"'Freq Fit (Negative Binomial)'!N84","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O84","v":0.92335226304357187},0.19282316808091904,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G84, 'Simulation (Negative Binomial)'!$AE84:$AO84, 1))","v":0},0.37771206329692064,{"$f":"_xlfn.BINOM.INV(H84,'CWP Prob & Severity Param'!$A$2,I84)","v":0},0.7430267089967888,0.3607829523285927,0.51295106091190035,0.48280391012034285,5.1746444732592489E-2,0.85266377563735674,0.90332051267220348,0.28460998854984332,1.1223476124850862E-2,0.57031108876402348,{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J84>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T84, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E84)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E84)))*($F84^$E84)*((1-$F84)^AE$2)+AE84","v":0.62705661566839432},0.90835063347882694,0.98222435363704463,0.99704563231906151,0.99955983067124965,0.99993956776777015,0.99999221407426109,0.99999904666769457,0.99999988804046647,0.99999998730153017]
[null,null,null,83,{"$f":"'Freq Fit (Negative Binomial)'!N85","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O85","v":0.98896659562572575},0.37691662166146622,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G85, 'Simulation (Negative Binomial)'!$AE85:$AO85, 1))","v":0},0.60053500923739378,{"$f":"_xlfn.BINOM.INV(H85,'CWP Prob & Severity Param'!$A$2,I85)","v":0},0.54182811716792367,0.77305039257219355,0.17543993201831831,0.22067928030836659,0.38177292073780766,0.84989393462226348,0.81589405958267058,0.84847035268261117,0.48725688737499173,0.41529652776717818,{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J85>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T85, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E85)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E85)))*($F85^$E85)*((1-$F85)^AE$2)+AE85","v":0.95815629731323471},0.99888572090223859,0.99997607863054816,0.99999954855502815,0.99999999218549973,0.99999999987288279,0.99999999999802713,0.99999999999997058,0.99999999999999967,1]
[null,null,null,84,{"$f":"'Freq Fit (Negative Binomial)'!N86","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O86","v":0.95198343796686979},0.93576855230410061,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G86, 'Simulation (Negative Binomial)'!$AE86:$AO86, 1))","v":1},7.4732647068461833E-2,{"$f":"_xlfn.BINOM.INV(H86,'CWP Prob & Severity Param'!$A$2,I86)","v":0},7.4351289828715861E-2,0.25181429926747034,0.92299430808863503,0.46309295545091789,0.16070103151726856,0.36371805968533788,0.7033085266362219,0.78338610516656237,3.9824324913393494E-2,0.8747704336106964,{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J86>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T86, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E86)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E86)))*($F86^$E86)*((1-$F86)^AE$2)+AE86","v":0.82730566271314165},0.98035076246642672,0.99818118755581753,0.99985145458904023,0.99998885154535755,0.99999921288215354,0.99999994693972161,0.99999999655064353,0.99999999978222542,0.99999999998657796]
[null,null,null,85,{"$f":"'Freq Fit (Negative Binomial)'!N87","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O87","v":0.95596424941073421},0.3807381566606427,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G87, 'Simulation (Negative Binomial)'!$AE87:$AO87, 1))","v":0},0.51889475216730008,{"$f":"_xlfn.BINOM.INV(H87,'CWP Prob & Severity Param'!$A$2,I87)","v":0},0.15781362034616908,0.84792703709076556,0.82307737175265105,0.23989750874579874,0.85286160258949839,0.95433614967822133,0.41282007391445508,0.39872669775808123,0.13770275023816914,0.37384701932365894,{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J87>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T87, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E87)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E87)))*($F87^$E87)*((1-$F87)^AE$2)+AE87","v":0.84071353409768435},0.98334515328994387,0.99858471309663155,0.99989392810893929,0.99999269616841102,0.99999952693650929,0.99999997074766356,0.99999999825570896,0.99999999989899035,0.99999999999429001]
[null,null,null,86,{"$f":"'Freq Fit (Negative Binomial)'!N88","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O88","v":0.96378515630856532},0.92125644294645725,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G88, 'Simulation (Negative Binomial)'!$AE88:$AO88, 1))","v":1},0.81620807956187225,{"$f":"_xlfn.BINOM.INV(H88,'CWP Prob & Severity Param'!$A$2,I88)","v":1},0.82617625882238133,0.46282356653140344,1.6282713418984684E-3,0.25348157481612321,0.66717613422283872,0.14506402119188555,0.63234799899385263,0.58751896529129177,0.33889537235715184,0.48102043552907736,{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":144108.87428368401},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J88>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T88, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E88)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E88)))*($F88^$E88)*((1-$F88)^AE$2)+AE88","v":0.83610588263380836},0.98304218160116252,0.99861402836665214,0.99990217592405384,0.99999375786835998,0.99999963007039072,0.99999997928347639,0.99999999889069002,0.99999999994272182,0.9999999999971303]
[null,null,null,87,{"$f":"'Freq Fit (Negative Binomial)'!N89","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O89","v":0.96931228217752496},0.49988835489270678,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G89, 'Simulation (Negative Binomial)'!$AE89:$AO89, 1))","v":0},0.73934854750236534,{"$f":"_xlfn.BINOM.INV(H89,'CWP Prob & Severity Param'!$A$2,I89)","v":0},0.70484609939825338,0.15084334858478976,0.37815988917401333,0.16696058879417408,0.89352939178741519,0.85031879594272697,0.65719797627955401,0.97455805475946133,0.14768071283461248,0.16897980008620295,{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J89>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T89, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E89)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E89)))*($F89^$E89)*((1-$F89)^AE$2)+AE89","v":0.88684780719346901},0.99169964787082632,0.99950678590377195,0.99997418686443429,0.99999875964678953,0.99999994395991698,0.99999999758332392,0.99999999989951882,0.99999999999594313,0.99999999999984013]
[null,null,null,88,{"$f":"'Freq Fit (Negative Binomial)'!N90","v":7.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O90","v":0.97479120578867395},0.83592176956312136,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G90, 'Simulation (Negative Binomial)'!$AE90:$AO90, 1))","v":1},0.91989168688473544,{"$f":"_xlfn.BINOM.INV(H90,'CWP Prob & Severity Param'!$A$2,I90)","v":1},0.73956219282972702,2.3410117846570433E-2,0.685016883282209,2.7618845855916674E-2,0.22675914644605222,6.0443694043360918E-2,0.6870356680861428,0.28355677604580931,0.48754005691508184,0.68976800426117457,{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":79538.185875306881},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J90>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T90, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E90)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E90)))*($F90^$E90)*((1-$F90)^AE$2)+AE90","v":0.81832612926143655},0.98031907872404722,0.99839467817061711,0.99989118148397393,0.99999353589424023,0.99999965242274136,0.9999999827157271,0.99999999919306426,0.99999999996424072,0.99999999999848321]
[null,null,null,89,{"$f":"'Freq Fit (Negative Binomial)'!N91","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O91","v":0.97928781699925138},0.6528968125715704,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G91, 'Simulation (Negative Binomial)'!$AE91:$AO91, 1))","v":0},0.40209813322135968,{"$f":"_xlfn.BINOM.INV(H91,'CWP Prob & Severity Param'!$A$2,I91)","v":0},0.23009998883230198,0.39273655101886606,0.83443542007111138,0.60965589117901531,0.86709896927525631,0.19962284766699723,0.19524053221987647,0.26156441630088512,0.79313980138602957,0.90787505475458774,{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J91>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T91, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E91)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E91)))*($F91^$E91)*((1-$F91)^AE$2)+AE91","v":0.9034224757412761},0.99422500967089222,0.99972862729105338,0.99998901051797595,0.99999959809321437,0.99999998635701237,0.9999999995625376,0.99999999998659073,0.99999999999960354,0.99999999999998845]
[null,null,null,90,{"$f":"'Freq Fit (Negative Binomial)'!N92","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O92","v":0.97461081277595463},0.38065235244750295,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G92, 'Simulation (Negative Binomial)'!$AE92:$AO92, 1))","v":0},6.7375401286146719E-2,{"$f":"_xlfn.BINOM.INV(H92,'CWP Prob & Severity Param'!$A$2,I92)","v":0},0.36283888782906659,0.77742375811381248,0.3672637600701858,0.22945107006625631,0.30231194850477328,0.95507804418928111,0.18428289809402654,0.13126760876254751,0.74373886780990861,0.21773896080811628,{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J92>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T92, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E92)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E92)))*($F92^$E92)*((1-$F92)^AE$2)+AE92","v":0.90567074943818493},0.9942600983705514,0.99971744469376411,0.9999877555348119,0.99999951296485146,0.99999998178775307,0.99999999935003259,0.99999999997763678,0.99999999999925304,0.9999999999999758]
[null,null,null,91,{"$f":"'Freq Fit (Negative Binomial)'!N93","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O93","v":0.99095665095897867},0.83546425364899057,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G93, 'Simulation (Negative Binomial)'!$AE93:$AO93, 1))","v":0},0.77158200374846597,{"$f":"_xlfn.BINOM.INV(H93,'CWP Prob & Severity Param'!$A$2,I93)","v":0},0.16459019222661708,0.25023540508965847,0.20746065647775058,0.36908524258371889,0.67240634731295412,8.6156578038684484E-2,0.60367558845283287,8.1285596639225854E-2,0.23810633851686058,0.7296379012855172,{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J93>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T93, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E93)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E93)))*($F93^$E93)*((1-$F93)^AE$2)+AE93","v":0.95687351063073633},0.9988653625236551,0.99997663032524986,0.99999958583294812,0.99999999337631196,0.99999999990171939,0.99999999999862299,0.99999999999998168,0.99999999999999989,1.0000000000000002]
[null,null,null,92,{"$f":"'Freq Fit (Negative Binomial)'!N94","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O94","v":0.98263379978482135},8.3924471055796257E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G94, 'Simulation (Negative Binomial)'!$AE94:$AO94, 1))","v":0},0.99337811967555201,{"$f":"_xlfn.BINOM.INV(H94,'CWP Prob & Severity Param'!$A$2,I94)","v":0},0.42676807965534269,0.18095454415730294,0.53635726327720468,0.55338713188588062,0.46341385694147252,0.9394052523181774,0.86508586722479919,0.85291087029633073,0.75790442698735028,0.58122714334127334,{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J94>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T94, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E94)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E94)))*($F94^$E94)*((1-$F94)^AE$2)+AE94","v":0.9185004766573277},0.99590483097789295,0.9998384709249436,0.9999945117677127,0.99999983163405393,0.99999999520645888,0.99999999987109478,0.99999999999668654,0.99999999999991795,0.99999999999999811]
[null,null,null,93,{"$f":"'Freq Fit (Negative Binomial)'!N95","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O95","v":0.98375680748729877},0.97284599924890025,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G95, 'Simulation (Negative Binomial)'!$AE95:$AO95, 1))","v":1},0.88527371141041344,{"$f":"_xlfn.BINOM.INV(H95,'CWP Prob & Severity Param'!$A$2,I95)","v":1},0.5473210604355101,0.23656326949481754,0.2516107739672897,0.39350200076746078,0.18506227262966779,0.53928484600480875,4.112208524198524E-2,0.42289617812109759,0.5325863587890397,0.35746080609629893,{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":27939.358596826562},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J95>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T95, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E95)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E95)))*($F95^$E95)*((1-$F95)^AE$2)+AE95","v":0.93885563016046203},0.99760897239162794,0.99992452778765251,0.99999790474806705,0.99999994663293323,0.99999999872244161,0.99999999997081623,0.9999999999993574,0.99999999999998634,0.99999999999999978]
[null,null,null,94,{"$f":"'Freq Fit (Negative Binomial)'!N96","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O96","v":0.97146956227898029},0.78021771723767797,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G96, 'Simulation (Negative Binomial)'!$AE96:$AO96, 1))","v":0},0.74802215764450675,{"$f":"_xlfn.BINOM.INV(H96,'CWP Prob & Severity Param'!$A$2,I96)","v":0},0.19732755310565531,0.26295219791310731,0.21735927483445749,0.95360052761502956,0.76912129699377196,2.3648164341226297E-2,0.93227309685602666,0.25120047069391904,{"$f":"RAND()","v":0.52223338384759888},0.60789931100887273,{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J96>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T96, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E96)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E96)))*($F96^$E96)*((1-$F96)^AE$2)+AE96","v":0.89447619266306866},0.99279567673326474,0.99960179094433677,0.99998061785120251,0.99999913394593265,0.99999996361604548,0.99999999854110455,0.99999999994360078,0.99999999999788292,0.99999999999992251]
[null,null,null,95,{"$f":"'Freq Fit (Negative Binomial)'!N97","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O97","v":0.97085778207383178},0.31974801099804817,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G97, 'Simulation (Negative Binomial)'!$AE97:$AO97, 1))","v":0},0.62469675905912159,{"$f":"_xlfn.BINOM.INV(H97,'CWP Prob & Severity Param'!$A$2,I97)","v":0},0.90906044026070076,0.50619952714740546,0.28866348970507871,0.93347147653941864,0.37911791715600318,0.77051844371077305,0.69870721557197724,0.40363106904772517,0.33120411126353821,0.53581170526119815,{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J97>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T97, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E97)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E97)))*($F97^$E97)*((1-$F97)^AE$2)+AE97","v":0.89230795313139832},0.99249226872806418,0.99957618703334838,0.9999789312347277,0.99999903845516058,0.99999995873997893,0.99999999831016817,0.99999999993327404,0.99999999999744171,0.99999999999990441]
[null,null,null,96,{"$f":"'Freq Fit (Negative Binomial)'!N98","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O98","v":0.98270523644664731},0.9198084724402984,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G98, 'Simulation (Negative Binomial)'!$AE98:$AO98, 1))","v":0},0.93192575065955674,{"$f":"_xlfn.BINOM.INV(H98,'CWP Prob & Severity Param'!$A$2,I98)","v":0},0.21427328716012628,0.25512625228679231,0.6800279886352586,0.67467892293224341,0.33726003499710755,0.35536840939572945,0.24739289264954722,4.85594222176009E-2,0.22482999279063343,0.16920438531948356,{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J98>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T98, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E98)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E98)))*($F98^$E98)*((1-$F98)^AE$2)+AE98","v":0.93499507437121931},0.99729482699005001,0.99990910733615301,0.9999973137036694,0.99999992715675035,0.99999999814344487,0.9999999999548469,0.99999999999894151,0.99999999999997602,0.99999999999999956]
[null,null,null,97,{"$f":"'Freq Fit (Negative Binomial)'!N99","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O99","v":0.92608582055152977},8.4837347424245091E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G99, 'Simulation (Negative Binomial)'!$AE99:$AO99, 1))","v":0},0.90919057744061993,{"$f":"_xlfn.BINOM.INV(H99,'CWP Prob & Severity Param'!$A$2,I99)","v":0},0.82648334391082356,0.44855707224894603,0.67373291070108143,0.89953484651805882,0.16157182570910245,1.40600186386588E-2,0.45629811160605316,0.45218209445243496,0.66065233302929582,0.42355427398670542,{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J99>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T99, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E99)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E99)))*($F99^$E99)*((1-$F99)^AE$2)+AE99","v":0.74390597506805656},0.95574607725051386,0.99373763876315646,0.99921596706387439,0.99990967387080454,0.99999020269037231,0.99999898487092131,0.99999989853434001,0.99999999014812069,0.99999999906601722]
[null,null,null,98,{"$f":"'Freq Fit (Negative Binomial)'!N100","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O100","v":0.93458125336055631},0.19373670244613217,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G100, 'Simulation (Negative Binomial)'!$AE100:$AO100, 1))","v":0},0.26704720585949426,{"$f":"_xlfn.BINOM.INV(H100,'CWP Prob & Severity Param'!$A$2,I100)","v":0},5.4801849195644459E-2,0.13647173567458426,0.47787627355997886,0.30114858357872543,0.695359836864341,7.2312589426368423E-2,0.21082433591376259,0.71390064884695126,0.5509753851340633,0.12959444623813354,{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J100>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T100, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E100)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E100)))*($F100^$E100)*((1-$F100)^AE$2)+AE100","v":0.72013541391456426},0.94874665974670247,0.99251138629878133,0.99905119908970008,0.99989109441801671,0.99998837628554349,0.99999882678443797,0.99999988671642537,0.99999998944862944,0.99999999904616743]
[null,null,null,99,{"$f":"'Freq Fit (Negative Binomial)'!N101","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O101","v":0.92050921588544643},0.94663098008562652,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G101, 'Simulation (Negative Binomial)'!$AE101:$AO101, 1))","v":1},0.58511695054148394,{"$f":"_xlfn.BINOM.INV(H101,'CWP Prob & Severity Param'!$A$2,I101)","v":1},0.15507394188466828,0.34230826670047576,0.63396472597903353,0.93765968906896335,0.33759185549774851,0.33889300205796613,0.15752324657184613,0.490447280096451,0.41690713271066959,0.52073279485173674,{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2893.3678422284911},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J101>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E101)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E101)))*($F101^$E101)*((1-$F101)^AE$2)+AE101","v":0.72679531507026907},0.94937794546735466,0.99230778432350319,0.99896525389165658,0.9998718755968341,0.99998506102295082,0.99999833590159337,0.99999982116491415,0.99999998132970325,0.99999999809679307]
[null,null,null,100,{"$f":"'Freq Fit (Negative Binomial)'!N102","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O102","v":0.96472595309412246},0.45723967141242694,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G102, 'Simulation (Negative Binomial)'!$AE102:$AO102, 1))","v":0},0.58868486181183355,{"$f":"_xlfn.BINOM.INV(H102,'CWP Prob & Severity Param'!$A$2,I102)","v":0},0.82543682178597177,0.41549298585555705,0.51250465523184707,0.93222393263805725,0.17003253484462222,0.8442089057899349,0.50489793473046352,0.32167451553098314,0.629454385176894,0.48489065728843517,{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J102>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E102)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E102)))*($F102^$E102)*((1-$F102)^AE$2)+AE102","v":0.87079020497084114},0.98913010378926314,0.99925843018696969,0.99995541951316802,0.99999753885310683,0.99999987222768394,0.99999999366803616,0.99999999969744069,0.99999999998596112,0.99999999999936429]
[null,null,null,101,{"$f":"'Freq Fit (Negative Binomial)'!N103","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O103","v":0.97943821718763047},0.12049999362788344,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G103, 'Simulation (Negative Binomial)'!$AE103:$AO103, 1))","v":0},0.91895228765823389,{"$f":"_xlfn.BINOM.INV(H103,'CWP Prob & Severity Param'!$A$2,I103)","v":0},0.40974491347496322,0.63121414112540497,0.15211901435577468,0.14546317924540186,0.38801916592538854,0.65322790580794243,0.35141247101969031,0.78194346046270669,4.7582357721543955E-3,5.256672792680761E-2,{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J103>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E103)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E103)))*($F103^$E103)*((1-$F103)^AE$2)+AE103","v":0.9230760669107162},0.99620018287749557,0.9998483321746352,0.99999467334409198,0.99999982832937895,0.99999999479931578,0.99999999984964683,0.99999999999580957,0.99999999999988665,0.999999999999997]
[null,null,null,102,{"$f":"'Freq Fit (Negative Binomial)'!N104","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O104","v":0.96187075316410431},0.72147241477095247,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G104, 'Simulation (Negative Binomial)'!$AE104:$AO104, 1))","v":0},0.37336053146942594,{"$f":"_xlfn.BINOM.INV(H104,'CWP Prob & Severity Param'!$A$2,I104)","v":0},0.63664219535385336,0.3340087469559716,0.57791424868994656,0.19778060755026339,0.8342681092297366,0.12424713205034854,0.94113979610155851,0.15243761838847725,0.14982225283813555,0.80326288269613311,{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J104>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T104, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E104)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E104)))*($F104^$E104)*((1-$F104)^AE$2)+AE104","v":0.86090297521250525},0.9873692731975281,0.99906922949128241,0.99993954278412012,0.99999639324435263,0.99999979763844871,0.99999998916161981,0.99999999944026008,0.99999999997192834,0.99999999999862599]
[null,null,null,103,{"$f":"'Freq Fit (Negative Binomial)'!N105","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O105","v":0.9818457595163177},0.31488290979923594,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G105, 'Simulation (Negative Binomial)'!$AE105:$AO105, 1))","v":0},0.7801679656295466,{"$f":"_xlfn.BINOM.INV(H105,'CWP Prob & Severity Param'!$A$2,I105)","v":0},0.57044360568003494,9.4160450500613946E-2,0.27534529517401063,8.482311181650215E-2,0.51092862455186605,0.54371500666951333,0.88391735168197672,0.14345408574121499,0.73630059571940443,0.50101196215870547,{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J105>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T105, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E105)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E105)))*($F105^$E105)*((1-$F105)^AE$2)+AE105","v":0.93184847951382954},0.99702418717195918,0.99989506721496291,0.9999967450477929,0.99999990735826649,0.99999999752165136,0.99999999993673161,0.99999999999844302,0.99999999999996281,0.99999999999999911]
[null,null,null,104,{"$f":"'Freq Fit (Negative Binomial)'!N106","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O106","v":0.99008642761294507},0.3861199328731183,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G106, 'Simulation (Negative Binomial)'!$AE106:$AO106, 1))","v":0},0.4921158447928492,{"$f":"_xlfn.BINOM.INV(H106,'CWP Prob & Severity Param'!$A$2,I106)","v":0},0.2815088908216945,0.58476749845036491,0.59432514913859047,0.33618502516521409,0.9569918309727713,0.33835462440931841,0.44555426967048151,4.1294965425758279E-2,0.137053859831331,0.61665727156914196,{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J106>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E106)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E106)))*($F106^$E106)*((1-$F106)^AE$2)+AE106","v":0.96234299225827302},0.99909850118582455,0.99998260615069678,0.9999997050109215,0.99999999541150553,0.99999999993293009,0.99999999999906475,0.99999999999998757,1,1.0000000000000002]
[null,null,null,105,{"$f":"'Freq Fit (Negative Binomial)'!N107","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O107","v":0.97747990569090604},0.16594810017910355,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G107, 'Simulation (Negative Binomial)'!$AE107:$AO107, 1))","v":0},0.61305124013888812,{"$f":"_xlfn.BINOM.INV(H107,'CWP Prob & Severity Param'!$A$2,I107)","v":0},7.3346016744212594E-2,0.46859520343198602,2.1507414566097172E-2,0.54743921573833976,0.61458800860908835,0.20774208040021447,3.7334138618648982E-2,0.92020266939219397,0.9568697365831148,0.63824607032302128,{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J107>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E107)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E107)))*($F107^$E107)*((1-$F107)^AE$2)+AE107","v":0.91598574735984295},0.99545905551487435,0.99980158427199461,0.99999237007692199,0.99999973073094561,0.99999999106694504,0.9999999997171759,0.99999999999136746,0.99999999999974409,0.99999999999999256]
[null,null,null,106,{"$f":"'Freq Fit (Negative Binomial)'!N108","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O108","v":0.96590329950115128},0.95383682921086932,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G108, 'Simulation (Negative Binomial)'!$AE108:$AO108, 1))","v":1},0.19784453694646276,{"$f":"_xlfn.BINOM.INV(H108,'CWP Prob & Severity Param'!$A$2,I108)","v":1},0.27317337930941754,0.62941661980546382,0.54313892604565372,0.25126251246495634,0.18517578998624962,0.71132136978491634,0.94666536290145609,3.9472379823915049E-2,0.40718476135627901,0.79704327646121309,{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6591.3478507290101},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J108>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E108)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E108)))*($F108^$E108)*((1-$F108)^AE$2)+AE108","v":0.87489160463974081},0.98982043164535283,0.99932850526806682,0.99996097251700422,0.9999979170803085,0.99999989546393608,0.9999999949921321,0.99999999976868514,0.99999999998962485,0.99999999999954592]
[null,null,null,107,{"$f":"'Freq Fit (Negative Binomial)'!N109","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O109","v":0.972670292898827},0.88513432466320074,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G109, 'Simulation (Negative Binomial)'!$AE109:$AO109, 1))","v":0},0.13053134496406249,{"$f":"_xlfn.BINOM.INV(H109,'CWP Prob & Severity Param'!$A$2,I109)","v":0},0.53289284730159348,0.22495525807665062,0.34513742466945707,0.9624735335472745,0.20803065077293392,0.15193727345847907,0.93632109926013407,0.87128128967874308,0.33815841923713896,0.55215705214097932,{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J109>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T109, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E109)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E109)))*($F109^$E109)*((1-$F109)^AE$2)+AE109","v":0.89874309881070769},0.99337398695972745,0.99964906455191571,0.99998363473055318,0.99999929944010446,0.99999997180486133,0.99999999891696312,0.99999999995989097,0.9999999999985576,0.99999999999994926]
[null,null,null,108,{"$f":"'Freq Fit (Negative Binomial)'!N110","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O110","v":0.94310902790041551},0.49122992034239099,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G110, 'Simulation (Negative Binomial)'!$AE110:$AO110, 1))","v":0},0.80698346115641917,{"$f":"_xlfn.BINOM.INV(H110,'CWP Prob & Severity Param'!$A$2,I110)","v":0},0.50656642261003182,8.4675556209271363E-2,0.19021273556735085,0.74313137275939078,0.98651550126161602,0.98952514656728241,0.55028941025575062,0.62903651532003846,0.19645604591979937,0.7600670838799134,{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J110>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T110, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E110)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E110)))*($F110^$E110)*((1-$F110)^AE$2)+AE110","v":0.79798600975998124},0.97289051742180543,0.99703375810328065,0.9997133710604319,0.99997453641552048,0.99999787134736484,0.99999983007098148,0.99999998691668623,0.9999999990216305,0.99999999992857358]
[null,null,null,109,{"$f":"'Freq Fit (Negative Binomial)'!N111","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O111","v":0.94172260230265137},0.81994116222181634,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G111, 'Simulation (Negative Binomial)'!$AE111:$AO111, 1))","v":1},0.30516244344283883,{"$f":"_xlfn.BINOM.INV(H111,'CWP Prob & Severity Param'!$A$2,I111)","v":1},7.8037394027964169E-2,0.93463083224555876,0.71535325264393113,5.9683987219095069E-2,0.17993614318688234,0.39550656202198053,0.27875629534525204,6.8746543894876333E-2,0.2622511342429632,0.11114893031620465,{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1291.0424792034332},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J111>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E111)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E111)))*($F111^$E111)*((1-$F111)^AE$2)+AE111","v":0.79347595767609946},0.97163025111133017,0.99682138120068264,0.99968543355128248,0.99997137771968958,0.99999754924361373,0.99999979960584662,0.99999998419607061,0.99999999878944268,0.99999999990947275]
[null,null,null,110,{"$f":"'Freq Fit (Negative Binomial)'!N112","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O112","v":0.98157432927396293},0.11757848426971984,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G112, 'Simulation (Negative Binomial)'!$AE112:$AO112, 1))","v":0},0.59002853891952478,{"$f":"_xlfn.BINOM.INV(H112,'CWP Prob & Severity Param'!$A$2,I112)","v":0},0.48017860609357488,0.8110564527320212,0.47691543102098599,0.39427600872287383,0.15846072712412762,0.3097837942996422,0.21177202188500599,0.55446129291210799,0.69286605973306536,5.1044494977874555E-2,{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J112>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E112)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E112)))*($F112^$E112)*((1-$F112)^AE$2)+AE112","v":0.93085638879697863},0.99693613403834946,0.99989035430194839,0.99999654814291705,0.99999990028776464,0.99999999729267064,0.99999999992985367,0.99999999999824796,0.99999999999995759,0.99999999999999911]
[null,null,null,111,{"$f":"'Freq Fit (Negative Binomial)'!N113","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O113","v":0.98997093312301598},0.86939059906610017,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G113, 'Simulation (Negative Binomial)'!$AE113:$AO113, 1))","v":0},0.89652747547282852,{"$f":"_xlfn.BINOM.INV(H113,'CWP Prob & Severity Param'!$A$2,I113)","v":0},0.46409564639841772,0.13174838390986143,0.53182238664721837,0.24425150231522685,0.77154462676693003,0.49069513802470421,1.7606856011341931E-2,0.2154239518584552,0.10318710596075265,8.1039524459858403E-2,{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J113>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E113)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E113)))*($F113^$E113)*((1-$F113)^AE$2)+AE113","v":0.96191056988479506},0.99907757732334057,0.99998199559734391,0.9999996911042015,0.99999999513926707,0.9999999999281235,0.99999999999898581,0.99999999999998612,0.99999999999999978,1]
[null,null,null,112,{"$f":"'Freq Fit (Negative Binomial)'!N114","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O114","v":0.98865116082332316},0.29212703353634328,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G114, 'Simulation (Negative Binomial)'!$AE114:$AO114, 1))","v":0},0.88853908355160183,{"$f":"_xlfn.BINOM.INV(H114,'CWP Prob & Severity Param'!$A$2,I114)","v":0},0.32762791645978206,0.6867111953135524,0.25021596129775758,6.9365108090287952E-2,0.28266582540033369,0.12212030691851117,0.49788700698946942,3.7610794487591637E-2,0.23204877082174435,0.56294021416377671,{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J114>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T114, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E114)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E114)))*($F114^$E114)*((1-$F114)^AE$2)+AE114","v":0.95697942558043136},0.9988218088111025,0.99997398543943616,0.99999949503972985,0.99999999100953441,0.99999999984957577,0.9999999999975987,0.99999999999996314,0.99999999999999956,1]
[null,null,null,113,{"$f":"'Freq Fit (Negative Binomial)'!N115","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O115","v":0.98210145276152894},0.61634406405851605,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G115, 'Simulation (Negative Binomial)'!$AE115:$AO115, 1))","v":0},0.50950064452266353,{"$f":"_xlfn.BINOM.INV(H115,'CWP Prob & Severity Param'!$A$2,I115)","v":0},0.94998954291176452,0.57355489852808328,0.30873067905176277,0.59678826420998721,0.36659864023618016,0.6644168940485411,3.116807002560984E-2,4.8511790345148631E-2,1.2467639752310022E-2,0.5793686011151491,{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J115>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E115)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E115)))*($F115^$E115)*((1-$F115)^AE$2)+AE115","v":0.93278376667223128},0.9971060024948093,0.99989938314915572,0.99999692276796659,0.99999991364789032,0.99999999772240655,0.99999999994267474,0.99999999999860922,0.99999999999996736,0.99999999999999933]
[null,null,null,114,{"$f":"'Freq Fit (Negative Binomial)'!N116","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O116","v":0.91584512812854835},8.0959666002773378E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G116, 'Simulation (Negative Binomial)'!$AE116:$AO116, 1))","v":0},0.55477307670816056,{"$f":"_xlfn.BINOM.INV(H116,'CWP Prob & Severity Param'!$A$2,I116)","v":0},0.9149128017549234,0.97236226736091946,0.19116871539663516,8.178740186581912E-2,0.47022878521335709,0.23349863344036226,0.64237025937569592,0.7718455021468531,0.18319904715815483,0.90804949857477646,{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J116>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E116)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E116)))*($F116^$E116)*((1-$F116)^AE$2)+AE116","v":0.7127097952028717},0.94378553971703971,0.99096846150779738,0.99871481381005522,0.99983161700852474,0.99997922284465623,0.99999755046418859,0.9999997213722901,0.99999996921007084,0.99999999667766615]
[null,null,null,115,{"$f":"'Freq Fit (Negative Binomial)'!N117","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O117","v":0.9231695508433142},0.35715537319975987,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G117, 'Simulation (Negative Binomial)'!$AE117:$AO117, 1))","v":0},0.45233812262929007,{"$f":"_xlfn.BINOM.INV(H117,'CWP Prob & Severity Param'!$A$2,I117)","v":0},0.78162042996795622,0.41431316608254687,0.87728713638004208,0.9643637807440133,4.0977010262869151E-2,0.94374064013991898,2.3430951915257014E-2,0.54420400780664469,0.9521321928287616,0.12390888360440178,{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J117>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E117)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E117)))*($F117^$E117)*((1-$F117)^AE$2)+AE117","v":0.67845690452083596},0.93140816111332803,0.98827965325562195,0.99826048818638147,0.99976590885784966,0.9999706927352261,0.9999965291375672,0.99999960668083243,0.99999995700002164,0.99999999543691809]
[null,null,null,116,{"$f":"'Freq Fit (Negative Binomial)'!N118","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O118","v":0.95624052854523112},0.68521262769722158,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G118, 'Simulation (Negative Binomial)'!$AE118:$AO118, 1))","v":0},0.60049620198755549,{"$f":"_xlfn.BINOM.INV(H118,'CWP Prob & Severity Param'!$A$2,I118)","v":0},0.54907405853689684,0.30731980106363033,0.51839735624228578,0.53843057288290208,5.7184479550457912E-2,0.73570786287539935,0.81919243475976378,0.51179778827452971,0.49941679979060682,0.89944590057032414,{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J118>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E118)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E118)))*($F118^$E118)*((1-$F118)^AE$2)+AE118","v":0.80481984888300118},0.97572373927279865,0.99760883378157827,0.99979639075154969,0.9999843177035157,0.99999887784690689,0.99999992410932348,0.99999999509184923,0.99999999969388409,0.9999999999814736]
[null,null,null,117,{"$f":"'Freq Fit (Negative Binomial)'!N119","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O119","v":0.88315879614487636},0.27721469838429424,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G119, 'Simulation (Negative Binomial)'!$AE119:$AO119, 1))","v":0},0.52139183743870621,{"$f":"_xlfn.BINOM.INV(H119,'CWP Prob & Severity Param'!$A$2,I119)","v":0},0.43060561819551746,0.32036347910863083,0.20174263940893433,0.25172230454313727,0.77969681227866539,0.2470377334932421,0.38498141799760655,0.38930132867487777,0.76630265093485994,0.95176850460769591,{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J119>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E119)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E119)))*($F119^$E119)*((1-$F119)^AE$2)+AE119","v":0.54719715430229066},0.85745377346795815,0.9635357220246844,0.99184810272136337,0.99834236826347711,0.99968584632747193,0.99994361462787618,0.99999030897279573,0.99999839223557974,0.99999974099265487]
[null,null,null,118,{"$f":"'Freq Fit (Negative Binomial)'!N120","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O120","v":0.98113722202167764},0.51279954265612615,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G120, 'Simulation (Negative Binomial)'!$AE120:$AO120, 1))","v":0},0.61716863702846059,{"$f":"_xlfn.BINOM.INV(H120,'CWP Prob & Severity Param'!$A$2,I120)","v":0},0.17545840794602141,0.89346017347956841,0.16125367135638768,0.75910282046957123,0.16902740527586357,0.65113618968975251,0.10622863158377738,0.87740146771961081,0.59942370157563762,0.83431005243365453,{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J120>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T120, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E120)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E120)))*($F120^$E120)*((1-$F120)^AE$2)+AE120","v":0.89453415494445221},0.99328867568993107,0.99967120437920576,0.99998633804053161,0.99999949377125541,0.99999998276666235,0.99999999945050089,0.9999999999833693,0.99999999999951772,0.99999999999998657]
[null,null,null,119,{"$f":"'Freq Fit (Negative Binomial)'!N121","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O121","v":0.98450815612815235},2.5161686209650425E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G121, 'Simulation (Negative Binomial)'!$AE121:$AO121, 1))","v":0},0.16001763830135973,{"$f":"_xlfn.BINOM.INV(H121,'CWP Prob & Severity Param'!$A$2,I121)","v":0},0.20352513085451807,0.71447478678795029,0.8444447671147598,0.55424253469192386,0.77404941153096851,0.67673996217797039,0.61989864322216381,0.42419565045805196,0.4207480865315103,0.58025014609058478,{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J121>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T121, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E121)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E121)))*($F121^$E121)*((1-$F121)^AE$2)+AE121","v":0.94162122154288364},0.99782192084413712,0.99993441753759216,0.99999826333271846,0.99999995780922846,0.99999999903666015,0.99999999997901112,0.99999999999955924,0.99999999999999112,0.99999999999999989]
[null,null,null,120,{"$f":"'Freq Fit (Negative Binomial)'!N122","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O122","v":0.96331963537922038},0.92266410652423414,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G122, 'Simulation (Negative Binomial)'!$AE122:$AO122, 1))","v":1},0.41325534599714486,{"$f":"_xlfn.BINOM.INV(H122,'CWP Prob & Severity Param'!$A$2,I122)","v":1},0.58365860512009715,0.50064026276975859,0.6048736523700543,0.33739451464969472,0.31601399243817041,0.13998556179786792,0.97862922134381825,0.36001471733203039,0.35226668073358491,0.78633075168578226,{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":33608.157916436576},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J122>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E122)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E122)))*($F122^$E122)*((1-$F122)^AE$2)+AE122","v":0.86590984036688523},0.98827807353926611,0.9991687170044784,0.99994804510355539,0.99999701781168471,0.99999983902147183,0.99999999170503773,0.99999999958786578,0.99999999998011535,0.99999999999906364]
[null,null,null,121,{"$f":"'Freq Fit (Negative Binomial)'!N123","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O123","v":0.98885087856949305},0.460574326673728,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G123, 'Simulation (Negative Binomial)'!$AE123:$AO123, 1))","v":0},0.12316804209147669,{"$f":"_xlfn.BINOM.INV(H123,'CWP Prob & Severity Param'!$A$2,I123)","v":0},0.67415556851175529,0.25302445373095583,0.74655029839033638,0.80511617701331428,0.77806609720047837,0.74526256369283039,8.4141386026346243E-3,0.4103348168560591,0.82268386959507789,0.62695774324600284,{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J123>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E123)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E123)))*($F123^$E123)*((1-$F123)^AE$2)+AE123","v":0.95772443828684517},0.99886247726560295,0.99997532421036206,0.99999952944149695,0.99999999176931009,0.99999999986470955,0.99999999999787825,0.99999999999996803,0.99999999999999967,1.0000000000000002]
[null,null,null,122,{"$f":"'Freq Fit (Negative Binomial)'!N124","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O124","v":0.97769149598985494},0.14395720977047832,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G124, 'Simulation (Negative Binomial)'!$AE124:$AO124, 1))","v":0},0.46304257657363312,{"$f":"_xlfn.BINOM.INV(H124,'CWP Prob & Severity Param'!$A$2,I124)","v":0},0.4289639879856284,0.44919936536556626,0.49044927526752158,0.31206504204703678,0.36830702840946339,0.83758030170886022,0.29499790366867884,0.6993031083792508,0.16725214610856176,0.87635542603843741,{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J124>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T124, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E124)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E124)))*($F124^$E124)*((1-$F124)^AE$2)+AE124","v":0.91674988762892806},0.99554217048299876,0.99980703597050646,0.99999264920409159,0.99999974301366046,0.99999999155440256,0.99999999973511833,0.99999999999199096,0.99999999999976474,0.99999999999999312]
[null,null,null,123,{"$f":"'Freq Fit (Negative Binomial)'!N125","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O125","v":0.98191377491442156},0.88269276246739237,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G125, 'Simulation (Negative Binomial)'!$AE125:$AO125, 1))","v":0},0.33499820469486097,{"$f":"_xlfn.BINOM.INV(H125,'CWP Prob & Severity Param'!$A$2,I125)","v":0},0.35026175218088351,0.24714469419444851,{"$f":"RAND()","v":0.76584456337134432},0.9525012253747398,0.31943067283565885,6.4664208611177942E-2,0.50482149206545235,0.83674324339855988,0.65942449890596166,0.15077324634209266,{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J125>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T125, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E125)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E125)))*($F125^$E125)*((1-$F125)^AE$2)+AE125","v":0.93209720171796306},0.99704605771194799,0.99989622692167657,0.99999679304896194,0.99999990906582148,0.99999999757643421,0.99999999993836164,0.99999999999848876,0.99999999999996403,0.99999999999999922]
[null,null,null,124,{"$f":"'Freq Fit (Negative Binomial)'!N126","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O126","v":0.95433064705879966},0.29887715488835354,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G126, 'Simulation (Negative Binomial)'!$AE126:$AO126, 1))","v":0},0.97452937671622408,{"$f":"_xlfn.BINOM.INV(H126,'CWP Prob & Severity Param'!$A$2,I126)","v":0},0.58065425960329842,0.31809850902969306,1.9680749314016199E-2,0.56793408178721072,0.14310865915074877,0.95947676418350947,0.29383566013774276,0.41650362902314098,0.71108649187831452,9.9007047933334369E-2,{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J126>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E126)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E126)))*($F126^$E126)*((1-$F126)^AE$2)+AE126","v":0.83519204288246696},0.98214339171733145,0.99842696233849793,0.99987776268651063,0.99999127230154483,0.9999994138146493,0.99999996241142775,0.99999999767564329,0.9999999998604141,0.99999999999181688]
[null,null,null,125,{"$f":"'Freq Fit (Negative Binomial)'!N127","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O127","v":0.96951033795982966},0.50164099541618412,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G127, 'Simulation (Negative Binomial)'!$AE127:$AO127, 1))","v":0},0.22573428934039852,{"$f":"_xlfn.BINOM.INV(H127,'CWP Prob & Severity Param'!$A$2,I127)","v":0},0.94361114788793488,0.52712222064027392,0.44128579918948285,0.68875111529069022,0.84817003552258752,0.31524246629846098,0.90040063900091749,0.34111754391095606,0.78074418228507747,0.63471770646222903,{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J127>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E127)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E127)))*($F127^$E127)*((1-$F127)^AE$2)+AE127","v":0.83424925557678076},0.98311776627846204,0.99866974276948439,0.99991092219610633,0.99999467545334131,0.99999970742826183,0.99999998493697528,0.99999999926372152,0.99999999996550593,0.99999999999844014]
[null,null,null,126,{"$f":"'Freq Fit (Negative Binomial)'!N128","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O128","v":0.94895193742110695},0.76677507055806382,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G128, 'Simulation (Negative Binomial)'!$AE128:$AO128, 1))","v":0},0.92618842829676751,{"$f":"_xlfn.BINOM.INV(H128,'CWP Prob & Severity Param'!$A$2,I128)","v":0},1.633507458154293E-2,0.27998565646498563,0.86936476493179504,0.5345260362673423,0.90025647436034251,0.87812202438770159,0.31014700795476513,0.5577791388905089,0.65588641864207986,0.73570724906152474,{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J128>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E128)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E128)))*($F128^$E128)*((1-$F128)^AE$2)+AE128","v":0.81720189286555656},0.97792229048959156,0.99782909121745733,0.99981159435691136,0.99998497207752468,0.99999887224939177,0.99999991919158393,0.99999999441587129,0.99999999962522867,0.99999999997544575]
[null,null,null,127,{"$f":"'Freq Fit (Negative Binomial)'!N129","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O129","v":0.95834950630740023},0.20662517342422471,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G129, 'Simulation (Negative Binomial)'!$AE129:$AO129, 1))","v":0},0.84880003019872885,{"$f":"_xlfn.BINOM.INV(H129,'CWP Prob & Severity Param'!$A$2,I129)","v":0},0.273167970695537,0.83915268647057328,0.77556894312477542,0.21994033259273404,0.28072110150010443,0.54321736915415586,0.12543218827407565,0.42489316299571434,0.30609955223854113,0.46780740782151986,{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J129>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T129, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E129)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E129)))*($F129^$E129)*((1-$F129)^AE$2)+AE129","v":0.8488240626888317},0.98503130695172791,0.99879615960551138,0.99991463097370636,0.99999443874187255,0.99999965925192658,0.99999998006817681,0.9999999988757442,0.99999999993841704,0.99999999999670697]
[null,null,null,128,{"$f":"'Freq Fit (Negative Binomial)'!N130","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O130","v":0.96957604155328891},0.50562689837962571,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G130, 'Simulation (Negative Binomial)'!$AE130:$AO130, 1))","v":0},0.6829431239967183,{"$f":"_xlfn.BINOM.INV(H130,'CWP Prob & Severity Param'!$A$2,I130)","v":0},0.41618752830317673,0.58140002726937035,0.33113845649495288,0.17766598844803005,0.13163492882034222,0.80511530503598794,0.83676744268031744,0.47747847153127032,0.28064644084605794,0.70670850987236333,{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J130>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T130, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E130)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E130)))*($F130^$E130)*((1-$F130)^AE$2)+AE130","v":0.88777789555840358},0.99183755901842019,0.99951911753239209,0.99997504757803668,0.9999988112787177,0.99999994675328141,0.99999999772348847,0.99999999990615929,0.99999999999624389,0.99999999999985334]
[null,null,null,129,{"$f":"'Freq Fit (Negative Binomial)'!N131","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O131","v":0.92296193093918955},9.3127814451971824E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G131, 'Simulation (Negative Binomial)'!$AE131:$AO131, 1))","v":0},0.56985002341062785,{"$f":"_xlfn.BINOM.INV(H131,'CWP Prob & Severity Param'!$A$2,I131)","v":0},0.50484718026212694,6.3611515585761169E-2,0.40526934858030994,5.3433903759095736E-2,0.6662460125031936,0.52975377471116092,0.27932815666212762,0.82464644778727281,9.0761550159250692E-3,0.7032220926743572,{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J131>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E131)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E131)))*($F131^$E131)*((1-$F131)^AE$2)+AE131","v":0.73428465532723586},0.95222227927025216,0.99295925716318634,0.99908173676377865,0.99988977679513757,0.9999875423529766,0.99999865492374573,0.99999985989321771,0.99999998582293892,0.99999999859930933]
[null,null,null,130,{"$f":"'Freq Fit (Negative Binomial)'!N132","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O132","v":0.98604790438844858},{"$f":"RAND()","v":0.8312443214323828},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G132, 'Simulation (Negative Binomial)'!$AE132:$AO132, 1))","v":0},{"$f":"RAND()","v":0.65895508374078393},{"$f":"_xlfn.BINOM.INV(H132,'CWP Prob & Severity Param'!$A$2,I132)","v":0},6.5140510199084178E-2,0.56121715828044361,0.87313301036309687,0.54722219844681574,8.9474669552167541E-3,9.7868220679306561E-2,0.18595813266931749,0.75316321327228153,0.33801197265900917,0.91338674551795607,{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J132>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E132)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E132)))*($F132^$E132)*((1-$F132)^AE$2)+AE132","v":0.94730762503832333},0.99822814703605112,0.99995193362540347,0.99999885341890549,0.99999997490960701,0.99999999948399654,0.9999999999898741,0.99999999999980849,0.99999999999999656,1]
[null,null,null,131,{"$f":"'Freq Fit (Negative Binomial)'!N133","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O133","v":0.97126944231561274},0.11944653637713742,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G133, 'Simulation (Negative Binomial)'!$AE133:$AO133, 1))","v":0},0.2473056906086859,{"$f":"_xlfn.BINOM.INV(H133,'CWP Prob & Severity Param'!$A$2,I133)","v":0},{"$f":"RAND()","v":0.11704649471616291},0.86836730838642018,0.50661340799919374,0.4683221633679423,2.7917810492920969E-2,0.98451819330879442,0.69501316864601681,0.37750882335736635,0.22869381565192826,0.67837533071564315,{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J133>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E133)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E133)))*($F133^$E133)*((1-$F133)^AE$2)+AE133","v":0.89376650906951782},0.99269707723229172,0.99959353000098927,0.99998007759369945,0.99999910357958988,0.99999996207671171,0.99999999846873222,0.99999999994038835,0.9999999999977468,0.99999999999991707]
[null,null,null,132,{"$f":"'Freq Fit (Negative Binomial)'!N134","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O134","v":0.96103838753747162},0.66461900583352518,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G134, 'Simulation (Negative Binomial)'!$AE134:$AO134, 1))","v":0},0.68778427910934581,{"$f":"_xlfn.BINOM.INV(H134,'CWP Prob & Severity Param'!$A$2,I134)","v":0},0.55527309104950795,0.96162233076209225,0.30892258285325358,0.31257751636734699,0.62610048101612981,0.66886055921671428,9.0216263511746941E-2,0.3554663881224257,0.5793930017508524,0.30062572495344464,{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J134>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T134, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E134)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E134)))*($F134^$E134)*((1-$F134)^AE$2)+AE134","v":0.85803630387706842},0.9868330691756062,0.99900874523928518,0.99993421697123763,0.99999599018860597,0.99999977012734065,0.99999998741994811,0.9999999993361538,0.99999999996598143,0.99999999999829858]
[null,null,null,133,{"$f":"'Freq Fit (Negative Binomial)'!N135","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O135","v":0.98979455522911175},0.47582023614270874,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G135, 'Simulation (Negative Binomial)'!$AE135:$AO135, 1))","v":0},0.99768399280211273,{"$f":"_xlfn.BINOM.INV(H135,'CWP Prob & Severity Param'!$A$2,I135)","v":0},0.99891076712793758,0.66724718223805302,0.74223550054135312,0.34994811147570848,0.78842910144084888,6.4016715521905243E-2,0.91602808437331429,0.29458925595601049,0.20490175595182381,0.71033742363227848,{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J135>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T135, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E135)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E135)))*($F135^$E135)*((1-$F135)^AE$2)+AE135","v":0.96125047189483703},0.99904516933874077,0.99998103608659628,0.99999966892871628,0.99999999469878698,0.99999999992023236,0.99999999999885469,0.99999999999998401,0.99999999999999967,0.99999999999999989]
[null,null,null,134,{"$f":"'Freq Fit (Negative Binomial)'!N136","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O136","v":0.97518784209492171},0.79070642374082911,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G136, 'Simulation (Negative Binomial)'!$AE136:$AO136, 1))","v":0},0.77962137870730075,{"$f":"_xlfn.BINOM.INV(H136,'CWP Prob & Severity Param'!$A$2,I136)","v":0},0.22217011619408655,0.32122196167252914,0.83965468148542688,0.65542160513232028,0.38014076327002677,0.68368931703008606,0.96277258282822176,0.74492674515160906,2.6512451541675475E-2,5.2874843758390133E-2,{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J136>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E136)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E136)))*($F136^$E136)*((1-$F136)^AE$2)+AE136","v":0.90773834741546489},0.99451194216541172,0.99973594414066647,0.9999888163013827,0.99999956524282896,0.99999998411147273,0.99999999944583273,0.99999999998136579,0.99999999999939171,0.99999999999998068]
[null,null,null,135,{"$f":"'Freq Fit (Negative Binomial)'!N137","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O137","v":0.96897901189945101},0.38475591095080652,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G137, 'Simulation (Negative Binomial)'!$AE137:$AO137, 1))","v":0},7.5807967981612268E-2,{"$f":"_xlfn.BINOM.INV(H137,'CWP Prob & Severity Param'!$A$2,I137)","v":0},0.91242541158732693,0.43063125693811344,0.70968425043966599,0.58157886880181875,0.23538577460623689,0.58104040889596753,0.84739658252005101,0.92642816994173538,0.71148795856207658,0.18694119022350753,{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J137>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E137)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E137)))*($F137^$E137)*((1-$F137)^AE$2)+AE137","v":0.85819916486999159},0.98738798064578492,0.99911546748027247,0.99994646448629032,0.99999707173371422,0.99999985127326274,0.99999999286287422,0.99999999967253961,0.99999999998551325,0.99999999999937805]
[null,null,null,136,{"$f":"'Freq Fit (Negative Binomial)'!N138","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O138","v":0.91929144874833812},0.44069369446955764,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G138, 'Simulation (Negative Binomial)'!$AE138:$AO138, 1))","v":0},5.2275682292246772E-2,{"$f":"_xlfn.BINOM.INV(H138,'CWP Prob & Severity Param'!$A$2,I138)","v":0},0.52189042248885908,0.76959879910394235,0.74893418060069861,0.79213788731657486,0.77823162994615025,0.37958390468828418,0.81678914660682878,6.3933347141586272E-2,0.98873661037409144,0.40704963783652603,{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J138>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E138)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E138)))*($F138^$E138)*((1-$F138)^AE$2)+AE138","v":0.72309796130021586},0.94794079961547895,0.99197091438527818,0.998903616180839,0.99986218260468074,0.99998368627060674,0.99999815506020628,0.99999979870462208,0.99999997866389478,0.99999999779181037]
[null,null,null,137,{"$f":"'Freq Fit (Negative Binomial)'!N139","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O139","v":0.97261190921683993},9.4333597481700449E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G139, 'Simulation (Negative Binomial)'!$AE139:$AO139, 1))","v":0},0.84945528511445834,{"$f":"_xlfn.BINOM.INV(H139,'CWP Prob & Severity Param'!$A$2,I139)","v":0},0.22273646398592661,0.88490526042918727,0.16278322206128681,0.40165188998344048,0.37562317719637583,0.66700051777783131,0.56854911588256329,6.114329373022398E-2,0.20103163543819935,0.35537030294422545,{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J139>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T139, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E139)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E139)))*($F139^$E139)*((1-$F139)^AE$2)+AE139","v":0.89853527917214182},0.99334639602652863,0.99964685558319499,0.99998349668342523,0.99999929202556637,0.99999997144570152,0.99999999890082747,0.99999999995920674,0.99999999999853006,0.99999999999994837]
[null,null,null,138,{"$f":"'Freq Fit (Negative Binomial)'!N140","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O140","v":0.98111766830709624},0.48449323031835756,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G140, 'Simulation (Negative Binomial)'!$AE140:$AO140, 1))","v":0},0.14152024879593106,{"$f":"_xlfn.BINOM.INV(H140,'CWP Prob & Severity Param'!$A$2,I140)","v":0},8.4757324057369576E-3,0.52590161237171051,0.56733579269397694,1.4498934098399197E-3,0.79770954406601335,0.37875032907545836,2.3691609676267711E-2,0.31045031153845049,0.67279682966662835,0.22613844254782356,{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J140>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T140, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E140)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E140)))*($F140^$E140)*((1-$F140)^AE$2)+AE140","v":0.92918903580862211},0.99678520264572334,0.99988211488458523,0.99999619702775855,0.99999988742770185,0.99999999686785046,0.99999999991683741,0.99999999999787137,0.99999999999994704,0.99999999999999867]
[null,null,null,139,{"$f":"'Freq Fit (Negative Binomial)'!N141","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O141","v":0.98868668231262313},0.54267965584035283,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G141, 'Simulation (Negative Binomial)'!$AE141:$AO141, 1))","v":0},4.9545759591445693E-2,{"$f":"_xlfn.BINOM.INV(H141,'CWP Prob & Severity Param'!$A$2,I141)","v":0},0.83872364563424195,0.46917122128704669,1.6581610261543034E-2,0.61704132932604328,0.59815575129536458,0.59072831987338337,0.7281647658853565,0.78938786155152418,6.240946041218487E-2,0.80190293875994179,{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J141>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E141)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E141)))*($F141^$E141)*((1-$F141)^AE$2)+AE141","v":0.95711190100279864},0.99882909310985701,0.99997422697648108,0.99999950129137849,0.99999999114860139,0.99999999985236554,0.99999999999765044,0.99999999999996392,0.99999999999999944,1]
[null,null,null,140,{"$f":"'Freq Fit (Negative Binomial)'!N142","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O142","v":0.97656235924793988},0.32010208714316801,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G142, 'Simulation (Negative Binomial)'!$AE142:$AO142, 1))","v":0},0.1995624648474682,{"$f":"_xlfn.BINOM.INV(H142,'CWP Prob & Severity Param'!$A$2,I142)","v":0},0.30303089170621433,8.7040641164705113E-3,0.28900307909814116,0.24395255672793492,0.84495210857368064,8.4828527943714427E-2,0.74623394872502558,0.2048876311481943,0.77067710175625281,0.32177108320926839,{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J142>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E142)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E142)))*($F142^$E142)*((1-$F142)^AE$2)+AE142","v":0.9126775624019402},0.99509016648933712,0.99977677565265022,0.99999106756531475,0.99999967194994077,0.9999999886741977,0.99999999962682951,0.99999999998814659,0.99999999999963474,0.99999999999998934]
[null,null,null,141,{"$f":"'Freq Fit (Negative Binomial)'!N143","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O143","v":0.97223237735615553},0.21893697657803235,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G143, 'Simulation (Negative Binomial)'!$AE143:$AO143, 1))","v":0},0.68288143652108013,{"$f":"_xlfn.BINOM.INV(H143,'CWP Prob & Severity Param'!$A$2,I143)","v":0},0.43431866112904005,0.12947635037138305,0.87478318271255584,0.33882964423450235,0.15844030145611965,0.90727457993890581,0.62222268021449911,0.25782408324754069,0.53925361202501887,0.87756527115575278,{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J143>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E143)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E143)))*($F143^$E143)*((1-$F143)^AE$2)+AE143","v":0.8722724842312376},0.9898088002032549,0.99935949974348937,0.9999652767143461,0.99999829914889093,0.99999992264892146,0.99999999667656159,0.99999999986348309,0.99999999999459332,0.99999999999979239]
[null,null,null,142,{"$f":"'Freq Fit (Negative Binomial)'!N144","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O144","v":0.92449819499963781},0.55221898936003611,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G144, 'Simulation (Negative Binomial)'!$AE144:$AO144, 1))","v":0},0.36996737066146301,{"$f":"_xlfn.BINOM.INV(H144,'CWP Prob & Severity Param'!$A$2,I144)","v":0},0.63605574552412147,0.1448431550999667,0.23316512793464317,0.50639696776555654,0.66293694967209094,0.47770138340493207,0.6773802723845922,0.48133388777078689,0.64854794517335279,0.19484241143531411,{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J144>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T144, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E144)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E144)))*($F144^$E144)*((1-$F144)^AE$2)+AE144","v":0.73900463156725948},0.95396919093303367,0.99334916320664846,0.99914966934854588,0.9998999493430567,0.99998891621434283,0.99999882701909837,0.99999988024703579,0.99999998812345292,0.99999999884994495]
[null,null,null,143,{"$f":"'Freq Fit (Negative Binomial)'!N145","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O145","v":0.97945963461199648},0.5372987575401057,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G145, 'Simulation (Negative Binomial)'!$AE145:$AO145, 1))","v":0},0.91976767908800938,{"$f":"_xlfn.BINOM.INV(H145,'CWP Prob & Severity Param'!$A$2,I145)","v":0},0.88879510111314397,0.51315629893387571,0.64958248627189685,0.35874465552678736,0.10829355273737529,0.31505572893109124,0.57238185643794492,0.83587982699197827,0.12821594387687441,0.31049648549602693,{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J145>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E145)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E145)))*($F145^$E145)*((1-$F145)^AE$2)+AE145","v":0.92315383538928231},0.99620793854760703,0.99984879859585452,0.9999946952394364,0.99999982921275188,0.99999999483145863,0.99999999985073162,0.99999999999584421,0.99999999999988776,0.99999999999999711]
[null,null,null,144,{"$f":"'Freq Fit (Negative Binomial)'!N146","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O146","v":0.96541906461353322},0.93914418010566969,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G146, 'Simulation (Negative Binomial)'!$AE146:$AO146, 1))","v":1},8.2410500754185767E-2,{"$f":"_xlfn.BINOM.INV(H146,'CWP Prob & Severity Param'!$A$2,I146)","v":0},0.97347314260214746,0.71789990447583962,0.92042811804827351,0.1667878866246022,0.34514849789730606,9.3859918856877167E-2,0.774993796587648,0.76013215518858868,0.34795503700179187,0.63662685004249642,{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J146>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E146)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E146)))*($F146^$E146)*((1-$F146)^AE$2)+AE146","v":0.87320299803941348},0.98953905095153127,0.99930022975370969,0.99995875458413919,0.9999977675558539,0.99999988637254922,0.99999999447944354,0.99999999974138776,0.99999999998823585,0.99999999999947775]
[null,null,null,145,{"$f":"'Freq Fit (Negative Binomial)'!N147","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O147","v":0.95260405827655581},0.97060831753094945,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G147, 'Simulation (Negative Binomial)'!$AE147:$AO147, 1))","v":1},0.58507963102353244,{"$f":"_xlfn.BINOM.INV(H147,'CWP Prob & Severity Param'!$A$2,I147)","v":1},0.65995003649183981,0.64848254948966177,0.97608349329343291,0.43481005622046587,0.27034113355954437,5.4520987964318479E-2,0.31457712053657561,0.15244857870010775,0.45320225882383758,0.17972265799925757,{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":50244.358334486962},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J147>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E147)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E147)))*($F147^$E147)*((1-$F147)^AE$2)+AE147","v":0.82938549716167043},0.98083224927290902,0.99824840613794064,0.99985877971161752,0.99998953761044929,0.99999927083419737,0.9999999514799397,0.99999999688647911,0.99999999980596499,0.99999999998819566]
[null,null,null,146,{"$f":"'Freq Fit (Negative Binomial)'!N148","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O148","v":0.96196989410389322},0.17166362445334382,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G148, 'Simulation (Negative Binomial)'!$AE148:$AO148, 1))","v":0},0.62957608554924904,{"$f":"_xlfn.BINOM.INV(H148,'CWP Prob & Severity Param'!$A$2,I148)","v":0},0.35716557934590931,0.73064354620358751,0.93981564866210932,0.58813571111367857,0.4320922955983989,0.48174358967480391,0.48980030328951407,0.19200745053566493,0.98841758905188504,0.93409041942797044,{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J148>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E148)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E148)))*($F148^$E148)*((1-$F148)^AE$2)+AE148","v":0.86124488909729091},0.98743245487627285,0.99907627008099953,0.99994015519320745,0.99999643902618929,0.99999980072513084,0.99999998935463386,0.99999999945165507,0.99999999997257094,0.99999999999866063]
[null,null,null,147,{"$f":"'Freq Fit (Negative Binomial)'!N149","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O149","v":0.95021043793810722},0.89819801025053514,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G149, 'Simulation (Negative Binomial)'!$AE149:$AO149, 1))","v":1},1.4836943095036359E-2,{"$f":"_xlfn.BINOM.INV(H149,'CWP Prob & Severity Param'!$A$2,I149)","v":0},0.51298284379082471,0.12689763255074893,0.59643526873967101,0.74698490141164797,0.60543062617702059,0.85749828965172215,0.10323375733250495,0.93280681065095983,0.34030588895184366,0.32692305647218223,{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J149>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E149)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E149)))*($F149^$E149)*((1-$F149)^AE$2)+AE149","v":0.82138522481036069},0.97894580198610448,0.99798010927477332,0.99982898846028445,0.99998669401154705,0.9999990259941739,0.99999993192383441,0.99999999541143303,0.99999999969962294,0.99999999998080413]
[null,null,null,148,{"$f":"'Freq Fit (Negative Binomial)'!N150","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O150","v":0.98153392541392126},0.12435454149629588,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G150, 'Simulation (Negative Binomial)'!$AE150:$AO150, 1))","v":0},0.64930202295317729,{"$f":"_xlfn.BINOM.INV(H150,'CWP Prob & Severity Param'!$A$2,I150)","v":0},0.82869291768468933,0.99562399520013245,0.93127490333321217,0.85250120859287215,0.92253640340220433,0.32713731881094132,0.42275030669482339,0.75154663500785512,0.63106236120364134,0.85199992857557039,{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J150>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T150, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E150)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E150)))*($F150^$E150)*((1-$F150)^AE$2)+AE150","v":0.9307087776271401},0.99692292109352565,0.99988964108213163,0.99999651809171675,0.99999989919953847,0.99999999725713018,0.99999999992877719,0.9999999999982172,0.9999999999999567,0.999999999999999]
[null,null,null,149,{"$f":"'Freq Fit (Negative Binomial)'!N151","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O151","v":0.97463046384530461},0.46813546586813337,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G151, 'Simulation (Negative Binomial)'!$AE151:$AO151, 1))","v":0},0.63892446641760914,{"$f":"_xlfn.BINOM.INV(H151,'CWP Prob & Severity Param'!$A$2,I151)","v":0},0.59855487692951492,0.12286742322821109,0.58998193808636168,0.14724951116839791,0.79380382506096603,0.15810200244070494,0.67090197255097406,0.42415083009230803,0.56538199180159221,0.40023281112935338,{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J151>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T151, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E151)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E151)))*($F151^$E151)*((1-$F151)^AE$2)+AE151","v":0.90574110528014917},0.99426876324073798,0.99971808822137531,0.99998779284150885,0.99999951482361937,0.99999998187127681,0.99999999935351336,0.99999999997777356,0.99999999999925804,0.9999999999999758]
[null,null,null,150,{"$f":"'Freq Fit (Negative Binomial)'!N152","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O152","v":0.94626988241875676},0.59568101730344769,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G152, 'Simulation (Negative Binomial)'!$AE152:$AO152, 1))","v":0},0.45820194508236056,{"$f":"_xlfn.BINOM.INV(H152,'CWP Prob & Severity Param'!$A$2,I152)","v":0},0.12992829432680841,0.78373682029938663,0.77520440431228976,0.6096902859071458,0.72639245202645519,4.2654538353683935E-2,0.60869297132771627,0.70248934532189256,0.18721261339261963,0.70297587710154741,{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J152>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E152)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E152)))*($F152^$E152)*((1-$F152)^AE$2)+AE152","v":0.80833923567023158},0.97566923934990046,0.99748361655211126,0.99977023530066966,0.9999807157161188,0.99999847711224565,0.9999998851625137,0.99999999164840403,0.99999999941010065,0.9999999999593232]
[null,null,null,151,{"$f":"'Freq Fit (Negative Binomial)'!N153","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O153","v":0.97469838304529177},3.6941741117624716E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G153, 'Simulation (Negative Binomial)'!$AE153:$AO153, 1))","v":0},0.59016908562333836,{"$f":"_xlfn.BINOM.INV(H153,'CWP Prob & Severity Param'!$A$2,I153)","v":0},0.91717383358562488,0.97309475011003344,0.81370981514706719,0.83276323416510256,0.14405472527993868,{"$f":"RAND()","v":0.44438781476927525},0.59117155404366695,0.49653904130074455,8.9116646731757343E-2,0.48370720400381695,{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J153>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E153)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E153)))*($F153^$E153)*((1-$F153)^AE$2)+AE153","v":0.88306143667033232},0.99148418174306707,0.99951191780041926,0.99997587747956573,0.99999892298014792,0.99999995535861352,0.99999999825197861,0.99999999993456412,0.99999999999763833,0.9999999999999174]
[null,null,null,152,{"$f":"'Freq Fit (Negative Binomial)'!N154","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O154","v":0.94276640797090505},0.2137079077460331,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G154, 'Simulation (Negative Binomial)'!$AE154:$AO154, 1))","v":0},0.24468207914310325,{"$f":"_xlfn.BINOM.INV(H154,'CWP Prob & Severity Param'!$A$2,I154)","v":0},3.8288689035450241E-2,0.44952158534290976,0.67766019729839111,8.7474943229235103E-2,0.84597213485131906,0.39285577338950872,0.21758189212237178,0.95971432444976112,0.39351929316489187,0.90318118029887184,{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J154>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T154, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E154)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E154)))*($F154^$E154)*((1-$F154)^AE$2)+AE154","v":0.79686970360237175},0.97258140715225738,0.996982141661923,0.99970664317700975,0.99997378273218496,0.99999779520128385,0.99999982293578582,0.9999999862854364,0.99999999896826208,0.99999999992422461]
[null,null,null,153,{"$f":"'Freq Fit (Negative Binomial)'!N155","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O155","v":0.98210145276152894},0.17356751738791165,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G155, 'Simulation (Negative Binomial)'!$AE155:$AO155, 1))","v":0},0.81018907688202124,{"$f":"_xlfn.BINOM.INV(H155,'CWP Prob & Severity Param'!$A$2,I155)","v":0},0.90705863449954161,0.67711458402649471,4.8674232518848615E-2,0.25747456902543397,0.74292706713006496,0.57013128706994842,0.1654053472613507,0.38873124186525698,0.29078319663196628,0.52709884712820809,{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J155>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T155, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E155)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E155)))*($F155^$E155)*((1-$F155)^AE$2)+AE155","v":0.93278376667223128},0.9971060024948093,0.99989938314915572,0.99999692276796659,0.99999991364789032,0.99999999772240655,0.99999999994267474,0.99999999999860922,0.99999999999996736,0.99999999999999933]
[null,null,null,154,{"$f":"'Freq Fit (Negative Binomial)'!N156","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O156","v":0.9451319065551963},0.74652954583089448,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G156, 'Simulation (Negative Binomial)'!$AE156:$AO156, 1))","v":0},0.70219087525801693,{"$f":"_xlfn.BINOM.INV(H156,'CWP Prob & Severity Param'!$A$2,I156)","v":0},0.81377956161895226,0.10545635625768901,0.80594716141701384,0.98156840350546903,0.53604479766782942,0.85442739283918079,0.21094357372796069,0.87848616137682978,0.264153639741874,0.51005280962917388,{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J156>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E156)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E156)))*($F156^$E156)*((1-$F156)^AE$2)+AE156","v":0.80460046324129031},0.97468409401368683,0.99732707462248216,0.99975081788523712,0.99997864563766159,0.99999827807013797,0.99999986741173585,0.99999999015374719,0.99999999928982763,0.99999999994999433]
[null,null,null,155,{"$f":"'Freq Fit (Negative Binomial)'!N157","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O157","v":0.98048039427138356},0.32464572652220192,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G157, 'Simulation (Negative Binomial)'!$AE157:$AO157, 1))","v":0},0.90709391664756678,{"$f":"_xlfn.BINOM.INV(H157,'CWP Prob & Severity Param'!$A$2,I157)","v":0},5.3322840693938667E-2,0.19485623001967445,7.2065655344273005E-2,0.17266445492461358,0.61349323968528346,0.59205167032386063,0.15136214081381316,0.52607467661482465,0.4930400404825046,0.18948930288886456,{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J157>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E157)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E157)))*($F157^$E157)*((1-$F157)^AE$2)+AE157","v":0.90877387142466648},0.99485502447547192,0.99977206204520053,0.99999129884079829,0.99999970005614436,0.99999999040336462,0.99999999970997688,0.99999999999162148,0.99999999999976663,0.99999999999999367]
[null,null,null,156,{"$f":"'Freq Fit (Negative Binomial)'!N158","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O158","v":0.97242107619723939},0.47249106531743623,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G158, 'Simulation (Negative Binomial)'!$AE158:$AO158, 1))","v":0},0.33617693512446856,{"$f":"_xlfn.BINOM.INV(H158,'CWP Prob & Severity Param'!$A$2,I158)","v":0},0.61031174688385881,0.52990363636571203,0.83470658278616439,0.17402564022671096,0.47695143576674859,0.51329798630470824,0.64495222525864526,0.86521200954229061,0.28102975492049576,0.41697412650093468,{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J158>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E158)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E158)))*($F158^$E158)*((1-$F158)^AE$2)+AE158","v":0.89785624770513595},0.99325583462887745,0.99963957206374121,0.99998303943137068,0.99999926735435118,0.99999997024516873,0.99999999884664525,0.99999999995689803,0.99999999999843603,0.99999999999994471]
[null,null,null,157,{"$f":"'Freq Fit (Negative Binomial)'!N159","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O159","v":0.98794900381877171},0.4728307711582882,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G159, 'Simulation (Negative Binomial)'!$AE159:$AO159, 1))","v":0},0.8779923607848289,{"$f":"_xlfn.BINOM.INV(H159,'CWP Prob & Severity Param'!$A$2,I159)","v":0},7.4839243984944459E-2,0.14255696994731482,0.76208684496533829,0.19452324399614951,0.80828253727233901,0.73027402167328659,0.88560983629351742,0.95645999152520378,0.39923388081139177,0.63594603046574993,{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J159>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T159, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E159)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E159)))*($F159^$E159)*((1-$F159)^AE$2)+AE159","v":0.95436355563050856},0.99867329195219734,0.99996889905829123,0.99999935902475356,0.99999998788263889,0.99999999978472465,0.99999999999635081,0.99999999999994038,0.99999999999999911,1]
[null,null,null,158,{"$f":"'Freq Fit (Negative Binomial)'!N160","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O160","v":0.94826611700094277},0.86872469049462375,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G160, 'Simulation (Negative Binomial)'!$AE160:$AO160, 1))","v":1},3.7083110166571287E-2,{"$f":"_xlfn.BINOM.INV(H160,'CWP Prob & Severity Param'!$A$2,I160)","v":0},0.46680127843287222,0.3303762198278184,6.4701629818148976E-2,0.90701634853663859,0.73029031100978303,0.81267104675800172,0.359221985660927,0.89229728667413355,0.30552166693274718,0.35522442907335416,{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J160>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T160, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E160)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E160)))*($F160^$E160)*((1-$F160)^AE$2)+AE160","v":0.81492883645801251},0.9773554286024857,0.99774384130222549,0.99980158671939057,0.99998396237283216,0.99999878037160772,0.99999991143748213,0.99999999379800431,0.9999999995781792,0.99999999997199207]
[null,null,null,159,{"$f":"'Freq Fit (Negative Binomial)'!N161","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O161","v":0.99178846017622724},0.95224291878218437,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G161, 'Simulation (Negative Binomial)'!$AE161:$AO161, 1))","v":0},0.59493134954295579,{"$f":"_xlfn.BINOM.INV(H161,'CWP Prob & Severity Param'!$A$2,I161)","v":0},0.8155082336847338,0.94516558830373365,0.14455420108477579,0.69099213463735776,0.9735055684602012,4.6682561822118607E-2,0.21085610570945545,0.51886182004577153,0.62587195195152545,1.6141601302516628E-2,{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J161>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E161)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E161)))*($F161^$E161)*((1-$F161)^AE$2)+AE161","v":0.96077748573247468},0.9990624832703543,0.99998246168283922,0.99999971772201091,0.99999999590037669,0.99999999994476152,0.99999999999929712,0.99999999999999145,0.99999999999999989,1]
[null,null,null,160,{"$f":"'Freq Fit (Negative Binomial)'!N162","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O162","v":0.95909658396380593},0.38174347352561289,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G162, 'Simulation (Negative Binomial)'!$AE162:$AO162, 1))","v":0},0.70059871108101368,{"$f":"_xlfn.BINOM.INV(H162,'CWP Prob & Severity Param'!$A$2,I162)","v":0},0.29788086171028494,0.40460135457280699,5.3448298794136262E-2,0.7024735433825805,0.77755436721167592,3.9224849137729945E-2,0.38955267202100541,4.6175723146959946E-2,0.99409425785337724,0.57125442611854327,{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J162>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E162)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E162)))*($F162^$E162)*((1-$F162)^AE$2)+AE162","v":0.85137620408159465},0.98554250846206326,0.99885790926794216,0.99992045339155966,0.99999491059056689,0.99999969373936071,0.99999998240609489,0.99999999902538361,0.99999999994757027,0.99999999999724687]
[null,null,null,161,{"$f":"'Freq Fit (Negative Binomial)'!N163","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O163","v":0.93304405872019025},0.44564989594021864,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G163, 'Simulation (Negative Binomial)'!$AE163:$AO163, 1))","v":0},0.62176620003355054,{"$f":"_xlfn.BINOM.INV(H163,'CWP Prob & Severity Param'!$A$2,I163)","v":0},0.88426546272410622,0.41512728342281346,0.86566054098276868,0.43621024521645235,0.38235606534973243,0.48475055092017327,0.20237734495132631,0.34005342030577701,0.79540563454183888,4.0749694392372415E-2,{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J163>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E163)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E163)))*($F163^$E163)*((1-$F163)^AE$2)+AE163","v":0.7656720145884981},0.96318436808807417,0.99527177270152478,0.99946315100657523,0.99994393070665555,0.99999448788867973,0.99999948242582271,0.99999995312179557,0.99999999587576194,0.99999999964574493]
[null,null,null,162,{"$f":"'Freq Fit (Negative Binomial)'!N164","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O164","v":0.91664260393232166},0.53472267743399859,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G164, 'Simulation (Negative Binomial)'!$AE164:$AO164, 1))","v":0},0.95826438295209448,{"$f":"_xlfn.BINOM.INV(H164,'CWP Prob & Severity Param'!$A$2,I164)","v":0},0.67700075962938777,0.61393023721594719,0.50105110216105886,0.24016895005871286,0.35996990258583483,0.73380082886965903,0.43325950296577387,4.5505428995468167E-3,0.16934514874815465,0.14217376720465769,{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J164>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E164)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E164)))*($F164^$E164)*((1-$F164)^AE$2)+AE164","v":0.71510371677033135},0.94475852637994473,0.99120694061945713,0.99876043972141004,0.99983911931484482,0.99998033541683984,0.99999770348950079,0.99999974124410274,0.99999997167612498,0.99999999697264819]
[null,null,null,163,{"$f":"'Freq Fit (Negative Binomial)'!N165","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O165","v":0.94228230375314515},0.84477834979617028,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G165, 'Simulation (Negative Binomial)'!$AE165:$AO165, 1))","v":1},0.49590730730674759,{"$f":"_xlfn.BINOM.INV(H165,'CWP Prob & Severity Param'!$A$2,I165)","v":1},0.1551642894945765,0.70355066963971469,0.99186300721059506,0.72350279556347707,0.99190833461843131,0.52010122403065806,0.67111953106649325,0.84075892553835596,0.11093215090790964,0.58510655402995426,{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2895.5616216488224},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J165>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T165, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E165)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E165)))*($F165^$E165)*((1-$F165)^AE$2)+AE165","v":0.74939183225991679},0.95928540795702555,0.99473673887191971,0.99941064956964054,0.99994024841380891,0.9999943687556696,0.99999949822484979,0.99999995723275903,0.99999999648419458,0.99999999971950193]
[null,null,null,164,{"$f":"'Freq Fit (Negative Binomial)'!N166","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O166","v":0.98434082818178315},0.35756960380140079,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G166, 'Simulation (Negative Binomial)'!$AE166:$AO166, 1))","v":0},0.5927379044870329,{"$f":"_xlfn.BINOM.INV(H166,'CWP Prob & Severity Param'!$A$2,I166)","v":0},0.6716901933040299,0.24605083439671471,0.90711114768987156,0.54863628267295816,0.23526094061822511,0.77980550507435897,0.43637975365819215,0.63187368116748766,0.78331110667552561,0.2860231489724816,{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J166>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E166)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E166)))*($F166^$E166)*((1-$F166)^AE$2)+AE166","v":0.94100479335974385},0.99777532944887326,0.99993229391992189,0.99999818777730443,0.99999995549887832,0.99999999897294511,0.9999999999773812,0.99999999999951961,0.9999999999999899,0.99999999999999956]
[null,null,null,165,{"$f":"'Freq Fit (Negative Binomial)'!N167","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O167","v":0.98290933191518715},0.98525595021832169,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G167, 'Simulation (Negative Binomial)'!$AE167:$AO167, 1))","v":1},0.69570618551017993,{"$f":"_xlfn.BINOM.INV(H167,'CWP Prob & Severity Param'!$A$2,I167)","v":1},0.43146957373100303,0.73407607181674039,0.19826599047093263,0.32540401838677102,0.39642586158939097,0.78340137613716476,0.26111942584535741,0.24901261011115816,9.0607841160716518E-2,0.59096807598648449,{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":15595.412152204202},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J167>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E167)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E167)))*($F167^$E167)*((1-$F167)^AE$2)+AE167","v":0.93574343414466377},0.99735726310443495,0.99991224863755113,0.99999743707178057,0.99999993132083997,0.9999999982702068,0.99999999995842581,0.99999999999903688,0.99999999999997846,0.99999999999999967]
[null,null,null,166,{"$f":"'Freq Fit (Negative Binomial)'!N168","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O168","v":0.99030951468357242},0.59531892793621644,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G168, 'Simulation (Negative Binomial)'!$AE168:$AO168, 1))","v":0},0.33607125935544846,{"$f":"_xlfn.BINOM.INV(H168,'CWP Prob & Severity Param'!$A$2,I168)","v":0},0.67483832120330711,0.54764903571533607,0.88077796193837621,0.15385095711118546,0.37288900901754729,0.61604954026452685,0.47676490774743563,0.91515982488547598,0.5429609501328807,0.75446763520102889,{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J168>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E168)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E168)))*($F168^$E168)*((1-$F168)^AE$2)+AE168","v":0.96317865901136002},0.99913825051226091,0.99998374636996756,0.99999973054264835,0.99999999590287647,0.99999999994145916,0.99999999999920197,0.99999999999998956,0.99999999999999989,1]
[null,null,null,167,{"$f":"'Freq Fit (Negative Binomial)'!N169","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O169","v":0.98305449390652311},0.79257914043048583,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G169, 'Simulation (Negative Binomial)'!$AE169:$AO169, 1))","v":0},0.24968283829930038,{"$f":"_xlfn.BINOM.INV(H169,'CWP Prob & Severity Param'!$A$2,I169)","v":0},0.8775457856406732,0.10114899642570929,0.36151496508473946,0.80299684076396904,0.58216082727028939,0.28908376990787221,0.16966075461733676,0.5262558213389068,0.78737293964731847,1.9587723424584702E-2,{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J169>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T169, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E169)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E169)))*($F169^$E169)*((1-$F169)^AE$2)+AE169","v":0.93627597152862996},0.99740124175656197,0.99991443881634423,0.99999752221191385,0.9999999341653697,0.9999999983559178,0.99999999996082123,0.99999999999910016,0.99999999999998013,0.99999999999999978]
[null,null,null,168,{"$f":"'Freq Fit (Negative Binomial)'!N170","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O170","v":0.98302286583515464},0.92481532599314087,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G170, 'Simulation (Negative Binomial)'!$AE170:$AO170, 1))","v":1},0.18751943536114712,{"$f":"_xlfn.BINOM.INV(H170,'CWP Prob & Severity Param'!$A$2,I170)","v":1},0.99664689546772023,0.55560131237808397,0.54542764498499441,0.27555543016327355,0.68167629301115751,0.92455659864591466,0.61082506793887104,0.75980724847945236,0.30848966550492918,0.59352204355156379,{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4986193.069923671},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J170>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T170, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E170)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E170)))*($F170^$E170)*((1-$F170)^AE$2)+AE170","v":0.92026660991541553},0.99608232718873602,0.99984891449571411,0.9999949812224741,0.99999984947735554,0.99999999581033094,0.99999999988985488,0.99999999999723221,0.99999999999993305,0.99999999999999856]
[null,null,null,169,{"$f":"'Freq Fit (Negative Binomial)'!N171","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O171","v":0.92459893207254684},5.6123424086181761E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G171, 'Simulation (Negative Binomial)'!$AE171:$AO171, 1))","v":0},0.15728335759057266,{"$f":"_xlfn.BINOM.INV(H171,'CWP Prob & Severity Param'!$A$2,I171)","v":0},0.31446548676111097,0.15413499684864995,0.70440592733364515,0.22511924756066259,0.19571230900044456,9.6783024873531964E-2,0.84972984650499128,0.99999734669675833,2.146044824664961E-2,0.235796648929955,{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J171>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E171)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E171)))*($F171^$E171)*((1-$F171)^AE$2)+AE171","v":0.73931491621465584},0.95408279895216186,0.99337424744732949,0.99915399256980986,0.9999005897157206,0.99998900176139627,0.99999883761836428,0.99999988148692387,0.99999998826205738,0.99999999886487978]
[null,null,null,170,{"$f":"'Freq Fit (Negative Binomial)'!N172","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O172","v":0.99006587752334185},0.33067304479806514,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G172, 'Simulation (Negative Binomial)'!$AE172:$AO172, 1))","v":0},0.2783114717605748,{"$f":"_xlfn.BINOM.INV(H172,'CWP Prob & Severity Param'!$A$2,I172)","v":0},0.3115909398802682,0.62106511325847424,0.50209551084385828,0.73872646398693265,0.59699182273343887,0.96528709519974476,3.8487795862981122E-2,0.61893605122753226,0.14271038282928472,0.36009287538587254,{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J172>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E172)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E172)))*($F172^$E172)*((1-$F172)^AE$2)+AE172","v":0.96226604024017015},0.99909479539167922,0.9999824985324457,0.99999970257139692,0.99999999536397821,0.99999999993209499,0.99999999999905109,0.99999999999998734,1,1.0000000000000002]
[null,null,null,171,{"$f":"'Freq Fit (Negative Binomial)'!N173","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O173","v":0.97510937845868373},0.47137533665429354,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G173, 'Simulation (Negative Binomial)'!$AE173:$AO173, 1))","v":0},0.91121011485978121,{"$f":"_xlfn.BINOM.INV(H173,'CWP Prob & Severity Param'!$A$2,I173)","v":0},0.48258253353259117,5.6477699474307697E-2,0.82191968040372398,0.45100158797780576,0.72925239696846123,0.34927872599599408,0.49867757373317523,0.98502138655336524,0.34885301292767057,4.1748502204684623E-2,{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J173>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E173)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E173)))*($F173^$E173)*((1-$F173)^AE$2)+AE173","v":0.90745699324042972},0.9944780120590957,0.99973347662087464,0.99998867622952181,0.9999995584090603,0.99999998381078403,0.99999999943356177,0.99999999998089284,0.99999999999937417,0.99999999999998002]
[null,null,null,172,{"$f":"'Freq Fit (Negative Binomial)'!N174","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O174","v":0.98044747372710639},4.7573063341553534E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G174, 'Simulation (Negative Binomial)'!$AE174:$AO174, 1))","v":0},0.91449399622317362,{"$f":"_xlfn.BINOM.INV(H174,'CWP Prob & Severity Param'!$A$2,I174)","v":0},0.16575843747105723,0.27839724963402324,0.45734160341165953,0.70085742530581352,0.77975799962179071,0.31441357116943236,0.2875991531896166,0.63891933635939635,0.83999928066024643,0.93319974287250995,{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J174>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T174, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E174)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E174)))*($F174^$E174)*((1-$F174)^AE$2)+AE174","v":0.9267460379205158},0.99655737988063431,0.99986930166209198,0.99999563445579331,0.99999986619718628,0.99999999614519075,0.99999999989402089,0.99999999999719125,0.99999999999992784,0.99999999999999833]
[null,null,null,173,{"$f":"'Freq Fit (Negative Binomial)'!N175","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O175","v":0.9222475423002251},0.74669590522470508,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G175, 'Simulation (Negative Binomial)'!$AE175:$AO175, 1))","v":1},0.4691027545639499,{"$f":"_xlfn.BINOM.INV(H175,'CWP Prob & Severity Param'!$A$2,I175)","v":1},4.9762108468172084E-3,0.58864594790124336,0.31694034994438958,0.17687352878525087,0.4507914387886548,0.89333524731651759,0.47410403430987968,0.62611412508093067,0.69157502709542307,0.13793536840908271,{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":127.10887490551774},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J175>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E175)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E175)))*($F175^$E175)*((1-$F175)^AE$2)+AE175","v":0.73209740710082538},0.95140080697675367,0.9927732052852396,0.9990488445770237,0.99988477905958495,0.99998685748988048,0.99999856788036878,0.99999984944826126,0.99999998462518314,0.99999999846691856]
[null,null,null,174,{"$f":"'Freq Fit (Negative Binomial)'!N176","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O176","v":0.97858397472021208},0.55289956886105063,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G176, 'Simulation (Negative Binomial)'!$AE176:$AO176, 1))","v":0},0.436177108705883,{"$f":"_xlfn.BINOM.INV(H176,'CWP Prob & Severity Param'!$A$2,I176)","v":0},0.50506429315363255,0.20248915267517653,0.40937565965263334,0.74977475558506546,0.82878902686847755,0.67738105107087476,0.48144043922722923,5.2343662246386868E-2,0.40798731776148423,0.30697783201775963,{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J176>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E176)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E176)))*($F176^$E176)*((1-$F176)^AE$2)+AE176","v":0.86212816177773666},0.98865155629541845,0.99929047111462543,0.99996281191454806,0.99999827875503222,0.99999992740388277,0.9999999971519471,0.99999999989457267,0.9999999999962792,0.99999999999987377]
[null,null,null,175,{"$f":"'Freq Fit (Negative Binomial)'!N177","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O177","v":0.98239945971091136},0.6524255648348396,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G177, 'Simulation (Negative Binomial)'!$AE177:$AO177, 1))","v":0},8.7482891526882378E-2,{"$f":"_xlfn.BINOM.INV(H177,'CWP Prob & Severity Param'!$A$2,I177)","v":0},0.97778008217913337,0.77216649262240389,0.45870413755835193,0.47519906162841874,0.25796024484436098,0.60821102682133876,0.20136328869589304,0.9062103371530732,2.0767735691018419E-2,7.1111761320072575E-2,{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J177>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E177)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E177)))*($F177^$E177)*((1-$F177)^AE$2)+AE177","v":0.93387470788207028},0.99719996816559642,0.99990426394338372,0.99999712066370761,0.99999992054411413,0.99999999793914862,0.99999999994899269,0.99999999999878297,0.9999999999999718,0.99999999999999933]
[null,null,null,176,{"$f":"'Freq Fit (Negative Binomial)'!N178","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O178","v":0.98520557439724632},0.86922761298821816,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G178, 'Simulation (Negative Binomial)'!$AE178:$AO178, 1))","v":0},0.33840032619551474,{"$f":"_xlfn.BINOM.INV(H178,'CWP Prob & Severity Param'!$A$2,I178)","v":0},0.16730895945712987,0.5332919517750192,0.63649364015011767,0.947194924820004,0.9301843278241263,0.72854746617566513,0.46031782266441978,0.85005044111076378,4.2585628158827937E-2,0.32009561782835727,{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J178>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E178)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E178)))*($F178^$E178)*((1-$F178)^AE$2)+AE178","v":0.94419369791019236},0.99801095706030651,0.9999427958896091,0.99999855324283982,0.99999996643233136,0.99999999926801963,0.99999999998476929,0.99999999999969458,0.99999999999999412,1]
[null,null,null,177,{"$f":"'Freq Fit (Negative Binomial)'!N179","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O179","v":0.9888741256773792},0.63266781807124195,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G179, 'Simulation (Negative Binomial)'!$AE179:$AO179, 1))","v":0},0.67338479858738665,{"$f":"_xlfn.BINOM.INV(H179,'CWP Prob & Severity Param'!$A$2,I179)","v":0},0.33038334232675315,0.88397284326340175,0.51103036434297511,0.83974849252150341,9.430416285042742E-2,0.15952584330612685,0.81994768729562251,0.20211462994974572,0.41377017176104558,0.94545724414441379,{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J179>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E179)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E179)))*($F179^$E179)*((1-$F179)^AE$2)+AE179","v":0.95781118551964661},0.99886716566349043,0.99997547701504275,0.99999953332893488,0.9999999918543081,0.99999999986638555,0.99999999999790878,0.99999999999996847,0.99999999999999956,1]
[null,null,null,178,{"$f":"'Freq Fit (Negative Binomial)'!N180","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O180","v":0.97776154938689797},3.6661274215427087E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G180, 'Simulation (Negative Binomial)'!$AE180:$AO180, 1))","v":0},2.269249768407533E-2,{"$f":"_xlfn.BINOM.INV(H180,'CWP Prob & Severity Param'!$A$2,I180)","v":0},0.78297940240560815,0.7417758244610303,0.49477484934365235,0.99506933160840427,0.65557384488564863,0.79922629094186592,0.93090073830126541,0.77903152541054976,0.22736866766990571,0.53361700044229188,{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J180>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T180, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E180)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E180)))*($F180^$E180)*((1-$F180)^AE$2)+AE180","v":0.89661025789504134},0.99336882577376051,0.99966560356251821,0.99998546491653628,0.9999994293694956,0.99999997920523775,0.99999999928416006,0.99999999997644307,0.99999999999925249,0.99999999999997691]
[null,null,null,179,{"$f":"'Freq Fit (Negative Binomial)'!N181","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O181","v":0.9676754040978861},0.52124323853049115,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G181, 'Simulation (Negative Binomial)'!$AE181:$AO181, 1))","v":0},9.2492174472728395E-2,{"$f":"_xlfn.BINOM.INV(H181,'CWP Prob & Severity Param'!$A$2,I181)","v":0},0.56068333526146619,0.14395474040848821,0.67910599048330289,0.46167384440289427,0.82375467512240863,0.9438211010840063,0.76131409177734799,0.70989154411576194,{"$f":"RAND()","v":0.69300468606563859},0.10195880072617092,{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J181>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T181, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E181)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E181)))*($F181^$E181)*((1-$F181)^AE$2)+AE181","v":0.88109184611064972},0.99081964230954678,0.99942563490422343,0.99996834415327929,0.99999839802778967,0.99999992377010105,0.99999999653761917,0.99999999984837218,0.99999999999355216,0.99999999999973255]
[null,null,null,180,{"$f":"'Freq Fit (Negative Binomial)'!N182","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O182","v":0.99204473106944269},0.71755879829115732,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G182, 'Simulation (Negative Binomial)'!$AE182:$AO182, 1))","v":0},0.82201215737655708,{"$f":"_xlfn.BINOM.INV(H182,'CWP Prob & Severity Param'!$A$2,I182)","v":0},0.30911115944441181,0.12383607948391284,0.20636612587557102,0.18727152297232974,0.9799083988680013,0.1455222367587673,0.91513938594769029,0.65809457464528387,0.49182157456479858,0.34673438810130708,{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J182>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E182)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E182)))*($F182^$E182)*((1-$F182)^AE$2)+AE182","v":0.96969700076779308},0.99941730757061598,0.99999097390085168,0.99999987712643323,0.99999999846598442,0.99999999998200417,0.99999999999979861,0.99999999999999789,1,1]
[null,null,null,181,{"$f":"'Freq Fit (Negative Binomial)'!N183","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O183","v":0.93619434232632714},0.91652465327875243,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G183, 'Simulation (Negative Binomial)'!$AE183:$AO183, 1))","v":1},0.85944549589665764,{"$f":"_xlfn.BINOM.INV(H183,'CWP Prob & Severity Param'!$A$2,I183)","v":1},0.46517288909014598,9.6624350497685807E-2,0.31799100417284165,0.55484003783754454,6.607028593396036E-2,0.71665222047978039,0.43556985970882489,0.99135043475623796,0.64233344260533376,0.62185865966909315,{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":18493.607218961526},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J183>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E183)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E183)))*($F183^$E183)*((1-$F183)^AE$2)+AE183","v":0.77567992595742674},0.96635947323566995,0.99587934785094401,0.9995539205890116,0.99995558761381109,0.99999583827195471,0.99999962754101468,0.99999996784791001,0.99999999730411182,0.99999999977930898]
[null,null,null,182,{"$f":"'Freq Fit (Negative Binomial)'!N184","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O184","v":0.9248083821571309},0.41644826446504257,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G184, 'Simulation (Negative Binomial)'!$AE184:$AO184, 1))","v":0},0.54337132744328398,{"$f":"_xlfn.BINOM.INV(H184,'CWP Prob & Severity Param'!$A$2,I184)","v":0},0.22387447591116516,0.58961028485209377,0.34503453658136385,0.48947934338378596,0.15878713147472412,0.89860938407306601,0.47112408957801588,0.78709013184922816,0.13004252796825966,0.73800422208033334,{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J184>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T184, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E184)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E184)))*($F184^$E184)*((1-$F184)^AE$2)+AE184","v":0.58528005953349382},0.88685363837140463,0.97588650257588949,0.99564132081850365,0.99930010364444088,0.99989723909201866,0.99998593578068851,0.99999818116220007,0.99999977551859009,0.99999997335991131]
[null,null,null,183,{"$f":"'Freq Fit (Negative Binomial)'!N185","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O185","v":0.96569043241504537},0.17024241873039136,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G185, 'Simulation (Negative Binomial)'!$AE185:$AO185, 1))","v":0},0.15426966612783899,{"$f":"_xlfn.BINOM.INV(H185,'CWP Prob & Severity Param'!$A$2,I185)","v":0},9.0913855517485098E-2,0.21785821628908408,1.6474383802475678E-2,0.99207068963953515,0.2687018377601873,5.480786457922171E-2,0.13177992265066907,0.91239302057178184,0.43539797214344333,4.3880695499776246E-2,{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J185>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T185, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E185)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E185)))*($F185^$E185)*((1-$F185)^AE$2)+AE185","v":0.87414900460230149},0.98969717738776486,0.99931616872434137,0.99996000868588408,0.99999785236179384,0.99999989154467295,0.99999999477200163,0.99999999975701181,0.99999999998903322,0.99999999999951694]
[null,null,null,184,{"$f":"'Freq Fit (Negative Binomial)'!N186","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O186","v":0.95535985981867833},0.5622518405910335,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G186, 'Simulation (Negative Binomial)'!$AE186:$AO186, 1))","v":0},0.49461041230916247,{"$f":"_xlfn.BINOM.INV(H186,'CWP Prob & Severity Param'!$A$2,I186)","v":0},0.54431507774733168,0.48756918033363816,4.2225060459275543E-3,0.44115123493090569,0.76132610049774385,0.15735611019884088,0.681003198046501,0.7521257697893442,0.5445106709086448,0.62789298859001375,{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J186>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E186)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E186)))*($F186^$E186)*((1-$F186)^AE$2)+AE186","v":0.83866758852616885},0.9829049533767813,0.99852759736278307,0.99988814338334397,0.99999219262694483,0.99999948740518863,0.9999999678692546,0.99999999805782713,0.9999999998859902,0.99999999999346689]
[null,null,null,185,{"$f":"'Freq Fit (Negative Binomial)'!N187","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O187","v":0.96248075575079706},0.83811335144137089,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G187, 'Simulation (Negative Binomial)'!$AE187:$AO187, 1))","v":0},0.16758967854126228,{"$f":"_xlfn.BINOM.INV(H187,'CWP Prob & Severity Param'!$A$2,I187)","v":0},0.97083333952290352,0.63280533226857438,0.74904437965789283,0.89464179797558419,0.36430988482471283,0.17498675277686238,0.8255750351837261,0.24244065625684441,0.17151963368811562,0.69048420575686409,{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J187>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E187)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E187)))*($F187^$E187)*((1-$F187)^AE$2)+AE187","v":0.86300832546814221},0.98775570670647428,0.99911200328982908,0.99994323855246525,0.99999666769219853,0.99999981601953625,0.99999999030342057,0.99999999950722596,0.99999999997568145,0.99999999999882849]
[null,null,null,186,{"$f":"'Freq Fit (Negative Binomial)'!N188","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O188","v":0.94189143961752342},0.10590531759704247,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G188, 'Simulation (Negative Binomial)'!$AE188:$AO188, 1))","v":0},0.61031139879357421,{"$f":"_xlfn.BINOM.INV(H188,'CWP Prob & Severity Param'!$A$2,I188)","v":0},0.79613341329240628,0.58590215638798504,0.30468599683673014,0.31346592379688187,0.95305116634966047,0.4173288937650993,0.33610896833267712,0.85339621340321892,0.58517677230085108,0.19970750373609814,{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J188>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E188)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E188)))*($F188^$E188)*((1-$F188)^AE$2)+AE188","v":0.79402417485661059},0.97178506302564593,0.99684774449219671,0.99968893791887725,0.99997177806867865,0.99999759049276371,0.99999980354760454,0.99999998455170269,0.9999999988201046,0.99999999991202082]
[null,null,null,187,{"$f":"'Freq Fit (Negative Binomial)'!N189","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O189","v":0.95574287159702465},0.98087542760584556,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G189, 'Simulation (Negative Binomial)'!$AE189:$AO189, 1))","v":1},0.25463715386430952,{"$f":"_xlfn.BINOM.INV(H189,'CWP Prob & Severity Param'!$A$2,I189)","v":1},0.2217717744027512,9.3649349565760875E-4,0.17852804420309532,3.5406760551207395E-2,0.57736726646352932,0.86178837085787929,0.58511215115532611,0.25888319810436244,0.98167743929550788,1.159891618751796E-2,{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4757.8622678559987},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J189>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T189, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E189)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E189)))*($F189^$E189)*((1-$F189)^AE$2)+AE189","v":0.83996370998974101},0.98318451977421839,0.99856396123575686,0.99989183547479188,0.99999251480518569,0.99999951276053411,0.99999996971998828,0.99999999818537011,0.9999999998943897,0.99999999999400002]
[null,null,null,188,{"$f":"'Freq Fit (Negative Binomial)'!N190","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O190","v":0.95626283291726899},0.98868191461012422,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G190, 'Simulation (Negative Binomial)'!$AE190:$AO190, 1))","v":2},0.10961843086100276,{"$f":"_xlfn.BINOM.INV(H190,'CWP Prob & Severity Param'!$A$2,I190)","v":1},0.96266899613756995,0.72570057016023493,0.66338785422485402,0.18222310524367202,0.53770644641266463,0.89011796083536354,0.72426517109475086,0.69642308396418617,0.14968254657902202,0.56830789012967708,{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":778457.9542169061},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J190>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T190, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E190)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E190)))*($F190^$E190)*((1-$F190)^AE$2)+AE190","v":0.8417256448623559},0.98356069909077659,0.99861239500147925,0.99989670314428958,0.99999293525845701,0.99999954551468351,0.99999997208655267,0.99999999834680997,0.99999999990491395,0.99999999999466116]
[null,null,null,189,{"$f":"'Freq Fit (Negative Binomial)'!N191","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O191","v":0.95146369559056831},0.99344023908498813,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G191, 'Simulation (Negative Binomial)'!$AE191:$AO191, 1))","v":2},0.18108884062918484,{"$f":"_xlfn.BINOM.INV(H191,'CWP Prob & Severity Param'!$A$2,I191)","v":1},7.8131038821010246E-2,0.85773999895883324,0.47945144544850427,0.70410733560286332,0.85966815014444709,0.37044634483803818,0.11471893933488786,0.95358346924733095,0.89636564540013963,0.44919780622488625,{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1292.7001300951613},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J191>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E191)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E191)))*($F191^$E191)*((1-$F191)^AE$2)+AE191","v":0.82556686567834825},0.97994341533497686,0.99812363987373531,0.99984510844870078,0.99998825007468684,0.99999916146946477,0.99999994286377225,0.99999999624555391,0.99999999976040221,0.99999999998507327]
[null,null,null,190,{"$f":"'Freq Fit (Negative Binomial)'!N192","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O192","v":0.9231695508433142},0.30547833800692847,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G192, 'Simulation (Negative Binomial)'!$AE192:$AO192, 1))","v":0},0.13307606515106862,{"$f":"_xlfn.BINOM.INV(H192,'CWP Prob & Severity Param'!$A$2,I192)","v":0},0.9081391728695124,0.17749891927341455,0.40057079185625577,0.54486253601265733,0.82971425356806772,0.73035297732804427,4.2388917749159094E-2,5.888073635694191E-2,0.6770366515552394,0.85455661132957661,{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J192>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E192)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E192)))*($F192^$E192)*((1-$F192)^AE$2)+AE192","v":0.73492123294260137},0.9524599371830611,0.99301276244614078,0.99909113953313433,0.99989119694415318,0.99998773579872913,0.99999867936272879,0.99999986280824849,0.99999998615520869,0.99999999863581512]
[null,null,null,191,{"$f":"'Freq Fit (Negative Binomial)'!N193","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O193","v":0.97223237735615553},0.6063506962946893,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G193, 'Simulation (Negative Binomial)'!$AE193:$AO193, 1))","v":0},0.10480208707838667,{"$f":"_xlfn.BINOM.INV(H193,'CWP Prob & Severity Param'!$A$2,I193)","v":0},0.32618937447287744,0.51779713970108621,0.714097908167731,0.32372597254056978,0.49491767816313059,0.80196259411828219,0.53537489752600786,0.28465041261570501,0.86276535107455965,0.14729403797512131,{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J193>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E193)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E193)))*($F193^$E193)*((1-$F193)^AE$2)+AE193","v":0.8722724842312376},0.9898088002032549,0.99935949974348937,0.9999652767143461,0.99999829914889093,0.99999992264892146,0.99999999667656159,0.99999999986348309,0.99999999999459332,0.99999999999979239]
[null,null,null,192,{"$f":"'Freq Fit (Negative Binomial)'!N194","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O194","v":0.95824091918356868},0.12079968352283588,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G194, 'Simulation (Negative Binomial)'!$AE194:$AO194, 1))","v":0},0.9978399709491822,{"$f":"_xlfn.BINOM.INV(H194,'CWP Prob & Severity Param'!$A$2,I194)","v":0},0.68594189152224916,0.26442275505063617,0.23384090777127209,0.65066601875842467,0.61534625497217355,0.58896621937992788,8.7549698780145291E-2,0.94823204174371023,4.035595556435001E-2,0.42016580682790194,{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J194>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E194)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E194)))*($F194^$E194)*((1-$F194)^AE$2)+AE194","v":0.84845358311283181},0.98495632938307942,0.99878700916740415,0.99991375927352555,0.99999436737258163,0.99999965398202195,0.99999997970727195,0.99999999885240864,0.99999999993697519,0.99999999999662115]
[null,null,null,193,{"$f":"'Freq Fit (Negative Binomial)'!N195","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O195","v":0.98462411273108064},0.7465240675169833,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G195, 'Simulation (Negative Binomial)'!$AE195:$AO195, 1))","v":0},0.88079394862472615,{"$f":"_xlfn.BINOM.INV(H195,'CWP Prob & Severity Param'!$A$2,I195)","v":0},0.63994514943502367,0.51543384141988302,0.48971600292957462,0.52481629733152491,0.33376233089687912,2.9867136358494695E-2,0.34566710779006471,0.33972212936949542,0.57137207322044703,0.4871795421898002,{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J195>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T195, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E195)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E195)))*($F195^$E195)*((1-$F195)^AE$2)+AE195","v":0.94204857550247878},0.99785392773998305,0.99993586312591365,0.99999831429656694,0.9999999593534179,0.99999999907885773,0.99999999998008049,0.99999999999958467,0.99999999999999145,0.99999999999999967]
[null,null,null,194,{"$f":"'Freq Fit (Negative Binomial)'!N196","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O196","v":0.9572411113383531},{"$f":"RAND()","v":3.049929117668726E-2},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G196, 'Simulation (Negative Binomial)'!$AE196:$AO196, 1))","v":0},{"$f":"RAND()","v":0.37941547805091114},{"$f":"_xlfn.BINOM.INV(H196,'CWP Prob & Severity Param'!$A$2,I196)","v":0},0.70331641977289117,0.95343432657931437,0.16961064161998562,0.52621085942786072,0.95822377309455153,0.61800715980065113,0.93809353815842345,0.35119692300558614,0.85073012597102005,0.97979358936950633,{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J196>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E196)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E196)))*($F196^$E196)*((1-$F196)^AE$2)+AE196","v":0.84504804378027576},0.98425796253935571,0.9987006427730577,0.99990542168057039,0.99999367558049113,0.99999960221208628,0.99999997611393221,0.99999999861691735,0.99999999992222643,0.99999999999573086]
[null,null,null,195,{"$f":"'Freq Fit (Negative Binomial)'!N197","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O197","v":0.9698047726670731},0.34649765570092539,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G197, 'Simulation (Negative Binomial)'!$AE197:$AO197, 1))","v":0},0.8361350898873019,{"$f":"_xlfn.BINOM.INV(H197,'CWP Prob & Severity Param'!$A$2,I197)","v":0},{"$f":"RAND()","v":0.68834886972844378},0.99608580880683917,0.71011618040515612,4.7501466174308726E-2,0.47679692668432538,0.34643052350007819,0.23567678363469602,0.39241850292090497,0.62818110850630227,9.3751714248234475E-2,{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J197>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E197)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E197)))*($F197^$E197)*((1-$F197)^AE$2)+AE197","v":0.88858504917554126},0.99195627722277846,0.99952964741935835,0.99997577661009873,0.99999885465879901,0.99999994908128176,0.99999999783935978,0.99999999991160426,0.99999999999648836,0.99999999999986389]
[null,null,null,196,{"$f":"'Freq Fit (Negative Binomial)'!N198","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O198","v":0.96575389763513264},0.22336356746678288,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G198, 'Simulation (Negative Binomial)'!$AE198:$AO198, 1))","v":0},0.87625788720557984,{"$f":"_xlfn.BINOM.INV(H198,'CWP Prob & Severity Param'!$A$2,I198)","v":0},0.46698572123965432,3.0659961234476674E-2,0.78537020639551824,0.27924247393257629,0.44604006525321105,0.3755792044319346,0.78792243318203137,0.95722109672419597,0.57145571759128744,0.30317120639636996,{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J198>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E198)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E198)))*($F198^$E198)*((1-$F198)^AE$2)+AE198","v":0.87437035811053665},0.9897339971502872,0.99931986206092527,0.99996029786796925,0.99999787182179034,0.99999989272570344,0.99999999483847957,0.99999999976054466,0.99999999998921263,0.99999999999952571]
[null,null,null,197,{"$f":"'Freq Fit (Negative Binomial)'!N199","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O199","v":0.97636409284543535},0.57606944451585029,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G199, 'Simulation (Negative Binomial)'!$AE199:$AO199, 1))","v":0},0.29477064570295874,{"$f":"_xlfn.BINOM.INV(H199,'CWP Prob & Severity Param'!$A$2,I199)","v":0},0.36453882303367668,0.6897844760483316,0.64515121730387348,0.66899880755782781,0.40194737519165991,0.46223759239293816,0.3262629609248795,0.83948050228298599,0.61627993092717892,0.18504238143146301,{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J199>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T199, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E199)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E199)))*($F199^$E199)*((1-$F199)^AE$2)+AE199","v":0.91196388306389753},0.99500865269939598,0.99977116123361254,0.99999076571224454,0.99999965800207702,0.99999998809293911,0.99999999960436292,0.99999999998732647,0.99999999999960587,0.99999999999998812]
[null,null,null,198,{"$f":"'Freq Fit (Negative Binomial)'!N200","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O200","v":0.954870129214487},0.76470744840441351,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G200, 'Simulation (Negative Binomial)'!$AE200:$AO200, 1))","v":0},0.90561805503141679,{"$f":"_xlfn.BINOM.INV(H200,'CWP Prob & Severity Param'!$A$2,I200)","v":0},0.73554597700630975,0.84358537478468809,0.70690197251134945,0.78674932478001913,0.74956762147212919,0.13061296470420647,0.799371544440872,0.19266975470729264,0.86315043362295663,0.35606879109788403,{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J200>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T200, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E200)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E200)))*($F200^$E200)*((1-$F200)^AE$2)+AE200","v":0.83701248589176713},0.9825444520748654,0.99848024558808779,0.99988328843671437,0.99999176481222818,0.99999945340524676,0.99999996536312596,0.99999999788341798,0.99999999987439081,0.99999999999272315]
[null,null,null,199,{"$f":"'Freq Fit (Negative Binomial)'!N201","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O201","v":0.94646190898575977},9.7293764217803669E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G201, 'Simulation (Negative Binomial)'!$AE201:$AO201, 1))","v":0},0.71268180629143385,{"$f":"_xlfn.BINOM.INV(H201,'CWP Prob & Severity Param'!$A$2,I201)","v":0},0.51592354875097879,0.38958368765200513,0.94198692828296426,0.29686175868851483,0.2638085251119715,0.73581221454140966,0.52801889048961348,0.48205261025248358,0.89309430526112954,0.24533405570662115,{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J201>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E201)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E201)))*($F201^$E201)*((1-$F201)^AE$2)+AE201","v":0.80897139715499511},0.97583377127989579,0.99750944010673803,0.9997733990115335,0.99998104883309435,0.99999850874551588,0.99999988794857242,0.99999999188007549,0.99999999942851014,0.99999999996073319]
[null,null,null,200,{"$f":"'Freq Fit (Negative Binomial)'!N202","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O202","v":0.94447423091468152},0.98510042647320362,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G202, 'Simulation (Negative Binomial)'!$AE202:$AO202, 1))","v":2},5.253844553395981E-2,{"$f":"_xlfn.BINOM.INV(H202,'CWP Prob & Severity Param'!$A$2,I202)","v":1},0.35391504861658707,0.66943171253133904,0.77232726827594933,0.29757489473985155,0.28005039175086499,0.85811334343830836,0.60313225857927699,0.16994850273582351,0.5217702432873158,0.71693061425925808,{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10409.312887318141},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J202>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E202)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E202)))*($F202^$E202)*((1-$F202)^AE$2)+AE202","v":0.8024455444746591},0.97410689419913521,0.99723384159056039,0.99973906260360446,0.99997737178218371,0.99999815357301891,0.99999985612672504,0.99999998918795041,0.99999999921083915,0.9999999999437672]
[null,null,null,201,{"$f":"'Freq Fit (Negative Binomial)'!N203","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O203","v":0.9679200544139771},0.13209153003676788,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G203, 'Simulation (Negative Binomial)'!$AE203:$AO203, 1))","v":0},0.51309537694693785,{"$f":"_xlfn.BINOM.INV(H203,'CWP Prob & Severity Param'!$A$2,I203)","v":0},0.43774540631367476,0.6519977048242166,0.60780566260593005,0.85882868266149381,0.12815280421675834,0.74408035980544951,0.7253145519526667,0.28636761818507606,6.7809112967790908E-2,0.25993797631102,{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J203>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E203)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E203)))*($F203^$E203)*((1-$F203)^AE$2)+AE203","v":0.88195037761898865},0.99095380252277243,0.99943827750829173,0.99996927411675429,0.99999845681949884,0.99999992712218766,0.99999999671488071,0.99999999985722221,0.99999999999397426,0.99999999999975175]
[null,null,null,202,{"$f":"'Freq Fit (Negative Binomial)'!N204","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O204","v":0.92526805257373113},0.3417039318161782,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G204, 'Simulation (Negative Binomial)'!$AE204:$AO204, 1))","v":0},0.15832226376811476,{"$f":"_xlfn.BINOM.INV(H204,'CWP Prob & Severity Param'!$A$2,I204)","v":0},0.3665840134032331,0.29406162327066554,0.69932428451949635,0.44782241288052005,0.27428670876961203,3.6248582003805763E-2,0.81004111802639056,6.2220883777446501E-2,0.79153302273886583,0.37761862520890555,{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J204>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T204, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E204)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E204)))*($F204^$E204)*((1-$F204)^AE$2)+AE204","v":0.74137835241368177},0.95483445264169364,0.99353936400453036,0.99918230523801344,0.9999047621797551,0.99998955632857622,0.99999890598071561,0.99999988944335938,0.99999998914699084,0.99999999895975]
[null,null,null,203,{"$f":"'Freq Fit (Negative Binomial)'!N205","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O205","v":0.97274822380003845},0.63813068039728671,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G205, 'Simulation (Negative Binomial)'!$AE205:$AO205, 1))","v":0},0.44755255590985832,{"$f":"_xlfn.BINOM.INV(H205,'CWP Prob & Severity Param'!$A$2,I205)","v":0},0.10909260100182461,0.54865162766999354,0.90360722877512456,0.61388357980740016,0.79180515938034091,0.57517495971496135,0.94814196344230506,0.46837793125699068,0.75432940482183231,0.3561171808881517,{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J205>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E205)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E205)))*($F205^$E205)*((1-$F205)^AE$2)+AE205","v":0.8990205532103035},0.99341073110360045,0.99965199901163404,0.99998381765971101,0.99999930924079705,0.99999997227842441,0.99999999893818581,0.99999999996078914,0.99999999999859412,0.99999999999995093]
[null,null,null,204,{"$f":"'Freq Fit (Negative Binomial)'!N206","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O206","v":0.95520723865011725},0.89726464972974318,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G206, 'Simulation (Negative Binomial)'!$AE206:$AO206, 1))","v":1},0.53689845579358875,{"$f":"_xlfn.BINOM.INV(H206,'CWP Prob & Severity Param'!$A$2,I206)","v":1},0.34217403129903312,0.84133828449977088,0.70315540752622807,0.97754632937151986,0.74937251277296746,0.93644218710860916,6.6976278575701764E-2,0.26347542628205378,0.48836267793762278,0.91013876897752755,{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9768.5758042782672},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J206>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E206)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E206)))*($F206^$E206)*((1-$F206)^AE$2)+AE206","v":0.80060840616260665},0.97463242130392513,0.99744326930660487,0.99977720101800183,0.99998243705083101,0.99999871373595062,0.9999999109635046,0.99999999410604612,0.99999999962373898,0.99999999997669153]
[null,null,null,205,{"$f":"'Freq Fit (Negative Binomial)'!N207","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O207","v":0.94175444400070918},0.45744489941534572,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G207, 'Simulation (Negative Binomial)'!$AE207:$AO207, 1))","v":0},0.52176789675093582,{"$f":"_xlfn.BINOM.INV(H207,'CWP Prob & Severity Param'!$A$2,I207)","v":0},0.32540968229304323,0.57890430319598274,0.68108680744282002,0.66913058771873057,0.47905526309366442,0.67993420611488775,0.5342521916952031,0.10521526450462815,2.8822920153246057E-2,0.43199155490855934,{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J207>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E207)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E207)))*($F207^$E207)*((1-$F207)^AE$2)+AE207","v":0.74735685756390113},0.95859484528580574,0.99459954777927972,0.99938982778450258,0.99993757644633952,0.99999406346256514,0.99999946620589031,0.99999995408911624,0.99999999619134339,0.9999999996933655]
[null,null,null,206,{"$f":"'Freq Fit (Negative Binomial)'!N208","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O208","v":0.97624177776426624},0.22320070559970251,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G208, 'Simulation (Negative Binomial)'!$AE208:$AO208, 1))","v":0},0.54442549764752435,{"$f":"_xlfn.BINOM.INV(H208,'CWP Prob & Severity Param'!$A$2,I208)","v":0},0.69129474894339082,0.73252537110845617,0.90308856446392283,0.89127228291372573,0.17987048455775745,9.4648900283925252E-2,0.17579991564271746,0.61830225690431817,0.46981387123900653,0.16525243385900679,{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J208>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E208)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E208)))*($F208^$E208)*((1-$F208)^AE$2)+AE208","v":0.91152380409468414},0.99495804619909101,0.99976765188779881,0.99999057575255135,0.99999964916484074,0.99999998772215659,0.99999999958993457,0.99999999998679656,0.99999999999958744,0.99999999999998768]
[null,null,null,207,{"$f":"'Freq Fit (Negative Binomial)'!N209","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O209","v":0.96103838753747162},3.0202655127588018E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G209, 'Simulation (Negative Binomial)'!$AE209:$AO209, 1))","v":0},0.88942385238964139,{"$f":"_xlfn.BINOM.INV(H209,'CWP Prob & Severity Param'!$A$2,I209)","v":0},0.81813451848109442,0.93475687741450364,0.35419522629941802,7.7443483900446419E-2,0.49312748140151885,0.12321455466203046,0.22463697005941374,0.72229157995034776,0.74369106952865727,0.8118089510472718,{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J209>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E209)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E209)))*($F209^$E209)*((1-$F209)^AE$2)+AE209","v":0.85803630387706842},0.9868330691756062,0.99900874523928518,0.99993421697123763,0.99999599018860597,0.99999977012734065,0.99999998741994811,0.9999999993361538,0.99999999996598143,0.99999999999829858]
[null,null,null,208,{"$f":"'Freq Fit (Negative Binomial)'!N210","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O210","v":0.97383765503181019},0.30032922263534279,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G210, 'Simulation (Negative Binomial)'!$AE210:$AO210, 1))","v":0},0.56921898643718627,{"$f":"_xlfn.BINOM.INV(H210,'CWP Prob & Severity Param'!$A$2,I210)","v":0},0.20536582888746724,0.86152218102082645,{"$f":"RAND()","v":0.42939163776150668},0.16325946462498064,0.12458371566411253,0.66365288783601961,5.8882636384395504E-2,0.33457714480648992,0.71408388797913791,0.34772217839827235,{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J210>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T210, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E210)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E210)))*($F210^$E210)*((1-$F210)^AE$2)+AE210","v":0.90290585757759689},0.99391426374219027,0.99969135706698942,0.99998621933505949,0.99999943521275536,0.99999997823834486,0.99999999919974225,0.99999999997162803,0.99999999999902334,0.99999999999996725]
[null,null,null,209,{"$f":"'Freq Fit (Negative Binomial)'!N211","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O211","v":0.98440799736935258},0.3568776756566886,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G211, 'Simulation (Negative Binomial)'!$AE211:$AO211, 1))","v":0},0.6697470129474189,{"$f":"_xlfn.BINOM.INV(H211,'CWP Prob & Severity Param'!$A$2,I211)","v":0},0.10993187510585123,0.25301309117995974,0.10999343963940578,0.27134183418722768,0.94170586488559016,0.27244133610067278,0.78088485895949467,0.43992830461431198,0.6410827451348674,0.63950514346776588,{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J211>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T211, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E211)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E211)))*($F211^$E211)*((1-$F211)^AE$2)+AE211","v":0.92657619867263186},0.9966836601533775,0.9998824856659837,0.99999641389026372,0.99999990120269422,0.99999999747409074,0.99999999993900646,0.99999999999859224,0.99999999999996869,0.99999999999999933]
[null,null,null,210,{"$f":"'Freq Fit (Negative Binomial)'!N212","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O212","v":0.88713406573717313},0.67157871303778671,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G212, 'Simulation (Negative Binomial)'!$AE212:$AO212, 1))","v":1},2.72037715229001E-3,{"$f":"_xlfn.BINOM.INV(H212,'CWP Prob & Severity Param'!$A$2,I212)","v":0},0.4339155911950151,0.96718149722606495,0.5867427523976787,0.62525152029826536,0.7329594743372595,0.48486748320994921,0.44124687021661391,0.21055390044100386,0.79331367210043346,0.31682222701259743,{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J212>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E212)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E212)))*($F212^$E212)*((1-$F212)^AE$2)+AE212","v":0.63040479868228461},0.90452734764627862,0.97959603972859521,0.99612535566613347,0.999321437590036,0.99988797474958435,0.99998231880703037,0.99999730645716167,0.99999960124868148,0.99999994234731726]
[null,null,null,211,{"$f":"'Freq Fit (Negative Binomial)'!N213","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O213","v":0.96710834723436556},3.0189498516702828E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G213, 'Simulation (Negative Binomial)'!$AE213:$AO213, 1))","v":0},0.96737915742870673,{"$f":"_xlfn.BINOM.INV(H213,'CWP Prob & Severity Param'!$A$2,I213)","v":0},0.99006971337794702,0.49100553966888116,0.68323285898451813,0.99079156721076123,0.63653044618461496,0.3837369083229295,0.91647740430780555,0.1699153355813614,0.61282068121358513,0.44016695715826282,{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J213>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E213)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E213)))*($F213^$E213)*((1-$F213)^AE$2)+AE213","v":0.87910429894452091},0.99050514030921666,0.99939562369239365,0.99996610868215463,0.99999825491307404,0.99999991550672818,0.99999999609509216,0.99999999982599685,0.99999999999247091,0.99999999999968214]
[null,null,null,212,{"$f":"'Freq Fit (Negative Binomial)'!N214","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O214","v":0.92374119011691458},0.36308927522713053,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G214, 'Simulation (Negative Binomial)'!$AE214:$AO214, 1))","v":0},0.85116572539131741,{"$f":"_xlfn.BINOM.INV(H214,'CWP Prob & Severity Param'!$A$2,I214)","v":0},0.34137703233376049,0.78010895476501363,0.48967058470423297,0.78730522914004486,0.13414152735918028,0.34477343469969501,0.17516344424036134,0.58725020890430601,4.4194870911607897E-2,0.97841536076450053,{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J214>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T214, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E214)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E214)))*($F214^$E214)*((1-$F214)^AE$2)+AE214","v":0.73667603163398698},0.95311174978468483,0.99315876600058428,0.99911666775652708,0.99989503312016303,0.99998825570536576,0.99999874471378447,0.99999987056389006,0.99999998703478299,0.99999999873196621]
[null,null,null,213,{"$f":"'Freq Fit (Negative Binomial)'!N215","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O215","v":0.98928381057668613},0.98699406938186784,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G215, 'Simulation (Negative Binomial)'!$AE215:$AO215, 1))","v":1},0.75694457017946715,{"$f":"_xlfn.BINOM.INV(H215,'CWP Prob & Severity Param'!$A$2,I215)","v":1},0.1976645568745925,0.71348902236022482,0.55724355548961646,8.4308506562872032E-2,0.35056005970168336,0.37535968605581083,0.31873725784818341,0.40985572554578908,0.37025031122922536,0.58056901779467296,{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4023.9306927790922},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J215>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T215, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E215)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E215)))*($F215^$E215)*((1-$F215)^AE$2)+AE215","v":0.95934089106956855},0.99894823397269394,0.999978068140988,0.99999959798232607,0.99999999324094824,0.99999999989321031,0.99999999999839029,0.9999999999999768,0.99999999999999989,1.0000000000000002]
[null,null,null,214,{"$f":"'Freq Fit (Negative Binomial)'!N216","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O216","v":0.96586665645051784},0.5688823966873906,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G216, 'Simulation (Negative Binomial)'!$AE216:$AO216, 1))","v":0},0.24174556042163042,{"$f":"_xlfn.BINOM.INV(H216,'CWP Prob & Severity Param'!$A$2,I216)","v":0},1.4602746139741773E-2,0.19718521702994485,0.92809471931600163,0.94390670027095458,0.6924269166303646,4.9931736115086167E-2,0.94395615407268707,0.1530501512974769,0.75224796056939558,0.41949648965456765,{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J216>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E216)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E216)))*($F216^$E216)*((1-$F216)^AE$2)+AE216","v":0.8747637398135677},0.98979926373698379,0.99932639203182527,0.99996080784011154,0.99999790605131011,0.99999989479776397,0.99999999495481262,0.99999999976671117,0.99999999998952493,0.99999999999954092]
[null,null,null,215,{"$f":"'Freq Fit (Negative Binomial)'!N217","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O217","v":0.98908102622255378},0.98421878498115434,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G217, 'Simulation (Negative Binomial)'!$AE217:$AO217, 1))","v":1},0.37992664213670058,{"$f":"_xlfn.BINOM.INV(H217,'CWP Prob & Severity Param'!$A$2,I217)","v":1},5.4221203897430237E-2,0.73981150978014787,0.2984493907114808,0.54850919627317452,0.78737788823064003,0.30844225901313416,0.37791974101870773,0.97504257742379286,6.5557371913295803E-2,0.73627137367448925,{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":888.49837565170674},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J217>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E217)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E217)))*($F217^$E217)*((1-$F217)^AE$2)+AE217","v":0.95858349701719725},0.99890847520857784,0.99997680950603973,0.99999956687992753,0.99999999258037731,0.99999999988055699,0.99999999999816547,0.99999999999997291,0.99999999999999967,1]
[null,null,null,216,{"$f":"'Freq Fit (Negative Binomial)'!N218","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O218","v":0.98511036558118747},0.92541907673885315,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G218, 'Simulation (Negative Binomial)'!$AE218:$AO218, 1))","v":0},0.72950183675973546,{"$f":"_xlfn.BINOM.INV(H218,'CWP Prob & Severity Param'!$A$2,I218)","v":0},0.87036362121645217,0.50233308184027381,0.54556075831297413,0.13248555008028684,0.87945082097419525,0.29926165166387708,0.2157009227268688,0.28522930822624104,1.9765596932341367E-2,0.51007182289118147,{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J218>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E218)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E218)))*($F218^$E218)*((1-$F218)^AE$2)+AE218","v":0.9438422071536362},0.99798564145287616,0.99994169635857233,0.99999851596569922,0.99999996534616098,0.99999999923947647,0.99999999998407363,0.99999999999967859,0.99999999999999378,1]
[null,null,null,217,{"$f":"'Freq Fit (Negative Binomial)'!N219","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O219","v":0.96274973339309122},1.0073867121724089E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G219, 'Simulation (Negative Binomial)'!$AE219:$AO219, 1))","v":0},0.58986832863354866,{"$f":"_xlfn.BINOM.INV(H219,'CWP Prob & Severity Param'!$A$2,I219)","v":0},0.40936926938347185,0.45952906798839643,0.92336543893871048,0.27964280046802159,0.11832790216173206,0.50728276173278164,0.90732139940706169,0.81990444885843139,0.80798952784991052,0.61392687010194913,{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J219>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T219, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E219)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E219)))*($F219^$E219)*((1-$F219)^AE$2)+AE219","v":0.86393787939987166},0.98792434264381934,0.99913045220145003,0.99994481401366342,0.99999678332080677,0.99999982367323992,0.99999999077329116,0.99999999953446073,0.99999999997719002,0.99999999999890909]
[null,null,null,218,{"$f":"'Freq Fit (Negative Binomial)'!N220","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O220","v":0.97998738159958843},0.2017770699460596,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G220, 'Simulation (Negative Binomial)'!$AE220:$AO220, 1))","v":0},0.34644158045947882,{"$f":"_xlfn.BINOM.INV(H220,'CWP Prob & Severity Param'!$A$2,I220)","v":0},0.25577850572922367,0.31738053751741668,0.74769368198241093,0.76079604262059009,0.93314729152140252,0.41081309091440721,0.13749512624109128,0.73973635007606153,0.73793904704339008,7.1167088712964288E-2,{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J220>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T220, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E220)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E220)))*($F220^$E220)*((1-$F220)^AE$2)+AE220","v":0.92507166235486515},0.99639664293347874,0.99985999612731535,0.99999521392190494,0.99999984986294432,0.99999999557297015,0.99999999987542798,0.9999999999966207,0.99999999999991096,0.99999999999999767]
[null,null,null,219,{"$f":"'Freq Fit (Negative Binomial)'!N221","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O221","v":0.97750352215810854},0.85556724885610436,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G221, 'Simulation (Negative Binomial)'!$AE221:$AO221, 1))","v":0},6.7518374366698941E-2,{"$f":"_xlfn.BINOM.INV(H221,'CWP Prob & Severity Param'!$A$2,I221)","v":0},0.48558663247143286,0.68606876843783915,0.46444357809115377,0.26397666290085531,0.72679786154910797,0.58174259078526325,3.3022896672251556E-2,0.23683079573290411,0.63542846746201997,6.921938242739345E-3,{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J221>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E221)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E221)))*($F221^$E221)*((1-$F221)^AE$2)+AE221","v":0.87531788610512029},0.99056624142637739,0.99944964518263113,0.99997275189926493,0.99999879659882085,0.99999995116287288,0.99999999814342377,0.99999999993300315,0.99999999999768296,0.99999999999992262]
[null,null,null,220,{"$f":"'Freq Fit (Negative Binomial)'!N222","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O222","v":0.9560987260676117},3.7226994850309558E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G222, 'Simulation (Negative Binomial)'!$AE222:$AO222, 1))","v":0},2.3700599740385631E-2,{"$f":"_xlfn.BINOM.INV(H222,'CWP Prob & Severity Param'!$A$2,I222)","v":0},0.69876499101018952,0.98530433792985395,0.91870566868006021,0.37499438268577168,0.42444277025470734,0.46176346150198566,0.80548750044654027,6.2826981573899432E-2,0.5171729533296171,0.74352504987018031,{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J222>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E222)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E222)))*($F222^$E222)*((1-$F222)^AE$2)+AE222","v":0.8411692590410792},0.98344238898627911,0.9985972241017963,0.99989518464074145,0.99999280462947426,0.99999953537998898,0.99999997135729579,0.99999999829726671,0.99999999990169774,0.99999999999446021]
[null,null,null,221,{"$f":"'Freq Fit (Negative Binomial)'!N223","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O223","v":0.91719578023301884},0.65623989187277942,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G223, 'Simulation (Negative Binomial)'!$AE223:$AO223, 1))","v":0},0.1688719052966301,{"$f":"_xlfn.BINOM.INV(H223,'CWP Prob & Severity Param'!$A$2,I223)","v":0},0.48657851679799535,0.18767345187710438,6.5047540096239365E-2,0.12296485409679792,0.2372367958504521,0.48354637709746395,0.7053302931264207,0.65927581678832081,0.3833389339326102,0.17666897360671507,{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J223>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E223)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E223)))*($F223^$E223)*((1-$F223)^AE$2)+AE223","v":0.71676777583650841},0.94542941470863606,0.99137004910195614,0.99879139387480687,0.99984416803931719,0.99998107808173997,0.99999780481158662,0.99999975429537324,0.99999997328266166,0.99999999716326204]
[null,null,null,222,{"$f":"'Freq Fit (Negative Binomial)'!N224","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O224","v":0.9549514991407041},0.4711736103271954,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G224, 'Simulation (Negative Binomial)'!$AE224:$AO224, 1))","v":0},0.62760322354689702,{"$f":"_xlfn.BINOM.INV(H224,'CWP Prob & Severity Param'!$A$2,I224)","v":0},0.60035461917514055,0.10431022847853955,0.49335233962481984,0.26875771409403149,0.95209654623553996,0.71063895043446379,0.45825338336072186,0.36048558118019092,6.9762000305380267E-2,0.79500981244467184,{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J224>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E224)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E224)))*($F224^$E224)*((1-$F224)^AE$2)+AE224","v":0.79956877907535429},0.9743590973916777,0.99740120104412466,0.99977225450762686,0.99998194528017881,0.99999867020510658,0.99999990742651212,0.99999999383701332,0.99999999960432273,0.99999999997534894]
[null,null,null,223,{"$f":"'Freq Fit (Negative Binomial)'!N225","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O225","v":0.91983010125132236},0.24913930729535094,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G225, 'Simulation (Negative Binomial)'!$AE225:$AO225, 1))","v":0},0.56686740354104526,{"$f":"_xlfn.BINOM.INV(H225,'CWP Prob & Severity Param'!$A$2,I225)","v":0},0.29446047589547863,0.90416066467248457,0.83469133243155424,0.91300442329782328,0.52990508616515508,0.37836530779315691,0.990293706051115,0.57927257095406659,0.74395161649543018,0.91960197813553013,{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J225>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T225, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E225)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E225)))*($F225^$E225)*((1-$F225)^AE$2)+AE225","v":0.72473168237602448},0.94857851454881181,0.99212102800324853,0.99893119843071632,0.99986653832173034,0.99998430662253779,0.9999982370041065,0.99999980892419149,0.99999997988186817,0.99999999793172689]
[null,null,null,224,{"$f":"'Freq Fit (Negative Binomial)'!N226","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O226","v":0.93948639031978831},0.95813254491245214,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G226, 'Simulation (Negative Binomial)'!$AE226:$AO226, 1))","v":1},0.43861381510896624,{"$f":"_xlfn.BINOM.INV(H226,'CWP Prob & Severity Param'!$A$2,I226)","v":1},0.50577402767090884,0.47247836995086401,7.1029257911511046E-2,0.10558565514542473,0.84152210521788984,0.35667796298261145,0.6049167258558581,0.57405415528977766,0.30236214987280408,0.77064573849194673,{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":22673.399603761009},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J226>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E226)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E226)))*($F226^$E226)*((1-$F226)^AE$2)+AE226","v":0.78624135241518078},0.96954508637876791,0.99645892093153288,0.99963624701991782,0.99996564049317938,0.99999694563433461,0.99999974069986486,0.999999978767945,0.99999999831138631,0.99999999986888599]
[null,null,null,225,{"$f":"'Freq Fit (Negative Binomial)'!N227","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O227","v":0.95819393075260084},0.29345435134006637,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G227, 'Simulation (Negative Binomial)'!$AE227:$AO227, 1))","v":0},0.80054657715869681,{"$f":"_xlfn.BINOM.INV(H227,'CWP Prob & Severity Param'!$A$2,I227)","v":0},0.34054033411522155,0.41859861199020054,0.89878975630170599,0.3281378485525871,0.13385537949493731,0.39628045803913359,0.31364209032977786,0.48250985289043435,0.45394245459144023,0.74034805889785926,{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J227>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E227)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E227)))*($F227^$E227)*((1-$F227)^AE$2)+AE227","v":0.84829330422737836},0.98492383167655728,0.99878303567521287,0.99991338004016961,0.99999433626548406,0.99999965168079541,0.99999997954938091,0.99999999884218072,0.99999999993634214,0.99999999999658351]
[null,null,null,226,{"$f":"'Freq Fit (Negative Binomial)'!N228","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O228","v":0.93038421993489195},0.66411744599124756,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G228, 'Simulation (Negative Binomial)'!$AE228:$AO228, 1))","v":0},0.3299328577376216,{"$f":"_xlfn.BINOM.INV(H228,'CWP Prob & Severity Param'!$A$2,I228)","v":0},0.56955594842315027,0.77227298600337446,0.32521773379133156,0.14059065187389375,0.89271556833148291,1.7738589252940251E-3,0.93983312282998666,0.15975851252451179,0.4775355869673128,0.27787213978000169,{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J228>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E228)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E228)))*($F228^$E228)*((1-$F228)^AE$2)+AE228","v":0.75729687696287973},0.96040917974830342,0.99471715836934338,0.99937662252695103,0.99993232689496236,0.99999308428666334,0.99999932494036092,0.99999993643674479,0.99999999418626706,0.99999999948082807]
[null,null,null,227,{"$f":"'Freq Fit (Negative Binomial)'!N229","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O229","v":0.96993595075776817},0.87181124174024405,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G229, 'Simulation (Negative Binomial)'!$AE229:$AO229, 1))","v":0},9.4400613927569155E-2,{"$f":"_xlfn.BINOM.INV(H229,'CWP Prob & Severity Param'!$A$2,I229)","v":0},0.65479787843245851,0.45111569873192636,0.15265638308304408,0.21682781881106061,0.27111623246450045,0.22286637563555456,0.98652009593384826,0.97836815472968219,0.5193132004908545,0.99463420310761053,{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J229>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T229, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E229)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E229)))*($F229^$E229)*((1-$F229)^AE$2)+AE229","v":0.8890481996866737},0.99202399414444065,0.99953561799438617,0.99997618752346396,0.99999887896425721,0.99999995037787859,0.99999999790351113,0.99999999991460109,0.99999999999662226,0.99999999999986977]
[null,null,null,228,{"$f":"'Freq Fit (Negative Binomial)'!N230","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O230","v":0.96619991253380666},0.58447869619500303,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G230, 'Simulation (Negative Binomial)'!$AE230:$AO230, 1))","v":0},0.26152209015210581,{"$f":"_xlfn.BINOM.INV(H230,'CWP Prob & Severity Param'!$A$2,I230)","v":0},0.19893134268544299,0.80589909465824616,0.3579293112139238,0.63384639534098686,0.88847752495863053,1.6702473052017996E-2,0.7518364491769377,0.25443169093726725,0.61837743316877236,0.55626836615649955,{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J230>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T230, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E230)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E230)))*($F230^$E230)*((1-$F230)^AE$2)+AE230","v":0.87592713638343345},0.98999102557595275,0.99934545292659271,0.99996228675211318,0.99999800467099675,0.99999990072886424,0.99999999528564554,0.99999999978413412,0.99999999999040179,0.99999999999958344]
[null,null,null,229,{"$f":"'Freq Fit (Negative Binomial)'!N231","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O231","v":0.97858397472021208},0.3377256108872454,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G231, 'Simulation (Negative Binomial)'!$AE231:$AO231, 1))","v":0},0.60896614315028808,{"$f":"_xlfn.BINOM.INV(H231,'CWP Prob & Severity Param'!$A$2,I231)","v":0},5.3559396749846444E-2,0.23595721774624823,0.25860144480550806,0.72378017466286459,0.1587075133874819,0.20746893213400264,0.86826218407768052,0.571986076203997,0.48475224041902942,0.75472740768746194,{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J231>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E231)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E231)))*($F231^$E231)*((1-$F231)^AE$2)+AE231","v":0.9199781935624981},0.99588465992545172,0.99982895004882177,0.99999374385082018,0.99999979001429928,0.99999999337469281,0.99999999980051213,0.99999999999420941,0.9999999999998368,0.99999999999999556]
[null,null,null,230,{"$f":"'Freq Fit (Negative Binomial)'!N232","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O232","v":0.97558246463846499},0.62450865322333304,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G232, 'Simulation (Negative Binomial)'!$AE232:$AO232, 1))","v":0},0.28880066878276156,{"$f":"_xlfn.BINOM.INV(H232,'CWP Prob & Severity Param'!$A$2,I232)","v":0},0.29722677439859724,6.2155119767632883E-3,0.54231670378889285,0.42297730194177796,0.55358967778290036,0.93533185427385102,0.29842344914626917,0.26332351862407988,0.81615923303968274,0.96575861952774666,{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J232>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E232)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E232)))*($F232^$E232)*((1-$F232)^AE$2)+AE232","v":0.90915436069180722},0.99468108164590119,0.99974812772765431,0.99998950136217712,0.9999995983491643,0.99999998555441594,0.99999999950416296,0.9999999999835919,0.99999999999947276,0.99999999999998346]
[null,null,null,231,{"$f":"'Freq Fit (Negative Binomial)'!N233","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O233","v":0.98150467240925054},0.31484006750513571,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G233, 'Simulation (Negative Binomial)'!$AE233:$AO233, 1))","v":0},0.40673555822233021,{"$f":"_xlfn.BINOM.INV(H233,'CWP Prob & Severity Param'!$A$2,I233)","v":0},0.42028495164998636,0.62861729220683793,0.67236926899476235,0.75375791247531265,0.63258244186004919,0.59744365852876924,0.25257531659689758,0.55519768171556583,0.94749237085464766,0.94015490071260499,{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J233>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E233)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E233)))*($F233^$E233)*((1-$F233)^AE$2)+AE233","v":0.93060191572906537},0.99691333762933987,0.99988912280092346,0.99999649621294384,0.99999989840575998,0.99999999723115707,0.99999999992798894,0.99999999999819456,0.99999999999995604,0.99999999999999889]
[null,null,null,232,{"$f":"'Freq Fit (Negative Binomial)'!N234","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O234","v":0.91780575095439132},0.43245840343767383,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G234, 'Simulation (Negative Binomial)'!$AE234:$AO234, 1))","v":0},0.35708528731787526,{"$f":"_xlfn.BINOM.INV(H234,'CWP Prob & Severity Param'!$A$2,I234)","v":0},5.8223258512649978E-2,0.56238843279919337,7.9163326860111072E-3,0.55608179667944613,0.92832021645855545,0.67387926918529317,0.2274983213714743,0.8910460801420611,0.45770055488028549,0.49463064299820481,{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J234>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T234, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E234)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E234)))*($F234^$E234)*((1-$F234)^AE$2)+AE234","v":0.71860600527239071},0.94616533424057303,0.99154771583992374,0.99882487487120386,0.99984959068652113,0.99998187016929341,0.99999791212040112,0.9999997680211028,0.99999997496040338,0.99999999736093237]
[null,null,null,233,{"$f":"'Freq Fit (Negative Binomial)'!N235","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O235","v":0.98098018582193858},0.43328791855667825,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G235, 'Simulation (Negative Binomial)'!$AE235:$AO235, 1))","v":0},0.29577297923929269,{"$f":"_xlfn.BINOM.INV(H235,'CWP Prob & Severity Param'!$A$2,I235)","v":0},0.74627963872566161,0.88163937262774461,0.80489350354747724,0.19523796812304428,0.24700883061092782,0.87521221121224013,8.3571515981963551E-2,0.6850405362689308,0.87885681737999144,0.99186189645903144,{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J235>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E235)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E235)))*($F235^$E235)*((1-$F235)^AE$2)+AE235","v":0.92868749541057971},0.9967390792980847,0.99987955700065545,0.99999608629981895,0.99999988330810929,0.99999999672962114,0.99999999991253563,0.99999999999774503,0.9999999999999436,0.99999999999999867]
[null,null,null,234,{"$f":"'Freq Fit (Negative Binomial)'!N236","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O236","v":0.9773968747168934},0.49576407501578701,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G236, 'Simulation (Negative Binomial)'!$AE236:$AO236, 1))","v":0},1.7659588323430619E-2,{"$f":"_xlfn.BINOM.INV(H236,'CWP Prob & Severity Param'!$A$2,I236)","v":0},0.97439493868587113,0.6820491616615475,0.15089486329364854,0.25631972527076397,0.77180366492930497,0.42291204933737048,0.20590912452737165,0.97063135390014299,0.31398551404329911,0.32937934182968576,{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J236>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E236)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E236)))*($F236^$E236)*((1-$F236)^AE$2)+AE236","v":0.915686016981617},0.99542623978895228,0.9997994176808328,0.99999225841968509,0.99999972578537943,0.99999999086938818,0.99999999970985687,0.99999999999111167,0.99999999999973577,0.99999999999999245]
[null,null,null,235,{"$f":"'Freq Fit (Negative Binomial)'!N237","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O237","v":0.98941675880225621},0.6742776269466253,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G237, 'Simulation (Negative Binomial)'!$AE237:$AO237, 1))","v":0},0.88292403010941556,{"$f":"_xlfn.BINOM.INV(H237,'CWP Prob & Severity Param'!$A$2,I237)","v":0},0.10389261721316689,0.71826839814997112,0.7257373566262022,0.68351866535305994,0.21712157042715274,0.78122066661349976,0.61658150466858708,0.15734051970202345,0.2758391036764648,0.50229066059007332,{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J237>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E237)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E237)))*($F237^$E237)*((1-$F237)^AE$2)+AE237","v":0.95983768950072268},0.99897390831004496,0.9999788682830818,0.9999996174473571,0.99999999364792291,0.9999999999008844,0.9999999999985244,0.99999999999997891,0.99999999999999978,1]
[null,null,null,236,{"$f":"'Freq Fit (Negative Binomial)'!N238","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O238","v":0.93419532295223684},4.7329349503201112E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G238, 'Simulation (Negative Binomial)'!$AE238:$AO238, 1))","v":0},0.43888869229280369,{"$f":"_xlfn.BINOM.INV(H238,'CWP Prob & Severity Param'!$A$2,I238)","v":0},0.34544058680806544,0.91219672746591984,9.2980153706329172E-2,0.50662919310402366,0.23098082686531207,{"$f":"RAND()","v":0.88688721570047913},0.4600499219801637,0.75829528262522505,0.36978928389686727,0.82429656782732907,{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J238>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E238)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E238)))*($F238^$E238)*((1-$F238)^AE$2)+AE238","v":0.76931822932178229},0.96435888833278072,0.99549992921179853,0.99949774738012653,0.99994843947504197,0.99999501784861955,0.99999954020048687,0.99999995906853001,0.99999999646071114,0.99999999970120668]
[null,null,null,237,{"$f":"'Freq Fit (Negative Binomial)'!N239","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O239","v":0.97573272238727382},0.9275133529142402,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G239, 'Simulation (Negative Binomial)'!$AE239:$AO239, 1))","v":1},0.3638647665417043,{"$f":"_xlfn.BINOM.INV(H239,'CWP Prob & Severity Param'!$A$2,I239)","v":1},0.29472062793920317,0.50851213211092861,0.83597665698784129,0.42747677010313168,0.21113746079435336,0.40528641584003844,0.21750993002848917,0.65904666885362762,0.58501506584852303,0.49096973160562662,{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7485.3885050184917},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J239>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T239, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E239)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E239)))*($F239^$E239)*((1-$F239)^AE$2)+AE239","v":0.90969395616065818},0.99474482177060608,0.99975266821123643,0.99998975383065269,0.99999961041430363,0.99999998607441898,0.99999999952494945,0.9999999999843765,0.99999999999950107,0.99999999999998446]
[null,null,null,238,{"$f":"'Freq Fit (Negative Binomial)'!N240","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O240","v":0.96453179989374649},0.65557435031893652,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G240, 'Simulation (Negative Binomial)'!$AE240:$AO240, 1))","v":0},0.73512992306069069,{"$f":"_xlfn.BINOM.INV(H240,'CWP Prob & Severity Param'!$A$2,I240)","v":0},0.79312897183300368,0.94996122303832109,0.56177203875325732,0.82453895378117181,0.79004629532054116,0.18047791924383327,0.65541052172859771,0.90234326136211518,0.49310324997469235,0.79974033669701805,{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J240>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E240)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E240)))*($F240^$E240)*((1-$F240)^AE$2)+AE240","v":0.83925380267035843},0.98370251351957527,0.99869512303942631,0.99990978451602908,0.9999943614696043,0.99999967270686452,0.99999998204805862,0.99999999905850312,0.9999999999523872,0.99999999999766354]
[null,null,null,239,{"$f":"'Freq Fit (Negative Binomial)'!N241","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O241","v":0.93958967325355447},3.1333776982473194E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G241, 'Simulation (Negative Binomial)'!$AE241:$AO241, 1))","v":0},0.52239655463743928,{"$f":"_xlfn.BINOM.INV(H241,'CWP Prob & Severity Param'!$A$2,I241)","v":0},0.11289073509090441,0.7459972463685195,0.73939691128838558,0.21771823230356901,0.23746316284036173,0.51764227879915714,0.86067631343265083,0.89163170560032168,0.93166638131339807,0.4123576996959436,{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J241>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T241, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E241)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E241)))*($F241^$E241)*((1-$F241)^AE$2)+AE241","v":0.78657441390738514},0.96964280737532471,0.99647621091841598,0.99963863491925042,0.99996592392997041,0.99999697597628001,0.99999974371237932,0.99999997905033611,0.99999999833668296,0.99999999987107036]
[null,null,null,240,{"$f":"'Freq Fit (Negative Binomial)'!N242","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O242","v":0.96714411199605033},0.98057483716877092,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G242, 'Simulation (Negative Binomial)'!$AE242:$AO242, 1))","v":1},0.17166301891526259,{"$f":"_xlfn.BINOM.INV(H242,'CWP Prob & Severity Param'!$A$2,I242)","v":1},0.39303679336990582,0.66063464426159646,0.42861396645355354,0.16963594905384405,0.2457862498727178,0.44463444877952529,0.56203510200552576,0.19362638575096947,0.3809973267041088,6.6145988561152613E-3,{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12799.667508025615},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J242>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E242)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E242)))*($F242^$E242)*((1-$F242)^AE$2)+AE242","v":0.87922955706355821},0.99052512220094957,0.9993975459454818,0.99996625302625697,0.99999826422857718,0.99999991604892946,0.99999999612436152,0.99999999982748855,0.99999999999254352,0.99999999999968547]
[null,null,null,241,{"$f":"'Freq Fit (Negative Binomial)'!N243","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O243","v":0.95238961118527099},0.70639800629050276,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G243, 'Simulation (Negative Binomial)'!$AE243:$AO243, 1))","v":0},0.17608432702204346,{"$f":"_xlfn.BINOM.INV(H243,'CWP Prob & Severity Param'!$A$2,I243)","v":0},0.93823504927853973,0.44263326540079184,0.72756730289631222,7.2780351546456568E-2,0.25905974029310819,0.14550689044942833,5.8480358767741047E-2,0.33066907969563231,0.74866051456370508,0.37533169208250361,{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J243>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E243)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E243)))*($F243^$E243)*((1-$F243)^AE$2)+AE243","v":0.82866640080546317},0.98066648507575049,0.99822536317476751,0.99985627935979215,0.99998930443468448,0.99999925122258393,0.99999994995011232,0.99999999677380902,0.999999999798035,0.99999999998765743]
[null,null,null,242,{"$f":"'Freq Fit (Negative Binomial)'!N244","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O244","v":0.98288246773144006},1.642929675371374E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G244, 'Simulation (Negative Binomial)'!$AE244:$AO244, 1))","v":0},0.15326367163892141,{"$f":"_xlfn.BINOM.INV(H244,'CWP Prob & Severity Param'!$A$2,I244)","v":0},8.4341847893098398E-2,0.70032177787855676,0.83596911063027712,0.87769510208633739,0.49930778422878641,0.4252239669794774,0.36698920444524186,0.91276112647364493,0.70232720058581011,0.49588566906246834,{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J244>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T244, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E244)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E244)))*($F244^$E244)*((1-$F244)^AE$2)+AE244","v":0.93564490552030555},0.99734908516577236,0.99991183931226413,0.99999742107959355,0.99999993078385019,0.99999999825394481,0.99999999995796895,0.99999999999902456,0.99999999999997791,0.99999999999999944]
[null,null,null,243,{"$f":"'Freq Fit (Negative Binomial)'!N245","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O245","v":0.98012073729188531},0.95370581711995461,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G245, 'Simulation (Negative Binomial)'!$AE245:$AO245, 1))","v":1},0.24684354257447993,{"$f":"_xlfn.BINOM.INV(H245,'CWP Prob & Severity Param'!$A$2,I245)","v":1},0.78181670943822923,0.73224148709515724,0.65691661988244487,0.63822962240188086,0.91966460357894431,6.7954403137037822E-2,0.65371921992174375,0.72609448941544685,0.35977788347326778,0.56753797883719515,{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":104473.30381323921},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J245>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T245, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E245)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E245)))*($F245^$E245)*((1-$F245)^AE$2)+AE245","v":0.92555674207174954},0.99644359435486096,0.99986273662347824,0.99999533878259728,0.9999998547521991,0.99999999574563692,0.99999999988108379,0.9999999999967959,0.9999999999999164,0.99999999999999811]
[null,null,null,244,{"$f":"'Freq Fit (Negative Binomial)'!N246","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O246","v":0.97101376467766298},0.96046501661897687,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G246, 'Simulation (Negative Binomial)'!$AE246:$AO246, 1))","v":1},0.74813126618497006,{"$f":"_xlfn.BINOM.INV(H246,'CWP Prob & Severity Param'!$A$2,I246)","v":1},0.38842342931861662,0.96744278605119927,0.63877738266301742,0.40165861360138422,0.84324736188069382,0.29977957067535244,0.74339532828795796,6.7117084263947135E-2,0.20931635772945978,0.72690136313366083,{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12495.68945446346},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J246>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E246)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E246)))*($F246^$E246)*((1-$F246)^AE$2)+AE246","v":0.89286040850996828},0.99257018660145646,0.99958281409827043,0.99997937120250457,0.99999906355900925,0.99999996003181568,0.99999999837182396,0.99999999993605226,0.99999999999756128,0.99999999999990929]
[null,null,null,245,{"$f":"'Freq Fit (Negative Binomial)'!N247","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O247","v":0.98101957509947524},0.39822151308664977,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G247, 'Simulation (Negative Binomial)'!$AE247:$AO247, 1))","v":0},0.29319417594378649,{"$f":"_xlfn.BINOM.INV(H247,'CWP Prob & Severity Param'!$A$2,I247)","v":0},0.89768584990952993,0.16543418347625194,0.36039605591704749,0.70969544184954247,0.94264245127848034,0.38319080137079153,0.66342545814739307,0.39291092333741318,0.14125749009390298,0.38024698895802511,{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J247>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E247)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E247)))*($F247^$E247)*((1-$F247)^AE$2)+AE247","v":0.89390656525734513},0.99320730018611247,0.99966515876437401,0.9999860004779525,0.99999947803829603,0.99999998212050145,0.99999999942634776,0.99999999998252997,0.99999999999948996,0.99999999999998546]
[null,null,null,246,{"$f":"'Freq Fit (Negative Binomial)'!N248","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O248","v":0.99043882293334562},0.76011536106124933,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G248, 'Simulation (Negative Binomial)'!$AE248:$AO248, 1))","v":0},0.87569457072914125,{"$f":"_xlfn.BINOM.INV(H248,'CWP Prob & Severity Param'!$A$2,I248)","v":0},0.52104336065371559,0.68291100898460699,0.69758544526081245,0.29209970887269443,0.33921279364750712,0.87681057112855443,0.44582578970797637,0.51342795372361782,0.14841382387512136,0.10853396702058538,{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J248>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E248)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E248)))*($F248^$E248)*((1-$F248)^AE$2)+AE248","v":0.9636632835340978},0.99916088781343859,0.99998438403653789,0.99999974456379881,0.99999999616784785,0.99999999994597533,0.99999999999927336,0.99999999999999067,1,1.0000000000000002]
[null,null,null,247,{"$f":"'Freq Fit (Negative Binomial)'!N249","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O249","v":0.97487116120538286},9.3656530599482979E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G249, 'Simulation (Negative Binomial)'!$AE249:$AO249, 1))","v":0},0.7644197329278889,{"$f":"_xlfn.BINOM.INV(H249,'CWP Prob & Severity Param'!$A$2,I249)","v":0},0.64920999481110575,0.86083555658914668,0.79781515677766901,0.53972705864882164,0.53290891999444068,0.32396714446213282,5.4698286584289102E-2,0.15367440987880021,0.30588040576598063,0.78035220874371047,{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J249>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T249, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E249)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E249)))*($F249^$E249)*((1-$F249)^AE$2)+AE249","v":0.90660319163425873},0.9943743912603038,0.99972589288158065,0.9999882429804855,0.99999953713678968,0.9999999828688072,0.99999999939487461,0.99999999997939282,0.99999999999931866,0.99999999999997813]
[null,null,null,248,{"$f":"'Freq Fit (Negative Binomial)'!N250","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O250","v":0.97566605328498424},0.45979910747337227,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G250, 'Simulation (Negative Binomial)'!$AE250:$AO250, 1))","v":0},0.53160140856247173,{"$f":"_xlfn.BINOM.INV(H250,'CWP Prob & Severity Param'!$A$2,I250)","v":0},0.23096448942937098,0.40821070175089114,0.46209900770629664,0.58872477617322283,9.5646421266717407E-3,0.57124137428760247,0.35153060189355412,0.28237070446083001,0.39847308883796784,0.56150647335384019,{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J250>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T250, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E250)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E250)))*($F250^$E250)*((1-$F250)^AE$2)+AE250","v":0.90945450933085259},0.99471658549001973,0.99975066027755,0.99998964237400334,0.99999960509712049,0.9999999858456462,0.99999999951582053,0.99999999998403277,0.99999999999948896,0.99999999999998423]
[null,null,null,249,{"$f":"'Freq Fit (Negative Binomial)'!N251","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O251","v":0.98632659861493222},0.46588849924882758,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G251, 'Simulation (Negative Binomial)'!$AE251:$AO251, 1))","v":0},0.89147182015113979,{"$f":"_xlfn.BINOM.INV(H251,'CWP Prob & Severity Param'!$A$2,I251)","v":0},0.41560880886753493,0.86870884486181899,0.14425891183599815,0.60100121031820075,0.80769148060972595,0.16357846051233926,0.10225906876448676,0.77863304486095641,0.4595786769924316,0.65684825655854151,{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J251>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E251)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E251)))*($F251^$E251)*((1-$F251)^AE$2)+AE251","v":0.9353725468652464},0.99743692161298392,0.99992030262993736,0.99999786637990151,0.99999994843870221,0.99999999884375423,0.99999999997551214,0.99999999999950429,0.99999999999999034,0.99999999999999978]
[null,null,null,250,{"$f":"'Freq Fit (Negative Binomial)'!N252","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O252","v":0.98107849603092567},0.42717188522738014,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G252, 'Simulation (Negative Binomial)'!$AE252:$AO252, 1))","v":0},4.9942514680532457E-2,{"$f":"_xlfn.BINOM.INV(H252,'CWP Prob & Severity Param'!$A$2,I252)","v":0},0.60849083922922664,0.10353828599285464,5.5103156669957465E-2,0.13918172700052667,4.0480224294614509E-2,0.52143263289816821,0.64505978843853051,4.7748846143363166E-2,0.59036295806075811,0.16494744275659889,{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J252>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E252)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E252)))*($F252^$E252)*((1-$F252)^AE$2)+AE252","v":0.92904611369655754},0.99677209313478199,0.9998813897528408,0.99999616571927952,0.99999988626591629,0.99999999682896945,0.99999999991563049,0.99999999999783595,0.99999999999994604,0.99999999999999867]
[null,null,null,251,{"$f":"'Freq Fit (Negative Binomial)'!N253","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O253","v":0.9754704820558362},0.57350811172409621,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G253, 'Simulation (Negative Binomial)'!$AE253:$AO253, 1))","v":0},0.39052951755283161,{"$f":"_xlfn.BINOM.INV(H253,'CWP Prob & Severity Param'!$A$2,I253)","v":0},0.15467729361101723,0.91130226065031628,0.66918793486534156,0.95557497755699372,0.20400837592738463,0.19100704034428639,6.5608806510459416E-2,0.96491978072150131,0.43206547978836052,9.7599328608904967E-2,{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J253>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E253)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E253)))*($F253^$E253)*((1-$F253)^AE$2)+AE253","v":0.88646111298542551},0.99197992787721478,0.99955424227620249,0.9999786382151582,0.99999907524895137,0.99999996283688775,0.99999999858913213,0.99999999994879452,0.9999999999982081,0.99999999999993905]
[null,null,null,252,{"$f":"'Freq Fit (Negative Binomial)'!N254","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O254","v":0.96548100938211046},0.99769571274326119,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G254, 'Simulation (Negative Binomial)'!$AE254:$AO254, 1))","v":2},0.79768104889115587,{"$f":"_xlfn.BINOM.INV(H254,'CWP Prob & Severity Param'!$A$2,I254)","v":2},0.3855752244819991,2.4471265544229293E-2,0.28527013854446326,0.44349253868597227,0.89380366078715967,0.43384362046187719,0.97273775950880925,0.23392970535814195,0.6932429369089449,0.34084281611654954,{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12311.132613163225},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":429.15410135246867},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J254>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E254)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E254)))*($F254^$E254)*((1-$F254)^AE$2)+AE254","v":0.84326933695407891},0.9845249125487221,0.99879373377528857,0.99991881807041971,0.99999506121154591,0.99999972096976086,0.99999998510380195,0.9999999992396289,0.9999999999625746,0.99999999999821276]
[null,null,null,253,{"$f":"'Freq Fit (Negative Binomial)'!N255","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O255","v":0.98897809630891631},0.86045110091791266,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G255, 'Simulation (Negative Binomial)'!$AE255:$AO255, 1))","v":0},0.82908520306631872,{"$f":"_xlfn.BINOM.INV(H255,'CWP Prob & Severity Param'!$A$2,I255)","v":0},0.34860150265633638,0.77872704203868204,0.15051561502561916,0.51807602790743312,0.31078365928433882,0.18316614323658076,0.14760637587041237,0.35646108644316787,0.8490677707381844,0.62568862140040959,{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J255>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T255, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E255)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E255)))*($F255^$E255)*((1-$F255)^AE$2)+AE255","v":0.95819922603424179},0.99888801817352035,0.99997615276496288,0.99999955042244781,0.99999999222592761,0.99999999987367194,0.99999999999804123,0.99999999999997069,0.99999999999999956,1]
[null,null,null,254,{"$f":"'Freq Fit (Negative Binomial)'!N256","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O256","v":0.97785458567838424},0.571043291919622,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G256, 'Simulation (Negative Binomial)'!$AE256:$AO256, 1))","v":0},5.2568674794533643E-2,{"$f":"_xlfn.BINOM.INV(H256,'CWP Prob & Severity Param'!$A$2,I256)","v":0},0.28512672085232849,0.1245085205736034,0.63901764460504851,0.46566391237208271,0.57678779088955201,0.51380369046255603,0.27449692002368431,0.52390352094407577,0.39450622393258072,0.68236189205700037,{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J256>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E256)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E256)))*($F256^$E256)*((1-$F256)^AE$2)+AE256","v":0.91733919412817577},0.99560573318619638,0.99981117033385658,0.99999285911322833,0.99999975217322346,0.99999999191487099,0.99999999974827569,0.99999999999244471,0.99999999999978006,0.999999999999994]
[null,null,null,255,{"$f":"'Freq Fit (Negative Binomial)'!N257","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O257","v":0.97596965642176836},0.13246168092867527,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G257, 'Simulation (Negative Binomial)'!$AE257:$AO257, 1))","v":0},0.63088124166564796,{"$f":"_xlfn.BINOM.INV(H257,'CWP Prob & Severity Param'!$A$2,I257)","v":0},0.88845784980837816,0.14529112931844823,0.53761136314924374,0.37248816931572326,6.8670817183503652E-2,0.97356637470624185,0.25973906314433393,0.21288330952454249,0.37707775991414438,0.59475583769718188,{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J257>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E257)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E257)))*($F257^$E257)*((1-$F257)^AE$2)+AE257","v":0.88866458298034856},0.99229304550910846,0.9995802917488128,0.99998029387788478,0.99999916422605462,0.99999996709453398,0.99999999877614765,0.9999999999564847,0.99999999999850819,0.99999999999995037]
[null,null,null,256,{"$f":"'Freq Fit (Negative Binomial)'!N258","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O258","v":0.94664936177282877},2.2665217663031534E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G258, 'Simulation (Negative Binomial)'!$AE258:$AO258, 1))","v":0},0.91999320414178043,{"$f":"_xlfn.BINOM.INV(H258,'CWP Prob & Severity Param'!$A$2,I258)","v":0},0.91228792027883521,0.38484247773853653,0.97682533885905476,0.25659659483267416,0.21431550210624883,0.13662661265942067,0.36062444396949289,0.76789263745368208,0.29559778028598849,0.58713549702416179,{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J258>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E258)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E258)))*($F258^$E258)*((1-$F258)^AE$2)+AE258","v":0.80958885453009255},0.97599390766900584,0.99753448485858809,0.99977645645438307,0.99998136962186723,0.99999853910031078,0.99999989061257288,0.99999999210081381,0.99999999944598894,0.99999999996206734]
[null,null,null,257,{"$f":"'Freq Fit (Negative Binomial)'!N259","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O259","v":0.96637185612875665},0.27395862018332551,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G259, 'Simulation (Negative Binomial)'!$AE259:$AO259, 1))","v":0},0.4627084062023421,{"$f":"_xlfn.BINOM.INV(H259,'CWP Prob & Severity Param'!$A$2,I259)","v":0},0.59256905280810346,0.73050508439517892,0.134935972426936,0.94315389061314292,0.57723423817394182,0.81498958953072576,0.52040284354138189,0.97446417825804266,0.18609813583997015,0.75199332961598486,{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J259>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T259, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E259)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E259)))*($F259^$E259)*((1-$F259)^AE$2)+AE259","v":0.87652783909837839},0.99008930270841833,0.99935514885736398,0.9999630334448818,0.99999805409228693,0.99999990367894587,0.99999999544897067,0.99999999979267107,0.99999999999082811,0.99999999999960387]
[null,null,null,258,{"$f":"'Freq Fit (Negative Binomial)'!N260","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O260","v":0.96907941261109121},{"$f":"RAND()","v":0.73766236544598462},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G260, 'Simulation (Negative Binomial)'!$AE260:$AO260, 1))","v":0},{"$f":"RAND()","v":0.22139726766553325},{"$f":"_xlfn.BINOM.INV(H260,'CWP Prob & Severity Param'!$A$2,I260)","v":0},0.35038040366332657,0.10882617344830736,8.4663311323991852E-2,0.92110298077735631,0.1408734879764193,0.13050143045686169,0.52511580817764392,0.57136875711731994,0.52536059558644721,0.49871585753000347,{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J260>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T260, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E260)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E260)))*($F260^$E260)*((1-$F260)^AE$2)+AE260","v":0.88602724469625371},0.99157698815746775,0.99949572889886917,0.99997340884652297,0.99999871259647743,0.99999994139375326,0.99999999745351453,0.99999999989331945,0.99999999999566047,0.99999999999982792]
[null,null,null,259,{"$f":"'Freq Fit (Negative Binomial)'!N261","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O261","v":0.94776804167111273},0.34307264278199889,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G261, 'Simulation (Negative Binomial)'!$AE261:$AO261, 1))","v":0},0.75233055602362942,{"$f":"_xlfn.BINOM.INV(H261,'CWP Prob & Severity Param'!$A$2,I261)","v":0},{"$f":"RAND()","v":1.5156987826685397E-2},0.13919421440166069,0.80882930689935351,0.71538062566973126,0.3866169758967134,0.91053632626577719,0.98535512715248319,0.92742371193639883,0.67952158603348656,0.43120408337336646,{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J261>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E261)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E261)))*($F261^$E261)*((1-$F261)^AE$2)+AE261","v":0.81328097205370475},0.97693974505843129,0.99768060729254471,0.99979407816378607,0.99998319609871633,0.9999987098435188,0.99999990541685435,0.99999999331276002,0.99999999954080532,0.99999999996921762]
[null,null,null,260,{"$f":"'Freq Fit (Negative Binomial)'!N262","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O262","v":0.99413687414736762},0.54833938138260085,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G262, 'Simulation (Negative Binomial)'!$AE262:$AO262, 1))","v":0},0.6237237941815329,{"$f":"_xlfn.BINOM.INV(H262,'CWP Prob & Severity Param'!$A$2,I262)","v":0},0.59055670178551911,0.12965486825896166,0.14154377279308816,0.6154411400917843,0.53823455233083872,0.42127888494681676,0.47831911361068347,0.51391221223549155,0.23195368921003057,0.75495691369295304,{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J262>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E262)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E262)))*($F262^$E262)*((1-$F262)^AE$2)+AE262","v":0.9775995035500854},0.9996822232085707,0.99999637025611332,0.99999996357160315,0.99999999966474662,0.9999999999971011,0.99999999999997624,1,1.0000000000000002,1.0000000000000002]
[null,null,null,261,{"$f":"'Freq Fit (Negative Binomial)'!N263","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O263","v":0.95224559028614408},0.93772023486088074,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G263, 'Simulation (Negative Binomial)'!$AE263:$AO263, 1))","v":1},0.7599278745402539,{"$f":"_xlfn.BINOM.INV(H263,'CWP Prob & Severity Param'!$A$2,I263)","v":1},0.32318336364071099,0.65484831266154919,0.81982086212309002,0.73166218616127054,0.73675719642345316,0.14223676975377642,0.62134665545611345,0.18883791689738194,0.6758357623832808,0.23426185564480018,{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8798.7872530646036},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J263>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E263)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E263)))*($F263^$E263)*((1-$F263)^AE$2)+AE263","v":0.82818372081662761},0.98055479912403487,0.99820977908855868,0.99985458198036925,0.99998914554503537,0.99999923780854727,0.99999994889979138,0.99999999669616291,0.99999999979254983,0.99999999998728417]
[null,null,null,262,{"$f":"'Freq Fit (Negative Binomial)'!N264","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O264","v":0.96721551120440763},0.36983712653001188,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G264, 'Simulation (Negative Binomial)'!$AE264:$AO264, 1))","v":0},0.42038083651682356,{"$f":"_xlfn.BINOM.INV(H264,'CWP Prob & Severity Param'!$A$2,I264)","v":0},0.70057339423497256,0.88295736390453872,7.6131164708901022E-2,0.79926381080702147,0.89363846057991481,0.34430774455672786,0.75467434758812213,0.14776389818197666,0.83195413453368694,0.96567703798212767,{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J264>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T264, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E264)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E264)))*($F264^$E264)*((1-$F264)^AE$2)+AE264","v":0.8794796564259143},0.99056495445105175,0.99940137155354658,0.9999665398273142,0.99999828270764013,0.99999991712273628,0.99999999618223379,0.99999999983043331,0.99999999999268674,0.99999999999969214]
[null,null,null,263,{"$f":"'Freq Fit (Negative Binomial)'!N265","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O265","v":0.97057467640545814},0.63181197915258902,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G265, 'Simulation (Negative Binomial)'!$AE265:$AO265, 1))","v":0},0.90005048563623802,{"$f":"_xlfn.BINOM.INV(H265,'CWP Prob & Severity Param'!$A$2,I265)","v":0},0.12769803708746774,0.42885059648395396,0.56456662394360202,0.14343927625753761,0.34566540873307194,0.35583008423654294,0.89628306904418786,0.70082700643523677,0.93438895302757274,7.7681072097206316E-2,{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J265>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E265)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E265)))*($F265^$E265)*((1-$F265)^AE$2)+AE265","v":0.86507893839463135},0.98860488443988892,0.99924150938397038,0.9999564401247224,0.9999977394397751,0.9999998910748279,0.99999999504116988,0.99999999978416598,0.99999999999094213,0.99999999999963118]
[null,null,null,264,{"$f":"'Freq Fit (Negative Binomial)'!N266","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O266","v":0.98568697415837092},0.14514152035461581,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G266, 'Simulation (Negative Binomial)'!$AE266:$AO266, 1))","v":0},0.91209238800801684,{"$f":"_xlfn.BINOM.INV(H266,'CWP Prob & Severity Param'!$A$2,I266)","v":0},0.70416112679779075,4.9293139817671916E-2,8.2845825006645946E-2,0.91213168772496134,0.1028517446423961,0.79061752649838879,0.73011668239987015,0.25404549512372654,{"$f":"RAND()","v":3.9017209282627974E-2},1.9934929748077979E-2,{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J266>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E266)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E266)))*($F266^$E266)*((1-$F266)^AE$2)+AE266","v":0.93243268038264826},0.99719615551093832,0.99990875708543347,0.99999744334587548,0.99999993533090048,0.99999999848207,0.9999999999663497,0.99999999999928679,0.99999999999998523,0.99999999999999956]
[null,null,null,265,{"$f":"'Freq Fit (Negative Binomial)'!N267","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O267","v":0.99098453249962248},0.36964571255315881,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G267, 'Simulation (Negative Binomial)'!$AE267:$AO267, 1))","v":0},0.49298728561013805,{"$f":"_xlfn.BINOM.INV(H267,'CWP Prob & Severity Param'!$A$2,I267)","v":0},0.89488950493538955,0.56971705315868282,0.23663917416049884,6.1694985252139567E-2,0.25739602632267966,0.71212696439737566,0.62718726923617518,0.44003669179042026,2.7970258269967796E-2,0.4888473159147193,{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J267>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E267)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E267)))*($F267^$E267)*((1-$F267)^AE$2)+AE267","v":0.96571049582160295},0.99925316153077948,0.9999868928089839,0.99999979782166926,0.9999999971398108,0.99999999996197775,0.99999999999951772,0.99999999999999412,0.99999999999999989,1]
[null,null,null,266,{"$f":"'Freq Fit (Negative Binomial)'!N268","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O268","v":0.91496121606947745},0.73212576092750703,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G268, 'Simulation (Negative Binomial)'!$AE268:$AO268, 1))","v":1},0.60724097254781717,{"$f":"_xlfn.BINOM.INV(H268,'CWP Prob & Severity Param'!$A$2,I268)","v":1},0.49143195023227249,0.62039727157385094,0.55931587884782263,0.94408754413607177,0.48654648783285437,0.37474408832232353,0.31577158483985479,0.31361891161402666,0.1930508550265857,0.80557014864187393,{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21100.306928270325},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J268>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E268)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E268)))*($F268^$E268)*((1-$F268)^AE$2)+AE268","v":0.71006334205182609},0.94269911797099959,0.99069950636820259,0.99866284058520816,0.99982298519231094,0.99997792991308621,0.99999737084561768,0.99999969781275388,0.99999996625700016,0.99999999632087855]
[null,null,null,267,{"$f":"'Freq Fit (Negative Binomial)'!N269","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O269","v":0.97808534852536022},0.56978879172077412,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G269, 'Simulation (Negative Binomial)'!$AE269:$AO269, 1))","v":0},0.77316171101020281,{"$f":"_xlfn.BINOM.INV(H269,'CWP Prob & Severity Param'!$A$2,I269)","v":0},0.87892910372026989,0.65224574396379487,0.8316009861731567,0.95459488284892913,0.28673699129978658,0.53296711735583679,0.91049482704969797,0.13138535188120393,0.48261059337822598,0.27528635447711503,{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J269>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T269, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E269)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E269)))*($F269^$E269)*((1-$F269)^AE$2)+AE269","v":0.87837155896394847},0.99103090831305518,0.99949015994346657,0.99997540696522491,0.99999894184445492,0.99999995816497311,0.99999999845066323,0.99999999994553423,0.99999999999816525,0.99999999999994049]
[null,null,null,268,{"$f":"'Freq Fit (Negative Binomial)'!N270","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O270","v":0.98548721797856242},0.76374168342265059,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G270, 'Simulation (Negative Binomial)'!$AE270:$AO270, 1))","v":0},9.928011351944066E-2,{"$f":"_xlfn.BINOM.INV(H270,'CWP Prob & Severity Param'!$A$2,I270)","v":0},0.43423632572758808,0.93209050393215975,9.1784922365837684E-2,0.6501107003009331,0.57572831321345608,2.493342716067859E-2,0.93135851559986949,0.94146588121780672,0.22066983445382948,0.77068861181162962,{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J270>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E270)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E270)))*($F270^$E270)*((1-$F270)^AE$2)+AE270","v":0.94523403371226267},0.99808493438564538,0.99994596823366466,0.99999865943434463,0.99999996948747305,0.99999999934729389,0.99999999998667699,0.99999999999973777,0.99999999999999489,0.99999999999999978]
[null,null,null,269,{"$f":"'Freq Fit (Negative Binomial)'!N271","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O271","v":0.98314855604858753},0.41636352036266566,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G271, 'Simulation (Negative Binomial)'!$AE271:$AO271, 1))","v":0},0.69831704388167304,{"$f":"_xlfn.BINOM.INV(H271,'CWP Prob & Severity Param'!$A$2,I271)","v":0},0.19515754644056116,0.45918014455917289,0.34245965603785977,0.76823778354993477,0.70952109659830498,0.58639314923122554,0.8667348873117463,0.85667353843938043,0.3210489414657669,0.57879798573939623,{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J271>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T271, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E271)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E271)))*($F271^$E271)*((1-$F271)^AE$2)+AE271","v":0.93662116517269622},0.99742954860061295,0.99991583861135891,0.99999757624415997,0.99999993595787906,0.9999999984095489,0.99999999996230926,0.99999999999913891,0.9999999999999809,0.99999999999999956]
[null,null,null,270,{"$f":"'Freq Fit (Negative Binomial)'!N272","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O272","v":0.92647486991243677},0.23349216245579207,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G272, 'Simulation (Negative Binomial)'!$AE272:$AO272, 1))","v":0},0.16861999756178436,{"$f":"_xlfn.BINOM.INV(H272,'CWP Prob & Severity Param'!$A$2,I272)","v":0},0.3805838743740424,0.62867242348646357,0.43455712825677695,0.74405264266610061,0.72001238862567729,0.13965846167815843,0.50105863873571055,0.56073326830045644,0.90476911292874296,0.9871712478095277,{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J272>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E272)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E272)))*($F272^$E272)*((1-$F272)^AE$2)+AE272","v":0.7451107172313981},0.95617705850048007,0.99383061390678962,0.99923162342447924,0.99991193973842563,0.99999049844131893,0.99999902067373436,0.99999990262642835,0.99999999059507316,0.9999999991130718]
[null,null,null,271,{"$f":"'Freq Fit (Negative Binomial)'!N273","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O273","v":0.98444146273506938},0.11185658310968971,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G273, 'Simulation (Negative Binomial)'!$AE273:$AO273, 1))","v":0},0.14956495192949426,{"$f":"_xlfn.BINOM.INV(H273,'CWP Prob & Severity Param'!$A$2,I273)","v":0},0.19668819701808449,0.66747540825559426,0.82502218060425325,8.165308108278535E-3,5.6601421447862066E-2,5.5084649968576427E-2,0.93160628295840664,0.7741251031710803,0.14942209994046418,0.51718531919089339,{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J273>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E273)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E273)))*($F273^$E273)*((1-$F273)^AE$2)+AE273","v":0.94137549043476654},0.99780340778231791,0.99993357645191261,0.99999823350518358,0.99999995690012378,0.99999999901167069,0.99999999997837408,0.99999999999954392,0.99999999999999079,0.99999999999999989]
[null,null,null,272,{"$f":"'Freq Fit (Negative Binomial)'!N274","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O274","v":0.94274393691042979},0.5051594001152544,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G274, 'Simulation (Negative Binomial)'!$AE274:$AO274, 1))","v":0},0.69094381216648548,{"$f":"_xlfn.BINOM.INV(H274,'CWP Prob & Severity Param'!$A$2,I274)","v":0},0.90697829668157248,0.44818574322028859,0.30608689101571651,0.42585969717796401,0.18671438809073237,0.30949159849852759,0.41782541129589323,0.41248420353263116,0.58983110340164535,0.36157374113575269,{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J274>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T274, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E274)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E274)))*($F274^$E274)*((1-$F274)^AE$2)+AE274","v":0.7967965300077694},0.97256108021985055,0.99697873654123881,0.99970619792319582,0.99997373269400036,0.9999977901297149,0.99999982245904584,0.99999998624312503,0.9999999989646734,0.99999999992393118]
[null,null,null,273,{"$f":"'Freq Fit (Negative Binomial)'!N275","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O275","v":0.99556532496810646},0.56306117607900241,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G275, 'Simulation (Negative Binomial)'!$AE275:$AO275, 1))","v":0},0.67002951251874521,{"$f":"_xlfn.BINOM.INV(H275,'CWP Prob & Severity Param'!$A$2,I275)","v":0},0.79604651307628305,0.37805107385522663,0.20078062304242161,3.0000381783595875E-2,0.2454916961829926,0.17464142210755118,0.67592773693342501,0.13771177186254524,0.85160994059300232,0.14300313174876067,{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J275>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T275, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E275)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E275)))*($F275^$E275)*((1-$F275)^AE$2)+AE275","v":0.98302241363376774},0.9998177068849925,0.99999842454674492,0.99999998803833701,0.99999999991672461,0.99999999999945532,0.99999999999999667,1,1,1]
[null,null,null,274,{"$f":"'Freq Fit (Negative Binomial)'!N276","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O276","v":0.98208793585996423},0.17016646893339593,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G276, 'Simulation (Negative Binomial)'!$AE276:$AO276, 1))","v":0},0.36425438993854509,{"$f":"_xlfn.BINOM.INV(H276,'CWP Prob & Severity Param'!$A$2,I276)","v":0},0.97426254321800043,3.7905768061121337E-2,0.97303533140583165,0.23639811804233879,0.44791655390322171,0.76374977497474517,0.22206178565360757,0.89127540930963822,0.63545929667764145,0.99994565285965997,{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J276>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E276)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E276)))*($F276^$E276)*((1-$F276)^AE$2)+AE276","v":0.93273430650030453},0.99710170496831252,0.99989915797179107,0.99999691355826859,0.99999991332415894,0.99999999771214365,0.99999999994237299,0.99999999999860079,0.99999999999996703,0.99999999999999922]
[null,null,null,275,{"$f":"'Freq Fit (Negative Binomial)'!N277","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O277","v":0.94758362240922123},8.1644356386132877E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G277, 'Simulation (Negative Binomial)'!$AE277:$AO277, 1))","v":0},0.48560141122911338,{"$f":"_xlfn.BINOM.INV(H277,'CWP Prob & Severity Param'!$A$2,I277)","v":0},0.56349906527555338,0.22615789947527321,0.1424981017797623,0.68320794592903145,0.94352116395286922,0.65043219992648615,0.98070546269482661,0.8906012292659502,0.47930467275424304,0.79689305109363984,{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J277>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E277)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E277)))*($F277^$E277)*((1-$F277)^AE$2)+AE277","v":0.81267145387307049},0.97678498099387934,0.99765691008094159,0.99979124586358048,0.99998290516066679,0.99999868289039562,0.99999990310097187,0.99999999312488874,0.99999999952624086,0.99999999996812927]
[null,null,null,276,{"$f":"'Freq Fit (Negative Binomial)'!N278","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O278","v":0.95128788346017501},0.76474364145204698,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G278, 'Simulation (Negative Binomial)'!$AE278:$AO278, 1))","v":0},0.30295529604507898,{"$f":"_xlfn.BINOM.INV(H278,'CWP Prob & Severity Param'!$A$2,I278)","v":0},0.51455783376200925,0.49224692660647951,0.40791654671467359,0.50128791657569272,4.9916395393983404E-2,0.51987205157485217,0.62242713081106282,0.40577347798508323,0.93829102269801257,0.60457533211865078,{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J278>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E278)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E278)))*($F278^$E278)*((1-$F278)^AE$2)+AE278","v":0.78479281173823368},0.9703053292542162,0.99674978473487175,0.9996922443221038,0.9999736320397693,0.9999979007474934,0.99999984202023606,0.99999998862980366,0.99999999921077898,0.99999999994683986]
[null,null,null,277,{"$f":"'Freq Fit (Negative Binomial)'!N279","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O279","v":0.96582409590821106},0.901723473016243,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G279, 'Simulation (Negative Binomial)'!$AE279:$AO279, 1))","v":1},0.76500457337101113,{"$f":"_xlfn.BINOM.INV(H279,'CWP Prob & Severity Param'!$A$2,I279)","v":1},0.74278888454491221,0.97623400155457563,0.30894501061414203,0.61938645003956017,0.90199991642577815,0.24884348839407866,0.53905744938499212,0.85472426341650687,0.52471644627481284,0.38237175276398949,{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":81140.273991868671},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J279>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T279, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E279)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E279)))*($F279^$E279)*((1-$F279)^AE$2)+AE279","v":0.84472447677007367},0.98481743088944063,0.9988281593200069,0.9999219131967586,0.99999529649842678,0.99999973689515809,0.99999998609323804,0.99999999929717553,0.99999999996575006,0.9999999999983803]
[null,null,null,278,{"$f":"'Freq Fit (Negative Binomial)'!N280","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O280","v":0.97153726855304701},0.68938450346958657,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G280, 'Simulation (Negative Binomial)'!$AE280:$AO280, 1))","v":0},0.55907536677883574,{"$f":"_xlfn.BINOM.INV(H280,'CWP Prob & Severity Param'!$A$2,I280)","v":0},0.80435267188437964,0.21367681808512151,0.66177724986199249,0.97100523754543744,0.41026650254270591,0.16836016557474542,0.29328332646113664,9.9052403651198828E-2,0.9721525415247132,0.67343618721864706,{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J280>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T280, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E280)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E280)))*($F280^$E280)*((1-$F280)^AE$2)+AE280","v":0.89471639323943275},0.99282889278758124,0.99960456085301119,0.99998079815195173,0.99999914403262025,0.99999996412496228,0.99999999856491928,0.99999999994465305,0.99999999999792744,0.99999999999992439]
[null,null,null,279,{"$f":"'Freq Fit (Negative Binomial)'!N281","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O281","v":0.98447484891375936},0.28725541817706868,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G281, 'Simulation (Negative Binomial)'!$AE281:$AO281, 1))","v":0},1.8728389347858809E-2,{"$f":"_xlfn.BINOM.INV(H281,'CWP Prob & Severity Param'!$A$2,I281)","v":0},0.10785000696322788,0.4733105125457675,4.3345824839620573E-2,0.75838633491214913,0.65192905969520665,0.40071312704428341,0.73566333647135629,1.4974639174685445E-2,0.51417146229993271,0.20824724771902092,{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J281>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E281)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E281)))*($F281^$E281)*((1-$F281)^AE$2)+AE281","v":0.94149849552430342},0.99781268476672935,0.99993399837563735,0.99999824848393803,0.99999995735714498,0.99999999902424674,0.99999999997869504,0.99999999999955169,0.99999999999999101,1]
[null,null,null,280,{"$f":"'Freq Fit (Negative Binomial)'!N282","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O282","v":0.92429610194170908},0.45753294873363937,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G282, 'Simulation (Negative Binomial)'!$AE282:$AO282, 1))","v":0},0.2735843916200259,{"$f":"_xlfn.BINOM.INV(H282,'CWP Prob & Severity Param'!$A$2,I282)","v":0},3.3288468834787643E-2,0.26399305523302796,5.468968739112956E-3,7.7477733454522024E-2,0.8640440953151185,0.11609722740413064,9.3780584090190078E-2,0.83343071268852897,0.72147930232834379,2.1294357166462774E-2,{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J282>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E282)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E282)))*($F282^$E282)*((1-$F282)^AE$2)+AE282","v":0.73838244669839692},0.95374092622865514,0.99329866202411099,0.99914094809206688,0.99989865492196672,0.99998874294599094,0.99999880550805109,0.99999987772564625,0.99999998784102606,0.99999999881945234]
[null,null,null,281,{"$f":"'Freq Fit (Negative Binomial)'!N283","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O283","v":0.98295282002086548},0.92576180746164449,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G283, 'Simulation (Negative Binomial)'!$AE283:$AO283, 1))","v":1},0.2806211156233982,{"$f":"_xlfn.BINOM.INV(H283,'CWP Prob & Severity Param'!$A$2,I283)","v":1},0.81130487081846014,0.6923017992481949,0.64448383801061893,2.8228387843196701E-2,0.3208694983190663,9.8408650844394985E-2,0.38910648211204257,0.96941200043104936,0.86048160639573201,0.14349845102533521,{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":128724.54159459448},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J283>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E283)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E283)))*($F283^$E283)*((1-$F283)^AE$2)+AE283","v":0.91994844387479524},0.99605064847264002,0.99984706796019795,0.99999489899544436,0.99999984638143125,0.99999999570654541,0.99999999988666111,0.99999999999714007,0.99999999999993039,0.99999999999999833]
[null,null,null,282,{"$f":"'Freq Fit (Negative Binomial)'!N284","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O284","v":0.9874618489178405},9.2964297638581495E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G284, 'Simulation (Negative Binomial)'!$AE284:$AO284, 1))","v":0},0.83494348253436235,{"$f":"_xlfn.BINOM.INV(H284,'CWP Prob & Severity Param'!$A$2,I284)","v":0},0.80736395960705121,0.19569999158767482,0.79798305176899043,0.24121569513487451,0.61062567054010719,0.47817097807301479,0.38677220207676877,0.97697284381617211,2.6802109994327084E-2,0.70348248659464396,{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J284>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E284)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E284)))*($F284^$E284)*((1-$F284)^AE$2)+AE284","v":0.95255178464041645},0.99856519935334576,0.9999650096042787,0.99999924976691934,0.99999998524453404,0.99999999972726872,0.99999999999519007,0.99999999999991829,0.99999999999999867,1]
[null,null,null,283,{"$f":"'Freq Fit (Negative Binomial)'!N285","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O285","v":0.97733764450358351},0.46557852045814818,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G285, 'Simulation (Negative Binomial)'!$AE285:$AO285, 1))","v":0},0.99190753134462661,{"$f":"_xlfn.BINOM.INV(H285,'CWP Prob & Severity Param'!$A$2,I285)","v":0},1.5666784985210458E-2,0.9107727369983134,0.16943527317454754,0.68645031994133632,0.92767565860399381,0.83035466089837129,0.98980119622365637,0.24495084623536667,0.33588316149031716,0.32353289702170185,{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J285>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T285, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E285)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E285)))*($F285^$E285)*((1-$F285)^AE$2)+AE285","v":0.85463183184579017},0.98735423757486429,0.99916388463856631,0.99995364481481608,0.99999773018001548,0.9999998987142481,0.99999999579574284,0.99999999983533006,0.9999999999938507,0.99999999999977929]
[null,null,null,284,{"$f":"'Freq Fit (Negative Binomial)'!N286","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O286","v":0.95121259814440884},0.73014387798963343,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G286, 'Simulation (Negative Binomial)'!$AE286:$AO286, 1))","v":0},0.10459754438796431,{"$f":"_xlfn.BINOM.INV(H286,'CWP Prob & Severity Param'!$A$2,I286)","v":0},0.25023933353092187,0.50522090449705515,2.5734166412506809E-2,0.7822203679330193,8.2346319172477922E-2,0.86872607240757027,0.99173428221532556,0.79822242633911977,0.57277208618137865,0.79584288705058526,{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J286>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E286)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E286)))*($F286^$E286)*((1-$F286)^AE$2)+AE286","v":0.82472778983699002},0.97974527589888538,0.99809542456550182,0.99984197217391046,0.99998795045997735,0.99999913565518561,0.99999994080097654,0.9999999960899254,0.99999999974918174,0.99999999998429356]
[null,null,null,285,{"$f":"'Freq Fit (Negative Binomial)'!N287","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O287","v":0.95253278505950689},2.1813417524173873E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G287, 'Simulation (Negative Binomial)'!$AE287:$AO287, 1))","v":0},0.34678961808545872,{"$f":"_xlfn.BINOM.INV(H287,'CWP Prob & Severity Param'!$A$2,I287)","v":0},0.8065686358291998,0.58059106102028812,0.92142937847693396,0.19415068999992446,0.35035192726503794,0.28082783965111568,0.9725776331018221,0.16555772745847186,0.91618131950375425,3.0975627529793881E-2,{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J287>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E287)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E287)))*($F287^$E287)*((1-$F287)^AE$2)+AE287","v":0.78978917577104479},0.97171155652729946,0.99698150122658546,0.99972141515647384,0.99997673719390556,0.99999819506177412,0.99999986762761517,0.9999999907156194,0.99999999937199058,0.99999999995877775]
[null,null,null,286,{"$f":"'Freq Fit (Negative Binomial)'!N288","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O288","v":0.95585177202684946},0.87866020433623659,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G288, 'Simulation (Negative Binomial)'!$AE288:$AO288, 1))","v":1},0.20643963229889029,{"$f":"_xlfn.BINOM.INV(H288,'CWP Prob & Severity Param'!$A$2,I288)","v":1},0.1208036875588222,0.20518933854038002,0.51727930130572952,1.7885461202868269E-2,0.33711055103718079,0.4782214162157129,0.44059027902467118,0.10873573557036786,0.55975528265218355,2.8582447752263263E-2,{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2117.6087439061098},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J288>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E288)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E288)))*($F288^$E288)*((1-$F288)^AE$2)+AE288","v":0.84033250242247715},0.98326362619923091,0.99857419381089096,0.9998928686472347,0.99999260446124738,0.99999951977724533,0.99999997022930287,0.99999999822027408,0.99999999989667565,0.99999999999414435]
[null,null,null,287,{"$f":"'Freq Fit (Negative Binomial)'!N289","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O289","v":0.98352716665316831},0.44798472364630082,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G289, 'Simulation (Negative Binomial)'!$AE289:$AO289, 1))","v":0},0.80009333951623796,{"$f":"_xlfn.BINOM.INV(H289,'CWP Prob & Severity Param'!$A$2,I289)","v":0},0.66536883655712087,0.32856973676151757,7.3491599320745671E-2,0.54273800511707404,0.17242520501305669,0.35563599134643153,0.28800149116351303,0.90225406288967558,0.43162101245771667,0.15593564658726677,{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J289>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T289, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E289)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E289)))*($F289^$E289)*((1-$F289)^AE$2)+AE289","v":0.93801156116644313},0.99754197014601753,0.99992132040253723,0.99999778489905444,0.99999994278397064,0.99999999861095912,0.99999999996782141,0.99999999999928146,0.99999999999998446,0.99999999999999967]
[null,null,null,288,{"$f":"'Freq Fit (Negative Binomial)'!N290","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O290","v":0.95060148755197404},0.36133589890731821,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G290, 'Simulation (Negative Binomial)'!$AE290:$AO290, 1))","v":0},0.2152225855785368,{"$f":"_xlfn.BINOM.INV(H290,'CWP Prob & Severity Param'!$A$2,I290)","v":0},0.6928342521968216,0.82363096111231771,0.38729401408063235,0.47959853296404553,0.35919499920547682,0.69397521526810835,2.8360643852992307E-2,0.27284402478689407,0.7438638610834597,0.11955960913381192,{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J290>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T290, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E290)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E290)))*($F290^$E290)*((1-$F290)^AE$2)+AE290","v":0.78204874106418731},0.96951749591715952,0.99661736392713796,0.99967524030918042,0.99997178586902047,0.99999772227593631,0.9999998261831734,0.99999998731421502,0.99999999910708404,0.99999999993900934]
[null,null,null,289,{"$f":"'Freq Fit (Negative Binomial)'!N291","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O291","v":0.88959456599458142},0.71057388961494716,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G291, 'Simulation (Negative Binomial)'!$AE291:$AO291, 1))","v":1},0.6992417058981919,{"$f":"_xlfn.BINOM.INV(H291,'CWP Prob & Severity Param'!$A$2,I291)","v":1},0.15336076954728017,0.53881506342178487,0.21561502388559906,0.94858429841004455,0.249209881385828,0.83528615520985772,0.14226337555947521,0.36782174476349883,0.52693005951317418,2.4851928413161417E-2,{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2851.9240248177493},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J291>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E291)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E291)))*($F291^$E291)*((1-$F291)^AE$2)+AE291","v":0.63716770937158795},0.90819097750991729,0.98079291892128129,0.99643058136089979,0.99938833790982051,0.99990119987361747,0.99998474367040213,0.99999772624340966,0.99999967069901408,0.99999995342279913]
[null,null,null,290,{"$f":"'Freq Fit (Negative Binomial)'!N292","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O292","v":0.96678297736890917},7.3864984971147796E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G292, 'Simulation (Negative Binomial)'!$AE292:$AO292, 1))","v":0},0.2181812146807659,{"$f":"_xlfn.BINOM.INV(H292,'CWP Prob & Severity Param'!$A$2,I292)","v":0},0.61581540985713223,4.4912763272146883E-3,0.42951506727613231,0.31350206196903974,7.2506746146125289E-2,0.99471705974472879,0.40657172112015139,0.15818519976310152,0.2074818114746465,0.67067772023268057,{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J292>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E292)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E292)))*($F292^$E292)*((1-$F292)^AE$2)+AE292","v":0.87796537018913967},0.99032245405196939,0.99937795266042617,0.99996477443611775,0.99999816833016197,0.99999991043940228,0.99999999582003229,0.99999999981190035,0.99999999999178069,0.99999999999964961]
[null,null,null,291,{"$f":"'Freq Fit (Negative Binomial)'!N293","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O293","v":0.95966763719029391},8.4259609583333339E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G293, 'Simulation (Negative Binomial)'!$AE293:$AO293, 1))","v":0},0.82612416753496098,{"$f":"_xlfn.BINOM.INV(H293,'CWP Prob & Severity Param'!$A$2,I293)","v":0},6.0715460219037731E-2,0.91951102621546965,5.0250580371886455E-2,0.40103048211780412,0.47572240403476129,0.32252483316221914,0.46633384458996863,0.9746848101819926,0.82261511422822109,0.75311091417462217,{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J293>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E293)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E293)))*($F293^$E293)*((1-$F293)^AE$2)+AE293","v":0.85333084473747156},0.98592777795313136,0.99890370369938319,0.99992470234864739,0.99999524941749873,0.99999971810778987,0.99999998403157864,0.99999999912775539,0.99999999995373146,0.99999999999760425]
[null,null,null,292,{"$f":"'Freq Fit (Negative Binomial)'!N294","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O294","v":0.92920711950876522},7.9693635523770956E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G294, 'Simulation (Negative Binomial)'!$AE294:$AO294, 1))","v":0},0.48476398979648083,{"$f":"_xlfn.BINOM.INV(H294,'CWP Prob & Severity Param'!$A$2,I294)","v":0},0.35099635074392022,0.59914657456349574,0.93391450008902821,0.37625064225997595,0.47516195828191066,0.28480711176128604,0.85946432805479567,0.18645670887929111,0.44905638649512836,0.41457703750580099,{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J294>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T294, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E294)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E294)))*($F294^$E294)*((1-$F294)^AE$2)+AE294","v":0.70026184926729695},0.94082619056442152,0.99066242796479054,0.9987212897526957,0.99984129722798498,0.99998168038969182,0.9999979999144808,0.99999979108052672,0.99999997894809733,0.99999999794104699]
[null,null,null,293,{"$f":"'Freq Fit (Negative Binomial)'!N295","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O295","v":0.96480327822320777},0.77716261047442736,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G295, 'Simulation (Negative Binomial)'!$AE295:$AO295, 1))","v":0},0.68204135442181668,{"$f":"_xlfn.BINOM.INV(H295,'CWP Prob & Severity Param'!$A$2,I295)","v":0},8.9304457365582568E-2,0.26218332139761535,{"$f":"RAND()","v":0.27294836873709927},0.43727537565558006,0.65942926495556875,0.7445478994298399,0.43293467880903735,0.74342243446249767,0.38822988355604826,0.9123838623269791,{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J295>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T295, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E295)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E295)))*($F295^$E295)*((1-$F295)^AE$2)+AE295","v":0.84040071073568434},0.98393968179642133,0.99872383497413919,0.99991243995719548,0.99999456911925588,0.99999968716450727,0.99999998297204862,0.99999999911378357,0.99999999995552524,0.99999999999783418]
[null,null,null,294,{"$f":"'Freq Fit (Negative Binomial)'!N296","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O296","v":0.96434058888329455},0.47566533792065757,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G296, 'Simulation (Negative Binomial)'!$AE296:$AO296, 1))","v":0},0.64771456069993827,{"$f":"_xlfn.BINOM.INV(H296,'CWP Prob & Severity Param'!$A$2,I296)","v":0},0.76090926484909427,0.39180016218980052,0.57838784260744969,0.49396837139520655,0.78983129096821669,5.0817981705754689E-2,0.98436633060542655,8.7205630292150671E-2,0.3031484532855333,1.2488230124918731E-2,{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J296>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E296)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E296)))*($F296^$E296)*((1-$F296)^AE$2)+AE296","v":0.86945084945530304},0.98889958954797996,0.99923450545217352,0.99995348123883854,0.99999740389269942,0.99999986375250882,0.99999999317441501,0.99999999967029618,0.99999999998453448,0.99999999999929179]
[null,null,null,295,{"$f":"'Freq Fit (Negative Binomial)'!N297","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O297","v":0.93375382732951517},0.88121766328947859,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G297, 'Simulation (Negative Binomial)'!$AE297:$AO297, 1))","v":1},0.90418190554046285,{"$f":"_xlfn.BINOM.INV(H297,'CWP Prob & Severity Param'!$A$2,I297)","v":1},0.30153421292793381,0.28421059985029251,0.20445034157572395,0.14310231012164187,0.28758050521089895,0.34515237780760422,3.152630022705738E-2,0.3960134058277035,0.21680785065632147,0.16044376873292221,{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7785.4658292424738},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J297>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E297)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E297)))*($F297^$E297)*((1-$F297)^AE$2)+AE297","v":0.71704677740486511},0.94755662474398361,0.99224295440268484,0.99900494177164245,0.99988435456140889,0.99998750191361807,0.99999872266091283,0.99999987510888977,0.99999998822084513,0.9999999989217454]
[null,null,null,296,{"$f":"'Freq Fit (Negative Binomial)'!N298","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O298","v":0.95174675593041591},0.22565787576148044,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G298, 'Simulation (Negative Binomial)'!$AE298:$AO298, 1))","v":0},0.95451773085302383,{"$f":"_xlfn.BINOM.INV(H298,'CWP Prob & Severity Param'!$A$2,I298)","v":0},0.1429860210681253,7.2411886778807832E-2,0.83086122062227907,0.75160276103538537,0.50171268231855159,0.37926150176386597,2.5536337344900795E-2,0.33058838216879005,0.4123817827622227,0.33296004759881148,{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J298>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E298)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E298)))*($F298^$E298)*((1-$F298)^AE$2)+AE298","v":0.82651350754422959},0.98016572850870098,0.9981551238180143,0.99984858884563821,0.99998858073982577,0.99999918980270008,0.99999994511543622,0.9999999964145001,0.99999999977251608,0.99999999998591049]
[null,null,null,297,{"$f":"'Freq Fit (Negative Binomial)'!N299","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O299","v":0.96746404686569631},0.37147350693510872,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G299, 'Simulation (Negative Binomial)'!$AE299:$AO299, 1))","v":0},0.67845408754697922,{"$f":"_xlfn.BINOM.INV(H299,'CWP Prob & Severity Param'!$A$2,I299)","v":0},0.56581726941703292,0.49671775098776771,0.98130032684588508,8.6200441402272121E-2,0.35078318784860973,0.7438969979907466,0.93429753581653885,0.77191390503912871,0.83086025611451797,0.22804732806037553,{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J299>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E299)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E299)))*($F299^$E299)*((1-$F299)^AE$2)+AE299","v":0.85170759833311782},0.98618064920701309,0.99898398693835999,0.99993552379173101,0.99999630184384936,0.9999998030269649,0.99999999008710894,0.99999999952301377,0.99999999997786926,0.99999999999900357]
[null,null,null,298,{"$f":"'Freq Fit (Negative Binomial)'!N300","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O300","v":0.97153691721022528},0.95183411528075712,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G300, 'Simulation (Negative Binomial)'!$AE300:$AO300, 1))","v":1},0.71413863591487425,{"$f":"_xlfn.BINOM.INV(H300,'CWP Prob & Severity Param'!$A$2,I300)","v":1},0.28436923894513422,0.40233156816129356,0.69232639141624297,0.76070304205846917,0.79836650461491232,0.53109444419176843,0.54633100181413408,1.2285075480454655E-2,0.19749246066379367,0.39115241219159469,{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7045.7453779239231},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J300>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E300)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E300)))*($F300^$E300)*((1-$F300)^AE$2)+AE300","v":0.89471514666228569},0.99282872060880401,0.99960454651188402,0.99998079721955346,0.99999914398052014,0.9999999641223366,0.99999999856479638,0.99999999994464739,0.99999999999792699,0.99999999999992417]
[null,null,null,299,{"$f":"'Freq Fit (Negative Binomial)'!N301","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O301","v":0.98229017247089323},0.96942868580213093,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G301, 'Simulation (Negative Binomial)'!$AE301:$AO301, 1))","v":1},0.29526154451604048,{"$f":"_xlfn.BINOM.INV(H301,'CWP Prob & Severity Param'!$A$2,I301)","v":1},0.81567658470949811,0.5509912082649443,0.54844826016194026,0.19024046332890709,0.7757983893159327,0.89792702601498697,8.197478056021823E-2,0.8587917314523279,0.24037590092958117,0.93273051979134536,{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":132989.02579106748},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J301>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T301, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E301)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E301)))*($F301^$E301)*((1-$F301)^AE$2)+AE301","v":0.93347452047757984},0.99716568216780666,0.99990249255103691,0.99999704922582233,0.99999991806804622,0.99999999786174798,0.99999999994674871,0.99999999999872158,0.99999999999997025,0.99999999999999933]
[null,null,null,300,{"$f":"'Freq Fit (Negative Binomial)'!N302","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O302","v":0.91951914411291424},0.46577678267923717,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G302, 'Simulation (Negative Binomial)'!$AE302:$AO302, 1))","v":0},0.10553059259113939,{"$f":"_xlfn.BINOM.INV(H302,'CWP Prob & Severity Param'!$A$2,I302)","v":0},0.6582897685385507,0.64360447681258937,0.70266964916003505,0.92030404211753458,0.19153827230963916,1.6450976855113986E-2,0.83608339561328326,0.66687199360629146,0.18723797766090078,7.6153515495106738E-2,{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J302>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E302)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E302)))*($F302^$E302)*((1-$F302)^AE$2)+AE302","v":0.61197412986791977},0.90023125778691782,0.97971947899487732,0.99646473268242508,0.99944735899657677,0.99992037472591599,0.9999892326165597,0.99999861611174901,0.99999982939096921,0.99999997968595111]
[null,null,null,301,{"$f":"'Freq Fit (Negative Binomial)'!N303","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O303","v":0.97362305240908631},0.18627102653756933,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G303, 'Simulation (Negative Binomial)'!$AE303:$AO303, 1))","v":0},0.28942424906429665,{"$f":"_xlfn.BINOM.INV(H303,'CWP Prob & Severity Param'!$A$2,I303)","v":0},0.69650902156876415,0.80351653506271781,0.53576535003111792,0.81905883952662406,0.82725882236941284,0.13354319197559172,0.44729637585773618,0.15189882344724648,0.16352722570247891,0.16044243383017676,{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J303>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E303)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E303)))*($F303^$E303)*((1-$F303)^AE$2)+AE303","v":0.90213952587404478},0.99381657330917295,0.99968384718869641,0.99998576869411726,0.99999941197203635,0.99999997715736466,0.99999999915311011,0.99999999996972888,0.99999999999894962,0.99999999999996469]
[null,null,null,302,{"$f":"'Freq Fit (Negative Binomial)'!N304","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O304","v":0.96666193115652543},0.75830101403060424,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G304, 'Simulation (Negative Binomial)'!$AE304:$AO304, 1))","v":0},0.66535637992085928,{"$f":"_xlfn.BINOM.INV(H304,'CWP Prob & Severity Param'!$A$2,I304)","v":0},0.77437493221763387,8.2930990230924317E-2,0.56968162539607026,0.83188254919301718,0.11537162301149129,0.57612775314235576,4.7187283798163948E-2,0.84091672574202569,0.62161028844049515,0.47846938919711357,{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J304>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T304, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E304)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E304)))*($F304^$E304)*((1-$F304)^AE$2)+AE304","v":0.87754193747638443},0.99025407597993642,0.99937129390625346,0.99996426828050211,0.99999813526319437,0.99999990849111908,0.99999999571356668,0.99999999980640719,0.99999999999150957,0.99999999999963651]
[null,null,null,303,{"$f":"'Freq Fit (Negative Binomial)'!N305","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O305","v":0.90655983456556499},0.67727940990601743,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G305, 'Simulation (Negative Binomial)'!$AE305:$AO305, 1))","v":0},0.32454104471996237,{"$f":"_xlfn.BINOM.INV(H305,'CWP Prob & Severity Param'!$A$2,I305)","v":0},5.4218438133410651E-2,0.55899005265369606,0.14336203311604634,0.19770686621948896,5.8136812743478261E-2,0.28398238590905744,0.13680294538654936,0.56629555390540565,0.21684060775466918,0.5516816399707084,{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J305>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T305, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E305)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E305)))*($F305^$E305)*((1-$F305)^AE$2)+AE305","v":0.68527116930583598},0.93196507993883315,0.98789487591634595,0.99809041008453159,0.99972249865857521,0.9999620093696473,0.99999502972989962,0.9999993725468217,0.9999999230399842,0.99999999078219926]
[null,null,null,304,{"$f":"'Freq Fit (Negative Binomial)'!N306","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O306","v":0.88556959674130886},0.51216950239633352,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G306, 'Simulation (Negative Binomial)'!$AE306:$AO306, 1))","v":0},0.37530413701697318,{"$f":"_xlfn.BINOM.INV(H306,'CWP Prob & Severity Param'!$A$2,I306)","v":0},0.87596195768289675,0.90298191894353552,0.53351552297257532,0.67369655775499804,0.18348741120396694,0.28159998551832444,0.16900865893684902,0.6672661661782161,7.3017927025693541E-2,0.40841420402014683,{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J306>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E306)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E306)))*($F306^$E306)*((1-$F306)^AE$2)+AE306","v":0.62613244700208848},0.90217116946057796,0.97881243087817538,0.99592192713641592,0.99927604865450026,0.99987884115192804,0.99998061414219386,0.99999700607175146,0.99999955066468316,0.99999993413664046]
[null,null,null,305,{"$f":"'Freq Fit (Negative Binomial)'!N307","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O307","v":0.99520618771190295},0.94667018073007048,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G307, 'Simulation (Negative Binomial)'!$AE307:$AO307, 1))","v":0},0.49673821708510391,{"$f":"_xlfn.BINOM.INV(H307,'CWP Prob & Severity Param'!$A$2,I307)","v":0},0.78533792681531345,0.92344547840462876,0.92128862317974891,0.16960543580454546,0.31424195834669844,0.22874566663844165,5.5648581073347581E-3,0.14489416479967776,0.47571189971549399,0.14824638814943325,{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J307>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E307)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E307)))*($F307^$E307)*((1-$F307)^AE$2)+AE307","v":0.98165690948991902},0.99978713150593657,0.99999801148680856,0.99999998368033294,0.99999999987718791,0.99999999999913158,0.99999999999999412,0.99999999999999989,0.99999999999999989,0.99999999999999989]
[null,null,null,306,{"$f":"'Freq Fit (Negative Binomial)'!N308","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O308","v":0.99701621723209599},0.53623845803077963,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G308, 'Simulation (Negative Binomial)'!$AE308:$AO308, 1))","v":0},0.78051100359193437,{"$f":"_xlfn.BINOM.INV(H308,'CWP Prob & Severity Param'!$A$2,I308)","v":0},0.89801311585074539,0.19899672421613113,0.5759165308563442,0.26666214648306674,0.5337529182391717,0.78238752854405702,0.4078796762381911,0.42122409325657983,0.3870035148574611,0.49600584519881641,{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J308>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E308)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E308)))*($F308^$E308)*((1-$F308)^AE$2)+AE308","v":0.98855328842628654},0.99991724739231469,0.99999951863650505,0.9999999975404531,0.99999999998847755,0.99999999999994937,0.99999999999999989,1,1,1]
[null,null,null,307,{"$f":"'Freq Fit (Negative Binomial)'!N309","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O309","v":0.97766809207189298},0.5503620400514978,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G309, 'Simulation (Negative Binomial)'!$AE309:$AO309, 1))","v":0},0.43193670220738767,{"$f":"_xlfn.BINOM.INV(H309,'CWP Prob & Severity Param'!$A$2,I309)","v":0},0.8718739553587278,2.5103222633262257E-2,0.41920266762395175,0.15442841501433768,0.9907518449494559,0.41196446752875504,0.90165535856717749,0.33218923413558521,0.2249527273423283,0.84944626881023688,{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J309>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T309, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E309)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E309)))*($F309^$E309)*((1-$F309)^AE$2)+AE309","v":0.89619445712779555},0.9933145937554031,0.99966146258743305,0.99998522336136852,0.99999941745573584,0.99999997868205737,0.99999999926307126,0.99999999997564748,0.99999999999922418,0.99999999999997613]
[null,null,null,308,{"$f":"'Freq Fit (Negative Binomial)'!N310","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O310","v":0.97764466170461095},0.89553074899583818,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G310, 'Simulation (Negative Binomial)'!$AE310:$AO310, 1))","v":0},0.45325563788888268,{"$f":"_xlfn.BINOM.INV(H310,'CWP Prob & Severity Param'!$A$2,I310)","v":0},0.6664643843168917,0.70784916646061213,0.60121547790451446,0.26411699272253097,0.10419335260901152,0.40116798126759157,0.21737853832210519,0.55470028365645896,0.50598380323325132,0.14336142056402079,{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J310>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T310, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E310)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E310)))*($F310^$E310)*((1-$F310)^AE$2)+AE310","v":0.91658070895323474},0.99552383666570632,0.99980583784160793,0.99999258808613656,0.99999974033416528,0.99999999144845675,0.99999999973123332,0.99999999999185663,0.99999999999976052,0.99999999999999323]
[null,null,null,309,{"$f":"'Freq Fit (Negative Binomial)'!N311","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O311","v":0.9792185503958023},0.27066975342788513,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G311, 'Simulation (Negative Binomial)'!$AE311:$AO311, 1))","v":0},0.61133180014602417,{"$f":"_xlfn.BINOM.INV(H311,'CWP Prob & Severity Param'!$A$2,I311)","v":0},0.27228497635340143,0.22720269811415705,0.66758239734820179,0.28841925111130218,5.9522364445670495E-2,0.24294299974092715,0.54965973519194833,0.50579323193959813,4.6580222762459655E-2,0.76206432275353198,{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J311>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E311)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E311)))*($F311^$E311)*((1-$F311)^AE$2)+AE311","v":0.92227871821116381},0.99612019877426472,0.99984349372345316,0.99999444487492295,0.99999981905741608,0.99999999445995091,0.99999999983812649,0.99999999999544031,0.99999999999987532,0.99999999999999667]
[null,null,null,310,{"$f":"'Freq Fit (Negative Binomial)'!N312","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O312","v":0.97872616223974374},0.5751393044228349,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G312, 'Simulation (Negative Binomial)'!$AE312:$AO312, 1))","v":0},0.98595798029883575,{"$f":"_xlfn.BINOM.INV(H312,'CWP Prob & Severity Param'!$A$2,I312)","v":0},7.3417547023389984E-3,0.43647213972534449,0.50211017884280373,0.8325872783402759,4.5639661617582594E-2,0.63207645100018095,0.59801269023754255,0.37466979005213663,9.550193720990896E-2,0.18822051242244697,{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J312>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E312)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E312)))*($F312^$E312)*((1-$F312)^AE$2)+AE312","v":0.92049329562226989},0.99593801419210404,0.99983228269982505,0.99999390634080287,0.9999997968233052,0.99999999363202219,0.99999999980953191,0.99999999999450795,0.99999999999984635,0.99999999999999589]
[null,null,null,311,{"$f":"'Freq Fit (Negative Binomial)'!N313","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O313","v":0.93144615424454424},0.96390617078830854,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G313, 'Simulation (Negative Binomial)'!$AE313:$AO313, 1))","v":2},0.61284958775483944,{"$f":"_xlfn.BINOM.INV(H313,'CWP Prob & Severity Param'!$A$2,I313)","v":2},0.20278230722762602,0.18234839278350701,0.50703338629473815,0.80942097673421531,0.57771581868874322,0.41661069063147349,0.85515681824429446,0.5666067141260076,0.26065624619879535,0.36318097706739438,{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4173.6720618334484},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3594.2710229126319},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J313>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E313)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E313)))*($F313^$E313)*((1-$F313)^AE$2)+AE313","v":0.76063245274673863},0.9615274139989517,0.99494323023935871,0.9994122991124138,0.99993716580268288,0.99999367621186597,0.99999939209766631,0.99999994363063982,0.99999999492269653,0.99999999955349417]
[null,null,null,312,{"$f":"'Freq Fit (Negative Binomial)'!N314","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O314","v":0.97159817030863016},9.9376198184427778E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G314, 'Simulation (Negative Binomial)'!$AE314:$AO314, 1))","v":0},1.4990092652631737E-2,{"$f":"_xlfn.BINOM.INV(H314,'CWP Prob & Severity Param'!$A$2,I314)","v":0},0.87026884254479253,0.28086303537837132,0.57772258017169098,0.40266926250836133,0.21804066047693604,0.77339388422196909,0.37965863796687815,0.34680036309848317,0.53164250610137764,0.2649856797254625,{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J314>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E314)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E314)))*($F314^$E314)*((1-$F314)^AE$2)+AE314","v":0.869514774033043},0.98935551538907796,0.99931587951852963,0.9999620697855669,0.99999809979379595,0.99999991161440172,0.99999999611590185,0.99999999983681465,0.99999999999338962,0.99999999999974032]
[null,null,null,313,{"$f":"'Freq Fit (Negative Binomial)'!N315","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O315","v":0.98337402899109849},0.86266627339314961,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G315, 'Simulation (Negative Binomial)'!$AE315:$AO315, 1))","v":0},0.24267425947156918,{"$f":"_xlfn.BINOM.INV(H315,'CWP Prob & Severity Param'!$A$2,I315)","v":0},0.37912546805095182,0.4472440484059943,0.63429267117731614,0.20730340880488818,0.69854745955153763,0.70385684515560609,0.70794956636835626,0.62162893115065887,0.21705103024260974,0.64496668953112091,{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J315>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T315, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E315)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E315)))*($F315^$E315)*((1-$F315)^AE$2)+AE315","v":0.93744899998367692},0.99749679150885162,0.99991913242531716,0.99999770218676665,0.99999994009665216,0.99999999853221488,0.99999999996568123,0.9999999999992264,0.99999999999998301,0.99999999999999956]
[null,null,null,314,{"$f":"'Freq Fit (Negative Binomial)'!N316","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O316","v":0.96957604155328891},0.74636910134756218,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G316, 'Simulation (Negative Binomial)'!$AE316:$AO316, 1))","v":0},0.75759565596865941,{"$f":"_xlfn.BINOM.INV(H316,'CWP Prob & Severity Param'!$A$2,I316)","v":0},0.74951085079668012,0.60641257570744878,0.69841384046722088,0.9340135535533739,0.27314249563879756,0.52558184047779655,0.8174315332928962,0.23322909240776557,0.53333215215064589,0.21809050465753266,{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J316>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E316)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E316)))*($F316^$E316)*((1-$F316)^AE$2)+AE316","v":0.86076817775402614},0.98784990960919605,0.99916409403543072,0.99995037516115426,0.99999733766028975,0.99999986737434476,0.99999999375775162,0.99999999971910036,0.99999999998781208,0.99999999999948697]
[null,null,null,315,{"$f":"'Freq Fit (Negative Binomial)'!N317","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O317","v":0.97119814950436045},3.0359587307303926E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G317, 'Simulation (Negative Binomial)'!$AE317:$AO317, 1))","v":0},0.22802510539097576,{"$f":"_xlfn.BINOM.INV(H317,'CWP Prob & Severity Param'!$A$2,I317)","v":0},0.82930578778755837,0.96908231641637987,0.37417134792410367,0.11495795491194094,0.20097814343580833,7.4271428417516328E-2,0.55131666868968887,0.33274812829761879,0.60381896067542717,0.4524691762934252,{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J317>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E317)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E317)))*($F317^$E317)*((1-$F317)^AE$2)+AE317","v":0.89351378477485055},0.99266179868167759,0.99959056026457094,0.9999798824566356,0.99999909255961494,0.99999996151544579,0.99999999844221921,0.99999999993920563,0.99999999999769607,0.99999999999991462]
[null,null,null,316,{"$f":"'Freq Fit (Negative Binomial)'!N318","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O318","v":0.98726206943878836},0.23398856179970695,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G318, 'Simulation (Negative Binomial)'!$AE318:$AO318, 1))","v":0},0.36411586213504177,{"$f":"_xlfn.BINOM.INV(H318,'CWP Prob & Severity Param'!$A$2,I318)","v":0},0.6751500908713769,0.27716153096927465,0.9870242621027755,1.6121048980073494E-2,0.91228864075750127,0.24640895822760989,0.3564839164422684,0.6268821439290887,0.83866093362480176,0.69088941757053168,{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J318>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E318)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E318)))*($F318^$E318)*((1-$F318)^AE$2)+AE318","v":0.95180952441542876},0.99851967782705631,0.99996332604004046,0.9999992011635831,0.99999998403858115,0.99999999970028175,0.99999999999462974,0.99999999999990707,0.99999999999999822,0.99999999999999978]
[null,null,null,317,{"$f":"'Freq Fit (Negative Binomial)'!N319","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O319","v":0.97344528639496275},0.44883449178185375,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G319, 'Simulation (Negative Binomial)'!$AE319:$AO319, 1))","v":0},0.39407930996270701,{"$f":"_xlfn.BINOM.INV(H319,'CWP Prob & Severity Param'!$A$2,I319)","v":0},0.79808842886382048,0.84534071119141907,0.34530050605745133,0.95546632109282481,0.47017268197019468,0.41683058252274818,0.39797630447557919,0.30760941240397932,0.67988369553640415,0.90975733881411158,{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J319>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T319, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E319)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E319)))*($F319^$E319)*((1-$F319)^AE$2)+AE319","v":0.90150510003071183},0.9937350939752797,0.99967753675926962,0.99998538720121743,0.99999939215063327,0.99999997622854608,0.99999999911274284,0.99999999996807232,0.99999999999888445,0.99999999999996203]
[null,null,null,318,{"$f":"'Freq Fit (Negative Binomial)'!N320","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O320","v":0.96099501414545918},3.2472938140497232E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G320, 'Simulation (Negative Binomial)'!$AE320:$AO320, 1))","v":0},0.89094025448252112,{"$f":"_xlfn.BINOM.INV(H320,'CWP Prob & Severity Param'!$A$2,I320)","v":0},0.77239478262961769,0.51381037502521243,0.94217443346031127,0.40592743646189033,0.40523206169856196,0.59589664420094934,0.53642215299631546,0.91948467793324995,0.77999677778768572,0.32030369451876761,{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J320>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T320, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E320)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E320)))*($F320^$E320)*((1-$F320)^AE$2)+AE320","v":0.82442524474262102},0.98047123340879283,0.99828259594957491,0.99986952001497509,0.99999103613690399,0.99999942800289598,0.99999996550673453,0.99999999801100703,0.99999999988940225,0.99999999999403266]
[null,null,null,319,{"$f":"'Freq Fit (Negative Binomial)'!N321","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O321","v":0.91520084183548622},0.48827226247588551,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G321, 'Simulation (Negative Binomial)'!$AE321:$AO321, 1))","v":0},0.81612840977483803,{"$f":"_xlfn.BINOM.INV(H321,'CWP Prob & Severity Param'!$A$2,I321)","v":0},0.79124021236733155,0.62694747864759559,3.4428821219766093E-2,0.6844616957142704,0.7232963731952835,0.18258131056956495,0.4292465441103579,5.0830738959618649E-2,0.10240230821631213,0.12195989086551007,{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J321>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E321)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E321)))*($F321^$E321)*((1-$F321)^AE$2)+AE321","v":0.71078006699625118},0.9429944689189651,0.99077290157761377,0.99867707736655753,0.9998253586142728,0.99997828676273259,0.99999742060720953,0.99999970436423358,0.99999996708127581,0.99999999642083959]
[null,null,null,320,{"$f":"'Freq Fit (Negative Binomial)'!N322","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O322","v":0.95458648603134444},0.61376293468004939,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G322, 'Simulation (Negative Binomial)'!$AE322:$AO322, 1))","v":0},0.45672066884382434,{"$f":"_xlfn.BINOM.INV(H322,'CWP Prob & Severity Param'!$A$2,I322)","v":0},0.14792626010122178,0.10593078864495753,0.17795813773987079,0.36859745752626194,6.9209956700927222E-2,0.87185757611776771,6.5270363828084155E-2,0.41140287138681964,0.8466460545992579,0.82697041031814555,{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J322>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E322)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E322)))*($F322^$E322)*((1-$F322)^AE$2)+AE322","v":0.83605498687372948},0.98233410035001867,0.99845237806012399,0.99988040661770006,0.99999150868536413,0.99999943287510895,0.9999999638368664,0.99999999777629023,0.99999999986720522,0.99999999999225864]
[null,null,null,321,{"$f":"'Freq Fit (Negative Binomial)'!N323","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O323","v":0.97078495352108418},0.19489855132709344,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G323, 'Simulation (Negative Binomial)'!$AE323:$AO323, 1))","v":0},0.79688617318720956,{"$f":"_xlfn.BINOM.INV(H323,'CWP Prob & Severity Param'!$A$2,I323)","v":0},0.55368163132783066,4.135136284350871E-2,0.84214593655445236,0.7440597116465929,0.45885048554013819,{"$f":"RAND()","v":0.47404469649089787},1.6884885923830417E-2,0.92727236028277926,0.33678862156212808,0.10146470145986253,{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J323>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E323)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E323)))*($F323^$E323)*((1-$F323)^AE$2)+AE323","v":0.89205009743528929},0.99245575780250828,0.99957306949080982,0.99997872344856276,0.99999902655261508,0.9999999581250707,0.99999999828070485,0.999999999931941,0.99999999999738387,0.99999999999990175]
[null,null,null,322,{"$f":"'Freq Fit (Negative Binomial)'!N324","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O324","v":0.95151066180983013},{"$f":"RAND()","v":0.12988873949028956},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G324, 'Simulation (Negative Binomial)'!$AE324:$AO324, 1))","v":0},{"$f":"RAND()","v":8.6663195871394816E-3},{"$f":"_xlfn.BINOM.INV(H324,'CWP Prob & Severity Param'!$A$2,I324)","v":0},1.8234256703636431E-3,0.34819135907210885,4.1991274414510116E-2,0.76493521364912076,0.76613004712896315,0.60967914290515457,0.86625123245429803,7.2102157913187193E-2,0.89983955951370398,0.56702856156513293,{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J324>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T324, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E324)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E324)))*($F324^$E324)*((1-$F324)^AE$2)+AE324","v":0.8257238797519123},0.97998037910935831,0.99812888743214723,0.99984568995276502,0.9999883054564801,0.9999991662264105,0.99999994324272745,0.99999999627405645,0.9999999997624508,0.99999999998521516]
[null,null,null,323,{"$f":"'Freq Fit (Negative Binomial)'!N325","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O325","v":0.98061923514585769},0.40519814725728498,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G325, 'Simulation (Negative Binomial)'!$AE325:$AO325, 1))","v":0},0.40418543375179228,{"$f":"_xlfn.BINOM.INV(H325,'CWP Prob & Severity Param'!$A$2,I325)","v":0},{"$f":"RAND()","v":0.7597924837612926},0.76831193057777791,0.7023629889752192,0.28272486932167162,0.41773271618347696,0.51856481925254938,0.8430894370308335,0.42905997037996646,0.28360034538940881,2.4986168663562514E-2,{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J325>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T325, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E325)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E325)))*($F325^$E325)*((1-$F325)^AE$2)+AE325","v":0.92737169002951114},0.99661648227526789,0.99987266850820467,0.99999578416852752,0.99999987191876394,0.999999996342398,0.99999999990032529,0.99999999999738165,0.99999999999993339,0.99999999999999856]
[null,null,null,324,{"$f":"'Freq Fit (Negative Binomial)'!N326","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O326","v":0.99008642761294507},0.33378621239900885,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G326, 'Simulation (Negative Binomial)'!$AE326:$AO326, 1))","v":0},0.5664703829900094,{"$f":"_xlfn.BINOM.INV(H326,'CWP Prob & Severity Param'!$A$2,I326)","v":0},0.67885979733021129,0.60635540814090894,0.76959802095226471,0.55725313406531873,0.15750713673787553,1.1269743138594301E-2,0.78491995018879268,0.80778180800148502,0.59037308546666778,0.21610991163948146,{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J326>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E326)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E326)))*($F326^$E326)*((1-$F326)^AE$2)+AE326","v":0.96234299225827302},0.99909850118582455,0.99998260615069678,0.9999997050109215,0.99999999541150553,0.99999999993293009,0.99999999999906475,0.99999999999998757,1,1.0000000000000002]
[null,null,null,325,{"$f":"'Freq Fit (Negative Binomial)'!N327","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O327","v":0.97038425426353536},0.75934247758818041,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G327, 'Simulation (Negative Binomial)'!$AE327:$AO327, 1))","v":0},0.30357287252472376,{"$f":"_xlfn.BINOM.INV(H327,'CWP Prob & Severity Param'!$A$2,I327)","v":0},0.20841557517157938,0.66266569994012625,0.65625352934334102,0.53800812657399077,0.81143326729020515,2.6162421550623649E-2,0.54334078682205544,0.54403171518488413,0.4851875305107165,0.68631734344153206,{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J327>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E327)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E327)))*($F327^$E327)*((1-$F327)^AE$2)+AE327","v":0.89063237431043718},0.99225338751615566,0.99955564933673224,0.99997755292968782,0.99999895895516433,0.99999995460431557,0.99999999811062745,0.99999999992418387,0.99999999999704581,0.99999999999988765]
[null,null,null,326,{"$f":"'Freq Fit (Negative Binomial)'!N328","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O328","v":0.95202076103578404},0.12622726950468377,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G328, 'Simulation (Negative Binomial)'!$AE328:$AO328, 1))","v":0},0.32647890589387329,{"$f":"_xlfn.BINOM.INV(H328,'CWP Prob & Severity Param'!$A$2,I328)","v":0},0.3974494877245196,0.59387227662383246,1.2490695353208903E-2,0.67314714755744198,0.56256551355778273,5.697321793549448E-2,0.70145032061740187,0.96942185331690844,0.67456553283317677,0.89330025040443117,{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J328>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E328)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E328)))*($F328^$E328)*((1-$F328)^AE$2)+AE328","v":0.78773113924552884},0.97113673042422299,0.99688750730225895,0.99970967338892103,0.99997549700026089,0.99999807842934685,0.99999985755934906,0.99999998990198924,0.99999999930960426,0.99999999995419475]
[null,null,null,327,{"$f":"'Freq Fit (Negative Binomial)'!N329","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O329","v":0.94943048162080301},0.93814413215546566,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G329, 'Simulation (Negative Binomial)'!$AE329:$AO329, 1))","v":1},0.30038729393962993,{"$f":"_xlfn.BINOM.INV(H329,'CWP Prob & Severity Param'!$A$2,I329)","v":1},0.50862477688206442,0.29958918589547545,0.81497544360541718,0.28743221633224458,0.23216095530644509,0.23832677108941691,0.13951034791402639,0.17242857321144178,0.63226195241800665,0.56427444914496727,{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":22999.818139383173},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J329>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E329)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E329)))*($F329^$E329)*((1-$F329)^AE$2)+AE329","v":0.81879073935895708},0.97831403372750758,0.99788733740376989,0.9998183544263981,0.99998564638315746,0.99999893291080288,0.99999992425297413,0.99999999481458945,0.99999999965524455,0.99999999997762357]
[null,null,null,328,{"$f":"'Freq Fit (Negative Binomial)'!N330","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O330","v":0.93170805771347742},0.11796391345472057,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G330, 'Simulation (Negative Binomial)'!$AE330:$AO330, 1))","v":0},2.7864871543623271E-2,{"$f":"_xlfn.BINOM.INV(H330,'CWP Prob & Severity Param'!$A$2,I330)","v":0},0.75939445425205498,0.16293626725226262,0.9687954664769991,0.97427625108714999,0.59149043904524867,0.68100261541725149,6.7175377194774177E-2,0.47498717415847802,0.45571201377726778,0.74316887317172264,{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J330>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E330)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E330)))*($F330^$E330)*((1-$F330)^AE$2)+AE330","v":0.76145677094918562},0.96180111565213533,0.99499803315803914,0.99942086445928158,0.99993831635270214,0.9999938155960405,0.99999940775869733,0.9999999452919992,0.99999999509111692,0.999999999569951]
[null,null,null,329,{"$f":"'Freq Fit (Negative Binomial)'!N331","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O331","v":0.97165892885340321},0.54534182435719936,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G331, 'Simulation (Negative Binomial)'!$AE331:$AO331, 1))","v":0},0.54757590228338016,{"$f":"_xlfn.BINOM.INV(H331,'CWP Prob & Severity Param'!$A$2,I331)","v":0},0.32770117132983634,0.37530325208506876,0.14920954176665402,0.14265654241105308,0.80212137983360743,0.15671194310523839,0.56748209427963892,9.6220762133237159E-2,0.35185848356829985,6.0413992532434291E-2,{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J331>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T331, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E331)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E331)))*($F331^$E331)*((1-$F331)^AE$2)+AE331","v":0.89514812575039937},0.9928883963976084,0.99960950641610657,0.99998111900288822,0.99999916192261817,0.99999996502459398,0.99999999860687749,0.99999999994650046,0.99999999999800504,0.99999999999992739]
[null,null,null,330,{"$f":"'Freq Fit (Negative Binomial)'!N332","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O332","v":0.98812862855641925},0.90424629496230313,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G332, 'Simulation (Negative Binomial)'!$AE332:$AO332, 1))","v":0},0.39711430603076481,{"$f":"_xlfn.BINOM.INV(H332,'CWP Prob & Severity Param'!$A$2,I332)","v":0},0.67705656535270542,0.37293949277301164,0.2158752914215788,0.48105897537482889,0.23739822815790856,0.32667098830493857,1.8333339192875719E-2,0.57016987678869491,0.48590697868649013,0.51084143158975837,{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J332>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E332)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E332)))*($F332^$E332)*((1-$F332)^AE$2)+AE332","v":0.93249174618451536},0.99728059981219264,0.99991590748442039,0.99999779705371605,0.99999994856688246,0.99999999889712843,0.99999999997785416,0.99999999999957789,0.99999999999999223,0.99999999999999978]
[null,null,null,331,{"$f":"'Freq Fit (Negative Binomial)'!N333","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O333","v":0.96323621874431054},6.9499033799468202E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G333, 'Simulation (Negative Binomial)'!$AE333:$AO333, 1))","v":0},0.97517951730507713,{"$f":"_xlfn.BINOM.INV(H333,'CWP Prob & Severity Param'!$A$2,I333)","v":0},0.57214398144772871,6.6000953644120619E-2,0.6465716441326812,0.12246906313873551,0.831274952810513,0.43961058221662386,0.21199453915953481,0.53871565802987631,0.73142453414388231,0.4795753566237827,{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J333>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E333)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E333)))*($F333^$E333)*((1-$F333)^AE$2)+AE333","v":0.83379749520895274},0.98254920354207198,0.9985523929404222,0.99989628873968894,0.99999328241138841,0.99999959588090115,0.99999997702672561,0.9999999987512409,0.9999999999345458,0.999999999996671]
[null,null,null,332,{"$f":"'Freq Fit (Negative Binomial)'!N334","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O334","v":0.98216175892534696},0.69868219166536061,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G334, 'Simulation (Negative Binomial)'!$AE334:$AO334, 1))","v":0},0.91842781841811938,{"$f":"_xlfn.BINOM.INV(H334,'CWP Prob & Severity Param'!$A$2,I334)","v":0},0.6006541269627732,0.19371489919545848,0.58226852387164185,0.16736458433252188,0.47408533683238963,0.74972669456569463,8.9719760990645825E-2,0.51628883983391749,0.52010882007171932,0.95516925324524071,{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J334>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T334, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E334)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E334)))*($F334^$E334)*((1-$F334)^AE$2)+AE334","v":0.93300445874650539},0.99712513859524454,0.99990038375668433,0.99999696360827106,0.999999915080518,0.99999999776773019,0.99999999994400457,0.99999999999864597,0.99999999999996825,0.99999999999999933]
[null,null,null,333,{"$f":"'Freq Fit (Negative Binomial)'!N335","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O335","v":0.97759772148608248},0.63273333047151814,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G335, 'Simulation (Negative Binomial)'!$AE335:$AO335, 1))","v":0},0.26636220198419813,{"$f":"_xlfn.BINOM.INV(H335,'CWP Prob & Severity Param'!$A$2,I335)","v":0},0.86814330073531532,0.96783566383826469,0.67638803543944503,0.84862975115152783,5.7218012223873904E-2,0.54580039205792341,0.69958061466889376,0.84494023678408614,0.13123315778936384,0.47252457404900738,{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J335>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T335, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E335)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E335)))*($F335^$E335)*((1-$F335)^AE$2)+AE335","v":0.91641117081311418},0.99550542531864261,0.99980463211989634,0.99999252645172909,0.99999973762635463,0.99999999134116635,0.99999999972729037,0.99999999999171962,0.99999999999975575,0.99999999999999289]
[null,null,null,334,{"$f":"'Freq Fit (Negative Binomial)'!N336","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O336","v":0.98111766830709624},0.95913403162406763,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G336, 'Simulation (Negative Binomial)'!$AE336:$AO336, 1))","v":1},0.61375286057759149,{"$f":"_xlfn.BINOM.INV(H336,'CWP Prob & Severity Param'!$A$2,I336)","v":1},3.773549430301304E-2,0.17866647170286509,0.17747797840356183,0.80597833217293013,0.13648092119149591,0.58786920300531442,0.89280594935847524,0.74458183247233989,0.50981121636050963,0.62942651180269849,{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":629.43161655553831},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J336>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E336)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E336)))*($F336^$E336)*((1-$F336)^AE$2)+AE336","v":0.92918903580862211},0.99678520264572334,0.99988211488458523,0.99999619702775855,0.99999988742770185,0.99999999686785046,0.99999999991683741,0.99999999999787137,0.99999999999994704,0.99999999999999867]
[null,null,null,335,{"$f":"'Freq Fit (Negative Binomial)'!N337","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O337","v":0.93694801109049008},0.18670220103469148,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G337, 'Simulation (Negative Binomial)'!$AE337:$AO337, 1))","v":0},0.53046393154817928,{"$f":"_xlfn.BINOM.INV(H337,'CWP Prob & Severity Param'!$A$2,I337)","v":0},0.26105818188113761,0.2405818908015086,0.44212509006759604,0.32761998406781734,0.90214292450630118,0.92957080858767038,0.26780494605955452,0.10315959785823492,0.84301911316102007,6.8648838260237266E-2,{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J337>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E337)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E337)))*($F337^$E337)*((1-$F337)^AE$2)+AE337","v":0.77808848927249719},0.96710082604438896,0.99601695472333307,0.99957385828127809,0.9999580703668054,0.99999611710493042,0.99999965658513668,0.9999999707042726,0.99999999757256053,0.99999999980362775]
[null,null,null,336,{"$f":"'Freq Fit (Negative Binomial)'!N338","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O338","v":0.93942392097121841},4.6896279012666353E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G338, 'Simulation (Negative Binomial)'!$AE338:$AO338, 1))","v":0},0.2171399589986589,{"$f":"_xlfn.BINOM.INV(H338,'CWP Prob & Severity Param'!$A$2,I338)","v":0},0.5390161880497627,5.907170257994987E-2,0.48560389742432264,0.43537148443002371,0.83893164868537717,8.5677345202495814E-2,0.91596793792675035,0.86773462658410239,0.88444029169378213,0.88233870166468942,{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J338>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E338)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E338)))*($F338^$E338)*((1-$F338)^AE$2)+AE338","v":0.78603995516030345},0.96948591497000147,0.99644843725729804,0.99963479714801962,0.99996546816173104,0.99999692716095445,0.99999973886321381,0.99999997859554268,0.99999999829592123,0.99999999986754862]
[null,null,null,337,{"$f":"'Freq Fit (Negative Binomial)'!N339","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O339","v":0.98228487208631954},0.98985915691958204,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G339, 'Simulation (Negative Binomial)'!$AE339:$AO339, 1))","v":1},0.64639425886466706,{"$f":"_xlfn.BINOM.INV(H339,'CWP Prob & Severity Param'!$A$2,I339)","v":1},1.3487423547354771E-2,0.45859746445720884,0.42418323632096144,0.89885700701966786,0.50086925385983783,5.6406704503531357E-2,0.28498455334174833,0.62685456278978646,0.6768195628649798,0.15377992743928492,{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":264.07596414202391},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J339>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T339, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E339)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E339)))*($F339^$E339)*((1-$F339)^AE$2)+AE339","v":0.93345511478807797},0.99716401419257394,0.99990240609539738,0.99999704572788894,0.99999991794641407,0.99999999785793359,0.9999999999466378,0.99999999999871858,0.99999999999997014,0.99999999999999933]
[null,null,null,338,{"$f":"'Freq Fit (Negative Binomial)'!N340","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O340","v":0.97268439028268328},0.86058188659034052,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G340, 'Simulation (Negative Binomial)'!$AE340:$AO340, 1))","v":0},0.23788266224971322,{"$f":"_xlfn.BINOM.INV(H340,'CWP Prob & Severity Param'!$A$2,I340)","v":0},0.57879779481248761,0.19265600232518942,0.11672530932137459,0.70780580495805601,0.65959740230109853,0.70758758426945645,0.24461725639076526,0.63229570139440749,0.98706756354215353,2.3048542447500986E-2,{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J340>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T340, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E340)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E340)))*($F340^$E340)*((1-$F340)^AE$2)+AE340","v":0.89879328448805984},0.99338064097731582,0.99964959657602792,0.99998366793476423,0.999999301221145,0.99999997189102063,0.99999999892082903,0.99999999996005495,0.99999999999856448,0.99999999999994982]
[null,null,null,339,{"$f":"'Freq Fit (Negative Binomial)'!N341","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O341","v":0.99147113486730765},0.67413271238579853,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G341, 'Simulation (Negative Binomial)'!$AE341:$AO341, 1))","v":0},0.61012742582972501,{"$f":"_xlfn.BINOM.INV(H341,'CWP Prob & Severity Param'!$A$2,I341)","v":0},0.79656561253760061,0.6776482849612655,0.53435881612137626,0.56095418838010769,0.48004080986225628,0.65389252158219491,0.4889637347166218,0.92050950879856808,0.86668787713029904,0.45777180866325506,{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J341>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E341)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E341)))*($F341^$E341)*((1-$F341)^AE$2)+AE341","v":0.96753868366870388},0.99933098418985811,0.99998889104080491,0.99999983788171198,0.99999999783022042,0.99999999997271172,0.9999999999996726,0.99999999999999623,1,1]
[null,null,null,340,{"$f":"'Freq Fit (Negative Binomial)'!N342","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O342","v":0.98473911416606064},0.96657160976837564,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G342, 'Simulation (Negative Binomial)'!$AE342:$AO342, 1))","v":1},0.25582338602167187,{"$f":"_xlfn.BINOM.INV(H342,'CWP Prob & Severity Param'!$A$2,I342)","v":1},0.29147319053637077,0.57583608463022073,0.37556296496912411,0.47254803587851191,0.17349264748871818,0.17717334899447634,8.5085815888932714E-2,0.51623301742902894,0.7621653491402135,0.81145081629090388,{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7345.3875444836349},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J342>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E342)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E342)))*($F342^$E342)*((1-$F342)^AE$2)+AE342","v":0.94247255104948091},0.99788544401965495,0.99993727590523374,0.99999836373107553,0.99999996084006171,0.99999999911917892,0.9999999999810949,0.99999999999960887,0.99999999999999212,0.99999999999999978]
[null,null,null,341,{"$f":"'Freq Fit (Negative Binomial)'!N343","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O343","v":0.97394859525528654},0.937570799431788,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G343, 'Simulation (Negative Binomial)'!$AE343:$AO343, 1))","v":1},0.19756464809455221,{"$f":"_xlfn.BINOM.INV(H343,'CWP Prob & Severity Param'!$A$2,I343)","v":1},0.49282852371367214,0.42492234230527037,0.33619216187124612,0.52727339792570482,0.21677579310430728,0.50180827794778127,0.57833927268736762,0.39121911122820463,4.4279547424417198E-2,0.99642816548288615,{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21248.585618617373},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J343>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E343)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E343)))*($F343^$E343)*((1-$F343)^AE$2)+AE343","v":0.90330220668214911},0.99396447648227937,0.99969519320145617,0.99998644809967185,0.99999944693749676,0.99999997878030245,0.99999999922297644,0.9999999999725685,0.99999999999905975,0.99999999999996858]
[null,null,null,342,{"$f":"'Freq Fit (Negative Binomial)'!N344","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O344","v":0.98714054944489704},0.66804993893128517,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G344, 'Simulation (Negative Binomial)'!$AE344:$AO344, 1))","v":0},0.81260046706393041,{"$f":"_xlfn.BINOM.INV(H344,'CWP Prob & Severity Param'!$A$2,I344)","v":0},0.2570348184489899,0.56786650750886736,0.75592792004360676,8.090503319347242E-2,0.38292647948483649,0.28607632564387664,0.54540245233361606,0.59119417094048499,0.49355138131706178,0.6951556285667847,{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J344>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T344, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E344)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E344)))*($F344^$E344)*((1-$F344)^AE$2)+AE344","v":0.93912429460350544},0.9977282178777569,0.99993354751374175,0.9999983265980199,0.99999996196357988,0.99999999919775828,0.99999999998401989,0.99999999999969569,0.99999999999999434,0.99999999999999978]
[null,null,null,343,{"$f":"'Freq Fit (Negative Binomial)'!N345","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O345","v":0.95680409018996437},0.29692899683362606,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G345, 'Simulation (Negative Binomial)'!$AE345:$AO345, 1))","v":0},0.72319592517619602,{"$f":"_xlfn.BINOM.INV(H345,'CWP Prob & Severity Param'!$A$2,I345)","v":0},0.12179274873658497,0.92113972189553261,0.28356579423712647,0.5005934645934158,0.21314188501401732,0.15810312482982047,0.13734169989277156,0.45754712153742205,0.2149664854489286,0.73909402284133774,{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J345>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T345, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E345)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E345)))*($F345^$E345)*((1-$F345)^AE$2)+AE345","v":0.84356264841374451},0.98394817573207616,0.99866168171683067,0.99990159681007162,0.99999335286096502,0.99999957765457359,0.99999997438074439,0.99999999850142685,0.99999999991487221,0.99999999999527955]
[null,null,null,344,{"$f":"'Freq Fit (Negative Binomial)'!N346","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O346","v":0.9794167758381761},0.82852846724117712,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G346, 'Simulation (Negative Binomial)'!$AE346:$AO346, 1))","v":0},0.68656397314265905,{"$f":"_xlfn.BINOM.INV(H346,'CWP Prob & Severity Param'!$A$2,I346)","v":0},0.71678835548645548,0.84169622308237779,0.84728756214627776,0.73282416041353993,0.28600108734886298,0.65197563181436236,0.90730282384093874,0.75028135769163296,0.92893018554907514,0.76887441453015792,{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J346>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E346)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E346)))*($F346^$E346)*((1-$F346)^AE$2)+AE346","v":0.92299821641727731},0.99619241093257016,0.99984786428728312,0.99999465135701981,0.99999982744138038,0.99999999476697099,0.99999999984855414,0.99999999999577471,0.99999999999988554,0.999999999999997]
[null,null,null,345,{"$f":"'Freq Fit (Negative Binomial)'!N347","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O347","v":0.98874561981057651},1.1054801736880782E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G347, 'Simulation (Negative Binomial)'!$AE347:$AO347, 1))","v":0},0.30703817353826046,{"$f":"_xlfn.BINOM.INV(H347,'CWP Prob & Severity Param'!$A$2,I347)","v":0},0.78102824530267767,0.40414084461132316,0.6536704358241695,0.63554638303817979,0.39951590482080224,0.81437618232929843,0.9167262944404343,0.24229019832926912,0.79835855476330897,0.65813636831635081,{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J347>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E347)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E347)))*($F347^$E347)*((1-$F347)^AE$2)+AE347","v":0.95733173508463765},0.99884113053107293,0.99997462445721785,0.99999951153643063,0.9999999913755524,0.9999999998568998,0.99999999999773448,0.99999999999996536,0.99999999999999944,1]
[null,null,null,346,{"$f":"'Freq Fit (Negative Binomial)'!N348","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O348","v":0.91496121606947745},8.4092979574713511E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G348, 'Simulation (Negative Binomial)'!$AE348:$AO348, 1))","v":0},0.34788159645616423,{"$f":"_xlfn.BINOM.INV(H348,'CWP Prob & Severity Param'!$A$2,I348)","v":0},0.50197061958146294,0.68359155870784816,0.91544283616433009,0.76903984504352541,0.51342099428848487,0.43345288114667979,0.59033337507696193,0.50222973696278217,0.14109697453203929,0.68940954565563406,{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J348>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E348)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E348)))*($F348^$E348)*((1-$F348)^AE$2)+AE348","v":0.71006334205182609},0.94269911797099959,0.99069950636820259,0.99866284058520816,0.99982298519231094,0.99997792991308621,0.99999737084561768,0.99999969781275388,0.99999996625700016,0.99999999632087855]
[null,null,null,347,{"$f":"'Freq Fit (Negative Binomial)'!N349","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O349","v":0.9583119628885266},0.19081085645969398,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G349, 'Simulation (Negative Binomial)'!$AE349:$AO349, 1))","v":0},0.77548697682352885,{"$f":"_xlfn.BINOM.INV(H349,'CWP Prob & Severity Param'!$A$2,I349)","v":0},0.2490970829684096,0.92556314773089099,0.95322060822870947,0.57807240875222254,0.82560114891762904,0.53044342709550774,0.40143745582765178,1.4450107800898504E-2,0.17440410660742534,0.74188246931110846,{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J349>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T349, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E349)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E349)))*($F349^$E349)*((1-$F349)^AE$2)+AE349","v":0.81331548922130781},0.97784798769122805,0.99791984445480719,0.99983118412505878,0.99998760940850595,0.99999915517877047,0.99999994556117566,0.99999999664547801,0.99999999980066645,0.99999999998850631]
[null,null,null,348,{"$f":"'Freq Fit (Negative Binomial)'!N350","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O350","v":0.93643202305861306},0.75880876159865696,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G350, 'Simulation (Negative Binomial)'!$AE350:$AO350, 1))","v":0},0.93989261570508198,{"$f":"_xlfn.BINOM.INV(H350,'CWP Prob & Severity Param'!$A$2,I350)","v":0},7.9744510486654319E-2,0.64567208756135419,0.42895451686506825,0.67346289192367015,0.41444776419127805,0.31026481789208893,0.68760956400828177,0.54024380397451,0.30665615356172893,6.6133851514442843E-2,{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J350>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T350, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E350)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E350)))*($F350^$E350)*((1-$F350)^AE$2)+AE350","v":0.77643890563837281},0.96659403693374379,0.99592306332194136,0.9995602801113338,0.99995638273455956,0.99999592792995839,0.9999996369175832,0.99999996877374819,0.99999999739147205,0.99999999978725429]
[null,null,null,349,{"$f":"'Freq Fit (Negative Binomial)'!N351","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O351","v":0.95127515386133055},0.52172253218879872,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G351, 'Simulation (Negative Binomial)'!$AE351:$AO351, 1))","v":0},0.42677660744943502,{"$f":"_xlfn.BINOM.INV(H351,'CWP Prob & Severity Param'!$A$2,I351)","v":0},0.11005564887004837,0.14084084539548969,0.63463802528915414,0.5145905489816941,0.23507491313301732,0.45910687396725036,0.7635572833234977,0.47328561861274343,{"$f":"RAND()","v":0.62663821555424937},0.81154831548716466,{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J351>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E351)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E351)))*($F351^$E351)*((1-$F351)^AE$2)+AE351","v":0.78474185193098367},0.9702907989093027,0.99674735924310764,0.99969193501498388,0.99997359868958857,0.99999789754582702,0.99999984173810219,0.99999998860652994,0.99999999920895744,0.9999999999467033]
[null,null,null,350,{"$f":"'Freq Fit (Negative Binomial)'!N352","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O352","v":0.97965131974155373},0.66562263038121061,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G352, 'Simulation (Negative Binomial)'!$AE352:$AO352, 1))","v":0},0.71773020411666266,{"$f":"_xlfn.BINOM.INV(H352,'CWP Prob & Severity Param'!$A$2,I352)","v":0},0.98312162168883666,0.49760730700151479,0.60268721440907003,0.488318472675354,0.43452938205838876,0.3697056113352154,0.53919728121143995,0.38104636985257223,0.79810918808696651,0.75917658658791953,{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J352>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E352)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E352)))*($F352^$E352)*((1-$F352)^AE$2)+AE352","v":0.92385007632799687},0.99627701301544469,0.99985293118211993,0.99999488823350324,0.9999998369589379,0.99999999511186111,0.99999999986014565,0.99999999999614253,0.99999999999989664,0.99999999999999722]
[null,null,null,351,{"$f":"'Freq Fit (Negative Binomial)'!N353","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O353","v":0.95517122986414049},0.34520629889407084,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G353, 'Simulation (Negative Binomial)'!$AE353:$AO353, 1))","v":0},0.63278280789129138,{"$f":"_xlfn.BINOM.INV(H353,'CWP Prob & Severity Param'!$A$2,I353)","v":0},0.36010057929101913,0.3254792569056244,0.52201070908298164,0.55214250531830089,0.76521813807380634,0.7407853526966417,0.88931227183113115,0.63176972539592824,0.45066239391035168,0.26054369581147663,{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J353>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E353)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E353)))*($F353^$E353)*((1-$F353)^AE$2)+AE353","v":0.83802980456921095},0.98276650213368,0.99850947294856984,0.99988629136105067,0.99999202997927816,0.99999947452278215,0.99999996692291881,0.99999999799219275,0.9999999998816399,0.99999999999318878]
[null,null,null,352,{"$f":"'Freq Fit (Negative Binomial)'!N354","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O354","v":0.98218804949313143},0.50020660757469015,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G354, 'Simulation (Negative Binomial)'!$AE354:$AO354, 1))","v":0},0.51417462631588595,{"$f":"_xlfn.BINOM.INV(H354,'CWP Prob & Severity Param'!$A$2,I354)","v":0},0.57706243603466023,0.38303219855073944,4.4021160554944871E-2,0.14800465404095087,0.52903049937819613,0.42414755156643436,0.5176648679503365,0.40388125636439642,0.95227852204091867,0.70778779113164592,{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J354>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T354, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E354)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E354)))*($F354^$E354)*((1-$F354)^AE$2)+AE354","v":0.93310068190663986},0.99713346184039953,0.99990081791591945,0.99999698128573455,0.99999991569911773,0.99999999778725324,0.99999999994457611,0.99999999999866185,0.99999999999996869,0.99999999999999933]
[null,null,null,353,{"$f":"'Freq Fit (Negative Binomial)'!N355","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O355","v":0.93416932339326353},0.33952933162505783,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G355, 'Simulation (Negative Binomial)'!$AE355:$AO355, 1))","v":0},8.1268769260607332E-2,{"$f":"_xlfn.BINOM.INV(H355,'CWP Prob & Severity Param'!$A$2,I355)","v":0},0.32504385524134982,0.105810928360071,3.0807460579445056E-3,0.3866320602014609,0.30027442504272128,0.50487642832472435,0.39109569836836722,0.347547304100707,0.33559023849786596,0.71122195452540171,{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J355>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T355, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E355)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E355)))*($F355^$E355)*((1-$F355)^AE$2)+AE355","v":0.71859643401035156},0.94815556870640028,0.99237847773608945,0.9990283683910226,0.99988777849049293,0.9999879474785035,0.99999877588399,0.99999988106034576,0.99999998885228658,0.99999999898593017]
[null,null,null,354,{"$f":"'Freq Fit (Negative Binomial)'!N356","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O356","v":0.97419730648900538},0.52052774993959827,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G356, 'Simulation (Negative Binomial)'!$AE356:$AO356, 1))","v":0},0.40006942848871674,{"$f":"_xlfn.BINOM.INV(H356,'CWP Prob & Severity Param'!$A$2,I356)","v":0},0.50708826906119964,0.47672348809008347,0.23876168671352416,0.36364822846348832,0.78093627834606871,0.77410337056673628,0.12254207810867646,0.48479165969084559,0.29302769770399917,0.33297367555207724,{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J356>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E356)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E356)))*($F356^$E356)*((1-$F356)^AE$2)+AE356","v":0.90419122966640131},0.99407632932584411,0.99970367968175056,0.99998695070372123,0.99999947252020049,0.99999997995470535,0.99999999927297867,0.99999999997457845,0.99999999999913691,0.99999999999997147]
[null,null,null,355,{"$f":"'Freq Fit (Negative Binomial)'!N357","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O357","v":0.93563595489424989},0.22353656069868411,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G357, 'Simulation (Negative Binomial)'!$AE357:$AO357, 1))","v":0},0.19209902210376806,{"$f":"_xlfn.BINOM.INV(H357,'CWP Prob & Severity Param'!$A$2,I357)","v":0},0.27100967539386622,0.47634748081274148,0.74807255340231782,0.78515631914243489,0.92574207097960481,0.46575065454863629,0.28614080040857404,0.14364344189530176,0.20147176235793374,4.7907128491598172E-2,{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J357>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E357)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E357)))*($F357^$E357)*((1-$F357)^AE$2)+AE357","v":0.72408773295388784},0.95024769523460328,0.99284513164449117,0.99910789023952562,0.99989923664177582,0.99998941752348025,0.99999894901164377,0.99999990014803708,0.99999999084912949,0.99999999918607307]
[null,null,null,356,{"$f":"'Freq Fit (Negative Binomial)'!N358","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O358","v":0.98676838582355886},6.0758662691434595E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G358, 'Simulation (Negative Binomial)'!$AE358:$AO358, 1))","v":0},4.0019453677191952E-2,{"$f":"_xlfn.BINOM.INV(H358,'CWP Prob & Severity Param'!$A$2,I358)","v":0},6.7705273456573289E-2,0.44522117579218812,0.97746458677032733,0.62160852426133706,0.8491623611580611,0.39207194734304129,0.98276902537822519,0.15827687353401487,0.18907343871983961,8.5243866282560865E-2,{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J358>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E358)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E358)))*($F358^$E358)*((1-$F358)^AE$2)+AE358","v":0.92500398632963376},0.99663660672965548,0.99988414145835902,0.99999661827063313,0.99999991201853189,0.99999999789760241,0.99999999995295208,0.99999999999900069,0.99999999999997957,0.99999999999999956]
[null,null,null,357,{"$f":"'Freq Fit (Negative Binomial)'!N359","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O359","v":0.98137019089778288},0.50431091396867267,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G359, 'Simulation (Negative Binomial)'!$AE359:$AO359, 1))","v":0},0.78018867206041131,{"$f":"_xlfn.BINOM.INV(H359,'CWP Prob & Severity Param'!$A$2,I359)","v":0},0.12241041220834525,2.2654441786492341E-2,0.21482039421933397,0.63103107458507124,0.8463080918557605,0.99232414642988409,0.1220026724833323,0.6459020882382478,0.94592288625372889,0.62421848737885988,{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J359>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E359)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E359)))*($F359^$E359)*((1-$F359)^AE$2)+AE359","v":0.91278298249554923},0.99530258778724889,0.99980131807225892,0.99999276007946447,0.99999976177583938,0.99999999272489626,0.99999999979014575,0.99999999999421363,0.99999999999984623,0.99999999999999611]
[null,null,null,358,{"$f":"'Freq Fit (Negative Binomial)'!N360","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O360","v":0.98219854915031635},0.18394921692054278,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G360, 'Simulation (Negative Binomial)'!$AE360:$AO360, 1))","v":0},0.21813778796865668,{"$f":"_xlfn.BINOM.INV(H360,'CWP Prob & Severity Param'!$A$2,I360)","v":0},0.27694245651414318,0.41052872568484522,0.21370943772734186,8.6225330705908543E-2,0.77997631103750975,0.24123857872860133,0.77458104650326054,0.69731852311699483,0.61581671511709679,0.9119508588686065,{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J360>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E360)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E360)))*($F360^$E360)*((1-$F360)^AE$2)+AE360","v":0.93313911257813487},0.9971367826397336,0.99990099095751594,0.9999969883241171,0.99999991594516235,0.99999999779501036,0.99999999994480282,0.99999999999866795,0.9999999999999688,0.99999999999999933]
[null,null,null,359,{"$f":"'Freq Fit (Negative Binomial)'!N361","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O361","v":0.97734581803601905},0.79616483352167067,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G361, 'Simulation (Negative Binomial)'!$AE361:$AO361, 1))","v":0},0.67128642599316135,{"$f":"_xlfn.BINOM.INV(H361,'CWP Prob & Severity Param'!$A$2,I361)","v":0},0.26613119222435921,0.73350008750264062,0.37984298507041137,0.37787067157383014,0.12360055348794297,0.85783954505095572,0.88240737418061854,0.70721323167107752,0.73889707224691747,3.3212057077013024E-2,{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J361>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T361, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E361)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E361)))*($F361^$E361)*((1-$F361)^AE$2)+AE361","v":0.91550174545813501},0.99540600502551113,0.99979807775293916,0.99999218916018118,0.99999972270860071,0.99999999074611734,0.9999999997052762,0.99999999999095091,0.99999999999973033,0.99999999999999223]
[null,null,null,360,{"$f":"'Freq Fit (Negative Binomial)'!N362","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O362","v":0.9447178633620904},0.15611111773852981,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G362, 'Simulation (Negative Binomial)'!$AE362:$AO362, 1))","v":0},0.47873567008552265,{"$f":"_xlfn.BINOM.INV(H362,'CWP Prob & Severity Param'!$A$2,I362)","v":0},0.18035510638141028,0.39273678354336239,0.96776421493968556,0.70997781325536735,8.2329349352195935E-3,0.51939940669634865,0.99850000413521522,0.14566480611789956,0.27704026510627866,0.53423835790738139,{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J362>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E362)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E362)))*($F362^$E362)*((1-$F362)^AE$2)+AE362","v":0.80324332373505569},0.97432138297887128,0.9972686168454572,0.99974346360223576,0.99997785046914367,0.99999820052993249,0.99999986039887578,0.99999998955491998,0.99999999924096239,0.99999999994615063]
[null,null,null,361,{"$f":"'Freq Fit (Negative Binomial)'!N363","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O363","v":0.88668549290026788},0.69238462948302615,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G363, 'Simulation (Negative Binomial)'!$AE363:$AO363, 1))","v":1},0.46267256719903882,{"$f":"_xlfn.BINOM.INV(H363,'CWP Prob & Severity Param'!$A$2,I363)","v":1},0.77460174894143885,0.76757150059053736,3.4298629383256229E-2,0.15641331917547263,0.44609546496503527,0.90289948354395178,0.33228161127580569,0.78163923090422738,0.63744348317694877,0.24646945215871907,{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":99526.139933311468},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J363>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E363)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E363)))*($F363^$E363)*((1-$F363)^AE$2)+AE363","v":0.62917760712131054},0.90385387740994361,0.9793731612006974,0.99606778077947355,0.99930865504668176,0.99988541528625974,0.9999818434942328,0.99999722311849937,0.99999958728494165,0.99999994009213222]
[null,null,null,362,{"$f":"'Freq Fit (Negative Binomial)'!N364","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O364","v":0.97041373728296865},0.17192585590975384,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G364, 'Simulation (Negative Binomial)'!$AE364:$AO364, 1))","v":0},0.65049342627102757,{"$f":"_xlfn.BINOM.INV(H364,'CWP Prob & Severity Param'!$A$2,I364)","v":0},0.68832182468728897,8.9948159937180971E-2,0.89316511543154731,0.33107878693575243,0.83036513937274536,0.63699962634078966,0.77601173363718323,1.3709393678752457E-2,0.13762312443314462,0.77201722175272336,{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J364>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T364, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E364)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E364)))*($F364^$E364)*((1-$F364)^AE$2)+AE364","v":0.89073663194955877},0.9922683635057834,0.99955694659491279,0.99997764064427219,0.99999896405241506,0.99999995487146065,0.99999999812361295,0.99999999992477984,0.9999999999970719,0.99999999999988864]
[null,null,null,363,{"$f":"'Freq Fit (Negative Binomial)'!N365","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O365","v":0.98875736771332279},0.61266173550270275,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G365, 'Simulation (Negative Binomial)'!$AE365:$AO365, 1))","v":0},0.34904898264914863,{"$f":"_xlfn.BINOM.INV(H365,'CWP Prob & Severity Param'!$A$2,I365)","v":0},9.6397832256760463E-3,0.35222114731708831,0.54902021080293439,5.6192136696936346E-2,0.37177664098530949,0.70623461542408283,0.96665782383087995,0.69348282780861137,0.66203429159106952,0.5824467197196781,{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J365>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T365, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E365)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E365)))*($F365^$E365)*((1-$F365)^AE$2)+AE365","v":0.95737555867508017},0.99884352265684995,0.99997470319865045,0.99999951355962269,0.99999999142022999,0.99999999985778965,0.99999999999775102,0.99999999999996581,0.99999999999999956,1]
[null,null,null,364,{"$f":"'Freq Fit (Negative Binomial)'!N366","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O366","v":0.95101242665380081},0.24567562535893395,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G366, 'Simulation (Negative Binomial)'!$AE366:$AO366, 1))","v":0},1.1345997941444419E-2,{"$f":"_xlfn.BINOM.INV(H366,'CWP Prob & Severity Param'!$A$2,I366)","v":0},0.15698698348198792,0.57686946655157423,0.44634082350411186,0.26943239533698893,0.80415243167171691,0.94438403828140105,0.32424299290150316,0.85520421586260997,0.38009265311318885,0.40484199943337773,{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J366>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E366)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E366)))*($F366^$E366)*((1-$F366)^AE$2)+AE366","v":0.82405934238843581},0.97958669674280174,0.99807273800025076,0.99983943875813919,0.99998770731598141,0.99999911460925572,0.99999993911142415,0.99999999596186606,0.99999999973990628,0.99999999998364608]
[null,null,null,365,{"$f":"'Freq Fit (Negative Binomial)'!N367","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O367","v":0.98137130880412049},0.85889942383770723,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G367, 'Simulation (Negative Binomial)'!$AE367:$AO367, 1))","v":0},0.49564525888714184,{"$f":"_xlfn.BINOM.INV(H367,'CWP Prob & Severity Param'!$A$2,I367)","v":0},0.76476927438726927,0.10640893934670281,7.477355357155846E-2,0.52952701964138549,0.85550596208337082,0.92737837955247382,0.42201209558377428,0.83181268205525782,0.30495639907732663,7.6366284564723719E-2,{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J367>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E367)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E367)))*($F367^$E367)*((1-$F367)^AE$2)+AE367","v":0.9301148505323571},0.99686946504798468,0.99988673968947395,0.9999963951686357,0.99999989472362272,0.99999999711014276,0.99999999992430022,0.99999999999808842,0.99999999999995315,0.99999999999999889]
[null,null,null,366,{"$f":"'Freq Fit (Negative Binomial)'!N368","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O368","v":0.91915122107838432},0.20453902000443247,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G368, 'Simulation (Negative Binomial)'!$AE368:$AO368, 1))","v":0},0.82282381926758907,{"$f":"_xlfn.BINOM.INV(H368,'CWP Prob & Severity Param'!$A$2,I368)","v":0},0.75143395169046834,0.46250717856625234,0.48743298375332711,0.111861635016823,0.82451933163827451,0.85646458495938771,0.51691506264888143,0.23255438199626643,0.42288872893338669,0.85372587771971242,{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J368>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E368)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E368)))*($F368^$E368)*((1-$F368)^AE$2)+AE368","v":0.72267310162461218},0.94777425777480961,0.99193154627907187,0.99889635210676353,0.99986103065139953,0.99998352151641934,0.99999813320592357,0.99999979596763577,0.99999997833633048,0.99999999775402304]
[null,null,null,367,{"$f":"'Freq Fit (Negative Binomial)'!N369","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O369","v":0.98603306566621274},0.31277129351062338,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G369, 'Simulation (Negative Binomial)'!$AE369:$AO369, 1))","v":0},0.89730248570287385,{"$f":"_xlfn.BINOM.INV(H369,'CWP Prob & Severity Param'!$A$2,I369)","v":0},0.1388147516526147,0.25149732674234093,0.93697002405111462,0.79775723987574432,0.97771463012712057,0.54774006361870131,0.28594509018659331,0.60980691462265413,0.46162179598786679,0.11023104482589863,{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J369>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T369, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E369)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E369)))*($F369^$E369)*((1-$F369)^AE$2)+AE369","v":0.94725270351527102},0.99822442659778954,0.99995178164454968,0.99999884857274079,0.99999997477679836,0.99999999948071405,0.99999999998979883,0.99999999999980682,0.99999999999999645,0.99999999999999989]
[null,null,null,368,{"$f":"'Freq Fit (Negative Binomial)'!N370","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O370","v":0.97012823830268247},0.2689842566006605,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G370, 'Simulation (Negative Binomial)'!$AE370:$AO370, 1))","v":0},0.57696907105701944,{"$f":"_xlfn.BINOM.INV(H370,'CWP Prob & Severity Param'!$A$2,I370)","v":0},0.22417248353818808,0.31485123997228903,0.72911776673520912,9.5685713744382062E-2,0.18395839856560359,0.69221284811003714,0.11513030553321624,0.5790004957983057,0.99062675248914756,0.17333976145767227,{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J370>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T370, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E370)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E370)))*($F370^$E370)*((1-$F370)^AE$2)+AE370","v":0.88972743237312091},0.99212277119142389,0.99954428039364562,0.99997678049836825,0.99999891385053807,0.99999995222894245,0.99999999799460471,0.99999999991883348,0.99999999999681011,0.99999999999987776]
[null,null,null,369,{"$f":"'Freq Fit (Negative Binomial)'!N371","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O371","v":0.93579616505232399},4.4907058853670967E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G371, 'Simulation (Negative Binomial)'!$AE371:$AO371, 1))","v":0},4.198482645586421E-2,{"$f":"_xlfn.BINOM.INV(H371,'CWP Prob & Severity Param'!$A$2,I371)","v":0},0.9416726198774229,0.74076230420924749,0.78094276212796632,0.72333033589382778,0.33563089895022413,0.23621927588293834,0.12654675978785479,0.71900520485073216,0.15673767054265542,0.73815079982276188,{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J371>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E371)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E371)))*($F371^$E371)*((1-$F371)^AE$2)+AE371","v":0.77440966804955369},0.96596493870741629,0.99580545154395916,0.99954311679435093,0.99995423008185802,0.99999568443095788,0.99999961137161464,0.99999996624336085,0.99999999715195143,0.99999999976540044]
[null,null,null,370,{"$f":"'Freq Fit (Negative Binomial)'!N372","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O372","v":0.9840517733727937},7.3927962701321293E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G372, 'Simulation (Negative Binomial)'!$AE372:$AO372, 1))","v":0},0.74887437040641014,{"$f":"_xlfn.BINOM.INV(H372,'CWP Prob & Severity Param'!$A$2,I372)","v":0},0.92044450573766601,0.27066434814551255,3.8658144509206793E-2,0.32710648026811584,8.4558718824168766E-2,0.18596695725054713,0.19250309287305956,0.50011585188323715,0.66365558216026477,0.10236094035378751,{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J372>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E372)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E372)))*($F372^$E372)*((1-$F372)^AE$2)+AE372","v":0.93994063319595711},0.99769371888081082,0.99992851957906215,0.99999805151917875,0.99999995127107721,0.99999999885463409,0.99999999997431055,0.99999999999944456,0.99999999999998834,0.99999999999999978]
[null,null,null,371,{"$f":"'Freq Fit (Negative Binomial)'!N373","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O373","v":0.94956910756367274},0.57814381340960774,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G373, 'Simulation (Negative Binomial)'!$AE373:$AO373, 1))","v":0},0.88088115054991878,{"$f":"_xlfn.BINOM.INV(H373,'CWP Prob & Severity Param'!$A$2,I373)","v":0},0.15636396090507654,0.76550881859413511,0.49279134506876732,0.52385465765855366,0.79628176200395773,0.79705675348372429,0.65623422702908962,0.78514300047504437,0.7249348572315063,0.65331139819618922,{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J373>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E373)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E373)))*($F373^$E373)*((1-$F373)^AE$2)+AE373","v":0.81925142754909053},0.97842693046320739,0.99790402136494516,0.99982027898747006,0.99998583718530065,0.99999894997091809,0.99999992566772311,0.99999999492535729,0.99999999966353248,0.99999999997822153]
[null,null,null,372,{"$f":"'Freq Fit (Negative Binomial)'!N374","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O374","v":0.98734239160490311},0.57431256084457838,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G374, 'Simulation (Negative Binomial)'!$AE374:$AO374, 1))","v":0},0.66116185150985696,{"$f":"_xlfn.BINOM.INV(H374,'CWP Prob & Severity Param'!$A$2,I374)","v":0},0.93877598048961919,0.42703001358107506,0.4731816099805265,0.20023717608904446,0.88413767766705387,0.21862879813429159,0.25458404436858484,0.6948627888990262,0.36951492733533287,0.44854992509304026,{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J374>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T374, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E374)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E374)))*($F374^$E374)*((1-$F374)^AE$2)+AE374","v":0.95210790171145376},0.99853806328119155,0.99996400920818107,0.99999922097870586,0.99999998453253491,0.99999999971138709,0.99999999999486144,0.99999999999991185,0.99999999999999856,1]
[null,null,null,373,{"$f":"'Freq Fit (Negative Binomial)'!N375","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O375","v":0.98253386524283859},0.23993888720665157,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G375, 'Simulation (Negative Binomial)'!$AE375:$AO375, 1))","v":0},0.6007743492458798,{"$f":"_xlfn.BINOM.INV(H375,'CWP Prob & Severity Param'!$A$2,I375)","v":0},0.18420598830450152,0.56137422240029466,0.4872258112808836,0.5932997651895402,0.60932431098649387,0.63207861691791378,0.76703014286622317,0.13910332136122527,0.36969567545359405,0.97927136882396271,{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J375>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T375, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E375)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E375)))*($F375^$E375)*((1-$F375)^AE$2)+AE375","v":0.91804726670974512},0.99585863476753922,0.9998357142206038,0.99999438609486635,0.99999982678996524,0.99999999504021175,0.9999999998658573,0.99999999999653189,0.9999999999999134,0.99999999999999778]
[null,null,null,374,{"$f":"'Freq Fit (Negative Binomial)'!N376","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O376","v":0.95174675593041591},0.98599847351028269,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G376, 'Simulation (Negative Binomial)'!$AE376:$AO376, 1))","v":2},0.38958318618518417,{"$f":"_xlfn.BINOM.INV(H376,'CWP Prob & Severity Param'!$A$2,I376)","v":2},0.67754878565931265,0.98737890940569317,0.69626143298818721,0.55146831946081398,0.46948120388537373,0.21503453448463539,0.55755280640856919,0.61946161981825143,0.36541083266946561,0.10137166625437499,{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":55365.42529871226},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1934486.1899283337},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J376>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E376)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E376)))*($F376^$E376)*((1-$F376)^AE$2)+AE376","v":0.82651350754422959},0.98016572850870098,0.9981551238180143,0.99984858884563821,0.99998858073982577,0.99999918980270008,0.99999994511543622,0.9999999964145001,0.99999999977251608,0.99999999998591049]
[null,null,null,375,{"$f":"'Freq Fit (Negative Binomial)'!N377","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O377","v":0.97871783811405255},0.90272816192465988,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G377, 'Simulation (Negative Binomial)'!$AE377:$AO377, 1))","v":0},0.75267985416665362,{"$f":"_xlfn.BINOM.INV(H377,'CWP Prob & Severity Param'!$A$2,I377)","v":0},0.59151344892203339,0.60842344743378862,0.78106856821103987,0.80560042527086639,0.55884853052209182,0.10377307796078339,0.45484315189847324,0.4470707929956933,0.68454714249638782,0.97008090949555736,{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J377>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E377)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E377)))*($F377^$E377)*((1-$F377)^AE$2)+AE377","v":0.92046313396760449},0.99593489984391081,0.99983208877992347,0.99999389691557039,0.99999979642959158,0.99999999361718972,0.99999999980901377,0.99999999999449096,0.9999999999998459,0.999999999999996]
[null,null,null,376,{"$f":"'Freq Fit (Negative Binomial)'!N378","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O378","v":0.96844331337287004},0.30883680560235283,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G378, 'Simulation (Negative Binomial)'!$AE378:$AO378, 1))","v":0},0.8481811967678502,{"$f":"_xlfn.BINOM.INV(H378,'CWP Prob & Severity Param'!$A$2,I378)","v":0},0.86955994902920297,0.98082946546544758,0.20138253471331657,0.39661976826472689,0.5514706206206047,0.45562245195143747,0.18867405692116201,0.8589903012985689,0.37933257703512602,0.34781970957995834,{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J378>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E378)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E378)))*($F378^$E378)*((1-$F378)^AE$2)+AE378","v":0.88378868683279832},0.99123764411933668,0.9994647068601541,0.99997119508966259,0.99999857682039961,0.99999993388308672,0.99999999706817189,0.99999999987465271,0.99999999999479616,0.99999999999978917]
[null,null,null,377,{"$f":"'Freq Fit (Negative Binomial)'!N379","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O379","v":0.98336607477419191},0.64732385189138086,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G379, 'Simulation (Negative Binomial)'!$AE379:$AO379, 1))","v":0},0.810984256798157,{"$f":"_xlfn.BINOM.INV(H379,'CWP Prob & Severity Param'!$A$2,I379)","v":0},0.57016996367237005,0.9350729470691963,0.52286946764819542,0.85755104860424636,0.80718151415801664,0.34201251221980333,0.72589279619651637,0.15203944237162648,0.87321575127314754,0.73877429370038872,{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J379>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T379, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E379)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E379)))*($F379^$E379)*((1-$F379)^AE$2)+AE379","v":0.93741978647605018},0.99749443398659376,0.99991901769687053,0.99999769782862946,0.99999993995437042,0.99999999852802568,0.99999999996556699,0.99999999999922362,0.99999999999998312,0.99999999999999978]
[null,null,null,378,{"$f":"'Freq Fit (Negative Binomial)'!N380","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O380","v":0.97505798703478497},0.17646192184984233,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G380, 'Simulation (Negative Binomial)'!$AE380:$AO380, 1))","v":0},0.96569850464119089,{"$f":"_xlfn.BINOM.INV(H380,'CWP Prob & Severity Param'!$A$2,I380)","v":0},0.78422178461188807,7.1622865466025365E-2,{"$f":"RAND()","v":0.67347197277818793},0.75557024788505711,0.72327853680125698,0.47797142344946719,0.23213124375411431,0.22091636715972451,0.20796271083948237,0.23090211723069365,{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J380>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T380, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E380)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E380)))*($F380^$E380)*((1-$F380)^AE$2)+AE380","v":0.90727274935134727},0.99445573498570561,0.99973185231976869,0.99998858378321498,0.99999955388705064,0.9999999836112945,0.99999999942539974,0.99999999998057776,0.99999999999936273,0.99999999999997979]
[null,null,null,379,{"$f":"'Freq Fit (Negative Binomial)'!N381","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O381","v":0.99090061326202317},0.2529474277480358,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G381, 'Simulation (Negative Binomial)'!$AE381:$AO381, 1))","v":0},0.20806622693711374,{"$f":"_xlfn.BINOM.INV(H381,'CWP Prob & Severity Param'!$A$2,I381)","v":0},0.54396488813993216,0.95358732795409085,0.86328653295361468,0.50761081520015006,0.8283333126243474,0.70330323672428285,0.15759502955809623,0.76351524880802502,0.31587852741812583,0.74096743810160903,{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J381>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E381)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E381)))*($F381^$E381)*((1-$F381)^AE$2)+AE381","v":0.96539546610800941},0.99923931511118647,0.9999865258058509,0.99999979022856034,0.99999999700479292,0.99999999995981248,0.99999999999948552,0.99999999999999367,0.99999999999999989,1]
[null,null,null,380,{"$f":"'Freq Fit (Negative Binomial)'!N382","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O382","v":0.98412031277136092},0.97590367496053954,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G382, 'Simulation (Negative Binomial)'!$AE382:$AO382, 1))","v":1},0.39690547871220239,{"$f":"_xlfn.BINOM.INV(H382,'CWP Prob & Severity Param'!$A$2,I382)","v":1},0.79607495070745438,6.9785893932374776E-2,0.54970746927299152,0.27647516692446739,3.7612278898747631E-3,0.14097543077313068,0.65421895568970545,0.76718907333057229,1.2300449504599076E-2,0.64165664678673118,{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":115308.43095814718},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J382>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E382)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E382)))*($F382^$E382)*((1-$F382)^AE$2)+AE382","v":0.94019288151454561},0.99771319882148435,0.99992942675361274,0.99999808449603322,0.99999995230133776,0.9999999988836632,0.99999999997506928,0.99999999999946332,0.99999999999998879,0.99999999999999978]
[null,null,null,381,{"$f":"'Freq Fit (Negative Binomial)'!N383","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O383","v":0.98526867578463262},0.30461189821964518,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G383, 'Simulation (Negative Binomial)'!$AE383:$AO383, 1))","v":0},0.27437024285301093,{"$f":"_xlfn.BINOM.INV(H383,'CWP Prob & Severity Param'!$A$2,I383)","v":0},0.51711591909458998,0.20730664875379867,0.7196949136537969,0.16591936025967491,3.3860500091442147E-2,0.50498507121823999,0.66764375569582601,0.24940523156000471,0.73726988511310587,0.71671750597802142,{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J383>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E383)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E383)))*($F383^$E383)*((1-$F383)^AE$2)+AE383","v":0.93051405221147843},0.99703308509297994,0.99990064251919897,0.99999713484835029,0.99999992541376537,0.99999999819819951,0.99999999995889077,0.99999999999910349,0.99999999999998113,0.99999999999999956]
[null,null,null,382,{"$f":"'Freq Fit (Negative Binomial)'!N384","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O384","v":0.96260506922926736},6.6043813158218168E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G384, 'Simulation (Negative Binomial)'!$AE384:$AO384, 1))","v":0},0.71991893055233436,{"$f":"_xlfn.BINOM.INV(H384,'CWP Prob & Severity Param'!$A$2,I384)","v":0},0.82255210879283491,0.56015500020644171,0.88573287463451011,0.87859375052584143,0.11635523108868562,0.5069182820526843,8.0960333323755962E-2,0.16788379694100664,0.30233995692639981,0.46068645557809462,{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J384>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T384, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E384)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E384)))*($F384^$E384)*((1-$F384)^AE$2)+AE384","v":0.863437845602263},0.98783377931507566,0.99912056099775937,0.9999439707547787,0.99999672153453345,0.99999981959032347,0.99999999052305633,0.99999999951998098,0.99999999997638933,0.99999999999886646]
[null,null,null,383,{"$f":"'Freq Fit (Negative Binomial)'!N385","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O385","v":0.95207604380255917},5.9999403916625171E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G385, 'Simulation (Negative Binomial)'!$AE385:$AO385, 1))","v":0},0.29041150972233964,{"$f":"_xlfn.BINOM.INV(H385,'CWP Prob & Severity Param'!$A$2,I385)","v":0},0.31513403519608874,0.6847672868755682,0.37180855720266537,0.52782365774139239,0.43804751861733426,0.25694685662035577,0.48634738162179292,0.4803835205415784,0.62867459937685644,0.47862713751251995,{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J385>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T385, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E385)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E385)))*($F385^$E385)*((1-$F385)^AE$2)+AE385","v":0.82761575972918422},0.9804229481103155,0.99819132077471173,0.99985256493576735,0.99998895611092442,0.99999922176323375,0.999999947639308,0.99999999660267336,0.99999999978592324,0.99999999998683131]
[null,null,null,384,{"$f":"'Freq Fit (Negative Binomial)'!N386","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O386","v":0.98801601792507943},7.8515058526641424E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G386, 'Simulation (Negative Binomial)'!$AE386:$AO386, 1))","v":0},0.77356476921239237,{"$f":"_xlfn.BINOM.INV(H386,'CWP Prob & Severity Param'!$A$2,I386)","v":0},0.34931187288219034,0.5952892694439621,0.43093546401433225,0.47657291255249845,0.7487912457934558,0.61078203126455299,0.98195329940874243,0.52796497990639757,0.86794787050734046,0.34885116400440175,{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J386>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E386)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E386)))*($F386^$E386)*((1-$F386)^AE$2)+AE386","v":0.95461298634883851},0.99868783799425154,0.9999694106035607,0.99999937306707476,0.99999998821393299,0.9999999997917739,0.99999999999649003,0.99999999999994316,0.99999999999999933,1.0000000000000002]
[null,null,null,385,{"$f":"'Freq Fit (Negative Binomial)'!N387","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O387","v":0.89176366743526536},0.19348302251026728,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G387, 'Simulation (Negative Binomial)'!$AE387:$AO387, 1))","v":0},0.21695444632401051,{"$f":"_xlfn.BINOM.INV(H387,'CWP Prob & Severity Param'!$A$2,I387)","v":0},0.47538300670615574,0.33745312238392167,0.94301714743741738,0.4640284541544023,9.3512293050009077E-2,0.19082862556598046,0.82940133907584357,0.98502744372400619,0.81439655011529832,0.83700353516058146,{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J387>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E387)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E387)))*($F387^$E387)*((1-$F387)^AE$2)+AE387","v":0.6431741048708276},0.91137732598958476,0.98181228475324878,0.99668514454153923,0.99944297582280883,0.99991177666023878,0.99998664267499193,0.99999804816371651,0.99999972285120942,0.99999996156675974]
[null,null,null,386,{"$f":"'Freq Fit (Negative Binomial)'!N388","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O388","v":0.97663624498157231},{"$f":"RAND()","v":0.91394802960515387},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G388, 'Simulation (Negative Binomial)'!$AE388:$AO388, 1))","v":1},{"$f":"RAND()","v":0.59297114793655736},{"$f":"_xlfn.BINOM.INV(H388,'CWP Prob & Severity Param'!$A$2,I388)","v":1},0.945969683083702,0.80560538773773482,0.18498542614618363,0.5096250596033356,0.95579127959256138,0.81301211006647245,0.48473182884001509,0.39276380037774594,0.36754741664727741,0.1115536693789726,{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":547951.94771157159},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J388>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E388)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E388)))*($F388^$E388)*((1-$F388)^AE$2)+AE388","v":0.9129436270782465},0.99512037972286171,0.9997788446063075,0.99999117815615224,0.99999967703044279,0.99999998888469221,0.99999999963491781,0.99999999998843969,0.99999999999964451,0.99999999999998923]
[null,null,null,387,{"$f":"'Freq Fit (Negative Binomial)'!N389","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O389","v":0.9818269868997952},0.25478523779644668,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G389, 'Simulation (Negative Binomial)'!$AE389:$AO389, 1))","v":0},0.92279951286496897,{"$f":"_xlfn.BINOM.INV(H389,'CWP Prob & Severity Param'!$A$2,I389)","v":0},{"$f":"RAND()","v":0.58603395194194707},0.62212367767366894,0.10318515352498936,0.11557139904762215,0.57258998728254795,0.94229758212997961,0.84524656732356496,0.38393629393119555,0.59392858425969208,0.99061436009002224,{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J389>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E389)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E389)))*($F389^$E389)*((1-$F389)^AE$2)+AE389","v":0.91484659226948273},0.99552483253115764,0.99981533114751819,0.99999343511080729,0.99999978927091238,0.99999999372208581,0.99999999982334464,0.99999999999524836,0.99999999999987688,0.999999999999997]
[null,null,null,388,{"$f":"'Freq Fit (Negative Binomial)'!N390","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O390","v":0.93783099838294981},0.35212440645271526,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G390, 'Simulation (Negative Binomial)'!$AE390:$AO390, 1))","v":0},0.75220092076905742,{"$f":"_xlfn.BINOM.INV(H390,'CWP Prob & Severity Param'!$A$2,I390)","v":0},6.6424749359869195E-2,0.17576487217617554,0.58156433801993346,0.93250660925035644,3.1182208098755826E-2,0.79237326467557567,0.8378823217514938,0.98364852571654671,9.8110474840402584E-2,0.11113144613786197,{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J390>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E390)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E390)))*($F390^$E390)*((1-$F390)^AE$2)+AE390","v":0.73236851313436369},0.95331380921208653,0.99350983004026616,0.99921798603900736,0.99991465643555677,0.99999134061308392,0.99999916918530074,0.9999999237477889,0.99999999324949918,0.99999999941999984]
[null,null,null,389,{"$f":"'Freq Fit (Negative Binomial)'!N391","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O391","v":0.98454138460015439},0.79309010808903724,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G391, 'Simulation (Negative Binomial)'!$AE391:$AO391, 1))","v":0},0.7191822213317447,{"$f":"_xlfn.BINOM.INV(H391,'CWP Prob & Severity Param'!$A$2,I391)","v":0},0.65138660063774256,0.1248961649959458,0.9818915850649137,0.17377191192691688,0.13484761324396832,0.65195362579016325,0.16347292797303792,0.1380440173978823,0.93209611100389478,5.2577490215515721E-2,{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J391>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T391, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E391)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E391)))*($F391^$E391)*((1-$F391)^AE$2)+AE391","v":0.92718561603699046},0.99673903458999957,0.99988543132328822,0.99999653359849672,0.99999990531595884,0.99999999759993152,0.99999999994254041,0.99999999999868516,0.99999999999997102,0.99999999999999944]
[null,null,null,390,{"$f":"'Freq Fit (Negative Binomial)'!N392","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O392","v":0.99194654462273868},0.35118766891753028,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G392, 'Simulation (Negative Binomial)'!$AE392:$AO392, 1))","v":0},0.13201801665161284,{"$f":"_xlfn.BINOM.INV(H392,'CWP Prob & Severity Param'!$A$2,I392)","v":0},0.81378468390402281,4.9241071751989218E-2,0.41326778698901945,0.94400565054420882,0.69771269230865851,0.57954319992108339,4.0136192281861494E-2,0.28736501136243708,0.32352702773250019,0.79588576447494064,{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J392>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E392)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E392)))*($F392^$E392)*((1-$F392)^AE$2)+AE392","v":0.96932729399950457},0.99940294721454936,0.99999063752743356,0.99999987097610854,0.99999999836933506,0.99999999998063438,0.99999999999978051,0.99999999999999756,0.99999999999999989,0.99999999999999989]
[null,null,null,391,{"$f":"'Freq Fit (Negative Binomial)'!N393","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O393","v":0.96860267261384436},0.92043750168183036,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G393, 'Simulation (Negative Binomial)'!$AE393:$AO393, 1))","v":1},0.63039433923673716,{"$f":"_xlfn.BINOM.INV(H393,'CWP Prob & Severity Param'!$A$2,I393)","v":1},0.22787539521115652,0.68971352948376807,0.98173840889317332,0.68632437821912606,0.42947203522948685,0.24654980888585476,0.73882653832179546,0.8386756917464776,0.73090477820687716,0.49002007478780296,{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4955.6123772039537},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J393>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E393)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E393)))*($F393^$E393)*((1-$F393)^AE$2)+AE393","v":0.88434910962045732},0.99132324738510091,0.99947259199301464,0.99997176203748706,0.9999986118549743,0.99999993583561975,0.99999999716909682,0.99999999987957788,0.99999999999502576,0.99999999999979938]
[null,null,null,392,{"$f":"'Freq Fit (Negative Binomial)'!N394","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O394","v":0.96703000499368541},0.85047459181192431,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G394, 'Simulation (Negative Binomial)'!$AE394:$AO394, 1))","v":0},0.39356339668539242,{"$f":"_xlfn.BINOM.INV(H394,'CWP Prob & Severity Param'!$A$2,I394)","v":0},0.25943817630629185,8.1308645423996517E-2,0.48176564328908911,0.41538562600590001,5.0578903535835273E-2,0.64357795880057855,0.6648844381688972,0.93283375276677394,0.60751813330556981,0.39993085181439947,{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J394>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T394, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E394)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E394)))*($F394^$E394)*((1-$F394)^AE$2)+AE394","v":0.87882996885131837},0.99046130165333024,0.99939139910381114,0.99996579090235649,0.99999823436897484,0.99999991430889867,0.99999999603031797,0.99999999982268972,0.99999999999230949,0.99999999999967448]
[null,null,null,393,{"$f":"'Freq Fit (Negative Binomial)'!N395","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O395","v":0.97082647468570338},2.8846139615673172E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G395, 'Simulation (Negative Binomial)'!$AE395:$AO395, 1))","v":0},0.58548339297347352,{"$f":"_xlfn.BINOM.INV(H395,'CWP Prob & Severity Param'!$A$2,I395)","v":0},0.91337288811283457,0.85171242769251687,0.43410287759191069,0.98812665925629772,0.54463237479985172,0.46457964498594095,0.77322612286058545,0.58086634377272695,0.28549009254199897,0.84586374144198706,{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J395>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T395, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E395)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E395)))*($F395^$E395)*((1-$F395)^AE$2)+AE395","v":0.89219709989428175},0.99247658369645464,0.99957484869579105,0.99997884209722898,0.99999903335276619,0.99999995847656742,0.99999999829755581,0.99999999993270383,0.99999999999741707,0.99999999999990341]
[null,null,null,394,{"$f":"'Freq Fit (Negative Binomial)'!N396","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O396","v":0.96256368361331035},0.58459663391224193,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G396, 'Simulation (Negative Binomial)'!$AE396:$AO396, 1))","v":0},0.27262084321479385,{"$f":"_xlfn.BINOM.INV(H396,'CWP Prob & Severity Param'!$A$2,I396)","v":0},0.34607568532415944,0.94006670448487095,0.29846993636082642,0.10539424808520947,0.67496697855825594,0.25893179435428837,0.49465264419439359,0.27072582257772737,0.5845504874342965,0.94464689427306658,{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J396>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E396)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E396)))*($F396^$E396)*((1-$F396)^AE$2)+AE396","v":0.79986756641890944},0.97512062308515646,0.99760023696641209,0.99980305347725196,0.999985563180669,0.99999902684326847,0.99999993852210689,0.99999999631218983,0.99999999978795129,0.99999999998822975]
[null,null,null,395,{"$f":"'Freq Fit (Negative Binomial)'!N397","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O397","v":0.962460023425314},0.66639154610315499,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G397, 'Simulation (Negative Binomial)'!$AE397:$AO397, 1))","v":0},0.28410884822214533,{"$f":"_xlfn.BINOM.INV(H397,'CWP Prob & Severity Param'!$A$2,I397)","v":0},0.79919205591584985,2.2339909627750121E-2,0.95821027378408929,0.80161123769282738,0.62614204202920154,0.35347372263322108,0.92366941203978536,0.81783289284364402,0.31148500769220056,0.17510840811198314,{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J397>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E397)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E397)))*($F397^$E397)*((1-$F397)^AE$2)+AE397","v":0.86293670783305709},0.98774266377437669,0.99911057085883659,0.99994311575577433,0.99999665864491127,0.99999981541836669,0.99999999026637176,0.99999999950507024,0.99999999997556155,0.99999999999882205]
[null,null,null,396,{"$f":"'Freq Fit (Negative Binomial)'!N398","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O398","v":0.95641123310202136},0.87420475016921084,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G398, 'Simulation (Negative Binomial)'!$AE398:$AO398, 1))","v":1},0.5361178092305835,{"$f":"_xlfn.BINOM.INV(H398,'CWP Prob & Severity Param'!$A$2,I398)","v":1},0.97960222194539026,0.109603630491101,0.36490715696409204,0.72323875791083547,0.73879728959615587,0.62762839829714745,4.1936675666599754E-2,0.35754849138227474,0.90676656388202248,0.66439124168043995,{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1317443.6195776849},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J398>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E398)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E398)))*($F398^$E398)*((1-$F398)^AE$2)+AE398","v":0.84222901358210289},0.98366735394240612,0.99862602257810906,0.99989806230726641,0.99999305176320097,0.99999955452132738,0.99999997273232777,0.99999999839052567,0.99999999990774213,0.99999999999483768]
[null,null,null,397,{"$f":"'Freq Fit (Negative Binomial)'!N399","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O399","v":0.97976534395762938},8.0197070419414151E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G399, 'Simulation (Negative Binomial)'!$AE399:$AO399, 1))","v":0},0.84247991039835157,{"$f":"_xlfn.BINOM.INV(H399,'CWP Prob & Severity Param'!$A$2,I399)","v":0},0.3390000509132296,8.8306166113974238E-2,4.2584148243312581E-2,7.748437596119051E-2,0.92436203797318051,0.17685477548911599,0.48135133602008462,0.66067969269218196,0.42638095340018578,0.67981244101637039,{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J399>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T399, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E399)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E399)))*($F399^$E399)*((1-$F399)^AE$2)+AE399","v":0.92426442078680426},0.99631781303972144,0.99985535390453661,0.99999500052904244,0.99999984143237408,0.99999999527258043,0.99999999986550114,0.99999999999631117,0.99999999999990186,0.99999999999999756]
[null,null,null,398,{"$f":"'Freq Fit (Negative Binomial)'!N400","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O400","v":0.98531114745112236},0.70068809450010416,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G400, 'Simulation (Negative Binomial)'!$AE400:$AO400, 1))","v":0},0.1215750136462872,{"$f":"_xlfn.BINOM.INV(H400,'CWP Prob & Severity Param'!$A$2,I400)","v":0},0.48532233617184695,0.23241624921569171,0.62562528027979081,0.48608037535040594,0.93278068961212746,7.7347171763443634E-2,2.5079056606814087E-2,0.71445825705935651,0.86496271509527223,0.95749448432988304,{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J400>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T400, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E400)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E400)))*($F400^$E400)*((1-$F400)^AE$2)+AE400","v":0.94458356454576986},0.99803884670410703,0.99994399902618092,0.99999859375666156,0.99999996760482934,0.99999999929862304,0.99999999998551015,0.99999999999971145,0.99999999999999445,0.99999999999999989]
[null,null,null,399,{"$f":"'Freq Fit (Negative Binomial)'!N401","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O401","v":0.97754924149874034},0.97514921750789607,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G401, 'Simulation (Negative Binomial)'!$AE401:$AO401, 1))","v":1},0.36706822659174076,{"$f":"_xlfn.BINOM.INV(H401,'CWP Prob & Severity Param'!$A$2,I401)","v":1},0.31002583862046662,0.62395002927457621,0.88293606609364195,0.70846499101350036,0.86571689645552541,0.96800271870718002,0.56333273872681811,0.3952849051631836,0.64355126735960488,4.4721564141092296E-2,{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8171.8106311133624},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J401>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E401)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E401)))*($F401^$E401)*((1-$F401)^AE$2)+AE401","v":0.9162360957294442},0.99548637214203695,0.99980338170591876,0.99999246239645634,0.9999997348061872,0.99999999122918581,0.99999999972316633,0.99999999999157618,0.99999999999975098,0.99999999999999267]
[null,null,null,400,{"$f":"'Freq Fit (Negative Binomial)'!N402","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O402","v":0.95659449978355426},9.1630076562218665E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G402, 'Simulation (Negative Binomial)'!$AE402:$AO402, 1))","v":0},0.33240179819092441,{"$f":"_xlfn.BINOM.INV(H402,'CWP Prob & Severity Param'!$A$2,I402)","v":0},0.30567966044014838,2.2752158486045504E-2,0.28499443168114569,0.62536416415962659,0.89495690832898922,0.73684458467905434,0.82308831033800833,9.9854328489131228E-2,0.17277009347907291,8.0836533365861274E-2,{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J402>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E402)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E402)))*($F402^$E402)*((1-$F402)^AE$2)+AE402","v":0.84285095590670589},0.98379863191766093,0.99864273261761738,0.99989972257525428,0.99999319353776028,0.99999956543990187,0.99999997351221637,0.9999999984431196,0.99999999991113153,0.99999999999504818]
[null,null,null,401,{"$f":"'Freq Fit (Negative Binomial)'!N403","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O403","v":0.97515936526888325},0.61631968744808319,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G403, 'Simulation (Negative Binomial)'!$AE403:$AO403, 1))","v":0},0.1237713568615858,{"$f":"_xlfn.BINOM.INV(H403,'CWP Prob & Severity Param'!$A$2,I403)","v":0},0.49530941182633281,0.60227780716657553,0.87049924203396767,0.96528098490079484,1.6297061172717009E-2,0.93360365696698477,0.91042369446301286,5.0961004134971954E-2,0.89506229479441812,6.8463872506877577E-3,{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J403>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E403)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E403)))*($F403^$E403)*((1-$F403)^AE$2)+AE403","v":0.90763622801227128},0.99449963938843833,0.99973505033873455,0.9999887656146913,0.99999956277243962,0.99999998400288415,0.99999999944140572,0.99999999998119526,0.99999999999938527,0.99999999999998035]
[null,null,null,402,{"$f":"'Freq Fit (Negative Binomial)'!N404","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O404","v":0.96303624938271426},0.32301026668071742,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G404, 'Simulation (Negative Binomial)'!$AE404:$AO404, 1))","v":0},0.10353783869633248,{"$f":"_xlfn.BINOM.INV(H404,'CWP Prob & Severity Param'!$A$2,I404)","v":0},0.54000834927399533,0.65795501480994512,0.38517475094386455,0.50483893994982121,0.40643808998753272,0.89880499778520573,0.48812807657309842,0.26929642140717192,0.38697070741302986,0.74520304361947187,{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J404>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T404, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E404)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E404)))*($F404^$E404)*((1-$F404)^AE$2)+AE404","v":0.86492885893824323},0.98810278649913386,0.99914982908248517,0.99994645642817626,0.99999690296801913,0.99999983153412475,0.99999999125229699,0.99999999956201868,0.99999999997870503,0.99999999999898925]
[null,null,null,403,{"$f":"'Freq Fit (Negative Binomial)'!N405","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O405","v":0.99110430401141147},0.3043428454988617,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G405, 'Simulation (Negative Binomial)'!$AE405:$AO405, 1))","v":0},0.21049322348789468,{"$f":"_xlfn.BINOM.INV(H405,'CWP Prob & Severity Param'!$A$2,I405)","v":0},0.50311693346544473,0.30712458005107324,0.93677276378919128,0.45232161822379302,0.15456095417479854,2.6945383852551963E-2,0.99317044006841648,0.91281427746104959,0.72820065185869753,4.8993383159721793E-2,{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J405>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T405, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E405)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E405)))*($F405^$E405)*((1-$F405)^AE$2)+AE405","v":0.96616024548176183},0.99927270698114612,0.99998740504510519,0.99999980830056834,0.99999999732405176,0.99999999996489919,0.99999999999956057,0.99999999999999456,0.99999999999999978,0.99999999999999989]
[null,null,null,404,{"$f":"'Freq Fit (Negative Binomial)'!N406","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O406","v":0.98141211374608961},0.96116762211539286,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G406, 'Simulation (Negative Binomial)'!$AE406:$AO406, 1))","v":1},0.62459988942962674,{"$f":"_xlfn.BINOM.INV(H406,'CWP Prob & Severity Param'!$A$2,I406)","v":1},0.55350374939236047,0.69809463789165493,0.89623287341665181,0.84272010764115945,0.30798812268518894,0.92854928378899426,0.69730875112138935,0.71865593644276982,0.40995241789338521,0.65869681134708569,{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":28826.12022244549},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J406>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E406)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E406)))*($F406^$E406)*((1-$F406)^AE$2)+AE406","v":0.93026385665463873},0.9968829202970696,0.99988747238367126,0.99999642631220631,0.99999989586133631,0.99999999714762655,0.99999999992544553,0.99999999999812139,0.99999999999995404,0.99999999999999889]
[null,null,null,405,{"$f":"'Freq Fit (Negative Binomial)'!N407","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O407","v":0.97082647468570338},0.13915977551527103,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G407, 'Simulation (Negative Binomial)'!$AE407:$AO407, 1))","v":0},0.36236076451055288,{"$f":"_xlfn.BINOM.INV(H407,'CWP Prob & Severity Param'!$A$2,I407)","v":0},0.35474646004586419,0.32082844002401767,0.22467408047011128,0.85866796731357553,6.4690805586667732E-2,0.76111066930010129,0.54100052606033278,0.37004175292784891,8.9864692196151674E-2,0.26119229744315531,{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J407>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E407)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E407)))*($F407^$E407)*((1-$F407)^AE$2)+AE407","v":0.89219709989428175},0.99247658369645464,0.99957484869579105,0.99997884209722898,0.99999903335276619,0.99999995847656742,0.99999999829755581,0.99999999993270383,0.99999999999741707,0.99999999999990341]
[null,null,null,406,{"$f":"'Freq Fit (Negative Binomial)'!N408","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O408","v":0.96623528483939825},0.47740320470480591,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G408, 'Simulation (Negative Binomial)'!$AE408:$AO408, 1))","v":0},0.87799226525242779,{"$f":"_xlfn.BINOM.INV(H408,'CWP Prob & Severity Param'!$A$2,I408)","v":0},0.80540307490705554,0.11547576961971806,0.17400301922614869,0.29330465936391903,2.5037683082335227E-2,{"$f":"RAND()","v":0.76129680666097543},0.52967651948547012,0.72653509292202323,0.2094946482131681,0.70971244750479068,{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J408>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E408)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E408)))*($F408^$E408)*((1-$F408)^AE$2)+AE408","v":0.87605068827639521},0.99001128005693972,0.99934745525856139,0.99996244126530065,0.99999801491839979,0.99999990134179162,0.99999999531964734,0.99999999978591492,0.99999999999049094,0.99999999999958777]
[null,null,null,407,{"$f":"'Freq Fit (Negative Binomial)'!N409","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O409","v":0.98081042425037124},2.4690106119128807E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G409, 'Simulation (Negative Binomial)'!$AE409:$AO409, 1))","v":0},0.16471940430140097,{"$f":"_xlfn.BINOM.INV(H409,'CWP Prob & Severity Param'!$A$2,I409)","v":0},9.0685744485831998E-2,0.6576736522721045,0.36336484908266253,0.22172993168963406,0.72878557700639957,0.41423419745726597,0.93721712502816623,0.29097293048708561,0.77310472667247065,0.8775987321481119,{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J409>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T409, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E409)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E409)))*($F409^$E409)*((1-$F409)^AE$2)+AE409","v":0.9280684764948075},0.99668169077186142,0.99987634857272523,0.99999594628408839,0.99999987805661394,0.99999999655198191,0.99999999990696253,0.99999999999757994,0.99999999999993894,0.99999999999999856]
[null,null,null,408,{"$f":"'Freq Fit (Negative Binomial)'!N410","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O410","v":0.91446337560794178},0.14807727838739182,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G410, 'Simulation (Negative Binomial)'!$AE410:$AO410, 1))","v":0},0.14277979624909054,{"$f":"_xlfn.BINOM.INV(H410,'CWP Prob & Severity Param'!$A$2,I410)","v":0},0.46173352715773397,7.6191863747102295E-2,0.80763821849150819,0.19804175543388447,0.71706826753232855,0.37254751262385843,0.76647573038467376,0.68048705211159677,0.3197232121940029,0.29918085354047763,{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J410>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T410, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E410)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E410)))*($F410^$E410)*((1-$F410)^AE$2)+AE410","v":0.70857600327600223},0.94208354832158125,0.9905458718023169,0.99863290991941323,0.99981797373768044,0.99997717315103507,0.99999726485815099,0.99999968379795856,0.99999996448604378,0.99999999610517631]
[null,null,null,409,{"$f":"'Freq Fit (Negative Binomial)'!N411","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O411","v":0.97724226557081018},0.7223229643226271,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G411, 'Simulation (Negative Binomial)'!$AE411:$AO411, 1))","v":0},0.74031832369939055,{"$f":"_xlfn.BINOM.INV(H411,'CWP Prob & Severity Param'!$A$2,I411)","v":0},8.9847761859385478E-2,0.20759493407035567,0.65412118727288027,0.4688447764223318,0.1126092121175355,0.48870713299189339,0.50003873796178566,0.72646049183789119,0.31317971784926601,0.76256041119572404,{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J411>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E411)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E411)))*($F411^$E411)*((1-$F411)^AE$2)+AE411","v":0.89430185067773538},0.99306486970589936,0.99964217183957216,0.99998408490366431,0.99999936064691097,0.99999997615801151,0.99999999916012916,0.99999999997171718,0.99999999999908185,0.99999999999997125]
[null,null,null,410,{"$f":"'Freq Fit (Negative Binomial)'!N412","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O412","v":0.96853973951017969},0.54429085613981687,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G412, 'Simulation (Negative Binomial)'!$AE412:$AO412, 1))","v":0},0.24857886627444459,{"$f":"_xlfn.BINOM.INV(H412,'CWP Prob & Severity Param'!$A$2,I412)","v":0},0.55230850597241543,0.78811023461206187,0.30706067044268459,0.10182459502830998,0.92286022005372448,2.6082114591334693E-2,0.79560760304938094,0.86634859357879701,0.50703876968613593,0.58136889716786389,{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J412>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E412)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E412)))*($F412^$E412)*((1-$F412)^AE$2)+AE412","v":0.85631287008226786},0.98704308891236281,0.99907854941848584,0.99994344544964675,0.99999686298529689,0.99999983842173445,0.99999999213660962,0.99999999963411812,0.99999999998358469,0.99999999999928535]
[null,null,null,411,{"$f":"'Freq Fit (Negative Binomial)'!N413","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O413","v":0.94425608103925318},0.41208358411690815,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G413, 'Simulation (Negative Binomial)'!$AE413:$AO413, 1))","v":0},0.5815338897532194,{"$f":"_xlfn.BINOM.INV(H413,'CWP Prob & Severity Param'!$A$2,I413)","v":0},0.94537904349606516,0.93616403948360949,0.24361256050799829,0.88829347383059953,0.29021657158415581,0.48256368025571306,0.48661552427844013,0.32599318562001856,0.44161939784276893,0.44117971737143913,{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J413>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E413)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E413)))*($F413^$E413)*((1-$F413)^AE$2)+AE413","v":0.75704003911902684},0.96182475960613567,0.99523037348752774,0.99948396550728469,0.99994945615533704,0.99999539848059793,0.99999960393932463,0.99999996739347174,0.99999999741090229,0.99999999980048482]
[null,null,null,412,{"$f":"'Freq Fit (Negative Binomial)'!N414","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O414","v":0.93342594448140903},0.85164446633853486,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G414, 'Simulation (Negative Binomial)'!$AE414:$AO414, 1))","v":1},0.33289325527868807,{"$f":"_xlfn.BINOM.INV(H414,'CWP Prob & Severity Param'!$A$2,I414)","v":1},0.97037857534967942,0.52364295809480077,0.26384659583552483,0.48254763995350858,0.67668324536943159,0.54833166924526811,0.79837752313249144,0.94998371831961848,7.4987936373314246E-2,0.21475132648584527,{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":958163.40464677173},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J414>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T414, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E414)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E414)))*($F414^$E414)*((1-$F414)^AE$2)+AE414","v":0.7668800787013712},0.9635757671559555,0.99534824321072801,0.99947481329638077,0.99994545930580236,0.99999466858589714,0.99999950223693657,0.99999995517250151,0.99999999607861756,0.9999999996650869]
[null,null,null,413,{"$f":"'Freq Fit (Negative Binomial)'!N415","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O415","v":0.99017834433395246},0.76205134340704506,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G415, 'Simulation (Negative Binomial)'!$AE415:$AO415, 1))","v":0},0.69654499738390108,{"$f":"_xlfn.BINOM.INV(H415,'CWP Prob & Severity Param'!$A$2,I415)","v":0},3.5869327641480653E-2,0.30705885465699179,0.36843961263932268,0.46995026392684602,0.33968835810429132,0.70114096701837647,0.62859117500546247,0.88479894481876165,0.52498893290488169,0.68367779967633535,{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J415>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T415, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E415)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E415)))*($F415^$E415)*((1-$F415)^AE$2)+AE415","v":0.96268724006495643},0.99911498525577569,0.99998308214752973,0.99999971573997193,0.99999999561935093,0.99999999993656141,0.99999999999912348,0.99999999999998834,0.99999999999999989,1]
[null,null,null,414,{"$f":"'Freq Fit (Negative Binomial)'!N416","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O416","v":0.99064384627211122},0.50565965762538545,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G416, 'Simulation (Negative Binomial)'!$AE416:$AO416, 1))","v":0},1.499476788523868E-2,{"$f":"_xlfn.BINOM.INV(H416,'CWP Prob & Severity Param'!$A$2,I416)","v":0},0.18695622195237049,0.83552123311284754,0.90300360959109194,0.66888887990587143,0.71971065898548936,0.10512458625585908,0.58727144561543132,0.30566862424482888,0.30753491930274124,0.44659939463876852,{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J416>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E416)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E416)))*($F416^$E416)*((1-$F416)^AE$2)+AE416","v":0.96443204490773837},0.99919617379118753,0.99998536076303268,0.99999976566830784,0.99999999655978222,0.99999999995254008,0.99999999999937539,0.99999999999999212,1,1]
[null,null,null,415,{"$f":"'Freq Fit (Negative Binomial)'!N417","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O417","v":0.96753467014063388},0.97350611884925375,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G417, 'Simulation (Negative Binomial)'!$AE417:$AO417, 1))","v":1},0.45470595157285265,{"$f":"_xlfn.BINOM.INV(H417,'CWP Prob & Severity Param'!$A$2,I417)","v":1},0.89337487620632716,0.51908405837496074,0.71345430587980019,6.3504486191659382E-2,0.81624714524831377,0.48162577296821074,0.10759082525267005,0.97647801489637076,0.62466131971404437,0.68899434658331493,{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":265496.09006584849},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J417>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E417)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E417)))*($F417^$E417)*((1-$F417)^AE$2)+AE417","v":0.85200934731441769},0.98623804659497716,0.99899037860841111,0.99993606754636022,0.99999634095583978,0.99999980553184331,0.99999999023436215,0.99999999953111729,0.99999999997829236,0.99999999999902467]
[null,null,null,416,{"$f":"'Freq Fit (Negative Binomial)'!N418","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O418","v":0.96235597112753579},0.823587963300357,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G418, 'Simulation (Negative Binomial)'!$AE418:$AO418, 1))","v":0},0.14264276014552346,{"$f":"_xlfn.BINOM.INV(H418,'CWP Prob & Severity Param'!$A$2,I418)","v":0},0.43953043380570178,0.11550575376823591,0.60828842815563988,8.3504082636507881E-2,0.15036931781949803,0.61148964065985567,8.9679382654329398E-2,0.38049762628230643,0.966514382601529,0.52514692390621687,{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J418>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E418)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E418)))*($F418^$E418)*((1-$F418)^AE$2)+AE418","v":0.86257733659219737},0.98767710664108421,0.9991033591186228,0.99994249649305023,0.99999661294358189,0.99999981237657209,0.9999999900786003,0.99999999949412655,0.99999999997495204,0.99999999999878941]
[null,null,null,417,{"$f":"'Freq Fit (Negative Binomial)'!N419","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O419","v":0.88584658647950387},0.67077480366674458,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G419, 'Simulation (Negative Binomial)'!$AE419:$AO419, 1))","v":1},0.45123395991974913,{"$f":"_xlfn.BINOM.INV(H419,'CWP Prob & Severity Param'!$A$2,I419)","v":1},0.83831885207270729,0.26480034343405856,0.76190211352016468,0.19675659360036457,0.2463710472227002,0.54365114855814956,0.18515103682046752,0.19313348526385721,0.70390543217393298,0.61544834774856738,{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":158759.22681886915},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J419>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E419)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E419)))*($F419^$E419)*((1-$F419)^AE$2)+AE419","v":0.5553259762362539},0.86294847389789509,0.96571020374366723,0.99250553849135847,0.99851043766508552,0.99972410352844721,0.99995160852786469,0.99999187268417511,0.99999868247691082,0.99999979260684047]
[null,null,null,418,{"$f":"'Freq Fit (Negative Binomial)'!N420","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O420","v":0.98468994419591738},0.92796774808520288,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G420, 'Simulation (Negative Binomial)'!$AE420:$AO420, 1))","v":0},0.73213564488859117,{"$f":"_xlfn.BINOM.INV(H420,'CWP Prob & Severity Param'!$A$2,I420)","v":0},0.44622219736827606,0.52126470836226724,0.69280658046503341,6.8518881661062681E-2,0.14451496549864196,0.13267679629557128,0.23893043601425434,0.76719706677125843,0.75027211192524312,0.775974265574642,{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J420>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T420, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E420)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E420)))*($F420^$E420)*((1-$F420)^AE$2)+AE420","v":0.94229125893838706},0.99787199660141446,0.99993667439572054,0.99999834272906218,0.99999996020983262,0.99999999910212278,0.99999999998066691,0.99999999999959888,0.99999999999999212,1]
[null,null,null,419,{"$f":"'Freq Fit (Negative Binomial)'!N421","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O421","v":0.94451992963286169},0.7623426669101051,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G421, 'Simulation (Negative Binomial)'!$AE421:$AO421, 1))","v":1},0.7648847187044544,{"$f":"_xlfn.BINOM.INV(H421,'CWP Prob & Severity Param'!$A$2,I421)","v":1},0.66151576820016555,0.16652625724317349,0.43038675005673077,0.40466292720653585,0.5543392116266449,0.6372004184429686,9.3198634421364224E-3,0.5357637693181666,0.45866697994334249,0.72088232374781935,{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":50675.962247095638},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J421>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T421, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E421)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E421)))*($F421^$E421)*((1-$F421)^AE$2)+AE421","v":0.71600948980724777},0.94850265333967276,0.99269807961600876,0.99911624194363957,0.99990430728450064,0.99999046285889071,0.99999910867374309,0.99999992087053358,0.99999999326440625,0.99999999944641971]
[null,null,null,420,{"$f":"'Freq Fit (Negative Binomial)'!N422","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O422","v":0.98329391732539473},5.9935681162076815E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G422, 'Simulation (Negative Binomial)'!$AE422:$AO422, 1))","v":0},0.60457206616965864,{"$f":"_xlfn.BINOM.INV(H422,'CWP Prob & Severity Param'!$A$2,I422)","v":0},0.14542757283952978,0.41828918923117231,0.72014100293809902,0.73245327331923804,0.44063018944285759,7.3611591080832928E-2,0.46347848272771774,5.5421267000643759E-3,0.35907229856268164,0.62101343104945206,{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J422>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E422)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E422)))*($F422^$E422)*((1-$F422)^AE$2)+AE422","v":0.93715480410585439},0.99747299847501047,0.99991797202696131,0.9999976580114478,0.99999993865130599,0.99999999848956556,0.99999999996451405,0.99999999999919631,0.99999999999998235,0.99999999999999967]
[null,null,null,421,{"$f":"'Freq Fit (Negative Binomial)'!N423","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O423","v":0.94826611700094277},0.72176559139568575,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G423, 'Simulation (Negative Binomial)'!$AE423:$AO423, 1))","v":0},0.30641467649623366,{"$f":"_xlfn.BINOM.INV(H423,'CWP Prob & Severity Param'!$A$2,I423)","v":0},0.88262169841988469,0.48434518591549991,0.17793781964385247,0.99333356621891378,0.81395130330788368,0.67717758579246679,0.90121713815527627,0.19875215866567042,0.34437022339389756,0.17521734970235225,{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J423>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E423)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E423)))*($F423^$E423)*((1-$F423)^AE$2)+AE423","v":0.81492883645801251},0.9773554286024857,0.99774384130222549,0.99980158671939057,0.99998396237283216,0.99999878037160772,0.99999991143748213,0.99999999379800431,0.9999999995781792,0.99999999997199207]
[null,null,null,422,{"$f":"'Freq Fit (Negative Binomial)'!N424","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O424","v":0.98124828648476581},0.41401819108866389,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G424, 'Simulation (Negative Binomial)'!$AE424:$AO424, 1))","v":0},0.74258372084652813,{"$f":"_xlfn.BINOM.INV(H424,'CWP Prob & Severity Param'!$A$2,I424)","v":0},4.7885997591024521E-2,0.53735305378185183,0.61720530513800753,0.65119141057938956,1.6267341117431999E-2,0.73668060194685603,0.82381093973996522,0.80910909670551079,0.97281309419602635,0.21227089813231093,{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J424>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E424)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E424)))*($F424^$E424)*((1-$F424)^AE$2)+AE424","v":0.91223289549551789},0.99524241326300422,0.99979746443155848,0.99999257154205123,0.99999975397675589,0.9999999924376457,0.9999999997804343,0.99999999999390621,0.99999999999983691,0.99999999999999578]
[null,null,null,423,{"$f":"'Freq Fit (Negative Binomial)'!N425","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O425","v":0.97321819409348209},0.79023414105046652,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G425, 'Simulation (Negative Binomial)'!$AE425:$AO425, 1))","v":0},0.88510651292110198,{"$f":"_xlfn.BINOM.INV(H425,'CWP Prob & Severity Param'!$A$2,I425)","v":0},5.6475009343712079E-2,0.63905628049920471,0.40369051429828473,0.43670705597543003,0.47683033793650909,1.3639980518867167E-2,0.37778026473247228,0.52874378759154439,0.24335567476586273,0.51466870452781044,{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J425>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T425, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E425)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E425)))*($F425^$E425)*((1-$F425)^AE$2)+AE425","v":0.90069511515372302},0.9936302719408554,0.99966935636774823,0.99998488887620318,0.99999936606071838,0.99999997499662707,0.99999999905879267,0.99999999996584155,0.9999999999987963,0.99999999999995859]
[null,null,null,424,{"$f":"'Freq Fit (Negative Binomial)'!N426","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O426","v":0.982927867465613},0.99184407691368914,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G426, 'Simulation (Negative Binomial)'!$AE426:$AO426, 1))","v":1},0.7395959459260707,{"$f":"_xlfn.BINOM.INV(H426,'CWP Prob & Severity Param'!$A$2,I426)","v":1},0.39616242413121072,0.33581331622693034,0.42493740472268804,0.67889266291873129,0.637668231700528,0.93328523120430884,0.88897897417903327,0.43745667911339614,0.13777864526082162,0.85076330969058644,{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":13009.228159754581},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J426>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E426)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E426)))*($F426^$E426)*((1-$F426)^AE$2)+AE426","v":0.93581142067365275},0.99736289854067117,0.99991253033016581,0.99999744806279789,0.99999993168940926,0.99999999828135355,0.99999999995873845,0.9999999999990451,0.99999999999997857,0.99999999999999956]
[null,null,null,425,{"$f":"'Freq Fit (Negative Binomial)'!N427","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O427","v":0.92790704124316514},0.47350816205975788,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G427, 'Simulation (Negative Binomial)'!$AE427:$AO427, 1))","v":0},0.77312048856831095,{"$f":"_xlfn.BINOM.INV(H427,'CWP Prob & Severity Param'!$A$2,I427)","v":0},0.10746363333068565,7.7541151008157727E-2,0.88904006212559517,0.71130415180797746,0.12419460426545559,0.98618842545025098,0.53421007321817504,0.70245514308936308,0.93992281432264702,0.19837889825453747,{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J427>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E427)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E427)))*($F427^$E427)*((1-$F427)^AE$2)+AE427","v":0.74955807363906446},0.9577483810095444,0.99416541428418248,0.99928730801313925,0.9999198998076595,0.99999152470640973,0.99999914339353846,0.99999991648184516,0.99999999209002155,0.99999999926855088]
[null,null,null,426,{"$f":"'Freq Fit (Negative Binomial)'!N428","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O428","v":0.97898324144496041},0.71973631128262006,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G428, 'Simulation (Negative Binomial)'!$AE428:$AO428, 1))","v":0},0.52059695015532736,{"$f":"_xlfn.BINOM.INV(H428,'CWP Prob & Severity Param'!$A$2,I428)","v":0},0.49978746556840825,0.60241620144948216,0.5511605235535757,0.81363227543025818,0.43463936377309942,7.4768884182281337E-3,0.18412333505215417,0.58275515092203289,0.48852593567252933,5.7367578508557004E-2,{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J428>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E428)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E428)))*($F428^$E428)*((1-$F428)^AE$2)+AE428","v":0.92142515730899466},0.99603363362030983,0.9998381995338248,0.99999419213436724,0.99999980868753635,0.99999999407622242,0.99999999982495669,0.99999999999501354,0.999999999999862,0.99999999999999623]
[null,null,null,427,{"$f":"'Freq Fit (Negative Binomial)'!N429","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O429","v":0.94432110244262502},0.42789812476587252,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G429, 'Simulation (Negative Binomial)'!$AE429:$AO429, 1))","v":0},0.97144512207951006,{"$f":"_xlfn.BINOM.INV(H429,'CWP Prob & Severity Param'!$A$2,I429)","v":0},0.82351526972451594,0.2821480892458551,4.065435508523263E-2,0.93025495942166181,0.41869560491164137,0.76014448677875657,0.70695638475393385,0.67561451549583362,0.39210760479108264,0.92597181739303136,{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J429>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T429, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E429)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E429)))*($F429^$E429)*((1-$F429)^AE$2)+AE429","v":0.75729304126706209},0.96190725367771468,0.99524612045936556,0.99948626185495448,0.99994973929221687,0.99999542956373999,0.99999960707156299,0.99999996768894439,0.99999999743734835,0.99999999980275223]
[null,null,null,428,{"$f":"'Freq Fit (Negative Binomial)'!N430","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O430","v":0.92254405044979926},0.17859952888832475,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G430, 'Simulation (Negative Binomial)'!$AE430:$AO430, 1))","v":0},0.13288264050795995,{"$f":"_xlfn.BINOM.INV(H430,'CWP Prob & Severity Param'!$A$2,I430)","v":0},0.40692477802339,0.21009127177006337,0.74908071852305036,0.98357288286137223,0.75040972647929005,0.97064576221546495,0.1672987436840262,0.63333108979406216,0.62156701413261295,0.65661981821259519,{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J430>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T430, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E430)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E430)))*($F430^$E430)*((1-$F430)^AE$2)+AE430","v":0.73300464151899625},0.95174246045004018,0.99285079352478001,0.999062598321521,0.99988687445161151,0.99998714540006928,0.99999860457036782,0.9999998538626923,0.99999998513274602,0.99999999852316945]
[null,null,null,429,{"$f":"'Freq Fit (Negative Binomial)'!N431","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O431","v":0.9218630594354521},0.76221678138686444,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G431, 'Simulation (Negative Binomial)'!$AE431:$AO431, 1))","v":1},0.40903979491001285,{"$f":"_xlfn.BINOM.INV(H431,'CWP Prob & Severity Param'!$A$2,I431)","v":1},0.3382009022002378,0.45978405918730247,0.75958074174024948,0.47259657442087377,4.4443687203942539E-2,0.79034637411639852,0.29928767063286421,0.13017792650299898,0.2078780384895127,0.28842786581590751,{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9559.0498991596451},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J431>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E431)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E431)))*($F431^$E431)*((1-$F431)^AE$2)+AE431","v":0.73092223231703513},0.95095630874338499,0.99267181841841334,0.99903079326746413,0.99988201685807421,0.99998647629262261,0.99999851908894988,0.99999984355203886,0.99999998394426837,0.99999999839112419]
[null,null,null,430,{"$f":"'Freq Fit (Negative Binomial)'!N432","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O432","v":0.98980513553693705},0.28348253315651417,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G432, 'Simulation (Negative Binomial)'!$AE432:$AO432, 1))","v":0},9.2026294083512594E-2,{"$f":"_xlfn.BINOM.INV(H432,'CWP Prob & Severity Param'!$A$2,I432)","v":0},0.86720746401780979,0.95105081122406865,0.99880754919391868,0.37075364877432682,0.19275323012668577,0.96381701589536639,9.0240882439086234E-2,0.69195430480665043,0.7865225415718663,0.88488813090220142,{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J432>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E432)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E432)))*($F432^$E432)*((1-$F432)^AE$2)+AE432","v":0.96129005946086044},0.99904712884546021,0.99998109457610329,0.99999967029148995,0.99999999472607626,0.99999999992072541,0.99999999999886313,0.99999999999998435,0.99999999999999989,1]
[null,null,null,431,{"$f":"'Freq Fit (Negative Binomial)'!N433","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O433","v":0.98316680291471337},0.7013066747781147,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G433, 'Simulation (Negative Binomial)'!$AE433:$AO433, 1))","v":0},0.19880074377429069,{"$f":"_xlfn.BINOM.INV(H433,'CWP Prob & Severity Param'!$A$2,I433)","v":0},0.87859686339457066,0.73951844916075216,0.82925304147573076,0.91457184920108658,0.35388788730938747,0.774915855569558,0.41928951451937047,0.26420671564263698,0.38426461717574101,0.52187549468476169,{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J433>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E433)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E433)))*($F433^$E433)*((1-$F433)^AE$2)+AE433","v":0.93668813928630512},0.99743502241545623,0.99991610839554002,0.99999758662320448,0.99999993630105533,0.99999999841978249,0.99999999996259237,0.99999999999914635,0.99999999999998113,0.99999999999999967]
[null,null,null,432,{"$f":"'Freq Fit (Negative Binomial)'!N434","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O434","v":0.94677511467940889},0.68398799060864568,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G434, 'Simulation (Negative Binomial)'!$AE434:$AO434, 1))","v":0},0.18978815897872658,{"$f":"_xlfn.BINOM.INV(H434,'CWP Prob & Severity Param'!$A$2,I434)","v":0},0.21860942044238796,0.91782749112564843,0.99351172465657811,0.65593994373666464,0.86349179375514473,0.2731605604221663,0.12315741348124998,0.90562701643841992,0.51002101368646946,0.52120803263170878,{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J434>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T434, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E434)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E434)))*($F434^$E434)*((1-$F434)^AE$2)+AE434","v":0.81000327200783362},0.97610107112534639,0.99755119571742068,0.99977849052252676,0.9999815824118502,0.99999855917662339,0.99999989236934461,0.99999999224595248,0.99999999945744777,0.99999999996293931]
[null,null,null,433,{"$f":"'Freq Fit (Negative Binomial)'!N435","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O435","v":0.97569384067702747},0.54446512685119952,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G435, 'Simulation (Negative Binomial)'!$AE435:$AO435, 1))","v":0},4.5339373381894088E-2,{"$f":"_xlfn.BINOM.INV(H435,'CWP Prob & Severity Param'!$A$2,I435)","v":0},0.2015790042659743,0.146342976606613,0.80258761266160328,0.96514674424542546,0.42039862008622775,0.98780692608647236,9.6010149904373399E-2,0.772101005295734,0.79227430395720899,0.10330892649664403,{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J435>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T435, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E435)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E435)))*($F435^$E435)*((1-$F435)^AE$2)+AE435","v":0.9095543040561076},0.99472836299518586,0.99975149846716238,0.99998968893751861,0.9999996073202666,0.99999998594137363,0.99999999951964325,0.99999999998417655,0.99999999999949374,0.99999999999998401]
[null,null,null,434,{"$f":"'Freq Fit (Negative Binomial)'!N436","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O436","v":0.95617884458573221},0.16165777314420604,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G436, 'Simulation (Negative Binomial)'!$AE436:$AO436, 1))","v":0},0.76742807470159136,{"$f":"_xlfn.BINOM.INV(H436,'CWP Prob & Severity Param'!$A$2,I436)","v":0},0.64323423016515502,0.79449611561411759,7.7938144963712097E-2,0.20678913649330954,9.5120385112618222E-2,5.6124276711158938E-2,0.23489443622904715,0.65935080777617883,{"$f":"RAND()","v":0.27880171933895592},0.49073265142963429,{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J436>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E436)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E436)))*($F436^$E436)*((1-$F436)^AE$2)+AE436","v":0.84144085783644285},0.98350019721742754,0.99860464394708848,0.99989592802713589,0.99999286864027193,0.99999954035093297,0.99999997171532862,0.99999999832161346,0.99999999990327981,0.99999999999455913]
[null,null,null,435,{"$f":"'Freq Fit (Negative Binomial)'!N437","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O437","v":0.99102156623445314},5.3682782687862751E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G437, 'Simulation (Negative Binomial)'!$AE437:$AO437, 1))","v":0},3.7065328895694583E-2,{"$f":"_xlfn.BINOM.INV(H437,'CWP Prob & Severity Param'!$A$2,I437)","v":0},4.0612549025284439E-2,0.29693609324567316,0.75027518467641563,0.70962507769619321,0.70819287156450761,0.13242343247963417,1.647638356490122E-2,0.81461480202694669,7.0157740032293914E-2,0.83273309821295916,{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J437>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E437)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E437)))*($F437^$E437)*((1-$F437)^AE$2)+AE437","v":0.965849543296873},0.99925923224280377,0.99998705263960108,0.99999980110636699,0.99999999719782717,0.9999999999629019,0.99999999999953137,0.99999999999999423,0.99999999999999989,1]
[null,null,null,436,{"$f":"'Freq Fit (Negative Binomial)'!N438","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O438","v":0.97776154938689797},0.30317718802742066,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G438, 'Simulation (Negative Binomial)'!$AE438:$AO438, 1))","v":0},0.31130214114594112,{"$f":"_xlfn.BINOM.INV(H438,'CWP Prob & Severity Param'!$A$2,I438)","v":0},0.22855746582224667,0.7079079280809516,0.25887578436590242,0.8842300658523623,0.34461213868446128,8.3238655387516514E-2,0.24444084165209301,0.2140951587018155,0.98614649147206723,0.75484590157687204,{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J438>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E438)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E438)))*($F438^$E438)*((1-$F438)^AE$2)+AE438","v":0.91700298345466513},0.99556952658319076,0.99980881903459817,0.99999273992231763,0.99999974698046923,0.99999999171083809,0.9999999997408402,0.99999999999218869,0.99999999999977141,0.99999999999999345]
[null,null,null,437,{"$f":"'Freq Fit (Negative Binomial)'!N439","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O439","v":0.98025217157249833},0.91322691427384417,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G439, 'Simulation (Negative Binomial)'!$AE439:$AO439, 1))","v":0},0.53244847388310856,{"$f":"_xlfn.BINOM.INV(H439,'CWP Prob & Severity Param'!$A$2,I439)","v":0},0.77196579229631235,0.29280973264284382,0.32338046379261554,0.91590281977914456,0.62274046467580579,9.6831449998447394E-2,0.99234466634300245,0.59879755246262956,0.79906056244408286,0.748992324139096,{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J439>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T439, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E439)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E439)))*($F439^$E439)*((1-$F439)^AE$2)+AE439","v":0.9260350169399213},0.99648957985025399,0.99986540292326465,0.99999545945644119,0.99999985944614034,0.99999999591030531,0.99999999988644139,0.99999999999696032,0.99999999999992106,0.99999999999999811]
[null,null,null,438,{"$f":"'Freq Fit (Negative Binomial)'!N440","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O440","v":0.94344904234674132},0.38227960037288511,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G440, 'Simulation (Negative Binomial)'!$AE440:$AO440, 1))","v":0},0.58214524549466484,{"$f":"_xlfn.BINOM.INV(H440,'CWP Prob & Severity Param'!$A$2,I440)","v":0},0.32382122831961857,0.38956754827745543,0.54664068569052926,0.38106278437424979,0.48319728186050193,0.74947476155594417,0.35629438276256853,0.2519931856681209,0.29310339529364449,0.26160476523086351,{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J440>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T440, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E440)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E440)))*($F440^$E440)*((1-$F440)^AE$2)+AE440","v":0.71127131377840846},0.94668389147088805,0.99229806007227295,0.99905011698027324,0.99989518289525792,0.99998935335708528,0.99999898588352365,0.99999990823937712,0.99999999203898948,0.9999999993331129]
[null,null,null,439,{"$f":"'Freq Fit (Negative Binomial)'!N441","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O441","v":0.98467351547380566},0.20362259448018583,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G441, 'Simulation (Negative Binomial)'!$AE441:$AO441, 1))","v":0},0.97228442569862239,{"$f":"_xlfn.BINOM.INV(H441,'CWP Prob & Severity Param'!$A$2,I441)","v":0},0.99737675196695452,0.43472170647812847,0.13337664655674997,0.69972194731616943,0.74328446886394173,0.76689524271171472,0.67351379573949455,0.72625947449560802,0.33554004251732727,0.438863520252331,{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J441>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E441)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E441)))*($F441^$E441)*((1-$F441)^AE$2)+AE441","v":0.94223069118309644},0.99786749432241539,0.99993647257461604,0.99999833566726448,0.99999995999746749,0.99999999909636283,0.99999999998052169,0.9999999999995951,0.99999999999999167,0.99999999999999967]
[null,null,null,440,{"$f":"'Freq Fit (Negative Binomial)'!N442","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O442","v":0.95733752425869811},0.54139052055121684,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G442, 'Simulation (Negative Binomial)'!$AE442:$AO442, 1))","v":0},3.7359265909988282E-2,{"$f":"_xlfn.BINOM.INV(H442,'CWP Prob & Severity Param'!$A$2,I442)","v":0},0.79808802419930025,0.56405783878529592,0.7331740099626971,0.47508426092382194,0.93682555095581765,0.89999616018912854,0.63447869480673413,0.46191228627709924,0.57690120119217436,0.49371067626288545,{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J442>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E442)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E442)))*($F442^$E442)*((1-$F442)^AE$2)+AE442","v":0.84537600316027861},0.98432593574377591,0.99870913846630549,0.99990625052792281,0.99999374507799754,0.9999996074675489,0.9999999764825287,0.99999999864132505,0.99999999992377087,0.99999999999582501]
[null,null,null,441,{"$f":"'Freq Fit (Negative Binomial)'!N443","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O443","v":0.97505798703478497},0.85627165576098296,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G443, 'Simulation (Negative Binomial)'!$AE443:$AO443, 1))","v":0},0.1268172964094052,{"$f":"_xlfn.BINOM.INV(H443,'CWP Prob & Severity Param'!$A$2,I443)","v":0},0.2551524422005913,0.68695707400237982,0.41574599208492846,0.80922751733900367,2.4651318042099302E-2,4.9240975703973122E-2,0.79585952627097578,0.27997906970771569,0.62091163513678438,0.90800522226420122,{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J443>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E443)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E443)))*($F443^$E443)*((1-$F443)^AE$2)+AE443","v":0.90727274935134727},0.99445573498570561,0.99973185231976869,0.99998858378321498,0.99999955388705064,0.9999999836112945,0.99999999942539974,0.99999999998057776,0.99999999999936273,0.99999999999997979]
[null,null,null,442,{"$f":"'Freq Fit (Negative Binomial)'!N444","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O444","v":0.9526970291664838},0.78716099176682075,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G444, 'Simulation (Negative Binomial)'!$AE444:$AO444, 1))","v":0},0.96762542619492564,{"$f":"_xlfn.BINOM.INV(H444,'CWP Prob & Severity Param'!$A$2,I444)","v":0},0.19360840603979412,0.61081370218403819,0.82723873712073659,0.54079985818941734,0.66897529131404598,0.92631174476014355,0.37919614161909299,0.88375508749061427,0.38190937065516872,0.93066957483991664,{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J444>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T444, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E444)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E444)))*($F444^$E444)*((1-$F444)^AE$2)+AE444","v":0.82969739604767345},0.98090391475103256,0.99825833614434045,0.99985985371008534,0.99998963744403879,0.99999927920364373,0.99999995213069126,0.99999999693425068,0.9999999998093162,0.99999999998842215]
[null,null,null,443,{"$f":"'Freq Fit (Negative Binomial)'!N445","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O445","v":0.98135089440366241},3.979426431187183E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G445, 'Simulation (Negative Binomial)'!$AE445:$AO445, 1))","v":0},0.451323912934398,{"$f":"_xlfn.BINOM.INV(H445,'CWP Prob & Severity Param'!$A$2,I445)","v":0},0.20932515654396044,0.89037517207533567,0.69031224000002334,0.20576130798934344,0.25265568509360559,4.4171813628109957E-2,0.55127178083889616,0.33199480829718175,9.9629939600658912E-2,0.3759274492060124,{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J445>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T445, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E445)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E445)))*($F445^$E445)*((1-$F445)^AE$2)+AE445","v":0.91269589058122103},0.99529308687069318,0.99980071129549519,0.999992730474902,0.99999976055458384,0.99999999268003981,0.99999999978863341,0.99999999999416589,0.99999999999984479,0.999999999999996]
[null,null,null,444,{"$f":"'Freq Fit (Negative Binomial)'!N446","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O446","v":0.96853973951017969},0.6443807886204278,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G446, 'Simulation (Negative Binomial)'!$AE446:$AO446, 1))","v":0},5.6888743986064361E-2,{"$f":"_xlfn.BINOM.INV(H446,'CWP Prob & Severity Param'!$A$2,I446)","v":0},0.45060314582356442,0.98302401432740472,0.57007150819376351,0.87460291493251729,0.10473583771492967,0.102023590532479,0.96387182318903564,0.46133287468371165,0.15065321207263627,9.0618876001618109E-2,{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J446>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E446)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E446)))*($F446^$E446)*((1-$F446)^AE$2)+AE446","v":0.88412775970899404},0.99128948848742415,0.99946948714379702,0.99997153913886461,0.99999859810211011,0.99999993507032992,0.99999999712960053,0.99999999987765342,0.99999999999493616,0.99999999999979539]
[null,null,null,445,{"$f":"'Freq Fit (Negative Binomial)'!N447","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O447","v":0.97729462669906131},0.61468410375786331,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G447, 'Simulation (Negative Binomial)'!$AE447:$AO447, 1))","v":0},0.99900897777547448,{"$f":"_xlfn.BINOM.INV(H447,'CWP Prob & Severity Param'!$A$2,I447)","v":0},0.37069536679846082,7.9350312821094282E-2,0.41510792757889503,0.91843455011584474,0.36788994895529248,0.98181380656455364,0.76556244543014562,0.48737086937250529,0.50821389406920869,0.70331772397553161,{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J447>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E447)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E447)))*($F447^$E447)*((1-$F447)^AE$2)+AE447","v":0.87422366347681257},0.99039677186616959,0.99943460655181082,0.9999717489161456,0.99999874076170969,0.99999994842364615,0.99999999802112149,0.99999999992792765,0.99999999999748435,0.99999999999991518]
[null,null,null,446,{"$f":"'Freq Fit (Negative Binomial)'!N448","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O448","v":0.96453179989374649},0.38409734962917752,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G448, 'Simulation (Negative Binomial)'!$AE448:$AO448, 1))","v":0},5.2391385566823434E-2,{"$f":"_xlfn.BINOM.INV(H448,'CWP Prob & Severity Param'!$A$2,I448)","v":0},0.35355640212114336,0.42093217622282397,0.69403225596798035,0.58209897988976089,0.29595884893439528,0.48362696698624208,0.37327292202262619,0.74763108865385641,0.57791064043222518,0.89560583880835454,{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J448>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E448)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E448)))*($F448^$E448)*((1-$F448)^AE$2)+AE448","v":0.87011522353416582},0.98901424692437845,0.9992464380656636,0.99995445059787147,0.99999747157163954,0.99999986801408625,0.99999999342329327,0.99999999968401909,0.99999999998525768,0.99999999999932865]
[null,null,null,447,{"$f":"'Freq Fit (Negative Binomial)'!N449","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O449","v":0.93992779529571324},0.54573605070000453,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G449, 'Simulation (Negative Binomial)'!$AE449:$AO449, 1))","v":0},0.7877058744549511,{"$f":"_xlfn.BINOM.INV(H449,'CWP Prob & Severity Param'!$A$2,I449)","v":0},0.63391523072273703,0.13466222597742639,0.64056961089589448,4.8781631894754596E-2,0.49608181687129227,0.18992624903581667,5.2904238598605491E-2,0.67515513194645005,0.76458192823586735,0.1385703594534371,{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J449>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T449, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E449)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E449)))*($F449^$E449)*((1-$F449)^AE$2)+AE449","v":0.78766550332261775},0.96996176678944934,0.99653243920562573,0.9996463722273784,0.99996683897996452,0.99999707357582135,0.99999975336733438,0.99999997995209344,0.99999999841716836,0.99999999987799437]
[null,null,null,448,{"$f":"'Freq Fit (Negative Binomial)'!N450","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O450","v":0.97472749264518821},0.7967319552193034,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G450, 'Simulation (Negative Binomial)'!$AE450:$AO450, 1))","v":0},0.78576028927715691,{"$f":"_xlfn.BINOM.INV(H450,'CWP Prob & Severity Param'!$A$2,I450)","v":0},0.41487667942840678,0.68691395821441037,0.57956925760491862,0.19515925799450817,2.1476167375154009E-2,0.60476159505432869,0.85574460639527605,0.38718463405294357,0.49896090595735043,0.58296341701060927,{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J450>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E450)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E450)))*($F450^$E450)*((1-$F450)^AE$2)+AE450","v":0.90608855246273945},0.99431145570110346,0.99972125164469672,0.9999879758108986,0.99999952391895752,0.99999998227903875,0.99999999937046824,0.99999999997843925,0.99999999999928313,0.99999999999997691]
[null,null,null,449,{"$f":"'Freq Fit (Negative Binomial)'!N451","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O451","v":0.96605196966432427},0.66714352474444671,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G451, 'Simulation (Negative Binomial)'!$AE451:$AO451, 1))","v":0},0.53900210542999039,{"$f":"_xlfn.BINOM.INV(H451,'CWP Prob & Severity Param'!$A$2,I451)","v":0},0.92922744315801231,0.4694940287082332,1.9560415705267009E-2,0.50463210490864618,0.49730333954834027,0.24924840421435934,0.35344908338533765,0.81221987542700425,0.91138753678918827,0.45880451098346275,{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J451>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T451, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E451)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E451)))*($F451^$E451)*((1-$F451)^AE$2)+AE451","v":0.87541052669704211},0.98990610539385959,0.99933703503776083,0.99996163540781779,0.9999979613560801,0.99999989813102719,0.9999999951411398,0.99999999977654497,0.99999999999002098,0.99999999999956513]
[null,null,null,450,{"$f":"'Freq Fit (Negative Binomial)'!N452","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O452","v":0.96246108460124391},{"$f":"RAND()","v":0.36225344263140791},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G452, 'Simulation (Negative Binomial)'!$AE452:$AO452, 1))","v":0},{"$f":"RAND()","v":0.13826382698388495},{"$f":"_xlfn.BINOM.INV(H452,'CWP Prob & Severity Param'!$A$2,I452)","v":0},0.99759841173209118,0.17215914020475165,7.2981097754034385E-2,0.64199864952404406,0.23545639404911689,0.264798935581392,0.46794256665394574,0.54911235451140072,0.98130297424777568,0.8734378984120601,{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J452>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E452)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E452)))*($F452^$E452)*((1-$F452)^AE$2)+AE452","v":0.83054652777370785},0.98184233401016663,0.99846241057774454,0.99988753774330319,0.99999256281077009,0.99999954319299711,0.99999997348555003,0.99999999852843202,0.99999999992124378,0.99999999999591016]
[null,null,null,451,{"$f":"'Freq Fit (Negative Binomial)'!N453","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O453","v":0.9686407229474685},0.50972475482407176,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G453, 'Simulation (Negative Binomial)'!$AE453:$AO453, 1))","v":0},7.4349268703811755E-2,{"$f":"_xlfn.BINOM.INV(H453,'CWP Prob & Severity Param'!$A$2,I453)","v":0},{"$f":"RAND()","v":6.2088294750783923E-2},0.71900582054563533,0.94794328657823601,0.53764740616740603,0.91695557715382658,0.40974934537378227,0.65371499009750023,0.36749549172548535,0.45705236935803106,0.7346427904643158,{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J453>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E453)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E453)))*($F453^$E453)*((1-$F453)^AE$2)+AE453","v":0.88448296112382618},0.99134362877947724,0.99947446348422686,0.9999718961768419,0.99999862011808249,0.99999993629468842,0.99999999719275123,0.99999999988072874,0.99999999999507938,0.99999999999980194]
[null,null,null,452,{"$f":"'Freq Fit (Negative Binomial)'!N454","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O454","v":0.98715411348032356},0.71072943092030694,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G454, 'Simulation (Negative Binomial)'!$AE454:$AO454, 1))","v":0},0.68387168263769105,{"$f":"_xlfn.BINOM.INV(H454,'CWP Prob & Severity Param'!$A$2,I454)","v":0},0.95566769387345052,0.52455032032426008,0.24043087973469979,0.65772705587340152,0.60297873586477713,0.56995424575003806,0.37230263531825225,0.92764422498316146,0.74680672458854136,0.84909793506338882,{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J454>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E454)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E454)))*($F454^$E454)*((1-$F454)^AE$2)+AE454","v":0.95140860337799227},0.99849479066943558,0.99996239442275903,0.99999917394178439,0.9999999833549571,0.99999999968479847,0.99999999999430467,0.99999999999990086,0.99999999999999833,1]
[null,null,null,453,{"$f":"'Freq Fit (Negative Binomial)'!N455","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O455","v":0.89619724239475429},0.36606142414949649,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G455, 'Simulation (Negative Binomial)'!$AE455:$AO455, 1))","v":0},0.64940838650477717,{"$f":"_xlfn.BINOM.INV(H455,'CWP Prob & Severity Param'!$A$2,I455)","v":0},0.8913380130619869,0.22805529009265935,0.54857683672608215,0.7089818786650206,0.11244122722451055,0.71380902522907763,0.47339994706210731,0.92526975199754102,0.95019304762435697,0.68492151450747474,{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J455>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T455, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E455)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E455)))*($F455^$E455)*((1-$F455)^AE$2)+AE455","v":0.65558129537721876},0.9177602427016549,0.98379276904918034,0.99716487949719945,0.99954286382112523,0.99993053676793331,0.99998991095204426,0.99999858581577716,0.99999980738578564,0.99999997437988197]
[null,null,null,454,{"$f":"'Freq Fit (Negative Binomial)'!N456","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O456","v":0.97110691263443272},0.93880736636444939,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G456, 'Simulation (Negative Binomial)'!$AE456:$AO456, 1))","v":1},2.9033974981162225E-2,{"$f":"_xlfn.BINOM.INV(H456,'CWP Prob & Severity Param'!$A$2,I456)","v":0},0.70322099270611182,0.55658439112381664,0.6506700098793794,0.87019026648896469,0.34869811735758938,0.44810894872817353,0.84670918200429313,2.0826745750417208E-2,0.87351688418753337,0.22299040785681301,{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J456>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E456)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E456)))*($F456^$E456)*((1-$F456)^AE$2)+AE456","v":0.89319043842312607},0.99261653427298646,0.99958673915662455,0.99997963066772888,0.99999907830015788,0.99999996078713527,0.99999999840771847,0.99999999993766264,0.99999999999763023,0.99999999999991207]
[null,null,null,455,{"$f":"'Freq Fit (Negative Binomial)'!N457","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O457","v":0.96487843278813346},0.48822918883468924,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G457, 'Simulation (Negative Binomial)'!$AE457:$AO457, 1))","v":0},0.3178969636811545,{"$f":"_xlfn.BINOM.INV(H457,'CWP Prob & Severity Param'!$A$2,I457)","v":0},0.33501421036867407,0.21755089658397142,0.66638817123484417,0.8761404318944005,0.99698284428887751,0.78797910747277156,7.9531050620180954E-2,0.60946279998918074,0.91231367682878495,0.47292466854499582,{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J457>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E457)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E457)))*($F457^$E457)*((1-$F457)^AE$2)+AE457","v":0.8713205785251148},0.98922069344289121,0.99926776099433845,0.99995616970960222,0.99999759069134098,0.9999998754582079,0.99999999385475791,0.9999999997076302,0.99999999998649247,0.99999999999939093]
[null,null,null,456,{"$f":"'Freq Fit (Negative Binomial)'!N458","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O458","v":0.93237938518014618},0.83552900426064181,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G458, 'Simulation (Negative Binomial)'!$AE458:$AO458, 1))","v":1},0.31160522368226551,{"$f":"_xlfn.BINOM.INV(H458,'CWP Prob & Severity Param'!$A$2,I458)","v":1},9.7057709470864673E-2,0.65195806183599259,5.860189134987237E-2,0.70284000358493515,0.13539404508385711,0.2983702679809852,0.92271448963879255,0.2859337471293929,0.73884171331487281,9.3403905318323321E-3,{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1640.8982484507724},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J458>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E458)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E458)))*($F458^$E458)*((1-$F458)^AE$2)+AE458","v":0.76357273601057685},0.96249889570158054,0.9951367966892336,0.99944240467944623,0.99994119009100635,0.9999941613719332,0.99999944634597371,0.99999994935767644,0.9999999955004838,0.99999999960968111]
[null,null,null,457,{"$f":"'Freq Fit (Negative Binomial)'!N459","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O459","v":0.97073232984946056},0.23774228551151955,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G459, 'Simulation (Negative Binomial)'!$AE459:$AO459, 1))","v":0},0.92568142914234253,{"$f":"_xlfn.BINOM.INV(H459,'CWP Prob & Severity Param'!$A$2,I459)","v":0},0.73935715393496038,0.21252246012441778,0.92183548229486567,0.28789995044287164,0.52834705203577115,0.8168800527216471,0.59029683078244577,0.51384885066379704,0.39628247811115613,0.89254887970636998,{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J459>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T459, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E459)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E459)))*($F459^$E459)*((1-$F459)^AE$2)+AE459","v":0.89186381318170516},0.99242932428972108,0.99957080757237393,0.99997857236626364,0.99999901787962009,0.99999995767604466,0.99999999825914376,0.99999999993096356,0.99999999999734157,0.99999999999990008]
[null,null,null,458,{"$f":"'Freq Fit (Negative Binomial)'!N460","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O460","v":0.94517626810839506},0.16327317855299117,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G460, 'Simulation (Negative Binomial)'!$AE460:$AO460, 1))","v":0},0.38539743743394528,{"$f":"_xlfn.BINOM.INV(H460,'CWP Prob & Severity Param'!$A$2,I460)","v":0},0.37729808081811045,0.89315300063125658,0.86702237276979988,0.14759666753815548,0.12655537825352414,0.72492456922571291,0.91347997889562127,0.1064160808913116,0.37694929366477326,0.35082537720232243,{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J460>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T460, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E460)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E460)))*($F460^$E460)*((1-$F460)^AE$2)+AE460","v":0.76062679361051788},0.96298527761047181,0.99545020394944972,0.99951577817712223,0.99995334876225261,0.99999582257313435,0.99999964635165406,0.99999997136416585,0.99999999776362702,0.99999999983050425]
[null,null,null,459,{"$f":"'Freq Fit (Negative Binomial)'!N461","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O461","v":0.96197876765369827},0.99715456704010785,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G461, 'Simulation (Negative Binomial)'!$AE461:$AO461, 1))","v":2},0.43707096997404793,{"$f":"_xlfn.BINOM.INV(H461,'CWP Prob & Severity Param'!$A$2,I461)","v":2},0.27132113775471611,0.5598226110849891,0.51157593142910451,0.84046745175506032,0.40922045274043217,0.83344130887487455,0.31661294907586701,0.38347916868027032,0.43358777905410173,0.50740353478458744,{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6518.2129835821161},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":29763.526297496639},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J461>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E461)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E461)))*($F461^$E461)*((1-$F461)^AE$2)+AE461","v":0.86127549679423909},0.98743810279865751,0.99907689855887871,0.99994020978228337,0.99999644310130786,0.99999980099949137,0.9999999893717656,0.99999999945266516,0.99999999997262801,0.99999999999866385]
[null,null,null,460,{"$f":"'Freq Fit (Negative Binomial)'!N462","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O462","v":0.9776501546026436},0.11962235285411105,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G462, 'Simulation (Negative Binomial)'!$AE462:$AO462, 1))","v":0},0.78665799670119596,{"$f":"_xlfn.BINOM.INV(H462,'CWP Prob & Severity Param'!$A$2,I462)","v":0},0.63180083576945667,0.59893388082833277,0.34134750092421928,0.7229662961919503,0.39350450976912343,0.686735477472738,0.64772210412056774,0.12223329528216687,0.46322181456843403,0.31970025587590778,{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J462>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E462)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E462)))*($F462^$E462)*((1-$F462)^AE$2)+AE462","v":0.91660054965673421},0.99552598878409093,0.99980597861431342,0.9999925952737585,0.99999974064957176,0.99999999146093921,0.9999999997316914,0.99999999999187239,0.99999999999976097,0.99999999999999312]
[null,null,null,461,{"$f":"'Freq Fit (Negative Binomial)'!N463","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O463","v":0.98478811040960468},5.5305559142925009E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G463, 'Simulation (Negative Binomial)'!$AE463:$AO463, 1))","v":0},0.91543870173672226,{"$f":"_xlfn.BINOM.INV(H463,'CWP Prob & Severity Param'!$A$2,I463)","v":0},0.41306174384390859,0.69204044113677232,0.52268171556910537,0.851768206969022,0.11131799116777064,0.12140517476456225,0.57854018786446992,2.8335941044143054E-3,0.79928736696846236,0.85196697793566945,{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J463>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E463)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E463)))*($F463^$E463)*((1-$F463)^AE$2)+AE463","v":0.94265322831033804},0.99789880279662702,0.99993787153100744,0.9999983844608753,0.99999996146012471,0.99999999913590609,0.99999999998151334,0.99999999999961875,0.99999999999999234,0.99999999999999978]
[null,null,null,462,{"$f":"'Freq Fit (Negative Binomial)'!N464","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O464","v":0.97143581045573724},6.9177464926089005E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G464, 'Simulation (Negative Binomial)'!$AE464:$AO464, 1))","v":0},0.15950736651131803,{"$f":"_xlfn.BINOM.INV(H464,'CWP Prob & Severity Param'!$A$2,I464)","v":0},0.44545833570767246,0.3373472552732194,4.4436906319995639E-2,0.9604294164497994,0.20480402115932272,0.88085346480652382,0.34067388370908769,0.30550102273769031,0.69391824121338164,0.16357526270122602,{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J464>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T464, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E464)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E464)))*($F464^$E464)*((1-$F464)^AE$2)+AE464","v":0.89435646963999282},0.99277909140318643,0.99960040542107498,0.99998052750330668,0.99999912888254638,0.99999996336012165,0.99999999852910748,0.99999999994306987,0.99999999999786049,0.99999999999992162]
[null,null,null,463,{"$f":"'Freq Fit (Negative Binomial)'!N465","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O465","v":0.98984733989901164},0.78066598561893863,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G465, 'Simulation (Negative Binomial)'!$AE465:$AO465, 1))","v":0},0.71123875014042792,{"$f":"_xlfn.BINOM.INV(H465,'CWP Prob & Severity Param'!$A$2,I465)","v":0},0.81910394257577801,0.89599969028947168,{"$f":"RAND()","v":0.78902461861476969},0.3189711789292009,0.19970089221298726,0.6872251857179591,0.1899661175872801,0.34769903866742569,1.0344191743311471E-2,0.26189034510105447,{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J465>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T465, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E465)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E465)))*($F465^$E465)*((1-$F465)^AE$2)+AE465","v":0.96144798445584101},0.99905492559605047,0.99998132670020812,0.99999967568587489,0.99999999483381774,0.99999999992266619,0.99999999999889566,0.99999999999998501,1,1.0000000000000002]
[null,null,null,464,{"$f":"'Freq Fit (Negative Binomial)'!N466","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O466","v":0.95881905330224226},0.91258566749442727,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G466, 'Simulation (Negative Binomial)'!$AE466:$AO466, 1))","v":1},0.74751995397194182,{"$f":"_xlfn.BINOM.INV(H466,'CWP Prob & Severity Param'!$A$2,I466)","v":1},3.2105640503049537E-2,0.27884767583889214,0.67209148645740524,0.13869714885120654,0.41694693399988036,0.16388136112804863,0.93803792940877495,0.43953443455866192,0.51325163056581935,0.11297300647556296,{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":543.79913921697266},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J466>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E466)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E466)))*($F466^$E466)*((1-$F466)^AE$2)+AE466","v":0.85042745088706262},0.98535355072166153,0.99883521474883008,0.99991832577478645,0.99999473916080028,0.99999968128195504,0.99999998156650127,0.99999999897195802,0.99999999994432132,0.99999999999705624]
[null,null,null,465,{"$f":"'Freq Fit (Negative Binomial)'!N467","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O467","v":0.95852156482020112},0.17380652690550202,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G467, 'Simulation (Negative Binomial)'!$AE467:$AO467, 1))","v":0},0.50038042908494085,{"$f":"_xlfn.BINOM.INV(H467,'CWP Prob & Severity Param'!$A$2,I467)","v":0},0.1517487801256634,0.5945917092486428,0.94299767474558349,0.52916239196045078,0.87807555902992573,0.63025847664715884,0.8499221093083551,0.681005801503204,0.48564375297837548,0.46063411502584661,{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J467>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E467)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E467)))*($F467^$E467)*((1-$F467)^AE$2)+AE467","v":0.84941134038319355},0.9851497601580419,0.99881056728248552,0.99991599887951366,0.99999455036078755,0.99999966746615754,0.999999980628831,0.99999999891187363,0.99999999994064215,0.9999999999968392]
[null,null,null,466,{"$f":"'Freq Fit (Negative Binomial)'!N468","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O468","v":0.97503024644539793},0.93747652803480086,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G468, 'Simulation (Negative Binomial)'!$AE468:$AO468, 1))","v":1},0.56473992569933662,{"$f":"_xlfn.BINOM.INV(H468,'CWP Prob & Severity Param'!$A$2,I468)","v":1},0.8499625281081935,0.69652876217108217,0.23329985999364466,0.69402399598202136,0.34362798409886663,0.93418554857207958,0.23234415000369291,0.68462590155873526,0.17059068859660353,6.6956980893795093E-2,{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":175000.7218312076},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J468>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E468)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E468)))*($F468^$E468)*((1-$F468)^AE$2)+AE468","v":0.90717330780860717},0.99444369233754848,0.99973097285307977,0.99998853364933649,0.99999955143086039,0.99999998350276709,0.9999999994209523,0.99999999998040567,0.9999999999993564,0.99999999999997957]
[null,null,null,467,{"$f":"'Freq Fit (Negative Binomial)'!N469","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O469","v":0.94789099097946561},0.36560013210966746,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G469, 'Simulation (Negative Binomial)'!$AE469:$AO469, 1))","v":0},0.56806343433552564,{"$f":"_xlfn.BINOM.INV(H469,'CWP Prob & Severity Param'!$A$2,I469)","v":0},0.10891315511529343,0.80892392722061879,0.3730213197552994,0.86233460751951907,0.53914578694532789,0.50489353948512727,0.97649823833997218,0.26708578180722986,0.96943322960306755,4.9758760204670849E-2,{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J469>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T469, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E469)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E469)))*($F469^$E469)*((1-$F469)^AE$2)+AE469","v":0.81368751587836441},0.97704266828739206,0.9976963204276581,0.99979595068590454,0.99998338788167795,0.99999872755847863,0.99999990693449492,0.99999999343551349,0.99999999955029362,0.99999999996992461]
[null,null,null,468,{"$f":"'Freq Fit (Negative Binomial)'!N470","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O470","v":0.96163984860579632},0.57255387446559969,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G470, 'Simulation (Negative Binomial)'!$AE470:$AO470, 1))","v":0},0.55186458614945755,{"$f":"_xlfn.BINOM.INV(H470,'CWP Prob & Severity Param'!$A$2,I470)","v":0},0.89161672312896345,0.13662085308695138,0.60092175212168564,0.16404619598914683,0.15300134399112686,0.13894305457548017,0.43285274848061805,0.41789468697612675,0.36796033725131705,0.31515859880137287,{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J470>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E470)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E470)))*($F470^$E470)*((1-$F470)^AE$2)+AE470","v":0.86010702911378012},0.98722155433329717,0.99905269720993073,0.99993809852405502,0.99999628480720404,0.99999979029569486,0.99999998870047269,0.9999999994129164,0.99999999997037892,0.99999999999854128]
[null,null,null,469,{"$f":"'Freq Fit (Negative Binomial)'!N471","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O471","v":0.94498039564826719},0.89382184317560465,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G471, 'Simulation (Negative Binomial)'!$AE471:$AO471, 1))","v":1},0.23148375637807317,{"$f":"_xlfn.BINOM.INV(H471,'CWP Prob & Severity Param'!$A$2,I471)","v":1},0.35349001495390331,0.85853500537299066,0.79577980590228536,0.18257442470953311,0.78565126924954298,0.57586353314503513,0.37913538975724603,0.20361144568059697,0.4033355554715774,0.32090488403559025,{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10385.541131099284},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J471>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T471, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E471)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E471)))*($F471^$E471)*((1-$F471)^AE$2)+AE471","v":0.80410364810580115},0.97455163087108521,0.99730577662494035,0.99974814489585051,0.99997835731769191,0.99999825002230103,0.99999986488114045,0.99999998993818007,0.99999999927227934,0.99999999994861732]
[null,null,null,470,{"$f":"'Freq Fit (Negative Binomial)'!N472","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O472","v":0.98503051101965022},0.18616050654749927,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G472, 'Simulation (Negative Binomial)'!$AE472:$AO472, 1))","v":0},0.5930044036740747,{"$f":"_xlfn.BINOM.INV(H472,'CWP Prob & Severity Param'!$A$2,I472)","v":0},0.37667342624158617,0.44106450603910052,0.67018892710705413,0.96724381157057793,0.71143561393692623,0.95743557370325116,0.1384631519160423,0.672549373037438,0.82519495804256493,0.32820595127832386,{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J472>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E472)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E472)))*($F472^$E472)*((1-$F472)^AE$2)+AE472","v":0.94354747576435094},0.99796428866395392,0.99994076347581662,0.99999848415193726,0.99999996441371697,0.99999999921482874,0.99999999998346945,0.9999999999996646,0.99999999999999345,0.99999999999999989]
[null,null,null,471,{"$f":"'Freq Fit (Negative Binomial)'!N473","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O473","v":0.97842665673400697},0.74181609217721323,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G473, 'Simulation (Negative Binomial)'!$AE473:$AO473, 1))","v":0},0.843095181697472,{"$f":"_xlfn.BINOM.INV(H473,'CWP Prob & Severity Param'!$A$2,I473)","v":0},0.85350174653324906,0.42175719593396499,0.91445010924084036,0.76170955780892591,0.66918914750129888,3.5036960409953966E-2,0.92024388781290223,0.10123208911054171,0.39895779426038991,0.80536220501127243,{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J473>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E473)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E473)))*($F473^$E473)*((1-$F473)^AE$2)+AE473","v":0.91940852717177379},0.99582523991155969,0.99982521247270306,0.99999356033912368,0.99999978227042774,0.99999999307997844,0.99999999979010956,0.9999999999938628,0.99999999999982581,0.99999999999999523]
[null,null,null,472,{"$f":"'Freq Fit (Negative Binomial)'!N474","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O474","v":0.95305820093429394},0.31218847035586661,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G474, 'Simulation (Negative Binomial)'!$AE474:$AO474, 1))","v":0},0.62047049574028701,{"$f":"_xlfn.BINOM.INV(H474,'CWP Prob & Severity Param'!$A$2,I474)","v":0},0.40712310885556258,0.43273847243548147,0.9238107694308697,0.59671077675741557,0.1553050848974038,2.2941273429695985E-2,0.46950124807778149,0.70891790874375293,0.34365195962385287,0.36206449384101613,{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J474>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T474, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E474)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E474)))*($F474^$E474)*((1-$F474)^AE$2)+AE474","v":0.83090987974883435},0.9811811727437213,0.99829656907360187,0.9998639690685126,0.99999001815785427,0.99999931096789452,0.99999995458867552,0.99999999711383036,0.99999999982185395,0.9999999999892657]
[null,null,null,473,{"$f":"'Freq Fit (Negative Binomial)'!N475","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O475","v":0.96785036561041571},0.83533699404685557,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G475, 'Simulation (Negative Binomial)'!$AE475:$AO475, 1))","v":0},0.84722970545704668,{"$f":"_xlfn.BINOM.INV(H475,'CWP Prob & Severity Param'!$A$2,I475)","v":0},0.34754495690736542,0.21661463221601218,0.99197258195475846,0.50676843618920997,0.89077902223164596,0.9606631884267085,0.76373616732870608,0.62800887920967574,0.18576362167109872,0.44148380042993018,{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J475>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T475, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E475)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E475)))*($F475^$E475)*((1-$F475)^AE$2)+AE475","v":0.85335924342697911},0.98649329169888944,0.99901863350232734,0.99993845700560369,0.99999651181064197,0.9999998164093119,0.99999999087003466,0.99999999956589314,0.9999999999800977,0.99999999999911471]
[null,null,null,474,{"$f":"'Freq Fit (Negative Binomial)'!N476","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O476","v":0.98582350457673329},0.14050808215042521,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G476, 'Simulation (Negative Binomial)'!$AE476:$AO476, 1))","v":0},2.8641745196984592E-2,{"$f":"_xlfn.BINOM.INV(H476,'CWP Prob & Severity Param'!$A$2,I476)","v":0},0.43575700822311736,0.92601127872405664,4.0505749314115214E-2,0.6937784531122847,0.94775764340785618,0.17074577891461795,0.29063634843323605,0.14838563028485419,0.95070361575172957,0.66052741632409517,{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J476>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E476)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E476)))*($F476^$E476)*((1-$F476)^AE$2)+AE476","v":0.94647732147343522},0.99817147931944317,0.99994960131180477,0.9999987784878489,0.99999997284058673,0.99999999943247075,0.99999999998868394,0.99999999999978251,0.999999999999996,1]
[null,null,null,475,{"$f":"'Freq Fit (Negative Binomial)'!N477","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O477","v":0.95610167453706252},0.65092760681957418,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G477, 'Simulation (Negative Binomial)'!$AE477:$AO477, 1))","v":0},7.2529017967191023E-2,{"$f":"_xlfn.BINOM.INV(H477,'CWP Prob & Severity Param'!$A$2,I477)","v":0},0.43749281757640068,0.58681264088906493,0.81944157980086274,0.10794520844844679,0.7517487831091979,0.33043440910805499,0.16312114700110203,0.6674914976612355,0.76468053696198923,0.9231695628579395,{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J477>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E477)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E477)))*($F477^$E477)*((1-$F477)^AE$2)+AE477","v":0.84117925309219188},0.98344451803356625,0.99859749761119576,0.9998952120674488,0.99999280699318227,0.9999995355637108,0.99999997137053986,0.99999999829816799,0.99999999990175625,0.99999999999446376]
[null,null,null,476,{"$f":"'Freq Fit (Negative Binomial)'!N478","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O478","v":0.98309260664587672},0.64183415048822656,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G478, 'Simulation (Negative Binomial)'!$AE478:$AO478, 1))","v":0},0.59795860542111423,{"$f":"_xlfn.BINOM.INV(H478,'CWP Prob & Severity Param'!$A$2,I478)","v":0},0.94243171925369229,0.71388541642653902,0.77772597084654094,0.40032459985430335,0.5980622452837222,0.91722899485562515,0.90277308623572927,0.34885919106258789,0.70413686015768939,0.71547160586803227,{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J478>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E478)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E478)))*($F478^$E478)*((1-$F478)^AE$2)+AE478","v":0.90501881037156273},0.9945735690612596,0.99976151523664014,0.99999111343986036,0.99999970475538358,0.99999999098889425,0.99999999974241327,0.99999999999301126,0.99999999999981826,0.99999999999999545]
[null,null,null,477,{"$f":"'Freq Fit (Negative Binomial)'!N479","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O479","v":0.95836879399001929},0.57985985690106545,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G479, 'Simulation (Negative Binomial)'!$AE479:$AO479, 1))","v":0},0.17601955574672645,{"$f":"_xlfn.BINOM.INV(H479,'CWP Prob & Severity Param'!$A$2,I479)","v":0},0.65703295472333811,0.94244063155158209,0.62460655104742835,0.84622582103627753,0.21387014233037394,0.9029521223767919,0.55298898037070954,0.10121338408743685,0.64837536722732569,0.66804108287934372,{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J479>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T479, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E479)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E479)))*($F479^$E479)*((1-$F479)^AE$2)+AE479","v":0.8488898812899045},0.98504460688412565,0.99879778027118804,0.99991478512668175,0.99999445134357301,0.99999966018100706,0.99999998013170643,0.9999999988798457,0.99999999993867017,0.99999999999672218]
[null,null,null,478,{"$f":"'Freq Fit (Negative Binomial)'!N480","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O480","v":0.96879232969028073},0.37169674802143049,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G480, 'Simulation (Negative Binomial)'!$AE480:$AO480, 1))","v":0},0.2435463933520573,{"$f":"_xlfn.BINOM.INV(H480,'CWP Prob & Severity Param'!$A$2,I480)","v":0},0.72495596347971658,0.42144862893778512,0.58614803252203429,0.40327716251383661,0.35553833711189786,0.53193516934512519,0.64348177686481856,0.7428303405366643,0.49305107080633748,0.8822758775573053,{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J480>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E480)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E480)))*($F480^$E480)*((1-$F480)^AE$2)+AE480","v":0.88501642447263251},0.99142461305134277,0.99948187728367677,0.9999724259577506,0.99999865265462307,0.99999993809685173,0.99999999728533084,0.99999999988521893,0.99999999999528733,0.99999999999981104]
[null,null,null,479,{"$f":"'Freq Fit (Negative Binomial)'!N481","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O481","v":0.9650894101886125},6.2974997947916167E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G481, 'Simulation (Negative Binomial)'!$AE481:$AO481, 1))","v":0},0.14017285206868491,{"$f":"_xlfn.BINOM.INV(H481,'CWP Prob & Severity Param'!$A$2,I481)","v":0},0.7900062421002555,0.12665101329594008,0.24237498231167975,0.47935321505284512,0.9070799634639698,0.13817881293104428,0.86616165197567818,0.12896520437351222,0.66413064329437221,0.98027972114868389,{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J481>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T481, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E481)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E481)))*($F481^$E481)*((1-$F481)^AE$2)+AE481","v":0.8720548203566314},0.98934545698541421,0.99928054540735034,0.9999571922716487,0.99999766098539844,0.99999987981629346,0.99999999410535301,0.99999999972123488,0.99999999998719835,0.99999999999942624]
[null,null,null,480,{"$f":"'Freq Fit (Negative Binomial)'!N482","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O482","v":0.97747320828286188},0.14768988997327637,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G482, 'Simulation (Negative Binomial)'!$AE482:$AO482, 1))","v":0},9.3272680475667613E-2,{"$f":"_xlfn.BINOM.INV(H482,'CWP Prob & Severity Param'!$A$2,I482)","v":0},0.21678715964742101,0.40109761765999152,0.41861498707571232,0.23161863309407782,0.89076437735227887,0.52686122730258356,0.70466347772427773,0.7407682393474494,0.45416669338860982,0.23107732657335489,{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J482>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E482)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E482)))*($F482^$E482)*((1-$F482)^AE$2)+AE482","v":0.91596156794628925},0.99545641273041297,0.99980141008291035,0.99999236111513556,0.99999973033467959,0.99999999105114268,0.99999999971659159,0.99999999999134714,0.99999999999974354,0.99999999999999267]
[null,null,null,481,{"$f":"'Freq Fit (Negative Binomial)'!N483","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O483","v":0.9288391686011519},0.98864211320281148,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G483, 'Simulation (Negative Binomial)'!$AE483:$AO483, 1))","v":2},0.73626669399311984,{"$f":"_xlfn.BINOM.INV(H483,'CWP Prob & Severity Param'!$A$2,I483)","v":2},0.33463276318270929,0.15596338986101022,0.4208742441534008,0.87024639390201908,0.37156487537741767,0.43836820896338724,0.73551613313206821,0.55163797486571275,0.62511233945011968,0.36544335222378277,{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9373.9280628387332},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2915.0007154134796},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J483>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E483)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E483)))*($F483^$E483)*((1-$F483)^AE$2)+AE483","v":0.69891726588956749},0.94026764499054671,0.99052659468240389,0.99869605372597092,0.999837333034028,0.99998112594349575,0.99999792873311966,0.99999978252578436,0.99999997797258278,0.99999999783447358]
[null,null,null,482,{"$f":"'Freq Fit (Negative Binomial)'!N484","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O484","v":0.97974289220982924},0.23690689927198227,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G484, 'Simulation (Negative Binomial)'!$AE484:$AO484, 1))","v":0},0.94191070379887176,{"$f":"_xlfn.BINOM.INV(H484,'CWP Prob & Severity Param'!$A$2,I484)","v":0},0.67725163882270889,0.21707639736561257,0.97458809060974716,0.46896910271248149,0.62983792351817791,0.82416488278876321,0.89432742378442753,0.71643734701028294,0.18079041668149565,0.34547557059772471,{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J484>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E484)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E484)))*($F484^$E484)*((1-$F484)^AE$2)+AE484","v":0.92418282410613073},0.99630979643645068,0.99985487895054426,0.99999497856424491,0.9999998405593592,0.99999999524128635,0.99999999986446075,0.99999999999627853,0.99999999999990097,0.99999999999999756]
[null,null,null,483,{"$f":"'Freq Fit (Negative Binomial)'!N485","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O485","v":0.93565822405472354},0.86709924364476842,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G485, 'Simulation (Negative Binomial)'!$AE485:$AO485, 1))","v":1},1.4279888172797683E-2,{"$f":"_xlfn.BINOM.INV(H485,'CWP Prob & Severity Param'!$A$2,I485)","v":0},0.76798623297737223,0.73112493290893621,0.40040686787965174,0.90835239862771122,0.16341999485729908,0.9153101944225096,0.17429843147082247,0.91370734155457312,0.592343301760345,0.23759291554595263,{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J485>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T485, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E485)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E485)))*($F485^$E485)*((1-$F485)^AE$2)+AE485","v":0.77396997062018991},0.96582779927322748,0.99577965781369537,0.99953932992266836,0.99995375226007599,0.99999563005607328,0.99999960563270607,0.9999999656714923,0.99999999709749487,0.99999999976040221]
[null,null,null,484,{"$f":"'Freq Fit (Negative Binomial)'!N486","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O486","v":0.98875736771332279},0.53094382574875632,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G486, 'Simulation (Negative Binomial)'!$AE486:$AO486, 1))","v":0},0.61079086947769967,{"$f":"_xlfn.BINOM.INV(H486,'CWP Prob & Severity Param'!$A$2,I486)","v":0},0.32777791081775132,0.28106250074444716,0.46755686636067006,0.34087914868433988,0.6374746986157882,0.75202043772882887,0.32434705651532592,0.89706611877160747,0.87114226982110743,0.68357257251669135,{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J486>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T486, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E486)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E486)))*($F486^$E486)*((1-$F486)^AE$2)+AE486","v":0.94661213730864413},0.9982563043975563,0.99995538387280791,0.9999990174257809,0.99999998046996852,0.99999999963981945,0.9999999999937268,0.99999999999989553,0.99999999999999833,1]
[null,null,null,485,{"$f":"'Freq Fit (Negative Binomial)'!N487","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O487","v":0.94021129656481872},0.33041396314585747,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G487, 'Simulation (Negative Binomial)'!$AE487:$AO487, 1))","v":0},0.50060494995023419,{"$f":"_xlfn.BINOM.INV(H487,'CWP Prob & Severity Param'!$A$2,I487)","v":0},0.3766371149308928,0.9775452134966548,0.52816199773130434,0.17971391719261653,0.6680183334491212,0.12470909275296294,0.81170070827409324,0.82392619508090481,0.51153966009007323,0.60336922471106369,{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J487>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E487)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E487)))*($F487^$E487)*((1-$F487)^AE$2)+AE487","v":0.74143295231146322},0.95654870873175279,0.99418577530209706,0.99932590148662803,0.99992922540942031,0.99999309206814579,0.99999936248244892,0.99999994372062095,0.99999999520786564,0.99999999960398833]
[null,null,null,486,{"$f":"'Freq Fit (Negative Binomial)'!N488","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O488","v":0.97098344883235654},0.94308392248333106,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G488, 'Simulation (Negative Binomial)'!$AE488:$AO488, 1))","v":1},0.6337818929945257,{"$f":"_xlfn.BINOM.INV(H488,'CWP Prob & Severity Param'!$A$2,I488)","v":1},0.92001048594230894,5.1837290243651468E-2,0.23344298365764138,0.20151386307284169,0.74823766252680401,0.65733004977019516,0.33596569842726964,0.87910947526069949,0.64626115652428617,0.77113752980786687,{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":365961.78505583137},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J488>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E488)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E488)))*($F488^$E488)*((1-$F488)^AE$2)+AE488","v":0.89275301676670615},0.99255507289602229,0.99958153143026585,0.99997928623124077,0.99999905872120054,0.99999995978340384,0.99999999835999365,0.99999999993552025,0.9999999999975383,0.9999999999999083]
[null,null,null,487,{"$f":"'Freq Fit (Negative Binomial)'!N489","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O489","v":0.96949972144715835},0.3040463946701687,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G489, 'Simulation (Negative Binomial)'!$AE489:$AO489, 1))","v":0},0.96438019141597153,{"$f":"_xlfn.BINOM.INV(H489,'CWP Prob & Severity Param'!$A$2,I489)","v":0},0.26491941151737086,0.43272478582477913,0.72309437301869006,0.57192054780295065,0.78872854224402789,0.60734479986373124,1.5627724462837889E-2,0.40356461002506561,0.52176117756330653,0.67160465644351408,{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J489>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T489, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E489)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E489)))*($F489^$E489)*((1-$F489)^AE$2)+AE489","v":0.88750869557573775},0.99179776513594486,0.99951557020695825,0.99997480074661316,0.9999987965176137,0.9999999459571508,0.9999999976836641,0.99999999990427835,0.99999999999615896,0.99999999999984956]
[null,null,null,488,{"$f":"'Freq Fit (Negative Binomial)'!N490","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O490","v":0.99154082707720737},0.86612351397237997,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G490, 'Simulation (Negative Binomial)'!$AE490:$AO490, 1))","v":0},0.46086758574397446,{"$f":"_xlfn.BINOM.INV(H490,'CWP Prob & Severity Param'!$A$2,I490)","v":0},0.3920576590403172,6.5197445582602875E-2,0.24292187393003439,0.41781696290958525,0.62017542359659528,0.814801173475448,0.19258396879927953,0.64837164054399687,0.32737207094103249,8.3432987176506157E-2,{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J490>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T490, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E490)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E490)))*($F490^$E490)*((1-$F490)^AE$2)+AE490","v":0.96780073019742285},0.99934178540915386,0.99998915952133682,0.99999984309089629,0.99999999791708616,0.99999999997401823,0.99999999999969091,0.99999999999999656,1,1]
[null,null,null,489,{"$f":"'Freq Fit (Negative Binomial)'!N491","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O491","v":0.99049788374220249},0.65609564271245657,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G491, 'Simulation (Negative Binomial)'!$AE491:$AO491, 1))","v":0},0.53401342129372831,{"$f":"_xlfn.BINOM.INV(H491,'CWP Prob & Severity Param'!$A$2,I491)","v":0},0.76508534809213313,0.26377600720280481,0.39793546262434265,0.67822212084971611,0.94188657984608848,0.54377325204809857,0.90383998596170778,0.92479632020438363,0.3211679081058495,3.1745367880250286E-2,{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J491>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E491)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E491)))*($F491^$E491)*((1-$F491)^AE$2)+AE491","v":0.96388469308747293},0.99917112888627568,0.99998466968977551,0.99999975078320191,0.99999999628422787,0.99999999994793942,0.99999999999930411,0.99999999999999112,1,1]
[null,null,null,490,{"$f":"'Freq Fit (Negative Binomial)'!N492","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O492","v":0.95560543725521263},0.500453273441956,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G492, 'Simulation (Negative Binomial)'!$AE492:$AO492, 1))","v":0},0.38686180997260844,{"$f":"_xlfn.BINOM.INV(H492,'CWP Prob & Severity Param'!$A$2,I492)","v":0},0.71051040365960338,0.1621036026545597,7.8458660042995176E-2,6.2925274420361887E-2,0.72487653889321191,0.1180264511328698,1.6746915953964603E-3,0.5806272264863781,0.57823247983768522,0.25629984745815293,{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J492>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E492)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E492)))*($F492^$E492)*((1-$F492)^AE$2)+AE492","v":0.83949845823958791},0.98308444463542388,0.99855098024197808,0.99989052114455701,0.99999240043306992,0.99999950378452995,0.99999996906664002,0.99999999814047047,0.99999999989144106,0.99999999999381339]
[null,null,null,491,{"$f":"'Freq Fit (Negative Binomial)'!N493","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O493","v":0.98386159707719745},0.71122120360257846,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G493, 'Simulation (Negative Binomial)'!$AE493:$AO493, 1))","v":0},0.60054346474811315,{"$f":"_xlfn.BINOM.INV(H493,'CWP Prob & Severity Param'!$A$2,I493)","v":0},0.75882602315324066,0.56384500345729605,3.9562622342510845E-2,0.55724652533144192,0.78938002734022394,{"$f":"RAND()","v":0.85506157034333152},0.7969721720140075,0.70096728157740762,0.50180758596078967,0.60054935685800359,{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J493>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E493)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E493)))*($F493^$E493)*((1-$F493)^AE$2)+AE493","v":0.93924098210819196},0.99763924898002088,0.99992596228925634,0.99999795780121081,0.99999994831925909,0.99999999877078327,0.99999999997210165,0.99999999999938982,0.99999999999998723,0.99999999999999989]
[null,null,null,492,{"$f":"'Freq Fit (Negative Binomial)'!N494","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O494","v":0.96277009152914239},0.9278712504401424,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G494, 'Simulation (Negative Binomial)'!$AE494:$AO494, 1))","v":1},0.14772771741607293,{"$f":"_xlfn.BINOM.INV(H494,'CWP Prob & Severity Param'!$A$2,I494)","v":1},0.21262665777309142,0.98646334311925044,0.10793522658205423,0.66486410083910019,0.78622642372948803,0.87737442531248211,0.71188494465342256,0.87723330797376642,0.24180246460964361,0.45650868256532728,{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4470.7838766310915},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J494>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T494, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E494)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E494)))*($F494^$E494)*((1-$F494)^AE$2)+AE494","v":0.86400826480107551},0.98793706227401445,0.99913183834943353,0.99994493192598466,0.99999679194120927,0.99999982424162526,0.99999999080804935,0.99999999953646757,0.99999999997730082,0.99999999999891509]
[null,null,null,493,{"$f":"'Freq Fit (Negative Binomial)'!N495","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O495","v":0.9887925325280561},0.10627160566116312,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G495, 'Simulation (Negative Binomial)'!$AE495:$AO495, 1))","v":0},0.94064809188388721,{"$f":"_xlfn.BINOM.INV(H495,'CWP Prob & Severity Param'!$A$2,I495)","v":0},0.52605899995925454,0.74651852718102285,0.50696747593447733,0.91740810830672925,4.0720505145054431E-2,0.80236207404000159,0.76539371828700553,0.18301357837677212,0.47090056629904353,0.69470125935603555,{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J495>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T495, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E495)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E495)))*($F495^$E495)*((1-$F495)^AE$2)+AE495","v":0.95750674402489655},0.99885066852186666,0.99997493792824099,0.99999951957822575,0.99999999155286023,0.99999999986042554,0.99999999999779954,0.99999999999996658,0.99999999999999956,1]
[null,null,null,494,{"$f":"'Freq Fit (Negative Binomial)'!N496","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O496","v":0.97377565768438146},0.52799413044541854,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G496, 'Simulation (Negative Binomial)'!$AE496:$AO496, 1))","v":0},0.70032717921419974,{"$f":"_xlfn.BINOM.INV(H496,'CWP Prob & Severity Param'!$A$2,I496)","v":0},7.0715107576565073E-2,0.1761277325861561,0.90962973371583922,3.8572195611663584E-2,0.25466629579958922,0.96802401232638913,0.24876120844401339,0.75600267112973907,0.3130034959620549,0.45294868095700158,{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J496>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E496)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E496)))*($F496^$E496)*((1-$F496)^AE$2)+AE496","v":0.90268441967984203},0.99388611726298526,0.99968919962257563,0.99998609025182961,0.99999942857503443,0.99999997793051187,0.99999999918650162,0.99999999997109035,0.99999999999900246,0.99999999999996647]
[null,null,null,495,{"$f":"'Freq Fit (Negative Binomial)'!N497","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O497","v":0.96460960560921771},0.61946589396424545,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G497, 'Simulation (Negative Binomial)'!$AE497:$AO497, 1))","v":0},0.45894478259952243,{"$f":"_xlfn.BINOM.INV(H497,'CWP Prob & Severity Param'!$A$2,I497)","v":0},0.99641439156964451,0.51396378747218152,0.676805174611814,0.25165399830193957,0.83467803010750286,0.29583404627612186,0.52295810000530518,0.51662611773233225,0.33023063883300896,0.78210820768611522,{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J497>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E497)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E497)))*($F497^$E497)*((1-$F497)^AE$2)+AE497","v":0.87038567170983672},0.98906074422903156,0.99925125881868959,0.99995484073441265,0.99999749870710675,0.99999986971626453,0.99999999352232438,0.99999999968945885,0.99999999998554334,0.99999999999934319]
[null,null,null,496,{"$f":"'Freq Fit (Negative Binomial)'!N498","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O498","v":0.93449915011361606},0.46148680423919475,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G498, 'Simulation (Negative Binomial)'!$AE498:$AO498, 1))","v":0},0.49072938728386928,{"$f":"_xlfn.BINOM.INV(H498,'CWP Prob & Severity Param'!$A$2,I498)","v":0},0.50134204949067329,0.69714401943585991,0.86734552160829725,0.39396672225758911,0.49145856127159426,0.27867953871056805,0.90179117380270557,0.96212210944775189,0.1753122727825791,6.1236557539186109E-2,{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J498>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E498)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E498)))*($F498^$E498)*((1-$F498)^AE$2)+AE498","v":0.770282632777468},0.96466613898698661,0.99555895894997104,0.99950659984354551,0.99994958045220506,0.99999515047729215,0.99999955449920364,0.99999996052396689,0.99999999660228356,0.9999999997144805]
[null,null,null,497,{"$f":"'Freq Fit (Negative Binomial)'!N499","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O499","v":0.97085778207383178},0.16908979236318555,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G499, 'Simulation (Negative Binomial)'!$AE499:$AO499, 1))","v":0},0.80882455826128707,{"$f":"_xlfn.BINOM.INV(H499,'CWP Prob & Severity Param'!$A$2,I499)","v":0},0.9781873550006982,0.33643527571272802,0.82385195112420173,8.3567473077637566E-2,0.59057405900926918,0.65855156408412541,0.50488194658055507,0.36997391952408387,0.58028100934494775,0.58884282554934708,{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J499>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T499, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E499)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E499)))*($F499^$E499)*((1-$F499)^AE$2)+AE499","v":0.89230795313139832},0.99249226872806418,0.99957618703334838,0.9999789312347277,0.99999903845516058,0.99999995873997893,0.99999999831016817,0.99999999993327404,0.99999999999744171,0.99999999999990441]
[null,null,null,498,{"$f":"'Freq Fit (Negative Binomial)'!N500","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O500","v":0.96300549624308807},0.16545341870673358,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G500, 'Simulation (Negative Binomial)'!$AE500:$AO500, 1))","v":0},0.13099587162070248,{"$f":"_xlfn.BINOM.INV(H500,'CWP Prob & Severity Param'!$A$2,I500)","v":0},0.42329502729477542,0.3511530055167581,0.46661507354061305,6.8919786807772221E-2,0.47467893783704906,0.5823211647927915,0.41942500833900054,0.65617392474427694,0.29669131536985649,0.75877449737890335,{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J500>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E500)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E500)))*($F500^$E500)*((1-$F500)^AE$2)+AE500","v":0.86482245203544417},0.98808369202692792,0.99914776280450857,0.99994628189245371,0.99999689029737526,0.99999983070454168,0.99999999120192151,0.99999999955913066,0.99999999997854694,0.99999999999898104]
[null,null,null,499,{"$f":"'Freq Fit (Negative Binomial)'!N501","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O501","v":0.98485316974816228},8.806417058452265E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G501, 'Simulation (Negative Binomial)'!$AE501:$AO501, 1))","v":0},0.58549725383994577,{"$f":"_xlfn.BINOM.INV(H501,'CWP Prob & Severity Param'!$A$2,I501)","v":0},0.70290909291789572,0.89925921231002448,0.33030030448819037,0.40853296926645932,0.59598182586226023,7.3815708410046588E-2,0.66128189856029695,0.72977058035078801,0.27875772263702892,0.86279338355814728,{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J501>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T501, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E501)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E501)))*($F501^$E501)*((1-$F501)^AE$2)+AE501","v":0.92861133612499325},0.99686672447230151,0.99989212661431859,0.9999968018015295,0.99999991440025104,0.9999999978739017,0.99999999995012501,0.99999999999888178,0.99999999999997591,0.99999999999999956]
[null,null,null,500,{"$f":"'Freq Fit (Negative Binomial)'!N502","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O502","v":0.99131209809867871},0.2576869951335401,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G502, 'Simulation (Negative Binomial)'!$AE502:$AO502, 1))","v":0},0.84197500642886358,{"$f":"_xlfn.BINOM.INV(H502,'CWP Prob & Severity Param'!$A$2,I502)","v":0},0.96299519695752056,3.8824127402384057E-2,0.18483731126794301,0.49792926790523129,0.73038378108680524,0.76784441200160047,0.88139625271005828,0.97645628792814854,0.28612022406679627,0.33868337468614795,{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J502>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E502)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E502)))*($F502^$E502)*((1-$F502)^AE$2)+AE502","v":0.96694089344023804},0.99930601230547311,0.99998826195573387,0.9999998255110123,0.99999999762114145,0.9999999999695246,0.99999999999962741,0.99999999999999556,0.99999999999999989,0.99999999999999989]
[null,null,null,501,{"$f":"'Freq Fit (Negative Binomial)'!N503","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O503","v":0.93153499151769426},0.68701939939686196,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G503, 'Simulation (Negative Binomial)'!$AE503:$AO503, 1))","v":0},0.1203763221381432,{"$f":"_xlfn.BINOM.INV(H503,'CWP Prob & Severity Param'!$A$2,I503)","v":0},1.0229602766857804E-2,0.11810665077236793,0.79441495233246251,0.16981083240494732,0.81271253550933509,0.29999950656631291,0.79924602810748324,0.19175390926389346,0.22125617736460701,0.32935008547236222,{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J503>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E503)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E503)))*($F503^$E503)*((1-$F503)^AE$2)+AE503","v":0.76091198618515465},0.96162034600078328,0.99496186140753373,0.99941521472226391,0.9999375579394324,0.99999372377742723,0.99999939744880439,0.99999994419901561,0.99999999498038816,0.99999999955913854]
[null,null,null,502,{"$f":"'Freq Fit (Negative Binomial)'!N504","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O504","v":0.96623528483939825},0.46082198175698441,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G504, 'Simulation (Negative Binomial)'!$AE504:$AO504, 1))","v":0},0.33165114066913837,{"$f":"_xlfn.BINOM.INV(H504,'CWP Prob & Severity Param'!$A$2,I504)","v":0},0.15239300923190446,0.55245509100860846,0.3724529418099144,0.89429230749047861,0.78372825955251502,0.45081876821169387,0.31627662730890815,0.24025759081803189,0.26610551256189585,0.19395439521415625,{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J504>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T504, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E504)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E504)))*($F504^$E504)*((1-$F504)^AE$2)+AE504","v":0.87605068827639521},0.99001128005693972,0.99934745525856139,0.99996244126530065,0.99999801491839979,0.99999990134179162,0.99999999531964734,0.99999999978591492,0.99999999999049094,0.99999999999958777]
[null,null,null,503,{"$f":"'Freq Fit (Negative Binomial)'!N505","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O505","v":0.93664122846892084},0.15569147868275801,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G505, 'Simulation (Negative Binomial)'!$AE505:$AO505, 1))","v":0},0.95457849659822658,{"$f":"_xlfn.BINOM.INV(H505,'CWP Prob & Severity Param'!$A$2,I505)","v":0},0.19004316956856981,0.22883887193512398,0.80897265612140057,0.96777528912745825,0.86626260909762554,0.33157723162567154,0.54763315444258986,0.1662461340396636,0.50468810267596509,0.6592125493570018,{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J505>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T505, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E505)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E505)))*($F505^$E505)*((1-$F505)^AE$2)+AE505","v":0.77710741070105782},0.96679991448126412,0.99596129795020949,0.99956582278895734,0.99995707329470884,0.99999600552441259,0.9999996450040467,0.99999996956939952,0.99999999746628465,0.99999999979403464]
[null,null,null,504,{"$f":"'Freq Fit (Negative Binomial)'!N506","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O506","v":0.94941198655882331},0.49470246353516056,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G506, 'Simulation (Negative Binomial)'!$AE506:$AO506, 1))","v":0},0.27336625834210859,{"$f":"_xlfn.BINOM.INV(H506,'CWP Prob & Severity Param'!$A$2,I506)","v":0},0.6688907924049603,0.20029260390026915,0.63055632696417852,0.44630185833035274,0.48899299815583808,0.29118241778317977,0.81398740132087344,0.23136786533416487,0.83057841377820918,0.25993365206888452,{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J506>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E506)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E506)))*($F506^$E506)*((1-$F506)^AE$2)+AE506","v":0.81872929021379259},0.97829895150734503,0.99788510507622274,0.99981809651826736,0.99998562077425857,0.99999893061748824,0.99999992406250071,0.9999999947996534,0.99999999965412545,0.99999999997754296]
[null,null,null,505,{"$f":"'Freq Fit (Negative Binomial)'!N507","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O507","v":0.95049867509504338},0.46203846527985204,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G507, 'Simulation (Negative Binomial)'!$AE507:$AO507, 1))","v":0},0.41342065742293543,{"$f":"_xlfn.BINOM.INV(H507,'CWP Prob & Severity Param'!$A$2,I507)","v":0},0.1847698763001494,0.47027462375905982,0.89992585016419391,0.22087536764163029,0.25481527778239743,0.91386727346474816,0.36221269186058702,0.48529777992049816,0.15979293152599827,0.76438891365452089,{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J507>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E507)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E507)))*($F507^$E507)*((1-$F507)^AE$2)+AE507","v":0.82234556990908381},0.97917716170054214,0.99801372113756648,0.99983280011113917,0.9999870655070966,0.99999905864861249,0.99999993458597158,0.99999999561633957,0.999999999714695,0.99999999998187272]
[null,null,null,506,{"$f":"'Freq Fit (Negative Binomial)'!N508","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O508","v":0.96424242533069415},0.74157869954080247,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G508, 'Simulation (Negative Binomial)'!$AE508:$AO508, 1))","v":0},0.88749227045233392,{"$f":"_xlfn.BINOM.INV(H508,'CWP Prob & Severity Param'!$A$2,I508)","v":0},0.22206984427057275,0.18622225330723174,0.6944608935262121,4.0631669166048989E-2,6.6721941024732168E-2,0.62689420033033116,0.46371310351177186,0.34429894608968992,0.38268810520906593,0.5287755402605574,{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J508>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E508)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E508)))*($F508^$E508)*((1-$F508)^AE$2)+AE508","v":0.86910992027785605},0.98884051276128537,0.99922833221389795,0.99995297771045444,0.9999973685943907,0.99999986152083375,0.99999999304355525,0.99999999966305175,0.99999999998415134,0.99999999999927236]
[null,null,null,507,{"$f":"'Freq Fit (Negative Binomial)'!N509","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O509","v":0.95561693787882718},0.1264146333175511,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G509, 'Simulation (Negative Binomial)'!$AE509:$AO509, 1))","v":0},0.99330190872524038,{"$f":"_xlfn.BINOM.INV(H509,'CWP Prob & Severity Param'!$A$2,I509)","v":0},0.84643174465195548,0.65462890372208482,0.10632357031843531,0.16285562436911616,0.60634378047757309,0.11392030275426379,0.78424174317270012,0.2483165569652831,0.40491562570750739,0.86578005444438033,{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J509>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T509, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E509)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E509)))*($F509^$E509)*((1-$F509)^AE$2)+AE509","v":0.83953738358780683},0.98309282932975484,0.99855206938565055,0.99989063157722924,0.99999241005647443,0.99999950454085207,0.99999996912176947,0.99999999814426443,0.99999999989169053,0.99999999999382916]
[null,null,null,508,{"$f":"'Freq Fit (Negative Binomial)'!N510","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O510","v":0.91437918314302724},0.9594784853756646,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G510, 'Simulation (Negative Binomial)'!$AE510:$AO510, 1))","v":2},0.32584955719481412,{"$f":"_xlfn.BINOM.INV(H510,'CWP Prob & Severity Param'!$A$2,I510)","v":2},0.38474118168647098,7.8898846394167554E-3,0.87555808460721052,3.6151208830915271E-2,0.46250027233132163,3.7921428677456959E-2,0.60298126382886852,0.78316884042643409,0.6062728331757089,0.76998367686989289,{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12257.532076570224},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":176.27765843750933},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J510>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E510)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E510)))*($F510^$E510)*((1-$F510)^AE$2)+AE510","v":0.70832469968943768},0.94197918553428073,0.99051973599650767,0.99862780086388525,0.99981711538822038,0.99997704309378321,0.99999724658121325,0.99999968137297857,0.9999999641785754,0.99999999606759971]
[null,null,null,509,{"$f":"'Freq Fit (Negative Binomial)'!N511","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O511","v":0.95859489180376145},0.94774280453066762,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G511, 'Simulation (Negative Binomial)'!$AE511:$AO511, 1))","v":1},0.56034015408193349,{"$f":"_xlfn.BINOM.INV(H511,'CWP Prob & Severity Param'!$A$2,I511)","v":1},0.79584231608519296,0.42673850828052839,0.53279200352656986,0.75477812068629879,0.54074308660760761,0.95382181569151747,0.8058954435340524,0.40739975752003044,0.57500071814935938,0.54485745421238008,{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":115119.2358280804},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J511>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T511, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E511)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E511)))*($F511^$E511)*((1-$F511)^AE$2)+AE511","v":0.84966171468119611},0.98520011129098217,0.99881667349717662,0.99991657690830926,0.99999459738762186,0.99999967091671316,0.99999998086364894,0.99999999892696112,0.99999999994156874,0.99999999999689426]
[null,null,null,510,{"$f":"'Freq Fit (Negative Binomial)'!N512","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O512","v":0.97659012188472505},0.91544391721591445,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G512, 'Simulation (Negative Binomial)'!$AE512:$AO512, 1))","v":1},0.5350368378259841,{"$f":"_xlfn.BINOM.INV(H512,'CWP Prob & Severity Param'!$A$2,I512)","v":1},0.99173206640300415,1.5786266790627668E-2,0.19239096978089931,0.81783233610831163,0.44206561165852176,8.1360522001633573E-2,0.40791475710823566,0.29479485738304012,0.88891191773919309,0.77241247263167478,{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2659733.6539467634},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J512>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E512)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E512)))*($F512^$E512)*((1-$F512)^AE$2)+AE512","v":0.91277752973011972},0.99510152956459619,0.99977755454410489,0.99999110924001766,0.99999967386634381,0.99999998875367568,0.99999999962988628,0.99999999998825728,0.99999999999963829,0.99999999999998912]
[null,null,null,511,{"$f":"'Freq Fit (Negative Binomial)'!N513","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O513","v":0.9896666735439732},0.70881819403633994,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G513, 'Simulation (Negative Binomial)'!$AE513:$AO513, 1))","v":0},0.72922809285096146,{"$f":"_xlfn.BINOM.INV(H513,'CWP Prob & Severity Param'!$A$2,I513)","v":0},0.68208521861692162,0.22381201733532863,0.60038006376481512,0.77586036610505837,0.75796933119557608,0.61327449099221676,0.12399923434747551,0.83367122990259679,0.65216053664045626,0.87044259767946153,{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J513>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E513)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E513)))*($F513^$E513)*((1-$F513)^AE$2)+AE513","v":0.96077208178541296},0.99902132925972931,0.9999803196429955,0.99999965212225017,0.99999999435994669,0.99999999991407118,0.99999999999875078,0.99999999999998235,0.99999999999999967,0.99999999999999989]
[null,null,null,512,{"$f":"'Freq Fit (Negative Binomial)'!N514","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O514","v":0.92595750224603035},0.16206658860506329,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G514, 'Simulation (Negative Binomial)'!$AE514:$AO514, 1))","v":0},0.25431130070998231,{"$f":"_xlfn.BINOM.INV(H514,'CWP Prob & Severity Param'!$A$2,I514)","v":0},0.67023960423841855,0.4212796617647212,0.78967303443698822,0.28233119705387943,0.68672917269234124,0.78482521124585414,0.44124911208423412,0.67630911509858294,0.21033529368239601,0.87348673901628537,{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J514>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E514)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E514)))*($F514^$E514)*((1-$F514)^AE$2)+AE514","v":0.74350893716691835},0.95560354349839172,0.99370678225447939,0.99921075283092176,0.99990891659699743,0.99999010350161854,0.9999989728213825,0.99999989715231996,0.99999998999664408,0.99999999905001435]
[null,null,null,513,{"$f":"'Freq Fit (Negative Binomial)'!N515","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O515","v":0.98380929617648549},0.61952304961283911,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G515, 'Simulation (Negative Binomial)'!$AE515:$AO515, 1))","v":0},0.39207719049646605,{"$f":"_xlfn.BINOM.INV(H515,'CWP Prob & Severity Param'!$A$2,I515)","v":0},0.18020492166871782,7.3415216628555324E-2,0.12800790600923606,0.20006999834716677,0.37080683581279084,0.1836878445828275,0.50453198149742673,3.111786349205814E-2,0.91009377184415718,0.86668600967085363,{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J515>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T515, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E515)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E515)))*($F515^$E515)*((1-$F515)^AE$2)+AE515","v":0.93904863678372652},0.99762416115883823,0.99992524859038701,0.99999793144892224,0.99999994748299992,0.99999999874684931,0.99999999997146605,0.99999999999937361,0.99999999999998657,0.99999999999999967]
[null,null,null,514,{"$f":"'Freq Fit (Negative Binomial)'!N516","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O516","v":0.98731567863775616},{"$f":"RAND()","v":5.1417651301861933E-2},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G516, 'Simulation (Negative Binomial)'!$AE516:$AO516, 1))","v":0},{"$f":"RAND()","v":0.34700935120607879},{"$f":"_xlfn.BINOM.INV(H516,'CWP Prob & Severity Param'!$A$2,I516)","v":0},0.52087095334500066,0.90940845616574428,0.61146863529457851,0.86150780166802787,0.43841615667265044,0.24555089791164486,0.71951340097395167,0.48320219552653909,0.9197019637403917,0.48774568085930037,{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J516>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T516, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E516)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E516)))*($F516^$E516)*((1-$F516)^AE$2)+AE516","v":0.93993307804863158},0.99778867414811956,0.99993619316737359,0.9999984150479827,0.99999996446385209,0.99999999926068761,0.99999999998547373,0.999999999999727,0.99999999999999489,0.99999999999999978]
[null,null,null,515,{"$f":"'Freq Fit (Negative Binomial)'!N517","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O517","v":0.98774875542377183},0.10607101303831989,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G517, 'Simulation (Negative Binomial)'!$AE517:$AO517, 1))","v":0},0.92133318823990362,{"$f":"_xlfn.BINOM.INV(H517,'CWP Prob & Severity Param'!$A$2,I517)","v":0},{"$f":"RAND()","v":0.36153145777839635},0.94645905710466738,6.2550243404129513E-2,0.56588705595168398,0.49311605240695189,0.71962487026158717,0.83233745335400089,0.22921261024155937,0.39628062607498737,0.84247162173226808,{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J517>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E517)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E517)))*($F517^$E517)*((1-$F517)^AE$2)+AE517","v":0.95361850605167686},0.99862935981263878,0.99996733687290218,0.99999931566297529,0.99999998684818725,0.99999999976246745,0.99999999999590661,0.99999999999993205,0.999999999999999,1]
[null,null,null,516,{"$f":"'Freq Fit (Negative Binomial)'!N518","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O518","v":0.99164423926517176},0.19884751662678291,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G518, 'Simulation (Negative Binomial)'!$AE518:$AO518, 1))","v":0},0.17234384277724546,{"$f":"_xlfn.BINOM.INV(H518,'CWP Prob & Severity Param'!$A$2,I518)","v":0},0.58997361065456944,0.59293365271722398,0.38353890702475557,0.52005028353406668,0.4428119495996391,0.12135413582079502,0.58049907563225722,0.48930245663465088,0.30004737082260002,0.33314073709806136,{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J518>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E518)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E518)))*($F518^$E518)*((1-$F518)^AE$2)+AE518","v":0.9681896625280334},0.99935765333925297,0.99998954992617739,0.99999985058863061,0.99999999804084283,0.99999999997586042,0.99999999999971623,0.99999999999999678,1,1]
[null,null,null,517,{"$f":"'Freq Fit (Negative Binomial)'!N519","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O519","v":0.92549643091918088},0.57245053267738288,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G519, 'Simulation (Negative Binomial)'!$AE519:$AO519, 1))","v":0},0.16387572637004177,{"$f":"_xlfn.BINOM.INV(H519,'CWP Prob & Severity Param'!$A$2,I519)","v":0},0.48008560049670657,0.76145058091608786,0.84449788798985903,0.41874486835352476,0.42203253806823138,0.99191977205095194,8.5289500986114319E-3,0.45246268821333158,0.93964996519258692,0.16638316183473278,{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J519>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T519, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E519)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E519)))*($F519^$E519)*((1-$F519)^AE$2)+AE519","v":0.74208360147668428},0.95508982026805378,0.99359512528111626,0.99919180941211128,0.99990615442309672,0.99998974026305198,0.9999989285184292,0.99999989205066975,0.99999998943523682,0.99999999899046543]
[null,null,null,518,{"$f":"'Freq Fit (Negative Binomial)'!N520","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O520","v":0.99157544724413205},1.063932829570291E-5,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G520, 'Simulation (Negative Binomial)'!$AE520:$AO520, 1))","v":0},0.54100696686456795,{"$f":"_xlfn.BINOM.INV(H520,'CWP Prob & Severity Param'!$A$2,I520)","v":0},0.42404360780853656,0.30530785079736511,0.67058581270879403,0.31643325965369207,0.91676660711228164,0.43108305364904764,0.37342608279379175,0.89418550191182633,0.20525088399568836,0.36783792521268588,{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J520>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T520, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E520)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E520)))*($F520^$E520)*((1-$F520)^AE$2)+AE520","v":0.96793092345704301},0.99934711885610583,0.99998929127760183,0.9999998456315744,0.99999999795919248,0.9999999999746475,0.99999999999969957,0.99999999999999667,1,1]
[null,null,null,519,{"$f":"'Freq Fit (Negative Binomial)'!N521","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O521","v":0.97534514509647408},0.44636070125384653,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G521, 'Simulation (Negative Binomial)'!$AE521:$AO521, 1))","v":0},7.3960885372493235E-2,{"$f":"_xlfn.BINOM.INV(H521,'CWP Prob & Severity Param'!$A$2,I521)","v":0},0.69011612279039802,0.10739364488068159,0.55647095428219251,0.34689918082638926,0.39520225677494625,0.45483765063293791,0.57041002022548815,8.7175740073105357E-2,{"$f":"RAND()","v":9.9200964326672469E-2},0.72848692630318801,{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J521>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E521)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E521)))*($F521^$E521)*((1-$F521)^AE$2)+AE521","v":0.90830259759176646},0.99457966552427468,0.99974084587700141,0.99998909323605689,0.99999957868981448,0.99999998470034457,0.99999999946975016,0.99999999998228284,0.99999999999942524,0.99999999999998179]
[null,null,null,520,{"$f":"'Freq Fit (Negative Binomial)'!N522","v":8.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O522","v":0.96277009152914239},0.53946828567572558,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G522, 'Simulation (Negative Binomial)'!$AE522:$AO522, 1))","v":0},0.7679266342268346,{"$f":"_xlfn.BINOM.INV(H522,'CWP Prob & Severity Param'!$A$2,I522)","v":0},0.19845359415058239,0.5116811056688958,0.4431877405510547,0.78249497113795774,0.10392591580702937,0.12299396196883194,0.28845298478973003,0.82430185423437474,0.20902374632218612,0.7914220729782685,{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J522>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E522)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E522)))*($F522^$E522)*((1-$F522)^AE$2)+AE522","v":0.71471162985561554},0.95026934670347407,0.9934723028963518,0.99929093601452956,0.9999328388978409,0.99999426950604542,0.99999954981309302,0.99999996692998971,0.99999999770245707,0.99999999984772048]
[null,null,null,521,{"$f":"'Freq Fit (Negative Binomial)'!N523","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O523","v":0.98860361240568406},0.55867080648990897,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G523, 'Simulation (Negative Binomial)'!$AE523:$AO523, 1))","v":0},0.25968015011531931,{"$f":"_xlfn.BINOM.INV(H523,'CWP Prob & Severity Param'!$A$2,I523)","v":0},0.67294251979537545,0.66152236956859178,0.10852877945331607,0.51246030299704859,0.62015250610687567,0.83203811507990322,3.7715036033591276E-2,0.69800041912110589,0.55360342404385754,2.7029885957074118E-2,{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J523>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E523)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E523)))*($F523^$E523)*((1-$F523)^AE$2)+AE523","v":0.95680211764741363},0.99881202361295895,0.99997365978655772,0.99999948658002291,0.99999999082065916,0.99999999984577259,0.99999999999752764,0.99999999999996192,0.99999999999999956,1.0000000000000002]
[null,null,null,522,{"$f":"'Freq Fit (Negative Binomial)'!N524","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O524","v":0.98622463415980643},8.4643102858557584E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G524, 'Simulation (Negative Binomial)'!$AE524:$AO524, 1))","v":0},0.42658719612110196,{"$f":"_xlfn.BINOM.INV(H524,'CWP Prob & Severity Param'!$A$2,I524)","v":0},0.30947216149658052,0.45875588162255176,0.98367452897130236,0.38190725507405099,0.63369127592695096,0.18579085220888836,0.55511878679533644,8.646881447692123E-2,0.48676114023651396,0.71174076085335214,{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J524>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T524, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E524)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E524)))*($F524^$E524)*((1-$F524)^AE$2)+AE524","v":0.94796192384303513},0.99827216573561417,0.99995371948527034,0.99999890997480267,0.99999997644894167,0.99999999952178342,0.99999999999073441,0.99999999999982703,0.99999999999999689,1]
[null,null,null,523,{"$f":"'Freq Fit (Negative Binomial)'!N525","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O525","v":0.97229751089248206},0.28511621765177608,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G525, 'Simulation (Negative Binomial)'!$AE525:$AO525, 1))","v":0},0.20566793073304046,{"$f":"_xlfn.BINOM.INV(H525,'CWP Prob & Severity Param'!$A$2,I525)","v":0},0.17959987917416775,0.86323504702204079,0.5069819172913862,0.92131200684229031,0.57811967758710492,0.84857748877730577,0.99098136588745389,0.94735065807294094,0.16809627548820483,0.70992454200428812,{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J525>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T525, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E525)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E525)))*($F525^$E525)*((1-$F525)^AE$2)+AE525","v":0.89741677425176469},0.99319688746305612,0.9996348040539107,0.99998273838974761,0.99999925101873843,0.99999996944571756,0.9999999988103585,0.99999999995534294,0.9999999999983723,0.99999999999994216]
[null,null,null,524,{"$f":"'Freq Fit (Negative Binomial)'!N526","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O526","v":0.95585177202684946},6.1928859617590426E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G526, 'Simulation (Negative Binomial)'!$AE526:$AO526, 1))","v":0},0.44957848838622827,{"$f":"_xlfn.BINOM.INV(H526,'CWP Prob & Severity Param'!$A$2,I526)","v":0},6.4627093653039092E-3,0.53529390439661551,0.51674928815563959,0.13349165887113013,0.13105443171054765,0.74146856680678119,2.1270781939335404E-2,0.43510709220762878,0.1342171883472526,0.76408017515347859,{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J526>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E526)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E526)))*($F526^$E526)*((1-$F526)^AE$2)+AE526","v":0.84033250242247715},0.98326362619923091,0.99857419381089096,0.9998928686472347,0.99999260446124738,0.99999951977724533,0.99999997022930287,0.99999999822027408,0.99999999989667565,0.99999999999414435]
[null,null,null,525,{"$f":"'Freq Fit (Negative Binomial)'!N527","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O527","v":0.99174631708746408},0.65720367490025489,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G527, 'Simulation (Negative Binomial)'!$AE527:$AO527, 1))","v":0},0.73288819354896351,{"$f":"_xlfn.BINOM.INV(H527,'CWP Prob & Severity Param'!$A$2,I527)","v":0},0.35892990316686491,0.66669193170358065,0.78601831956315693,0.54418054982556896,0.19628068576597435,0.39075243840945328,0.14642702454318046,0.2232977867195215,0.4303075969208523,0.4141013737483118,{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J527>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E527)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E527)))*($F527^$E527)*((1-$F527)^AE$2)+AE527","v":0.96857368981041148},0.99937312967848824,0.99998992604327619,0.99999985772369426,0.99999999815717422,0.99999999997757094,0.99999999999973943,0.999999999999997,0.99999999999999989,0.99999999999999989]
[null,null,null,526,{"$f":"'Freq Fit (Negative Binomial)'!N528","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O528","v":0.99129423467897027},0.15846031188074217,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G528, 'Simulation (Negative Binomial)'!$AE528:$AO528, 1))","v":0},0.86263819068084557,{"$f":"_xlfn.BINOM.INV(H528,'CWP Prob & Severity Param'!$A$2,I528)","v":0},0.65174885102800406,0.34662541780890033,0.18084438042615314,0.28471688776502979,0.56131609962603046,0.75707818184217268,0.34010056501141173,0.46074611570130364,0.50714402937755776,0.65016478908344988,{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J528>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E528)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E528)))*($F528^$E528)*((1-$F528)^AE$2)+AE528","v":0.96687376518934565},0.99930317929818901,0.99998818985604165,0.99999982407871313,0.99999999759668734,0.99999999996914812,0.99999999999962208,0.99999999999999545,0.99999999999999989,0.99999999999999989]
[null,null,null,527,{"$f":"'Freq Fit (Negative Binomial)'!N529","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O529","v":0.97521446443924931},0.44076335583091675,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G529, 'Simulation (Negative Binomial)'!$AE529:$AO529, 1))","v":0},0.50570064184656938,{"$f":"_xlfn.BINOM.INV(H529,'CWP Prob & Severity Param'!$A$2,I529)","v":0},0.12111933355321292,0.27372489554906332,0.30578770323444748,0.80399253574039919,0.92497400709046496,1.8214241219723148E-2,0.52631236779560009,0.67278265451383668,0.4494811220728907,0.94245694214575138,{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J529>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T529, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E529)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E529)))*($F529^$E529)*((1-$F529)^AE$2)+AE529","v":0.90783382424336478},0.99452343191769998,0.99973677794970495,0.99998886353345939,0.99999956754229113,0.99999998421243563,0.99999999944994411,0.99999999998152378,0.99999999999939748,0.9999999999999809]
[null,null,null,528,{"$f":"'Freq Fit (Negative Binomial)'!N530","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O530","v":0.99144484403024358},0.38651809853819841,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G530, 'Simulation (Negative Binomial)'!$AE530:$AO530, 1))","v":0},0.66051159322024522,{"$f":"_xlfn.BINOM.INV(H530,'CWP Prob & Severity Param'!$A$2,I530)","v":0},0.76949608558049432,0.57772842430973059,0.5347927037687088,0.65296156792417193,0.49745499536940929,0.74779009198553137,0.5207267984071845,0.15226388418049686,6.3556321749826394E-2,0.69939727534823193,{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J530>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E530)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E530)))*($F530^$E530)*((1-$F530)^AE$2)+AE530","v":0.95095745243772245},0.99857241237158278,0.99996814262350098,0.99999939807594862,0.99999998986680272,0.99999999984335153,0.99999999999773248,0.9999999999999688,0.99999999999999956,1]
[null,null,null,529,{"$f":"'Freq Fit (Negative Binomial)'!N531","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O531","v":0.95140756196004395},0.57831191284380579,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G531, 'Simulation (Negative Binomial)'!$AE531:$AO531, 1))","v":0},0.18577086158594258,{"$f":"_xlfn.BINOM.INV(H531,'CWP Prob & Severity Param'!$A$2,I531)","v":0},0.7633133241569835,0.27072781117114586,0.88186662663291282,0.13973974723458793,0.25919272550808492,0.87779255698257563,0.4496336049051346,0.39524561461658014,2.3100156903145264E-2,0.52584630582245995,{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J531>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T531, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E531)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E531)))*($F531^$E531)*((1-$F531)^AE$2)+AE531","v":0.78527204355118563},0.97044178856571517,0.99677253239138386,0.99969514124273451,0.99997394396816475,0.99999793065244258,0.9999998446519146,0.99999998884660179,0.99999999922772476,0.99999999994810873]
[null,null,null,530,{"$f":"'Freq Fit (Negative Binomial)'!N532","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O532","v":0.9889550820781452},0.14543276140935657,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G532, 'Simulation (Negative Binomial)'!$AE532:$AO532, 1))","v":0},0.47883038949817736,{"$f":"_xlfn.BINOM.INV(H532,'CWP Prob & Severity Param'!$A$2,I532)","v":0},0.79116441214440114,0.80036642566001981,9.4461034858445703E-2,0.84978689620059611,0.82774306008254761,0.20502149604414677,0.16512862306197429,0.79196200373547831,0.30286607701369683,0.17361136944644084,{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J532>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E532)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E532)))*($F532^$E532)*((1-$F532)^AE$2)+AE532","v":0.95811332199965626},0.99888341873786557,0.99997600426070765,0.99999954667972324,0.99999999214485857,0.99999999987208843,0.9999999999980127,0.99999999999997036,0.99999999999999967,1]
[null,null,null,531,{"$f":"'Freq Fit (Negative Binomial)'!N533","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O533","v":0.90239195406649797},0.81775966746646267,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G533, 'Simulation (Negative Binomial)'!$AE533:$AO533, 1))","v":1},0.81195793435335928,{"$f":"_xlfn.BINOM.INV(H533,'CWP Prob & Severity Param'!$A$2,I533)","v":1},0.67706847885141652,0.25771946549218649,0.26272752968593061,0.37281332811764567,1.3229774098483249E-3,0.17520460948168648,0.3224840287929206,0.35775669557895495,7.7310956734597314E-2,3.7106976148482462E-2,{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":55217.418476252926},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J533>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E533)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E533)))*($F533^$E533)*((1-$F533)^AE$2)+AE533","v":0.67321263664915176},0.92637564521162563,0.98633225576866712,0.99774935675930509,0.99965851357569946,0.99995118130493632,0.99999332996035284,0.99999912058559115,0.99999988734283274,0.99999998590661721]
[null,null,null,532,{"$f":"'Freq Fit (Negative Binomial)'!N534","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O534","v":0.9578158015114574},0.67136651355720767,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G534, 'Simulation (Negative Binomial)'!$AE534:$AO534, 1))","v":0},0.84234244312311823,{"$f":"_xlfn.BINOM.INV(H534,'CWP Prob & Severity Param'!$A$2,I534)","v":0},0.52695631926483699,0.17645611225736535,0.76323045236388498,0.21798055306692787,0.99800539843357572,0.50083168811583934,0.34291076047678049,0.4635717789899475,0.47168632802185551,0.8104263699914005,{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J534>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T534, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E534)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E534)))*($F534^$E534)*((1-$F534)^AE$2)+AE534","v":0.84700431052479852},0.984661149502982,0.99875075396399193,0.99991028333472698,0.99999408095718467,0.99999963269714254,0.99999997824021125,0.99999999875693935,0.99999999993103839,0.99999999999626554]
[null,null,null,533,{"$f":"'Freq Fit (Negative Binomial)'!N535","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O535","v":0.96013584738669322},4.7006265568140915E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G535, 'Simulation (Negative Binomial)'!$AE535:$AO535, 1))","v":0},0.2985448878518655,{"$f":"_xlfn.BINOM.INV(H535,'CWP Prob & Severity Param'!$A$2,I535)","v":0},0.97481698255240845,0.56725276743255559,0.31837307675802706,0.1918953105611938,0.46780754964063131,0.23454011914241124,0.70059670151444908,0.71166926646884032,0.89908548219494655,0.15941156370270226,{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J535>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T535, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E535)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E535)))*($F535^$E535)*((1-$F535)^AE$2)+AE535","v":0.85493594453699739},0.98624010396650097,0.99894035272364623,0.99992805923066586,0.9999955136787122,0.99999973686993926,0.9999999852670568,0.99999999920456717,0.99999999995829503,0.99999999999786549]
[null,null,null,534,{"$f":"'Freq Fit (Negative Binomial)'!N536","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O536","v":0.96017822531009334},0.8785506068416149,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G536, 'Simulation (Negative Binomial)'!$AE536:$AO536, 1))","v":1},0.74410991215951061,{"$f":"_xlfn.BINOM.INV(H536,'CWP Prob & Severity Param'!$A$2,I536)","v":1},0.13323677114883858,0.70298039353219743,0.38643584164826705,0.12359439459951205,3.0040967144635111E-2,0.8703149885513527,0.77259930119984233,0.47631487692967844,0.71580326435843944,0.23868276578356906,{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2386.4434301007186},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J536>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E536)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E536)))*($F536^$E536)*((1-$F536)^AE$2)+AE536","v":0.8550813331102799},0.98626821411291599,0.99894363019714483,0.99992835751454257,0.9999955370100243,0.99999973851580903,0.99999998537474055,0.99999999921121896,0.9999999999586876,0.99999999999788769]
[null,null,null,535,{"$f":"'Freq Fit (Negative Binomial)'!N537","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O537","v":0.95078489290299284},0.84887872329286318,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G537, 'Simulation (Negative Binomial)'!$AE537:$AO537, 1))","v":1},0.53962129854085472,{"$f":"_xlfn.BINOM.INV(H537,'CWP Prob & Severity Param'!$A$2,I537)","v":1},0.77584584584515748,2.6286940626759181E-2,0.19934873227692884,0.13832019479263946,0.25707834702835008,3.1916291700598953E-2,0.13300410201591595,0.35379175250985451,0.69356140237906816,0.86622627872178015,{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":100355.75427717697},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J537>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E537)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E537)))*($F537^$E537)*((1-$F537)^AE$2)+AE537","v":0.78278121124016298},0.96972886971733396,0.99665307382408952,0.99967984916125163,0.99997228880835443,0.99999777114213539,0.99999983054133579,0.99999998767807263,0.99999999913590731,0.9999999999411967]
[null,null,null,536,{"$f":"'Freq Fit (Negative Binomial)'!N538","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O538","v":0.97886820112543582},0.51482822150054885,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G538, 'Simulation (Negative Binomial)'!$AE538:$AO538, 1))","v":0},0.17202710123973064,{"$f":"_xlfn.BINOM.INV(H538,'CWP Prob & Severity Param'!$A$2,I538)","v":0},0.7617838095554017,0.62721492088821273,0.34894644881707593,0.771541963383503,0.66637749886099085,0.45205486853502108,0.14611221025216647,0.67259369608000685,0.5356401806779546,0.95665232082291529,{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J538>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E538)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E538)))*($F538^$E538)*((1-$F538)^AE$2)+AE538","v":0.921008072410895},0.99599097976210671,0.99983556904499327,0.99999406550624992,0.99999980344859352,0.99999999388074134,0.99999999981819188,0.99999999999479261,0.99999999999985523,0.99999999999999611]
[null,null,null,537,{"$f":"'Freq Fit (Negative Binomial)'!N539","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O539","v":0.9916784125328546},0.95456012276331459,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G539, 'Simulation (Negative Binomial)'!$AE539:$AO539, 1))","v":0},0.8690219383593486,{"$f":"_xlfn.BINOM.INV(H539,'CWP Prob & Severity Param'!$A$2,I539)","v":0},0.95696012925874618,0.71414062736159589,0.74967022343479361,0.18476352305717547,0.12552292785958863,0.25742588615100226,0.71935687087334776,0.28663953040767809,0.1973122316333864,0.85774795197020115,{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J539>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T539, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E539)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E539)))*($F539^$E539)*((1-$F539)^AE$2)+AE539","v":0.96026026861686553},0.99903745953714418,0.99998175289956659,0.99999970238476221,0.99999999561976494,0.99999999994019029,0.99999999999922884,0.99999999999999056,1,1.0000000000000002]
[null,null,null,538,{"$f":"'Freq Fit (Negative Binomial)'!N540","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O540","v":0.94916420169342808},0.37966519713279956,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G540, 'Simulation (Negative Binomial)'!$AE540:$AO540, 1))","v":0},0.95871054539581713,{"$f":"_xlfn.BINOM.INV(H540,'CWP Prob & Severity Param'!$A$2,I540)","v":0},0.24526546017825224,0.15013098615055998,0.92715653597861991,0.2459023300859503,0.95851855519627849,0.35222389235717677,0.25850881986599117,0.47360697760387738,0.63897610974002805,0.8478398465240844,{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J540>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E540)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E540)))*($F540^$E540)*((1-$F540)^AE$2)+AE540","v":0.81790636363237024},0.97809643888645681,0.99785505212205661,0.99981461524932191,0.99998527419098493,0.99999889949850662,0.99999992147105288,0.99999999459590361,0.99999999963881625,0.99999999997643374]
[null,null,null,539,{"$f":"'Freq Fit (Negative Binomial)'!N541","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O541","v":0.96733353157017843},0.88845651115957014,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G541, 'Simulation (Negative Binomial)'!$AE541:$AO541, 1))","v":1},0.15292994111782365,{"$f":"_xlfn.BINOM.INV(H541,'CWP Prob & Severity Param'!$A$2,I541)","v":1},0.24880992894926812,0.38141713447343017,0.92967082510171162,0.46336410562850927,0.97883607557408192,0.57449141847091501,0.67579355896923521,0.14761357811398623,0.23316553070308454,0.46989344985740833,{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5673.2703984689197},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J541>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T541, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E541)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E541)))*($F541^$E541)*((1-$F541)^AE$2)+AE541","v":0.87989317731879235},0.99063062408883884,0.99940766046474949,0.99996700993921284,0.99999831291037344,0.99999991887273865,0.99999999627627756,0.99999999983520482,0.999999999992918,0.9999999999997029]
[null,null,null,540,{"$f":"'Freq Fit (Negative Binomial)'!N542","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O542","v":0.98105887741608577},0.24473670258700941,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G542, 'Simulation (Negative Binomial)'!$AE542:$AO542, 1))","v":0},0.38816471610414749,{"$f":"_xlfn.BINOM.INV(H542,'CWP Prob & Severity Param'!$A$2,I542)","v":0},0.36503506691184651,0.85960565474898265,3.316985538167927E-2,0.83726005663259084,0.39767844723653711,0.76119635992887091,0.31801917888081321,0.66245831527516497,0.87130657792196753,0.44299749289131174,{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J542>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E542)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E542)))*($F542^$E542)*((1-$F542)^AE$2)+AE542","v":0.9113787196207177},0.99514819604936811,0.99979138038402282,0.99999227140139624,0.99999974145748982,0.99999999197269573,0.99999999976458398,0.99999999999340039,0.99999999999982159,0.99999999999999523]
[null,null,null,541,{"$f":"'Freq Fit (Negative Binomial)'!N543","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O543","v":0.94167961768381492},0.30923353930701836,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G543, 'Simulation (Negative Binomial)'!$AE543:$AO543, 1))","v":0},0.53651380990989272,{"$f":"_xlfn.BINOM.INV(H543,'CWP Prob & Severity Param'!$A$2,I543)","v":0},0.67588585278694724,0.61180442719674255,0.67168768035744753,8.4993661369939133E-2,0.77654141776651875,0.26551778868365117,0.87084295757773778,0.42142181866680439,0.28852137579325543,0.77241979736594213,{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J543>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E543)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E543)))*($F543^$E543)*((1-$F543)^AE$2)+AE543","v":0.79333643077338523},0.97159077817457828,0.9968146470295205,0.99968453677657609,0.99997127508331041,0.99999753864946161,0.99999979859163279,0.99999998410440027,0.99999999878152468,0.9999999999088135]
[null,null,null,542,{"$f":"'Freq Fit (Negative Binomial)'!N544","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O544","v":0.98283496503155943},0.40691806797155416,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G544, 'Simulation (Negative Binomial)'!$AE544:$AO544, 1))","v":0},0.98436660493149808,{"$f":"_xlfn.BINOM.INV(H544,'CWP Prob & Severity Param'!$A$2,I544)","v":0},0.55001484643558329,0.94211232813812607,0.33275110829515786,7.828867229007197E-2,0.13638202960603929,0.16850517120506314,0.19877547422151698,0.56720986056541234,0.49350594517195789,0.45261060641708806,{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J544>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E544)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E544)))*($F544^$E544)*((1-$F544)^AE$2)+AE544","v":0.93547070068912186},0.99733459462061846,0.99991111244896813,0.999997392619554,0.99999992982613295,0.99999999822487873,0.99999999995715083,0.99999999999900291,0.99999999999997746,0.99999999999999944]
[null,null,null,543,{"$f":"'Freq Fit (Negative Binomial)'!N545","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O545","v":0.94478364377547641},0.93554325505545433,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G545, 'Simulation (Negative Binomial)'!$AE545:$AO545, 1))","v":1},0.23550918207267091,{"$f":"_xlfn.BINOM.INV(H545,'CWP Prob & Severity Param'!$A$2,I545)","v":1},0.92059678118519916,0.4598637228956497,0.74867312086975568,0.29289278249725548,0.44165812691991413,0.82442689352626763,0.11102506670183099,0.38012396484393585,0.55912189313413974,0.21112384192427414,{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":368868.07528890157},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J545>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T545, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E545)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E545)))*($F545^$E545)*((1-$F545)^AE$2)+AE545","v":0.75909475502908785},0.96249193954318102,0.99535720091292401,0.99950238394868951,0.99995171774604052,0.99999564573728172,0.99999962875275106,0.99999996972457517,0.99999999761869252,0.99999999981823007]
[null,null,null,544,{"$f":"'Freq Fit (Negative Binomial)'!N546","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O546","v":0.92374119011691458},7.3597301783356106E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G546, 'Simulation (Negative Binomial)'!$AE546:$AO546, 1))","v":0},0.89523007070326366,{"$f":"_xlfn.BINOM.INV(H546,'CWP Prob & Severity Param'!$A$2,I546)","v":0},0.92855285758277462,0.1931539480341431,0.86266975742866114,0.17263087825839707,0.69038855345529249,0.28710177218796662,6.3081061492987867E-2,0.7814785691628594,0.18096677565627417,5.0359920267286307E-2,{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J546>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T546, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E546)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E546)))*($F546^$E546)*((1-$F546)^AE$2)+AE546","v":0.73667603163398698},0.95311174978468483,0.99315876600058428,0.99911666775652708,0.99989503312016303,0.99998825570536576,0.99999874471378447,0.99999987056389006,0.99999998703478299,0.99999999873196621]
[null,null,null,545,{"$f":"'Freq Fit (Negative Binomial)'!N547","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O547","v":0.9906536147707391},0.12964312950243562,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G547, 'Simulation (Negative Binomial)'!$AE547:$AO547, 1))","v":0},0.9559054890944173,{"$f":"_xlfn.BINOM.INV(H547,'CWP Prob & Severity Param'!$A$2,I547)","v":0},2.3194415007688485E-2,0.97722924376395293,0.60557517690974605,0.62034281155678084,0.95538008237980432,0.39138567656912682,0.37481181067812941,7.0732892239703138E-2,0.67877475638979112,0.33230156439493586,{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J547>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E547)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E547)))*($F547^$E547)*((1-$F547)^AE$2)+AE547","v":0.96446868447910516},0.99919783644624693,0.99998540626154309,0.99999976664017443,0.99999999657762373,0.99999999995283528,0.99999999999937972,0.99999999999999201,0.99999999999999978,0.99999999999999989]
[null,null,null,546,{"$f":"'Freq Fit (Negative Binomial)'!N548","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O548","v":0.93595410152569825},2.9369080783376189E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G548, 'Simulation (Negative Binomial)'!$AE548:$AO548, 1))","v":0},0.26273327695908311,{"$f":"_xlfn.BINOM.INV(H548,'CWP Prob & Severity Param'!$A$2,I548)","v":0},0.88137113752710461,0.97097029888811648,0.87858170337312702,0.4412836434694094,0.14399838284701338,0.39435023790203039,0.39418989854877617,0.13406909843276904,0.59895469964106463,0.43162184495435696,{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J548>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E548)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E548)))*($F548^$E548)*((1-$F548)^AE$2)+AE548","v":0.77491332966728854},0.96612166667114552,0.99583486171517599,0.99954742467142643,0.99995477239237085,0.9999957460024741,0.99999961785512603,0.99999996688794068,0.99999999721319077,0.9999999997710084]
[null,null,null,547,{"$f":"'Freq Fit (Negative Binomial)'!N549","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O549","v":0.9796528000705983},0.64766709088403318,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G549, 'Simulation (Negative Binomial)'!$AE549:$AO549, 1))","v":0},0.13168434173975219,{"$f":"_xlfn.BINOM.INV(H549,'CWP Prob & Severity Param'!$A$2,I549)","v":0},1.6556172392631741E-2,0.40573190467819398,0.48703472717821861,0.86986961839730437,0.55272165694923014,0.51566652481356101,0.81796020096156352,0.65788117763114817,0.20186145775538933,0.58965804054518933,{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J549>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T549, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E549)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E549)))*($F549^$E549)*((1-$F549)^AE$2)+AE549","v":0.92385545470867059},0.99627754408718305,0.99985296280475455,0.9999948897033003,0.99999983701765105,0.99999999511397641,0.99999999986021648,0.99999999999614497,0.99999999999989697,0.99999999999999756]
[null,null,null,548,{"$f":"'Freq Fit (Negative Binomial)'!N550","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O550","v":0.94855802392358179},0.73696742179799357,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G550, 'Simulation (Negative Binomial)'!$AE550:$AO550, 1))","v":0},0.2266867308287015,{"$f":"_xlfn.BINOM.INV(H550,'CWP Prob & Severity Param'!$A$2,I550)","v":0},0.95163779760453304,0.66311638383162097,{"$f":"RAND()","v":0.9602926504064353},2.3729438651907464E-2,0.84481814023842428,0.12112782269568434,0.7764716236785778,0.22171343363616824,0.61293832538520299,2.9720640095165285E-2,{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J550>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T550, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E550)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E550)))*($F550^$E550)*((1-$F550)^AE$2)+AE550","v":0.8158957483439041},0.97759748469575758,0.99778038306603956,0.99980589276494336,0.99998439847439646,0.99999882020476338,0.9999999148119193,0.99999999406789952,0.99999999959880825,0.99999999997351197]
[null,null,null,549,{"$f":"'Freq Fit (Negative Binomial)'!N551","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O551","v":0.98720821481681653},0.90951024402747394,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G551, 'Simulation (Negative Binomial)'!$AE551:$AO551, 1))","v":0},0.2430211045233267,{"$f":"_xlfn.BINOM.INV(H551,'CWP Prob & Severity Param'!$A$2,I551)","v":0},0.45019950343680748,0.28384843063020848,0.86818145617881004,0.86808089838553304,0.6597955661999807,0.95092784787636064,0.1468740326802962,0.73886494015519444,0.98920625554141028,0.2878589742002855,{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J551>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E551)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E551)))*($F551^$E551)*((1-$F551)^AE$2)+AE551","v":0.93943672199685646},0.9977516699787975,0.99993457811613529,0.99999836119735674,0.99999996294569771,0.99999999922257987,0.99999999998459577,0.99999999999970823,0.99999999999999467,0.99999999999999989]
[null,null,null,550,{"$f":"'Freq Fit (Negative Binomial)'!N552","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O552","v":0.9603366909524047},0.12022381107411684,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G552, 'Simulation (Negative Binomial)'!$AE552:$AO552, 1))","v":0},0.41566556574597791,{"$f":"_xlfn.BINOM.INV(H552,'CWP Prob & Severity Param'!$A$2,I552)","v":0},0.94901126346361153,0.2278779497361807,0.14135341039210236,0.97058505086717861,0.32011664701204334,0.57821691478142379,0.67582296904987982,0.95629914078307443,0.84686351050703612,0.14358470888046015,{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J552>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E552)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E552)))*($F552^$E552)*((1-$F552)^AE$2)+AE552","v":0.85562515325287425},0.98637309396458361,0.99895582774756653,0.99992946482199607,0.99999562340393877,0.99999974459499663,0.99999998577148153,0.99999999923566496,0.99999999996012723,0.99999999999796962]
[null,null,null,551,{"$f":"'Freq Fit (Negative Binomial)'!N553","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O553","v":0.95847494299385261},0.60410265559424781,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G553, 'Simulation (Negative Binomial)'!$AE553:$AO553, 1))","v":0},0.97192880479690624,{"$f":"_xlfn.BINOM.INV(H553,'CWP Prob & Severity Param'!$A$2,I553)","v":0},0.19722714453527701,0.25235499783716953,0.75006774060342252,0.59090082154712464,0.89987267229414358,0.12971013172511359,9.6045302135714827E-2,0.77088930084995932,0.32430376017474716,0.28221392479937601,{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J553>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E553)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E553)))*($F553^$E553)*((1-$F553)^AE$2)+AE553","v":0.81398693385969478},0.97801149086898453,0.99794315317734827,0.99983372262718617,0.99998784316049072,0.99999917434352503,0.9999999470034675,0.99999999674708795,0.99999999980745846,0.99999999998894118]
[null,null,null,552,{"$f":"'Freq Fit (Negative Binomial)'!N554","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O554","v":0.92340642225111302},0.76594021970897119,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G554, 'Simulation (Negative Binomial)'!$AE554:$AO554, 1))","v":1},0.40727698597045081,{"$f":"_xlfn.BINOM.INV(H554,'CWP Prob & Severity Param'!$A$2,I554)","v":1},0.68769856137611285,0.70388014443234137,0.22887537665369617,0.87094605806648739,0.53362508975322276,0.2420435061352173,0.80251259041965428,0.47759591006888058,0.23490390546185058,0.47088635642377163,{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":58610.826716578602},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J554>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T554, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E554)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E554)))*($F554^$E554)*((1-$F554)^AE$2)+AE554","v":0.67930208468600928},0.93178762196148357,0.98837939127196395,0.9982805154241795,0.9997693090220342,0.99997120671815076,0.99999660045557992,0.99999961594449882,0.99999995814172193,0.99999999557172414]
[null,null,null,553,{"$f":"'Freq Fit (Negative Binomial)'!N555","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O555","v":0.96122475691493636},0.15834063253000064,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G555, 'Simulation (Negative Binomial)'!$AE555:$AO555, 1))","v":0},0.57873514960928185,{"$f":"_xlfn.BINOM.INV(H555,'CWP Prob & Severity Param'!$A$2,I555)","v":0},0.15040337015889915,5.6323069036297913E-2,0.27976932199444871,0.31450497550144263,0.39659667556968259,0.43416937047286308,0.79137630675974802,0.23596163744002685,0.75101931342866113,0.85303151963594914,{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J555>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T555, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E555)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E555)))*($F555^$E555)*((1-$F555)^AE$2)+AE555","v":0.85867754590299228},0.98695401755620593,0.99902250218987543,0.99993543837596699,0.99999608338875379,0.99999977654122785,0.99999998782932675,0.99999999936082351,0.99999999996740196,0.9999999999983773]
[null,null,null,554,{"$f":"'Freq Fit (Negative Binomial)'!N556","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O556","v":0.88669736992646842},0.25538139114697622,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G556, 'Simulation (Negative Binomial)'!$AE556:$AO556, 1))","v":0},2.8078976025146307E-2,{"$f":"_xlfn.BINOM.INV(H556,'CWP Prob & Severity Param'!$A$2,I556)","v":0},0.71951457945133379,6.6001698322113111E-2,0.32323032804386198,4.8662361081059036E-2,0.48227286403725733,0.31187661886745777,0.25220716958385359,0.66712138500444285,0.10168794849066443,0.2688067688115261,{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J556>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E556)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E556)))*($F556^$E556)*((1-$F556)^AE$2)+AE556","v":0.55791892049798852},0.86467436770459871,0.96638273537639974,0.99270574565706393,0.99856083025792564,0.99973539694743774,0.99995393173320202,0.99999232007241767,0.99999876422333467,0.99999980691693724]
[null,null,null,555,{"$f":"'Freq Fit (Negative Binomial)'!N557","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O557","v":0.98152379951555713},0.12412672686041515,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G557, 'Simulation (Negative Binomial)'!$AE557:$AO557, 1))","v":0},0.24501129106427966,{"$f":"_xlfn.BINOM.INV(H557,'CWP Prob & Severity Param'!$A$2,I557)","v":0},0.97973517148469302,0.2390612293767288,0.7747477729555402,0.60207261030964332,0.1149454095658492,0.15500289181603544,0.94161041415055258,0.10466661219161721,0.38502491067413591,0.81452529827145781,{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J557>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E557)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E557)))*($F557^$E557)*((1-$F557)^AE$2)+AE557","v":0.93067178645964133},0.99691960541144209,0.99988946186028627,0.99999651052994631,0.99999989892533381,0.99999999724816258,0.99999999992850508,0.99999999999820932,0.99999999999995648,0.999999999999999]
[null,null,null,556,{"$f":"'Freq Fit (Negative Binomial)'!N558","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O558","v":0.98312736313250182},0.46460291005836674,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G558, 'Simulation (Negative Binomial)'!$AE558:$AO558, 1))","v":0},0.82532374831543631,{"$f":"_xlfn.BINOM.INV(H558,'CWP Prob & Severity Param'!$A$2,I558)","v":0},0.46103855350241929,0.1821958136203421,0.35286522009402088,0.50159407013379109,0.20019611236774082,0.73290925694163134,0.87319596647123021,0.75739609279426867,9.8777598393161581E-2,0.17618797143847498,{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J558>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E558)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E558)))*($F558^$E558)*((1-$F558)^AE$2)+AE558","v":0.93654338219630395},0.99742318393072893,0.99991552455291621,0.99999756414766394,0.99999993555744826,0.99999999839759413,0.9999999999619783,0.99999999999913036,0.99999999999998079,0.99999999999999967]
[null,null,null,557,{"$f":"'Freq Fit (Negative Binomial)'!N559","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O559","v":0.94933340572899505},0.38210366132913332,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G559, 'Simulation (Negative Binomial)'!$AE559:$AO559, 1))","v":0},0.17767045452600061,{"$f":"_xlfn.BINOM.INV(H559,'CWP Prob & Severity Param'!$A$2,I559)","v":0},0.86149246229484622,0.38731337121426745,0.63854288484252042,0.27327755876669679,0.64106109597996208,0.73094849155194919,3.2292483245253467E-2,0.77917600129260345,0.22154462041556511,0.76330664180624685,{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J559>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T559, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E559)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E559)))*($F559^$E559)*((1-$F559)^AE$2)+AE559","v":0.81846824644726368},0.97823481883806207,0.99787560365439487,0.99981699773398491,0.99998551156609172,0.99999892082834285,0.99999992324867193,0.99999999473577428,0.99999999964933373,0.99999999997719624]
[null,null,null,558,{"$f":"'Freq Fit (Negative Binomial)'!N560","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O560","v":0.97095148229591322},0.47279167402107825,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G560, 'Simulation (Negative Binomial)'!$AE560:$AO560, 1))","v":0},3.2763125302215146E-2,{"$f":"_xlfn.BINOM.INV(H560,'CWP Prob & Severity Param'!$A$2,I560)","v":0},7.64826600706211E-2,0.91588413876569863,0.23207015344020898,0.23461288382358025,0.16808055531876243,0.80988563552859438,3.2583450983960205E-2,0.47258104181311111,0.63320341595019236,0.5858902884198115,{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J560>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E560)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E560)))*($F560^$E560)*((1-$F560)^AE$2)+AE560","v":0.89263978792637644},0.99253912059971072,0.99958017613909944,0.99997919635259525,0.99999905359849706,0.99999995952008092,0.99999999834743991,0.99999999993495525,0.9999999999975141,0.9999999999999073]
[null,null,null,559,{"$f":"'Freq Fit (Negative Binomial)'!N561","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O561","v":0.98040426370944678},0.16296260358272863,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G561, 'Simulation (Negative Binomial)'!$AE561:$AO561, 1))","v":0},0.9258708997906836,{"$f":"_xlfn.BINOM.INV(H561,'CWP Prob & Severity Param'!$A$2,I561)","v":0},0.21756743732914563,8.6400701672223468E-3,3.4049843525316703E-3,0.39416986610022808,0.28257227903647986,0.94151001831831072,1.8316838161838711E-2,0.39298401031090235,0.51948350210046346,0.49859666330902341,{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J561>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T561, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E561)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E561)))*($F561^$E561)*((1-$F561)^AE$2)+AE561","v":0.92658869184335735},0.99654243406539755,0.99986844555778509,0.99999559617786726,0.99999986472626634,0.99999999609421353,0.99999999989238242,0.99999999999714162,0.9999999999999265,0.99999999999999833]
[null,null,null,560,{"$f":"'Freq Fit (Negative Binomial)'!N562","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O562","v":0.92347935147288251},0.60556361152210347,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G562, 'Simulation (Negative Binomial)'!$AE562:$AO562, 1))","v":0},3.1499231733587929E-2,{"$f":"_xlfn.BINOM.INV(H562,'CWP Prob & Severity Param'!$A$2,I562)","v":0},0.73387817285754009,0.2559223124473754,0.72910832275065685,0.25868890467511585,0.95956693344779209,0.73442333411429894,0.42230532396427434,0.77162145682498973,0.14146034436550037,0.19931348671515325,{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J562>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E562)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E562)))*($F562^$E562)*((1-$F562)^AE$2)+AE562","v":0.62756191042394305},0.90861581546685066,0.98230409264831675,0.99706365267680419,0.99956323002976777,0.99994013283908245,0.99999229956281688,0.99999905868876549,0.99999988963460695,0.99999998750300856]
[null,null,null,561,{"$f":"'Freq Fit (Negative Binomial)'!N563","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O563","v":0.96241142327680063},0.15614463591735661,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G563, 'Simulation (Negative Binomial)'!$AE563:$AO563, 1))","v":0},0.63994485641845167,{"$f":"_xlfn.BINOM.INV(H563,'CWP Prob & Severity Param'!$A$2,I563)","v":0},0.10426413325479955,3.4250008429522416E-2,0.46321310683211325,0.25726823973461599,0.96151227702441378,9.1809783404573242E-2,0.692664281465597,0.88787042142679629,0.38951181071347563,0.87648561801579883,{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J563>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E563)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E563)))*($F563^$E563)*((1-$F563)^AE$2)+AE563","v":0.86276884098707296},0.98771206379338139,0.99910720713253842,0.99994282713029103,0.9999966373602126,0.99999981400274485,0.9999999901790495,0.99999999949998486,0.99999999997527866,0.99999999999880707]
[null,null,null,562,{"$f":"'Freq Fit (Negative Binomial)'!N564","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O564","v":0.94735956143282751},0.31799590672568323,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G564, 'Simulation (Negative Binomial)'!$AE564:$AO564, 1))","v":0},0.40516655309659133,{"$f":"_xlfn.BINOM.INV(H564,'CWP Prob & Severity Param'!$A$2,I564)","v":0},0.47509064436402437,0.87969762371391735,0.62695497580469539,0.363649235309078,0.74243373241121835,0.74665552846417005,9.1555219955581135E-2,0.6042469391147961,0.166014605074564,0.42262913821364578,{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J564>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T564, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E564)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E564)))*($F564^$E564)*((1-$F564)^AE$2)+AE564","v":0.81193137232258328},0.9765963318166071,0.99762791167541853,0.99978776643081468,0.9999825463526073,0.9999986495198373,0.99999990022248797,0.99999999289046548,0.99999999950799656,0.99999999996676059]
[null,null,null,563,{"$f":"'Freq Fit (Negative Binomial)'!N565","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O565","v":0.94941198655882331},0.22364765180198465,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G565, 'Simulation (Negative Binomial)'!$AE565:$AO565, 1))","v":0},0.27601237918330157,{"$f":"_xlfn.BINOM.INV(H565,'CWP Prob & Severity Param'!$A$2,I565)","v":0},0.6500897833911673,0.84776238886412547,0.75396690677078593,2.8615176883868387E-2,0.85900897978672219,0.51263059725875604,0.64581367857022054,0.89932645876653172,0.34431045031355256,9.1850699969371785E-2,{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J565>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T565, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E565)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E565)))*($F565^$E565)*((1-$F565)^AE$2)+AE565","v":0.81872929021379259},0.97829895150734503,0.99788510507622274,0.99981809651826736,0.99998562077425857,0.99999893061748824,0.99999992406250071,0.9999999947996534,0.99999999965412545,0.99999999997754296]
[null,null,null,564,{"$f":"'Freq Fit (Negative Binomial)'!N566","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O566","v":0.93070732963472957},0.39099981999095101,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G566, 'Simulation (Negative Binomial)'!$AE566:$AO566, 1))","v":0},0.80913163901198204,{"$f":"_xlfn.BINOM.INV(H566,'CWP Prob & Severity Param'!$A$2,I566)","v":0},7.0188285395963779E-2,0.70759134254897571,0.4256934170996115,0.26850729305752208,0.10452193292586742,0.18385264270127855,0.56798772354902627,0.81400092226118803,8.6537770696115346E-2,0.1644442618907338,{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J566>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E566)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E566)))*($F566^$E566)*((1-$F566)^AE$2)+AE566","v":0.75831062800970506},0.96075085303270347,0.9947866023679347,0.99938763978871648,0.99993382911016315,0.99999326901703489,0.9999993460093467,0.99999993870548931,0.99999999441972898,0.99999999950398455]
[null,null,null,565,{"$f":"'Freq Fit (Negative Binomial)'!N567","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O567","v":0.88403941476875803},0.39292782060917597,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G567, 'Simulation (Negative Binomial)'!$AE567:$AO567, 1))","v":0},0.91107625753491317,{"$f":"_xlfn.BINOM.INV(H567,'CWP Prob & Severity Param'!$A$2,I567)","v":0},0.74281687669088892,0.47422150738322599,0.98574993537758804,0.38622439104291695,0.52812591481228299,0.44968253811654069,0.86463419708035383,0.26649645836147051,0.80793211583808155,0.756346730870329,{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J567>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E567)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E567)))*($F567^$E567)*((1-$F567)^AE$2)+AE567","v":0.62197450493485873},0.89984686638293798,0.97802889899454803,0.99571574955364672,0.99922942016455174,0.99986933040714321,0.9999788149296116,0.99999668471112479,0.99999949581212755,0.99999992511195501]
[null,null,null,566,{"$f":"'Freq Fit (Negative Binomial)'!N568","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O568","v":0.92932583475646569},0.47797231288101028,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G568, 'Simulation (Negative Binomial)'!$AE568:$AO568, 1))","v":0},2.4060463157505096E-2,{"$f":"_xlfn.BINOM.INV(H568,'CWP Prob & Severity Param'!$A$2,I568)","v":0},0.11510559743235993,0.16016827317530824,0.76904117247471571,0.1023638312153512,0.27206032183000406,0.56779487180177124,0.46908261243178184,0.99602162229901903,0.32501387667991433,0.69848847137015968,{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J568>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E568)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E568)))*($F568^$E568)*((1-$F568)^AE$2)+AE568","v":0.75398323791361688},0.95928125226425709,0.99448562765833093,0.99933952382290048,0.99992721789543038,0.99999244973336077,0.99999925184211058,0.99999992848632724,0.99999999335990819,0.99999999939803774]
[null,null,null,567,{"$f":"'Freq Fit (Negative Binomial)'!N569","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O569","v":0.98629755007372855},0.50014069909627146,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G569, 'Simulation (Negative Binomial)'!$AE569:$AO569, 1))","v":0},0.7490769305834456,{"$f":"_xlfn.BINOM.INV(H569,'CWP Prob & Severity Param'!$A$2,I569)","v":0},0.13472668912661689,0.71891308591666692,0.99703367550164335,0.43498144382069615,0.70769318737790166,0.18840207611646476,0.60755372498222815,0.64887941019724282,0.90824735714064309,0.27885923553641223,{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J569>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T569, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E569)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E569)))*($F569^$E569)*((1-$F569)^AE$2)+AE569","v":0.94823197468747655},0.99829017014640753,0.99995444334849581,0.99999893269173079,0.99999997706166233,0.99999999953668817,0.99999999999107081,0.99999999999983424,0.99999999999999711,1]
[null,null,null,568,{"$f":"'Freq Fit (Negative Binomial)'!N570","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O570","v":0.972710916158809},0.24549758728174365,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G570, 'Simulation (Negative Binomial)'!$AE570:$AO570, 1))","v":0},0.43191729411742708,{"$f":"_xlfn.BINOM.INV(H570,'CWP Prob & Severity Param'!$A$2,I570)","v":0},0.95105630152916365,0.55281046525652688,0.17185694844162391,0.7235707500565729,0.52488699580763298,0.85411488889858278,0.1677505744209129,0.1348464611049347,0.802494754059357,9.7293778596341363E-2,{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J570>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E570)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E570)))*($F570^$E570)*((1-$F570)^AE$2)+AE570","v":0.89888772033352105},0.99339315272711592,0.99965059621336916,0.99998373027685916,0.99999930456262665,0.99999997205254698,0.99999999892807068,0.99999999996036137,0.99999999999857669,0.99999999999995015]
[null,null,null,569,{"$f":"'Freq Fit (Negative Binomial)'!N571","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O571","v":0.95174319518646333},0.5793018637090479,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G571, 'Simulation (Negative Binomial)'!$AE571:$AO571, 1))","v":0},0.99678459553158261,{"$f":"_xlfn.BINOM.INV(H571,'CWP Prob & Severity Param'!$A$2,I571)","v":0},0.84609303533821978,0.98272393408188841,0.50889128198520417,0.57851128732919588,0.82195134395381475,0.5297614161917894,0.52376018573603456,0.76473724147657618,0.68591948928461199,0.58128874097570904,{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J571>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T571, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E571)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E571)))*($F571^$E571)*((1-$F571)^AE$2)+AE571","v":0.82650159431911174},0.98016293883703809,0.99815472988712106,0.99984854542447443,0.99998857662641916,0.99999918945126198,0.99999994508758816,0.99999999641241666,0.9999999997723672,0.99999999998590039]
[null,null,null,570,{"$f":"'Freq Fit (Negative Binomial)'!N572","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O572","v":0.98096045850579294},0.82575200632318102,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G572, 'Simulation (Negative Binomial)'!$AE572:$AO572, 1))","v":0},0.86654517072802006,{"$f":"_xlfn.BINOM.INV(H572,'CWP Prob & Severity Param'!$A$2,I572)","v":0},0.28598945260576336,0.91563558967426639,0.34389660235144193,0.84413620262936429,0.19577348741415879,0.76071104446507276,0.50339743361377509,5.2012965442959858E-2,0.26296581014847231,0.50419866894991028,{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J572>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E572)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E572)))*($F572^$E572)*((1-$F572)^AE$2)+AE572","v":0.92861554599341523},0.99673243514062004,0.99987918700570333,0.99999607021685122,0.99999988270727402,0.99999999670937734,0.99999999991190303,0.99999999999772637,0.99999999999994305,0.99999999999999867]
[null,null,null,571,{"$f":"'Freq Fit (Negative Binomial)'!N573","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O573","v":0.9275335854670127},0.11978858244954949,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G573, 'Simulation (Negative Binomial)'!$AE573:$AO573, 1))","v":0},9.8616928432649908E-2,{"$f":"_xlfn.BINOM.INV(H573,'CWP Prob & Severity Param'!$A$2,I573)","v":0},0.21028077036222703,0.48177399284001632,0.18514799117469716,0.79598616435995595,0.58747178551473511,0.39225281644962284,4.5800905815785886E-2,4.7984374848074718E-2,5.3930656810248556E-2,8.8742479274017683E-4,{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J573>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E573)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E573)))*($F573^$E573)*((1-$F573)^AE$2)+AE573","v":0.74839648315164964},0.95734095355023763,0.99407923721540592,0.99927307985857239,0.99991788085958533,0.99999126633195401,0.99999911272639275,0.99999991304520586,0.99999999172199161,0.99999999923056182]
[null,null,null,572,{"$f":"'Freq Fit (Negative Binomial)'!N574","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O574","v":0.95202076103578404},0.457232225569976,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G574, 'Simulation (Negative Binomial)'!$AE574:$AO574, 1))","v":0},0.92963144296599298,{"$f":"_xlfn.BINOM.INV(H574,'CWP Prob & Severity Param'!$A$2,I574)","v":0},0.35720566011415245,4.1383479299436643E-2,0.26493668393221981,0.50865466444725949,0.27163186199980049,5.848524754815343E-3,0.36421978567075119,0.23723367671686701,0.38665196532832458,0.85724110940817866,{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J574>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T574, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E574)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E574)))*($F574^$E574)*((1-$F574)^AE$2)+AE574","v":0.82743063122750549},0.98037986990887271,0.99818527593075135,0.99985190283034786,0.99998889378223554,0.9999992164715269,0.99999994722262864,0.99999999657169603,0.99999999978372245,0.99999999998668054]
[null,null,null,573,{"$f":"'Freq Fit (Negative Binomial)'!N575","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O575","v":0.98938368796252774},0.65203627747437076,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G575, 'Simulation (Negative Binomial)'!$AE575:$AO575, 1))","v":0},0.60776601353301618,{"$f":"_xlfn.BINOM.INV(H575,'CWP Prob & Severity Param'!$A$2,I575)","v":0},0.28134640702934799,0.7061653937203306,0.9129465173654816,0.31116874982422493,0.33166980194043427,0.79545976701156174,0.9380402152318732,4.7949503202545651E-3,0.42815292404252403,0.11105511567366011,{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J575>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E575)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E575)))*($F575^$E575)*((1-$F575)^AE$2)+AE575","v":0.95971409321351431},0.99896755085453559,0.99997867108404304,0.9999996126727122,0.99999999354856639,0.99999999989901978,0.99999999999849198,0.99999999999997835,0.99999999999999978,1]
[null,null,null,574,{"$f":"'Freq Fit (Negative Binomial)'!N576","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O576","v":0.97842665673400697},0.78123691191828992,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G576, 'Simulation (Negative Binomial)'!$AE576:$AO576, 1))","v":0},0.61845858119887032,{"$f":"_xlfn.BINOM.INV(H576,'CWP Prob & Severity Param'!$A$2,I576)","v":0},0.42135530524262754,0.60889508795544678,0.55435011201368511,0.61344679594804929,0.86853553715892862,0.93734300040728957,0.40534225220588804,0.79196803654567793,0.9463212935574411,0.85102021688205443,{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J576>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T576, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E576)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E576)))*($F576^$E576)*((1-$F576)^AE$2)+AE576","v":0.91940852717177379},0.99582523991155969,0.99982521247270306,0.99999356033912368,0.99999978227042774,0.99999999307997844,0.99999999979010956,0.9999999999938628,0.99999999999982581,0.99999999999999523]
[null,null,null,575,{"$f":"'Freq Fit (Negative Binomial)'!N577","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O577","v":0.97461081277595463},0.73131947274213438,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G577, 'Simulation (Negative Binomial)'!$AE577:$AO577, 1))","v":0},0.68527531572330558,{"$f":"_xlfn.BINOM.INV(H577,'CWP Prob & Severity Param'!$A$2,I577)","v":0},0.4677256697400265,0.9863120414766734,0.9321732246117882,0.7329481345870289,0.504143465039811,0.36636617393038329,0.41884176945495555,0.63529615017097407,0.58936532116024054,0.40756678457469242,{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J577>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E577)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E577)))*($F577^$E577)*((1-$F577)^AE$2)+AE577","v":0.90567074943818493},0.9942600983705514,0.99971744469376411,0.9999877555348119,0.99999951296485146,0.99999998178775307,0.99999999935003259,0.99999999997763678,0.99999999999925304,0.9999999999999758]
[null,null,null,576,{"$f":"'Freq Fit (Negative Binomial)'!N578","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O578","v":0.99160991773721074},0.597565639098811,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G578, 'Simulation (Negative Binomial)'!$AE578:$AO578, 1))","v":0},0.81697170632978822,{"$f":"_xlfn.BINOM.INV(H578,'CWP Prob & Severity Param'!$A$2,I578)","v":0},0.23561706647612746,0.10262481462788786,0.53768600609842787,7.6366356670514168E-3,0.87681163782563531,{"$f":"RAND()","v":0.5822929296094097},0.34743235851380017,0.95316588372924593,0.19941962690619264,0.10409155560378769,{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J578>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E578)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E578)))*($F578^$E578)*((1-$F578)^AE$2)+AE578","v":0.95188449630613825},0.99862623656519467,0.99996993321290073,0.9999994428466461,0.9999999908012317,0.99999999986053789,0.99999999999802014,0.99999999999997324,0.99999999999999956,0.99999999999999989]
[null,null,null,577,{"$f":"'Freq Fit (Negative Binomial)'!N579","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O579","v":0.97998830569638662},0.79321703479702232,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G579, 'Simulation (Negative Binomial)'!$AE579:$AO579, 1))","v":0},0.48951792387172455,{"$f":"_xlfn.BINOM.INV(H579,'CWP Prob & Severity Param'!$A$2,I579)","v":0},0.32712192113626248,0.84944253892783983,0.85599610926944514,0.56446024681026363,0.76246322784397502,0.24325314947470289,0.89237632082908047,0.17618463357153658,0.67308400093955034,0.87186072335110831,{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J579>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T579, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E579)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E579)))*($F579^$E579)*((1-$F579)^AE$2)+AE579","v":0.92507502309794964},0.9963969693036081,0.99986001524030843,0.99999521479560327,0.99999984989726964,0.99999999557418651,0.99999999987546806,0.99999999999662204,0.99999999999991107,0.99999999999999778]
[null,null,null,578,{"$f":"'Freq Fit (Negative Binomial)'!N580","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O580","v":0.95123535382208624},{"$f":"RAND()","v":0.68775887618331988},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G580, 'Simulation (Negative Binomial)'!$AE580:$AO580, 1))","v":0},{"$f":"RAND()","v":0.48499561036513128},{"$f":"_xlfn.BINOM.INV(H580,'CWP Prob & Severity Param'!$A$2,I580)","v":0},4.3904794370542843E-3,0.33967841721311631,0.69203903837248371,0.91892494472548625,0.56334983168387553,0.65721157884566472,0.26011044157377694,6.1456836055937325E-2,0.32101398281071947,0.77873810600069071,{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J580>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T580, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E580)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E580)))*($F580^$E580)*((1-$F580)^AE$2)+AE580","v":0.78458253924414756},0.97024534904657522,0.99673976839073575,0.99969096648121236,0.99997349420381143,0.99999788750962859,0.99999984085322546,0.99999998853349514,0.99999999920323768,0.99999999994627398]
[null,null,null,579,{"$f":"'Freq Fit (Negative Binomial)'!N581","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O581","v":0.96956481150916396},0.69016734754978137,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G581, 'Simulation (Negative Binomial)'!$AE581:$AO581, 1))","v":0},6.999549308752695E-2,{"$f":"_xlfn.BINOM.INV(H581,'CWP Prob & Severity Param'!$A$2,I581)","v":0},{"$f":"RAND()","v":0.3840223689712059},5.7839589736114472E-2,0.43572584454477237,0.2629169797586608,4.2077416777919208E-2,0.85524410813679841,0.36366882297815206,0.30271628562611363,0.5637396695108069,5.8547200106149333E-3,{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J581>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E581)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E581)))*($F581^$E581)*((1-$F581)^AE$2)+AE581","v":0.88773828060857229},0.99183170928362507,0.99951859662987474,0.99997501137114808,0.99999880911577677,0.99999994663674963,0.99999999771766568,0.99999999990588473,0.99999999999623168,0.99999999999985301]
[null,null,null,580,{"$f":"'Freq Fit (Negative Binomial)'!N582","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O582","v":0.97171954458523602},0.97683879891533099,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G582, 'Simulation (Negative Binomial)'!$AE582:$AO582, 1))","v":1},0.30857738237745358,{"$f":"_xlfn.BINOM.INV(H582,'CWP Prob & Severity Param'!$A$2,I582)","v":1},0.75248542671263863,0.24693327137796728,1.9640288520668125E-2,0.85735692896002358,0.45994293151823873,8.7598714836666369E-2,3.1697977645603892E-2,0.75621848497950583,0.14515531318450736,0.2536515289737975,{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":86220.536653939169},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J582>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E582)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E582)))*($F582^$E582)*((1-$F582)^AE$2)+AE582","v":0.895363288669353},0.9929179561093483,0.99961195534590019,0.99998127737077047,0.99999917072452571,0.99999996546579206,0.99999999862738864,0.99999999994740085,0.9999999999980429,0.99999999999992906]
[null,null,null,581,{"$f":"'Freq Fit (Negative Binomial)'!N583","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O583","v":0.96552415013909443},7.0654336829371278E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G583, 'Simulation (Negative Binomial)'!$AE583:$AO583, 1))","v":0},0.29736927018234738,{"$f":"_xlfn.BINOM.INV(H583,'CWP Prob & Severity Param'!$A$2,I583)","v":0},0.35508452562272996,0.89521784894210654,0.81286559424501792,0.37359466225005755,0.68152177172976602,0.31481706163771894,0.86177412939153819,0.46571320294577601,0.37341860904022317,0.69425397277275547,{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J583>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E583)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E583)))*($F583^$E583)*((1-$F583)^AE$2)+AE583","v":0.87356924332621722},0.98960041720000824,0.99930643030988386,0.99995924362654787,0.99999780070569744,0.99999988839912868,0.99999999459434985,0.99999999974753884,0.99999999998855038,0.99999999999949318]
[null,null,null,582,{"$f":"'Freq Fit (Negative Binomial)'!N584","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O584","v":0.98272273701106005},0.76132821802667561,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G584, 'Simulation (Negative Binomial)'!$AE584:$AO584, 1))","v":0},0.60296138834384228,{"$f":"_xlfn.BINOM.INV(H584,'CWP Prob & Severity Param'!$A$2,I584)","v":0},0.25078154874074476,0.60997806170183133,0.14260464186583277,0.70020506500870883,0.72967646225067084,0.3557671742113816,0.67063726504209997,0.19375547390778203,0.25778674444441918,0.56612937110766426,{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J584>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T584, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E584)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E584)))*($F584^$E584)*((1-$F584)^AE$2)+AE584","v":0.93505922656464435},0.99730020829436994,0.9999093795478855,0.99999732445199041,0.99999992752149847,0.99999999815460805,0.99999999995516364,0.99999999999894984,0.99999999999997613,0.99999999999999944]
[null,null,null,583,{"$f":"'Freq Fit (Negative Binomial)'!N585","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O585","v":0.92961863124731015},0.43503637308139576,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G585, 'Simulation (Negative Binomial)'!$AE585:$AO585, 1))","v":0},0.86000270499638976,{"$f":"_xlfn.BINOM.INV(H585,'CWP Prob & Severity Param'!$A$2,I585)","v":0},0.95172282633391503,0.128010840406802,0.37463721305071196,0.89733606121853327,9.1754942985468602E-2,0.58260041555085296,0.58302070479454182,0.53313823197617127,8.1126689299916954E-2,0.43838785202311659,{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J585>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T585, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E585)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E585)))*($F585^$E585)*((1-$F585)^AE$2)+AE585","v":0.75489886172548604},0.95959462288633957,0.99455030368208974,0.99934994324029713,0.99992866055192764,0.99999262988156778,0.99999927270603328,0.99999993076771154,0.99999999359829872,0.99999999942204831]
[null,null,null,584,{"$f":"'Freq Fit (Negative Binomial)'!N586","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O586","v":0.98542514208932597},0.15976426188158999,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G586, 'Simulation (Negative Binomial)'!$AE586:$AO586, 1))","v":0},0.3909808601279452,{"$f":"_xlfn.BINOM.INV(H586,'CWP Prob & Severity Param'!$A$2,I586)","v":0},0.55100968491657698,6.4712930946343117E-2,0.70313929526273478,0.10541176103080274,0.45542821264987898,0.41199639896616291,0.16750997810762303,0.72055832722902835,2.4898685627635531E-2,0.44528983692155732,{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J586>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E586)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E586)))*($F586^$E586)*((1-$F586)^AE$2)+AE586","v":0.94500466474726164},0.99806874634375475,0.99994527926756882,0.99999863654588805,0.99999996883395958,0.99999999933046568,0.9999999999862752,0.99999999999972877,0.99999999999999478,0.99999999999999989]
[null,null,null,585,{"$f":"'Freq Fit (Negative Binomial)'!N587","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O587","v":0.98913776413176158},5.9776502211188465E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G587, 'Simulation (Negative Binomial)'!$AE587:$AO587, 1))","v":0},0.23305229336889721,{"$f":"_xlfn.BINOM.INV(H587,'CWP Prob & Severity Param'!$A$2,I587)","v":0},0.10060467661558392,0.68098082727304265,0.37412878386598281,0.34581793394288696,0.91366205233494124,0.28107391227491607,0.55434314817609553,0.19460903487367753,0.80411170568001711,0.23482228120538873,{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J587>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E587)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E587)))*($F587^$E587)*((1-$F587)^AE$2)+AE587","v":0.95879536694058087},0.99891967222926803,0.9999771663512248,0.99999957575705889,0.99999999277017237,0.99999999988421651,0.99999999999823075,0.99999999999997391,0.99999999999999956,0.99999999999999989]
[null,null,null,586,{"$f":"'Freq Fit (Negative Binomial)'!N588","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O588","v":0.95118224330583312},0.95473830066572341,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G588, 'Simulation (Negative Binomial)'!$AE588:$AO588, 1))","v":1},0.97416636259243861,{"$f":"_xlfn.BINOM.INV(H588,'CWP Prob & Severity Param'!$A$2,I588)","v":1},0.99222473967917646,0.69186931103042637,8.8404751626172007E-2,0.99986566092396068,0.64907799864158289,0.55453629705760177,9.2299894513560798E-2,0.57055773268515353,0.85512644586887654,0.13918423261884016,{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2781761.1634300658},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J588>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E588)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E588)))*($F588^$E588)*((1-$F588)^AE$2)+AE588","v":0.82462639786605751},0.97972126394274806,0.99809199535031334,0.99984158989845184,0.99998791383504226,0.99999913249054639,0.99999994054736452,0.99999999607073653,0.99999999974779441,0.99999999998419697]
[null,null,null,587,{"$f":"'Freq Fit (Negative Binomial)'!N589","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O589","v":0.93958967325355447},0.79096192916603925,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G589, 'Simulation (Negative Binomial)'!$AE589:$AO589, 1))","v":1},7.453262409037742E-2,{"$f":"_xlfn.BINOM.INV(H589,'CWP Prob & Severity Param'!$A$2,I589)","v":0},0.78041285854602693,0.40492858015899835,0.40454959211456387,0.23258369168608062,0.75292393848500061,0.96584351101155175,0.44047541822725556,0.32051032047149386,0.37235806628939561,0.88795895358457666,{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J589>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T589, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E589)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E589)))*($F589^$E589)*((1-$F589)^AE$2)+AE589","v":0.78657441390738514},0.96964280737532471,0.99647621091841598,0.99963863491925042,0.99996592392997041,0.99999697597628001,0.99999974371237932,0.99999997905033611,0.99999999833668296,0.99999999987107036]
[null,null,null,588,{"$f":"'Freq Fit (Negative Binomial)'!N590","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O590","v":0.9741689403080187},0.82779216882876727,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G590, 'Simulation (Negative Binomial)'!$AE590:$AO590, 1))","v":0},0.91156015211731956,{"$f":"_xlfn.BINOM.INV(H590,'CWP Prob & Severity Param'!$A$2,I590)","v":0},0.72768668645524537,0.33401795450946925,0.31528644688140239,0.43798511716057797,0.69166766019639792,0.20861183542316197,0.421839314129548,0.42281427562244034,0.79294530070569436,0.31567413581847692,{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J590>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E590)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E590)))*($F590^$E590)*((1-$F590)^AE$2)+AE590","v":0.90408980150135898},0.99406362231306089,0.99970271968090429,0.99998689409096786,0.99999946965090181,0.99999997982355038,0.99999999926741834,0.99999999997435585,0.99999999999912836,0.99999999999997113]
[null,null,null,589,{"$f":"'Freq Fit (Negative Binomial)'!N591","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O591","v":0.98302020984045779},0.77242598227990034,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G591, 'Simulation (Negative Binomial)'!$AE591:$AO591, 1))","v":0},0.88364316150950017,{"$f":"_xlfn.BINOM.INV(H591,'CWP Prob & Severity Param'!$A$2,I591)","v":0},0.27187862050005251,0.84214791457831939,0.88242493190513882,0.74702786405183286,0.41422625932744084,1.0524112672048558E-2,0.55124365591542202,0.53075304574259263,0.16452117077671691,0.86002673789423489,{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J591>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T591, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E591)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E591)))*($F591^$E591)*((1-$F591)^AE$2)+AE591","v":0.93615017768848752},0.99739088713517787,0.99991392482899843,0.9999975022966876,0.9999999335021813,0.99999999833600028,0.99999999996026645,0.99999999999908562,0.99999999999997979,0.99999999999999978]
[null,null,null,590,{"$f":"'Freq Fit (Negative Binomial)'!N592","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O592","v":0.90225106092939078},0.70140637147885276,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G592, 'Simulation (Negative Binomial)'!$AE592:$AO592, 1))","v":1},0.44769274409789861,{"$f":"_xlfn.BINOM.INV(H592,'CWP Prob & Severity Param'!$A$2,I592)","v":1},0.72606339956918564,5.82319849633951E-2,0.34349706902727972,0.3143146791287158,0.11164512342553512,0.70581550311686314,0.95703366554569369,0.39630483219844115,0.98119873530641899,0.64340447433904491,{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":73269.541204411682},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J592>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E592)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E592)))*($F592^$E592)*((1-$F592)^AE$2)+AE592","v":0.67280776950304877},0.92618373739516091,0.98627740078700632,0.99773711753123029,0.9996561665880247,0.99995077540914379,0.99999326485499118,0.99999911072609138,0.999999885915975,0.99999998570758153]
[null,null,null,591,{"$f":"'Freq Fit (Negative Binomial)'!N593","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O593","v":0.99000395448857237},0.75503058376241561,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G593, 'Simulation (Negative Binomial)'!$AE593:$AO593, 1))","v":0},0.32181393778176759,{"$f":"_xlfn.BINOM.INV(H593,'CWP Prob & Severity Param'!$A$2,I593)","v":0},0.18683441460187955,0.72125480990956858,0.89287688169519763,0.65336780693178764,3.3703296287721507E-2,0.93101873029195914,0.37129279201874932,0.62454163650746308,0.95786609111813914,0.14220251388950067,{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J593>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E593)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E593)))*($F593^$E593)*((1-$F593)^AE$2)+AE593","v":0.96203419033337711},0.99908358375407069,0.99998217158663072,0.99999969512924747,0.9999999952183849,0.99999999992952604,0.9999999999990089,0.99999999999998646,0.99999999999999967,0.99999999999999989]
[null,null,null,592,{"$f":"'Freq Fit (Negative Binomial)'!N594","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O594","v":0.98011186989907639},8.2647906991347386E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G594, 'Simulation (Negative Binomial)'!$AE594:$AO594, 1))","v":0},0.29624129771895003,{"$f":"_xlfn.BINOM.INV(H594,'CWP Prob & Severity Param'!$A$2,I594)","v":0},0.31903707439269013,0.6534307569399852,0.2230411811284071,0.39461711223720819,7.903874099272834E-2,3.3669937185963228E-2,0.65791780041282055,0.53806819150332397,6.1382124368587698E-2,0.12004889835865662,{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J594>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T594, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E594)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E594)))*($F594^$E594)*((1-$F594)^AE$2)+AE594","v":0.92552448119366593},0.99644048153126741,0.99986255549945791,0.99999533055615475,0.99999985443107942,0.99999999573433196,0.99999999988071464,0.99999999999678446,0.99999999999991607,0.99999999999999811]
[null,null,null,593,{"$f":"'Freq Fit (Negative Binomial)'!N595","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O595","v":0.98674035678641336},0.56393218982033688,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G595, 'Simulation (Negative Binomial)'!$AE595:$AO595, 1))","v":0},0.56917135037106281,{"$f":"_xlfn.BINOM.INV(H595,'CWP Prob & Severity Param'!$A$2,I595)","v":0},0.25123483772039734,0.40495075623354548,0.50966515472170326,0.22674499402015502,0.79906097030283341,1.4005385294381112E-3,0.26234070583311409,0.41663507355541507,0.6153302734438052,3.1851405383579556E-2,{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J595>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T595, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E595)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E595)))*($F595^$E595)*((1-$F595)^AE$2)+AE595","v":0.94987317391262505},0.99839753560726274,0.99995867929175752,0.99999906315527687,0.9999999805153732,0.99999999961915287,0.99999999999289702,0.99999999999987232,0.99999999999999778,1]
[null,null,null,594,{"$f":"'Freq Fit (Negative Binomial)'!N596","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O596","v":0.97003160270570632},0.47787506986844497,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G596, 'Simulation (Negative Binomial)'!$AE596:$AO596, 1))","v":0},0.19810340298219609,{"$f":"_xlfn.BINOM.INV(H596,'CWP Prob & Severity Param'!$A$2,I596)","v":0},0.6915205741600271,0.2023278487966168,0.10574522843173317,0.79036776867814584,0.30686096429963505,0.53506263354504091,0.14660962759447382,0.35538113821029427,0.74598485024884886,0.16991670768380651,{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J596>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E596)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E596)))*($F596^$E596)*((1-$F596)^AE$2)+AE596","v":0.88938603070848021},0.99207320226113971,0.99953994032055093,0.99997648387908122,0.99999889642762141,0.99999995130596819,0.99999999794925687,0.99999999991672994,0.99999999999671685,0.99999999999987377]
[null,null,null,595,{"$f":"'Freq Fit (Negative Binomial)'!N597","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O597","v":0.94782933696555205},0.43236756880529792,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G597, 'Simulation (Negative Binomial)'!$AE597:$AO597, 1))","v":0},0.24494212486433486,{"$f":"_xlfn.BINOM.INV(H597,'CWP Prob & Severity Param'!$A$2,I597)","v":0},0.27497500941682906,0.55813096254181505,0.4125720919701118,0.91571997417226747,0.78721467235149223,0.12712711588426306,0.47473752501698896,0.21844574731187327,0.84095819691740759,8.2275408204440681E-2,{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J597>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E597)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E597)))*($F597^$E597)*((1-$F597)^AE$2)+AE597","v":0.81348363209115082},0.97699108208617647,0.99768844946845769,0.9997950132614184,0.99998329192753554,0.99999871870042922,0.99999990617607293,0.99999999337420509,0.99999999954555752,0.9999999999695719]
[null,null,null,596,{"$f":"'Freq Fit (Negative Binomial)'!N598","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O598","v":0.9295074739503727},0.75811480100965978,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G598, 'Simulation (Negative Binomial)'!$AE598:$AO598, 1))","v":1},0.32927708445070769,{"$f":"_xlfn.BINOM.INV(H598,'CWP Prob & Severity Param'!$A$2,I598)","v":1},0.8803013577176676,0.6679133847639398,0.92641256638096714,0.81257582623029401,0.7358908472663227,0.16153015842417062,5.4116581742659986E-2,0.26362549595656337,0.62097352122977501,0.60773217087902853,{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":231651.4666968107},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J598>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E598)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E598)))*($F598^$E598)*((1-$F598)^AE$2)+AE598","v":0.75455115729183109},0.95947577486990132,0.99452580645408328,0.99934600178587119,0.99992811552881877,0.99999256191109354,0.99999926484419377,0.99999992990916453,0.99999999350870183,0.99999999941303552]
[null,null,null,597,{"$f":"'Freq Fit (Negative Binomial)'!N599","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O599","v":0.9632602095563213},0.64824366615817419,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G599, 'Simulation (Negative Binomial)'!$AE599:$AO599, 1))","v":0},0.3990373253966627,{"$f":"_xlfn.BINOM.INV(H599,'CWP Prob & Severity Param'!$A$2,I599)","v":0},0.85327104276432242,0.99219319755469748,0.31226425712980521,0.2494427464328528,0.401146097691783,0.14809401134618594,5.6733438741455422E-2,0.44216419372987381,0.44800130937214766,0.41599629098905799,{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J599>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T599, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E599)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E599)))*($F599^$E599)*((1-$F599)^AE$2)+AE599","v":0.83389827530521898},0.98257088096342327,0.99855512264857316,0.99989655133747435,0.99999330377054407,0.99999959742774602,0.99999997712955346,0.99999999875763979,0.99999999993492361,0.99999999999669231]
[null,null,null,598,{"$f":"'Freq Fit (Negative Binomial)'!N600","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O600","v":0.95231770740795718},0.22800438602411677,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G600, 'Simulation (Negative Binomial)'!$AE600:$AO600, 1))","v":0},0.15627622215046311,{"$f":"_xlfn.BINOM.INV(H600,'CWP Prob & Severity Param'!$A$2,I600)","v":0},0.34706500047138511,0.70074705977377294,0.69349835666131576,0.76116040539153473,0.90562739792381775,0.56761776139431064,0.88052651793197401,0.67701059922003048,0.98658237926230274,0.5112741126406779,{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J600>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E600)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E600)))*($F600^$E600)*((1-$F600)^AE$2)+AE600","v":0.82842539228919232},0.98061076096691824,0.99821759360154361,0.99985543375828789,0.99998922533893164,0.99999924455009981,0.99999994942805226,0.99999999673524431,0.99999999979531251,0.99999999998747213]
[null,null,null,599,{"$f":"'Freq Fit (Negative Binomial)'!N601","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O601","v":0.93889122182156959},0.58250579202288055,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G601, 'Simulation (Negative Binomial)'!$AE601:$AO601, 1))","v":0},0.44604595778937717,{"$f":"_xlfn.BINOM.INV(H601,'CWP Prob & Severity Param'!$A$2,I601)","v":0},0.97666315893427913,0.34987681042353369,0.35778271492587876,0.18096724216943494,0.81802794790261169,0.15301322358761849,8.0133019199267186E-2,0.86236324351175497,0.13865540102673113,0.22380820090635922,{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J601>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T601, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E601)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E601)))*($F601^$E601)*((1-$F601)^AE$2)+AE601","v":0.73639502932516521},0.95476637547770937,0.9938166113499024,0.99926748530703347,0.99992140944758079,0.99999216092042387,0.99999926065300293,0.99999993329556958,0.99999999419515484,0.99999999950973484]
[null,null,null,600,{"$f":"'Freq Fit (Negative Binomial)'!N602","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O602","v":0.89790920485342596},9.8933077453785878E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G602, 'Simulation (Negative Binomial)'!$AE602:$AO602, 1))","v":0},0.49035936419559023,{"$f":"_xlfn.BINOM.INV(H602,'CWP Prob & Severity Param'!$A$2,I602)","v":0},0.50597147612335314,0.43648626704862448,0.93315005785509453,0.7814098299976201,0.72584260408803514,0.60954028522696713,0.82348863195633581,0.98989923455868989,0.49636762389717992,0.57253864333368931,{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J602>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E602)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E602)))*($F602^$E602)*((1-$F602)^AE$2)+AE602","v":0.66041925955123615},0.92017711289615933,0.98452087942411703,0.99733610387192828,0.99957747072268788,0.99993684513181347,0.99999097749696197,0.99999875606589395,0.99999983335706366,0.99999997819874309]
[null,null,null,601,{"$f":"'Freq Fit (Negative Binomial)'!N603","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O603","v":0.99961921705083034},0.25730128074492475,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G603, 'Simulation (Negative Binomial)'!$AE603:$AO603, 1))","v":0},0.90499893557749322,{"$f":"_xlfn.BINOM.INV(H603,'CWP Prob & Severity Param'!$A$2,I603)","v":0},0.81045461181757916,4.4268452495654587E-2,0.77239400551900628,0.71193344815375592,0.65208396804477109,0.35635708624905149,0.37908456630693022,0.60243442416080817,0.15891756769592302,0.68388891202904301,{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J603>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E603)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E603)))*($F603^$E603)*((1-$F603)^AE$2)+AE603","v":0.99853376366145907},0.99999864557790086,0.99999999899393655,0.99999999999934364,0.99999999999999956,1,1,1,1,1]
[null,null,null,602,{"$f":"'Freq Fit (Negative Binomial)'!N604","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O604","v":0.97013001291611156},0.81177461890506974,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G604, 'Simulation (Negative Binomial)'!$AE604:$AO604, 1))","v":0},0.28073716811418603,{"$f":"_xlfn.BINOM.INV(H604,'CWP Prob & Severity Param'!$A$2,I604)","v":0},0.26122625915827802,0.15496460958419045,0.63852773216073877,0.59430550306790308,0.48894977125803629,0.71741248425562421,0.28635203412101162,0.36169251362339305,0.67670770026661031,0.98305097936265473,{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J604>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T604, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E604)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E604)))*($F604^$E604)*((1-$F604)^AE$2)+AE604","v":0.88973370277104002},0.99212368010845275,0.99954435984413659,0.99997678591941808,0.99999891416843689,0.99999995224575522,0.99999999799542938,0.99999999991887167,0.99999999999681177,0.99999999999987776]
[null,null,null,603,{"$f":"'Freq Fit (Negative Binomial)'!N605","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O605","v":0.94344904234674132},0.95264362225706001,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G605, 'Simulation (Negative Binomial)'!$AE605:$AO605, 1))","v":1},0.5511423042290744,{"$f":"_xlfn.BINOM.INV(H605,'CWP Prob & Severity Param'!$A$2,I605)","v":1},0.86579632944154383,0.64394151871799266,0.81981062483418721,0.1611889718990549,0.75512632820699954,0.90483436868028,0.87926058220967929,2.0928650226110901E-2,0.39291434491183552,0.45587213085166345,{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":201486.0534032736},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J605>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E605)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E605)))*($F605^$E605)*((1-$F605)^AE$2)+AE605","v":0.79909497117261141},0.97319575712611095,0.99708442334526948,0.99971993545968019,0.99997526738611353,0.99999794475699066,0.99999983690861505,0.99999998751799279,0.99999999907216375,0.99999999993266719]
[null,null,null,604,{"$f":"'Freq Fit (Negative Binomial)'!N606","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O606","v":0.97476181338848988},0.91738443494197497,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G606, 'Simulation (Negative Binomial)'!$AE606:$AO606, 1))","v":1},0.29759135008548987,{"$f":"_xlfn.BINOM.INV(H606,'CWP Prob & Severity Param'!$A$2,I606)","v":1},0.50903653545721839,0.24147688545883506,2.0131999207063433E-2,7.7653345537258001E-2,0.26362109980048798,0.3104382926843855,0.32119448481726498,0.46271856370281084,{"$f":"RAND()","v":0.13055155717141675},0.58765790258457207,{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":23047.35624259488},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J606>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T606, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E606)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E606)))*($F606^$E606)*((1-$F606)^AE$2)+AE606","v":0.90621147408812708},0.99432652048241288,0.99972236501758815,0.99998804004016917,0.99999952710347884,0.99999998242143628,0.99999999937637385,0.99999999997867051,0.99999999999929179,0.99999999999997724]
[null,null,null,605,{"$f":"'Freq Fit (Negative Binomial)'!N607","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O607","v":0.98275860931315639},0.55825278514490018,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G607, 'Simulation (Negative Binomial)'!$AE607:$AO607, 1))","v":0},0.69015398821523677,{"$f":"_xlfn.BINOM.INV(H607,'CWP Prob & Severity Param'!$A$2,I607)","v":0},7.2605962720458606E-2,0.6618642915206473,0.30314341032563885,0.80226760068757486,0.6510668703651622,0.10760072390202957,0.90513351656810304,0.67086505936710961,0.29827114632232143,0.99705562798127301,{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J607>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E607)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E607)))*($F607^$E607)*((1-$F607)^AE$2)+AE607","v":0.919066745794752},0.9959621790130494,0.99984187102586175,0.99999466577213236,0.99999983753191579,0.9999999954075659,0.99999999987738919,0.99999999999687084,0.99999999999992295,0.99999999999999811]
[null,null,null,606,{"$f":"'Freq Fit (Negative Binomial)'!N608","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O608","v":0.9688677783576396},0.30915804242687361,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G608, 'Simulation (Negative Binomial)'!$AE608:$AO608, 1))","v":0},0.48547210343467406,{"$f":"_xlfn.BINOM.INV(H608,'CWP Prob & Severity Param'!$A$2,I608)","v":0},0.48027474526681335,0.63223108267223649,0.35552276724213683,0.64970893405414254,0.524269957651329,0.33394914003807219,0.96083273671570446,7.4136593126887473E-2,0.48502168314952432,0.46642354358481153,{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J608>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E608)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E608)))*($F608^$E608)*((1-$F608)^AE$2)+AE608","v":0.88528199680292041},0.99146478288718809,0.99948554132791756,0.99997268683490037,0.99999866861820474,0.99999993897784334,0.99999999733042422,0.99999999988739818,0.99999999999538813,0.9999999999998157]
[null,null,null,607,{"$f":"'Freq Fit (Negative Binomial)'!N609","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O609","v":0.96595156295584728},0.32862058171532904,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G609, 'Simulation (Negative Binomial)'!$AE609:$AO609, 1))","v":0},0.25775651366978947,{"$f":"_xlfn.BINOM.INV(H609,'CWP Prob & Severity Param'!$A$2,I609)","v":0},0.8539245843096146,0.81028294144496604,0.8648474558026612,2.278505440456946E-2,0.32287879397876207,2.4835006760430822E-3,0.69788445258550114,6.7449809367749802E-2,0.84575797007930642,0.32263195309649406,{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J609>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T609, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E609)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E609)))*($F609^$E609)*((1-$F609)^AE$2)+AE609","v":0.87506003963446333},0.9898482812092787,0.99933128208820987,0.99996118863535421,0.99999793153651539,0.99999989633603137,0.99999999504092651,0.99999999977126253,0.99999999998975475,0.99999999999955203]
[null,null,null,608,{"$f":"'Freq Fit (Negative Binomial)'!N610","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O610","v":0.97655105547480314},0.78675651150005732,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G610, 'Simulation (Negative Binomial)'!$AE610:$AO610, 1))","v":0},0.92801626895351819,{"$f":"_xlfn.BINOM.INV(H610,'CWP Prob & Severity Param'!$A$2,I610)","v":0},0.66903970804446278,0.68746833313056688,0.27548093267929319,0.31609949843581486,0.50929641699397343,0.23160047533295947,0.98890840972652616,0.7264478352404804,0.56901957673935832,0.218844686181216,{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J610>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T610, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E610)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E610)))*($F610^$E610)*((1-$F610)^AE$2)+AE610","v":0.91263686225043283},0.99508553633106522,0.99977645800996173,0.99999105055562587,0.9999996711671012,0.99999998864170392,0.99999999962557828,0.99999999998810074,0.99999999999963274,0.9999999999999889]
[null,null,null,609,{"$f":"'Freq Fit (Negative Binomial)'!N611","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O611","v":0.94965349231970309},0.86932640014053064,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G611, 'Simulation (Negative Binomial)'!$AE611:$AO611, 1))","v":1},0.68601193011489847,{"$f":"_xlfn.BINOM.INV(H611,'CWP Prob & Severity Param'!$A$2,I611)","v":1},3.8258422307203666E-2,6.6612232700647422E-2,6.8445649738673398E-2,0.24049947940971195,0.46070509623862643,8.9488511849259766E-2,0.60999718225545574,0.77739868385585031,0.40081789666780487,0.32817807868853177,{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":637.44780854427654},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J611>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E611)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E611)))*($F611^$E611)*((1-$F611)^AE$2)+AE611","v":0.81953195285641622},0.97849552450416932,0.99791413585609523,0.99982144315708155,0.99998595234680565,0.99999896024505586,0.99999992651784619,0.99999999499177028,0.9999999996684904,0.99999999997857814]
[null,null,null,610,{"$f":"'Freq Fit (Negative Binomial)'!N612","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O612","v":0.979778045276397},0.65435845370463774,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G612, 'Simulation (Negative Binomial)'!$AE612:$AO612, 1))","v":0},0.39123087439969151,{"$f":"_xlfn.BINOM.INV(H612,'CWP Prob & Severity Param'!$A$2,I612)","v":0},2.0419001624410904E-2,0.87164882083977246,0.67309471331699933,0.58868868539211094,0.85010373098051739,0.4096632797153229,0.89215558076275514,0.97700320596686452,0.50631778213794076,0.90540850371102533,{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J612>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E612)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E612)))*($F612^$E612)*((1-$F612)^AE$2)+AE612","v":0.9243105837180805},0.99632234445726009,0.99985562214111823,0.99999501292318294,0.99999984192456504,0.99999999529020822,0.99999999986608668,0.99999999999632949,0.99999999999990241,0.99999999999999756]
[null,null,null,611,{"$f":"'Freq Fit (Negative Binomial)'!N613","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O613","v":0.97006385291053721},0.12060254161190465,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G613, 'Simulation (Negative Binomial)'!$AE613:$AO613, 1))","v":0},0.2514250538483469,{"$f":"_xlfn.BINOM.INV(H613,'CWP Prob & Severity Param'!$A$2,I613)","v":0},5.5401234748961414E-2,0.85817636770006123,0.73488183301174204,0.58939534866565013,9.2321548495924999E-2,0.71579745988031396,0.11525503244275059,0.58156092456130426,0.18182616506759885,0.72048093474089381,{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J613>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E613)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E613)))*($F613^$E613)*((1-$F613)^AE$2)+AE613","v":0.88949995592497832},0.99208976113642189,0.99954139171366008,0.99997658318011928,0.99999890226665955,0.9999999516156215,0.99999999796448713,0.99999999991743715,0.99999999999674827,0.9999999999998751]
[null,null,null,612,{"$f":"'Freq Fit (Negative Binomial)'!N614","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O614","v":0.96575389763513264},0.7003436067049057,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G614, 'Simulation (Negative Binomial)'!$AE614:$AO614, 1))","v":0},0.52577383355329221,{"$f":"_xlfn.BINOM.INV(H614,'CWP Prob & Severity Param'!$A$2,I614)","v":0},3.9255638376811453E-2,0.49311437200557862,0.13907816162878595,1.5489910683897601E-2,0.22733582919332895,0.67663330866089777,0.2824867725618001,0.70896077818024394,0.30274837005481492,0.15936114651169853,{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J614>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T614, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E614)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E614)))*($F614^$E614)*((1-$F614)^AE$2)+AE614","v":0.87437035811053665},0.9897339971502872,0.99931986206092527,0.99996029786796925,0.99999787182179034,0.99999989272570344,0.99999999483847957,0.99999999976054466,0.99999999998921263,0.99999999999952571]
[null,null,null,613,{"$f":"'Freq Fit (Negative Binomial)'!N615","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O615","v":0.97606328350618621},0.27279704507702851,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G615, 'Simulation (Negative Binomial)'!$AE615:$AO615, 1))","v":0},0.25214775598739991,{"$f":"_xlfn.BINOM.INV(H615,'CWP Prob & Severity Param'!$A$2,I615)","v":0},0.41238243784462147,0.27890917818221683,0.87782189449512493,0.23587501627146301,0.68537779988498437,0.86330811737232116,0.57608421200365711,0.66890947051414618,5.7001883854802537E-3,0.92297858451891202,{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J615>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T615, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E615)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E615)))*($F615^$E615)*((1-$F615)^AE$2)+AE615","v":0.88907835823578074},0.99235112622678046,0.99958506457606511,0.99998059350853641,0.99999918013038813,0.99999996784618272,0.99999999880875512,0.99999999995780897,0.99999999999855937,0.99999999999995237]
[null,null,null,614,{"$f":"'Freq Fit (Negative Binomial)'!N616","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O616","v":0.99203259855390058},0.79070513402943177,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G616, 'Simulation (Negative Binomial)'!$AE616:$AO616, 1))","v":0},0.22952510017830297,{"$f":"_xlfn.BINOM.INV(H616,'CWP Prob & Severity Param'!$A$2,I616)","v":0},0.53345580341996801,0.25335514007159243,0.95214238256937278,0.59388620798421998,3.3850343987404274E-2,0.26508591294784689,0.85625184145721434,0.40679355354353508,0.6127086507638384,0.65310163612143879,{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J616>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E616)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E616)))*($F616^$E616)*((1-$F616)^AE$2)+AE616","v":0.96965131189449383},0.99941554243711361,0.99999093277755158,0.99999987637858601,0.99999999845429599,0.99999999998183942,0.99999999999979639,0.99999999999999778,1,1]
[null,null,null,615,{"$f":"'Freq Fit (Negative Binomial)'!N617","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O617","v":0.97222906787677432},0.46671280398053938,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G617, 'Simulation (Negative Binomial)'!$AE617:$AO617, 1))","v":0},0.71283804269469797,{"$f":"_xlfn.BINOM.INV(H617,'CWP Prob & Severity Param'!$A$2,I617)","v":0},0.75830734545252509,0.93579297136123085,0.29213506626271057,0.88901731802974004,0.93190571731748206,0.41212344349421837,0.6262684763140528,0.65892528928429273,7.133319359459156E-3,0.31092475732981817,{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J617>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E617)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E617)))*($F617^$E617)*((1-$F617)^AE$2)+AE617","v":0.8971734177739934},0.99316413235390311,0.99963214541951795,0.99998256994678369,0.99999924184669498,0.99999996899528842,0.9999999987898428,0.99999999995446076,0.99999999999833611,0.99999999999994083]
[null,null,null,616,{"$f":"'Freq Fit (Negative Binomial)'!N618","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O618","v":0.94228230375314515},0.87127933025544513,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G618, 'Simulation (Negative Binomial)'!$AE618:$AO618, 1))","v":1},0.57623517280241043,{"$f":"_xlfn.BINOM.INV(H618,'CWP Prob & Severity Param'!$A$2,I618)","v":1},0.94527250178735212,1.3120975600851126E-2,0.44627988775242811,0.8456949698741979,0.12856096493548941,0.25075951859942158,0.46112749442125667,8.2415545775074373E-2,5.9357389304194319E-2,0.88913359395819369,{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":541065.25534963945},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J618>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E618)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E618)))*($F618^$E618)*((1-$F618)^AE$2)+AE618","v":0.79529439242895839},0.97214203658944209,0.99690824219013208,0.99969694100996753,0.99997268797581573,0.99999768379346665,0.99999981242065183,0.99999998534840873,0.99999999888846614,0.99999999991767463]
[null,null,null,617,{"$f":"'Freq Fit (Negative Binomial)'!N619","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O619","v":0.98357237411029719},0.71123642436577805,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G619, 'Simulation (Negative Binomial)'!$AE619:$AO619, 1))","v":0},0.65734005249369121,{"$f":"_xlfn.BINOM.INV(H619,'CWP Prob & Severity Param'!$A$2,I619)","v":0},0.67367331592225743,0.43167690066977071,0.16610264905532413,0.74550624556672207,9.8839438714023675E-2,0.29613179818062685,6.2600990271745593E-2,0.87577516529660226,0.49953622609970172,0.20343192213997918,{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J619>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T619, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E619)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E619)))*($F619^$E619)*((1-$F619)^AE$2)+AE619","v":0.93817768148409852},0.99755523113477174,0.99992195877264278,0.99999780888649525,0.99999994355863631,0.99999999863352185,0.99999999996843092,0.99999999999929712,0.99999999999998501,0.99999999999999989]
[null,null,null,618,{"$f":"'Freq Fit (Negative Binomial)'!N620","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O620","v":0.97792408789601626},0.22627227834886743,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G620, 'Simulation (Negative Binomial)'!$AE620:$AO620, 1))","v":0},0.6687901626422913,{"$f":"_xlfn.BINOM.INV(H620,'CWP Prob & Severity Param'!$A$2,I620)","v":0},0.28404187332440711,0.23725623440004828,0.57173150420199526,0.37974248323988624,0.32501390831642607,0.53057200412916139,0.57569917045616981,0.94236351398038176,0.40915188603725317,0.37089459551664705,{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J620>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T620, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E620)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E620)))*($F620^$E620)*((1-$F620)^AE$2)+AE620","v":0.91759041790071039},0.99563268845592345,0.99981291442909193,0.99999294720017051,0.99999975599681912,0.99999999206455625,0.99999999975371034,0.99999999999263078,0.99999999999978595,0.999999999999994]
[null,null,null,619,{"$f":"'Freq Fit (Negative Binomial)'!N621","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O621","v":0.94639674725387013},0.35968439472824276,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G621, 'Simulation (Negative Binomial)'!$AE621:$AO621, 1))","v":0},0.17129931076946459,{"$f":"_xlfn.BINOM.INV(H621,'CWP Prob & Severity Param'!$A$2,I621)","v":0},0.60139676097559247,0.34156971479943532,5.3116161073270773E-2,0.96305355662346814,0.59045564302238518,0.5350246754433482,1.1245227142822389E-2,2.3122711086028036E-2,0.85571790304658824,0.68936680435847619,{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J621>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E621)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E621)))*($F621^$E621)*((1-$F621)^AE$2)+AE621","v":0.80875684031353945},0.97577799485749594,0.99750069626673277,0.99977232904973545,0.99998093630702545,0.99999849807255403,0.99999988700968145,0.99999999180209598,0.9999999994223211,0.99999999996025979]
[null,null,null,620,{"$f":"'Freq Fit (Negative Binomial)'!N622","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O622","v":0.99081586519464593},0.92607951538632627,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G622, 'Simulation (Negative Binomial)'!$AE622:$AO622, 1))","v":0},0.57672951920728355,{"$f":"_xlfn.BINOM.INV(H622,'CWP Prob & Severity Param'!$A$2,I622)","v":0},0.50487672074178791,0.88489051948968755,0.69967847192901156,0.72686954270854676,9.1585955957332543E-2,0.37512032749501301,0.27982160925068089,0.69856690259570287,2.4247237315600079E-2,0.68517060905944238,{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J622>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E622)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E622)))*($F622^$E622)*((1-$F622)^AE$2)+AE622","v":0.96507740222883209},0.99922520516607782,0.9999861483357001,0.99999978234617815,0.99999999686332619,0.99999999995752265,0.99999999999945111,0.99999999999999312,0.99999999999999989,1]
[null,null,null,621,{"$f":"'Freq Fit (Negative Binomial)'!N623","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O623","v":0.9783701082903562},0.88462520648514054,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G623, 'Simulation (Negative Binomial)'!$AE623:$AO623, 1))","v":0},0.59935220325846605,{"$f":"_xlfn.BINOM.INV(H623,'CWP Prob & Severity Param'!$A$2,I623)","v":0},0.24296002821834206,0.32003740383374957,7.8497842804913009E-2,0.50069722547497364,0.66339204696402065,0.62410203910155582,0.46765641270729885,0.14543372007656374,0.16539782985694607,0.52551727625325373,{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J623>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E623)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E623)))*($F623^$E623)*((1-$F623)^AE$2)+AE623","v":0.91920382263097011},0.99580378163023042,0.99982385601627344,0.99999349340748178,0.99999977943201124,0.99999999297141884,0.99999999978625853,0.99999999999373368,0.99999999999982159,0.999999999999995]
[null,null,null,622,{"$f":"'Freq Fit (Negative Binomial)'!N624","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O624","v":0.97301774646355887},0.2767616452736581,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G624, 'Simulation (Negative Binomial)'!$AE624:$AO624, 1))","v":0},3.5227018181815617E-2,{"$f":"_xlfn.BINOM.INV(H624,'CWP Prob & Severity Param'!$A$2,I624)","v":0},0.89141927345771221,0.43881144752365187,0.95301790212767235,0.98261820382040321,0.14977197149275678,0.30252924439224527,0.50247364502791314,0.51200861025779409,0.22486643080214019,0.85761876133635762,{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J624>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T624, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E624)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E624)))*($F624^$E624)*((1-$F624)^AE$2)+AE624","v":0.89998061340342073},0.9935370653983987,0.99966202416073291,0.99998443864092723,0.99999934229969811,0.99999997386568706,0.99999999900886805,0.99999999996376066,0.99999999999871325,0.99999999999995526]
[null,null,null,623,{"$f":"'Freq Fit (Negative Binomial)'!N625","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O625","v":0.98904683116052861},0.59010469418475875,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G625, 'Simulation (Negative Binomial)'!$AE625:$AO625, 1))","v":0},0.82039530048811415,{"$f":"_xlfn.BINOM.INV(H625,'CWP Prob & Severity Param'!$A$2,I625)","v":0},0.64789057076538648,0.70861276898926806,0.37578032811003959,0.69920224355615801,0.21086806776632006,0.82035300509093512,0.73619666056029853,0.11427018965383318,0.94490516742403963,0.97595448172966581,{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J625>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T625, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E625)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E625)))*($F625^$E625)*((1-$F625)^AE$2)+AE625","v":0.95845582302830434},0.9989016996523773,0.9999765926702141,0.99999956146326274,0.99999999246408455,0.99999999987830501,0.99999999999812483,0.99999999999997213,0.99999999999999956,1]
[null,null,null,624,{"$f":"'Freq Fit (Negative Binomial)'!N626","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O626","v":0.95253278505950689},0.70519460227212916,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G626, 'Simulation (Negative Binomial)'!$AE626:$AO626, 1))","v":0},0.72265084103298727,{"$f":"_xlfn.BINOM.INV(H626,'CWP Prob & Severity Param'!$A$2,I626)","v":0},0.42549013540451486,0.48030884265132512,0.28685734638280036,0.30580533459166959,0.30699763126720592,0.13543162267155029,0.99004185782346155,0.60368901137728204,2.9301708379570579E-2,0.86182265094678423,{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J626>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E626)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E626)))*($F626^$E626)*((1-$F626)^AE$2)+AE626","v":0.82914644845710461},0.9807772274262847,0.99824076906008108,0.99985795227673724,0.99998946056282256,0.99999926436378905,0.99999995097597194,0.99999999684941865,0.99999999980336041,0.99999999998801903]
[null,null,null,625,{"$f":"'Freq Fit (Negative Binomial)'!N627","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O627","v":0.95425570371812873},0.94593869593740165,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G627, 'Simulation (Negative Binomial)'!$AE627:$AO627, 1))","v":1},0.58483307295589559,{"$f":"_xlfn.BINOM.INV(H627,'CWP Prob & Severity Param'!$A$2,I627)","v":1},0.44206949576723775,0.29586850180673629,0.47733108508764654,2.6560602416954016E-3,0.14739421586798307,0.91200056080533776,0.36313196872967324,0.32157585323807925,0.11592165052197156,1.8953397877082279E-2,{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16457.741995663899},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J627>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E627)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E627)))*($F627^$E627)*((1-$F627)^AE$2)+AE627","v":0.83493938418662872},0.98208735192852137,0.99841946681389049,0.99987698011840453,0.99999120208149983,0.99999940813204991,0.99999996198491559,0.99999999764541936,0.99999999985836752,0.99999999999168343]
[null,null,null,626,{"$f":"'Freq Fit (Negative Binomial)'!N628","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O628","v":0.96841152163853683},0.54978078232600003,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G628, 'Simulation (Negative Binomial)'!$AE628:$AO628, 1))","v":0},0.78092284483977426,{"$f":"_xlfn.BINOM.INV(H628,'CWP Prob & Severity Param'!$A$2,I628)","v":0},0.82070566825051872,0.73826995338720669,0.43340021287961294,0.94301264311041944,0.28096970155892398,0.44913863454318148,0.57086378310851638,0.66915546204680809,0.69902955910858366,0.74040835931622595,{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J628>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E628)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E628)))*($F628^$E628)*((1-$F628)^AE$2)+AE628","v":0.88367691548478322},0.99122051946576528,0.99946312467850074,0.9999710809844724,0.99999856974789481,0.99999993348773086,0.99999999704767417,0.99999999987364918,0.99999999999474909,0.99999999999978695]
[null,null,null,627,{"$f":"'Freq Fit (Negative Binomial)'!N629","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O629","v":0.96650877475274521},0.21846164290638315,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G629, 'Simulation (Negative Binomial)'!$AE629:$AO629, 1))","v":0},0.27032885392997119,{"$f":"_xlfn.BINOM.INV(H629,'CWP Prob & Severity Param'!$A$2,I629)","v":0},0.83743634017736723,0.32917079611723143,0.94862844553100656,0.54853155050112312,0.86523095810578332,6.6806232601941407E-3,0.34339272854399994,0.15266161737361161,0.42864360473640939,0.11175148412128366,{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J629>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T629, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E629)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E629)))*($F629^$E629)*((1-$F629)^AE$2)+AE629","v":0.87700639657026436},0.99016723781153226,0.99936280263669675,0.9999636201688501,0.99999809274776763,0.99999990597581279,0.99999999557554919,0.99999999979925713,0.99999999999115574,0.99999999999961975]
[null,null,null,628,{"$f":"'Freq Fit (Negative Binomial)'!N630","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O630","v":0.95151066180983013},7.0970422163036395E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G630, 'Simulation (Negative Binomial)'!$AE630:$AO630, 1))","v":0},4.273702466204643E-2,{"$f":"_xlfn.BINOM.INV(H630,'CWP Prob & Severity Param'!$A$2,I630)","v":0},0.21574080733854817,0.80576290805029138,4.1552827548450022E-3,0.53311734578272818,6.2017035065283777E-3,0.59036855555989609,0.48035714555731779,0.94851595042898018,0.55997080839307212,0.53204946871111358,{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J630>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E630)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E630)))*($F630^$E630)*((1-$F630)^AE$2)+AE630","v":0.8257238797519123},0.97998037910935831,0.99812888743214723,0.99984568995276502,0.9999883054564801,0.9999991662264105,0.99999994324272745,0.99999999627405645,0.9999999997624508,0.99999999998521516]
[null,null,null,629,{"$f":"'Freq Fit (Negative Binomial)'!N631","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O631","v":0.94803863791943721},0.96638350015403252,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G631, 'Simulation (Negative Binomial)'!$AE631:$AO631, 1))","v":1},0.63898065609502841,{"$f":"_xlfn.BINOM.INV(H631,'CWP Prob & Severity Param'!$A$2,I631)","v":1},0.99417737323743982,0.39076281328011309,0.83202153924987432,0.60961710940489544,0.89294086861227506,0.20078661683231802,0.37552154914626912,0.53390391041043783,0.39082652031240861,0.58528293353743632,{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3420958.1384898387},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J631>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T631, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E631)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E631)))*($F631^$E631)*((1-$F631)^AE$2)+AE631","v":0.81417592364829861},0.97716599604323207,0.99771509986568208,0.99979818281400235,0.99998361590259099,0.99999874856612603,0.99999990872955424,0.99999999358032932,0.99999999956145802,0.99999999997075406]
[null,null,null,630,{"$f":"'Freq Fit (Negative Binomial)'!N632","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O632","v":0.96960953073614919},0.21388743516620701,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G632, 'Simulation (Negative Binomial)'!$AE632:$AO632, 1))","v":0},0.70529236540716922,{"$f":"_xlfn.BINOM.INV(H632,'CWP Prob & Severity Param'!$A$2,I632)","v":0},4.2801955721738172E-2,0.87939727337298901,1.9789629313150758E-2,0.3845753397623729,0.12451698285842994,0.33656185006898387,4.5999576018577182E-3,2.6506685611729752E-2,0.75671885542055672,0.49715812821378336,{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J632>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E632)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E632)))*($F632^$E632)*((1-$F632)^AE$2)+AE632","v":0.88789603931309691},0.99185499187655957,0.99952066873910073,0.99997515532009418,0.99999881771032706,0.99999994709954043,0.99999999774077797,0.99999999990697441,0.99999999999628075,0.99999999999985512]
[null,null,null,631,{"$f":"'Freq Fit (Negative Binomial)'!N633","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O633","v":0.95341597540119538},0.27399799798421454,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G633, 'Simulation (Negative Binomial)'!$AE633:$AO633, 1))","v":0},5.8257345530109528E-2,{"$f":"_xlfn.BINOM.INV(H633,'CWP Prob & Severity Param'!$A$2,I633)","v":0},0.14708755947250074,0.47521576840993751,0.40517275359689253,0.2467665580281978,5.3151519380502221E-2,0.27781393620951944,0.41626563206113099,0.30210093130600191,0.42577322998548717,7.5218619381569596E-2,{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J633>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E633)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E633)))*($F633^$E633)*((1-$F633)^AE$2)+AE633","v":0.8321122514458752},0.98145402100888091,0.99833390689504009,0.99986795741920709,0.99999038430746234,0.99999934128395829,0.99999995691670018,0.99999999728261801,0.99999999983354859,0.99999999999004685]
[null,null,null,632,{"$f":"'Freq Fit (Negative Binomial)'!N634","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O634","v":0.96927913447305858},0.73040746682442115,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G634, 'Simulation (Negative Binomial)'!$AE634:$AO634, 1))","v":0},3.520230755719711E-2,{"$f":"_xlfn.BINOM.INV(H634,'CWP Prob & Severity Param'!$A$2,I634)","v":0},0.27377679976495217,0.49645048634948974,0.84537429590930946,0.25953210321806941,0.48948761308614963,0.22128868473330354,0.53348491105600704,0.49475618131265253,0.2265026859832685,0.16972816417866954,{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J634>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T634, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E634)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E634)))*($F634^$E634)*((1-$F634)^AE$2)+AE634","v":0.85948982739643054},0.98762117409945605,0.99914013350487874,0.99994845768967755,0.99999720791757862,0.9999998595578854,0.99999999332549439,0.99999999969672271,0.99999999998671274,0.99999999999943512]
[null,null,null,633,{"$f":"'Freq Fit (Negative Binomial)'!N635","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O635","v":0.9594867510732652},0.18952845265473217,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G635, 'Simulation (Negative Binomial)'!$AE635:$AO635, 1))","v":0},0.28070335432314841,{"$f":"_xlfn.BINOM.INV(H635,'CWP Prob & Severity Param'!$A$2,I635)","v":0},0.36416939419627914,0.40722643048831753,{"$f":"RAND()","v":0.54751238689360993},7.4130201132449614E-2,0.75524694440895301,0.56864213800603691,9.380567890736724E-2,0.39347719277514193,0.21008236768027888,0.94426901326755541,{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J635>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E635)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E635)))*($F635^$E635)*((1-$F635)^AE$2)+AE635","v":0.85271133599454474},0.98580625592440196,0.99888932874370229,0.99992337503606765,0.99999514408572854,0.99999971056914727,0.99999998353116881,0.99999999909639425,0.9999999999518534,0.999999999997496]
[null,null,null,634,{"$f":"'Freq Fit (Negative Binomial)'!N636","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O636","v":0.92938278951810271},0.60387022145041058,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G636, 'Simulation (Negative Binomial)'!$AE636:$AO636, 1))","v":0},0.79681712509564107,{"$f":"_xlfn.BINOM.INV(H636,'CWP Prob & Severity Param'!$A$2,I636)","v":0},0.98692821475436077,0.15931580884385732,0.56390529841329118,0.93619793167097742,0.87933946903816196,0.73120898729053985,0.86212311580646817,0.3990540309895011,4.2858025133878042E-2,4.2344126279079575E-2,{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J636>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T636, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E636)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E636)))*($F636^$E636)*((1-$F636)^AE$2)+AE636","v":0.75416128056492671},0.95934228894505846,0.99449824596257852,0.99934156004699759,0.99992750029818345,0.9999924850564913,0.99999925593988315,0.99999992893514733,0.99999999340688495,0.99999999940277695]
[null,null,null,635,{"$f":"'Freq Fit (Negative Binomial)'!N637","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O637","v":0.97472749264518821},0.298355473285144,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G637, 'Simulation (Negative Binomial)'!$AE637:$AO637, 1))","v":0},0.42271821185598557,{"$f":"_xlfn.BINOM.INV(H637,'CWP Prob & Severity Param'!$A$2,I637)","v":0},0.86009611738695346,0.39161610317280382,0.38651880432809893,0.72227442643360029,0.17363331393739223,0.82405314145565423,0.24574924923648978,0.55134854273925848,0.30377741223393373,0.45379956084203055,{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J637>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E637)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E637)))*($F637^$E637)*((1-$F637)^AE$2)+AE637","v":0.90608855246273945},0.99431145570110346,0.99972125164469672,0.9999879758108986,0.99999952391895752,0.99999998227903875,0.99999999937046824,0.99999999997843925,0.99999999999928313,0.99999999999997691]
[null,null,null,636,{"$f":"'Freq Fit (Negative Binomial)'!N638","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O638","v":0.9672511457798435},0.36202450883330839,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G638, 'Simulation (Negative Binomial)'!$AE638:$AO638, 1))","v":0},0.21202088653952877,{"$f":"_xlfn.BINOM.INV(H638,'CWP Prob & Severity Param'!$A$2,I638)","v":0},0.18387195416960056,0.52457010927212844,0.80529053667844019,0.35883481120703709,0.29054726807388787,0.76330443273873294,0.73595448975562539,0.90147291162658416,0.82317906708247546,0.45835828739672668,{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J638>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E638)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E638)))*($F638^$E638)*((1-$F638)^AE$2)+AE638","v":0.87960449802603635},0.99058480501512403,0.9994032749516305,0.99996668228993002,0.99999829187176492,0.999999917654389,0.99999999621084024,0.99999999983188659,0.99999999999275735,0.99999999999969558]
[null,null,null,637,{"$f":"'Freq Fit (Negative Binomial)'!N639","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O639","v":0.93635021108633842},0.75783849193825814,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G639, 'Simulation (Negative Binomial)'!$AE639:$AO639, 1))","v":0},0.65080533278816877,{"$f":"_xlfn.BINOM.INV(H639,'CWP Prob & Severity Param'!$A$2,I639)","v":0},0.502487035096707,0.84443016370681967,0.14966374909932212,0.67524384323296016,0.87290054096288616,0.37521137071899724,5.4436887007894619E-2,0.53834224330274971,0.90115902753518207,0.20905506283153286,{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J639>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T639, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E639)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E639)))*($F639^$E639)*((1-$F639)^AE$2)+AE639","v":0.77617759556875521},0.96651337751178634,0.99590804929011811,0.99955809861701239,0.99995611032041498,0.99999589725018367,0.99999963371298828,0.99999996845771688,0.99999999736168854,0.99999999978454879]
[null,null,null,638,{"$f":"'Freq Fit (Negative Binomial)'!N640","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O640","v":0.9696415883975612},0.79480142273514498,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G640, 'Simulation (Negative Binomial)'!$AE640:$AO640, 1))","v":0},0.28607311613223907,{"$f":"_xlfn.BINOM.INV(H640,'CWP Prob & Severity Param'!$A$2,I640)","v":0},0.97424399149882435,0.87580955226864521,0.30706810104666094,0.97339070513552473,0.46014896189248367,0.1541888723521273,0.17605415224168652,0.62066131027543325,0.62517803100047087,0.78311212569100963,{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J640>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T640, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E640)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E640)))*($F640^$E640)*((1-$F640)^AE$2)+AE640","v":0.88800914382538521},0.99187166317462483,0.99952215058194971,0.99997525813341559,0.99999882384110261,0.99999994742924747,0.99999999775722304,0.99999999990774868,0.99999999999631539,0.99999999999985634]
[null,null,null,639,{"$f":"'Freq Fit (Negative Binomial)'!N641","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O641","v":0.95660818252855173},2.073707677864367E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G641, 'Simulation (Negative Binomial)'!$AE641:$AO641, 1))","v":0},9.007207005510609E-2,{"$f":"_xlfn.BINOM.INV(H641,'CWP Prob & Severity Param'!$A$2,I641)","v":0},0.62342784187065459,0.27484762074910396,0.81765624242228974,4.3590016261998321E-2,0.40249469996896137,0.68249674022915285,0.73047878834984525,0.27468265877209574,0.30985554351833045,0.86626400470499187,{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J641>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E641)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E641)))*($F641^$E641)*((1-$F641)^AE$2)+AE641","v":0.84289740394409407},0.98380841385505169,0.99864397491508616,0.99989984572706281,0.99999320403015812,0.99999956624612574,0.99999997356967241,0.99999999844698562,0.99999999991138022,0.99999999999506373]
[null,null,null,640,{"$f":"'Freq Fit (Negative Binomial)'!N642","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O642","v":0.98019440198620744},0.52649325860165874,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G642, 'Simulation (Negative Binomial)'!$AE642:$AO642, 1))","v":0},0.86447994277768514,{"$f":"_xlfn.BINOM.INV(H642,'CWP Prob & Severity Param'!$A$2,I642)","v":0},0.57321797995960977,0.31704955258853706,0.31966170648382219,0.72260411140680803,0.24830707006704322,0.89233560116614574,0.45754462011012498,0.63953376435921638,0.76611101503495571,0.5896067611368192,{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J642>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E642)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E642)))*($F642^$E642)*((1-$F642)^AE$2)+AE642","v":0.92582477724512346},0.99646940315576171,0.99986423522983958,0.99999540670644538,0.99999985739811603,0.99999999583859267,0.99999999988411237,0.99999999999688882,0.99999999999991884,0.99999999999999789]
[null,null,null,641,{"$f":"'Freq Fit (Negative Binomial)'!N643","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O643","v":0.96984703867935784},0.46392810823926511,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G643, 'Simulation (Negative Binomial)'!$AE643:$AO643, 1))","v":0},0.42234229738337337,{"$f":"_xlfn.BINOM.INV(H643,'CWP Prob & Severity Param'!$A$2,I643)","v":0},0.31035286895428393,0.35634979391902788,0.84858777589264867,0.41538074785600065,0.1960578693847792,0.68471504768025404,0.43616459648015182,0.36395325874573148,0.98279591219789841,0.69506023723813215,{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J643>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E643)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E643)))*($F643^$E643)*((1-$F643)^AE$2)+AE643","v":0.88873425828099872},0.99197812517646788,0.99953157658484937,0.99997590957675331,0.9999988625353271,0.99999994950208004,0.99999999786021021,0.99999999991257982,0.99999999999653211,0.99999999999986589]
[null,null,null,642,{"$f":"'Freq Fit (Negative Binomial)'!N644","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O644","v":0.9348267215212126},{"$f":"RAND()","v":0.653266282576345},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G644, 'Simulation (Negative Binomial)'!$AE644:$AO644, 1))","v":0},{"$f":"RAND()","v":0.8622635869569798},{"$f":"_xlfn.BINOM.INV(H644,'CWP Prob & Severity Param'!$A$2,I644)","v":0},0.3980206025531654,8.7869541812169438E-2,0.48372530101526146,0.94271847593540126,0.70573468346150992,0.48056662092143632,0.28750946182176684,0.66983360504531775,0.54837152298984082,0.65826838434070489,{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J644>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T644, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E644)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E644)))*($F644^$E644)*((1-$F644)^AE$2)+AE644","v":0.77132340737133342},0.96499612635824805,0.99562205208009835,0.9995160161851615,0.99995078827160189,0.99999529020083433,0.99999956949040614,0.99999996204255526,0.99999999674928841,0.99999999972819698]
[null,null,null,643,{"$f":"'Freq Fit (Negative Binomial)'!N645","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O645","v":0.96569598266264522},0.88465380684955319,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G645, 'Simulation (Negative Binomial)'!$AE645:$AO645, 1))","v":1},0.35112343272719826,{"$f":"_xlfn.BINOM.INV(H645,'CWP Prob & Severity Param'!$A$2,I645)","v":1},{"$f":"RAND()","v":0.60977749359742339},0.19873921276350259,5.1572677093533748E-2,0.18979830220063065,0.54776010397525243,0.29136312104115547,0.97666145934733073,0.79538487955466808,0.73608069263670206,0.92771718830293393,{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":38464.011110277665},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J645>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T645, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E645)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E645)))*($F645^$E645)*((1-$F645)^AE$2)+AE645","v":0.87416836105751072},0.9897003998448668,0.9993164922372918,0.99996003403779288,0.99999785406924546,0.99999989164838587,0.9999999947778444,0.99999999975732257,0.99999999998904898,0.99999999999951772]
[null,null,null,644,{"$f":"'Freq Fit (Negative Binomial)'!N646","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O646","v":0.94365181303948242},0.12516903408970204,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G646, 'Simulation (Negative Binomial)'!$AE646:$AO646, 1))","v":0},0.53569295533782579,{"$f":"_xlfn.BINOM.INV(H646,'CWP Prob & Severity Param'!$A$2,I646)","v":0},0.30254712371899006,0.61532978904868818,0.80098590360916211,0.29854442300146389,0.75192825298073052,0.81822374022759992,0.57354240658139022,0.6303825487732847,0.73896123820759496,0.69367542189935838,{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J646>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E646)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E646)))*($F646^$E646)*((1-$F646)^AE$2)+AE646","v":0.75469200458320351},0.96105456059574412,0.99508246899328834,0.99946226698183838,0.99994676461160725,0.99999510121374247,0.99999957380252447,0.99999996453334827,0.99999999715335208,0.99999999977826537]
[null,null,null,645,{"$f":"'Freq Fit (Negative Binomial)'!N647","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O647","v":0.97577697735867541},0.40837431217928466,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G647, 'Simulation (Negative Binomial)'!$AE647:$AO647, 1))","v":0},0.95114423425404659,{"$f":"_xlfn.BINOM.INV(H647,'CWP Prob & Severity Param'!$A$2,I647)","v":0},0.7163350820784915,0.24821056026940236,0.60021426463968108,5.0990912268412236E-2,0.2731486628736125,0.13319300572521886,0.77394347391859331,0.26838603885750378,0.46037954194946218,0.19683744504893774,{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J647>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E647)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E647)))*($F647^$E647)*((1-$F647)^AE$2)+AE647","v":0.90985292681786567},0.99476352527738054,0.99975399521587416,0.99998982732203723,0.99999961391229952,0.9999999862245772,0.99999999953092777,0.99999999998460132,0.99999999999950928,0.9999999999999849]
[null,null,null,646,{"$f":"'Freq Fit (Negative Binomial)'!N648","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O648","v":0.96308369604947641},2.1895234318271339E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G648, 'Simulation (Negative Binomial)'!$AE648:$AO648, 1))","v":0},0.2868379869775205,{"$f":"_xlfn.BINOM.INV(H648,'CWP Prob & Severity Param'!$A$2,I648)","v":0},0.77484242316241048,0.98117449987259564,0.7693255648905053,0.89228435743554368,0.21319988748271645,0.17366276090970889,0.53722034339188962,0.4900463439248044,0.30188519468230635,0.44324605319648003,{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J648>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E648)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E648)))*($F648^$E648)*((1-$F648)^AE$2)+AE648","v":0.86509304502427975},0.98813221815914065,0.99915301061548822,0.99994672488387992,0.99999692243630223,0.99999983280742155,0.99999999132953488,0.99999999956644225,0.99999999997894728,0.99999999999900224]
[null,null,null,647,{"$f":"'Freq Fit (Negative Binomial)'!N649","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O649","v":0.9849662886739361},0.93514760779046602,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G649, 'Simulation (Negative Binomial)'!$AE649:$AO649, 1))","v":1},0.21658261043542237,{"$f":"_xlfn.BINOM.INV(H649,'CWP Prob & Severity Param'!$A$2,I649)","v":1},0.5338791137247817,0.61405906245503061,0.22584508290837368,0.87602679318942545,6.3329232579938388E-2,0.6467573250567582,0.65314007581019906,1.7763523576542095E-2,0.18029952328116394,0.5357836089238297,{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":26109.365319604865},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J649>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T649, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E649)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E649)))*($F649^$E649)*((1-$F649)^AE$2)+AE649","v":0.92912903242272604},0.99691244659424216,0.99989449065780567,0.9999968951813013,0.99999991751892769,0.99999999796664008,0.99999999995265643,0.99999999999894651,0.99999999999997757,0.99999999999999967]
[null,null,null,648,{"$f":"'Freq Fit (Negative Binomial)'!N650","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O650","v":0.99061484544788025},0.64156366938716736,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G650, 'Simulation (Negative Binomial)'!$AE650:$AO650, 1))","v":0},0.91153912622180766,{"$f":"_xlfn.BINOM.INV(H650,'CWP Prob & Severity Param'!$A$2,I650)","v":0},0.24073635152819817,0.98629935581418571,0.69954373639491874,0.96376615259816245,0.89284540632350939,0.36445465500321972,2.2940758308906073E-2,0.16423695037512331,0.25566719256749526,0.43282742896824122,{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J650>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T650, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E650)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E650)))*($F650^$E650)*((1-$F650)^AE$2)+AE650","v":0.96432327502429904},0.99919122772680558,0.99998522513345134,0.99999976276519509,0.99999999650637583,0.9999999999516539,0.99999999999936162,0.99999999999999178,0.99999999999999978,0.99999999999999989]
[null,null,null,649,{"$f":"'Freq Fit (Negative Binomial)'!N651","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O651","v":0.99449198882563039},0.24799063396117649,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G651, 'Simulation (Negative Binomial)'!$AE651:$AO651, 1))","v":0},0.94447721434561616,{"$f":"_xlfn.BINOM.INV(H651,'CWP Prob & Severity Param'!$A$2,I651)","v":0},0.71272277827323094,7.2326470182187963E-3,0.24984395465609499,0.24700025510297963,0.12332832816562922,0.96612766069983469,1.831280001403579E-2,0.15457851939923495,0.22235143272143565,0.61842634721420275,{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J651>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E651)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E651)))*($F651^$E651)*((1-$F651)^AE$2)+AE651","v":0.97894557170328877},0.99971936132267292,0.99999698835365314,0.9999999716040836,0.99999999975448983,0.9999999999980056,0.99999999999998457,0.99999999999999989,1,1]
[null,null,null,650,{"$f":"'Freq Fit (Negative Binomial)'!N652","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O652","v":0.96913000619956824},0.75335651979468443,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G652, 'Simulation (Negative Binomial)'!$AE652:$AO652, 1))","v":0},0.32639280179635999,{"$f":"_xlfn.BINOM.INV(H652,'CWP Prob & Severity Param'!$A$2,I652)","v":0},0.45937800640669313,0.86777679813045316,0.7676465349558077,0.5524938203968297,0.12478725780048816,0.4177526116990774,0.21317069392860266,0.14307602590395885,0.68013645379359822,0.89198246631372391,{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J652>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E652)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E652)))*($F652^$E652)*((1-$F652)^AE$2)+AE652","v":0.85884831603152545},0.98750555091564751,0.99912793344187323,0.99994747425322617,0.99999714089061609,0.9999998554904258,0.99999999309892607,0.99999999968490838,0.99999999998612821,0.99999999999940736]
[null,null,null,651,{"$f":"'Freq Fit (Negative Binomial)'!N653","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O653","v":0.919737782194609},8.8578574286719225E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G653, 'Simulation (Negative Binomial)'!$AE653:$AO653, 1))","v":0},0.40445184085994756,{"$f":"_xlfn.BINOM.INV(H653,'CWP Prob & Severity Param'!$A$2,I653)","v":0},0.32692873389120702,5.5617304635882436E-2,2.0990148633231787E-2,0.2312105676462074,0.37881712897383302,0.57354199414907692,0.11592435292598391,0.96275881733601076,0.61432215085322439,0.23922604767477029,{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J653>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E653)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E653)))*($F653^$E653)*((1-$F653)^AE$2)+AE653","v":0.7244514868565296},0.94846944495533958,0.99209542508570181,0.99892650716819187,0.99986579955247012,0.99998420169854019,0.99999822318311227,0.99999980720533477,0.99999997967758714,0.99999999790832539]
[null,null,null,652,{"$f":"'Freq Fit (Negative Binomial)'!N654","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O654","v":0.96255695235042427},0.80147925003648923,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G654, 'Simulation (Negative Binomial)'!$AE654:$AO654, 1))","v":0},0.83425015455181151,{"$f":"_xlfn.BINOM.INV(H654,'CWP Prob & Severity Param'!$A$2,I654)","v":0},0.53626590843173816,0.98292957765975042,0.66997941471217659,0.18204975877411278,0.85625294146537445,0.32273329380680116,0.90271955584751984,4.6937125513210942E-2,0.60318006746859221,4.2198497956585257E-2,{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J654>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T654, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E654)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E654)))*($F654^$E654)*((1-$F654)^AE$2)+AE654","v":0.83094805763855162},0.98193043870129104,0.99847372822572189,0.99988864839988989,0.99999265496638656,0.99999955000121865,0.9999999739472365,0.99999999855774047,0.99999999992300903,0.99999999999601197]
[null,null,null,653,{"$f":"'Freq Fit (Negative Binomial)'!N655","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O655","v":0.96247980131051913},0.88677482283748055,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G655, 'Simulation (Negative Binomial)'!$AE655:$AO655, 1))","v":1},0.88332511957978821,{"$f":"_xlfn.BINOM.INV(H655,'CWP Prob & Severity Param'!$A$2,I655)","v":1},0.60598978758231037,0.61752109917685594,0.9726644425271076,0.21614702319230761,0.28159445213647927,0.96221230244910505,0.61762174738119502,6.7677902917849919E-2,0.61556631336682932,0.10288524599406546,{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":37713.151798194689},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J655>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T655, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E655)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E655)))*($F655^$E655)*((1-$F655)^AE$2)+AE655","v":0.86300502835807724},0.9877551063983051,0.99911193737877313,0.99994323290365794,0.99999666727612124,0.99999981599189625,0.9999999903017176,0.99999999950712692,0.9999999999756759,0.99999999999882816]
[null,null,null,654,{"$f":"'Freq Fit (Negative Binomial)'!N656","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O656","v":0.95311205583805092},0.83658848970568334,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G656, 'Simulation (Negative Binomial)'!$AE656:$AO656, 1))","v":1},0.1709838155083141,{"$f":"_xlfn.BINOM.INV(H656,'CWP Prob & Severity Param'!$A$2,I656)","v":1},0.86685644011523022,0.94815232315228959,0.81525367260597581,0.70093477108227964,0.23702634747753082,0.18636827859716831,0.71351051601074122,0.12685343976123575,1.9080328602955166E-2,0.8276843876330412,{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":203476.78276110892},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J656>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E656)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E656)))*($F656^$E656)*((1-$F656)^AE$2)+AE656","v":0.83109078748037257},0.98122235867172025,0.99830222343859165,0.99986457501369586,0.99999007396651962,0.99999931560361099,0.99999995494580896,0.99999999713980681,0.9999999998236595,0.99999999998938671]
[null,null,null,655,{"$f":"'Freq Fit (Negative Binomial)'!N657","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O657","v":0.95893844055106259},2.9074803992178655E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G657, 'Simulation (Negative Binomial)'!$AE657:$AO657, 1))","v":0},0.86324604464896648,{"$f":"_xlfn.BINOM.INV(H657,'CWP Prob & Severity Param'!$A$2,I657)","v":0},0.56715477642888656,0.38315403958038208,0.37866536451943134,0.22010414872776674,0.30451386602420671,2.7053072957168078E-2,9.8719553405156035E-2,0.16893303109638091,0.99803226881324481,0.69316346926477246,{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J657>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E657)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E657)))*($F657^$E657)*((1-$F657)^AE$2)+AE657","v":0.85083548649033203},0.98543497343387365,0.99884501272959403,0.99991924610223193,0.9999948134571065,0.99999968669123263,0.99999998193176809,0.99999999899524539,0.99999999994574029,0.99999999999713984]
[null,null,null,656,{"$f":"'Freq Fit (Negative Binomial)'!N658","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O658","v":0.91687876060800044},0.56763304196711428,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G658, 'Simulation (Negative Binomial)'!$AE658:$AO658, 1))","v":0},0.35806341277223741,{"$f":"_xlfn.BINOM.INV(H658,'CWP Prob & Severity Param'!$A$2,I658)","v":0},9.6433967785813035E-2,0.76251686499682758,0.66425608623606247,0.65397715738038531,6.2619591247840001E-2,0.20601500663334193,0.53220749262911315,0.56648990511518182,0.98515268960534264,0.78944482964868856,{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J658>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E658)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E658)))*($F658^$E658)*((1-$F658)^AE$2)+AE658","v":0.7158137704463694},0.94504534069216661,0.99127680470140078,0.9987737235068862,0.99984129005976707,0.99998065533795855,0.99999774721912116,0.99999974688755222,0.99999997237211258,0.99999999705538212]
[null,null,null,657,{"$f":"'Freq Fit (Negative Binomial)'!N659","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O659","v":0.97123059758581587},0.50209878827952525,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G659, 'Simulation (Negative Binomial)'!$AE659:$AO659, 1))","v":0},0.57067333849757307,{"$f":"_xlfn.BINOM.INV(H659,'CWP Prob & Severity Param'!$A$2,I659)","v":0},0.51243923587998319,0.50245122156423461,0.75048014194223045,0.36217239088310915,0.81449511198183655,0.14590314883427058,0.83254961552006135,0.76257377139166416,0.2313885180573565,0.22892966378278079,{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J659>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T659, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E659)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E659)))*($F659^$E659)*((1-$F659)^AE$2)+AE659","v":0.84295010678597637},0.98488432709415574,0.99887530575881522,0.99992890464294859,0.99999598890864683,0.99999979199041156,0.99999998989326189,0.99999999953379892,0.99999999997938904,0.99999999999912048]
[null,null,null,658,{"$f":"'Freq Fit (Negative Binomial)'!N660","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O660","v":0.97982009920691304},0.32568873268281029,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G660, 'Simulation (Negative Binomial)'!$AE660:$AO660, 1))","v":0},0.94974928366849687,{"$f":"_xlfn.BINOM.INV(H660,'CWP Prob & Severity Param'!$A$2,I660)","v":0},0.85475299494588441,0.25260870106863365,0.70790456917427513,0.84150383501078019,0.71511259391790227,0.73682037823749369,0.81560948612267137,0.32672793253561461,0.86119046573457081,0.20819448149046238,{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J660>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E660)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E660)))*($F660^$E660)*((1-$F660)^AE$2)+AE660","v":0.90580786034979499},0.99451045312756381,0.99974862508230655,0.99999008088993457,0.99999964653610995,0.99999998830919123,0.99999999963475383,0.99999999998909173,0.99999999999968581,0.99999999999999112]
[null,null,null,659,{"$f":"'Freq Fit (Negative Binomial)'!N661","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O661","v":0.97963011629727892},0.51424659709891352,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G661, 'Simulation (Negative Binomial)'!$AE661:$AO661, 1))","v":0},0.26130431840965818,{"$f":"_xlfn.BINOM.INV(H661,'CWP Prob & Severity Param'!$A$2,I661)","v":0},0.34550781322174418,0.40706635102289246,0.22522513817104783,0.83608898159937384,0.86522528790275277,0.19124384907135838,0.82695361435135828,3.6616976872323792E-2,0.13447644725638908,0.11708761656674538,{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J661>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T661, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E661)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E661)))*($F661^$E661)*((1-$F661)^AE$2)+AE661","v":0.92377304181394782},0.99626940223830573,0.99985247774621211,0.99999486714638075,0.99999983611611265,0.99999999508147996,0.99999999985913002,0.99999999999611056,0.99999999999989575,0.99999999999999734]
[null,null,null,660,{"$f":"'Freq Fit (Negative Binomial)'!N662","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O662","v":0.96044180509429267},0.29037208624242039,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G662, 'Simulation (Negative Binomial)'!$AE662:$AO662, 1))","v":0},4.2266836982236322E-2,{"$f":"_xlfn.BINOM.INV(H662,'CWP Prob & Severity Param'!$A$2,I662)","v":0},0.58456847266963397,0.72033091408206884,0.78809865572324111,8.5475161707252667E-2,0.87689232756676316,0.62111771357302681,0.34813882279999131,0.43620312790199867,0.69649324326080397,0.8675117433880124,{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J662>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E662)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E662)))*($F662^$E662)*((1-$F662)^AE$2)+AE662","v":0.85598602372048527},0.98644245979696232,0.99896386825252093,0.99993019232663782,0.9999956799766796,0.99999974856257767,0.99999998602955475,0.99999999925151373,0.99999999996105726,0.99999999999802214]
[null,null,null,661,{"$f":"'Freq Fit (Negative Binomial)'!N663","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O663","v":0.98156199058302185},0.40943953878800132,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G663, 'Simulation (Negative Binomial)'!$AE663:$AO663, 1))","v":0},8.57056787160555E-2,{"$f":"_xlfn.BINOM.INV(H663,'CWP Prob & Severity Param'!$A$2,I663)","v":0},8.6805224282050064E-2,0.55014672365088868,0.93493092998754412,0.67162047683473536,9.5374366056185766E-2,{"$f":"RAND()","v":0.29443561407091356},0.43480580158957471,0.59068211696383943,1.838294535442464E-2,0.29446564395857511,{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J663>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E663)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E663)))*($F663^$E663)*((1-$F663)^AE$2)+AE663","v":0.93081130887438635},0.99693210192198767,0.99989013681851757,0.99999653898632679,0.99999989995643512,0.99999999728185807,0.99999999992952648,0.99999999999823863,0.99999999999995726,0.999999999999999]
[null,null,null,662,{"$f":"'Freq Fit (Negative Binomial)'!N664","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O664","v":0.97231793370301356},0.48561586707087445,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G664, 'Simulation (Negative Binomial)'!$AE664:$AO664, 1))","v":0},0.586369811549041,{"$f":"_xlfn.BINOM.INV(H664,'CWP Prob & Severity Param'!$A$2,I664)","v":0},0.98196358075182044,0.21250562854873267,0.47316832347446924,0.82775717909163604,0.88451555888512512,0.86034238020079545,0.10108097648582492,0.10061836245928191,0.61720841546049909,0.61659828101731073,{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J664>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T664, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E664)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E664)))*($F664^$E664)*((1-$F664)^AE$2)+AE664","v":0.87264503816076044},0.98986925247619928,0.99936524239149072,0.99996569346696085,0.99999832472078953,0.99999992404598947,0.9999999967466221,0.9999999998667719,0.99999999999473965,0.99999999999979849]
[null,null,null,663,{"$f":"'Freq Fit (Negative Binomial)'!N665","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O665","v":0.96711106573245609},4.2987719328223206E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G665, 'Simulation (Negative Binomial)'!$AE665:$AO665, 1))","v":0},6.2976535087924224E-2,{"$f":"_xlfn.BINOM.INV(H665,'CWP Prob & Severity Param'!$A$2,I665)","v":0},0.95525636563017413,0.66527157953801974,0.98851388362793469,6.4398967740830537E-2,0.84056805656947042,0.35851651703219878,0.14001866641886229,0.30733303247139687,0.69616349160188928,0.7929825676402219,{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J665>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E665)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E665)))*($F665^$E665)*((1-$F665)^AE$2)+AE665","v":0.87911381941511302},0.99050665983252983,0.99939576994362356,0.99996611966983862,0.99999825562254008,0.99999991554804291,0.9999999960973236,0.99999999982611065,0.99999999999247646,0.99999999999968237]
[null,null,null,664,{"$f":"'Freq Fit (Negative Binomial)'!N666","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O666","v":0.96279770610437598},0.3533805868318679,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G666, 'Simulation (Negative Binomial)'!$AE666:$AO666, 1))","v":0},0.68406429221451703,{"$f":"_xlfn.BINOM.INV(H666,'CWP Prob & Severity Param'!$A$2,I666)","v":0},0.7465223202641259,0.5854538737682341,0.57943568603165208,0.32751429718114067,0.66828403041781803,0.37488259973715954,0.69130961777809996,0.20438483141009267,0.81708714602168253,0.36938198118283805,{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J666>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T666, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E666)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E666)))*($F666^$E666)*((1-$F666)^AE$2)+AE666","v":0.86410374510906518},0.98795430579243804,0.99913371628715975,0.99994509156938738,0.9999968036049951,0.99999982501018025,0.99999999085501801,0.99999999953917751,0.99999999997745015,0.99999999999892286]
[null,null,null,665,{"$f":"'Freq Fit (Negative Binomial)'!N667","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O667","v":0.91409032026055093},0.5769801959579326,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G667, 'Simulation (Negative Binomial)'!$AE667:$AO667, 1))","v":0},2.301584815925739E-2,{"$f":"_xlfn.BINOM.INV(H667,'CWP Prob & Severity Param'!$A$2,I667)","v":0},0.8939014768290916,0.75070263074440846,0.59954762131383799,5.7281058738083535E-2,0.80875723015878331,0.87147872749533495,0.13059596100850757,0.26665782629334478,0.53010517219729514,0.19208089451480792,{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J667>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E667)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E667)))*($F667^$E667)*((1-$F667)^AE$2)+AE667","v":0.70746298306938615},0.94162054703276044,0.99042972553863096,0.99861016714515127,0.99981414636215438,0.99997659224447633,0.99999718308503249,0.99999967292991487,0.99999996310572148,0.99999999593619648]
[null,null,null,666,{"$f":"'Freq Fit (Negative Binomial)'!N668","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O668","v":0.97473774854197026},4.7007175364937037E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G668, 'Simulation (Negative Binomial)'!$AE668:$AO668, 1))","v":0},0.42006272702581426,{"$f":"_xlfn.BINOM.INV(H668,'CWP Prob & Severity Param'!$A$2,I668)","v":0},0.45196162131747109,0.59720798584008095,0.19846170664919083,0.12679796311960934,8.6517042383076781E-2,0.88036792809959896,0.98355696014976368,0.82523184475614497,0.24334017773052652,2.530844288860723E-2,{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J668>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E668)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E668)))*($F668^$E668)*((1-$F668)^AE$2)+AE668","v":0.88323451846901035},0.99150979212723589,0.99951413628597718,0.99997602429220156,0.99999893119478744,0.99999995576785838,0.99999999827069308,0.99999999993536515,0.99999999999767075,0.99999999999991851]
[null,null,null,667,{"$f":"'Freq Fit (Negative Binomial)'!N669","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O669","v":0.97547507836476077},0.49694397936165191,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G669, 'Simulation (Negative Binomial)'!$AE669:$AO669, 1))","v":0},0.79546980876509854,{"$f":"_xlfn.BINOM.INV(H669,'CWP Prob & Severity Param'!$A$2,I669)","v":0},0.85542397298477213,0.63247617108247478,0.6799186658780888,0.81390122307992663,0.22154696495855053,0.69022227601441022,0.10420527122806145,2.7995144698561236E-2,0.53068192619710641,0.43360639702236314,{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J669>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T669, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E669)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E669)))*($F669^$E669)*((1-$F669)^AE$2)+AE669","v":0.90876886760210862},0.99463530399296118,0.99974484953591758,0.99998931811793168,0.99999958954585866,0.99999998517299138,0.99999999948883567,0.99999999998301059,0.99999999999945188,0.9999999999999829]
[null,null,null,668,{"$f":"'Freq Fit (Negative Binomial)'!N670","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O670","v":0.97591132696817118},0.40672467045175842,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G670, 'Simulation (Negative Binomial)'!$AE670:$AO670, 1))","v":0},0.84806486750072529,{"$f":"_xlfn.BINOM.INV(H670,'CWP Prob & Severity Param'!$A$2,I670)","v":0},0.19099841269513007,0.88170544700164011,0.71515418118270468,0.87087386336360118,0.10685785247408075,9.578772970647087E-2,0.53812792504985052,0.48843343368469949,0.45991238065110718,0.78074824357002381,{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J670>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T670, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E670)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E670)))*($F670^$E670)*((1-$F670)^AE$2)+AE670","v":0.91033565726947718},0.99482011116133073,0.99975799517763864,0.99999004803058988,0.99999962437882062,0.9999999866722219,0.99999999954868446,0.99999999998526623,0.99999999999953304,0.99999999999998568]
[null,null,null,669,{"$f":"'Freq Fit (Negative Binomial)'!N671","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O671","v":0.98678237620404696},0.21129282310949582,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G671, 'Simulation (Negative Binomial)'!$AE671:$AO671, 1))","v":0},0.14985782705933215,{"$f":"_xlfn.BINOM.INV(H671,'CWP Prob & Severity Param'!$A$2,I671)","v":0},0.36637964700759462,0.59727949734163432,0.76323133075019201,0.35358716997933393,0.43942743327512146,0.94069067173222864,0.16186198215718639,0.22113704046643212,0.76225634060556735,0.45071202849409575,{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J671>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E671)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E671)))*($F671^$E671)*((1-$F671)^AE$2)+AE671","v":0.92508074496559956},0.99664356290541967,0.99988450265306728,0.99999663236604885,0.99999991247768272,0.9999999979107822,0.99999999995329647,0.99999999999900913,0.99999999999997979,0.99999999999999956]
[null,null,null,670,{"$f":"'Freq Fit (Negative Binomial)'!N672","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O672","v":0.95650983849738702},0.82853338066742632,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G672, 'Simulation (Negative Binomial)'!$AE672:$AO672, 1))","v":0},0.56638185837079369,{"$f":"_xlfn.BINOM.INV(H672,'CWP Prob & Severity Param'!$A$2,I672)","v":0},0.30717931840460477,0.10181938649370104,0.75707083679213327,0.49657696652786454,0.51632254269224154,0.61106065740607796,0.91349493631398815,8.6380662969397837E-2,0.93899902274750247,0.77686497447327385,{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J672>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E672)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E672)))*($F672^$E672)*((1-$F672)^AE$2)+AE672","v":0.84256360318635903},0.98373804698957013,0.99863502966502238,0.99989895809819207,0.99999312833130638,0.9999995604238302,0.99999997315433797,0.99999999841901255,0.99999999990957966,0.99999999999495182]
[null,null,null,671,{"$f":"'Freq Fit (Negative Binomial)'!N673","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O673","v":0.95991196900967268},0.87697700084714647,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G673, 'Simulation (Negative Binomial)'!$AE673:$AO673, 1))","v":1},0.32010457577685869,{"$f":"_xlfn.BINOM.INV(H673,'CWP Prob & Severity Param'!$A$2,I673)","v":1},0.54076063074114933,0.24265209867609361,0.13266245646132258,0.39943134276584902,0.37233137877547928,0.87964053785143526,0.16148603448910281,0.75913019095045886,0.38055700090026068,0.31131696883706661,{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":27029.937574270214},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J673>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E673)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E673)))*($F673^$E673)*((1-$F673)^AE$2)+AE673","v":0.85416817483568874},0.98609116361621407,0.99892292911472591,0.99992646819666209,0.99999538881371974,0.99999972803202175,0.99999998468688234,0.9999999991686086,0.9999999999561654,0.99999999999774403]
[null,null,null,672,{"$f":"'Freq Fit (Negative Binomial)'!N674","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O674","v":0.96159724136617264},0.96810220090931831,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G674, 'Simulation (Negative Binomial)'!$AE674:$AO674, 1))","v":1},0.22509957077405596,{"$f":"_xlfn.BINOM.INV(H674,'CWP Prob & Severity Param'!$A$2,I674)","v":1},0.20722285676497776,0.29955061952969997,0.98521078682643337,7.8999597962943868E-2,0.73281165275807136,0.97506733316003635,3.4577405553948615E-2,0.9408189663657327,0.45381310096433636,0.72498097870114853,{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4306.193807607594},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J674>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T674, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E674)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E674)))*($F674^$E674)*((1-$F674)^AE$2)+AE674","v":0.85996021819100632},0.98719421039909172,0.99904962601852265,0.99993782926688257,0.99999626451886581,0.99999978891698571,0.99999998861357708,0.99999999940774553,0.99999999997008482,0.99999999999852518]
[null,null,null,673,{"$f":"'Freq Fit (Negative Binomial)'!N675","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O675","v":0.93690273427400406},3.9598504972307547E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G675, 'Simulation (Negative Binomial)'!$AE675:$AO675, 1))","v":0},0.63500138793991889,{"$f":"_xlfn.BINOM.INV(H675,'CWP Prob & Severity Param'!$A$2,I675)","v":0},7.4040221579343424E-3,0.54892517079079894,0.21601520910741367,0.32109606732719054,0.64204426519817881,0.10860050335725169,0.7595895439237883,0.69988270730372792,0.56944159167286434,0.34027015450439335,{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J675>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T675, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E675)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E675)))*($F675^$E675)*((1-$F675)^AE$2)+AE675","v":0.72885752170913476},0.95202678632894233,0.99323362827520711,0.99917270245320977,0.99990837901423413,0.99999056579576628,0.9999990813990095,0.99999991443682112,0.9999999923124635,0.99999999932965289]
[null,null,null,674,{"$f":"'Freq Fit (Negative Binomial)'!N676","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O676","v":0.88570768251104748},0.9786921099970991,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G676, 'Simulation (Negative Binomial)'!$AE676:$AO676, 1))","v":2},0.41319673049905692,{"$f":"_xlfn.BINOM.INV(H676,'CWP Prob & Severity Param'!$A$2,I676)","v":2},5.0601323656209507E-2,0.81515646842942602,0.54901136026830744,8.8738825660686027E-2,0.260065041599013,0.17546866682560036,0.63649456668542082,0.2323198429532638,0.7477957839450724,0.9874638651157398,{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":830.39216956629946},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":132471.04788718591},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J676>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E676)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E676)))*($F676^$E676)*((1-$F676)^AE$2)+AE676","v":0.62650867524670562},0.90237996051723779,0.97888230488501349,0.99594018012259,0.99928014664555986,0.99987967091676244,0.99998076996732022,0.99999703370015891,0.99999955534593388,0.99999993490116712]
[null,null,null,675,{"$f":"'Freq Fit (Negative Binomial)'!N677","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O677","v":0.98450815612815235},0.39846818570216203,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G677, 'Simulation (Negative Binomial)'!$AE677:$AO677, 1))","v":0},0.30641183274267147,{"$f":"_xlfn.BINOM.INV(H677,'CWP Prob & Severity Param'!$A$2,I677)","v":0},0.23081083487371667,0.74444227465218915,0.56244713754592035,0.41015278393270194,0.41998338151090675,4.0937479449613678E-2,0.77138538975587145,1.9206578828722898E-2,0.96113730144956278,0.8087546365340762,{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J677>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E677)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E677)))*($F677^$E677)*((1-$F677)^AE$2)+AE677","v":0.94162122154288364},0.99782192084413712,0.99993441753759216,0.99999826333271846,0.99999995780922846,0.99999999903666015,0.99999999997901112,0.99999999999955924,0.99999999999999112,0.99999999999999989]
[null,null,null,676,{"$f":"'Freq Fit (Negative Binomial)'!N678","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O678","v":0.94378648167499746},0.25705822621356644,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G678, 'Simulation (Negative Binomial)'!$AE678:$AO678, 1))","v":0},0.38531265226347189,{"$f":"_xlfn.BINOM.INV(H678,'CWP Prob & Severity Param'!$A$2,I678)","v":0},0.20874514876896511,0.82219194362772707,0.9376768888322019,0.61932368822145933,0.62626862680211581,0.45284116043167777,0.50883549153387608,0.45863528098267292,8.9295182985595023E-2,0.49566553367462152,{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J678>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E678)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E678)))*($F678^$E678)*((1-$F678)^AE$2)+AE678","v":0.80019666157581926},0.97349718461689494,0.99713415703192254,0.99972634068207888,0.99997597637237889,0.9999980155335767,0.99999984346162885,0.99999998809082802,0.99999999912001647,0.99999999993652022]
[null,null,null,677,{"$f":"'Freq Fit (Negative Binomial)'!N679","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O679","v":0.97663624498157231},0.14320145518229477,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G679, 'Simulation (Negative Binomial)'!$AE679:$AO679, 1))","v":0},0.6007325887183893,{"$f":"_xlfn.BINOM.INV(H679,'CWP Prob & Severity Param'!$A$2,I679)","v":0},0.77497283973104047,2.8357965481204062E-2,0.92167532232656701,0.57478614137101836,0.35161563473762847,0.81778701109685303,0.95079981419179638,0.90040765382080512,0.47304258987294834,0.32292181829993094,{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J679>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T679, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E679)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E679)))*($F679^$E679)*((1-$F679)^AE$2)+AE679","v":0.89161383582955556},0.99270207818853429,0.99961350476939992,0.99998235428766713,0.99999927230612429,0.99999997214272607,0.99999999899259695,0.99999999996517308,0.99999999999883915,0.99999999999996247]
[null,null,null,678,{"$f":"'Freq Fit (Negative Binomial)'!N680","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O680","v":0.96294109494051783},0.17493386863265792,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G680, 'Simulation (Negative Binomial)'!$AE680:$AO680, 1))","v":0},6.6395121928859768E-2,{"$f":"_xlfn.BINOM.INV(H680,'CWP Prob & Severity Param'!$A$2,I680)","v":0},1.8645193670496663E-2,4.7703241066608948E-3,0.45675106149309308,0.96356092262438786,0.4659018231548685,0.89663551674455511,0.89964567704685783,0.8769760765109208,0.71162019460634118,0.73415491214831297,{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J680>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T680, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E680)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E680)))*($F680^$E680)*((1-$F680)^AE$2)+AE680","v":0.8017048285547137},0.97558957571918914,0.99766882021352343,0.99981059183008214,0.99998625481970016,0.99999908276220051,0.99999994263682679,0.99999999659361027,0.9999999998061031,0.99999999998934552]
[null,null,null,679,{"$f":"'Freq Fit (Negative Binomial)'!N681","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O681","v":0.96346225863927892},1.5067189917813417E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G681, 'Simulation (Negative Binomial)'!$AE681:$AO681, 1))","v":0},0.8338211802475185,{"$f":"_xlfn.BINOM.INV(H681,'CWP Prob & Severity Param'!$A$2,I681)","v":0},0.24134026224959293,0.78908734391986224,0.17129708784001663,9.1831523317451702E-2,0.33624284952711536,0.4398286103831518,0.46114257320123309,0.48366557835168711,0.40263663728640009,0.2897358967379563,{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J681>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E681)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E681)))*($F681^$E681)*((1-$F681)^AE$2)+AE681","v":0.86640386283694881},0.98836583752545015,0.9991781192098772,0.99994883134900681,0.99999707431915408,0.99999984268416886,0.99999999192522637,0.99999999960036323,0.99999999998079314,0.99999999999909905]
[null,null,null,680,{"$f":"'Freq Fit (Negative Binomial)'!N682","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O682","v":0.95690165565377072},0.12706508246961012,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G682, 'Simulation (Negative Binomial)'!$AE682:$AO682, 1))","v":0},0.26585388869489524,{"$f":"_xlfn.BINOM.INV(H682,'CWP Prob & Severity Param'!$A$2,I682)","v":0},0.60282306115965534,0.14746192654502477,0.91398784114816001,0.28565160757202446,0.2402240423551496,0.83425028700699577,0.13637909255591329,0.6189830464924293,0.48123420032845921,0.42192451886213933,{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J682>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E682)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E682)))*($F682^$E682)*((1-$F682)^AE$2)+AE682","v":0.84389409684436334},0.98401757406364709,0.99867044416544848,0.99990246041794351,0.99999342601303798,0.99999958324292559,0.99999997477669356,0.99999999852791377,0.99999999991656541,0.9999999999953838]
[null,null,null,681,{"$f":"'Freq Fit (Negative Binomial)'!N683","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O683","v":0.96241142327680063},0.53552955360626908,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G683, 'Simulation (Negative Binomial)'!$AE683:$AO683, 1))","v":0},0.47452210201275757,{"$f":"_xlfn.BINOM.INV(H683,'CWP Prob & Severity Param'!$A$2,I683)","v":0},0.22367646985346268,0.68677005595570939,0.5690667062899919,0.48132363840121473,0.74956999803898017,9.2036705842908573E-2,0.43829373033543351,0.57921255492891965,0.79927877459790675,0.74007888697848934,{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J683>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E683)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E683)))*($F683^$E683)*((1-$F683)^AE$2)+AE683","v":0.86276884098707296},0.98771206379338139,0.99910720713253842,0.99994282713029103,0.9999966373602126,0.99999981400274485,0.9999999901790495,0.99999999949998486,0.99999999997527866,0.99999999999880707]
[null,null,null,682,{"$f":"'Freq Fit (Negative Binomial)'!N684","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O684","v":0.91784770002069371},0.65297865824702561,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G684, 'Simulation (Negative Binomial)'!$AE684:$AO684, 1))","v":0},0.23016517554796723,{"$f":"_xlfn.BINOM.INV(H684,'CWP Prob & Severity Param'!$A$2,I684)","v":0},0.96613419660347188,0.35250192550832182,0.57919834972868356,0.11363409100357724,0.17159727053829577,0.87154195489968533,0.64940920610141806,0.45936552493874894,0.39627093982977712,0.48462373931779557,{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J684>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T684, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E684)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E684)))*($F684^$E684)*((1-$F684)^AE$2)+AE684","v":0.71873255262060665},0.94621579628511454,0.99155985028311422,0.99882715253354148,0.99984995811903987,0.99998192362729665,0.99999791933390514,0.99999976894010312,0.99999997507228855,0.99999999737406198]
[null,null,null,683,{"$f":"'Freq Fit (Negative Binomial)'!N685","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O685","v":0.98735572525030224},0.68682482886005636,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G685, 'Simulation (Negative Binomial)'!$AE685:$AO685, 1))","v":0},0.84387244989429244,{"$f":"_xlfn.BINOM.INV(H685,'CWP Prob & Severity Param'!$A$2,I685)","v":0},0.25353573957434383,0.98564144082257799,0.87115346400454285,0.16780467603281779,0.75927917011556978,0.65793543509896557,0.68774978192153735,0.78432307884615038,0.69388263900043223,0.39601131039021831,{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J685>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T685, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E685)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E685)))*($F685^$E685)*((1-$F685)^AE$2)+AE685","v":0.95215743966053257},0.99854110446082545,0.99996412179547278,0.99999922423220866,0.99999998461333872,0.99999999971319697,0.99999999999489908,0.99999999999991251,0.99999999999999856,1]
[null,null,null,684,{"$f":"'Freq Fit (Negative Binomial)'!N686","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O686","v":0.98321392354649584},0.45572483189603219,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G686, 'Simulation (Negative Binomial)'!$AE686:$AO686, 1))","v":0},0.74104211716835944,{"$f":"_xlfn.BINOM.INV(H686,'CWP Prob & Severity Param'!$A$2,I686)","v":0},0.37419882870028143,0.7901579810899384,0.3865662137611231,7.0567638654392972E-3,0.5258209308163686,0.56662624786377935,0.45814854616418854,7.457957457594E-2,0.67622657944935005,0.98774331814979166,{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J686>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E686)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E686)))*($F686^$E686)*((1-$F686)^AE$2)+AE686","v":0.90567264651538981},0.99464905127750203,0.99976650810058199,0.9999913616516094,0.9999997150553952,0.99999999136553519,0.99999999975494802,0.99999999999339895,0.99999999999982958,0.99999999999999578]
[null,null,null,685,{"$f":"'Freq Fit (Negative Binomial)'!N687","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O687","v":0.91556535581372622},0.33126758529282452,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G687, 'Simulation (Negative Binomial)'!$AE687:$AO687, 1))","v":0},3.1100230261828621E-2,{"$f":"_xlfn.BINOM.INV(H687,'CWP Prob & Severity Param'!$A$2,I687)","v":0},0.651398911770807,0.11678737789961435,0.25844858963341277,0.79673478183519086,0.72076319120881416,0.26468638653264476,0.15455466502959347,0.22808262107948596,0.34127477302689646,0.43167374614101106,{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J687>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E687)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E687)))*($F687^$E687)*((1-$F687)^AE$2)+AE687","v":0.71187136182466226},0.94344257438259316,0.99088386050759625,0.99869852401439974,0.99982892128762224,0.99997882051550679,0.99999749477295174,0.99999971409401467,0.99999996830108262,0.99999999656824179]
[null,null,null,686,{"$f":"'Freq Fit (Negative Binomial)'!N688","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O688","v":0.91804258580264986},0.86088746449753994,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G688, 'Simulation (Negative Binomial)'!$AE688:$AO688, 1))","v":1},0.50779073974615085,{"$f":"_xlfn.BINOM.INV(H688,'CWP Prob & Severity Param'!$A$2,I688)","v":1},0.13695054701869458,0.70941490409440056,0.46962815017595483,0.22850612085741884,0.17262738781853737,0.58165413788118436,0.55623646648694336,0.66707329800756021,1.8012117026623642E-2,0.1026466307947379,{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2469.4587185542496},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J688>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E688)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E688)))*($F688^$E688)*((1-$F688)^AE$2)+AE688","v":0.71932067911219011},0.94644997972776024,0.99161608247876121,0.9988376922412957,0.99985165593672409,0.99998217028837477,0.99999795256990853,0.99999977316827893,0.9999999755863147,0.99999999743429624]
[null,null,null,687,{"$f":"'Freq Fit (Negative Binomial)'!N689","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O689","v":0.9609611435872798},0.14469523743189416,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G689, 'Simulation (Negative Binomial)'!$AE689:$AO689, 1))","v":0},0.59559072150689607,{"$f":"_xlfn.BINOM.INV(H689,'CWP Prob & Severity Param'!$A$2,I689)","v":0},0.88880822869152609,0.22932490183927645,0.74352749929143436,0.98183582435181327,0.99489530008362181,1.5921959569511479E-3,0.97310329679081786,0.18175852119878899,0.59057432869924165,0.83709112135807318,{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J689>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T689, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E689)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E689)))*($F689^$E689)*((1-$F689)^AE$2)+AE689","v":0.85777063420211042},0.9867827897406779,0.99900300695393141,0.99993370577399321,0.99999595104924222,0.99999976742471397,0.99999998724686401,0.99999999932568806,0.99999999996537658,0.99999999999826472]
[null,null,null,688,{"$f":"'Freq Fit (Negative Binomial)'!N690","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O690","v":0.96274973339309122},0.22670279641290414,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G690, 'Simulation (Negative Binomial)'!$AE690:$AO690, 1))","v":0},3.0812940368255992E-2,{"$f":"_xlfn.BINOM.INV(H690,'CWP Prob & Severity Param'!$A$2,I690)","v":0},0.9451694743684782,0.46738497333541595,0.74170595256932015,0.32216752347069599,0.15528781670677294,0.40796936807992867,0.19720691608011043,8.2985685401246623E-2,0.26964671190713574,0.8408581935785524,{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J690>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E690)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E690)))*($F690^$E690)*((1-$F690)^AE$2)+AE690","v":0.86393787939987166},0.98792434264381934,0.99913045220145003,0.99994481401366342,0.99999678332080677,0.99999982367323992,0.99999999077329116,0.99999999953446073,0.99999999997719002,0.99999999999890909]
[null,null,null,689,{"$f":"'Freq Fit (Negative Binomial)'!N691","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O691","v":0.91659178894588467},0.92964479129608879,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G691, 'Simulation (Negative Binomial)'!$AE691:$AO691, 1))","v":1},0.41777904023848056,{"$f":"_xlfn.BINOM.INV(H691,'CWP Prob & Severity Param'!$A$2,I691)","v":1},0.66538448596397892,0.22805122693180535,0.49685463637882177,0.44366042056063937,0.4002194798894636,0.28288471463278753,0.51216396339135428,0.75157476985342775,{"$f":"RAND()","v":0.47934722229125826},0.57414536698197671,{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":51761.775505938087},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J691>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T691, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E691)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E691)))*($F691^$E691)*((1-$F691)^AE$2)+AE691","v":0.71495099925805072},0.9446967323479778,0.9911918624907522,0.99875756786421466,0.99983864920753862,0.99998026601386925,0.99999769398657079,0.99999974001560898,0.99999997152435827,0.99999999695457609]
[null,null,null,690,{"$f":"'Freq Fit (Negative Binomial)'!N692","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O692","v":0.96116817623140149},0.49512584768324142,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G692, 'Simulation (Negative Binomial)'!$AE692:$AO692, 1))","v":0},0.94137888540587911,{"$f":"_xlfn.BINOM.INV(H692,'CWP Prob & Severity Param'!$A$2,I692)","v":0},0.99249738911647267,0.23461202843362072,0.24262217576801015,0.17981942364392167,0.29861758799883409,0.98393261390262288,0.72418301413389552,0.95200422279233055,0.54038301445870374,0.43798053258678493,{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J692>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E692)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E692)))*($F692^$E692)*((1-$F692)^AE$2)+AE692","v":0.85848283097173805},0.98691735255333701,0.99901833879622914,0.99993506934928189,0.99999605527706747,0.99999977460986889,0.99999998770626086,0.99999999935341977,0.99999999996697631,0.99999999999835365]
[null,null,null,691,{"$f":"'Freq Fit (Negative Binomial)'!N693","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O693","v":0.94253002836145572},0.90781909560474205,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G693, 'Simulation (Negative Binomial)'!$AE693:$AO693, 1))","v":1},0.67025403706453135,{"$f":"_xlfn.BINOM.INV(H693,'CWP Prob & Severity Param'!$A$2,I693)","v":1},0.77379099459080924,0.79978180184269176,3.4528131385701433E-2,6.651272472637193E-2,0.90630987420575171,0.17594785102000132,0.4106404116527661,0.15552140244913637,0.9077172413160669,0.64671055678648681,{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":98990.572254561106},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J693>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E693)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E693)))*($F693^$E693)*((1-$F693)^AE$2)+AE693","v":0.79610021838926515},0.97236725211716357,0.99694619983712374,0.99970193462861012,0.9999732525888303,0.9999977413684672,0.99999981786587999,0.99999998583463101,0.99999999892995606,0.99999999992108723]
[null,null,null,692,{"$f":"'Freq Fit (Negative Binomial)'!N694","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O694","v":0.97510229457854847},0.24339551689018712,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G694, 'Simulation (Negative Binomial)'!$AE694:$AO694, 1))","v":0},0.12385566526320035,{"$f":"_xlfn.BINOM.INV(H694,'CWP Prob & Severity Param'!$A$2,I694)","v":0},0.83813806023525617,3.7028388155766478E-3,0.81358126110676166,3.912191208064264E-2,2.4018202193863192E-2,0.70490458528251798,0.93637328130327224,0.58447738675520777,0.22337103495783506,0.31483624019084921,{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J694>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T694, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E694)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E694)))*($F694^$E694)*((1-$F694)^AE$2)+AE694","v":0.9074315951074623},0.99447494388123303,0.99973325310803207,0.99998866351971638,0.99999955778791383,0.99999998378340649,0.99999999943244278,0.99999999998084987,0.99999999999937284,0.99999999999998024]
[null,null,null,693,{"$f":"'Freq Fit (Negative Binomial)'!N695","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O695","v":0.96134045772594745},0.26316970615936142,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G695, 'Simulation (Negative Binomial)'!$AE695:$AO695, 1))","v":0},0.42869546075546672,{"$f":"_xlfn.BINOM.INV(H695,'CWP Prob & Severity Param'!$A$2,I695)","v":0},0.80171322964040237,0.26584333109479452,0.64242510246129814,0.61538337127884257,0.39236077823914206,0.29446476353067286,5.1126769661228089E-2,0.79741314500257632,0.57339218847182905,0.32068232038495348,{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J695>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E695)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E695)))*($F695^$E695)*((1-$F695)^AE$2)+AE695","v":0.85907581672763145},0.98702884583607653,0.99903098025134141,0.99993618817029573,0.99999614037982454,0.99999978044800542,0.99999998807771395,0.99999999937573336,0.99999999996825717,0.99999999999842448]
[null,null,null,694,{"$f":"'Freq Fit (Negative Binomial)'!N696","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O696","v":0.98470635353393399},0.87963905887880756,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G696, 'Simulation (Negative Binomial)'!$AE696:$AO696, 1))","v":0},0.46735315713546077,{"$f":"_xlfn.BINOM.INV(H696,'CWP Prob & Severity Param'!$A$2,I696)","v":0},0.13696082296307921,0.47063171985948526,0.15752491176121908,0.50637244961288497,3.7761322115220874E-2,0.89256648812746253,0.7964995800645327,0.93158341121339172,0.21420443889382945,0.68360216084504577,{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J696>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T696, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E696)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E696)))*($F696^$E696)*((1-$F696)^AE$2)+AE696","v":0.94235175810801064},0.99787648896178138,0.99993687555636068,0.9999983497602053,0.99999996042104899,0.99999999910784509,0.99999999998081057,0.99999999999960221,0.99999999999999212,1]
[null,null,null,695,{"$f":"'Freq Fit (Negative Binomial)'!N697","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O697","v":0.98227188796532383},0.60187955939727367,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G697, 'Simulation (Negative Binomial)'!$AE697:$AO697, 1))","v":0},0.2839536415424353,{"$f":"_xlfn.BINOM.INV(H697,'CWP Prob & Severity Param'!$A$2,I697)","v":0},0.35623219772143544,0.14745335288788131,0.56926201378431585,0.58791871021591502,0.44584406818323818,8.0702549040995053E-2,0.27356340572930116,0.50175595927151906,3.1505248447299516E-2,7.1378945880278488E-2,{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J697>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E697)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E697)))*($F697^$E697)*((1-$F697)^AE$2)+AE697","v":0.88463978640358765},0.99211024150158977,0.99959088918643868,0.99998222982823848,0.99999931862972746,0.99999997619805092,0.9999999992267018,0.99999999997629641,0.99999999999930722,0.99999999999998046]
[null,null,null,696,{"$f":"'Freq Fit (Negative Binomial)'!N698","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O698","v":0.96453179989374649},0.71351993694294502,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G698, 'Simulation (Negative Binomial)'!$AE698:$AO698, 1))","v":0},0.49689977690280829,{"$f":"_xlfn.BINOM.INV(H698,'CWP Prob & Severity Param'!$A$2,I698)","v":0},0.18174075910462362,0.97207681220488718,0.56212760391699834,0.36154675662559865,0.62529863087047877,0.37003849541365297,0.99318200069660123,0.80470904830545187,0.64880435398405012,0.80324315691693293,{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J698>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E698)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E698)))*($F698^$E698)*((1-$F698)^AE$2)+AE698","v":0.87011522353416582},0.98901424692437845,0.9992464380656636,0.99995445059787147,0.99999747157163954,0.99999986801408625,0.99999999342329327,0.99999999968401909,0.99999999998525768,0.99999999999932865]
[null,null,null,697,{"$f":"'Freq Fit (Negative Binomial)'!N699","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O699","v":0.98894355564996439},2.0113635270754826E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G699, 'Simulation (Negative Binomial)'!$AE699:$AO699, 1))","v":0},0.41110862915743696,{"$f":"_xlfn.BINOM.INV(H699,'CWP Prob & Severity Param'!$A$2,I699)","v":0},6.4630350629774735E-2,0.86250600903459995,7.9655374643124777E-2,8.4649172370295678E-2,0.64213373614808011,0.96436482707507243,0.84103345860296408,0.96256604801394829,0.6375865088001379,0.23020409990254143,{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J699>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T699, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E699)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E699)))*($F699^$E699)*((1-$F699)^AE$2)+AE699","v":0.95807030003775673},0.99888111166952087,0.9999759296546733,0.99999954479649933,0.99999999210400314,0.99999999987128896,0.99999999999799816,0.99999999999997002,0.99999999999999956,1]
[null,null,null,698,{"$f":"'Freq Fit (Negative Binomial)'!N700","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O700","v":0.9376006457981606},0.49055152931399926,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G700, 'Simulation (Negative Binomial)'!$AE700:$AO700, 1))","v":0},0.81681113989350262,{"$f":"_xlfn.BINOM.INV(H700,'CWP Prob & Severity Param'!$A$2,I700)","v":0},0.8718941702269799,0.79522381118656782,5.9660574493604068E-2,0.50950598765337707,0.56277660776769667,0.73736419988024537,0.67958246485261087,0.20252045080037673,0.84483929949289605,0.33419693439471276,{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J700>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T700, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E700)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E700)))*($F700^$E700)*((1-$F700)^AE$2)+AE700","v":0.78017863942092092},0.96773704009995298,0.99613373679059847,0.9995905910359657,0.99996013090846358,0.99999634595242148,0.99999968015804763,0.99999997299682886,0.99999999778562831,0.9999999998227147]
[null,null,null,699,{"$f":"'Freq Fit (Negative Binomial)'!N701","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O701","v":0.97353097236634212},0.21633017059645621,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G701, 'Simulation (Negative Binomial)'!$AE701:$AO701, 1))","v":0},0.65833871191049786,{"$f":"_xlfn.BINOM.INV(H701,'CWP Prob & Severity Param'!$A$2,I701)","v":0},0.63874291717915299,0.33197077637074945,2.870507377876208E-2,0.59802700638825168,0.24032249242087322,0.52965124009438536,9.968379758427004E-2,0.54836246345942741,0.71831283114579714,0.78225421331841749,{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J701>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E701)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E701)))*($F701^$E701)*((1-$F701)^AE$2)+AE701","v":0.90181086185570714},0.99377443129872656,0.99968058865672271,0.99998557202162053,0.9999994017700562,0.99999997668008522,0.9999999991324009,0.99999999996888034,0.9999999999989162,0.99999999999996325]
[null,null,null,700,{"$f":"'Freq Fit (Negative Binomial)'!N702","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O702","v":0.96472595309412246},0.79862029457166417,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G702, 'Simulation (Negative Binomial)'!$AE702:$AO702, 1))","v":0},0.8162779289148655,{"$f":"_xlfn.BINOM.INV(H702,'CWP Prob & Severity Param'!$A$2,I702)","v":0},0.46524811113450604,0.71408693210678076,0.5067635910655095,0.95478043521687783,4.9345550226328028E-2,0.55823353056096903,0.44682544617137976,0.42828390867918131,0.6299020722342149,0.15411536989653019,{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J702>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E702)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E702)))*($F702^$E702)*((1-$F702)^AE$2)+AE702","v":0.87079020497084114},0.98913010378926314,0.99925843018696969,0.99995541951316802,0.99999753885310683,0.99999987222768394,0.99999999366803616,0.99999999969744069,0.99999999998596112,0.99999999999936429]
[null,null,null,701,{"$f":"'Freq Fit (Negative Binomial)'!N703","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O703","v":0.99028945657200995},0.86794034076341864,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G703, 'Simulation (Negative Binomial)'!$AE703:$AO703, 1))","v":0},6.3872453574239652E-2,{"$f":"_xlfn.BINOM.INV(H703,'CWP Prob & Severity Param'!$A$2,I703)","v":0},0.15806780910200813,0.3235813860907546,0.42490934455407159,0.11515013930018969,0.80565648992086059,0.45290799495693557,0.89560267317398046,0.62135433997539469,0.4359473988999093,8.9512847026539055E-2,{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J703>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E703)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E703)))*($F703^$E703)*((1-$F703)^AE$2)+AE703","v":0.96310350091597374},0.99913471256196251,0.99998364593821276,0.99999972831726414,0.9999999958604967,0.99999999994073119,0.99999999999919031,0.99999999999998934,0.99999999999999989,1]
[null,null,null,702,{"$f":"'Freq Fit (Negative Binomial)'!N704","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O704","v":0.962852291737612},0.94810044842564378,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G704, 'Simulation (Negative Binomial)'!$AE704:$AO704, 1))","v":1},0.4711603045134195,{"$f":"_xlfn.BINOM.INV(H704,'CWP Prob & Severity Param'!$A$2,I704)","v":1},0.57793287581644226,0.17457620178852218,0.86317308923150782,0.26016866830305407,0.20181663237789305,0.89624995857852008,8.2906615508864134E-2,0.17716934153096364,0.44987796961192006,0.74303933692115232,{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":32637.465527120738},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J704>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E704)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E704)))*($F704^$E704)*((1-$F704)^AE$2)+AE704","v":0.83218601790091795},0.98220065763984843,0.99850825872549731,0.9998920193974935,0.99999293321592564,0.99999957045070276,0.99999997532677531,0.999999998644861,0.9999999999282293,0.99999999999631162]
[null,null,null,703,{"$f":"'Freq Fit (Negative Binomial)'!N705","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O705","v":0.98681030879551157},0.26068131604419076,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G705, 'Simulation (Negative Binomial)'!$AE705:$AO705, 1))","v":0},5.6739976866642006E-2,{"$f":"_xlfn.BINOM.INV(H705,'CWP Prob & Severity Param'!$A$2,I705)","v":0},0.8955973626960817,0.34645888190110963,0.2261158097422693,0.21151153940117495,0.98114114022754628,0.41294614392699491,0.66645341304402184,2.1960746749047466E-2,0.31161879453669006,0.51355959289442954,{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J705>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T705, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E705)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E705)))*($F705^$E705)*((1-$F705)^AE$2)+AE705","v":0.95013263319244279},0.9984141864080236,0.99995932367651641,0.999999082621015,0.99999998102075116,0.99999999963098629,0.99999999999315403,0.99999999999987765,0.999999999999998,1]
[null,null,null,704,{"$f":"'Freq Fit (Negative Binomial)'!N706","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O706","v":0.97441440437679339},0.60470862258529234,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G706, 'Simulation (Negative Binomial)'!$AE706:$AO706, 1))","v":0},0.5654735059577749,{"$f":"_xlfn.BINOM.INV(H706,'CWP Prob & Severity Param'!$A$2,I706)","v":0},0.64377299776298313,7.6388732012827587E-2,0.68750922691459537,0.87599384735474017,0.23879959873921019,0.82920465810151345,0.59059095813273954,0.14667751453465971,0.50103727578967761,0.55037599542779958,{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J706>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E706)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E706)))*($F706^$E706)*((1-$F706)^AE$2)+AE706","v":0.90496777957772745},0.9941731536659848,0.99971095991859649,0.99998737799450188,0.99999949407395194,0.99999998093525955,0.99999999931435191,0.99999999997622646,0.99999999999919953,0.99999999999997358]
[null,null,null,705,{"$f":"'Freq Fit (Negative Binomial)'!N707","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O707","v":0.98962366705302596},0.1575000731412487,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G707, 'Simulation (Negative Binomial)'!$AE707:$AO707, 1))","v":0},0.34720046965769891,{"$f":"_xlfn.BINOM.INV(H707,'CWP Prob & Severity Param'!$A$2,I707)","v":0},0.8430647744819243,0.84273199334781856,0.26186090952275087,0.88913552082409197,0.44367667849629333,0.98733344709052484,0.96182594671888777,0.76378047376071412,0.95618977653937742,0.79859874108997631,{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J707>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E707)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E707)))*($F707^$E707)*((1-$F707)^AE$2)+AE707","v":0.96061123925797021},0.99901324714458328,0.99998007474061334,0.99999964632961635,0.99999999424219199,0.99999999991191235,0.99999999999871414,0.9999999999999819,0.99999999999999978,1]
[null,null,null,706,{"$f":"'Freq Fit (Negative Binomial)'!N708","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O708","v":0.97300153545917401},{"$f":"RAND()","v":5.1501872487258238E-2},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G708, 'Simulation (Negative Binomial)'!$AE708:$AO708, 1))","v":0},{"$f":"RAND()","v":0.87984096682988344},{"$f":"_xlfn.BINOM.INV(H708,'CWP Prob & Severity Param'!$A$2,I708)","v":0},0.42661176258312394,8.7962166748189241E-2,0.80538986452645356,0.41082706559896065,0.56547665885118437,0.33841184614301001,7.4155453545789007E-2,0.21893282336283237,0.19679410496243177,0.53149539532011814,{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J708>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E708)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E708)))*($F708^$E708)*((1-$F708)^AE$2)+AE708","v":0.89992284712804538},0.99352949943511315,0.99966142657900059,0.99998440179878489,0.99999934034755711,0.99999997377239946,0.99999999900473358,0.99999999996358779,0.99999999999870648,0.99999999999995515]
[null,null,null,707,{"$f":"'Freq Fit (Negative Binomial)'!N709","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O709","v":0.91446337560794178},0.33288762457953724,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G709, 'Simulation (Negative Binomial)'!$AE709:$AO709, 1))","v":0},0.42050381697592853,{"$f":"_xlfn.BINOM.INV(H709,'CWP Prob & Severity Param'!$A$2,I709)","v":0},{"$f":"RAND()","v":0.65600098172100785},8.6210641492563744E-2,0.42381199152867022,0.22851707401570676,0.97477813044915274,0.60475003935664939,0.54948035784432891,0.44485309788865401,0.69650828138831689,0.25570049976464759,{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J709>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T709, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E709)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E709)))*($F709^$E709)*((1-$F709)^AE$2)+AE709","v":0.70857600327600223},0.94208354832158125,0.9905458718023169,0.99863290991941323,0.99981797373768044,0.99997717315103507,0.99999726485815099,0.99999968379795856,0.99999996448604378,0.99999999610517631]
[null,null,null,708,{"$f":"'Freq Fit (Negative Binomial)'!N710","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O710","v":0.96218885481966565},0.62286108860789013,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G710, 'Simulation (Negative Binomial)'!$AE710:$AO710, 1))","v":0},0.21040736006367577,{"$f":"_xlfn.BINOM.INV(H710,'CWP Prob & Severity Param'!$A$2,I710)","v":0},0.30189846695819511,0.12710822897882634,0.78327307958737424,0.91500608272263873,0.40356380826556981,0.77230381858503361,0.50003921567511345,0.56348772647756917,0.81422343345218251,0.8448779164592839,{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J710>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T710, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E710)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E710)))*($F710^$E710)*((1-$F710)^AE$2)+AE710","v":0.86200038957958947},0.98757147936468803,0.99909169746462867,0.99994149150846645,0.99999653850842463,0.99999980740441985,0.99999998977055837,0.99999999947610829,0.99999999997394484,0.99999999999873512]
[null,null,null,709,{"$f":"'Freq Fit (Negative Binomial)'!N711","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O711","v":0.9768807188010924},0.83922484785903662,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G711, 'Simulation (Negative Binomial)'!$AE711:$AO711, 1))","v":0},0.70255930109667419,{"$f":"_xlfn.BINOM.INV(H711,'CWP Prob & Severity Param'!$A$2,I711)","v":0},0.27128092785820246,0.23232120683555169,0.69194118541371463,0.80101581495179075,0.71088599782828343,0.9419471665884338,0.14082249977692096,0.40844446321034145,0.64061564405663773,0.80326311249188687,{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J711>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E711)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E711)))*($F711^$E711)*((1-$F711)^AE$2)+AE711","v":0.89269743069882757},0.99284947411137237,0.99962524248917561,0.99998306837649342,0.99999930903798273,0.99999997382504058,0.9999999990633226,0.99999999996795652,0.99999999999894307,0.99999999999996614]
[null,null,null,710,{"$f":"'Freq Fit (Negative Binomial)'!N712","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O712","v":0.96727239777574647},7.6651167020368782E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G712, 'Simulation (Negative Binomial)'!$AE712:$AO712, 1))","v":0},0.9784241447360057,{"$f":"_xlfn.BINOM.INV(H712,'CWP Prob & Severity Param'!$A$2,I712)","v":0},0.1010241024004872,0.39161730630506464,0.15721103836576478,1.9179886078195207E-2,0.23531953057679622,0.43885030786659651,0.11384427538943831,4.9010978312767239E-2,0.54727192242595879,0.45838675181866884,{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J712>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E712)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E712)))*($F712^$E712)*((1-$F712)^AE$2)+AE712","v":0.87967895817363007},0.99059663434834699,0.99940440823851073,0.9999667670388046,0.9999982973186321,0.99999991797011223,0.99999999622781344,0.99999999983274801,0.99999999999279898,0.99999999999969735]
[null,null,null,711,{"$f":"'Freq Fit (Negative Binomial)'!N713","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O713","v":0.95198343796686979},0.79102674400737072,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G713, 'Simulation (Negative Binomial)'!$AE713:$AO713, 1))","v":0},0.13036972924374335,{"$f":"_xlfn.BINOM.INV(H713,'CWP Prob & Severity Param'!$A$2,I713)","v":0},9.5249532842858642E-2,0.9976920201407864,0.66537950942709978,0.38422529460523958,3.9868587264730193E-2,0.89391475094994299,0.53980470169820616,0.84471180520735123,0.26040280626077017,0.22159508633734215,{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J713>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E713)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E713)))*($F713^$E713)*((1-$F713)^AE$2)+AE713","v":0.82730566271314165},0.98035076246642672,0.99818118755581753,0.99985145458904023,0.99998885154535755,0.99999921288215354,0.99999994693972161,0.99999999655064353,0.99999999978222542,0.99999999998657796]
[null,null,null,712,{"$f":"'Freq Fit (Negative Binomial)'!N714","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O714","v":0.96814136470406353},0.9794628993263178,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G714, 'Simulation (Negative Binomial)'!$AE714:$AO714, 1))","v":1},0.27731907392340527,{"$f":"_xlfn.BINOM.INV(H714,'CWP Prob & Severity Param'!$A$2,I714)","v":1},0.99611786791718382,0.43994096316371056,0.29369713419451426,0.18499179562409973,0.16814059936381343,0.89598953899894196,0.64305703425030791,0.21421539497580377,0.59887801356225689,0.20967974655038413,{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4521278.8585720873},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J714>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T714, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E714)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E714)))*($F714^$E714)*((1-$F714)^AE$2)+AE714","v":0.88272753731797216},0.99107436837150364,0.99944955683783965,0.99997009779665025,0.9999985085151647,0.99999993004835008,0.99999999686849905,0.99999999986483645,0.99999999999433498,0.9999999999997683]
[null,null,null,713,{"$f":"'Freq Fit (Negative Binomial)'!N715","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O715","v":0.97355804309201333},0.35334026787319928,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G715, 'Simulation (Negative Binomial)'!$AE715:$AO715, 1))","v":0},0.85292371543575951,{"$f":"_xlfn.BINOM.INV(H715,'CWP Prob & Severity Param'!$A$2,I715)","v":0},0.44315357280835621,0.71211595111659542,5.9114721982517993E-2,9.7081733287772587E-2,4.8857561294640695E-3,0.94885545717675901,0.37834346850089329,0.8704108029912101,0.52272420544741816,0.98167679415273346,{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J715>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T715, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E715)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E715)))*($F715^$E715)*((1-$F715)^AE$2)+AE715","v":0.90190747699445684},0.99378683474096685,0.99968154890275285,0.99998563004958263,0.99999940478383187,0.99999997682125175,0.99999999913853377,0.99999999996913203,0.99999999999892619,0.9999999999999637]
[null,null,null,714,{"$f":"'Freq Fit (Negative Binomial)'!N716","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O716","v":0.91758039858762341},0.89133860130231646,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G716, 'Simulation (Negative Binomial)'!$AE716:$AO716, 1))","v":1},0.61147652364986049,{"$f":"_xlfn.BINOM.INV(H716,'CWP Prob & Severity Param'!$A$2,I716)","v":1},0.28804270624084838,0.96266601696336285,0.5667191451626401,2.7412981193003172E-2,0.50452061081570276,0.50813200004002756,0.5549938637004207,0.4428392618190552,0.99080564763017531,0.87688157886248741,{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7199.5684949849756},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J716>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E716)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E716)))*($F716^$E716)*((1-$F716)^AE$2)+AE716","v":0.71792646928429704},0.9458939216609108,0.99148234396180512,0.99881258445213728,0.99984760476791967,0.99998158076607824,0.99999787300534826,0.99999976302972304,0.99999997435172872,0.99999999728938804]
[null,null,null,715,{"$f":"'Freq Fit (Negative Binomial)'!N717","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O717","v":0.88972489713524894},0.11552761299069136,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G717, 'Simulation (Negative Binomial)'!$AE717:$AO717, 1))","v":0},0.31169984897589276,{"$f":"_xlfn.BINOM.INV(H717,'CWP Prob & Severity Param'!$A$2,I717)","v":0},0.449552881425757,0.52969607441997646,0.20828747522387747,0.47689424099939459,0.45720518975390878,0.15842074282109109,0.34271237585943271,0.36116198017916445,0.70728291980289859,0.30567467840717166,{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J717>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E717)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E717)))*($F717^$E717)*((1-$F717)^AE$2)+AE717","v":0.63752742802215812},0.90838358721949497,0.98085511122653468,0.99644625643678819,0.99939173339197207,0.99990186321972729,0.99998486386290053,0.99999774680470355,0.9999996740603444,0.99999995395245844]
[null,null,null,716,{"$f":"'Freq Fit (Negative Binomial)'!N718","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O718","v":0.9445860065150371},1.4251705084761368E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G718, 'Simulation (Negative Binomial)'!$AE718:$AO718, 1))","v":0},0.16736721756137241,{"$f":"_xlfn.BINOM.INV(H718,'CWP Prob & Severity Param'!$A$2,I718)","v":0},0.65545412220858157,0.39505846780700649,0.20535443053939706,0.48332562626099496,0.12984011352649549,0.65178692513372183,0.52767083665513514,0.72639269259709371,0.40716279057911497,0.16193713357421702,{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J718>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E718)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E718)))*($F718^$E718)*((1-$F718)^AE$2)+AE718","v":0.75832449272248137},0.96224257354457032,0.99530993892108899,0.99949554083907233,0.99995087999766263,0.99999555442193333,0.99999961961633599,0.99999996886883658,0.99999999754264379,0.99999999981175525]
[null,null,null,717,{"$f":"'Freq Fit (Negative Binomial)'!N719","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O719","v":0.92274177680158309},0.17391600824947362,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G719, 'Simulation (Negative Binomial)'!$AE719:$AO719, 1))","v":0},9.4373052502994881E-2,{"$f":"_xlfn.BINOM.INV(H719,'CWP Prob & Severity Param'!$A$2,I719)","v":0},0.93483734682280539,0.9371305672376028,0.25265760729489095,0.70175966864919159,0.60522697591920505,0.97701252963546492,0.17414115630121862,0.86483294190713877,0.45953269832525512,0.37327978757589142,{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J719>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T719, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E719)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E719)))*($F719^$E719)*((1-$F719)^AE$2)+AE719","v":0.73361009293369717},0.95196974009805935,0.99290224350848821,0.99907168959327197,0.99988825509979651,0.99998733449876509,0.9999986285914555,0.99999985674362346,0.99999998546293378,0.99999999855964605]
[null,null,null,718,{"$f":"'Freq Fit (Negative Binomial)'!N720","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O720","v":0.91544415875143226},0.52804445639905684,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G720, 'Simulation (Negative Binomial)'!$AE720:$AO720, 1))","v":0},0.53757360342388449,{"$f":"_xlfn.BINOM.INV(H720,'CWP Prob & Severity Param'!$A$2,I720)","v":0},0.85171622266841185,0.36320020757124338,{"$f":"RAND()","v":0.95559264791923615},0.9038159464833887,0.77002804611716691,0.78636692855680301,0.28723211810347982,0.26651491621820811,0.69697202309678719,0.46399795609857808,{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J720>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E720)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E720)))*($F720^$E720)*((1-$F720)^AE$2)+AE720","v":0.7115083802051303},0.94329374178048653,0.99084705991626731,0.99869142127203092,0.99982774309539346,0.99997864425573479,0.99999747031676633,0.99999971089025341,0.99999996790001355,0.99999999651984661]
[null,null,null,719,{"$f":"'Freq Fit (Negative Binomial)'!N721","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O721","v":0.97771487349243158},0.42527182813241404,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G721, 'Simulation (Negative Binomial)'!$AE721:$AO721, 1))","v":0},0.76122605440145075,{"$f":"_xlfn.BINOM.INV(H721,'CWP Prob & Severity Param'!$A$2,I721)","v":0},0.88668054321327983,5.6516751063998116E-2,0.32130336742234855,0.43330486204843766,0.14099024910897084,0.74901559085618541,0.10956266398965031,0.37500769131142453,6.8987174443351118E-2,0.67481110240489883,{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J721>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T721, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E721)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E721)))*($F721^$E721)*((1-$F721)^AE$2)+AE721","v":0.91683434242607453},0.99555130842418615,0.99980763220300051,0.99999267957077986,0.99999974434288397,0.99999999160687669,0.99999999973703968,0.99999999999205746,0.99999999999976708,0.99999999999999334]
[null,null,null,720,{"$f":"'Freq Fit (Negative Binomial)'!N722","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O722","v":0.97998738159958843},0.27594744225047507,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G722, 'Simulation (Negative Binomial)'!$AE722:$AO722, 1))","v":0},0.26639386769385309,{"$f":"_xlfn.BINOM.INV(H722,'CWP Prob & Severity Param'!$A$2,I722)","v":0},7.9068011584251807E-2,0.87881900967551152,0.37360021144480438,6.2002902382036762E-2,0.88892643596314791,0.39082649634892186,0.8476006208306518,0.53797848541026427,0.33775090127937402,0.29286509201279465,{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J722>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E722)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E722)))*($F722^$E722)*((1-$F722)^AE$2)+AE722","v":0.90655855618312287},0.9945987475855208,0.99975470476793871,0.99999040070398482,0.99999966076053193,0.99999998887249675,0.99999999965523068,0.99999999998978883,0.99999999999970857,0.99999999999999212]
[null,null,null,721,{"$f":"'Freq Fit (Negative Binomial)'!N723","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O723","v":0.95576386263283852},0.41364873358521881,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G723, 'Simulation (Negative Binomial)'!$AE723:$AO723, 1))","v":0},3.2751381331631357E-2,{"$f":"_xlfn.BINOM.INV(H723,'CWP Prob & Severity Param'!$A$2,I723)","v":0},0.70946230430970469,0.19004062627186158,0.69953557542032496,0.51544551188206422,0.80628811475495077,0.28704998651122515,0.37355516313962633,0.16364507383440996,0.18328273627760383,0.43919290724032589,{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J723>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E723)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E723)))*($F723^$E723)*((1-$F723)^AE$2)+AE723","v":0.84003478702435919},0.98319978104608208,0.99856593727412413,0.99989203519154313,0.99999253215330386,0.99999951411958943,0.9999999698187344,0.99999999819214402,0.99999999989483379,0.99999999999402811]
[null,null,null,722,{"$f":"'Freq Fit (Negative Binomial)'!N724","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O724","v":0.98148552422017066},0.30480921386911397,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G724, 'Simulation (Negative Binomial)'!$AE724:$AO724, 1))","v":0},0.62323038372182249,{"$f":"_xlfn.BINOM.INV(H724,'CWP Prob & Severity Param'!$A$2,I724)","v":0},5.2612981477866083E-2,0.66549389754795107,0.93014427691052703,0.75155283504522263,0.24152831313859524,0.69093079165498195,0.66469488369588636,0.69908315098151708,0.5057788447730529,0.57034649723992992,{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J724>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T724, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E724)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E724)))*($F724^$E724)*((1-$F724)^AE$2)+AE724","v":0.87979805076324014},0.99142127114361323,0.99953561847548722,0.99997893944821692,0.99999915678109086,0.99999996924124956,0.99999999895644687,0.99999999996659605,0.99999999999898082,0.99999999999997036]
[null,null,null,723,{"$f":"'Freq Fit (Negative Binomial)'!N725","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O725","v":0.91888774872694856},0.96537854656536137,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G725, 'Simulation (Negative Binomial)'!$AE725:$AO725, 1))","v":2},0.17504223674459252,{"$f":"_xlfn.BINOM.INV(H725,'CWP Prob & Severity Param'!$A$2,I725)","v":1},0.2448391140394186,0.84381759089547992,4.4636643072212379E-2,0.2274133251145658,0.72264027054558,0.77061468853316784,0.5568427578832692,0.15774488909670137,2.4323590104121218E-2,0.76903079784535711,{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5532.2982701115307},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J725>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E725)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E725)))*($F725^$E725)*((1-$F725)^AE$2)+AE725","v":0.72187533700673845},0.94746075859288725,0.99185725434866034,0.99888260973396004,0.99985884590544505,0.99998320826905251,0.99999809155039143,0.99999979073772638,0.99999997770884519,0.99999999768145642]
[null,null,null,724,{"$f":"'Freq Fit (Negative Binomial)'!N726","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O726","v":0.96953638072908199},0.903323071754359,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G726, 'Simulation (Negative Binomial)'!$AE726:$AO726, 1))","v":1},6.4353031386120585E-2,{"$f":"_xlfn.BINOM.INV(H726,'CWP Prob & Severity Param'!$A$2,I726)","v":0},0.179377087250431,0.92157173499717115,0.63313564441283254,4.1047407187027929E-2,0.1981365810719824,0.75033778122306305,0.43322668969080402,0.80517593832400769,0.59864237694330069,0.84472981615337417,{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J726>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T726, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E726)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E726)))*($F726^$E726)*((1-$F726)^AE$2)+AE726","v":0.88763799442961189},0.99181689089163916,0.99951727623353415,0.99997491953322659,0.99999880362595073,0.99999994634078326,0.99999999770286674,0.99999999990518584,0.99999999999619993,0.99999999999985134]
[null,null,null,725,{"$f":"'Freq Fit (Negative Binomial)'!N727","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O727","v":0.95819393075260084},0.21421335406563258,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G727, 'Simulation (Negative Binomial)'!$AE727:$AO727, 1))","v":0},0.15663522759229531,{"$f":"_xlfn.BINOM.INV(H727,'CWP Prob & Severity Param'!$A$2,I727)","v":0},0.96389279099522218,0.51017812456619172,5.7014728077389498E-2,0.15107254780023649,0.26245440232328299,0.41807635489838335,0.69390163204423083,0.69658676065585168,0.5191036707348442,0.3728123947987031,{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J727>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E727)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E727)))*($F727^$E727)*((1-$F727)^AE$2)+AE727","v":0.84829330422737836},0.98492383167655728,0.99878303567521287,0.99991338004016961,0.99999433626548406,0.99999965168079541,0.99999997954938091,0.99999999884218072,0.99999999993634214,0.99999999999658351]
[null,null,null,726,{"$f":"'Freq Fit (Negative Binomial)'!N728","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O728","v":0.954870129214487},0.87906990893071424,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G728, 'Simulation (Negative Binomial)'!$AE728:$AO728, 1))","v":1},0.16278129805698427,{"$f":"_xlfn.BINOM.INV(H728,'CWP Prob & Severity Param'!$A$2,I728)","v":1},0.96867462447969455,0.68304829574872972,0.89006814380732158,0.13846983607553054,0.66674466537744148,0.24033851168176057,0.31036252786615315,0.71817580897073063,0.13872284779894528,2.6676986018144278E-2,{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":911934.96659508999},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J728>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E728)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E728)))*($F728^$E728)*((1-$F728)^AE$2)+AE728","v":0.83701248589176713},0.9825444520748654,0.99848024558808779,0.99988328843671437,0.99999176481222818,0.99999945340524676,0.99999996536312596,0.99999999788341798,0.99999999987439081,0.99999999999272315]
[null,null,null,727,{"$f":"'Freq Fit (Negative Binomial)'!N729","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O729","v":0.95174675593041591},0.72919508937550603,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G729, 'Simulation (Negative Binomial)'!$AE729:$AO729, 1))","v":0},0.40421920709504511,{"$f":"_xlfn.BINOM.INV(H729,'CWP Prob & Severity Param'!$A$2,I729)","v":0},0.79771364609982431,0.31234359222637764,0.81945242158316867,0.30531237533657896,0.85613152248203439,0.33441199751725503,0.19837604943429954,0.79665670311187764,0.77803921950465005,0.44644869307547463,{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J729>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T729, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E729)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E729)))*($F729^$E729)*((1-$F729)^AE$2)+AE729","v":0.82651350754422959},0.98016572850870098,0.9981551238180143,0.99984858884563821,0.99998858073982577,0.99999918980270008,0.99999994511543622,0.9999999964145001,0.99999999977251608,0.99999999998591049]
[null,null,null,728,{"$f":"'Freq Fit (Negative Binomial)'!N730","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O730","v":0.89832329741087924},0.52869315540980422,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G730, 'Simulation (Negative Binomial)'!$AE730:$AO730, 1))","v":0},0.73022708320828933,{"$f":"_xlfn.BINOM.INV(H730,'CWP Prob & Severity Param'!$A$2,I730)","v":0},0.5153137138990298,0.37282643528584569,8.5839892258910755E-2,9.7055182581581301E-2,0.33715961365376446,0.62281484367548234,0.24583952369021222,0.95660658216983108,0.46893659601937476,0.55224390949609514,{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J730>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T730, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E730)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E730)))*($F730^$E730)*((1-$F730)^AE$2)+AE730","v":0.66159343437298412},0.92075763490465057,0.98469396003522769,0.99737638422018327,0.99958552742586004,0.99993829847772231,0.9999912206499495,0.99999879447433448,0.99999983915484669,0.99999997904231552]
[null,null,null,729,{"$f":"'Freq Fit (Negative Binomial)'!N731","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O731","v":0.98883923548234798},0.86872765671822449,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G731, 'Simulation (Negative Binomial)'!$AE731:$AO731, 1))","v":0},0.78931156116344947,{"$f":"_xlfn.BINOM.INV(H731,'CWP Prob & Severity Param'!$A$2,I731)","v":0},0.93070240242521862,1.3181311136437723E-2,0.64861843244571193,0.69718359452089307,0.21370459222557769,0.49626303253571569,0.71658651339078516,0.40584921227256432,0.6501746179699226,0.9575907247919303,{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J731>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E731)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E731)))*($F731^$E731)*((1-$F731)^AE$2)+AE731","v":0.95768099396819895},0.99886012556762283,0.99997524744357758,0.99999952748544807,0.99999999172647436,0.99999999986386334,0.9999999999978626,0.99999999999996758,0.99999999999999944,0.99999999999999989]
[null,null,null,730,{"$f":"'Freq Fit (Negative Binomial)'!N732","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O732","v":0.97343850180908975},0.56163675271599445,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G732, 'Simulation (Negative Binomial)'!$AE732:$AO732, 1))","v":0},0.64764717119819326,{"$f":"_xlfn.BINOM.INV(H732,'CWP Prob & Severity Param'!$A$2,I732)","v":0},0.33390721568409454,0.2136006180078871,0.73712335924496786,0.17572848925422124,0.86534574142427545,0.8921770093276169,0.40278612920133339,8.8691363222441866E-2,0.83168711492194825,0.88817638161279111,{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J732>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E732)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E732)))*($F732^$E732)*((1-$F732)^AE$2)+AE732","v":0.90148089319414226},0.99373197425009607,0.99967729430052688,0.99998537249253316,0.99999939138375138,0.99999997619248582,0.99999999911117032,0.99999999996800759,0.99999999999888189,0.99999999999996192]
[null,null,null,731,{"$f":"'Freq Fit (Negative Binomial)'!N733","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O733","v":0.96289331439439874},0.5765602909129468,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G733, 'Simulation (Negative Binomial)'!$AE733:$AO733, 1))","v":0},0.36306211430911417,{"$f":"_xlfn.BINOM.INV(H733,'CWP Prob & Severity Param'!$A$2,I733)","v":0},0.44289239145184589,0.49907318129526856,0.13950886401048213,0.10854007128857568,0.25947819506468028,0.15846885687578405,0.91149101707384206,0.34000913817418055,0.59903672727961932,0.95343183999666026,{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J733>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E733)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E733)))*($F733^$E733)*((1-$F733)^AE$2)+AE733","v":0.86443438121244798},0.98801391903588631,0.99914019783418129,0.99994564165376121,0.99999684372850639,0.9999998276496439,0.99999999101605708,0.99999999954845409,0.99999999997796085,0.99999999999895006]
[null,null,null,732,{"$f":"'Freq Fit (Negative Binomial)'!N734","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O734","v":0.94403846638405309},0.26228806482123146,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G734, 'Simulation (Negative Binomial)'!$AE734:$AO734, 1))","v":0},7.4685849799829285E-2,{"$f":"_xlfn.BINOM.INV(H734,'CWP Prob & Severity Param'!$A$2,I734)","v":0},0.13391243509656059,8.0038405914747202E-2,0.68467344664564989,0.89600103632322003,0.47302926720836536,0.80531440780644181,1.3742973927822866E-2,2.7412185519777421E-2,0.39699997551675037,0.11703616433517339,{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J734>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E734)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E734)))*($F734^$E734)*((1-$F734)^AE$2)+AE734","v":0.80102008823896209},0.97372130032036652,0.99717094142442408,0.99973105338525048,0.99997649528719157,0.9999980670647064,0.99999984820778876,0.99999998850354421,0.99999999915431281,0.99999999993926725]
[null,null,null,733,{"$f":"'Freq Fit (Negative Binomial)'!N735","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O735","v":0.93555564701407334},0.37856476831142372,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G735, 'Simulation (Negative Binomial)'!$AE735:$AO735, 1))","v":0},0.84394025520989813,{"$f":"_xlfn.BINOM.INV(H735,'CWP Prob & Severity Param'!$A$2,I735)","v":0},0.53057113268688672,0.5911286556319616,0.56666611936570921,0.19759509437227285,0.5683356293171945,0.61808575135778843,0.35887472536617937,0.17042835762063913,0.79759583867014505,0.50930053170208023,{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J735>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T735, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E735)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E735)))*($F735^$E735)*((1-$F735)^AE$2)+AE735","v":0.77364311835756916},0.96572566493626999,0.99576041204105181,0.99953649909463171,0.99995339440229103,0.99999558925661214,0.99999960131853993,0.99999996524079193,0.99999999705640441,0.99999999975662357]
[null,null,null,734,{"$f":"'Freq Fit (Negative Binomial)'!N736","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O736","v":0.95903041905426167},0.57477989569769627,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G736, 'Simulation (Negative Binomial)'!$AE736:$AO736, 1))","v":0},0.4741857395043545,{"$f":"_xlfn.BINOM.INV(H736,'CWP Prob & Severity Param'!$A$2,I736)","v":0},0.6906054243844133,0.76263131724511768,0.88781777047836807,0.12097776864484766,0.35046854469318922,0.36209982511216443,0.89477886383328142,0.29657713335394009,0.46389127691210141,0.21170567028698917,{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J736>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E736)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E736)))*($F736^$E736)*((1-$F736)^AE$2)+AE736","v":0.85114994473813488},0.98549756170049629,0.99885252491411558,0.99991994991026611,0.99999487012813926,0.99999969080666151,0.9999999822089517,0.9999999990128714,0.99999999994681132,0.99999999999720246]
[null,null,null,735,{"$f":"'Freq Fit (Negative Binomial)'!N737","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O737","v":0.97865101908447916},0.26694920214065432,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G737, 'Simulation (Negative Binomial)'!$AE737:$AO737, 1))","v":0},3.3222140272685552E-2,{"$f":"_xlfn.BINOM.INV(H737,'CWP Prob & Severity Param'!$A$2,I737)","v":0},0.83989584203385548,0.17047765699827944,0.75485511223354507,0.86688190930953335,0.28497804351660094,5.4554074815897247E-2,3.7373525397007334E-2,0.19018977540310289,0.82501382756513197,0.94979168713794471,{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J737>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E737)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E737)))*($F737^$E737)*((1-$F737)^AE$2)+AE737","v":0.92022104826671669},0.99590985909591423,0.99983052682311668,0.99999382086445876,0.99999979324714416,0.99999999349708379,0.99999999980480969,0.99999999999435196,0.99999999999984146,0.99999999999999578]
[null,null,null,736,{"$f":"'Freq Fit (Negative Binomial)'!N738","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O738","v":0.99197121041762637},0.26614890451717998,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G738, 'Simulation (Negative Binomial)'!$AE738:$AO738, 1))","v":0},0.2918205056109483,{"$f":"_xlfn.BINOM.INV(H738,'CWP Prob & Severity Param'!$A$2,I738)","v":0},0.86241275754576641,0.18567874137122353,0.88844088218068029,0.47794170757481658,0.89583220110355277,0.95058267200964097,0.32806217215589362,0.16250896967055994,7.7952483562655495E-2,0.85083729908834427,{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J738>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E738)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E738)))*($F738^$E738)*((1-$F738)^AE$2)+AE738","v":0.96942015964075945},0.99940657092037211,0.9999907227970587,0.9999998725423207,0.99999999839405951,0.99999999998098643,0.99999999999978528,0.99999999999999767,1,1]
[null,null,null,737,{"$f":"'Freq Fit (Negative Binomial)'!N739","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O739","v":0.97839043512018375},0.24928338136970418,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G739, 'Simulation (Negative Binomial)'!$AE739:$AO739, 1))","v":0},0.70046785133767842,{"$f":"_xlfn.BINOM.INV(H739,'CWP Prob & Severity Param'!$A$2,I739)","v":0},0.9296742122845999,0.81932960884587624,4.8455114603099259E-2,8.5250397754845109E-2,0.36706599234533666,0.65121418456260127,0.21624045671537473,0.27572753350190593,0.98756673700825015,0.52221050500949906,{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J739>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T739, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E739)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E739)))*($F739^$E739)*((1-$F739)^AE$2)+AE739","v":0.91927740157280058},0.9958115010555485,0.99982434439826484,0.9999935175258996,0.99999978045567373,0.99999999301060316,0.99999999978764975,0.99999999999378042,0.99999999999982314,0.99999999999999512]
[null,null,null,738,{"$f":"'Freq Fit (Negative Binomial)'!N740","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O740","v":0.97885080358662235},0.43070090648023707,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G740, 'Simulation (Negative Binomial)'!$AE740:$AO740, 1))","v":0},0.56073249926197188,{"$f":"_xlfn.BINOM.INV(H740,'CWP Prob & Severity Param'!$A$2,I740)","v":0},0.23104609068819815,0.88347426127110107,0.46505283298540478,2.9882625907552973E-2,0.41976910158408731,0.42933801950040895,0.84274005783230976,0.69941978113630909,0.23016573501887416,0.80280522142891786,{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J740>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T740, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E740)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E740)))*($F740^$E740)*((1-$F740)^AE$2)+AE740","v":0.90146776198593925},0.99398555692895174,0.99971145421994478,0.99998806958621811,0.99999955450167377,0.99999998455883854,0.99999999949444851,0.99999999998417721,0.99999999999952249,0.99999999999998601]
[null,null,null,739,{"$f":"'Freq Fit (Negative Binomial)'!N741","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O741","v":0.96317832972336159},0.63602514676180244,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G741, 'Simulation (Negative Binomial)'!$AE741:$AO741, 1))","v":0},0.71905319483130437,{"$f":"_xlfn.BINOM.INV(H741,'CWP Prob & Severity Param'!$A$2,I741)","v":0},7.06415638363731E-2,0.65136115465964362,0.1953263035518964,3.4698442972259103E-2,0.35090144649120536,0.27968559406225157,0.15566252476168863,0.85963796523332159,0.16265994338642331,0.85702488798020005,{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J741>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E741)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E741)))*($F741^$E741)*((1-$F741)^AE$2)+AE741","v":0.86542058757592144},0.9881908198451379,0.9991593332188764,0.9999472573555116,0.99999696097668289,0.99999983532325942,0.9999999914818517,0.99999999957514885,0.99999999997942279,0.99999999999902722]
[null,null,null,740,{"$f":"'Freq Fit (Negative Binomial)'!N742","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O742","v":0.98181467337079176},0.64834067495230763,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G742, 'Simulation (Negative Binomial)'!$AE742:$AO742, 1))","v":0},0.24322648198826069,{"$f":"_xlfn.BINOM.INV(H742,'CWP Prob & Severity Param'!$A$2,I742)","v":0},0.61941798886826638,1.6683404897824383E-2,0.99763012676466267,7.0931852537352347E-2,0.22560508573010407,0.61109557464475772,0.72197509840004848,0.3419970861866114,0.17566214008415837,0.63145195375854457,{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J742>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E742)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E742)))*($F742^$E742)*((1-$F742)^AE$2)+AE742","v":0.93173481846330708},0.99701416544383892,0.99989453435034947,0.99999672293183683,0.99999990656938198,0.99999999749627277,0.99999999993597444,0.99999999999842182,0.99999999999996236,0.99999999999999922]
[null,null,null,741,{"$f":"'Freq Fit (Negative Binomial)'!N743","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O743","v":0.94098894524616261},0.51624906619976296,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G743, 'Simulation (Negative Binomial)'!$AE743:$AO743, 1))","v":0},0.73538599804507998,{"$f":"_xlfn.BINOM.INV(H743,'CWP Prob & Severity Param'!$A$2,I743)","v":0},0.88067510375713332,0.16275783653930753,0.41314983083751089,0.21027256854553622,0.43886076669594931,0.23442833607362257,0.30045316083366369,0.77721202726899152,0.5937977387686536,0.35359994418659513,{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J743>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E743)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E743)))*($F743^$E743)*((1-$F743)^AE$2)+AE743","v":0.70048491894228559},0.94241316238287198,0.9913290666456136,0.9988848557976181,0.99987165260289579,0.99998640063951172,0.99999864861154808,0.99999987242690358,0.9999999884522337,0.99999999899069791]
[null,null,null,742,{"$f":"'Freq Fit (Negative Binomial)'!N744","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O744","v":0.95702931318578255},0.8133327813190776,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G744, 'Simulation (Negative Binomial)'!$AE744:$AO744, 1))","v":0},3.2629456207550422E-2,{"$f":"_xlfn.BINOM.INV(H744,'CWP Prob & Severity Param'!$A$2,I744)","v":0},0.67875326199500863,0.58860080225202549,0.25362059140288362,0.66902694094039761,0.45989323199181398,0.19873268787492326,0.36175396690398764,0.68112474526490829,0.88290908301212756,0.19200756513063588,{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J744>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T744, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E744)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E744)))*($F744^$E744)*((1-$F744)^AE$2)+AE744","v":0.84432791936689622},0.98410817030407616,0.99868185327582371,0.99990358194091722,0.99999352076400205,0.99999959046241205,0.99999997528687856,0.99999999856195343,0.99999999991873578,0.99999999999551725]
[null,null,null,743,{"$f":"'Freq Fit (Negative Binomial)'!N745","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O745","v":0.96733353157017843},0.72479967663932066,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G745, 'Simulation (Negative Binomial)'!$AE745:$AO745, 1))","v":0},0.43989969575638699,{"$f":"_xlfn.BINOM.INV(H745,'CWP Prob & Severity Param'!$A$2,I745)","v":0},0.57169582487323556,0.67652703250985524,0.24115700218508107,4.8496293580856054E-2,0.90004897505277048,0.35599454408729136,4.5590342129290584E-2,0.64814038791144324,0.58287555827528847,0.5382588322258669,{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J745>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T745, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E745)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E745)))*($F745^$E745)*((1-$F745)^AE$2)+AE745","v":0.87989317731879235},0.99063062408883884,0.99940766046474949,0.99996700993921284,0.99999831291037344,0.99999991887273865,0.99999999627627756,0.99999999983520482,0.999999999992918,0.9999999999997029]
[null,null,null,744,{"$f":"'Freq Fit (Negative Binomial)'!N746","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O746","v":0.91906674587111814},0.11584010763593655,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G746, 'Simulation (Negative Binomial)'!$AE746:$AO746, 1))","v":0},0.40838196198037069,{"$f":"_xlfn.BINOM.INV(H746,'CWP Prob & Severity Param'!$A$2,I746)","v":0},0.37838863302812997,0.52389961299206345,0.49721404324795404,0.34870827125702675,0.34415196142639171,0.99809032439224321,0.62211539057445997,0.77737013436637126,4.2456374847085754E-2,0.23846728654095473,{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J746>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E746)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E746)))*($F746^$E746)*((1-$F746)^AE$2)+AE746","v":0.72241724914720307},0.94767382600583971,0.99190777263017027,0.9988919593709531,0.99986033307285238,0.99998342160892395,0.99999811993499044,0.99999979430330077,0.99999997813686492,0.99999999773098092]
[null,null,null,745,{"$f":"'Freq Fit (Negative Binomial)'!N747","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O747","v":0.94758536172364161},0.49233387845451027,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G747, 'Simulation (Negative Binomial)'!$AE747:$AO747, 1))","v":0},0.26699101629027477,{"$f":"_xlfn.BINOM.INV(H747,'CWP Prob & Severity Param'!$A$2,I747)","v":0},0.71609056602968535,0.94789423563444064,0.80194698019791799,0.40185437491825238,0.44662066216065355,0.33203892398954127,0.96384514931711129,0.22976060638419527,0.78431222668390088,4.769862123987112E-2,{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J747>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E747)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E747)))*($F747^$E747)*((1-$F747)^AE$2)+AE747","v":0.81267720084484063},0.97678644276731408,0.99765713429574021,0.99979127270855217,0.99998290792302746,0.99999868314675233,0.9999999031230371,0.99999999312668186,0.99999999952638019,0.99999999996813971]
[null,null,null,746,{"$f":"'Freq Fit (Negative Binomial)'!N748","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O748","v":0.97377565768438146},0.11807138125597361,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G748, 'Simulation (Negative Binomial)'!$AE748:$AO748, 1))","v":0},0.19743151945032311,{"$f":"_xlfn.BINOM.INV(H748,'CWP Prob & Severity Param'!$A$2,I748)","v":0},0.13440591004524871,0.62829535274743409,0.31919063258304958,0.10047211138762713,0.31134546560200149,{"$f":"RAND()","v":0.82725739484386229},0.41074884379632792,0.37108278870938027,0.65947024297882229,0.4017016242272573,{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J748>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E748)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E748)))*($F748^$E748)*((1-$F748)^AE$2)+AE748","v":0.87901211445518235},0.99087362209018803,0.99945801689965641,0.99997224187547451,0.99999871562171883,0.99999994482729404,0.99999999776096726,0.99999999991313138,0.9999999999967506,0.99999999999988221]
[null,null,null,747,{"$f":"'Freq Fit (Negative Binomial)'!N749","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O749","v":0.9811243463521202},0.40086028895140424,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G749, 'Simulation (Negative Binomial)'!$AE749:$AO749, 1))","v":0},0.78571185869877691,{"$f":"_xlfn.BINOM.INV(H749,'CWP Prob & Severity Param'!$A$2,I749)","v":0},6.6531043363892817E-2,8.1476761299140499E-2,0.81764935571972175,0.32810183967065609,0.36650963239047629,0.80510398702590502,0.65928425060964047,0.93549585481289033,0.30559414586941525,0.37132004176935662,{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J749>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E749)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E749)))*($F749^$E749)*((1-$F749)^AE$2)+AE749","v":0.92921340263165941},0.99678743497846667,0.99988223821271949,0.99999620234614472,0.9999998876248154,0.9999999968744393,0.9999999999170418,0.99999999999787748,0.99999999999994738,0.99999999999999878]
[null,null,null,748,{"$f":"'Freq Fit (Negative Binomial)'!N750","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O750","v":0.98758008790400631},0.3436632795876432,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G750, 'Simulation (Negative Binomial)'!$AE750:$AO750, 1))","v":0},0.30811646024338379,{"$f":"_xlfn.BINOM.INV(H750,'CWP Prob & Severity Param'!$A$2,I750)","v":0},9.0744642743980308E-2,0.48375681027609552,0.56904707528358434,0.92730357474346725,0.99550261481390412,0.15953528627195779,0.468499951997702,0.89152617004364909,0.41353698530010607,0.51012993411571417,{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J750>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T750, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E750)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E750)))*($F750^$E750)*((1-$F750)^AE$2)+AE750","v":0.95299129134996508},0.99859181441514522,0.99996598153633143,0.99999927747216777,0.99999998592328465,0.99999999974226594,0.99999999999549749,0.99999999999992428,0.99999999999999889,1]
[null,null,null,749,{"$f":"'Freq Fit (Negative Binomial)'!N751","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O751","v":0.97628927594419268},0.73025771650607108,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G751, 'Simulation (Negative Binomial)'!$AE751:$AO751, 1))","v":0},0.89792197309275756,{"$f":"_xlfn.BINOM.INV(H751,'CWP Prob & Severity Param'!$A$2,I751)","v":0},0.51986237336700647,0.3656036761699728,2.3935528789442717E-4,0.97014834796534366,0.55184664723209464,0.17218388317606903,0.4215985340862195,0.70867607814264655,0.70888411469788337,0.82966355104506828,{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J751>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T751, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E751)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E751)))*($F751^$E751)*((1-$F751)^AE$2)+AE751","v":0.91169467971442208},0.99497772691493591,0.99976901881388391,0.99999064986032793,0.99999965261787915,0.99999998786726263,0.99999999959558983,0.9999999999870044,0.99999999999959444,0.99999999999998757]
[null,null,null,750,{"$f":"'Freq Fit (Negative Binomial)'!N752","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O752","v":0.96852639253369599},0.73525626931165211,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G752, 'Simulation (Negative Binomial)'!$AE752:$AO752, 1))","v":0},0.33196124057926224,{"$f":"_xlfn.BINOM.INV(H752,'CWP Prob & Severity Param'!$A$2,I752)","v":0},0.94085189836436067,0.39945705349018767,0.1973473213688397,0.38812298268177547,0.97923377540901735,0.93156967379602906,0.73510337308795293,0.42787952516121874,0.11794061157886548,0.30810022087397382,{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J752>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E752)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E752)))*($F752^$E752)*((1-$F752)^AE$2)+AE752","v":0.88408082065731242},0.9912823209504481,0.99946882713642482,0.9999714916991459,0.99999859517152612,0.99999993490705741,0.99999999712116383,0.99999999987724186,0.99999999999491707,0.99999999999979461]
[null,null,null,751,{"$f":"'Freq Fit (Negative Binomial)'!N753","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O753","v":0.97707430891378844},0.13323584298415392,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G753, 'Simulation (Negative Binomial)'!$AE753:$AO753, 1))","v":0},0.74933946896915316,{"$f":"_xlfn.BINOM.INV(H753,'CWP Prob & Severity Param'!$A$2,I753)","v":0},3.3551448946703366E-2,0.73111712373909876,0.13427330986582575,0.69101652629823651,0.60599325503461909,0.81545979715931394,0.99113507243854082,0.26185179770893852,0.35486034745178263,0.18695135198892976,{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J753>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E753)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E753)))*($F753^$E753)*((1-$F753)^AE$2)+AE753","v":0.8730708382782828},0.99021653077225513,0.99941846017675817,0.99997066182672134,0.99999867966753819,0.9999999453980547,0.99999999788475047,0.99999999992221478,0.99999999999725875,0.99999999999990685]
[null,null,null,752,{"$f":"'Freq Fit (Negative Binomial)'!N754","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O754","v":0.97973589754544121},0.51106133565422218,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G754, 'Simulation (Negative Binomial)'!$AE754:$AO754, 1))","v":0},5.1207289251193666E-2,{"$f":"_xlfn.BINOM.INV(H754,'CWP Prob & Severity Param'!$A$2,I754)","v":0},0.16587322111952052,0.15469249625048398,0.25698787289958225,0.98704479316770266,0.10784016833698229,0.6783816532281951,0.66540978461811517,0.46532575069671167,0.94883505062354412,0.66325399023454679,{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J754>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E754)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E754)))*($F754^$E754)*((1-$F754)^AE$2)+AE754","v":0.92415740439560023},0.99630729721801825,0.99985473077346099,0.99999497170664164,0.99999984028659794,0.99999999523150163,0.99999999986413501,0.9999999999962681,0.99999999999990041,0.99999999999999734]
[null,null,null,753,{"$f":"'Freq Fit (Negative Binomial)'!N755","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O755","v":0.89580551841766276},0.65288847234210456,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G755, 'Simulation (Negative Binomial)'!$AE755:$AO755, 1))","v":0},0.93010723921901328,{"$f":"_xlfn.BINOM.INV(H755,'CWP Prob & Severity Param'!$A$2,I755)","v":0},0.98447069084396222,0.4663748808620799,0.38759846611407978,0.24157754774810525,0.18400265248418746,0.61554236881841762,0.89834913448834608,0.30378606497661964,0.90369763465175901,0.1118728215827749,{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J755>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E755)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E755)))*($F755^$E755)*((1-$F755)^AE$2)+AE755","v":0.65447799261424189},0.91720343746240096,0.98362331356017496,0.99712462420803183,0.99953464500004963,0.99992902340358403,0.99998965250213945,0.99999854414365485,0.99999980096478058,0.99999997342623947]
[null,null,null,754,{"$f":"'Freq Fit (Negative Binomial)'!N756","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O756","v":0.99168611697455256},0.99877808745111363,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G756, 'Simulation (Negative Binomial)'!$AE756:$AO756, 1))","v":1},0.80031519316580868,{"$f":"_xlfn.BINOM.INV(H756,'CWP Prob & Severity Param'!$A$2,I756)","v":1},0.58088175385537311,0.25333445711308922,0.97624718305602431,0.47663546786753197,0.15876423955571739,0.4406326105617091,0.28414861980178274,0.90408963176619028,0.61718125468182283,0.80570090359808511,{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":33133.477777125256},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J756>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E756)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E756)))*($F756^$E756)*((1-$F756)^AE$2)+AE756","v":0.96834719714329986},0.99936402501256283,0.99998970533480502,0.99999985354740706,0.99999999808925677,0.99999999997657496,0.99999999999972611,0.999999999999997,1,1]
[null,null,null,755,{"$f":"'Freq Fit (Negative Binomial)'!N757","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O757","v":0.96806362507648847},9.4335409904000023E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G757, 'Simulation (Negative Binomial)'!$AE757:$AO757, 1))","v":0},0.53198926164218163,{"$f":"_xlfn.BINOM.INV(H757,'CWP Prob & Severity Param'!$A$2,I757)","v":0},0.4630012367282158,0.38660946433863275,0.30704919379651829,0.2315382060207255,0.7106393219934305,0.15191477156963473,0.84337790883117048,0.1946232435254287,0.51214864909165136,0.17763870347657873,{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J757>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E757)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E757)))*($F757^$E757)*((1-$F757)^AE$2)+AE757","v":0.88245448681308958},0.99103210337066672,0.99944561169981505,0.99996981034936916,0.99999849051513712,0.99999992903178514,0.9999999968152522,0.99999999986220345,0.99999999999421074,0.99999999999976286]
[null,null,null,756,{"$f":"'Freq Fit (Negative Binomial)'!N758","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O758","v":0.97577697735867541},0.24006391043554265,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G758, 'Simulation (Negative Binomial)'!$AE758:$AO758, 1))","v":0},0.84056184961978908,{"$f":"_xlfn.BINOM.INV(H758,'CWP Prob & Severity Param'!$A$2,I758)","v":0},0.93790033722443333,0.47709561264771083,0.98129926984528326,0.72129248922307587,0.88432382186528669,0.4261466596219895,6.273342190516995E-2,0.89644634659775591,0.31778370443299486,0.21535231430717727,{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J758>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E758)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E758)))*($F758^$E758)*((1-$F758)^AE$2)+AE758","v":0.90985292681786567},0.99476352527738054,0.99975399521587416,0.99998982732203723,0.99999961391229952,0.9999999862245772,0.99999999953092777,0.99999999998460132,0.99999999999950928,0.9999999999999849]
[null,null,null,757,{"$f":"'Freq Fit (Negative Binomial)'!N759","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O759","v":0.97645685977147634},0.82984534796898535,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G759, 'Simulation (Negative Binomial)'!$AE759:$AO759, 1))","v":0},0.41553732844293367,{"$f":"_xlfn.BINOM.INV(H759,'CWP Prob & Severity Param'!$A$2,I759)","v":0},0.67797212232214532,0.82812320764044167,0.28944924627452517,0.54208308088505985,9.5883605259569071E-3,0.91413820047952288,5.913767952001947E-2,0.40086801395942318,7.0476453868166034E-2,0.60339857606384917,{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J759>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E759)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E759)))*($F759^$E759)*((1-$F759)^AE$2)+AE759","v":0.91229775524256207},0.99504687180917262,0.99977379953660295,0.99999090787433487,0.99999966458565903,0.99999998836791104,0.99999999961501473,0.99999999998771627,0.99999999999961975,0.99999999999998879]
[null,null,null,758,{"$f":"'Freq Fit (Negative Binomial)'!N760","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O760","v":0.99100306956260165},0.60192916193947232,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G760, 'Simulation (Negative Binomial)'!$AE760:$AO760, 1))","v":0},0.68167065833514018,{"$f":"_xlfn.BINOM.INV(H760,'CWP Prob & Severity Param'!$A$2,I760)","v":0},0.56889349352529173,0.56325735435028601,0.85613546922189199,0.84690565277091245,2.5149625881481841E-2,0.90095922811135964,0.46831231738401935,0.86215489016364455,0.37453259687692186,0.4182980806534673,{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J760>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E760)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E760)))*($F760^$E760)*((1-$F760)^AE$2)+AE760","v":0.96578009353295646},0.9992562032400012,0.99998697297379813,0.99999979947083573,0.99999999716896926,0.99999999996244271,0.9999999999995246,0.99999999999999423,1,1]
[null,null,null,759,{"$f":"'Freq Fit (Negative Binomial)'!N761","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O761","v":0.92733916180174947},0.75125813968938204,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G761, 'Simulation (Negative Binomial)'!$AE761:$AO761, 1))","v":1},0.67270390682159242,{"$f":"_xlfn.BINOM.INV(H761,'CWP Prob & Severity Param'!$A$2,I761)","v":1},5.776321551014818E-3,7.9362719711682739E-2,0.32810596557434668,0.12576652244237552,0.24346692171969209,0.92926636866679158,0.64878772129385354,0.2434726805916041,0.98143194691708335,0.33751667586511036,{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":141.02755390091747},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J761>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E761)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E761)))*($F761^$E761)*((1-$F761)^AE$2)+AE761","v":0.74779227894802958},0.9571281965465257,0.9940340591681408,0.99926559151480376,0.99991681410847533,0.99999112927925971,0.99999909639547069,0.99999991120794851,0.99999999152446861,0.99999999921009297]
[null,null,null,760,{"$f":"'Freq Fit (Negative Binomial)'!N762","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O762","v":0.98632659861493222},0.92449571660001939,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G762, 'Simulation (Negative Binomial)'!$AE762:$AO762, 1))","v":0},0.61652586400125786,{"$f":"_xlfn.BINOM.INV(H762,'CWP Prob & Severity Param'!$A$2,I762)","v":0},4.1261163398253919E-2,0.51869687680887966,1.4602508171779882E-2,0.99043254405848058,0.8614104243849986,0.52013787321348681,0.2936220606621982,0.72233091753579093,2.8982608536912147E-2,0.71483702656454817,{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J762>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E762)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E762)))*($F762^$E762)*((1-$F762)^AE$2)+AE762","v":0.94833957451696116},0.99829731725559434,0.99995472962955845,0.99999894164268721,0.99999997730218981,0.99999999954251706,0.99999999999120148,0.99999999999983669,0.99999999999999689,0.99999999999999978]
[null,null,null,761,{"$f":"'Freq Fit (Negative Binomial)'!N763","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O763","v":0.95418902366606118},0.92115426049375304,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G763, 'Simulation (Negative Binomial)'!$AE763:$AO763, 1))","v":1},0.58442478098871142,{"$f":"_xlfn.BINOM.INV(H763,'CWP Prob & Severity Param'!$A$2,I763)","v":1},0.42853663008071952,0.78553053319766231,0.14744288780407011,9.3860839061103984E-3,0.52341828998134599,0.76450393981788378,0.48842283911667839,9.6025056212216908E-2,0.79391961666026101,0.65358711122929258,{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":15364.239161122478},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J763>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E763)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E763)))*($F763^$E763)*((1-$F763)^AE$2)+AE763","v":0.83471463134156254},0.98203742443608921,0.99841277848539889,0.99987628074360346,0.99999113922919691,0.99999940303781021,0.99999996160197091,0.99999999761824065,0.9999999998565241,0.99999999999156286]
[null,null,null,762,{"$f":"'Freq Fit (Negative Binomial)'!N764","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O764","v":0.97984109107024608},0.98150027571786402,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G764, 'Simulation (Negative Binomial)'!$AE764:$AO764, 1))","v":1},0.99337603815383246,{"$f":"_xlfn.BINOM.INV(H764,'CWP Prob & Severity Param'!$A$2,I764)","v":1},0.12063932784420239,0.56349441742865158,0.96989034345987113,9.4899619204270369E-2,0.7151015733077376,0.77744036297708463,0.90775772983046077,0.65896132468214352,0.46628307498091348,0.7742497318431687,{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2114.1464482946403},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J764>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E764)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E764)))*($F764^$E764)*((1-$F764)^AE$2)+AE764","v":0.92453974886604473},0.99634479750806615,0.999856948758577,0.99999507410619848,0.99999984434969569,0.99999999537690176,0.99999999986896104,0.99999999999641953,0.99999999999990519,0.99999999999999778]
[null,null,null,763,{"$f":"'Freq Fit (Negative Binomial)'!N765","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O765","v":0.9324747085007048},0.29383529377247253,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G765, 'Simulation (Negative Binomial)'!$AE765:$AO765, 1))","v":0},0.57847460847331211,{"$f":"_xlfn.BINOM.INV(H765,'CWP Prob & Severity Param'!$A$2,I765)","v":0},0.28207216096705512,0.20225390673721955,0.41259615040339803,0.16078619935559335,0.77181264044957787,9.0661468391291855E-2,0.78285765074019265,0.33795551320099815,0.15298573322381359,0.93784669566137846,{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J765>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E765)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E765)))*($F765^$E765)*((1-$F765)^AE$2)+AE765","v":0.76387353932209012},0.96259753198506826,0.99515630115531695,0.99944541523033636,0.99994158946217004,0.99999420915284054,0.99999945164786186,0.99999994991312369,0.99999999555609265,0.99999999961504749]
[null,null,null,764,{"$f":"'Freq Fit (Negative Binomial)'!N766","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O766","v":0.95127515386133055},0.96758997587886109,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G766, 'Simulation (Negative Binomial)'!$AE766:$AO766, 1))","v":1},0.34027502758358286,{"$f":"_xlfn.BINOM.INV(H766,'CWP Prob & Severity Param'!$A$2,I766)","v":1},0.11940361322390058,0.73605529523673174,0.79756752429392164,0.96680328315751618,0.64711413139326102,0.88032244240399427,0.85076795362578816,0.40963517120655313,0.93972992177081704,0.13141330460013245,{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2088.1907037584224},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J766>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E766)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E766)))*($F766^$E766)*((1-$F766)^AE$2)+AE766","v":0.82493676907846281},0.97979471988948696,0.99810247908029726,0.99984275783511745,0.99998802566074652,0.99999914214685204,0.99999994132071945,0.99999999612921309,0.9999999997520197,0.99999999998449107]
[null,null,null,765,{"$f":"'Freq Fit (Negative Binomial)'!N767","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O767","v":0.98832602121196678},0.14524810634953311,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G767, 'Simulation (Negative Binomial)'!$AE767:$AO767, 1))","v":0},0.37405852438550802,{"$f":"_xlfn.BINOM.INV(H767,'CWP Prob & Severity Param'!$A$2,I767)","v":0},0.58447408351853147,0.46434007663733134,0.72880503178582445,0.53141569641972886,0.53702832936817935,0.49394090992793771,0.43294946164875781,0.42638830646814707,0.21514405537072345,0.18673578546233249,{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J767>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E767)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E767)))*($F767^$E767)*((1-$F767)^AE$2)+AE767","v":0.95576746625006848},0.99875410754761695,0.99997170468997898,0.99999943506038436,0.99999998965380332,0.99999999982193655,0.99999999999707578,0.99999999999995359,0.99999999999999922,0.99999999999999989]
[null,null,null,766,{"$f":"'Freq Fit (Negative Binomial)'!N768","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O768","v":0.94849415887025557},0.41773284651481624,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G768, 'Simulation (Negative Binomial)'!$AE768:$AO768, 1))","v":0},0.40106085885517095,{"$f":"_xlfn.BINOM.INV(H768,'CWP Prob & Severity Param'!$A$2,I768)","v":0},0.9837123315679529,0.64756833446734219,0.60883756828367297,0.62323668739547355,0.57175616740558932,0.83730700429119487,0.82875248040172322,0.33680772747692478,0.75586572546309616,0.12290887589892263,{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J768>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E768)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E768)))*($F768^$E768)*((1-$F768)^AE$2)+AE768","v":0.81568412931831336},0.97754462519569518,0.99777242083720252,0.99980495658187352,0.99998430387121995,0.99999881158297022,0.99999991408315358,0.99999999400974093,0.99999999959437291,0.99999999997318589]
[null,null,null,767,{"$f":"'Freq Fit (Negative Binomial)'!N769","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O769","v":0.97095148229591322},0.8181570042003965,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G769, 'Simulation (Negative Binomial)'!$AE769:$AO769, 1))","v":0},0.3242166323242851,{"$f":"_xlfn.BINOM.INV(H769,'CWP Prob & Severity Param'!$A$2,I769)","v":0},0.94035354024866324,0.95729423062274521,0.27222523914340824,0.45635560365755756,0.39133798450045643,0.54922863757167883,4.8776747411998E-2,7.1368403817055004E-2,0.30279978019081955,0.6049399167603462,{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J769>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E769)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E769)))*($F769^$E769)*((1-$F769)^AE$2)+AE769","v":0.89263978792637644},0.99253912059971072,0.99958017613909944,0.99997919635259525,0.99999905359849706,0.99999995952008092,0.99999999834743991,0.99999999993495525,0.9999999999975141,0.9999999999999073]
[null,null,null,768,{"$f":"'Freq Fit (Negative Binomial)'!N770","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O770","v":0.97119814950436045},0.82806643916293021,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G770, 'Simulation (Negative Binomial)'!$AE770:$AO770, 1))","v":0},0.19915736591359101,{"$f":"_xlfn.BINOM.INV(H770,'CWP Prob & Severity Param'!$A$2,I770)","v":0},0.85372951884685133,0.5334331465262474,9.4420443736563109E-2,0.75034543297761214,0.50639946941186553,0.2810378281763305,0.15836724339981589,0.45670568147005364,9.5560410992539868E-2,0.50121584645586958,{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J770>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E770)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E770)))*($F770^$E770)*((1-$F770)^AE$2)+AE770","v":0.89351378477485055},0.99266179868167759,0.99959056026457094,0.9999798824566356,0.99999909255961494,0.99999996151544579,0.99999999844221921,0.99999999993920563,0.99999999999769607,0.99999999999991462]
[null,null,null,769,{"$f":"'Freq Fit (Negative Binomial)'!N771","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O771","v":0.97621472996181236},9.9906898564129709E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G771, 'Simulation (Negative Binomial)'!$AE771:$AO771, 1))","v":0},0.17918844761695574,{"$f":"_xlfn.BINOM.INV(H771,'CWP Prob & Severity Param'!$A$2,I771)","v":0},0.60075121821440092,0.44314932062292334,0.58084914695227308,0.8842177609353028,0.44619801991105013,0.64087121749891318,0.61019384321022196,0.89386921415308129,0.93389188068261408,0.92582497544118503,{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J771>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E771)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E771)))*($F771^$E771)*((1-$F771)^AE$2)+AE771","v":0.91142650970032379},0.99494682265280354,0.99976687113124396,0.99999053335744859,0.9999996471863476,0.99999998763888431,0.99999999958668395,0.99999999998667666,0.99999999999958311,0.99999999999998734]
[null,null,null,770,{"$f":"'Freq Fit (Negative Binomial)'!N772","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O772","v":0.92094465224672861},{"$f":"RAND()","v":0.43280250291858136},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G772, 'Simulation (Negative Binomial)'!$AE772:$AO772, 1))","v":0},{"$f":"RAND()","v":0.39402474650146513},{"$f":"_xlfn.BINOM.INV(H772,'CWP Prob & Severity Param'!$A$2,I772)","v":0},5.0435917078361481E-2,3.6686203891526215E-2,0.74555302050610839,0.24181207336048594,0.19497586055453875,0.35644031204683346,0.26260952764521583,0.83502433890859218,0.62687840387941385,0.28420606751345179,{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J772>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E772)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E772)))*($F772^$E772)*((1-$F772)^AE$2)+AE772","v":0.72812076721259644},0.94988782859471965,0.99242606710521031,0.99898667233866467,0.99987520889582593,0.99998552887500436,0.99999839680509917,0.99999982865027937,0.99999998220887243,0.99999999819632401]
[null,null,null,771,{"$f":"'Freq Fit (Negative Binomial)'!N773","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O773","v":0.98273589011438911},0.99231029765937351,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G773, 'Simulation (Negative Binomial)'!$AE773:$AO773, 1))","v":1},1.5661254374809142E-2,{"$f":"_xlfn.BINOM.INV(H773,'CWP Prob & Severity Param'!$A$2,I773)","v":0},{"$f":"RAND()","v":0.86961700467986569},0.37148593570712041,5.8883582391582312E-2,0.42618639292554406,4.212927778745601E-2,0.49508112821484762,0.44334318158902974,0.9326335194301455,7.9266099996517014E-2,0.59687129201712785,{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J773>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E773)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E773)))*($F773^$E773)*((1-$F773)^AE$2)+AE773","v":0.93510744432217008},0.9973042493777321,0.99990958378367023,0.99999733250912015,0.99999992779467772,0.99999999816296148,0.99999999995540056,0.99999999999895628,0.99999999999997635,0.99999999999999956]
[null,null,null,772,{"$f":"'Freq Fit (Negative Binomial)'!N774","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O774","v":0.98874561981057651},0.19166234281466366,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G774, 'Simulation (Negative Binomial)'!$AE774:$AO774, 1))","v":0},4.6689916630436534E-2,{"$f":"_xlfn.BINOM.INV(H774,'CWP Prob & Severity Param'!$A$2,I774)","v":0},0.48500731146565701,0.93275601242506012,0.68097443264539692,0.92121591360709654,0.40307275017522703,2.6869787345053964E-2,0.78636186683726539,0.97185160215597255,0.58941983212727944,7.3976633082272314E-2,{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J774>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E774)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E774)))*($F774^$E774)*((1-$F774)^AE$2)+AE774","v":0.95733173508463765},0.99884113053107293,0.99997462445721785,0.99999951153643063,0.9999999913755524,0.9999999998568998,0.99999999999773448,0.99999999999996536,0.99999999999999944,1]
[null,null,null,773,{"$f":"'Freq Fit (Negative Binomial)'!N775","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O775","v":0.98268740656110043},0.35250987619729246,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G775, 'Simulation (Negative Binomial)'!$AE775:$AO775, 1))","v":0},4.9875146240162871E-2,{"$f":"_xlfn.BINOM.INV(H775,'CWP Prob & Severity Param'!$A$2,I775)","v":0},0.67957692471838127,0.60208382503363245,0.84156176137647909,0.88869106290567501,6.8935583297036529E-2,0.24912203824343926,0.42532032314801838,0.8338461320966345,0.25845745479130744,0.10927851498304086,{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J775>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E775)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E775)))*($F775^$E775)*((1-$F775)^AE$2)+AE775","v":0.93492971832981153},0.99728933910031015,0.99990882944913362,0.9999973027200455,0.99999992678363603,0.99999999813201379,0.99999999995452205,0.99999999999893274,0.9999999999999758,0.99999999999999956]
[null,null,null,774,{"$f":"'Freq Fit (Negative Binomial)'!N776","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O776","v":0.95418902366606118},0.50422156903461934,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G776, 'Simulation (Negative Binomial)'!$AE776:$AO776, 1))","v":0},0.93266684235573449,{"$f":"_xlfn.BINOM.INV(H776,'CWP Prob & Severity Param'!$A$2,I776)","v":0},0.36166743450249628,0.53664167295460929,0.91043381622613229,0.94981859334708896,0.92832049435854724,0.2233175879056043,0.5307340925930486,0.62008089886864382,{"$f":"RAND()","v":0.13978521779481956},1.9647335304313063E-2,{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J776>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E776)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E776)))*($F776^$E776)*((1-$F776)^AE$2)+AE776","v":0.83471463134156254},0.98203742443608921,0.99841277848539889,0.99987628074360346,0.99999113922919691,0.99999940303781021,0.99999996160197091,0.99999999761824065,0.9999999998565241,0.99999999999156286]
[null,null,null,775,{"$f":"'Freq Fit (Negative Binomial)'!N777","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O777","v":0.97712243257862674},0.54156843711277758,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G777, 'Simulation (Negative Binomial)'!$AE777:$AO777, 1))","v":0},2.020302900327775E-2,{"$f":"_xlfn.BINOM.INV(H777,'CWP Prob & Severity Param'!$A$2,I777)","v":0},0.22909627149157163,0.31400225492148959,0.9327171053053025,0.40275972037362306,0.2053260092271384,0.97892246157969354,3.5348792444092392E-2,0.792141684924066,0.29433961942052778,0.40452322918202688,{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J777>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E777)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E777)))*($F777^$E777)*((1-$F777)^AE$2)+AE777","v":0.91469583535947419},0.99531697184047974,0.99979214626142188,0.99999188070372114,0.99999970892235335,0.99999999019040664,0.99999999968450048,0.99999999999021738,0.99999999999970546,0.99999999999999134]
[null,null,null,776,{"$f":"'Freq Fit (Negative Binomial)'!N778","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O778","v":0.97187046170625413},0.56771920427856193,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G778, 'Simulation (Negative Binomial)'!$AE778:$AO778, 1))","v":0},0.65787009063704882,{"$f":"_xlfn.BINOM.INV(H778,'CWP Prob & Severity Param'!$A$2,I778)","v":0},1.5360715730560748E-2,0.7680867513289581,0.85818570107969638,0.93016801363326684,0.84705412744763553,0.12826463758912998,0.82702627714692345,8.3980405015405712E-2,0.2013215882223891,0.93415839425082159,{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J778>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E778)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E778)))*($F778^$E778)*((1-$F778)^AE$2)+AE778","v":0.87069792416767222},0.98955124358168034,0.99933483548815516,0.99996347230281435,0.99999818753264558,0.99999991650147257,0.99999999636576942,0.99999999984877386,0.99999999999393252,0.99999999999976374]
[null,null,null,777,{"$f":"'Freq Fit (Negative Binomial)'!N779","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O779","v":0.97082647468570338},0.61442493767158013,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G779, 'Simulation (Negative Binomial)'!$AE779:$AO779, 1))","v":0},0.62437841075386491,{"$f":"_xlfn.BINOM.INV(H779,'CWP Prob & Severity Param'!$A$2,I779)","v":0},0.83835792440175427,0.51907323561645513,0.82443262733198319,0.87333150692171613,0.31446249291113137,0.9994745609641762,0.5835935896020511,0.88648388619376173,0.34928691878863083,0.77791332384092282,{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J779>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E779)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E779)))*($F779^$E779)*((1-$F779)^AE$2)+AE779","v":0.89219709989428175},0.99247658369645464,0.99957484869579105,0.99997884209722898,0.99999903335276619,0.99999995847656742,0.99999999829755581,0.99999999993270383,0.99999999999741707,0.99999999999990341]
[null,null,null,778,{"$f":"'Freq Fit (Negative Binomial)'!N780","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O780","v":0.96904598582560175},0.29040245038413026,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G780, 'Simulation (Negative Binomial)'!$AE780:$AO780, 1))","v":0},0.91648107851053473,{"$f":"_xlfn.BINOM.INV(H780,'CWP Prob & Severity Param'!$A$2,I780)","v":0},0.14159256412950438,7.054339783420438E-2,0.51109863650571186,0.99988541529279185,0.49629176461696944,0.51734812114611106,0.89947382294297351,0.15258244038342772,0.38184839272373006,0.94204028573973186,{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J780>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E780)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E780)))*($F780^$E780)*((1-$F780)^AE$2)+AE780","v":0.85848704951583599},0.98744019133700722,0.99912101088111871,0.99994691412068315,0.99999710256993102,0.99999985315618511,0.99999999296841124,0.99999999967807696,0.99999999998578881,0.99999999999939115]
[null,null,null,779,{"$f":"'Freq Fit (Negative Binomial)'!N781","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O781","v":0.96327261909580031},5.38807041503504E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G781, 'Simulation (Negative Binomial)'!$AE781:$AO781, 1))","v":0},0.88502516425457378,{"$f":"_xlfn.BINOM.INV(H781,'CWP Prob & Severity Param'!$A$2,I781)","v":0},0.70028541948553502,0.20693020114481897,6.5211110581504639E-2,0.109670267300643,0.59180366317040289,0.97688272669282217,0.8152429329883274,8.204567483553693E-3,0.17986238925411491,0.46914840802740154,{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J781>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E781)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E781)))*($F781^$E781)*((1-$F781)^AE$2)+AE781","v":0.86574702976003481},0.98824907502270409,0.99916560233379459,0.999947783969799,0.99999699899545058,0.99999983779868895,0.99999999163133824,0.99999999958367192,0.99999999997988731,0.99999999999905176]
[null,null,null,780,{"$f":"'Freq Fit (Negative Binomial)'!N782","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O782","v":0.98997093312301598},2.185449927334715E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G782, 'Simulation (Negative Binomial)'!$AE782:$AO782, 1))","v":0},0.57410782700234153,{"$f":"_xlfn.BINOM.INV(H782,'CWP Prob & Severity Param'!$A$2,I782)","v":0},0.33648512248326445,0.96777063259666352,0.45005365994751834,0.68808659517936732,0.41490392657396025,0.65080194623368781,0.94796881222231888,0.75135552178908693,0.37932523919263972,0.94961599644054162,{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J782>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E782)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E782)))*($F782^$E782)*((1-$F782)^AE$2)+AE782","v":0.96191056988479506},0.99907757732334057,0.99998199559734391,0.9999996911042015,0.99999999513926707,0.9999999999281235,0.99999999999898581,0.99999999999998612,0.99999999999999978,1]
[null,null,null,781,{"$f":"'Freq Fit (Negative Binomial)'!N783","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O783","v":0.94916420169342808},0.88029437200547522,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G783, 'Simulation (Negative Binomial)'!$AE783:$AO783, 1))","v":1},0.24192609592935443,{"$f":"_xlfn.BINOM.INV(H783,'CWP Prob & Severity Param'!$A$2,I783)","v":1},0.15447684486711499,0.77554116142818974,3.1547380388605495E-2,0.71285848228956783,0.28963961155699902,0.76301124416746524,4.1951336270729112E-4,0.20975896803796379,5.2178059272567245E-2,0.91754995568463904,{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2878.8899819886783},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J783>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E783)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E783)))*($F783^$E783)*((1-$F783)^AE$2)+AE783","v":0.81790636363237024},0.97809643888645681,0.99785505212205661,0.99981461524932191,0.99998527419098493,0.99999889949850662,0.99999992147105288,0.99999999459590361,0.99999999963881625,0.99999999997643374]
[null,null,null,782,{"$f":"'Freq Fit (Negative Binomial)'!N784","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O784","v":0.92241188426638876},0.69225675389149299,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G784, 'Simulation (Negative Binomial)'!$AE784:$AO784, 1))","v":0},0.15358148578705699,{"$f":"_xlfn.BINOM.INV(H784,'CWP Prob & Severity Param'!$A$2,I784)","v":0},4.8226027389302373E-2,0.45687945196336133,0.11428715015130775,0.67501462921361866,1.0358539723420712E-2,0.62877661930078521,0.86824840364997247,0.60875116074876534,0.58874817635429388,0.97984396676359131,{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J784>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E784)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E784)))*($F784^$E784)*((1-$F784)^AE$2)+AE784","v":0.73260014611989011},0.95159029364750469,0.99281627362262292,0.99905648561182792,0.99988594416484611,0.99998701771300424,0.99999858831579858,0.9999998519090727,0.99999998490836173,0.99999999849832832]
[null,null,null,783,{"$f":"'Freq Fit (Negative Binomial)'!N785","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O785","v":0.983351443130842},0.6515346833744291,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G785, 'Simulation (Negative Binomial)'!$AE785:$AO785, 1))","v":0},0.73564115847592093,{"$f":"_xlfn.BINOM.INV(H785,'CWP Prob & Severity Param'!$A$2,I785)","v":0},0.6052326889334454,0.80464922924002391,0.13920760458683901,0.48624522818688121,0.1359577594525756,0.52279032311618856,0.12206303606984659,0.66008667123416531,0.65731045098273433,0.14470828632323762,{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J785>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E785)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E785)))*($F785^$E785)*((1-$F785)^AE$2)+AE785","v":0.93736605049841037},0.99749009456278814,0.99991880637608566,0.99999768979583104,0.99999993969194212,0.99999999852029331,0.99999999996535549,0.99999999999921796,0.99999999999998279,0.99999999999999956]
[null,null,null,784,{"$f":"'Freq Fit (Negative Binomial)'!N786","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O786","v":0.96068984415993097},0.99139456844521368,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G786, 'Simulation (Negative Binomial)'!$AE786:$AO786, 1))","v":2},0.20083627257793435,{"$f":"_xlfn.BINOM.INV(H786,'CWP Prob & Severity Param'!$A$2,I786)","v":2},0.4616458635163847,0.41332910070908013,0.51021487506223284,0.31473023816399504,0.23531006373079855,0.88438229623913645,0.17688233420114097,0.22708408022674342,0.68849508219507116,4.2132210865835518E-2,{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":18168.120420957657},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":14214.54384947791},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J786>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E786)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E786)))*($F786^$E786)*((1-$F786)^AE$2)+AE786","v":0.85683802068547676},0.98660549892578731,0.9989826826486411,0.99993188707265079,0.99999581117828296,0.99999975772313676,0.99999998662275946,0.99999999928778172,0.99999999996317623,0.99999999999814149]
[null,null,null,785,{"$f":"'Freq Fit (Negative Binomial)'!N787","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O787","v":0.97847173103351148},4.5724459997936728E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G787, 'Simulation (Negative Binomial)'!$AE787:$AO787, 1))","v":0},0.67856549380581577,{"$f":"_xlfn.BINOM.INV(H787,'CWP Prob & Severity Param'!$A$2,I787)","v":0},0.88250316116196004,0.32203825030070909,0.69846656780504957,0.80265800714439561,0.94410151232738826,1.6796140098817469E-2,2.2969815640183189E-2,0.39187649697197768,0.11286322545649796,7.82572359918845E-2,{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J787>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E787)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E787)))*($F787^$E787)*((1-$F787)^AE$2)+AE787","v":0.89977493233782668},0.99377414215864956,0.99969599653158681,0.99998720614769976,0.99999951372161289,0.99999998284391267,0.99999999942824891,0.99999999998178501,0.99999999999944056,0.99999999999998335]
[null,null,null,786,{"$f":"'Freq Fit (Negative Binomial)'!N788","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O788","v":0.95784490966518043},0.94373719514606169,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G788, 'Simulation (Negative Binomial)'!$AE788:$AO788, 1))","v":1},0.37257450652597401,{"$f":"_xlfn.BINOM.INV(H788,'CWP Prob & Severity Param'!$A$2,I788)","v":1},0.96068778457384485,0.28535930766607653,0.91832486494894849,0.52750271271223392,0.46300516895984556,0.88613330738322638,0.97996614423176553,0.26350736928196039,0.35918816940545761,0.31786660398020072,{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":742254.62526656117},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J788>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E788)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E788)))*($F788^$E788)*((1-$F788)^AE$2)+AE788","v":0.8471034849011696},0.98468144410866332,0.99875325837140838,0.99991052457167773,0.99999410092826002,0.99999963418823978,0.99999997834346566,0.99999999876368995,0.99999999993146005,0.99999999999629086]
[null,null,null,787,{"$f":"'Freq Fit (Negative Binomial)'!N789","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O789","v":0.97041373728296865},0.50861105076770075,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G789, 'Simulation (Negative Binomial)'!$AE789:$AO789, 1))","v":0},0.14779723087670438,{"$f":"_xlfn.BINOM.INV(H789,'CWP Prob & Severity Param'!$A$2,I789)","v":0},0.69003502587322874,0.89707643782393531,0.7805749396360091,0.32318140109059557,0.12449571737775034,0.7663763661061731,0.2945131415809924,0.71797946834346382,0.66200801649755492,0.97863896750804968,{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J789>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E789)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E789)))*($F789^$E789)*((1-$F789)^AE$2)+AE789","v":0.89073663194955877},0.9922683635057834,0.99955694659491279,0.99997764064427219,0.99999896405241506,0.99999995487146065,0.99999999812361295,0.99999999992477984,0.9999999999970719,0.99999999999988864]
[null,null,null,788,{"$f":"'Freq Fit (Negative Binomial)'!N790","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O790","v":0.95245857281478874},0.20857886833643025,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G790, 'Simulation (Negative Binomial)'!$AE790:$AO790, 1))","v":0},0.86306747602150036,{"$f":"_xlfn.BINOM.INV(H790,'CWP Prob & Severity Param'!$A$2,I790)","v":0},0.89426845303305857,0.56303083284481603,0.48874197098033534,0.29118808784086581,0.38706435759499713,0.11968011129005574,0.25011442909425707,0.76603158888055811,0.18652440069043708,0.48837746121305137,{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J790>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E790)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E790)))*($F790^$E790)*((1-$F790)^AE$2)+AE790","v":0.8288975965412716},0.98071986133045708,0.99823279438687795,0.99985708694017805,0.99998937986235514,0.99999925757622377,0.99999995044649082,0.99999999681042229,0.99999999980061571,0.99999999998783273]
[null,null,null,789,{"$f":"'Freq Fit (Negative Binomial)'!N791","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O791","v":0.95222070967340411},1.7858447858561277E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G791, 'Simulation (Negative Binomial)'!$AE791:$AO791, 1))","v":0},0.26407066477573216,{"$f":"_xlfn.BINOM.INV(H791,'CWP Prob & Severity Param'!$A$2,I791)","v":0},0.35328460970310538,0.14043435249777148,8.6515490758365066E-2,0.36287340145235891,0.13407348515124884,0.86356573256063618,0.85182566748714506,0.72694109009985253,0.39852558030637097,0.69354948035507791,{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J791>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E791)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E791)))*($F791^$E791)*((1-$F791)^AE$2)+AE791","v":0.82810035558215855},0.9805354753130926,0.99820707796904329,0.99985428726057901,0.99998911790786604,0.99999923547119207,0.99999994871645259,0.99999999668258532,0.99999999979158882,0.99999999998721856]
[null,null,null,790,{"$f":"'Freq Fit (Negative Binomial)'!N792","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O792","v":0.9898368063100379},0.1250071844802122,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G792, 'Simulation (Negative Binomial)'!$AE792:$AO792, 1))","v":0},9.4162980497767723E-2,{"$f":"_xlfn.BINOM.INV(H792,'CWP Prob & Severity Param'!$A$2,I792)","v":0},0.34085388297923214,7.4753358143343496E-2,0.46373163477772816,0.24621384314691985,0.77651571541709496,0.21339420265221243,0.63884863212488874,0.70471383381261765,0.35613528901612856,0.69456992941211737,{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J792>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E792)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E792)))*($F792^$E792)*((1-$F792)^AE$2)+AE792","v":0.95163758541691379},0.99857109071644767,0.99996693702863271,0.999999341630042,0.99999998816872815,0.9999999998027328,0.99999999999689393,0.99999999999995326,0.99999999999999933,1]
[null,null,null,791,{"$f":"'Freq Fit (Negative Binomial)'!N793","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O793","v":0.93806022407208167},0.3967918488798724,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G793, 'Simulation (Negative Binomial)'!$AE793:$AO793, 1))","v":0},0.97004639036098805,{"$f":"_xlfn.BINOM.INV(H793,'CWP Prob & Severity Param'!$A$2,I793)","v":0},0.63819344988621252,0.99124065015253737,0.60302485586028576,0.92749473309399044,0.42462855887099438,0.82559623778993541,0.25050233176458292,0.54347019286292064,0.79659793323890604,0.33343169417837171,{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J793>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E793)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E793)))*($F793^$E793)*((1-$F793)^AE$2)+AE793","v":0.78165299295767499},0.96818183550645798,0.99621465833002332,0.99960208273979123,0.99996153348136141,0.99999650034105492,0.99999969591983895,0.99999997451609424,0.99999999792557137,0.99999999983513976]
[null,null,null,792,{"$f":"'Freq Fit (Negative Binomial)'!N794","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O794","v":0.96897901189945101},0.80558161318209887,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G794, 'Simulation (Negative Binomial)'!$AE794:$AO794, 1))","v":0},1.7557972213872675E-2,{"$f":"_xlfn.BINOM.INV(H794,'CWP Prob & Severity Param'!$A$2,I794)","v":0},0.12967948759421066,0.89170267449245844,9.640017155613767E-2,0.29665157956656785,0.67001366025277231,0.88302068105431297,5.558636022984853E-2,0.25426882993625699,0.8602807947973059,0.81276793959374138,{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J794>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E794)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E794)))*($F794^$E794)*((1-$F794)^AE$2)+AE794","v":0.85819916486999159},0.98738798064578492,0.99911546748027247,0.99994646448629032,0.99999707173371422,0.99999985127326274,0.99999999286287422,0.99999999967253961,0.99999999998551325,0.99999999999937805]
[null,null,null,793,{"$f":"'Freq Fit (Negative Binomial)'!N795","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O795","v":0.98967739540222477},0.12906983549883999,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G795, 'Simulation (Negative Binomial)'!$AE795:$AO795, 1))","v":0},0.87084535282817721,{"$f":"_xlfn.BINOM.INV(H795,'CWP Prob & Severity Param'!$A$2,I795)","v":0},0.3815289009343471,4.6871888638700288E-2,2.6454877868996141E-2,0.18391766408472632,5.7186782447446793E-2,0.95305753631547008,0.37693517053716719,0.49470247954910851,0.98758240512010342,0.61371204073494623,{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J795>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E795)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E795)))*($F795^$E795)*((1-$F795)^AE$2)+AE795","v":0.96081218420452608},0.99902333912317964,0.99998038038733028,0.99999965355529419,0.99999999438900244,0.99999999991460253,0.99999999999875988,0.99999999999998268,0.99999999999999978,1]
[null,null,null,794,{"$f":"'Freq Fit (Negative Binomial)'!N796","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O796","v":0.98340202358582196},0.86305909712949569,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G796, 'Simulation (Negative Binomial)'!$AE796:$AO796, 1))","v":0},0.90149421573582056,{"$f":"_xlfn.BINOM.INV(H796,'CWP Prob & Severity Param'!$A$2,I796)","v":0},0.38971860437689299,0.21327947946736947,0.6480519641142195,0.6931086901282062,0.28837639995182218,0.87771174944045449,0.16545078260599944,0.60949051815907351,0.16416008739361743,0.98722951768076339,{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J796>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E796)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E796)))*($F796^$E796)*((1-$F796)^AE$2)+AE796","v":0.93755182128713432},0.99750508019199347,0.99991953535687272,0.99999771747620714,0.99999994059527342,0.99999999854688038,0.99999999996608135,0.99999999999923683,0.99999999999998335,0.99999999999999967]
[null,null,null,795,{"$f":"'Freq Fit (Negative Binomial)'!N797","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O797","v":0.94065419290221564},1.2406410827555447E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G797, 'Simulation (Negative Binomial)'!$AE797:$AO797, 1))","v":0},0.26769508476500903,{"$f":"_xlfn.BINOM.INV(H797,'CWP Prob & Severity Param'!$A$2,I797)","v":0},0.40034133201765343,8.829742966828924E-3,8.1922712655132734E-2,0.44291555868769161,0.41037236900365903,0.18800706570067904,7.7107463896917805E-2,0.16640908968046741,0.9720572028735327,0.41381071221704846,{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J797>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E797)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E797)))*($F797^$E797)*((1-$F797)^AE$2)+AE797","v":0.74312933486074073},0.95714011415471956,0.99430648010219858,0.99934472202360147,0.99993170659724107,0.9999933833134258,0.9999993938630708,0.99999994688580518,0.99999999551078267,0.99999999963176234]
[null,null,null,796,{"$f":"'Freq Fit (Negative Binomial)'!N798","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O798","v":0.98693521485920366},0.15153094090608543,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G798, 'Simulation (Negative Binomial)'!$AE798:$AO798, 1))","v":0},2.03362957770582E-2,{"$f":"_xlfn.BINOM.INV(H798,'CWP Prob & Severity Param'!$A$2,I798)","v":0},0.17454786871958805,0.99198741367262233,0.55656527003084455,0.35027536933196124,0.3095565842522584,0.65505882356724299,0.77427652027502292,0.81782711152568555,0.43161612654001869,0.78801261284415935,{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J798>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E798)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E798)))*($F798^$E798)*((1-$F798)^AE$2)+AE798","v":0.95059605328074925},0.99844370728797749,0.999960457721353,0.99999911662649388,0.99999998189712525,0.99999999965135566,0.99999999999359301,0.99999999999988642,0.999999999999998,0.99999999999999989]
[null,null,null,797,{"$f":"'Freq Fit (Negative Binomial)'!N799","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O799","v":0.96894546464282771},0.91313143036487776,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G799, 'Simulation (Negative Binomial)'!$AE799:$AO799, 1))","v":1},0.90852110861971158,{"$f":"_xlfn.BINOM.INV(H799,'CWP Prob & Severity Param'!$A$2,I799)","v":1},6.2807843458733914E-2,0.36660833111142765,0.90746134731912553,0.8557506697775854,0.95583550770369008,0.66290084652472947,0.1830909860334704,3.3149119989933085E-2,0.5783032296508237,0.93978594152959427,{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1029.4248909240757},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J799>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E799)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E799)))*($F799^$E799)*((1-$F799)^AE$2)+AE799","v":0.85805499219163428},0.98736179111235001,0.99911268233193729,0.999946238212021,0.99999705619052215,0.99999985032262528,0.99999999280950502,0.99999999966973485,0.99999999998537348,0.9999999999993715]
[null,null,null,798,{"$f":"'Freq Fit (Negative Binomial)'!N800","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O800","v":0.9813315766189924},0.41135784421800725,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G800, 'Simulation (Negative Binomial)'!$AE800:$AO800, 1))","v":0},0.64310944356501176,{"$f":"_xlfn.BINOM.INV(H800,'CWP Prob & Severity Param'!$A$2,I800)","v":0},0.30127716620543021,0.57563212701779309,1.2547111586243997E-2,0.98388560864778107,0.73191108019877049,0.54907519131031723,0.92915940295022659,0.10000041146213901,0.71799769879038622,0.79878505979979997,{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J800>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E800)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E800)))*($F800^$E800)*((1-$F800)^AE$2)+AE800","v":0.92996977874464615},0.9968563367206833,0.99988602325050591,0.99999636465010389,0.99999989360633001,0.99999999707325216,0.99999999992317068,0.99999999999805589,0.99999999999995237,0.999999999999999]
[null,null,null,799,{"$f":"'Freq Fit (Negative Binomial)'!N801","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O801","v":0.98486938672797475},0.91346456982378266,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G801, 'Simulation (Negative Binomial)'!$AE801:$AO801, 1))","v":0},0.41215472934644748,{"$f":"_xlfn.BINOM.INV(H801,'CWP Prob & Severity Param'!$A$2,I801)","v":0},0.77625264343485523,0.4501084419802498,0.8120093191476222,0.5213205740492497,0.22172513441872865,0.67281804141271695,0.98595338731372828,0.26376120112011758,0.83217930775462312,0.16857453802424793,{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J801>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E801)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E801)))*($F801^$E801)*((1-$F801)^AE$2)+AE801","v":0.94295299728307491},0.99792087213139347,0.99993885132788496,0.99999841841545545,0.99999996247142564,0.99999999916307103,0.99999999998219002,0.99999999999963451,0.99999999999999256,0.99999999999999967]
[null,null,null,800,{"$f":"'Freq Fit (Negative Binomial)'!N802","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O802","v":0.97764466170461095},0.44410171539802812,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G802, 'Simulation (Negative Binomial)'!$AE802:$AO802, 1))","v":0},0.72742081378485868,{"$f":"_xlfn.BINOM.INV(H802,'CWP Prob & Severity Param'!$A$2,I802)","v":0},7.7413010689306172E-2,0.91089697544096904,0.47040234351570431,0.49635084712062594,0.67841665761344661,0.70453955412910507,0.73234500768730626,9.2305803304699174E-2,0.91456027989090516,0.90355016074587235,{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J802>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E802)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E802)))*($F802^$E802)*((1-$F802)^AE$2)+AE802","v":0.91658070895323474},0.99552383666570632,0.99980583784160793,0.99999258808613656,0.99999974033416528,0.99999999144845675,0.99999999973123332,0.99999999999185663,0.99999999999976052,0.99999999999999323]
[null,null,null,801,{"$f":"'Freq Fit (Negative Binomial)'!N803","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O803","v":0.96099501414545918},0.31993615190673219,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G803, 'Simulation (Negative Binomial)'!$AE803:$AO803, 1))","v":0},0.94412033968310516,{"$f":"_xlfn.BINOM.INV(H803,'CWP Prob & Severity Param'!$A$2,I803)","v":0},0.16841463131149537,0.81870881465946876,0.55919081679558413,0.40498799225631787,0.42403106403745794,0.8350870250756266,0.12385210662315882,0.8302957208636923,0.39571160617728607,0.67727861052148186,{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J803>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E803)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E803)))*($F803^$E803)*((1-$F803)^AE$2)+AE803","v":0.85788711971177145},0.98680484751811703,0.99900552576058033,0.99993393028746558,0.99999596824846237,0.99999976861300255,0.99999998732300743,0.99999999933029438,0.99999999996564259,0.99999999999827927]
[null,null,null,802,{"$f":"'Freq Fit (Negative Binomial)'!N804","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O804","v":0.98845967842912086},0.83836486487961215,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G804, 'Simulation (Negative Binomial)'!$AE804:$AO804, 1))","v":0},0.22238813363730281,{"$f":"_xlfn.BINOM.INV(H804,'CWP Prob & Severity Param'!$A$2,I804)","v":0},0.79942986066094379,0.50383311999616609,0.6752708902899025,0.29485463357521557,0.78082898319635174,0.97636247309195812,5.1836110737433216E-3,0.3793871848786099,0.40795515315049313,0.89512874386316743,{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J804>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E804)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E804)))*($F804^$E804)*((1-$F804)^AE$2)+AE804","v":0.95626553646255252},0.99878216170406342,0.99997265759993825,0.99999946032576159,0.99999999022953934,0.99999999983376919,0.9999999999973016,0.99999999999995792,0.99999999999999956,1.0000000000000002]
[null,null,null,803,{"$f":"'Freq Fit (Negative Binomial)'!N805","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O805","v":0.97882097654746925},0.13088632919415244,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G805, 'Simulation (Negative Binomial)'!$AE805:$AO805, 1))","v":0},0.80741082573248746,{"$f":"_xlfn.BINOM.INV(H805,'CWP Prob & Severity Param'!$A$2,I805)","v":0},0.97295973460322305,0.30935967555140664,{"$f":"RAND()","v":0.37525444491433724},0.42345174227987226,0.7816439512760015,0.22173591306026885,0.40210708716223309,0.66978337873079496,0.72436835134042998,0.2573627174125418,{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J805>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E805)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E805)))*($F805^$E805)*((1-$F805)^AE$2)+AE805","v":0.9208368976275183},0.99597340690211933,0.99983448114619233,0.99999401293489198,0.99999980126521615,0.99999999379895987,0.99999999981535093,0.99999999999469957,0.99999999999985245,0.99999999999999623]
[null,null,null,804,{"$f":"'Freq Fit (Negative Binomial)'!N806","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O806","v":0.98905824224480221},0.43760197701134318,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G806, 'Simulation (Negative Binomial)'!$AE806:$AO806, 1))","v":0},0.99985356066780506,{"$f":"_xlfn.BINOM.INV(H806,'CWP Prob & Severity Param'!$A$2,I806)","v":0},0.17708801772788552,0.97437985440390351,0.73093816803509792,0.19240753826342194,0.40657937062887117,0.59959066289503771,0.79818765156222427,0.20127539002726558,0.94073730086727869,0.73992393832984971,{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J806>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E806)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E806)))*($F806^$E806)*((1-$F806)^AE$2)+AE806","v":0.95849842715566724},0.99890396297452622,0.99997666517794581,0.99999956327642547,0.9999999925030526,0.99999999987906041,0.99999999999813849,0.99999999999997236,0.99999999999999956,1]
[null,null,null,805,{"$f":"'Freq Fit (Negative Binomial)'!N807","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O807","v":0.95321954459862235},0.70989940205620239,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G807, 'Simulation (Negative Binomial)'!$AE807:$AO807, 1))","v":0},0.22652752806538812,{"$f":"_xlfn.BINOM.INV(H807,'CWP Prob & Severity Param'!$A$2,I807)","v":0},0.10905729657525254,0.76256160737451051,0.25868723726213227,0.40490191727172287,0.96798191162016711,0.5753375966624612,0.94439224211364847,0.2369838147936858,0.80918967704179512,0.44270818204021078,{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J807>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E807)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E807)))*($F807^$E807)*((1-$F807)^AE$2)+AE807","v":0.83145194760110308},0.98130443994211869,0.99831347290044459,0.99986577848041303,0.99999018461752487,0.9999993247789839,0.99999995565146127,0.99999999719104515,0.9999999998272151,0.99999999998962474]
[null,null,null,806,{"$f":"'Freq Fit (Negative Binomial)'!N808","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O808","v":0.98545621630756963},0.11765464164199713,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G808, 'Simulation (Negative Binomial)'!$AE808:$AO808, 1))","v":0},0.75751304952483989,{"$f":"_xlfn.BINOM.INV(H808,'CWP Prob & Severity Param'!$A$2,I808)","v":0},0.23481533906220242,0.58250113911504153,0.80630120921039816,0.86123965869640928,0.15074320347052506,0.33665368196165846,0.66036401005854195,0.19621415524285601,0.23491700554227157,0.73409401626100035,{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J808>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E808)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E808)))*($F808^$E808)*((1-$F808)^AE$2)+AE808","v":0.94511947810789032},0.99807685809716618,0.99994562487289207,0.99999864803961136,0.99999996916247824,0.99999999933893424,0.99999999998647771,0.99999999999973344,0.999999999999995,1]
[null,null,null,807,{"$f":"'Freq Fit (Negative Binomial)'!N809","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O809","v":0.94941198655882331},0.26220054451257391,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G809, 'Simulation (Negative Binomial)'!$AE809:$AO809, 1))","v":0},0.81511177408276325,{"$f":"_xlfn.BINOM.INV(H809,'CWP Prob & Severity Param'!$A$2,I809)","v":0},0.13099438224128301,0.65110049963229999,0.88483225086499806,0.3805803379224344,0.66704677537632606,0.21435861465368933,0.62085667320072224,0.55859896851643287,0.81463874109677015,0.31950871566901506,{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J809>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E809)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E809)))*($F809^$E809)*((1-$F809)^AE$2)+AE809","v":0.81872929021379259},0.97829895150734503,0.99788510507622274,0.99981809651826736,0.99998562077425857,0.99999893061748824,0.99999992406250071,0.9999999947996534,0.99999999965412545,0.99999999997754296]
[null,null,null,808,{"$f":"'Freq Fit (Negative Binomial)'!N810","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O810","v":0.98232668141457791},0.77768535108220149,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G810, 'Simulation (Negative Binomial)'!$AE810:$AO810, 1))","v":0},8.3552571434282741E-2,{"$f":"_xlfn.BINOM.INV(H810,'CWP Prob & Severity Param'!$A$2,I810)","v":0},0.26265427253795504,0.45100702579477525,0.90010762912572473,5.1139667446531978E-2,0.27743079106908763,0.93262036779240221,1.285489978264942E-3,0.70735486947645487,0.64355475001112206,0.39082144598630286,{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J810>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E810)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E810)))*($F810^$E810)*((1-$F810)^AE$2)+AE810","v":0.93360819459649569},0.99717715828501186,0.99990308668719152,0.99999707323579179,0.99999991890195028,0.99999999788786875,0.99999999994750743,0.99999999999874223,0.99999999999997058,0.99999999999999922]
[null,null,null,809,{"$f":"'Freq Fit (Negative Binomial)'!N811","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O811","v":0.95586900627368321},0.80457446005226896,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G811, 'Simulation (Negative Binomial)'!$AE811:$AO811, 1))","v":0},0.83263158512898283,{"$f":"_xlfn.BINOM.INV(H811,'CWP Prob & Severity Param'!$A$2,I811)","v":0},5.6612687420701913E-2,4.4277164187090712E-2,0.99737673037391639,0.43081510389913658,0.30791868543208978,0.36582997663636962,0.85577399687884359,0.29943209505047352,0.9127370326529628,0.86375281903318935,{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J811>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E811)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E811)))*($F811^$E811)*((1-$F811)^AE$2)+AE811","v":0.84039087736416673},0.98327612983060431,0.99857580887243347,0.9998930314854988,0.99999261857175403,0.99999952087999167,0.99999997030923227,0.99999999822574381,0.99999999989703325,0.99999999999416678]
[null,null,null,810,{"$f":"'Freq Fit (Negative Binomial)'!N812","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O812","v":0.88570768251104748},0.59811619070906996,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G812, 'Simulation (Negative Binomial)'!$AE812:$AO812, 1))","v":0},0.3026843961663418,{"$f":"_xlfn.BINOM.INV(H812,'CWP Prob & Severity Param'!$A$2,I812)","v":0},0.2834284681446636,0.72203796453485325,0.64012499496092434,0.66375330554162482,0.41612690924721107,0.71026172954642164,0.38207179192338681,0.71203423817803024,0.77851063274504662,0.50248156175091707,{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J812>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E812)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E812)))*($F812^$E812)*((1-$F812)^AE$2)+AE812","v":0.62650867524670562},0.90237996051723779,0.97888230488501349,0.99594018012259,0.99928014664555986,0.99987967091676244,0.99998076996732022,0.99999703370015891,0.99999955534593388,0.99999993490116712]
[null,null,null,811,{"$f":"'Freq Fit (Negative Binomial)'!N813","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O813","v":0.95551186817673139},0.2334202781500383,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G813, 'Simulation (Negative Binomial)'!$AE813:$AO813, 1))","v":0},0.68511712702820504,{"$f":"_xlfn.BINOM.INV(H813,'CWP Prob & Severity Param'!$A$2,I813)","v":0},0.77139635640907622,0.63073352598009336,0.62808123971833607,0.14254552887080985,0.43747428068635386,0.71322181541000595,0.54921700541999341,0.89697460520788086,0.45035754774893177,0.77274321865136064,{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J813>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E813)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E813)))*($F813^$E813)*((1-$F813)^AE$2)+AE813","v":0.83918181125352886},0.98301615673558107,0.99854209937179372,0.99988961961096023,0.99999232177790909,0.99999949759554274,0.99999996861498108,0.99999999810935047,0.99999999988939181,0.99999999999368316]
[null,null,null,812,{"$f":"'Freq Fit (Negative Binomial)'!N814","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O814","v":0.98206942940517783},0.93047159348462849,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G814, 'Simulation (Negative Binomial)'!$AE814:$AO814, 1))","v":0},3.2842478564368172E-2,{"$f":"_xlfn.BINOM.INV(H814,'CWP Prob & Severity Param'!$A$2,I814)","v":0},0.64581014815124171,0.17582584938665247,0.57280716156661204,0.12153055318394668,0.69659100670844021,0.58901956197674166,0.32771370057324423,0.34663963766606076,0.95229190134940189,0.38978116889959935,{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J814>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E814)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E814)))*($F814^$E814)*((1-$F814)^AE$2)+AE814","v":0.93266659202737523},0.997095816089274,0.99989884913643678,0.99999690091568316,0.99999991287936008,0.99999999769802994,0.99999999994195754,0.99999999999858913,0.99999999999996669,0.99999999999999922]
[null,null,null,813,{"$f":"'Freq Fit (Negative Binomial)'!N815","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O815","v":0.96719186285864467},3.2416397971547828E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G815, 'Simulation (Negative Binomial)'!$AE815:$AO815, 1))","v":0},0.42067964130359825,{"$f":"_xlfn.BINOM.INV(H815,'CWP Prob & Severity Param'!$A$2,I815)","v":0},0.22667657950238329,0.72565554848396774,0.58347633170057966,8.2987271246669159E-2,0.28628188124065235,0.8763017167900119,0.10599657073908764,0.33670922649499202,0.90082201964631425,0.30561474620701945,{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J815>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E815)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E815)))*($F815^$E815)*((1-$F815)^AE$2)+AE815","v":0.87939681443326145},0.99055177016067431,0.99940010621654396,0.99996644503565091,0.99999827660450702,0.99999991676834565,0.99999999616314816,0.99999999982946308,0.99999999999263978,0.99999999999969014]
[null,null,null,814,{"$f":"'Freq Fit (Negative Binomial)'!N816","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O816","v":0.95847494299385261},0.89595543099212438,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G816, 'Simulation (Negative Binomial)'!$AE816:$AO816, 1))","v":1},0.46982862479787246,{"$f":"_xlfn.BINOM.INV(H816,'CWP Prob & Severity Param'!$A$2,I816)","v":1},0.99715656286007603,0.20847576665122824,0.28797090556485094,0.81227675291097112,0.79829700386690849,0.64521329400912841,4.8159393741642131E-2,0.92513752392706317,0.10517677931998914,0.8826531136647221,{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5557282.4394337051},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J816>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E816)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E816)))*($F816^$E816)*((1-$F816)^AE$2)+AE816","v":0.84925217900549277},0.9851177059349141,0.99880667435714765,0.99991562983274496,0.99999452029271862,0.99999966525674622,0.99999998047825855,0.99999999890218538,0.99999999994004651,0.999999999996804]
[null,null,null,815,{"$f":"'Freq Fit (Negative Binomial)'!N817","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O817","v":0.9745815419379823},1.0385340740099114E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G817, 'Simulation (Negative Binomial)'!$AE817:$AO817, 1))","v":0},0.21090190864337555,{"$f":"_xlfn.BINOM.INV(H817,'CWP Prob & Severity Param'!$A$2,I817)","v":0},0.1593305940767219,0.37702691411802502,0.67779568564871184,5.4176385939266325E-2,0.20471677146757328,0.37272621652988414,0.11943899027252347,0.1566574600172832,0.87777530322807373,0.17440978204518287,{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J817>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E817)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E817)))*($F817^$E817)*((1-$F817)^AE$2)+AE817","v":0.90556595987309296},0.99424718028046255,0.99971648436080318,0.9999876998085544,0.99999951018567124,0.99999998166275006,0.99999999934481798,0.99999999997743139,0.99999999999924538,0.99999999999997558]
[null,null,null,816,{"$f":"'Freq Fit (Negative Binomial)'!N818","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O818","v":0.96816264320333534},0.10114430659227425,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G818, 'Simulation (Negative Binomial)'!$AE818:$AO818, 1))","v":0},0.44886267064878427,{"$f":"_xlfn.BINOM.INV(H818,'CWP Prob & Severity Param'!$A$2,I818)","v":0},0.52023034285094261,0.80519535783148355,0.33646042165006385,0.57495533811562716,0.91469250759366727,9.6186085161665047E-2,0.48293616484180568,0.88431333760158781,0.98432499644199756,0.44066520162374612,{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J818>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E818)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E818)))*($F818^$E818)*((1-$F818)^AE$2)+AE818","v":0.88280228623046453},0.99108592066436829,0.99945063348828711,0.99997017612080985,0.99999851341222579,0.99999993032448542,0.99999999688294017,0.99999999986554933,0.99999999999436839,0.99999999999976963]
[null,null,null,817,{"$f":"'Freq Fit (Negative Binomial)'!N819","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O819","v":0.97510229457854847},0.6288433138368924,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G819, 'Simulation (Negative Binomial)'!$AE819:$AO819, 1))","v":0},2.7000339415089059E-2,{"$f":"_xlfn.BINOM.INV(H819,'CWP Prob & Severity Param'!$A$2,I819)","v":0},0.52616077088407942,0.99862300295515716,0.48483109066144037,0.57657717476876758,0.73836313618398908,0.31338045910241796,0.66945460015150027,0.92045414676922899,0.48849653102870216,0.56567615630694579,{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J819>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E819)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E819)))*($F819^$E819)*((1-$F819)^AE$2)+AE819","v":0.9074315951074623},0.99447494388123303,0.99973325310803207,0.99998866351971638,0.99999955778791383,0.99999998378340649,0.99999999943244278,0.99999999998084987,0.99999999999937284,0.99999999999998024]
[null,null,null,818,{"$f":"'Freq Fit (Negative Binomial)'!N820","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O820","v":0.95326895297908143},0.84935625612661669,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G820, 'Simulation (Negative Binomial)'!$AE820:$AO820, 1))","v":1},0.11688423183920404,{"$f":"_xlfn.BINOM.INV(H820,'CWP Prob & Severity Param'!$A$2,I820)","v":1},0.43017523007439495,9.7801859697629112E-2,0.37404196879751606,0.93539962745008143,0.75790443907833316,0.49415164874335982,0.40724379081655881,0.72226598908598161,0.7154427842632427,8.8302363349614388E-2,{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":15493.004511720697},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J820>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E820)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E820)))*($F820^$E820)*((1-$F820)^AE$2)+AE820","v":0.79275561800968752},0.97252927067568362,0.99711346408103374,0.99973768475966518,0.99997843320708046,0.99999835248178781,0.9999998810398425,0.99999999178537236,0.9999999994529486,0.99999999996464772]
[null,null,null,819,{"$f":"'Freq Fit (Negative Binomial)'!N821","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O821","v":0.96682065681053031},0.46430493111000337,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G821, 'Simulation (Negative Binomial)'!$AE821:$AO821, 1))","v":0},0.30086210543385339,{"$f":"_xlfn.BINOM.INV(H821,'CWP Prob & Severity Param'!$A$2,I821)","v":0},0.44296786029568536,0.10741153995332231,0.94686875901359913,0.79821596085707014,0.95719700183019585,0.62255024534468617,0.58762757939514842,0.2500397061718086,0.38608562344043529,1.7467913330922791E-2,{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J821>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E821)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E821)))*($F821^$E821)*((1-$F821)^AE$2)+AE821","v":0.87809720781154577},0.99034369309151915,0.99938001601392523,0.99996493090461758,0.99999817852778594,0.99999991103880392,0.99999999585270871,0.99999999981358212,0.99999999999186329,0.9999999999996535]
[null,null,null,820,{"$f":"'Freq Fit (Negative Binomial)'!N822","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O822","v":0.97063784990602719},0.56410261717466581,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G822, 'Simulation (Negative Binomial)'!$AE822:$AO822, 1))","v":0},0.66453679311426594,{"$f":"_xlfn.BINOM.INV(H822,'CWP Prob & Severity Param'!$A$2,I822)","v":0},2.9317116248565589E-2,3.8708864662463038E-2,0.31479449941982618,0.38905849618423771,0.60549072756426747,0.4012761705410699,0.53073307096767064,0.42947905503410921,0.78469045174418628,0.90056968357095735,{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J822>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E822)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E822)))*($F822^$E822)*((1-$F822)^AE$2)+AE822","v":0.86535221180777255},0.98865189620620053,0.99924624407512386,0.99995680441127377,0.99999776313784361,0.99999989244745502,0.99999999511414828,0.9999999997877983,0.99999999999111377,0.99999999999963907]
[null,null,null,821,{"$f":"'Freq Fit (Negative Binomial)'!N823","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O823","v":0.97588589945697735},0.14489542288249591,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G823, 'Simulation (Negative Binomial)'!$AE823:$AO823, 1))","v":0},7.2787124239533707E-2,{"$f":"_xlfn.BINOM.INV(H823,'CWP Prob & Severity Param'!$A$2,I823)","v":0},0.98711524133257855,0.44500583450483322,0.6562235941941813,2.4641076157840058E-2,0.99877822680071382,0.4321220098860451,0.30992704247752279,0.90431772045713565,0.80898890745155483,0.8349478635595321,{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J823>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E823)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E823)))*($F823^$E823)*((1-$F823)^AE$2)+AE823","v":0.88829455727611228},0.99224091374294132,0.99957599193992519,0.99998002294449206,0.99999914979179483,0.9999999664098399,0.99999999874633494,0.99999999995526945,0.99999999999846112,0.99999999999994849]
[null,null,null,822,{"$f":"'Freq Fit (Negative Binomial)'!N824","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O824","v":0.95762524456913745},0.40092290477115622,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G824, 'Simulation (Negative Binomial)'!$AE824:$AO824, 1))","v":0},0.3608438842443773,{"$f":"_xlfn.BINOM.INV(H824,'CWP Prob & Severity Param'!$A$2,I824)","v":0},6.4944487432406217E-2,0.12215475321516289,0.21914184968612471,0.97360027881949229,0.51230853982586011,0.28299094010721426,0.39810101368405149,0.20221179862195549,0.46862481300358771,0.86360639884263179,{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J824>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E824)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E824)))*($F824^$E824)*((1-$F824)^AE$2)+AE824","v":0.81049117856146424},0.97715322089482648,0.99781978663470849,0.99982017535225798,0.99998658527965545,0.99999907034874946,0.99999993911123675,0.99999999618638136,0.99999999976966025,0.99999999998650002]
[null,null,null,823,{"$f":"'Freq Fit (Negative Binomial)'!N825","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O825","v":0.96090810107703517},0.98571354125098487,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G825, 'Simulation (Negative Binomial)'!$AE825:$AO825, 1))","v":2},0.46802849423556525,{"$f":"_xlfn.BINOM.INV(H825,'CWP Prob & Severity Param'!$A$2,I825)","v":2},0.44652476921721751,0.63878527110260641,0.40601557633875318,0.28072055101874571,0.44751628735271598,0.87595400673771584,0.53426802887677938,0.62382784393283441,0.26583373500332719,5.5840712710596652E-2,{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16833.177389553173},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":44820.796488236549},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J825>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E825)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E825)))*($F825^$E825)*((1-$F825)^AE$2)+AE825","v":0.82406348455511058},0.98038855752192533,0.99827153447907713,0.99986838940379041,0.9999909384284752,0.99999942048457979,0.99999996497571464,0.99999999797589678,0.99999999988719956,0.99999999999390021]
[null,null,null,824,{"$f":"'Freq Fit (Negative Binomial)'!N826","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O826","v":0.98565643923195512},0.15166161260529287,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G826, 'Simulation (Negative Binomial)'!$AE826:$AO826, 1))","v":0},0.87207712101462964,{"$f":"_xlfn.BINOM.INV(H826,'CWP Prob & Severity Param'!$A$2,I826)","v":0},0.19791070680495471,0.65782510990545551,0.43466909249245234,0.67671099909817778,0.32331578390879101,0.23896973579879721,0.90754359182914623,0.99080890849787651,0.8282210130742369,0.50340998607774201,{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J826>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E826)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E826)))*($F826^$E826)*((1-$F826)^AE$2)+AE826","v":0.94585951165407567},0.99812872734416302,0.99994781726707571,0.99999872037465731,0.99999997121366202,0.9999999993913925,0.99999999998772193,0.99999999999976119,0.99999999999999545,0.99999999999999989]
[null,null,null,825,{"$f":"'Freq Fit (Negative Binomial)'!N827","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O827","v":0.90168339175372736},0.41317696009539406,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G827, 'Simulation (Negative Binomial)'!$AE827:$AO827, 1))","v":0},0.66760777672314331,{"$f":"_xlfn.BINOM.INV(H827,'CWP Prob & Severity Param'!$A$2,I827)","v":0},0.16127212020716242,0.5492891809851248,0.24869641843842827,0.90793368971665001,6.9941151088226405E-3,0.55324798236925476,0.79411243676302112,0.98811735350707341,0.25944976723817392,0.87724975938886429,{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J827>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E827)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E827)))*($F827^$E827)*((1-$F827)^AE$2)+AE827","v":0.60519037581426749},0.89392582234263962,0.97699719765733928,0.99565313894161689,0.99925396119582743,0.99988076711077778,0.99998196300189257,0.99999738812087891,0.99999963501081113,0.99999995048199897]
[null,null,null,826,{"$f":"'Freq Fit (Negative Binomial)'!N828","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O828","v":0.98952620191351848},0.47115066700878827,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G828, 'Simulation (Negative Binomial)'!$AE828:$AO828, 1))","v":0},0.10402928195585448,{"$f":"_xlfn.BINOM.INV(H828,'CWP Prob & Severity Param'!$A$2,I828)","v":0},0.60519002982977677,0.39896477307756395,0.26293384979986612,0.41989628820484404,0.57309114394353289,0.3334490819432161,0.27883120700333974,0.59789932046040228,0.21797993862549114,0.23069496292916258,{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J828>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E828)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E828)))*($F828^$E828)*((1-$F828)^AE$2)+AE828","v":0.96024679739230401},0.99899481023347869,0.99997951227699988,0.99999963293536853,0.99999999396805728,0.9999999999068524,0.99999999999862765,0.99999999999998057,0.99999999999999978,1]
[null,null,null,827,{"$f":"'Freq Fit (Negative Binomial)'!N829","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O829","v":0.98845967842912086},9.0421318936232287E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G829, 'Simulation (Negative Binomial)'!$AE829:$AO829, 1))","v":0},0.97479971860310399,{"$f":"_xlfn.BINOM.INV(H829,'CWP Prob & Severity Param'!$A$2,I829)","v":0},0.74578158341191414,0.70064828081164998,0.90439554397605726,8.9761480888557954E-2,0.55596046038416502,0.42656184431699895,0.72095650348847129,0.47885786695344967,0.80308081740457238,0.25995124268876124,{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J829>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E829)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E829)))*($F829^$E829)*((1-$F829)^AE$2)+AE829","v":0.95626553646255252},0.99878216170406342,0.99997265759993825,0.99999946032576159,0.99999999022953934,0.99999999983376919,0.9999999999973016,0.99999999999995792,0.99999999999999956,1.0000000000000002]
[null,null,null,828,{"$f":"'Freq Fit (Negative Binomial)'!N830","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O830","v":0.9768807188010924},5.4894687522562546E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G830, 'Simulation (Negative Binomial)'!$AE830:$AO830, 1))","v":0},0.42846543508192292,{"$f":"_xlfn.BINOM.INV(H830,'CWP Prob & Severity Param'!$A$2,I830)","v":0},5.2727543148413991E-2,0.7887180248448723,0.88198520400756186,0.49576125703975837,0.87718010874627483,0.36586307366892823,0.63770478822752374,0.83198923839081651,0.44300061792083678,0.71668216122813122,{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J830>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E830)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E830)))*($F830^$E830)*((1-$F830)^AE$2)+AE830","v":0.9138243938261148},0.99521971564622591,0.99978560075139766,0.99999153683855846,0.99999969339649519,0.99999998955817848,0.99999999966062281,0.99999999998936606,0.99999999999967648,0.99999999999999045]
[null,null,null,829,{"$f":"'Freq Fit (Negative Binomial)'!N831","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O831","v":0.98080185216342952},0.13358201231899602,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G831, 'Simulation (Negative Binomial)'!$AE831:$AO831, 1))","v":0},0.20395563282175921,{"$f":"_xlfn.BINOM.INV(H831,'CWP Prob & Severity Param'!$A$2,I831)","v":0},0.39534518593337598,0.71176776436276756,0.36121285661354585,0.39975992463538645,0.32880099917824535,0.68130334118932856,0.18918432157118059,0.96944652159193412,0.98866868360553029,0.33755651445885082,{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J831>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E831)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E831)))*($F831^$E831)*((1-$F831)^AE$2)+AE831","v":0.91022063143782317},0.99501894385399425,0.99978293505579974,0.99999184983310108,0.99999972366469836,0.99999999130404937,0.99999999974151865,0.99999999999265543,0.99999999999979872,0.99999999999999456]
[null,null,null,830,{"$f":"'Freq Fit (Negative Binomial)'!N832","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O832","v":0.91815744968688406},0.12512443675140372,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G832, 'Simulation (Negative Binomial)'!$AE832:$AO832, 1))","v":0},2.8297063128261635E-2,{"$f":"_xlfn.BINOM.INV(H832,'CWP Prob & Severity Param'!$A$2,I832)","v":0},0.11407018010423187,0.3098065112036974,0.2559577863774225,0.62249719163174588,0.6342868214099846,0.80899955855293326,0.54348756182905977,0.24321777631822905,0.30731276234375715,0.3029710461324201,{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J832>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E832)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E832)))*($F832^$E832)*((1-$F832)^AE$2)+AE832","v":0.71966748230752209},0.94658781110075485,0.99164911611277162,0.99884387210878045,0.99985264955780195,0.99998231437026053,0.99999797194734985,0.99999977562875619,0.99999997588487344,0.99999999746921531]
[null,null,null,831,{"$f":"'Freq Fit (Negative Binomial)'!N833","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O833","v":0.96122475691493636},0.6924166658135632,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G833, 'Simulation (Negative Binomial)'!$AE833:$AO833, 1))","v":0},0.29134413611808385,{"$f":"_xlfn.BINOM.INV(H833,'CWP Prob & Severity Param'!$A$2,I833)","v":0},0.8427482811326894,0.68842813070823028,0.71944682314737085,0.51693746656507167,0.99918728149039582,{"$f":"RAND()","v":0.56257674581734651},0.37712103267067465,0.48855518594751224,0.1566153764515098,0.61974960478402175,{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J833>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E833)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E833)))*($F833^$E833)*((1-$F833)^AE$2)+AE833","v":0.82538211532891781},0.98068902777162659,0.99831161726271389,0.99987247431757376,0.9999912904169711,0.99999944748969671,0.99999996687752601,0.99999999810127549,0.99999999989504229,0.99999999999437028]
[null,null,null,832,{"$f":"'Freq Fit (Negative Binomial)'!N834","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O834","v":0.97362305240908631},0.28263224067649639,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G834, 'Simulation (Negative Binomial)'!$AE834:$AO834, 1))","v":0},0.73454731661960759,{"$f":"_xlfn.BINOM.INV(H834,'CWP Prob & Severity Param'!$A$2,I834)","v":0},0.46407558193288023,0.4712728424234347,8.5351168632155749E-2,0.35643703160700779,0.20420809663764916,0.38625316429875101,0.64256304596814817,0.52614133212643577,0.72399931335754997,0.1415153113357196,{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J834>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E834)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E834)))*($F834^$E834)*((1-$F834)^AE$2)+AE834","v":0.90213952587404478},0.99381657330917295,0.99968384718869641,0.99998576869411726,0.99999941197203635,0.99999997715736466,0.99999999915311011,0.99999999996972888,0.99999999999894962,0.99999999999996469]
[null,null,null,833,{"$f":"'Freq Fit (Negative Binomial)'!N835","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O835","v":0.92618337105369353},0.18870873288643519,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G835, 'Simulation (Negative Binomial)'!$AE835:$AO835, 1))","v":0},0.87153765305047892,{"$f":"_xlfn.BINOM.INV(H835,'CWP Prob & Severity Param'!$A$2,I835)","v":0},0.93470220822637584,0.40591238785745143,0.87342972690717968,0.44979716461774644,0.15473010028580614,9.5131315694076957E-3,9.1163706609120987E-2,0.72619762594679116,0.32503447136935559,0.44465139418936306,{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J835>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E835)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E835)))*($F835^$E835)*((1-$F835)^AE$2)+AE835","v":0.68927299766186567},0.93617617330198333,0.98951031292160918,0.99850318424695383,0.99980638168458802,0.99997670297536045,0.99999734850615174,0.99999971126292542,0.99999996966715188,0.99999999690700969]
[null,null,null,834,{"$f":"'Freq Fit (Negative Binomial)'!N836","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O836","v":0.96346017398632544},{"$f":"RAND()","v":0.71137891487050331},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G836, 'Simulation (Negative Binomial)'!$AE836:$AO836, 1))","v":0},{"$f":"RAND()","v":0.1255397082728984},{"$f":"_xlfn.BINOM.INV(H836,'CWP Prob & Severity Param'!$A$2,I836)","v":0},0.89734377422118228,0.44445949407770424,0.32218607300957824,0.92038061965541496,0.98764732628813867,0.47170705751561504,0.5602029394995226,5.8607455114681795E-2,0.63435280694566232,0.95862367344166832,{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J836>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E836)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E836)))*($F836^$E836)*((1-$F836)^AE$2)+AE836","v":0.86639664045472731},0.98836455691878689,0.99917798228125021,0.99994881992055984,0.99999707349937106,0.99999984263113451,0.99999999192204425,0.99999999960018304,0.99999999998078348,0.99999999999909861]
[null,null,null,835,{"$f":"'Freq Fit (Negative Binomial)'!N837","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O837","v":0.96210497936818473},9.2934837357174671E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G837, 'Simulation (Negative Binomial)'!$AE837:$AO837, 1))","v":0},6.6776806337920047E-2,{"$f":"_xlfn.BINOM.INV(H837,'CWP Prob & Severity Param'!$A$2,I837)","v":0},{"$f":"RAND()","v":0.9601561020439473},0.66859323893974942,0.81413081603267212,0.18445849550525584,0.47107527490599654,0.47539976930117078,0.75136896763257011,0.3590855195386049,0.81879354689828587,0.62508193136181311,{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J837>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E837)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E837)))*($F837^$E837)*((1-$F837)^AE$2)+AE837","v":0.86171092836353869},0.98751830861046019,0.99908580769044286,0.99994098224899675,0.9999965006642958,0.99999980486809448,0.9999999896129026,0.99999999946685603,0.99999999997342603,0.99999999999870715]
[null,null,null,836,{"$f":"'Freq Fit (Negative Binomial)'!N838","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O838","v":0.92987208293287293},0.58981565736188035,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G838, 'Simulation (Negative Binomial)'!$AE838:$AO838, 1))","v":0},0.5963389429510686,{"$f":"_xlfn.BINOM.INV(H838,'CWP Prob & Severity Param'!$A$2,I838)","v":0},0.441488166450694,0.97177283582176954,0.55375270258639853,0.55867910613779426,0.39648172743377874,0.44733643280259017,0.54450355682915852,0.71829145334529554,0.3290775891319021,0.50740491423125167,{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J838>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E838)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E838)))*($F838^$E838)*((1-$F838)^AE$2)+AE838","v":0.75569211228721789},0.95986506014190809,0.99460590259880399,0.99935886562776077,0.99992989114665887,0.99999278295378724,0.99999929036545887,0.99999993269121568,0.99999999379851445,0.99999999944213613]
[null,null,null,837,{"$f":"'Freq Fit (Negative Binomial)'!N839","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O839","v":0.98442473996454205},0.57065410249964577,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G839, 'Simulation (Negative Binomial)'!$AE839:$AO839, 1))","v":0},0.98860003236734628,{"$f":"_xlfn.BINOM.INV(H839,'CWP Prob & Severity Param'!$A$2,I839)","v":0},0.54684156946790174,0.4511396981903254,0.80969112050940539,7.5165729295284978E-2,0.68362070436326539,0.20459878132900999,0.45540922631321812,0.50059680073837454,0.83486237277182707,0.1417814716276552,{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J839>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E839)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E839)))*($F839^$E839)*((1-$F839)^AE$2)+AE839","v":0.94131388300823837},0.99779875388961414,0.99993336444846981,0.9999982259667004,0.99999995666974428,0.99999999900532099,0.99999999997821165,0.99999999999953992,0.99999999999999056,0.99999999999999978]
[null,null,null,838,{"$f":"'Freq Fit (Negative Binomial)'!N840","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O840","v":0.99147113486730765},0.76235653344927568,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G840, 'Simulation (Negative Binomial)'!$AE840:$AO840, 1))","v":0},0.4254165112572611,{"$f":"_xlfn.BINOM.INV(H840,'CWP Prob & Severity Param'!$A$2,I840)","v":0},0.34615646063844163,0.68578766689937631,0.21587640827010901,5.0480341212386315E-2,0.35081646199066474,0.26592930177695884,0.53898723173184726,0.37388486024550915,0.70099713000393715,0.37969050515949532,{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J840>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E840)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E840)))*($F840^$E840)*((1-$F840)^AE$2)+AE840","v":0.96753868366870388},0.99933098418985811,0.99998889104080491,0.99999983788171198,0.99999999783022042,0.99999999997271172,0.9999999999996726,0.99999999999999623,1,1]
[null,null,null,839,{"$f":"'Freq Fit (Negative Binomial)'!N841","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O841","v":0.91614268773218388},0.17728435699593481,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G841, 'Simulation (Negative Binomial)'!$AE841:$AO841, 1))","v":0},0.61929329490585994,{"$f":"_xlfn.BINOM.INV(H841,'CWP Prob & Severity Param'!$A$2,I841)","v":0},0.49158945472619753,0.35803540255593758,0.90822367545666893,0.18140747721012562,0.59126681858110142,0.1782478586319004,0.33747492278648106,9.1604963866279254E-2,0.98408016633094797,0.85522513776560805,{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J841>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E841)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E841)))*($F841^$E841)*((1-$F841)^AE$2)+AE841","v":0.71360233642696491},0.94414938784926694,0.99105790642714875,0.99873197732079144,0.99983444759079099,0.9999796438550087,0.9999976085417821,0.99999972893645084,0.99999997015152875,0.9999999967906108]
[null,null,null,840,{"$f":"'Freq Fit (Negative Binomial)'!N842","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O842","v":0.94713431757658784},0.73602331602304594,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G842, 'Simulation (Negative Binomial)'!$AE842:$AO842, 1))","v":0},0.56330318733502649,{"$f":"_xlfn.BINOM.INV(H842,'CWP Prob & Severity Param'!$A$2,I842)","v":0},0.9639199132193822,0.83833896246785189,0.40771532998736648,0.74375382203229745,0.14802046044334127,0.62559037287802588,0.6473525642893202,8.0526230460559955E-2,0.54163375898435273,0.22718539041284558,{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J842>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E842)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E842)))*($F842^$E842)*((1-$F842)^AE$2)+AE842","v":0.81118788679282938},0.9764060044325007,0.99759853017947997,0.99978422595479632,0.99998217968814263,0.99999861527275846,0.99999989725576277,0.99999999264782247,0.99999999948903173,0.99999999996533173]
[null,null,null,841,{"$f":"'Freq Fit (Negative Binomial)'!N843","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O843","v":0.98941675880225621},0.39482023459829219,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G843, 'Simulation (Negative Binomial)'!$AE843:$AO843, 1))","v":0},0.28162217426893543,{"$f":"_xlfn.BINOM.INV(H843,'CWP Prob & Severity Param'!$A$2,I843)","v":0},0.77244045135894668,0.28738181335903235,0.81439639458269752,0.75960108050577524,0.26621140321327286,0.8404440901979664,0.85163770925450344,0.31560651210333501,0.15417366710441438,0.29025240561243815,{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J843>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E843)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E843)))*($F843^$E843)*((1-$F843)^AE$2)+AE843","v":0.95983768950072268},0.99897390831004496,0.9999788682830818,0.9999996174473571,0.99999999364792291,0.9999999999008844,0.9999999999985244,0.99999999999997891,0.99999999999999978,1]
[null,null,null,842,{"$f":"'Freq Fit (Negative Binomial)'!N844","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O844","v":0.95257016582563936},0.7577371256769978,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G844, 'Simulation (Negative Binomial)'!$AE844:$AO844, 1))","v":0},0.92436154777153756,{"$f":"_xlfn.BINOM.INV(H844,'CWP Prob & Severity Param'!$A$2,I844)","v":0},0.95268118776344257,0.61232666542677949,0.40685541898282829,0.56335006968575296,0.42035302326343083,0.79754525719500458,0.91456393297504635,0.21854384070080779,0.21311403993833988,9.5288896265620759E-2,{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J844>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E844)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E844)))*($F844^$E844)*((1-$F844)^AE$2)+AE844","v":0.82927181631060287},0.98080609365855032,0.99824477714803383,0.99985838668579796,0.99998950102779804,0.9999992677632229,0.99999995124084162,0.99999999686890328,0.99999999980473009,0.99999999998811173]
[null,null,null,843,{"$f":"'Freq Fit (Negative Binomial)'!N845","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O845","v":0.97316108998734951},0.65722715611304183,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G845, 'Simulation (Negative Binomial)'!$AE845:$AO845, 1))","v":0},0.7820377367323208,{"$f":"_xlfn.BINOM.INV(H845,'CWP Prob & Severity Param'!$A$2,I845)","v":0},0.36112705156409597,0.74799363075578695,0.20186716650124481,0.31276044094267519,0.35924232293129854,0.93749421982335268,0.4967608368242048,0.19563338726480828,0.79066536318725622,0.65448089662728404,{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J845>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E845)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E845)))*($F845^$E845)*((1-$F845)^AE$2)+AE845","v":0.82991542647860173},0.9825520829326011,0.99863672289230165,0.99991060571703927,0.99999482053626532,0.9999997264531546,0.99999998655904365,0.99999999937675665,0.99999999997244493,0.99999999999882927]
[null,null,null,844,{"$f":"'Freq Fit (Negative Binomial)'!N846","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O846","v":0.95343364181672396},0.19633162694746398,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G846, 'Simulation (Negative Binomial)'!$AE846:$AO846, 1))","v":0},0.31422085822876944,{"$f":"_xlfn.BINOM.INV(H846,'CWP Prob & Severity Param'!$A$2,I846)","v":0},0.66862876886275668,0.47228839782778587,0.27231524126134854,0.88971976344899384,0.92273260890060016,0.50979739788615419,0.7478767119647286,0.81521399510926851,0.63752902088088037,0.14915596449785307,{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J846>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E846)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E846)))*($F846^$E846)*((1-$F846)^AE$2)+AE846","v":0.83217165627913781},0.98146744734858682,0.99833573683437993,0.99986815210319302,0.99999040210838541,0.99999934275187596,0.99999995702896893,0.99999999729072475,0.99999999983410792,0.99999999999008393]
[null,null,null,845,{"$f":"'Freq Fit (Negative Binomial)'!N847","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O847","v":0.92323965101108718},0.42155049911581477,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G847, 'Simulation (Negative Binomial)'!$AE847:$AO847, 1))","v":0},2.2028573241371197E-2,{"$f":"_xlfn.BINOM.INV(H847,'CWP Prob & Severity Param'!$A$2,I847)","v":0},0.35240498584714619,0.46050829757011347,0.89436759213038619,0.78625819106204853,0.4845957688099336,1.4459242704677799E-2,0.47018624155981537,9.3633569127169358E-2,0.14900457924692656,0.60042320101410729,{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J847>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E847)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E847)))*($F847^$E847)*((1-$F847)^AE$2)+AE847","v":0.73513625736422883},0.95254006885145603,0.99303077037720244,0.9990942984482214,0.99989167318963346,0.99998780055333991,0.9999986875287209,0.99999986378051009,0.99999998626583164,0.9999999986479472]
[null,null,null,846,{"$f":"'Freq Fit (Negative Binomial)'!N848","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O848","v":0.9915060565237942},9.6320382771297952E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G848, 'Simulation (Negative Binomial)'!$AE848:$AO848, 1))","v":0},0.21632262899062249,{"$f":"_xlfn.BINOM.INV(H848,'CWP Prob & Severity Param'!$A$2,I848)","v":0},0.21030506764045187,0.8595908057995103,0.7672833637685742,0.14196123441156971,0.84516064110549893,6.4530307257143704E-2,0.8684561711368074,7.0119108504407945E-2,0.72460164335228294,0.26320289734712055,{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J848>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E848)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E848)))*($F848^$E848)*((1-$F848)^AE$2)+AE848","v":0.96766998444306596},0.99933640731586793,0.99998902611609852,0.99999984050784807,0.99999999787410165,0.99999999997337308,0.99999999999968192,0.99999999999999645,1,1]
[null,null,null,847,{"$f":"'Freq Fit (Negative Binomial)'!N849","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O849","v":0.95479722738810324},0.58867087017173791,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G849, 'Simulation (Negative Binomial)'!$AE849:$AO849, 1))","v":0},0.78669648552796489,{"$f":"_xlfn.BINOM.INV(H849,'CWP Prob & Severity Param'!$A$2,I849)","v":0},0.8462051442851346,0.55510270330352895,0.39743172697138274,0.86277589524349407,0.61560550955499194,0.4746598760353542,0.37988639920658063,0.75522270984448614,0.19288832804978884,0.19372234584927761,{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J849>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E849)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E849)))*($F849^$E849)*((1-$F849)^AE$2)+AE849","v":0.79894215514427713},0.97419360247898834,0.99737561291851295,0.99976923205882762,0.99998164342542861,0.99999864336358568,0.99999990523563509,0.99999999366961101,0.99999999959218655,0.99999999997450628]
[null,null,null,848,{"$f":"'Freq Fit (Negative Binomial)'!N850","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O850","v":0.97532964396509425},0.55172091336704887,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G850, 'Simulation (Negative Binomial)'!$AE850:$AO850, 1))","v":0},0.76151867251979877,{"$f":"_xlfn.BINOM.INV(H850,'CWP Prob & Severity Param'!$A$2,I850)","v":0},0.20614495949789846,0.96580677723102171,0.77715690211317257,0.20712467568061754,0.82268558969146055,0.59706129602689195,0.20755297082815705,0.78414783494402884,0.49597160028998899,0.29925360803687884,{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J850>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E850)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E850)))*($F850^$E850)*((1-$F850)^AE$2)+AE850","v":0.90824698307703089},0.99457300960096739,0.99974036551163525,0.99998906617470129,0.99999957737958867,0.99999998464313233,0.99999999946743323,0.99999999998219435,0.99999999999942213,0.9999999999999819]
[null,null,null,849,{"$f":"'Freq Fit (Negative Binomial)'!N851","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O851","v":0.94058206841417968},0.38038601178082732,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G851, 'Simulation (Negative Binomial)'!$AE851:$AO851, 1))","v":0},0.28664626190597964,{"$f":"_xlfn.BINOM.INV(H851,'CWP Prob & Severity Param'!$A$2,I851)","v":0},0.93925604935542739,0.31050813231137819,0.52859997975942485,0.55501274405244694,0.61320963712277254,0.45899320066367966,0.49088677450454987,0.69020674172614049,0.53932592878100505,0.16940935421261549,{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J851>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E851)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E851)))*($F851^$E851)*((1-$F851)^AE$2)+AE851","v":0.78977996561210684},0.97057479776697042,0.99663961888284325,0.99966099942999054,0.99996855464776957,0.99999725506734638,0.99999977117398453,0.99999998160157799,0.99999999856318622,0.99999999989045363]
[null,null,null,850,{"$f":"'Freq Fit (Negative Binomial)'!N852","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O852","v":0.91554903393245224},0.53614860741637693,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G852, 'Simulation (Negative Binomial)'!$AE852:$AO852, 1))","v":0},9.4245743665452797E-2,{"$f":"_xlfn.BINOM.INV(H852,'CWP Prob & Severity Param'!$A$2,I852)","v":0},2.8191215223150934E-2,0.85621280114199783,0.6016150091027076,0.50937104739714978,0.55997295156838678,0.50323831969854083,0.76172645210568646,0.16286895497540799,0.70636175377149235,8.8786987176612597E-2,{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J852>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E852)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E852)))*($F852^$E852)*((1-$F852)^AE$2)+AE852","v":0.71182247028516132},0.94342253992603298,0.99087890983017701,0.99869756909622087,0.99982876298560597,0.99997879684793978,0.99999749149109851,0.99999971366435914,0.99999996824732895,0.99999999656175975]
[null,null,null,851,{"$f":"'Freq Fit (Negative Binomial)'!N853","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O853","v":0.99039923233967397},0.62447190645504302,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G853, 'Simulation (Negative Binomial)'!$AE853:$AO853, 1))","v":0},1.7384806392868546E-2,{"$f":"_xlfn.BINOM.INV(H853,'CWP Prob & Severity Param'!$A$2,I853)","v":0},0.78752851833475623,0.94794884539651569,0.26695936741846793,0.66086166048451722,0.60359757478451403,0.29133548505498719,0.77814637030544631,0.43087780459302549,0.66602594557971562,3.8084347342492775E-2,{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J853>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E853)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E853)))*($F853^$E853)*((1-$F853)^AE$2)+AE853","v":0.94510273241861531},0.99820821796624548,0.99995514787668704,0.99999904921980687,0.99999998204076379,0.99999999968847575,0.99999999999494005,0.99999999999992206,0.99999999999999889,1]
[null,null,null,852,{"$f":"'Freq Fit (Negative Binomial)'!N854","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O854","v":0.98483693365310865},0.22386160485239015,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G854, 'Simulation (Negative Binomial)'!$AE854:$AO854, 1))","v":0},0.57312970202442737,{"$f":"_xlfn.BINOM.INV(H854,'CWP Prob & Severity Param'!$A$2,I854)","v":0},0.45010041539536283,0.13566466953057177,0.70182538130271099,0.14963207727224637,0.38398898997649533,0.49531220498409445,0.97218994880185539,0.65904152958917017,0.60931913063732734,0.87546528825703285,{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J854>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E854)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E854)))*($F854^$E854)*((1-$F854)^AE$2)+AE854","v":0.94283329313035247},0.99791207355428013,0.99993846133287922,0.99999840492209024,0.99999996207018937,0.99999999915231086,0.99999999998192257,0.99999999999962852,0.99999999999999278,1]
[null,null,null,853,{"$f":"'Freq Fit (Negative Binomial)'!N855","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O855","v":0.92399140230679144},3.5346251258979389E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G855, 'Simulation (Negative Binomial)'!$AE855:$AO855, 1))","v":0},0.71357777749142615,{"$f":"_xlfn.BINOM.INV(H855,'CWP Prob & Severity Param'!$A$2,I855)","v":0},0.40488758810636638,0.78293754949271555,0.72094155906798929,9.3567505594332911E-2,0.3891083428477824,0.84623703706346942,0.22833012371120553,0.82277865875110012,0.14670485951712486,0.12535665479997238,{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J855>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E855)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E855)))*($F855^$E855)*((1-$F855)^AE$2)+AE855","v":0.73744509982619078},0.95339588359704497,0.99322206904330401,0.99912767658515333,0.99989667854019426,0.99998847750443753,0.99999877244324686,0.99999987383699107,0.9999999874039861,0.99999999877210799]
[null,null,null,854,{"$f":"'Freq Fit (Negative Binomial)'!N856","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O856","v":0.9456943400366955},0.68615705776860447,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G856, 'Simulation (Negative Binomial)'!$AE856:$AO856, 1))","v":0},5.8525012929452003E-2,{"$f":"_xlfn.BINOM.INV(H856,'CWP Prob & Severity Param'!$A$2,I856)","v":0},0.95654293845050942,0.45665487306732699,0.92326847718585792,0.2414532930378247,0.83446674413319344,0.53732706645707018,0.33774430716996662,0.39404402064588528,0.37273137793774724,0.66696930947970723,{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J856>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E856)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E856)))*($F856^$E856)*((1-$F856)^AE$2)+AE856","v":0.80644671105721455},0.9751731502601152,0.99740519686030715,0.99976055900427174,0.999979689553819,0.9999983789659439,0.99999987645619981,0.9999999909192242,0.99999999935173922,0.99999999995482081]
[null,null,null,855,{"$f":"'Freq Fit (Negative Binomial)'!N857","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O857","v":0.97896228714502842},0.70761135169202372,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G857, 'Simulation (Negative Binomial)'!$AE857:$AO857, 1))","v":0},0.49236746434878442,{"$f":"_xlfn.BINOM.INV(H857,'CWP Prob & Severity Param'!$A$2,I857)","v":0},0.67114512101188628,0.72659042359180392,5.4026152986501041E-2,0.54969588226376564,0.32809600475315692,0.8168545838707687,0.4818925951023979,0.80304912445435539,0.22368356687739877,0.36205519408530229,{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J857>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E857)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E857)))*($F857^$E857)*((1-$F857)^AE$2)+AE857","v":0.921349175946793},0.99602588060826536,0.99983772246934177,0.99999416922050943,0.99999980774165187,0.99999999404100781,0.99999999982374088,0.99999999999497402,0.99999999999986089,0.99999999999999634]
[null,null,null,856,{"$f":"'Freq Fit (Negative Binomial)'!N858","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O858","v":0.98830154148928118},7.2939040577628678E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G858, 'Simulation (Negative Binomial)'!$AE858:$AO858, 1))","v":0},0.8581287946335725,{"$f":"_xlfn.BINOM.INV(H858,'CWP Prob & Severity Param'!$A$2,I858)","v":0},0.39234091518161618,0.41917772056620017,0.68504466457051794,0.690136361706298,0.76213127283853688,0.50545421808512958,0.50699653422916757,0.34530925946124658,0.20540344464750837,0.34232902594620018,{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J858>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E858)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E858)))*($F858^$E858)*((1-$F858)^AE$2)+AE858","v":0.95567626400394023},0.99874893552114397,0.99997152781788812,0.99999943033896588,0.99999998954548452,0.99999999981969556,0.99999999999703293,0.99999999999995293,0.99999999999999922,0.99999999999999989]
[null,null,null,857,{"$f":"'Freq Fit (Negative Binomial)'!N859","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O859","v":0.95814072465651234},1.3533085624308994E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G859, 'Simulation (Negative Binomial)'!$AE859:$AO859, 1))","v":0},0.39421779656561506,{"$f":"_xlfn.BINOM.INV(H859,'CWP Prob & Severity Param'!$A$2,I859)","v":0},0.28053513654020679,0.13001972033960885,0.84598294871534319,0.36209525220372907,0.6854964988339225,0.98256211202781996,0.17166203519463552,0.81553100085940999,0.3605230487652975,0.19856382139049333,{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J859>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E859)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E859)))*($F859^$E859)*((1-$F859)^AE$2)+AE859","v":0.84811184377411786},0.9848869951395921,0.99877852627413344,0.99991294914317941,0.99999430087822971,0.99999964905979422,0.99999997936933382,0.9999999988305035,0.9999999999356185,0.99999999999654032]
[null,null,null,858,{"$f":"'Freq Fit (Negative Binomial)'!N860","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O860","v":0.92613091876910703},0.7750483312408929,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G860, 'Simulation (Negative Binomial)'!$AE860:$AO860, 1))","v":1},0.42938718354783012,{"$f":"_xlfn.BINOM.INV(H860,'CWP Prob & Severity Param'!$A$2,I860)","v":1},0.43150997861045914,0.92067855546522248,4.491893501172961E-3,0.89152201774882867,0.2799580689242257,0.17990738463818545,0.31719234639336691,0.33942335824349246,8.9495713598310433E-2,0.1883477995550068,{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":15598.618886105938},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J860>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E860)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E860)))*($F860^$E860)*((1-$F860)^AE$2)+AE860","v":0.74404555363199509},0.95579612622396348,0.99374846094540126,0.99921779368717722,0.99990993884397961,0.99999023735621173,0.99999898907721818,0.99999989901621433,0.99999999020087449,0.99999999907158377]
[null,null,null,859,{"$f":"'Freq Fit (Negative Binomial)'!N861","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O861","v":0.98318502780078687},0.79500870155569847,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G861, 'Simulation (Negative Binomial)'!$AE861:$AO861, 1))","v":0},0.97099736932024072,{"$f":"_xlfn.BINOM.INV(H861,'CWP Prob & Severity Param'!$A$2,I861)","v":0},0.28002629304828308,4.3326026689735064E-2,8.8474746353033318E-3,0.90748170222106506,0.98959254204389424,0.78969140420193773,0.30201193997242914,0.89972896322992824,{"$f":"RAND()","v":0.22810313304767971},0.65225422856230419,{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J861>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E861)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E861)))*($F861^$E861)*((1-$F861)^AE$2)+AE861","v":0.92100352637065264},0.99615519868833691,0.99985313317222235,0.9999951678021376,0.99999985645443834,0.99999999604263468,0.99999999989695454,0.99999999999743527,0.99999999999993849,0.99999999999999856]
[null,null,null,860,{"$f":"'Freq Fit (Negative Binomial)'!N862","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O862","v":0.93938347664362809},0.72626143379056829,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G862, 'Simulation (Negative Binomial)'!$AE862:$AO862, 1))","v":0},0.88509966215461622,{"$f":"_xlfn.BINOM.INV(H862,'CWP Prob & Severity Param'!$A$2,I862)","v":0},8.4467700487794062E-2,0.41485861638913801,0.67798434597302415,5.7110223892826162E-2,0.47600164891836438,0.44794626602553311,0.35692344120793773,0.78661237689623031,0.76360507543914247,0.10926632882641663,{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J862>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E862)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E862)))*($F862^$E862)*((1-$F862)^AE$2)+AE862","v":0.73827047881248931},0.9554344271402786,0.99395592472883521,0.99928967974744443,0.99992439906834685,0.99999251947890078,0.99999930012668581,0.99999993736365855,0.99999999459295108,0.99999999954700147]
[null,null,null,861,{"$f":"'Freq Fit (Negative Binomial)'!N863","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O863","v":0.98147067090493134},0.39240455140113251,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G863, 'Simulation (Negative Binomial)'!$AE863:$AO863, 1))","v":0},0.74466939346516914,{"$f":"_xlfn.BINOM.INV(H863,'CWP Prob & Severity Param'!$A$2,I863)","v":0},0.32465630916724952,0.90155303993622715,0.16278953649711814,0.43593195367474602,0.48840033212859213,0.4398148023024363,0.5691436701899274,0.89030917640865526,7.5501238685673044E-2,0.3336086979517694,{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J863>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E863)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E863)))*($F863^$E863)*((1-$F863)^AE$2)+AE863","v":0.93047771886969499},0.99690218049006973,0.99988851838148374,0.99999647065425423,0.99999989747688423,0.99999999720071153,0.99999999992706334,0.99999999999816791,0.99999999999995526,0.99999999999999889]
[null,null,null,862,{"$f":"'Freq Fit (Negative Binomial)'!N864","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O864","v":0.91896651317375011},6.2328820136395735E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G864, 'Simulation (Negative Binomial)'!$AE864:$AO864, 1))","v":0},0.36249365716931647,{"$f":"_xlfn.BINOM.INV(H864,'CWP Prob & Severity Param'!$A$2,I864)","v":0},0.65199778791617746,0.77387323349702719,0.98585676321684601,0.84052414043063617,0.17790261748173541,9.4932712194447877E-2,0.15758803920013076,0.76275524813554418,0.49867665359702373,9.7128989257956211E-2,{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J864>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E864)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E864)))*($F864^$E864)*((1-$F864)^AE$2)+AE864","v":0.60982467359232384},0.89904174497548239,0.97934230753688034,0.99637485003612825,0.99942947949223437,0.99991724065065102,0.99998873262416788,0.99999854197228799,0.99999981902320012,0.99999997830416321]
[null,null,null,863,{"$f":"'Freq Fit (Negative Binomial)'!N865","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O865","v":0.92939006452472861},0.57663210837056511,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G865, 'Simulation (Negative Binomial)'!$AE865:$AO865, 1))","v":0},0.49516564107008654,{"$f":"_xlfn.BINOM.INV(H865,'CWP Prob & Severity Param'!$A$2,I865)","v":0},0.73503990367844896,0.96371237068133986,5.2551106843525708E-2,2.0902796407601398E-2,0.89942544551395442,0.1869578306678632,0.94928387541964776,0.59444308654406919,0.38563632287207561,0.24942019935483306,{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J865>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E865)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E865)))*($F865^$E865)*((1-$F865)^AE$2)+AE865","v":0.75418402474148494},0.95935008257189036,0.99449985643096617,0.99934181981118098,0.99992753630834641,0.99999248955861875,0.99999925646192922,0.99999992899229984,0.99999999341286416,0.9999999994033798]
[null,null,null,864,{"$f":"'Freq Fit (Negative Binomial)'!N866","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O866","v":0.96476463959549907},0.73430251436341942,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G866, 'Simulation (Negative Binomial)'!$AE866:$AO866, 1))","v":0},0.88523781226358489,{"$f":"_xlfn.BINOM.INV(H866,'CWP Prob & Severity Param'!$A$2,I866)","v":0},0.3557169901913223,0.33088773353902423,0.32252399858813297,0.6548752250399098,0.6970935134531312,0.17767860181527462,0.41797640764579425,0.7782246981714751,0.43970478981039696,0.92374408326714319,{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J866>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E866)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E866)))*($F866^$E866)*((1-$F866)^AE$2)+AE866","v":0.87092474646297535},0.98915312109605447,0.99926080481737067,0.99995561074141881,0.99999755208819618,0.99999987305381444,0.99999999371586268,0.99999999970005482,0.99999999998609768,0.99999999999937117]
[null,null,null,865,{"$f":"'Freq Fit (Negative Binomial)'!N867","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O867","v":0.95224559028614408},0.99815794802146218,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G867, 'Simulation (Negative Binomial)'!$AE867:$AO867, 1))","v":2},0.41549943918545262,{"$f":"_xlfn.BINOM.INV(H867,'CWP Prob & Severity Param'!$A$2,I867)","v":2},0.689622137645439,0.95718149337385239,0.48207169093268853,8.8365156972100567E-2,0.70094204885673472,9.6806455202484987E-2,0.32110175885187131,0.40369866963624945,0.30561960551092848,0.79211801202288756,{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":59252.256741374265},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":685395.51129622932},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J867>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E867)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E867)))*($F867^$E867)*((1-$F867)^AE$2)+AE867","v":0.82818372081662761},0.98055479912403487,0.99820977908855868,0.99985458198036925,0.99998914554503537,0.99999923780854727,0.99999994889979138,0.99999999669616291,0.99999999979254983,0.99999999998728417]
[null,null,null,866,{"$f":"'Freq Fit (Negative Binomial)'!N868","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O868","v":0.99775086716278749},0.99170028819563261,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G868, 'Simulation (Negative Binomial)'!$AE868:$AO868, 1))","v":1},0.59639142759053942,{"$f":"_xlfn.BINOM.INV(H868,'CWP Prob & Severity Param'!$A$2,I868)","v":1},0.82904901312152268,0.2194238980275961,0.27174657241129974,0.55184492589060019,4.7426755791650232E-2,0.50504623026396156,0.52882647650632797,0.37584600304760962,0.76906563920496707,0.70264872118042609,{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":147388.58889822604},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J868>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E868)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E868)))*($F868^$E868)*((1-$F868)^AE$2)+AE868","v":0.9913625817291889},0.99995291472796577,0.99999979350922197,0.99999999920461713,0.99999999999719114,0.99999999999999079,1,1,1,1]
[null,null,null,867,{"$f":"'Freq Fit (Negative Binomial)'!N869","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O869","v":0.95253278505950689},0.8929538409431973,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G869, 'Simulation (Negative Binomial)'!$AE869:$AO869, 1))","v":1},0.34220262217302488,{"$f":"_xlfn.BINOM.INV(H869,'CWP Prob & Severity Param'!$A$2,I869)","v":1},0.55420958697662048,0.14352335385810278,0.821799806927896,0.29457015314280466,0.45158270708464165,0.15253203392878067,0.10739083838706986,0.8982715189224012,0.2762729142005943,0.4272474444492762,{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":28929.246256869101},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J869>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E869)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E869)))*($F869^$E869)*((1-$F869)^AE$2)+AE869","v":0.82914644845710461},0.9807772274262847,0.99824076906008108,0.99985795227673724,0.99998946056282256,0.99999926436378905,0.99999995097597194,0.99999999684941865,0.99999999980336041,0.99999999998801903]
[null,null,null,868,{"$f":"'Freq Fit (Negative Binomial)'!N870","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O870","v":0.98929495753919494},0.25738485015018564,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G870, 'Simulation (Negative Binomial)'!$AE870:$AO870, 1))","v":0},5.931344557509588E-2,{"$f":"_xlfn.BINOM.INV(H870,'CWP Prob & Severity Param'!$A$2,I870)","v":0},0.39551632126390668,0.61563956414566079,0.21514650510613209,0.19728022546718837,0.56959068798495283,0.60975878251637217,0.63025030414894601,0.84337814920761134,0.59944431898785955,0.32243757560041175,{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J870>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E870)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E870)))*($F870^$E870)*((1-$F870)^AE$2)+AE870","v":0.95938253751547609},0.99895039855245238,0.99997813598515084,0.99999959964216478,0.99999999327584921,0.99999999989387212,0.99999999999840183,0.9999999999999768,0.99999999999999967,1]
[null,null,null,869,{"$f":"'Freq Fit (Negative Binomial)'!N871","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O871","v":0.97529296279734212},0.12806594007349714,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G871, 'Simulation (Negative Binomial)'!$AE871:$AO871, 1))","v":0},0.18145831796448542,{"$f":"_xlfn.BINOM.INV(H871,'CWP Prob & Severity Param'!$A$2,I871)","v":0},0.49241596755291162,0.87930481684204376,0.23545288242955809,0.18119297097592846,0.68754456933108021,2.5993826297738498E-2,0.10769856112628917,0.36707888017660728,0.68599943205432079,0.93212626361585205,{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J871>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E871)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E871)))*($F871^$E871)*((1-$F871)^AE$2)+AE871","v":0.9081153894776498},0.99455724386947519,0.9997392264774132,0.99998900193937013,0.99999957426622399,0.9999999845070402,0.99999999946191576,0.99999999998198308,0.99999999999941425,0.99999999999998146]
[null,null,null,870,{"$f":"'Freq Fit (Negative Binomial)'!N872","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O872","v":0.9876157164475865},0.50321608956466224,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G872, 'Simulation (Negative Binomial)'!$AE872:$AO872, 1))","v":0},0.96390103857364706,{"$f":"_xlfn.BINOM.INV(H872,'CWP Prob & Severity Param'!$A$2,I872)","v":0},0.49861902247171841,0.53773404753342624,0.35449855351068238,0.78168895455259668,0.66103818706269535,0.45143743045226281,0.68530135843323758,0.67443966857610393,4.4714672093556507E-3,0.76050441760437937,{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J872>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E872)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E872)))*($F872^$E872)*((1-$F872)^AE$2)+AE872","v":0.95312375581644437},0.99859978657023951,0.99996627086774537,0.999999285668701,0.99999998612284935,0.99999999974664799,0.99999999999558664,0.99999999999992595,0.99999999999999889,1]
[null,null,null,871,{"$f":"'Freq Fit (Negative Binomial)'!N873","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O873","v":0.98348777020482636},0.52480040735068811,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G873, 'Simulation (Negative Binomial)'!$AE873:$AO873, 1))","v":0},0.64843400737610912,{"$f":"_xlfn.BINOM.INV(H873,'CWP Prob & Severity Param'!$A$2,I873)","v":0},0.56690336081790216,0.926051811806475,0.62219211417433307,0.93370825687930137,0.25405244599769816,0.75194465409304767,0.6664851779650337,0.38580079872081829,0.41588513683695616,0.85158956135102049,{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J873>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E873)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E873)))*($F873^$E873)*((1-$F873)^AE$2)+AE873","v":0.90714998012811709},0.99481760178126188,0.99977752650769414,0.99999190300767038,0.99999973725769098,0.99999999216794322,0.99999999978134191,0.99999999999420608,0.99999999999985301,0.99999999999999656]
[null,null,null,872,{"$f":"'Freq Fit (Negative Binomial)'!N874","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O874","v":0.98486938672797475},0.3119136265439354,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G874, 'Simulation (Negative Binomial)'!$AE874:$AO874, 1))","v":0},0.82818402716901562,{"$f":"_xlfn.BINOM.INV(H874,'CWP Prob & Severity Param'!$A$2,I874)","v":0},0.65681411756024399,0.69640469690948625,0.16703544359782463,0.79811244595584707,0.6089077245419342,0.66974192897177665,0.40235942757709564,0.96824029233216358,0.68023910498763751,4.1430018720556294E-4,{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J874>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E874)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E874)))*($F874^$E874)*((1-$F874)^AE$2)+AE874","v":0.94295299728307491},0.99792087213139347,0.99993885132788496,0.99999841841545545,0.99999996247142564,0.99999999916307103,0.99999999998219002,0.99999999999963451,0.99999999999999256,0.99999999999999967]
[null,null,null,873,{"$f":"'Freq Fit (Negative Binomial)'!N875","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O875","v":0.957290297353665},3.2653494447985598E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G875, 'Simulation (Negative Binomial)'!$AE875:$AO875, 1))","v":0},0.33596761084082771,{"$f":"_xlfn.BINOM.INV(H875,'CWP Prob & Severity Param'!$A$2,I875)","v":0},0.44278622423257719,0.42075737113026246,0.96599498546273954,0.44173398351944193,0.5647322801465362,0.62762349218363367,0.44195704142030934,0.36500980837206853,0.443609743613537,0.63232849811683001,{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J875>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E875)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E875)))*($F875^$E875)*((1-$F875)^AE$2)+AE875","v":0.84521534376391028},0.98429265648112541,0.99870498142335939,0.99990584519690473,0.99999371111124991,0.99999960490043571,0.99999997630258586,0.99999999862941646,0.99999999992301769,0.99999999999577904]
[null,null,null,874,{"$f":"'Freq Fit (Negative Binomial)'!N876","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O876","v":0.95581405969765665},0.75311016619648086,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G876, 'Simulation (Negative Binomial)'!$AE876:$AO876, 1))","v":0},0.48698904330754711,{"$f":"_xlfn.BINOM.INV(H876,'CWP Prob & Severity Param'!$A$2,I876)","v":0},0.91454539783300981,0.95524604480654673,0.91180972219509715,0.315053832318548,0.2696576003105895,0.19094449647780809,0.502707811973507,0.10597455505283293,0.12186403962192838,0.60222336290914946,{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J876>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E876)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E876)))*($F876^$E876)*((1-$F876)^AE$2)+AE876","v":0.84020477566169671},0.98323625071398713,0.9985706555896352,0.99989251168469495,0.99999257350993431,0.99999951735687165,0.99999997005375962,0.99999999820825358,0.99999999989588906,0.99999999999409472]
[null,null,null,875,{"$f":"'Freq Fit (Negative Binomial)'!N877","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O877","v":0.92589013876869075},0.37860329422249495,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G877, 'Simulation (Negative Binomial)'!$AE877:$AO877, 1))","v":0},0.7824390722761434,{"$f":"_xlfn.BINOM.INV(H877,'CWP Prob & Severity Param'!$A$2,I877)","v":0},0.42722231191110793,0.97058678263711362,5.5866511387341555E-2,0.44711926092195997,0.2478375255673867,0.2011532014185532,0.8306111943421588,0.31683014481517946,0.5051563091823702,0.62994157370230142,{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J877>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E877)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E877)))*($F877^$E877)*((1-$F877)^AE$2)+AE877","v":0.74330056632766028},0.95552864092962242,0.99369054548143698,0.99920800546044852,0.99990851706320738,0.99999005110096295,0.99999896644728992,0.99999989642027787,0.99999998991630201,0.99999999904151493]
[null,null,null,876,{"$f":"'Freq Fit (Negative Binomial)'!N878","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O878","v":0.92159065994861189},0.87117040117789202,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G878, 'Simulation (Negative Binomial)'!$AE878:$AO878, 1))","v":1},0.45342029367181924,{"$f":"_xlfn.BINOM.INV(H878,'CWP Prob & Severity Param'!$A$2,I878)","v":1},0.25724210979330697,0.13293656897531869,0.71941924325802353,0.75846784121060451,0.37905458701744399,8.5554473444984014E-2,4.8086544036150425E-2,0.86824447339067812,0.14078470388315312,0.7731173873663022,{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5980.4880554971478},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J878>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E878)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E878)))*($F878^$E878)*((1-$F878)^AE$2)+AE878","v":0.67284457372742879},0.92885859745699806,0.98760157601893972,0.99812271215401849,0.99974223869124046,0.99996707186009015,0.99999602069471949,0.99999953984359569,0.99999994866330599,0.99999999444065513]
[null,null,null,877,{"$f":"'Freq Fit (Negative Binomial)'!N879","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O879","v":0.95881905330224226},0.5635917076496233,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G879, 'Simulation (Negative Binomial)'!$AE879:$AO879, 1))","v":0},0.49806733365822442,{"$f":"_xlfn.BINOM.INV(H879,'CWP Prob & Severity Param'!$A$2,I879)","v":0},0.98172787477764412,0.87855678636939538,0.96456936728239739,0.65128224991527728,0.54345868850449497,0.89108024486303827,0.48517022854573388,0.12513727473923197,9.347322118016721E-2,4.0136119278735283E-2,{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J879>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E879)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E879)))*($F879^$E879)*((1-$F879)^AE$2)+AE879","v":0.85042745088706262},0.98535355072166153,0.99883521474883008,0.99991832577478645,0.99999473916080028,0.99999968128195504,0.99999998156650127,0.99999999897195802,0.99999999994432132,0.99999999999705624]
[null,null,null,878,{"$f":"'Freq Fit (Negative Binomial)'!N880","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O880","v":0.9774562625009684},0.88241533712738707,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G880, 'Simulation (Negative Binomial)'!$AE880:$AO880, 1))","v":0},8.0699369469170668E-2,{"$f":"_xlfn.BINOM.INV(H880,'CWP Prob & Severity Param'!$A$2,I880)","v":0},0.66244978324658388,0.52214974512520673,0.8026829048634736,0.79206377174172593,0.11015850607263744,8.7484743804940091E-2,0.49044017376507565,0.80952037715401681,3.4360169982189159E-2,0.48938410592207504,{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J880>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E880)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E880)))*($F880^$E880)*((1-$F880)^AE$2)+AE880","v":0.89525257330772212},0.99319090444481006,0.99965195334415025,0.99998466485361925,0.99999938972037405,0.99999997745571612,0.99999999921329819,0.99999999997375633,0.99999999999915601,0.99999999999997369]
[null,null,null,879,{"$f":"'Freq Fit (Negative Binomial)'!N881","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O881","v":0.97510937845868373},0.25045475571990716,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G881, 'Simulation (Negative Binomial)'!$AE881:$AO881, 1))","v":0},0.27519574617551001,{"$f":"_xlfn.BINOM.INV(H881,'CWP Prob & Severity Param'!$A$2,I881)","v":0},0.17383126814767258,0.29881462124934777,0.40211835794510575,0.47140215556488385,0.32062763980728615,0.77895699210628888,0.50967718350042324,0.8571030321995623,0.12878122664377445,0.31444348661635002,{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J881>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E881)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E881)))*($F881^$E881)*((1-$F881)^AE$2)+AE881","v":0.90745699324042972},0.9944780120590957,0.99973347662087464,0.99998867622952181,0.9999995584090603,0.99999998381078403,0.99999999943356177,0.99999999998089284,0.99999999999937417,0.99999999999998002]
[null,null,null,880,{"$f":"'Freq Fit (Negative Binomial)'!N882","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O882","v":0.96121700185600567},0.44734867183132776,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G882, 'Simulation (Negative Binomial)'!$AE882:$AO882, 1))","v":0},0.73014818043299645,{"$f":"_xlfn.BINOM.INV(H882,'CWP Prob & Severity Param'!$A$2,I882)","v":0},0.14170198573003467,0.36803817465621258,0.99126105370401751,0.21729724740299439,0.58576444698649566,0.83139030493108124,0.33696094729870985,0.77044367098155497,0.76155656155107809,0.39735548428575218,{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J882>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E882)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E882)))*($F882^$E882)*((1-$F882)^AE$2)+AE882","v":0.82534980140770675},0.98068169375275172,0.99831064278902404,0.99987237540205254,0.99999128192757236,0.99999944684097408,0.99999996683202275,0.99999999809828766,0.99999999989485611,0.99999999999435907]
[null,null,null,881,{"$f":"'Freq Fit (Negative Binomial)'!N883","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O883","v":0.9829176822778426},5.1907937738390975E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G883, 'Simulation (Negative Binomial)'!$AE883:$AO883, 1))","v":0},0.46587142883071642,{"$f":"_xlfn.BINOM.INV(H883,'CWP Prob & Severity Param'!$A$2,I883)","v":0},0.69693811826966479,4.9989779699380454E-2,0.14712806472891649,0.72833083065910664,0.16094533168296055,0.63070988242977843,0.93098580770312844,1.9132406037965954E-2,0.23435631407531465,0.50955507154051027,{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J883>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E883)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E883)))*($F883^$E883)*((1-$F883)^AE$2)+AE883","v":0.93577406197976609},0.9973598026173911,0.99991237561534607,0.99999744202764707,0.99999993148707778,0.99999999827523567,0.9999999999585667,0.99999999999904032,0.99999999999997824,0.99999999999999933]
[null,null,null,882,{"$f":"'Freq Fit (Negative Binomial)'!N884","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O884","v":0.99080639718857266},0.75171122909456045,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G884, 'Simulation (Negative Binomial)'!$AE884:$AO884, 1))","v":0},0.46715227747804788,{"$f":"_xlfn.BINOM.INV(H884,'CWP Prob & Severity Param'!$A$2,I884)","v":0},0.77360516175920879,0.98569746976545491,0.88688902942502423,0.18077160137859938,0.62127811047808135,0.46986060472294056,0.52273137693383265,0.51151623127338008,0.57603998333838624,6.5483677906097104E-2,{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J884>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E884)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E884)))*($F884^$E884)*((1-$F884)^AE$2)+AE884","v":0.96504187313153744},0.99922362090254402,0.99998610573527591,0.99999978145201884,0.9999999968471962,0.99999999995726019,0.99999999999944711,0.99999999999999301,0.99999999999999978,0.99999999999999989]
[null,null,null,883,{"$f":"'Freq Fit (Negative Binomial)'!N885","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O885","v":0.97036428939347807},6.213116508470895E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G885, 'Simulation (Negative Binomial)'!$AE885:$AO885, 1))","v":0},0.45657708714394518,{"$f":"_xlfn.BINOM.INV(H885,'CWP Prob & Severity Param'!$A$2,I885)","v":0},0.84030204650859075,0.92702614065749267,0.64332484789070088,0.91269280841405687,0.1754158177931211,0.91907875040204223,0.49278692672676905,8.7908246534428303E-2,0.58971011330571854,0.89709953845420021,{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J885>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E885)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E885)))*($F885^$E885)*((1-$F885)^AE$2)+AE885","v":0.89056177981311269},0.99224323856680974,0.99955476947476929,0.99997749338781583,0.99999895549219087,0.99999995442267109,0.99999999810179097,0.99999999992377819,0.99999999999702816,0.99999999999988709]
[null,null,null,884,{"$f":"'Freq Fit (Negative Binomial)'!N886","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O886","v":0.94425608103925318},0.41412704738476325,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G886, 'Simulation (Negative Binomial)'!$AE886:$AO886, 1))","v":0},0.84631537845933136,{"$f":"_xlfn.BINOM.INV(H886,'CWP Prob & Severity Param'!$A$2,I886)","v":0},0.24934010330045497,0.86175086424556435,0.23757226751961302,4.223551178595697E-2,1.1702180082571623E-2,0.67832565076779272,0.86373973971103857,0.9544634823940823,0.26438570477815515,0.70556956672940718,{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J886>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E886)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E886)))*($F886^$E886)*((1-$F886)^AE$2)+AE886","v":0.80173170638819147},0.97391417379414791,0.99720246545540681,0.99973507523652316,0.99997693627803175,0.99999811067415201,0.9999998522075173,0.9999999888498956,0.99999999918297389,0.99999999994155331]
[null,null,null,885,{"$f":"'Freq Fit (Negative Binomial)'!N887","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O887","v":0.99083477018720545},0.3177001852519854,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G887, 'Simulation (Negative Binomial)'!$AE887:$AO887, 1))","v":0},0.27330042734747073,{"$f":"_xlfn.BINOM.INV(H887,'CWP Prob & Severity Param'!$A$2,I887)","v":0},8.9556424657500688E-2,0.10115657209806495,0.31440770355951542,0.10366206770532604,0.24811805268974374,0.51943040178221167,0.3346722825894699,0.8767180088243246,0.33837170002531902,0.76647397737735468,{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J887>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E887)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E887)))*($F887^$E887)*((1-$F887)^AE$2)+AE887","v":0.95630254051579222},0.9988349387130494,0.99997568126003089,0.99999956321510308,0.9999999929205573,0.99999999989354249,0.99999999999848832,0.99999999999997957,0.99999999999999978,1]
[null,null,null,886,{"$f":"'Freq Fit (Negative Binomial)'!N888","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O888","v":0.95530905435042368},0.99713767791521313,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G888, 'Simulation (Negative Binomial)'!$AE888:$AO888, 1))","v":2},0.40073416164699793,{"$f":"_xlfn.BINOM.INV(H888,'CWP Prob & Severity Param'!$A$2,I888)","v":2},0.93140964202818488,0.97124156539839335,0.3824280596312033,0.53286327703294967,0.35847548990561673,0.80665887584070939,0.29790493043582844,0.71187799986412115,0.5905548091061823,0.31163229197692999,{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":430517.93851159158},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":983353.95491009182},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J888>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E888)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E888)))*($F888^$E888)*((1-$F888)^AE$2)+AE888","v":0.80102260384939727},0.97474088290526295,0.99745989655076228,0.99977914830943482,0.99998262987433928,0.99999873073633805,0.99999991233931707,0.99999999421027608,0.99999999963123121,0.99999999997720757]
[null,null,null,887,{"$f":"'Freq Fit (Negative Binomial)'!N889","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O889","v":0.97702607598723346},0.99112333089557336,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G889, 'Simulation (Negative Binomial)'!$AE889:$AO889, 1))","v":1},0.37999635824840527,{"$f":"_xlfn.BINOM.INV(H889,'CWP Prob & Severity Param'!$A$2,I889)","v":1},0.32283180107264442,0.3010593897754118,0.57917271907328716,0.58862666287321463,6.2849463780004222E-2,0.46381525707402094,0.12425432975373507,0.33601086707387451,0.97461290125247457,0.8090535824125713,{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8781.5713506218599},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J889>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E889)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E889)))*($F889^$E889)*((1-$F889)^AE$2)+AE889","v":0.91434837086704379},0.99527831600526584,0.9997895528970594,0.99999174489516773,0.99999970280997685,0.99999998994229877,0.99999999967515996,0.99999999998988542,0.99999999999969413,0.9999999999999909]
[null,null,null,888,{"$f":"'Freq Fit (Negative Binomial)'!N890","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O890","v":0.93721419563704744},0.37487960658296815,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G890, 'Simulation (Negative Binomial)'!$AE890:$AO890, 1))","v":0},0.94184555399134418,{"$f":"_xlfn.BINOM.INV(H890,'CWP Prob & Severity Param'!$A$2,I890)","v":0},0.81471444197458431,0.61967017981182138,{"$f":"RAND()","v":0.8135288439981494},0.22277697690198617,0.69372357184785283,0.65135402010773213,0.45973011274177822,0.7185636159397385,0.11031454764257476,0.89601401642194223,{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J890>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E890)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E890)))*($F890^$E890)*((1-$F890)^AE$2)+AE890","v":0.77894047964152879},0.9673609598904892,0.99606485112569942,0.99958074201465852,0.99995892065194347,0.99999621182732468,0.99999966637191562,0.9999999716589647,0.99999999766155734,0.99999999981162424]
[null,null,null,889,{"$f":"'Freq Fit (Negative Binomial)'!N891","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O891","v":0.98334806793732155},0.27729580057123082,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G891, 'Simulation (Negative Binomial)'!$AE891:$AO891, 1))","v":0},0.11033844847587604,{"$f":"_xlfn.BINOM.INV(H891,'CWP Prob & Severity Param'!$A$2,I891)","v":0},0.19027818388079409,0.90035931734506802,0.79886178390237605,0.9174395509478549,0.23647786154792494,0.74390896411544793,0.30837330563191412,0.46437046339760535,0.51330188308490377,0.69024303151281874,{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J891>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E891)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E891)))*($F891^$E891)*((1-$F891)^AE$2)+AE891","v":0.93735365513159141},0.99748909303915867,0.9999187575776135,0.99999768793988353,0.99999993963127654,0.99999999851850507,0.99999999996530675,0.99999999999921696,0.99999999999998301,0.99999999999999978]
[null,null,null,890,{"$f":"'Freq Fit (Negative Binomial)'!N892","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O892","v":0.98218016412634457},0.47308759736062567,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G892, 'Simulation (Negative Binomial)'!$AE892:$AO892, 1))","v":0},0.8939214830677561,{"$f":"_xlfn.BINOM.INV(H892,'CWP Prob & Severity Param'!$A$2,I892)","v":0},0.82535745415585193,0.51429805435099374,0.37147602854771899,0.42697541041177511,0.86589776627859416,0.58739299048960913,0.34950417461581951,0.39466338153560077,0.78339559040165396,0.55129188287776909,{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J892>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E892)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E892)))*($F892^$E892)*((1-$F892)^AE$2)+AE892","v":0.93307182078816986},0.99713096665994361,0.99990068782889596,0.99999697599177684,0.99999991551395839,0.99999999778141269,0.99999999994440525,0.99999999999865719,0.99999999999996869,0.99999999999999944]
[null,null,null,891,{"$f":"'Freq Fit (Negative Binomial)'!N893","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O893","v":0.97715405013215006},0.54717867499892181,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G893, 'Simulation (Negative Binomial)'!$AE893:$AO893, 1))","v":0},0.49822046625551875,{"$f":"_xlfn.BINOM.INV(H893,'CWP Prob & Severity Param'!$A$2,I893)","v":0},0.86090484463912165,0.71475375260108698,0.33142126273284367,0.51110675549861873,0.27739053068625963,4.1332078520216031E-2,0.96583020755009863,0.31755085192552401,0.23312792069086341,0.34409503482752501,{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J893>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E893)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E893)))*($F893^$E893)*((1-$F893)^AE$2)+AE893","v":0.91480987041926065},0.99532962296784533,0.99979299263741783,0.99999192490267452,0.99999971090606921,0.99999999027070274,0.99999999968751507,0.99999999999032441,0.99999999999970923,0.99999999999999156]
[null,null,null,892,{"$f":"'Freq Fit (Negative Binomial)'!N894","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O894","v":0.93978112890653476},0.25373253740086099,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G894, 'Simulation (Negative Binomial)'!$AE894:$AO894, 1))","v":0},0.46818894032444469,{"$f":"_xlfn.BINOM.INV(H894,'CWP Prob & Severity Param'!$A$2,I894)","v":0},0.71476003120881593,0.38765021714472514,0.52282488745003086,0.32449097841026275,0.27852547432605845,0.1106451318522601,0.48501124491771841,0.71546120011288294,5.6639807030922862E-2,0.61793396334203132,{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J894>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E894)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E894)))*($F894^$E894)*((1-$F894)^AE$2)+AE894","v":0.7871920865475367},0.9698235921884395,0.99650811961735508,0.99964303105486196,0.9999664444676627,0.99999703156421371,0.99999974921801682,0.99999997956517428,0.99999999838268949,0.99999999987503285]
[null,null,null,893,{"$f":"'Freq Fit (Negative Binomial)'!N895","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O895","v":0.970186759802806},0.90028013844341315,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G895, 'Simulation (Negative Binomial)'!$AE895:$AO895, 1))","v":1},0.5376457208913179,{"$f":"_xlfn.BINOM.INV(H895,'CWP Prob & Severity Param'!$A$2,I895)","v":1},1.8987735698949404E-2,0.78862033980802515,0.69650887980554432,0.46074598108291409,0.56747149891682502,0.65914098995069215,0.6169428429796876,0.89008772506061096,0.80465806154330322,0.49039089427699634,{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":347.15148005212848},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J895>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E895)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E895)))*($F895^$E895)*((1-$F895)^AE$2)+AE895","v":0.88993422879621209},0.9921527186125142,0.99954689567960497,0.99997695877463966,0.99999892429501724,0.99999995278079989,0.99999999802164818,0.99999999992008448,0.99999999999686517,0.99999999999987976]
[null,null,null,894,{"$f":"'Freq Fit (Negative Binomial)'!N896","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O896","v":0.94986165895972041},0.10494902457935051,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G896, 'Simulation (Negative Binomial)'!$AE896:$AO896, 1))","v":0},0.88403871161549719,{"$f":"_xlfn.BINOM.INV(H896,'CWP Prob & Severity Param'!$A$2,I896)","v":0},8.2213368607614412E-2,0.70383638418760541,0.48289627632884902,0.12097182319175814,0.63591388565146645,0.64546872477760808,0.56087339331326802,0.14359298783198093,8.1708350476757396E-2,0.39115812593205845,{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J896>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E896)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E896)))*($F896^$E896)*((1-$F896)^AE$2)+AE896","v":0.74003683215986804},0.95719576603777445,0.99450168975656117,0.99939772036950503,0.999941006492441,0.99999468281121751,0.99999955067289581,0.99999996393589574,0.99999999722484001,0.99999999979382237]
[null,null,null,895,{"$f":"'Freq Fit (Negative Binomial)'!N897","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O897","v":0.94058206841417968},0.84255012265168894,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G897, 'Simulation (Negative Binomial)'!$AE897:$AO897, 1))","v":1},0.18741019223140731,{"$f":"_xlfn.BINOM.INV(H897,'CWP Prob & Severity Param'!$A$2,I897)","v":1},0.9818150782224313,0.44811899055639626,0.12116969596193694,0.94124857721422095,0.74424920595647936,0.60086456584150483,0.28359854110402483,0.44183882960305187,3.6973497193689919E-2,0.2842891974716637,{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1447772.2955910091},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J897>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E897)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E897)))*($F897^$E897)*((1-$F897)^AE$2)+AE897","v":0.78977996561210684},0.97057479776697042,0.99663961888284325,0.99966099942999054,0.99996855464776957,0.99999725506734638,0.99999977117398453,0.99999998160157799,0.99999999856318622,0.99999999989045363]
[null,null,null,896,{"$f":"'Freq Fit (Negative Binomial)'!N898","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O898","v":0.95055607956068544},0.28652720038461177,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G898, 'Simulation (Negative Binomial)'!$AE898:$AO898, 1))","v":0},0.43854183031641714,{"$f":"_xlfn.BINOM.INV(H898,'CWP Prob & Severity Param'!$A$2,I898)","v":0},0.4985770156110223,0.78893848855793003,0.58697484101675168,0.86975546893647682,0.86314223343949015,0.63878925539632769,0.65601895806795829,0.48631737433935118,8.3376333345095532E-2,0.84933284369415041,{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J898>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E898)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E898)))*($F898^$E898)*((1-$F898)^AE$2)+AE898","v":0.82253692864837946},0.97922310206438801,0.99802037208959982,0.9998335517127771,0.99998713850500576,0.99999906504272185,0.99999993510542684,0.99999999565618258,0.99999999971761544,0.99999999998207911]
[null,null,null,897,{"$f":"'Freq Fit (Negative Binomial)'!N899","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O899","v":0.98830154148928118},0.47951806416783227,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G899, 'Simulation (Negative Binomial)'!$AE899:$AO899, 1))","v":0},0.40909264196492834,{"$f":"_xlfn.BINOM.INV(H899,'CWP Prob & Severity Param'!$A$2,I899)","v":0},0.85363356337428176,0.57755216104549745,0.99805461046975974,0.6942451350943557,0.61839594481903881,0.92029955938448949,0.61582658258767942,0.66091362019746069,7.8432146878979592E-2,0.19061685000279605,{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J899>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E899)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E899)))*($F899^$E899)*((1-$F899)^AE$2)+AE899","v":0.95567626400394023},0.99874893552114397,0.99997152781788812,0.99999943033896588,0.99999998954548452,0.99999999981969556,0.99999999999703293,0.99999999999995293,0.99999999999999922,0.99999999999999989]
[null,null,null,898,{"$f":"'Freq Fit (Negative Binomial)'!N900","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O900","v":0.95055607956068544},{"$f":"RAND()","v":0.14156481114135588},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G900, 'Simulation (Negative Binomial)'!$AE900:$AO900, 1))","v":0},{"$f":"RAND()","v":0.13398090046403066},{"$f":"_xlfn.BINOM.INV(H900,'CWP Prob & Severity Param'!$A$2,I900)","v":0},0.19404395457301982,0.13314369066614795,0.55773573273880572,0.97761460505701436,0.36532868511110483,0.88629259942120264,0.10259429930803676,0.59492118911858627,0.35381669186766229,0.70902416321035622,{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J900>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E900)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E900)))*($F900^$E900)*((1-$F900)^AE$2)+AE900","v":0.82253692864837946},0.97922310206438801,0.99802037208959982,0.9998335517127771,0.99998713850500576,0.99999906504272185,0.99999993510542684,0.99999999565618258,0.99999999971761544,0.99999999998207911]
[null,null,null,899,{"$f":"'Freq Fit (Negative Binomial)'!N901","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O901","v":0.91873203547205873},0.74934676142412582,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G901, 'Simulation (Negative Binomial)'!$AE901:$AO901, 1))","v":1},0.43364440360749457,{"$f":"_xlfn.BINOM.INV(H901,'CWP Prob & Severity Param'!$A$2,I901)","v":1},{"$f":"RAND()","v":0.15495996017857339},0.43150582829366591,0.23127548282082588,0.27632603902093811,9.6088343283685651E-2,0.67052885531690443,0.22872095181871244,0.51155587660760704,0.5974884897416739,0.69571221363226499,{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2890.6013587713746},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J901>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E901)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E901)))*($F901^$E901)*((1-$F901)^AE$2)+AE901","v":0.72140416148138242},0.94727512053723839,0.9918131486568128,0.99887443004352239,0.99985754214445466,0.99998302085328994,0.9999980665634689,0.99999978759247465,0.99999997733050205,0.99999999763758907]
[null,null,null,900,{"$f":"'Freq Fit (Negative Binomial)'!N902","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O902","v":0.95179886245502976},5.0563228098668977E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G902, 'Simulation (Negative Binomial)'!$AE902:$AO902, 1))","v":0},0.24321219471357169,{"$f":"_xlfn.BINOM.INV(H902,'CWP Prob & Severity Param'!$A$2,I902)","v":0},7.0828252348161813E-3,0.88163088232777698,0.43683557644841131,0.95741382737308744,0.49691960515406841,0.64135338513229334,0.11724645538174183,0.52433820489373584,0.40108507661390913,0.30977315067814093,{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J902>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E902)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E902)))*($F902^$E902)*((1-$F902)^AE$2)+AE902","v":0.82668785553307256},0.98020653132159485,0.99816088228014388,0.99984922320804293,0.99998864080007821,0.99999919493112255,0.99999994552157911,0.99999999644486759,0.9999999997746859,0.99999999998605993]
[null,null,null,901,{"$f":"'Freq Fit (Negative Binomial)'!N903","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O903","v":0.97939531053356244},0.77134763443509957,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G903, 'Simulation (Negative Binomial)'!$AE903:$AO903, 1))","v":0},0.77389066819995378,{"$f":"_xlfn.BINOM.INV(H903,'CWP Prob & Severity Param'!$A$2,I903)","v":0},0.42457264422104879,0.97927190932083696,0.12853578115554765,1.8259932197432049E-2,0.55094000634670948,0.49741969730491198,0.67118435857048653,0.65785426271474534,0.96808518246955166,0.11505073247154696,{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J903>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E903)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E903)))*($F903^$E903)*((1-$F903)^AE$2)+AE903","v":0.92292028381586999},0.9961846226774157,0.9998473949290767,0.99999462927782823,0.99999982654873143,0.99999999473442303,0.99999999984745358,0.99999999999573974,0.99999999999988465,0.99999999999999711]
[null,null,null,902,{"$f":"'Freq Fit (Negative Binomial)'!N904","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O904","v":0.99175476393314177},0.8918864989643126,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G904, 'Simulation (Negative Binomial)'!$AE904:$AO904, 1))","v":0},0.65772762845628385,{"$f":"_xlfn.BINOM.INV(H904,'CWP Prob & Severity Param'!$A$2,I904)","v":0},0.30022115464657118,0.712008478441016,0.6464385659852363,0.4908791988788177,0.47232020359374527,0.97512460397840484,0.48651983544383959,0.42641066264759919,0.97655660670166156,0.876084591410211,{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J904>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E904)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E904)))*($F904^$E904)*((1-$F904)^AE$2)+AE904","v":0.96860547276573239},0.99937440201202077,0.99998995675830404,0.99999985830247673,0.99999999816654772,0.99999999997770794,0.99999999999974143,0.99999999999999711,1,1]
[null,null,null,903,{"$f":"'Freq Fit (Negative Binomial)'!N905","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O905","v":0.95842550187757447},0.2985448883065932,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G905, 'Simulation (Negative Binomial)'!$AE905:$AO905, 1))","v":0},0.36406644475178707,{"$f":"_xlfn.BINOM.INV(H905,'CWP Prob & Severity Param'!$A$2,I905)","v":0},0.85949268793539979,0.65477548453405032,0.88785928462150876,0.31947785982927945,0.79441115487713954,0.68792987950107021,0.40737022629454867,0.13912407539059879,0.83823406705129833,0.51439395006666655,{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J905>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E905)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E905)))*($F905^$E905)*((1-$F905)^AE$2)+AE905","v":0.81378320010656635},0.97796194743724829,0.99793609999733079,0.99983295553045481,0.99998777262080707,0.99999916856806537,0.99999994656941626,0.99999999671655082,0.99999999980542009,0.99999999998881095]
[null,null,null,904,{"$f":"'Freq Fit (Negative Binomial)'!N906","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O906","v":0.96907941261109121},0.88019865003639997,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G906, 'Simulation (Negative Binomial)'!$AE906:$AO906, 1))","v":0},0.10781333350983913,{"$f":"_xlfn.BINOM.INV(H906,'CWP Prob & Severity Param'!$A$2,I906)","v":0},0.29798163804773425,5.0936038379191473E-2,0.86507766132896047,0.67264781519569272,0.27713280887426628,0.85685054502773406,0.21612830339515055,0.83033845512348359,0.39765782744745415,0.27359093135938728,{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J906>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E906)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E906)))*($F906^$E906)*((1-$F906)^AE$2)+AE906","v":0.88602724469625371},0.99157698815746775,0.99949572889886917,0.99997340884652297,0.99999871259647743,0.99999994139375326,0.99999999745351453,0.99999999989331945,0.99999999999566047,0.99999999999982792]
[null,null,null,905,{"$f":"'Freq Fit (Negative Binomial)'!N907","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O907","v":0.96060214976906722},0.89172880212603056,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G907, 'Simulation (Negative Binomial)'!$AE907:$AO907, 1))","v":1},0.70424135745483718,{"$f":"_xlfn.BINOM.INV(H907,'CWP Prob & Severity Param'!$A$2,I907)","v":1},0.39077716710483668,0.42570376711857194,0.94989892312466884,4.2874929996944089E-2,0.12635723089062001,2.7417870195538763E-2,0.11614179546919434,0.30808907173963129,0.76969715855976995,0.50333507713573533,{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12649.992691298054},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J907>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E907)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E907)))*($F907^$E907)*((1-$F907)^AE$2)+AE907","v":0.85653672482139731},0.98654795979904375,0.99897605626235375,0.99993129140381309,0.99999576515771837,0.99999975451652745,0.99999998641553633,0.9999999992751385,0.99999999996243938,0.99999999999810041]
[null,null,null,906,{"$f":"'Freq Fit (Negative Binomial)'!N908","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O908","v":0.96671204794456667},0.34642142427081268,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G908, 'Simulation (Negative Binomial)'!$AE908:$AO908, 1))","v":0},0.53330874482657054,{"$f":"_xlfn.BINOM.INV(H908,'CWP Prob & Severity Param'!$A$2,I908)","v":0},0.36309853067978393,0.67421877284626253,0.29447599046967277,0.34079476360657968,0.65188869656630544,0.99555469119903539,0.32618070522913667,0.76277549836794101,0.24601403160100777,0.43642337570994261,{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J908>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E908)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E908)))*($F908^$E908)*((1-$F908)^AE$2)+AE908","v":0.87771723306214178},0.9902824137750188,0.9993740564198238,0.99996447849242021,0.99999814901086403,0.9999999093019829,0.9999999957579242,0.99999999980869836,0.99999999999162292,0.99999999999964218]
[null,null,null,907,{"$f":"'Freq Fit (Negative Binomial)'!N909","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O909","v":0.96887824925173849},0.2760315882712725,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G909, 'Simulation (Negative Binomial)'!$AE909:$AO909, 1))","v":0},3.7967586655800578E-2,{"$f":"_xlfn.BINOM.INV(H909,'CWP Prob & Severity Param'!$A$2,I909)","v":0},0.88175057209351282,3.4712272473563566E-2,0.59696966676455288,0.21801785264348905,0.64549412650656379,0.77688349775192489,0.39907441193000737,0.37766301149926584,0.41530320845063151,0.9321086113201561,{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J909>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E909)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E909)))*($F909^$E909)*((1-$F909)^AE$2)+AE909","v":0.8853188580438619},0.99147035074616607,0.99948604849342992,0.99997272289489625,0.99999867082174199,0.99999993909928342,0.99999999733663147,0.99999999988769761,0.99999999999540179,0.99999999999981615]
[null,null,null,908,{"$f":"'Freq Fit (Negative Binomial)'!N910","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O910","v":0.88550085969974079},0.21998455880817158,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G910, 'Simulation (Negative Binomial)'!$AE910:$AO910, 1))","v":0},0.96097168551430578,{"$f":"_xlfn.BINOM.INV(H910,'CWP Prob & Severity Param'!$A$2,I910)","v":0},0.89487969505644649,6.6027470642024966E-2,0.85766008021046913,0.80651930277355866,0.48998575056696902,0.42395052516014997,0.93856224178297032,0.38990598274113486,0.12835434197089968,0.5725617000872949,{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J910>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E910)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E910)))*($F910^$E910)*((1-$F910)^AE$2)+AE910","v":0.62594522855564527},0.90206717704134798,0.9787775973114019,0.99591281943693599,0.99927400202983774,0.99987842637497992,0.99998053617903537,0.99999699223608429,0.99999954831830262,0.99999993375309093]
[null,null,null,909,{"$f":"'Freq Fit (Negative Binomial)'!N911","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O911","v":0.96949972144715835},0.90096397310855014,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G911, 'Simulation (Negative Binomial)'!$AE911:$AO911, 1))","v":1},0.23696781697181157,{"$f":"_xlfn.BINOM.INV(H911,'CWP Prob & Severity Param'!$A$2,I911)","v":1},0.24702917708279326,0.42131268906696606,0.80536896865013918,0.59060050821982213,0.35610136768845968,1.3673103862494318E-2,0.25523310645167185,0.79470865188600681,0.83139256116970484,0.39411794346524431,{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5609.7614046166264},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J911>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E911)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E911)))*($F911^$E911)*((1-$F911)^AE$2)+AE911","v":0.88750869557573775},0.99179776513594486,0.99951557020695825,0.99997480074661316,0.9999987965176137,0.9999999459571508,0.9999999976836641,0.99999999990427835,0.99999999999615896,0.99999999999984956]
[null,null,null,910,{"$f":"'Freq Fit (Negative Binomial)'!N912","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O912","v":0.9559142529666288},0.8303624007031859,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G912, 'Simulation (Negative Binomial)'!$AE912:$AO912, 1))","v":0},0.7098539660203943,{"$f":"_xlfn.BINOM.INV(H912,'CWP Prob & Severity Param'!$A$2,I912)","v":0},3.9385448253802635E-2,5.2864585289155164E-2,0.71888504157531796,4.8639617796196633E-2,3.1927055133942006E-2,0.64895259774789771,2.8513260251312844E-2,0.52466571429833586,0.60880963801549248,0.6255612041654558,{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J912>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E912)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E912)))*($F912^$E912)*((1-$F912)^AE$2)+AE912","v":0.84054414889111273},0.98330893661724983,0.99858004344080842,0.99989345813290686,0.99999265551608996,0.99999952376517598,0.99999997051820899,0.99999999824003472,0.99999999989796717,0.99999999999422562]
[null,null,null,911,{"$f":"'Freq Fit (Negative Binomial)'!N913","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O913","v":0.96226507630739788},0.53184414982812966,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G913, 'Simulation (Negative Binomial)'!$AE913:$AO913, 1))","v":0},0.83223616802983336,{"$f":"_xlfn.BINOM.INV(H913,'CWP Prob & Severity Param'!$A$2,I913)","v":0},0.17102080290902577,0.15900600090736572,0.82554257783657181,0.75973560133320039,0.5232733363512061,0.86235565734601693,0.4552117086062023,0.25850178880102737,7.3011179198548493E-2,0.60889371050530761,{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J913>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E913)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E913)))*($F913^$E913)*((1-$F913)^AE$2)+AE913","v":0.86226349876019759},0.98761970734364057,0.99909702842529124,0.99994195147529052,0.99999657261722452,0.99999980968556756,0.99999998991205274,0.99999999948439466,0.99999999997440869,0.99999999999876021]
[null,null,null,912,{"$f":"'Freq Fit (Negative Binomial)'!N914","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O914","v":0.93836412098652944},0.27812401405756804,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G914, 'Simulation (Negative Binomial)'!$AE914:$AO914, 1))","v":0},0.64416962881339968,{"$f":"_xlfn.BINOM.INV(H914,'CWP Prob & Severity Param'!$A$2,I914)","v":0},8.3835936895360064E-2,0.97518488297425854,0.45914645201942694,0.56757027857201281,0.37344212947188338,0.81816330229035361,0.86635844867085299,0.31643270820880975,0.9360083152099905,0.64037660384204997,{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J914>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E914)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E914)))*($F914^$E914)*((1-$F914)^AE$2)+AE914","v":0.73439101509622762},0.95404655013063666,0.99366524411727819,0.99924316855836992,0.99991810651300639,0.99999176146646496,0.99999921630872857,0.99999992868723664,0.9999999937407551,0.99999999946680862]
[null,null,null,913,{"$f":"'Freq Fit (Negative Binomial)'!N915","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O915","v":0.99071114544868477},0.48997212954731362,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G915, 'Simulation (Negative Binomial)'!$AE915:$AO915, 1))","v":0},0.71388142115649134,{"$f":"_xlfn.BINOM.INV(H915,'CWP Prob & Severity Param'!$A$2,I915)","v":0},0.17646878495519991,0.57264838476055357,0.17348873303030488,0.52451255742389691,3.8388239016742154E-2,0.42743119532158091,0.42373704246696065,0.74148600218957295,1.7647587822640198E-2,0.93566319400845566,{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J915>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E915)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E915)))*($F915^$E915)*((1-$F915)^AE$2)+AE915","v":0.96468449078862128},0.99920759420986349,0.99998567232243041,0.99999977230292758,0.9999999966812082,0.99999999995454425,0.99999999999940603,0.99999999999999256,1,1]
[null,null,null,914,{"$f":"'Freq Fit (Negative Binomial)'!N916","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O916","v":0.97985486717735704},0.81817547619211384,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G916, 'Simulation (Negative Binomial)'!$AE916:$AO916, 1))","v":0},0.15895331973600146,{"$f":"_xlfn.BINOM.INV(H916,'CWP Prob & Severity Param'!$A$2,I916)","v":0},0.12071743230991083,0.61109363066780875,0.46589030989914149,0.43733410947602358,0.73500631701001606,0.22499201396579616,0.46086526097380398,0.46133126061052243,0.88663701029095565,0.82087635785086266,{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J916>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E916)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E916)))*($F916^$E916)*((1-$F916)^AE$2)+AE916","v":0.92458982923612898},0.99634969492789749,0.99985723756733957,0.99999508740057219,0.99999984487564531,0.99999999539566753,0.99999999986958199,0.99999999999643885,0.99999999999990563,0.99999999999999756]
[null,null,null,915,{"$f":"'Freq Fit (Negative Binomial)'!N917","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O917","v":0.9791793333051263},0.63350102841745359,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G917, 'Simulation (Negative Binomial)'!$AE917:$AO917, 1))","v":0},3.6302639174716766E-2,{"$f":"_xlfn.BINOM.INV(H917,'CWP Prob & Severity Param'!$A$2,I917)","v":0},0.68143460489464502,8.9977686149808056E-2,0.86951756936678459,0.20770782210628846,0.5396090014580267,0.42818378917040845,0.27077224316517767,0.94982239601874163,0.73607530965334256,0.71888739187573725,{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J917>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E917)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E917)))*($F917^$E917)*((1-$F917)^AE$2)+AE917","v":0.92213642129473272},0.99610583521363694,0.99984261940011621,0.99999440333204059,0.99999981736096999,0.99999999439747245,0.9999999998359923,0.99999999999537148,0.9999999999998731,0.99999999999999656]
[null,null,null,916,{"$f":"'Freq Fit (Negative Binomial)'!N918","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O918","v":0.96252224581493429},0.77927241035022232,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G918, 'Simulation (Negative Binomial)'!$AE918:$AO918, 1))","v":0},0.69878837525273352,{"$f":"_xlfn.BINOM.INV(H918,'CWP Prob & Severity Param'!$A$2,I918)","v":0},9.750243144263715E-2,0.8403556426647959,0.94572775374295903,0.71074028015174229,0.50274839728381138,{"$f":"RAND()","v":0.53519778312402988},0.56057015317150516,0.93035129080020362,6.9636516682040517E-2,0.61390109016790961,{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J918>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E918)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E918)))*($F918^$E918)*((1-$F918)^AE$2)+AE918","v":0.86315166174180358},0.98778178932526428,0.99911486542097427,0.99994348370838115,0.99999668573957279,0.99999981721774545,0.99999999037720255,0.99999999951151552,0.99999999997591982,0.99999999999884137]
[null,null,null,917,{"$f":"'Freq Fit (Negative Binomial)'!N919","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O919","v":0.98518975276264276},0.17538821533609639,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G919, 'Simulation (Negative Binomial)'!$AE919:$AO919, 1))","v":0},0.75534201704903559,{"$f":"_xlfn.BINOM.INV(H919,'CWP Prob & Severity Param'!$A$2,I919)","v":0},0.45395227322745835,0.96318629974845382,0.64485692197323863,0.33095292451252245,0.7033142200583179,0.84380011811150568,3.1900837494643897E-3,0.95531114508616533,0.36397150604957007,5.5450964115520751E-2,{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J919>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E919)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E919)))*($F919^$E919)*((1-$F919)^AE$2)+AE919","v":0.94413528107703759},0.99800676092502849,0.99994261412714536,0.99999854709711034,0.99999996625373944,0.99999999926333893,0.99999999998465539,0.9999999999996918,0.99999999999999389,0.99999999999999978]
[null,null,null,918,{"$f":"'Freq Fit (Negative Binomial)'!N920","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O920","v":0.96686708699770052},0.26203641551499712,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G920, 'Simulation (Negative Binomial)'!$AE920:$AO920, 1))","v":0},4.5706376661917791E-2,{"$f":"_xlfn.BINOM.INV(H920,'CWP Prob & Severity Param'!$A$2,I920)","v":0},0.16087961634241532,0.8442625709947269,0.10189488710041683,2.9066464001206938E-2,0.9002464268502145,0.36889412454787451,0.10675825429023345,0.83999663806018499,0.91416656792855855,0.83182402465537841,{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J920>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E920)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E920)))*($F920^$E920)*((1-$F920)^AE$2)+AE920","v":0.87825968381509356},0.99036983481596441,0.99938255244178686,0.99996512300372054,0.99999819103172893,0.99999991177283698,0.99999999589267397,0.99999999981563648,0.99999999999196421,0.99999999999965827]
[null,null,null,919,{"$f":"'Freq Fit (Negative Binomial)'!N921","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O921","v":0.97778484784638919},0.48850135314124887,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G921, 'Simulation (Negative Binomial)'!$AE921:$AO921, 1))","v":0},0.71522851478492666,{"$f":"_xlfn.BINOM.INV(H921,'CWP Prob & Severity Param'!$A$2,I921)","v":0},8.7307878029727948E-2,0.76157837671587947,6.9955232781791499E-2,0.18316464873862859,0.40724804419509519,0.97909250779971679,0.42805415106720057,0.45532426146532912,0.62186234175124222,0.24934928636197529,{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J921>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E921)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E921)))*($F921^$E921)*((1-$F921)^AE$2)+AE921","v":0.89671393887469653},0.99338231324285919,0.99966663072134976,0.99998552467659507,0.99999943230919297,0.99999997933399265,0.99999999928933636,0.9999999999766378,0.99999999999925937,0.99999999999997702]
[null,null,null,920,{"$f":"'Freq Fit (Negative Binomial)'!N922","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O922","v":0.95930492716179894},0.47281118659014831,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G922, 'Simulation (Negative Binomial)'!$AE922:$AO922, 1))","v":0},0.31510798747057756,{"$f":"_xlfn.BINOM.INV(H922,'CWP Prob & Severity Param'!$A$2,I922)","v":0},0.57604789355831032,0.14813607902184378,0.54577612817097843,0.2914958034759636,0.59025147396324551,0.1068546660588211,0.22128654252483981,0.37218632238522409,0.82007535627104733,0.55834290019517119,{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J922>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E922)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E922)))*($F922^$E922)*((1-$F922)^AE$2)+AE922","v":0.85208895111657279},0.98568362198289561,0.9988747571761305,0.99992202353293669,0.99999503635308518,0.99999970282408002,0.99999998301474968,0.99999999906388415,0.99999999994989752,0.99999999999738243]
[null,null,null,921,{"$f":"'Freq Fit (Negative Binomial)'!N923","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O923","v":0.95885666064698238},0.36224954476945725,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G923, 'Simulation (Negative Binomial)'!$AE923:$AO923, 1))","v":0},0.89293798520744838,{"$f":"_xlfn.BINOM.INV(H923,'CWP Prob & Severity Param'!$A$2,I923)","v":0},0.91662145226556868,0.80884196481931714,0.76907818489921242,0.58541511497587029,6.631481268162509E-2,0.68776984663958129,0.50469271194680554,0.38598548789451426,0.77868874821586298,0.99304870322022587,{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J923>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E923)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E923)))*($F923^$E923)*((1-$F923)^AE$2)+AE923","v":0.85055596770163489},0.9853792215054421,0.99883830690587161,0.9999186165105477,0.99999476265464804,0.99999968299416397,0.99999998168223447,0.99999999897934377,0.99999999994477173,0.99999999999708278]
[null,null,null,922,{"$f":"'Freq Fit (Negative Binomial)'!N924","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O924","v":0.96883008346132815},0.48539635017934557,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G924, 'Simulation (Negative Binomial)'!$AE924:$AO924, 1))","v":0},0.50568271699182998,{"$f":"_xlfn.BINOM.INV(H924,'CWP Prob & Severity Param'!$A$2,I924)","v":0},0.59416009747212617,0.72926342726936655,0.84986270418549203,4.1334018802353434E-2,4.9904768222074458E-2,4.0247843530603289E-2,0.53327344486933181,0.69291482845978247,0.30048420978778723,0.55316294954441614,{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J924>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E924)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E924)))*($F924^$E924)*((1-$F924)^AE$2)+AE924","v":0.88514930687981275},0.9914447246807776,0.999483712850883,0.99997255672766605,0.99999866066151932,0.9999999385389996,0.99999999730797573,0.99999999988631394,0.99999999999533795,0.99999999999981337]
[null,null,null,923,{"$f":"'Freq Fit (Negative Binomial)'!N925","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O925","v":0.95957731096257082},0.21850109006362173,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G925, 'Simulation (Negative Binomial)'!$AE925:$AO925, 1))","v":0},0.64145652762758198,{"$f":"_xlfn.BINOM.INV(H925,'CWP Prob & Severity Param'!$A$2,I925)","v":0},0.56910629910323651,0.34544342578290477,0.87228194329021957,0.26215030126019834,0.13314467394513363,0.33555522639745117,0.35959626631795061,0.36272647110092404,0.79075599405958108,0.97325049125947594,{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J925>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E925)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E925)))*($F925^$E925)*((1-$F925)^AE$2)+AE925","v":0.85302144885227382},0.98586715523303337,0.99889654062117894,0.99992404168773041,0.99999519704823436,0.99999971436391433,0.99999998378334254,0.9999999991122156,0.99999999995280175,0.99999999999755051]
[null,null,null,924,{"$f":"'Freq Fit (Negative Binomial)'!N926","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O926","v":0.93981949437859436},0.10940935838070887,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G926, 'Simulation (Negative Binomial)'!$AE926:$AO926, 1))","v":0},0.23410097231133375,{"$f":"_xlfn.BINOM.INV(H926,'CWP Prob & Severity Param'!$A$2,I926)","v":0},0.29391112753257842,0.3056354066024255,0.69265276443968404,0.90996468228601923,0.39295113259401404,0.65458701336337743,0.91880547119119327,0.11787041051503788,0.95600965681755135,0.478083713821714,{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J926>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E926)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E926)))*($F926^$E926)*((1-$F926)^AE$2)+AE926","v":0.78731590409698193},0.96985976294953857,0.99651449162534855,0.99964390726739238,0.99996654802035012,0.99999704260144617,0.99999975030909893,0.99999997966700771,0.99999999839177212,0.99999999987581367]
[null,null,null,925,{"$f":"'Freq Fit (Negative Binomial)'!N927","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O927","v":0.94210378111433579},0.5944623764959408,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G927, 'Simulation (Negative Binomial)'!$AE927:$AO927, 1))","v":0},0.2355317755058407,{"$f":"_xlfn.BINOM.INV(H927,'CWP Prob & Severity Param'!$A$2,I927)","v":0},0.22237961184744237,0.96262946875855893,0.59812580670726878,0.58987570350772711,3.3463052222906908E-2,0.66978996439534999,0.80821355882807688,3.3859081654814993E-2,0.17526496191286467,0.79089328519891822,{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J927>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E927)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E927)))*($F927^$E927)*((1-$F927)^AE$2)+AE927","v":0.79471404883969987},0.97197923957120158,0.99688070299436682,0.99969330461645967,0.99997227529945543,0.99999764155622595,0.99999980841124414,0.9999999849890725,0.99999999885769042,0.99999999991513411]
[null,null,null,926,{"$f":"'Freq Fit (Negative Binomial)'!N928","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O928","v":0.96126787476603193},0.96397551708692308,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G928, 'Simulation (Negative Binomial)'!$AE928:$AO928, 1))","v":1},0.51322375566723888,{"$f":"_xlfn.BINOM.INV(H928,'CWP Prob & Severity Param'!$A$2,I928)","v":1},0.97524045669197101,0.85905028388426863,0.15731434190235372,0.2215972779137636,0.76838378529702223,0.10299372853462108,0.84557247074043151,0.51463187291698076,0.71377456588221877,0.22594017040714764,{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1119272.877778427},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J928>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E928)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E928)))*($F928^$E928)*((1-$F928)^AE$2)+AE928","v":0.85882595223251301},0.98698192670665497,0.99902566726528397,0.99993571855524988,0.99999610470480593,0.99999977800382411,0.99999998792240341,0.99999999936641581,0.99999999996772304,0.99999999999839506]
[null,null,null,927,{"$f":"'Freq Fit (Negative Binomial)'!N929","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O929","v":0.9885558499290199},0.37301802110462101,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G929, 'Simulation (Negative Binomial)'!$AE929:$AO929, 1))","v":0},0.28896185773264349,{"$f":"_xlfn.BINOM.INV(H929,'CWP Prob & Severity Param'!$A$2,I929)","v":0},0.42961345029168918,8.714583853356217E-3,0.56340937067483654,0.92187219469847248,0.37930815516629823,0.18163823449306038,7.7777452582034612E-2,0.43114272466270487,0.14649870198259352,0.22812114808996775,{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J929>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E929)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E929)))*($F929^$E929)*((1-$F929)^AE$2)+AE929","v":0.94567628694973127},0.99819417413044031,0.99995296903935371,0.9999989457208871,0.99999997866968893,0.99999999959957453,0.99999999999290112,0.99999999999987987,0.99999999999999822,1.0000000000000002]
[null,null,null,928,{"$f":"'Freq Fit (Negative Binomial)'!N930","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O930","v":0.97162856745746717},8.3466366015752969E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G930, 'Simulation (Negative Binomial)'!$AE930:$AO930, 1))","v":0},0.24380503258907305,{"$f":"_xlfn.BINOM.INV(H930,'CWP Prob & Severity Param'!$A$2,I930)","v":0},0.37560902492538584,0.5972792990337451,0.6266434157482792,0.29588769622703526,0.97776311793442916,0.55459746729231929,0.27769069706197302,0.72305738494252425,0.71399823875404511,0.82801463815914855,{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J930>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E930)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E930)))*($F930^$E930)*((1-$F930)^AE$2)+AE930","v":0.89504036867137082},0.99287356862782972,0.99960827600821767,0.99998103930682125,0.9999991574860877,0.9999999648018546,0.99999999859650579,0.99999999994604449,0.99999999999798583,0.99999999999992661]
[null,null,null,929,{"$f":"'Freq Fit (Negative Binomial)'!N931","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O931","v":0.95174675593041591},9.8156520067659625E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G931, 'Simulation (Negative Binomial)'!$AE931:$AO931, 1))","v":0},2.703591160302099E-2,{"$f":"_xlfn.BINOM.INV(H931,'CWP Prob & Severity Param'!$A$2,I931)","v":0},1.3855237948180887E-2,0.22329039710616161,0.84581230850343769,0.10392068164747248,5.2744628135694138E-2,0.5168077705352625,0.84024847348848286,0.62277798879955737,0.32807886922767504,0.14214176294048031,{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J931>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E931)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E931)))*($F931^$E931)*((1-$F931)^AE$2)+AE931","v":0.82651350754422959},0.98016572850870098,0.9981551238180143,0.99984858884563821,0.99998858073982577,0.99999918980270008,0.99999994511543622,0.9999999964145001,0.99999999977251608,0.99999999998591049]
[null,null,null,930,{"$f":"'Freq Fit (Negative Binomial)'!N932","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O932","v":0.98554900447296567},0.91276511097751223,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G932, 'Simulation (Negative Binomial)'!$AE932:$AO932, 1))","v":0},0.5502946176883684,{"$f":"_xlfn.BINOM.INV(H932,'CWP Prob & Severity Param'!$A$2,I932)","v":0},0.94599532236396611,0.35158142237720091,0.4244015902031375,0.50707396853642384,0.36498935644598807,0.5314513854604801,0.22820004097632451,0.39254034428401174,0.27055587195954089,0.49070184610030876,{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J932>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E932)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E932)))*($F932^$E932)*((1-$F932)^AE$2)+AE932","v":0.93179950175933013},0.99714285884161535,0.99990613073328627,0.99999734447340083,0.99999993218373684,0.99999999839287601,0.99999999996402955,0.99999999999923062,0.99999999999998423,0.99999999999999978]
[null,null,null,931,{"$f":"'Freq Fit (Negative Binomial)'!N933","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O933","v":0.97333200434916978},0.90144488611193707,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G933, 'Simulation (Negative Binomial)'!$AE933:$AO933, 1))","v":1},0.34797096288782514,{"$f":"_xlfn.BINOM.INV(H933,'CWP Prob & Severity Param'!$A$2,I933)","v":1},0.23776718938227082,0.11946289416206357,0.99839013918648822,0.73587674204433695,0.13198515434703117,0.94065663808608235,8.8959949868570032E-3,0.15572967809820182,0.95359966231760473,0.4741782379308459,{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5286.932148193695},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J933>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E933)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E933)))*($F933^$E933)*((1-$F933)^AE$2)+AE933","v":0.85368071484787877},0.98692244136771956,0.99909721132957563,0.99994707155940288,0.99999723096824167,0.99999986685614084,0.99999999400218642,0.99999999974350395,0.99999999998948719,0.99999999999958411]
[null,null,null,932,{"$f":"'Freq Fit (Negative Binomial)'!N934","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O934","v":0.92489302678936625},0.83094263535774715,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G934, 'Simulation (Negative Binomial)'!$AE934:$AO934, 1))","v":1},8.6045768850451787E-2,{"$f":"_xlfn.BINOM.INV(H934,'CWP Prob & Severity Param'!$A$2,I934)","v":0},0.15818905745995493,0.77732447648764924,0.56428858763337231,0.98698203900674131,4.1475292336434544E-2,0.89216385775809504,0.22124430425086083,0.61145895676371953,0.24712070739683256,0.74274788401246594,{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J934>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E934)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E934)))*($F934^$E934)*((1-$F934)^AE$2)+AE934","v":0.633205387040504},0.9115477224015045,0.98317685038689906,0.99725891365333386,0.9995996962446968,0.99994613421905565,0.99999319848577473,0.99999918384046582,0.99999990606741496,0.99999998955945724]
[null,null,null,933,{"$f":"'Freq Fit (Negative Binomial)'!N935","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O935","v":0.9825148515366664},0.75480728444157619,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G935, 'Simulation (Negative Binomial)'!$AE935:$AO935, 1))","v":0},0.15042081261361262,{"$f":"_xlfn.BINOM.INV(H935,'CWP Prob & Severity Param'!$A$2,I935)","v":0},0.65402256635423039,0.16388348272503073,0.9440378781255826,0.48788827373527333,0.16986905491329773,0.53788437239736198,0.9108648286665344,0.35355100775028769,0.8100945844930767,0.88501790090118959,{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J935>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E935)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E935)))*($F935^$E935)*((1-$F935)^AE$2)+AE935","v":0.93429738688387776},0.99723595070475091,0.99990611115951789,0.99999719468550974,0.9999999230934199,0.99999999801833184,0.99999999995127387,0.99999999999884503,0.99999999999997347,0.99999999999999944]
[null,null,null,934,{"$f":"'Freq Fit (Negative Binomial)'!N936","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O936","v":0.96997194397501996},0.36041528053457439,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G936, 'Simulation (Negative Binomial)'!$AE936:$AO936, 1))","v":0},0.5535947037011576,{"$f":"_xlfn.BINOM.INV(H936,'CWP Prob & Severity Param'!$A$2,I936)","v":0},0.53204996505415958,0.89284636097517245,0.1625805778393985,8.2203456072131642E-2,0.24309276614979625,0.79295004074166675,0.11134390824639961,6.7304888003704377E-2,0.66804474174946005,0.49222053866229909,{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J936>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E936)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E936)))*($F936^$E936)*((1-$F936)^AE$2)+AE936","v":0.88917531219100321},0.99204252762115752,0.99953724754846462,0.99997629936295418,0.99999888556116467,0.99999995072881842,0.99999999792082628,0.99999999991540778,0.99999999999665823,0.99999999999987133]
[null,null,null,935,{"$f":"'Freq Fit (Negative Binomial)'!N937","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O937","v":0.96749937991374724},0.15592487723591131,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G937, 'Simulation (Negative Binomial)'!$AE937:$AO937, 1))","v":0},0.5350085260538382,{"$f":"_xlfn.BINOM.INV(H937,'CWP Prob & Severity Param'!$A$2,I937)","v":0},0.98827750858431895,0.83181655825552603,0.45908344552394564,0.65100767384806302,0.40017623522382417,0.68401380842693049,0.95678538145262759,0.79708345280484405,0.952835530141668,0.3494445481857219,{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J937>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E937)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E937)))*($F937^$E937)*((1-$F937)^AE$2)+AE937","v":0.85185855369627361},0.98620937887463866,0.99898718795867458,0.99993579625786611,0.9999963214528218,0.99999980428347734,0.99999999016101504,0.99999999952708318,0.99999999997808198,0.99999999999901434]
[null,null,null,936,{"$f":"'Freq Fit (Negative Binomial)'!N938","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O938","v":0.94781172002451974},0.4772789340769692,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G938, 'Simulation (Negative Binomial)'!$AE938:$AO938, 1))","v":0},0.73840457737173815,{"$f":"_xlfn.BINOM.INV(H938,'CWP Prob & Severity Param'!$A$2,I938)","v":0},0.73663214982269687,0.74310400994982984,0.22040171475543791,0.58532161815296802,0.78743323982041136,0.15911569811936954,0.61654742350525626,0.83230615535008701,0.57083292066465929,0.87352695932928603,{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J938>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E938)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E938)))*($F938^$E938)*((1-$F938)^AE$2)+AE938","v":0.81342538154123123},0.9769763324635915,0.99768619727860752,0.9997947448236878,0.9999832644295501,0.99999871616001168,0.99999990595839827,0.99999999335659562,0.99999999954419616,0.99999999996947042]
[null,null,null,937,{"$f":"'Freq Fit (Negative Binomial)'!N939","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O939","v":0.95490014447910965},0.62588191251878245,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G939, 'Simulation (Negative Binomial)'!$AE939:$AO939, 1))","v":0},0.32965918012711415,{"$f":"_xlfn.BINOM.INV(H939,'CWP Prob & Severity Param'!$A$2,I939)","v":0},0.52860102311776536,0.95275276829624667,0.81591285122246793,0.41300953318802369,0.70729365366554287,0.14303566385924704,0.56831630897012075,0.39639708512352267,0.77400068100621044,6.1690610386313072E-2,{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J939>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E939)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E939)))*($F939^$E939)*((1-$F939)^AE$2)+AE939","v":0.83711385640546632},0.98256664489493306,0.9984831755134691,0.99988359037286367,0.99999179155413875,0.99999945554132252,0.99999996552137438,0.99999999789448679,0.99999999987513077,0.99999999999277089]
[null,null,null,938,{"$f":"'Freq Fit (Negative Binomial)'!N940","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O940","v":0.98019440198620744},0.87826623245692748,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G940, 'Simulation (Negative Binomial)'!$AE940:$AO940, 1))","v":0},0.81262184305267182,{"$f":"_xlfn.BINOM.INV(H940,'CWP Prob & Severity Param'!$A$2,I940)","v":0},0.25987270323858846,0.17622480480324876,0.52213500190428475,0.25406325199700752,0.66680703286325271,0.61935487707478765,0.69723596664604293,0.42197168222821546,0.2190701852299447,0.72315947219085419,{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J940>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E940)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E940)))*($F940^$E940)*((1-$F940)^AE$2)+AE940","v":0.90748826387579751},0.99470707848037343,0.99976209465636545,0.9999907858217697,0.99999967773012155,0.99999998953826419,0.99999999967920661,0.99999999999059686,0.99999999999973421,0.99999999999999267]
[null,null,null,939,{"$f":"'Freq Fit (Negative Binomial)'!N941","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O941","v":0.96638382502189424},0.3245027201844275,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G941, 'Simulation (Negative Binomial)'!$AE941:$AO941, 1))","v":0},0.83765945555943233,{"$f":"_xlfn.BINOM.INV(H941,'CWP Prob & Severity Param'!$A$2,I941)","v":0},0.84239374698255631,0.7405961282024538,0.57149209785668353,0.54119250939086538,0.87697244108375971,0.24840617997879244,0.18195680098462608,0.9287152931017828,0.25071700349724479,0.37343378857681342,{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J941>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E941)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E941)))*($F941^$E941)*((1-$F941)^AE$2)+AE941","v":0.87656966501550271},0.99009612691676763,0.99935582028976455,0.99996308501127829,0.99999805749597703,0.99999990388156479,0.9999999954601575,0.99999999979325416,0.99999999999085709,0.9999999999996052]
[null,null,null,940,{"$f":"'Freq Fit (Negative Binomial)'!N942","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O942","v":0.9826663160836544},0.18343228607192041,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G942, 'Simulation (Negative Binomial)'!$AE942:$AO942, 1))","v":0},0.93704036314009498,{"$f":"_xlfn.BINOM.INV(H942,'CWP Prob & Severity Param'!$A$2,I942)","v":0},0.56844614187130982,0.58201335311620039,0.93302596611456001,3.7577252429958463E-2,0.44193462205297818,0.36822053138752742,0.87057358580208311,0.32758718375929163,0.73418003243450658,0.12296426849133724,{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J942>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E942)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E942)))*($F942^$E942)*((1-$F942)^AE$2)+AE942","v":0.9348524148469386},0.99728284069428019,0.99990850002312381,0.99999728968467294,0.99999992634032575,0.99999999811841689,0.99999999995413524,0.99999999999892231,0.99999999999997546,0.99999999999999956]
[null,null,null,941,{"$f":"'Freq Fit (Negative Binomial)'!N943","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O943","v":0.9560987260676117},0.80304823805314285,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G943, 'Simulation (Negative Binomial)'!$AE943:$AO943, 1))","v":0},0.55290742983203067,{"$f":"_xlfn.BINOM.INV(H943,'CWP Prob & Severity Param'!$A$2,I943)","v":0},0.51754936589445621,0.18284505225337067,0.83877583739100647,0.93956170486241719,0.24046074926966954,0.53964524878841202,0.44373867110852616,0.74317582945321903,0.96628166781813829,0.36691820777569739,{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J943>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E943)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E943)))*($F943^$E943)*((1-$F943)^AE$2)+AE943","v":0.8411692590410792},0.98344238898627911,0.9985972241017963,0.99989518464074145,0.99999280462947426,0.99999953537998898,0.99999997135729579,0.99999999829726671,0.99999999990169774,0.99999999999446021]
[null,null,null,942,{"$f":"'Freq Fit (Negative Binomial)'!N944","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O944","v":0.90569082381617982},0.27811747019577759,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G944, 'Simulation (Negative Binomial)'!$AE944:$AO944, 1))","v":0},1.5073816848414134E-2,{"$f":"_xlfn.BINOM.INV(H944,'CWP Prob & Severity Param'!$A$2,I944)","v":0},1.890320635144016E-2,0.39335369483355709,0.21937707886621904,0.66102059598592222,0.77902486708048369,0.5375923741192159,0.90061370589617551,0.36806028766131793,0.62458074886060622,0.73073782572348189,{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J944>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E944)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E944)))*($F944^$E944)*((1-$F944)^AE$2)+AE944","v":0.61835484236908989},0.90134603526577983,0.97944607966025166,0.99627065494484701,0.99938563801815949,0.99990577071637476,0.99998632173060542,0.99999809951826546,0.9999997451932181,0.99999996683366921]
[null,null,null,943,{"$f":"'Freq Fit (Negative Binomial)'!N945","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O945","v":0.98953707951155745},0.84466277797023981,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G945, 'Simulation (Negative Binomial)'!$AE945:$AO945, 1))","v":0},0.39955024815853424,{"$f":"_xlfn.BINOM.INV(H945,'CWP Prob & Severity Param'!$A$2,I945)","v":0},5.3217708101533923E-3,0.11232103747621691,0.47133285733325547,0.88213947068441956,4.0096686418384042E-2,0.95255916308047583,0.4833146905348068,0.68041143244385049,2.632977212567944E-3,0.44423201731341821,{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J945>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E945)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E945)))*($F945^$E945)*((1-$F945)^AE$2)+AE945","v":0.96028746585489388},0.99899687617286792,0.9999795755648937,0.99999963444871443,0.99999999399915829,0.99999999990742883,0.99999999999863753,0.99999999999998079,0.99999999999999989,1.0000000000000002]
[null,null,null,944,{"$f":"'Freq Fit (Negative Binomial)'!N946","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O946","v":0.96143139519538479},0.80462393973910429,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G946, 'Simulation (Negative Binomial)'!$AE946:$AO946, 1))","v":0},0.97211705777190394,{"$f":"_xlfn.BINOM.INV(H946,'CWP Prob & Severity Param'!$A$2,I946)","v":0},0.86341139016217894,0.35708381072109285,0.54975822673605423,0.31151025282265665,0.48032788342371935,0.52490021795313435,0.34308721800168007,0.85687498851555044,{"$f":"RAND()","v":0.49814139494607301},0.9672667168370167,{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J946>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E946)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E946)))*($F946^$E946)*((1-$F946)^AE$2)+AE946","v":0.85938894198837257},0.98708751972897157,0.99903761027549409,0.99993677296036121,0.99999618471044549,0.9999997834787876,0.99999998826989223,0.99999999938723849,0.99999999996891542,0.99999999999846079]
[null,null,null,945,{"$f":"'Freq Fit (Negative Binomial)'!N947","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O947","v":0.97673436801088742},8.2599207499819083E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G947, 'Simulation (Negative Binomial)'!$AE947:$AO947, 1))","v":0},0.23951723002621139,{"$f":"_xlfn.BINOM.INV(H947,'CWP Prob & Severity Param'!$A$2,I947)","v":0},0.28655248927461729,0.83185878031775151,6.5558756737380874E-2,0.30266323298338471,0.23500833845211888,9.9454671812800988E-2,0.89053688167811174,0.59101700178602135,0.59443401075244773,0.63873303671153447,{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J947>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E947)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E947)))*($F947^$E947)*((1-$F947)^AE$2)+AE947","v":0.91329705973651276},0.99516036660537133,0.99978157278155499,0.99999132344828245,0.99999968368059089,0.99999998915920862,0.99999999964542796,0.99999999998881972,0.99999999999965783,0.9999999999999899]
[null,null,null,946,{"$f":"'Freq Fit (Negative Binomial)'!N948","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O948","v":0.96174846106800982},4.5955777918574636E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G948, 'Simulation (Negative Binomial)'!$AE948:$AO948, 1))","v":0},0.9700828213540349,{"$f":"_xlfn.BINOM.INV(H948,'CWP Prob & Severity Param'!$A$2,I948)","v":0},0.8359572285851562,0.33467810440027634,0.98836382993598426,0.76111796623296057,0.56359112998533423,0.13656220203164582,5.8069512618114438E-2,0.50017718882205053,0.9739428482201975,3.283056268820117E-2,{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J948>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E948)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E948)))*($F948^$E948)*((1-$F948)^AE$2)+AE948","v":0.82756662075322684},0.98118142801503128,0.99837659518403621,0.99987902499614922,0.9999918487992393,0.99999948986894627,0.99999996982997907,0.99999999829382946,0.99999999990695787,0.99999999999507672]
[null,null,null,947,{"$f":"'Freq Fit (Negative Binomial)'!N949","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O949","v":0.98591373393038628},0.41708471943057712,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G949, 'Simulation (Negative Binomial)'!$AE949:$AO949, 1))","v":0},0.17270005977753655,{"$f":"_xlfn.BINOM.INV(H949,'CWP Prob & Severity Param'!$A$2,I949)","v":0},0.62892731943687208,0.65528245026075693,0.61222629339377721,0.62564099697048547,0.8282736679272189,5.8987562710280383E-2,0.71042027612701431,0.38849571197994537,0.60285984941765192,0.61404191560464538,{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J949>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E949)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E949)))*($F949^$E949)*((1-$F949)^AE$2)+AE949","v":0.93347408175149094},0.99728270201972236,0.99991296789813044,0.9999975998615197,0.99999994024990224,0.99999999861971978,0.99999999996988564,0.99999999999937206,0.99999999999998745,0.99999999999999989]
[null,null,null,948,{"$f":"'Freq Fit (Negative Binomial)'!N950","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O950","v":0.96196989410389322},0.85624270340288178,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G950, 'Simulation (Negative Binomial)'!$AE950:$AO950, 1))","v":0},0.41569192505053787,{"$f":"_xlfn.BINOM.INV(H950,'CWP Prob & Severity Param'!$A$2,I950)","v":0},0.48906593589633041,0.28702033091797918,0.44296632391826396,0.34053522276477677,0.1080332120974461,0.71273991389857871,0.4289020776600293,0.96539730266510682,5.2552684555765894E-2,0.19422069113248452,{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J950>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E950)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E950)))*($F950^$E950)*((1-$F950)^AE$2)+AE950","v":0.86124488909729091},0.98743245487627285,0.99907627008099953,0.99994015519320745,0.99999643902618929,0.99999980072513084,0.99999998935463386,0.99999999945165507,0.99999999997257094,0.99999999999866063]
[null,null,null,949,{"$f":"'Freq Fit (Negative Binomial)'!N951","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O951","v":0.97695352111201539},0.19966200177187765,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G951, 'Simulation (Negative Binomial)'!$AE951:$AO951, 1))","v":0},0.30206970036923486,{"$f":"_xlfn.BINOM.INV(H951,'CWP Prob & Severity Param'!$A$2,I951)","v":0},0.33761838700281721,0.66717021611864469,0.92867930093728146,0.70101463481527371,0.51440078189114269,0.88286839947863083,0.78658888172785324,0.40149947918613171,0.63682174335624087,0.20133596596002967,{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J951>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E951)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E951)))*($F951^$E951)*((1-$F951)^AE$2)+AE951","v":0.91408680051968771},0.99524910879290651,0.9997875862099348,0.99999164152498854,0.99999969814043388,0.99999998975205928,0.99999999966797171,0.99999999998962896,0.99999999999968536,0.99999999999999056]
[null,null,null,950,{"$f":"'Freq Fit (Negative Binomial)'!N952","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O952","v":0.92666824926338642},0.55054415262022205,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G952, 'Simulation (Negative Binomial)'!$AE952:$AO952, 1))","v":0},0.28888138296377397,{"$f":"_xlfn.BINOM.INV(H952,'CWP Prob & Severity Param'!$A$2,I952)","v":0},0.10120404626627699,0.6423732755805075,0.64269376037978021,0.67626801992611685,0.92848630819682354,0.94338749440930003,0.44263202061918117,0.60350627884330721,0.65575141946631799,0.82743359709139741,{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J952>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E952)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E952)))*($F952^$E952)*((1-$F952)^AE$2)+AE952","v":0.69102585322478738},0.93693096227064787,0.98970058815386164,0.99853982857638357,0.99981234861577395,0.99997756807568638,0.99999746363519304,0.99999972560584827,0.99999997136257146,0.99999999709901166]
[null,null,null,951,{"$f":"'Freq Fit (Negative Binomial)'!N953","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O953","v":0.97569384067702747},0.23548021546954467,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G953, 'Simulation (Negative Binomial)'!$AE953:$AO953, 1))","v":0},0.13408935980099945,{"$f":"_xlfn.BINOM.INV(H953,'CWP Prob & Severity Param'!$A$2,I953)","v":0},0.29186256562888657,0.13421923370855326,0.82208142780703952,0.39266809566569949,0.85030291392894508,0.87134949681566554,4.5711452560250998E-2,0.60703404203337186,0.58176548782845316,8.9376028116820772E-2,{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J953>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E953)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E953)))*($F953^$E953)*((1-$F953)^AE$2)+AE953","v":0.9095543040561076},0.99472836299518586,0.99975149846716238,0.99998968893751861,0.9999996073202666,0.99999998594137363,0.99999999951964325,0.99999999998417655,0.99999999999949374,0.99999999999998401]
[null,null,null,952,{"$f":"'Freq Fit (Negative Binomial)'!N954","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O954","v":0.98277636141684721},0.67848789724430503,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G954, 'Simulation (Negative Binomial)'!$AE954:$AO954, 1))","v":0},0.96160909540254424,{"$f":"_xlfn.BINOM.INV(H954,'CWP Prob & Severity Param'!$A$2,I954)","v":0},0.73453513641098667,0.48194094413315047,0.97948073367411603,0.20861448734300536,0.94541456085780751,0.94732743696864874,0.32592868583482693,0.33455996350266526,0.49693021612187771,0.1308757735207049,{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J954>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E954)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E954)))*($F954^$E954)*((1-$F954)^AE$2)+AE954","v":0.93525581898979859},0.99731666520890117,0.9999102103041102,0.99999735718708593,0.99999992863009302,0.99999999818846741,0.99999999995612276,0.99999999999897549,0.9999999999999768,0.99999999999999956]
[null,null,null,953,{"$f":"'Freq Fit (Negative Binomial)'!N955","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O955","v":0.99007615823449735},0.78723355302618514,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G955, 'Simulation (Negative Binomial)'!$AE955:$AO955, 1))","v":0},0.81087694229508644,{"$f":"_xlfn.BINOM.INV(H955,'CWP Prob & Severity Param'!$A$2,I955)","v":0},0.47676591112375655,0.58754737437923099,0.92544101820447267,0.56884024326362026,0.36581972854064881,0.84470070346362769,0.34627863406370907,0.50570572725147989,0.19707220756112698,6.004560117921498E-4,{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J955>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E955)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E955)))*($F955^$E955)*((1-$F955)^AE$2)+AE955","v":0.95275477894354788},0.99863676084448461,0.9999691970034561,0.99999940104914897,0.99999998948968105,0.99999999982888077,0.99999999999736899,0.99999999999996136,0.99999999999999944,1]
[null,null,null,954,{"$f":"'Freq Fit (Negative Binomial)'!N956","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O956","v":0.97361422532344399},0.88909954507479483,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G956, 'Simulation (Negative Binomial)'!$AE956:$AO956, 1))","v":1},0.41157493630917241,{"$f":"_xlfn.BINOM.INV(H956,'CWP Prob & Severity Param'!$A$2,I956)","v":1},0.88824540642789995,0.3660986665695195,0.90296598179473486,0.79700052350782802,0.49141129623607005,3.3430101175631943E-2,0.568863617713667,0.69540188904701916,0.39079729263138996,0.68534868457971176,{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":251324.34703578573},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J956>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E956)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E956)))*($F956^$E956)*((1-$F956)^AE$2)+AE956","v":0.87830519642899285},0.99076478859128825,0.99944820770796572,0.99997156645931906,0.99999867630029882,0.99999994278904158,0.9999999976639854,0.9999999999088115,0.99999999999656797,0.99999999999987466]
[null,null,null,955,{"$f":"'Freq Fit (Negative Binomial)'!N957","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O957","v":0.9605464994304016},0.75276013426686261,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G957, 'Simulation (Negative Binomial)'!$AE957:$AO957, 1))","v":0},0.26152338618914672,{"$f":"_xlfn.BINOM.INV(H957,'CWP Prob & Severity Param'!$A$2,I957)","v":0},0.88671977499191035,0.68400056830803058,0.32852777626516183,2.5512697851341914E-2,0.56389170919035225,0.22790113407915646,0.6053283395152057,0.35927136584698782,0.56570928521133301,0.8897280617346508,{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J957>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E957)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E957)))*($F957^$E957)*((1-$F957)^AE$2)+AE957","v":0.85634556495008918},0.98651138709550945,0.99897183676536927,0.99993091140797807,0.99999573574631029,0.99999975246347628,0.99999998628261866,0.99999999926701377,0.99999999996196465,0.99999999999807343]
[null,null,null,956,{"$f":"'Freq Fit (Negative Binomial)'!N958","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O958","v":0.954870129214487},0.67259717134678687,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G958, 'Simulation (Negative Binomial)'!$AE958:$AO958, 1))","v":0},0.87722882470009089,{"$f":"_xlfn.BINOM.INV(H958,'CWP Prob & Severity Param'!$A$2,I958)","v":0},0.95264497574424323,0.7112902409867794,0.22223622885584449,0.46248818288007365,0.22485315266867401,0.85442749998866407,0.71666710861876581,0.28254593604926825,2.4737739433316364E-2,7.973008658422065E-2,{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J958>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E958)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E958)))*($F958^$E958)*((1-$F958)^AE$2)+AE958","v":0.83701248589176713},0.9825444520748654,0.99848024558808779,0.99988328843671437,0.99999176481222818,0.99999945340524676,0.99999996536312596,0.99999999788341798,0.99999999987439081,0.99999999999272315]
[null,null,null,957,{"$f":"'Freq Fit (Negative Binomial)'!N959","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O959","v":0.98832602121196678},6.7725330919461202E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G959, 'Simulation (Negative Binomial)'!$AE959:$AO959, 1))","v":0},8.6527392048533991E-2,{"$f":"_xlfn.BINOM.INV(H959,'CWP Prob & Severity Param'!$A$2,I959)","v":0},2.768441029978197E-2,3.9058521694691706E-2,0.58879498512408324,0.53370038597142588,0.97041782550477007,0.56907690410777312,0.33004521836352374,0.42098259125665871,0.51921844909464987,0.11301419970268445,{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J959>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E959)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E959)))*($F959^$E959)*((1-$F959)^AE$2)+AE959","v":0.95576746625006848},0.99875410754761695,0.99997170468997898,0.99999943506038436,0.99999998965380332,0.99999999982193655,0.99999999999707578,0.99999999999995359,0.99999999999999922,0.99999999999999989]
[null,null,null,958,{"$f":"'Freq Fit (Negative Binomial)'!N960","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O960","v":0.96575389763513264},0.91206324912411041,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G960, 'Simulation (Negative Binomial)'!$AE960:$AO960, 1))","v":1},0.33320328563916179,{"$f":"_xlfn.BINOM.INV(H960,'CWP Prob & Severity Param'!$A$2,I960)","v":1},0.87158107042460153,0.21125646762597483,0.50999571108818198,0.92981244051924561,0.48662100439738976,0.21366736672822406,0.46591035235109846,1.8359818795362859E-2,0.8147201759016115,0.53876908174038352,{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":212733.07859521543},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J960>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E960)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E960)))*($F960^$E960)*((1-$F960)^AE$2)+AE960","v":0.87437035811053665},0.9897339971502872,0.99931986206092527,0.99996029786796925,0.99999787182179034,0.99999989272570344,0.99999999483847957,0.99999999976054466,0.99999999998921263,0.99999999999952571]
[null,null,null,959,{"$f":"'Freq Fit (Negative Binomial)'!N961","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O961","v":0.9863700457502268},0.57635206178204335,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G961, 'Simulation (Negative Binomial)'!$AE961:$AO961, 1))","v":0},0.58240861336429428,{"$f":"_xlfn.BINOM.INV(H961,'CWP Prob & Severity Param'!$A$2,I961)","v":0},0.32784809226861977,0.11376739904998223,0.26019087821351006,0.93793401170069934,0.37160378696581453,0.71311200894185045,0.46329067939042945,0.74626250420767215,0.87441530974215631,0.53580963852468111,{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J961>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E961)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E961)))*($F961^$E961)*((1-$F961)^AE$2)+AE961","v":0.94850052561062959},0.99830797980730579,0.99995515559262271,0.99999895492572999,0.9999999776581836,0.99999999955112184,0.99999999999139455,0.99999999999984102,0.99999999999999722,1]
[null,null,null,960,{"$f":"'Freq Fit (Negative Binomial)'!N962","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O962","v":0.92920711950876522},0.86718935283379983,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G962, 'Simulation (Negative Binomial)'!$AE962:$AO962, 1))","v":1},0.56883991417657731,{"$f":"_xlfn.BINOM.INV(H962,'CWP Prob & Severity Param'!$A$2,I962)","v":1},0.43922686709165104,0.15666052219615767,2.1157014617635306E-2,0.39543771320168641,0.77366997198617371,0.17587651333659537,0.48101609726078887,0.68695509524448961,0.60633150685681891,0.97791322707261596,{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16222.276199756476},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J962>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E962)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E962)))*($F962^$E962)*((1-$F962)^AE$2)+AE962","v":0.75361222978736697},0.95915390492040209,0.99445926800652684,0.99933526485842705,0.99992662648739661,0.99999237566761356,0.99999924323918643,0.99999992754289491,0.99999999326103839,0.9999999993880504]
[null,null,null,961,{"$f":"'Freq Fit (Negative Binomial)'!N963","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O963","v":0.97804856788766759},0.17711270224951492,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G963, 'Simulation (Negative Binomial)'!$AE963:$AO963, 1))","v":0},0.43124716968085175,{"$f":"_xlfn.BINOM.INV(H963,'CWP Prob & Severity Param'!$A$2,I963)","v":0},0.82014996839701271,0.81185655578823801,0.22012842009288602,0.11832223448096191,0.94693040897969516,0.70822637398988586,0.37982485420373713,4.5960280723558844E-2,0.74087886470433129,0.10672691051380911,{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J963>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E963)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E963)))*($F963^$E963)*((1-$F963)^AE$2)+AE963","v":0.91804049249199648},0.99568076775386305,0.99981601167796397,0.99999310294359345,0.99999976272756586,0.99999999232689663,0.99999999976319398,0.99999999999295464,0.99999999999979672,0.99999999999999456]
[null,null,null,962,{"$f":"'Freq Fit (Negative Binomial)'!N964","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O964","v":0.88340656089761671},{"$f":"RAND()","v":0.26309280234364063},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G964, 'Simulation (Negative Binomial)'!$AE964:$AO964, 1))","v":0},{"$f":"RAND()","v":0.1213262200587405},{"$f":"_xlfn.BINOM.INV(H964,'CWP Prob & Severity Param'!$A$2,I964)","v":0},1.9286063848717006E-2,0.85368335047635568,0.62809130618949982,0.66629366840446347,8.7335259132976795E-2,0.86582356274577743,0.6789535233802243,0.87952975268268896,0.19724263516288987,0.26392902846000421,{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J964>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E964)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E964)))*($F964^$E964)*((1-$F964)^AE$2)+AE964","v":0.54794250465050309},0.85796292856236289,0.9637393397694487,0.99191031090848181,0.99835843759428322,0.99968954220715311,0.99994439488800457,0.99999046317619855,0.99999842115129001,0.99999974618736753]
[null,null,null,963,{"$f":"'Freq Fit (Negative Binomial)'!N965","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O965","v":0.95078489290299284},0.51469879306805932,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G965, 'Simulation (Negative Binomial)'!$AE965:$AO965, 1))","v":0},0.74065031684415128,{"$f":"_xlfn.BINOM.INV(H965,'CWP Prob & Severity Param'!$A$2,I965)","v":0},{"$f":"RAND()","v":0.81304405444408201},0.83247638987699113,0.34339908832428545,0.94787876140318905,0.75182119745600851,0.97780415828136313,8.7139427932173663E-2,0.76527071467650165,0.45131564106114475,0.83116705099643629,{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J965>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E965)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E965)))*($F965^$E965)*((1-$F965)^AE$2)+AE965","v":0.82330000937449588},0.97940576835357229,0.99804674088643641,0.99983652295096914,0.99998742624759984,0.99999909017422739,0.9999999371412126,0.99999999581188048,0.99999999972899511,0.99999999998288103]
[null,null,null,964,{"$f":"'Freq Fit (Negative Binomial)'!N966","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O966","v":0.94086988678103334},0.75162896303588744,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G966, 'Simulation (Negative Binomial)'!$AE966:$AO966, 1))","v":0},0.65485245393697666,{"$f":"_xlfn.BINOM.INV(H966,'CWP Prob & Severity Param'!$A$2,I966)","v":0},0.51541389949317096,0.17260903767463076,0.93888802048394016,0.46814457166538259,0.79785856313729364,5.622903919843214E-3,0.43235976920332775,0.95257446667789192,0.59792439431211852,4.1513420710472038E-2,{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J966>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E966)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E966)))*($F966^$E966)*((1-$F966)^AE$2)+AE966","v":0.79071145913446506},0.97084273020026579,0.99668609339052483,0.99966729187789871,0.99996928687194819,0.99999733191245699,0.99999977865374445,0.99999998228895626,0.99999999862355216,0.99999999989556343]
[null,null,null,965,{"$f":"'Freq Fit (Negative Binomial)'!N967","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O967","v":0.97236245636589003},0.15453817583392426,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G967, 'Simulation (Negative Binomial)'!$AE967:$AO967, 1))","v":0},0.86538955612865087,{"$f":"_xlfn.BINOM.INV(H967,'CWP Prob & Severity Param'!$A$2,I967)","v":0},0.59130833276033301,0.79171984434025888,0.26315221425523949,5.3323980879371846E-2,0.83127190438578191,0.32730951277868769,0.55708996482046302,0.19376312029813936,0.22511298397503299,0.43594025819784377,{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J967>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E967)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E967)))*($F967^$E967)*((1-$F967)^AE$2)+AE967","v":0.89764774003349934},0.99322790006787065,0.99963731520158983,0.99998289710582833,0.99999925964035208,0.99999996986809747,0.99999999882955026,0.99999999995616617,0.99999999999840605,0.99999999999994349]
[null,null,null,966,{"$f":"'Freq Fit (Negative Binomial)'!N968","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O968","v":0.97239485882637411},0.92224414503113439,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G968, 'Simulation (Negative Binomial)'!$AE968:$AO968, 1))","v":1},0.67685770890238262,{"$f":"_xlfn.BINOM.INV(H968,'CWP Prob & Severity Param'!$A$2,I968)","v":1},0.71294152862790283,0.9024097495564718,4.0526836133555344E-2,0.51525561851308521,0.90515969837615873,0.41126921324328014,0.41346174835053162,0.52221830588222118,0.32291643163640293,0.20039809338866399,{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":67778.294917783569},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J968>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E968)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E968)))*($F968^$E968)*((1-$F968)^AE$2)+AE968","v":0.89776298945705169},0.99324334780042467,0.99963856383220429,0.99998297588614715,0.99999926391224436,0.99999997007701258,0.99999999883902613,0.99999999995657207,0.99999999999842271,0.99999999999994416]
[null,null,null,967,{"$f":"'Freq Fit (Negative Binomial)'!N969","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O969","v":0.94941198655882331},0.40615310056491261,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G969, 'Simulation (Negative Binomial)'!$AE969:$AO969, 1))","v":0},0.12473757394786988,{"$f":"_xlfn.BINOM.INV(H969,'CWP Prob & Severity Param'!$A$2,I969)","v":0},0.28333180671821312,0.34697631966356557,0.95365831202333728,0.89331784091403721,0.74638529646080354,0.10115025596425609,0.52529800327054388,0.12635036353016593,0.90215656029175684,0.50715903162018083,{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J969>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E969)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E969)))*($F969^$E969)*((1-$F969)^AE$2)+AE969","v":0.81872929021379259},0.97829895150734503,0.99788510507622274,0.99981809651826736,0.99998562077425857,0.99999893061748824,0.99999992406250071,0.9999999947996534,0.99999999965412545,0.99999999997754296]
[null,null,null,968,{"$f":"'Freq Fit (Negative Binomial)'!N970","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O970","v":0.95958885139350492},0.10104585266211341,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G970, 'Simulation (Negative Binomial)'!$AE970:$AO970, 1))","v":0},0.22262761371643214,{"$f":"_xlfn.BINOM.INV(H970,'CWP Prob & Severity Param'!$A$2,I970)","v":0},1.2970327483000976E-2,0.75118335276677684,0.89897982655825959,0.97335274662217597,0.85119127059881838,0.92768959392499462,3.0660671315615118E-2,7.037335711473125E-2,0.57182997619471676,0.47293873845887913,{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J970>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E970)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E970)))*($F970^$E970)*((1-$F970)^AE$2)+AE970","v":0.85306097384759616},0.98587490727707605,0.9988974574829097,0.99992412633363148,0.99999520376448336,0.99999971484452643,0.99999998381524058,0.99999999911421456,0.99999999995292166,0.99999999999755762]
[null,null,null,969,{"$f":"'Freq Fit (Negative Binomial)'!N971","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O971","v":0.95561286827043568},0.17456531577666556,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G971, 'Simulation (Negative Binomial)'!$AE971:$AO971, 1))","v":0},0.38539525311733225,{"$f":"_xlfn.BINOM.INV(H971,'CWP Prob & Severity Param'!$A$2,I971)","v":0},0.55596979736895769,0.78315599698759975,0.67312908999876164,7.5069558269264314E-2,0.57267213179395937,0.78590324935713607,0.92654283058184361,0.53524339773998619,0.80540181856157733,8.4149487664642586E-2,{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J971>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E971)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E971)))*($F971^$E971)*((1-$F971)^AE$2)+AE971","v":0.8022595642821071},0.9750633242695016,0.99750910312240937,0.99978488502581297,0.99998319536247171,0.99999878036755441,0.99999991633774643,0.99999999451182553,0.99999999965280939,0.99999999997868683]
[null,null,null,970,{"$f":"'Freq Fit (Negative Binomial)'!N972","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O972","v":0.97181020127552165},0.36697682025647138,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G972, 'Simulation (Negative Binomial)'!$AE972:$AO972, 1))","v":0},0.70135185054954896,{"$f":"_xlfn.BINOM.INV(H972,'CWP Prob & Severity Param'!$A$2,I972)","v":0},0.47424235556466188,0.13480306440255185,0.59998052007582603,0.69746035240831172,0.70097995868938634,0.86025292115083962,0.78869520370848378,0.3027547109086679,0.13164052585376684,0.44508069306852927,{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J972>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E972)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E972)))*($F972^$E972)*((1-$F972)^AE$2)+AE972","v":0.89568515708839791},0.99296205719543296,0.99961559922352683,0.99998151238443989,0.99999918375144115,0.99999996611702657,0.99999999865758349,0.99999999994872268,0.99999999999809819,0.99999999999993128]
[null,null,null,971,{"$f":"'Freq Fit (Negative Binomial)'!N973","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O973","v":0.96847154770048738},0.11932660379939197,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G973, 'Simulation (Negative Binomial)'!$AE973:$AO973, 1))","v":0},0.38695775830612256,{"$f":"_xlfn.BINOM.INV(H973,'CWP Prob & Severity Param'!$A$2,I973)","v":0},0.79045485902200818,5.4284642040534292E-2,0.41351239094473169,4.998652349219368E-3,0.41603621236722998,0.85270964951064432,0.80616830674291751,0.54338728352819488,0.48520573285279012,0.60900110262170692,{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J973>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E973)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E973)))*($F973^$E973)*((1-$F973)^AE$2)+AE973","v":0.88388796005369563},0.99125283945789122,0.99946610945385705,0.99997129614700786,0.99999858307821365,0.99999993423256817,0.99999999708627363,0.99999999987553778,0.99999999999483746,0.99999999999979106]
[null,null,null,972,{"$f":"'Freq Fit (Negative Binomial)'!N974","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O974","v":0.9834199656232171},0.75415429379671606,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G974, 'Simulation (Negative Binomial)'!$AE974:$AO974, 1))","v":0},0.56264262385907071,{"$f":"_xlfn.BINOM.INV(H974,'CWP Prob & Severity Param'!$A$2,I974)","v":0},0.32037405120838924,0.2256784078705284,0.89779828780765003,3.6006503530763068E-2,0.8197617785084923,0.14059619732581963,0.51116558402197121,0.60001463171027414,0.31741594738286216,0.29402750896020124,{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J974>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E974)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E974)))*($F974^$E974)*((1-$F974)^AE$2)+AE974","v":0.93761772495922469},0.99751038550684279,0.99991979290355582,0.99999772723543079,0.99999994091310229,0.99999999855621546,0.9999999999663356,0.99999999999924327,0.99999999999998346,0.99999999999999967]
[null,null,null,973,{"$f":"'Freq Fit (Negative Binomial)'!N975","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O975","v":0.92911539028928491},0.49104302374386299,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G975, 'Simulation (Negative Binomial)'!$AE975:$AO975, 1))","v":0},0.47616215890825875,{"$f":"_xlfn.BINOM.INV(H975,'CWP Prob & Severity Param'!$A$2,I975)","v":0},2.3802824276144885E-2,0.83855379502935423,{"$f":"RAND()","v":0.41574601000558464},0.25124619008544258,0.20144545076609488,9.5022407610467874E-2,0.68843923234353166,0.89085353086341823,0.50218644272348978,0.61098127518618084,{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J975>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E975)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E975)))*($F975^$E975)*((1-$F975)^AE$2)+AE975","v":0.75332565081166225},0.95905539127851047,0.994438846315986,0.99933196039053795,0.99992616694012282,0.99999231803002564,0.99999923653447864,0.99999992680653549,0.99999999318375477,0.99999999938023221]
[null,null,null,974,{"$f":"'Freq Fit (Negative Binomial)'!N976","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O976","v":0.97112979364952823},0.99884996532551606,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G976, 'Simulation (Negative Binomial)'!$AE976:$AO976, 1))","v":2},0.88764898395572045,{"$f":"_xlfn.BINOM.INV(H976,'CWP Prob & Severity Param'!$A$2,I976)","v":2},0.35077798502785029,0.88711170973562159,0.36227193013832637,0.79757247739067894,0.81131118091943244,0.41057760816732836,0.27091789628499774,0.50946807873461986,0.79794051034534574,0.28237650624686428,{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10234.894248058486},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":248356.42565317231},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J976>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E976)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E976)))*($F976^$E976)*((1-$F976)^AE$2)+AE976","v":0.89327152132308096},0.99262789830443909,0.99958769961558169,0.99997969403130593,0.99999908189284459,0.99999996097085087,0.99999999841643161,0.99999999993805289,0.99999999999764699,0.99999999999991285]
[null,null,null,975,{"$f":"'Freq Fit (Negative Binomial)'!N977","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O977","v":0.94620630989658006},0.71781959285190378,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G977, 'Simulation (Negative Binomial)'!$AE977:$AO977, 1))","v":0},0.59691455511226454,{"$f":"_xlfn.BINOM.INV(H977,'CWP Prob & Severity Param'!$A$2,I977)","v":0},0.33921967825759836,0.59336493604603946,7.2621502541710736E-2,0.72308952802934234,0.13415481452072009,0.88655160755876949,0.75207016918809211,0.4628137795960261,0.27295778912076329,2.3269774502116203E-2,{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J977>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E977)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E977)))*($F977^$E977)*((1-$F977)^AE$2)+AE977","v":0.80813003222249591},0.97561466046332979,0.99747502990206138,0.99976918082303168,0.99998060442262204,0.99999846651850988,0.99999988422726538,0.99999999157044961,0.99999999940389139,0.99999999995884647]
[null,null,null,976,{"$f":"'Freq Fit (Negative Binomial)'!N978","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O978","v":0.95458648603134444},0.75512883881448045,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G978, 'Simulation (Negative Binomial)'!$AE978:$AO978, 1))","v":0},0.94086769258392533,{"$f":"_xlfn.BINOM.INV(H978,'CWP Prob & Severity Param'!$A$2,I978)","v":0},0.30901786071262938,5.8401967164385393E-3,0.74646860605937848,0.89776374455100172,0.25327632273350464,0.72189012315306123,0.46799553969179242,0.6742760008365446,0.54904348080364695,0.29572712603529261,{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J978>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E978)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E978)))*($F978^$E978)*((1-$F978)^AE$2)+AE978","v":0.83605498687372948},0.98233410035001867,0.99845237806012399,0.99988040661770006,0.99999150868536413,0.99999943287510895,0.9999999638368664,0.99999999777629023,0.99999999986720522,0.99999999999225864]
[null,null,null,977,{"$f":"'Freq Fit (Negative Binomial)'!N979","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O979","v":0.98918292712820421},0.66391870808812548,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G979, 'Simulation (Negative Binomial)'!$AE979:$AO979, 1))","v":0},0.63661844418318514,{"$f":"_xlfn.BINOM.INV(H979,'CWP Prob & Severity Param'!$A$2,I979)","v":0},8.06971439702866E-2,0.23000998526146987,0.78221924281287136,0.3451561885976987,0.63683946462616525,0.33632380590939193,0.59095329119045259,0.93160593023933103,0.60849756566628355,0.93909181264410413,{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J979>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E979)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E979)))*($F979^$E979)*((1-$F979)^AE$2)+AE979","v":0.95896403876631264},0.99892854458943514,0.99997744778720332,0.9999995827254925,0.99999999291846176,0.99999999988706256,0.99999999999828149,0.9999999999999748,0.99999999999999967,1]
[null,null,null,978,{"$f":"'Freq Fit (Negative Binomial)'!N980","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O980","v":0.9672511457798435},0.91322030059247805,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G980, 'Simulation (Negative Binomial)'!$AE980:$AO980, 1))","v":1},0.76983640725745928,{"$f":"_xlfn.BINOM.INV(H980,'CWP Prob & Severity Param'!$A$2,I980)","v":1},0.71188508467821243,0.3001767293570522,0.681726995775639,0.72818500112914009,0.59623662432059243,0.32941163656949624,0.62229539962433578,0.68744188882426061,0.89436299378852635,0.62191452792129165,{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":67359.579523550434},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J980>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E980)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E980)))*($F980^$E980)*((1-$F980)^AE$2)+AE980","v":0.87960449802603635},0.99058480501512403,0.9994032749516305,0.99996668228993002,0.99999829187176492,0.999999917654389,0.99999999621084024,0.99999999983188659,0.99999999999275735,0.99999999999969558]
[null,null,null,979,{"$f":"'Freq Fit (Negative Binomial)'!N981","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O981","v":0.96182835405814693},0.49951034072529288,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G981, 'Simulation (Negative Binomial)'!$AE981:$AO981, 1))","v":0},0.27464411919278764,{"$f":"_xlfn.BINOM.INV(H981,'CWP Prob & Severity Param'!$A$2,I981)","v":0},0.90983597817973505,9.7690404926943697E-2,0.69020362426072568,0.20910461855405627,0.94413898899788962,0.98782441304440405,0.3638177055799735,0.82528123165869238,0.32344479079177724,0.21786362130556713,{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J981>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E981)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E981)))*($F981^$E981)*((1-$F981)^AE$2)+AE981","v":0.82790027821386614},0.98125604717545589,0.99838636476117004,0.99988000216038153,0.99999193143683551,0.99999949609134109,0.99999997026004883,0.99999999832165554,0.99999999990866606,0.99999999999517708]
[null,null,null,980,{"$f":"'Freq Fit (Negative Binomial)'!N982","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O982","v":0.99146238075897886},0.33142379765559182,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G982, 'Simulation (Negative Binomial)'!$AE982:$AO982, 1))","v":0},1.1183469850727157E-2,{"$f":"_xlfn.BINOM.INV(H982,'CWP Prob & Severity Param'!$A$2,I982)","v":0},0.65312752215997283,0.95499363720607156,0.25152796662957266,9.5194206058646036E-2,0.63841277081774372,0.64629674851532581,0.35374561144429761,0.26262254150466835,0.67972036357972965,0.67633218249075344,{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J982>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E982)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E982)))*($F982^$E982)*((1-$F982)^AE$2)+AE982","v":0.96750577145606098},0.99932962132637959,0.99998885700853857,0.99999983721836028,0.99999999781910798,0.99999999997254396,0.99999999999967037,0.99999999999999634,1.0000000000000002,1.0000000000000002]
[null,null,null,981,{"$f":"'Freq Fit (Negative Binomial)'!N983","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O983","v":0.98890889891934775},0.99026873648996705,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G983, 'Simulation (Negative Binomial)'!$AE983:$AO983, 1))","v":1},0.41936246436882463,{"$f":"_xlfn.BINOM.INV(H983,'CWP Prob & Severity Param'!$A$2,I983)","v":1},0.57011605269398036,0.23274551226731188,0.72534629426409936,2.5873920991325017E-3,0.20108598124383537,0.64707943060492368,0.19494986824274541,0.40821335381756951,0.36756376126060564,0.58366667463495281,{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":31361.592892513181},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J983>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E983)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E983)))*($F983^$E983)*((1-$F983)^AE$2)+AE983","v":0.95794095370345012},0.99887416093146597,0.99997570441168504,0.99999953909897144,0.99999999198014045,0.99999999986886046,0.99999999999795397,0.99999999999996925,0.99999999999999956,1]
[null,null,null,982,{"$f":"'Freq Fit (Negative Binomial)'!N984","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O984","v":0.9526970291664838},3.2769724533728173E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G984, 'Simulation (Negative Binomial)'!$AE984:$AO984, 1))","v":0},0.54652586190794605,{"$f":"_xlfn.BINOM.INV(H984,'CWP Prob & Severity Param'!$A$2,I984)","v":0},0.67328307516640029,0.89925136153489571,0.56076309702114491,0.49402686088063685,0.98135441738946894,0.61841939493306741,0.51931036827181021,5.7744520856806592E-2,0.30255049481864105,0.23364026136785643,{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J984>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E984)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E984)))*($F984^$E984)*((1-$F984)^AE$2)+AE984","v":0.82969739604767345},0.98090391475103256,0.99825833614434045,0.99985985371008534,0.99998963744403879,0.99999927920364373,0.99999995213069126,0.99999999693425068,0.9999999998093162,0.99999999998842215]
[null,null,null,983,{"$f":"'Freq Fit (Negative Binomial)'!N985","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O985","v":0.93498966975202236},0.86009478831486108,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G985, 'Simulation (Negative Binomial)'!$AE985:$AO985, 1))","v":1},3.5868348972030839E-2,{"$f":"_xlfn.BINOM.INV(H985,'CWP Prob & Severity Param'!$A$2,I985)","v":0},0.96021562509025038,0.62338888039557094,0.95965187569847499,0.8109556101540466,0.1154833047062549,0.51524379936355114,0.12437321646604282,0.4478912156731063,0.68316751220087535,0.75146935523571301,{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J985>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E985)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E985)))*($F985^$E985)*((1-$F985)^AE$2)+AE985","v":0.77184152144179874},0.96515978270584935,0.99565322545026091,0.99952065118105227,0.99995138056095978,0.99999535846072951,0.99999957678659268,0.99999996277886805,0.99999999682029794,0.99999999973479781]
[null,null,null,984,{"$f":"'Freq Fit (Negative Binomial)'!N986","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O986","v":0.89871203243093534},0.29678737063970773,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G986, 'Simulation (Negative Binomial)'!$AE986:$AO986, 1))","v":0},0.75097637899871295,{"$f":"_xlfn.BINOM.INV(H986,'CWP Prob & Severity Param'!$A$2,I986)","v":0},0.96366495877833336,8.9968023376665207E-2,0.99206255795988896,0.86334464455414406,0.72406848257667877,0.52622945751359107,0.58098977817904296,0.56943964124516988,0.36159550538116669,0.24873980622613956,{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J986>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E986)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E986)))*($F986^$E986)*((1-$F986)^AE$2)+AE986","v":0.66269711293518963},0.9213011531031039,0.98485536961666609,0.997413800407562,0.99959298176308098,0.99993963786433748,0.99999144385385808,0.9999988295926775,0.9999998444350956,0.9999999798075595]
[null,null,null,985,{"$f":"'Freq Fit (Negative Binomial)'!N987","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O987","v":0.94758362240922123},0.70070063988759568,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G987, 'Simulation (Negative Binomial)'!$AE987:$AO987, 1))","v":0},0.86900648670562675,{"$f":"_xlfn.BINOM.INV(H987,'CWP Prob & Severity Param'!$A$2,I987)","v":0},0.82959506045863163,0.71931947998421875,0.64610615849728714,0.16462583104880502,0.33847351545590798,0.3862742920833212,1.8179877690298607E-2,0.37535497017303221,0.50648581207159926,0.63837211355058876,{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J987>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E987)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E987)))*($F987^$E987)*((1-$F987)^AE$2)+AE987","v":0.81267145387307049},0.97678498099387934,0.99765691008094159,0.99979124586358048,0.99998290516066679,0.99999868289039562,0.99999990310097187,0.99999999312488874,0.99999999952624086,0.99999999996812927]
[null,null,null,986,{"$f":"'Freq Fit (Negative Binomial)'!N988","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O988","v":0.95295734761537032},0.92908395950490097,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G988, 'Simulation (Negative Binomial)'!$AE988:$AO988, 1))","v":1},9.6063668181715189E-2,{"$f":"_xlfn.BINOM.INV(H988,'CWP Prob & Severity Param'!$A$2,I988)","v":0},0.73823792822689882,0.82726746551476338,5.976351720319506E-2,0.5141164987871536,0.92577180120760982,0.6905756508970774,0.25580130429532733,0.81332535767492131,0.43185613078498741,6.0760137999758879E-2,{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J988>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E988)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E988)))*($F988^$E988)*((1-$F988)^AE$2)+AE988","v":0.83057117482216658},0.9811039351548102,0.99828594773445456,0.99986282896448597,0.99998991297895989,0.9999993022168524,0.99999995391338681,0.9999999970646315,0.99999999981842858,0.99999999998903588]
[null,null,null,987,{"$f":"'Freq Fit (Negative Binomial)'!N989","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O989","v":0.98597353832309964},0.27879857100229533,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G989, 'Simulation (Negative Binomial)'!$AE989:$AO989, 1))","v":0},0.16908114061656887,{"$f":"_xlfn.BINOM.INV(H989,'CWP Prob & Severity Param'!$A$2,I989)","v":0},0.22563388352865899,0.76075602086505056,5.5914994935309603E-2,0.16303337694115871,0.79662530772113438,4.0392896234893283E-2,0.86478746291676245,0.97952025164004131,0.28760531335848327,0.7986877757186932,{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J989>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E989)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E989)))*($F989^$E989)*((1-$F989)^AE$2)+AE989","v":0.94703240283043555},0.99820946346205486,0.99995116876765944,0.99999882897802361,0.99999997423837461,0.99999999946737084,0.99999999998949207,0.99999999999980005,0.99999999999999623,0.99999999999999989]
[null,null,null,988,{"$f":"'Freq Fit (Negative Binomial)'!N990","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O990","v":0.95567998197534743},0.37448832750671635,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G990, 'Simulation (Negative Binomial)'!$AE990:$AO990, 1))","v":0},0.92121676331249158,{"$f":"_xlfn.BINOM.INV(H990,'CWP Prob & Severity Param'!$A$2,I990)","v":0},0.4573581559057599,0.31350635860683518,0.47723283733993149,0.10889931895049321,0.74395661600500185,8.2884570827277959E-2,0.67353584086641438,0.26638284309674076,0.57212708340575691,0.69078973802927079,{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J990>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E990)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E990)))*($F990^$E990)*((1-$F990)^AE$2)+AE990","v":0.83975078823002569},0.98313875904578185,0.99855803049293945,0.99989123549061765,0.99999246263897101,0.99999950866994536,0.99999996942249236,0.99999999816494267,0.99999999989304922,0.99999999999391509]
[null,null,null,989,{"$f":"'Freq Fit (Negative Binomial)'!N991","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O991","v":0.9830577742743124},0.29822104757722767,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G991, 'Simulation (Negative Binomial)'!$AE991:$AO991, 1))","v":0},0.35171495479931525,{"$f":"_xlfn.BINOM.INV(H991,'CWP Prob & Severity Param'!$A$2,I991)","v":0},6.0101657457369728E-2,0.56614577275618438,0.73744997462011819,9.43354050815991E-2,0.48305180714638252,0.36992955067456224,0.39997370428436763,0.73987305903316225,1.2176005522189448E-2,0.6466627193417408,{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J991>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E991)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E991)))*($F991^$E991)*((1-$F991)^AE$2)+AE991","v":0.93628800839006621},0.99740223146430829,0.99991448788948856,0.99999752411122123,0.99999993422854749,0.99999999835781295,0.99999999996087374,0.99999999999910127,0.9999999999999799,0.99999999999999956]
[null,null,null,990,{"$f":"'Freq Fit (Negative Binomial)'!N992","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O992","v":0.982927867465613},0.13868516417775911,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G992, 'Simulation (Negative Binomial)'!$AE992:$AO992, 1))","v":0},0.51813229529306859,{"$f":"_xlfn.BINOM.INV(H992,'CWP Prob & Severity Param'!$A$2,I992)","v":0},0.63053408475546624,0.90818062843711433,1.6423587509700854E-2,0.40450453003892428,0.94450799420308496,0.18456118611942307,0.78580271228252896,0.36548122490762214,0.25046680686590928,0.28726864096101101,{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J992>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E992)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E992)))*($F992^$E992)*((1-$F992)^AE$2)+AE992","v":0.93581142067365275},0.99736289854067117,0.99991253033016581,0.99999744806279789,0.99999993168940926,0.99999999828135355,0.99999999995873845,0.9999999999990451,0.99999999999997857,0.99999999999999956]
[null,null,null,991,{"$f":"'Freq Fit (Negative Binomial)'!N993","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O993","v":0.89639467291556563},0.57901737204548831,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G993, 'Simulation (Negative Binomial)'!$AE993:$AO993, 1))","v":0},0.18805816320095747,{"$f":"_xlfn.BINOM.INV(H993,'CWP Prob & Severity Param'!$A$2,I993)","v":0},0.31403024486527442,0.82003084085722566,0.4261943785335871,0.71425720526191239,0.41169653607451839,0.3529281531857158,0.19386033724549856,0.98665578596728287,0.18844148008828454,0.85287375707706292,{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J993>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E993)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E993)))*($F993^$E993)*((1-$F993)^AE$2)+AE993","v":0.65613788624079938},0.91804034257840683,0.98387777182354297,0.9971850152505588,0.99954696323294134,0.99993128946847698,0.99999003913238838,0.99999860642476301,0.99999981055228637,0.99999997484883296]
[null,null,null,992,{"$f":"'Freq Fit (Negative Binomial)'!N994","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O994","v":0.92794847640773026},0.9036654399064501,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G994, 'Simulation (Negative Binomial)'!$AE994:$AO994, 1))","v":1},0.95030319004858843,{"$f":"_xlfn.BINOM.INV(H994,'CWP Prob & Severity Param'!$A$2,I994)","v":1},0.39163792267416331,2.9354327796219826E-2,4.3658630375569163E-2,0.79166328637777961,0.50468683949493187,0.84428721419820951,6.7593792413206844E-2,0.1389093562399879,0.99501704157120097,0.4522615530232118,{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12706.829035806939},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J994>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E994)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E994)))*($F994^$E994)*((1-$F994)^AE$2)+AE994","v":0.74968703509142709},0.95779348439514367,0.99417492693573317,0.99928887407356515,0.99992012138952058,0.99999155298168185,0.99999914673993806,0.99999991685577039,0.99999999212994972,0.99999999927266048]
[null,null,null,993,{"$f":"'Freq Fit (Negative Binomial)'!N995","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O995","v":0.95151066180983013},5.3040347192782167E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G995, 'Simulation (Negative Binomial)'!$AE995:$AO995, 1))","v":0},0.41338788316034714,{"$f":"_xlfn.BINOM.INV(H995,'CWP Prob & Severity Param'!$A$2,I995)","v":0},0.9719872112476301,0.57257179562360505,0.1057877007825212,0.93056134360838583,0.52708725301873605,0.37730443343819864,0.89444375491558759,9.1215965273608091E-2,0.93507403115043708,0.46538564168218766,{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J995>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E995)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E995)))*($F995^$E995)*((1-$F995)^AE$2)+AE995","v":0.7856850752949226},0.9705591284139381,0.99679204806329158,0.99969762087847447,0.99997421035367029,0.99999795613265718,0.99999984688907506,0.99999998903047738,0.99999999924206429,0.99999999994917999]
[null,null,null,994,{"$f":"'Freq Fit (Negative Binomial)'!N996","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O996","v":0.95887479514023344},0.62505158121673521,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G996, 'Simulation (Negative Binomial)'!$AE996:$AO996, 1))","v":0},0.49005121865281787,{"$f":"_xlfn.BINOM.INV(H996,'CWP Prob & Severity Param'!$A$2,I996)","v":0},8.8973375921576725E-2,1.9848110242614014E-2,0.43285297354878538,0.64347662676837825,0.22866439867532051,0.21839512704058428,0.71514387521119405,0.775633852279765,0.70467371385075706,0.15523679203292173,{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J996>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E996)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E996)))*($F996^$E996)*((1-$F996)^AE$2)+AE996","v":0.85061794443993199},0.98539159275975918,0.99883979606794648,0.99991875643211947,0.99999477395380765,0.99999968381707816,0.99999998173782001,0.99999999898288883,0.99999999994498789,0.99999999999709555]
[null,null,null,995,{"$f":"'Freq Fit (Negative Binomial)'!N997","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O997","v":0.98380929617648549},0.61954057424750997,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G997, 'Simulation (Negative Binomial)'!$AE997:$AO997, 1))","v":0},0.50106333090913668,{"$f":"_xlfn.BINOM.INV(H997,'CWP Prob & Severity Param'!$A$2,I997)","v":0},0.92519273681473768,0.76004681353680381,0.30145740447710345,0.3245257722042808,0.85405036835138426,3.6824555626054023E-2,0.14173424051116124,0.43403283034935025,0.44123171372231895,0.13017215940996951,{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J997>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E997)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E997)))*($F997^$E997)*((1-$F997)^AE$2)+AE997","v":0.93904863678372652},0.99762416115883823,0.99992524859038701,0.99999793144892224,0.99999994748299992,0.99999999874684931,0.99999999997146605,0.99999999999937361,0.99999999999998657,0.99999999999999967]
[null,null,null,996,{"$f":"'Freq Fit (Negative Binomial)'!N998","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O998","v":0.96039363925382104},0.59007297455085239,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G998, 'Simulation (Negative Binomial)'!$AE998:$AO998, 1))","v":0},0.72273219542224887,{"$f":"_xlfn.BINOM.INV(H998,'CWP Prob & Severity Param'!$A$2,I998)","v":0},0.76952518269901682,0.73854310146557833,0.21920244858992899,0.88984384286268081,0.18981097325175289,0.32524181450655631,0.31536852528835291,0.98655783329704716,0.76199262106605425,0.41072786464463873,{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J998>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E998)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E998)))*($F998^$E998)*((1-$F998)^AE$2)+AE998","v":0.85582065016404718},0.98641069485653277,0.99896018888402904,0.99992985965709114,0.99999565412602098,0.99999974675091596,0.99999998591179928,0.99999999924428729,0.99999999996063349,0.99999999999799816]
[null,null,null,997,{"$f":"'Freq Fit (Negative Binomial)'!N999","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O999","v":0.90490209199960392},0.91463503049370598,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G999, 'Simulation (Negative Binomial)'!$AE999:$AO999, 1))","v":2},9.1414709728057209E-2,{"$f":"_xlfn.BINOM.INV(H999,'CWP Prob & Severity Param'!$A$2,I999)","v":1},0.15632355376039409,1.6220739571780274E-2,0.90494385742992156,0.19098345111706061,0.98857821550986935,9.3104257099234644E-2,0.18552706153902965,0.55127418306348352,0.98749324123468496,0.29285041638883447,{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2923.7831524180278},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J999>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E999)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E999)))*($F999^$E999)*((1-$F999)^AE$2)+AE999","v":0.61574604833757585},0.8999000648463501,0.97897688045604991,0.99615434312117979,0.99936125928496633,0.99990122114442426,0.99998554237826232,0.99999797454058714,0.99999972617723532,0.99999996406165648]
[null,null,null,998,{"$f":"'Freq Fit (Negative Binomial)'!N1000","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1000","v":0.98483693365310865},0.89808691341566882,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1000, 'Simulation (Negative Binomial)'!$AE1000:$AO1000, 1))","v":0},0.81741827664832079,{"$f":"_xlfn.BINOM.INV(H1000,'CWP Prob & Severity Param'!$A$2,I1000)","v":0},0.27693494623580073,0.18745170490795338,0.14778840314368813,0.66556307134614334,0.85463011273941403,0.16547623450923976,0.52538509059074601,0.2975295748669442,0.18528312480879461,0.57578297675218348,{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1000>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1000)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1000)))*($F1000^$E1000)*((1-$F1000)^AE$2)+AE1000","v":0.94283329313035247},0.99791207355428013,0.99993846133287922,0.99999840492209024,0.99999996207018937,0.99999999915231086,0.99999999998192257,0.99999999999962852,0.99999999999999278,1]
[null,null,null,999,{"$f":"'Freq Fit (Negative Binomial)'!N1001","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1001","v":0.9663103950312053},0.7025441147725503,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1001, 'Simulation (Negative Binomial)'!$AE1001:$AO1001, 1))","v":0},0.50963100064300659,{"$f":"_xlfn.BINOM.INV(H1001,'CWP Prob & Severity Param'!$A$2,I1001)","v":0},0.39085387335644883,0.99925999511567043,1.7701373215120331E-2,0.60587247737589689,0.28583095151202653,0.35986663952511011,0.13528264972967841,2.8017573063109036E-2,0.72375259639733669,0.28813546260494405,{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1001>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1001)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1001)))*($F1001^$E1001)*((1-$F1001)^AE$2)+AE1001","v":0.87631308338568492},0.99005422546112321,0.99935169384495393,0.99996276780804039,0.99999803653950825,0.99999990263290073,0.99999999539115403,0.99999999978965404,0.99999999999067779,0.99999999999959677]
[null,null,null,1004,{"$f":"'Freq Fit (Negative Binomial)'!N1006","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1006","v":0.92306585012806897},0.62619804216393427,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1006, 'Simulation (Negative Binomial)'!$AE1006:$AO1006, 1))","v":0},0.61244429921497179,{"$f":"_xlfn.BINOM.INV(H1006,'CWP Prob & Severity Param'!$A$2,I1006)","v":0},0.54585580107276899,0.91742533978204588,0.26160389322403688,0.38519810700206747,0.53288242202605385,0.7113029239276234,0.31049473936416228,0.33215311546810278,7.3972532831544702E-2,0.15680691560207671,{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1006>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1006, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1006)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1006)))*($F1006^$E1006)*((1-$F1006)^AE$2)+AE1006","v":0.73460322800655953},0.9523412943762829,0.99298606976265702,0.99908645185704481,0.99989048941918368,0.99998763948839331,0.99999866720359953,0.99999986135891628,0.99999998599011863,0.9999999986176894]
[null,null,null,1009,{"$f":"'Freq Fit (Negative Binomial)'!N1011","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1011","v":0.89570823793616583},0.79959149978795097,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1011, 'Simulation (Negative Binomial)'!$AE1011:$AO1011, 1))","v":1},0.70081838235129512,{"$f":"_xlfn.BINOM.INV(H1011,'CWP Prob & Severity Param'!$A$2,I1011)","v":1},0.33822443482472808,0.87931466252388601,0.28607012160589851,0.43648997286488023,0.46444556334150744,0.43819594913845084,0.26232560345436562,0.16417173192559575,0.13501564093233043,0.42315930526956935,{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9560.2803242503196},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1011>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1011)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1011)))*($F1011^$E1011)*((1-$F1011)^AE$2)+AE1011","v":0.58597610230159847},0.88253510488437481,0.97304280458450976,0.99460407816920482,0.99901858349864325,0.99983373168192513,0.99997333298604707,0.99999590541197281,0.9999993932365161,0.99999991270074851]
[null,null,null,1010,{"$f":"'Freq Fit (Negative Binomial)'!N1012","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1012","v":0.92851021926981314},0.47751198611256551,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1012, 'Simulation (Negative Binomial)'!$AE1012:$AO1012, 1))","v":0},0.90350771962488108,{"$f":"_xlfn.BINOM.INV(H1012,'CWP Prob & Severity Param'!$A$2,I1012)","v":0},0.52622271619847805,0.44208033783002276,0.82004947911490234,0.52630545184584121,0.19083061059802975,0.82259014138796505,0.42383999556290486,0.31826308195436048,0.92657931379888669,0.30380335285637861,{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1012>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1012)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1012)))*($F1012^$E1012)*((1-$F1012)^AE$2)+AE1012","v":0.60152356177712973},0.89620768712926124,0.97892345995215468,0.99637306335764864,0.99944578833076603,0.9999225863546406,0.99998992176887536,0.9999987603588173,0.99999985449305384,0.99999998357833952]
[null,null,null,1016,{"$f":"'Freq Fit (Negative Binomial)'!N1018","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1018","v":0.88935427408937606},0.18278981825987239,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1018, 'Simulation (Negative Binomial)'!$AE1018:$AO1018, 1))","v":0},0.74057783131668387,{"$f":"_xlfn.BINOM.INV(H1018,'CWP Prob & Severity Param'!$A$2,I1018)","v":0},0.74833019983359639,0.34255857976622495,0.23186336009016051,0.54006577473317696,0.47158387468806084,7.9756364101458588E-2,0.15705240316958968,5.6511614958084988E-2,0.56387965284763453,0.42819210291000553,{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1018>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1018)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1018)))*($F1018^$E1018)*((1-$F1018)^AE$2)+AE1018","v":0.56607834354671493},0.87002151122037241,0.96843427702517426,0.99330709305946752,0.99870987239589781,0.99976828837279197,0.99996059485989308,0.99999358372180236,0.99999899161820205,0.99999984612204573]
[null,null,null,1019,{"$f":"'Freq Fit (Negative Binomial)'!N1021","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1021","v":0.97298897740753321},0.59442008320124229,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1021, 'Simulation (Negative Binomial)'!$AE1021:$AO1021, 1))","v":0},0.82962822631080813,{"$f":"_xlfn.BINOM.INV(H1021,'CWP Prob & Severity Param'!$A$2,I1021)","v":0},0.79975013232217063,7.2391080493122595E-2,0.2303514020887506,0.58152646060381263,0.77289416198698013,0.64447379211764189,0.246883705654945,0.84325932637999534,0.17268319456889303,0.21493721899621943,{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1021>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1021, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1021)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1021)))*($F1021^$E1021)*((1-$F1021)^AE$2)+AE1021","v":0.8998780996676744},0.9935236354933078,0.99966096318103137,0.99998437321412192,0.99999933883214498,0.99999997369994342,0.99999999900152059,0.99999999996345335,0.99999999999870115,0.99999999999995504]
[null,null,null,1024,{"$f":"'Freq Fit (Negative Binomial)'!N1026","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1026","v":0.91421499746517176},0.82628335095883187,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1026, 'Simulation (Negative Binomial)'!$AE1026:$AO1026, 1))","v":1},0.29526502594025439,{"$f":"_xlfn.BINOM.INV(H1026,'CWP Prob & Severity Param'!$A$2,I1026)","v":1},0.90355395931316596,0.42147093216397691,0.63030284351682597,0.20230088381477862,8.5331313410806242E-2,5.8395524842046465E-2,0.26694902301789847,0.73726197288297324,0.77367877893935411,0.82114252458159331,{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":297789.51796859421},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1026>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1026, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1026)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1026)))*($F1026^$E1026)*((1-$F1026)^AE$2)+AE1026","v":0.70783481657954261},0.94177544886587827,0.99046863971757049,0.99861779800944928,0.99981543241382476,0.99997678771895615,0.99999721064128677,0.99999967659755107,0.99999996357220922,0.99999999599338651]
[null,null,null,1025,{"$f":"'Freq Fit (Negative Binomial)'!N1027","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1027","v":0.96634713248222892},0.24804190449395502,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1027, 'Simulation (Negative Binomial)'!$AE1027:$AO1027, 1))","v":0},0.20898413400347493,{"$f":"_xlfn.BINOM.INV(H1027,'CWP Prob & Severity Param'!$A$2,I1027)","v":0},0.92998711244321564,0.84465298410634626,0.9643233261326899,0.81676800015138407,0.61732228328242744,0.50809245719387053,4.6489008288758238E-2,0.65279093808395172,0.21552357122281096,0.97944830319259912,{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1027>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1027)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1027)))*($F1027^$E1027)*((1-$F1027)^AE$2)+AE1027","v":0.84694667785402977},0.98525851412592624,0.99887941501062139,0.99992646348034175,0.99999563805418001,0.99999975972290112,0.99999998749370966,0.99999999937760709,0.999999999970133,0.99999999999860911]
[null,null,null,1030,{"$f":"'Freq Fit (Negative Binomial)'!N1032","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1032","v":0.96778050802597415},0.80634210237469917,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1032, 'Simulation (Negative Binomial)'!$AE1032:$AO1032, 1))","v":0},0.68890301508026663,{"$f":"_xlfn.BINOM.INV(H1032,'CWP Prob & Severity Param'!$A$2,I1032)","v":0},0.21451556374124703,0.58065518771423585,3.2737739450302561E-2,0.9185410032486222,0.94191400029688532,6.7564940105386717E-2,0.49818073074581215,0.27136596838570393,0.60013337299730163,0.19631007186904303,{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1032>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1032)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1032)))*($F1032^$E1032)*((1-$F1032)^AE$2)+AE1032","v":0.85306039012307322},0.98643699796392403,0.99901242569872173,0.99993793402898379,0.99999647455904372,0.99999981404678184,0.99999999073250023,0.99999999955839802,0.99999999997971012,0.9999999999990955]
[null,null,null,1034,{"$f":"'Freq Fit (Negative Binomial)'!N1036","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1036","v":0.96143139519538479},0.45095703208847715,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1036, 'Simulation (Negative Binomial)'!$AE1036:$AO1036, 1))","v":0},0.43497860269427469,{"$f":"_xlfn.BINOM.INV(H1036,'CWP Prob & Severity Param'!$A$2,I1036)","v":0},0.58253004353846827,3.1396073140530723E-2,0.45181934693328574,6.2526194732371421E-2,0.52860812575341209,0.55465528228942562,0.98328806728927831,0.52606039875344601,0.43521320794502916,0.94438715359920555,{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1036>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1036, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1036)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1036)))*($F1036^$E1036)*((1-$F1036)^AE$2)+AE1036","v":0.85938894198837257},0.98708751972897157,0.99903761027549409,0.99993677296036121,0.99999618471044549,0.9999997834787876,0.99999998826989223,0.99999999938723849,0.99999999996891542,0.99999999999846079]
[null,null,null,1039,{"$f":"'Freq Fit (Negative Binomial)'!N1041","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1041","v":0.97569384067702747},0.71427519435618025,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1041, 'Simulation (Negative Binomial)'!$AE1041:$AO1041, 1))","v":0},0.69967136080136816,{"$f":"_xlfn.BINOM.INV(H1041,'CWP Prob & Severity Param'!$A$2,I1041)","v":0},0.7623690586616495,0.31045015023923228,0.87342201899097294,0.65571949172596955,0.37426553472520419,0.54810892479331264,0.8669277961502535,0.92030024166399216,0.7901467743260705,0.60081788661117619,{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1041>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1041)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1041)))*($F1041^$E1041)*((1-$F1041)^AE$2)+AE1041","v":0.9095543040561076},0.99472836299518586,0.99975149846716238,0.99998968893751861,0.9999996073202666,0.99999998594137363,0.99999999951964325,0.99999999998417655,0.99999999999949374,0.99999999999998401]
[null,null,null,1040,{"$f":"'Freq Fit (Negative Binomial)'!N1042","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1042","v":0.95795806444801168},0.97899695478636495,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1042, 'Simulation (Negative Binomial)'!$AE1042:$AO1042, 1))","v":1},0.96057093498059165,{"$f":"_xlfn.BINOM.INV(H1042,'CWP Prob & Severity Param'!$A$2,I1042)","v":1},0.53122233020555132,3.2969787184705779E-2,0.29612055263708692,0.45880155290001812,0.56923846040690806,0.79218092406823604,1.3679190049194823E-2,0.69189960343353796,0.96948818577243068,0.61088819040688469,{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":25762.769419581746},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1042>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1042)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1042)))*($F1042^$E1042)*((1-$F1042)^AE$2)+AE1042","v":0.84748909618724355},0.98476022078644387,0.99876296322650504,0.99991145781561808,0.99999417805772428,0.9999996399372435,0.99999997874089819,0.99999999878962986,0.99999999993307787,0.999999999996388]
[null,null,null,1046,{"$f":"'Freq Fit (Negative Binomial)'!N1048","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1048","v":0.98347366263625891},0.42227705793189763,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1048, 'Simulation (Negative Binomial)'!$AE1048:$AO1048, 1))","v":0},0.54357329127678145,{"$f":"_xlfn.BINOM.INV(H1048,'CWP Prob & Severity Param'!$A$2,I1048)","v":0},0.14334902393448135,0.56000136671616707,0.11607356097321675,0.88075294486574907,0.18206210495792619,0.24227356854913018,0.60937970818009646,0.37017526504400966,0.20288866774683867,0.3171717312617538,{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1048>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1048)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1048)))*($F1048^$E1048)*((1-$F1048)^AE$2)+AE1048","v":0.93781498227058502},0.9975262306397088,0.99992056044573197,0.9999977562571718,0.99999994185621544,0.99999999858385635,0.99999999996708699,0.99999999999926259,0.9999999999999839,0.99999999999999956]
[null,null,null,1049,{"$f":"'Freq Fit (Negative Binomial)'!N1051","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1051","v":0.96968245688842913},0.40660911407818856,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1051, 'Simulation (Negative Binomial)'!$AE1051:$AO1051, 1))","v":0},0.9553197504067813,{"$f":"_xlfn.BINOM.INV(H1051,'CWP Prob & Severity Param'!$A$2,I1051)","v":0},0.33095189343549591,0.58287504535588852,0.2687744086771745,0.60373521162914645,7.6419997924088934E-2,0.88992684697126778,0.84147531424153177,0.13377981354072832,0.18608401210497727,0.8850089310908007,{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1051>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1051, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1051)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1051)))*($F1051^$E1051)*((1-$F1051)^AE$2)+AE1051","v":0.88815334980967975},0.9918928932288168,0.99952403536859158,0.99997538874684166,0.99999883162025482,0.99999994784710067,0.99999999777803994,0.9999999999087279,0.99999999999635947,0.99999999999985834]
[null,null,null,1054,{"$f":"'Freq Fit (Negative Binomial)'!N1056","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1056","v":0.95341597540119538},0.26487078761428118,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1056, 'Simulation (Negative Binomial)'!$AE1056:$AO1056, 1))","v":0},0.91625055473255346,{"$f":"_xlfn.BINOM.INV(H1056,'CWP Prob & Severity Param'!$A$2,I1056)","v":0},4.7138796193692989E-2,1.1434338764435004E-2,0.31199081907719151,0.88668724150953926,0.87232630542812073,0.79568943553345173,0.48534466181359626,0.11988404487618831,0.52989937375320451,8.8905247161166767E-2,{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1056>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1056, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1056)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1056)))*($F1056^$E1056)*((1-$F1056)^AE$2)+AE1056","v":0.8321122514458752},0.98145402100888091,0.99833390689504009,0.99986795741920709,0.99999038430746234,0.99999934128395829,0.99999995691670018,0.99999999728261801,0.99999999983354859,0.99999999999004685]
[null,null,null,1055,{"$f":"'Freq Fit (Negative Binomial)'!N1057","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1057","v":0.96059869019788158},0.48005961012501819,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1057, 'Simulation (Negative Binomial)'!$AE1057:$AO1057, 1))","v":0},0.74321191319724111,{"$f":"_xlfn.BINOM.INV(H1057,'CWP Prob & Severity Param'!$A$2,I1057)","v":0},0.1417115268507223,0.57866493738723723,0.34611016294558516,0.57990957926494435,0.52814125897568032,0.1215065564437926,0.31260384876796332,0.32973594861954036,0.43457971950926555,0.45602463918354241,{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1057>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1057)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1057)))*($F1057^$E1057)*((1-$F1057)^AE$2)+AE1057","v":0.82277663963137915},0.98009297254836358,0.99823178637008492,0.9998643060306216,0.99999058374408167,0.99999939305387542,0.99999996302840299,0.99999999784648652,0.99999999987903965,0.99999999999340738]
[null,null,null,1060,{"$f":"'Freq Fit (Negative Binomial)'!N1062","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1062","v":0.95491300255227363},0.9665541485640109,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1062, 'Simulation (Negative Binomial)'!$AE1062:$AO1062, 1))","v":1},0.62874114602839859,{"$f":"_xlfn.BINOM.INV(H1062,'CWP Prob & Severity Param'!$A$2,I1062)","v":1},0.41713463080489988,0.18953589969768425,0.51820709729709846,0.78481672139271075,0.15879795178582679,0.62431407026346863,0.64879678562102749,0.41607275684080769,0.40483517296048144,0.97540316130485905,{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":14494.74507530457},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1062>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1062)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1062)))*($F1062^$E1062)*((1-$F1062)^AE$2)+AE1062","v":0.83715728474010531},0.98257614804559967,0.99848442953578209,0.99988371954159216,0.99999180298893053,0.99999945645427046,0.99999996558897675,0.9999999978992129,0.99999999987544641,0.9999999999927911]
[null,null,null,1064,{"$f":"'Freq Fit (Negative Binomial)'!N1066","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1066","v":0.98851988693943249},0.24207108358866847,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1066, 'Simulation (Negative Binomial)'!$AE1066:$AO1066, 1))","v":0},0.79738304725722386,{"$f":"_xlfn.BINOM.INV(H1066,'CWP Prob & Severity Param'!$A$2,I1066)","v":0},0.2100087701432013,0.81817435022840446,0.49953187491222217,0.13413789614345939,0.70827941649664905,0.17784658421305266,0.94725402007278747,0.70969323481286628,0.53411132246370141,0.78546767281884966,{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1066>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1066, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1066)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1066)))*($F1066^$E1066)*((1-$F1066)^AE$2)+AE1066","v":0.94550935177977458},0.99818297543014056,0.99995252923098532,0.99999893252538441,0.99999997833494947,0.99999999959201391,0.99999999999274436,0.99999999999987677,0.99999999999999811,1]
[null,null,null,1069,{"$f":"'Freq Fit (Negative Binomial)'!N1071","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1071","v":0.94351673526075142},0.42832441826755685,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1071, 'Simulation (Negative Binomial)'!$AE1071:$AO1071, 1))","v":0},0.35338836549080865,{"$f":"_xlfn.BINOM.INV(H1071,'CWP Prob & Severity Param'!$A$2,I1071)","v":0},8.0975406225904711E-2,0.47685636528403819,0.95622585070381483,0.62278061175471777,0.13208081389855086,0.10855458695945475,0.82738876991572563,0.66129974688696669,0.51791956626609692,0.16418364371105287,{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1071>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1071)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1071)))*($F1071^$E1071)*((1-$F1071)^AE$2)+AE1071","v":0.79931588859901659},0.97325634575494613,0.99709444398693658,0.99972122910273253,0.99997541091925579,0.99999795911971612,0.99999983824158378,0.99999998763479181,0.99999999908194392,0.99999999993345656]
[null,null,null,1070,{"$f":"'Freq Fit (Negative Binomial)'!N1072","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1072","v":0.93316603878035953},0.1944473043645546,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1072, 'Simulation (Negative Binomial)'!$AE1072:$AO1072, 1))","v":0},0.87291973434163517,{"$f":"_xlfn.BINOM.INV(H1072,'CWP Prob & Severity Param'!$A$2,I1072)","v":0},0.14081063846047004,0.91513865319379595,0.61213404437469399,0.91472853136455989,0.8427543664425502,0.98372965290287484,1.3362890064754884E-2,0.51726241603644973,0.73757003562333512,0.25771347389523458,{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1072>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1072)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1072)))*($F1072^$E1072)*((1-$F1072)^AE$2)+AE1072","v":0.76605773517413434},0.96330958048722248,0.99529628393597347,0.99946689640151587,0.99994442257506144,0.99999454614556205,0.99999948882529344,0.99999995378550322,0.99999999594154243,0.99999999965202901]
[null,null,null,1076,{"$f":"'Freq Fit (Negative Binomial)'!N1078","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1078","v":0.96060214976906722},0.88040082106874418,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1078, 'Simulation (Negative Binomial)'!$AE1078:$AO1078, 1))","v":1},0.14921200579538518,{"$f":"_xlfn.BINOM.INV(H1078,'CWP Prob & Severity Param'!$A$2,I1078)","v":1},0.81114766885740275,0.71620160101829766,0.73724121093140949,0.30265494119584224,0.14511405141129408,5.0380048956535584E-2,0.13545111133558196,3.1430115521715152E-2,0.51054974518863028,0.56529241220191684,{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":128574.89278540389},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1078>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1078)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1078)))*($F1078^$E1078)*((1-$F1078)^AE$2)+AE1078","v":0.85653672482139731},0.98654795979904375,0.99897605626235375,0.99993129140381309,0.99999576515771837,0.99999975451652745,0.99999998641553633,0.9999999992751385,0.99999999996243938,0.99999999999810041]
[null,null,null,1079,{"$f":"'Freq Fit (Negative Binomial)'!N1081","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1081","v":0.98895515162741487},0.2006806240181146,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1081, 'Simulation (Negative Binomial)'!$AE1081:$AO1081, 1))","v":0},0.29015872139387833,{"$f":"_xlfn.BINOM.INV(H1081,'CWP Prob & Severity Param'!$A$2,I1081)","v":0},3.9444065542547646E-2,0.83739089762006513,0.44272316943020584,0.61576019885409317,0.77065571656755949,0.33770017955096565,0.72773000570617929,0.81484537906564192,7.4237030816411198E-2,0.66537126508647704,{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1081>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1081, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1081)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1081)))*($F1081^$E1081)*((1-$F1081)^AE$2)+AE1081","v":0.95811358159404447},0.99888343265140511,0.99997600471040793,0.99999954669106872,0.99999999214510449,0.99999999987209309,0.9999999999980127,0.99999999999997025,0.99999999999999956,1]
[null,null,null,1084,{"$f":"'Freq Fit (Negative Binomial)'!N1086","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1086","v":0.96947742724165331},0.58358252737005611,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1086, 'Simulation (Negative Binomial)'!$AE1086:$AO1086, 1))","v":0},8.6020509818748536E-2,{"$f":"_xlfn.BINOM.INV(H1086,'CWP Prob & Severity Param'!$A$2,I1086)","v":0},0.66902908613941026,0.35909155956990157,0.50257439374307744,0.49427282054137023,2.712723642591286E-2,0.86264982648281352,0.56084257689515971,0.52977666176308214,2.3985093890224518E-2,0.26378075026849213,{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1086>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1086, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1086)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1086)))*($F1086^$E1086)*((1-$F1086)^AE$2)+AE1086","v":0.88743006977997563},0.99178612364096053,0.99951453077591457,0.99997472830350109,0.99999879217833754,0.99999994572273632,0.99999999767191916,0.99999999990372279,0.99999999999613387,0.99999999999984857]
[null,null,null,1085,{"$f":"'Freq Fit (Negative Binomial)'!N1087","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1087","v":0.97952374363459493},0.38665143104991062,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1087, 'Simulation (Negative Binomial)'!$AE1087:$AO1087, 1))","v":0},4.2401896664695848E-2,{"$f":"_xlfn.BINOM.INV(H1087,'CWP Prob & Severity Param'!$A$2,I1087)","v":0},0.40307474468891358,0.10060380607895858,0.43914043287536886,0.8076806611838212,0.74956315545775709,1.6013534578836253E-2,0.96191411403696725,0.73521397524975984,0.46205709103583337,0.30654425064763302,{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1087>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1087)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1087)))*($F1087^$E1087)*((1-$F1087)^AE$2)+AE1087","v":0.92338664966489314},0.99623110826199024,0.99985018910969048,0.99999476037898893,0.99999983183535956,0.99999999492668756,0.99999999985393861,0.99999999999594613,0.99999999999989075,0.99999999999999711]
[null,null,null,1090,{"$f":"'Freq Fit (Negative Binomial)'!N1092","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1092","v":0.98997093312301598},{"$f":"RAND()","v":0.78518120396588598},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1092, 'Simulation (Negative Binomial)'!$AE1092:$AO1092, 1))","v":0},{"$f":"RAND()","v":0.26627401156866304},{"$f":"_xlfn.BINOM.INV(H1092,'CWP Prob & Severity Param'!$A$2,I1092)","v":0},0.97971148629024241,0.24020414350815156,0.92933378059442806,0.6160868944395721,0.59742038839361533,0.12067186087712845,0.97392383169845276,0.43018473244235489,0.88103678992250234,0.97930012974267155,{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1092>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1092)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1092)))*($F1092^$E1092)*((1-$F1092)^AE$2)+AE1092","v":0.96191056988479506},0.99907757732334057,0.99998199559734391,0.9999996911042015,0.99999999513926707,0.9999999999281235,0.99999999999898581,0.99999999999998612,0.99999999999999978,1]
[null,null,null,1094,{"$f":"'Freq Fit (Negative Binomial)'!N1096","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1096","v":0.98952620191351848},0.33031008550736263,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1096, 'Simulation (Negative Binomial)'!$AE1096:$AO1096, 1))","v":0},0.37932467129184055,{"$f":"_xlfn.BINOM.INV(H1096,'CWP Prob & Severity Param'!$A$2,I1096)","v":0},0.54403624703271747,0.77961262728995395,0.61273917068198769,0.23355538953516886,0.15814718887538926,0.96549397877366794,9.6739841643721625E-2,7.8576641735632169E-2,0.91392375952343419,0.33733771585002437,{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1096>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1096, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1096)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1096)))*($F1096^$E1096)*((1-$F1096)^AE$2)+AE1096","v":0.96024679739230401},0.99899481023347869,0.99997951227699988,0.99999963293536853,0.99999999396805728,0.9999999999068524,0.99999999999862765,0.99999999999998057,0.99999999999999978,1]
[null,null,null,1099,{"$f":"'Freq Fit (Negative Binomial)'!N1101","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1101","v":0.97891530452424214},0.90171487296569186,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1101, 'Simulation (Negative Binomial)'!$AE1101:$AO1101, 1))","v":0},0.63708007256195931,{"$f":"_xlfn.BINOM.INV(H1101,'CWP Prob & Severity Param'!$A$2,I1101)","v":0},0.83803160402544263,0.99075062858198926,0.21865635125677396,0.83234677969564508,0.82956284388598289,0.98961132833844079,0.2694779221369108,0.53042288244362568,6.3419084646704982E-2,0.77127729576158699,{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1101>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1101)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1101)))*($F1101^$E1101)*((1-$F1101)^AE$2)+AE1101","v":0.92117883142542145},0.99600847085725575,0.99983664946782247,0.99999411759994339,0.99999980560730928,0.99999999396141881,0.99999999982098819,0.99999999999488398,0.999999999999858,0.99999999999999611]
[null,null,null,1100,{"$f":"'Freq Fit (Negative Binomial)'!N1102","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1102","v":0.95647117984241614},0.19350090597383596,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1102, 'Simulation (Negative Binomial)'!$AE1102:$AO1102, 1))","v":0},0.55653777176413521,{"$f":"_xlfn.BINOM.INV(H1102,'CWP Prob & Severity Param'!$A$2,I1102)","v":0},0.125002293488229,6.7226964922958432E-3,0.77778714373271485,0.43426198939602256,0.33345608111862035,0.72177911971533293,0.53296757719440113,0.81839359910105136,0.27924310453439882,0.19133736106226673,{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1102>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1102)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1102)))*($F1102^$E1102)*((1-$F1102)^AE$2)+AE1102","v":0.84243241421487358},0.98371034808927149,0.99863150294516934,0.9998986075934525,0.99999309839242234,0.99999955811748542,0.99999997298955534,0.99999999840789677,0.99999999990886301,0.99999999999490718]
[null,null,null,1106,{"$f":"'Freq Fit (Negative Binomial)'!N1108","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1108","v":0.95484872060378667},0.14584529189545881,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1108, 'Simulation (Negative Binomial)'!$AE1108:$AO1108, 1))","v":0},0.7429506277105703,{"$f":"_xlfn.BINOM.INV(H1108,'CWP Prob & Severity Param'!$A$2,I1108)","v":0},0.58623325723946795,0.62250581908080327,0.79652033257225419,0.95240428182684478,0.15751404943266145,0.8381720886376387,0.4435612925492568,0.32604603529015586,0.32459031047499465,0.45093981691608309,{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1108>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1108)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1108)))*($F1108^$E1108)*((1-$F1108)^AE$2)+AE1108","v":0.83694018817274674},0.98252861507603206,0.99847815357503866,0.9998830727266691,0.99999174569631222,0.99999945187744588,0.99999996524987633,0.99999999787549221,0.99999999987386079,0.99999999999268896]
[null,null,null,1109,{"$f":"'Freq Fit (Negative Binomial)'!N1111","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1111","v":0.98340202358582196},0.59761841449248188,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1111, 'Simulation (Negative Binomial)'!$AE1111:$AO1111, 1))","v":0},0.92311748331425425,{"$f":"_xlfn.BINOM.INV(H1111,'CWP Prob & Severity Param'!$A$2,I1111)","v":0},0.46933794610599699,0.96568150907308625,0.49155738808412264,0.4520388630706359,0.61863154193313596,0.51184560468943552,0.70036759894542944,0.92146922427322198,0.40132340948204215,7.1407662225593804E-2,{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1111>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1111, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1111)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1111)))*($F1111^$E1111)*((1-$F1111)^AE$2)+AE1111","v":0.93755182128713432},0.99750508019199347,0.99991953535687272,0.99999771747620714,0.99999994059527342,0.99999999854688038,0.99999999996608135,0.99999999999923683,0.99999999999998335,0.99999999999999967]
[null,null,null,1114,{"$f":"'Freq Fit (Negative Binomial)'!N1116","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1116","v":0.99124940586271015},4.2979424575367853E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1116, 'Simulation (Negative Binomial)'!$AE1116:$AO1116, 1))","v":0},0.39841397018149538,{"$f":"_xlfn.BINOM.INV(H1116,'CWP Prob & Severity Param'!$A$2,I1116)","v":0},0.62144726077552881,9.0060580718236416E-2,0.93784609677676944,0.32862921494272501,0.63784477264067208,0.16739747020956242,0.31387909912929202,0.1545272384192371,{"$f":"RAND()","v":0.96785718052298086},0.86202312535791858,{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1116>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1116, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1116)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1116)))*($F1116^$E1116)*((1-$F1116)^AE$2)+AE1116","v":0.9667053199178427},0.99929604479587131,0.99998800762905049,0.99999982044561486,0.99999999753443425,0.99999999996818612,0.99999999999960831,0.99999999999999534,0.99999999999999989,0.99999999999999989]
[null,null,null,1115,{"$f":"'Freq Fit (Negative Binomial)'!N1117","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1117","v":0.98175168968954574},0.97171074995114859,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1117, 'Simulation (Negative Binomial)'!$AE1117:$AO1117, 1))","v":1},0.37923367603574354,{"$f":"_xlfn.BINOM.INV(H1117,'CWP Prob & Severity Param'!$A$2,I1117)","v":1},0.12341164602931354,6.4576103732527868E-2,0.27675480468066027,0.48716866988171514,0.86516589990127701,0.55783307997431797,0.32317362911533898,0.98931490625851082,0.80673078156048628,0.56212684100756305,{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2172.8616361377817},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1117>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1117)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1117)))*($F1117^$E1117)*((1-$F1117)^AE$2)+AE1117","v":0.91450617683834401},0.99548855068926978,0.99981306730733421,0.99999332719897882,0.99999978492169483,0.99999999356601421,0.99999999981820364,0.99999999999508971,0.9999999999998721,0.99999999999999678]
[null,null,null,1120,{"$f":"'Freq Fit (Negative Binomial)'!N1122","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1122","v":0.97835885502521203},0.96094373686723988,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1122, 'Simulation (Negative Binomial)'!$AE1122:$AO1122, 1))","v":1},0.25562010554948489,{"$f":"_xlfn.BINOM.INV(H1122,'CWP Prob & Severity Param'!$A$2,I1122)","v":1},0.47794957724758502,0.74102251909082917,0.56228867873822508,0.38221793385678815,0.77568231610999983,0.75090427132597171,0.61991889151610668,0.70113917788728597,0.70130948636050339,0.31305162150963517,{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":19720.209022103802},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1122>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1122)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1122)))*($F1122^$E1122)*((1-$F1122)^AE$2)+AE1122","v":0.89927134831560873},0.99371052527062864,0.99969129164000237,0.99998694032379121,0.99999950102296131,0.99999998230379084,0.99999999940716133,0.99999999998101441,0.99999999999941391,0.99999999999998257]
[null,null,null,1124,{"$f":"'Freq Fit (Negative Binomial)'!N1126","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1126","v":0.96607838930563406},0.69232737161830171,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1126, 'Simulation (Negative Binomial)'!$AE1126:$AO1126, 1))","v":0},0.85844157481898431,{"$f":"_xlfn.BINOM.INV(H1126,'CWP Prob & Severity Param'!$A$2,I1126)","v":0},0.18971683837367948,0.38243059315548966,0.49848533460374156,0.83892349934470478,0.25681413013242949,0.55546746420757909,0.37306508770816316,0.60601995060305214,0.46731814405715588,0.35876505362064759,{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1126>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1126, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1126)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1126)))*($F1126^$E1126)*((1-$F1126)^AE$2)+AE1126","v":0.87550276631645774},0.98992129492117509,0.99933854342984685,0.99996175233048701,0.99999796914544359,0.99999989859903393,0.99999999516721938,0.99999999977791709,0.99999999999009004,0.99999999999956857]
[null,null,null,1129,{"$f":"'Freq Fit (Negative Binomial)'!N1131","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1131","v":0.97123225164453519},0.66184316127728127,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1131, 'Simulation (Negative Binomial)'!$AE1131:$AO1131, 1))","v":0},0.41992707790432604,{"$f":"_xlfn.BINOM.INV(H1131,'CWP Prob & Severity Param'!$A$2,I1131)","v":0},0.47180348132484096,0.37045039749830821,0.11633837954678017,3.165443463567652E-2,0.49262062571665799,6.5660040935104913E-2,0.46048139143830236,0.45636259561109227,0.64376114462717193,0.29465416454992654,{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1131>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1131)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1131)))*($F1131^$E1131)*((1-$F1131)^AE$2)+AE1131","v":0.89363466608746844},0.99267868377919166,0.99959198256465898,0.99997997597425015,0.9999990978442429,0.99999996178477446,0.99999999845495002,0.99999999993977406,0.9999999999977206,0.99999999999991596]
[null,null,null,1130,{"$f":"'Freq Fit (Negative Binomial)'!N1132","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1132","v":0.98338563625100039},0.64854426484716843,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1132, 'Simulation (Negative Binomial)'!$AE1132:$AO1132, 1))","v":0},0.78921518199276619,{"$f":"_xlfn.BINOM.INV(H1132,'CWP Prob & Severity Param'!$A$2,I1132)","v":0},0.68164946979023044,0.81917560413922463,0.36347842396476748,0.13035772290009784,0.99968345680268056,0.13825479289068676,7.3247513261246122E-2,0.79724403755257311,0.19737183538141523,0.73691664030022763,{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1132>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1132)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1132)))*($F1132^$E1132)*((1-$F1132)^AE$2)+AE1132","v":0.93749163125722024},0.99750022981783204,0.99991929965167115,0.99999770853538206,0.99999994030379591,0.99999999853831034,0.99999999996584754,0.99999999999923073,0.99999999999998312,0.99999999999999956]
[null,null,null,1136,{"$f":"'Freq Fit (Negative Binomial)'!N1138","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1138","v":0.93897259226767726},4.6938594898454755E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1138, 'Simulation (Negative Binomial)'!$AE1138:$AO1138, 1))","v":0},0.30325620845409418,{"$f":"_xlfn.BINOM.INV(H1138,'CWP Prob & Severity Param'!$A$2,I1138)","v":0},0.30936221183903267,0.12150918884622919,0.18342617346396595,0.31660548613323725,0.90287513070363534,0.52434412048546286,0.31419827884968243,0.72391406987346218,4.7684490461860407E-2,5.2609242253539801E-2,{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1138>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1138)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1138)))*($F1138^$E1138)*((1-$F1138)^AE$2)+AE1138","v":0.78458603447520825},0.96905693443977214,0.99637211000134274,0.99962419635928979,0.9999642027919593,0.99999679093946958,0.99999972526211023,0.99999997731338774,0.99999999818041752,0.99999999985751931]
[null,null,null,1139,{"$f":"'Freq Fit (Negative Binomial)'!N1141","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1141","v":0.96116817623140149},0.36206670964935095,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1141, 'Simulation (Negative Binomial)'!$AE1141:$AO1141, 1))","v":0},0.21521350774234327,{"$f":"_xlfn.BINOM.INV(H1141,'CWP Prob & Severity Param'!$A$2,I1141)","v":0},0.37889145797672885,0.94760535904612375,0.71671222965348791,0.78739270103330372,0.57663826065161361,0.62941149410096475,0.35456366199556044,0.80987439939899797,0.44912731535779082,0.25241480823713536,{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1141>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1141, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1141)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1141)))*($F1141^$E1141)*((1-$F1141)^AE$2)+AE1141","v":0.85848283097173805},0.98691735255333701,0.99901833879622914,0.99993506934928189,0.99999605527706747,0.99999977460986889,0.99999998770626086,0.99999999935341977,0.99999999996697631,0.99999999999835365]
[null,null,null,1144,{"$f":"'Freq Fit (Negative Binomial)'!N1146","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1146","v":0.98206942940517783},0.18990346221123511,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1146, 'Simulation (Negative Binomial)'!$AE1146:$AO1146, 1))","v":0},5.363826422540352E-2,{"$f":"_xlfn.BINOM.INV(H1146,'CWP Prob & Severity Param'!$A$2,I1146)","v":0},0.44640448437145375,0.19687561682029309,0.35072422739251141,0.74370960123924412,0.91993166908747037,0.97061465616508724,0.42010864286238359,0.80895659299723888,0.49295649236641925,0.85689615867139002,{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1146>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1146, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1146)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1146)))*($F1146^$E1146)*((1-$F1146)^AE$2)+AE1146","v":0.93266659202737523},0.997095816089274,0.99989884913643678,0.99999690091568316,0.99999991287936008,0.99999999769802994,0.99999999994195754,0.99999999999858913,0.99999999999996669,0.99999999999999922]
[null,null,null,1145,{"$f":"'Freq Fit (Negative Binomial)'!N1147","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1147","v":0.97812234935810649},0.43575026667412087,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1147, 'Simulation (Negative Binomial)'!$AE1147:$AO1147, 1))","v":0},0.19066736535833984,{"$f":"_xlfn.BINOM.INV(H1147,'CWP Prob & Severity Param'!$A$2,I1147)","v":0},0.21270993278212114,0.1433291800590224,0.64654515432015458,0.46636119934786491,0.30912983133987793,3.3654494642444299E-2,0.86344522018505487,0.11621673321372483,0.18915976139513757,2.3398261576825452E-2,{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1147>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1147)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1147)))*($F1147^$E1147)*((1-$F1147)^AE$2)+AE1147","v":0.89821692963051336},0.99357624444452253,0.99968128023749325,0.99998637009867031,0.99999947356171726,0.99999998112627153,0.99999999936081407,0.99999999997930644,0.99999999999935396,0.99999999999998035]
[null,null,null,1150,{"$f":"'Freq Fit (Negative Binomial)'!N1152","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1152","v":0.99110430401141147},0.60773943638297712,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1152, 'Simulation (Negative Binomial)'!$AE1152:$AO1152, 1))","v":0},0.14101070271461769,{"$f":"_xlfn.BINOM.INV(H1152,'CWP Prob & Severity Param'!$A$2,I1152)","v":0},0.13600097349998819,0.73149528357681792,0.31827394826638844,0.77150024936621664,8.5869258446293451E-2,0.13709219696159913,0.58143930930598597,0.23973363041551798,0.56430389417206606,6.0681275279141911E-2,{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1152>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1152)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1152)))*($F1152^$E1152)*((1-$F1152)^AE$2)+AE1152","v":0.95756557766169603},0.99890169303816345,0.99997774688116026,0.99999961204888821,0.99999999389676109,0.99999999991091892,0.99999999999877209,0.99999999999998379,0.99999999999999978,1]
[null,null,null,1154,{"$f":"'Freq Fit (Negative Binomial)'!N1156","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1156","v":0.98903540732464612},{"$f":"RAND()","v":0.22522205781063043},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1156, 'Simulation (Negative Binomial)'!$AE1156:$AO1156, 1))","v":0},{"$f":"RAND()","v":0.65302733421367742},{"$f":"_xlfn.BINOM.INV(H1156,'CWP Prob & Severity Param'!$A$2,I1156)","v":0},0.7191340904782888,0.6575185761120661,0.45126794722288177,0.18705829394877027,0.69401140243550741,0.2257191893391276,0.47230177259479544,0.40272213087815811,0.64089035722995946,0.39957485207253784,{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1156>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1156, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1156)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1156)))*($F1156^$E1156)*((1-$F1156)^AE$2)+AE1156","v":0.95841317269640758},0.99889943151258542,0.99997651993236303,0.9999995596424488,0.99999999242491155,0.99999999987754518,0.9999999999981114,0.99999999999997213,0.99999999999999978,1.0000000000000002]
[null,null,null,1159,{"$f":"'Freq Fit (Negative Binomial)'!N1161","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1161","v":0.96169249254601652},0.15777155266871257,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1161, 'Simulation (Negative Binomial)'!$AE1161:$AO1161, 1))","v":0},0.64992864072416134,{"$f":"_xlfn.BINOM.INV(H1161,'CWP Prob & Severity Param'!$A$2,I1161)","v":0},0.27117191311141886,0.98244514474111821,5.0825706387032987E-2,0.78659209252903139,2.709437060189801E-2,0.28578724904054931,0.31825859898047681,0.72750540574548905,0.1448830861377074,0.25708239865958948,{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1161>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1161)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1161)))*($F1161^$E1161)*((1-$F1161)^AE$2)+AE1161","v":0.860288448926394},0.98725530233907799,0.9990564829848616,0.99993843001830796,0.99999630975407228,0.99999979198887423,0.99999998880705565,0.99999999941925077,0.99999999997073863,0.99999999999856093]
[null,null,null,1160,{"$f":"'Freq Fit (Negative Binomial)'!N1162","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1162","v":0.99886580126991242},0.85801596947963776,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1162, 'Simulation (Negative Binomial)'!$AE1162:$AO1162, 1))","v":0},2.6716469975481383E-2,{"$f":"_xlfn.BINOM.INV(H1162,'CWP Prob & Severity Param'!$A$2,I1162)","v":0},0.97455355358645024,0.57313488820010006,0.58499118700418729,0.739673687321036,0.80689292255787948,0.89527663694739334,0.93578049893390369,0.74604884470028043,0.89929406795787259,0.90812130772953636,{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1162>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1162)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1162)))*($F1162^$E1162)*((1-$F1162)^AE$2)+AE1162","v":0.99563736508409284},0.99998800072946448,0.99999997345639324,0.99999999994843214,0.99999999999990807,0.99999999999999978,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989]
[null,null,null,1166,{"$f":"'Freq Fit (Negative Binomial)'!N1168","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1168","v":0.96195425780389066},0.98806902555416032,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1168, 'Simulation (Negative Binomial)'!$AE1168:$AO1168, 1))","v":2},0.44020429633591418,{"$f":"_xlfn.BINOM.INV(H1168,'CWP Prob & Severity Param'!$A$2,I1168)","v":2},0.16287939867340595,0.87404835385948454,0.44809878826446625,0.35410086909748095,0.51066671805659236,0.37098815609247771,2.0197969747777433E-2,0.82860256532469101,0.14632090493218786,0.48414055930207978,{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3085.950450869283},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":217831.55706030125},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1168>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1168)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1168)))*($F1168^$E1168)*((1-$F1168)^AE$2)+AE1168","v":0.86119095648294575},0.98742249968791229,0.99907516195102219,0.99994005891092008,0.99999643183632259,0.99999980024091162,0.99999998932438849,0.99999999944987161,0.99999999997247069,0.99999999999865541]
[null,null,null,1169,{"$f":"'Freq Fit (Negative Binomial)'!N1171","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1171","v":0.98785132034226752},9.1906760465980675E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1171, 'Simulation (Negative Binomial)'!$AE1171:$AO1171, 1))","v":0},0.18451771938236428,{"$f":"_xlfn.BINOM.INV(H1171,'CWP Prob & Severity Param'!$A$2,I1171)","v":0},0.26918217684592105,2.3364070991855446E-2,0.47336269896493866,0.28181307746651896,0.92216822276233901,0.66722994816348813,0.41459888192363958,0.69605195873577286,0.68164949899881111,0.68347639354255663,{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1171>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1171, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1171)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1171)))*($F1171^$E1171)*((1-$F1171)^AE$2)+AE1171","v":0.95400005803037546},0.99865194862015105,0.99996814332516393,0.99999933813701014,0.99999998738646301,0.99999999977409482,0.99999999999613964,0.9999999999999365,0.99999999999999911,1.0000000000000002]
[null,null,null,1174,{"$f":"'Freq Fit (Negative Binomial)'!N1176","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1176","v":0.95520723865011725},6.6353296010530638E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1176, 'Simulation (Negative Binomial)'!$AE1176:$AO1176, 1))","v":0},0.96566768865905961,{"$f":"_xlfn.BINOM.INV(H1176,'CWP Prob & Severity Param'!$A$2,I1176)","v":0},0.22267452548180489,0.71000496052811846,0.62567538603154649,0.10909783825919017,0.69315657856056423,0.29224207498257415,0.61445736605876444,0.4677123794247795,2.7276532423998301E-2,0.1633501808214739,{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1176>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1176, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1176)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1176)))*($F1176^$E1176)*((1-$F1176)^AE$2)+AE1176","v":0.83815152750937372},0.98279297104011576,0.99851294385410572,0.99988664663558668,0.99999206123317275,0.9999994770024363,0.99999996710538253,0.99999999800486927,0.99999999988248156,0.99999999999324274]
[null,null,null,1175,{"$f":"'Freq Fit (Negative Binomial)'!N1177","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1177","v":0.98623925109726307},0.9567190674954783,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1177, 'Simulation (Negative Binomial)'!$AE1177:$AO1177, 1))","v":1},0.88037880019586878,{"$f":"_xlfn.BINOM.INV(H1177,'CWP Prob & Severity Param'!$A$2,I1177)","v":1},0.28039795123255307,0.84045413535991831,0.14974892443320498,0.40231439518282786,0.18533521707311484,0.43441985229471236,0.58235582946732467,0.65244173016159124,0.76814407503162729,0.59714636068107074,{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6882.1098130842493},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1177>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1177)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1177)))*($F1177^$E1177)*((1-$F1177)^AE$2)+AE1177","v":0.93497064358007165},0.99740465618719332,0.99991878617173602,0.99999781193074144,0.99999994678570725,0.99999999879907331,0.99999999997440359,0.99999999999947853,0.99999999999998979,0.99999999999999978]
[null,null,null,1180,{"$f":"'Freq Fit (Negative Binomial)'!N1182","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1182","v":0.96928332837528253},0.61809154519144449,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1182, 'Simulation (Negative Binomial)'!$AE1182:$AO1182, 1))","v":0},0.98587538696646193,{"$f":"_xlfn.BINOM.INV(H1182,'CWP Prob & Severity Param'!$A$2,I1182)","v":0},0.38358772040244427,0.35402882725472984,0.12992963981416705,2.8601918495773204E-2,0.41392329846372089,0.81758457287659714,0.74874089605263638,0.45708508381138147,0.10433674142666594,0.67235466194202154,{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1182>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1182)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1182)))*($F1182^$E1182)*((1-$F1182)^AE$2)+AE1182","v":0.88674575206081507},0.99168444290413871,0.99950541981370411,0.99997409105954016,0.99999875387228343,0.99999994364601874,0.99999999756749836,0.99999999989876565,0.99999999999590894,0.99999999999983868]
[null,null,null,1184,{"$f":"'Freq Fit (Negative Binomial)'!N1186","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1186","v":0.98305449390652311},0.54152273849212262,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1186, 'Simulation (Negative Binomial)'!$AE1186:$AO1186, 1))","v":0},5.913083423972576E-2,{"$f":"_xlfn.BINOM.INV(H1186,'CWP Prob & Severity Param'!$A$2,I1186)","v":0},0.16541247170364348,0.58044361716363824,0.10390429371812149,0.15160310880656058,0.21121552004097532,0.58311308941679885,0.12796590740170821,0.57206285286216674,0.57577059751877691,0.17835514662456309,{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1186>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1186, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1186)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1186)))*($F1186^$E1186)*((1-$F1186)^AE$2)+AE1186","v":0.93627597152862996},0.99740124175656197,0.99991443881634423,0.99999752221191385,0.9999999341653697,0.9999999983559178,0.99999999996082123,0.99999999999910016,0.99999999999998013,0.99999999999999978]
[null,null,null,1189,{"$f":"'Freq Fit (Negative Binomial)'!N1191","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1191","v":0.95140756196004395},0.59939968824288592,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1191, 'Simulation (Negative Binomial)'!$AE1191:$AO1191, 1))","v":0},0.52188221187167305,{"$f":"_xlfn.BINOM.INV(H1191,'CWP Prob & Severity Param'!$A$2,I1191)","v":0},0.70327164397994391,0.33754211859837935,0.22947760670157968,0.26418763943405543,0.27711418275215516,0.25928060927497276,0.7194319398090574,0.87021357379494424,0.58781850795574819,0.36939049512252375,{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1191>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1191)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1191)))*($F1191^$E1191)*((1-$F1191)^AE$2)+AE1191","v":0.82537923277948944},0.97989919643301882,0.99811735567117676,0.99984441132971158,0.99998818361130271,0.99999915575461373,0.99999994240802326,0.99999999621123914,0.99999999975793319,0.99999999998490208]
[null,null,null,1190,{"$f":"'Freq Fit (Negative Binomial)'!N1192","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1192","v":0.95278781558178827},0.25619213319472456,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1192, 'Simulation (Negative Binomial)'!$AE1192:$AO1192, 1))","v":0},0.34063737066307731,{"$f":"_xlfn.BINOM.INV(H1192,'CWP Prob & Severity Param'!$A$2,I1192)","v":0},0.5461206064118328,0.12464394522294719,0.20065324437766674,0.97836803856269172,0.3843560630550229,9.052065325698877E-2,0.79471551276810248,0.49771338362205497,0.84223285321141483,0.29780345709379941,{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1192>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1192)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1192)))*($F1192^$E1192)*((1-$F1192)^AE$2)+AE1192","v":0.83000205025782869},0.98097377977690836,0.99826799789454446,0.99986089666704736,0.99998973420403781,0.99999928729967791,0.99999995275896258,0.9999999969802823,0.99999999981253895,0.99999999998863942]
[null,null,null,1196,{"$f":"'Freq Fit (Negative Binomial)'!N1198","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1198","v":0.97184372072419656},0.89861272237982914,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1198, 'Simulation (Negative Binomial)'!$AE1198:$AO1198, 1))","v":1},0.60877630606424138,{"$f":"_xlfn.BINOM.INV(H1198,'CWP Prob & Severity Param'!$A$2,I1198)","v":1},0.36661838084012466,0.82349165366179888,0.15682114586006179,0.26459921486334026,5.7846393879416702E-2,0.471441584888738,0.1063830288613431,0.74678549584584986,0.93050587972293319,0.76294076237327113,{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11140.627121433001},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1198>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1198)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1198)))*($F1198^$E1198)*((1-$F1198)^AE$2)+AE1198","v":0.89580418656574412},0.99297833026276505,0.99961694083750507,0.99998159872209447,0.99999918852664271,0.99999996635522004,0.99999999866860301,0.99999999994920397,0.99999999999811828,0.99999999999993205]
[null,null,null,1199,{"$f":"'Freq Fit (Negative Binomial)'!N1201","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1201","v":0.97337663665222474},0.33214305182518744,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1201, 'Simulation (Negative Binomial)'!$AE1201:$AO1201, 1))","v":0},0.69106295193637046,{"$f":"_xlfn.BINOM.INV(H1201,'CWP Prob & Severity Param'!$A$2,I1201)","v":0},0.26413381126100099,0.33027933316214253,0.33371021821742453,0.98625036233445396,0.30848004889272529,0.39676900366609702,0.44659733271214164,0.48362288364366146,{"$f":"RAND()","v":0.31380456812895041},0.29445040826930202,{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1201>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1201, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1201)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1201)))*($F1201^$E1201)*((1-$F1201)^AE$2)+AE1201","v":0.90126018567601607},0.99370349317678686,0.99967507794728538,0.9999852378642613,0.99999938435541535,0.99999997586157119,0.99999999909671988,0.99999999996741173,0.99999999999885836,0.99999999999996092]
[null,null,null,1204,{"$f":"'Freq Fit (Negative Binomial)'!N1206","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1206","v":0.9669079165090031},0.63991822410116728,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1206, 'Simulation (Negative Binomial)'!$AE1206:$AO1206, 1))","v":0},0.2160289074866254,{"$f":"_xlfn.BINOM.INV(H1206,'CWP Prob & Severity Param'!$A$2,I1206)","v":0},0.37434164146229154,0.34492805082128153,0.10808767572008748,0.22295585369916804,0.69349209758027686,0.75977949372669595,9.1457585667544472E-2,5.2613911530156487E-2,0.66840995957324212,0.52654068540400689,{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1206>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1206, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1206)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1206)))*($F1206^$E1206)*((1-$F1206)^AE$2)+AE1206","v":0.8784025794231759},0.99039279588087692,0.99938477733122311,0.99996529128637912,0.99999820197101796,0.99999991241417308,0.99999999592754618,0.9999999998174266,0.99999999999205191,0.99999999999966227]
[null,null,null,1205,{"$f":"'Freq Fit (Negative Binomial)'!N1207","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1207","v":0.99198761001779179},0.56625021886918703,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1207, 'Simulation (Negative Binomial)'!$AE1207:$AO1207, 1))","v":0},0.90969433061448535,{"$f":"_xlfn.BINOM.INV(H1207,'CWP Prob & Severity Param'!$A$2,I1207)","v":0},0.55048425383740818,0.36415750509756639,0.31680472148089767,0.19833160160293528,0.16314266045279979,0.82366051266557105,0.58865878926420512,0.46174819629968433,0.39203378874135719,0.37350801271683731,{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1207>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1207)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1207)))*($F1207^$E1207)*((1-$F1207)^AE$2)+AE1207","v":0.96171403994545213},0.99910694769764408,0.99998369760189343,0.99999974396754354,0.99999999637163683,0.99999999995229605,0.9999999999994077,0.99999999999999289,0.99999999999999989,1]
[null,null,null,1210,{"$f":"'Freq Fit (Negative Binomial)'!N1212","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1212","v":0.95057212976434835},0.5978443774564256,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1212, 'Simulation (Negative Binomial)'!$AE1212:$AO1212, 1))","v":0},0.97248061095094318,{"$f":"_xlfn.BINOM.INV(H1212,'CWP Prob & Severity Param'!$A$2,I1212)","v":0},0.45500658991362308,0.84800557851885183,0.9230958754524059,0.1827524899488312,0.92543338572099743,0.89378629205674776,0.12010898765297973,0.10840198355162289,0.75593685074299743,0.6635187954918097,{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1212>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1212)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1212)))*($F1212^$E1212)*((1-$F1212)^AE$2)+AE1212","v":0.82259043816633581},0.97923593880142545,0.99802222913046956,0.99983376141486335,0.99998715885680456,0.99999906682407402,0.99999993525003605,0.99999999566726627,0.99999999971842746,0.99999999998213662]
[null,null,null,1214,{"$f":"'Freq Fit (Negative Binomial)'!N1216","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1216","v":0.95683731469645195},0.42662212277798606,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1216, 'Simulation (Negative Binomial)'!$AE1216:$AO1216, 1))","v":0},0.99698115757007866,{"$f":"_xlfn.BINOM.INV(H1216,'CWP Prob & Severity Param'!$A$2,I1216)","v":0},0.77458654750051137,0.22825297248297016,0.10344714449903603,0.86447120560210933,0.40791080478759623,0.87864311596886124,0.25537477714313861,0.82360427138360703,0.74451101396218344,0.44273924931549491,{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1216>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1216, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1216)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1216)))*($F1216^$E1216)*((1-$F1216)^AE$2)+AE1216","v":0.77241668884497661},0.96754240489521259,0.99639953267901626,0.99965983538999748,0.99997128006392255,0.99999776954895336,0.99999983762982136,0.99999998877500329,0.99999999925608973,0.99999999995240496]
[null,null,null,1219,{"$f":"'Freq Fit (Negative Binomial)'!N1221","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1221","v":0.97900480416115643},0.10991501186695318,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1221, 'Simulation (Negative Binomial)'!$AE1221:$AO1221, 1))","v":0},0.43010339034053735,{"$f":"_xlfn.BINOM.INV(H1221,'CWP Prob & Severity Param'!$A$2,I1221)","v":0},{"$f":"RAND()","v":0.86222859927147477},0.7701949325209505,0.59721829481862276,0.96757782577926199,0.28591424181380309,0.59080810939473982,0.35048020177712358,0.12515650320440763,0.91057766596806777,0.57052212954361203,{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1221>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1221)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1221)))*($F1221^$E1221)*((1-$F1221)^AE$2)+AE1221","v":0.92150334966317127},0.99604160417192977,0.99983868948828347,0.99999421564355151,0.99999980965701518,0.99999999411227947,0.99999999982620069,0.99999999999505429,0.99999999999986355,0.99999999999999656]
[null,null,null,1220,{"$f":"'Freq Fit (Negative Binomial)'!N1222","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1222","v":0.97501639483924607},0.65140302042245402,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1222, 'Simulation (Negative Binomial)'!$AE1222:$AO1222, 1))","v":0},0.60084118847857726,{"$f":"_xlfn.BINOM.INV(H1222,'CWP Prob & Severity Param'!$A$2,I1222)","v":0},6.8882021092542711E-2,0.8737566450706038,0.54012400763534918,0.54274813573868907,6.1850659863620372E-3,0.67499844665512887,0.40337553936566373,0.74803026188234467,0.88616926331190693,0.55638843102272129,{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1222>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1222)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1222)))*($F1222^$E1222)*((1-$F1222)^AE$2)+AE1222","v":0.90712365705097919},0.9944376744817045,0.99973053300682457,0.99998850855507049,0.9999995502004021,0.9999999834483535,0.99999999941872042,0.99999999998031919,0.99999999999935307,0.99999999999997935]
[null,null,null,1226,{"$f":"'Freq Fit (Negative Binomial)'!N1228","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1228","v":0.92786781221325265},0.42555671281347518,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1228, 'Simulation (Negative Binomial)'!$AE1228:$AO1228, 1))","v":0},9.9900832589766786E-2,{"$f":"_xlfn.BINOM.INV(H1228,'CWP Prob & Severity Param'!$A$2,I1228)","v":0},4.7403063934231882E-2,0.65269746182494104,0.75546356641498869,0.96339553540054845,0.86881473109244345,3.0337242058709468E-2,5.1148438049301914E-2,0.53290977845991694,0.29466067585057765,0.7557929135467597,{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1228>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1228)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1228)))*($F1228^$E1228)*((1-$F1228)^AE$2)+AE1228","v":0.74943599362616542},0.95770566046696304,0.99415639915049858,0.99928582302815794,0.9999196895795841,0.99999149786494179,0.9999991402150531,0.99999991612648387,0.99999999205205437,0.99999999926464089]
[null,null,null,1229,{"$f":"'Freq Fit (Negative Binomial)'!N1231","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1231","v":0.9511370724738355},0.4787793988691762,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1231, 'Simulation (Negative Binomial)'!$AE1231:$AO1231, 1))","v":0},0.97717634017743926,{"$f":"_xlfn.BINOM.INV(H1231,'CWP Prob & Severity Param'!$A$2,I1231)","v":0},0.13470659092465098,0.34014483819133867,0.82553258197553214,0.35407265425572942,0.44957871874084077,0.89480482551987606,2.0452773699782933E-2,0.74211023788876951,0.33469003961082633,0.84819830818675945,{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1231>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1231, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1231)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1231)))*($F1231^$E1231)*((1-$F1231)^AE$2)+AE1231","v":0.82447553424002307},0.97968550831252688,0.9980868850364919,0.99984101977986051,0.99998785917101563,0.99999912776355349,0.99999994016825322,0.99999999604202972,0.99999999974571707,0.99999999998405198]
[null,null,null,1234,{"$f":"'Freq Fit (Negative Binomial)'!N1236","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1236","v":0.99413687414736762},0.22151897603967508,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1236, 'Simulation (Negative Binomial)'!$AE1236:$AO1236, 1))","v":0},0.58379995803062856,{"$f":"_xlfn.BINOM.INV(H1236,'CWP Prob & Severity Param'!$A$2,I1236)","v":0},0.65215045293275919,0.32716397301134337,0.7300137605314635,0.44175602344215981,0.43631164323838867,0.71739076003697055,0.30197965375018243,0.95536745657583655,0.68828118134736183,0.57977879208182082,{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1236>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1236, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1236)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1236)))*($F1236^$E1236)*((1-$F1236)^AE$2)+AE1236","v":0.9775995035500854},0.9996822232085707,0.99999637025611332,0.99999996357160315,0.99999999966474662,0.9999999999971011,0.99999999999997624,1,1.0000000000000002,1.0000000000000002]
[null,null,null,1235,{"$f":"'Freq Fit (Negative Binomial)'!N1237","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1237","v":0.95678915809926346},0.43861674404637219,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1237, 'Simulation (Negative Binomial)'!$AE1237:$AO1237, 1))","v":0},0.64964663640033382,{"$f":"_xlfn.BINOM.INV(H1237,'CWP Prob & Severity Param'!$A$2,I1237)","v":0},0.27914994392904069,0.62798518192172859,0.47056155570084879,0.77095358789595425,0.1488533271159681,0.72067309230664234,0.57139184964027534,0.78454899760248897,0.89610805396886195,0.12180643181936446,{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1237>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1237)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1237)))*($F1237^$E1237)*((1-$F1237)^AE$2)+AE1237","v":0.84351192976894485},0.98393754246980325,0.99866033737837256,0.99990146414237391,0.99999334160868525,0.99999957679385187,0.99999997431968057,0.99999999849733667,0.99999999991461042,0.99999999999526334]
[null,null,null,1240,{"$f":"'Freq Fit (Negative Binomial)'!N1242","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1242","v":0.98475546551423598},3.8106929830973968E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1242, 'Simulation (Negative Binomial)'!$AE1242:$AO1242, 1))","v":0},0.35152259491392401,{"$f":"_xlfn.BINOM.INV(H1242,'CWP Prob & Severity Param'!$A$2,I1242)","v":0},0.67498251136981247,0.41087047872184357,0.2796233408940314,0.77108985922287709,0.30572029060957806,0.13926566460781131,0.67739820773643111,0.5624747579349928,5.132414093705151E-2,0.17201358021349511,{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1242>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1242)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1242)))*($F1242^$E1242)*((1-$F1242)^AE$2)+AE1242","v":0.94253284500055823},0.99788990676352962,0.99993747509793895,0.99999837067107455,0.9999999610478707,0.99999999912479098,0.99999999998123557,0.99999999999961231,0.99999999999999234,1]
[null,null,null,1244,{"$f":"'Freq Fit (Negative Binomial)'!N1246","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1246","v":0.99047824000960993},0.97781029614225978,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1246, 'Simulation (Negative Binomial)'!$AE1246:$AO1246, 1))","v":1},0.14470246188736291,{"$f":"_xlfn.BINOM.INV(H1246,'CWP Prob & Severity Param'!$A$2,I1246)","v":1},0.82267959963299275,0.6953531741606257,0.72183289863841382,0.52617722892288166,0.98016440646911762,0.56873577151068466,0.26287286676898403,0.43235923857587999,0.80796112992701907,0.47224507502804147,{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":140259.6138028712},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1246>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1246, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1246)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1246)))*($F1246^$E1246)*((1-$F1246)^AE$2)+AE1246","v":0.96381104768664005},0.99916772953656641,0.99998457506836413,0.99999974872732245,0.99999999624583713,0.99999999994729272,0.9999999999992939,0.99999999999999079,0.99999999999999978,0.99999999999999989]
[null,null,null,1249,{"$f":"'Freq Fit (Negative Binomial)'!N1251","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1251","v":0.92788854874527993},0.48992861731107362,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1251, 'Simulation (Negative Binomial)'!$AE1251:$AO1251, 1))","v":0},0.20524456229206689,{"$f":"_xlfn.BINOM.INV(H1251,'CWP Prob & Severity Param'!$A$2,I1251)","v":0},4.5582561984359948E-2,0.44780550640249761,7.8667471483005458E-2,0.2986186364465474,0.22497842059735562,0.92626491712207193,0.55306983769954121,0.76566769682039371,0.35820462194280234,0.36953589289130351,{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1251>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1251)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1251)))*($F1251^$E1251)*((1-$F1251)^AE$2)+AE1251","v":0.74950052349450413},0.9577282448720853,0.99416116565209089,0.99928660827337612,0.99991980076033771,0.99999151206208015,0.99999914189645067,0.9999999163144917,0.99999999207214385,0.99999999926671002]
[null,null,null,1250,{"$f":"'Freq Fit (Negative Binomial)'!N1252","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1252","v":0.98337402899109849},0.61202211750457325,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1252, 'Simulation (Negative Binomial)'!$AE1252:$AO1252, 1))","v":0},0.39361218280706023,{"$f":"_xlfn.BINOM.INV(H1252,'CWP Prob & Severity Param'!$A$2,I1252)","v":0},0.95633530334196593,4.7797168302245119E-2,0.85733232664781356,0.25524573583876575,0.5179011445571402,0.36069131316537617,7.6725166102945552E-2,0.56773874619198672,0.46754987105391865,0.57511908109744803,{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1252>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1252)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1252)))*($F1252^$E1252)*((1-$F1252)^AE$2)+AE1252","v":0.93744899998367692},0.99749679150885162,0.99991913242531716,0.99999770218676665,0.99999994009665216,0.99999999853221488,0.99999999996568123,0.9999999999992264,0.99999999999998301,0.99999999999999956]
[null,null,null,1256,{"$f":"'Freq Fit (Negative Binomial)'!N1258","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1258","v":0.98004972957584935},0.59514121921382213,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1258, 'Simulation (Negative Binomial)'!$AE1258:$AO1258, 1))","v":0},0.92123135193902539,{"$f":"_xlfn.BINOM.INV(H1258,'CWP Prob & Severity Param'!$A$2,I1258)","v":0},0.81979727615222298,0.65084867279893743,0.18548820878403893,0.2612965957771799,0.9305596563922286,{"$f":"RAND()","v":0.61227893150347479},0.11030150472411682,0.12959678696275645,0.80024857200388755,0.16508807012569471,{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1258>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1258)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1258)))*($F1258^$E1258)*((1-$F1258)^AE$2)+AE1258","v":0.90683847504693393},0.99463148266679613,0.99975694591711062,0.99999051792208749,0.99999966594419931,0.99999998907659982,0.99999999966260733,0.9999999999900383,0.99999999999971656,0.99999999999999234]
[null,null,null,1259,{"$f":"'Freq Fit (Negative Binomial)'!N1261","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1261","v":0.97202049487536268},0.25762381464737449,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1261, 'Simulation (Negative Binomial)'!$AE1261:$AO1261, 1))","v":0},0.76771311647035756,{"$f":"_xlfn.BINOM.INV(H1261,'CWP Prob & Severity Param'!$A$2,I1261)","v":0},0.73476605545459861,0.2546841776413693,0.86567644323809179,0.70350911989053044,0.15909824385821258,0.7166647138067469,0.42150844036598389,0.35799795002464341,0.32192864413486266,0.83825011082862877,{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1261>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1261, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1261)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1261)))*($F1261^$E1261)*((1-$F1261)^AE$2)+AE1261","v":0.8964321154475603},0.99306385688947818,0.99962396568450917,0.99998204911163957,0.99999921334425068,0.9999999675885517,0.99999999872544898,0.99999999995167765,0.99999999999822109,0.99999999999993616]
[null,null,null,1264,{"$f":"'Freq Fit (Negative Binomial)'!N1266","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1266","v":0.97344528639496275},0.19104755426508369,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1266, 'Simulation (Negative Binomial)'!$AE1266:$AO1266, 1))","v":0},0.87588257656752166,{"$f":"_xlfn.BINOM.INV(H1266,'CWP Prob & Severity Param'!$A$2,I1266)","v":0},0.36343046759353836,0.91072029044547997,0.3899748071653889,0.78021312568001666,0.26353328659403408,0.59048708112516624,0.39019340899929289,0.52926531328674498,0.87509425970514221,0.93477364273171515,{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1266>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1266, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1266)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1266)))*($F1266^$E1266)*((1-$F1266)^AE$2)+AE1266","v":0.85426237939982386},0.98702851309127171,0.9991082942649997,0.99994794187401259,0.99999728801609433,0.9999998701512941,0.99999999417541163,0.99999999975196807,0.99999999998987732,0.99999999999960132]
[null,null,null,1265,{"$f":"'Freq Fit (Negative Binomial)'!N1267","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1267","v":0.94872276513736098},7.1518287036573702E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1267, 'Simulation (Negative Binomial)'!$AE1267:$AO1267, 1))","v":0},0.96719764904254291,{"$f":"_xlfn.BINOM.INV(H1267,'CWP Prob & Severity Param'!$A$2,I1267)","v":0},0.49939897734585215,0.819459492498949,0.81031853958131927,4.6700966440994862E-2,3.2085068310769516E-2,0.4168837277056302,0.97248406646817109,0.32399367783859012,0.11673993018610662,0.9252950312449757,{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1267>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1267)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1267)))*($F1267^$E1267)*((1-$F1267)^AE$2)+AE1267","v":0.81644181163365559},0.97773358083492601,0.99780083772338479,0.99980829244561054,0.99998464042896196,0.9999988422067273,0.99999991666753429,0.99999999421565755,0.99999999961005204,0.99999999997433697]
[null,null,null,1270,{"$f":"'Freq Fit (Negative Binomial)'!N1272","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1272","v":0.90776620875948111},0.6169690420962477,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1272, 'Simulation (Negative Binomial)'!$AE1272:$AO1272, 1))","v":0},0.11434100621236309,{"$f":"_xlfn.BINOM.INV(H1272,'CWP Prob & Severity Param'!$A$2,I1272)","v":0},0.73014404116798837,0.10194154607991712,0.6523799088478095,0.55662122484036602,0.1268129752413889,0.43089915196033146,3.0903703608454403E-2,0.22922416471865825,0.85942978362230382,9.3865934021587827E-2,{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1272>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1272)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1272)))*($F1272^$E1272)*((1-$F1272)^AE$2)+AE1272","v":0.62526128908874845},0.90511611777661849,0.98065095105775069,0.9965648359861764,0.99944637101921596,0.99991693478087917,0.99998820554986445,0.99999839710037453,0.99999978979759718,0.99999997323917833]
[null,null,null,1274,{"$f":"'Freq Fit (Negative Binomial)'!N1276","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1276","v":0.97807319371547441},0.19355513647783151,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1276, 'Simulation (Negative Binomial)'!$AE1276:$AO1276, 1))","v":0},0.90163276841458506,{"$f":"_xlfn.BINOM.INV(H1276,'CWP Prob & Severity Param'!$A$2,I1276)","v":0},0.5862485124307486,0.83227500981569202,0.90217144190530707,0.5947627879872317,0.56437763239613314,0.37220266412094993,0.93708532690724511,0.52974639709305493,0.11438305996649523,0.84150995126603445,{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1276>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1276, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1276)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1276)))*($F1276^$E1276)*((1-$F1276)^AE$2)+AE1276","v":0.89799790114940703},0.99354816792396594,0.9996791732503082,0.99998624930423885,0.99999946770640225,0.99999998087356112,0.99999999935080286,0.99999999997893541,0.99999999999934119,0.99999999999998013]
[null,null,null,1279,{"$f":"'Freq Fit (Negative Binomial)'!N1281","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1281","v":0.96504552488566531},0.62331832091077966,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1281, 'Simulation (Negative Binomial)'!$AE1281:$AO1281, 1))","v":0},0.40567105885728705,{"$f":"_xlfn.BINOM.INV(H1281,'CWP Prob & Severity Param'!$A$2,I1281)","v":0},0.7046276451792578,0.34380430234542725,0.749237806311983,0.65943920641593456,0.14444052045249212,0.68449831353646362,0.26901163446745047,0.47879357278555923,0.3697925660308049,0.37213534566078543,{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1281>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1281, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1281)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1281)))*($F1281^$E1281)*((1-$F1281)^AE$2)+AE1281","v":0.84142517473403111},0.9841499898743179,0.99874911006148737,0.99991476054140149,0.99999474926412046,0.99999969961589608,0.99999998376203014,0.99999999916070303,0.99999999995816957,0.99999999999797717]
[null,null,null,1280,{"$f":"'Freq Fit (Negative Binomial)'!N1282","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1282","v":0.98122769376236396},0.42771753855545924,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1282, 'Simulation (Negative Binomial)'!$AE1282:$AO1282, 1))","v":0},5.2010252188773198E-2,{"$f":"_xlfn.BINOM.INV(H1282,'CWP Prob & Severity Param'!$A$2,I1282)","v":0},0.34103466414150441,0.51199297308524805,0.5684768653547595,0.80892312662290666,0.92637428988814008,0.3670367121827629,0.44950607099203332,0.80286797297398194,0.56111703104295019,0.21730357046090243,{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1282>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1282)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1282)))*($F1282^$E1282)*((1-$F1282)^AE$2)+AE1282","v":0.92959055655568712},0.996821886723531,0.9998841360025591,0.99999628394810069,0.99999989064040939,0.99999999697494557,0.99999999992014865,0.99999999999796829,0.99999999999995004,0.999999999999999]
[null,null,null,1284,{"$f":"'Freq Fit (Negative Binomial)'!N1286","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1286","v":0.98693521485920366},0.90319360994313369,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1286, 'Simulation (Negative Binomial)'!$AE1286:$AO1286, 1))","v":0},0.26848840070257496,{"$f":"_xlfn.BINOM.INV(H1286,'CWP Prob & Severity Param'!$A$2,I1286)","v":0},0.18896678575947334,0.11231176417177047,0.48394444931792513,0.24232965444111843,0.1568834836674422,0.66249968622135236,0.9859059518249268,0.94856676732323719,{"$f":"RAND()","v":0.92935720801442179},0.41655103269890204,{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1286>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1286)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1286)))*($F1286^$E1286)*((1-$F1286)^AE$2)+AE1286","v":0.95059605328074925},0.99844370728797749,0.999960457721353,0.99999911662649388,0.99999998189712525,0.99999999965135566,0.99999999999359301,0.99999999999988642,0.999999999999998,0.99999999999999989]
[null,null,null,1289,{"$f":"'Freq Fit (Negative Binomial)'!N1291","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1291","v":0.9729601747944685},0.84985609313376953,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1291, 'Simulation (Negative Binomial)'!$AE1291:$AO1291, 1))","v":0},0.67096308813857775,{"$f":"_xlfn.BINOM.INV(H1291,'CWP Prob & Severity Param'!$A$2,I1291)","v":0},0.20007613642611877,0.32823777641566265,0.88845274960172038,0.42448931583269123,0.23111260952375445,0.85512953318800422,0.59755326625991334,0.47257567364178388,0.65294617364478824,0.18774210792657886,{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1291>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1291, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1291)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1291)))*($F1291^$E1291)*((1-$F1291)^AE$2)+AE1291","v":0.89977547501851485},0.99351017672244202,0.9996598987871691,0.99998430750679002,0.99999933534601082,0.99999997353313375,0.99999999899411784,0.99999999996314326,0.99999999999868883,0.99999999999995459]
[null,null,null,1294,{"$f":"'Freq Fit (Negative Binomial)'!N1296","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1296","v":0.98286483159910176},0.9223905020978217,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1296, 'Simulation (Negative Binomial)'!$AE1296:$AO1296, 1))","v":1},0.56526326673528526,{"$f":"_xlfn.BINOM.INV(H1296,'CWP Prob & Severity Param'!$A$2,I1296)","v":1},5.7841299022917791E-2,0.16849051802240667,0.12092506104957923,0.97090499943618103,0.46237091418927145,9.8573251461997025E-2,0.42472421364405044,0.28136459978265305,0.94399358557312818,0.30679944410450655,{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":947.36752605194431},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1296>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1296, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1296)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1296)))*($F1296^$E1296)*((1-$F1296)^AE$2)+AE1296","v":0.91954890167266357},0.99601068263676917,0.99984472755080289,0.99999479429176241,0.99999984242092055,0.99999999557315922,0.99999999988253763,0.99999999999702083,0.99999999999992728,0.99999999999999845]
[null,null,null,1295,{"$f":"'Freq Fit (Negative Binomial)'!N1297","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1297","v":0.97794720309939909},0.18528019892574554,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1297, 'Simulation (Negative Binomial)'!$AE1297:$AO1297, 1))","v":0},8.6177166650354242E-2,{"$f":"_xlfn.BINOM.INV(H1297,'CWP Prob & Severity Param'!$A$2,I1297)","v":0},0.64509428805082636,0.7171049067307449,0.96738744041008018,0.58354713607493858,0.69005511966455091,0.23515826522222327,0.48234000749658601,8.4489348995142932E-2,0.20581492512014643,0.2286546017709864,{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1297>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1297)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1297)))*($F1297^$E1297)*((1-$F1297)^AE$2)+AE1297","v":0.91767398175387382},0.99564163573294195,0.99981349213466508,0.99999297631650752,0.99999975725802415,0.99999999211382606,0.99999999975549536,0.99999999999269173,0.99999999999978784,0.99999999999999389]
[null,null,null,1300,{"$f":"'Freq Fit (Negative Binomial)'!N1302","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1302","v":0.9773968747168934},7.9904948398295095E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1302, 'Simulation (Negative Binomial)'!$AE1302:$AO1302, 1))","v":0},0.40775291199975072,{"$f":"_xlfn.BINOM.INV(H1302,'CWP Prob & Severity Param'!$A$2,I1302)","v":0},0.62791554282777351,0.52278092685319044,0.14741277592658197,0.40862172098263894,0.39422493464699182,0.59205298670365969,0.7169163570330217,0.85507917291097835,0.37684667207384293,0.41788947007368726,{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1302>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1302)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1302)))*($F1302^$E1302)*((1-$F1302)^AE$2)+AE1302","v":0.915686016981617},0.99542623978895228,0.9997994176808328,0.99999225841968509,0.99999972578537943,0.99999999086938818,0.99999999970985687,0.99999999999111167,0.99999999999973577,0.99999999999999245]
[null,null,null,1304,{"$f":"'Freq Fit (Negative Binomial)'!N1306","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1306","v":0.91765269479313716},0.69402196597305543,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1306, 'Simulation (Negative Binomial)'!$AE1306:$AO1306, 1))","v":0},0.57448427437389737,{"$f":"_xlfn.BINOM.INV(H1306,'CWP Prob & Severity Param'!$A$2,I1306)","v":0},0.67573035476798049,8.3191368949762978E-2,0.72760896090461691,0.63057362009556783,1.7877298575333711E-2,0.8541121577492371,3.2437456210520077E-2,0.16146490663753743,0.40679788911624382,0.8146703981854303,{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1306>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1306, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1306)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1306)))*($F1306^$E1306)*((1-$F1306)^AE$2)+AE1306","v":0.71814442211725726},0.94598105486940942,0.99150335019243285,0.99881653745426713,0.99984824409742445,0.99998167402048388,0.99999788562107839,0.99999976464107831,0.99999997454840772,0.99999999731252742]
[null,null,null,1309,{"$f":"'Freq Fit (Negative Binomial)'!N1311","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1311","v":0.9240931780041497},0.10459970320476508,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1311, 'Simulation (Negative Binomial)'!$AE1311:$AO1311, 1))","v":0},0.6194388282933575,{"$f":"_xlfn.BINOM.INV(H1311,'CWP Prob & Severity Param'!$A$2,I1311)","v":0},0.10202704050932454,0.90535921548209819,9.725476771202346E-2,0.79494225937419893,0.18682568570442737,0.8928899330808111,0.55486608829778017,0.59577121025583335,4.3478945048216255E-2,0.12836976934162825,{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1311>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1311, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1311)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1311)))*($F1311^$E1311)*((1-$F1311)^AE$2)+AE1311","v":0.68175722181463927},0.9328832678472827,0.98866563984989397,0.99833764823997162,0.99977895061995148,0.99997265543984326,0.99999680026926996,0.99999964174340217,0.99999996130229196,0.99999999594267841]
[null,null,null,1310,{"$f":"'Freq Fit (Negative Binomial)'!N1312","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1312","v":0.95260405827655581},7.977508095658481E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1312, 'Simulation (Negative Binomial)'!$AE1312:$AO1312, 1))","v":0},0.56470679439376714,{"$f":"_xlfn.BINOM.INV(H1312,'CWP Prob & Severity Param'!$A$2,I1312)","v":0},0.45613824551079674,0.40756319129347485,0.28270012432879466,0.11718864191731082,0.13639770525618056,0.67324856200081451,0.34008117044938801,9.3790195726994319E-2,2.4734022329175653E-2,0.67743088157012976,{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1312>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1312)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1312)))*($F1312^$E1312)*((1-$F1312)^AE$2)+AE1312","v":0.82938549716167043},0.98083224927290902,0.99824840613794064,0.99985877971161752,0.99998953761044929,0.99999927083419737,0.9999999514799397,0.99999999688647911,0.99999999980596499,0.99999999998819566]
[null,null,null,1314,{"$f":"'Freq Fit (Negative Binomial)'!N1316","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1316","v":0.97411404510909883},0.12654016432703186,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1316, 'Simulation (Negative Binomial)'!$AE1316:$AO1316, 1))","v":0},0.61471423326853791,{"$f":"_xlfn.BINOM.INV(H1316,'CWP Prob & Severity Param'!$A$2,I1316)","v":0},0.30061073948874828,0.33934266350942266,0.83487274813055656,0.49173947171694266,0.42567126937664979,0.12459481185154486,0.20977319199640732,8.7781730116257228E-2,0.5449849782583438,0.7222633584071334,{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1316>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1316)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1316)))*($F1316^$E1316)*((1-$F1316)^AE$2)+AE1316","v":0.88049539083589734},0.99109981001278502,0.99947820979426016,0.99997361908519389,0.99999879504098022,0.99999994890510724,0.99999999795315964,0.99999999992161115,0.99999999999710565,0.99999999999989642]
[null,null,null,1319,{"$f":"'Freq Fit (Negative Binomial)'!N1321","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1321","v":0.93134841801290502},0.23466322755731273,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1321, 'Simulation (Negative Binomial)'!$AE1321:$AO1321, 1))","v":0},0.82762257122895555,{"$f":"_xlfn.BINOM.INV(H1321,'CWP Prob & Severity Param'!$A$2,I1321)","v":0},0.66627466516195932,0.10685031727925531,0.97996705762810521,0.5084320767826519,0.64235469271105994,0.62163873361246236,0.36155099377492617,0.78912736332338784,0.17425446754212737,7.5100269833984767E-2,{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1321>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1321, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1321)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1321)))*($F1321^$E1321)*((1-$F1321)^AE$2)+AE1321","v":0.76032500588945828},0.96142506289258045,0.99492268277169327,0.99940907924038425,0.99993673215428835,0.99999362353937804,0.99999938616392792,0.99999994299952411,0.99999999485854929,0.99999999954720953]
[null,null,null,1324,{"$f":"'Freq Fit (Negative Binomial)'!N1326","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1326","v":0.97711438977689058},0.18764180207260728,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1326, 'Simulation (Negative Binomial)'!$AE1326:$AO1326, 1))","v":0},0.26263942631760762,{"$f":"_xlfn.BINOM.INV(H1326,'CWP Prob & Severity Param'!$A$2,I1326)","v":0},0.40934092746741557,0.69689617797709491,0.47449750113746558,0.60828284548101308,0.6882540855108481,0.81555201200872762,0.88807893911677316,0.53605740115963862,0.61887017132100552,0.62221573388645046,{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1326>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1326, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1326)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1326)))*($F1326^$E1326)*((1-$F1326)^AE$2)+AE1326","v":0.91466682905827112},0.99531375107033526,0.99979193060106331,0.99999186943186624,0.99999970841601682,0.9999999901698936,0.99999999968372966,0.99999999999018996,0.99999999999970446,0.99999999999999123]
[null,null,null,1325,{"$f":"'Freq Fit (Negative Binomial)'!N1327","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1327","v":0.96121132893595307},0.37509993160396815,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1327, 'Simulation (Negative Binomial)'!$AE1327:$AO1327, 1))","v":0},0.53086584633974554,{"$f":"_xlfn.BINOM.INV(H1327,'CWP Prob & Severity Param'!$A$2,I1327)","v":0},0.68871284271969868,0.85217406374129023,0.36992594346151741,0.21497873933081968,0.53321920728470651,0.75608903489297963,0.21488809165232781,5.7987531823330718E-2,0.45434412535885071,0.26065402568959806,{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1327>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1327)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1327)))*($F1327^$E1327)*((1-$F1327)^AE$2)+AE1327","v":0.79331285892030523},0.97340874807090616,0.99734404597781734,0.99977423527817455,0.99998285700329204,0.99999880288669318,0.99999992165210283,0.9999999951309384,0.99999999970993902,0.99999999998331901]
[null,null,null,1330,{"$f":"'Freq Fit (Negative Binomial)'!N1332","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1332","v":0.95726726807894424},0.13720411710155589,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1332, 'Simulation (Negative Binomial)'!$AE1332:$AO1332, 1))","v":0},0.73440592815159955,{"$f":"_xlfn.BINOM.INV(H1332,'CWP Prob & Severity Param'!$A$2,I1332)","v":0},0.64984298930166196,0.15823837235261928,0.13068074110488948,0.99691078892866092,0.51665822312835463,0.50924799770426976,0.28169606428478144,0.52082146990582245,0.4242023215432198,0.64309690410566478,{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1332>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1332)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1332)))*($F1332^$E1332)*((1-$F1332)^AE$2)+AE1332","v":0.84513700955818127},0.98427641684610978,0.99870295119774855,0.99990564707758944,0.99999369449518827,0.99999960364360652,0.9999999762144155,0.99999999862357658,0.9999999999226481,0.99999999999575651]
[null,null,null,1334,{"$f":"'Freq Fit (Negative Binomial)'!N1336","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1336","v":0.98229017247089323},0.48235637830930866,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1336, 'Simulation (Negative Binomial)'!$AE1336:$AO1336, 1))","v":0},0.48243117323724971,{"$f":"_xlfn.BINOM.INV(H1336,'CWP Prob & Severity Param'!$A$2,I1336)","v":0},0.61864295412136427,0.72522249367762148,0.87344059270157315,0.2825525256021133,0.45378249892788824,0.16902261028697074,0.86941056981986486,0.83136477113134299,0.68074368222250536,0.87616193964480682,{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1336>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1336, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1336)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1336)))*($F1336^$E1336)*((1-$F1336)^AE$2)+AE1336","v":0.90070394802998821},0.99406178985968752,0.99972672930863626,0.9999893361104244,0.99999962894113104,0.99999998813863711,0.99999999964487074,0.99999999998990785,0.999999999999725,0.99999999999999256]
[null,null,null,1339,{"$f":"'Freq Fit (Negative Binomial)'!N1341","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1341","v":0.97202049487536268},0.15535834684353378,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1341, 'Simulation (Negative Binomial)'!$AE1341:$AO1341, 1))","v":0},3.5099817732357486E-2,{"$f":"_xlfn.BINOM.INV(H1341,'CWP Prob & Severity Param'!$A$2,I1341)","v":0},0.95354807144445231,0.6621851742675704,0.39906582869764651,0.37322446413395161,4.3808198822616773E-2,5.4089946417596679E-2,0.29828020410809042,4.7523440226970748E-2,0.43028253768873104,5.6810043861372783E-2,{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1341>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1341, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1341)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1341)))*($F1341^$E1341)*((1-$F1341)^AE$2)+AE1341","v":0.87135038847950586},0.98965837427636394,0.99934513336863484,0.99996422852434408,0.99999823448630265,0.99999991909720831,0.99999999649749016,0.99999999985503119,0.99999999999421463,0.99999999999977596]
[null,null,null,1340,{"$f":"'Freq Fit (Negative Binomial)'!N1342","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1342","v":0.97900480416115643},0.90755149970352544,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1342, 'Simulation (Negative Binomial)'!$AE1342:$AO1342, 1))","v":0},0.89622878563893271,{"$f":"_xlfn.BINOM.INV(H1342,'CWP Prob & Severity Param'!$A$2,I1342)","v":0},0.34695460197458605,0.10840678187839192,0.30117772387399688,0.5696581358374645,0.57992806534098695,9.2351967090483766E-2,0.85635817953340954,0.66454106820562153,0.64251260007983624,0.26212623486016895,{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1342>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1342)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1342)))*($F1342^$E1342)*((1-$F1342)^AE$2)+AE1342","v":0.92150334966317127},0.99604160417192977,0.99983868948828347,0.99999421564355151,0.99999980965701518,0.99999999411227947,0.99999999982620069,0.99999999999505429,0.99999999999986355,0.99999999999999656]
[null,null,null,1344,{"$f":"'Freq Fit (Negative Binomial)'!N1346","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1346","v":0.9546521264340595},0.38334103687490029,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1346, 'Simulation (Negative Binomial)'!$AE1346:$AO1346, 1))","v":0},2.088440573592143E-3,{"$f":"_xlfn.BINOM.INV(H1346,'CWP Prob & Severity Param'!$A$2,I1346)","v":0},0.37522622851259557,0.27713076376139667,0.42073971805399413,0.15052358296368384,2.3615612783621232E-2,0.59100465484623543,0.9713997716850199,0.16026786354123401,7.7878183343590202E-2,0.77317028281314948,{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1346>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1346)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1346)))*($F1346^$E1346)*((1-$F1346)^AE$2)+AE1346","v":0.83627649811060289},0.98238288105644689,0.99845885610111074,0.99988107812979832,0.99999156851037962,0.99999943768193889,0.99999996419507275,0.99999999780149285,0.99999999986889987,0.99999999999236855]
[null,null,null,1349,{"$f":"'Freq Fit (Negative Binomial)'!N1351","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1351","v":0.92531458983702075},0.28588862503996493,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1351, 'Simulation (Negative Binomial)'!$AE1351:$AO1351, 1))","v":0},0.34127104933539387,{"$f":"_xlfn.BINOM.INV(H1351,'CWP Prob & Severity Param'!$A$2,I1351)","v":0},0.53274523469890145,9.3844915466473888E-2,0.96785961600596304,0.36498700050249111,0.55478817497582822,0.77268340541474478,0.92416248892970265,0.39519847585483259,0.79206191916493385,0.72378140302558491,{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1351>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1351, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1351)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1351)))*($F1351^$E1351)*((1-$F1351)^AE$2)+AE1351","v":0.74152202261484634},0.95488653839566906,0.99355075113854396,0.99918424846883691,0.9999050471851727,0.99998959402748144,0.99999891060562007,0.99999988997904832,0.99999998920628475,0.99999999896607605]
[null,null,null,1354,{"$f":"'Freq Fit (Negative Binomial)'!N1356","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1356","v":0.98926147937502151},0.30278926750288748,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1356, 'Simulation (Negative Binomial)'!$AE1356:$AO1356, 1))","v":0},0.50449315784326998,{"$f":"_xlfn.BINOM.INV(H1356,'CWP Prob & Severity Param'!$A$2,I1356)","v":0},0.76413271294293272,0.54520733346255912,0.67701832417654895,0.46182478495424872,0.58921894326138291,0.21155535755181321,0.18708546268374449,0.67467508469743509,0.32168586062343352,0.37634093570948668,{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1356>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1356, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1356)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1356)))*($F1356^$E1356)*((1-$F1356)^AE$2)+AE1356","v":0.95925746293458414},0.99894389100712022,0.99997793180716832,0.99999959464164156,0.99999999317059451,0.99999999989187394,0.99999999999836664,0.99999999999997624,0.99999999999999967,1]
[null,null,null,1355,{"$f":"'Freq Fit (Negative Binomial)'!N1357","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1357","v":0.97015109266150834},0.15754943983092495,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1357, 'Simulation (Negative Binomial)'!$AE1357:$AO1357, 1))","v":0},0.15731178833433968,{"$f":"_xlfn.BINOM.INV(H1357,'CWP Prob & Severity Param'!$A$2,I1357)","v":0},0.13947356187618809,0.27519405036879463,0.37259201117652518,0.66684897684663658,0.21871115894609761,0.65965132778428592,0.60225544092389638,0.83468755612524415,0.86288843528408543,0.56040743504810886,{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1357>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1357)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1357)))*($F1357^$E1357)*((1-$F1357)^AE$2)+AE1357","v":0.86324838603627829},0.98828736404725903,0.99920926573273827,0.99995393868277127,0.99999757535730105,0.99999988149161856,0.99999999452740018,0.99999999975838105,0.99999999998971423,0.99999999999957512]
[null,null,null,1360,{"$f":"'Freq Fit (Negative Binomial)'!N1362","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1362","v":0.96342730973954105},0.13459674655885545,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1362, 'Simulation (Negative Binomial)'!$AE1362:$AO1362, 1))","v":0},7.6630454600126741E-2,{"$f":"_xlfn.BINOM.INV(H1362,'CWP Prob & Severity Param'!$A$2,I1362)","v":0},0.50215757058736377,0.51273552936996047,0.45744635939829226,4.3775380675931674E-2,0.44112143412521065,0.88587609503744902,0.44485993633026055,0.922866430493677,0.97355510868807305,0.36121092787985665,{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1362>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1362)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1362)))*($F1362^$E1362)*((1-$F1362)^AE$2)+AE1362","v":0.86628278655362745},0.9883443597334538,0.99917582166806607,0.9999486395034628,0.99999706055153648,0.99999984179309687,0.99999999187173727,0.99999999959733177,0.99999999998062894,0.99999999999909039]
[null,null,null,1364,{"$f":"'Freq Fit (Negative Binomial)'!N1366","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1366","v":0.98349151871124307},0.26086454004148896,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1366, 'Simulation (Negative Binomial)'!$AE1366:$AO1366, 1))","v":0},0.8998503360905199,{"$f":"_xlfn.BINOM.INV(H1366,'CWP Prob & Severity Param'!$A$2,I1366)","v":0},0.76980503735625727,0.12223739229492536,8.0693708359493188E-2,0.1393735577819184,0.76519918091213512,6.7835295121150607E-2,0.2569742863220672,0.37849693252982486,0.74667030469051965,0.38070672821881979,{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1366>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1366, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1366)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1366)))*($F1366^$E1366)*((1-$F1366)^AE$2)+AE1366","v":0.93788058381301864},0.99753148884069875,0.99992081460360305,0.99999776584641775,0.99999994216716093,0.99999999859294986,0.99999999996733369,0.99999999999926903,0.99999999999998423,0.99999999999999978]
[null,null,null,1369,{"$f":"'Freq Fit (Negative Binomial)'!N1371","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1371","v":0.88849479918735697},0.77049887612617751,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1371, 'Simulation (Negative Binomial)'!$AE1371:$AO1371, 1))","v":1},0.98859324524110315,{"$f":"_xlfn.BINOM.INV(H1371,'CWP Prob & Severity Param'!$A$2,I1371)","v":1},0.10865493452761987,0.37038155653754778,0.301428969501916,0.68625398583289721,0.73432185506296555,3.7430597841264679E-2,0.46456986804779798,0.9017266575411591,{"$f":"RAND()","v":0.62302800563949645},0.77666716143312819,{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1867.9073251099085},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1371>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1371, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1371)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1371)))*($F1371^$E1371)*((1-$F1371)^AE$2)+AE1371","v":0.56342857680219749},0.86829893224949739,0.96777869273898542,0.99311648277644793,0.99866301432074633,0.99975803198687652,0.99995853419285796,0.99999319614636173,0.99999892245230015,0.99999983429659778]
[null,null,null,1370,{"$f":"'Freq Fit (Negative Binomial)'!N1372","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1372","v":0.95898445965779311},0.85911969335114835,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1372, 'Simulation (Negative Binomial)'!$AE1372:$AO1372, 1))","v":1},0.9255743849786181,{"$f":"_xlfn.BINOM.INV(H1372,'CWP Prob & Severity Param'!$A$2,I1372)","v":1},0.19764078466800927,0.52025137003474731,2.3470803321610112E-2,0.89804966874985603,0.15390475296142525,5.3130954686877452E-2,0.59798593609212436,0.54022008824770618,0.95843634037195513,0.35854778404327237,{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4023.2425084640836},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1372>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1372)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1372)))*($F1372^$E1372)*((1-$F1372)^AE$2)+AE1372","v":0.85099280692891055},0.98546630328649709,0.99884877521486193,0.99991959880249037,0.99999484187262233,0.99999968875591017,0.99999998207090657,0.99999999900409808,0.99999999994627853,0.99999999999717137]
[null,null,null,1374,{"$f":"'Freq Fit (Negative Binomial)'!N1376","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1376","v":0.9526970291664838},0.87321481825239222,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1376, 'Simulation (Negative Binomial)'!$AE1376:$AO1376, 1))","v":1},0.14676908087858476,{"$f":"_xlfn.BINOM.INV(H1376,'CWP Prob & Severity Param'!$A$2,I1376)","v":1},0.89970413948430183,0.19819230907324381,5.331183947233864E-2,0.80652744414828714,0.32990097007561292,0.1274442139338049,0.24144875436883839,0.39478758497451283,0.70632289954012506,0.13890422960071136,{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":284854.87089116563},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1376>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1376)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1376)))*($F1376^$E1376)*((1-$F1376)^AE$2)+AE1376","v":0.82969739604767345},0.98090391475103256,0.99825833614434045,0.99985985371008534,0.99998963744403879,0.99999927920364373,0.99999995213069126,0.99999999693425068,0.9999999998093162,0.99999999998842215]
[null,null,null,1379,{"$f":"'Freq Fit (Negative Binomial)'!N1381","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1381","v":0.97306466681793802},0.40129736795134763,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1381, 'Simulation (Negative Binomial)'!$AE1381:$AO1381, 1))","v":0},0.71531208860652051,{"$f":"_xlfn.BINOM.INV(H1381,'CWP Prob & Severity Param'!$A$2,I1381)","v":0},9.1271563165149505E-2,0.11543229722945969,7.1729999524534627E-3,0.23060177908193402,0.6186429737936836,0.58430336549113393,0.28455267750871571,0.45928991450147749,0.21505120327315563,0.98577617221395564,{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1381>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1381, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1381)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1381)))*($F1381^$E1381)*((1-$F1381)^AE$2)+AE1381","v":0.9001478248167244},0.9935589403731967,0.9996637498894333,0.99998454491126487,0.99999934792402378,0.99999997413414476,0.99999999902075254,0.99999999996425748,0.99999999999873324,0.99999999999995615]
[null,null,null,1384,{"$f":"'Freq Fit (Negative Binomial)'!N1386","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1386","v":0.88821896930073896},0.8551934075598816,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1386, 'Simulation (Negative Binomial)'!$AE1386:$AO1386, 1))","v":2},3.2210297774148744E-2,{"$f":"_xlfn.BINOM.INV(H1386,'CWP Prob & Severity Param'!$A$2,I1386)","v":1},0.34105968791764607,9.5648987280448683E-2,6.0234428524357453E-2,0.17679738772383613,0.99040387881993952,0.59329795401561947,0.67261060032284237,0.1435272137293081,0.32090681474282567,0.50309724578600634,{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":9709.4455779916207},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1386>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1386, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1386)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1386)))*($F1386^$E1386)*((1-$F1386)^AE$2)+AE1386","v":0.49969447826464047},0.82660362011896815,0.95180966944775203,0.9884441289799698,0.9975071382863232,0.99950343313936318,0.99990705840370031,0.99998345337762284,0.99999717281918965,0.99999953327393576]
[null,null,null,1385,{"$f":"'Freq Fit (Negative Binomial)'!N1387","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1387","v":0.99812069464586628},0.36412302137373498,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1387, 'Simulation (Negative Binomial)'!$AE1387:$AO1387, 1))","v":0},0.45627310013992683,{"$f":"_xlfn.BINOM.INV(H1387,'CWP Prob & Severity Param'!$A$2,I1387)","v":0},0.40872533827390889,0.90321316074002933,0.76941067654388351,3.4256317698210914E-2,0.86547767027244249,0.84464493925663919,0.91574098103299917,0.25453874024991774,0.22641658623792882,0.74782550656357849,{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1387>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1387)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1387)))*($F1387^$E1387)*((1-$F1387)^AE$2)+AE1387","v":0.99277903274127921},0.99996710307159098,0.99999987944325974,0.99999999961196373,0.99999999999885492,0.99999999999999678,1,1,1,1]
[null,null,null,1390,{"$f":"'Freq Fit (Negative Binomial)'!N1392","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1392","v":0.98752768674010272},0.67542632632406918,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1392, 'Simulation (Negative Binomial)'!$AE1392:$AO1392, 1))","v":0},0.77034820187450814,{"$f":"_xlfn.BINOM.INV(H1392,'CWP Prob & Severity Param'!$A$2,I1392)","v":0},4.9481506695872701E-2,0.90350301726060023,0.46440743735426115,0.74205755532006934,0.52294509574565695,0.40990343285701447,0.78968057015803894,0.37213591150713321,0.3447423940330866,0.89173448213927842,{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1392>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1392)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1392)))*($F1392^$E1392)*((1-$F1392)^AE$2)+AE1392","v":0.9527964922067278},0.99858004914373222,0.9999655530265823,0.9999992652897195,0.99999998562561954,0.99999999973570641,0.99999999999536338,0.99999999999992173,0.99999999999999889,1.0000000000000002]
[null,null,null,1394,{"$f":"'Freq Fit (Negative Binomial)'!N1396","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1396","v":0.97705020612590188},0.92703580260763385,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1396, 'Simulation (Negative Binomial)'!$AE1396:$AO1396, 1))","v":1},0.56292095801615849,{"$f":"_xlfn.BINOM.INV(H1396,'CWP Prob & Severity Param'!$A$2,I1396)","v":1},0.78580805611104698,0.56391891527234295,0.37480546128957548,0.54459350032489506,0.22744690171436177,3.1636703242350017E-2,0.10501385810209407,0.57912915381321173,0.74660228933819173,0.19398602118498642,{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":107357.57719480988},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1396>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1396, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1396)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1396)))*($F1396^$E1396)*((1-$F1396)^AE$2)+AE1396","v":0.91443537562985877},0.99528801063600936,0.99979020431957255,0.99999177906231851,0.99999970435016428,0.99999999000491491,0.99999999967752118,0.99999999998996969,0.99999999999969724,0.99999999999999123]
[null,null,null,1399,{"$f":"'Freq Fit (Negative Binomial)'!N1401","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1401","v":0.93002504270085939},0.61882168436150176,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1401, 'Simulation (Negative Binomial)'!$AE1401:$AO1401, 1))","v":0},0.50549369166359781,{"$f":"_xlfn.BINOM.INV(H1401,'CWP Prob & Severity Param'!$A$2,I1401)","v":0},0.236440785000957,0.99808969206203024,0.69628602125412109,0.77888110309379699,0.16353824827437879,0.77311394118745358,0.15817535420976381,0.171709303929657,0.88546921555866043,0.20729166637705709,{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1401>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1401, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1401)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1401)))*($F1401^$E1401)*((1-$F1401)^AE$2)+AE1401","v":0.70325809935533834},0.94206044439486347,0.99096008183008055,0.99877612877287392,0.99984983984417142,0.99998286524853086,0.99999815076562615,0.9999998090596407,0.99999998098128773,0.99999999816132967]
[null,null,null,1400,{"$f":"'Freq Fit (Negative Binomial)'!N1402","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1402","v":0.88555244933091237},0.203476849476663,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1402, 'Simulation (Negative Binomial)'!$AE1402:$AO1402, 1))","v":0},0.53661966260915839,{"$f":"_xlfn.BINOM.INV(H1402,'CWP Prob & Severity Param'!$A$2,I1402)","v":0},0.57128610882922004,0.11464178175291317,0.28278412741480619,0.71375174663990104,0.24683394097760303,0.39469532051336442,0.83159279039399625,0.19061067010994592,0.33840836898532645,0.20241621543624277,{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1402>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1402)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1402)))*($F1402^$E1402)*((1-$F1402)^AE$2)+AE1402","v":0.62608573887749941},0.90214523079684938,0.97880374435513517,0.99591965644132063,0.99927553851327511,0.99987873778802383,0.99998059471787581,0.99999700262540836,0.99999955008035224,0.99999993404114473]
[null,null,null,1404,{"$f":"'Freq Fit (Negative Binomial)'!N1406","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1406","v":0.93970762043624279},0.71371363686187184,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1406, 'Simulation (Negative Binomial)'!$AE1406:$AO1406, 1))","v":0},0.82511056127418192,{"$f":"_xlfn.BINOM.INV(H1406,'CWP Prob & Severity Param'!$A$2,I1406)","v":0},6.0319482163005755E-2,2.9353246343818307E-2,0.34454575226208906,0.53146308259603103,0.44462580811526831,0.67721879680291752,0.48581805447748805,0.83514184131713054,0.3603973822481279,0.10670443252951045,{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1406>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1406)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1406)))*($F1406^$E1406)*((1-$F1406)^AE$2)+AE1406","v":0.78695489167202026},0.96975423617970202,0.99649589018936258,0.9996413478277496,0.99996624535535883,0.99999701032196864,0.99999974711616946,0.99999997936882112,0.99999999836516029,0.9999999998735245]
[null,null,null,1409,{"$f":"'Freq Fit (Negative Binomial)'!N1411","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1411","v":0.9642579539092575},0.61478119578941881,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1411, 'Simulation (Negative Binomial)'!$AE1411:$AO1411, 1))","v":0},3.5963625422673728E-2,{"$f":"_xlfn.BINOM.INV(H1411,'CWP Prob & Severity Param'!$A$2,I1411)","v":0},0.51763400237728896,0.84988534914616809,0.15780239801112705,0.71073201216269666,1.3873896348726711E-2,0.61153458064643418,0.83428572095168374,0.66334059065260054,0.53368470228424791,6.9481409445744435E-2,{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1411>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1411, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1411)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1411)))*($F1411^$E1411)*((1-$F1411)^AE$2)+AE1411","v":0.86916384557178383},0.98884986784041673,0.99922931090496392,0.99995305763096642,0.99999737420344514,0.9999998618758662,0.99999999306439757,0.99999999966420705,0.99999999998421263,0.99999999999927558]
[null,null,null,1414,{"$f":"'Freq Fit (Negative Binomial)'!N1416","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1416","v":0.91940341424194127},0.1741808913421482,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1416, 'Simulation (Negative Binomial)'!$AE1416:$AO1416, 1))","v":0},0.51578924262367065,{"$f":"_xlfn.BINOM.INV(H1416,'CWP Prob & Severity Param'!$A$2,I1416)","v":0},0.32225607689884372,0.74863225602850458,0.5963460273452692,0.84037772967695967,0.87385034425366792,0.25444166466279428,0.86495720688155164,0.36921249083716967,0.56370427197496054,0.15017157515354984,{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1416>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1416, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1416)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1416)))*($F1416^$E1416)*((1-$F1416)^AE$2)+AE1416","v":0.7234373254262636},0.94807362017922525,0.9920022622514435,0.99890939135634127,0.99986309701519493,0.99998381684685589,0.99999817235381483,0.99999980086705653,0.99999997892229187,0.99999999782157178]
[null,null,null,1415,{"$f":"'Freq Fit (Negative Binomial)'!N1417","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1417","v":0.96121132893595307},0.88515995049802099,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1417, 'Simulation (Negative Binomial)'!$AE1417:$AO1417, 1))","v":1},0.56485289973574382,{"$f":"_xlfn.BINOM.INV(H1417,'CWP Prob & Severity Param'!$A$2,I1417)","v":1},0.54343688320877004,0.88372335398252078,0.58370478757136568,0.42450585514933603,0.96806225531320989,0.32541227762620839,0.83603832617859608,0.83858024616041782,0.9035493630141499,0.71619848997198354,{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":27397.095612996374},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1417>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1417)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1417)))*($F1417^$E1417)*((1-$F1417)^AE$2)+AE1417","v":0.85863133233201994},0.98694532033629201,0.99902151515025372,0.9999353509373673,0.99999607673156987,0.99999977608411361,0.99999998780021582,0.99999999935907324,0.99999999996730149,0.99999999999837175]
[null,null,null,1420,{"$f":"'Freq Fit (Negative Binomial)'!N1422","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1422","v":0.94746022986413436},0.12097112660041898,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1422, 'Simulation (Negative Binomial)'!$AE1422:$AO1422, 1))","v":0},0.46957058962895504,{"$f":"_xlfn.BINOM.INV(H1422,'CWP Prob & Severity Param'!$A$2,I1422)","v":0},0.68434264853748472,0.77751043159833511,0.94326709308024026,0.72786183225014156,3.4569864384325077E-2,0.72716053226896704,0.98856701169484529,0.73127694051838765,0.7975829470850222,0.39253612945131977,{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1422>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1422)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1422)))*($F1422^$E1422)*((1-$F1422)^AE$2)+AE1422","v":0.76958766754508678},0.96580052865434984,0.99596807917138952,0.99958856702602095,0.99996200019781001,0.9999967382590248,0.99999973532739117,0.99999997945875319,0.99999999846245158,0.99999999988831301]
[null,null,null,1424,{"$f":"'Freq Fit (Negative Binomial)'!N1426","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1426","v":0.98302020984045779},0.73371522926588717,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1426, 'Simulation (Negative Binomial)'!$AE1426:$AO1426, 1))","v":0},0.57624055651916728,{"$f":"_xlfn.BINOM.INV(H1426,'CWP Prob & Severity Param'!$A$2,I1426)","v":0},0.63077759250094689,7.6784108794387684E-3,0.68764837453572969,0.1226849363184962,0.72999237409915751,0.68019375100553192,0.82915263537726125,0.33997179824224655,0.23183032495075162,0.11919188883001763,{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1426>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1426, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1426)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1426)))*($F1426^$E1426)*((1-$F1426)^AE$2)+AE1426","v":0.92025454411351881},0.99608112821699546,0.99984884474680225,0.99999497812268479,0.99999984936087716,0.99999999580643384,0.99999999988973509,0.99999999999722866,0.99999999999993283,0.99999999999999845]
[null,null,null,1429,{"$f":"'Freq Fit (Negative Binomial)'!N1431","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1431","v":0.93134841801290502},0.94599928084041462,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1431, 'Simulation (Negative Binomial)'!$AE1431:$AO1431, 1))","v":1},1.7639081722787386E-2,{"$f":"_xlfn.BINOM.INV(H1431,'CWP Prob & Severity Param'!$A$2,I1431)","v":0},0.81514948236343077,0.11328156440162929,0.52349195933209292,0.80380931613914341,0.22334684227400925,0.95789290957242368,0.67269729123843636,0.98377477375088751,0.24574638872217547,0.8723644981087153,{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1431>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1431, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1431)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1431)))*($F1431^$E1431)*((1-$F1431)^AE$2)+AE1431","v":0.76032500588945828},0.96142506289258045,0.99492268277169327,0.99940907924038425,0.99993673215428835,0.99999362353937804,0.99999938616392792,0.99999994299952411,0.99999999485854929,0.99999999954720953]
[null,null,null,1430,{"$f":"'Freq Fit (Negative Binomial)'!N1432","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1432","v":0.9450457838877161},0.82897033971046541,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1432, 'Simulation (Negative Binomial)'!$AE1432:$AO1432, 1))","v":1},0.26163560747810666,{"$f":"_xlfn.BINOM.INV(H1432,'CWP Prob & Severity Param'!$A$2,I1432)","v":1},0.46426268863166431,0.70177163406134468,0.35256911697665572,0.131146652221102,0.9863069748921327,0.16471463987707846,0.85624615972888418,0.28197935407135288,0.5639959662117906,0.35679069680479325,{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":18409.081825598187},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1432>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1432)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1432)))*($F1432^$E1432)*((1-$F1432)^AE$2)+AE1432","v":0.80431803296535043},0.97460883595434145,0.99731498151045461,0.9997493010524966,0.99997848212320561,0.99999826217290311,0.99999986597827595,0.99999999003171169,0.99999999927989913,0.99999999994921562]
[null,null,null,1434,{"$f":"'Freq Fit (Negative Binomial)'!N1436","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1436","v":0.9756382281945144},0.21190295379589674,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1436, 'Simulation (Negative Binomial)'!$AE1436:$AO1436, 1))","v":0},0.79021107077330366,{"$f":"_xlfn.BINOM.INV(H1436,'CWP Prob & Severity Param'!$A$2,I1436)","v":0},0.20121392520175185,0.2349589271538195,0.75946924909953195,0.73615669080927404,0.35287490324795634,0.85505200214819732,0.82880695680412408,0.28057779125658988,0.39064152432146038,0.67642871704514207,{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1436>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1436)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1436)))*($F1436^$E1436)*((1-$F1436)^AE$2)+AE1436","v":0.88720109839368322},0.99208579933552521,0.99956310999821352,0.99997920564631571,0.99999910594865293,0.99999996431574578,0.99999999865452383,0.99999999995150135,0.99999999999831446,0.99999999999994316]
[null,null,null,1439,{"$f":"'Freq Fit (Negative Binomial)'!N1441","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1441","v":0.98393104088688998},0.6607279530187623,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1441, 'Simulation (Negative Binomial)'!$AE1441:$AO1441, 1))","v":0},1.6540790420427776E-2,{"$f":"_xlfn.BINOM.INV(H1441,'CWP Prob & Severity Param'!$A$2,I1441)","v":0},0.60087183256227972,0.23029303298938952,6.5446354250008554E-2,0.42499511012343627,0.37385552488186402,0.45360414083669598,0.1488820044434076,0.31117004493241829,0.27136701262810747,0.44389932482196315,{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1441>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1441, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1441)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1441)))*($F1441^$E1441)*((1-$F1441)^AE$2)+AE1441","v":0.93949641843222786},0.99765921028758175,0.99992690296337883,0.99999799240347742,0.99999994941318848,0.99999999880197366,0.99999999997292632,0.99999999999941025,0.99999999999998757,0.99999999999999978]
[null,null,null,1444,{"$f":"'Freq Fit (Negative Binomial)'!N1446","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1446","v":0.98824010016709607},0.71923419644422659,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1446, 'Simulation (Negative Binomial)'!$AE1446:$AO1446, 1))","v":0},0.20788793006388928,{"$f":"_xlfn.BINOM.INV(H1446,'CWP Prob & Severity Param'!$A$2,I1446)","v":0},0.21215331051589792,0.65730549264202287,9.2144646347557591E-2,0.5456855901995995,0.53866252911851753,0.75015396994023065,0.6099152867638582,0.68839921330025222,2.0725715875846928E-2,0.72211948299995199,{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1446>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1446, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1446)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1446)))*($F1446^$E1446)*((1-$F1446)^AE$2)+AE1446","v":0.95544738511347671},0.99873590821771085,0.99997108067377383,0.99999941835898931,0.99999998926962741,0.99999999981396681,0.99999999999692268,0.99999999999995104,0.99999999999999933,1]
[null,null,null,1445,{"$f":"'Freq Fit (Negative Binomial)'!N1447","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1447","v":0.98561050315387666},0.47755845629337679,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1447, 'Simulation (Negative Binomial)'!$AE1447:$AO1447, 1))","v":0},0.61744359053434317,{"$f":"_xlfn.BINOM.INV(H1447,'CWP Prob & Severity Param'!$A$2,I1447)","v":0},0.63493790045997422,0.77232008807021246,0.39879119897627491,0.84950135422319828,0.8891335996105928,0.3762594485539591,0.64520201218880746,0.29642688679601004,0.15281148837013148,0.25109476918007179,{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1447>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1447)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1447)))*($F1447^$E1447)*((1-$F1447)^AE$2)+AE1447","v":0.94568969179103035},0.99811688816694488,0.99994731953212956,0.99999870404076896,0.9999999707529813,0.99999999937967443,0.9999999999874456,0.99999999999975508,0.99999999999999534,0.99999999999999989]
[null,null,null,1450,{"$f":"'Freq Fit (Negative Binomial)'!N1452","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1452","v":0.93082950758929062},0.68932361413977972,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1452, 'Simulation (Negative Binomial)'!$AE1452:$AO1452, 1))","v":0},0.94287139965961553,{"$f":"_xlfn.BINOM.INV(H1452,'CWP Prob & Severity Param'!$A$2,I1452)","v":0},0.65525298033319823,0.86309985005753009,0.54091334909261446,0.41197772490286999,0.67011691862796718,0.58418815114801159,0.36999906871277011,0.82410570737425359,0.63201952535148009,0.50370884942157068,{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1452>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1452)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1452)))*($F1452^$E1452)*((1-$F1452)^AE$2)+AE1452","v":0.75869422089722804},0.96087972426355828,0.99481271103660396,0.99939176862876056,0.99993439027474718,0.99999333780293853,0.99999935382935357,0.99999993954485411,0.99999999450582477,0.99999999951249663]
[null,null,null,1454,{"$f":"'Freq Fit (Negative Binomial)'!N1456","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1456","v":0.9890696405934809},0.18980138478582165,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1456, 'Simulation (Negative Binomial)'!$AE1456:$AO1456, 1))","v":0},0.72626774228029267,{"$f":"_xlfn.BINOM.INV(H1456,'CWP Prob & Severity Param'!$A$2,I1456)","v":0},0.26893401842877374,0.35201746110532051,9.8826736420783656E-2,4.8405570210987681E-2,0.72633672170041041,0.22668232305441682,0.45697981409865551,1.9318052077646586E-2,{"$f":"RAND()","v":0.6617700852871603},5.9195919223746785E-3,{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1456>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1456, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1456)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1456)))*($F1456^$E1456)*((1-$F1456)^AE$2)+AE1456","v":0.95854098513361774},0.9989062214897092,0.999976737456306,0.99999956508196963,0.9999999925418166,0.99999999987981114,0.99999999999815214,0.9999999999999728,0.99999999999999978,1.0000000000000002]
[null,null,null,1459,{"$f":"'Freq Fit (Negative Binomial)'!N1461","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1461","v":0.93116229854157873},0.10090900406396031,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1461, 'Simulation (Negative Binomial)'!$AE1461:$AO1461, 1))","v":0},0.19989480473342747,{"$f":"_xlfn.BINOM.INV(H1461,'CWP Prob & Severity Param'!$A$2,I1461)","v":0},0.32090350993983752,0.71186829540248364,0.6299060047383932,0.43349460433693643,0.78130623619352269,0.2872741526198257,0.56004036349080888,0.26800004008407363,0.80421878210756104,0.23110948367838424,{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1461>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1461, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1461)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1461)))*($F1461^$E1461)*((1-$F1461)^AE$2)+AE1461","v":0.65874243180677117},0.92413967330596902,0.98673658424492461,0.99801571494333441,0.99973408429043864,0.99996717610822905,0.99999619888322211,0.99999958174014725,0.9999999558623891,0.99999999550214969]
[null,null,null,1460,{"$f":"'Freq Fit (Negative Binomial)'!N1462","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1462","v":0.95364657263741659},0.83098379811623446,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1462, 'Simulation (Negative Binomial)'!$AE1462:$AO1462, 1))","v":0},0.62544764496197935,{"$f":"_xlfn.BINOM.INV(H1462,'CWP Prob & Severity Param'!$A$2,I1462)","v":0},0.86007596262827402,0.90247517439498448,0.75565690770741223,0.35815923134222372,0.66171149268625085,0.26090583123213795,0.12584892478403553,0.55978145784049482,0.50404846610438492,0.62613030813737058,{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1462>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1462)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1462)))*($F1462^$E1462)*((1-$F1462)^AE$2)+AE1462","v":0.83288790141440883},0.98162892818315617,0.99835769136986141,0.99987048203252249,0.99999061461906313,0.99999936023288138,0.99999995836264766,0.99999999738679146,0.99999999984072074,0.9999999999905228]
[null,null,null,1465,{"$f":"'Freq Fit (Negative Binomial)'!N1467","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1467","v":0.92290732922077501},0.9413458222768406,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1467, 'Simulation (Negative Binomial)'!$AE1467:$AO1467, 1))","v":1},7.6771963653551878E-2,{"$f":"_xlfn.BINOM.INV(H1467,'CWP Prob & Severity Param'!$A$2,I1467)","v":0},0.67238640385473158,8.9929142019854691E-2,0.74304617164169884,0.80651338939540851,0.23866495553712297,0.37241201770606303,3.0537620226594897E-2,0.94744594343030664,0.83464386754588704,0.18436912616001111,{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1467>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1467)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1467)))*($F1467^$E1467)*((1-$F1467)^AE$2)+AE1467","v":0.73411731034327332},0.95215969673324397,0.99294514359402453,0.99907925228647843,0.99988940091274647,0.99998749106496854,0.99999864843324648,0.99999985911772737,0.99999998573439408,0.99999999858956434]
[null,null,null,1468,{"$f":"'Freq Fit (Negative Binomial)'!N1470","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1470","v":0.98340202358582196},0.87127756920393706,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1470, 'Simulation (Negative Binomial)'!$AE1470:$AO1470, 1))","v":0},0.34289642261323583,{"$f":"_xlfn.BINOM.INV(H1470,'CWP Prob & Severity Param'!$A$2,I1470)","v":0},0.53688404266243939,0.91503906617099451,0.24620970381883578,0.41714681802595266,0.68835127657978523,0.6153086291556501,0.22078003474157559,0.28780745076017067,0.97877796648745508,0.18496004751843131,{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1470>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1470, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1470)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1470)))*($F1470^$E1470)*((1-$F1470)^AE$2)+AE1470","v":0.93755182128713432},0.99750508019199347,0.99991953535687272,0.99999771747620714,0.99999994059527342,0.99999999854688038,0.99999999996608135,0.99999999999923683,0.99999999999998335,0.99999999999999967]
[null,null,null,1474,{"$f":"'Freq Fit (Negative Binomial)'!N1476","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1476","v":0.97123225164453519},{"$f":"RAND()","v":0.59434080384335919},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1476, 'Simulation (Negative Binomial)'!$AE1476:$AO1476, 1))","v":0},{"$f":"RAND()","v":0.74229944631506173},{"$f":"_xlfn.BINOM.INV(H1476,'CWP Prob & Severity Param'!$A$2,I1476)","v":0},0.73781489161330727,8.4839763448161798E-2,0.90294713566284335,0.92799926226963969,0.75971166473064267,0.7881645661155865,0.42310656869944852,0.71235136572372082,0.69179833610759145,0.32943852803787965,{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1476>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1476, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1476)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1476)))*($F1476^$E1476)*((1-$F1476)^AE$2)+AE1476","v":0.89363466608746844},0.99267868377919166,0.99959198256465898,0.99997997597425015,0.9999990978442429,0.99999996178477446,0.99999999845495002,0.99999999993977406,0.9999999999977206,0.99999999999991596]
[null,null,null,1475,{"$f":"'Freq Fit (Negative Binomial)'!N1477","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1477","v":0.91995943286150061},0.10101829400519002,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1477, 'Simulation (Negative Binomial)'!$AE1477:$AO1477, 1))","v":0},0.25066554758215387,{"$f":"_xlfn.BINOM.INV(H1477,'CWP Prob & Severity Param'!$A$2,I1477)","v":0},{"$f":"RAND()","v":0.69115120941335118},0.44550962122183779,3.7761125697310383E-2,0.10070104096456134,0.15296152247410055,0.8762600462418072,0.68933500972421147,0.80197413123296757,0.71808535549336328,0.21030585589633655,{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1477>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1477)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1477)))*($F1477^$E1477)*((1-$F1477)^AE$2)+AE1477","v":0.72512434881188592},0.94873115366658922,0.99215680889956581,0.99893774556345905,0.99986756792502496,0.99998445265038383,0.99999825621289251,0.99999981130980498,0.99999998016499947,0.99999999796411609]
[null,null,null,1480,{"$f":"'Freq Fit (Negative Binomial)'!N1482","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1482","v":0.9609611435872798},0.70571981344088852,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1482, 'Simulation (Negative Binomial)'!$AE1482:$AO1482, 1))","v":0},0.19758738875657089,{"$f":"_xlfn.BINOM.INV(H1482,'CWP Prob & Severity Param'!$A$2,I1482)","v":0},0.55938130796793661,0.72258351234730345,0.34108179605651423,5.0893766999992818E-2,0.94015129522804575,1.3302371301551208E-2,5.1848745337372493E-2,0.89723612266150865,0.49066710877379227,0.37978998742809789,{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1482>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1482)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1482)))*($F1482^$E1482)*((1-$F1482)^AE$2)+AE1482","v":0.85777063420211042},0.9867827897406779,0.99900300695393141,0.99993370577399321,0.99999595104924222,0.99999976742471397,0.99999998724686401,0.99999999932568806,0.99999999996537658,0.99999999999826472]
[null,null,null,1485,{"$f":"'Freq Fit (Negative Binomial)'!N1487","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1487","v":0.9650894101886125},0.5862713865458653,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1487, 'Simulation (Negative Binomial)'!$AE1487:$AO1487, 1))","v":0},0.75595261046210005,{"$f":"_xlfn.BINOM.INV(H1487,'CWP Prob & Severity Param'!$A$2,I1487)","v":0},0.702405483226335,0.53364226739007425,0.77828327771512407,0.59789561643403022,0.50447471551631085,0.40291645922624841,0.27840734133670397,0.49638704773417219,0.38505656602854577,0.32033541972482649,{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1487>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1487)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1487)))*($F1487^$E1487)*((1-$F1487)^AE$2)+AE1487","v":0.8720548203566314},0.98934545698541421,0.99928054540735034,0.9999571922716487,0.99999766098539844,0.99999987981629346,0.99999999410535301,0.99999999972123488,0.99999999998719835,0.99999999999942624]
[null,null,null,1489,{"$f":"'Freq Fit (Negative Binomial)'!N1491","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1491","v":0.95316583701307656},0.69681455451802787,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1491, 'Simulation (Negative Binomial)'!$AE1491:$AO1491, 1))","v":0},0.81667465337909351,{"$f":"_xlfn.BINOM.INV(H1491,'CWP Prob & Severity Param'!$A$2,I1491)","v":0},0.61276501095365921,6.4877464966118903E-2,0.89111107836739911,0.864115394896945,0.99708816946234569,6.2305016077227604E-2,0.91575481403250059,0.19056918735739292,0.83735505822251055,0.58546634030171962,{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1491>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1491, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1491)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1491)))*($F1491^$E1491)*((1-$F1491)^AE$2)+AE1491","v":0.79233957282365275},0.97241535610587415,0.99709520436770527,0.99973544874297404,0.9999782016945703,0.99999833113936654,0.99999987923385592,0.99999999164231224,0.99999999944219609,0.99999999996387334]
[null,null,null,1490,{"$f":"'Freq Fit (Negative Binomial)'!N1492","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1492","v":0.96840319149366361},2.3664928240646033E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1492, 'Simulation (Negative Binomial)'!$AE1492:$AO1492, 1))","v":0},0.31991595263950556,{"$f":"_xlfn.BINOM.INV(H1492,'CWP Prob & Severity Param'!$A$2,I1492)","v":0},6.8610198967463121E-2,0.34475977312984885,0.52255858321865756,0.31557965115502395,0.2386723193062813,0.22137268542311217,0.22721722344793205,0.65525809605508822,0.61759889251460842,0.88759008954158247,{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1492>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1492)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1492)))*($F1492^$E1492)*((1-$F1492)^AE$2)+AE1492","v":0.88364763062435803},0.99121602983808776,0.99946270960911288,0.99997105103111206,0.99999856789013686,0.99999993338381565,0.99999999704228337,0.99999999987338539,0.99999999999473699,0.99999999999978662]
[null,null,null,1495,{"$f":"'Freq Fit (Negative Binomial)'!N1497","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1497","v":0.97577697735867541},0.77447619272813806,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1497, 'Simulation (Negative Binomial)'!$AE1497:$AO1497, 1))","v":0},0.22213739158982382,{"$f":"_xlfn.BINOM.INV(H1497,'CWP Prob & Severity Param'!$A$2,I1497)","v":0},0.34398679375105612,0.39854665356912766,0.65610766775965335,0.26273077660906674,0.31042964419644803,0.19199980175720277,0.42093487541266905,0.57034192495465141,0.3047382848415533,0.14286305832330415,{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1497>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1497)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1497)))*($F1497^$E1497)*((1-$F1497)^AE$2)+AE1497","v":0.90985292681786567},0.99476352527738054,0.99975399521587416,0.99998982732203723,0.99999961391229952,0.9999999862245772,0.99999999953092777,0.99999999998460132,0.99999999999950928,0.9999999999999849]
[null,null,null,1498,{"$f":"'Freq Fit (Negative Binomial)'!N1500","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1500","v":0.978982877933539},4.5666907474674945E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1500, 'Simulation (Negative Binomial)'!$AE1500:$AO1500, 1))","v":0},0.70611319145531948,{"$f":"_xlfn.BINOM.INV(H1500,'CWP Prob & Severity Param'!$A$2,I1500)","v":0},0.47787566315566599,0.36910492703661746,0.284086937250838,0.77324383456275503,0.2970659786242098,8.7239955734825791E-2,0.3633430880735361,0.55473728787982901,9.0401582689830007E-2,0.44800806041689245,{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1500>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1500, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1500)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1500)))*($F1500^$E1500)*((1-$F1500)^AE$2)+AE1500","v":0.9020581618559228},0.99405840804840584,0.9997167168562564,0.9999883600139855,0.99999956805333368,0.99999998512185084,0.99999999951591911,0.9999999999849436,0.99999999999954836,0.99999999999998668]
[null,null,null,1504,{"$f":"'Freq Fit (Negative Binomial)'!N1506","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1506","v":0.97003160270570632},0.11787217267941852,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1506, 'Simulation (Negative Binomial)'!$AE1506:$AO1506, 1))","v":0},0.84619852877994983,{"$f":"_xlfn.BINOM.INV(H1506,'CWP Prob & Severity Param'!$A$2,I1506)","v":0},0.34826612880257868,0.47924919217974815,0.35224462885288566,4.7397902268562886E-2,0.22991116140527534,0.68457071133592917,5.2105692179542196E-2,0.67066023000712205,0.82369472273815592,0.71086647831170757,{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1506>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1506, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1506)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1506)))*($F1506^$E1506)*((1-$F1506)^AE$2)+AE1506","v":0.86273255679221361},0.98819707041142646,0.99920001268865666,0.99995321428195882,0.99999752740693071,0.99999987866559858,0.99999999437451659,0.99999999975063847,0.99999999998934208,0.99999999999955791]
[null,null,null,1505,{"$f":"'Freq Fit (Negative Binomial)'!N1507","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1507","v":0.91614268773218388},0.90119460085985381,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1507, 'Simulation (Negative Binomial)'!$AE1507:$AO1507, 1))","v":1},0.84904482495779754,{"$f":"_xlfn.BINOM.INV(H1507,'CWP Prob & Severity Param'!$A$2,I1507)","v":1},0.62001692803846564,0.94040217058886078,0.90944586663708493,0.10526213471820733,0.16925815099696295,0.76834180111824246,0.983070792327154,7.9876402380065104E-2,0.69620466420301219,0.30804797757875435,{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":40580.806802296705},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1507>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1507)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1507)))*($F1507^$E1507)*((1-$F1507)^AE$2)+AE1507","v":0.65376156246616568},0.91979824529734389,0.98508226277168764,0.9975873489454804,0.99964601193799429,0.99995166637916089,0.99999375595550466,0.9999992280583222,0.99999990792158666,0.99999998933829293]
[null,null,null,1510,{"$f":"'Freq Fit (Negative Binomial)'!N1512","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1512","v":0.987671218360339},0.96714436850059982,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1512, 'Simulation (Negative Binomial)'!$AE1512:$AO1512, 1))","v":1},0.10168199066406591,{"$f":"_xlfn.BINOM.INV(H1512,'CWP Prob & Severity Param'!$A$2,I1512)","v":1},0.32672041078475045,0.94342125570415059,0.59179656497180788,0.66303855098058273,0.73506501426384707,0.79703162637361147,0.92416295894827605,2.341378562369778E-2,0.79810583798897616,0.84863738366207853,{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8973.4492187051892},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1512>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1512)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1512)))*($F1512^$E1512)*((1-$F1512)^AE$2)+AE1512","v":0.95333013525846111},0.99861216154237076,0.99996671833984574,0.99999929829868772,0.9999999864292286,0.99999999975335097,0.99999999999572275,0.99999999999992861,0.999999999999999,1.0000000000000002]
[null,null,null,1515,{"$f":"'Freq Fit (Negative Binomial)'!N1517","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1517","v":0.95596424941073421},0.59535447617974302,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1517, 'Simulation (Negative Binomial)'!$AE1517:$AO1517, 1))","v":0},0.23487253843265254,{"$f":"_xlfn.BINOM.INV(H1517,'CWP Prob & Severity Param'!$A$2,I1517)","v":0},0.44501674509197053,0.3749401762758432,0.54920545016270739,0.29525048880559623,1.4731705114355065E-2,0.40353381068572602,0.40773376587090537,0.76284352621986307,0.38710964596232311,0.91800457381173206,{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1517>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1517)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1517)))*($F1517^$E1517)*((1-$F1517)^AE$2)+AE1517","v":0.76830089849349947},0.96631273407863372,0.99618902570273504,0.99963275067504564,0.99996837110589543,0.99999749422894479,0.99999981391330328,0.99999998687607339,0.99999999911269621,0.99999999994208488]
[null,null,null,1519,{"$f":"'Freq Fit (Negative Binomial)'!N1521","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1521","v":0.97290701019866777},0.37159425083441922,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1521, 'Simulation (Negative Binomial)'!$AE1521:$AO1521, 1))","v":0},0.80241960570705506,{"$f":"_xlfn.BINOM.INV(H1521,'CWP Prob & Severity Param'!$A$2,I1521)","v":0},9.1838516806010961E-3,0.53698543874524252,0.3577616806682602,0.65595402829244298,0.27867065900564014,0.53390395859067952,0.21127132729584852,0.59703080555686783,0.37028875567104647,0.25090721882548772,{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1521>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1521, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1521)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1521)))*($F1521^$E1521)*((1-$F1521)^AE$2)+AE1521","v":0.89958607059144613},0.99348529949748243,0.99965792837496914,0.99998418568447445,0.99999932887286325,0.999999973222927,0.99999999898033032,0.99999999996256472,0.99999999999866573,0.99999999999995381]
[null,null,null,1520,{"$f":"'Freq Fit (Negative Binomial)'!N1522","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1522","v":0.97698462433458},0.94322098168130364,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1522, 'Simulation (Negative Binomial)'!$AE1522:$AO1522, 1))","v":1},0.49460664300169621,{"$f":"_xlfn.BINOM.INV(H1522,'CWP Prob & Severity Param'!$A$2,I1522)","v":1},0.17167695538160144,0.34789033291289118,0.97988780290598865,0.40857867724288466,0.14150304314702422,0.54514593201171013,0.59441036696831673,0.57082746961442354,0.26644637477761535,0.22956804284579879,{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3310.5897422822786},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1522>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1522)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1522)))*($F1522^$E1522)*((1-$F1522)^AE$2)+AE1522","v":0.8931582934524237},0.99291169314308148,0.99963016006824534,0.99998336530125698,0.99999932419662774,0.99999997451408096,0.99999999909207204,0.99999999996907929,0.99999999999898459,0.99999999999996747]
[null,null,null,1525,{"$f":"'Freq Fit (Negative Binomial)'!N1527","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1527","v":0.90002371290914063},0.83347759990707571,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1527, 'Simulation (Negative Binomial)'!$AE1527:$AO1527, 1))","v":1},0.86278466891451733,{"$f":"_xlfn.BINOM.INV(H1527,'CWP Prob & Severity Param'!$A$2,I1527)","v":1},0.54092570911914484,0.67663114585326334,0.41051781230955342,0.85082963641561471,0.47615420714370094,2.1149689897780877E-2,0.6805041788992664,0.76160533753555715,0.77428873017820754,0.28159423001855488,{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":27052.434326647202},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1527>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1527)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1527)))*($F1527^$E1527)*((1-$F1527)^AE$2)+AE1527","v":0.59980391766358743},0.89080024281483938,0.97593539528757345,0.99537756814131706,0.99919348965907995,0.99986895170677592,0.9999798438715094,0.99999703231779713,0.9999995783272575,0.99999994183028473]
[null,null,null,1528,{"$f":"'Freq Fit (Negative Binomial)'!N1530","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1530","v":0.92556620643129528},0.63330711973061782,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1530, 'Simulation (Negative Binomial)'!$AE1530:$AO1530, 1))","v":0},0.49899401825756351,{"$f":"_xlfn.BINOM.INV(H1530,'CWP Prob & Severity Param'!$A$2,I1530)","v":0},2.3712007427024506E-2,3.8695627251553733E-3,0.53632810641900397,0.14944872391260122,7.2939483523000614E-2,0.88168533440603025,0.16370241458498358,0.46845328774497907,5.4338904298905311E-2,0.43160812555439931,{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1530>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1530, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1530)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1530)))*($F1530^$E1530)*((1-$F1530)^AE$2)+AE1530","v":0.74229917240450183},0.95516772162985764,0.99361210158526203,0.99919469713652853,0.99990657659286175,0.9999897959259002,0.999998935325216,0.99999989283654711,0.99999998952194413,0.99999999899968661]
[null,null,null,1534,{"$f":"'Freq Fit (Negative Binomial)'!N1536","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1536","v":0.92306585012806897},0.12355240045690152,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1536, 'Simulation (Negative Binomial)'!$AE1536:$AO1536, 1))","v":0},2.6875575380043815E-2,{"$f":"_xlfn.BINOM.INV(H1536,'CWP Prob & Severity Param'!$A$2,I1536)","v":0},0.4001766280392387,0.90728131523450062,0.99327666334125475,0.14424580065635306,0.9234539305460121,0.24442448363028091,0.40692369029090059,0.96620469144021603,0.70111780361104925,0.84699270446262598,{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1536>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1536, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1536)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1536)))*($F1536^$E1536)*((1-$F1536)^AE$2)+AE1536","v":0.73460322800655953},0.9523412943762829,0.99298606976265702,0.99908645185704481,0.99989048941918368,0.99998763948839331,0.99999866720359953,0.99999986135891628,0.99999998599011863,0.9999999986176894]
[null,null,null,1535,{"$f":"'Freq Fit (Negative Binomial)'!N1537","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1537","v":0.98302020984045779},0.50789542841195245,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1537, 'Simulation (Negative Binomial)'!$AE1537:$AO1537, 1))","v":0},0.35695596809413199,{"$f":"_xlfn.BINOM.INV(H1537,'CWP Prob & Severity Param'!$A$2,I1537)","v":0},0.73215257155807134,0.64893991739008827,0.89968320066073204,0.44618671596908732,0.62542170968980626,0.15980600108227616,0.22157437618936904,0.6202991292351776,0.94637490592061957,0.72713804723133535,{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1537>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1537)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1537)))*($F1537^$E1537)*((1-$F1537)^AE$2)+AE1537","v":0.93615017768848752},0.99739088713517787,0.99991392482899843,0.9999975022966876,0.9999999335021813,0.99999999833600028,0.99999999996026645,0.99999999999908562,0.99999999999997979,0.99999999999999978]
[null,null,null,1540,{"$f":"'Freq Fit (Negative Binomial)'!N1542","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1542","v":0.98177054505422634},0.3911497837898904,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1542, 'Simulation (Negative Binomial)'!$AE1542:$AO1542, 1))","v":0},0.57982645129706201,{"$f":"_xlfn.BINOM.INV(H1542,'CWP Prob & Severity Param'!$A$2,I1542)","v":0},0.37379547617153863,0.99979808060008579,0.97339673790922654,0.3237472485810402,0.21001124674665361,0.21734196470544209,0.22138324135850862,0.12982058819937503,0.50586591877543996,0.22432634718603506,{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1542>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1542)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1542)))*($F1542^$E1542)*((1-$F1542)^AE$2)+AE1542","v":0.93157348862619604},0.99699991121915166,0.99989377487107822,0.99999669134523306,0.9999999054403429,0.99999999745987589,0.99999999993488597,0.99999999999839084,0.99999999999996125,0.999999999999999]
[null,null,null,1545,{"$f":"'Freq Fit (Negative Binomial)'!N1547","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1547","v":0.9834557851172997},0.87992336538324623,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1547, 'Simulation (Negative Binomial)'!$AE1547:$AO1547, 1))","v":0},0.25740817237963387,{"$f":"_xlfn.BINOM.INV(H1547,'CWP Prob & Severity Param'!$A$2,I1547)","v":0},0.76350036864288651,0.64291349243456009,0.97621528739024466,0.96147910776551693,5.2358705557479457E-2,4.3779909627819302E-2,0.5561017165327321,0.98744595100253763,0.92028806510066219,0.91696984614519816,{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1547>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1547)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1547)))*($F1547^$E1547)*((1-$F1547)^AE$2)+AE1547","v":0.93774930534877188},0.99752096070248431,0.99992030544504895,0.99999774662571983,0.99999994154356353,0.9999999985747029,0.9999999999668383,0.99999999999925615,0.99999999999998368,0.99999999999999956]
[null,null,null,1549,{"$f":"'Freq Fit (Negative Binomial)'!N1551","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1551","v":0.93323476894179269},0.15246126594325016,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1551, 'Simulation (Negative Binomial)'!$AE1551:$AO1551, 1))","v":0},0.56025408818002109,{"$f":"_xlfn.BINOM.INV(H1551,'CWP Prob & Severity Param'!$A$2,I1551)","v":0},0.86046145594854018,0.78033916890172128,0.16091251190952571,0.21759794219563644,7.7894858221148167E-2,9.860001046279443E-2,0.24666418627121123,0.21738109762734148,0.69084741439398178,0.34675519445281788,{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1551>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1551, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1551)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1551)))*($F1551^$E1551)*((1-$F1551)^AE$2)+AE1551","v":0.76627513437101957},0.96338005189818032,0.99531005955881624,0.99946899835948411,0.99994469822354115,0.99999457874680064,0.99999949240140484,0.99999995415586318,0.99999999597819689,0.99999999965552588]
[null,null,null,1550,{"$f":"'Freq Fit (Negative Binomial)'!N1552","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1552","v":0.98061923514585769},0.53659548174081373,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1552, 'Simulation (Negative Binomial)'!$AE1552:$AO1552, 1))","v":0},2.2180816467530118E-2,{"$f":"_xlfn.BINOM.INV(H1552,'CWP Prob & Severity Param'!$A$2,I1552)","v":0},6.2274224406367318E-2,0.9871427917986656,0.90703853454626637,0.37181806825967434,0.13791968086707895,0.5718635016695679,0.20242557537150041,0.56870882920863486,0.94009948478501659,0.77620699495606604,{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1552>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1552)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1552)))*($F1552^$E1552)*((1-$F1552)^AE$2)+AE1552","v":0.92737169002951114},0.99661648227526789,0.99987266850820467,0.99999578416852752,0.99999987191876394,0.999999996342398,0.99999999990032529,0.99999999999738165,0.99999999999993339,0.99999999999999856]
[null,null,null,1555,{"$f":"'Freq Fit (Negative Binomial)'!N1557","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1557","v":0.96960883454102664},0.7792676249267132,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1557, 'Simulation (Negative Binomial)'!$AE1557:$AO1557, 1))","v":0},0.32539441675629477,{"$f":"_xlfn.BINOM.INV(H1557,'CWP Prob & Severity Param'!$A$2,I1557)","v":0},0.37667068554791061,0.31562966294305206,0.2071328453594582,0.81078029190388401,0.62456415160631162,4.2064367917979406E-2,0.30678651253801481,0.7007439823585937,0.54093539303365146,0.65773085206984827,{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1557>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1557)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1557)))*($F1557^$E1557)*((1-$F1557)^AE$2)+AE1557","v":0.86090946234935706},0.98787505340335091,0.99916671368130339,0.99995058366815082,0.9999973516922025,0.99999986821512532,0.99999999380399474,0.99999999972148101,0.9999999999879281,0.99999999999949218]
[null,null,null,1558,{"$f":"'Freq Fit (Negative Binomial)'!N1560","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1560","v":0.98130991184149019},1.5639479080331253E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1560, 'Simulation (Negative Binomial)'!$AE1560:$AO1560, 1))","v":0},1.1663841373596329E-2,{"$f":"_xlfn.BINOM.INV(H1560,'CWP Prob & Severity Param'!$A$2,I1560)","v":0},0.82100755330166619,0.11877106004762095,0.17378427268710006,0.56127462211225598,0.17276581700339788,0.76018145822447747,0.49399367839357888,0.80460950045165125,0.54754592261926638,0.92988159604429099,{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1560>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1560, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1560)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1560)))*($F1560^$E1560)*((1-$F1560)^AE$2)+AE1560","v":0.9298906824771549},0.99684916709043936,0.99988563134552499,0.99999634792844638,0.99999989299313774,0.99999999705297249,0.99999999992254862,0.9999999999980379,0.99999999999995193,0.999999999999999]
[null,null,null,1564,{"$f":"'Freq Fit (Negative Binomial)'!N1566","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1566","v":0.97300153545917401},0.76448356339353196,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1566, 'Simulation (Negative Binomial)'!$AE1566:$AO1566, 1))","v":0},6.4472654011183295E-2,{"$f":"_xlfn.BINOM.INV(H1566,'CWP Prob & Severity Param'!$A$2,I1566)","v":0},0.41393315691363908,0.15104616100718149,0.7539856540564368,0.57542989343714079,0.5676610322279575,0.78929847621461946,0.51113072981800034,0.90202780511604408,0.59840134315212334,0.26337384445537315,{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1566>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1566, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1566)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1566)))*($F1566^$E1566)*((1-$F1566)^AE$2)+AE1566","v":0.89992284712804538},0.99352949943511315,0.99966142657900059,0.99998440179878489,0.99999934034755711,0.99999997377239946,0.99999999900473358,0.99999999996358779,0.99999999999870648,0.99999999999995515]
[null,null,null,1565,{"$f":"'Freq Fit (Negative Binomial)'!N1567","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1567","v":0.93016541626873672},0.85133845972208133,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1567, 'Simulation (Negative Binomial)'!$AE1567:$AO1567, 1))","v":1},0.59235245462670671,{"$f":"_xlfn.BINOM.INV(H1567,'CWP Prob & Severity Param'!$A$2,I1567)","v":1},0.84536397521373408,0.53740450688461516,9.236535846978422E-2,0.25353231054329617,0.37205337717206943,0.55598791395731006,0.2607773742355598,0.72444902931715949,0.50219144579140274,0.43017679658673358,{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":168299.66014440384},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1567>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1567)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1567)))*($F1567^$E1567)*((1-$F1567)^AE$2)+AE1567","v":0.75661095436360037},0.96017709537786844,0.99466980398006155,0.99936908047689632,0.9999312945194625,0.999992956838609,0.99999931034793554,0.99999993485928618,0.99999999402330875,0.99999999946460172]
[null,null,null,1570,{"$f":"'Freq Fit (Negative Binomial)'!N1572","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1572","v":0.92771085074800808},0.77499433659120154,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1572, 'Simulation (Negative Binomial)'!$AE1572:$AO1572, 1))","v":1},1.8636610421878363E-2,{"$f":"_xlfn.BINOM.INV(H1572,'CWP Prob & Severity Param'!$A$2,I1572)","v":0},0.50461922850512031,0.86411257319646062,0.39666170841113568,0.11291808216386356,0.75350647117779446,0.66674358065443662,0.79097904588995138,0.63223250176060908,0.77857770388471192,6.417954590075492E-2,{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1572>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1572)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1572)))*($F1572^$E1572)*((1-$F1572)^AE$2)+AE1572","v":0.74894767975355225},0.95753454802363347,0.99412024089234774,0.99927985888514659,0.99991884409144516,0.99999138976784119,0.99999912739708663,0.99999991469145644,0.99999999189852595,0.99999999924880878]
[null,null,null,1575,{"$f":"'Freq Fit (Negative Binomial)'!N1577","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1577","v":0.95596424941073421},0.71407346171813957,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1577, 'Simulation (Negative Binomial)'!$AE1577:$AO1577, 1))","v":0},0.99436776876099575,{"$f":"_xlfn.BINOM.INV(H1577,'CWP Prob & Severity Param'!$A$2,I1577)","v":0},0.62308513796912901,4.2354310353279412E-2,0.99747096369066113,0.76842845586836439,0.47898477685367502,0.46664297416350808,0.44964988147271301,0.25126619814988138,0.91068142900527627,0.75393240877295176,{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1577>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1577)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1577)))*($F1577^$E1577)*((1-$F1577)^AE$2)+AE1577","v":0.84071353409768435},0.98334515328994387,0.99858471309663155,0.99989392810893929,0.99999269616841102,0.99999952693650929,0.99999997074766356,0.99999999825570896,0.99999999989899035,0.99999999999429001]
[null,null,null,1579,{"$f":"'Freq Fit (Negative Binomial)'!N1581","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1581","v":0.9796528000705983},0.53573906988143749,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1581, 'Simulation (Negative Binomial)'!$AE1581:$AO1581, 1))","v":0},0.83449851541831555,{"$f":"_xlfn.BINOM.INV(H1581,'CWP Prob & Severity Param'!$A$2,I1581)","v":0},0.43912681003864285,0.75606954405177107,0.22154928842764265,0.93145839058296476,0.15551426761772791,0.49485958962791399,3.6311071904051584E-3,2.7108535793280653E-2,0.97760586483110179,0.85656514434944331,{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1581>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1581, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1581)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1581)))*($F1581^$E1581)*((1-$F1581)^AE$2)+AE1581","v":0.90505758306584494},0.99442147330272956,0.99974244720194227,0.99998975320525441,0.99999963184030405,0.9999999877223742,0.99999999961324515,0.99999999998835376,0.99999999999966183,0.99999999999999045]
[null,null,null,1580,{"$f":"'Freq Fit (Negative Binomial)'!N1582","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1582","v":0.98013253732904948},0.27122286366188675,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1582, 'Simulation (Negative Binomial)'!$AE1582:$AO1582, 1))","v":0},1.5266799626184602E-3,{"$f":"_xlfn.BINOM.INV(H1582,'CWP Prob & Severity Param'!$A$2,I1582)","v":0},0.5212517657649508,0.33442813484786738,0.17644286621513527,0.34371939316819933,0.72910557117870511,0.94594390583450605,0.848470182620636,0.87658247331019779,2.1952678496559908E-2,0.15977436054233285,{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1582>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1582)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1582)))*($F1582^$E1582)*((1-$F1582)^AE$2)+AE1582","v":0.90721035666802941},0.99467481435477967,0.99975990177027929,0.99999067195976499,0.9999996727313869,0.99999998934287027,0.99999999967219599,0.99999999999036149,0.99999999999972677,0.99999999999999245]
[null,null,null,1585,{"$f":"'Freq Fit (Negative Binomial)'!N1587","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1587","v":0.97750352215810854},0.34102562301256212,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1587, 'Simulation (Negative Binomial)'!$AE1587:$AO1587, 1))","v":0},0.93315866764898192,{"$f":"_xlfn.BINOM.INV(H1587,'CWP Prob & Severity Param'!$A$2,I1587)","v":0},0.25490211436162269,0.71377155961505101,0.1351967810394954,7.4104087004030261E-2,0.85191269412492443,0.81537310045172984,0.21861701740890072,0.70576555129398044,0.82344606465847747,8.7770096257883123E-3,{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1587>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1587)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1587)))*($F1587^$E1587)*((1-$F1587)^AE$2)+AE1587","v":0.91607101282118975},0.99546836866861865,0.99980219770006562,0.99999240161571212,0.99999973212456839,0.99999999112248339,0.99999999971922882,0.99999999999143918,0.99999999999974665,0.99999999999999278]
[null,null,null,1588,{"$f":"'Freq Fit (Negative Binomial)'!N1590","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1590","v":0.9609611435872798},0.4634965914194058,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1590, 'Simulation (Negative Binomial)'!$AE1590:$AO1590, 1))","v":0},0.64560616229514711,{"$f":"_xlfn.BINOM.INV(H1590,'CWP Prob & Severity Param'!$A$2,I1590)","v":0},0.46348736723416906,0.44381212594609654,0.92244906877008703,0.39366631284907272,0.1725483823104077,0.61504339044756806,0.51584225491141722,6.4730930600694792E-2,0.32824828945751172,0.47002600710740505,{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1590>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1590, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1590)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1590)))*($F1590^$E1590)*((1-$F1590)^AE$2)+AE1590","v":0.85777063420211042},0.9867827897406779,0.99900300695393141,0.99993370577399321,0.99999595104924222,0.99999976742471397,0.99999998724686401,0.99999999932568806,0.99999999996537658,0.99999999999826472]
[null,null,null,1594,{"$f":"'Freq Fit (Negative Binomial)'!N1596","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1596","v":0.95389827198602961},0.78430422137600175,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1596, 'Simulation (Negative Binomial)'!$AE1596:$AO1596, 1))","v":0},0.52158182507653839,{"$f":"_xlfn.BINOM.INV(H1596,'CWP Prob & Severity Param'!$A$2,I1596)","v":0},0.90699128690016662,0.57656790838459082,0.98368385124252233,0.80109876190201046,4.3130266930741401E-2,0.25641152260297939,0.10152365343791869,9.361401240896905E-2,0.19131280092992331,6.2851426022816681E-2,{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1596>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1596, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1596)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1596)))*($F1596^$E1596)*((1-$F1596)^AE$2)+AE1596","v":0.83373514258736847},0.98181898753511576,0.99838340217728883,0.99987319695684318,0.99999086100707069,0.99999938039932712,0.99999995989351875,0.99999999749651114,0.99999999984823551,0.99999999999101885]
[null,null,null,1595,{"$f":"'Freq Fit (Negative Binomial)'!N1597","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1597","v":0.97019247070093817},0.6110351960463507,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1597, 'Simulation (Negative Binomial)'!$AE1597:$AO1597, 1))","v":0},0.63058609044912284,{"$f":"_xlfn.BINOM.INV(H1597,'CWP Prob & Severity Param'!$A$2,I1597)","v":0},0.69789309937409316,0.14327297091561908,0.45183224222177487,0.78609302433370709,0.47270170130779587,0.66627975945222351,0.5600579275470442,0.26467885305694572,0.39186168688028089,0.27037795587387836,{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1597>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1597)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1597)))*($F1597^$E1597)*((1-$F1597)^AE$2)+AE1597","v":0.88995441120496399},0.99215563820193542,0.99954715037070774,0.99997697611748049,0.99999892530996926,0.9999999528343696,0.99999999802427075,0.99999999992020594,0.99999999999687084,0.99999999999988032]
[null,null,null,1600,{"$f":"'Freq Fit (Negative Binomial)'!N1602","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1602","v":0.98792763592653743},4.4608731730419904E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1602, 'Simulation (Negative Binomial)'!$AE1602:$AO1602, 1))","v":0},0.91195554219007602,{"$f":"_xlfn.BINOM.INV(H1602,'CWP Prob & Severity Param'!$A$2,I1602)","v":0},8.291246682725395E-2,0.33501855178505702,0.34456961257582475,9.988069380938569E-2,0.97811849786227523,0.66428252643145769,0.70089751300442904,0.95775128507074647,0.24751030885165148,0.98454961035123134,{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1602>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1602)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1602)))*($F1602^$E1602)*((1-$F1602)^AE$2)+AE1602","v":0.95428403313943633},0.99866863738846179,0.9999687347682239,0.99999935449829847,0.99999998777545629,0.9999999997824357,0.9999999999963054,0.99999999999993949,0.999999999999999,1]
[null,null,null,1605,{"$f":"'Freq Fit (Negative Binomial)'!N1607","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1607","v":0.96760988865170061},0.90869534332818758,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1607, 'Simulation (Negative Binomial)'!$AE1607:$AO1607, 1))","v":1},0.30740964608221832,{"$f":"_xlfn.BINOM.INV(H1607,'CWP Prob & Severity Param'!$A$2,I1607)","v":1},4.7865684954020438E-3,0.81841087659124467,0.85664266729016481,0.49818423941899681,0.40597827576115775,0.49639896096226488,0.46261629108707836,0.31318158267692697,0.57166927059793804,0.99669036597041449,{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":123.74755218873646},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1607>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1607)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1607)))*($F1607^$E1607)*((1-$F1607)^AE$2)+AE1607","v":0.8808620431532207},0.99078355871475932,0.99942221820037935,0.99996809161949196,0.99999838198608382,0.9999999228510732,0.99999999648878701,0.99999999984592236,0.99999999999343459,0.999999999999727]
[null,null,null,1609,{"$f":"'Freq Fit (Negative Binomial)'!N1611","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1611","v":0.98086149407486511},0.87891504465292303,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1611, 'Simulation (Negative Binomial)'!$AE1611:$AO1611, 1))","v":0},0.21053072681706186,{"$f":"_xlfn.BINOM.INV(H1611,'CWP Prob & Severity Param'!$A$2,I1611)","v":0},0.32161748962986891,0.49766107912424495,0.95523853517562263,0.70810914448723383,0.22805533633207431,0.96591898063802784,0.43319386491589518,0.31412853537836261,0.89207317959750332,0.55631986196147154,{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1611>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1611, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1611)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1611)))*($F1611^$E1611)*((1-$F1611)^AE$2)+AE1611","v":0.92825466545992064},0.99669900576061787,0.99987731960564585,0.99999598879108498,0.99999987965582549,0.99999999660624428,0.99999999990867017,0.99999999999763067,0.99999999999994038,0.99999999999999856]
[null,null,null,1610,{"$f":"'Freq Fit (Negative Binomial)'!N1612","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1612","v":0.96650877475274521},0.92885853549004349,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1612, 'Simulation (Negative Binomial)'!$AE1612:$AO1612, 1))","v":1},0.47830687484272494,{"$f":"_xlfn.BINOM.INV(H1612,'CWP Prob & Severity Param'!$A$2,I1612)","v":1},0.10331879995055415,0.37757781363951148,0.35337598105954093,0.65102115846191244,0.50584925160408867,0.55354801005031085,0.40522073455797736,0.87576313851994037,8.4069039946812696E-2,0.8969795479889302,{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1762.1138921864306},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1612>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1612)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1612)))*($F1612^$E1612)*((1-$F1612)^AE$2)+AE1612","v":0.87700639657026436},0.99016723781153226,0.99936280263669675,0.9999636201688501,0.99999809274776763,0.99999990597581279,0.99999999557554919,0.99999999979925713,0.99999999999115574,0.99999999999961975]
[null,null,null,1615,{"$f":"'Freq Fit (Negative Binomial)'!N1617","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1617","v":0.99077793098117151},0.81033251483309876,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1617, 'Simulation (Negative Binomial)'!$AE1617:$AO1617, 1))","v":0},0.85877783533834351,{"$f":"_xlfn.BINOM.INV(H1617,'CWP Prob & Severity Param'!$A$2,I1617)","v":0},0.43283104080355872,4.0866619012346783E-2,0.46789775246652754,0.67374123927789831,0.5374374472699579,0.55025302388512809,2.3575456039410692E-2,2.8141476212456107E-2,0.21393857264727389,0.35976686632489585,{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1617>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1617)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1617)))*($F1617^$E1617)*((1-$F1617)^AE$2)+AE1617","v":0.96493505830531889},0.99921884813477568,0.99998597713182535,0.99999977874712787,0.99999999679830098,0.99999999995646305,0.99999999999943512,0.99999999999999289,0.99999999999999989,1]
[null,null,null,1619,{"$f":"'Freq Fit (Negative Binomial)'!N1621","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1621","v":0.99181363696299407},0.88763981912097512,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1621, 'Simulation (Negative Binomial)'!$AE1621:$AO1621, 1))","v":0},0.63292889584007861,{"$f":"_xlfn.BINOM.INV(H1621,'CWP Prob & Severity Param'!$A$2,I1621)","v":0},0.33782425421980999,8.239376187985592E-2,0.29692146950973897,0.24642931364154896,0.22982820122315006,0.21192789582398319,7.4581084010840848E-2,0.63136711598343598,0.70614966190156991,0.41032588687253591,{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1621>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1621, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1621)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1621)))*($F1621^$E1621)*((1-$F1621)^AE$2)+AE1621","v":0.96882701582697961},0.99938323462387413,0.99999016911463101,0.99999986228774529,0.99999999823082697,0.99999999997864308,0.9999999999997542,0.99999999999999745,1.0000000000000002,1.0000000000000002]
[null,null,null,1624,{"$f":"'Freq Fit (Negative Binomial)'!N1626","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1626","v":0.97716605613759155},0.85509519905589626,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1626, 'Simulation (Negative Binomial)'!$AE1626:$AO1626, 1))","v":0},0.67866412253326258,{"$f":"_xlfn.BINOM.INV(H1626,'CWP Prob & Severity Param'!$A$2,I1626)","v":0},0.28387593292407287,0.79303194182550274,0.5311149490060767,0.89968668666220486,0.20122063910646282,0.37906607483410959,3.5055972094636401E-3,0.68873001912629794,{"$f":"RAND()","v":0.99145145573130999},0.32370607217619185,{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1626>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1626, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1626)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1626)))*($F1626^$E1626)*((1-$F1626)^AE$2)+AE1626","v":0.89396346920175862},0.99301972399114413,0.99963864567463945,0.99998387449900872,0.99999935003174878,0.9999999756811766,0.99999999914046778,0.99999999997095812,0.99999999999905398,0.99999999999997014]
[null,null,null,1625,{"$f":"'Freq Fit (Negative Binomial)'!N1627","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1627","v":0.9148335319839449},0.61705106368377405,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1627, 'Simulation (Negative Binomial)'!$AE1627:$AO1627, 1))","v":0},0.12163380489406583,{"$f":"_xlfn.BINOM.INV(H1627,'CWP Prob & Severity Param'!$A$2,I1627)","v":0},0.71450432603611858,0.57747537996330878,0.92128001982635166,0.4570491453518627,0.3053104234506453,0.38798968042428117,0.20762996234352704,0.58746914477529433,0.42474596838993239,0.4375944665135667,{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1627>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1627)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1627)))*($F1627^$E1627)*((1-$F1627)^AE$2)+AE1627","v":0.70968165528660976},0.94254149074114357,0.99066025103446154,0.99865520959925169,0.99982171027661393,0.9999777378122533,0.99999734399987039,0.99999969427067958,0.99999996581039119,0.99999999626660097]
[null,null,null,1630,{"$f":"'Freq Fit (Negative Binomial)'!N1632","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1632","v":0.97534514509647408},0.93784416654365732,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1632, 'Simulation (Negative Binomial)'!$AE1632:$AO1632, 1))","v":1},0.40494763187747562,{"$f":"_xlfn.BINOM.INV(H1632,'CWP Prob & Severity Param'!$A$2,I1632)","v":1},0.49090704834835197,0.78200116065515624,0.33041068677938346,0.7740529385136129,0.48729814749243783,0.83694187744130266,0.46644037303054064,0.61976419784051473,0.88955967846082007,0.53015061592675394,{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21044.841567386084},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1632>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1632)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1632)))*($F1632^$E1632)*((1-$F1632)^AE$2)+AE1632","v":0.90830259759176646},0.99457966552427468,0.99974084587700141,0.99998909323605689,0.99999957868981448,0.99999998470034457,0.99999999946975016,0.99999999998228284,0.99999999999942524,0.99999999999998179]
[null,null,null,1635,{"$f":"'Freq Fit (Negative Binomial)'!N1637","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1637","v":0.91086945089760907},0.99318301262195852,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1637, 'Simulation (Negative Binomial)'!$AE1637:$AO1637, 1))","v":3},0.38708730961565352,{"$f":"_xlfn.BINOM.INV(H1637,'CWP Prob & Severity Param'!$A$2,I1637)","v":3},0.1367630200662906,0.54920234643408683,0.26735873466879712,0.55788071711631737,0.98919628323967079,0.10963115456978001,0.40330717416511841,0.55997936055228026,0.27117384909068498,0.33510373390899839,{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2465.2362620503463},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":28206.075074867185},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6363.6551293540233},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1637>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1637)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1637)))*($F1637^$E1637)*((1-$F1637)^AE$2)+AE1637","v":0.69790719134215062},0.93756226389656283,0.98939025966943595,0.99840232118234185,0.99977842395764183,0.99997105446559964,0.99999638678296321,0.9999995648102219,0.99999994907538081,0.99999999418108387]
[null,null,null,1639,{"$f":"'Freq Fit (Negative Binomial)'!N1641","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1641","v":0.95072780992582262},0.6186427460650944,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1641, 'Simulation (Negative Binomial)'!$AE1641:$AO1641, 1))","v":0},0.19029836559967728,{"$f":"_xlfn.BINOM.INV(H1641,'CWP Prob & Severity Param'!$A$2,I1641)","v":0},1.700042205235841E-2,0.46985789979464421,0.33901506010374483,0.60254204111353415,0.74792364212056905,0.85777323805480987,0.64221264205851503,0.84169267340986242,0.49549086947996568,0.67606167534676009,{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1641>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1641, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1641)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1641)))*($F1641^$E1641)*((1-$F1641)^AE$2)+AE1641","v":0.78255317928489587},0.96966314929733366,0.99664198512165059,0.99967841984804295,0.99997213303531485,0.99999775602648444,0.99999982919497066,0.99999998756581099,0.99999999912702597,0.99999999994052369]
[null,null,null,1640,{"$f":"'Freq Fit (Negative Binomial)'!N1642","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1642","v":0.94795166199031955},6.3843349026790674E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1642, 'Simulation (Negative Binomial)'!$AE1642:$AO1642, 1))","v":0},9.1960338323357038E-2,{"$f":"_xlfn.BINOM.INV(H1642,'CWP Prob & Severity Param'!$A$2,I1642)","v":0},0.10192204221597834,0.95184238591423653,0.99645966175479705,0.46480545085753544,0.25037958304678576,0.39248084990931287,0.54161953702982024,0.84607899620759219,0.84843471999984243,0.15580814563149115,{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1642>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1642)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1642)))*($F1642^$E1642)*((1-$F1642)^AE$2)+AE1642","v":0.81388818590432244},0.97709338179102212,0.99770404915489797,0.9997968700909079,0.99998348188096209,0.99999873622588498,0.99999990767572344,0.99999999349536151,0.99999999955491126,0.99999999997026778]
[null,null,null,1645,{"$f":"'Freq Fit (Negative Binomial)'!N1647","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1647","v":0.9604260855658181},0.99948199200029841,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1647, 'Simulation (Negative Binomial)'!$AE1647:$AO1647, 1))","v":3},0.34757016586457246,{"$f":"_xlfn.BINOM.INV(H1647,'CWP Prob & Severity Param'!$A$2,I1647)","v":3},6.6338521244522664E-2,0.56527158949630063,0.46196131402053764,0.6751625770752836,0.12279747529519636,0.90984999992587923,0.72610890162369934,0.62552247589394017,0.65971942893139357,0.39913771324955916,{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1088.7036467004286},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":30598.215060040238},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":18197.007450434186},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1647>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1647)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1647)))*($F1647^$E1647)*((1-$F1647)^AE$2)+AE1647","v":0.85593204937745415},0.9864320966581982,0.99896266837069603,0.99993008388399074,0.99999567155341396,0.99999974797250202,0.99999998599121653,0.99999999924916205,0.99999999996091959,0.99999999999801459]
[null,null,null,1649,{"$f":"'Freq Fit (Negative Binomial)'!N1651","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1651","v":0.96090810107703517},2.4153732679325968E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1651, 'Simulation (Negative Binomial)'!$AE1651:$AO1651, 1))","v":0},0.86022397691896957,{"$f":"_xlfn.BINOM.INV(H1651,'CWP Prob & Severity Param'!$A$2,I1651)","v":0},0.7993932899849584,0.55497916442550965,0.10632357356641797,0.81276427570763166,0.77554139005455514,0.50241687322562234,0.11854129368663802,0.36240546883740699,0.25776889658739388,0.45643928762906649,{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1651>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1651, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1651)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1651)))*($F1651^$E1651)*((1-$F1651)^AE$2)+AE1651","v":0.82406348455511058},0.98038855752192533,0.99827153447907713,0.99986838940379041,0.9999909384284752,0.99999942048457979,0.99999996497571464,0.99999999797589678,0.99999999988719956,0.99999999999390021]
[null,null,null,1654,{"$f":"'Freq Fit (Negative Binomial)'!N1656","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1656","v":0.98064183542512817},0.59472912393502475,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1656, 'Simulation (Negative Binomial)'!$AE1656:$AO1656, 1))","v":0},0.45779114667931631,{"$f":"_xlfn.BINOM.INV(H1656,'CWP Prob & Severity Param'!$A$2,I1656)","v":0},0.35887676968558146,0.83596233684598398,0.42389362765667093,0.80455806891484805,0.51982678017480477,0.95860850320816671,0.78290237420398068,0.62627577434616089,0.50490722870561211,0.73848363930450645,{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1656>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1656, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1656)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1656)))*($F1656^$E1656)*((1-$F1656)^AE$2)+AE1656","v":0.9274540362894047},0.99662422230621805,0.99987310722551681,0.9999958035792349,0.99999987265686641,0.99999999636771053,0.9999999999011302,0.99999999999740563,0.99999999999993394,0.99999999999999845]
[null,null,null,1655,{"$f":"'Freq Fit (Negative Binomial)'!N1657","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1657","v":0.97468416800397828},8.5890769540854728E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1657, 'Simulation (Negative Binomial)'!$AE1657:$AO1657, 1))","v":0},0.22534822578884062,{"$f":"_xlfn.BINOM.INV(H1657,'CWP Prob & Severity Param'!$A$2,I1657)","v":0},0.60854797791180704,0.38273310733973931,0.8780432840813458,0.5140163575572092,0.7325402802822838,0.55174050899531879,0.46744533786345055,0.16038731258509276,0.26356240591219182,0.69044566313275157,{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1657>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1657)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1657)))*($F1657^$E1657)*((1-$F1657)^AE$2)+AE1657","v":0.90593340051230953},0.99429241167089466,0.99971984201903519,0.99998789436610869,0.99999951987467317,0.99999998209791841,0.99999999936294515,0.99999999997814404,0.9999999999992718,0.99999999999997624]
[null,null,null,1660,{"$f":"'Freq Fit (Negative Binomial)'!N1662","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1662","v":0.95767852434949829},0.29778485908340124,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1662, 'Simulation (Negative Binomial)'!$AE1662:$AO1662, 1))","v":0},0.33809653085686031,{"$f":"_xlfn.BINOM.INV(H1662,'CWP Prob & Severity Param'!$A$2,I1662)","v":0},0.85877027655099925,0.94435545205112215,5.0164229697454044E-2,0.88048354369964588,0.21809822210541496,0.72813606747182424,0.69613440157268913,8.9176190675636646E-2,0.66501429469823425,0.8298722970386635,{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1662>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1662)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1662)))*($F1662^$E1662)*((1-$F1662)^AE$2)+AE1662","v":0.84653670944803339},0.98456527292341556,0.99873889919349479,0.99990913916983004,0.99999398604909717,0.99999962559703237,0.99999997774757576,0.9999999987246676,0.99999999992901811,0.99999999999614364]
[null,null,null,1665,{"$f":"'Freq Fit (Negative Binomial)'!N1667","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1667","v":0.96645507793250318},6.9455516969684883E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1667, 'Simulation (Negative Binomial)'!$AE1667:$AO1667, 1))","v":0},5.4092377323703977E-2,{"$f":"_xlfn.BINOM.INV(H1667,'CWP Prob & Severity Param'!$A$2,I1667)","v":0},0.18792297198655838,0.22460161764954933,0.88088268131952774,0.64022665301328496,0.38789161783105341,3.7652859660660121E-2,0.56464363015576646,0.72798477671040551,0.81990945707936802,0.81986928263347614,{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1667>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1667)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1667)))*($F1667^$E1667)*((1-$F1667)^AE$2)+AE1667","v":0.87681869258929479},0.99013670732481174,0.99935980804737012,0.99996339089454933,0.99999807766113458,0.99999990508049696,0.99999999552627061,0.9999999997966964,0.99999999999102862,0.99999999999961375]
[null,null,null,1669,{"$f":"'Freq Fit (Negative Binomial)'!N1671","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1671","v":0.987671218360339},0.89301996589554389,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1671, 'Simulation (Negative Binomial)'!$AE1671:$AO1671, 1))","v":0},1.9997525500577096E-2,{"$f":"_xlfn.BINOM.INV(H1671,'CWP Prob & Severity Param'!$A$2,I1671)","v":0},0.69784745707962637,0.72590476740837129,0.37740169255586764,0.13631700656597623,0.31731615576715066,0.58819341194112518,0.69413534253229658,0.35283143795117788,0.30662886915072751,0.20532090989347862,{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1671>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1671, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1671)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1671)))*($F1671^$E1671)*((1-$F1671)^AE$2)+AE1671","v":0.92996824221287555},0.99707135766462263,0.99990596548912325,0.99999744198265872,0.99999993798045161,0.99999999861895994,0.99999999997120126,0.99999999999943012,0.99999999999998923,0.99999999999999989]
[null,null,null,1670,{"$f":"'Freq Fit (Negative Binomial)'!N1672","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1672","v":0.97234748631651347},0.18882653507108804,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1672, 'Simulation (Negative Binomial)'!$AE1672:$AO1672, 1))","v":0},0.78221127193678319,{"$f":"_xlfn.BINOM.INV(H1672,'CWP Prob & Severity Param'!$A$2,I1672)","v":0},0.23654491086854934,0.16410633320595513,0.84784812409672139,0.66232895664918734,0.15682046099080105,0.77241616279753345,0.56912152040651864,0.92555199539116206,0.47197008353964609,0.11655712060569223,{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1672>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1672)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1672)))*($F1672^$E1672)*((1-$F1672)^AE$2)+AE1672","v":0.89759449809909297},0.99322075753788652,0.99963673738030434,0.99998286061787722,0.99999925766008324,0.99999996977117034,0.99999999882515023,0.99999999995597777,0.9999999999983985,0.99999999999994338]
[null,null,null,1675,{"$f":"'Freq Fit (Negative Binomial)'!N1677","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1677","v":0.97284462785354042},0.81706512797088737,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1677, 'Simulation (Negative Binomial)'!$AE1677:$AO1677, 1))","v":0},0.51159245910240481,{"$f":"_xlfn.BINOM.INV(H1677,'CWP Prob & Severity Param'!$A$2,I1677)","v":0},0.66136797428354666,0.76435636325544565,0.18191133776583435,0.5995504281705657,0.47759788797783975,0.2671364949938162,0.66414591709718163,0.81905878875668681,0.16277909003651347,0.58990916594040554,{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1677>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1677)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1677)))*($F1677^$E1677)*((1-$F1677)^AE$2)+AE1677","v":0.87494130417524962},0.99023773960047901,0.99939986115263635,0.9999681782032922,0.99999847551359111,0.99999993219423067,0.99999999715078991,0.99999999988553923,0.99999999999556632,0.99999999999983313]
[null,null,null,1679,{"$f":"'Freq Fit (Negative Binomial)'!N1681","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1681","v":0.99178846017622724},7.2183938908813139E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1681, 'Simulation (Negative Binomial)'!$AE1681:$AO1681, 1))","v":0},0.48478405014595183,{"$f":"_xlfn.BINOM.INV(H1681,'CWP Prob & Severity Param'!$A$2,I1681)","v":0},0.63997993096661698,0.9657877850374581,0.32953416509987044,0.52984702801829775,0.84661485251399216,9.3773664639484888E-4,0.1779081984609957,0.11593513878026573,0.79917586655847117,0.20789082342234022,{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1681>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1681, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1681)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1681)))*($F1681^$E1681)*((1-$F1681)^AE$2)+AE1681","v":0.96873226934073997},0.99937946496005814,0.99999007866939893,0.9999998605938617,0.99999999820356211,0.99999999997824707,0.99999999999974853,0.999999999999997,0.99999999999999978,0.99999999999999978]
[null,null,null,1684,{"$f":"'Freq Fit (Negative Binomial)'!N1686","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1686","v":0.99133882054665956},5.5291494187041934E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1686, 'Simulation (Negative Binomial)'!$AE1686:$AO1686, 1))","v":0},0.25838324911464927,{"$f":"_xlfn.BINOM.INV(H1686,'CWP Prob & Severity Param'!$A$2,I1686)","v":0},0.91989086799556752,0.79062620425296903,0.59132279953179334,3.6589187913453336E-2,0.10794566394148863,0.42606596636886884,0.28883343655363647,0.70206290050645737,0.5940409641772344,0.73715039962861173,{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1686>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1686, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1686)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1686)))*($F1686^$E1686)*((1-$F1686)^AE$2)+AE1686","v":0.96704131913156477},0.99931023969738297,0.99998836926661094,0.99999982763733797,0.99999999765735204,0.99999999997008082,0.9999999999996354,0.99999999999999567,0.99999999999999989,0.99999999999999989]
[null,null,null,1685,{"$f":"'Freq Fit (Negative Binomial)'!N1687","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1687","v":0.96794655099568716},0.55863706914928801,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1687, 'Simulation (Negative Binomial)'!$AE1687:$AO1687, 1))","v":0},0.16879117040875147,{"$f":"_xlfn.BINOM.INV(H1687,'CWP Prob & Severity Param'!$A$2,I1687)","v":0},0.89078385571351737,0.55371135698494689,0.19065040741674633,0.17088253952054022,0.91695052337516114,0.1156747771578811,0.53691741946574256,0.20487962566211171,0.92246173974678836,0.40864832945004448,{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1687>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1687)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1687)))*($F1687^$E1687)*((1-$F1687)^AE$2)+AE1687","v":0.88204339708449286},0.99096827721279546,0.99943963578400796,0.99996937360713523,0.99999846308265206,0.99999992747777966,0.99999999673360529,0.99999999985815324,0.99999999999401856,0.99999999999975386]
[null,null,null,1690,{"$f":"'Freq Fit (Negative Binomial)'!N1692","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1692","v":0.96788696942997543},0.15306150458214762,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1692, 'Simulation (Negative Binomial)'!$AE1692:$AO1692, 1))","v":0},0.83508143354548381,{"$f":"_xlfn.BINOM.INV(H1692,'CWP Prob & Severity Param'!$A$2,I1692)","v":0},0.99352640895900568,0.24445244419749046,0.94807099773927994,0.87507882280928828,9.1291374516621504E-2,0.86792243827991011,0.93775580078981424,0.8826745741252926,0.76782890894470668,0.60063988365485743,{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1692>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1692)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1692)))*($F1692^$E1692)*((1-$F1692)^AE$2)+AE1692","v":0.88183423896515734},0.99093571348347576,0.99943657849231704,0.99996914955235761,0.99999844897059187,0.99999992667615023,0.99999999669137185,0.99999999985605237,0.99999999999391864,0.9999999999997492]
[null,null,null,1695,{"$f":"'Freq Fit (Negative Binomial)'!N1697","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1697","v":0.94083749801989147},0.68851886664851736,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1697, 'Simulation (Negative Binomial)'!$AE1697:$AO1697, 1))","v":0},0.9477430842057748,{"$f":"_xlfn.BINOM.INV(H1697,'CWP Prob & Severity Param'!$A$2,I1697)","v":0},0.57709173789499901,0.20544948043316658,0.51368907926275409,0.11400838739467423,4.3324765487663619E-2,0.16462134967319586,8.9731238899759425E-2,0.32890605912572235,0.70140138755087245,0.62053864307232853,{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1697>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1697)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1697)))*($F1697^$E1697)*((1-$F1697)^AE$2)+AE1697","v":0.79060659575574388},0.97081263254352501,0.99668088402608668,0.99966658807463549,0.99996920515040222,0.9999973233545264,0.99999977782255645,0.999999982212737,0.99999999861687328,0.99999999989499955]
[null,null,null,1699,{"$f":"'Freq Fit (Negative Binomial)'!N1701","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1701","v":0.96710834723436556},0.13754380397603672,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1701, 'Simulation (Negative Binomial)'!$AE1701:$AO1701, 1))","v":0},0.81456428288797078,{"$f":"_xlfn.BINOM.INV(H1701,'CWP Prob & Severity Param'!$A$2,I1701)","v":0},0.77655785322507109,0.68947221443778928,0.56725106487106747,0.4041543303895816,0.86542913719247105,0.61292485972255073,0.93950206648627732,0.4035900928244277,0.83399253828585984,0.63178581311850346,{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1701>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1701, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1701)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1701)))*($F1701^$E1701)*((1-$F1701)^AE$2)+AE1701","v":0.85018910559886118},0.9858899140180728,0.99895139857943227,0.99993273318979792,0.99999609979530324,0.99999979000167272,0.99999998931633871,0.99999999948031659,0.99999999997562505,0.99999999999889055]
[null,null,null,1700,{"$f":"'Freq Fit (Negative Binomial)'!N1702","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1702","v":0.96802466249308794},0.7934946049926539,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1702, 'Simulation (Negative Binomial)'!$AE1702:$AO1702, 1))","v":0},0.25808692791321319,{"$f":"_xlfn.BINOM.INV(H1702,'CWP Prob & Severity Param'!$A$2,I1702)","v":0},0.56137046938671586,0.13091517810503972,0.27157676450117718,0.22299739471792701,0.44716545778688022,0.46664237469125924,0.96657827348613146,0.15928366286924922,0.44409988121789234,0.49784023325152393,{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1702>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1702)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1702)))*($F1702^$E1702)*((1-$F1702)^AE$2)+AE1702","v":0.85410525430564155},0.98663328157255115,0.9990340123885415,0.99993974769114502,0.99999660339793772,0.99999982219587524,0.99999999120562433,0.99999999958411234,0.99999999998103617,0.999999999999161]
[null,null,null,1705,{"$f":"'Freq Fit (Negative Binomial)'!N1707","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1707","v":0.97813118987476844},0.12602152213718365,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1707, 'Simulation (Negative Binomial)'!$AE1707:$AO1707, 1))","v":0},0.87284518254059718,{"$f":"_xlfn.BINOM.INV(H1707,'CWP Prob & Severity Param'!$A$2,I1707)","v":0},0.87617999738437857,0.57809322364691818,7.1791890639579248E-2,0.53488161603312478,0.74005819033066911,0.9562795757303677,0.81208223413399283,0.836360202554017,0.3558441130503639,0.86707696576761972,{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1707>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1707)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1707)))*($F1707^$E1707)*((1-$F1707)^AE$2)+AE1707","v":0.91833931392929558},0.99571253925232994,0.99981804875460178,0.99999320489471799,0.99999976711283178,0.99999999249701343,0.99999999976931453,0.99999999999316247,0.99999999999980338,0.99999999999999467]
[null,null,null,1709,{"$f":"'Freq Fit (Negative Binomial)'!N1711","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1711","v":0.98372171030125499},3.4091359755579753E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1711, 'Simulation (Negative Binomial)'!$AE1711:$AO1711, 1))","v":0},0.54170720346292134,{"$f":"_xlfn.BINOM.INV(H1711,'CWP Prob & Severity Param'!$A$2,I1711)","v":0},0.69233152188922387,0.74088633411232052,0.23132978492621692,0.84554284908562072,0.23688966473906792,0.97469669479538046,0.51272883155870752,0.70163667449492484,{"$f":"RAND()","v":0.64099723883272886},0.93618140392975091,{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1711>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1711, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1711)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1711)))*($F1711^$E1711)*((1-$F1711)^AE$2)+AE1711","v":0.93872659037497108},0.99759879010865316,0.99992404326948281,0.99999788675150236,0.99999994605843578,0.99999999870590173,0.99999999997037459,0.9999999999993463,0.99999999999998612,0.99999999999999989]
[null,null,null,1714,{"$f":"'Freq Fit (Negative Binomial)'!N1716","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1716","v":0.95044617821149335},0.87535399966385097,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1716, 'Simulation (Negative Binomial)'!$AE1716:$AO1716, 1))","v":1},0.37961291044957435,{"$f":"_xlfn.BINOM.INV(H1716,'CWP Prob & Severity Param'!$A$2,I1716)","v":1},0.48807290925489111,0.52613751384402196,1.599216334619602E-2,7.1830289089392041E-2,0.20716382980008774,0.85165882145519667,0.89551356481956279,0.28626124603171599,0.10950974943283698,0.38498428937244733,{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":20747.842077731319},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1716>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1716, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1716)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1716)))*($F1716^$E1716)*((1-$F1716)^AE$2)+AE1716","v":0.82217059953468297},0.97913510910875379,0.99800762627016626,0.99983211058574617,0.99998699846384653,0.99999905276956769,0.99999993410782972,0.99999999557962471,0.99999999971200093,0.99999999998168221]
[null,null,null,1715,{"$f":"'Freq Fit (Negative Binomial)'!N1717","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1717","v":0.97896092713960159},0.9822878242556583,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1717, 'Simulation (Negative Binomial)'!$AE1717:$AO1717, 1))","v":1},0.41665543105959735,{"$f":"_xlfn.BINOM.INV(H1717,'CWP Prob & Severity Param'!$A$2,I1717)","v":1},0.36417941253357988,0.23661377726579857,0.5229661999321128,0.34191586954206743,0.92191471744500197,0.77067857436432863,0.69259827565650423,0.68100699303317469,0.4280608955470625,0.72564552696933693,{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10997.035638916075},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1717>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1717)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1717)))*($F1717^$E1717)*((1-$F1717)^AE$2)+AE1717","v":0.9213442446579535},0.99602537716074724,0.99983769147437507,0.99999416773100225,0.99999980768013241,0.9999999940387162,0.99999999982366161,0.99999999999497136,0.99999999999986078,0.99999999999999623]
[null,null,null,1720,{"$f":"'Freq Fit (Negative Binomial)'!N1722","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1722","v":0.94932849207456793},0.80426435334841195,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1722, 'Simulation (Negative Binomial)'!$AE1722:$AO1722, 1))","v":0},0.98004820523673541,{"$f":"_xlfn.BINOM.INV(H1722,'CWP Prob & Severity Param'!$A$2,I1722)","v":0},0.69681132141779312,0.14649476104978587,0.65959724132187081,6.1603641692589473E-2,3.124519111815427E-2,0.44216907119594695,0.92793993881571224,0.30973559175703269,0.31343957943961587,0.54246981443135533,{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1722>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1722)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1722)))*($F1722^$E1722)*((1-$F1722)^AE$2)+AE1722","v":0.81845192544423317},0.97823080582272948,0.99787500862557621,0.99981692886563944,0.99998550471562675,0.99999892021377867,0.99999992319753761,0.99999999473175738,0.99999999964903219,0.99999999997717448]
[null,null,null,1725,{"$f":"'Freq Fit (Negative Binomial)'!N1727","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1727","v":0.98905824224480221},0.19077059794814155,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1727, 'Simulation (Negative Binomial)'!$AE1727:$AO1727, 1))","v":0},0.76625284113876835,{"$f":"_xlfn.BINOM.INV(H1727,'CWP Prob & Severity Param'!$A$2,I1727)","v":0},0.56468378118178275,0.91373378881413891,0.52487944798531005,0.91303533403617054,0.13721621930221328,0.57190354448948277,0.92121168907907636,0.73359438350732586,0.64803314022095215,0.30405886806589533,{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1727>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1727)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1727)))*($F1727^$E1727)*((1-$F1727)^AE$2)+AE1727","v":0.95849842715566724},0.99890396297452622,0.99997666517794581,0.99999956327642547,0.9999999925030526,0.99999999987906041,0.99999999999813849,0.99999999999997236,0.99999999999999956,1]
[null,null,null,1729,{"$f":"'Freq Fit (Negative Binomial)'!N1731","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1731","v":0.9793092091604837},4.7156867284493531E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1731, 'Simulation (Negative Binomial)'!$AE1731:$AO1731, 1))","v":0},0.38803606413669056,{"$f":"_xlfn.BINOM.INV(H1731,'CWP Prob & Severity Param'!$A$2,I1731)","v":0},4.2381717491614235E-2,0.56929353356655166,2.3921675025158851E-2,0.74031809555890193,0.22616241999995146,0.35252830073828756,0.76075766485152385,1.514414827972399E-2,0.53749839156685397,0.29175569523129286,{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1731>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1731, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1731)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1731)))*($F1731^$E1731)*((1-$F1731)^AE$2)+AE1731","v":0.90351824688638538},0.99423661321407808,0.99972945033369398,0.99998905511648273,0.99999960013653499,0.9999999864403657,0.99999999956565877,0.99999999998670019,0.99999999999960731,0.99999999999998868]
[null,null,null,1730,{"$f":"'Freq Fit (Negative Binomial)'!N1732","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1732","v":0.97064557193574741},{"$f":"RAND()","v":0.76439125183059342},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1732, 'Simulation (Negative Binomial)'!$AE1732:$AO1732, 1))","v":0},{"$f":"RAND()","v":0.84865956049329139},{"$f":"_xlfn.BINOM.INV(H1732,'CWP Prob & Severity Param'!$A$2,I1732)","v":0},0.48022937072780558,0.24060145879040173,0.53333011470006153,0.39686069197891338,0.24324618279117871,0.57854495696325636,0.24552501177138863,0.36339482426224279,0.94837831149271778,0.8858360989385855,{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1732>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1732)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1732)))*($F1732^$E1732)*((1-$F1732)^AE$2)+AE1732","v":0.89155675890102337},0.99238564981457245,0.99956706143450058,0.99997832155062893,0.99999900344702186,0.99999995692704491,0.99999999822309271,0.99999999992932531,0.99999999999727052,0.99999999999989719]
[null,null,null,1735,{"$f":"'Freq Fit (Negative Binomial)'!N1737","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1737","v":0.9818457595163177},0.43447962081715552,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1737, 'Simulation (Negative Binomial)'!$AE1737:$AO1737, 1))","v":0},0.45176794236992435,{"$f":"_xlfn.BINOM.INV(H1737,'CWP Prob & Severity Param'!$A$2,I1737)","v":0},0.55041318825967978,0.84013228839140053,0.98765501536188183,6.7270941466662793E-2,0.18826870985380129,2.3103884363733007E-2,0.25900141065839544,0.58729734765283315,0.55924562263926803,0.1134528341954254,{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1737>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1737)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1737)))*($F1737^$E1737)*((1-$F1737)^AE$2)+AE1737","v":0.93184847951382954},0.99702418717195918,0.99989506721496291,0.9999967450477929,0.99999990735826649,0.99999999752165136,0.99999999993673161,0.99999999999844302,0.99999999999996281,0.99999999999999911]
[null,null,null,1739,{"$f":"'Freq Fit (Negative Binomial)'!N1741","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1741","v":0.92018008591162981},0.33760474008889085,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1741, 'Simulation (Negative Binomial)'!$AE1741:$AO1741, 1))","v":0},0.6828301822841214,{"$f":"_xlfn.BINOM.INV(H1741,'CWP Prob & Severity Param'!$A$2,I1741)","v":0},0.8427754540971002,0.85917331814342801,0.35656730564457151,0.8199077490946588,0.52653703790689799,0.66124659296309696,7.573573809208145E-2,0.83953724010489061,0.53359468096211959,0.93944341227023409,{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1741>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1741, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1741)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1741)))*($F1741^$E1741)*((1-$F1741)^AE$2)+AE1741","v":0.72579464182020537},0.94899114384611472,0.992217621374889,0.99894884863563171,0.99986931018384706,0.9999846992141993,0.99999828857558748,0.99999981532028315,0.99999998063993611,0.99999999801832884]
[null,null,null,1744,{"$f":"'Freq Fit (Negative Binomial)'!N1746","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1746","v":0.95246130321205236},0.55884132344186599,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1746, 'Simulation (Negative Binomial)'!$AE1746:$AO1746, 1))","v":0},0.22402855288769119,{"$f":"_xlfn.BINOM.INV(H1746,'CWP Prob & Severity Param'!$A$2,I1746)","v":0},0.87169875232810901,0.99578504361563003,0.57888965956162497,0.16784549818822592,0.83037924021862686,0.70280281026734004,0.95370810654364468,0.49511690127613772,0.19065417702018594,7.2917505733445576E-2,{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1746>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1746, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1746)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1746)))*($F1746^$E1746)*((1-$F1746)^AE$2)+AE1746","v":0.82890675125506375},0.98072197329059807,0.99823308819910894,0.99985711884589379,0.99998938284008887,0.99999925782686361,0.99999995046605727,0.99999999681186447,0.9999999998007173,0.99999999998783962]
[null,null,null,1745,{"$f":"'Freq Fit (Negative Binomial)'!N1747","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1747","v":0.98999359405754761},6.576068483955988E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1747, 'Simulation (Negative Binomial)'!$AE1747:$AO1747, 1))","v":0},0.36131731557802615,{"$f":"_xlfn.BINOM.INV(H1747,'CWP Prob & Severity Param'!$A$2,I1747)","v":0},0.73744236399222574,0.4821817350070674,0.19870231753452083,0.3023795001361731,0.55627150812521609,0.83454049865538604,0.68540925395535657,0.33605046219032086,0.14506162326149852,0.4541215408343644,{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1747>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1747)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1747)))*($F1747^$E1747)*((1-$F1747)^AE$2)+AE1747","v":0.95236928671569177},0.99861427792857016,0.99996842934531138,0.99999938102510433,0.99999998904805321,0.99999999982020848,0.99999999999721267,0.9999999999999587,0.99999999999999944,1]
[null,null,null,1750,{"$f":"'Freq Fit (Negative Binomial)'!N1752","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1752","v":0.95958885139350492},0.52421739153876712,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1752, 'Simulation (Negative Binomial)'!$AE1752:$AO1752, 1))","v":0},0.12297157880679022,{"$f":"_xlfn.BINOM.INV(H1752,'CWP Prob & Severity Param'!$A$2,I1752)","v":0},0.31718393994745486,0.72567908796155445,0.40441424095282541,0.65876730753599089,0.10528085731527048,0.39179449613944306,0.70320641258181782,9.1931762849715271E-2,0.39960398213662607,0.16868581130879268,{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1752>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1752)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1752)))*($F1752^$E1752)*((1-$F1752)^AE$2)+AE1752","v":0.81858780006303955},0.97911464312749885,0.99809801123213837,0.99985033092489239,0.99998934928663352,0.99999929596042592,0.99999995601823732,0.99999999737265655,0.99999999984865007,0.99999999999153999]
[null,null,null,1755,{"$f":"'Freq Fit (Negative Binomial)'!N1757","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1757","v":0.95380551055304963},0.42865032935105563,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1757, 'Simulation (Negative Binomial)'!$AE1757:$AO1757, 1))","v":0},0.96382237737209142,{"$f":"_xlfn.BINOM.INV(H1757,'CWP Prob & Severity Param'!$A$2,I1757)","v":0},0.84846220210181345,0.93816109591109598,0.59698568733308954,0.96934851227703589,0.59197732679384341,0.39481462867666617,0.49206700583780716,0.86037003043331639,0.3046444336536096,0.84560647607403472,{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1757>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1757)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1757)))*($F1757^$E1757)*((1-$F1757)^AE$2)+AE1757","v":0.83342282558602687},0.98174904671575813,0.99837395702077936,0.99987220131711851,0.99999077080548515,0.99999937302923092,0.99999995933500918,0.99999999745655133,0.99999999984550347,0.99999999999083888]
[null,null,null,1759,{"$f":"'Freq Fit (Negative Binomial)'!N1761","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1761","v":0.97544239110767827},0.31233759975945929,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1761, 'Simulation (Negative Binomial)'!$AE1761:$AO1761, 1))","v":0},0.83352025216825332,{"$f":"_xlfn.BINOM.INV(H1761,'CWP Prob & Severity Param'!$A$2,I1761)","v":0},0.20947301342860514,0.50214028130584343,0.71547019445933724,0.72511666130311248,0.8841548463833292,0.24615065142657178,0.89850895020082244,7.641636934410112E-4,0.37478430844023769,0.8248561788113582,{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1761>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1761)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1761)))*($F1761^$E1761)*((1-$F1761)^AE$2)+AE1761","v":0.90865155157318089},0.9946213327353155,0.99974384617560075,0.99998926187177251,0.99999958683599377,0.99999998505524457,0.99999999948409057,0.99999999998283007,0.99999999999944533,0.99999999999998268]
[null,null,null,1760,{"$f":"'Freq Fit (Negative Binomial)'!N1762","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1762","v":0.98180819363408567},0.4882906418905133,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1762, 'Simulation (Negative Binomial)'!$AE1762:$AO1762, 1))","v":0},0.13462363909358943,{"$f":"_xlfn.BINOM.INV(H1762,'CWP Prob & Severity Param'!$A$2,I1762)","v":0},0.42551932797185898,0.73164567656395563,4.466293410845823E-2,0.15815897973978532,0.98890635780364866,0.1476072419079536,0.17960776738934114,0.9799645663470431,0.8489912582041268,0.84016372538805029,{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1762>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1762)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1762)))*($F1762^$E1762)*((1-$F1762)^AE$2)+AE1762","v":0.93171112773303488},0.99701207442414752,0.99989442305397713,0.9999967183078311,0.99999990640427161,0.99999999749095569,0.99999999993581568,0.99999999999841738,0.99999999999996225,0.99999999999999922]
[null,null,null,1765,{"$f":"'Freq Fit (Negative Binomial)'!N1767","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1767","v":0.98657082180741151},0.80739671397538282,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1767, 'Simulation (Negative Binomial)'!$AE1767:$AO1767, 1))","v":0},0.32728144865335862,{"$f":"_xlfn.BINOM.INV(H1767,'CWP Prob & Severity Param'!$A$2,I1767)","v":0},3.714855625385316E-3,0.84428491058300326,0.36971270122003486,5.0658501669235356E-2,0.12090443744707757,0.72936423102073011,0.5705250483235047,0.90241666127404363,0.88477866101805103,0.8406804663819023,{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1767>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1767)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1767)))*($F1767^$E1767)*((1-$F1767)^AE$2)+AE1767","v":0.94924456868644802},0.99835682961324856,0.99995708969199215,0.99999901470039665,0.99999997924593431,0.99999999958915875,0.99999999999223987,0.99999999999985889,0.99999999999999767,1.0000000000000002]
[null,null,null,1769,{"$f":"'Freq Fit (Negative Binomial)'!N1771","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1771","v":0.96927913447305858},0.1552614424659482,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1771, 'Simulation (Negative Binomial)'!$AE1771:$AO1771, 1))","v":0},0.72605771415517883,{"$f":"_xlfn.BINOM.INV(H1771,'CWP Prob & Severity Param'!$A$2,I1771)","v":0},0.51063703753398715,1.0738221398071568E-2,0.12807038709217167,0.63985749766812439,0.21849676560616338,0.20241032648323698,0.68552417838541124,0.63388121432139011,0.96465096811670015,0.63467132590917386,{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1771>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1771)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1771)))*($F1771^$E1771)*((1-$F1771)^AE$2)+AE1771","v":0.88673097029338799},0.99168223941268963,0.99950522173418088,0.99997407716058151,0.99999875303409114,0.99999994360043065,0.99999999756519875,0.99999999989865618,0.99999999999590405,0.99999999999983857]
[null,null,null,1774,{"$f":"'Freq Fit (Negative Binomial)'!N1776","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1776","v":0.95095566262416853},0.61265300258055666,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1776, 'Simulation (Negative Binomial)'!$AE1776:$AO1776, 1))","v":0},0.96728307300566296,{"$f":"_xlfn.BINOM.INV(H1776,'CWP Prob & Severity Param'!$A$2,I1776)","v":0},0.63651078086651314,0.60563481564318367,0.99413244664583011,0.50751481854549607,0.53747268779593838,0.50071096114347136,0.68118871134144476,0.58024416626951014,0.77051194952699487,0.50460156735746853,{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1776>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1776)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1776)))*($F1776^$E1776)*((1-$F1776)^AE$2)+AE1776","v":0.74503924937188815},0.95889573667219574,0.99483270503120758,0.99944616413566767,0.99994692464657675,0.99999531993655488,0.99999961310089458,0.99999996962156901,0.99999999771321124,0.99999999983380328]
[null,null,null,1775,{"$f":"'Freq Fit (Negative Binomial)'!N1777","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1777","v":0.98074201191672317},0.83564736439650145,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1777, 'Simulation (Negative Binomial)'!$AE1777:$AO1777, 1))","v":0},0.59414531208709931,{"$f":"_xlfn.BINOM.INV(H1777,'CWP Prob & Severity Param'!$A$2,I1777)","v":0},0.54598895219636212,0.71537149259081323,0.43028607870101143,0.42410424879315833,0.57829871000580746,5.4402366675159186E-2,0.56791596390326715,0.91608346153391618,0.5546717375231428,0.63386720721330725,{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1777>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1777)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1777)))*($F1777^$E1777)*((1-$F1777)^AE$2)+AE1777","v":0.90995117477079235},0.99498862037955516,0.99978093728771722,0.99999174928410017,0.99999971938582977,0.99999999114192439,0.99999999973588016,0.99999999999247202,0.99999999999979317,0.99999999999999456]
[null,null,null,1780,{"$f":"'Freq Fit (Negative Binomial)'!N1782","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1782","v":0.98087367836439232},0.56114765110118336,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1782, 'Simulation (Negative Binomial)'!$AE1782:$AO1782, 1))","v":0},4.791265467028849E-2,{"$f":"_xlfn.BINOM.INV(H1782,'CWP Prob & Severity Param'!$A$2,I1782)","v":0},0.73892482137773052,0.87517352553289485,4.9800196103672589E-2,0.68176997209183765,0.5990499957291715,0.88488150520684883,0.52757914834782038,0.59544165465318932,0.86813963290539742,0.84340244059284597,{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1782>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1782)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1782)))*($F1782^$E1782)*((1-$F1782)^AE$2)+AE1782","v":0.9105441437119085},0.99505522585955286,0.99978531720000652,0.99999196931759549,0.99999972873196463,0.99999999149538954,0.99999999974815068,0.9999999999928707,0.99999999999980538,0.99999999999999478]
[null,null,null,1785,{"$f":"'Freq Fit (Negative Binomial)'!N1787","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1787","v":0.9578528098969471},0.44674954084415019,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1787, 'Simulation (Negative Binomial)'!$AE1787:$AO1787, 1))","v":0},0.15775362140900495,{"$f":"_xlfn.BINOM.INV(H1787,'CWP Prob & Severity Param'!$A$2,I1787)","v":0},0.44490355740435727,0.50407244772967508,5.9491375899124233E-2,0.77106522039164349,0.63739766314111079,8.1115542085056891E-2,0.25523035606117084,0.64269053733064807,0.28594919341142244,0.66806906865377325,{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1787>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1787)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1787)))*($F1787^$E1787)*((1-$F1787)^AE$2)+AE1787","v":0.84713040326039579},0.98468695014551744,0.99875393753258468,0.99991058996314142,0.99999410633939045,0.99999963459207264,0.99999997837141752,0.99999999876551648,0.99999999993157396,0.99999999999629752]
[null,null,null,1789,{"$f":"'Freq Fit (Negative Binomial)'!N1791","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1791","v":0.98987887086103177},0.65172012322907436,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1791, 'Simulation (Negative Binomial)'!$AE1791:$AO1791, 1))","v":0},0.59499450798729048,{"$f":"_xlfn.BINOM.INV(H1791,'CWP Prob & Severity Param'!$A$2,I1791)","v":0},0.21921894786775886,2.8906596548432972E-2,0.63628991175273242,0.38581991185409825,0.8654400411986034,0.46370357144533847,2.6563070560767787E-2,0.36950924687010656,0.37027737441819419,0.42252552764125817,{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1791>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1791)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1791)))*($F1791^$E1791)*((1-$F1791)^AE$2)+AE1791","v":0.96156598306731733},0.99906073007206453,0.99998149888417209,0.9999996796727918,0.99999999491315916,0.99999999992408994,0.99999999999891909,0.99999999999998512,0.99999999999999978,1]
[null,null,null,1790,{"$f":"'Freq Fit (Negative Binomial)'!N1792","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1792","v":0.97724226557081018},0.20450878236172276,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1792, 'Simulation (Negative Binomial)'!$AE1792:$AO1792, 1))","v":0},0.86256702832747734,{"$f":"_xlfn.BINOM.INV(H1792,'CWP Prob & Severity Param'!$A$2,I1792)","v":0},0.40782830212628507,0.98206735611572915,0.28619232263987437,0.34020201311148246,0.96733862522765401,0.29743465135842417,0.64880825305043266,0.55017209673771073,8.2511935094915279E-2,0.41166083858221447,{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1792>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1792)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1792)))*($F1792^$E1792)*((1-$F1792)^AE$2)+AE1792","v":0.89430185067773538},0.99306486970589936,0.99964217183957216,0.99998408490366431,0.99999936064691097,0.99999997615801151,0.99999999916012916,0.99999999997171718,0.99999999999908185,0.99999999999997125]
[null,null,null,1795,{"$f":"'Freq Fit (Negative Binomial)'!N1797","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1797","v":0.97893881090689228},0.27289510447183685,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1797, 'Simulation (Negative Binomial)'!$AE1797:$AO1797, 1))","v":0},0.52204989415937764,{"$f":"_xlfn.BINOM.INV(H1797,'CWP Prob & Severity Param'!$A$2,I1797)","v":0},{"$f":"RAND()","v":9.2041807792231922E-2},0.31036893927227083,0.31215953458218404,0.82709140830120464,0.41927535734908739,0.39622574121187981,0.72814483018625342,0.35179402449811414,8.8205698434439483E-2,0.69604739308184171,{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1797>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1797)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1797)))*($F1797^$E1797)*((1-$F1797)^AE$2)+AE1797","v":0.9212640554182473},0.99601718587458321,0.99983718689284662,0.99999414346908566,0.99999980667750954,0.99999999400134865,0.9999999998223702,0.99999999999492939,0.99999999999985967,0.99999999999999645]
[null,null,null,1799,{"$f":"'Freq Fit (Negative Binomial)'!N1801","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1801","v":0.88975589087468809},0.36657127044082227,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1801, 'Simulation (Negative Binomial)'!$AE1801:$AO1801, 1))","v":0},0.48407595645260093,{"$f":"_xlfn.BINOM.INV(H1801,'CWP Prob & Severity Param'!$A$2,I1801)","v":0},0.34650572993300477,0.11207431129163237,0.14123715788432856,0.18288155892060198,0.58167647176037507,0.21726952188903403,0.31946253294444127,5.2246527018294464E-2,0.22962858716759704,0.74605635077552646,{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1801>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1801)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1801)))*($F1801^$E1801)*((1-$F1801)^AE$2)+AE1801","v":0.63761299398799964},0.9084293696341661,0.98086988323481494,0.9964499768815529,0.99939253871280664,0.99990202043324861,0.99998489232777321,0.99999775167061755,0.99999967485523455,0.99999995407762077]
[null,null,null,1804,{"$f":"'Freq Fit (Negative Binomial)'!N1806","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1806","v":0.93042233896465276},0.42103989063982938,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1806, 'Simulation (Negative Binomial)'!$AE1806:$AO1806, 1))","v":0},0.52225147105350056,{"$f":"_xlfn.BINOM.INV(H1806,'CWP Prob & Severity Param'!$A$2,I1806)","v":0},0.7379928518824973,0.5856285072007793,0.76226754730379209,0.82567780509106392,0.78722839469216421,4.3180775845535591E-2,7.3869505715295825E-2,0.20635470387288213,0.36414368913724904,4.875672430675726E-2,{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1806>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1806)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1806)))*($F1806^$E1806)*((1-$F1806)^AE$2)+AE1806","v":0.75741642251384378},0.96044955389846853,0.99472538110990738,0.99937792973363893,0.99993250549876334,0.99999310629483817,0.99999932745557962,0.99999993670814069,0.99999999421425156,0.9999999994836094]
[null,null,null,1805,{"$f":"'Freq Fit (Negative Binomial)'!N1807","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1807","v":0.96491890759992505},0.14866064340398977,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1807, 'Simulation (Negative Binomial)'!$AE1807:$AO1807, 1))","v":0},8.1341327276251096E-2,{"$f":"_xlfn.BINOM.INV(H1807,'CWP Prob & Severity Param'!$A$2,I1807)","v":0},0.13089767453348999,0.14120632499326013,0.3709977080108614,0.27323313862370602,0.28404373868978805,0.75619593546877428,0.3906241153744282,0.32573511668526878,0.46019807441049643,0.3806560179724322,{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1807>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1807)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1807)))*($F1807^$E1807)*((1-$F1807)^AE$2)+AE1807","v":0.84088958513108369},0.98404022203047692,0.99873593980193298,0.99991355333859255,0.99999465570529211,0.99999969315995718,0.99999998335311235,0.99999999913645665,0.99999999995680544,0.99999999999790368]
[null,null,null,1810,{"$f":"'Freq Fit (Negative Binomial)'!N1812","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1812","v":0.95636183210260695},0.9103223203132863,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1812, 'Simulation (Negative Binomial)'!$AE1812:$AO1812, 1))","v":1},0.91170900311602032,{"$f":"_xlfn.BINOM.INV(H1812,'CWP Prob & Severity Param'!$A$2,I1812)","v":1},0.28817245546602621,0.61776594678885832,2.9607334965011667E-2,0.43381389323935604,0.43703510438502935,0.30565883674595673,0.89029764942299561,0.37282804578700512,5.5115884920478142E-2,0.46359566360763571,{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7205.0453556141174},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1812>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1812)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1812)))*($F1812^$E1812)*((1-$F1812)^AE$2)+AE1812","v":0.80531540449421757},0.97585048007772068,0.99762781029991021,0.99979856136813128,0.99998452763043755,0.99999889592376967,0.99999992553815042,0.9999999951975721,0.99999999970130637,0.99999999998197264]
[null,null,null,1815,{"$f":"'Freq Fit (Negative Binomial)'!N1817","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1817","v":0.96206296202046027},0.50380892464275073,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1817, 'Simulation (Negative Binomial)'!$AE1817:$AO1817, 1))","v":0},0.20443869813781124,{"$f":"_xlfn.BINOM.INV(H1817,'CWP Prob & Severity Param'!$A$2,I1817)","v":0},0.28864153928846492,0.55268716799331263,0.61413840883537751,0.81617482964851318,0.92195444777241498,0.1923062835328806,0.6534053257659368,0.64072433084347835,0.62684250319131662,0.33954741442781122,{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1817>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1817)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1817)))*($F1817^$E1817)*((1-$F1817)^AE$2)+AE1817","v":0.86156595003428871},0.98749163344398971,0.99908284794447344,0.99994072590907346,0.99999648158348342,0.99999980358716734,0.99999998953314895,0.99999999946216778,0.99999999997316269,0.99999999999869282]
[null,null,null,1819,{"$f":"'Freq Fit (Negative Binomial)'!N1821","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1821","v":0.95759356529163131},0.60435663251338034,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1821, 'Simulation (Negative Binomial)'!$AE1821:$AO1821, 1))","v":0},0.54480319200575322,{"$f":"_xlfn.BINOM.INV(H1821,'CWP Prob & Severity Param'!$A$2,I1821)","v":0},0.7621899076189792,0.58599115408701952,0.15138493346934112,0.55680187670463843,0.42446273604566143,0.44785961515388595,0.45019191835597794,0.62334682284954579,0.84023372693059262,0.50792390266883991,{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1821>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1821)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1821)))*($F1821^$E1821)*((1-$F1821)^AE$2)+AE1821","v":0.81036107730185514},0.97712094298407914,0.99781509844601435,0.99981965515147686,0.99998653647569147,0.99999906627204871,0.99999993879865479,0.99999999616394508,0.99999999976813236,0.99999999998640043]
[null,null,null,1820,{"$f":"'Freq Fit (Negative Binomial)'!N1822","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1822","v":0.9876157164475865},0.19839933356215789,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1822, 'Simulation (Negative Binomial)'!$AE1822:$AO1822, 1))","v":0},0.13441078954629548,{"$f":"_xlfn.BINOM.INV(H1822,'CWP Prob & Severity Param'!$A$2,I1822)","v":0},2.9297587017778293E-2,0.60756087940967529,0.94460170194346715,8.0177833691975287E-2,0.47398670843420376,0.30663748088881049,0.64905939041534,0.89734099060599326,0.86156768205125134,0.82071558198382411,{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1822>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1822)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1822)))*($F1822^$E1822)*((1-$F1822)^AE$2)+AE1822","v":0.95312375581644437},0.99859978657023951,0.99996627086774537,0.999999285668701,0.99999998612284935,0.99999999974664799,0.99999999999558664,0.99999999999992595,0.99999999999999889,1]
[null,null,null,1825,{"$f":"'Freq Fit (Negative Binomial)'!N1827","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1827","v":0.99020878124249978},0.16762343067492325,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1827, 'Simulation (Negative Binomial)'!$AE1827:$AO1827, 1))","v":0},0.46685537451271286,{"$f":"_xlfn.BINOM.INV(H1827,'CWP Prob & Severity Param'!$A$2,I1827)","v":0},0.49499226239366501,0.28014774058590175,0.33102530484160553,0.76694432874898966,0.25587162380426431,0.38488001986000053,0.68607984518906362,0.52525660656365514,0.25050776991001555,4.270858628080354E-2,{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1827>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1827)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1827)))*($F1827^$E1827)*((1-$F1827)^AE$2)+AE1827","v":0.96280125289932617},0.99912041083597025,0.99998323784522636,0.99999971922762287,0.99999999568649434,0.99999999993772726,0.99999999999914235,0.99999999999998879,1,1.0000000000000002]
[null,null,null,1829,{"$f":"'Freq Fit (Negative Binomial)'!N1831","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1831","v":0.97555268162885711},0.31600485806154543,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1831, 'Simulation (Negative Binomial)'!$AE1831:$AO1831, 1))","v":0},0.33625184863465141,{"$f":"_xlfn.BINOM.INV(H1831,'CWP Prob & Severity Param'!$A$2,I1831)","v":0},0.34850070586440141,6.2279176987371399E-2,0.48684715601632056,0.95306936397595821,0.19660377972701959,0.83464358695676522,4.9905622514473502E-2,0.24176349694671739,0.87125576817120465,0.23499733097000453,{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1831>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1831)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1831)))*($F1831^$E1831)*((1-$F1831)^AE$2)+AE1831","v":0.9090474341105339},0.99466840414974145,0.99974722131793292,0.99998945077619994,0.99999959592280829,0.99999998544945545,0.99999999949995189,0.99999999998343247,0.99999999999946698,0.99999999999998324]
[null,null,null,1834,{"$f":"'Freq Fit (Negative Binomial)'!N1836","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1836","v":0.97767530031122851},0.47378335871247312,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1836, 'Simulation (Negative Binomial)'!$AE1836:$AO1836, 1))","v":0},0.21453436979671447,{"$f":"_xlfn.BINOM.INV(H1836,'CWP Prob & Severity Param'!$A$2,I1836)","v":0},0.83434153766226538,0.90169889698057581,0.63021010214948803,0.35582404740346452,0.92057590824171409,0.31263647594052824,0.95238308566757401,0.82982260051424461,0.61087371586144557,0.43460586668939283,{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1836>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1836)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1836)))*($F1836^$E1836)*((1-$F1836)^AE$2)+AE1836","v":0.91669138164506458},0.99553583456491634,0.99980662219760341,0.99999262811154455,0.99999974208956932,0.99999999151788943,0.99999999973378018,0.99999999999194455,0.99999999999976319,0.99999999999999312]
[null,null,null,1835,{"$f":"'Freq Fit (Negative Binomial)'!N1837","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1837","v":0.97233000708749062},0.20092179089290585,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1837, 'Simulation (Negative Binomial)'!$AE1837:$AO1837, 1))","v":0},0.59175483313485489,{"$f":"_xlfn.BINOM.INV(H1837,'CWP Prob & Severity Param'!$A$2,I1837)","v":0},0.59409592736353412,0.87235834312181249,5.8437044636300728E-2,0.32463993833154337,0.85934741289810246,0.59583983799053319,0.1604744559697181,0.48327112243395998,0.58849714398859876,0.36617665652036313,{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1837>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1837)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1837)))*($F1837^$E1837)*((1-$F1837)^AE$2)+AE1837","v":0.89753233506642927},0.99321241332744303,0.99963606194847099,0.99998281794103416,0.99999925534257206,0.99999996965766957,0.99999999881999457,0.9999999999557565,0.99999999999838929,0.99999999999994282]
[null,null,null,1840,{"$f":"'Freq Fit (Negative Binomial)'!N1842","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1842","v":0.95971271292564619},0.37133669641891132,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1842, 'Simulation (Negative Binomial)'!$AE1842:$AO1842, 1))","v":0},0.4363064347181751,{"$f":"_xlfn.BINOM.INV(H1842,'CWP Prob & Severity Param'!$A$2,I1842)","v":0},0.10740021058822291,0.49634369944083578,0.2295090512746415,0.11713498556122692,0.26710014370485657,0.69807873718460245,0.15570602547620049,0.1655437121361345,0.67060169265405034,0.46730590991820453,{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1842>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1842)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1842)))*($F1842^$E1842)*((1-$F1842)^AE$2)+AE1842","v":0.85348527445636813},0.98595798602390583,0.99890726704831623,0.99992503045015568,0.99999527538181554,0.99999971996086279,0.99999998415423974,0.99999999913542126,0.99999999995418931,0.99999999999763056]
[null,null,null,1845,{"$f":"'Freq Fit (Negative Binomial)'!N1847","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1847","v":0.9612544266935652},0.4241144641896224,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1847, 'Simulation (Negative Binomial)'!$AE1847:$AO1847, 1))","v":0},0.53429416778156713,{"$f":"_xlfn.BINOM.INV(H1847,'CWP Prob & Severity Param'!$A$2,I1847)","v":0},0.55330851484795085,0.91154362819366241,0.66620140677410689,0.35995829089777986,0.3320638279029533,0.68004525358521084,0.55296209742708569,0.46830225927428559,0.26666865949503848,0.62414274707441453,{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1847>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1847)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1847)))*($F1847^$E1847)*((1-$F1847)^AE$2)+AE1847","v":0.82550575317709307},0.98071707527326268,0.99831534214608275,0.99987285223544264,0.99999132283602654,0.99999944996582391,0.99999996705112504,0.99999999811266904,0.99999999989575183,0.99999999999441258]
[null,null,null,1849,{"$f":"'Freq Fit (Negative Binomial)'!N1851","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1851","v":0.88833624641119358},2.869783727846642E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1851, 'Simulation (Negative Binomial)'!$AE1851:$AO1851, 1))","v":0},0.91734590422465856,{"$f":"_xlfn.BINOM.INV(H1851,'CWP Prob & Severity Param'!$A$2,I1851)","v":0},0.93524309578716747,0.42833134767675785,0.22068580306387475,2.4082652033243113E-2,0.81887175495508757,0.7125251826890221,0.43353828436172426,2.2876310966895685E-2,0.85480176752825687,0.76354471184075889,{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1851>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1851)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1851)))*($F1851^$E1851)*((1-$F1851)^AE$2)+AE1851","v":0.56294083526624872},0.86798040404424004,0.96765691108946661,0.99308091291998313,0.99865423015327837,0.99975610051318009,0.99995814435998664,0.99999312249157479,0.99999890924820112,0.99999983202880049]
[null,null,null,1850,{"$f":"'Freq Fit (Negative Binomial)'!N1852","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1852","v":0.96080642002186345},1.9041890790693405E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1852, 'Simulation (Negative Binomial)'!$AE1852:$AO1852, 1))","v":0},1.2984454693882874E-3,{"$f":"_xlfn.BINOM.INV(H1852,'CWP Prob & Severity Param'!$A$2,I1852)","v":0},0.41061003703676513,0.7995449861765932,0.78378970249592284,0.603823326681173,0.6850183447853524,0.91596352050823049,0.7944772588872252,0.78725789549710312,0.41565828880634903,0.98159559781155992,{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1852>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1852)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1852)))*($F1852^$E1852)*((1-$F1852)^AE$2)+AE1852","v":0.82364041523211118},0.98029163669305963,0.99825853581623014,0.99986705758016947,0.99999082305309317,0.99999941158541072,0.99999996434564675,0.99999999793413707,0.99999999988457355,0.99999999999374212]
[null,null,null,1855,{"$f":"'Freq Fit (Negative Binomial)'!N1857","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1857","v":0.92695690286077892},0.99075002229086162,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1857, 'Simulation (Negative Binomial)'!$AE1857:$AO1857, 1))","v":2},0.71606940310624345,{"$f":"_xlfn.BINOM.INV(H1857,'CWP Prob & Severity Param'!$A$2,I1857)","v":2},0.92869304185374646,0.13298298328314484,0.69853316131536192,0.96008066454638963,0.12820392929841662,0.59976478205086847,0.65349455739577633,0.82996344259570398,8.5347805598798399E-2,0.61440027597570823,{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":413433.66118273587},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2380.816778719794},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1857>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1857)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1857)))*($F1857^$E1857)*((1-$F1857)^AE$2)+AE1857","v":0.74660539831130823},0.95670860250724954,0.99394460598919143,0.99925070552516171,0.99991468509017489,0.99999085466128679,0.99999906354225343,0.99999990749718148,0.99999999112393589,0.99999999916842164]
[null,null,null,1859,{"$f":"'Freq Fit (Negative Binomial)'!N1861","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1861","v":0.98350472780818543},8.2684490964019974E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1861, 'Simulation (Negative Binomial)'!$AE1861:$AO1861, 1))","v":0},0.19710528377293812,{"$f":"_xlfn.BINOM.INV(H1861,'CWP Prob & Severity Param'!$A$2,I1861)","v":0},{"$f":"RAND()","v":0.2256533608575918},0.70335577401548133,0.56656941903292246,0.92024958596971784,0.12964968960702683,0.80357495903241505,0.89955300941704419,0.16421635738596774,2.4515009707053004E-2,9.0158374988854595E-2,{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1861>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1861)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1861)))*($F1861^$E1861)*((1-$F1861)^AE$2)+AE1861","v":0.92245771893277051},0.99629694875688335,0.99986122252364229,0.99999552048445917,0.99999986945569019,0.99999999646938087,0.99999999990981248,0.99999999999779798,0.99999999999994826,0.99999999999999889]
[null,null,null,1864,{"$f":"'Freq Fit (Negative Binomial)'!N1866","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1866","v":0.95210070951639492},0.97406264546756316,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1866, 'Simulation (Negative Binomial)'!$AE1866:$AO1866, 1))","v":1},0.93214242047512863,{"$f":"_xlfn.BINOM.INV(H1866,'CWP Prob & Severity Param'!$A$2,I1866)","v":1},0.64436834883228411,0.74992969004797372,0.98525079644434865,0.44060941490360461,0.65167837615060997,0.37264909569851523,0.45497951874088594,0.30680744082082001,9.0264904913150978E-2,0.70974257312341538,{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":46180.824459677016},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1866>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1866)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1866)))*($F1866^$E1866)*((1-$F1866)^AE$2)+AE1866","v":0.82769836908235483},0.98044215474644303,0.99819401365230365,0.99985285964679993,0.99998898383103363,0.99999922411470876,0.99999994782431334,0.99999999661641581,0.9999999997868988,0.99999999998689804]
[null,null,null,1865,{"$f":"'Freq Fit (Negative Binomial)'!N1867","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1867","v":0.97736142182461427},0.7247451757645843,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1867, 'Simulation (Negative Binomial)'!$AE1867:$AO1867, 1))","v":0},0.72803152955762773,{"$f":"_xlfn.BINOM.INV(H1867,'CWP Prob & Severity Param'!$A$2,I1867)","v":0},0.45237344388951128,0.83267774565571229,0.45463518660847424,0.94835095707220474,3.9625267454178603E-3,0.97133320375482313,6.9972591879364665E-2,4.0895240690499657E-2,0.41361127305865741,0.52745892114794879,{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1867>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1867)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1867)))*($F1867^$E1867)*((1-$F1867)^AE$2)+AE1867","v":0.89483112635691686},0.99313518128254608,0.99964764009085971,0.99998440979439307,0.99999937696785701,0.99999997688801323,0.9999999991901003,0.99999999997286892,0.9999999999991237,0.99999999999997247]
[null,null,null,1870,{"$f":"'Freq Fit (Negative Binomial)'!N1872","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1872","v":0.94832380397530791},0.52002710765010285,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1872, 'Simulation (Negative Binomial)'!$AE1872:$AO1872, 1))","v":0},0.56896634361975595,{"$f":"_xlfn.BINOM.INV(H1872,'CWP Prob & Severity Param'!$A$2,I1872)","v":0},0.66749425122675388,0.40165961730622501,0.99187811560738304,0.83710697555588143,0.96767471826438711,0.54167951152991611,2.1095415099991688E-2,0.95761271099208534,0.92394858288320891,0.672966716958872,{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1872>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1872)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1872)))*($F1872^$E1872)*((1-$F1872)^AE$2)+AE1872","v":0.81511985136786047},0.97740335572306236,0.99775109298269926,0.99980244318611655,0.99998404930912721,0.99999878833024458,0.99999991211321448,0.99999999385217286,0.99999999958232888,0.9999999999722986]
[null,null,null,1875,{"$f":"'Freq Fit (Negative Binomial)'!N1877","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1877","v":0.95163162845191507},0.55356874485414476,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1877, 'Simulation (Negative Binomial)'!$AE1877:$AO1877, 1))","v":0},0.46501972344024767,{"$f":"_xlfn.BINOM.INV(H1877,'CWP Prob & Severity Param'!$A$2,I1877)","v":0},1.8535437853709702E-2,0.16230457800979081,0.86688300626487902,5.5037064538369651E-2,0.42950694660064059,0.73270044809868495,0.80806822197643546,0.31507497704023724,0.98085072565196751,3.9029376939123228E-2,{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1877>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1877)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1877)))*($F1877^$E1877)*((1-$F1877)^AE$2)+AE1877","v":0.82612838851229231},0.98007544250021095,0.99814235974328014,0.99984718029359831,0.99998844714937563,0.9999991783758897,0.99999994420892491,0.99999999634660197,0.99999999976765619,0.99999999998557532]
[null,null,null,1879,{"$f":"'Freq Fit (Negative Binomial)'!N1881","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1881","v":0.96751244311192719},0.91853461192417796,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1881, 'Simulation (Negative Binomial)'!$AE1881:$AO1881, 1))","v":1},0.73611863006729528,{"$f":"_xlfn.BINOM.INV(H1881,'CWP Prob & Severity Param'!$A$2,I1881)","v":1},3.2598450432949733E-2,0.99580343501453839,0.88353237080545854,0.61914722882589956,0.25952584321761363,2.5427578023141328E-2,0.5971328829720669,0.19041782661323814,{"$f":"RAND()","v":0.79378294566070873},0.694787672029611,{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":551.250221042764},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1881>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1881)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1881)))*($F1881^$E1881)*((1-$F1881)^AE$2)+AE1881","v":0.85191436970875412},0.98621999381529335,0.9989883697806774,0.99993589677794192,0.99999632868171329,0.99999980474634853,0.99999999018822006,0.99999999952857999,0.99999999997816003,0.99999999999901812]
[null,null,null,1880,{"$f":"'Freq Fit (Negative Binomial)'!N1882","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1882","v":0.93523305440131499},6.3403703195264005E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1882, 'Simulation (Negative Binomial)'!$AE1882:$AO1882, 1))","v":0},0.6919575835973949,{"$f":"_xlfn.BINOM.INV(H1882,'CWP Prob & Severity Param'!$A$2,I1882)","v":0},0.35612142926533441,0.2870195766561715,0.98473154092368653,0.66079707724483616,0.45180294116806974,0.92828681965034732,0.8687689323081661,0.54572572127963359,0.79851636284515304,0.1418219048845355,{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1882>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1882)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1882)))*($F1882^$E1882)*((1-$F1882)^AE$2)+AE1882","v":0.72257590269376337},0.94967640401184195,0.99271874848435127,0.99908653086611632,0.99989618448121664,0.99998902919675814,0.99999890366031863,0.99999989518991872,0.99999999033481302,0.99999999913495985]
[null,null,null,1885,{"$f":"'Freq Fit (Negative Binomial)'!N1887","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1887","v":0.95251556588416486},0.15887322802426251,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1887, 'Simulation (Negative Binomial)'!$AE1887:$AO1887, 1))","v":0},0.25488484319502369,{"$f":"_xlfn.BINOM.INV(H1887,'CWP Prob & Severity Param'!$A$2,I1887)","v":0},0.39366438376289636,0.61112105676809358,0.46263440310019688,0.1062716589540742,0.49396810230800103,0.99221888620361909,0.33582128016530621,0.60851359700933239,0.66561057478927899,0.54546431283570251,{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1887>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1887)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1887)))*($F1887^$E1887)*((1-$F1887)^AE$2)+AE1887","v":0.82908870339761898},0.98076392384550726,0.9982389207897987,0.99985775184020365,0.99998944188152483,0.99999926279348383,0.99999995085354998,0.99999999684040775,0.99999999980272669,0.99999999998797617]
[null,null,null,1889,{"$f":"'Freq Fit (Negative Binomial)'!N1891","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1891","v":0.94895193742110695},0.64610696345792196,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1891, 'Simulation (Negative Binomial)'!$AE1891:$AO1891, 1))","v":0},0.64280071186252474,{"$f":"_xlfn.BINOM.INV(H1891,'CWP Prob & Severity Param'!$A$2,I1891)","v":0},0.25850689705720364,0.47829759174888276,0.21925609470282748,0.81997408979357778,8.9775620180107096E-2,0.25269125147085747,0.56216204987988228,0.10788695717957675,0.20129573002467049,0.63902155516729775,{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1891>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1891)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1891)))*($F1891^$E1891)*((1-$F1891)^AE$2)+AE1891","v":0.81720189286555656},0.97792229048959156,0.99782909121745733,0.99981159435691136,0.99998497207752468,0.99999887224939177,0.99999991919158393,0.99999999441587129,0.99999999962522867,0.99999999997544575]
[null,null,null,1894,{"$f":"'Freq Fit (Negative Binomial)'!N1896","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1896","v":0.98655658789294187},0.30518969156784592,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1896, 'Simulation (Negative Binomial)'!$AE1896:$AO1896, 1))","v":0},0.14796799163607977,{"$f":"_xlfn.BINOM.INV(H1896,'CWP Prob & Severity Param'!$A$2,I1896)","v":0},0.42415608332141941,0.35981854094721699,0.51508329770128469,0.10212195388720624,0.37315288301956917,0.84544068553909379,0.63751511580297315,0.79081747583208217,0.15060613387947375,0.79093200476299552,{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1896>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1896)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1896)))*($F1896^$E1896)*((1-$F1896)^AE$2)+AE1896","v":0.94919180591020968},0.99835338937614782,0.99995695442483612,0.99999901054884111,0.99999997913642569,0.9999999995865535,0.99999999999218236,0.99999999999985767,0.99999999999999767,1.0000000000000002]
[null,null,null,1895,{"$f":"'Freq Fit (Negative Binomial)'!N1897","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1897","v":0.94753822079174921},0.91798387561430383,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1897, 'Simulation (Negative Binomial)'!$AE1897:$AO1897, 1))","v":1},0.30396444021507874,{"$f":"_xlfn.BINOM.INV(H1897,'CWP Prob & Severity Param'!$A$2,I1897)","v":1},0.8542927401676822,0.82170660252088268,0.20790494403113391,0.79233959044855018,0.92971904183147791,0.88619289906875298,0.94615165440494253,1.1918934659071456E-2,0.30570735960819684,0.82887384241215811,{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":181688.18932178916},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1897>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1897)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1897)))*($F1897^$E1897)*((1-$F1897)^AE$2)+AE1897","v":0.81252145034473056},0.97674680962599902,0.99765105251473085,0.99979054422867797,0.99998283292961443,0.99999867618408578,0.99999990252348547,0.99999999307793863,0.99999999952259311,0.99999999996785605]
[null,null,null,1900,{"$f":"'Freq Fit (Negative Binomial)'!N1902","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1902","v":0.99038930747996123},0.90634347845477359,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1902, 'Simulation (Negative Binomial)'!$AE1902:$AO1902, 1))","v":0},0.19312975402447718,{"$f":"_xlfn.BINOM.INV(H1902,'CWP Prob & Severity Param'!$A$2,I1902)","v":0},0.68224186798585817,0.92744329144818671,0.7897670004541526,0.72919073157324676,0.22152155365417459,7.0077236184631575E-2,0.27648006125947355,6.8216966428187753E-2,0.45920105877870521,0.48634206716157879,{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1902>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1902)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1902)))*($F1902^$E1902)*((1-$F1902)^AE$2)+AE1902","v":0.96347768701846548},0.9991522543418353,0.9999841418526294,0.9999997392608122,0.99999999606805134,0.99999999994428157,0.99999999999924671,0.99999999999999023,0.99999999999999989,1]
[null,null,null,1903,{"$f":"'Freq Fit (Negative Binomial)'!N1905","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1905","v":0.97022452966302386},0.37501633727401407,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1905, 'Simulation (Negative Binomial)'!$AE1905:$AO1905, 1))","v":0},0.26755859885264777,{"$f":"_xlfn.BINOM.INV(H1905,'CWP Prob & Severity Param'!$A$2,I1905)","v":0},0.3749004847512365,0.36049169167587114,0.51333022945078177,0.91576310189637999,0.7758246858368878,0.93436049578948632,7.0925194080659781E-2,5.8068415474178958E-2,0.19018987310428226,0.71079789859652254,{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1905>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1905)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1905)))*($F1905^$E1905)*((1-$F1905)^AE$2)+AE1905","v":0.89006771440015953},0.99217201827082702,0.99954857838495281,0.99997707329456509,0.99999893099344472,0.99999995313415546,0.99999999803893669,0.9999999999208834,0.9999999999969007,0.99999999999988154]
[null,null,null,1909,{"$f":"'Freq Fit (Negative Binomial)'!N1911","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1911","v":0.93020496133988406},0.77394899795946215,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1911, 'Simulation (Negative Binomial)'!$AE1911:$AO1911, 1))","v":1},0.40015295190858047,{"$f":"_xlfn.BINOM.INV(H1911,'CWP Prob & Severity Param'!$A$2,I1911)","v":1},0.14522131401646776,5.7671622335199735E-2,0.31093133855724098,0.76610030494305004,0.1202764981926483,0.43338251027464936,0.41892925979541407,0.23251441481141411,0.9960847613631264,0.97041941422959421,{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2658.979757287098},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1911>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1911)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1911)))*($F1911^$E1911)*((1-$F1911)^AE$2)+AE1911","v":0.75673488923007792},0.96021908309581328,0.99467838214234072,0.99937044845997158,0.99993148201284954,0.99999298001458758,0.99999931300491751,0.99999993514687691,0.99999999405305606,0.99999999946756746]
[null,null,null,1910,{"$f":"'Freq Fit (Negative Binomial)'!N1912","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1912","v":0.98289077392959545},0.13369857930921802,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1912, 'Simulation (Negative Binomial)'!$AE1912:$AO1912, 1))","v":0},0.82204773926885244,{"$f":"_xlfn.BINOM.INV(H1912,'CWP Prob & Severity Param'!$A$2,I1912)","v":0},1.7390788588854122E-2,0.29204965578105435,0.8005747537743052,0.53159964920331104,0.95651976357880319,0.38907514780109709,0.85786639718009894,0.71185817106957205,0.91548443904391186,0.17685428895645972,{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1912>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1912)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1912)))*($F1912^$E1912)*((1-$F1912)^AE$2)+AE1912","v":0.93567536898964965},0.99735161502488778,0.99991196600640397,0.99999742603217012,0.9999999309502392,0.99999999825898644,0.99999999995811073,0.99999999999902844,0.99999999999997813,0.99999999999999956]
[null,null,null,1915,{"$f":"'Freq Fit (Negative Binomial)'!N1917","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1917","v":0.97438725643724255},5.7094483987379041E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1917, 'Simulation (Negative Binomial)'!$AE1917:$AO1917, 1))","v":0},2.4488159337567983E-2,{"$f":"_xlfn.BINOM.INV(H1917,'CWP Prob & Severity Param'!$A$2,I1917)","v":0},0.28331102464733826,8.0932406735816365E-3,0.29241511624148431,0.72067158119939301,0.17485194552807282,0.96103229663990852,0.66776517028205529,0.93511750758598333,0.42793282766544893,0.1369442321843527,{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1917>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1917)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1917)))*($F1917^$E1917)*((1-$F1917)^AE$2)+AE1917","v":0.88169442574599499},0.99128050748437946,0.9994941521365589,0.99997469362494829,0.99999885627814566,0.99999995201239422,0.99999999809788775,0.99999999992792155,0.99999999999736666,0.99999999999990674]
[null,null,null,1919,{"$f":"'Freq Fit (Negative Binomial)'!N1921","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1921","v":0.94269576612763839},0.78446335303199743,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1921, 'Simulation (Negative Binomial)'!$AE1921:$AO1921, 1))","v":0},0.18899670393278734,{"$f":"_xlfn.BINOM.INV(H1921,'CWP Prob & Severity Param'!$A$2,I1921)","v":0},0.34754027918721375,0.15002749268918525,0.98419507257103922,0.85399163226545582,0.77654412077583845,0.97703567640948019,0.32084918483973179,0.72051364993101996,2.6916650737191183E-2,0.35001327396289339,{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1921>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1921)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1921)))*($F1921^$E1921)*((1-$F1921)^AE$2)+AE1921","v":0.79663968593598966},0.9725174835374758,0.99697142881940881,0.99970524177531406,0.99997362517458233,0.99999777922546851,0.99999982143338717,0.99999998615204011,0.99999999895694336,0.9999999999232988]
[null,null,null,1924,{"$f":"'Freq Fit (Negative Binomial)'!N1926","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1926","v":0.94418805158772434},0.79715981816970005,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1926, 'Simulation (Negative Binomial)'!$AE1926:$AO1926, 1))","v":0},0.63636989840632596,{"$f":"_xlfn.BINOM.INV(H1926,'CWP Prob & Severity Param'!$A$2,I1926)","v":0},0.18441561710432475,0.40801430107372127,0.11443720630467902,0.19268850257206582,0.72211820191189491,0.51100418741505915,0.62038931687184007,0.53346378048779186,0.65809715143837899,0.21919102252352785,{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1926>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1926)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1926)))*($F1926^$E1926)*((1-$F1926)^AE$2)+AE1926","v":0.80150919411031618},0.97385394591160546,0.99719263475477815,0.99973382271306332,0.9999767991247912,0.99999809712933274,0.99999985096689725,0.99999998874261031,0.99999999917410787,0.9999999999408471]
[null,null,null,1925,{"$f":"'Freq Fit (Negative Binomial)'!N1927","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1927","v":0.95874901140777657},0.10755295723217595,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1927, 'Simulation (Negative Binomial)'!$AE1927:$AO1927, 1))","v":0},3.8584716063287061E-2,{"$f":"_xlfn.BINOM.INV(H1927,'CWP Prob & Severity Param'!$A$2,I1927)","v":0},0.69327912189359775,0.42497660993095843,0.95410415064951148,0.24349535248914356,0.79614039098298961,0.44199268028431116,0.38443145261760991,0.27839956230936469,0.41426942748891016,0.51719666844730094,{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1927>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1927)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1927)))*($F1927^$E1927)*((1-$F1927)^AE$2)+AE1927","v":0.85018813274756178},0.98530568525382656,0.99882944160589904,0.99991778225309091,0.99999469518231021,0.999999678072652,0.99999998134929147,0.99999999895807834,0.99999999994347388,0.99999999999700651]
[null,null,null,1930,{"$f":"'Freq Fit (Negative Binomial)'!N1932","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1932","v":0.98185438700945071},0.70668588618614281,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1932, 'Simulation (Negative Binomial)'!$AE1932:$AO1932, 1))","v":0},0.77037553431651418,{"$f":"_xlfn.BINOM.INV(H1932,'CWP Prob & Severity Param'!$A$2,I1932)","v":0},9.9158991915737626E-3,0.22436111298266104,0.83297671768396964,0.63867718071715673,0.49201651183784534,0.93357288817093864,0.94195860277942289,0.80672953654871593,0.69555560141712647,0.10509710602056055,{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1932>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1932)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1932)))*($F1932^$E1932)*((1-$F1932)^AE$2)+AE1932","v":0.93188002625247446},0.99702696567288762,0.99989521478895982,0.99999675116599207,0.99999990757626633,0.99999999752865687,0.99999999993694044,0.99999999999844902,0.99999999999996314,0.99999999999999933]
[null,null,null,1935,{"$f":"'Freq Fit (Negative Binomial)'!N1937","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1937","v":0.96781545794680823},0.98089779963013901,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1937, 'Simulation (Negative Binomial)'!$AE1937:$AO1937, 1))","v":1},0.81463317414626668,{"$f":"_xlfn.BINOM.INV(H1937,'CWP Prob & Severity Param'!$A$2,I1937)","v":1},0.10475089228084544,0.77804795095577994,0.11707924408458903,0.51816119506424219,0.59152586036385157,0.96454679857206771,0.6793677557168839,0.30537623186723217,0.99372722733533492,0.13855289142057436,{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1790.2791673092092},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1937>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1937)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1937)))*($F1937^$E1937)*((1-$F1937)^AE$2)+AE1937","v":0.8815832499571804},0.99089655728965287,0.99943289474677421,0.99996887903606657,0.99999843189734361,0.99999992570433005,0.99999999664006756,0.9999999998534953,0.99999999999379696,0.99999999999974376]
[null,null,null,1937,{"$f":"'Freq Fit (Negative Binomial)'!N1939","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1939","v":0.97745679966690546},0.44481645505817424,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1939, 'Simulation (Negative Binomial)'!$AE1939:$AO1939, 1))","v":0},0.36984153209470261,{"$f":"_xlfn.BINOM.INV(H1939,'CWP Prob & Severity Param'!$A$2,I1939)","v":0},0.44507954292517948,0.62996437957385698,0.26227579347013208,0.57562568935896918,0.36763529018785623,9.855637279859053E-2,0.49754545352002355,0.64154081790922923,0.54124366993975825,0.72995703125990097,{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1939>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1939)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1939)))*($F1939^$E1939)*((1-$F1939)^AE$2)+AE1939","v":0.91590233050225078},0.99544993481909128,0.99980098289700803,0.99999233912573882,0.99999972936186843,0.99999999101232839,0.99999999971515519,0.99999999999129696,0.99999999999974187,0.99999999999999256]
[null,null,null,1940,{"$f":"'Freq Fit (Negative Binomial)'!N1942","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1942","v":0.95975773053862334},0.70773603189874923,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1942, 'Simulation (Negative Binomial)'!$AE1942:$AO1942, 1))","v":0},8.7891642375104162E-3,{"$f":"_xlfn.BINOM.INV(H1942,'CWP Prob & Severity Param'!$A$2,I1942)","v":0},0.5326291226670381,0.94999922531482694,0.44028386833899014,0.95313413437828498,2.3888830892284663E-2,0.45465867409328375,0.58839392831814707,0.37910520206815923,0.86328546436976406,0.22941690877220988,{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1942>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1942)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1942)))*($F1942^$E1942)*((1-$F1942)^AE$2)+AE1942","v":0.81928713388411112},0.97927969924160752,0.99812081754443271,0.99985273830896004,0.99998956414609963,0.99999931303437017,0.99999995726365554,0.99999999745769774,0.99999999985415966,0.99999999999188183]
[null,null,null,1945,{"$f":"'Freq Fit (Negative Binomial)'!N1947","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1947","v":0.9603377142633065},0.93790835213464852,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1947, 'Simulation (Negative Binomial)'!$AE1947:$AO1947, 1))","v":1},0.72474171452261404,{"$f":"_xlfn.BINOM.INV(H1947,'CWP Prob & Severity Param'!$A$2,I1947)","v":1},0.12544976575601219,1.3780315829534651E-2,0.91140634345669591,0.45451336756808081,1.4341751506504963E-2,8.1378773618523415E-4,0.53062767432043079,0.24931398665459659,0.81561649497572053,0.10462154513419586,{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2216.4576011589588},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1947>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1947)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1947)))*($F1947^$E1947)*((1-$F1947)^AE$2)+AE1947","v":0.8216924772385007},0.97984213354949667,0.99819781030437682,0.99986079027302344,0.99999027614537983,0.99999936909197407,0.99999996131499402,0.99999999773179393,0.99999999987175514,0.99999999999296407]
[null,null,null,1950,{"$f":"'Freq Fit (Negative Binomial)'!N1952","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1952","v":0.94764518458128999},0.67615985971411996,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1952, 'Simulation (Negative Binomial)'!$AE1952:$AO1952, 1))","v":0},7.5234510601043803E-2,{"$f":"_xlfn.BINOM.INV(H1952,'CWP Prob & Severity Param'!$A$2,I1952)","v":0},0.79151015706502592,0.98797867523708782,0.28252895573733283,0.2251471032955189,6.271964228037985E-2,0.72055388607903792,0.7806808889660013,0.48505320042119071,0.31377672492359232,0.60191647481090516,{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1952>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1952)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1952)))*($F1952^$E1952)*((1-$F1952)^AE$2)+AE1952","v":0.81287488340860559},0.97683669487058744,0.9976648377121925,0.9997921944880096,0.99998300271890983,0.99999869193897861,0.999999903879359,0.99999999318810762,0.9999999995311476,0.99999999996849642]
[null,null,null,1954,{"$f":"'Freq Fit (Negative Binomial)'!N1956","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1956","v":0.96390234562892929},0.18212242254605548,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1956, 'Simulation (Negative Binomial)'!$AE1956:$AO1956, 1))","v":0},2.6357976094468771E-2,{"$f":"_xlfn.BINOM.INV(H1956,'CWP Prob & Severity Param'!$A$2,I1956)","v":0},0.97943437875659545,0.49220081406310523,0.49590510130125331,0.85165771902847287,3.231404741384003E-2,0.25333316896124924,0.73192209959400201,0.39588130259480925,0.64826178514093347,0.8133478165373903,{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1956>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1956)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1956)))*($F1956^$E1956)*((1-$F1956)^AE$2)+AE1956","v":0.86792956411869937},0.98863472368833782,0.99920669616268309,0.99995120208483868,0.99999724335331264,0.99999985355387955,0.99999999257351024,0.99999999963686836,0.99999999998275757,0.99999999999920086]
[null,null,null,1955,{"$f":"'Freq Fit (Negative Binomial)'!N1957","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1957","v":0.95398791637742297},0.42418978263880669,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1957, 'Simulation (Negative Binomial)'!$AE1957:$AO1957, 1))","v":0},0.36084123281453273,{"$f":"_xlfn.BINOM.INV(H1957,'CWP Prob & Severity Param'!$A$2,I1957)","v":0},0.66042405569632112,0.88618622330181251,0.38929539640208355,0.15369058398865898,0.61313500905863183,0.37427975836224969,0.29402673719074912,0.87762199290605736,0.37517587943228725,4.8226837493870245E-2,{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1957>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1957)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1957)))*($F1957^$E1957)*((1-$F1957)^AE$2)+AE1957","v":0.83403704720287619},0.98188646297029103,0.99839249638732064,0.99987415370772526,0.99999094751415052,0.99999938745358696,0.99999996042703765,0.99999999753460767,0.99999999985083521,0.99999999999118994]
[null,null,null,1960,{"$f":"'Freq Fit (Negative Binomial)'!N1962","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1962","v":0.98239945971091136},0.70452558104367446,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1962, 'Simulation (Negative Binomial)'!$AE1962:$AO1962, 1))","v":0},0.77997775307701978,{"$f":"_xlfn.BINOM.INV(H1962,'CWP Prob & Severity Param'!$A$2,I1962)","v":0},0.84990870576471966,0.85302623453407822,1.191051664030518E-2,0.83085466533040075,0.61556484086693031,0.94132041751054674,3.7560300565587346E-2,0.602634764094788,0.79342693562482602,0.97689977796070904,{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1962>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1962)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1962)))*($F1962^$E1962)*((1-$F1962)^AE$2)+AE1962","v":0.93387470788207028},0.99719996816559642,0.99990426394338372,0.99999712066370761,0.99999992054411413,0.99999999793914862,0.99999999994899269,0.99999999999878297,0.9999999999999718,0.99999999999999933]
[null,null,null,1965,{"$f":"'Freq Fit (Negative Binomial)'!N1967","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1967","v":0.97463046384530461},0.30858736520256258,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1967, 'Simulation (Negative Binomial)'!$AE1967:$AO1967, 1))","v":0},8.7158143074184125E-3,{"$f":"_xlfn.BINOM.INV(H1967,'CWP Prob & Severity Param'!$A$2,I1967)","v":0},0.29181478708900488,0.60475037476605531,0.55360011742326587,0.33358524338333939,0.36165066216133912,0.74130512933196302,0.34483750641307653,0.87266451301906101,0.46596035699101079,0.95961689176198905,{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1967>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1967)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1967)))*($F1967^$E1967)*((1-$F1967)^AE$2)+AE1967","v":0.90574110528014917},0.99426876324073798,0.99971808822137531,0.99998779284150885,0.99999951482361937,0.99999998187127681,0.99999999935351336,0.99999999997777356,0.99999999999925804,0.9999999999999758]
[null,null,null,1967,{"$f":"'Freq Fit (Negative Binomial)'!N1969","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1969","v":0.94899868444701307},0.41105820416074146,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1969, 'Simulation (Negative Binomial)'!$AE1969:$AO1969, 1))","v":0},0.91967255315382002,{"$f":"_xlfn.BINOM.INV(H1969,'CWP Prob & Severity Param'!$A$2,I1969)","v":0},0.97000687295715471,0.89185823110725859,0.46390426441606059,0.97200578459853693,3.4729018790742194E-2,4.4535801913845319E-2,0.30237853781090263,0.53712018135425776,0.48956941341009907,0.67844287503389189,{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1969>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1969)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1969)))*($F1969^$E1969)*((1-$F1969)^AE$2)+AE1969","v":0.8173570000870739},0.97796069600369551,0.99783482575480242,0.99981226272804702,0.99998503902832436,0.99999887829779521,0.99999991969836921,0.99999999445596177,0.99999999962825925,0.99999999997566635]
[null,null,null,1970,{"$f":"'Freq Fit (Negative Binomial)'!N1972","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1972","v":0.9277184754372485},0.8177901012121791,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1972, 'Simulation (Negative Binomial)'!$AE1972:$AO1972, 1))","v":1},0.21469818813557917,{"$f":"_xlfn.BINOM.INV(H1972,'CWP Prob & Severity Param'!$A$2,I1972)","v":1},0.51840701759011765,1.0370442627400611E-2,0.97304683583490448,2.7799888340866663E-2,0.1340867053963587,0.7982862607467287,0.1584935640332793,0.27314684135305278,1.1237948168024592E-2,0.36332424715632061,{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":24156.574726288818},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1972>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1972)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1972)))*($F1972^$E1972)*((1-$F1972)^AE$2)+AE1972","v":0.69483460075656833},0.93855391282252398,0.99010545447570875,0.99861698849775127,0.99982478223579729,0.99997935201698096,0.99999769858356979,0.99999975457292412,0.99999997475124403,0.99999999747880719]
[null,null,null,1975,{"$f":"'Freq Fit (Negative Binomial)'!N1977","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1977","v":0.96445380090273536},0.73250797641037002,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1977, 'Simulation (Negative Binomial)'!$AE1977:$AO1977, 1))","v":0},0.11238406758663966,{"$f":"_xlfn.BINOM.INV(H1977,'CWP Prob & Severity Param'!$A$2,I1977)","v":0},0.2873742665044593,0.17909071302139834,0.66491270670509928,0.78365476479903917,0.51990821418671584,0.22436527230413317,0.94233238738775438,0.2200387425842667,0.59414820210190411,9.8299800843537066E-2,{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1977>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1977)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1977)))*($F1977^$E1977)*((1-$F1977)^AE$2)+AE1977","v":0.86984416600327874},0.98896754238602935,0.99924158517986661,0.99995405699731699,0.99999744413504155,0.99999986628923399,0.99999999332272227,0.99999999967848252,0.99999999998496625,0.99999999999931366]
[null,null,null,1980,{"$f":"'Freq Fit (Negative Binomial)'!N1982","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1982","v":0.96265649727052505},0.11643441509930763,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1982, 'Simulation (Negative Binomial)'!$AE1982:$AO1982, 1))","v":0},0.4949531216380656,{"$f":"_xlfn.BINOM.INV(H1982,'CWP Prob & Severity Param'!$A$2,I1982)","v":0},0.22351193729545693,0.1790627716738824,0.93308003485328106,0.34740921467466845,0.29741253944866197,0.91479350200089815,0.30973138035303982,0.12825280594450261,0.16510548836983985,0.2398373293236542,{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1982>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1982)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1982)))*($F1982^$E1982)*((1-$F1982)^AE$2)+AE1982","v":0.83136515194847782},0.98202172006881527,0.99848542338116497,0.99988979311217951,0.99999274970021956,0.99999955698167409,0.99999997441936928,0.99999999858763411,0.99999999992480504,0.99999999999611544]
[null,null,null,1984,{"$f":"'Freq Fit (Negative Binomial)'!N1986","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1986","v":0.97213201217253364},0.45703398156264685,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1986, 'Simulation (Negative Binomial)'!$AE1986:$AO1986, 1))","v":0},5.5657386511818063E-2,{"$f":"_xlfn.BINOM.INV(H1986,'CWP Prob & Severity Param'!$A$2,I1986)","v":0},0.30899924815132684,0.54803019278692056,0.87258457452658023,0.5861146585515824,0.92144026779301613,0.23328471040747822,0.19135711477547546,0.84121957134235903,0.70894202861123201,0.89040687065393553,{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1986>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1986)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1986)))*($F1986^$E1986)*((1-$F1986)^AE$2)+AE1986","v":0.89682840959388521},0.99311755666855128,0.999628353730037,0.99998232899997308,0.99999922868751601,0.99999996834712612,0.99999999876023271,0.99999999995318345,0.99999999999828326,0.99999999999993849]
[null,null,null,1985,{"$f":"'Freq Fit (Negative Binomial)'!N1987","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1987","v":0.96248075575079706},0.75344753583118851,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1987, 'Simulation (Negative Binomial)'!$AE1987:$AO1987, 1))","v":0},0.67392451121185526,{"$f":"_xlfn.BINOM.INV(H1987,'CWP Prob & Severity Param'!$A$2,I1987)","v":0},0.24628224424865519,0.40518157223244888,0.41483690146477636,0.54555476548256399,0.86948537864610287,0.11122866827518263,0.50444117677232425,0.53003494885672042,0.29784273271278694,0.53841891028037714,{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1987>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1987)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1987)))*($F1987^$E1987)*((1-$F1987)^AE$2)+AE1987","v":0.86300832546814221},0.98775570670647428,0.99911200328982908,0.99994323855246525,0.99999666769219853,0.99999981601953625,0.99999999030342057,0.99999999950722596,0.99999999997568145,0.99999999999882849]
[null,null,null,1990,{"$f":"'Freq Fit (Negative Binomial)'!N1992","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1992","v":0.97566605328498424},0.59529665293011158,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1992, 'Simulation (Negative Binomial)'!$AE1992:$AO1992, 1))","v":0},0.33831603240606301,{"$f":"_xlfn.BINOM.INV(H1992,'CWP Prob & Severity Param'!$A$2,I1992)","v":0},0.968174312980284,0.47822220630972356,0.5855039767210739,0.64208094107237557,0.60687894196596093,0.47854655439828697,0.81849021473943728,0.79751411485382773,0.46222106903998317,0.92165513913717745,{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1992>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1992)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1992)))*($F1992^$E1992)*((1-$F1992)^AE$2)+AE1992","v":0.88732389176106474},0.99210329740323722,0.99956456975685593,0.99997929867958746,0.99999911096183802,0.99999996455627005,0.99999999866511646,0.99999999995193811,0.99999999999833167,0.99999999999994382]
[null,null,null,1995,{"$f":"'Freq Fit (Negative Binomial)'!N1997","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O1997","v":0.97552684350737662},0.51490241657354552,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1997, 'Simulation (Negative Binomial)'!$AE1997:$AO1997, 1))","v":0},3.8063717340652281E-2,{"$f":"_xlfn.BINOM.INV(H1997,'CWP Prob & Severity Param'!$A$2,I1997)","v":0},0.38886117562085076,0.39663604304434186,0.98548043255152273,0.21636128222560391,0.6010444792144124,0.98532927814511784,0.88253391434208328,0.29991285523684152,0.6854435639790537,0.45451270466754146,{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1997>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1997)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1997)))*($F1997^$E1997)*((1-$F1997)^AE$2)+AE1997","v":0.90895467795978391},0.99465739421903288,0.99974643323903045,0.99998940674410741,0.99999959380840542,0.99999998535788548,0.99999999949627383,0.99999999998329292,0.99999999999946187,0.99999999999998301]
[null,null,null,1997,{"$f":"'Freq Fit (Negative Binomial)'!N1999","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O1999","v":0.98068197259817735},0.47374022581032171,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G1999, 'Simulation (Negative Binomial)'!$AE1999:$AO1999, 1))","v":0},0.95670001990224796,{"$f":"_xlfn.BINOM.INV(H1999,'CWP Prob & Severity Param'!$A$2,I1999)","v":0},0.25272485945451051,6.3351163597484828E-3,0.49104937230441337,5.0444164042846018E-2,0.32577237712320373,0.77423302302297792,0.46191930750194798,0.55024212049776278,0.44284942933286231,0.47933022923025037,{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J1999>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T1999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E1999)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E1999)))*($F1999^$E1999)*((1-$F1999)^AE$2)+AE1999","v":0.89210764507706919},0.99297124030243433,0.99964740987323086,0.99998499748669145,0.99999943072586994,0.99999998015380587,0.99999999935194173,0.99999999997991362,0.99999999999940337,0.9999999999999829]
[null,null,null,2000,{"$f":"'Freq Fit (Negative Binomial)'!N2002","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2002","v":0.97328350997396629},0.58511353481380879,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2002, 'Simulation (Negative Binomial)'!$AE2002:$AO2002, 1))","v":0},0.62548477339581088,{"$f":"_xlfn.BINOM.INV(H2002,'CWP Prob & Severity Param'!$A$2,I2002)","v":0},0.40145145171268859,0.30858808319857078,8.8620210026535196E-2,0.99043259472286593,0.31230687772430787,0.72497803367111313,0.4327702825931663,4.5666986328442016E-3,0.58112905518433489,0.73274512544195325,{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2002>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2002)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2002)))*($F2002^$E2002)*((1-$F2002)^AE$2)+AE2002","v":0.87685839169430424},0.99053996246163079,0.99942775433236763,0.99997014493253322,0.99999859276522196,0.99999993841827173,0.99999999745406531,0.99999999989937327,0.99999999999616529,0.99999999999985822]
[null,null,null,2005,{"$f":"'Freq Fit (Negative Binomial)'!N2007","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2007","v":0.95743368351571934},0.54098682680520849,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2007, 'Simulation (Negative Binomial)'!$AE2007:$AO2007, 1))","v":0},0.58301789245669955,{"$f":"_xlfn.BINOM.INV(H2007,'CWP Prob & Severity Param'!$A$2,I2007)","v":0},0.12761003147461047,0.69537427842309418,0.9883146009967525,0.80820082402285165,0.68108081098176032,0.25260150396037351,0.43944868836040463,0.32311399573199895,0.33963436435277528,0.73578910347394788,{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2007>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2007)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2007)))*($F2007^$E2007)*((1-$F2007)^AE$2)+AE2007","v":0.8457031935378112},0.98439359668586102,0.9987175760666257,0.99990707185191807,0.9999938137894312,0.99999961265185444,0.99999997684531505,0.9999999986652941,0.99999999992528443,0.99999999999591738]
[null,null,null,2010,{"$f":"'Freq Fit (Negative Binomial)'!N2012","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2012","v":0.92296193093918955},0.65653345202657165,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2012, 'Simulation (Negative Binomial)'!$AE2012:$AO2012, 1))","v":0},0.79011803170480632,{"$f":"_xlfn.BINOM.INV(H2012,'CWP Prob & Severity Param'!$A$2,I2012)","v":0},0.77101753455998967,0.58679360094943422,0.16942875102345256,0.63494168966189746,0.98535804219433654,0.86843331236425736,0.60082043594698453,0.32660370750697287,0.11901136354867214,0.29904832023005812,{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2012>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2012, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2012)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2012)))*($F2012^$E2012)*((1-$F2012)^AE$2)+AE2012","v":0.73428465532723586},0.95222227927025216,0.99295925716318634,0.99908173676377865,0.99988977679513757,0.9999875423529766,0.99999865492374573,0.99999985989321771,0.99999998582293892,0.99999999859930933]
[null,null,null,2014,{"$f":"'Freq Fit (Negative Binomial)'!N2016","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2016","v":0.95866106630125991},0.97820154240454393,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2016, 'Simulation (Negative Binomial)'!$AE2016:$AO2016, 1))","v":1},0.20214900925619095,{"$f":"_xlfn.BINOM.INV(H2016,'CWP Prob & Severity Param'!$A$2,I2016)","v":1},0.79939685594934751,0.72030561092940526,0.90570417223491229,0.68506236344732563,0.60131511241231483,0.30779193127742444,0.57484493372684642,2.1579215844086952E-2,2.0308927856163006E-2,0.99984483311373396,{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":118058.74370607217},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2016>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2016, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2016)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2016)))*($F2016^$E2016)*((1-$F2016)^AE$2)+AE2016","v":0.84988771378854033},0.98524548399381839,0.99882216670307356,0.99991709603297563,0.99999463955108703,0.99999967400521506,0.99999998107347399,0.99999999894041947,0.9999999999423933,0.99999999999694267]
[null,null,null,2015,{"$f":"'Freq Fit (Negative Binomial)'!N2017","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2017","v":0.97475656212871409},0.99995881375228757,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2017, 'Simulation (Negative Binomial)'!$AE2017:$AO2017, 1))","v":3},0.82371621177581744,{"$f":"_xlfn.BINOM.INV(H2017,'CWP Prob & Severity Param'!$A$2,I2017)","v":3},0.28247746303323218,0.47354290034138957,0.92383050187690563,8.9628806848092046E-2,0.49667990574398302,0.41875623236132187,0.15514670546784082,0.62034552745907057,0.87812394261704418,0.91820995800823291,{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6967.4538342992273},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":19288.539640670715},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":385631.18272177322},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2017>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2017)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2017)))*($F2017^$E2017)*((1-$F2017)^AE$2)+AE2017","v":0.90619266561306056},0.99432421671773941,0.99972219485430669,0.99998803022928695,0.99999952661733027,0.99999998239971044,0.99999999937547335,0.99999999997863531,0.99999999999929046,0.99999999999997713]
[null,null,null,2020,{"$f":"'Freq Fit (Negative Binomial)'!N2022","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2022","v":0.98615129517454658},0.50123742058312348,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2022, 'Simulation (Negative Binomial)'!$AE2022:$AO2022, 1))","v":0},0.53043006929102432,{"$f":"_xlfn.BINOM.INV(H2022,'CWP Prob & Severity Param'!$A$2,I2022)","v":0},0.63497295725820446,0.91173442856444942,0.93955742108555851,0.26992599436348097,0.87168752213714595,0.17906253321555077,0.46255866994425165,3.7826740144849547E-2,0.37804795002984315,0.32769779727192694,{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2022>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2022)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2022)))*($F2022^$E2022)*((1-$F2022)^AE$2)+AE2022","v":0.94769036356191483},0.99825396432312297,0.99995298380660458,0.9999988867641838,0.99999997581957312,0.99999999950639229,0.99999999999038536,0.99999999999981959,0.99999999999999678,1]
[null,null,null,2025,{"$f":"'Freq Fit (Negative Binomial)'!N2027","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2027","v":0.9506706468160051},0.22584800478364098,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2027, 'Simulation (Negative Binomial)'!$AE2027:$AO2027, 1))","v":0},0.11994128664951109,{"$f":"_xlfn.BINOM.INV(H2027,'CWP Prob & Severity Param'!$A$2,I2027)","v":0},5.3263018533280859E-2,0.32079120164168373,0.45627590523457273,0.78583872876864913,0.35585423455931753,0.15726390577138927,0.40417190874216613,0.90987596346952715,0.80660478831538174,0.92794285790916464,{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2027>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2027)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2027)))*($F2027^$E2027)*((1-$F2027)^AE$2)+AE2027","v":0.82291893906011659},0.97931465364055215,0.99803360330846036,0.99983504433032788,0.99998728322088315,0.9999990776968114,0.99999993613165583,0.99999999573475939,0.99999999972336506,0.99999999998248479]
[null,null,null,2027,{"$f":"'Freq Fit (Negative Binomial)'!N2029","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2029","v":0.95026824788707842},0.63384457701158392,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2029, 'Simulation (Negative Binomial)'!$AE2029:$AO2029, 1))","v":0},0.9488589873487725,{"$f":"_xlfn.BINOM.INV(H2029,'CWP Prob & Severity Param'!$A$2,I2029)","v":0},0.6873926934237059,0.7430681552900914,0.12771185909720273,6.9371173180355683E-2,0.14146442750379395,0.66447684176880883,0.87476929580607021,0.82589534338648196,0.59285179609051342,0.79189543746765101,{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2029>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2029, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2029)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2029)))*($F2029^$E2029)*((1-$F2029)^AE$2)+AE2029","v":0.78071926676201331},0.96913183085857491,0.99655186744005708,0.99966674276196177,0.99997085371224093,0.99999763123104146,0.99999981802063442,0.99999998662915379,0.99999999905253079,0.99999999993484734]
[null,null,null,2030,{"$f":"'Freq Fit (Negative Binomial)'!N2032","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2032","v":0.94713431757658784},0.97976034142803137,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2032, 'Simulation (Negative Binomial)'!$AE2032:$AO2032, 1))","v":2},0.66966006411863288,{"$f":"_xlfn.BINOM.INV(H2032,'CWP Prob & Severity Param'!$A$2,I2032)","v":2},0.35436887369317416,0.7661389061882502,0.4213762442228991,0.48126333067345695,0.86117300633052163,0.99099903835252667,0.15517219378330649,0.48397513719554985,0.3311739986091895,0.22784826074657183,{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10434.743713217355},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":94125.132378342401},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2032>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2032)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2032)))*($F2032^$E2032)*((1-$F2032)^AE$2)+AE2032","v":0.81118788679282938},0.9764060044325007,0.99759853017947997,0.99978422595479632,0.99998217968814263,0.99999861527275846,0.99999989725576277,0.99999999264782247,0.99999999948903173,0.99999999996533173]
[null,null,null,2035,{"$f":"'Freq Fit (Negative Binomial)'!N2037","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2037","v":0.9580525962244294},0.69780471477810624,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2037, 'Simulation (Negative Binomial)'!$AE2037:$AO2037, 1))","v":0},0.16511196953197227,{"$f":"_xlfn.BINOM.INV(H2037,'CWP Prob & Severity Param'!$A$2,I2037)","v":0},0.87146646903336689,0.75300089353992838,0.33142613332492932,0.77068648657939121,0.62076982008765791,0.44958411970972101,0.51009847330475866,0.68237876219823312,0.52624252220038614,0.63702760469315811,{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2037>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2037)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2037)))*($F2037^$E2037)*((1-$F2037)^AE$2)+AE2037","v":0.84781134322806939},0.98482589037373802,0.99877103340288154,0.99991223195010914,0.9999942418794795,0.99999964468259217,0.99999997906813787,0.99999999881093571,0.99999999993440336,0.99999999999646738]
[null,null,null,2040,{"$f":"'Freq Fit (Negative Binomial)'!N2042","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2042","v":0.96946300580104117},0.72965985497184715,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2042, 'Simulation (Negative Binomial)'!$AE2042:$AO2042, 1))","v":0},5.6852499571863557E-2,{"$f":"_xlfn.BINOM.INV(H2042,'CWP Prob & Severity Param'!$A$2,I2042)","v":0},0.13155092180189265,0.85565766690095546,0.60889729921860092,0.20922324937915016,0.44108850794423871,0.8583361692185747,0.81917273790303369,0.90404351087743773,0.21663227780655558,0.72327129726023442,{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2042>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2042, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2042)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2042)))*($F2042^$E2042)*((1-$F2042)^AE$2)+AE2042","v":0.88737921190145042},0.99177858898952143,0.99951385762675571,0.99997468136016776,0.99999878936478326,0.9999999455706523,0.9999999976642947,0.99999999990336186,0.99999999999611744,0.99999999999984768]
[null,null,null,2044,{"$f":"'Freq Fit (Negative Binomial)'!N2046","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2046","v":0.97655105547480314},0.22238565254423392,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2046, 'Simulation (Negative Binomial)'!$AE2046:$AO2046, 1))","v":0},4.9008269064319765E-2,{"$f":"_xlfn.BINOM.INV(H2046,'CWP Prob & Severity Param'!$A$2,I2046)","v":0},0.47879927632182273,0.80692689250792826,0.11088300527616035,0.64014148917853098,0.16183603420406723,0.43945987432345468,0.55387495105694584,0.7856503991835837,3.3935806599560414E-2,0.5047976707762567,{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2046>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2046, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2046)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2046)))*($F2046^$E2046)*((1-$F2046)^AE$2)+AE2046","v":0.89123649109587277},0.99265038583035059,0.99960935913873949,0.99998210029476564,0.9999992591486907,0.99999997153586295,0.99999999896690428,0.99999999996415501,0.99999999999880107,0.99999999999996125]
[null,null,null,2045,{"$f":"'Freq Fit (Negative Binomial)'!N2047","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2047","v":0.97316108998734951},0.94081746901196694,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2047, 'Simulation (Negative Binomial)'!$AE2047:$AO2047, 1))","v":1},0.70025966811733753,{"$f":"_xlfn.BINOM.INV(H2047,'CWP Prob & Severity Param'!$A$2,I2047)","v":1},0.61129489780163226,0.92967293932832928,0.25447601859449431,0.12793226847093819,0.10677338475746223,0.17370992472798152,0.84689691284396917,0.7492410214645232,0.91361114821719103,0.97430171936310506,{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":38769.578582619994},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2047>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2047)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2047)))*($F2047^$E2047)*((1-$F2047)^AE$2)+AE2047","v":0.90049152304094915},0.99360378421020856,0.99966727824151391,0.99998476160981153,0.99999935936226636,0.99999997467865998,0.99999999904479397,0.99999999996525968,0.99999999999877309,0.9999999999999577]
[null,null,null,2050,{"$f":"'Freq Fit (Negative Binomial)'!N2052","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2052","v":0.95962222469077407},{"$f":"RAND()","v":0.52845773919961392},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2052, 'Simulation (Negative Binomial)'!$AE2052:$AO2052, 1))","v":0},{"$f":"RAND()","v":0.94107367297287148},{"$f":"_xlfn.BINOM.INV(H2052,'CWP Prob & Severity Param'!$A$2,I2052)","v":0},0.34908112265226987,0.17962726586583833,0.49762758855286804,0.86455936739033279,0.51288694928980993,0.60095815168979549,3.4111563255623256E-3,0.17305904607877587,0.78079847866602792,0.94514305680953736,{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2052>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2052)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2052)))*($F2052^$E2052)*((1-$F2052)^AE$2)+AE2052","v":0.85317528218585936},0.98589731413388071,0.99890010614891767,0.99992437072617435,0.99999522314509504,0.99999971623062434,0.99999998390718359,0.99999999911997262,0.99999999995326616,0.99999999999757749]
[null,null,null,2055,{"$f":"'Freq Fit (Negative Binomial)'!N2057","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2057","v":0.95743368351571934},0.26922960790042771,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2057, 'Simulation (Negative Binomial)'!$AE2057:$AO2057, 1))","v":0},0.95940891632146019,{"$f":"_xlfn.BINOM.INV(H2057,'CWP Prob & Severity Param'!$A$2,I2057)","v":0},0.32146309495310443,0.51080961592348861,0.9946821390621865,0.99803370335941222,0.76565811840705467,0.2183532515213622,0.92706113245831345,0.60906623315157793,1.2265810890513484E-2,0.15740464533645437,{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2057>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2057)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2057)))*($F2057^$E2057)*((1-$F2057)^AE$2)+AE2057","v":0.80970472374991387},0.97695773483418702,0.99779133977807788,0.99981701293086689,0.99998628802813072,0.99999904547170382,0.999999937200171,0.99999999604895007,0.99999999976028298,0.99999999998588707]
[null,null,null,2057,{"$f":"'Freq Fit (Negative Binomial)'!N2059","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2059","v":0.92006988348514285},0.89656076885484359,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2059, 'Simulation (Negative Binomial)'!$AE2059:$AO2059, 1))","v":1},0.72354692285366096,{"$f":"_xlfn.BINOM.INV(H2059,'CWP Prob & Severity Param'!$A$2,I2059)","v":1},1.8973532361675094E-2,0.22046687030907774,0.50609454855190517,0.92749898939433018,0.38586181367249595,0.61453045752797997,0.78918793591078829,0.73002841022353926,0.24398213785497325,0.61181661341819782,{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":346.93861883610651},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2059>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2059, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2059)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2059)))*($F2059^$E2059)*((1-$F2059)^AE$2)+AE2059","v":0.72545981497761491},0.94886136246028352,0.99218728610778917,0.99894331388859781,0.99986844229011818,0.99998457647528471,0.9999982724766775,0.99999981332664367,0.99999998040400517,0.99999999799141648]
[null,null,null,2060,{"$f":"'Freq Fit (Negative Binomial)'!N2062","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2062","v":0.91940341424194127},0.10087454704775556,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2062, 'Simulation (Negative Binomial)'!$AE2062:$AO2062, 1))","v":0},0.52903017669464092,{"$f":"_xlfn.BINOM.INV(H2062,'CWP Prob & Severity Param'!$A$2,I2062)","v":0},0.53973484927317505,0.83718678521188639,0.22428305147476801,0.13386060189368709,0.70724334238763564,0.81636974036579901,0.91896424355494521,0.42472063435775087,0.26203962359707766,0.56010494164196933,{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2062>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2062)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2062)))*($F2062^$E2062)*((1-$F2062)^AE$2)+AE2062","v":0.7234373254262636},0.94807362017922525,0.9920022622514435,0.99890939135634127,0.99986309701519493,0.99998381684685589,0.99999817235381483,0.99999980086705653,0.99999997892229187,0.99999999782157178]
[null,null,null,2065,{"$f":"'Freq Fit (Negative Binomial)'!N2067","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2067","v":0.97886820112543582},0.42056124258661554,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2067, 'Simulation (Negative Binomial)'!$AE2067:$AO2067, 1))","v":0},6.2864055811325925E-2,{"$f":"_xlfn.BINOM.INV(H2067,'CWP Prob & Severity Param'!$A$2,I2067)","v":0},2.0293542240305107E-2,0.14640704531752291,0.95051797253367887,0.55450794425253969,7.2486199177081989E-2,0.12075507438518684,0.44405183594648356,0.10009521454564796,0.97543517173471761,0.29714223653748773,{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2067>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2067)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2067)))*($F2067^$E2067)*((1-$F2067)^AE$2)+AE2067","v":0.921008072410895},0.99599097976210671,0.99983556904499327,0.99999406550624992,0.99999980344859352,0.99999999388074134,0.99999999981819188,0.99999999999479261,0.99999999999985523,0.99999999999999611]
[null,null,null,2070,{"$f":"'Freq Fit (Negative Binomial)'!N2072","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2072","v":0.98167606047458433},0.70488871196082314,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2072, 'Simulation (Negative Binomial)'!$AE2072:$AO2072, 1))","v":0},0.84646496403379468,{"$f":"_xlfn.BINOM.INV(H2072,'CWP Prob & Severity Param'!$A$2,I2072)","v":0},0.41002099251155144,0.27337745134061198,0.26205104588652472,0.36886189247305179,0.62489952997712905,0.7342441044155531,0.5104615192037556,8.7005878902194134E-2,0.35727652467373494,0.90042863437270348,{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2072>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2072, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2072)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2072)))*($F2072^$E2072)*((1-$F2072)^AE$2)+AE2072","v":0.93122812959928969},0.99696928102986171,0.99989213664919163,0.99999662295230429,0.9999999029863722,0.99999999738046597,0.99999999993250277,0.99999999999832334,0.99999999999995948,0.999999999999999]
[null,null,null,2074,{"$f":"'Freq Fit (Negative Binomial)'!N2076","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2076","v":0.98661342531395169},0.78652362018417488,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2076, 'Simulation (Negative Binomial)'!$AE2076:$AO2076, 1))","v":0},0.2750879335800468,{"$f":"_xlfn.BINOM.INV(H2076,'CWP Prob & Severity Param'!$A$2,I2076)","v":0},0.99830121110648917,0.88201063520049938,0.162192732798349,0.36174903903677869,0.69718372315273136,0.97478759305332607,0.74450601159489838,0.58749126042493638,0.9196453805744057,0.31203469233234782,{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2076>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2076, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2076)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2076)))*($F2076^$E2076)*((1-$F2076)^AE$2)+AE2076","v":0.9366932582932378},0.99754150408288056,0.99992515106796398,0.99999803810243837,0.99999995358135452,0.99999999898088443,0.99999999997886879,0.99999999999958122,0.99999999999999201,0.99999999999999989]
[null,null,null,2075,{"$f":"'Freq Fit (Negative Binomial)'!N2077","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2077","v":0.95084189590632118},0.85293438654883313,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2077, 'Simulation (Negative Binomial)'!$AE2077:$AO2077, 1))","v":1},0.22603238267373937,{"$f":"_xlfn.BINOM.INV(H2077,'CWP Prob & Severity Param'!$A$2,I2077)","v":1},0.95961536538005798,0.26520171797776337,0.99826555944197581,0.69523008753272919,0.27619411254578186,0.71660916933531682,0.43035537612741936,0.45475585684410047,7.6170058662191953E-2,0.68781507945220755,{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":723951.6285759242},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2077>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2077)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2077)))*($F2077^$E2077)*((1-$F2077)^AE$2)+AE2077","v":0.82349019298774317},0.97945116263461984,0.99805327478587202,0.99983725705611159,0.99998749713399426,0.99999909634748541,0.99999993763982642,0.99999999584990362,0.99999999973176579,0.99999999998307543]
[null,null,null,2080,{"$f":"'Freq Fit (Negative Binomial)'!N2082","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2082","v":0.98550269167096671},0.72757107416636191,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2082, 'Simulation (Negative Binomial)'!$AE2082:$AO2082, 1))","v":0},0.92088674362064393,{"$f":"_xlfn.BINOM.INV(H2082,'CWP Prob & Severity Param'!$A$2,I2082)","v":0},0.58919383754255172,0.91347119699511836,0.62824117601980178,0.20419756795695343,0.44748366981139676,0.23484934312042538,0.37166814306959539,0.67752944748044619,9.2299351411907482E-3,0.42787965466380218,{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2082>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2082)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2082)))*($F2082^$E2082)*((1-$F2082)^AE$2)+AE2082","v":0.94529121506306868},0.99808895928196117,0.99994613907707497,0.99999866509486401,0.99999996964866134,0.99999999935143358,0.99999999998677569,0.9999999999997401,0.99999999999999512,1]
[null,null,null,2085,{"$f":"'Freq Fit (Negative Binomial)'!N2087","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2087","v":0.9780623890972423},0.73071365793763632,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2087, 'Simulation (Negative Binomial)'!$AE2087:$AO2087, 1))","v":0},0.9109729214342589,{"$f":"_xlfn.BINOM.INV(H2087,'CWP Prob & Severity Param'!$A$2,I2087)","v":0},0.24071582804799441,0.3161713992321018,0.73455740780646495,0.72506172935454516,6.1153640434821632E-2,0.30000005200640678,0.76970879255826141,0.69316736748617314,0.1650686919713229,3.6079398176015243E-2,{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2087>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2087)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2087)))*($F2087^$E2087)*((1-$F2087)^AE$2)+AE2087","v":0.91809047506305708},0.99568609037935174,0.99981635348141873,0.9999931200769111,0.99999976346568276,0.99999999235557491,0.99999999976422715,0.99999999999298961,0.99999999999979761,0.99999999999999434]
[null,null,null,2087,{"$f":"'Freq Fit (Negative Binomial)'!N2089","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2089","v":0.95762524456913745},0.66745670704889659,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2089, 'Simulation (Negative Binomial)'!$AE2089:$AO2089, 1))","v":0},0.94417682147480686,{"$f":"_xlfn.BINOM.INV(H2089,'CWP Prob & Severity Param'!$A$2,I2089)","v":0},0.91004413184627486,0.67993953025522824,0.7562587236487639,0.51695941847694826,0.44751879225254709,0.569326637236926,0.12391818200167115,0.3458715035746095,0.70990434254966817,0.11077071810656991,{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2089>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2089, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2089)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2089)))*($F2089^$E2089)*((1-$F2089)^AE$2)+AE2089","v":0.81049117856146424},0.97715322089482648,0.99781978663470849,0.99982017535225798,0.99998658527965545,0.99999907034874946,0.99999993911123675,0.99999999618638136,0.99999999976966025,0.99999999998650002]
[null,null,null,2090,{"$f":"'Freq Fit (Negative Binomial)'!N2092","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2092","v":0.94758536172364161},0.85032758346172355,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2092, 'Simulation (Negative Binomial)'!$AE2092:$AO2092, 1))","v":1},0.33109598091301995,{"$f":"_xlfn.BINOM.INV(H2092,'CWP Prob & Severity Param'!$A$2,I2092)","v":1},0.21101667812403391,0.89266260477845161,0.99338931462330515,0.80015961992461893,0.84114446758420058,0.87617372111196401,0.71276089774158102,6.0290019014221596E-2,0.94945321738338517,0.84301633300836742,{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4421.360963037273},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2092>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2092)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2092)))*($F2092^$E2092)*((1-$F2092)^AE$2)+AE2092","v":0.81267720084484063},0.97678644276731408,0.99765713429574021,0.99979127270855217,0.99998290792302746,0.99999868314675233,0.9999999031230371,0.99999999312668186,0.99999999952638019,0.99999999996813971]
[null,null,null,2095,{"$f":"'Freq Fit (Negative Binomial)'!N2097","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2097","v":0.98570221495678267},0.30616382183663648,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2097, 'Simulation (Negative Binomial)'!$AE2097:$AO2097, 1))","v":0},0.3341130081572351,{"$f":"_xlfn.BINOM.INV(H2097,'CWP Prob & Severity Param'!$A$2,I2097)","v":0},0.3025561004550551,0.77613734811982937,0.96937434504705855,0.77952048211956104,0.89965023218164708,0.39546317318659463,0.76262407840021962,0.77446231830974477,0.61303753939553185,0.86418318110627756,{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2097>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2097)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2097)))*($F2097^$E2097)*((1-$F2097)^AE$2)+AE2097","v":0.91916992292535016},0.99608632726092361,0.99985438782145375,0.99999540856633984,0.9999998709437169,0.9999999966680122,0.99999999991943556,0.99999999999815115,0.99999999999995925,0.999999999999999]
[null,null,null,2100,{"$f":"'Freq Fit (Negative Binomial)'!N2102","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2102","v":0.96853973951017969},0.83982653431395493,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2102, 'Simulation (Negative Binomial)'!$AE2102:$AO2102, 1))","v":0},0.19439536356498666,{"$f":"_xlfn.BINOM.INV(H2102,'CWP Prob & Severity Param'!$A$2,I2102)","v":0},2.5918478835725178E-2,0.16018863275924478,0.78325246936495629,0.59804033173117366,0.52054401773819525,0.30679019624538384,0.98871810607977972,0.82658353720586619,0.7389840623163384,0.36964566832614132,{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2102>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2102, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2102)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2102)))*($F2102^$E2102)*((1-$F2102)^AE$2)+AE2102","v":0.88412775970899404},0.99128948848742415,0.99946948714379702,0.99997153913886461,0.99999859810211011,0.99999993507032992,0.99999999712960053,0.99999999987765342,0.99999999999493616,0.99999999999979539]
[null,null,null,2104,{"$f":"'Freq Fit (Negative Binomial)'!N2106","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2106","v":0.97884460400899476},0.54218790810223472,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2106, 'Simulation (Negative Binomial)'!$AE2106:$AO2106, 1))","v":0},3.117437494672759E-2,{"$f":"_xlfn.BINOM.INV(H2106,'CWP Prob & Severity Param'!$A$2,I2106)","v":0},0.81305044196765908,0.64666606809878313,0.80382154753835289,0.80170103621527777,0.79595243944717675,0.13786603695532518,0.4031885451706485,9.6848111508640589E-4,4.3408266839572995E-3,0.20783047024020529,{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2106>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2106, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2106)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2106)))*($F2106^$E2106)*((1-$F2106)^AE$2)+AE2106","v":0.92092253707027105},0.9959822035791106,0.99983502603352281,0.99999403928056441,0.99999980236000574,0.99999999383998961,0.99999999981677701,0.99999999999474631,0.99999999999985389,0.99999999999999623]
[null,null,null,2105,{"$f":"'Freq Fit (Negative Binomial)'!N2107","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2107","v":0.93836412098652944},0.17063246971300239,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2107, 'Simulation (Negative Binomial)'!$AE2107:$AO2107, 1))","v":0},0.90134026619392804,{"$f":"_xlfn.BINOM.INV(H2107,'CWP Prob & Severity Param'!$A$2,I2107)","v":0},0.85464560441941384,0.80459617153103302,0.63990323678474925,0.40489887592957829,2.3353546064284414E-2,0.52684306904334433,0.6459158741040758,0.5321921602352786,8.4661474592589991E-2,0.96331096781832659,{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2107>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2107)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2107)))*($F2107^$E2107)*((1-$F2107)^AE$2)+AE2107","v":0.78262904417545409},0.96847449092592908,0.9962675740387007,0.99960955114729089,0.99996243940381435,0.99999659944747765,0.99999970597552823,0.99999997547938779,0.99999999801375627,0.99999999984292109]
[null,null,null,2110,{"$f":"'Freq Fit (Negative Binomial)'!N2112","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2112","v":0.98349151871124307},0.6004605358841465,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2112, 'Simulation (Negative Binomial)'!$AE2112:$AO2112, 1))","v":0},0.2731403160159187,{"$f":"_xlfn.BINOM.INV(H2112,'CWP Prob & Severity Param'!$A$2,I2112)","v":0},0.9249722042668298,0.90091321505128685,0.63924831619952283,0.62528316773179438,0.7007305568561939,0.36052647298473295,0.86533144545592011,0.63624820144732974,0.75246406989506498,1.108061434812313E-2,{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2112>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2112)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2112)))*($F2112^$E2112)*((1-$F2112)^AE$2)+AE2112","v":0.93788058381301864},0.99753148884069875,0.99992081460360305,0.99999776584641775,0.99999994216716093,0.99999999859294986,0.99999999996733369,0.99999999999926903,0.99999999999998423,0.99999999999999978]
[null,null,null,2115,{"$f":"'Freq Fit (Negative Binomial)'!N2117","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2117","v":0.92296193093918955},0.39947383071009224,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2117, 'Simulation (Negative Binomial)'!$AE2117:$AO2117, 1))","v":0},0.74392140902644199,{"$f":"_xlfn.BINOM.INV(H2117,'CWP Prob & Severity Param'!$A$2,I2117)","v":0},{"$f":"RAND()","v":0.80022188105714864},0.31782093034840453,0.62814488063149043,0.19769289364926501,9.3538278177048961E-2,0.73737337961815563,0.10863119810236133,0.5534562837434438,0.81863423585453576,0.9354708667999625,{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2117>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2117)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2117)))*($F2117^$E2117)*((1-$F2117)^AE$2)+AE2117","v":0.73428465532723586},0.95222227927025216,0.99295925716318634,0.99908173676377865,0.99988977679513757,0.9999875423529766,0.99999865492374573,0.99999985989321771,0.99999998582293892,0.99999999859930933]
[null,null,null,2117,{"$f":"'Freq Fit (Negative Binomial)'!N2119","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2119","v":0.97973589754544121},0.26703329572155332,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2119, 'Simulation (Negative Binomial)'!$AE2119:$AO2119, 1))","v":0},0.9983637754419229,{"$f":"_xlfn.BINOM.INV(H2119,'CWP Prob & Severity Param'!$A$2,I2119)","v":0},0.77249821403147756,0.37521769763830337,4.8020760330551693E-2,0.69849255617196204,0.85409258612639005,0.35230902840296385,0.8034971667045665,0.92168534248580525,0.79022547628882933,0.39501312823156542,{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2119>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2119, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2119)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2119)))*($F2119^$E2119)*((1-$F2119)^AE$2)+AE2119","v":0.92415740439560023},0.99630729721801825,0.99985473077346099,0.99999497170664164,0.99999984028659794,0.99999999523150163,0.99999999986413501,0.9999999999962681,0.99999999999990041,0.99999999999999734]
[null,null,null,2120,{"$f":"'Freq Fit (Negative Binomial)'!N2122","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2122","v":0.98872208445838594},0.33587984989223296,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2122, 'Simulation (Negative Binomial)'!$AE2122:$AO2122, 1))","v":0},0.23605309353052162,{"$f":"_xlfn.BINOM.INV(H2122,'CWP Prob & Severity Param'!$A$2,I2122)","v":0},4.9961485304637065E-2,0.90653149671323419,0.7006404754082961,8.6501878743207361E-2,0.13237463942566952,0.10285400482244844,0.17687336432562351,0.37309968285806372,0.57313787034413854,0.78710415959085689,{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2122>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2122)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2122)))*($F2122^$E2122)*((1-$F2122)^AE$2)+AE2122","v":0.95724394484992037},0.99883633095527724,0.99997446622210395,0.99999950746433941,0.99999999128548844,0.99999999985510324,0.99999999999770128,0.99999999999996492,0.99999999999999956,1]
[null,null,null,2125,{"$f":"'Freq Fit (Negative Binomial)'!N2127","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2127","v":0.97095148229591322},0.87591106673731201,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2127, 'Simulation (Negative Binomial)'!$AE2127:$AO2127, 1))","v":0},2.7083047425709883E-2,{"$f":"_xlfn.BINOM.INV(H2127,'CWP Prob & Severity Param'!$A$2,I2127)","v":0},0.87778474385110428,0.35173269019296016,0.88689109682699296,0.85123076408167153,0.89462427969079339,0.13451574880783324,4.876168122387603E-2,0.90074023354947252,0.2306921185873464,0.19724913852127268,{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2127>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2127)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2127)))*($F2127^$E2127)*((1-$F2127)^AE$2)+AE2127","v":0.89263978792637644},0.99253912059971072,0.99958017613909944,0.99997919635259525,0.99999905359849706,0.99999995952008092,0.99999999834743991,0.99999999993495525,0.9999999999975141,0.9999999999999073]
[null,null,null,2130,{"$f":"'Freq Fit (Negative Binomial)'!N2132","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2132","v":0.9866220147529674},0.50611518132230326,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2132, 'Simulation (Negative Binomial)'!$AE2132:$AO2132, 1))","v":0},0.28573908934705139,{"$f":"_xlfn.BINOM.INV(H2132,'CWP Prob & Severity Param'!$A$2,I2132)","v":0},0.70907261302826585,0.80071079752795793,0.76694082669351249,0.35958694447259387,0.51624045413695241,0.99869534842345864,0.66324223540681426,0.5727407729874916,0.74205360178939117,0.74301618375887768,{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2132>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2132, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2132)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2132)))*($F2132^$E2132)*((1-$F2132)^AE$2)+AE2132","v":0.94943435045354263},0.99836917363091804,0.99995757386694428,0.99999902952431774,0.99999997963600473,0.99999999959841557,0.99999999999244349,0.999999999999863,0.99999999999999767,1]
[null,null,null,2134,{"$f":"'Freq Fit (Negative Binomial)'!N2136","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2136","v":0.94735956143282751},0.36407885424747566,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2136, 'Simulation (Negative Binomial)'!$AE2136:$AO2136, 1))","v":0},0.26363777091930973,{"$f":"_xlfn.BINOM.INV(H2136,'CWP Prob & Severity Param'!$A$2,I2136)","v":0},0.88151914607668014,0.24310647594620571,0.57736881036172816,0.37670021558791877,0.96196724420779933,0.57605203324689092,0.2113169112303368,0.71303624898987472,{"$f":"RAND()","v":0.96250812506448724},0.59365555182045737,{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2136>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2136, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2136)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2136)))*($F2136^$E2136)*((1-$F2136)^AE$2)+AE2136","v":0.81193137232258328},0.9765963318166071,0.99762791167541853,0.99978776643081468,0.9999825463526073,0.9999986495198373,0.99999990022248797,0.99999999289046548,0.99999999950799656,0.99999999996676059]
[null,null,null,2135,{"$f":"'Freq Fit (Negative Binomial)'!N2137","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2137","v":0.97231793370301356},9.9173644908719272E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2137, 'Simulation (Negative Binomial)'!$AE2137:$AO2137, 1))","v":0},0.56082068878811964,{"$f":"_xlfn.BINOM.INV(H2137,'CWP Prob & Severity Param'!$A$2,I2137)","v":0},0.94103930496654653,0.48627928587862657,1.1695076141240768E-2,0.2695830406842652,0.72771484063726866,0.36261875048345726,0.41592669104963087,0.68801472583230772,0.3223047506816995,0.20305638194655773,{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2137>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2137)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2137)))*($F2137^$E2137)*((1-$F2137)^AE$2)+AE2137","v":0.89748939921054938},0.99320664692282212,0.99963559493079801,0.99998278841697996,0.99999925373844989,0.99999996957906534,0.99999999881642221,0.99999999995560318,0.99999999999838296,0.9999999999999426]
[null,null,null,2140,{"$f":"'Freq Fit (Negative Binomial)'!N2142","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2142","v":0.97919540248401882},0.17936547037184125,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2142, 'Simulation (Negative Binomial)'!$AE2142:$AO2142, 1))","v":0},0.13720326925836657,{"$f":"_xlfn.BINOM.INV(H2142,'CWP Prob & Severity Param'!$A$2,I2142)","v":0},0.78025314231759757,0.45161468772527857,0.36617888667086651,0.41849021678929688,4.2230256076760453E-2,0.23387871257877846,0.70944570404175378,7.8005392225345305E-2,0.66203650516466561,0.6828598987595913,{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2142>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2142)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2142)))*($F2142^$E2142)*((1-$F2142)^AE$2)+AE2142","v":0.92219472540314829},0.99611172375008106,0.99984297804018141,0.99999442038205444,0.99999981805761184,0.99999999442314347,0.99999999983686982,0.9999999999953999,0.9999999999998741,0.99999999999999667]
[null,null,null,2145,{"$f":"'Freq Fit (Negative Binomial)'!N2147","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2147","v":0.96967430317885273},0.90748554059403763,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2147, 'Simulation (Negative Binomial)'!$AE2147:$AO2147, 1))","v":1},0.67620532170845882,{"$f":"_xlfn.BINOM.INV(H2147,'CWP Prob & Severity Param'!$A$2,I2147)","v":1},0.95205331551761185,0.36455665623357125,0.95204492285740605,0.43558658657758476,0.85347271068763231,0.99733894956803226,6.9727457042230712E-2,0.67050981502008156,0.29222863265311205,0.29397573473222671,{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":615502.54716751049},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2147>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2147)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2147)))*($F2147^$E2147)*((1-$F2147)^AE$2)+AE2147","v":0.86119158107428351},0.98792517970020999,0.99917192773177854,0.99995099800278597,0.99999737953068613,0.99999986988049139,0.99999999389544303,0.99999999972618192,0.99999999998815747,0.99999999999950295]
[null,null,null,2147,{"$f":"'Freq Fit (Negative Binomial)'!N2149","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2149","v":0.92700437568959015},0.32591793081904274,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2149, 'Simulation (Negative Binomial)'!$AE2149:$AO2149, 1))","v":0},0.93196219153902127,{"$f":"_xlfn.BINOM.INV(H2149,'CWP Prob & Severity Param'!$A$2,I2149)","v":0},0.34924894948170138,0.74951682051249069,0.9752485670780362,0.60900816887686637,0.46660829558423123,0.26494119056982401,0.46918036294635668,0.87183052752349,0.35467154233296816,0.45006371155984015,{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2149>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2149, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2149)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2149)))*($F2149^$E2149)*((1-$F2149)^AE$2)+AE2149","v":0.74675272139086479},0.95676080485243242,0.99395576054965817,0.99925256602395873,0.99991495179145029,0.99999088914132128,0.99999906767661739,0.99999990796522442,0.99999999117457095,0.99999999917370186]
[null,null,null,2150,{"$f":"'Freq Fit (Negative Binomial)'!N2152","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2152","v":0.93285381266805234},9.6662989016165102E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2152, 'Simulation (Negative Binomial)'!$AE2152:$AO2152, 1))","v":0},0.18799355226988823,{"$f":"_xlfn.BINOM.INV(H2152,'CWP Prob & Severity Param'!$A$2,I2152)","v":0},0.53380399734393225,0.83886269986714324,3.2676842771157455E-2,0.50759518541480797,0.69015297318687485,0.40497415170921347,0.27807533789514927,0.88979420707296319,0.70844769469323199,0.27187790028640768,{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2152>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2152)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2152)))*($F2152^$E2152)*((1-$F2152)^AE$2)+AE2152","v":0.76507071301772256},0.96298871840128641,0.9952333834650825,0.99945727131492601,0.99994315674637912,0.99999439600677975,0.99999947230909769,0.99999995207010961,0.99999999577128507,0.99999999963574082]
[null,null,null,2155,{"$f":"'Freq Fit (Negative Binomial)'!N2157","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2157","v":0.98925029510477058},0.41706750430866024,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2157, 'Simulation (Negative Binomial)'!$AE2157:$AO2157, 1))","v":0},3.6387951463425994E-2,{"$f":"_xlfn.BINOM.INV(H2157,'CWP Prob & Severity Param'!$A$2,I2157)","v":0},0.75213153079541728,0.99900662115093453,0.3487361080201633,0.56323589806409857,0.80120200390898522,0.49572057854525131,7.4385592605098583E-2,0.66962916356644719,0.24809478194384882,7.076667809970405E-3,{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2157>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2157)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2157)))*($F2157^$E2157)*((1-$F2157)^AE$2)+AE2157","v":0.95921568113825662},0.99894171260090892,0.99997786331611083,0.99999959296073582,0.99999999313513999,0.99999999989119948,0.99999999999835465,0.99999999999997591,0.99999999999999956,0.99999999999999989]
[null,null,null,2160,{"$f":"'Freq Fit (Negative Binomial)'!N2162","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2162","v":0.98257182336620918},0.11460675235658713,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2162, 'Simulation (Negative Binomial)'!$AE2162:$AO2162, 1))","v":0},4.2369515401279312E-3,{"$f":"_xlfn.BINOM.INV(H2162,'CWP Prob & Severity Param'!$A$2,I2162)","v":0},0.85104541175281523,0.65411761005541902,0.21949743194353044,0.32866277561890722,0.34872651027100054,0.79283783823929876,0.19585718097984117,0.10333648266365236,0.57089483896329707,0.83996717758644091,{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2162>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2162, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2162)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2162)))*($F2162^$E2162)*((1-$F2162)^AE$2)+AE2162","v":0.93450612630077023},0.99725363333499695,0.99990701446128127,0.99999723070467994,0.99999992432781359,0.99999999805648421,0.99999999995236766,0.99999999999887479,0.99999999999997435,0.99999999999999956]
[null,null,null,2164,{"$f":"'Freq Fit (Negative Binomial)'!N2166","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2166","v":0.96951033795982966},0.27983732071550549,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2166, 'Simulation (Negative Binomial)'!$AE2166:$AO2166, 1))","v":0},0.48191294147135788,{"$f":"_xlfn.BINOM.INV(H2166,'CWP Prob & Severity Param'!$A$2,I2166)","v":0},0.23378712047778494,0.80199304997143939,5.1886563387892104E-2,3.4602335673940443E-2,0.14753720216895005,0.26421059161749472,8.4884595910206584E-2,2.3962824912699965E-3,0.44828359899487324,0.81132380769860335,{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2166>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2166, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2166)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2166)))*($F2166^$E2166)*((1-$F2166)^AE$2)+AE2166","v":0.86048515721071839},0.987799460121221,0.9991588293616559,0.99994995544801402,0.99999730936904863,0.99999986567640886,0.99999999366421244,0.99999999971427622,0.99999999998757583,0.99999999999947575]
[null,null,null,2165,{"$f":"'Freq Fit (Negative Binomial)'!N2167","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2167","v":0.98944971952007155},0.92021957541585908,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2167, 'Simulation (Negative Binomial)'!$AE2167:$AO2167, 1))","v":0},0.32411385504978374,{"$f":"_xlfn.BINOM.INV(H2167,'CWP Prob & Severity Param'!$A$2,I2167)","v":0},0.23030279653332419,0.81963880684464963,0.69156107681243029,0.62523962089224905,0.91910779134651999,0.76666418027292271,0.33326710022332084,0.48407424399967425,0.1665762747338142,0.89649540004269634,{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2167>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2167)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2167)))*($F2167^$E2167)*((1-$F2167)^AE$2)+AE2167","v":0.95996088595378104},0.99898022546127818,0.99997906362160638,0.99999962216222305,0.9999999937457299,0.99999999990271426,0.99999999999855615,0.99999999999997935,0.99999999999999967,1]
[null,null,null,2170,{"$f":"'Freq Fit (Negative Binomial)'!N2172","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2172","v":0.98394835012185822},0.20930863808329681,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2172, 'Simulation (Negative Binomial)'!$AE2172:$AO2172, 1))","v":0},0.50469721769133247,{"$f":"_xlfn.BINOM.INV(H2172,'CWP Prob & Severity Param'!$A$2,I2172)","v":0},0.86694731060993269,0.85051608046392613,0.33311069813939476,0.24861603142670041,1.4070584102136907E-2,9.1962159144825195E-2,0.76083983165792657,0.77341143068556395,0.90886473882265317,0.6870814441247487,{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2172>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2172)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2172)))*($F2172^$E2172)*((1-$F2172)^AE$2)+AE2172","v":0.93956009528759465},0.99766417297113941,0.9999271361989619,0.99999800095980773,0.9999999496829618,0.99999999880964463,0.99999999997312861,0.99999999999941536,0.99999999999998779,0.99999999999999989]
[null,null,null,2175,{"$f":"'Freq Fit (Negative Binomial)'!N2177","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2177","v":0.93753884448945046},0.48769664055066198,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2177, 'Simulation (Negative Binomial)'!$AE2177:$AO2177, 1))","v":0},0.97468010474867417,{"$f":"_xlfn.BINOM.INV(H2177,'CWP Prob & Severity Param'!$A$2,I2177)","v":0},0.47010987352537703,0.66404856919738708,0.78276642532940333,0.4437849384816851,0.4708287059162235,0.63045782433722064,0.6390286177736928,0.42730446657982146,0.90128075609442648,0.61206847696024047,{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2177>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2177)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2177)))*($F2177^$E2177)*((1-$F2177)^AE$2)+AE2177","v":0.64276404666658116},0.91788376815011108,0.98535511245377028,0.99779116766304621,0.99970448417717994,0.99996388038689776,0.99999588692957786,0.99999955759045756,0.99999995459724766,0.99999999552049768]
[null,null,null,2177,{"$f":"'Freq Fit (Negative Binomial)'!N2179","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2179","v":0.95101242665380081},7.4973922959591821E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2179, 'Simulation (Negative Binomial)'!$AE2179:$AO2179, 1))","v":0},0.90440492810720341,{"$f":"_xlfn.BINOM.INV(H2179,'CWP Prob & Severity Param'!$A$2,I2179)","v":0},0.37131322555722057,0.82162981771240806,0.36035071702859978,3.1930705433605544E-2,0.10924374019224048,0.29186870864944514,0.62104352631139936,0.60351184183157269,0.95579193829428399,0.1306068152497335,{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2179>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2179, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2179)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2179)))*($F2179^$E2179)*((1-$F2179)^AE$2)+AE2179","v":0.82405934238843581},0.97958669674280174,0.99807273800025076,0.99983943875813919,0.99998770731598141,0.99999911460925572,0.99999993911142415,0.99999999596186606,0.99999999973990628,0.99999999998364608]
[null,null,null,2180,{"$f":"'Freq Fit (Negative Binomial)'!N2182","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2182","v":0.9791140678879291},0.49679428540963011,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2182, 'Simulation (Negative Binomial)'!$AE2182:$AO2182, 1))","v":0},0.83857463313311809,{"$f":"_xlfn.BINOM.INV(H2182,'CWP Prob & Severity Param'!$A$2,I2182)","v":0},0.66578476842080103,0.77428424125980266,0.93811849587161655,0.7236041822981697,0.25747462399192855,0.80568056836018753,0.3677249112411396,0.79947159173720028,0.68159003601355794,0.18195975339625492,{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2182>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2182)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2182)))*($F2182^$E2182)*((1-$F2182)^AE$2)+AE2182","v":0.92189964559044701},0.99608187486699762,0.99984115724779465,0.99999433368431134,0.99999981450968656,0.99999999429219855,0.99999999983238752,0.99999999999525502,0.99999999999986966,0.99999999999999656]
[null,null,null,2185,{"$f":"'Freq Fit (Negative Binomial)'!N2187","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2187","v":0.97851670416190994},0.33842284733769568,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2187, 'Simulation (Negative Binomial)'!$AE2187:$AO2187, 1))","v":0},0.91346779532872147,{"$f":"_xlfn.BINOM.INV(H2187,'CWP Prob & Severity Param'!$A$2,I2187)","v":0},0.95060832185234267,0.64187026511633072,0.4463686113979719,0.755030376434768,0.10615343307939529,0.58048655490526713,0.60694824741419384,0.48822604449682538,0.34762626384125972,0.26681787349257169,{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2187>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2187)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2187)))*($F2187^$E2187)*((1-$F2187)^AE$2)+AE2187","v":0.91973456721560654},0.99585930129135314,0.99982735831287384,0.9999936658622397,0.9999997867302467,0.9999999932499728,0.9999999997961192,0.99999999999406342,0.99999999999983225,0.99999999999999545]
[null,null,null,2190,{"$f":"'Freq Fit (Negative Binomial)'!N2192","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2192","v":0.96064602502977747},0.46084271999943693,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2192, 'Simulation (Negative Binomial)'!$AE2192:$AO2192, 1))","v":0},4.5158836736035823E-2,{"$f":"_xlfn.BINOM.INV(H2192,'CWP Prob & Severity Param'!$A$2,I2192)","v":0},0.48812424753050676,0.64543723734613978,9.8894902153140563E-2,0.86380009111041922,0.12814351981179239,0.84422627336405065,0.14167898462688833,0.97883870961609909,0.33655140186034693,0.7467430467714431,{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2192>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2192, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2192)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2192)))*($F2192^$E2192)*((1-$F2192)^AE$2)+AE2192","v":0.85668745937105018},0.9865767619311101,0.9989793750519439,0.99993158990723496,0.99999578823250557,0.99999975612521974,0.99999998651955369,0.99999999928148831,0.99999999996280953,0.99999999999812084]
[null,null,null,2194,{"$f":"'Freq Fit (Negative Binomial)'!N2196","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2196","v":0.97281565676586257},0.25242482845587844,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2196, 'Simulation (Negative Binomial)'!$AE2196:$AO2196, 1))","v":0},0.13374398604674143,{"$f":"_xlfn.BINOM.INV(H2196,'CWP Prob & Severity Param'!$A$2,I2196)","v":0},2.3194838415662056E-2,0.99661237238067002,0.72399187014363853,0.6574804354771554,0.96918808578350479,0.28626649297002704,0.2386510697817994,0.38915572863578873,0.21315432076871799,9.1834609229195507E-3,{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2196>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2196, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2196)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2196)))*($F2196^$E2196)*((1-$F2196)^AE$2)+AE2196","v":0.87481487231631117},0.9902176348684868,0.99939798954061754,0.99996804509667891,0.99999846750969135,0.99999993176570856,0.99999999712973053,0.99999999988457045,0.99999999999552414,0.99999999999983147]
[null,null,null,2195,{"$f":"'Freq Fit (Negative Binomial)'!N2197","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2197","v":0.92529839255401858},0.25400104276717417,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2197, 'Simulation (Negative Binomial)'!$AE2197:$AO2197, 1))","v":0},0.7684354639877804,{"$f":"_xlfn.BINOM.INV(H2197,'CWP Prob & Severity Param'!$A$2,I2197)","v":0},0.34388609747497623,0.8888603401476034,0.47153657706062102,0.86497182970273345,0.50993559347792872,0.25918359470295727,0.49658943249470366,8.5718997447314704E-2,0.46552269596320928,0.10033531105147542,{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2197>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2197)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2197)))*($F2197^$E2197)*((1-$F2197)^AE$2)+AE2197","v":0.74147201589811873},0.9548684127951258,0.99354678927350659,0.99918357250818013,0.99990494806503072,0.99998958091909307,0.99999890899780874,0.99999988979285814,0.99999998918568012,0.99999999896387826]
[null,null,null,2200,{"$f":"'Freq Fit (Negative Binomial)'!N2202","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2202","v":0.94735956143282751},0.40355483106369816,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2202, 'Simulation (Negative Binomial)'!$AE2202:$AO2202, 1))","v":0},0.45279839189188764,{"$f":"_xlfn.BINOM.INV(H2202,'CWP Prob & Severity Param'!$A$2,I2202)","v":0},0.29535643602218475,0.28586139271075139,7.3330403501689734E-2,0.39730106173016788,0.31245706473510848,0.11102367684393177,0.96373259945885892,5.998301776595294E-2,0.93903323467371624,0.5778088893130976,{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2202>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2202)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2202)))*($F2202^$E2202)*((1-$F2202)^AE$2)+AE2202","v":0.81193137232258328},0.9765963318166071,0.99762791167541853,0.99978776643081468,0.9999825463526073,0.9999986495198373,0.99999990022248797,0.99999999289046548,0.99999999950799656,0.99999999996676059]
[null,null,null,2205,{"$f":"'Freq Fit (Negative Binomial)'!N2207","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2207","v":0.96897901189945101},0.47215746871833986,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2207, 'Simulation (Negative Binomial)'!$AE2207:$AO2207, 1))","v":0},0.53858612114582882,{"$f":"_xlfn.BINOM.INV(H2207,'CWP Prob & Severity Param'!$A$2,I2207)","v":0},0.52580450320495342,0.86532784759932346,0.12391426962214014,0.86246564442612328,9.569793656952863E-2,4.3051049058574931E-2,0.9374786593121337,0.84523039934204325,0.95177024293850809,0.54423040850260174,{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2207>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2207)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2207)))*($F2207^$E2207)*((1-$F2207)^AE$2)+AE2207","v":0.88567363619950645},0.99152384392836435,0.99949091238163212,0.99997306810506725,0.99999869187904356,0.99999994025771177,0.99999999739573808,0.99999999989054522,0.99999999999553313,0.99999999999982225]
[null,null,null,2207,{"$f":"'Freq Fit (Negative Binomial)'!N2209","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2209","v":0.9480651765351733},0.89557722294076647,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2209, 'Simulation (Negative Binomial)'!$AE2209:$AO2209, 1))","v":1},9.8963157948170899E-3,{"$f":"_xlfn.BINOM.INV(H2209,'CWP Prob & Severity Param'!$A$2,I2209)","v":0},0.79299464535776409,0.68194687230895001,0.79278143189555172,0.6173818289328451,0.42819479648222447,0.15353866970950925,0.9080124996122827,0.14099666053777571,0.53038137805922381,0.33228587700160117,{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2209>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2209, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2209)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2209)))*($F2209^$E2209)*((1-$F2209)^AE$2)+AE2209","v":0.81426373490542348},0.97718813213788547,0.99771846494285299,0.99979858211788319,0.99998365662475008,0.9999987523115843,0.99999990904905922,0.99999999360606207,0.99999999956343855,0.99999999997090094]
[null,null,null,2210,{"$f":"'Freq Fit (Negative Binomial)'!N2212","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2212","v":0.96649658548815442},0.18511803950493411,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2212, 'Simulation (Negative Binomial)'!$AE2212:$AO2212, 1))","v":0},0.94662681411957206,{"$f":"_xlfn.BINOM.INV(H2212,'CWP Prob & Severity Param'!$A$2,I2212)","v":0},3.5003750549195356E-2,0.66189480942463796,0.45842972156747486,1.7778048864037999E-2,0.37274806830535301,0.13017955488929733,0.28347678169879853,0.68941010446416251,0.93002102329663083,0.78582537280353637,{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2212>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2212)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2212)))*($F2212^$E2212)*((1-$F2212)^AE$2)+AE2212","v":0.87696378485444626},0.9901603112087245,0.99936212366017174,0.99996356821667831,0.99999808933134626,0.99999990577319098,0.99999999556440367,0.99999999979867826,0.99999999999112688,0.99999999999961819]
[null,null,null,2215,{"$f":"'Freq Fit (Negative Binomial)'!N2217","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2217","v":0.95021043793810722},0.51240116654344237,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2217, 'Simulation (Negative Binomial)'!$AE2217:$AO2217, 1))","v":0},0.53664508424100998,{"$f":"_xlfn.BINOM.INV(H2217,'CWP Prob & Severity Param'!$A$2,I2217)","v":0},0.90507589530046806,1.1196384846479446E-2,0.137930514304347,0.10457797340501818,0.60165126088980814,0.24854319379393075,0.19520210187674192,0.8929158051197994,0.74371281112136611,0.59232645090312008,{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2217>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2217)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2217)))*($F2217^$E2217)*((1-$F2217)^AE$2)+AE2217","v":0.82138522481036069},0.97894580198610448,0.99798010927477332,0.99982898846028445,0.99998669401154705,0.9999990259941739,0.99999993192383441,0.99999999541143303,0.99999999969962294,0.99999999998080413]
[null,null,null,2220,{"$f":"'Freq Fit (Negative Binomial)'!N2222","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2222","v":0.97690635153151284},0.11759766304920993,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2222, 'Simulation (Negative Binomial)'!$AE2222:$AO2222, 1))","v":0},0.65191499371843797,{"$f":"_xlfn.BINOM.INV(H2222,'CWP Prob & Severity Param'!$A$2,I2222)","v":0},0.25157171959131686,0.93922161344076194,0.26977965664296166,0.61837802716284707,0.89473449623063572,0.35836905974955735,1.8698619482528378E-2,0.86146759036282194,3.4314912515248208E-2,0.4321168957910938,{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2222>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2222, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2222)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2222)))*($F2222^$E2222)*((1-$F2222)^AE$2)+AE2222","v":0.91391677738818988},0.99523007444528988,0.99978630118563439,0.99999157380773995,0.99999969507348752,0.99999998962678549,0.99999999966322584,0.99999999998945921,0.99999999999967959,0.99999999999999045]
[null,null,null,2224,{"$f":"'Freq Fit (Negative Binomial)'!N2226","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2226","v":0.93060665330472303},0.51393535746020047,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2226, 'Simulation (Negative Binomial)'!$AE2226:$AO2226, 1))","v":0},0.58228811290634086,{"$f":"_xlfn.BINOM.INV(H2226,'CWP Prob & Severity Param'!$A$2,I2226)","v":0},0.60806264136960297,0.68829012882342167,0.29142305364131782,0.56410892266717838,0.12238076092043992,0.370258332878033,0.30515890919871791,0.43405997543731911,0.14139441572472344,0.18489354111688971,{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2226>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2226, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2226)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2226)))*($F2226^$E2226)*((1-$F2226)^AE$2)+AE2226","v":0.75799465008176958},0.96064452675426182,0.9947650265254353,0.99938422228136436,0.99993336387773324,0.9999932118984467,0.9999993395053034,0.99999993800625075,0.99999999434789077,0.99999999949687046]
[null,null,null,2225,{"$f":"'Freq Fit (Negative Binomial)'!N2227","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2227","v":0.96960953073614919},0.67859225420815095,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2227, 'Simulation (Negative Binomial)'!$AE2227:$AO2227, 1))","v":0},0.39951107983467882,{"$f":"_xlfn.BINOM.INV(H2227,'CWP Prob & Severity Param'!$A$2,I2227)","v":0},0.98219165179353263,0.47311987636270125,0.38764089510701338,0.12822678681458866,0.39765070899059995,0.4882047889362362,0.46826311451545499,0.37642148462920311,0.5802507785173483,0.6703611516305984,{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2227>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2227)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2227)))*($F2227^$E2227)*((1-$F2227)^AE$2)+AE2227","v":0.88789603931309691},0.99185499187655957,0.99952066873910073,0.99997515532009418,0.99999881771032706,0.99999994709954043,0.99999999774077797,0.99999999990697441,0.99999999999628075,0.99999999999985512]
[null,null,null,2230,{"$f":"'Freq Fit (Negative Binomial)'!N2232","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2232","v":0.97839043512018375},0.42634818014972009,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2232, 'Simulation (Negative Binomial)'!$AE2232:$AO2232, 1))","v":0},0.94262928397486412,{"$f":"_xlfn.BINOM.INV(H2232,'CWP Prob & Severity Param'!$A$2,I2232)","v":0},0.41700030071108962,0.75907534810055755,0.78777077425722986,0.77717953405260831,6.3203170803083797E-2,3.0926738201455861E-2,0.66535465443453523,0.49442352244812349,0.4656183461277108,0.86321520445542244,{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2232>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2232)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2232)))*($F2232^$E2232)*((1-$F2232)^AE$2)+AE2232","v":0.91927740157280058},0.9958115010555485,0.99982434439826484,0.9999935175258996,0.99999978045567373,0.99999999301060316,0.99999999978764975,0.99999999999378042,0.99999999999982314,0.99999999999999512]
[null,null,null,2235,{"$f":"'Freq Fit (Negative Binomial)'!N2237","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2237","v":0.98358047850892971},0.18662636326991455,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2237, 'Simulation (Negative Binomial)'!$AE2237:$AO2237, 1))","v":0},0.60514600014888564,{"$f":"_xlfn.BINOM.INV(H2237,'CWP Prob & Severity Param'!$A$2,I2237)","v":0},0.35143013027625747,0.49057169057932815,0.46061766546301952,0.31422345023410325,0.33525405460101421,0.42013709152382184,0.49035012750357698,0.82990273826894656,0.75539203506720265,0.96278485141068282,{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2237>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2237)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2237)))*($F2237^$E2237)*((1-$F2237)^AE$2)+AE2237","v":0.93820746438826952},0.99755760478055266,0.99992207285224322,0.99999781316620728,0.99999994369662382,0.9999999986375343,0.99999999996853906,0.99999999999929978,0.99999999999998501,0.99999999999999978]
[null,null,null,2238,{"$f":"'Freq Fit (Negative Binomial)'!N2240","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2240","v":0.92561193609889147},0.6017356231040466,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2240, 'Simulation (Negative Binomial)'!$AE2240:$AO2240, 1))","v":0},7.2757089157473254E-2,{"$f":"_xlfn.BINOM.INV(H2240,'CWP Prob & Severity Param'!$A$2,I2240)","v":0},0.74225538227518517,0.681916249579268,4.3836935892894835E-2,0.19457388424492938,0.9756295640432342,0.2822085115111348,0.14650200747350672,0.86744164705282034,0.71535114860596538,0.70953842852648086,{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2240>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2240, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2240)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2240)))*($F2240^$E2240)*((1-$F2240)^AE$2)+AE2240","v":0.74244047902398502},0.9552187463264844,0.99362321228923223,0.99919658563746139,0.99990685246738564,0.99998983227158766,0.9999989397663368,0.99999989334889883,0.99999998957842895,0.99999999900568892]
[null,null,null,2240,{"$f":"'Freq Fit (Negative Binomial)'!N2242","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2242","v":0.91884100517069123},0.95658767162184055,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2242, 'Simulation (Negative Binomial)'!$AE2242:$AO2242, 1))","v":2},0.92738948275103616,{"$f":"_xlfn.BINOM.INV(H2242,'CWP Prob & Severity Param'!$A$2,I2242)","v":2},0.82518683290247907,0.50538056849962165,0.5653791531651533,3.1921919388946951E-2,9.7513511277360632E-3,0.16057462277168355,0.61344565241432492,0.38811678012685247,0.33108401748692773,7.2393594906737802E-2,{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":143004.11043891986},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":22628.715771889805},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2242>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2242)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2242)))*($F2242^$E2242)*((1-$F2242)^AE$2)+AE2242","v":0.7217338709159985},0.94740505988409507,0.99184402979199993,0.9988801588000753,0.99985845551351216,0.9999831521878948,0.99999808407848345,0.99999978979782567,0.99999997759586023,0.99999999766836489]
[null,null,null,2245,{"$f":"'Freq Fit (Negative Binomial)'!N2247","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2247","v":0.98594367085180434},4.0813874847721476E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2247, 'Simulation (Negative Binomial)'!$AE2247:$AO2247, 1))","v":0},0.22878600691045559,{"$f":"_xlfn.BINOM.INV(H2247,'CWP Prob & Severity Param'!$A$2,I2247)","v":0},0.47394827561704067,0.34266084516448803,0.80380585266866844,0.9186028808681721,0.37274297265282952,0.97664172530181437,0.44986697076848747,0.18484998771502448,0.89863160566350719,0.33995245802329865,{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2247>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2247)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2247)))*($F2247^$E2247)*((1-$F2247)^AE$2)+AE2247","v":0.94692188263611832},0.99820193280092806,0.99995085933372374,0.99999881905332333,0.9999999739647939,0.99999999946056961,0.99999999998933553,0.99999999999979694,0.99999999999999645,1.0000000000000002]
[null,null,null,2250,{"$f":"'Freq Fit (Negative Binomial)'!N2252","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2252","v":0.98904683116052861},0.92916078476042963,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2252, 'Simulation (Negative Binomial)'!$AE2252:$AO2252, 1))","v":0},0.38013506188467316,{"$f":"_xlfn.BINOM.INV(H2252,'CWP Prob & Severity Param'!$A$2,I2252)","v":0},0.54204245162586129,0.5412305120309604,0.24752567228434841,0.71478847820382119,0.65771028425800449,0.23879659204474246,0.35133128842649675,0.22850005510988292,1.7243316354130789E-3,0.29582505464618447,{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2252>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2252, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2252)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2252)))*($F2252^$E2252)*((1-$F2252)^AE$2)+AE2252","v":0.95845582302830434},0.9989016996523773,0.9999765926702141,0.99999956146326274,0.99999999246408455,0.99999999987830501,0.99999999999812483,0.99999999999997213,0.99999999999999956,1]
[null,null,null,2254,{"$f":"'Freq Fit (Negative Binomial)'!N2256","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2256","v":0.96556721763391207},0.94409630038323844,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2256, 'Simulation (Negative Binomial)'!$AE2256:$AO2256, 1))","v":1},0.69539408358863841,{"$f":"_xlfn.BINOM.INV(H2256,'CWP Prob & Severity Param'!$A$2,I2256)","v":1},0.41026017991866004,2.1807306224425282E-2,0.51828928344894198,0.29960516226178768,0.5066493541968955,0.54759804036335114,0.25718417358756185,0.86627180125752545,3.7208125710813889E-2,0.92013301379302903,{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":13992.104733587379},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2256>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2256, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2256)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2256)))*($F2256^$E2256)*((1-$F2256)^AE$2)+AE2256","v":0.87371937551111478},0.98962551863996839,0.99930896116177426,0.99995944280820881,0.99999781417827771,0.99999988922099126,0.99999999464084921,0.99999999975002285,0.99999999998867728,0.99999999999949951]
[null,null,null,2255,{"$f":"'Freq Fit (Negative Binomial)'!N2257","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2257","v":0.98178560769662471},0.89393224599844767,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2257, 'Simulation (Negative Binomial)'!$AE2257:$AO2257, 1))","v":0},0.51374591849209139,{"$f":"_xlfn.BINOM.INV(H2257,'CWP Prob & Severity Param'!$A$2,I2257)","v":0},0.80108595859093923,0.20286243736023513,0.72644054848998285,0.23956415909363515,0.89546800516973801,0.89296975424226999,5.9299376396482084E-2,0.44912146829394484,0.13610458998757802,0.12140206389253672,{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2257>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2257)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2257)))*($F2257^$E2257)*((1-$F2257)^AE$2)+AE2257","v":0.93162855419909829},0.99700478039641283,0.99989403451265646,0.99999670215228875,0.99999990582694076,0.99999999747234858,0.99999999993525923,0.99999999999840139,0.99999999999996159,0.999999999999999]
[null,null,null,2260,{"$f":"'Freq Fit (Negative Binomial)'!N2262","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2262","v":0.9865992404960956},0.88524946861610831,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2262, 'Simulation (Negative Binomial)'!$AE2262:$AO2262, 1))","v":0},0.84897339216591816,{"$f":"_xlfn.BINOM.INV(H2262,'CWP Prob & Severity Param'!$A$2,I2262)","v":0},0.37879211209239105,0.10742360334059953,0.26778943967861668,0.73747505987958217,0.2754469270598412,0.35428194184464579,0.35972632011105143,0.64662200847360762,0.53294537667732977,0.99527196339160318,{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2262>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2262)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2262)))*($F2262^$E2262)*((1-$F2262)^AE$2)+AE2262","v":0.9493499185802976},0.99836368773146678,0.99995735891935744,0.99999902295028475,0.99999997946320218,0.99999999959431907,0.99999999999235345,0.99999999999986111,0.99999999999999756,1]
[null,null,null,2265,{"$f":"'Freq Fit (Negative Binomial)'!N2267","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2267","v":0.96649658548815442},0.50234820723722307,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2267, 'Simulation (Negative Binomial)'!$AE2267:$AO2267, 1))","v":0},0.64372301793939357,{"$f":"_xlfn.BINOM.INV(H2267,'CWP Prob & Severity Param'!$A$2,I2267)","v":0},8.5032325805937226E-2,0.30155451125449018,0.73508257259976439,0.40132471999183417,4.3039378102654902E-2,0.22463112112140826,0.94621394696220473,0.41336629955895632,0.18404032251210667,0.12303194555580432,{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2267>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2267)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2267)))*($F2267^$E2267)*((1-$F2267)^AE$2)+AE2267","v":0.87696378485444626},0.9901603112087245,0.99936212366017174,0.99996356821667831,0.99999808933134626,0.99999990577319098,0.99999999556440367,0.99999999979867826,0.99999999999112688,0.99999999999961819]
[null,null,null,2268,{"$f":"'Freq Fit (Negative Binomial)'!N2270","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2270","v":0.9834199656232171},0.9732555276993442,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2270, 'Simulation (Negative Binomial)'!$AE2270:$AO2270, 1))","v":1},0.13173336584291795,{"$f":"_xlfn.BINOM.INV(H2270,'CWP Prob & Severity Param'!$A$2,I2270)","v":1},0.86348485166669142,0.35250795149258107,0.10827381193421071,0.25287047425359721,0.77043983943055971,0.75867646783569209,0.96200349207110547,0.83250405410556261,0.10430098957945455,0.39817563594550265,{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":197248.88074886514},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2270>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2270, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2270)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2270)))*($F2270^$E2270)*((1-$F2270)^AE$2)+AE2270","v":0.92207199084711977},0.99625961433005528,0.999859107016982,0.99999542890744353,0.99999986610389335,0.99999999636015147,0.99999999990654498,0.99999999999770639,0.99999999999994571,0.99999999999999878]
[null,null,null,2270,{"$f":"'Freq Fit (Negative Binomial)'!N2272","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2272","v":0.97853915286722482},0.55502854347718378,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2272, 'Simulation (Negative Binomial)'!$AE2272:$AO2272, 1))","v":0},0.54587912513912329,{"$f":"_xlfn.BINOM.INV(H2272,'CWP Prob & Severity Param'!$A$2,I2272)","v":0},0.9167480744368588,0.58063909200441299,0.67420484023785499,0.52991383305810913,0.18911911971589646,0.16953582624733132,0.97460853495387145,0.48213071221282089,0.35141356147045066,1.6402435206044008E-2,{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2272>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2272)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2272)))*($F2272^$E2272)*((1-$F2272)^AE$2)+AE2272","v":0.90007583429681137},0.99381199582156166,0.9996987843654771,0.99998736300056712,0.99999952118329172,0.99999998315995897,0.99999999944053652,0.99999999998223232,0.9999999999994561,0.99999999999998401]
[null,null,null,2275,{"$f":"'Freq Fit (Negative Binomial)'!N2277","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2277","v":0.98700405203895936},0.81741197280352818,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2277, 'Simulation (Negative Binomial)'!$AE2277:$AO2277, 1))","v":0},0.92809521056096733,{"$f":"_xlfn.BINOM.INV(H2277,'CWP Prob & Severity Param'!$A$2,I2277)","v":0},0.45828183550750268,0.55293619986703502,0.46058548105778074,0.70858273531180815,0.99651572933121546,0.16826493807495801,0.76607264726969515,0.51787377546147728,0.73917115337558459,0.8455374481611585,{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2277>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2277)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2277)))*($F2277^$E2277)*((1-$F2277)^AE$2)+AE2277","v":0.95085152098560644},0.99845986105457607,0.99996107368604448,0.99999913496032855,0.99999998236612275,0.9999999996621759,0.99999999999382461,0.9999999999998912,0.99999999999999811,0.99999999999999989]
[null,null,null,2280,{"$f":"'Freq Fit (Negative Binomial)'!N2282","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2282","v":0.98190195372232347},0.35744339339428943,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2282, 'Simulation (Negative Binomial)'!$AE2282:$AO2282, 1))","v":0},0.63004872254450262,{"$f":"_xlfn.BINOM.INV(H2282,'CWP Prob & Severity Param'!$A$2,I2282)","v":0},0.34440261591637755,2.1482381768012315E-2,0.47870280423901412,2.1754809908628769E-2,0.88087933614456448,0.3556653722993367,0.98141624128062588,0.58302430283377149,8.6544790747428046E-2,0.45512609684402094,{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2282>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2282, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2282)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2282)))*($F2282^$E2282)*((1-$F2282)^AE$2)+AE2282","v":0.89862254237240169},0.9938064233758902,0.99970877719570927,0.99998838758298592,0.99999958710590353,0.99999998651262434,0.99999999958735075,0.99999999998801692,0.99999999999966671,0.99999999999999123]
[null,null,null,2284,{"$f":"'Freq Fit (Negative Binomial)'!N2286","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2286","v":0.97817692810139734},1.2208041720471186E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2286, 'Simulation (Negative Binomial)'!$AE2286:$AO2286, 1))","v":0},0.82102252854256796,{"$f":"_xlfn.BINOM.INV(H2286,'CWP Prob & Severity Param'!$A$2,I2286)","v":0},0.45379701536511474,0.974895117054139,0.8228607962033414,0.87651900346940625,3.1509027248685983E-2,0.31868680865454202,0.34801150687450511,0.18951693189833441,0.16132607798180609,4.6557353197405615E-2,{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2286>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2286)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2286)))*($F2286^$E2286)*((1-$F2286)^AE$2)+AE2286","v":0.91850476772217737},0.99573007921547541,0.9998191700602026,0.99999326084907803,0.99999976951256397,0.99999999258983274,0.99999999977264431,0.99999999999327527,0.99999999999980704,0.99999999999999478]
[null,null,null,2285,{"$f":"'Freq Fit (Negative Binomial)'!N2287","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2287","v":0.93897259226767726},0.74671171425206051,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2287, 'Simulation (Negative Binomial)'!$AE2287:$AO2287, 1))","v":0},0.11202849567351503,{"$f":"_xlfn.BINOM.INV(H2287,'CWP Prob & Severity Param'!$A$2,I2287)","v":0},0.98898500268153666,0.72138830519710428,0.45768773678166408,0.38986330407431502,0.63597167410844024,0.74054857757300063,0.7432479462017646,5.0643729730473264E-2,0.17639378339814127,0.53226898805507916,{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2287>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2287)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2287)))*($F2287^$E2287)*((1-$F2287)^AE$2)+AE2287","v":0.78458603447520825},0.96905693443977214,0.99637211000134274,0.99962419635928979,0.9999642027919593,0.99999679093946958,0.99999972526211023,0.99999997731338774,0.99999999818041752,0.99999999985751931]
[null,null,null,2290,{"$f":"'Freq Fit (Negative Binomial)'!N2292","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2292","v":0.98908102622255378},0.6178341134193438,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2292, 'Simulation (Negative Binomial)'!$AE2292:$AO2292, 1))","v":0},7.4844309706414314E-2,{"$f":"_xlfn.BINOM.INV(H2292,'CWP Prob & Severity Param'!$A$2,I2292)","v":0},0.63169355659170856,0.64678519565386061,0.6141205833536062,0.57689585294100143,0.79376667546204482,0.48885207614058523,2.9610038864097743E-2,0.62737241979961811,0.55045053877868622,0.84637970359543058,{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2292>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2292)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2292)))*($F2292^$E2292)*((1-$F2292)^AE$2)+AE2292","v":0.94811674894977371},0.99835388168144656,0.9999590887996801,0.99999912490083054,0.99999998310620686,0.99999999969739806,0.99999999999488121,0.99999999999991718,0.99999999999999867,0.99999999999999989]
[null,null,null,2295,{"$f":"'Freq Fit (Negative Binomial)'!N2297","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2297","v":0.96986379982407056},0.81127007633284909,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2297, 'Simulation (Negative Binomial)'!$AE2297:$AO2297, 1))","v":0},0.31798050433848557,{"$f":"_xlfn.BINOM.INV(H2297,'CWP Prob & Severity Param'!$A$2,I2297)","v":0},4.8133750357817195E-2,0.78016377967803408,0.11691404475885314,0.56635891451457776,0.68763173756506235,0.45360256966827406,0.40423290919849519,0.57559965776537581,0.67475766908660528,5.3524944178387934E-2,{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2297>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2297)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2297)))*($F2297^$E2297)*((1-$F2297)^AE$2)+AE2297","v":0.86200857740707393},0.98806973236931295,0.99918690074736649,0.9999521828438297,0.99999745880463387,0.999999874602991,0.99999999415367868,0.99999999973940079,0.99999999998879952,0.99999999999953282]
[null,null,null,2298,{"$f":"'Freq Fit (Negative Binomial)'!N2300","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2300","v":0.95580560760174071},0.83692242880964807,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2300, 'Simulation (Negative Binomial)'!$AE2300:$AO2300, 1))","v":0},1.5966300280357837E-2,{"$f":"_xlfn.BINOM.INV(H2300,'CWP Prob & Severity Param'!$A$2,I2300)","v":0},0.2267685290464021,0.73865302150608381,0.78457461566794695,0.36051685683383883,0.17480759893359732,0.58760115117692213,0.19674096751889103,0.39708561050200974,0.59009877678610989,0.35758226356955569,{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2300>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2300, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2300)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2300)))*($F2300^$E2300)*((1-$F2300)^AE$2)+AE2300","v":0.84017615148259661},0.98323011253031856,0.99856986182832486,0.99989243156220386,0.99999256655908764,0.99999951681303578,0.99999997001429608,0.99999999820554986,0.99999999989571198,0.99999999999408351]
[null,null,null,2300,{"$f":"'Freq Fit (Negative Binomial)'!N2302","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2302","v":0.92275343335667881},0.18147909711890853,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2302, 'Simulation (Negative Binomial)'!$AE2302:$AO2302, 1))","v":0},0.34121046366398644,{"$f":"_xlfn.BINOM.INV(H2302,'CWP Prob & Severity Param'!$A$2,I2302)","v":0},0.67073699649301077,0.99459263184696689,0.51261704181877432,0.50500638086047178,5.5518410403575524E-3,0.57701943506355813,0.34219821436646791,0.70875190560504198,5.584045116452907E-2,0.62008337321269624,{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2302>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2302)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2302)))*($F2302^$E2302)*((1-$F2302)^AE$2)+AE2302","v":0.73364579764536852},0.95198312510758687,0.99290526941180202,0.99907222354977276,0.99988833607936578,0.99998734557499425,0.99999862999655409,0.99999985691191318,0.9999999854821956,0.99999999856177113]
[null,null,null,2305,{"$f":"'Freq Fit (Negative Binomial)'!N2307","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2307","v":0.96256368361331035},0.96029389366237827,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2307, 'Simulation (Negative Binomial)'!$AE2307:$AO2307, 1))","v":1},0.72870907930850115,{"$f":"_xlfn.BINOM.INV(H2307,'CWP Prob & Severity Param'!$A$2,I2307)","v":1},0.49324445479929924,0.80321713262349859,0.55734769514984994,0.83157649329981465,0.63162791532944518,0.9171987164618437,0.88968031208941778,0.37393321755306674,0.14142045380269219,0.65078320426151748,{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21292.945508436358},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2307>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2307)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2307)))*($F2307^$E2307)*((1-$F2307)^AE$2)+AE2307","v":0.86329483504554994},0.98780781348070035,0.99911771797903914,0.99994372777414031,0.99999670368682692,0.99999981840798968,0.99999999045041288,0.99999999951576701,0.99999999997615574,0.99999999999885392]
[null,null,null,2310,{"$f":"'Freq Fit (Negative Binomial)'!N2312","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2312","v":0.9774325925538736},0.74947661707980451,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2312, 'Simulation (Negative Binomial)'!$AE2312:$AO2312, 1))","v":0},0.20398323741992186,{"$f":"_xlfn.BINOM.INV(H2312,'CWP Prob & Severity Param'!$A$2,I2312)","v":0},0.53569816121095137,0.43737242717076175,0.93769960373421335,0.46287495812945934,3.9056822241010369E-2,0.40553586579229206,0.5509343375574608,5.2338105667677604E-2,0.36615044963824062,0.36227515810244038,{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2312>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2312, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2312)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2312)))*($F2312^$E2312)*((1-$F2312)^AE$2)+AE2312","v":0.89514737555183854},0.99317701724349039,0.99965088009943437,0.99998460148867507,0.99999938655724019,0.99999997731512558,0.99999999920756222,0.99999999997353706,0.99999999999914779,0.99999999999997313]
[null,null,null,2314,{"$f":"'Freq Fit (Negative Binomial)'!N2316","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2316","v":0.97173780002204524},0.85087253300825227,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2316, 'Simulation (Negative Binomial)'!$AE2316:$AO2316, 1))","v":0},0.60697242834673182,{"$f":"_xlfn.BINOM.INV(H2316,'CWP Prob & Severity Param'!$A$2,I2316)","v":0},0.89749003508731573,2.7924322554838454E-2,0.74013530751033874,0.98458475822025437,0.7385446080784005,0.39353370890741246,0.62647834818196635,0.35956684163047969,0.91195951257412111,0.82763906943283994,{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2316>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2316)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2316)))*($F2316^$E2316)*((1-$F2316)^AE$2)+AE2316","v":0.89542809606697127},0.99292684713756041,0.99961269091354266,0.99998132487231461,0.99999917336092747,0.99999996559775806,0.99999999863351496,0.99999999994766919,0.99999999999805389,0.99999999999992928]
[null,null,null,2315,{"$f":"'Freq Fit (Negative Binomial)'!N2317","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2317","v":0.92275343335667881},0.86765479326715333,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2317, 'Simulation (Negative Binomial)'!$AE2317:$AO2317, 1))","v":1},0.49269014415146861,{"$f":"_xlfn.BINOM.INV(H2317,'CWP Prob & Severity Param'!$A$2,I2317)","v":1},0.27219978243505716,0.20545457398141576,0.44510957047611999,0.69981035379915157,0.49824719171134624,0.38595790460930302,0.76377166100761762,0.13892223807580451,0.3652489679660571,4.3205369622037026E-2,{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6552.83494514218},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2317>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2317)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2317)))*($F2317^$E2317)*((1-$F2317)^AE$2)+AE2317","v":0.73364579764536852},0.95198312510758687,0.99290526941180202,0.99907222354977276,0.99988833607936578,0.99998734557499425,0.99999862999655409,0.99999985691191318,0.9999999854821956,0.99999999856177113]
[null,null,null,2320,{"$f":"'Freq Fit (Negative Binomial)'!N2322","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2322","v":0.9717800179005589},0.68799532513940798,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2322, 'Simulation (Negative Binomial)'!$AE2322:$AO2322, 1))","v":0},0.41653246263104671,{"$f":"_xlfn.BINOM.INV(H2322,'CWP Prob & Severity Param'!$A$2,I2322)","v":0},0.65534060457577636,0.60333799299532764,0.50991613472519182,0.71786799545554036,0.40150582145419944,0.80556746978132843,0.50686760400536035,0.40208232002003774,0.13483364421636634,0.5410402132411537,{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2322>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2322)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2322)))*($F2322^$E2322)*((1-$F2322)^AE$2)+AE2322","v":0.89557798422025636},0.99294738853452735,0.9996143885157458,0.99998143438298415,0.99999917943242433,0.99999996590134432,0.99999999864759381,0.9999999999482857,0.99999999999807976,0.99999999999993039]
[null,null,null,2325,{"$f":"'Freq Fit (Negative Binomial)'!N2327","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2327","v":0.98386159707719745},0.22065598569912315,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2327, 'Simulation (Negative Binomial)'!$AE2327:$AO2327, 1))","v":0},0.49468244583257837,{"$f":"_xlfn.BINOM.INV(H2327,'CWP Prob & Severity Param'!$A$2,I2327)","v":0},0.10146832147818674,0.54099664526415847,0.35864833270975105,0.76715999967800041,0.64175166430973951,0.78130074356625867,0.82003586565569553,0.91205552932898937,0.13402407842178465,0.86240644731359106,{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2327>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2327)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2327)))*($F2327^$E2327)*((1-$F2327)^AE$2)+AE2327","v":0.93924098210819196},0.99763924898002088,0.99992596228925634,0.99999795780121081,0.99999994831925909,0.99999999877078327,0.99999999997210165,0.99999999999938982,0.99999999999998723,0.99999999999999989]
[null,null,null,2328,{"$f":"'Freq Fit (Negative Binomial)'!N2330","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2330","v":0.96956481150916396},0.96497210196000616,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2330, 'Simulation (Negative Binomial)'!$AE2330:$AO2330, 1))","v":1},0.90944492894772799,{"$f":"_xlfn.BINOM.INV(H2330,'CWP Prob & Severity Param'!$A$2,I2330)","v":1},0.20482765958448579,0.2252854455067187,8.9144317988869459E-2,0.893198945423618,0.66612631967339875,0.39168619385410042,0.22248598381619822,0.98234571212534649,0.6795773183691991,2.1097379985750342E-2,{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4234.4101078745716},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2330>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2330, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2330)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2330)))*($F2330^$E2330)*((1-$F2330)^AE$2)+AE2330","v":0.88773828060857229},0.99183170928362507,0.99951859662987474,0.99997501137114808,0.99999880911577677,0.99999994663674963,0.99999999771766568,0.99999999990588473,0.99999999999623168,0.99999999999985301]
[null,null,null,2330,{"$f":"'Freq Fit (Negative Binomial)'!N2332","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2332","v":0.97799921994605887},0.55911359034815411,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2332, 'Simulation (Negative Binomial)'!$AE2332:$AO2332, 1))","v":0},0.40776148852478766,{"$f":"_xlfn.BINOM.INV(H2332,'CWP Prob & Severity Param'!$A$2,I2332)","v":0},0.28958240434406612,0.56245929247525561,0.21076599970840926,0.74962867776340736,0.84190400204116767,0.37531736079354783,0.75703188972846469,0.19303612583625107,0.72619353653283536,0.12653493826076478,{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2332>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2332)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2332)))*($F2332^$E2332)*((1-$F2332)^AE$2)+AE2332","v":0.91786204864666465},0.99566173798527458,0.99981478788252454,0.99999304151100632,0.99999976007718838,0.99999999222377156,0.99999999975947229,0.99999999999282774,0.99999999999979239,0.99999999999999423]
[null,null,null,2335,{"$f":"'Freq Fit (Negative Binomial)'!N2337","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2337","v":0.91532265469616703},0.28800199509592461,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2337, 'Simulation (Negative Binomial)'!$AE2337:$AO2337, 1))","v":0},0.33592989850900468,{"$f":"_xlfn.BINOM.INV(H2337,'CWP Prob & Severity Param'!$A$2,I2337)","v":0},3.7097804756926256E-2,0.70772312191458719,0.70429866304798128,0.49713101903021961,0.1330219314260257,0.11546743786381763,0.44428312227716904,0.6591704477433511,0.81600317418263302,0.26983190541994218,{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2337>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2337)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2337)))*($F2337^$E2337)*((1-$F2337)^AE$2)+AE2337","v":0.71114461673329621},0.94314437438598564,0.99081007404902965,0.99868427251806968,0.99982655556776967,0.99997846634422283,0.99999744559594783,0.99999970764717405,0.99999996749343911,0.99999999647071647]
[null,null,null,2340,{"$f":"'Freq Fit (Negative Binomial)'!N2342","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2342","v":0.94635324362823348},0.77114467771891937,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2342, 'Simulation (Negative Binomial)'!$AE2342:$AO2342, 1))","v":0},0.32098043567226608,{"$f":"_xlfn.BINOM.INV(H2342,'CWP Prob & Severity Param'!$A$2,I2342)","v":0},0.13995906787627976,0.71204514192951529,0.82004790157120133,0.83734250248525122,0.16505612366605282,0.43358941337186296,0.22589135117331727,0.49011754969308219,0.14724873209553191,0.6070059756145183,{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2342>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2342, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2342)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2342)))*($F2342^$E2342)*((1-$F2342)^AE$2)+AE2342","v":0.80861362017931948},0.97574072543895174,0.99749484776815023,0.99977161265785852,0.99998086088890714,0.99999849091198323,0.99999988637913362,0.99999999174967258,0.99999999941815598,0.99999999995994082]
[null,null,null,2344,{"$f":"'Freq Fit (Negative Binomial)'!N2346","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2346","v":0.958099769378985},6.3814991031239776E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2346, 'Simulation (Negative Binomial)'!$AE2346:$AO2346, 1))","v":0},0.40126804332189747,{"$f":"_xlfn.BINOM.INV(H2346,'CWP Prob & Severity Param'!$A$2,I2346)","v":0},0.67923217435363115,4.9132933378491783E-2,0.26846781389457552,0.83055359884343172,0.28314528299460417,0.43587978947607475,0.21524430587896692,0.16050315967680828,0.41370469694070178,0.74883054495057477,{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2346>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2346)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2346)))*($F2346^$E2346)*((1-$F2346)^AE$2)+AE2346","v":0.84797218456007761},0.98485861236139804,0.99877504784263826,0.99991261638670914,0.99999427351997761,0.99999964703119115,0.99999997922982431,0.9999999988214453,0.9999999999350565,0.99999999999650679]
[null,null,null,2345,{"$f":"'Freq Fit (Negative Binomial)'!N2347","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2347","v":0.97155619853212805},0.53389524550799594,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2347, 'Simulation (Negative Binomial)'!$AE2347:$AO2347, 1))","v":0},0.69253070392005645,{"$f":"_xlfn.BINOM.INV(H2347,'CWP Prob & Severity Param'!$A$2,I2347)","v":0},0.9283218790006813,0.63487289320854723,0.57295389047311296,2.9145161173326883E-2,0.45503313855511562,0.22714553012257455,0.22205411995841207,0.53056605847977645,0.25977054528385923,0.48636659942086236,{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2347>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2347, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2347)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2347)))*($F2347^$E2347)*((1-$F2347)^AE$2)+AE2347","v":0.89478355939696608},0.99283816671805891,0.99960533303628674,0.99998084833897416,0.99999914683599544,0.9999999642661892,0.99999999857151767,0.99999999994494393,0.99999999999793954,0.99999999999992473]
[null,null,null,2350,{"$f":"'Freq Fit (Negative Binomial)'!N2352","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2352","v":0.96437560803747002},0.37809565160884595,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2352, 'Simulation (Negative Binomial)'!$AE2352:$AO2352, 1))","v":0},1.7397072199758168E-2,{"$f":"_xlfn.BINOM.INV(H2352,'CWP Prob & Severity Param'!$A$2,I2352)","v":0},0.13791804414214826,0.35529585073299175,0.7569769685704909,0.41255265333424063,0.43761485920514498,0.33302485692935235,0.69268834679769187,0.31791222194428137,0.63569596325425692,5.2903286544060846E-2,{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2352>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2352)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2352)))*($F2352^$E2352)*((1-$F2352)^AE$2)+AE2352","v":0.83859450600224261},0.9835653528676872,0.99867841772591825,0.99990823017379082,0.99999423918901398,0.99999966414164054,0.99999998149734992,0.99999999902535675,0.99999999995049449,0.99999999999756017]
[null,null,null,2355,{"$f":"'Freq Fit (Negative Binomial)'!N2357","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2357","v":0.99196299734903637},0.30108275208454705,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2357, 'Simulation (Negative Binomial)'!$AE2357:$AO2357, 1))","v":0},0.52781564150083859,{"$f":"_xlfn.BINOM.INV(H2357,'CWP Prob & Severity Param'!$A$2,I2357)","v":0},0.81217626306933421,0.77917056427838871,0.14137889059290021,0.47739074852807317,0.96244426985846721,0.30326939714515022,0.86293305609729154,0.34214764651417007,0.12898927215983425,3.5559776875444427E-2,{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2357>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2357, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2357)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2357)))*($F2357^$E2357)*((1-$F2357)^AE$2)+AE2357","v":0.96938923706443225},0.99940536552638026,0.99999069446190192,0.99999987202240048,0.99999999838586051,0.99999999998086986,0.99999999999978373,0.99999999999999767,1,1]
[null,null,null,2358,{"$f":"'Freq Fit (Negative Binomial)'!N2360","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2360","v":0.97987717726752355},0.39112632067705921,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2360, 'Simulation (Negative Binomial)'!$AE2360:$AO2360, 1))","v":0},0.14386336536366584,{"$f":"_xlfn.BINOM.INV(H2360,'CWP Prob & Severity Param'!$A$2,I2360)","v":0},0.71553685415732549,0.41041048952437453,0.18213659032026552,0.56921957359579589,0.25379240390415447,0.12846883017235233,0.83596205466699969,0.97531849774977575,7.2763707927512522E-2,0.12834591634208847,{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2360>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2360, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2360)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2360)))*($F2360^$E2360)*((1-$F2360)^AE$2)+AE2360","v":0.9246709375097153},0.99635761950220869,0.99985770447390265,0.99999510887385912,0.99999984572440725,0.9999999954259241,0.9999999998705823,0.99999999999647005,0.99999999999990652,0.99999999999999756]
[null,null,null,2360,{"$f":"'Freq Fit (Negative Binomial)'!N2362","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2362","v":0.9744345786229216},0.79987126410293274,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2362, 'Simulation (Negative Binomial)'!$AE2362:$AO2362, 1))","v":0},0.40049926252207924,{"$f":"_xlfn.BINOM.INV(H2362,'CWP Prob & Severity Param'!$A$2,I2362)","v":0},0.24440190588960065,0.58101804368934951,7.7109668499677153E-2,0.88717122678267968,0.29979481908645311,0.80775601048204859,0.68072268128753577,0.18560242651557357,0.56410813586295749,0.5685927226111438,{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2362>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2362)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2362)))*($F2362^$E2362)*((1-$F2362)^AE$2)+AE2362","v":0.90503996706613832},0.99418211282840474,0.99971163044536115,0.99998741716682404,0.999999496040757,0.99999998102432119,0.99999999931809247,0.99999999997637501,0.9999999999992053,0.99999999999997402]
[null,null,null,2365,{"$f":"'Freq Fit (Negative Binomial)'!N2367","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2367","v":0.95293608051477185},0.85818063652881393,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2367, 'Simulation (Negative Binomial)'!$AE2367:$AO2367, 1))","v":1},0.35519386532707087,{"$f":"_xlfn.BINOM.INV(H2367,'CWP Prob & Severity Param'!$A$2,I2367)","v":1},0.6276317434973766,0.33714409015025726,0.92386557049301343,0.48951655834948227,0.66540716584875825,6.9043584982360962E-2,0.8526020630677853,0.5957641522800089,0.25135285472596969,0.46184967494678009,{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":42242.195279799707},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2367>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2367)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2367)))*($F2367^$E2367)*((1-$F2367)^AE$2)+AE2367","v":0.83049976462648112},0.98108762975763031,0.99828370258241828,0.99986258765488312,0.99998989068833655,0.99999930035983187,0.99999995376990081,0.9999999970541642,0.99999999981769894,0.99999999998898692]
[null,null,null,2370,{"$f":"'Freq Fit (Negative Binomial)'!N2372","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2372","v":0.92735675187723721},{"$f":"RAND()","v":0.50407889171701403},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2372, 'Simulation (Negative Binomial)'!$AE2372:$AO2372, 1))","v":0},{"$f":"RAND()","v":0.82695238820529915},{"$f":"_xlfn.BINOM.INV(H2372,'CWP Prob & Severity Param'!$A$2,I2372)","v":0},7.4534949482731427E-2,0.77455237011469358,0.95524948978128499,3.3342928708265385E-2,0.28016644212632469,0.73726451148593863,0.69946485952880399,0.72703471606921932,0.48778470226706694,0.46726244370274905,{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2372>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2372, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2372)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2372)))*($F2372^$E2372)*((1-$F2372)^AE$2)+AE2372","v":0.74784692819720577},0.95714746350821889,0.99403815540892726,0.99926627130076529,0.99991691106513847,0.99999114175108506,0.99999909788339492,0.99999991137554622,0.99999999154250918,0.99999999921196503]
[null,null,null,2374,{"$f":"'Freq Fit (Negative Binomial)'!N2376","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2376","v":0.97749858598311623},5.7682324511093896E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2376, 'Simulation (Negative Binomial)'!$AE2376:$AO2376, 1))","v":0},0.15640034391731572,{"$f":"_xlfn.BINOM.INV(H2376,'CWP Prob & Severity Param'!$A$2,I2376)","v":0},0.56139979381516603,0.26789005306934688,0.48043735530808229,0.23982662042233216,7.1377042320913797E-2,0.90590858785558304,0.44020690689962505,0.53683716664340086,0.8713459455670064,0.69540603848526261,{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2376>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2376)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2376)))*($F2376^$E2376)*((1-$F2376)^AE$2)+AE2376","v":0.91605319065045987},0.99546642284274389,0.99980206958784545,0.99999239503168502,0.99999973183375701,0.99999999111089899,0.99999999971880094,0.99999999999142442,0.99999999999974631,0.99999999999999289]
[null,null,null,2375,{"$f":"'Freq Fit (Negative Binomial)'!N2377","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2377","v":0.92543978450008746},0.4792694438241295,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2377, 'Simulation (Negative Binomial)'!$AE2377:$AO2377, 1))","v":0},0.56691054416711251,{"$f":"_xlfn.BINOM.INV(H2377,'CWP Prob & Severity Param'!$A$2,I2377)","v":0},0.81941318104105954,3.3025243039312424E-2,0.338687147002665,0.36041295382773531,3.9206209024750138E-2,0.20093098137807242,0.28318051064661098,0.48658375923969521,0.23653891282088368,0.72898512124658632,{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2377>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2377, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2377)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2377)))*($F2377^$E2377)*((1-$F2377)^AE$2)+AE2377","v":0.74190862687918735},0.95502653562300588,0.9935813225533614,0.99918945953049021,0.99990581059147166,0.99998969489056777,0.99999892296530113,0.99999989140898971,0.99999998936437939,0.9999999989829238]
[null,null,null,2380,{"$f":"'Freq Fit (Negative Binomial)'!N2382","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2382","v":0.9507557663702545},0.82765662561921616,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2382, 'Simulation (Negative Binomial)'!$AE2382:$AO2382, 1))","v":1},0.92465093432330991,{"$f":"_xlfn.BINOM.INV(H2382,'CWP Prob & Severity Param'!$A$2,I2382)","v":1},0.57883337092937326,0.71402633541944516,0.80103416115250448,0.51333971765364794,0.1335684491980571,0.42318297566429541,0.94105604495988304,0.315043496951946,0.50285598519042118,0.63012598774692952,{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":32788.06039387366},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2382>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2382)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2382)))*($F2382^$E2382)*((1-$F2382)^AE$2)+AE2382","v":0.82320284478272876},0.97938255616132519,0.99804339687690125,0.99983614691158185,0.99998738990483771,0.99999908700648799,0.99999993688513023,0.99999999579233478,0.99999999972756914,0.99999999998278044]
[null,null,null,2385,{"$f":"'Freq Fit (Negative Binomial)'!N2387","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2387","v":0.95826884940917212},0.86343663934235659,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2387, 'Simulation (Negative Binomial)'!$AE2387:$AO2387, 1))","v":1},0.51081508628682759,{"$f":"_xlfn.BINOM.INV(H2387,'CWP Prob & Severity Param'!$A$2,I2387)","v":1},0.82586158966251244,0.23128871616491931,0.53829575909123806,0.27166529053000743,0.53099000782169004,0.7372898122387892,0.86698029307434821,0.23466979115368802,0.26392883367187736,0.57570512502913174,{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":143756.16859428756},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2387>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2387, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2387)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2387)))*($F2387^$E2387)*((1-$F2387)^AE$2)+AE2387","v":0.84854886453812206},0.98497563106323172,0.99878936706645527,0.99991398411156274,0.99999438579866939,0.99999965534391633,0.99999997980063016,0.99999999885845103,0.99999999993734912,0.99999999999664368]
[null,null,null,2388,{"$f":"'Freq Fit (Negative Binomial)'!N2390","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2390","v":0.95412144733843296},0.28950669077391644,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2390, 'Simulation (Negative Binomial)'!$AE2390:$AO2390, 1))","v":0},0.73587717768389971,{"$f":"_xlfn.BINOM.INV(H2390,'CWP Prob & Severity Param'!$A$2,I2390)","v":0},0.75503663297264767,0.28046626809705966,0.71492033854506698,0.53966642909561324,0.68646756757100647,0.3001432739890858,0.62708949323918461,0.1187993387460029,0.96751883600798683,0.50446006390082154,{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2390>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2390, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2390)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2390)))*($F2390^$E2390)*((1-$F2390)^AE$2)+AE2390","v":0.83448690320286556},0.98198676181737532,0.99840598172660011,0.99987556898843644,0.9999910751704808,0.99999939783817593,0.99999996121053025,0.99999999759041813,0.99999999985463428,0.99999999999143907]
[null,null,null,2390,{"$f":"'Freq Fit (Negative Binomial)'!N2392","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2392","v":0.96928332837528253},0.81324568276731501,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2392, 'Simulation (Negative Binomial)'!$AE2392:$AO2392, 1))","v":0},0.12739701656374591,{"$f":"_xlfn.BINOM.INV(H2392,'CWP Prob & Severity Param'!$A$2,I2392)","v":0},0.21870158217487334,0.1936445652778066,0.35565578037597723,8.2473991133063862E-2,0.562715997401801,7.6061363902645285E-2,0.62849280611439706,7.4192600090490002E-2,0.89224363437608833,0.87545942444507896,{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2392>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2392)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2392)))*($F2392^$E2392)*((1-$F2392)^AE$2)+AE2392","v":0.88674575206081507},0.99168444290413871,0.99950541981370411,0.99997409105954016,0.99999875387228343,0.99999994364601874,0.99999999756749836,0.99999999989876565,0.99999999999590894,0.99999999999983868]
[null,null,null,2395,{"$f":"'Freq Fit (Negative Binomial)'!N2397","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2397","v":0.96327318430715092},0.81655876648468073,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2397, 'Simulation (Negative Binomial)'!$AE2397:$AO2397, 1))","v":0},0.42681343218001322,{"$f":"_xlfn.BINOM.INV(H2397,'CWP Prob & Severity Param'!$A$2,I2397)","v":0},0.24107290467408604,3.1907726892404398E-2,0.83846966879824369,0.58756505186326413,0.99649682932852446,0.71756170388547758,0.303335495889,0.29255046263110185,4.3823460462245278E-2,0.51120313060458356,{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2397>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2397)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2397)))*($F2397^$E2397)*((1-$F2397)^AE$2)+AE2397","v":0.86574898687078761},0.98824942382812264,0.99916563982196527,0.99994778711479226,0.99999699922220908,0.99999983781343416,0.99999999163222741,0.99999999958372243,0.99999999997988998,0.99999999999905176]
[null,null,null,2400,{"$f":"'Freq Fit (Negative Binomial)'!N2402","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2402","v":0.99012739207735279},0.42442382815081803,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2402, 'Simulation (Negative Binomial)'!$AE2402:$AO2402, 1))","v":0},0.52762256146980957,{"$f":"_xlfn.BINOM.INV(H2402,'CWP Prob & Severity Param'!$A$2,I2402)","v":0},0.95731898033539475,0.21303704021599379,0.45354048475309461,0.62737300360944603,0.73719475016978653,0.23631746061493686,0.87148384855047933,0.47087220698583543,0.82968045150015779,0.89086219876577577,{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2402>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2402, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2402)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2402)))*($F2402^$E2402)*((1-$F2402)^AE$2)+AE2402","v":0.9624964016902039},0.99910586605799578,0.99998281936787548,0.99999970982922604,0.999999995505086,0.99999999993456912,0.99999999999909117,0.99999999999998779,0.99999999999999978,0.99999999999999989]
[null,null,null,2405,{"$f":"'Freq Fit (Negative Binomial)'!N2407","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2407","v":0.95106130441292813},0.49525955626500906,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2407, 'Simulation (Negative Binomial)'!$AE2407:$AO2407, 1))","v":0},0.81245643687059954,{"$f":"_xlfn.BINOM.INV(H2407,'CWP Prob & Severity Param'!$A$2,I2407)","v":0},0.98701987681459491,0.64739283355051902,0.26282441078886565,0.35544742349889225,0.14740180112737067,0.65315800098063637,0.2641671614290042,0.63990970761578247,2.0182964485628507E-2,1.6541073539825479E-2,{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2407>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2407, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2407)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2407)))*($F2407^$E2407)*((1-$F2407)^AE$2)+AE2407","v":0.82422252646923155},0.9796254696351101,0.99807829348361665,0.99984006009913406,0.99998776704109071,0.99999911978688338,0.99999993952772093,0.99999999599346767,0.99999999974219866,0.99999999998380618]
[null,null,null,2406,{"$f":"'Freq Fit (Negative Binomial)'!N2408","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2408","v":0.96358288270360759},0.34340028005876311,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2408, 'Simulation (Negative Binomial)'!$AE2408:$AO2408, 1))","v":0},0.93802518847313332,{"$f":"_xlfn.BINOM.INV(H2408,'CWP Prob & Severity Param'!$A$2,I2408)","v":0},0.4209600279357556,0.88186018911916231,0.49991188529737407,4.1783632829371475E-2,0.8230933136869355,0.64065322144661374,0.1494622994865703,0.58528785075795797,0.62345031892219283,0.25049032177383146,{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2408>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2408)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2408)))*($F2408^$E2408)*((1-$F2408)^AE$2)+AE2408","v":0.80483712571063404},0.97637813924721051,0.99778256957168732,0.99982292395471439,0.99998737085722877,0.99999917176493736,0.99999994909689804,0.99999999702943587,0.99999999983383303,0.99999999999102718]
[null,null,null,2410,{"$f":"'Freq Fit (Negative Binomial)'!N2412","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2412","v":0.90546133252826788},0.42231485984445905,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2412, 'Simulation (Negative Binomial)'!$AE2412:$AO2412, 1))","v":0},0.50258530851303773,{"$f":"_xlfn.BINOM.INV(H2412,'CWP Prob & Severity Param'!$A$2,I2412)","v":0},0.77633294948362408,0.53479163010699748,0.97418997557261655,0.88604643368468672,0.24277468964255211,0.73612400626834074,0.23901949102603859,0.89408486562846201,0.34599911784367365,0.80883672315386013,{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2412>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2412)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2412)))*($F2412^$E2412)*((1-$F2412)^AE$2)+AE2412","v":0.61759487801956803},0.90092605433303807,0.9793102039356385,0.99623707185772781,0.99937861994754817,0.99990446489224749,0.99998609870575739,0.99999806386044288,0.99999973978390877,0.99999996604749875]
[null,null,null,2415,{"$f":"'Freq Fit (Negative Binomial)'!N2417","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2417","v":0.97378199178555236},0.29496318852905379,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2417, 'Simulation (Negative Binomial)'!$AE2417:$AO2417, 1))","v":0},0.59482100501366142,{"$f":"_xlfn.BINOM.INV(H2417,'CWP Prob & Severity Param'!$A$2,I2417)","v":0},9.5652363669194496E-2,0.48925738753855497,0.34290034303634753,0.60751584378764389,0.80452511449270159,0.33467563592129268,0.60471577914123475,0.53472865252843993,0.59233093788492919,0.97444755626984214,{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2417>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2417, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2417)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2417)))*($F2417^$E2417)*((1-$F2417)^AE$2)+AE2417","v":0.87903986091548503},0.99087788017341072,0.99945839945690684,0.99997226813246565,0.99999871714546129,0.99999994490602517,0.99999999776470105,0.99999999991329691,0.99999999999675737,0.99999999999988221]
[null,null,null,2420,{"$f":"'Freq Fit (Negative Binomial)'!N2422","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2422","v":0.98462411273108064},0.12696366810035165,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2422, 'Simulation (Negative Binomial)'!$AE2422:$AO2422, 1))","v":0},0.6007245036556973,{"$f":"_xlfn.BINOM.INV(H2422,'CWP Prob & Severity Param'!$A$2,I2422)","v":0},0.46377513039968987,0.312403906071412,0.93565810432211294,0.6730310063274032,0.51611322080463329,0.42202864969835652,0.47334043551026661,0.3773874580868033,0.20848734729241991,0.34607024155522426,{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2422>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2422)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2422)))*($F2422^$E2422)*((1-$F2422)^AE$2)+AE2422","v":0.94204857550247878},0.99785392773998305,0.99993586312591365,0.99999831429656694,0.9999999593534179,0.99999999907885773,0.99999999998008049,0.99999999999958467,0.99999999999999145,0.99999999999999967]
[null,null,null,2422,{"$f":"'Freq Fit (Negative Binomial)'!N2424","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2424","v":0.98161911970725835},0.44949856621758177,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2424, 'Simulation (Negative Binomial)'!$AE2424:$AO2424, 1))","v":0},0.14127714174038286,{"$f":"_xlfn.BINOM.INV(H2424,'CWP Prob & Severity Param'!$A$2,I2424)","v":0},5.2399977389211538E-2,0.2439722422485564,0.65319171570987578,0.28908765410447212,0.4879173108949203,0.67617972731128495,0.69554291292352377,0.66170612549372054,2.0163608684356626E-2,0.9878523341992117,{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2424>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2424, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2424)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2424)))*($F2424^$E2424)*((1-$F2424)^AE$2)+AE2424","v":0.93102004610078959},0.99695074947217743,0.99989114140473767,0.99999658123056323,0.99999990148318108,0.9999999973316217,0.99999999993103073,0.99999999999828149,0.99999999999995837,0.999999999999999]
[null,null,null,2425,{"$f":"'Freq Fit (Negative Binomial)'!N2427","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2427","v":0.9937830508655785},9.1678120078790171E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2427, 'Simulation (Negative Binomial)'!$AE2427:$AO2427, 1))","v":0},0.87883519208992011,{"$f":"_xlfn.BINOM.INV(H2427,'CWP Prob & Severity Param'!$A$2,I2427)","v":0},4.0020028156232623E-2,0.66888035437110394,0.75471063696555862,0.64811695950568149,0.23379183998372177,0.52896433062241899,0.79659845961562614,0.19744539704399389,0.51599632312802624,3.7484489232808338E-2,{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2427>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2427)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2427)))*($F2427^$E2427)*((1-$F2427)^AE$2)+AE2427","v":0.97625969393531575},0.99964295312963569,0.99999567595503147,0.99999995398703712,0.9999999995509995,0.99999999999588307,0.99999999999996392,0.99999999999999967,1,1]
[null,null,null,2430,{"$f":"'Freq Fit (Negative Binomial)'!N2432","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2432","v":0.9846616060212815},0.14198807872918573,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2432, 'Simulation (Negative Binomial)'!$AE2432:$AO2432, 1))","v":0},0.20218608341292033,{"$f":"_xlfn.BINOM.INV(H2432,'CWP Prob & Severity Param'!$A$2,I2432)","v":0},0.57054231723042903,9.2567631880122514E-2,0.92532465926227991,0.64036569867547599,0.33958502751434416,0.90984494759078494,0.61701114456201522,0.64711213589593697,0.26805355004749398,0.70570588069312101,{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2432>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2432, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2432)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2432)))*($F2432^$E2432)*((1-$F2432)^AE$2)+AE2432","v":0.9421867864172806},0.997864227661027,0.99993632600639981,0.99999833053404341,0.99999995984295675,0.99999999909216852,0.99999999998041622,0.99999999999959277,0.99999999999999178,0.99999999999999989]
[null,null,null,2435,{"$f":"'Freq Fit (Negative Binomial)'!N2437","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2437","v":0.94981424983751062},0.68846514442000839,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2437, 'Simulation (Negative Binomial)'!$AE2437:$AO2437, 1))","v":0},0.70030623181208074,{"$f":"_xlfn.BINOM.INV(H2437,'CWP Prob & Severity Param'!$A$2,I2437)","v":0},{"$f":"RAND()","v":0.87423542063356008},0.27166112549516741,0.3477260830436969,0.60755638123931355,0.56099180256811509,0.72211517178067741,0.37393141184972112,2.5853106053738029E-2,0.92048362877353063,0.71646012005425919,{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2437>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2437, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2437)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2437)))*($F2437^$E2437)*((1-$F2437)^AE$2)+AE2437","v":0.82006656552068113},0.97862592998050224,0.9979333179491986,0.99982364563213322,0.99998616968953835,0.99999897958817485,0.9999999281144849,0.99999999511619964,0.9999999996777571,0.99999999997924327]
[null,null,null,2436,{"$f":"'Freq Fit (Negative Binomial)'!N2438","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2438","v":0.9835554901074689},0.41579861479276414,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2438, 'Simulation (Negative Binomial)'!$AE2438:$AO2438, 1))","v":0},0.114261289223205,{"$f":"_xlfn.BINOM.INV(H2438,'CWP Prob & Severity Param'!$A$2,I2438)","v":0},0.32430420408689786,0.4541338762939604,0.14037016407751901,0.14750967749245947,0.89535416417920466,0.69443475953403666,0.74239807183622575,0.9601150679107362,0.24824258083339601,0.29429043100465857,{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2438>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2438)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2438)))*($F2438^$E2438)*((1-$F2438)^AE$2)+AE2438","v":0.93811563660707109},0.99755028250395439,0.99992172075594354,0.99999779995047144,0.9999999432702994,0.99999999862513089,0.99999999996820421,0.99999999999929101,0.99999999999998446,0.99999999999999944]
[null,null,null,2440,{"$f":"'Freq Fit (Negative Binomial)'!N2442","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2442","v":0.98092093838434269},4.6378024366609871E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2442, 'Simulation (Negative Binomial)'!$AE2442:$AO2442, 1))","v":0},0.17280598368028188,{"$f":"_xlfn.BINOM.INV(H2442,'CWP Prob & Severity Param'!$A$2,I2442)","v":0},0.85648835776470689,0.57576954734452757,0.19918880351503576,0.39261717414808772,0.3865330830354925,0.81366481728485596,0.92775692549758637,0.28702170897531187,0.37523034185008275,0.54895298270327231,{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2442>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2442)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2442)))*($F2442^$E2442)*((1-$F2442)^AE$2)+AE2442","v":0.89338066726662479},0.99313872065971776,0.99966003468419096,0.99998571273548542,0.99999946455072097,0.9999999815633962,0.99999999940540485,0.99999999998179834,0.99999999999946598,0.99999999999998479]
[null,null,null,2445,{"$f":"'Freq Fit (Negative Binomial)'!N2447","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2447","v":0.90377122582364477},0.98877042056938913,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2447, 'Simulation (Negative Binomial)'!$AE2447:$AO2447, 1))","v":3},2.7405438171832497E-3,{"$f":"_xlfn.BINOM.INV(H2447,'CWP Prob & Severity Param'!$A$2,I2447)","v":1},0.60406598095685782,0.76786813991535963,6.6148709467297118E-2,0.13182333655403755,0.11185915403864621,0.56705149477986738,0.10959300071338263,0.82483435889771128,4.8387845796626805E-2,3.1606196089156713E-2,{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":37338.165565936455},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2447>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2447, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2447)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2447)))*($F2447^$E2447)*((1-$F2447)^AE$2)+AE2447","v":0.67718561251272624},0.9282441799060952,0.98686220826536875,0.99786668282739943,0.99968083789223594,0.9999550123392299,0.999993939721328,0.99999921221742749,0.99999990050199117,0.99999998772817023]
[null,null,null,2450,{"$f":"'Freq Fit (Negative Binomial)'!N2452","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2452","v":0.97958493026698423},0.43871035864607033,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2452, 'Simulation (Negative Binomial)'!$AE2452:$AO2452, 1))","v":0},0.78706269869346612,{"$f":"_xlfn.BINOM.INV(H2452,'CWP Prob & Severity Param'!$A$2,I2452)","v":0},0.95672897717224747,0.1489507074375519,0.42093709398719759,0.6969019435904481,0.9312969886887138,0.1823556450104199,9.9895919067422678E-2,0.39505766266555298,0.91357613231273116,0.41075511795890973,{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2452>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2452)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2452)))*($F2452^$E2452)*((1-$F2452)^AE$2)+AE2452","v":0.92360889171720317},0.99625315826339056,0.99985150838226744,0.9999948219923982,0.99999983430842154,0.99999999501621195,0.99999999985694421,0.99999999999604128,0.99999999999989353,0.99999999999999711]
[null,null,null,2452,{"$f":"'Freq Fit (Negative Binomial)'!N2454","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2454","v":0.9696415883975612},0.24557594934526161,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2454, 'Simulation (Negative Binomial)'!$AE2454:$AO2454, 1))","v":0},0.34381390860861627,{"$f":"_xlfn.BINOM.INV(H2454,'CWP Prob & Severity Param'!$A$2,I2454)","v":0},4.899911277516833E-2,0.99398212795352525,0.29384362135574782,0.89612814829213194,0.16063431804000072,0.99991610413912524,0.42849029353907009,0.81508839764874885,0.39761572753471552,0.33224969875940991,{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2454>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2454, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2454)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2454)))*($F2454^$E2454)*((1-$F2454)^AE$2)+AE2454","v":0.88800914382538521},0.99187166317462483,0.99952215058194971,0.99997525813341559,0.99999882384110261,0.99999994742924747,0.99999999775722304,0.99999999990774868,0.99999999999631539,0.99999999999985634]
[null,null,null,2455,{"$f":"'Freq Fit (Negative Binomial)'!N2457","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2457","v":0.9266452310266946},0.70715968205918334,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2457, 'Simulation (Negative Binomial)'!$AE2457:$AO2457, 1))","v":1},0.18302182543280865,{"$f":"_xlfn.BINOM.INV(H2457,'CWP Prob & Severity Param'!$A$2,I2457)","v":1},0.92015561465380413,0.42363190630094527,0.31935322226347296,0.5687757783293822,0.4910013056469823,6.0787635726884837E-2,0.42341348046190153,0.59470762479481687,0.10979248031235112,0.81326719635694089,{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":366677.553079626},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2457>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2457)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2457)))*($F2457^$E2457)*((1-$F2457)^AE$2)+AE2457","v":0.69094256137905186},0.93689520889109601,0.98969160337385809,0.99853810367595808,0.99981206862818861,0.99997752761035064,0.99999745826699016,0.99999972493918354,0.99999997128401696,0.99999999709014376]
[null,null,null,2460,{"$f":"'Freq Fit (Negative Binomial)'!N2462","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2462","v":0.93813638378050523},0.3433124442542338,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2462, 'Simulation (Negative Binomial)'!$AE2462:$AO2462, 1))","v":0},0.50600753954743372,{"$f":"_xlfn.BINOM.INV(H2462,'CWP Prob & Severity Param'!$A$2,I2462)","v":0},0.62989970189643107,0.77395445781385341,0.57363852403331095,0.12887899017388993,0.24125306425272275,0.46164493655067274,0.78191783936533321,0.5009179448750849,0.76300460441244178,0.47787823008826502,{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2462>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2462, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2462)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2462)))*($F2462^$E2462)*((1-$F2462)^AE$2)+AE2462","v":0.78189751679845754},0.96825528773038894,0.99622796385309464,0.9996039641066008,0.9999617621116742,0.99999652539874773,0.99999969846694359,0.99999997476054325,0.99999999794799033,0.99999999983712151]
[null,null,null,2465,{"$f":"'Freq Fit (Negative Binomial)'!N2467","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2467","v":0.98098018582193858},0.22885417175053957,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2467, 'Simulation (Negative Binomial)'!$AE2467:$AO2467, 1))","v":0},0.95126460007247238,{"$f":"_xlfn.BINOM.INV(H2467,'CWP Prob & Severity Param'!$A$2,I2467)","v":0},0.22034279499370268,9.3764350703948396E-2,0.99251100034844109,0.27664852901615655,0.7134136534457729,0.3978615705204982,0.11190881702697575,0.84779557295288044,0.48428148087011469,0.30495796030551581,{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2467>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2467, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2467)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2467)))*($F2467^$E2467)*((1-$F2467)^AE$2)+AE2467","v":0.91102403181838121},0.99510879502275695,0.99978881799434804,0.9999921440951639,0.99999973610971726,0.99999999177267906,0.99999999975771714,0.99999999999317979,0.99999999999981504,0.99999999999999523]
[null,null,null,2466,{"$f":"'Freq Fit (Negative Binomial)'!N2468","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2468","v":0.96556610956853395},0.98221245808014646,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2468, 'Simulation (Negative Binomial)'!$AE2468:$AO2468, 1))","v":1},0.32417003925219723,{"$f":"_xlfn.BINOM.INV(H2468,'CWP Prob & Severity Param'!$A$2,I2468)","v":1},0.95551949813321457,0.53184113230810748,0.1803798164289,0.378583028853824,5.2893163101542462E-2,0.87225106012782061,9.3553197974065472E-2,0.48648543752005158,0.17968851794428731,0.60791371252878612,{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":661197.67212758341},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2468>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2468)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2468)))*($F2468^$E2468)*((1-$F2468)^AE$2)+AE2468","v":0.87371551258413283},0.98962487316886105,0.99930889612180573,0.99995943769258844,0.99999781383246966,0.9999998891999089,0.99999999463965716,0.99999999974995923,0.99999999998867406,0.9999999999994994]
[null,null,null,2470,{"$f":"'Freq Fit (Negative Binomial)'!N2472","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2472","v":0.9889550820781452},0.55550051745304463,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2472, 'Simulation (Negative Binomial)'!$AE2472:$AO2472, 1))","v":0},0.21155106772641474,{"$f":"_xlfn.BINOM.INV(H2472,'CWP Prob & Severity Param'!$A$2,I2472)","v":0},0.87933774179506075,0.57413351759163767,0.8838763899918759,0.99158442248253142,0.12978634348674922,0.49438976538929791,0.71016473485613063,0.54908229391166052,0.97872465687719901,0.60761755509247695,{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2472>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2472)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2472)))*($F2472^$E2472)*((1-$F2472)^AE$2)+AE2472","v":0.95811332199965626},0.99888341873786557,0.99997600426070765,0.99999954667972324,0.99999999214485857,0.99999999987208843,0.9999999999980127,0.99999999999997036,0.99999999999999967,1]
[null,null,null,2475,{"$f":"'Freq Fit (Negative Binomial)'!N2477","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2477","v":0.98192064399347689},0.15910183147944723,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2477, 'Simulation (Negative Binomial)'!$AE2477:$AO2477, 1))","v":0},0.22805213547162639,{"$f":"_xlfn.BINOM.INV(H2477,'CWP Prob & Severity Param'!$A$2,I2477)","v":0},0.7142800443899191,0.47452029711199062,0.98983838111890776,0.64969438647016498,0.49797740204364027,0.73190142934761948,9.5331424913938534E-2,0.10436264329424416,0.93440494794887596,0.82588208564044319,{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2477>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2477, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2477)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2477)))*($F2477^$E2477)*((1-$F2477)^AE$2)+AE2477","v":0.91527015232100761},0.99556976659795715,0.99981812184755747,0.99999356751989277,0.99999979458271016,0.99999999391181571,0.99999999982956522,0.9999999999954392,0.99999999999988232,0.999999999999997]
[null,null,null,2480,{"$f":"'Freq Fit (Negative Binomial)'!N2482","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2482","v":0.96410039754417654},0.32434191264814172,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2482, 'Simulation (Negative Binomial)'!$AE2482:$AO2482, 1))","v":0},0.2046181192687867,{"$f":"_xlfn.BINOM.INV(H2482,'CWP Prob & Severity Param'!$A$2,I2482)","v":0},0.72669651474255781,0.72637410027218396,0.14718762192048707,0.66732424874421614,0.53921846445609212,0.93287187580018482,0.29690650640644978,2.9143780585606849E-2,3.6051880141141357E-4,0.73173002823178401,{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2482>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2482)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2482)))*($F2482^$E2482)*((1-$F2482)^AE$2)+AE2482","v":0.86861682264565709},0.98875478060259148,0.99921934348303498,0.99995224206588718,0.99999731685074689,0.99999985823841908,0.9999999928504345,0.99999999965232411,0.9999999999835818,0.99999999999924316]
[null,null,null,2482,{"$f":"'Freq Fit (Negative Binomial)'!N2484","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2484","v":0.92489991550521111},2.6464804374089268E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2484, 'Simulation (Negative Binomial)'!$AE2484:$AO2484, 1))","v":0},0.32269295111032159,{"$f":"_xlfn.BINOM.INV(H2484,'CWP Prob & Severity Param'!$A$2,I2484)","v":0},0.63621611196983441,0.68393347815533845,0.6936646940167368,2.8637887163652564E-2,0.31460476179233232,0.8508392726218672,0.46968639758819408,0.50419154971353797,0.54850273894142609,0.28112877529449631,{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2484>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2484, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2484)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2484)))*($F2484^$E2484)*((1-$F2484)^AE$2)+AE2484","v":0.7402425630873759},0.95442154448968974,0.99344884219801888,0.99916681463551382,0.99990248392107695,0.99998925413480044,0.99999886880432154,0.99999988512532845,0.9999999886677069,0.99999999890847258]
[null,null,null,2485,{"$f":"'Freq Fit (Negative Binomial)'!N2487","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2487","v":0.98106202944055276},0.49214655216912206,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2487, 'Simulation (Negative Binomial)'!$AE2487:$AO2487, 1))","v":0},0.57797791165934498,{"$f":"_xlfn.BINOM.INV(H2487,'CWP Prob & Severity Param'!$A$2,I2487)","v":0},0.89894449517534336,0.76916269780679691,0.80000113636776837,0.40877582378319077,0.5363302445305056,8.4511225457492567E-2,0.35226761832261955,0.83609862697057447,0.40498303824294912,0.92760154529686933,{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2487>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2487)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2487)))*($F2487^$E2487)*((1-$F2487)^AE$2)+AE2487","v":0.92898603933422397},0.99676657471216623,0.99988108406090748,0.99999615250122642,0.99999988577470356,0.99999999681250629,0.99999999991511901,0.99999999999782119,0.99999999999994593,0.99999999999999889]
[null,null,null,2490,{"$f":"'Freq Fit (Negative Binomial)'!N2492","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2492","v":0.95354025247946772},0.80414264679212433,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2492, 'Simulation (Negative Binomial)'!$AE2492:$AO2492, 1))","v":0},0.51522455430612857,{"$f":"_xlfn.BINOM.INV(H2492,'CWP Prob & Severity Param'!$A$2,I2492)","v":0},0.56110215500880511,0.97206472301287195,0.87999985041310202,0.76931988043371202,0.83813502641831517,0.15709087872473015,0.33464991028620561,0.35435688844100299,0.10078029842471425,0.44189629746316561,{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2492>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2492, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2492)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2492)))*($F2492^$E2492)*((1-$F2492)^AE$2)+AE2492","v":0.83253021040635389},0.98154837757344604,0.99834675248531468,0.99986932247605276,0.99999050897874253,0.99999935155298392,0.99999995770119599,0.99999999733920109,0.99999999983744847,0.99999999999030575]
[null,null,null,2495,{"$f":"'Freq Fit (Negative Binomial)'!N2497","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2497","v":0.98009873487514731},0.28882140292980774,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2497, 'Simulation (Negative Binomial)'!$AE2497:$AO2497, 1))","v":0},0.3004439784169558,{"$f":"_xlfn.BINOM.INV(H2497,'CWP Prob & Severity Param'!$A$2,I2497)","v":0},0.36965078893804026,8.6796173270596633E-2,0.30470635306662042,0.38265838916242623,0.57872817870750481,0.35540507298966884,0.776233256050606,0.27130620299072117,0.57613571659179119,0.74170000216725884,{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2497>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2497, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2497)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2497)))*($F2497^$E2497)*((1-$F2497)^AE$2)+AE2497","v":0.92547669557655321},0.99643586818829188,0.99986228691708257,0.99999531835070565,0.9999998539543753,0.99999999571754017,0.99999999988016575,0.99999999999676725,0.99999999999991518,0.99999999999999767]
[null,null,null,2496,{"$f":"'Freq Fit (Negative Binomial)'!N2498","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2498","v":0.99182201111183776},0.32987755159449961,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2498, 'Simulation (Negative Binomial)'!$AE2498:$AO2498, 1))","v":0},0.90603962661025417,{"$f":"_xlfn.BINOM.INV(H2498,'CWP Prob & Severity Param'!$A$2,I2498)","v":0},0.58215485468583594,5.9865726396653218E-2,0.28178927457407155,0.34645352190956535,0.415486861482388,0.21243860752433741,0.59171072013263704,0.96543643645900157,0.30379090477698656,0.86561436949876769,{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2498>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2498)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2498)))*($F2498^$E2498)*((1-$F2498)^AE$2)+AE2498","v":0.96093521704085505},0.99907004826738022,0.99998267409332686,0.9999997222782866,0.99999999598301159,0.99999999994609601,0.99999999999931699,0.99999999999999178,1,1]
[null,null,null,2500,{"$f":"'Freq Fit (Negative Binomial)'!N2502","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2502","v":0.98905824224480221},0.72113659402847019,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2502, 'Simulation (Negative Binomial)'!$AE2502:$AO2502, 1))","v":0},0.20365665864949412,{"$f":"_xlfn.BINOM.INV(H2502,'CWP Prob & Severity Param'!$A$2,I2502)","v":0},0.96643676420599445,0.49427100329273954,0.53146802327537912,0.30558582734613593,0.40643096443233173,0.41388112296415791,0.51255248333150727,0.35484929984834523,0.36215534997609733,0.42148998794707382,{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2502>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2502)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2502)))*($F2502^$E2502)*((1-$F2502)^AE$2)+AE2502","v":0.95849842715566724},0.99890396297452622,0.99997666517794581,0.99999956327642547,0.9999999925030526,0.99999999987906041,0.99999999999813849,0.99999999999997236,0.99999999999999956,1]
[null,null,null,2505,{"$f":"'Freq Fit (Negative Binomial)'!N2507","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2507","v":0.95939595673632327},0.46457396153016206,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2507, 'Simulation (Negative Binomial)'!$AE2507:$AO2507, 1))","v":0},0.54629572100852786,{"$f":"_xlfn.BINOM.INV(H2507,'CWP Prob & Severity Param'!$A$2,I2507)","v":0},4.0699626627080043E-2,0.73438076731486179,0.57958068944035934,0.30583496641628272,0.72429815429494826,0.15775473598391865,0.86905285301512003,0.52575229752828845,0.26837064954973278,0.34377132037261127,{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2507>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2507, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2507)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2507)))*($F2507^$E2507)*((1-$F2507)^AE$2)+AE2507","v":0.81778959715862432},0.97892540700318253,0.99807174659905018,0.99984754605004988,0.99998909962086113,0.99999927603155103,0.99999995455804913,0.99999999727250222,0.99999999984213173,0.99999999999113331]
[null,null,null,2510,{"$f":"'Freq Fit (Negative Binomial)'!N2512","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2512","v":0.98180819363408567},0.18007806277953053,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2512, 'Simulation (Negative Binomial)'!$AE2512:$AO2512, 1))","v":0},0.1155777523499768,{"$f":"_xlfn.BINOM.INV(H2512,'CWP Prob & Severity Param'!$A$2,I2512)","v":0},0.4733252822381806,0.46904936830228716,0.45135376344390465,0.65186131664405389,0.73486942063761895,5.6223191786623494E-2,0.66734025231885474,8.7030813591233103E-2,0.43310109996740076,0.2407937450624027,{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2512>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2512)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2512)))*($F2512^$E2512)*((1-$F2512)^AE$2)+AE2512","v":0.93171112773303488},0.99701207442414752,0.99989442305397713,0.9999967183078311,0.99999990640427161,0.99999999749095569,0.99999999993581568,0.99999999999841738,0.99999999999996225,0.99999999999999922]
[null,null,null,2512,{"$f":"'Freq Fit (Negative Binomial)'!N2514","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2514","v":0.96013584738669322},0.51634198261312914,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2514, 'Simulation (Negative Binomial)'!$AE2514:$AO2514, 1))","v":0},0.3444702519673225,{"$f":"_xlfn.BINOM.INV(H2514,'CWP Prob & Severity Param'!$A$2,I2514)","v":0},0.62507204223063562,0.35009554319068215,0.33286014653111518,0.13108861223441626,0.6941573441859813,0.30844320489675192,0.81042722331260919,0.49768290252676117,0.75315369674209476,0.79124533987344992,{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2514>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2514, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2514)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2514)))*($F2514^$E2514)*((1-$F2514)^AE$2)+AE2514","v":0.85493594453699739},0.98624010396650097,0.99894035272364623,0.99992805923066586,0.9999955136787122,0.99999973686993926,0.9999999852670568,0.99999999920456717,0.99999999995829503,0.99999999999786549]
[null,null,null,2515,{"$f":"'Freq Fit (Negative Binomial)'!N2517","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2517","v":0.98273589011438911},4.9163896557808839E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2517, 'Simulation (Negative Binomial)'!$AE2517:$AO2517, 1))","v":0},1.9202272317544011E-2,{"$f":"_xlfn.BINOM.INV(H2517,'CWP Prob & Severity Param'!$A$2,I2517)","v":0},0.47272361813296793,4.5396328408106257E-2,0.20351314310798485,0.12431549219011151,0.83581503484065967,0.99681045786676192,0.9981737061392193,0.83557278774489718,0.85414218061005187,0.58336087792059743,{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2517>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2517)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2517)))*($F2517^$E2517)*((1-$F2517)^AE$2)+AE2517","v":0.93510744432217008},0.9973042493777321,0.99990958378367023,0.99999733250912015,0.99999992779467772,0.99999999816296148,0.99999999995540056,0.99999999999895628,0.99999999999997635,0.99999999999999956]
[null,null,null,2520,{"$f":"'Freq Fit (Negative Binomial)'!N2522","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2522","v":0.954870129214487},0.37851101631608808,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2522, 'Simulation (Negative Binomial)'!$AE2522:$AO2522, 1))","v":0},6.3479354707855484E-2,{"$f":"_xlfn.BINOM.INV(H2522,'CWP Prob & Severity Param'!$A$2,I2522)","v":0},0.42884979349869712,0.75196168189801582,0.45314391872496207,0.75191478381538668,0.99698063202867782,0.68469932816996348,0.67701787603865704,0.65551761961594235,0.99841614946019774,0.80098959270373682,{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2522>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2522, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2522)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2522)))*($F2522^$E2522)*((1-$F2522)^AE$2)+AE2522","v":0.83701248589176713},0.9825444520748654,0.99848024558808779,0.99988328843671437,0.99999176481222818,0.99999945340524676,0.99999996536312596,0.99999999788341798,0.99999999987439081,0.99999999999272315]
[null,null,null,2525,{"$f":"'Freq Fit (Negative Binomial)'!N2527","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2527","v":0.9679074017630146},0.83543252838367899,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2527, 'Simulation (Negative Binomial)'!$AE2527:$AO2527, 1))","v":0},0.44186761105751848,{"$f":"_xlfn.BINOM.INV(H2527,'CWP Prob & Severity Param'!$A$2,I2527)","v":0},0.16397407965660327,0.25040043085614705,0.32456422833511667,0.63195614647461729,0.21183938516123424,0.38215976481163527,0.19069268079332147,0.49589094686656432,0.1610892196459397,0.2496703136592574,{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2527>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2527, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2527)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2527)))*($F2527^$E2527)*((1-$F2527)^AE$2)+AE2527","v":0.88190596151482936},0.99094688674667208,0.99943762814968851,0.99996922652379094,0.99999845382158159,0.99999992695187645,0.99999999670590722,0.9999999998567759,0.99999999999395317,0.99999999999975098]
[null,null,null,2526,{"$f":"'Freq Fit (Negative Binomial)'!N2528","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2528","v":0.95787149582262909},0.36107397204827962,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2528, 'Simulation (Negative Binomial)'!$AE2528:$AO2528, 1))","v":0},0.95519817923859696,{"$f":"_xlfn.BINOM.INV(H2528,'CWP Prob & Severity Param'!$A$2,I2528)","v":0},2.5945957396124264E-2,0.61501425489271544,4.373333548289593E-2,0.65520385903517298,0.88558382124739954,0.89943599663158835,0.4431411534100741,0.10244583059127732,0.11907375044432766,0.19169030707821066,{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2528>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2528)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2528)))*($F2528^$E2528)*((1-$F2528)^AE$2)+AE2528","v":0.84719407409796965},0.98469996963958162,0.99875554296071056,0.99991074448933326,0.99999411912237013,0.99999963554576654,0.99999997843740851,0.9999999987698277,0.99999999993184319,0.99999999999631384]
[null,null,null,2530,{"$f":"'Freq Fit (Negative Binomial)'!N2532","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2532","v":0.95935047140328344},0.69004212692164679,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2532, 'Simulation (Negative Binomial)'!$AE2532:$AO2532, 1))","v":0},0.64972694282562071,{"$f":"_xlfn.BINOM.INV(H2532,'CWP Prob & Severity Param'!$A$2,I2532)","v":0},0.3313358503227023,0.31948719617204047,0.3312683063624362,0.59578018948473888,0.99758158172822808,0.34871189940012748,0.6660909416875892,0.86824629194725456,0.90821969160940941,0.42608790362666416,{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2532>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2532)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2532)))*($F2532^$E2532)*((1-$F2532)^AE$2)+AE2532","v":0.85224481787796769},0.98571438532029565,0.99887841865589388,0.99992236370162957,0.99999506351440326,0.99999970478001432,0.99999998314538363,0.99999999907212156,0.99999999995039379,0.99999999999741118]
[null,null,null,2535,{"$f":"'Freq Fit (Negative Binomial)'!N2537","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2537","v":0.98031751768674757},0.52164934343440661,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2537, 'Simulation (Negative Binomial)'!$AE2537:$AO2537, 1))","v":0},0.71373492183966858,{"$f":"_xlfn.BINOM.INV(H2537,'CWP Prob & Severity Param'!$A$2,I2537)","v":0},0.69958214996590795,0.347425430463148,0.66663134516076838,0.26341349140737291,0.43909869594245698,0.11510044404037245,0.33876353834110684,0.86399885000508791,3.4669824544642069E-2,0.29099560042181549,{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2537>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2537, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2537)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2537)))*($F2537^$E2537)*((1-$F2537)^AE$2)+AE2537","v":0.90804152291958884},0.99477101056177875,0.99976641965828461,0.99999100934434992,0.99999968749745616,0.9999999899182801,0.9999999996927782,0.9999999999910506,0.99999999999974865,0.99999999999999312]
[null,null,null,2540,{"$f":"'Freq Fit (Negative Binomial)'!N2542","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2542","v":0.95642517673055172},8.9963136811936906E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2542, 'Simulation (Negative Binomial)'!$AE2542:$AO2542, 1))","v":0},0.70695365833875878,{"$f":"_xlfn.BINOM.INV(H2542,'CWP Prob & Severity Param'!$A$2,I2542)","v":0},4.4162160606655121E-2,0.12966154108839056,0.60637601155055565,0.31948575121564071,0.73774730323313698,6.5386931086402922E-2,0.62587111617307412,0.95869702339623841,0.91856388516783172,0.20781168585928067,{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2542>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2542)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2542)))*($F2542^$E2542)*((1-$F2542)^AE$2)+AE2542","v":0.80557427953210425},0.97591654877651968,0.99763768166330036,0.99979968811103592,0.99998463637079638,0.99999890526763124,0.99999992627514378,0.99999999525198913,0.99999999970511888,0.99999999998222877]
[null,null,null,2542,{"$f":"'Freq Fit (Negative Binomial)'!N2544","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2544","v":0.97822027811167367},0.93785713767157342,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2544, 'Simulation (Negative Binomial)'!$AE2544:$AO2544, 1))","v":1},0.10974615852515734,{"$f":"_xlfn.BINOM.INV(H2544,'CWP Prob & Severity Param'!$A$2,I2544)","v":1},0.98093553137508593,0.69700980639015275,0.23208747622097126,0.71211603735347972,0.44911368741430047,0.42370171858288896,0.77514168668976524,0.34738748238597872,0.70114967635959657,0.18390365642626727,{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1392946.5625141498},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2544>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2544, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2544)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2544)))*($F2544^$E2544)*((1-$F2544)^AE$2)+AE2544","v":0.89865340851912268},0.99363200732307655,0.99968545088596372,0.999986608401361,0.99999948507431147,0.99999998162147974,0.99999999938036677,0.9999999999800292,0.99999999999937939,0.99999999999998124]
[null,null,null,2545,{"$f":"'Freq Fit (Negative Binomial)'!N2547","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2547","v":0.90352589666007488},0.90397286535361332,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2547, 'Simulation (Negative Binomial)'!$AE2547:$AO2547, 1))","v":1},0.76895986984918097,{"$f":"_xlfn.BINOM.INV(H2547,'CWP Prob & Severity Param'!$A$2,I2547)","v":1},0.72019991779128001,0.52978331147162094,0.63801833623008031,0.92753439093092227,0.94136351697188381,0.38857924838520119,0.70091669909453436,0.98647923242293389,0.96517630987858083,0.90355244469203688,{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":70747.395599787342},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2547>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2547)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2547)))*($F2547^$E2547)*((1-$F2547)^AE$2)+AE2547","v":0.67647767878087173},0.92791317689730413,0.98676887967236726,0.99784614227124058,0.99967695255549327,0.99995434952434814,0.99999383485055671,0.99999919655162095,0.9999998982656455,0.99999998742045426]
[null,null,null,2550,{"$f":"'Freq Fit (Negative Binomial)'!N2552","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2552","v":0.95744431649897788},0.30008236921919595,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2552, 'Simulation (Negative Binomial)'!$AE2552:$AO2552, 1))","v":0},0.16405556147625933,{"$f":"_xlfn.BINOM.INV(H2552,'CWP Prob & Severity Param'!$A$2,I2552)","v":0},0.14997446392612324,0.36446760073355888,0.84548354631487166,0.2117373575449808,0.55478182895762684,0.47268342981242972,0.22430553503832462,0.21763730849018792,0.92388446595824469,0.6659993041015887,{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2552>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2552, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2552)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2552)))*($F2552^$E2552)*((1-$F2552)^AE$2)+AE2552","v":0.84573937896032936},0.9844010702312016,0.99871850688062991,0.99990716234463206,0.99999382135049786,0.99999961322162412,0.99999997688513609,0.99999999866792155,0.99999999992544997,0.99999999999592726]
[null,null,null,2555,{"$f":"'Freq Fit (Negative Binomial)'!N2557","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2557","v":0.95015254640426861},0.89809299029949774,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2557, 'Simulation (Negative Binomial)'!$AE2557:$AO2557, 1))","v":1},0.29430488331787308,{"$f":"_xlfn.BINOM.INV(H2557,'CWP Prob & Severity Param'!$A$2,I2557)","v":1},0.21633108590709527,0.27410957707604411,0.66680326730636841,0.31468298298399033,0.11198843892220067,0.27562973913651556,0.46928640261319443,0.73541802055670036,0.25067523752080356,0.99310162870962571,{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4585.7616040100538},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2557>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2557, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2557)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2557)))*($F2557^$E2557)*((1-$F2557)^AE$2)+AE2557","v":0.74136421154107002},0.95765050607584201,0.99459095040526468,0.9994108884886459,0.99994262803959122,0.99999485876931915,0.99999956805044432,0.99999996553103754,0.99999999736292899,0.99999999980521526]
[null,null,null,2556,{"$f":"'Freq Fit (Negative Binomial)'!N2558","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2558","v":0.96710834723436556},0.4745449465321484,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2558, 'Simulation (Negative Binomial)'!$AE2558:$AO2558, 1))","v":0},0.89637314209480579,{"$f":"_xlfn.BINOM.INV(H2558,'CWP Prob & Severity Param'!$A$2,I2558)","v":0},0.3604661907647676,0.16496478820513993,0.33659405904120532,0.9897554475340884,0.47917350884066823,0.13868264490742166,0.58785479016108499,0.57375731617643977,0.99422703742014995,0.54950926170529879,{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2558>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2558)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2558)))*($F2558^$E2558)*((1-$F2558)^AE$2)+AE2558","v":0.87910429894452091},0.99050514030921666,0.99939562369239365,0.99996610868215463,0.99999825491307404,0.99999991550672818,0.99999999609509216,0.99999999982599685,0.99999999999247091,0.99999999999968214]
[null,null,null,2560,{"$f":"'Freq Fit (Negative Binomial)'!N2562","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2562","v":0.99343049738210454},0.55905327999536825,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2562, 'Simulation (Negative Binomial)'!$AE2562:$AO2562, 1))","v":0},0.92105719765260219,{"$f":"_xlfn.BINOM.INV(H2562,'CWP Prob & Severity Param'!$A$2,I2562)","v":0},0.59390436497958277,4.9163820011209336E-2,0.60340349722254061,3.5225453330081646E-2,0.62781563794976669,0.57436404889554427,5.5623572514656439E-2,0.30290881826806515,2.486672467757467E-2,0.80490011251882054,{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2562>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2562)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2562)))*($F2562^$E2562)*((1-$F2562)^AE$2)+AE2562","v":0.97492604540364924},0.99960157788046977,0.99999490168383554,0.99999994267423975,0.99999999940890572,0.99999999999427325,0.99999999999994715,0.99999999999999967,1.0000000000000002,1.0000000000000002]
[null,null,null,2565,{"$f":"'Freq Fit (Negative Binomial)'!N2567","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2567","v":0.94021973418185778},0.88466916112370297,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2567, 'Simulation (Negative Binomial)'!$AE2567:$AO2567, 1))","v":1},0.83672411701725624,{"$f":"_xlfn.BINOM.INV(H2567,'CWP Prob & Severity Param'!$A$2,I2567)","v":1},0.59025764680123072,0.78113432176858399,0.83467594501295406,0.34067621009453064,1.0835224101024665E-2,0.97638371695970594,0.81870233567637551,0.57459181029294759,0.37334773600964177,0.63955300016272887,{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":34766.709284139142},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2567>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2567, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2567)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2567)))*($F2567^$E2567)*((1-$F2567)^AE$2)+AE2567","v":0.78860846500128146},0.97023598234332842,0.99658052692629839,0.99965295473888149,0.99996761338589868,0.99999715574207027,0.99999976145303204,0.99999998070333262,0.99999999848386856,0.99999999988370258]
[null,null,null,2570,{"$f":"'Freq Fit (Negative Binomial)'!N2572","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2572","v":0.96013584738669322},0.38813937419467748,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2572, 'Simulation (Negative Binomial)'!$AE2572:$AO2572, 1))","v":0},0.44495820925038165,{"$f":"_xlfn.BINOM.INV(H2572,'CWP Prob & Severity Param'!$A$2,I2572)","v":0},0.60624301764974309,5.4124092177338934E-2,0.4616204447082789,0.68343522899785725,9.9333969930248789E-2,3.4643971370042048E-2,0.4354551305897788,0.54979686033914699,0.53808712495216071,0.16197285408335349,{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2572>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2572)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2572)))*($F2572^$E2572)*((1-$F2572)^AE$2)+AE2572","v":0.85493594453699739},0.98624010396650097,0.99894035272364623,0.99992805923066586,0.9999955136787122,0.99999973686993926,0.9999999852670568,0.99999999920456717,0.99999999995829503,0.99999999999786549]
[null,null,null,2573,{"$f":"'Freq Fit (Negative Binomial)'!N2575","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2575","v":0.97922272208721095},0.66901094277004824,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2575, 'Simulation (Negative Binomial)'!$AE2575:$AO2575, 1))","v":0},0.15843740878342671,{"$f":"_xlfn.BINOM.INV(H2575,'CWP Prob & Severity Param'!$A$2,I2575)","v":0},0.24880096210673097,0.47851875446672532,0.60864912525795234,0.77967893496210106,0.91857814659607162,0.38392405528971751,0.10014360394021826,0.18241412940674573,0.61426478321300371,0.74544534570688059,{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2575>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2575, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2575)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2575)))*($F2575^$E2575)*((1-$F2575)^AE$2)+AE2575","v":0.92229385590577107},0.99612172519124165,0.9998435865409484,0.99999444928048142,0.99999981923713377,0.99999999446656285,0.99999999983835208,0.99999999999544753,0.99999999999987543,0.99999999999999656]
[null,null,null,2575,{"$f":"'Freq Fit (Negative Binomial)'!N2577","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2577","v":0.98352166697839716},0.43435392595447775,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2577, 'Simulation (Negative Binomial)'!$AE2577:$AO2577, 1))","v":0},0.48701003077073912,{"$f":"_xlfn.BINOM.INV(H2577,'CWP Prob & Severity Param'!$A$2,I2577)","v":0},0.76940099231975478,0.20059855842718954,0.97395974070246993,0.78782729077094349,0.80575528727976586,0.58161546226725502,0.17928800715403725,3.7076329816473907E-2,0.52289599395140829,0.89090547940859643,{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2577>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2577)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2577)))*($F2577^$E2577)*((1-$F2577)^AE$2)+AE2577","v":0.93799135342646156},0.99754035452407219,0.99992124250836723,0.99999778196758982,0.99999994268915415,0.99999999860819311,0.99999999996774647,0.99999999999927947,0.99999999999998435,0.99999999999999967]
[null,null,null,2580,{"$f":"'Freq Fit (Negative Binomial)'!N2582","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2582","v":0.96700079154396668},0.61086874805445457,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2582, 'Simulation (Negative Binomial)'!$AE2582:$AO2582, 1))","v":0},0.17730530336854933,{"$f":"_xlfn.BINOM.INV(H2582,'CWP Prob & Severity Param'!$A$2,I2582)","v":0},0.83958361422399652,0.30466537914683878,0.47637794097400532,0.86280125422211273,8.2489236290087975E-2,5.9907519251070629E-2,8.4697650970097627E-2,0.52948784582431796,0.653022446658445,0.51627219644777445,{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2582>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2582, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2582)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2582)))*($F2582^$E2582)*((1-$F2582)^AE$2)+AE2582","v":0.8787276886886457},0.99044493032741199,0.99938981887660572,0.9999656718413058,0.99999822665925375,0.99999991385864795,0.99999999600593059,0.99999999982144272,0.99999999999224876,0.99999999999967182]
[null,null,null,2585,{"$f":"'Freq Fit (Negative Binomial)'!N2587","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2587","v":0.9773851722502549},0.73854371772430505,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2587, 'Simulation (Negative Binomial)'!$AE2587:$AO2587, 1))","v":0},0.52539675836452981,{"$f":"_xlfn.BINOM.INV(H2587,'CWP Prob & Severity Param'!$A$2,I2587)","v":0},0.54269239447124229,0.32101659621096001,0.53668163785066336,0.65175129601796611,0.90279654133601972,0.53214226479393789,0.82884267219702545,0.75002755991946846,0.42102487658662924,0.86089581890994948,{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2587>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2587, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2587)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2587)))*($F2587^$E2587)*((1-$F2587)^AE$2)+AE2587","v":0.91564377852881729},0.99542160563874837,0.99979911107851915,0.99999224258551778,0.99999972508257595,0.99999999084125479,0.99999999970881215,0.99999999999107481,0.99999999999973432,0.99999999999999223]
[null,null,null,2586,{"$f":"'Freq Fit (Negative Binomial)'!N2588","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2588","v":0.99020878124249978},0.23940285055012489,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2588, 'Simulation (Negative Binomial)'!$AE2588:$AO2588, 1))","v":0},0.76219600247990038,{"$f":"_xlfn.BINOM.INV(H2588,'CWP Prob & Severity Param'!$A$2,I2588)","v":0},0.46260209874417668,0.97454271075714827,0.48949850356500746,0.10073978972717246,0.30145049160067106,0.38524461494976192,0.27605805628892977,0.92009533212434735,0.26744059753549632,0.6103774909065216,{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2588>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2588)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2588)))*($F2588^$E2588)*((1-$F2588)^AE$2)+AE2588","v":0.96280125289932617},0.99912041083597025,0.99998323784522636,0.99999971922762287,0.99999999568649434,0.99999999993772726,0.99999999999914235,0.99999999999998879,1,1.0000000000000002]
[null,null,null,2590,{"$f":"'Freq Fit (Negative Binomial)'!N2592","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2592","v":0.97646345178233962},0.2957544504016022,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2592, 'Simulation (Negative Binomial)'!$AE2592:$AO2592, 1))","v":0},0.90461748589476765,{"$f":"_xlfn.BINOM.INV(H2592,'CWP Prob & Severity Param'!$A$2,I2592)","v":0},0.15913307122914799,4.8711030700427704E-2,0.38723538568057692,0.78652405969685024,0.82475198072254263,0.89186852440861841,0.36971641670517419,0.28069813409789146,0.86189083850835557,0.56724333032957941,{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2592>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2592)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2592)))*($F2592^$E2592)*((1-$F2592)^AE$2)+AE2592","v":0.91232148361836907},0.99504958233031338,0.99977398625228509,0.99999091791409322,0.99999966504962312,0.99999998838724802,0.99999999961576203,0.99999999998774336,0.99999999999962041,0.99999999999998856]
[null,null,null,2595,{"$f":"'Freq Fit (Negative Binomial)'!N2597","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2597","v":0.95206017612024496},0.49110760191587832,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2597, 'Simulation (Negative Binomial)'!$AE2597:$AO2597, 1))","v":0},0.71714285981687576,{"$f":"_xlfn.BINOM.INV(H2597,'CWP Prob & Severity Param'!$A$2,I2597)","v":0},0.87542786675568673,8.663835754495941E-2,0.61447892875217491,0.38973917589899199,0.4571224642761661,0.19654991444623038,0.86859909008575131,0.4456046747805833,0.50827885951200047,0.86405030271644556,{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2597>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2597, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2597)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2597)))*($F2597^$E2597)*((1-$F2597)^AE$2)+AE2597","v":0.75011813364762847},0.96058343424216897,0.99515404681627118,0.99949214998273928,0.99995241804186297,0.99999589823084489,0.99999966850909594,0.99999997455612766,0.99999999812767781,0.99999999986698274]
[null,null,null,2600,{"$f":"'Freq Fit (Negative Binomial)'!N2602","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2602","v":0.96317832972336159},0.44964377259827082,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2602, 'Simulation (Negative Binomial)'!$AE2602:$AO2602, 1))","v":0},0.5244317305133227,{"$f":"_xlfn.BINOM.INV(H2602,'CWP Prob & Severity Param'!$A$2,I2602)","v":0},6.6413384417111199E-2,0.16815338564639537,0.62174606337676119,0.66522772566021038,0.86303511089707896,0.66598360892701625,0.27134725116418146,0.8177504659379341,0.23881877061811829,0.18450253918455806,{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2602>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2602)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2602)))*($F2602^$E2602)*((1-$F2602)^AE$2)+AE2602","v":0.86542058757592144},0.9881908198451379,0.9991593332188764,0.9999472573555116,0.99999696097668289,0.99999983532325942,0.9999999914818517,0.99999999957514885,0.99999999997942279,0.99999999999902722]
[null,null,null,2603,{"$f":"'Freq Fit (Negative Binomial)'!N2605","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2605","v":0.97425104545101293},0.84110958569072702,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2605, 'Simulation (Negative Binomial)'!$AE2605:$AO2605, 1))","v":0},0.96854078120105802,{"$f":"_xlfn.BINOM.INV(H2605,'CWP Prob & Severity Param'!$A$2,I2605)","v":0},0.49326394853108679,0.48866748681029826,0.94396071634670209,0.69190023283330737,0.84436544124723534,0.18433385595705221,0.98695124446867322,0.24547012607932417,0.61502270967206218,0.1019761042627656,{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2605>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2605, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2605)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2605)))*($F2605^$E2605)*((1-$F2605)^AE$2)+AE2605","v":0.90438340567972209},0.99410036702683335,0.99970549281633514,0.99998705745713723,0.9999994779221737,0.99999998020123548,0.99999999928341354,0.99999999997499556,0.9999999999991529,0.99999999999997213]
[null,null,null,2605,{"$f":"'Freq Fit (Negative Binomial)'!N2607","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2607","v":0.95861462637035288},0.9453620484483507,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2607, 'Simulation (Negative Binomial)'!$AE2607:$AO2607, 1))","v":1},0.83270392908481894,{"$f":"_xlfn.BINOM.INV(H2607,'CWP Prob & Severity Param'!$A$2,I2607)","v":1},0.21366607977126817,0.93383942245396634,0.66996717394525129,0.15115996186196434,0.38048552563878857,0.81945011083136532,3.1966194376184087E-2,0.57030524133185012,0.45518860240551717,0.50363757375341789,{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4502.8674463697052},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2607>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2607)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2607)))*($F2607^$E2607)*((1-$F2607)^AE$2)+AE2607","v":0.84972910750515773},0.98521364900299002,0.99881831340750948,0.99991673197174757,0.99999460998898348,0.9999996718402886,0.99999998092642939,0.99999999893099001,0.99999999994181554,0.99999999999690858]
[null,null,null,2610,{"$f":"'Freq Fit (Negative Binomial)'!N2612","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2612","v":0.9765376745783596},0.39455524194011038,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2612, 'Simulation (Negative Binomial)'!$AE2612:$AO2612, 1))","v":0},0.34408227347334763,{"$f":"_xlfn.BINOM.INV(H2612,'CWP Prob & Severity Param'!$A$2,I2612)","v":0},0.77695947604745086,0.70919498180924967,0.47989644161728962,0.12233446269845716,0.14852597052821259,0.80914549405717373,0.31285521644103387,0.45097716111264796,0.85227877171078459,0.18966219943876517,{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2612>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2612, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2612)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2612)))*($F2612^$E2612)*((1-$F2612)^AE$2)+AE2612","v":0.91258868498509926},0.99508005267079891,0.99977608161642628,0.99999103038923176,0.99999967023849179,0.99999998860313977,0.99999999962409303,0.99999999998804689,0.99999999999963107,0.99999999999998901]
[null,null,null,2615,{"$f":"'Freq Fit (Negative Binomial)'!N2617","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2617","v":0.98093669653555515},0.76724348506875595,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2617, 'Simulation (Negative Binomial)'!$AE2617:$AO2617, 1))","v":0},0.49289898544971078,{"$f":"_xlfn.BINOM.INV(H2617,'CWP Prob & Severity Param'!$A$2,I2617)","v":0},0.20955086071277496,0.98608289082722933,0.13661910834093594,0.84689451758452383,0.44312200216732789,0.95397940373679435,0.30199708894064259,0.23532279939635481,0.8341098527080163,0.69716331828841682,{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2617>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2617, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2617)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2617)))*($F2617^$E2617)*((1-$F2617)^AE$2)+AE2617","v":0.9108280589301152},0.99508695501022415,0.9997873930900596,0.99999207307446802,0.99999973311674617,0.99999999166037634,0.99999999975384912,0.999999999993055,0.99999999999981115,0.99999999999999512]
[null,null,null,2616,{"$f":"'Freq Fit (Negative Binomial)'!N2618","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2618","v":0.94861818201370574},0.49701820254924511,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2618, 'Simulation (Negative Binomial)'!$AE2618:$AO2618, 1))","v":0},0.35385743567581229,{"$f":"_xlfn.BINOM.INV(H2618,'CWP Prob & Severity Param'!$A$2,I2618)","v":0},0.61369629834023165,0.1683673624043811,0.65291261849111415,0.41323585794048923,0.52002615937248831,{"$f":"RAND()","v":0.97828427526797512},0.96507029107192766,0.45328048699634171,0.24458383700283171,0.69915147426692092,{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2618>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2618)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2618)))*($F2618^$E2618)*((1-$F2618)^AE$2)+AE2618","v":0.81609512139899387},0.97764722532646131,0.99778786647308382,0.99980677158906095,0.99998448717434474,0.99999882827881825,0.9999999154935646,0.99999999412223217,0.99999999960294683,0.99999999997381583]
[null,null,null,2620,{"$f":"'Freq Fit (Negative Binomial)'!N2622","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2622","v":0.9883991303065961},0.28000086685731362,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2622, 'Simulation (Negative Binomial)'!$AE2622:$AO2622, 1))","v":0},0.83930366020378244,{"$f":"_xlfn.BINOM.INV(H2622,'CWP Prob & Severity Param'!$A$2,I2622)","v":0},0.27868047175574007,0.37866430436753618,0.85751024361821981,0.82928213097812753,0.52853530197889698,0.50917723224307121,0.63362972937711326,0.49113164509350304,0.92104150863936374,0.46932060956864619,{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2622>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2622)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2622)))*($F2622^$E2622)*((1-$F2622)^AE$2)+AE2622","v":0.95603988162267395},0.99876949156042549,0.99997222859467316,0.99999944898716864,0.99999998997198114,0.99999999982849275,0.99999999999720124,0.99999999999995604,0.99999999999999933,1]
[null,null,null,2625,{"$f":"'Freq Fit (Negative Binomial)'!N2627","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2627","v":0.99520618771190295},0.30030655982153587,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2627, 'Simulation (Negative Binomial)'!$AE2627:$AO2627, 1))","v":0},0.51169461640216674,{"$f":"_xlfn.BINOM.INV(H2627,'CWP Prob & Severity Param'!$A$2,I2627)","v":0},0.56590147598246587,0.35929753263743058,0.78825703889765097,3.2260749444119829E-2,9.4448330170542105E-2,6.5399870359545198E-2,0.43701988158094562,0.88999749083098767,0.45597478102743538,0.10804729260695756,{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2627>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2627, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2627)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2627)))*($F2627^$E2627)*((1-$F2627)^AE$2)+AE2627","v":0.98165690948991902},0.99978713150593657,0.99999801148680856,0.99999998368033294,0.99999999987718791,0.99999999999913158,0.99999999999999412,0.99999999999999989,0.99999999999999989,0.99999999999999989]
[null,null,null,2630,{"$f":"'Freq Fit (Negative Binomial)'!N2632","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2632","v":0.95791070561260339},0.12224560949971008,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2632, 'Simulation (Negative Binomial)'!$AE2632:$AO2632, 1))","v":0},0.71713045458499058,{"$f":"_xlfn.BINOM.INV(H2632,'CWP Prob & Severity Param'!$A$2,I2632)","v":0},0.40415897960042202,0.87932970365099516,0.85876971682616154,0.17829391018440577,0.60152195013096521,0.50948030440146752,0.6317985887134322,0.19082833015468192,1.2182357030161128E-2,0.39211990849329525,{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2632>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2632)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2632)))*($F2632^$E2632)*((1-$F2632)^AE$2)+AE2632","v":0.81166426534067548},0.97744317293566441,0.99786174316681131,0.99982481346052954,0.99998701879252472,0.99999910642607892,0.999999941867177,0.99999999638345993,0.99999999978303211,0.9999999999873691]
[null,null,null,2633,{"$f":"'Freq Fit (Negative Binomial)'!N2635","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2635","v":0.90002371290914063},0.13286321321369376,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2635, 'Simulation (Negative Binomial)'!$AE2635:$AO2635, 1))","v":0},0.55185888846715048,{"$f":"_xlfn.BINOM.INV(H2635,'CWP Prob & Severity Param'!$A$2,I2635)","v":0},0.17728736157454561,0.75855066314068875,0.44525769364710599,1.9232010618449591E-2,0.80412085235879827,0.8686540084718295,0.48461420915039488,0.80504162447831595,0.4389511427399686,0.55504494268873084,{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2635>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2635, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2635)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2635)))*($F2635^$E2635)*((1-$F2635)^AE$2)+AE2635","v":0.66643123848908969},0.92312464908150393,0.98539236439078381,0.99753724041107705,0.99961736922992295,0.99994398327164613,0.9999921619768426,0.999998941641981,0.99999986114266504,0.99999998220886921]
[null,null,null,2635,{"$f":"'Freq Fit (Negative Binomial)'!N2637","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2637","v":0.93516765545693836},0.76039733321442549,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2637, 'Simulation (Negative Binomial)'!$AE2637:$AO2637, 1))","v":0},0.13973134746745741,{"$f":"_xlfn.BINOM.INV(H2637,'CWP Prob & Severity Param'!$A$2,I2637)","v":0},0.47908020465575285,0.15339897077811804,0.51977611257103162,0.92496206978377837,0.12503125505417723,0.27267272931911957,0.46908335672796941,0.81234585744672561,0.65349996175445102,0.36158768566019783,{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2637>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2637)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2637)))*($F2637^$E2637)*((1-$F2637)^AE$2)+AE2637","v":0.77240774343686824},0.96533816647748727,0.99568711512711894,0.99952567685435612,0.99995202109188674,0.99999543208705233,0.99999958463578165,0.99999996356891452,0.99999999689629016,0.99999999974184339]
[null,null,null,2640,{"$f":"'Freq Fit (Negative Binomial)'!N2642","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2642","v":0.98577815326813578},0.44573478244998033,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2642, 'Simulation (Negative Binomial)'!$AE2642:$AO2642, 1))","v":0},0.93460001760067379,{"$f":"_xlfn.BINOM.INV(H2642,'CWP Prob & Severity Param'!$A$2,I2642)","v":0},0.44173169986581007,0.11963004569138225,0.37843096810872889,0.20601319268225005,0.14489797384706649,1.4376355020827569E-2,0.22707721462758845,0.76491782477268533,8.4641533798438529E-3,6.0839106795451681E-2,{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2642>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2642, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2642)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2642)))*($F2642^$E2642)*((1-$F2642)^AE$2)+AE2642","v":0.9463095822067964},0.99815992141980248,0.99994912106257761,0.9999987629113708,0.9999999724063855,0.99999999942155482,0.99999999998842937,0.99999999999977685,0.99999999999999578,0.99999999999999989]
[null,null,null,2645,{"$f":"'Freq Fit (Negative Binomial)'!N2647","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2647","v":0.98977335945153189},0.49013709830952379,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2647, 'Simulation (Negative Binomial)'!$AE2647:$AO2647, 1))","v":0},0.49527697809435478,{"$f":"_xlfn.BINOM.INV(H2647,'CWP Prob & Severity Param'!$A$2,I2647)","v":0},0.78261247226277708,0.71547726436640813,0.92157292593866913,0.62779773213745715,8.5772206590131517E-2,0.15639680461016825,0.1086190640272553,0.9500545560649486,0.44301719340282075,0.52638173428148471,{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2647>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2647, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2647)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2647)))*($F2647^$E2647)*((1-$F2647)^AE$2)+AE2647","v":0.95134161678220741},0.99855343099950111,0.99996632015114573,0.99999932516807466,0.99999998779729193,0.99999999979527066,0.99999999999675626,0.99999999999995082,0.99999999999999922,0.99999999999999989]
[null,null,null,2646,{"$f":"'Freq Fit (Negative Binomial)'!N2648","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2648","v":0.97819584360451983},0.65539654950460835,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2648, 'Simulation (Negative Binomial)'!$AE2648:$AO2648, 1))","v":0},0.37181035718892108,{"$f":"_xlfn.BINOM.INV(H2648,'CWP Prob & Severity Param'!$A$2,I2648)","v":0},0.4981085480504539,0.1821514292560501,1.5463668772232042E-3,0.14155740877874945,0.32724102254241205,0.63864122628088649,0.83555952321094007,8.2167694990978868E-2,0.44927020994858569,4.0250831345157723E-2,{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2648>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2648)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2648)))*($F2648^$E2648)*((1-$F2648)^AE$2)+AE2648","v":0.91857319925154646},0.99573732299250262,0.99981963245946814,0.99999328388914266,0.99999977049922739,0.99999999262793937,0.99999999977400922,0.99999999999332134,0.99999999999980838,0.99999999999999467]
[null,null,null,2650,{"$f":"'Freq Fit (Negative Binomial)'!N2652","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2652","v":0.92762392078003464},0.35584303206631362,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2652, 'Simulation (Negative Binomial)'!$AE2652:$AO2652, 1))","v":0},0.80782004126888018,{"$f":"_xlfn.BINOM.INV(H2652,'CWP Prob & Severity Param'!$A$2,I2652)","v":0},0.77580271537062995,0.77818728970637474,0.19467030686115527,0.13831482629619873,0.96070767487138831,0.24809557461651122,0.57524514804847893,0.88313601446727652,0.61719373657318333,0.48744767679943146,{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2652>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2652)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2652)))*($F2652^$E2652)*((1-$F2652)^AE$2)+AE2652","v":0.74867733827296878},0.95743965636442252,0.9941001552071177,0.99927654024788737,0.99991837284105611,0.99999132941599,0.99999912022859272,0.99999991388755793,0.99999999181237442,0.99999999923990945]
[null,null,null,2655,{"$f":"'Freq Fit (Negative Binomial)'!N2657","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2657","v":0.93325044872948959},0.17495554191169416,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2657, 'Simulation (Negative Binomial)'!$AE2657:$AO2657, 1))","v":0},0.57781140985948176,{"$f":"_xlfn.BINOM.INV(H2657,'CWP Prob & Severity Param'!$A$2,I2657)","v":0},0.39914601871531996,0.36503158155200299,0.52379737242032576,0.33400805843096326,0.22522400642207407,0.12936443431827938,0.95044969566261939,0.34246115031104019,0.75752483136652937,0.3634074729235155,{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2657>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2657, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2657)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2657)))*($F2657^$E2657)*((1-$F2657)^AE$2)+AE2657","v":0.7663247372379387},0.96339612084216575,0.99531319870184953,0.99946947704395905,0.99994476095802576,0.99999458616178449,0.99999949321425874,0.99999995423999311,0.9999999959865179,0.99999999965631914]
[null,null,null,2660,{"$f":"'Freq Fit (Negative Binomial)'!N2662","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2662","v":0.95057212976434835},0.2583110369632623,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2662, 'Simulation (Negative Binomial)'!$AE2662:$AO2662, 1))","v":0},0.32591861720811666,{"$f":"_xlfn.BINOM.INV(H2662,'CWP Prob & Severity Param'!$A$2,I2662)","v":0},5.8984437988656824E-2,0.90914059808694347,0.65356965899064634,0.74018350056800464,3.7506435235081348E-2,0.28436109695053879,0.97279415852026163,4.6263584304914285E-2,0.59729284255752246,0.62187198795922549,{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2662>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2662)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2662)))*($F2662^$E2662)*((1-$F2662)^AE$2)+AE2662","v":0.78193154473156223},0.96948360281441615,0.99661162561221561,0.99967449810452813,0.99997170470171293,0.99999771437264029,0.999999825476796,0.99999998725511352,0.99999999910239212,0.99999999993865252]
[null,null,null,2663,{"$f":"'Freq Fit (Negative Binomial)'!N2665","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2665","v":0.89659315471793199},0.75160702715659156,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2665, 'Simulation (Negative Binomial)'!$AE2665:$AO2665, 1))","v":1},0.91369034255541004,{"$f":"_xlfn.BINOM.INV(H2665,'CWP Prob & Severity Param'!$A$2,I2665)","v":1},0.61394882054851885,0.39361553631098622,0.31775613162124938,0.74553313348068029,0.70434068452810095,0.69998116966069701,0.4445317627975951,0.92348387759992845,0.52739071708453278,0.39080916349263717,{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":39310.700552791066},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2665>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2665, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2665)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2665)))*($F2665^$E2665)*((1-$F2665)^AE$2)+AE2665","v":0.58879074633884698},0.88424583026715076,0.97365152165310176,0.99476954826473296,0.99905661507651966,0.99984151458141812,0.99997479496971808,0.99999616249833467,0.99999943613119147,0.99999991955749279]
[null,null,null,2665,{"$f":"'Freq Fit (Negative Binomial)'!N2667","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2667","v":0.91423457288940946},0.27193774505803681,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2667, 'Simulation (Negative Binomial)'!$AE2667:$AO2667, 1))","v":0},0.90683146450667584,{"$f":"_xlfn.BINOM.INV(H2667,'CWP Prob & Severity Param'!$A$2,I2667)","v":0},0.82322316571011878,0.20867617919262438,0.49381483886605515,0.54321747172170498,0.6008026377905048,0.94835747504436185,0.26889499767576497,0.40293357642221472,0.38096504839321843,0.70256966717404945,{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2667>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2667)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2667)))*($F2667^$E2667)*((1-$F2667)^AE$2)+AE2667","v":0.70789321087139156},0.94179975486134337,0.99047474069808639,0.99861899337389304,0.99981563370270454,0.99997681828829998,0.99999721494705673,0.99999967717015092,0.99999996364497679,0.99999999600229983]
[null,null,null,2670,{"$f":"'Freq Fit (Negative Binomial)'!N2672","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2672","v":0.97636409284543535},0.17259543922509224,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2672, 'Simulation (Negative Binomial)'!$AE2672:$AO2672, 1))","v":0},0.19769973629792537,{"$f":"_xlfn.BINOM.INV(H2672,'CWP Prob & Severity Param'!$A$2,I2672)","v":0},0.40962547336067756,0.41284140629830213,0.92395528385187753,1.1074143058163899E-2,0.63131574478385721,0.13548016603528124,0.55168500797073361,0.10101775407574143,0.43951183800960592,0.38654397024402287,{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2672>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2672, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2672)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2672)))*($F2672^$E2672)*((1-$F2672)^AE$2)+AE2672","v":0.89040878939548296},0.99253634004196445,0.99960015967164673,0.99998153338413487,0.99999922961028997,0.99999997016551345,0.99999999890854885,0.99999999996182842,0.99999999999871281,0.99999999999995781]
[null,null,null,2675,{"$f":"'Freq Fit (Negative Binomial)'!N2677","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2677","v":0.98111766830709624},0.60954925402384064,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2677, 'Simulation (Negative Binomial)'!$AE2677:$AO2677, 1))","v":0},0.70484134339171689,{"$f":"_xlfn.BINOM.INV(H2677,'CWP Prob & Severity Param'!$A$2,I2677)","v":0},0.99696484811370067,0.30588137829757489,0.92835787479798815,0.40579656621884452,0.1357669180174359,0.6885347985233552,0.74863779762490679,0.34918318148654326,0.15303336260049849,0.91183226738289302,{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2677>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2677, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2677)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2677)))*($F2677^$E2677)*((1-$F2677)^AE$2)+AE2677","v":0.92918903580862211},0.99678520264572334,0.99988211488458523,0.99999619702775855,0.99999988742770185,0.99999999686785046,0.99999999991683741,0.99999999999787137,0.99999999999994704,0.99999999999999867]
[null,null,null,2676,{"$f":"'Freq Fit (Negative Binomial)'!N2678","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2678","v":0.97293133857851155},0.26598964986744245,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2678, 'Simulation (Negative Binomial)'!$AE2678:$AO2678, 1))","v":0},0.89637089290456673,{"$f":"_xlfn.BINOM.INV(H2678,'CWP Prob & Severity Param'!$A$2,I2678)","v":0},0.85475164007221349,2.3461038499988041E-2,9.3568912657015169E-2,0.42751022824367224,0.55326922278212132,0.51017393080424722,0.51668397501705865,0.72683522045416316,0.70769070673754519,0.30343761293335192,{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2678>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2678)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2678)))*($F2678^$E2678)*((1-$F2678)^AE$2)+AE2678","v":0.89967273932240155},0.99349668902054167,0.99965883096779085,0.99998424151769882,0.99999933184119416,0.99999997336525115,0.99999999898665937,0.99999999996283029,0.99999999999867617,0.99999999999995404]
[null,null,null,2680,{"$f":"'Freq Fit (Negative Binomial)'!N2682","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2682","v":0.98379182085203187},0.86736011638120381,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2682, 'Simulation (Negative Binomial)'!$AE2682:$AO2682, 1))","v":0},0.28072098509348575,{"$f":"_xlfn.BINOM.INV(H2682,'CWP Prob & Severity Param'!$A$2,I2682)","v":0},0.13617210053277229,0.64717086809488356,0.62798430604444977,0.34358334630133736,0.78102561083687616,0.35358652859142015,0.35964029236248996,0.68757028282486521,0.11265813984462669,0.76058005713626486,{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2682>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2682)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2682)))*($F2682^$E2682)*((1-$F2682)^AE$2)+AE2682","v":0.93898437485155861},0.99761910948827004,0.9999250091157561,0.99999792258760034,0.99999994720119001,0.99999999873876655,0.99999999997125111,0.99999999999936828,0.99999999999998657,0.99999999999999978]
[null,null,null,2685,{"$f":"'Freq Fit (Negative Binomial)'!N2687","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2687","v":0.991712438241238},0.72320138202138651,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2687, 'Simulation (Negative Binomial)'!$AE2687:$AO2687, 1))","v":0},6.4463942266643537E-2,{"$f":"_xlfn.BINOM.INV(H2687,'CWP Prob & Severity Param'!$A$2,I2687)","v":0},0.89022480603869836,0.89143336684520236,0.5989306869760227,0.89213613556095717,0.41106518067381304,0.90280268952235099,0.15888059497144669,0.70861675914536282,7.6315423769376944E-2,0.46900290278874635,{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2687>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2687, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2687)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2687)))*($F2687^$E2687)*((1-$F2687)^AE$2)+AE2687","v":0.96844622159890703},0.99936801378763462,0.99998980222508294,0.9999998553845193,0.99999999811919393,0.99999999997701505,0.99999999999973221,0.99999999999999722,1.0000000000000002,1.0000000000000002]
[null,null,null,2690,{"$f":"'Freq Fit (Negative Binomial)'!N2692","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2692","v":0.95159810916229692},{"$f":"RAND()","v":0.35020399328630769},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2692, 'Simulation (Negative Binomial)'!$AE2692:$AO2692, 1))","v":0},{"$f":"RAND()","v":0.9860044630965259},{"$f":"_xlfn.BINOM.INV(H2692,'CWP Prob & Severity Param'!$A$2,I2692)","v":0},0.88826075703505447,0.49597485375823525,0.6594209490781594,0.1617824590026713,0.24018730442306213,0.71895248249347676,0.8836595167100294,0.1150307862778327,0.68370535539967203,0.36328090161369386,{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2692>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2692)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2692)))*($F2692^$E2692)*((1-$F2692)^AE$2)+AE2692","v":0.7860355362166086},0.97065849684898231,0.9968085423352524,0.99969971250528289,0.99997443461455282,0.99999797754147068,0.99999984876507675,0.99999998918436628,0.99999999925404204,0.99999999995007338]
[null,null,null,2693,{"$f":"'Freq Fit (Negative Binomial)'!N2695","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2695","v":0.90501426774842131},0.69019539196783575,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2695, 'Simulation (Negative Binomial)'!$AE2695:$AO2695, 1))","v":1},0.84671951768999676,{"$f":"_xlfn.BINOM.INV(H2695,'CWP Prob & Severity Param'!$A$2,I2695)","v":1},9.114670708913597E-2,0.29540849253497725,0.26969212445412616,2.8906184967396609E-2,0.54490936769624621,0.76009789376401016,0.46499498609907652,0.35962923855746443,0.68776787231614345,0.46886152310631668,{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1529.2710084894939},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2695>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2695, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2695)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2695)))*($F2695^$E2695)*((1-$F2695)^AE$2)+AE2695","v":0.68078102924995298},0.92991226973603558,0.98732890950907515,0.99796860743957549,0.99969996917304937,0.99995825097438884,0.99999444821378314,0.99999928759618373,0.99999991118041542,0.99999998918629984]
[null,null,null,2695,{"$f":"'Freq Fit (Negative Binomial)'!N2697","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2697","v":0.98827700651956973},0.87936344266156319,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2697, 'Simulation (Negative Binomial)'!$AE2697:$AO2697, 1))","v":0},0.22071066233220371,{"$f":"_xlfn.BINOM.INV(H2697,'CWP Prob & Severity Param'!$A$2,I2697)","v":0},0.26426414449180502,0.8233492760895591,0.3531149010962773,0.18462147236672444,0.68689662307510324,0.83851180425110894,0.47706079285454528,0.76909138492015294,0.22632166380709373,0.21097502569335691,{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2697>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2697)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2697)))*($F2697^$E2697)*((1-$F2697)^AE$2)+AE2697","v":0.95558486239404805},0.99874374131882315,0.99997134981491986,0.99999942557739507,0.99999998943601531,0.99999999981742582,0.99999999999698941,0.99999999999995226,0.99999999999999933,1]
[null,null,null,2700,{"$f":"'Freq Fit (Negative Binomial)'!N2702","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2702","v":0.95401642109595775},0.57951179550660925,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2702, 'Simulation (Negative Binomial)'!$AE2702:$AO2702, 1))","v":0},0.89066031001167945,{"$f":"_xlfn.BINOM.INV(H2702,'CWP Prob & Severity Param'!$A$2,I2702)","v":0},0.91364354112345347,0.59915210875408187,2.7247118270776083E-2,0.65106490825591645,0.75808952513839556,0.29164239053718743,0.54675867623611585,0.80297525962320582,3.9851349975537076E-3,0.54907355834480032,{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2702>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2702, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2702)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2702)))*($F2702^$E2702)*((1-$F2702)^AE$2)+AE2702","v":0.79577663893534034},0.9733489134817056,0.99724365499327883,0.99975348313207479,0.99998005416444735,0.99999850056637818,0.99999989345805074,0.99999999276025009,0.99999999952556506,0.9999999999698298]
[null,null,null,2705,{"$f":"'Freq Fit (Negative Binomial)'!N2707","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2707","v":0.97771487349243158},0.40982225019311436,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2707, 'Simulation (Negative Binomial)'!$AE2707:$AO2707, 1))","v":0},0.98253620381120721,{"$f":"_xlfn.BINOM.INV(H2707,'CWP Prob & Severity Param'!$A$2,I2707)","v":0},0.17618375517049367,0.45462820048599306,0.61454234194162882,0.54658954283162653,0.41031363102016727,0.91796477727890879,0.88929700277703982,0.56461230734212997,0.88006352345848338,0.94848075388300179,{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2707>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2707, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2707)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2707)))*($F2707^$E2707)*((1-$F2707)^AE$2)+AE2707","v":0.87642612837496769},0.99073628653263324,0.99946459460053938,0.99997373966348424,0.99999885107748154,0.99999995381061324,0.99999999826054231,0.99999999993781818,0.99999999999786959,0.99999999999992939]
[null,null,null,2706,{"$f":"'Freq Fit (Negative Binomial)'!N2708","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2708","v":0.93444126743453437},0.42018417665381802,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2708, 'Simulation (Negative Binomial)'!$AE2708:$AO2708, 1))","v":0},0.31458017704737995,{"$f":"_xlfn.BINOM.INV(H2708,'CWP Prob & Severity Param'!$A$2,I2708)","v":0},0.63816452848715643,0.51920807093706145,0.90866784751420659,0.4571614678768896,0.21844192600893364,0.85527260015934237,0.3643829348588099,0.79478909675917919,0.53712815967509453,4.9666056991097163E-2,{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2708>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2708)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2708)))*($F2708^$E2708)*((1-$F2708)^AE$2)+AE2708","v":0.71961213001725499},0.94854609326167505,0.99246638187006297,0.99904348439866009,0.99988997626780873,0.99998823199045483,0.99999880969198029,0.99999988482107083,0.99999998924921252,0.99999999902606618]
[null,null,null,2710,{"$f":"'Freq Fit (Negative Binomial)'!N2712","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2712","v":0.95118224330583312},0.87240844627608183,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2712, 'Simulation (Negative Binomial)'!$AE2712:$AO2712, 1))","v":1},0.96109375298882183,{"$f":"_xlfn.BINOM.INV(H2712,'CWP Prob & Severity Param'!$A$2,I2712)","v":1},0.87640932929004389,0.53390707962066875,9.4939584860079362E-2,0.38256317633069237,0.52025456088884603,0.61667089774509964,0.3042902127952325,0.99956093103775689,0.75882597983509636,0.25216118153061362,{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":222892.66614013034},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2712>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2712)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2712)))*($F2712^$E2712)*((1-$F2712)^AE$2)+AE2712","v":0.82462639786605751},0.97972126394274806,0.99809199535031334,0.99984158989845184,0.99998791383504226,0.99999913249054639,0.99999994054736452,0.99999999607073653,0.99999999974779441,0.99999999998419697]
[null,null,null,2715,{"$f":"'Freq Fit (Negative Binomial)'!N2717","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2717","v":0.95140756196004395},0.8703972363415271,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2717, 'Simulation (Negative Binomial)'!$AE2717:$AO2717, 1))","v":1},0.71159383471688487,{"$f":"_xlfn.BINOM.INV(H2717,'CWP Prob & Severity Param'!$A$2,I2717)","v":1},0.91671934816213629,0.61075139301114423,0.40022709158168579,0.49045253019185553,0.94611598523906182,0.16206077758620896,0.19428061680205011,0.96702147336066546,0.40712938617179262,0.96161657296602487,{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":350345.6997168744},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2717>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2717, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2717)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2717)))*($F2717^$E2717)*((1-$F2717)^AE$2)+AE2717","v":0.82537923277948944},0.97989919643301882,0.99811735567117676,0.99984441132971158,0.99998818361130271,0.99999915575461373,0.99999994240802326,0.99999999621123914,0.99999999975793319,0.99999999998490208]
[null,null,null,2720,{"$f":"'Freq Fit (Negative Binomial)'!N2722","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2722","v":0.91540153435037297},0.50033104954952379,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2722, 'Simulation (Negative Binomial)'!$AE2722:$AO2722, 1))","v":0},0.31028656160516932,{"$f":"_xlfn.BINOM.INV(H2722,'CWP Prob & Severity Param'!$A$2,I2722)","v":0},0.44319132208524092,0.40889637460177353,0.91865500727736837,0.13726861896512499,0.37431469728025135,0.67418605626241723,0.68059427742048484,0.93578297241204211,0.26263697318940971,0.55736246059811412,{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2722>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2722)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2722)))*($F2722^$E2722)*((1-$F2722)^AE$2)+AE2722","v":0.71138075396389278},0.94324136072523646,0.99083409553710522,0.99868891664143056,0.99982732722844869,0.99997858198098155,0.99999746166772385,0.99999970975613095,0.99999996775789857,0.99999999650268145]
[null,null,null,2723,{"$f":"'Freq Fit (Negative Binomial)'!N2725","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2725","v":0.98969880350447159},0.78248196277549442,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2725, 'Simulation (Negative Binomial)'!$AE2725:$AO2725, 1))","v":0},0.42564615738234179,{"$f":"_xlfn.BINOM.INV(H2725,'CWP Prob & Severity Param'!$A$2,I2725)","v":0},0.4478775027226316,0.76796279821735858,0.5664703739525162,9.535250353229463E-2,0.37579900628192875,0.66954202423392939,0.11033318300095551,0.3615651252127976,0.71783838684589718,0.63302576709145042,{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2725>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2725, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2725)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2725)))*($F2725^$E2725)*((1-$F2725)^AE$2)+AE2725","v":0.96089225954445989},0.99902734611729571,0.99998050130283189,0.99999965640342481,0.99999999444666021,0.99999999991565536,0.99999999999877787,0.99999999999998312,1,1.0000000000000002]
[null,null,null,2725,{"$f":"'Freq Fit (Negative Binomial)'!N2727","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2727","v":0.98017380334406889},0.75832879317018531,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2727, 'Simulation (Negative Binomial)'!$AE2727:$AO2727, 1))","v":0},0.44234427438232216,{"$f":"_xlfn.BINOM.INV(H2727,'CWP Prob & Severity Param'!$A$2,I2727)","v":0},0.86683431604988515,0.36073366220224745,0.32859878998655478,6.685453351658055E-2,0.29233265207480175,0.76135708948007885,0.57870248639944322,0.32875439948405805,0.33774477283042215,0.56373920684025502,{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2727>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2727)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2727)))*($F2727^$E2727)*((1-$F2727)^AE$2)+AE2727","v":0.9257498215688772},0.99646219540981573,0.99986381726701012,0.99999538778778607,0.99999985666214319,0.99999999581277144,0.99999999988327226,0.99999999999686306,0.99999999999991818,0.999999999999998]
[null,null,null,2730,{"$f":"'Freq Fit (Negative Binomial)'!N2732","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2732","v":0.95359344880348107},0.3655444679907458,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2732, 'Simulation (Negative Binomial)'!$AE2732:$AO2732, 1))","v":0},0.89961061610911686,{"$f":"_xlfn.BINOM.INV(H2732,'CWP Prob & Severity Param'!$A$2,I2732)","v":0},7.0995877971051224E-2,0.58277786426156009,0.81953274085332706,0.10509293744020132,0.81484049352160548,0.81881059728953776,0.2616354587764651,0.65701957654152587,0.7160819023928181,0.80129058117220464,{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2732>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2732, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2732)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2732)))*($F2732^$E2732)*((1-$F2732)^AE$2)+AE2732","v":0.83270916362816827},0.9815887002041751,0.99835223148720398,0.99986990359971251,0.99999056195172997,0.99999935590797551,0.9999999580332577,0.99999999736310607,0.99999999983909316,0.999999999990415]
[null,null,null,2735,{"$f":"'Freq Fit (Negative Binomial)'!N2737","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2737","v":0.99202845470360346},0.70761137944109764,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2737, 'Simulation (Negative Binomial)'!$AE2737:$AO2737, 1))","v":0},9.3865941150727883E-2,{"$f":"_xlfn.BINOM.INV(H2737,'CWP Prob & Severity Param'!$A$2,I2737)","v":0},0.17713534256916352,0.74611744561077631,0.64740805080340269,0.94186350732142132,0.67460851208278794,0.71645084193954045,0.71905439576344332,0.85419242892044656,0.12031611510481255,0.93313057246214004,{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2737>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2737, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2737)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2737)))*($F2737^$E2737)*((1-$F2737)^AE$2)+AE2737","v":0.96963570726411552},0.99941493895512568,0.9999909187035253,0.99999987612238139,0.99999999845028753,0.99999999998178291,0.99999999999979572,0.99999999999999778,1,1]
[null,null,null,2736,{"$f":"'Freq Fit (Negative Binomial)'!N2738","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2738","v":0.98678237620404696},3.1738871322421702E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2738, 'Simulation (Negative Binomial)'!$AE2738:$AO2738, 1))","v":0},0.85459159480662239,{"$f":"_xlfn.BINOM.INV(H2738,'CWP Prob & Severity Param'!$A$2,I2738)","v":0},0.9206349113131983,4.0071063640496063E-2,0.68777950315336689,0.20031229418771357,0.13045290039271229,0.58890619163802316,0.5064442730792208,0.7664322067545899,0.97103375834522843,0.50539809556343063,{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2738>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2738)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2738)))*($F2738^$E2738)*((1-$F2738)^AE$2)+AE2738","v":0.93747189580361057},0.99760212320008712,0.9999279139698507,0.99999813430649509,0.99999995641369388,0.99999999905513026,0.99999999998065514,0.9999999999996213,0.99999999999999267,0.99999999999999967]
[null,null,null,2740,{"$f":"'Freq Fit (Negative Binomial)'!N2742","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2742","v":0.96874333332289619},0.13217124102723787,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2742, 'Simulation (Negative Binomial)'!$AE2742:$AO2742, 1))","v":0},0.48993022655976048,{"$f":"_xlfn.BINOM.INV(H2742,'CWP Prob & Severity Param'!$A$2,I2742)","v":0},0.26384229006014126,0.36173424053428815,0.25026284620976857,0.99841563615425022,6.296386703534762E-2,0.3451316851522066,0.16858372822644652,0.13945163019712903,0.13498335846972787,0.48804160476442471,{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2742>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2742)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2742)))*($F2742^$E2742)*((1-$F2742)^AE$2)+AE2742","v":0.88484399338684794},0.99139847947200033,0.99947948878213611,0.99997225555887981,0.9999986422067777,0.99999993751911009,0.99999999725570043,0.99999999988378419,0.99999999999522104,0.99999999999980826]
[null,null,null,2745,{"$f":"'Freq Fit (Negative Binomial)'!N2747","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2747","v":0.97776038964880552},0.28032196142973931,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2747, 'Simulation (Negative Binomial)'!$AE2747:$AO2747, 1))","v":0},0.58935937705204022,{"$f":"_xlfn.BINOM.INV(H2747,'CWP Prob & Severity Param'!$A$2,I2747)","v":0},0.97717151266179103,0.17604368796881154,0.57485148418112064,0.99596713885520016,0.4585296918173255,0.29431792273033242,0.68053637261920641,0.85640569832456004,0.55060879670056073,0.44801971992607359,{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2747>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2747, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2747)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2747)))*($F2747^$E2747)*((1-$F2747)^AE$2)+AE2747","v":0.91699879301731813},0.99556907435627795,0.99980878960416431,0.99999273842728242,0.99999974691519744,0.99999999170826792,0.99999999974074627,0.99999999999218536,0.99999999999977129,0.99999999999999345]
[null,null,null,2750,{"$f":"'Freq Fit (Negative Binomial)'!N2752","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2752","v":0.95748166829675407},0.60558346176996758,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2752, 'Simulation (Negative Binomial)'!$AE2752:$AO2752, 1))","v":0},0.97429924242799304,{"$f":"_xlfn.BINOM.INV(H2752,'CWP Prob & Severity Param'!$A$2,I2752)","v":0},0.84722020891200422,4.6466223921733385E-2,0.13994976692628691,0.17857304513328776,0.86151354518457124,0.97862164303175048,0.70889034543405405,0.23579224271925481,0.54399970532479847,0.43338321858070894,{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2752>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2752)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2752)))*($F2752^$E2752)*((1-$F2752)^AE$2)+AE2752","v":0.84586650106449746},0.98442731055602029,0.99872177321450972,0.99990747971504768,0.99999384785325673,0.99999961521763381,0.99999997702455856,0.99999999867711631,0.99999999992602939,0.99999999999596245]
[null,null,null,2753,{"$f":"'Freq Fit (Negative Binomial)'!N2755","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2755","v":0.98828333258555356},0.89153733066047569,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2755, 'Simulation (Negative Binomial)'!$AE2755:$AO2755, 1))","v":0},0.60950732043974265,{"$f":"_xlfn.BINOM.INV(H2755,'CWP Prob & Severity Param'!$A$2,I2755)","v":0},0.31999437438868306,0.23497908820787283,0.66318647645647244,0.9796443487122799,0.27362817941624695,0.60906483687887014,0.60275190306244408,0.93905701653494333,0.94609408229068792,0.22133863531873532,{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2755>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2755)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2755)))*($F2755^$E2755)*((1-$F2755)^AE$2)+AE2755","v":0.95560842865179163},0.99874508159146935,0.99997139578115146,0.99999942680794451,0.99999998946432767,0.99999999981801313,0.99999999999700051,0.99999999999995226,0.99999999999999922,1]
[null,null,null,2755,{"$f":"'Freq Fit (Negative Binomial)'!N2757","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2757","v":0.96927913447305858},0.36720063562353378,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2757, 'Simulation (Negative Binomial)'!$AE2757:$AO2757, 1))","v":0},0.55959703451376308,{"$f":"_xlfn.BINOM.INV(H2757,'CWP Prob & Severity Param'!$A$2,I2757)","v":0},{"$f":"RAND()","v":0.28510507899297621},0.93906197805749125,0.72983039127627991,0.56751649050133268,0.75839045915137304,0.90012956459540105,0.64235391588125179,6.212445989047044E-2,4.8622184693049131E-2,0.28199564477605621,{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2757>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2757)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2757)))*($F2757^$E2757)*((1-$F2757)^AE$2)+AE2757","v":0.85948982739643054},0.98762117409945605,0.99914013350487874,0.99994845768967755,0.99999720791757862,0.9999998595578854,0.99999999332549439,0.99999999969672271,0.99999999998671274,0.99999999999943512]
[null,null,null,2760,{"$f":"'Freq Fit (Negative Binomial)'!N2762","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2762","v":0.97831769969874971},0.22008440638141702,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2762, 'Simulation (Negative Binomial)'!$AE2762:$AO2762, 1))","v":0},0.37351774057742448,{"$f":"_xlfn.BINOM.INV(H2762,'CWP Prob & Severity Param'!$A$2,I2762)","v":0},0.16094311749258483,0.56498994881892162,5.1478710767191349E-2,1.4829026594679329E-2,0.77711515293256961,0.32352247559497238,0.43959460412922235,0.68465205442865906,0.21157667203261654,0.34551045265188451,{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2762>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2762)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2762)))*($F2762^$E2762)*((1-$F2762)^AE$2)+AE2762","v":0.91901413442761637},0.99578384729853775,0.99982259271638829,0.9999934309152676,0.99999977677517782,0.9999999928695481,0.99999999978263598,0.99999999999361222,0.99999999999981781,0.999999999999995]
[null,null,null,2765,{"$f":"'Freq Fit (Negative Binomial)'!N2767","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2767","v":0.98647083904380062},4.076737721855106E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2767, 'Simulation (Negative Binomial)'!$AE2767:$AO2767, 1))","v":0},0.43258013454803002,{"$f":"_xlfn.BINOM.INV(H2767,'CWP Prob & Severity Param'!$A$2,I2767)","v":0},0.90179032380459179,0.75594228645332662,0.76664049619288066,2.5616928513619519E-2,0.47800743300376014,0.32639634477763524,0.78701514925996574,3.0012435590404563E-2,0.10081386864400321,0.64718064822381616,{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2767>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2767)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2767)))*($F2767^$E2767)*((1-$F2767)^AE$2)+AE2767","v":0.9360365259900737},0.99748977689973684,0.99992276584449635,0.99999795407722758,0.99999995107863382,0.99999999891451175,0.99999999997725297,0.99999999999954436,0.99999999999999123,0.99999999999999989]
[null,null,null,2766,{"$f":"'Freq Fit (Negative Binomial)'!N2768","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2768","v":0.980142712005725},0.24846569666370666,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2768, 'Simulation (Negative Binomial)'!$AE2768:$AO2768, 1))","v":0},0.21499804056213612,{"$f":"_xlfn.BINOM.INV(H2768,'CWP Prob & Severity Param'!$A$2,I2768)","v":0},0.64426169463505334,0.45551983544222807,0.91641565231262279,0.56262395420730982,7.9958475121555517E-2,0.35335241742189283,0.93419971358561893,9.8856891940506619E-2,0.76181296983543467,0.34651595847204608,{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2768>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2768)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2768)))*($F2768^$E2768)*((1-$F2768)^AE$2)+AE2768","v":0.92563669289822437},0.99645130275636884,0.9998631847998426,0.99999535912246296,0.99999985554555104,0.99999999577354481,0.99999999988199406,0.99999999999682365,0.99999999999991696,0.99999999999999789]
[null,null,null,2770,{"$f":"'Freq Fit (Negative Binomial)'!N2772","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2772","v":0.95800536128298364},0.8362084344220454,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2772, 'Simulation (Negative Binomial)'!$AE2772:$AO2772, 1))","v":1},0.88354227769998561,{"$f":"_xlfn.BINOM.INV(H2772,'CWP Prob & Severity Param'!$A$2,I2772)","v":1},0.29301054272751725,0.61251059725146917,0.11227954787331951,0.64233112883392474,1.2259296660178221E-2,0.3422578246790644,0.74160684685348188,0.22054200549836045,0.35122950509308926,0.79071070484771955,{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7411.4248965175138},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2772>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2772)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2772)))*($F2772^$E2772)*((1-$F2772)^AE$2)+AE2772","v":0.81205354517364559},0.97753895833230287,0.99787554105475751,0.99982633188200898,0.99998716007568733,0.99999911813072506,0.99999994275725446,0.99999999644682225,0.99999999978731202,0.99999999998764622]
[null,null,null,2775,{"$f":"'Freq Fit (Negative Binomial)'!N2777","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2777","v":0.98098018582193858},0.4301378093030146,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2777, 'Simulation (Negative Binomial)'!$AE2777:$AO2777, 1))","v":0},0.89210599240363375,{"$f":"_xlfn.BINOM.INV(H2777,'CWP Prob & Severity Param'!$A$2,I2777)","v":0},0.36351231772260784,0.71161172813312634,0.95952611950896538,0.29672473162517377,0.71609535159700866,0.56519726857356611,0.82507926069092941,5.6541746935292458E-3,0.71718256249299384,0.9852288437221961,{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2777>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2777)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2777)))*($F2777^$E2777)*((1-$F2777)^AE$2)+AE2777","v":0.91102403181838121},0.99510879502275695,0.99978881799434804,0.9999921440951639,0.99999973610971726,0.99999999177267906,0.99999999975771714,0.99999999999317979,0.99999999999981504,0.99999999999999523]
[null,null,null,2780,{"$f":"'Freq Fit (Negative Binomial)'!N2782","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2782","v":0.95057212976434835},0.31143381636085232,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2782, 'Simulation (Negative Binomial)'!$AE2782:$AO2782, 1))","v":0},0.19891199368775359,{"$f":"_xlfn.BINOM.INV(H2782,'CWP Prob & Severity Param'!$A$2,I2782)","v":0},0.31609985360372073,0.95088196990324458,0.80344384084684661,0.14819708245866092,0.56044210179979759,0.93413399935460939,0.14163079692545777,0.96252340016514815,0.48419865973859644,0.60485839877262981,{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2782>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2782)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2782)))*($F2782^$E2782)*((1-$F2782)^AE$2)+AE2782","v":0.82259043816633581},0.97923593880142545,0.99802222913046956,0.99983376141486335,0.99998715885680456,0.99999906682407402,0.99999993525003605,0.99999999566726627,0.99999999971842746,0.99999999998213662]
[null,null,null,2783,{"$f":"'Freq Fit (Negative Binomial)'!N2785","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2785","v":0.95870721243879875},0.36211193218043136,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2785, 'Simulation (Negative Binomial)'!$AE2785:$AO2785, 1))","v":0},0.64709081600425933,{"$f":"_xlfn.BINOM.INV(H2785,'CWP Prob & Severity Param'!$A$2,I2785)","v":0},6.1458972325657002E-2,0.77718003811299041,0.7948287860443275,0.68705495618686951,0.69812631109156231,0.24120999133946597,6.2609289235424637E-2,0.82778673904975886,0.11138303001967709,0.54499549593277297,{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2785>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2785)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2785)))*($F2785^$E2785)*((1-$F2785)^AE$2)+AE2785","v":0.85004533839136875},0.98527708653500656,0.99882598758184893,0.99991745662741527,0.99999466879891308,0.99999967614472896,0.99999998121863021,0.99999999894971769,0.99999999994296274,0.99999999999697653]
[null,null,null,2785,{"$f":"'Freq Fit (Negative Binomial)'!N2787","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2787","v":0.98756700995971047},0.96052925301638226,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2787, 'Simulation (Negative Binomial)'!$AE2787:$AO2787, 1))","v":1},0.76457995371307608,{"$f":"_xlfn.BINOM.INV(H2787,'CWP Prob & Severity Param'!$A$2,I2787)","v":1},0.76698742599000513,0.90443205193159992,0.83798291433747074,0.50416871281743847,0.6416673239537285,0.3795730599364181,0.91396742433409395,0.35640495707383957,0.68159413016155312,0.85012140457796426,{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":94648.301689914952},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2787>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2787)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2787)))*($F2787^$E2787)*((1-$F2787)^AE$2)+AE2787","v":0.95294267187579584},0.99858888258657486,0.99996587492333855,0.99999927444597758,0.99999998584945993,0.99999999974064158,0.99999999999546418,0.99999999999992351,0.99999999999999867,0.99999999999999989]
[null,null,null,2790,{"$f":"'Freq Fit (Negative Binomial)'!N2792","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2792","v":0.93897259226767726},0.67663666037587988,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2792, 'Simulation (Negative Binomial)'!$AE2792:$AO2792, 1))","v":0},0.23943131146485963,{"$f":"_xlfn.BINOM.INV(H2792,'CWP Prob & Severity Param'!$A$2,I2792)","v":0},0.52193504094703724,0.81335937114043588,4.2903077581842863E-2,0.80892258380218351,8.3932851631807304E-2,0.96098138206377615,0.74475240906365581,0.5807790674075276,0.69760012927300141,0.64770837965593986,{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2792>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2792)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2792)))*($F2792^$E2792)*((1-$F2792)^AE$2)+AE2792","v":0.78458603447520825},0.96905693443977214,0.99637211000134274,0.99962419635928979,0.9999642027919593,0.99999679093946958,0.99999972526211023,0.99999997731338774,0.99999999818041752,0.99999999985751931]
[null,null,null,2795,{"$f":"'Freq Fit (Negative Binomial)'!N2797","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2797","v":0.97565276271500145},0.94328765249339608,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2797, 'Simulation (Negative Binomial)'!$AE2797:$AO2797, 1))","v":1},0.98020623314163402,{"$f":"_xlfn.BINOM.INV(H2797,'CWP Prob & Severity Param'!$A$2,I2797)","v":1},0.23346340468499494,0.76755326431802995,0.20048840995488859,0.5711401327105039,2.7069755042197219E-2,0.54065165497818757,0.39725265885146643,8.9566417288761913E-2,0.11115439967537133,0.26438892532367164,{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5141.1042450695004},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2797>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2797)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2797)))*($F2797^$E2797)*((1-$F2797)^AE$2)+AE2797","v":0.9094067808815185},0.99471094794967185,0.99975025872238199,0.99998962004778047,0.99999960403026877,0.99999998579966931,0.99999999951398277,0.99999999998396327,0.9999999999994863,0.99999999999998401]
[null,null,null,2796,{"$f":"'Freq Fit (Negative Binomial)'!N2798","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2798","v":0.95433064705879966},0.77108639587245642,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2798, 'Simulation (Negative Binomial)'!$AE2798:$AO2798, 1))","v":0},0.4789001787879692,{"$f":"_xlfn.BINOM.INV(H2798,'CWP Prob & Severity Param'!$A$2,I2798)","v":0},0.38397740429139271,0.44520004006396841,0.15340764880724078,0.92268103899414067,0.18798146045561193,8.6908273822705939E-2,0.16397016102437212,0.88515728700666252,0.18607042820791575,0.16977855281135579,{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2798>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2798)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2798)))*($F2798^$E2798)*((1-$F2798)^AE$2)+AE2798","v":0.83519204288246696},0.98214339171733145,0.99842696233849793,0.99987776268651063,0.99999127230154483,0.9999994138146493,0.99999996241142775,0.99999999767564329,0.9999999998604141,0.99999999999181688]
[null,null,null,2800,{"$f":"'Freq Fit (Negative Binomial)'!N2802","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2802","v":0.94021129656481872},0.8136167631321225,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2802, 'Simulation (Negative Binomial)'!$AE2802:$AO2802, 1))","v":1},0.61582043952906418,{"$f":"_xlfn.BINOM.INV(H2802,'CWP Prob & Severity Param'!$A$2,I2802)","v":1},0.25792636785153844,0.32603633970842971,0.93632341553838494,8.4587707946271906E-2,9.3794308896860579E-2,0.34561898592804341,0.977536237251873,0.13251954298692514,0.23731531820854279,0.23599273811434895,{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6005.8961061637228},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2802>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2802)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2802)))*($F2802^$E2802)*((1-$F2802)^AE$2)+AE2802","v":0.7885811998009199},0.97022807230868346,0.9965791430690728,0.99965276575765882,0.99996759120573353,0.99999715339428819,0.99999976122254353,0.99999998068196883,0.99999999848197618,0.99999999988354094]
[null,null,null,2805,{"$f":"'Freq Fit (Negative Binomial)'!N2807","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2807","v":0.98099989134421894},0.91996460394587154,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2807, 'Simulation (Negative Binomial)'!$AE2807:$AO2807, 1))","v":0},0.21686616691510896,{"$f":"_xlfn.BINOM.INV(H2807,'CWP Prob & Severity Param'!$A$2,I2807)","v":0},5.2051958742128868E-2,0.46716082344115684,0.66692088042647002,0.37078950483566753,0.69512458881734251,0.69666273275964175,0.71487509428689244,0.84763857598525683,0.2986947536480562,0.27965639333731973,{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2807>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2807)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2807)))*($F2807^$E2807)*((1-$F2807)^AE$2)+AE2807","v":0.92875936946199755},0.99674570961919096,0.99987992584254959,0.99999610231605396,0.99999988390583161,0.99999999674973927,0.9999999999131638,0.99999999999776368,0.99999999999994427,0.99999999999999878]
[null,null,null,2810,{"$f":"'Freq Fit (Negative Binomial)'!N2812","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2812","v":0.98518975276264276},0.89800988503022938,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2812, 'Simulation (Negative Binomial)'!$AE2812:$AO2812, 1))","v":0},0.26455170701874275,{"$f":"_xlfn.BINOM.INV(H2812,'CWP Prob & Severity Param'!$A$2,I2812)","v":0},0.15432346128835994,0.35273113473374273,0.25661289148060917,0.66417381960297983,0.4688505381391207,0.66582691032928654,0.4053912103023356,5.6935395691237289E-2,0.82049851376283656,0.2850360352865432,{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2812>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2812)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2812)))*($F2812^$E2812)*((1-$F2812)^AE$2)+AE2812","v":0.94413528107703759},0.99800676092502849,0.99994261412714536,0.99999854709711034,0.99999996625373944,0.99999999926333893,0.99999999998465539,0.9999999999996918,0.99999999999999389,0.99999999999999978]
[null,null,null,2813,{"$f":"'Freq Fit (Negative Binomial)'!N2815","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2815","v":0.98142795289770446},0.1127274562479631,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2815, 'Simulation (Negative Binomial)'!$AE2815:$AO2815, 1))","v":0},0.43235710533984351,{"$f":"_xlfn.BINOM.INV(H2815,'CWP Prob & Severity Param'!$A$2,I2815)","v":0},0.73664204820944057,2.0508932636249422E-2,0.70372311016270561,0.83441601676171528,0.24692658726909733,0.23548572240237309,0.35979482209591462,0.34449237799864474,0.27920750520401805,0.35997992841996385,{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2815>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2815)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2815)))*($F2815^$E2815)*((1-$F2815)^AE$2)+AE2815","v":0.91304372230125042},0.99533097327306386,0.99980312716739528,0.99999284816265943,0.999999765401968,0.99999999285780783,0.9999999997946174,0.99999999999435429,0.99999999999985023,0.999999999999996]
[null,null,null,2815,{"$f":"'Freq Fit (Negative Binomial)'!N2817","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2817","v":0.92446869048378744},0.11556937888888885,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2817, 'Simulation (Negative Binomial)'!$AE2817:$AO2817, 1))","v":0},0.5066476316684817,{"$f":"_xlfn.BINOM.INV(H2817,'CWP Prob & Severity Param'!$A$2,I2817)","v":0},0.97541092330648027,0.49286550988644862,0.27616912478178846,0.45376698499351564,0.14260098153905887,0.82830298938694358,0.67686688326466637,0.24006985929230384,0.1153349805718501,0.13413838592009908,{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2817>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2817)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2817)))*($F2817^$E2817)*((1-$F2817)^AE$2)+AE2817","v":0.7389137716815376},0.95393589466414475,0.99334180516627246,0.9991484001100468,0.99989976117622847,0.99998889105555111,0.99999882389924,0.99999987988176431,0.99999998808258483,0.99999999884553759]
[null,null,null,2820,{"$f":"'Freq Fit (Negative Binomial)'!N2822","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2822","v":0.94253002836145572},0.84042127900883845,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2822, 'Simulation (Negative Binomial)'!$AE2822:$AO2822, 1))","v":1},6.4683870331709636E-2,{"$f":"_xlfn.BINOM.INV(H2822,'CWP Prob & Severity Param'!$A$2,I2822)","v":0},0.72276847553688151,0.97881410725305174,0.77547496750899036,0.36778321188014151,0.97859563553999751,0.51961366545168042,0.69742323883847457,0.94631329525575791,0.87529582002416206,0.56878774234654328,{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2822>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2822)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2822)))*($F2822^$E2822)*((1-$F2822)^AE$2)+AE2822","v":0.79610021838926515},0.97236725211716357,0.99694619983712374,0.99970193462861012,0.9999732525888303,0.9999977413684672,0.99999981786587999,0.99999998583463101,0.99999999892995606,0.99999999992108723]
[null,null,null,2825,{"$f":"'Freq Fit (Negative Binomial)'!N2827","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2827","v":0.98265168825377358},0.50146304108291473,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2827, 'Simulation (Negative Binomial)'!$AE2827:$AO2827, 1))","v":0},0.81061824718540443,{"$f":"_xlfn.BINOM.INV(H2827,'CWP Prob & Severity Param'!$A$2,I2827)","v":0},0.41418506734060467,0.39632773616666872,0.43565258473514279,0.88814980102851671,0.47009116414276508,0.55928016671788916,0.89783296803621215,0.36482594759744713,0.54068133260225104,0.39306135451277402,{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2827>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2827)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2827)))*($F2827^$E2827)*((1-$F2827)^AE$2)+AE2827","v":0.91858162082156258},0.99591307411953922,0.99983896115959314,0.99999453404085603,0.99999983248966651,0.99999999523572336,0.99999999987201338,0.99999999999671341,0.99999999999991862,0.999999999999998]
[null,null,null,2827,{"$f":"'Freq Fit (Negative Binomial)'!N2829","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2829","v":0.96424242533069415},0.93356083643852283,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2829, 'Simulation (Negative Binomial)'!$AE2829:$AO2829, 1))","v":1},0.7629135666942749,{"$f":"_xlfn.BINOM.INV(H2829,'CWP Prob & Severity Param'!$A$2,I2829)","v":1},0.92667217782896616,0.27372220514712686,0.3791904278372491,0.17427036994116485,0.46815206687266064,0.18005668647316786,0.86004530031053206,0.74674837886598844,0.72307186273213486,0.79539044454320584,{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":401471.75523867249},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2829>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2829)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2829)))*($F2829^$E2829)*((1-$F2829)^AE$2)+AE2829","v":0.86910992027785605},0.98884051276128537,0.99922833221389795,0.99995297771045444,0.9999973685943907,0.99999986152083375,0.99999999304355525,0.99999999966305175,0.99999999998415134,0.99999999999927236]
[null,null,null,2830,{"$f":"'Freq Fit (Negative Binomial)'!N2832","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2832","v":0.96218885481966565},0.51037350155442895,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2832, 'Simulation (Negative Binomial)'!$AE2832:$AO2832, 1))","v":0},9.4925978565452152E-4,{"$f":"_xlfn.BINOM.INV(H2832,'CWP Prob & Severity Param'!$A$2,I2832)","v":0},0.33660090618568062,0.46226939772912312,0.48174527679097268,0.354855233574905,0.52490194072692631,0.14935832916966663,0.30526702636803338,9.4369499868918183E-2,0.62097961955527003,0.91548063564504889,{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2832>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2832)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2832)))*($F2832^$E2832)*((1-$F2832)^AE$2)+AE2832","v":0.79804633287203663},0.97465106756488362,0.99753087213339509,0.99979535223171956,0.99998484946195088,0.99999896855657444,0.99999993418985511,0.99999999601290002,0.99999999976845189,0.99999999998701894]
[null,null,null,2835,{"$f":"'Freq Fit (Negative Binomial)'!N2837","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2837","v":0.93531390750301535},0.12437574645270943,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2837, 'Simulation (Negative Binomial)'!$AE2837:$AO2837, 1))","v":0},0.2882930641299436,{"$f":"_xlfn.BINOM.INV(H2837,'CWP Prob & Severity Param'!$A$2,I2837)","v":0},0.53901284927272719,0.13937943992005097,0.46390691168065401,0.14892325428385267,0.17587252581121693,0.12086663821822596,0.43523628278374016,0.49455547648546161,0.52723698981094536,0.42828907271738259,{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2837>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2837)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2837)))*($F2837^$E2837)*((1-$F2837)^AE$2)+AE2837","v":0.77287324199222862},0.96548445191767296,0.99571483729951726,0.99952977764945561,0.9999525424400123,0.9999954918641234,0.99999959099260316,0.99999996420715065,0.99999999695752662,0.99999999974750653]
[null,null,null,2840,{"$f":"'Freq Fit (Negative Binomial)'!N2842","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2842","v":0.98415446033756726},0.644421741104372,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2842, 'Simulation (Negative Binomial)'!$AE2842:$AO2842, 1))","v":0},0.58718765376969861,{"$f":"_xlfn.BINOM.INV(H2842,'CWP Prob & Severity Param'!$A$2,I2842)","v":0},0.28609773395234894,0.24610565369852755,0.54230661920174139,0.4868871306776924,2.4230804320679367E-2,0.3026569378594185,0.89231846016046656,0.80785420558092214,6.0208670137647302E-2,0.53717687583526297,{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2842>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2842)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2842)))*($F2842^$E2842)*((1-$F2842)^AE$2)+AE2842","v":0.94031857488810899},0.99772287420789352,0.99992987587902549,0.99999810076955586,0.99999995280811171,0.99999999889789604,0.99999999997543998,0.99999999999947242,0.99999999999998901,0.99999999999999978]
[null,null,null,2843,{"$f":"'Freq Fit (Negative Binomial)'!N2845","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2845","v":0.9642579539092575},2.0028036556278273E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2845, 'Simulation (Negative Binomial)'!$AE2845:$AO2845, 1))","v":0},0.82435965473170481,{"$f":"_xlfn.BINOM.INV(H2845,'CWP Prob & Severity Param'!$A$2,I2845)","v":0},0.61137512761535984,0.13697336118085279,{"$f":"RAND()","v":0.41945401394617288},0.73132990486678984,0.89495181854980865,0.96318131438139321,0.45065218545347396,0.76314852416085399,0.45591071537735328,0.99899780152131112,{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2845>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2845)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2845)))*($F2845^$E2845)*((1-$F2845)^AE$2)+AE2845","v":0.83809815134295007},0.98346169304110553,0.99866574398053243,0.99990704640713912,0.99999414570318601,0.99999965756815856,0.99999998107307531,0.9999999989997217,0.99999999994902466,0.99999999999747935]
[null,null,null,2845,{"$f":"'Freq Fit (Negative Binomial)'!N2847","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2847","v":0.97685639621189735},9.6464574001579817E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2847, 'Simulation (Negative Binomial)'!$AE2847:$AO2847, 1))","v":0},0.27444285169762461,{"$f":"_xlfn.BINOM.INV(H2847,'CWP Prob & Severity Param'!$A$2,I2847)","v":0},0.34589751791115542,0.42989605696428979,0.58751972964934596,0.21478624097152643,0.83187829520230305,0.57288422570035458,0.74067368345887985,0.40495534502122332,0.16851396199612256,0.44377358648441223,{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2847>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2847)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2847)))*($F2847^$E2847)*((1-$F2847)^AE$2)+AE2847","v":0.91373673857041726},0.99520987639890235,0.99978493472868335,0.99999150164763118,0.99999969179844239,0.99999998949273028,0.99999999965813691,0.99999999998927702,0.99999999999967359,0.99999999999999045]
[null,null,null,2850,{"$f":"'Freq Fit (Negative Binomial)'!N2852","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2852","v":0.9846616060212815},0.9519338307922155,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2852, 'Simulation (Negative Binomial)'!$AE2852:$AO2852, 1))","v":1},0.94693287300783702,{"$f":"_xlfn.BINOM.INV(H2852,'CWP Prob & Severity Param'!$A$2,I2852)","v":1},0.72667809019130725,0.43041660332408271,0.62049368831355367,0.42672910881687642,0.31783532898969968,0.84988204597816774,0.76316048913359635,0.99273291842383582,8.2035379487009896E-3,0.65692593803600252,{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":73540.662899642499},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2852>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2852)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2852)))*($F2852^$E2852)*((1-$F2852)^AE$2)+AE2852","v":0.9421867864172806},0.997864227661027,0.99993632600639981,0.99999833053404341,0.99999995984295675,0.99999999909216852,0.99999999998041622,0.99999999999959277,0.99999999999999178,0.99999999999999989]
[null,null,null,2855,{"$f":"'Freq Fit (Negative Binomial)'!N2857","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2857","v":0.95273351535815753},0.97325789681827579,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2857, 'Simulation (Negative Binomial)'!$AE2857:$AO2857, 1))","v":1},0.12946118396272777,{"$f":"_xlfn.BINOM.INV(H2857,'CWP Prob & Severity Param'!$A$2,I2857)","v":1},0.70324600333668363,0.47316477528797951,0.874748877873748,0.96291040711379272,0.21147353009558745,0.49969925647407665,0.14625258173215672,0.48253855307012794,0.24979504921622331,0.77953165322143392,{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":64056.37529161798},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2857>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2857)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2857)))*($F2857^$E2857)*((1-$F2857)^AE$2)+AE2857","v":0.82981982370667318},0.98093200668490566,0.99826222325548275,0.99986027355294271,0.99998967641717484,0.99999928246644665,0.99999995238403772,0.99999999695282338,0.99999999981061738,0.99999999998851008]
[null,null,null,2857,{"$f":"'Freq Fit (Negative Binomial)'!N2859","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2859","v":0.95364657263741659},9.3915498716981238E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2859, 'Simulation (Negative Binomial)'!$AE2859:$AO2859, 1))","v":0},0.22700666830209548,{"$f":"_xlfn.BINOM.INV(H2859,'CWP Prob & Severity Param'!$A$2,I2859)","v":0},0.62579767900306893,0.76752590982145086,0.90986631047186695,2.3289401877220062E-2,8.5699780943836457E-2,8.0199675401666282E-2,0.7284085633220615,0.64129688667066276,0.42175919322107946,0.69788817244235357,{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2859>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2859)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2859)))*($F2859^$E2859)*((1-$F2859)^AE$2)+AE2859","v":0.83288790141440883},0.98162892818315617,0.99835769136986141,0.99987048203252249,0.99999061461906313,0.99999936023288138,0.99999995836264766,0.99999999738679146,0.99999999984072074,0.9999999999905228]
[null,null,null,2860,{"$f":"'Freq Fit (Negative Binomial)'!N2862","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2862","v":0.9892278891475178},0.42567111533152335,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2862, 'Simulation (Negative Binomial)'!$AE2862:$AO2862, 1))","v":0},0.25108536780002877,{"$f":"_xlfn.BINOM.INV(H2862,'CWP Prob & Severity Param'!$A$2,I2862)","v":0},0.13266648776265855,0.58636094515349246,0.49826932480711883,0.46852569976004643,0.75847913420880064,0.80755732312093176,0.85969791654901029,0.48364400321491574,0.26022287113696307,0.70072249692811561,{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2862>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2862)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2862)))*($F2862^$E2862)*((1-$F2862)^AE$2)+AE2862","v":0.95913198181923998},0.99893734189046712,0.99997772568218091,0.99999958957764534,0.9999999930636706,0.9999999998898379,0.99999999999833067,0.99999999999997569,0.99999999999999978,1.0000000000000002]
[null,null,null,2865,{"$f":"'Freq Fit (Negative Binomial)'!N2867","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2867","v":0.96383125019507632},0.56008451798057723,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2867, 'Simulation (Negative Binomial)'!$AE2867:$AO2867, 1))","v":0},0.20393875823067298,{"$f":"_xlfn.BINOM.INV(H2867,'CWP Prob & Severity Param'!$A$2,I2867)","v":0},0.76878331371042818,0.33503559870858501,0.44418458083482004,0.49981762449709211,0.70402807988210592,0.40324463361235008,0.67153831391317698,0.36561353791172735,0.68101622496060554,0.27053102977678167,{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2867>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2867)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2867)))*($F2867^$E2867)*((1-$F2867)^AE$2)+AE2867","v":0.86768295460081224},0.9885914825148181,0.99920212392860153,0.99995082470903607,0.99999721658391894,0.9999998518413028,0.99999999247189464,0.99999999963117581,0.99999999998245281,0.99999999999918521]
[null,null,null,2870,{"$f":"'Freq Fit (Negative Binomial)'!N2872","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2872","v":0.94826611700094277},0.49682696519376723,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2872, 'Simulation (Negative Binomial)'!$AE2872:$AO2872, 1))","v":0},0.20761054620056518,{"$f":"_xlfn.BINOM.INV(H2872,'CWP Prob & Severity Param'!$A$2,I2872)","v":0},3.7322507128952909E-2,0.29065915210449611,0.91299018589005676,0.81705584074164506,3.5043703471643095E-2,0.33768986292748515,0.77164026841654698,2.3846389997622452E-2,0.30303634077347152,0.60621512868767891,{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2872>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2872)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2872)))*($F2872^$E2872)*((1-$F2872)^AE$2)+AE2872","v":0.81492883645801251},0.9773554286024857,0.99774384130222549,0.99980158671939057,0.99998396237283216,0.99999878037160772,0.99999991143748213,0.99999999379800431,0.9999999995781792,0.99999999997199207]
[null,null,null,2871,{"$f":"'Freq Fit (Negative Binomial)'!N2873","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2873","v":0.97446644415176331},0.55422342471291441,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2873, 'Simulation (Negative Binomial)'!$AE2873:$AO2873, 1))","v":0},0.62729826879559203,{"$f":"_xlfn.BINOM.INV(H2873,'CWP Prob & Severity Param'!$A$2,I2873)","v":0},0.39769547750708878,0.75624985391438948,0.67957432797259287,0.53047591035828989,0.96482617394458647,{"$f":"RAND()","v":0.93535970292367487},0.78269672273850543,0.48878743844959671,0.66754530554382896,0.12818680037157426,{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2873>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2873)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2873)))*($F2873^$E2873)*((1-$F2873)^AE$2)+AE2873","v":0.90515399698862442},0.99419625064161199,0.99971268747925468,0.99998747885616235,0.99999949913496944,0.99999998116429201,0.99999999932396511,0.99999999997660771,0.99999999999921418,0.99999999999997435]
[null,null,null,2877,{"$f":"'Freq Fit (Negative Binomial)'!N2879","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2879","v":0.92357360163892621},0.51749879874990423,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2879, 'Simulation (Negative Binomial)'!$AE2879:$AO2879, 1))","v":0},1.1030834589069949E-2,{"$f":"_xlfn.BINOM.INV(H2879,'CWP Prob & Severity Param'!$A$2,I2879)","v":0},2.1109289910811846E-2,0.65387004994856379,0.58333598825773458,0.26881937189869076,0.86665417197565209,6.0693073824071075E-2,0.35447250142837206,0.74886740950698116,0.93837281553044627,0.82327921637006696,{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2879>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2879)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2879)))*($F2879^$E2879)*((1-$F2879)^AE$2)+AE2879","v":0.73616125316651015},0.95292104196362404,0.99311616105477973,0.99910923814386243,0.99989391961751262,0.99998810519604486,0.99999872584542659,0.99999986833062193,0.99999998678218172,0.99999999870442668]
[null,null,null,2880,{"$f":"'Freq Fit (Negative Binomial)'!N2882","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2882","v":0.95500278471484723},0.73801242893392904,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2882, 'Simulation (Negative Binomial)'!$AE2882:$AO2882, 1))","v":0},0.74177790899254992,{"$f":"_xlfn.BINOM.INV(H2882,'CWP Prob & Severity Param'!$A$2,I2882)","v":0},0.52766871095998347,0.80067424051507285,0.81492163566652087,0.24871197767151887,0.67979273457879663,0.34577372192058986,6.4569872619925528E-2,0.21393121312076957,0.33757128704761785,0.3731974990457535,{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2882>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2882)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2882)))*($F2882^$E2882)*((1-$F2882)^AE$2)+AE2882","v":0.83746057183215872},0.98264243892832381,0.99849316723374004,0.99988461853160293,0.9999918824824271,0.99999946279377572,0.999999966057874,0.99999999793195726,0.99999999987763155,0.99999999999293165]
[null,null,null,2885,{"$f":"'Freq Fit (Negative Binomial)'!N2887","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2887","v":0.972670292898827},0.18650070994105239,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2887, 'Simulation (Negative Binomial)'!$AE2887:$AO2887, 1))","v":0},0.61517103320041788,{"$f":"_xlfn.BINOM.INV(H2887,'CWP Prob & Severity Param'!$A$2,I2887)","v":0},0.74394548550060757,0.71427498738274187,0.32951272273312104,0.34970669721236858,0.62402009995798913,0.28654209498637317,0.43628150100508178,0.57568606790761023,4.6600370995158125E-2,0.73608632000097485,{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2887>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2887)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2887)))*($F2887^$E2887)*((1-$F2887)^AE$2)+AE2887","v":0.89874309881070769},0.99337398695972745,0.99964906455191571,0.99998363473055318,0.99999929944010446,0.99999997180486133,0.99999999891696312,0.99999999995989097,0.9999999999985576,0.99999999999994926]
[null,null,null,2886,{"$f":"'Freq Fit (Negative Binomial)'!N2888","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2888","v":0.96095158535558889},0.18632251537642219,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2888, 'Simulation (Negative Binomial)'!$AE2888:$AO2888, 1))","v":0},8.2184715712837697E-2,{"$f":"_xlfn.BINOM.INV(H2888,'CWP Prob & Severity Param'!$A$2,I2888)","v":0},0.58049810914051958,0.39254000750801477,0.16455253782044987,0.58844020004274267,5.6631939549453447E-2,0.24572895715862919,0.19835916185647995,0.41241227749811205,1.2102244860834666E-2,0.15348182907952934,{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2888>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2888)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2888)))*($F2888^$E2888)*((1-$F2888)^AE$2)+AE2888","v":0.82424446437264276},0.98042994125825378,0.99827707441864266,0.99986895596473091,0.99999098741836234,0.9999994242562692,0.99999996524225743,0.99999999799353001,0.99999999988830646,0.99999999999396694]
[null,null,null,2891,{"$f":"'Freq Fit (Negative Binomial)'!N2893","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2893","v":0.98275860931315639},0.16968517068705846,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2893, 'Simulation (Negative Binomial)'!$AE2893:$AO2893, 1))","v":0},0.9498223742218922,{"$f":"_xlfn.BINOM.INV(H2893,'CWP Prob & Severity Param'!$A$2,I2893)","v":0},0.31732368088015561,0.9110615635605529,0.77595183084806785,0.75626252413564488,0.27332711862552916,0.40921135949039655,0.18779976980695179,0.56853868723774836,0.519263709786984,0.60695083870867017,{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2893>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2893)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2893)))*($F2893^$E2893)*((1-$F2893)^AE$2)+AE2893","v":0.93519073461699997},0.99731122260685456,0.99990993584371601,0.99999734638351589,0.99999992826460449,0.999999998177316,0.99999999995580713,0.99999999999896705,0.99999999999997657,0.99999999999999944]
[null,null,null,2895,{"$f":"'Freq Fit (Negative Binomial)'!N2897","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2897","v":0.98695223042775149},7.9655091004246836E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2897, 'Simulation (Negative Binomial)'!$AE2897:$AO2897, 1))","v":0},0.86118146551707342,{"$f":"_xlfn.BINOM.INV(H2897,'CWP Prob & Severity Param'!$A$2,I2897)","v":0},0.82105110668168313,0.51560837829541695,0.14039894623807203,0.57185117726498691,0.39493803932638449,0.47000262748641375,0.36342396729513615,0.3666651484966934,0.71991155919673733,0.27359640855527301,{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2897>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2897)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2897)))*($F2897^$E2897)*((1-$F2897)^AE$2)+AE2897","v":0.95065919652277464},0.99844770790928838,0.99996061057340757,0.99999912118507472,0.99999998201396956,0.99999999965405695,0.99999999999365119,0.99999999999988787,0.99999999999999822,1.0000000000000002]
[null,null,null,2900,{"$f":"'Freq Fit (Negative Binomial)'!N2902","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2902","v":0.97724226557081018},0.56838467454930386,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2902, 'Simulation (Negative Binomial)'!$AE2902:$AO2902, 1))","v":0},0.1083555716638992,{"$f":"_xlfn.BINOM.INV(H2902,'CWP Prob & Severity Param'!$A$2,I2902)","v":0},0.229660277729273,0.72664047294675327,0.91723877674495957,0.51252460055591509,0.7094644017591627,9.9472302564794557E-2,0.29713465867197053,0.55684274077572193,0.95149128253362658,4.5620349973655938E-2,{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2902>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2902)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2902)))*($F2902^$E2902)*((1-$F2902)^AE$2)+AE2902","v":0.91512809278195817},0.99536483424658084,0.99979534214389931,0.99999204727592839,0.9999997163839891,0.99999999049185562,0.99999999969579589,0.99999999999061728,0.99999999999971922,0.99999999999999201]
[null,null,null,2901,{"$f":"'Freq Fit (Negative Binomial)'!N2903","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2903","v":0.96169249254601652},0.14276229675408225,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2903, 'Simulation (Negative Binomial)'!$AE2903:$AO2903, 1))","v":0},0.62078113022741355,{"$f":"_xlfn.BINOM.INV(H2903,'CWP Prob & Severity Param'!$A$2,I2903)","v":0},0.68525342617662166,0.52076816449522956,0.70512447136288769,0.16682728050580042,0.64285291220361074,0.13487725114098381,0.1705343328934813,0.34168257019830384,0.17738139384070795,0.61420163608791234,{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2903>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2903)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2903)))*($F2903^$E2903)*((1-$F2903)^AE$2)+AE2903","v":0.860288448926394},0.98725530233907799,0.9990564829848616,0.99993843001830796,0.99999630975407228,0.99999979198887423,0.99999998880705565,0.99999999941925077,0.99999999997073863,0.99999999999856093]
[null,null,null,2905,{"$f":"'Freq Fit (Negative Binomial)'!N2907","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2907","v":0.9209471889069194},0.18913012028513632,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2907, 'Simulation (Negative Binomial)'!$AE2907:$AO2907, 1))","v":0},0.6810745691056832,{"$f":"_xlfn.BINOM.INV(H2907,'CWP Prob & Severity Param'!$A$2,I2907)","v":0},6.1190818992662543E-2,0.81484164763084266,7.9754069869692357E-2,0.4650361904332313,0.46395433750569792,2.0331832879009526E-2,0.40625562211247301,0.77340913683165791,0.97177800314249063,0.97509816792310944,{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2907>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2907)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2907)))*($F2907^$E2907)*((1-$F2907)^AE$2)+AE2907","v":0.72812849395186241},0.94989079275542521,0.99242675283093362,0.99898679616516683,0.99987522811326546,0.99998553156483128,0.99999839715428096,0.99999982869307658,0.9999999822138852,0.99999999819689012]
[null,null,null,2910,{"$f":"'Freq Fit (Negative Binomial)'!N2912","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2912","v":0.97621420275953552},0.99776749619138816,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2912, 'Simulation (Negative Binomial)'!$AE2912:$AO2912, 1))","v":2},0.92564253415122244,{"$f":"_xlfn.BINOM.INV(H2912,'CWP Prob & Severity Param'!$A$2,I2912)","v":2},1.3931690364527016E-3,0.2953826649994572,0.65059954135545539,0.45551573653796618,0.82024041262088321,0.65814789660868189,0.57333957012669057,0.32397495012796662,0.40722271588830217,0.28392609720259199,{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":55.659182455782215},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7514.1666384348118},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2912>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2912)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2912)))*($F2912^$E2912)*((1-$F2912)^AE$2)+AE2912","v":0.91142461336291314},0.99494660377097177,0.99976685589608394,0.99999053252969938,0.99999964714769585,0.9999999876372565,0.99999999958662023,0.99999999998667422,0.99999999999958289,0.99999999999998723]
[null,null,null,2915,{"$f":"'Freq Fit (Negative Binomial)'!N2917","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2917","v":0.99050768945304213},0.166192038541361,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2917, 'Simulation (Negative Binomial)'!$AE2917:$AO2917, 1))","v":0},0.18174475735102136,{"$f":"_xlfn.BINOM.INV(H2917,'CWP Prob & Severity Param'!$A$2,I2917)","v":0},0.45365861507236283,0.31470194363132209,0.46864936603828566,0.24987744144698387,0.95690617515600473,0.70404867081764766,0.65615508972601211,0.10902311713146817,0.66222931040795985,0.82218361626354952,{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2917>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2917)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2917)))*($F2917^$E2917)*((1-$F2917)^AE$2)+AE2917","v":0.96392145677925711},0.99917282321047862,0.99998471677852518,0.99999975180473466,0.99999999630327385,0.9999999999482595,0.999999999999309,0.99999999999999101,0.99999999999999978,0.99999999999999989]
[null,null,null,2916,{"$f":"'Freq Fit (Negative Binomial)'!N2918","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2918","v":0.9829176822778426},9.6822322624984802E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2918, 'Simulation (Negative Binomial)'!$AE2918:$AO2918, 1))","v":0},0.19863566742922523,{"$f":"_xlfn.BINOM.INV(H2918,'CWP Prob & Severity Param'!$A$2,I2918)","v":0},0.91739977536288542,0.45829147551977301,0.62193760351263772,0.81551035228020929,0.57075723265831557,0.74389812302607661,0.23673789122757793,0.11436647860661675,0.36380578989554202,0.95012904671337162,{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2918>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2918)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2918)))*($F2918^$E2918)*((1-$F2918)^AE$2)+AE2918","v":0.91978887213687388},0.99603471133691945,0.99984613612212203,0.99999485737209559,0.99999984480943349,0.99999999565368414,0.99999999988502941,0.99999999999709288,0.99999999999992906,0.99999999999999822]
[null,null,null,2921,{"$f":"'Freq Fit (Negative Binomial)'!N2923","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2923","v":0.95462625224224129},0.67922972954336713,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2923, 'Simulation (Negative Binomial)'!$AE2923:$AO2923, 1))","v":0},0.51268232699094152,{"$f":"_xlfn.BINOM.INV(H2923,'CWP Prob & Severity Param'!$A$2,I2923)","v":0},0.81026426069769653,0.88753918620807515,6.8986119578832272E-2,0.92220751880227525,0.96132841322002316,0.35751344264460128,0.86933884528294492,0.95415899867591958,0.55746701380231267,0.86974538624534048,{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2923>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2923)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2923)))*($F2923^$E2923)*((1-$F2923)^AE$2)+AE2923","v":0.83618917742794774},0.98236365991694896,0.9984563046669972,0.99988081376473281,0.99999154496842424,0.9999994357912162,0.99999996405423763,0.99999999779158855,0.9999999998682344,0.99999999999232558]
[null,null,null,2925,{"$f":"'Freq Fit (Negative Binomial)'!N2927","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2927","v":0.92424641956403253},0.52544284244871942,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2927, 'Simulation (Negative Binomial)'!$AE2927:$AO2927, 1))","v":0},0.84339160063222574,{"$f":"_xlfn.BINOM.INV(H2927,'CWP Prob & Severity Param'!$A$2,I2927)","v":0},0.17082045200773011,0.97768600688485607,0.99965462623839352,0.4571668208983457,0.32241775670446338,0.75419492586740589,0.17752138255833283,0.51732202738916389,0.80998881386824306,0.47417899742900527,{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2927>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2927)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2927)))*($F2927^$E2927)*((1-$F2927)^AE$2)+AE2927","v":0.73822954873947655},0.95368473822351807,0.99328621032086861,0.99913879417789508,0.99989833470319045,0.99998870001092899,0.99999880016885578,0.99999987709877924,0.99999998777069243,0.99999999881184587]
[null,null,null,2930,{"$f":"'Freq Fit (Negative Binomial)'!N2932","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2932","v":0.92094465224672861},0.52585879332551699,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2932, 'Simulation (Negative Binomial)'!$AE2932:$AO2932, 1))","v":0},0.12768529725388744,{"$f":"_xlfn.BINOM.INV(H2932,'CWP Prob & Severity Param'!$A$2,I2932)","v":0},0.75734431974199368,0.31787427279802816,0.27132701454702113,0.16674324162670939,0.69439476884718132,2.7618374110025545E-3,8.5174545888104358E-2,8.0224245738570565E-2,0.45766369465197665,8.886779208476947E-2,{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2932>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2932)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2932)))*($F2932^$E2932)*((1-$F2932)^AE$2)+AE2932","v":0.72812076721259644},0.94988782859471965,0.99242606710521031,0.99898667233866467,0.99987520889582593,0.99998552887500436,0.99999839680509917,0.99999982865027937,0.99999998220887243,0.99999999819632401]
[null,null,null,2931,{"$f":"'Freq Fit (Negative Binomial)'!N2933","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2933","v":0.98639892698454956},0.10885453521904898,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2933, 'Simulation (Negative Binomial)'!$AE2933:$AO2933, 1))","v":0},0.9086970625482983,{"$f":"_xlfn.BINOM.INV(H2933,'CWP Prob & Severity Param'!$A$2,I2933)","v":0},0.73522549090507705,0.77532111804944825,0.56318503225356475,0.12841727877376952,0.47590290228567067,0.5209705843302963,0.59982024199646844,0.83509832688773056,0.55696386109542873,0.25041945723863246,{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2933>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2933)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2933)))*($F2933^$E2933)*((1-$F2933)^AE$2)+AE2933","v":0.93570544786611465},0.99746349187557426,0.9999215441488557,0.9999979106976904,0.99999994977628903,0.99999999887969904,0.99999999997639877,0.99999999999952471,0.99999999999999067,0.99999999999999978]
[null,null,null,2935,{"$f":"'Freq Fit (Negative Binomial)'!N2937","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2937","v":0.96960953073614919},0.14204044829302986,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2937, 'Simulation (Negative Binomial)'!$AE2937:$AO2937, 1))","v":0},0.49687046937028734,{"$f":"_xlfn.BINOM.INV(H2937,'CWP Prob & Severity Param'!$A$2,I2937)","v":0},0.94853006490762148,0.55100941351469723,0.24352632563084198,0.31029722383875125,0.90579903403078788,0.13212684118178064,0.87883761906134694,0.37223750008070722,0.22759415051675547,0.2109465416061902,{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2937>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2937)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2937)))*($F2937^$E2937)*((1-$F2937)^AE$2)+AE2937","v":0.88789603931309691},0.99185499187655957,0.99952066873910073,0.99997515532009418,0.99999881771032706,0.99999994709954043,0.99999999774077797,0.99999999990697441,0.99999999999628075,0.99999999999985512]
[null,null,null,2940,{"$f":"'Freq Fit (Negative Binomial)'!N2942","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2942","v":0.98216861390613719},0.33279217322043697,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2942, 'Simulation (Negative Binomial)'!$AE2942:$AO2942, 1))","v":0},0.60049829751885697,{"$f":"_xlfn.BINOM.INV(H2942,'CWP Prob & Severity Param'!$A$2,I2942)","v":0},0.19123907992282296,0.46165227032862766,0.21881422037386,0.13989958594454888,0.70129522724021642,0.51340667345625324,0.6571595546186354,0.32501826220882335,0.72291655551341827,0.19150222841231368,{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2942>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2942)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2942)))*($F2942^$E2942)*((1-$F2942)^AE$2)+AE2942","v":0.93302954718516018},0.99712730991313636,0.99990049707925044,0.99999696822488826,0.99999991524215848,0.99999999777283433,0.99999999994415401,0.99999999999865008,0.99999999999996836,0.99999999999999933]
[null,null,null,2945,{"$f":"'Freq Fit (Negative Binomial)'!N2947","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2947","v":0.98115663692925359},0.84062922498151504,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2947, 'Simulation (Negative Binomial)'!$AE2947:$AO2947, 1))","v":0},0.30585527079163199,{"$f":"_xlfn.BINOM.INV(H2947,'CWP Prob & Severity Param'!$A$2,I2947)","v":0},0.36611435998490904,0.79847854812519314,8.1628242771517034E-2,0.49657307905821835,5.5433164302312488E-2,0.67767460242100086,0.63122544905414113,0.86598352161213965,4.0156566599429566E-2,0.96917081732702515,{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2947>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2947)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2947)))*($F2947^$E2947)*((1-$F2947)^AE$2)+AE2947","v":0.92933123103080406},0.99679821852312123,0.99988283334898864,0.99999622798424648,0.9999998885740512,0.9999999969061355,0.99999999991802324,0.99999999999790601,0.99999999999994804,0.99999999999999867]
[null,null,null,2946,{"$f":"'Freq Fit (Negative Binomial)'!N2948","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2948","v":0.97552684350737662},{"$f":"RAND()","v":8.0196875314366589E-2},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2948, 'Simulation (Negative Binomial)'!$AE2948:$AO2948, 1))","v":0},{"$f":"RAND()","v":5.6186932864285E-3},{"$f":"_xlfn.BINOM.INV(H2948,'CWP Prob & Severity Param'!$A$2,I2948)","v":0},8.6875328696466081E-2,0.12736871544523864,0.813939415928983,0.78207294125504034,0.392662442585755,0.38175330463595158,0.94774113325446108,0.8525700340764768,0.81734605088357581,0.83567346261480957,{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2948>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2948)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2948)))*($F2948^$E2948)*((1-$F2948)^AE$2)+AE2948","v":0.86500910292632605},0.98890732388845992,0.999296597755581,0.99996213375011889,0.99999818132588225,0.99999991972783786,0.9999999966808697,0.99999999986971944,0.99999999999509925,0.99999999999982214]
[null,null,null,2951,{"$f":"'Freq Fit (Negative Binomial)'!N2953","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2953","v":0.9561138394143901},0.44637704815686574,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2953, 'Simulation (Negative Binomial)'!$AE2953:$AO2953, 1))","v":0},0.55945910291595469,{"$f":"_xlfn.BINOM.INV(H2953,'CWP Prob & Severity Param'!$A$2,I2953)","v":0},0.51585204052789746,0.83829488304883404,0.3592215958011985,0.47463395393713093,9.3126387336574412E-2,0.89643601522415395,2.8449836916359161E-2,0.99843098939257391,0.81991747343896293,0.87721859949354197,{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2953>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2953)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2953)))*($F2953^$E2953)*((1-$F2953)^AE$2)+AE2953","v":0.84122048775613167},0.98345330080209015,0.99859862570086999,0.99989532516944812,0.99999281673894191,0.99999953632108063,0.99999997142512809,0.99999999830188269,0.99999999990199784,0.99999999999447886]
[null,null,null,2955,{"$f":"'Freq Fit (Negative Binomial)'!N2957","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2957","v":0.98716766201488237},0.1726977487128627,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2957, 'Simulation (Negative Binomial)'!$AE2957:$AO2957, 1))","v":0},8.9969653093875834E-2,{"$f":"_xlfn.BINOM.INV(H2957,'CWP Prob & Severity Param'!$A$2,I2957)","v":0},0.42834369456400212,0.5241835129028759,0.63853733832144577,0.14241604748308623,0.70843970897071928,0.81809953201919849,0.57832601126091954,7.1190342865656842E-3,2.9557713105752281E-3,0.12074975369056806,{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2957>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2957)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2957)))*($F2957^$E2957)*((1-$F2957)^AE$2)+AE2957","v":0.95145891233460522},0.99849792512059632,0.99996251218903776,0.99999917739556632,0.99999998344201091,0.99999999968677744,0.99999999999434641,0.99999999999990163,0.99999999999999833,1]
[null,null,null,2960,{"$f":"'Freq Fit (Negative Binomial)'!N2962","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2962","v":0.98896659562572575},0.83260892980949808,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2962, 'Simulation (Negative Binomial)'!$AE2962:$AO2962, 1))","v":0},0.59942622476495533,{"$f":"_xlfn.BINOM.INV(H2962,'CWP Prob & Severity Param'!$A$2,I2962)","v":0},7.0352212510202738E-2,0.83614806520889118,0.7627109748107187,0.30636841657714853,0.35039643036111812,0.70397517719459846,0.97648956670276033,0.15654631206989855,0.15231453091913971,0.86517428208147895,{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2962>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2962)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2962)))*($F2962^$E2962)*((1-$F2962)^AE$2)+AE2962","v":0.94758457143122043},0.99831969457525971,0.999957803075467,0.99999908796027126,0.99999998220881703,0.99999999967798792,0.99999999999449596,0.99999999999991018,0.99999999999999867,1]
[null,null,null,2961,{"$f":"'Freq Fit (Negative Binomial)'!N2963","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2963","v":0.92116093221811124},0.43840234355210672,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2963, 'Simulation (Negative Binomial)'!$AE2963:$AO2963, 1))","v":0},0.86278086451396641,{"$f":"_xlfn.BINOM.INV(H2963,'CWP Prob & Severity Param'!$A$2,I2963)","v":0},0.38220493488563378,0.12760671702556536,8.7298944193003769E-2,0.11903298738203683,0.46863591084544531,0.55539869219234794,0.89173338151884773,0.28574054630289869,0.44385335700033479,0.41129010662909304,{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2963>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2963)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2963)))*($F2963^$E2963)*((1-$F2963)^AE$2)+AE2963","v":0.72877978029100909},0.95014029985265092,0.9924843946012899,0.99899719073333137,0.99987683910981295,0.99998575674488432,0.99999842634628289,0.99999983226608413,0.99999998263180379,0.99999999824400654]
[null,null,null,2965,{"$f":"'Freq Fit (Negative Binomial)'!N2967","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2967","v":0.9605464994304016},0.81772683622320208,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2967, 'Simulation (Negative Binomial)'!$AE2967:$AO2967, 1))","v":0},0.80500061786651678,{"$f":"_xlfn.BINOM.INV(H2967,'CWP Prob & Severity Param'!$A$2,I2967)","v":0},0.19755236259670084,0.92096768765054915,9.9207500824397665E-2,0.3174434328830642,0.91645684788012816,0.89051038806550165,0.83302730931274771,5.2038802839379228E-2,0.59587179755009145,5.8167701210267708E-3,{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2967>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2967)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2967)))*($F2967^$E2967)*((1-$F2967)^AE$2)+AE2967","v":0.85634556495008918},0.98651138709550945,0.99897183676536927,0.99993091140797807,0.99999573574631029,0.99999975246347628,0.99999998628261866,0.99999999926701377,0.99999999996196465,0.99999999999807343]
[null,null,null,2970,{"$f":"'Freq Fit (Negative Binomial)'!N2972","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2972","v":0.95365682256725137},0.35934545569652276,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2972, 'Simulation (Negative Binomial)'!$AE2972:$AO2972, 1))","v":0},0.16257095175910807,{"$f":"_xlfn.BINOM.INV(H2972,'CWP Prob & Severity Param'!$A$2,I2972)","v":0},3.2876261546766927E-2,0.52211956253604697,0.61697780621157894,0.40341283935530425,0.21434848083898062,0.43562422078346652,0.83556591154942772,0.19503288377011596,0.33168914046381404,0.5892067110785828,{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2972>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2972)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2972)))*($F2972^$E2972)*((1-$F2972)^AE$2)+AE2972","v":0.8329223910830521},0.9816366853664964,0.99835874348264908,0.99987059341965212,0.99999062475412692,0.99999936106457799,0.99999995842594747,0.99999999739134005,0.99999999984103316,0.99999999999054356]
[null,null,null,2975,{"$f":"'Freq Fit (Negative Binomial)'!N2977","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2977","v":0.95875376499053644},0.56752430640365137,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2977, 'Simulation (Negative Binomial)'!$AE2977:$AO2977, 1))","v":0},0.99798122819693391,{"$f":"_xlfn.BINOM.INV(H2977,'CWP Prob & Severity Param'!$A$2,I2977)","v":0},0.28701133164860793,0.8753318890562779,0.3255833776798136,0.97636820218416398,0.10301706081573325,0.23040369196503607,0.32854000441976505,0.96355068157354995,2.1697554018231591E-2,0.69797392166346617,{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2977>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2977)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2977)))*($F2977^$E2977)*((1-$F2977)^AE$2)+AE2977","v":0.7492807613816983},0.96106275209477343,0.99536013356978303,0.99953457661307177,0.99995868515154962,0.99999665406067173,0.99999974775610323,0.99999998204804541,0.99999999878148893,0.99999999992051014]
[null,null,null,2976,{"$f":"'Freq Fit (Negative Binomial)'!N2978","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2978","v":0.98997093312301598},0.69185874013688264,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2978, 'Simulation (Negative Binomial)'!$AE2978:$AO2978, 1))","v":0},0.268358174840718,{"$f":"_xlfn.BINOM.INV(H2978,'CWP Prob & Severity Param'!$A$2,I2978)","v":0},0.35770067767083846,0.8540749300826771,0.9787527189927232,0.4529133086771755,0.7245773744995232,0.41619999455889967,0.45346655846914419,0.70517757322865793,0.4500727659004089,0.80085692290067756,{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2978>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2978)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2978)))*($F2978^$E2978)*((1-$F2978)^AE$2)+AE2978","v":0.96191056988479506},0.99907757732334057,0.99998199559734391,0.9999996911042015,0.99999999513926707,0.9999999999281235,0.99999999999898581,0.99999999999998612,0.99999999999999978,1]
[null,null,null,2981,{"$f":"'Freq Fit (Negative Binomial)'!N2983","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2983","v":0.94849415887025557},0.93695522304573009,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2983, 'Simulation (Negative Binomial)'!$AE2983:$AO2983, 1))","v":1},0.5449686360624536,{"$f":"_xlfn.BINOM.INV(H2983,'CWP Prob & Severity Param'!$A$2,I2983)","v":1},0.78406254470823911,0.52185418784242632,0.96844972015469444,0.99791337671262881,0.74100235154078609,0.63082920172383505,0.27684897832674815,0.10848875938193525,0.16542897937976886,0.23979947349755837,{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":106082.7424455344},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2983>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2983)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2983)))*($F2983^$E2983)*((1-$F2983)^AE$2)+AE2983","v":0.81568412931831336},0.97754462519569518,0.99777242083720252,0.99980495658187352,0.99998430387121995,0.99999881158297022,0.99999991408315358,0.99999999400974093,0.99999999959437291,0.99999999997318589]
[null,null,null,2985,{"$f":"'Freq Fit (Negative Binomial)'!N2987","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2987","v":0.9217569225711526},1.4680606783148975E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2987, 'Simulation (Negative Binomial)'!$AE2987:$AO2987, 1))","v":0},0.51134056718303145,{"$f":"_xlfn.BINOM.INV(H2987,'CWP Prob & Severity Param'!$A$2,I2987)","v":0},0.79828582503217205,0.66170788157310001,0.4060475716802936,0.65543812742912078,0.28750605317531108,0.55987941562743127,0.96316829467397413,0.18275188168165113,0.78385102590102818,0.27217689521472177,{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2987>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2987)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2987)))*($F2987^$E2987)*((1-$F2987)^AE$2)+AE2987","v":0.73059807034739099},0.95083331174529628,0.99264367542847798,0.99902576682757083,0.99988124529831179,0.99998636947925712,0.99999850537444646,0.99999984188950497,0.99999998375167176,0.99999999836961861]
[null,null,null,2990,{"$f":"'Freq Fit (Negative Binomial)'!N2992","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O2992","v":0.95235131375339299},0.78634169427630585,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2992, 'Simulation (Negative Binomial)'!$AE2992:$AO2992, 1))","v":0},0.50928316328995282,{"$f":"_xlfn.BINOM.INV(H2992,'CWP Prob & Severity Param'!$A$2,I2992)","v":0},0.8808298509938528,0.7447638724033061,0.83083988765101524,0.3074352246620139,0.78588315496221417,0.81123979799386392,0.39089927636011912,0.88677524141114916,0.12139918111834413,0.67605222588390035,{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2992>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2992)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2992)))*($F2992^$E2992)*((1-$F2992)^AE$2)+AE2992","v":0.78905927969644196},0.97150839640603626,0.99694839633596721,0.99971729406164656,0.99997630343166244,0.99999815441172868,0.99999986413080355,0.99999999043402976,0.99999999935047534,0.9999999999572029]
[null,null,null,2991,{"$f":"'Freq Fit (Negative Binomial)'!N2993","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2993","v":0.90678699022146148},0.25126435266552916,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2993, 'Simulation (Negative Binomial)'!$AE2993:$AO2993, 1))","v":0},0.44491306148482823,{"$f":"_xlfn.BINOM.INV(H2993,'CWP Prob & Severity Param'!$A$2,I2993)","v":0},0.54710978274793143,0.67116106941313103,0.76464268470880215,0.19582880683848813,0.57632019955280356,0.47725568224247106,0.64764551076509447,0.8047914202891675,0.96495348725638042,0.98590967666395135,{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2993>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2993)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2993)))*($F2993^$E2993)*((1-$F2993)^AE$2)+AE2993","v":0.68593293937871214},0.93226478470490504,0.98797672684235782,0.99810785899151155,0.99972569557898561,0.99996253762331366,0.99999511068641767,0.99999938426060497,0.99999992465966847,0.99999999099806725]
[null,null,null,2995,{"$f":"'Freq Fit (Negative Binomial)'!N2997","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O2997","v":0.98927265119380692},0.68212920323020654,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G2997, 'Simulation (Negative Binomial)'!$AE2997:$AO2997, 1))","v":0},0.60818458292899347,{"$f":"_xlfn.BINOM.INV(H2997,'CWP Prob & Severity Param'!$A$2,I2997)","v":0},0.55071726367911933,0.57327976032412098,0.65885346353456842,0.99254021843559348,0.97596640903103216,0.34356016037644055,0.22177539631711363,0.79629408652362743,0.69030575624383606,0.75184196962203198,{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J2997>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T2997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E2997)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E2997)))*($F2997^$E2997)*((1-$F2997)^AE$2)+AE2997","v":0.95929919956046705},0.99894606479431192,0.99997800008189353,0.99999959631549495,0.99999999320586352,0.99999999989254418,0.99999999999837841,0.99999999999997635,0.99999999999999956,0.99999999999999989]
[null,null,null,3000,{"$f":"'Freq Fit (Negative Binomial)'!N3002","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3002","v":0.97095148229591322},0.44199683622602048,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3002, 'Simulation (Negative Binomial)'!$AE3002:$AO3002, 1))","v":0},0.3341938869833565,{"$f":"_xlfn.BINOM.INV(H3002,'CWP Prob & Severity Param'!$A$2,I3002)","v":0},0.18895084961491837,0.85064899032987451,0.58524297972153116,0.53797018284124976,4.8293866767521898E-2,0.72227027727308724,0.19131094765473589,0.16816694922923603,0.84265134437828082,0.11528727185753207,{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3002>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3002)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3002)))*($F3002^$E3002)*((1-$F3002)^AE$2)+AE3002","v":0.89263978792637644},0.99253912059971072,0.99958017613909944,0.99997919635259525,0.99999905359849706,0.99999995952008092,0.99999999834743991,0.99999999993495525,0.9999999999975141,0.9999999999999073]
[null,null,null,3005,{"$f":"'Freq Fit (Negative Binomial)'!N3007","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3007","v":0.98949349655271612},0.54540531714372342,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3007, 'Simulation (Negative Binomial)'!$AE3007:$AO3007, 1))","v":0},9.0276700669116305E-2,{"$f":"_xlfn.BINOM.INV(H3007,'CWP Prob & Severity Param'!$A$2,I3007)","v":0},0.69396616554495216,0.87255257374063933,0.61661479873853398,0.10738392679406583,0.36459322707735864,0.13761988082518939,0.17533289352533687,0.63415511867793561,0.68539133825708776,0.40815746765357963,{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3007>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3007, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3007)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3007)))*($F3007^$E3007)*((1-$F3007)^AE$2)+AE3007","v":0.95003697671109899},0.99847427584104864,0.99996350844558679,0.99999924886306391,0.99999998604631346,0.99999999975949361,0.99999999999608524,0.99999999999993916,0.99999999999999911,1]
[null,null,null,3006,{"$f":"'Freq Fit (Negative Binomial)'!N3008","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3008","v":0.97147622318733662},0.46525404973760265,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3008, 'Simulation (Negative Binomial)'!$AE3008:$AO3008, 1))","v":0},0.7496054769555045,{"$f":"_xlfn.BINOM.INV(H3008,'CWP Prob & Severity Param'!$A$2,I3008)","v":0},8.8696901860797706E-2,0.10769007488323101,0.58862164732213473,0.56719084131892761,0.60596398387842865,0.58557351928698309,0.67538031949190047,0.7529190287024452,0.62565943596084095,0.64251669383310139,{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3008>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3008)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3008)))*($F3008^$E3008)*((1-$F3008)^AE$2)+AE3008","v":0.89449982135412365},0.99279894771863308,0.9996020640060107,0.99998063564453799,0.99999913494242221,0.99999996366637645,0.99999999854346233,0.99999999994370514,0.99999999999788736,0.99999999999992273]
[null,null,null,3011,{"$f":"'Freq Fit (Negative Binomial)'!N3013","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3013","v":0.95127515386133055},0.75980876945851505,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3013, 'Simulation (Negative Binomial)'!$AE3013:$AO3013, 1))","v":0},0.90305661594469244,{"$f":"_xlfn.BINOM.INV(H3013,'CWP Prob & Severity Param'!$A$2,I3013)","v":0},{"$f":"RAND()","v":0.26419464566177386},0.34841618642605054,0.85498378298348887,0.96655199541334813,0.59515816816206979,0.21798748536083334,9.2124634870693445E-2,0.97679500377172368,9.1546523761499521E-2,0.58185319658963941,{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3013>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3013)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3013)))*($F3013^$E3013)*((1-$F3013)^AE$2)+AE3013","v":0.78474185193098367},0.9702907989093027,0.99674735924310764,0.99969193501498388,0.99997359868958857,0.99999789754582702,0.99999984173810219,0.99999998860652994,0.99999999920895744,0.9999999999467033]
[null,null,null,3015,{"$f":"'Freq Fit (Negative Binomial)'!N3017","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3017","v":0.99089123790440603},0.76789805537824918,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3017, 'Simulation (Negative Binomial)'!$AE3017:$AO3017, 1))","v":0},0.32308471928799498,{"$f":"_xlfn.BINOM.INV(H3017,'CWP Prob & Severity Param'!$A$2,I3017)","v":0},0.28112803541956477,0.53464216628493932,0.38422602666139904,0.55866597250427141,0.7029812666502262,0.88589360966727149,0.69422321351996585,0.97292059035194178,0.26222566225198352,0.49925860517740073,{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3017>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3017, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3017)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3017)))*($F3017^$E3017)*((1-$F3017)^AE$2)+AE3017","v":0.96536027608833497},0.99923776044730073,0.9999864843871229,0.99999978936722644,0.99999999698939845,0.99999999995956435,0.99999999999948186,0.99999999999999367,1,1]
[null,null,null,3020,{"$f":"'Freq Fit (Negative Binomial)'!N3022","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3022","v":0.98241821167077792},0.17469955691456451,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3022, 'Simulation (Negative Binomial)'!$AE3022:$AO3022, 1))","v":0},0.67447125042127665,{"$f":"_xlfn.BINOM.INV(H3022,'CWP Prob & Severity Param'!$A$2,I3022)","v":0},0.45418299962347053,9.0974944950776959E-2,0.97431285239081478,0.92948255727414952,2.6924773397548285E-2,0.3747858438963011,0.49528347705592712,1.2240224275026912E-2,0.24095298920129149,0.43206501773009209,{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3022>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3022, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3022)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3022)))*($F3022^$E3022)*((1-$F3022)^AE$2)+AE3022","v":0.93394338647007924},0.99720583085846637,0.99990456574125852,0.99999713279060554,0.99999992096290979,0.99999999795219241,0.99999999994936961,0.99999999999879341,0.99999999999997224,0.99999999999999956]
[null,null,null,3021,{"$f":"'Freq Fit (Negative Binomial)'!N3023","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3023","v":0.9832311791015933},0.97483939035959333,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3023, 'Simulation (Negative Binomial)'!$AE3023:$AO3023, 1))","v":1},0.50047983393462092,{"$f":"_xlfn.BINOM.INV(H3023,'CWP Prob & Severity Param'!$A$2,I3023)","v":1},0.11060569301987777,0.92790922206219517,4.2441152469102406E-2,0.80210316686261951,0.81510011327154308,0.48629702510648065,0.67751401009371814,0.63009209400434085,0.7362407220357291,2.464375204691982E-2,{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1907.1655280383927},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3023>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3023)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3023)))*($F3023^$E3023)*((1-$F3023)^AE$2)+AE3023","v":0.93692445684680681},0.99745428934617286,0.99991705566342792,0.99999762297686057,0.99999993750012017,0.99999999845545107,0.99999999996357658,0.99999999999917222,0.9999999999999819,0.99999999999999978]
[null,null,null,3025,{"$f":"'Freq Fit (Negative Binomial)'!N3027","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3027","v":0.98748822903223243},0.1077603906519834,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3027, 'Simulation (Negative Binomial)'!$AE3027:$AO3027, 1))","v":0},0.42072447110640343,{"$f":"_xlfn.BINOM.INV(H3027,'CWP Prob & Severity Param'!$A$2,I3027)","v":0},0.24049634761376326,0.69968488596003298,0.36921558840603697,2.3321749981560669E-2,0.63522115496255727,0.29423624236522206,0.32326984108243695,0.43599625115746765,0.59577883505650397,0.94578462512234207,{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3027>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3027)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3027)))*($F3027^$E3027)*((1-$F3027)^AE$2)+AE3027","v":0.95264982928193143},0.99857115846390243,0.99996522801924326,0.9999992560157388,0.99999998539818413,0.99999999973067621,0.99999999999526035,0.99999999999991984,0.99999999999999889,1.0000000000000002]
[null,null,null,3030,{"$f":"'Freq Fit (Negative Binomial)'!N3032","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3032","v":0.92083615439229627},0.79182066961552799,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3032, 'Simulation (Negative Binomial)'!$AE3032:$AO3032, 1))","v":1},0.21555689228489539,{"$f":"_xlfn.BINOM.INV(H3032,'CWP Prob & Severity Param'!$A$2,I3032)","v":1},0.3089480024284067,0.19401740734083384,0.61193615732441975,0.10898025568697778,0.74376682818351059,0.93995714202809222,0.91856825963426447,0.72050566699898777,0.14576344630440285,0.57577956936759933,{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8121.9948043516624},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3032>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3032, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3032)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3032)))*($F3032^$E3032)*((1-$F3032)^AE$2)+AE3032","v":0.7277903364834305},0.94976097850317431,0.99239670113076961,0.99898136578471142,0.99987438475852275,0.99998541344106606,0.99999838180942779,0.99999982681105692,0.99999998199330131,0.99999999817196983]
[null,null,null,3035,{"$f":"'Freq Fit (Negative Binomial)'!N3037","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3037","v":0.91616679826047021},0.99037617198787486,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3037, 'Simulation (Negative Binomial)'!$AE3037:$AO3037, 1))","v":2},0.10318302767771115,{"$f":"_xlfn.BINOM.INV(H3037,'CWP Prob & Severity Param'!$A$2,I3037)","v":1},0.37236642461446123,6.1447071013306598E-2,0.49037889487518738,0.91107638803224045,0.59552493002800144,0.31555316567381786,0.78030076359449563,0.63968248027971619,0.83321417228007477,8.2683012582888349E-2,{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11485.210322439007},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3037>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3037, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3037)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3037)))*($F3037^$E3037)*((1-$F3037)^AE$2)+AE3037","v":0.71367469309214582},0.94417882787902441,0.99106512981869932,0.998733360755095,0.99983467530738479,0.99997967765975704,0.99999761319613323,0.99999972954148031,0.99999997022668796,0.99999999679961027]
[null,null,null,3036,{"$f":"'Freq Fit (Negative Binomial)'!N3038","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3038","v":0.99484841823240378},0.67035341784533198,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3038, 'Simulation (Negative Binomial)'!$AE3038:$AO3038, 1))","v":0},0.94589920500816238,{"$f":"_xlfn.BINOM.INV(H3038,'CWP Prob & Severity Param'!$A$2,I3038)","v":0},0.22211326837975165,0.16299929950829339,0.14958662328997707,0.68072921932235408,0.61890857386418308,0.58245072498544714,0.27859203224339435,0.98250223072538634,0.95087701499276667,0.585075546790639,{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3038>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3038)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3038)))*($F3038^$E3038)*((1-$F3038)^AE$2)+AE3038","v":0.98029800283994073},0.99975434009109787,0.99999753411013503,0.99999997825328368,0.99999999982413956,0.99999999999866374,0.99999999999999023,0.99999999999999989,1,1]
[null,null,null,3041,{"$f":"'Freq Fit (Negative Binomial)'!N3043","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3043","v":0.9692127199168209},0.49268467464184251,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3043, 'Simulation (Negative Binomial)'!$AE3043:$AO3043, 1))","v":0},0.44479393260177114,{"$f":"_xlfn.BINOM.INV(H3043,'CWP Prob & Severity Param'!$A$2,I3043)","v":0},0.12792466137994918,0.33884683944261595,0.41263949370237374,0.55158422009362029,0.16098283015891424,{"$f":"RAND()","v":0.3120430192298107},0.84971189604758302,0.91858167980784455,0.69913179864272634,0.64940818575103798,{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3043>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3043)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3043)))*($F3043^$E3043)*((1-$F3043)^AE$2)+AE3043","v":0.88649691082520621},0.99164730849146543,0.99950207806208136,0.99997385631989988,0.99999873970072395,0.99999994287441218,0.99999999752853352,0.99999999989690791,0.99999999999582434,0.99999999999983502]
[null,null,null,3045,{"$f":"'Freq Fit (Negative Binomial)'!N3047","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3047","v":0.99924135433844197},0.75508097380806194,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3047, 'Simulation (Negative Binomial)'!$AE3047:$AO3047, 1))","v":0},0.46279161621126352,{"$f":"_xlfn.BINOM.INV(H3047,'CWP Prob & Severity Param'!$A$2,I3047)","v":0},1.5261020838125083E-2,7.7007753496154741E-2,0.4633748615784703,0.66028957715960168,0.49800189129992345,0.28569653198193845,0.16047020033570081,0.9540252777468381,0.17563598925125057,0.37523238483833166,{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3047>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3047, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3047)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3047)))*($F3047^$E3047)*((1-$F3047)^AE$2)+AE3047","v":0.99708034610838892},0.99999462764353308,0.99999999205015677,0.99999999998966893,0.99999999999998779,1,1,1,1,1]
[null,null,null,3050,{"$f":"'Freq Fit (Negative Binomial)'!N3052","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3052","v":0.98366890682966757},0.67338541846268796,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3052, 'Simulation (Negative Binomial)'!$AE3052:$AO3052, 1))","v":0},0.96752886164784802,{"$f":"_xlfn.BINOM.INV(H3052,'CWP Prob & Severity Param'!$A$2,I3052)","v":0},0.86363763730728416,0.21737866150750884,0.23598083165990458,0.46603263625547997,0.46396406114878463,0.85563298132714805,0.87691006749120537,0.96323068803295764,0.23008150502640634,0.62346284236411154,{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3052>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3052, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3052)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3052)))*($F3052^$E3052)*((1-$F3052)^AE$2)+AE3052","v":0.93853247565947073},0.99758343148747686,0.99992331046252514,0.99999785945909858,0.9999999451848347,0.99999999868068234,0.99999999996969924,0.99999999999932909,0.99999999999998557,0.99999999999999967]
[null,null,null,3051,{"$f":"'Freq Fit (Negative Binomial)'!N3053","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3053","v":0.91569689825754075},3.4522048699564101E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3053, 'Simulation (Negative Binomial)'!$AE3053:$AO3053, 1))","v":0},0.98093677537282087,{"$f":"_xlfn.BINOM.INV(H3053,'CWP Prob & Severity Param'!$A$2,I3053)","v":0},0.65536877325826881,0.71736640382567096,0.51927206195604747,0.95799230622085874,0.6398232153770298,0.20931672905841237,0.36147656228182468,0.20148137161935942,0.26836712465129642,0.7446992753300099,{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3053>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3053)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3053)))*($F3053^$E3053)*((1-$F3053)^AE$2)+AE3053","v":0.71226548270529055},0.94360393326289926,0.99092369869715924,0.99870620153290957,0.9998301929182829,0.99997901046934889,0.99999752108978668,0.99999971753636607,0.99999996873137609,0.9999999966200861]
[null,null,null,3055,{"$f":"'Freq Fit (Negative Binomial)'!N3057","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3057","v":0.9813315766189924},0.74401634209261625,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3057, 'Simulation (Negative Binomial)'!$AE3057:$AO3057, 1))","v":0},0.4084128029265397,{"$f":"_xlfn.BINOM.INV(H3057,'CWP Prob & Severity Param'!$A$2,I3057)","v":0},0.73697865953934505,0.61547071546356091,0.76314756715915877,0.95849177809174346,0.60080172566897716,0.46371343937733334,0.76567199921323825,0.68887462647197928,0.91029438134943053,0.5757796829162688,{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3057>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3057)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3057)))*($F3057^$E3057)*((1-$F3057)^AE$2)+AE3057","v":0.92996977874464615},0.9968563367206833,0.99988602325050591,0.99999636465010389,0.99999989360633001,0.99999999707325216,0.99999999992317068,0.99999999999805589,0.99999999999995237,0.999999999999999]
[null,null,null,3060,{"$f":"'Freq Fit (Negative Binomial)'!N3062","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3062","v":0.95962222469077407},0.5669783356569662,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3062, 'Simulation (Negative Binomial)'!$AE3062:$AO3062, 1))","v":0},0.66362164607764929,{"$f":"_xlfn.BINOM.INV(H3062,'CWP Prob & Severity Param'!$A$2,I3062)","v":0},0.72372629926681908,5.9880181281907197E-3,0.32317274792783657,0.13089261621983106,0.50627595576188322,0.95079055104095689,0.73869840939297937,0.62248838087562919,6.7164276628708497E-2,0.38613510574669918,{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3062>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3062, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3062)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3062)))*($F3062^$E3062)*((1-$F3062)^AE$2)+AE3062","v":0.85317528218585936},0.98589731413388071,0.99890010614891767,0.99992437072617435,0.99999522314509504,0.99999971623062434,0.99999998390718359,0.99999999911997262,0.99999999995326616,0.99999999999757749]
[null,null,null,3065,{"$f":"'Freq Fit (Negative Binomial)'!N3067","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3067","v":0.98277636141684721},0.74799046051879947,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3067, 'Simulation (Negative Binomial)'!$AE3067:$AO3067, 1))","v":0},0.2480849495853874,{"$f":"_xlfn.BINOM.INV(H3067,'CWP Prob & Severity Param'!$A$2,I3067)","v":0},0.29746977360872107,0.26801849414097212,0.8907603632001202,0.459022881933001,0.37863176778609309,0.84620980521726707,0.76775225757561316,0.99848672545550765,0.24812654426706171,0.427588369386801,{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3067>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3067, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3067)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3067)))*($F3067^$E3067)*((1-$F3067)^AE$2)+AE3067","v":0.90331624969516366},0.99437446454673062,0.99974817389401138,0.99999044155317707,0.99999967651010546,0.99999998994253514,0.99999999970713338,0.99999999999190559,0.99999999999978562,0.99999999999999456]
[null,null,null,3066,{"$f":"'Freq Fit (Negative Binomial)'!N3068","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3068","v":0.91629201908289404},0.65509367319647915,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3068, 'Simulation (Negative Binomial)'!$AE3068:$AO3068, 1))","v":0},0.87224952614792461,{"$f":"_xlfn.BINOM.INV(H3068,'CWP Prob & Severity Param'!$A$2,I3068)","v":0},0.33274959372266977,6.2349602862837417E-2,0.8461061933658991,0.92136343561955858,0.80167800652862931,0.72325741968456059,0.78548654893135605,0.25053188360712675,0.29344862822756579,0.71118538883737159,{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3068>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3068)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3068)))*($F3068^$E3068)*((1-$F3068)^AE$2)+AE3068","v":0.71405057319314624},0.94433162743683274,0.99110258726348333,0.99874052827235793,0.99983585404781616,0.99997985248920174,0.99999763724582125,0.99999973266497122,0.99999997061435486,0.99999999684598717]
[null,null,null,3071,{"$f":"'Freq Fit (Negative Binomial)'!N3073","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3073","v":0.95060148755197404},0.1704572744252093,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3073, 'Simulation (Negative Binomial)'!$AE3073:$AO3073, 1))","v":0},0.26623597866607907,{"$f":"_xlfn.BINOM.INV(H3073,'CWP Prob & Severity Param'!$A$2,I3073)","v":0},0.4746920018347881,8.2200252575565513E-2,0.38161099732520765,0.3148215381420485,0.1338921049886509,0.34417735614669553,0.57925516693631451,0.69445603874240203,0.12063574321074977,0.9236822903794748,{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3073>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3073)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3073)))*($F3073^$E3073)*((1-$F3073)^AE$2)+AE3073","v":0.82268832029513195},0.97925940958075897,0.99802562299759057,0.99983414448353836,0.99998719601693309,0.99999907007513156,0.99999993551383326,0.99999999568747544,0.99999999971990672,0.99999999998224076]
[null,null,null,3075,{"$f":"'Freq Fit (Negative Binomial)'!N3077","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3077","v":0.98391371099450298},0.45057184315980614,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3077, 'Simulation (Negative Binomial)'!$AE3077:$AO3077, 1))","v":0},0.15376589071458091,{"$f":"_xlfn.BINOM.INV(H3077,'CWP Prob & Severity Param'!$A$2,I3077)","v":0},{"$f":"RAND()","v":0.27278699434631881},0.26332059791796358,0.71379644566707678,0.46318436473037694,1.3986454621896516E-2,0.77077633106856147,0.815033868651307,0.93841085438941108,0.76986633894179135,0.39967476587443007,{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3077>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3077, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3077)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3077)))*($F3077^$E3077)*((1-$F3077)^AE$2)+AE3077","v":0.9394326687839798},0.99765423657296259,0.999926668957277,0.99999798380962257,0.99999994914193968,0.99999999879425217,0.99999999997272238,0.99999999999940514,0.99999999999998745,0.99999999999999978]
[null,null,null,3080,{"$f":"'Freq Fit (Negative Binomial)'!N3082","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3082","v":0.90422556977316559},0.52643668046198666,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3082, 'Simulation (Negative Binomial)'!$AE3082:$AO3082, 1))","v":1},0.99173118026316631,{"$f":"_xlfn.BINOM.INV(H3082,'CWP Prob & Severity Param'!$A$2,I3082)","v":1},0.63294636850244046,0.28163670351920977,0.17608862634006961,0.5095707082020321,0.17620182761627134,0.72048080788932256,0.98039678633545246,0.38367764189633169,0.79648291505377566,6.9692602589620178E-2,{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":43448.610044325593},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3082>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3082, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3082)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3082)))*($F3082^$E3082)*((1-$F3082)^AE$2)+AE3082","v":0.50162481410789406},0.83084671745361272,0.95464822241704095,0.98963699963430374,0.99789115247539795,0.99960704023047797,0.99993168138666588,0.99998876988743135,0.99999823753039785,0.99999973395078512]
[null,null,null,3081,{"$f":"'Freq Fit (Negative Binomial)'!N3083","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3083","v":0.99484841823240378},0.25127826975352785,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3083, 'Simulation (Negative Binomial)'!$AE3083:$AO3083, 1))","v":0},0.13959948964025137,{"$f":"_xlfn.BINOM.INV(H3083,'CWP Prob & Severity Param'!$A$2,I3083)","v":0},0.19619792061337515,0.35162681566063425,0.88745940723289363,0.87357886914391925,0.98200933633330834,8.40626715310967E-2,0.84939979378098651,0.61245506595258625,0.17918584791438474,0.86314647531266198,{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3083>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3083)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3083)))*($F3083^$E3083)*((1-$F3083)^AE$2)+AE3083","v":0.98029800283994073},0.99975434009109787,0.99999753411013503,0.99999997825328368,0.99999999982413956,0.99999999999866374,0.99999999999999023,0.99999999999999989,1,1]
[null,null,null,3085,{"$f":"'Freq Fit (Negative Binomial)'!N3087","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3087","v":0.9192003250693771},0.33677856096387837,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3087, 'Simulation (Negative Binomial)'!$AE3087:$AO3087, 1))","v":0},0.78573084811562199,{"$f":"_xlfn.BINOM.INV(H3087,'CWP Prob & Severity Param'!$A$2,I3087)","v":0},0.20834515841302781,0.56689845038271791,0.90370887272589817,0.85583938785367863,0.9629802113257051,0.15232435683943291,6.434845990008109E-2,0.37232239155734015,7.5322235482053967E-2,0.79394567215329781,{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3087>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3087)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3087)))*($F3087^$E3087)*((1-$F3087)^AE$2)+AE3087","v":0.72282185511891883},0.94783260093307087,0.99194534554277003,0.99889889973688173,0.99986143488796997,0.99998357936353699,0.99999814088353711,0.99999979692970564,0.99999997845153632,0.9999999977673204]
[null,null,null,3090,{"$f":"'Freq Fit (Negative Binomial)'!N3092","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3092","v":0.93498966975202236},0.29917438306223632,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3092, 'Simulation (Negative Binomial)'!$AE3092:$AO3092, 1))","v":0},0.56635194815480971,{"$f":"_xlfn.BINOM.INV(H3092,'CWP Prob & Severity Param'!$A$2,I3092)","v":0},4.725642111127748E-2,0.92353035263798466,0.54458002422365714,0.65146735048921234,0.48409659682390083,0.45373175756629536,0.6952443966315156,0.99228420906267423,0.67819682904589573,0.13492958252767118,{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3092>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3092, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3092)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3092)))*($F3092^$E3092)*((1-$F3092)^AE$2)+AE3092","v":0.72166384923376581},0.94933003165678931,0.992641739323606,0.99907345084945276,0.99989430606048002,0.99998878901081678,0.99999887546972666,0.99999989209254159,0.99999999001191187,0.99999999910270965]
[null,null,null,3095,{"$f":"'Freq Fit (Negative Binomial)'!N3097","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3097","v":0.98239945971091136},6.7476333576346526E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3097, 'Simulation (Negative Binomial)'!$AE3097:$AO3097, 1))","v":0},0.39950106728040835,{"$f":"_xlfn.BINOM.INV(H3097,'CWP Prob & Severity Param'!$A$2,I3097)","v":0},7.4316580246685415E-2,4.3307401257703049E-2,0.38833645797018312,0.3030234269685288,0.98119309950473821,0.42172552913362404,0.72761095519522745,0.97673170168163848,0.75645156657937074,0.73132307077086933,{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3097>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3097, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3097)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3097)))*($F3097^$E3097)*((1-$F3097)^AE$2)+AE3097","v":0.93387470788207028},0.99719996816559642,0.99990426394338372,0.99999712066370761,0.99999992054411413,0.99999999793914862,0.99999999994899269,0.99999999999878297,0.9999999999999718,0.99999999999999933]
[null,null,null,3096,{"$f":"'Freq Fit (Negative Binomial)'!N3098","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3098","v":0.91734764555227244},0.82163975860169969,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3098, 'Simulation (Negative Binomial)'!$AE3098:$AO3098, 1))","v":1},0.5222489855766359,{"$f":"_xlfn.BINOM.INV(H3098,'CWP Prob & Severity Param'!$A$2,I3098)","v":1},0.32545492715978119,0.12101236471915178,0.12405054545027061,0.56623299651231485,0.62570436792680373,0.72411066409867242,0.91513182275342397,0.26694314636558547,1.3399112903267896E-2,0.34763975203443587,{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8910.6535567432602},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3098>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3098)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3098)))*($F3098^$E3098)*((1-$F3098)^AE$2)+AE3098","v":0.71722511665672406},0.94561301576254253,0.99141449725326081,0.99879979324698132,0.99984553217893524,0.99998127789201863,0.99999783195568015,0.99999975777689287,0.99999997370938876,0.99999999721367672]
[null,null,null,3101,{"$f":"'Freq Fit (Negative Binomial)'!N3103","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3103","v":0.95648580145201267},0.15703118549369899,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3103, 'Simulation (Negative Binomial)'!$AE3103:$AO3103, 1))","v":0},0.25145570938737249,{"$f":"_xlfn.BINOM.INV(H3103,'CWP Prob & Severity Param'!$A$2,I3103)","v":0},0.22023528455482944,0.73242917988667988,0.17365723484648887,0.4687435811648325,0.26761527465074653,0.11076218296664886,0.29701267287514121,0.33063683052125048,0.79614409499974026,0.61420926694862032,{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3103>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3103)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3103)))*($F3103^$E3103)*((1-$F3103)^AE$2)+AE3103","v":0.80582210080292305},0.9759797064886867,0.99764710468088091,0.99980076214969316,0.99998473987739922,0.99999891414912234,0.99999992697467177,0.99999999530356609,0.99999999970872688,0.99999999998247036]
[null,null,null,3105,{"$f":"'Freq Fit (Negative Binomial)'!N3107","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3107","v":0.94378648167499746},4.7888749383121043E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3107, 'Simulation (Negative Binomial)'!$AE3107:$AO3107, 1))","v":0},2.5844173418249849E-2,{"$f":"_xlfn.BINOM.INV(H3107,'CWP Prob & Severity Param'!$A$2,I3107)","v":0},0.1362017117591201,0.18064854812993714,0.54128757238403336,0.72427849338751327,0.26209646492993943,0.97334174594423506,0.64701886973928668,0.41968081765360066,0.71698735570737615,0.66052556258090389,{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3107>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3107, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3107)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3107)))*($F3107^$E3107)*((1-$F3107)^AE$2)+AE3107","v":0.75521479187672103},0.96122676333256951,0.99511567609820062,0.9994671590040024,0.99994737395791744,0.99999516879243522,0.99999958068202632,0.99999996518894574,0.99999999721263144,0.99999999978340071]
[null,null,null,3110,{"$f":"'Freq Fit (Negative Binomial)'!N3112","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3112","v":0.96350251695096034},0.87188649864025647,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3112, 'Simulation (Negative Binomial)'!$AE3112:$AO3112, 1))","v":1},0.734168853065854,{"$f":"_xlfn.BINOM.INV(H3112,'CWP Prob & Severity Param'!$A$2,I3112)","v":1},0.25825233848926721,0.97272281918874548,0.18184785437812079,0.53252224117478086,8.6620183688466024E-2,0.81116843753159174,0.68545089601049636,0.48366654301345924,0.86106328595695103,0.99359135480466165,{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6018.0257130836017},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3112>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3112, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3112)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3112)))*($F3112^$E3112)*((1-$F3112)^AE$2)+AE3112","v":0.866543348472263},0.98839055550991772,0.99918076064456207,0.99994905168285009,0.99999709011494375,0.99999984370545736,0.99999999198646916,0.99999999960383079,0.99999999998098099,0.99999999999910905]
[null,null,null,3111,{"$f":"'Freq Fit (Negative Binomial)'!N3113","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3113","v":0.95893041861126704},0.22055212265515445,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3113, 'Simulation (Negative Binomial)'!$AE3113:$AO3113, 1))","v":0},0.57921394438483376,{"$f":"_xlfn.BINOM.INV(H3113,'CWP Prob & Severity Param'!$A$2,I3113)","v":0},0.82127930007799721,0.34614416059452879,0.36101641838759124,0.35952288790192022,0.28467864798784137,0.95988745647772156,0.54638058182541183,2.682041362870613E-2,0.98178037933888396,0.70234301979489921,{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3113>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3113)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3113)))*($F3113^$E3113)*((1-$F3113)^AE$2)+AE3113","v":0.8508080649748242},0.98542950893280246,0.99884435605111133,0.99991918450381856,0.99999480849112587,0.99999968633016589,0.99999998190741968,0.99999999899369507,0.99999999994564581,0.99999999999713407]
[null,null,null,3115,{"$f":"'Freq Fit (Negative Binomial)'!N3117","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3117","v":0.96336656643613106},0.58219528005448318,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3117, 'Simulation (Negative Binomial)'!$AE3117:$AO3117, 1))","v":0},0.68681497395287605,{"$f":"_xlfn.BINOM.INV(H3117,'CWP Prob & Severity Param'!$A$2,I3117)","v":0},0.91615476012864461,0.45971225431807816,0.61243749678226111,0.46038550925040178,2.7734615477433722E-2,0.22838627694655145,0.9104791616554968,0.14255350548816881,0.36290005674222026,7.6128257513861985E-2,{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3117>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3117, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3117)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3117)))*($F3117^$E3117)*((1-$F3117)^AE$2)+AE3117","v":0.86607237845458529},0.9883069864666848,0.99917181850781411,0.99994830480057562,0.99999703650044491,0.99999984023441635,0.99999999177805055,0.99999999959201513,0.99999999998034061,0.9999999999990753]
[null,null,null,3120,{"$f":"'Freq Fit (Negative Binomial)'!N3122","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3122","v":0.9609111950575735},0.99455331778854383,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3122, 'Simulation (Negative Binomial)'!$AE3122:$AO3122, 1))","v":2},0.55609748056077313,{"$f":"_xlfn.BINOM.INV(H3122,'CWP Prob & Severity Param'!$A$2,I3122)","v":2},0.72950153377775284,0.34919656128616017,0.43686546821368222,0.36947213788949185,0.99060710179772826,0.56135810682755272,0.80634395154354344,0.69392392631430666,0.85712681266485324,0.66366719952636855,{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":74802.924687656312},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10147.86904528145},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3122>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3122, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3122)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3122)))*($F3122^$E3122)*((1-$F3122)^AE$2)+AE3122","v":0.85759887570631999},0.98675023050116339,0.99899928497814583,0.99993337365985691,0.99999592557976724,0.9999997656631453,0.99999998713386418,0.99999999931884431,0.99999999996498046,0.99999999999824263]
[null,null,null,3125,{"$f":"'Freq Fit (Negative Binomial)'!N3127","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3127","v":0.8913372566664024},0.34549343242759067,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3127, 'Simulation (Negative Binomial)'!$AE3127:$AO3127, 1))","v":0},2.4915812809995885E-2,{"$f":"_xlfn.BINOM.INV(H3127,'CWP Prob & Severity Param'!$A$2,I3127)","v":0},0.6044931733173422,0.99774769029670707,6.0597568678740443E-2,0.16129549907037055,0.23176513417851674,0.52848391028949748,0.95543770255986593,0.65555749523190909,0.49845713801242297,0.90263441182686466,{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3127>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3127, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3127)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3127)))*($F3127^$E3127)*((1-$F3127)^AE$2)+AE3127","v":0.5722296468908199},0.87396918576834692,0.96991748860069027,0.99373283156903669,0.99881319914343336,0.99979061710364847,0.99996502409305887,0.99999440622513192,0.9999991365433708,0.99999987058728057]
[null,null,null,3126,{"$f":"'Freq Fit (Negative Binomial)'!N3128","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3128","v":0.95887479514023344},0.7893093594707058,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3128, 'Simulation (Negative Binomial)'!$AE3128:$AO3128, 1))","v":0},2.6238187273564417E-2,{"$f":"_xlfn.BINOM.INV(H3128,'CWP Prob & Severity Param'!$A$2,I3128)","v":0},0.65557844852824276,0.28062845543671355,0.20431939490788953,0.57405201745484957,0.26388914581434464,{"$f":"RAND()","v":0.64774375226666936},9.3756102577793321E-2,0.54291356835817384,0.90473135413476757,0.65605957357537759,{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3128>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3128)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3128)))*($F3128^$E3128)*((1-$F3128)^AE$2)+AE3128","v":0.81563610721744628},0.97841036364076239,0.99799963147420978,0.99983983202507398,0.99998840193524707,0.99999921984737661,0.9999999504049194,0.99999999698510977,0.99999999982326226,0.9999999999899466]
[null,null,null,3131,{"$f":"'Freq Fit (Negative Binomial)'!N3133","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3133","v":0.97625080204963721},0.32328304444323286,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3133, 'Simulation (Negative Binomial)'!$AE3133:$AO3133, 1))","v":0},1.2679800964412236E-2,{"$f":"_xlfn.BINOM.INV(H3133,'CWP Prob & Severity Param'!$A$2,I3133)","v":0},0.51153051912103908,0.59106057625772701,0.69674026025118907,5.9312810615758771E-2,0.30781623803269065,0.40707329587833274,0.80601347584182637,0.12372274795836202,0.37607584667429861,0.78345077006873398,{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3133>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3133)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3133)))*($F3133^$E3133)*((1-$F3133)^AE$2)+AE3133","v":0.91155626731074313},0.99496178820264913,0.99976791199960346,0.99999058986591061,0.99999964982298239,0.99999998774983567,0.99999999959101393,0.99999999998683597,0.99999999999958844,0.99999999999998734]
[null,null,null,3135,{"$f":"'Freq Fit (Negative Binomial)'!N3137","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3137","v":0.99203259855390058},0.91975402470763434,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3137, 'Simulation (Negative Binomial)'!$AE3137:$AO3137, 1))","v":0},0.68104235072990005,{"$f":"_xlfn.BINOM.INV(H3137,'CWP Prob & Severity Param'!$A$2,I3137)","v":0},0.77067967068417209,0.6279060510440424,0.4462121123088425,0.84950263605795207,0.96589076783573735,0.3123037110733059,0.41409472157374372,0.98610814304906536,0.81461244757346019,0.88217474759737846,{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3137>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3137, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3137)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3137)))*($F3137^$E3137)*((1-$F3137)^AE$2)+AE3137","v":0.96965131189449383},0.99941554243711361,0.99999093277755158,0.99999987637858601,0.99999999845429599,0.99999999998183942,0.99999999999979639,0.99999999999999778,1,1]
[null,null,null,3140,{"$f":"'Freq Fit (Negative Binomial)'!N3142","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3142","v":0.93615191474772863},0.17963335254877877,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3142, 'Simulation (Negative Binomial)'!$AE3142:$AO3142, 1))","v":0},0.36061900879497044,{"$f":"_xlfn.BINOM.INV(H3142,'CWP Prob & Severity Param'!$A$2,I3142)","v":0},0.1697504695644747,9.9296216843221319E-2,0.66040025789075707,0.51016106047840193,0.36208383373164987,0.19850206462383402,0.39931548820442053,0.61599773558037196,0.88132998966428111,0.27610775607184834,{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3142>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3142, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3142)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3142)))*($F3142^$E3142)*((1-$F3142)^AE$2)+AE3142","v":0.77554450088268523},0.96631752788389536,0.99587151334127055,0.99955277835710998,0.99995544448880502,0.99999582209772331,0.99999962584577851,0.99999996768015609,0.99999999728824818,0.99999999977786302]
[null,null,null,3141,{"$f":"'Freq Fit (Negative Binomial)'!N3143","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3143","v":0.92589013876869075},0.53495079069803064,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3143, 'Simulation (Negative Binomial)'!$AE3143:$AO3143, 1))","v":0},0.72569416477210369,{"$f":"_xlfn.BINOM.INV(H3143,'CWP Prob & Severity Param'!$A$2,I3143)","v":0},0.23386005112356423,0.10606660820025271,0.97717277588693241,0.41124963087013566,0.35549662488410161,0.18118289098352813,0.93302718130302564,0.11210881579141385,0.36918265673139128,0.11843381837517575,{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3143>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3143)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3143)))*($F3143^$E3143)*((1-$F3143)^AE$2)+AE3143","v":0.74330056632766028},0.95552864092962242,0.99369054548143698,0.99920800546044852,0.99990851706320738,0.99999005110096295,0.99999896644728992,0.99999989642027787,0.99999998991630201,0.99999999904151493]
[null,null,null,3145,{"$f":"'Freq Fit (Negative Binomial)'!N3147","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3147","v":0.96907941261109121},0.61673987090672655,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3147, 'Simulation (Negative Binomial)'!$AE3147:$AO3147, 1))","v":0},9.3046005207760074E-2,{"$f":"_xlfn.BINOM.INV(H3147,'CWP Prob & Severity Param'!$A$2,I3147)","v":0},0.76057879404695383,2.2822754791329225E-2,0.27402425167947331,0.59675004041301072,0.96027722716590258,0.96166406654443648,0.53478131474878321,0.72144336115307262,0.68646836444278292,0.99774454146084379,{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3147>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3147, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3147)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3147)))*($F3147^$E3147)*((1-$F3147)^AE$2)+AE3147","v":0.88602724469625371},0.99157698815746775,0.99949572889886917,0.99997340884652297,0.99999871259647743,0.99999994139375326,0.99999999745351453,0.99999999989331945,0.99999999999566047,0.99999999999982792]
[null,null,null,3150,{"$f":"'Freq Fit (Negative Binomial)'!N3152","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3152","v":0.96141990268074773},0.42628555346447772,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3152, 'Simulation (Negative Binomial)'!$AE3152:$AO3152, 1))","v":0},0.65863583739499054,{"$f":"_xlfn.BINOM.INV(H3152,'CWP Prob & Severity Param'!$A$2,I3152)","v":0},0.91974483010623009,0.74990870249713149,0.8753953889167021,0.4969620969330184,0.14741958288507639,0.78168806773499377,0.82389432010436225,0.49566394161494176,0.78203629038239586,0.94362805944123485,{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3152>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3152, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3152)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3152)))*($F3152^$E3152)*((1-$F3152)^AE$2)+AE3152","v":0.85934936511397442},0.98708011138184648,0.99903677400963942,0.99993669927488793,0.99999617913039474,0.99999978309768545,0.99999998824575176,0.99999999938579465,0.99999999996883282,0.99999999999845612]
[null,null,null,3155,{"$f":"'Freq Fit (Negative Binomial)'!N3157","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3157","v":0.98135086846203312},0.49056419999349932,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3157, 'Simulation (Negative Binomial)'!$AE3157:$AO3157, 1))","v":0},0.21593808861462827,{"$f":"_xlfn.BINOM.INV(H3157,'CWP Prob & Severity Param'!$A$2,I3157)","v":0},0.8695458326810187,0.66141072840616399,0.63820672111301913,0.71754149034484227,1.3736217424111241E-2,0.50158904226767342,0.78328741507975175,0.53210093115453383,2.0852466474132636E-2,0.26973070778728636,{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3157>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3157, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3157)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3157)))*($F3157^$E3157)*((1-$F3157)^AE$2)+AE3157","v":0.93004021582236873},0.99686271444459829,0.99988637148624981,0.99999637949220832,0.99999989415000123,0.99999999709121279,0.99999999992372091,0.99999999999807176,0.99999999999995282,0.999999999999999]
[null,null,null,3156,{"$f":"'Freq Fit (Negative Binomial)'!N3158","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3158","v":0.99201214323138909},0.30802057246944947,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3158, 'Simulation (Negative Binomial)'!$AE3158:$AO3158, 1))","v":0},0.78267979500207241,{"$f":"_xlfn.BINOM.INV(H3158,'CWP Prob & Severity Param'!$A$2,I3158)","v":0},0.84460676902882514,0.18381626128455308,0.23694123547795987,0.21434359829193961,0.92476285205895892,0.88968175312641939,4.6421886279611635E-2,0.39062081969358353,0.97232214155922414,0.2997138281059204,{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3158>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3158)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3158)))*($F3158^$E3158)*((1-$F3158)^AE$2)+AE3158","v":0.96957428443494498},0.99941256048535632,0.99999086316314967,0.99999987511002231,0.99999999843442844,0.99999999998155886,0.99999999999979283,0.99999999999999789,1.0000000000000002,1.0000000000000002]
[null,null,null,3162,{"$f":"'Freq Fit (Negative Binomial)'!N3164","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3164","v":0.94050983018885059},0.62962231095109977,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3164, 'Simulation (Negative Binomial)'!$AE3164:$AO3164, 1))","v":0},0.75957869497098462,{"$f":"_xlfn.BINOM.INV(H3164,'CWP Prob & Severity Param'!$A$2,I3164)","v":0},0.20210841007788993,0.99031554715495229,0.14283553247961489,0.86554809382740938,0.232519397816635,0.61477341445023237,0.62172950876419253,0.68471189011128153,0.93607222913803267,0.65884519372216921,{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3164>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3164, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3164)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3164)))*($F3164^$E3164)*((1-$F3164)^AE$2)+AE3164","v":0.78954630189501862},0.97050738317300334,0.99662788991418527,0.99965940656029451,0.99996836873060824,0.99999723549667863,0.99999976926329448,0.99999998142545721,0.99999999854767241,0.99999999988913646]
[null,null,null,3165,{"$f":"'Freq Fit (Negative Binomial)'!N3167","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3167","v":0.98193352234904174},5.3208024334711945E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3167, 'Simulation (Negative Binomial)'!$AE3167:$AO3167, 1))","v":0},0.55814480479669826,{"$f":"_xlfn.BINOM.INV(H3167,'CWP Prob & Severity Param'!$A$2,I3167)","v":0},7.7073510252514077E-2,0.34544647152185315,0.87740089247331499,0.83923618175084502,0.86175444203391638,0.48779554916209711,3.641735907753374E-2,0.46459277927246556,0.88470530360127342,0.45355852161344656,{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3167>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3167, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3167)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3167)))*($F3167^$E3167)*((1-$F3167)^AE$2)+AE3167","v":0.9321694243587737},0.99705239298501891,0.99989656204184407,0.99999680688622838,0.9999999095568638,0.99999999759215008,0.99999999993882827,0.99999999999850198,0.99999999999996447,0.99999999999999922]
[null,null,null,3170,{"$f":"'Freq Fit (Negative Binomial)'!N3172","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3172","v":0.9736422675646641},0.96515878420273471,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3172, 'Simulation (Negative Binomial)'!$AE3172:$AO3172, 1))","v":1},0.7647782164910909,{"$f":"_xlfn.BINOM.INV(H3172,'CWP Prob & Severity Param'!$A$2,I3172)","v":1},0.10627286166191718,0.28574668979912221,0.21177751408036538,0.38542017977169418,0.57450223419218116,0.2341965995682832,0.62070291409029699,0.11690127986601184,0.93606229521483142,0.40590407345215451,{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1820.3941004863314},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3172>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3172, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3172)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3172)))*($F3172^$E3172)*((1-$F3172)^AE$2)+AE3172","v":0.8784279619922527},0.9907837368789999,0.99944991984748865,0.99997168464765152,0.99999868319837926,0.99999994314751051,0.99999999768108461,0.999999999909575,0.99999999999660028,0.99999999999987599]
[null,null,null,3171,{"$f":"'Freq Fit (Negative Binomial)'!N3173","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3173","v":0.94968645729174317},0.42682923260009875,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3173, 'Simulation (Negative Binomial)'!$AE3173:$AO3173, 1))","v":0},0.31290274653866013,{"$f":"_xlfn.BINOM.INV(H3173,'CWP Prob & Severity Param'!$A$2,I3173)","v":0},0.70103031017083095,0.53424025237727746,0.3013744779631039,7.2582531827002916E-2,0.76385489524166028,0.21962281215342816,0.12776697317133934,0.18876464579760521,0.19652276141050373,0.25819938043145285,{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3173>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3173)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3173)))*($F3173^$E3173)*((1-$F3173)^AE$2)+AE3173","v":0.81964155960781326},0.97852229433668192,0.99791807858779547,0.99982189643366026,0.99998599713340652,0.99999896423603851,0.99999992684769146,0.99999999501750847,0.99999999967040976,0.99999999997871625]
[null,null,null,3175,{"$f":"'Freq Fit (Negative Binomial)'!N3177","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3177","v":0.96806362507648847},0.67062525211201929,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3177, 'Simulation (Negative Binomial)'!$AE3177:$AO3177, 1))","v":0},0.79952764428980605,{"$f":"_xlfn.BINOM.INV(H3177,'CWP Prob & Severity Param'!$A$2,I3177)","v":0},0.32574697540349129,6.1107623523464993E-2,0.90417530995473583,0.7174009217632541,0.94299870685398746,0.14142946482013818,0.31440996457646286,0.77316949163128135,0.30549006954297486,0.50840848390727855,{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3177>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3177, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3177)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3177)))*($F3177^$E3177)*((1-$F3177)^AE$2)+AE3177","v":0.88245448681308958},0.99103210337066672,0.99944561169981505,0.99996981034936916,0.99999849051513712,0.99999992903178514,0.9999999968152522,0.99999999986220345,0.99999999999421074,0.99999999999976286]
[null,null,null,3180,{"$f":"'Freq Fit (Negative Binomial)'!N3182","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3182","v":0.92306585012806897},0.82839498727766092,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3182, 'Simulation (Negative Binomial)'!$AE3182:$AO3182, 1))","v":1},0.58705893424325017,{"$f":"_xlfn.BINOM.INV(H3182,'CWP Prob & Severity Param'!$A$2,I3182)","v":1},0.95684221839476935,0.82243950424121659,0.43027424313849894,9.6802642908849212E-2,0.30126097434969978,0.71714469053316832,0.87702799688804178,0.74447816417514945,0.37485186814174487,6.3489338603525014E-2,{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":680323.45583490795},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3182>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3182, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3182)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3182)))*($F3182^$E3182)*((1-$F3182)^AE$2)+AE3182","v":0.73460322800655953},0.9523412943762829,0.99298606976265702,0.99908645185704481,0.99989048941918368,0.99998763948839331,0.99999866720359953,0.99999986135891628,0.99999998599011863,0.9999999986176894]
[null,null,null,3185,{"$f":"'Freq Fit (Negative Binomial)'!N3187","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3187","v":0.95642470111904976},0.10036347937114853,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3187, 'Simulation (Negative Binomial)'!$AE3187:$AO3187, 1))","v":0},0.82237338648632552,{"$f":"_xlfn.BINOM.INV(H3187,'CWP Prob & Severity Param'!$A$2,I3187)","v":0},0.41435456931536585,6.6155098890724351E-2,0.88393421794721994,0.8135951014334909,0.90325208789633615,0.94688574509243872,0.58874914684880375,0.10561092226407931,6.5435695296407692E-2,7.9437807805209926E-2,{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3187>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3187, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3187)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3187)))*($F3187^$E3187)*((1-$F3187)^AE$2)+AE3187","v":0.84227470769811219},0.98367701776538874,0.99862725506089711,0.99989818500236993,0.99999306226085738,0.99999955533136342,0.99999997279029929,0.99999999839444276,0.99999999990799504,0.99999999999485345]
[null,null,null,3186,{"$f":"'Freq Fit (Negative Binomial)'!N3188","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3188","v":0.97202049487536268},0.52560744980651808,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3188, 'Simulation (Negative Binomial)'!$AE3188:$AO3188, 1))","v":0},0.48323351205601206,{"$f":"_xlfn.BINOM.INV(H3188,'CWP Prob & Severity Param'!$A$2,I3188)","v":0},0.72009252918381428,0.79835185997510538,2.3596447680199084E-2,0.88000032225942781,0.17998457831620351,0.96431928097150255,8.4999115691640759E-2,0.20866667494436797,0.20756176572852625,0.47507947218010937,{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3188>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3188)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3188)))*($F3188^$E3188)*((1-$F3188)^AE$2)+AE3188","v":0.8964321154475603},0.99306385688947818,0.99962396568450917,0.99998204911163957,0.99999921334425068,0.9999999675885517,0.99999999872544898,0.99999999995167765,0.99999999999822109,0.99999999999993616]
[null,null,null,3192,{"$f":"'Freq Fit (Negative Binomial)'!N3194","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3194","v":0.98171496115949419},5.1278520283068341E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3194, 'Simulation (Negative Binomial)'!$AE3194:$AO3194, 1))","v":0},0.39626955631896943,{"$f":"_xlfn.BINOM.INV(H3194,'CWP Prob & Severity Param'!$A$2,I3194)","v":0},0.21802743234444744,0.3189309633593802,0.36026110161788971,0.85631590431887739,1.3290438289945583E-2,0.89693770709274756,0.54004338549212683,0.59379113299623065,0.16662041525649618,0.66392313740816666,{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3194>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3194, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3194)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3194)))*($F3194^$E3194)*((1-$F3194)^AE$2)+AE3194","v":0.93137030748473715},0.99698191008497117,0.9998928131261936,0.99999665123689163,0.99999990400277439,0.99999999741340639,0.99999999993349298,0.99999999999835154,0.99999999999996037,0.99999999999999911]
[null,null,null,3195,{"$f":"'Freq Fit (Negative Binomial)'!N3197","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3197","v":0.98179477993012854},4.6885619524420941E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3197, 'Simulation (Negative Binomial)'!$AE3197:$AO3197, 1))","v":0},2.6262732899038022E-2,{"$f":"_xlfn.BINOM.INV(H3197,'CWP Prob & Severity Param'!$A$2,I3197)","v":0},8.2997460601219153E-2,0.8223186610413582,0.99307588094259858,0.49139583582517166,0.62315916319921327,1.1466134355270774E-2,0.36127059240751513,0.85435553364992933,0.87934885036734523,0.5948071955747416,{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3197>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3197, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3197)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3197)))*($F3197^$E3197)*((1-$F3197)^AE$2)+AE3197","v":0.93166208696596031},0.99700774356195698,0.99989419241393884,0.99999670872023938,0.99999990606173794,0.99999999747991875,0.99999999993548572,0.99999999999840794,0.99999999999996192,0.99999999999999922]
[null,null,null,3200,{"$f":"'Freq Fit (Negative Binomial)'!N3202","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3202","v":0.98679635052093251},0.96055594985590775,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3202, 'Simulation (Negative Binomial)'!$AE3202:$AO3202, 1))","v":1},0.56137660543557488,{"$f":"_xlfn.BINOM.INV(H3202,'CWP Prob & Severity Param'!$A$2,I3202)","v":1},0.90560494328252517,0.67106259981347804,0.2872457272239437,0.8948559142076512,0.11291067662022347,0.36818729264780481,0.81651472724251428,0.76552360159462485,0.95333171368415082,0.40412387208309797,{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":305081.243300225},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3202>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3202, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3202)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3202)))*($F3202^$E3202)*((1-$F3202)^AE$2)+AE3202","v":0.93753632170592915},0.99760710445377643,0.99992813944183301,0.99999814210323024,0.99999995664165009,0.99999999906106452,0.99999999998079703,0.99999999999962463,0.99999999999999289,0.99999999999999989]
[null,null,null,3201,{"$f":"'Freq Fit (Negative Binomial)'!N3203","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3203","v":0.9592136615558241},0.92034936795275157,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3203, 'Simulation (Negative Binomial)'!$AE3203:$AO3203, 1))","v":1},0.35486641062945612,{"$f":"_xlfn.BINOM.INV(H3203,'CWP Prob & Severity Param'!$A$2,I3203)","v":1},0.91126187526358315,6.1772575428145182E-2,0.96481099796051473,0.87980070027443225,0.54805364269655321,0.33768608317102022,0.92177339456320939,0.54422893539719808,0.1870542547053945,0.60189255855051005,{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":326809.58917493327},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3203>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3203)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3203)))*($F3203^$E3203)*((1-$F3203)^AE$2)+AE3203","v":0.85177667495139031},0.98562188455031985,0.99886739677164993,0.99992133856625498,0.99999498156878142,0.99999969887232598,0.99999998275037361,0.99999999904718517,0.99999999994888955,0.99999999999732381]
[null,null,null,3205,{"$f":"'Freq Fit (Negative Binomial)'!N3207","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3207","v":0.98473911416606064},0.74547130644913673,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3207, 'Simulation (Negative Binomial)'!$AE3207:$AO3207, 1))","v":0},0.75698422473837923,{"$f":"_xlfn.BINOM.INV(H3207,'CWP Prob & Severity Param'!$A$2,I3207)","v":0},0.93337827206601465,0.9283248259833291,0.72737730908283538,0.6566082176154705,0.93371482393024385,0.78504146540759601,0.47135433421724016,0.44706319388924698,0.61924482390881674,0.93845305884756225,{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3207>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3207, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3207)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3207)))*($F3207^$E3207)*((1-$F3207)^AE$2)+AE3207","v":0.94247255104948091},0.99788544401965495,0.99993727590523374,0.99999836373107553,0.99999996084006171,0.99999999911917892,0.9999999999810949,0.99999999999960887,0.99999999999999212,0.99999999999999978]
[null,null,null,3210,{"$f":"'Freq Fit (Negative Binomial)'!N3212","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3212","v":0.97638897503402444},0.78314763395454046,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3212, 'Simulation (Negative Binomial)'!$AE3212:$AO3212, 1))","v":0},1.1345994999548581E-2,{"$f":"_xlfn.BINOM.INV(H3212,'CWP Prob & Severity Param'!$A$2,I3212)","v":0},0.46005635571833148,0.50562270954109534,0.54549680355298913,0.82437718080567202,0.59987478496359492,2.1891124346429591E-2,0.35722907524753955,0.57245779829327437,0.37049839045808175,0.31645555075779697,{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3212>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3212, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3212)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3212)))*($F3212^$E3212)*((1-$F3212)^AE$2)+AE3212","v":0.869492845821075},0.98964602287389358,0.99936633557011023,0.99996708233842146,0.99999847447035994,0.99999993503170581,0.99999999740808898,0.99999999990184152,0.99999999999643729,0.9999999999998751]
[null,null,null,3215,{"$f":"'Freq Fit (Negative Binomial)'!N3217","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3217","v":0.98433828351383434},0.32677600741938795,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3217, 'Simulation (Negative Binomial)'!$AE3217:$AO3217, 1))","v":0},4.8740559161615904E-2,{"$f":"_xlfn.BINOM.INV(H3217,'CWP Prob & Severity Param'!$A$2,I3217)","v":0},0.80437205285578983,8.0692516318867091E-2,0.11392885263979924,0.18937001536271325,0.86065487836597931,0.26425411501563678,0.35491217752233961,0.46143403576378694,0.60893669649905757,0.41653133495364669,{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3217>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3217, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3217)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3217)))*($F3217^$E3217)*((1-$F3217)^AE$2)+AE3217","v":0.94099542123144331},0.99777461721355953,0.99993226127978374,0.99999818660970219,0.99999995546298159,0.99999999897195002,0.99999999997735589,0.99999999999951927,0.99999999999999012,0.99999999999999978]
[null,null,null,3216,{"$f":"'Freq Fit (Negative Binomial)'!N3218","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3218","v":0.97487116120538286},0.16978233881279381,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3218, 'Simulation (Negative Binomial)'!$AE3218:$AO3218, 1))","v":0},0.9246896915318058,{"$f":"_xlfn.BINOM.INV(H3218,'CWP Prob & Severity Param'!$A$2,I3218)","v":0},0.8504000714162071,0.17418080645187906,0.36054521486789304,0.9360899597160971,0.47200283353835326,0.81657744389150866,0.13417032742525881,0.29420157616820464,0.70104080197469665,0.35787708622559267,{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3218>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3218)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3218)))*($F3218^$E3218)*((1-$F3218)^AE$2)+AE3218","v":0.90660319163425873},0.9943743912603038,0.99972589288158065,0.9999882429804855,0.99999953713678968,0.9999999828688072,0.99999999939487461,0.99999999997939282,0.99999999999931866,0.99999999999997813]
[null,null,null,3222,{"$f":"'Freq Fit (Negative Binomial)'!N3224","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3224","v":0.92676465514054662},0.68456491970932898,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3224, 'Simulation (Negative Binomial)'!$AE3224:$AO3224, 1))","v":0},0.38815719186855946,{"$f":"_xlfn.BINOM.INV(H3224,'CWP Prob & Severity Param'!$A$2,I3224)","v":0},0.1443272937955129,0.36381180746837882,0.33906799869671533,0.16596559262495381,0.81384726513268202,0.11730203304656261,0.48597500967299967,4.1973516702651259E-2,0.24425808493415369,0.62766792729770471,{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3224>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3224, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3224)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3224)))*($F3224^$E3224)*((1-$F3224)^AE$2)+AE3224","v":0.74600901335891112},0.9564969330707106,0.99389930235023394,0.99924313679992371,0.99991359833580806,0.99999071393112637,0.99999904664011663,0.99999990558057861,0.99999999091624836,0.99999999914672899]
[null,null,null,3225,{"$f":"'Freq Fit (Negative Binomial)'!N3227","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3227","v":0.96543779514957184},0.75170808940956402,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3227, 'Simulation (Negative Binomial)'!$AE3227:$AO3227, 1))","v":0},9.6565363732018517E-2,{"$f":"_xlfn.BINOM.INV(H3227,'CWP Prob & Severity Param'!$A$2,I3227)","v":0},0.27185270836503517,0.54626624082071262,0.15174542103189403,0.64684859148253837,2.230301411407154E-2,0.27012451812675409,0.44269526620220179,0.34194020733458819,5.3600833531295744E-2,0.62718686119422684,{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3227>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3227, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3227)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3227)))*($F3227^$E3227)*((1-$F3227)^AE$2)+AE3227","v":0.87326826959185277},0.98955000120690984,0.99930133757006123,0.99995884206756325,0.99999777349333896,0.99999988673598361,0.99999999450007571,0.99999999974249354,0.99999999998829237,0.99999999999948042]
[null,null,null,3230,{"$f":"'Freq Fit (Negative Binomial)'!N3232","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3232","v":0.96406088576825788},3.4586286326303006E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3232, 'Simulation (Negative Binomial)'!$AE3232:$AO3232, 1))","v":0},5.9027483826007199E-2,{"$f":"_xlfn.BINOM.INV(H3232,'CWP Prob & Severity Param'!$A$2,I3232)","v":0},0.93179104512552879,1.7773589208426088E-2,0.91399030837232154,0.75673065044943788,0.17531505192959307,0.44112415496737545,8.5393080512183306E-2,0.41150730817557024,0.65431860529352548,0.69324066152879815,{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3232>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3232, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3232)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3232)))*($F3232^$E3232)*((1-$F3232)^AE$2)+AE3232","v":0.86847968095230765},0.98873087612399124,0.99921683083131974,0.99995203590806159,0.99999730231336659,0.99999985731389252,0.99999999279590257,0.99999999964928732,0.99999999998342026,0.99999999999923495]
[null,null,null,3231,{"$f":"'Freq Fit (Negative Binomial)'!N3233","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3233","v":0.98604790438844858},0.50458905245111985,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3233, 'Simulation (Negative Binomial)'!$AE3233:$AO3233, 1))","v":0},0.80310843088098938,{"$f":"_xlfn.BINOM.INV(H3233,'CWP Prob & Severity Param'!$A$2,I3233)","v":0},0.26137454551211059,0.85661847824977511,2.5185100566599061E-2,0.35330478833946333,0.92878344186300366,0.81892706440351748,0.88701663262236496,0.57927490906524337,0.92930270399032522,4.2295234676227422E-2,{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3233>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3233)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3233)))*($F3233^$E3233)*((1-$F3233)^AE$2)+AE3233","v":0.94730762503832333},0.99822814703605112,0.99995193362540347,0.99999885341890549,0.99999997490960701,0.99999999948399654,0.9999999999898741,0.99999999999980849,0.99999999999999656,1]
[null,null,null,3235,{"$f":"'Freq Fit (Negative Binomial)'!N3237","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3237","v":0.97826905208641934},0.44079550134149659,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3237, 'Simulation (Negative Binomial)'!$AE3237:$AO3237, 1))","v":0},0.20740816692638897,{"$f":"_xlfn.BINOM.INV(H3237,'CWP Prob & Severity Param'!$A$2,I3237)","v":0},0.80459865141784404,0.80531565665903559,0.24397261823759087,0.45433611300925314,0.38687320262084723,0.40624599802440597,0.25853880113138372,0.73656810622423985,1.6995332947917552E-2,0.81218794499636782,{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3237>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3237, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3237)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3237)))*($F3237^$E3237)*((1-$F3237)^AE$2)+AE3237","v":0.91883808469205663},0.99576530306646072,0.99982141476947262,0.99999337250929843,0.99999977428627651,0.99999999277389362,0.99999999977922638,0.99999999999349742,0.99999999999981415,0.99999999999999489]
[null,null,null,3240,{"$f":"'Freq Fit (Negative Binomial)'!N3242","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3242","v":0.9627435842411548},0.73532023445091033,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3242, 'Simulation (Negative Binomial)'!$AE3242:$AO3242, 1))","v":0},0.47772817279821778,{"$f":"_xlfn.BINOM.INV(H3242,'CWP Prob & Severity Param'!$A$2,I3242)","v":0},0.11884357319993688,0.49561588560184366,0.84823168526653347,1.3336601244021695E-3,0.68956135949054409,0.37958769787267532,7.3070578627457916E-2,0.253649502933466,0.17615832874646997,0.76625609390200977,{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3242>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3242, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3242)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3242)))*($F3242^$E3242)*((1-$F3242)^AE$2)+AE3242","v":0.86391662040403883},0.98792049947750493,0.99913003323541227,0.999944778361743,0.99999678071341813,0.99999982350126104,0.99999999076277069,0.99999999953385321,0.99999999997715661,0.99999999999890743]
[null,null,null,3245,{"$f":"'Freq Fit (Negative Binomial)'!N3247","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3247","v":0.99924135433844197},2.1528481998778548E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3247, 'Simulation (Negative Binomial)'!$AE3247:$AO3247, 1))","v":0},0.81933921173329505,{"$f":"_xlfn.BINOM.INV(H3247,'CWP Prob & Severity Param'!$A$2,I3247)","v":0},0.81451003308492242,0.1840990264496386,0.90228006206257894,0.50307297374809745,0.29534895662207394,0.95518517790979207,0.62822180271628902,0.99834901889677585,0.44883971947648593,0.49434064327681171,{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3247>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3247, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3247)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3247)))*($F3247^$E3247)*((1-$F3247)^AE$2)+AE3247","v":0.99708034610838892},0.99999462764353308,0.99999999205015677,0.99999999998966893,0.99999999999998779,1,1,1,1,1]
[null,null,null,3246,{"$f":"'Freq Fit (Negative Binomial)'!N3248","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3248","v":0.96620458037447476},0.48630480451093816,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3248, 'Simulation (Negative Binomial)'!$AE3248:$AO3248, 1))","v":0},0.65317556027717005,{"$f":"_xlfn.BINOM.INV(H3248,'CWP Prob & Severity Param'!$A$2,I3248)","v":0},0.58506735820851641,8.9075617392868622E-3,3.1991439688580092E-3,0.73167480473002644,0.70932962804122524,0.70769740032497774,0.27032955825907024,0.44290244880552332,0.91638130433456144,0.20806085821998443,{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3248>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3248)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3248)))*($F3248^$E3248)*((1-$F3248)^AE$2)+AE3248","v":0.84634056381968936},0.98513888151310447,0.99886559140885189,0.99992524319971432,0.99999554697543747,0.9999997536702645,0.99999998712449911,0.99999999935652395,0.9999999999689908,0.99999999999854994]
[null,null,null,3252,{"$f":"'Freq Fit (Negative Binomial)'!N3254","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3254","v":0.97193058070530003},2.2045320192291884E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3254, 'Simulation (Negative Binomial)'!$AE3254:$AO3254, 1))","v":0},0.71023019427097911,{"$f":"_xlfn.BINOM.INV(H3254,'CWP Prob & Severity Param'!$A$2,I3254)","v":0},0.62897570396738622,2.2846605790419749E-2,0.95059234830600026,0.40735166780819465,0.14811613366814269,0.35572930261894886,0.19646232462173052,0.16290907972144286,0.56223384918700492,3.6815335428018292E-2,{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3254>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3254, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3254)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3254)))*($F3254^$E3254)*((1-$F3254)^AE$2)+AE3254","v":0.89611268582069159},0.99302041650571227,0.99962040317779,0.99998182106032929,0.99999920079757765,0.99999996696600502,0.99999999869679956,0.99999999995043276,0.99999999999816924,0.99999999999993394]
[null,null,null,3255,{"$f":"'Freq Fit (Negative Binomial)'!N3257","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3257","v":0.96073360725188217},0.82820425617963755,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3257, 'Simulation (Negative Binomial)'!$AE3257:$AO3257, 1))","v":0},0.21585590403525867,{"$f":"_xlfn.BINOM.INV(H3257,'CWP Prob & Severity Param'!$A$2,I3257)","v":0},0.97450402837082595,0.23366941909479522,0.43452091720335939,0.74285905745799574,0.38614069018774577,0.76102429883465794,0.95813811821943329,0.50103076815110126,0.55639649785089618,0.52216251062303287,{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3257>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3257, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3257)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3257)))*($F3257^$E3257)*((1-$F3257)^AE$2)+AE3257","v":0.8569884090084362},0.98663417094419892,0.99898597909239117,0.9999321829063097,0.9999958339957955,0.99999975931035245,0.99999998672515999,0.99999999929401917,0.99999999996353939,0.99999999999816191]
[null,null,null,3260,{"$f":"'Freq Fit (Negative Binomial)'!N3262","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3262","v":0.98719471266281611},0.18774759962680787,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3262, 'Simulation (Negative Binomial)'!$AE3262:$AO3262, 1))","v":0},0.69414899104837358,{"$f":"_xlfn.BINOM.INV(H3262,'CWP Prob & Severity Param'!$A$2,I3262)","v":0},6.1491013833555708E-2,0.11949818821931557,0.44524322102499636,5.0003714504722963E-2,8.1904665554219602E-2,0.36189662424634594,0.73447722080777422,9.9267395014469462E-2,0.25331838980825028,0.19709212769991236,{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3262>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3262, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3262)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3262)))*($F3262^$E3262)*((1-$F3262)^AE$2)+AE3262","v":0.95155936376723749},0.99850417375523881,0.99996274658897855,0.99999918425904821,0.99999998361473397,0.99999999969069753,0.9999999999944289,0.9999999999999033,0.99999999999999845,1]
[null,null,null,3261,{"$f":"'Freq Fit (Negative Binomial)'!N3263","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3263","v":0.93978112890653476},0.38501496079425179,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3263, 'Simulation (Negative Binomial)'!$AE3263:$AO3263, 1))","v":0},5.9446054291139361E-2,{"$f":"_xlfn.BINOM.INV(H3263,'CWP Prob & Severity Param'!$A$2,I3263)","v":0},0.27860096756661379,0.2309237470630926,0.30311332998991436,0.39679494856855735,0.86706750593259163,0.93280048068775334,0.72538232290495008,0.37046637675033767,0.22597586166697792,0.81895765525798758,{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3263>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3263)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3263)))*($F3263^$E3263)*((1-$F3263)^AE$2)+AE3263","v":0.7871920865475367},0.9698235921884395,0.99650811961735508,0.99964303105486196,0.9999664444676627,0.99999703156421371,0.99999974921801682,0.99999997956517428,0.99999999838268949,0.99999999987503285]
[null,null,null,3265,{"$f":"'Freq Fit (Negative Binomial)'!N3267","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3267","v":0.95406896985893563},0.36600424362935358,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3267, 'Simulation (Negative Binomial)'!$AE3267:$AO3267, 1))","v":0},0.8805695474925741,{"$f":"_xlfn.BINOM.INV(H3267,'CWP Prob & Severity Param'!$A$2,I3267)","v":0},0.55423896263802297,0.85818944931166274,0.91099219149330801,0.71052267209592934,2.1989788224559104E-2,0.29177844178655832,7.7931206893233629E-3,0.98081540408745682,1.6935844863652072E-2,0.101614942219866,{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3267>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3267, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3267)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3267)))*($F3267^$E3267)*((1-$F3267)^AE$2)+AE3267","v":0.83431008900539205},0.98194737450490255,0.99840069071373905,0.99987501418926816,0.99999102517260152,0.99999939377454472,0.99999996090421039,0.99999999756861746,0.99999999985315169,0.99999999999134204]
[null,null,null,3270,{"$f":"'Freq Fit (Negative Binomial)'!N3272","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3272","v":0.9603377142633065},0.13988233648186499,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3272, 'Simulation (Negative Binomial)'!$AE3272:$AO3272, 1))","v":0},0.96908956730823326,{"$f":"_xlfn.BINOM.INV(H3272,'CWP Prob & Severity Param'!$A$2,I3272)","v":0},0.80366926274299322,0.43275250487096451,0.42042470052063918,0.69950016675100035,3.1276725161593633E-2,0.26940923720847509,0.98573610498861386,5.1827499341220773E-2,0.62738056110980811,0.37735001434153959,{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3272>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3272, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3272)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3272)))*($F3272^$E3272)*((1-$F3272)^AE$2)+AE3272","v":0.85562866586869057},0.9863737700400812,0.99895590621743913,0.99992947193126869,0.99999562395750063,0.9999997446338702,0.99999998577401339,0.99999999923582072,0.99999999996013644,0.99999999999797018]
[null,null,null,3275,{"$f":"'Freq Fit (Negative Binomial)'!N3277","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3277","v":0.98268514588368527},0.55488716574153407,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3277, 'Simulation (Negative Binomial)'!$AE3277:$AO3277, 1))","v":0},0.48275168326138018,{"$f":"_xlfn.BINOM.INV(H3277,'CWP Prob & Severity Param'!$A$2,I3277)","v":0},0.82923235875530688,0.1970992555132548,0.61811676680080141,0.16419159981112053,0.60068077338016279,0.92104692976860658,0.16026444415913288,0.59456045806335622,0.15006778500452889,0.70932015739736198,{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3277>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3277, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3277)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3277)))*($F3277^$E3277)*((1-$F3277)^AE$2)+AE3277","v":0.91873340377782742},0.99592847039359822,0.9998398754499207,0.9999945755189682,0.99999983408067361,0.99999999529006023,0.99999999987371679,0.99999999999676337,0.99999999999991995,0.999999999999998]
[null,null,null,3276,{"$f":"'Freq Fit (Negative Binomial)'!N3278","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3278","v":0.93065187989423426},0.28603759120951344,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3278, 'Simulation (Negative Binomial)'!$AE3278:$AO3278, 1))","v":0},0.81680059875613675,{"$f":"_xlfn.BINOM.INV(H3278,'CWP Prob & Severity Param'!$A$2,I3278)","v":0},0.23455092089109975,0.9658245160608484,0.56040285835751646,2.977380953026465E-3,0.61447225004540906,0.75748020442602038,0.50016159827886542,0.33744456601912509,0.63846486548098669,0.18458803144251901,{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3278>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3278)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3278)))*($F3278^$E3278)*((1-$F3278)^AE$2)+AE3278","v":0.75813658403571715},0.96069230649475168,0.99477472591704952,0.9993857592311749,0.9999335731895006,0.99999323760681447,0.99999934243386102,0.99999993832122058,0.99999999438026299,0.99999999950007756]
[null,null,null,3282,{"$f":"'Freq Fit (Negative Binomial)'!N3284","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3284","v":0.95420232103482994},0.65752120956329396,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3284, 'Simulation (Negative Binomial)'!$AE3284:$AO3284, 1))","v":0},0.72098067524668019,{"$f":"_xlfn.BINOM.INV(H3284,'CWP Prob & Severity Param'!$A$2,I3284)","v":0},0.89959727571912096,0.94942789087019852,0.62431862535261673,0.40100685745773912,0.32448748238947567,0.29560369965967592,0.59412291480152157,0.69006576336657122,0.44258176988848119,0.57836368268047711,{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3284>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3284, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3284)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3284)))*($F3284^$E3284)*((1-$F3284)^AE$2)+AE3284","v":0.83475944808806268},0.98204738601180319,0.99841411372426458,0.99987642044616243,0.99999115179147824,0.99999940405658827,0.99999996167859928,0.99999999762368241,0.99999999985689347,0.99999999999158706]
[null,null,null,3285,{"$f":"'Freq Fit (Negative Binomial)'!N3287","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3287","v":0.97643865446556521},0.22981580584460237,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3287, 'Simulation (Negative Binomial)'!$AE3287:$AO3287, 1))","v":0},0.97675903232795247,{"$f":"_xlfn.BINOM.INV(H3287,'CWP Prob & Severity Param'!$A$2,I3287)","v":0},9.7177062315457086E-2,0.26882056090606155,0.53136583073758392,0.4080833331031779,0.62503756187528425,7.5900020430293091E-2,0.36441468620345996,0.47439183645142191,0.1021347818676831,0.50344669037968637,{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3287>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3287, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3287)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3287)))*($F3287^$E3287)*((1-$F3287)^AE$2)+AE3287","v":0.91223222642256363},0.99503938242997803,0.99977328335500104,0.99999088010447346,0.9999996633016629,0.99999998831436809,0.99999999961294372,0.99999999998764044,0.99999999999961686,0.99999999999998845]
[null,null,null,3290,{"$f":"'Freq Fit (Negative Binomial)'!N3292","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3292","v":0.95684332340541878},0.63438010747514084,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3292, 'Simulation (Negative Binomial)'!$AE3292:$AO3292, 1))","v":0},0.99777569130509747,{"$f":"_xlfn.BINOM.INV(H3292,'CWP Prob & Severity Param'!$A$2,I3292)","v":0},0.12356042535785838,8.5125734187521673E-2,0.76562014716831506,0.48169220140732694,0.14988380067438789,0.71255760736935292,0.22958663025542048,7.7252486648206609E-2,3.9519903024558545E-2,0.25854644463629062,{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3292>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3292, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3292)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3292)))*($F3292^$E3292)*((1-$F3292)^AE$2)+AE3292","v":0.8436959195167405},0.98397609876221437,0.99866520974736395,0.99990194475989702,0.99999338235401525,0.99999957990917432,0.99999997454059619,0.99999999851212718,0.99999999991555655,0.99999999999532152]
[null,null,null,3291,{"$f":"'Freq Fit (Negative Binomial)'!N3293","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3293","v":0.9491557468881423},0.90189326901208788,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3293, 'Simulation (Negative Binomial)'!$AE3293:$AO3293, 1))","v":1},0.56303548565276906,{"$f":"_xlfn.BINOM.INV(H3293,'CWP Prob & Severity Param'!$A$2,I3293)","v":1},0.92332979583680208,0.28455771102812832,0.74654013081111936,0.19635265139719249,0.27974589087568991,6.0900907064315168E-3,0.14687450604558749,0.90955256772031134,0.58635914058195748,0.86642569322770935,{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":382951.14095061633},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3293>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3293)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3293)))*($F3293^$E3293)*((1-$F3293)^AE$2)+AE3293","v":0.77629388386554055},0.96782936594987912,0.99632744067302936,0.99963719890341518,0.99996756522890562,0.9999973053107476,0.99999978836916259,0.99999998410374547,0.99999999884844148,0.99999999991904509]
[null,null,null,3295,{"$f":"'Freq Fit (Negative Binomial)'!N3297","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3297","v":0.98309260664587672},3.7469084873785752E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3297, 'Simulation (Negative Binomial)'!$AE3297:$AO3297, 1))","v":0},0.81028902311892048,{"$f":"_xlfn.BINOM.INV(H3297,'CWP Prob & Severity Param'!$A$2,I3297)","v":0},0.4192694314094314,0.90273858678336227,0.39511095047165257,0.24031932575676773,2.5925016861094274E-2,0.30500411885857581,0.61988959613499506,0.93542459139454681,6.2377634460228926E-2,0.27647344256270501,{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3297>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3297, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3297)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3297)))*($F3297^$E3297)*((1-$F3297)^AE$2)+AE3297","v":0.92058347733822676},0.99611374698718902,0.99985073841469507,0.99999506210869282,0.99999985251028489,0.99999999591158673,0.99999999989295785,0.99999999999732125,0.9999999999999355,0.99999999999999867]
[null,null,null,3300,{"$f":"'Freq Fit (Negative Binomial)'!N3302","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3302","v":0.92818854101604953},0.55332436458804946,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3302, 'Simulation (Negative Binomial)'!$AE3302:$AO3302, 1))","v":0},0.37430406375050473,{"$f":"_xlfn.BINOM.INV(H3302,'CWP Prob & Severity Param'!$A$2,I3302)","v":0},0.80127228961391639,0.23934391478206141,0.98742477504273063,0.56997354724693094,2.8412474418823663E-2,0.53928868884050285,0.61622910705602385,0.24784231925059796,0.78396615788115775,0.77893090654093267,{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3302>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3302, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3302)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3302)))*($F3302^$E3302)*((1-$F3302)^AE$2)+AE3302","v":0.7504345276903317},0.95805440421775656,0.99422984950718063,0.99929789829039239,0.99992139573545025,0.999991715279409,0.9999991659105657,0.9999999189937151,0.99999999235779746,0.99999999929606598]
[null,null,null,3305,{"$f":"'Freq Fit (Negative Binomial)'!N3307","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3307","v":0.9605464994304016},0.45090497392763207,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3307, 'Simulation (Negative Binomial)'!$AE3307:$AO3307, 1))","v":0},0.93301285101592502,{"$f":"_xlfn.BINOM.INV(H3307,'CWP Prob & Severity Param'!$A$2,I3307)","v":0},0.74846606242914693,0.36339942506362444,0.57225081829983027,0.58547568707056319,0.65833907838453254,0.48525296421137321,0.43108371046540694,0.588682304880494,4.1956896248287467E-2,0.35103985498068635,{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3307>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3307, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3307)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3307)))*($F3307^$E3307)*((1-$F3307)^AE$2)+AE3307","v":0.85634556495008918},0.98651138709550945,0.99897183676536927,0.99993091140797807,0.99999573574631029,0.99999975246347628,0.99999998628261866,0.99999999926701377,0.99999999996196465,0.99999999999807343]
[null,null,null,3306,{"$f":"'Freq Fit (Negative Binomial)'!N3308","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3308","v":0.98761923262119544},0.18342753356932751,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3308, 'Simulation (Negative Binomial)'!$AE3308:$AO3308, 1))","v":0},5.5040276344121342E-2,{"$f":"_xlfn.BINOM.INV(H3308,'CWP Prob & Severity Param'!$A$2,I3308)","v":0},0.76606147508262079,0.50145327314322841,0.65786508613555061,0.96725862515654715,5.4345617014953218E-2,0.69706399909640937,0.92444766795447775,8.5780688371842495E-2,0.32443980933553795,0.80627848211941822,{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3308>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3308)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3308)))*($F3308^$E3308)*((1-$F3308)^AE$2)+AE3308","v":0.95313682944637057},0.99860057214336806,0.99996629933334003,0.9999992864738354,0.99999998614242136,0.9999999997470771,0.99999999999559541,0.99999999999992617,0.99999999999999889,1]
[null,null,null,3312,{"$f":"'Freq Fit (Negative Binomial)'!N3314","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3314","v":0.99172092169397341},5.7082626885701093E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3314, 'Simulation (Negative Binomial)'!$AE3314:$AO3314, 1))","v":0},0.58083252579202527,{"$f":"_xlfn.BINOM.INV(H3314,'CWP Prob & Severity Param'!$A$2,I3314)","v":0},0.9501684803716538,0.43700171081140449,0.15884300770617654,0.56783259546284448,0.53214646315471181,0.18696939384439104,0.11960251609190486,0.98252609650179146,0.49112632210989215,7.1079273642012719E-2,{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3314>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3314, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3314)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3314)))*($F3314^$E3314)*((1-$F3314)^AE$2)+AE3314","v":0.96847813918677461},0.99936929675528308,0.99998983332395175,0.99999985597293994,0.99999999812876239,0.99999999997715516,0.99999999999973388,0.999999999999997,1,1]
[null,null,null,3315,{"$f":"'Freq Fit (Negative Binomial)'!N3317","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3317","v":0.91995943286150061},3.7082913344003265E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3317, 'Simulation (Negative Binomial)'!$AE3317:$AO3317, 1))","v":0},0.70327754808797616,{"$f":"_xlfn.BINOM.INV(H3317,'CWP Prob & Severity Param'!$A$2,I3317)","v":0},0.51403166954687918,0.55835944287017436,0.72783302834486852,0.86540765264200359,0.10535225383450975,0.18671751212514809,0.34348024618893491,0.91254379261550089,0.36524685102370869,0.55600870496781696,{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3317>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3317, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3317)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3317)))*($F3317^$E3317)*((1-$F3317)^AE$2)+AE3317","v":0.72512434881188592},0.94873115366658922,0.99215680889956581,0.99893774556345905,0.99986756792502496,0.99998445265038383,0.99999825621289251,0.99999981130980498,0.99999998016499947,0.99999999796411609]
[null,null,null,3320,{"$f":"'Freq Fit (Negative Binomial)'!N3322","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3322","v":0.9486638630693377},0.3946664850587156,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3322, 'Simulation (Negative Binomial)'!$AE3322:$AO3322, 1))","v":0},0.35769343485906435,{"$f":"_xlfn.BINOM.INV(H3322,'CWP Prob & Severity Param'!$A$2,I3322)","v":0},0.2489176145745623,0.68615011738158782,0.57873348935921376,0.65161334084003242,0.36149270451485171,0.29630879107671027,0.21249427318801295,6.7263907671590961E-2,0.98304208410880489,0.79775021868713658,{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3322>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3322, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3322)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3322)))*($F3322^$E3322)*((1-$F3322)^AE$2)+AE3322","v":0.81624653945584102},0.97768496300973218,0.99779353820947347,0.99980743697150309,0.99998455426243293,0.9999988343793319,0.99999991600806504,0.99999999416319973,0.99999999960606412,0.99999999997404443]
[null,null,null,3321,{"$f":"'Freq Fit (Negative Binomial)'!N3323","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3323","v":0.94595108099155745},0.19042996341815877,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3323, 'Simulation (Negative Binomial)'!$AE3323:$AO3323, 1))","v":0},0.3076184028653427,{"$f":"_xlfn.BINOM.INV(H3323,'CWP Prob & Severity Param'!$A$2,I3323)","v":0},0.77949696453444917,0.71394464966767923,0.87160878741003389,9.3140150227572938E-2,2.4578123503474325E-2,0.59656425300430027,0.86418392813153999,0.37671232241564634,9.8211130118253664E-2,0.17350972689098343,{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3323>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3323)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3323)))*($F3323^$E3323)*((1-$F3323)^AE$2)+AE3323","v":0.80729053253289884},0.97539499488839665,0.99744036839185868,0.99976491160593872,0.99998015249533867,0.99999842337290357,0.9999998804069099,0.99999999125106975,0.99999999937837625,0.99999999995688182]
[null,null,null,3325,{"$f":"'Freq Fit (Negative Binomial)'!N3327","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3327","v":0.98053356948729686},0.78058573413902388,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3327, 'Simulation (Negative Binomial)'!$AE3327:$AO3327, 1))","v":0},0.35857215623183158,{"$f":"_xlfn.BINOM.INV(H3327,'CWP Prob & Severity Param'!$A$2,I3327)","v":0},0.36564866555966791,0.2449612171834763,0.14577905844952288,0.25126850844769422,0.65790248445961041,0.97130756465982393,0.10891725141575337,0.3052997916920327,0.91217143978405746,6.3809318514224556E-2,{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3327>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3327, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3327)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3327)))*($F3327^$E3327)*((1-$F3327)^AE$2)+AE3327","v":0.92705960823144395},0.99658706656926399,0.99987099651686251,0.99999570998560405,0.99999986909002203,0.99999999624511648,0.99999999989722232,0.99999999999728817,0.99999999999993072,0.99999999999999845]
[null,null,null,3330,{"$f":"'Freq Fit (Negative Binomial)'!N3332","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3332","v":0.99106763183864433},{"$f":"RAND()","v":0.99500766046693156},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3332, 'Simulation (Negative Binomial)'!$AE3332:$AO3332, 1))","v":1},{"$f":"RAND()","v":3.681668526313453E-2},{"$f":"_xlfn.BINOM.INV(H3332,'CWP Prob & Severity Param'!$A$2,I3332)","v":0},7.2483236607898571E-2,9.1836642343506303E-2,0.25285287287564362,0.89722074386869466,0.33291041508018593,0.76834267665576994,0.12823817122565817,0.57049395550864901,0.16204998642360402,1.5550413702326349E-2,{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3332>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3332, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3332)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3332)))*($F3332^$E3332)*((1-$F3332)^AE$2)+AE3332","v":0.94884186124997483},0.99844565088319481,0.99996379013376713,0.99999928573938357,0.99999998744626029,0.99999999979738474,0.99999999999693789,0.99999999999995604,0.99999999999999933,0.99999999999999989]
[null,null,null,3335,{"$f":"'Freq Fit (Negative Binomial)'!N3337","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3337","v":0.99128528839804986},1.7928337311619802E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3337, 'Simulation (Negative Binomial)'!$AE3337:$AO3337, 1))","v":0},0.81278875848188414,{"$f":"_xlfn.BINOM.INV(H3337,'CWP Prob & Severity Param'!$A$2,I3337)","v":0},0.14155826548454975,2.5518690476716066E-2,0.14533275667225443,0.38093794759190402,0.47236688321837472,0.10051842035582248,0.29893810544663202,0.90788187378996466,0.83459249555920501,0.85746767238448962,{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3337>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3337, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3337)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3337)))*($F3337^$E3337)*((1-$F3337)^AE$2)+AE3337","v":0.96684014760469539},0.99930175835160073,0.9999881536373928,0.99999982335810156,0.9999999975843652,0.99999999996895816,0.99999999999961942,0.99999999999999556,1,1]
[null,null,null,3336,{"$f":"'Freq Fit (Negative Binomial)'!N3338","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3338","v":0.95443482263589785},0.70335534303410496,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3338, 'Simulation (Negative Binomial)'!$AE3338:$AO3338, 1))","v":0},0.48182736379068303,{"$f":"_xlfn.BINOM.INV(H3338,'CWP Prob & Severity Param'!$A$2,I3338)","v":0},0.68428193511383206,0.75803112581536036,0.2804710492252801,0.22408042741181944,0.24339110819020982,0.4036068990794327,0.32619628672715062,0.56512696361660997,0.86817393446300706,0.24881386606023059,{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3338>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3338)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3338)))*($F3338^$E3338)*((1-$F3338)^AE$2)+AE3338","v":0.83554334711441469},0.98222115844114155,0.99843734353999758,0.99987884440958896,0.99999136917471476,0.99999942163881439,0.99999996299752703,0.99999999771709491,0.99999999986321586,0.99999999999199962]
[null,null,null,3341,{"$f":"'Freq Fit (Negative Binomial)'!N3343","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3343","v":0.96707253894828404},0.14379020860914049,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3343, 'Simulation (Negative Binomial)'!$AE3343:$AO3343, 1))","v":0},5.3558140216613981E-2,{"$f":"_xlfn.BINOM.INV(H3343,'CWP Prob & Severity Param'!$A$2,I3343)","v":0},0.76446988612819256,0.97511459656693455,0.91596334585601746,0.87416245996007647,0.33699639263567649,0.13641576650138576,0.66889392497574418,0.14497848719414697,0.74967633719148863,0.93041021276510993,{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3343>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3343)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3343)))*($F3343^$E3343)*((1-$F3343)^AE$2)+AE3343","v":0.87897890162852621},0.99048511443544518,0.99939369511106535,0.99996596370520685,0.99999824554654371,0.99999991496096341,0.99999999606559831,0.99999999982449195,0.99999999999239753,0.99999999999967859]
[null,null,null,3346,{"$f":"'Freq Fit (Negative Binomial)'!N3348","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3348","v":0.93698079278986923},5.2533113698425282E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3348, 'Simulation (Negative Binomial)'!$AE3348:$AO3348, 1))","v":0},0.2872666942481098,{"$f":"_xlfn.BINOM.INV(H3348,'CWP Prob & Severity Param'!$A$2,I3348)","v":0},0.49565423311305212,0.69579386999363302,0.71926308452243859,6.6228042658844188E-2,0.29581172246747034,0.77624993215913796,0.92108636974880675,0.3838062297426954,0.61590478899834866,0.13341561711301209,{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3348>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3348)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3348)))*($F3348^$E3348)*((1-$F3348)^AE$2)+AE3348","v":0.77819337804516675},0.96713291060395135,0.99602287315144955,0.99957471046091095,0.99995817582362878,0.99999612887462275,0.99999965780343569,0.99999997082333592,0.99999999758367997,0.9999999998046285]
[null,null,null,3350,{"$f":"'Freq Fit (Negative Binomial)'!N3352","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3352","v":0.96678449798870558},0.2280340339863387,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3352, 'Simulation (Negative Binomial)'!$AE3352:$AO3352, 1))","v":0},0.20495021292451865,{"$f":"_xlfn.BINOM.INV(H3352,'CWP Prob & Severity Param'!$A$2,I3352)","v":0},0.99642988112783626,0.78594633729489727,1.7854384485051722E-2,0.1370707766199355,4.1728365237446274E-2,0.63714675231643536,0.68554120348513092,0.74459809707648961,0.81503031742965049,0.57521841235122539,{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3352>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3352, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3352)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3352)))*($F3352^$E3352)*((1-$F3352)^AE$2)+AE3352","v":0.84880845320897558},0.98562282454772165,0.9989211497627124,0.99993011603314919,0.99999590833767271,0.99999977753103286,0.99999998857073236,0.99999999943858486,0.99999999997340894,0.99999999999877787]
[null,null,null,3351,{"$f":"'Freq Fit (Negative Binomial)'!N3353","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3353","v":0.92347935147288251},0.41912798723651801,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3353, 'Simulation (Negative Binomial)'!$AE3353:$AO3353, 1))","v":0},0.85097838606170351,{"$f":"_xlfn.BINOM.INV(H3353,'CWP Prob & Severity Param'!$A$2,I3353)","v":0},0.65812168515674907,0.72317364777319582,0.51425805678971503,0.75249764727831892,0.73746920280577755,0.98088585753101865,0.32518979377252288,0.26344297100245195,0.55016231078817479,0.20998424387693748,{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3353>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3353)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3353)))*($F3353^$E3353)*((1-$F3353)^AE$2)+AE3353","v":0.73587186369729385},0.95281364920134082,0.99309212791207724,0.99910503996787359,0.99989328934332289,0.99998801985747821,0.99999871512876271,0.99999986706001931,0.99999998663821987,0.99999999868870471]
[null,null,null,3356,{"$f":"'Freq Fit (Negative Binomial)'!N3358","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3358","v":0.98941675880225621},0.25569746867612886,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3358, 'Simulation (Negative Binomial)'!$AE3358:$AO3358, 1))","v":0},0.48984009931634143,{"$f":"_xlfn.BINOM.INV(H3358,'CWP Prob & Severity Param'!$A$2,I3358)","v":0},2.21001763062455E-2,0.34863381137295013,0.68477083710857967,7.2815023903513687E-2,0.88626106094170964,0.13600673399607921,0.12431462944502791,0.6938500783114786,1.7122620732236249E-2,0.82299357511449989,{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3358>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3358)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3358)))*($F3358^$E3358)*((1-$F3358)^AE$2)+AE3358","v":0.95983768950072268},0.99897390831004496,0.9999788682830818,0.9999996174473571,0.99999999364792291,0.9999999999008844,0.9999999999985244,0.99999999999997891,0.99999999999999978,1]
[null,null,null,3360,{"$f":"'Freq Fit (Negative Binomial)'!N3362","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3362","v":0.98853188807798242},0.15646298724611329,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3362, 'Simulation (Negative Binomial)'!$AE3362:$AO3362, 1))","v":0},0.61238335852832704,{"$f":"_xlfn.BINOM.INV(H3362,'CWP Prob & Severity Param'!$A$2,I3362)","v":0},0.5887845288213428,0.85138524883669187,0.8951237378875837,0.48497926230013999,0.70617264327589135,0.37015502407123946,0.22560240620039129,0.71748626783549152,1.5535900448329976E-2,5.974930094312747E-2,{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3362>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3362, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3362)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3362)))*($F3362^$E3362)*((1-$F3362)^AE$2)+AE3362","v":0.93472121088518034},0.99745888673928051,0.99992407724081123,0.99999807844299993,0.99999995665765662,0.99999999910214465,0.9999999999825826,0.99999999999967915,0.99999999999999412,0.99999999999999967]
[null,null,null,3365,{"$f":"'Freq Fit (Negative Binomial)'!N3367","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3367","v":0.98303861146909943},0.47664188272460939,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3367, 'Simulation (Negative Binomial)'!$AE3367:$AO3367, 1))","v":0},0.20092913317270922,{"$f":"_xlfn.BINOM.INV(H3367,'CWP Prob & Severity Param'!$A$2,I3367)","v":0},0.1885680815689238,0.42616523625288627,4.7214660611117565E-2,0.61927067868615671,0.53134123349536011,0.28853256936716487,0.33563138012230986,0.61519039080719129,0.88820958036202147,0.84004190803549716,{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3367>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3367, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3367)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3367)))*($F3367^$E3367)*((1-$F3367)^AE$2)+AE3367","v":0.93621769471471528},0.99739644734820077,0.99991420095849759,0.99999751300075135,0.99999993385879926,0.99999999834671549,0.99999999996056488,0.99999999999909328,0.99999999999997979,0.99999999999999956]
[null,null,null,3366,{"$f":"'Freq Fit (Negative Binomial)'!N3368","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3368","v":0.96795483567763607},0.88168209161249345,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3368, 'Simulation (Negative Binomial)'!$AE3368:$AO3368, 1))","v":0},0.95326717732116062,{"$f":"_xlfn.BINOM.INV(H3368,'CWP Prob & Severity Param'!$A$2,I3368)","v":0},0.7512228408125341,0.50177125293264457,0.85608513927471797,0.2315265688683199,7.3964323130548348E-2,0.6103828045693257,0.91067151741416152,0.59861323356805385,0.83992051780410903,0.10174785281728094,{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3368>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3368)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3368)))*($F3368^$E3368)*((1-$F3368)^AE$2)+AE3368","v":0.88207248295652885},0.99097280078920003,0.9994400600370652,0.99996940466577999,0.99999846503680601,0.99999992758866696,0.99999999673944107,0.99999999985844312,0.99999999999403233,0.99999999999975453]
[null,null,null,3371,{"$f":"'Freq Fit (Negative Binomial)'!N3373","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3373","v":0.94105316464133182},0.52272263770349248,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3373, 'Simulation (Negative Binomial)'!$AE3373:$AO3373, 1))","v":0},0.72864321045887015,{"$f":"_xlfn.BINOM.INV(H3373,'CWP Prob & Severity Param'!$A$2,I3373)","v":0},0.29725986766849566,0.16198356887255272,0.86479564439686507,0.40431708210684991,0.74119388975406286,4.110883632977691E-2,0.25796226722752558,0.10555591580245327,0.61351144371257138,0.52799409251119966,{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3373>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3373)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3373)))*($F3373^$E3373)*((1-$F3373)^AE$2)+AE3373","v":0.79130504220288267},0.97101278847556283,0.99671547378292824,0.99967125403991786,0.99996974609742117,0.99999737991529813,0.99999978330753303,0.99999998271492974,0.99999999866081246,0.99999999989870492]
[null,null,null,3376,{"$f":"'Freq Fit (Negative Binomial)'!N3378","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3378","v":0.9849858917122748},0.84457250490422942,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3378, 'Simulation (Negative Binomial)'!$AE3378:$AO3378, 1))","v":0},0.83078382554071695,{"$f":"_xlfn.BINOM.INV(H3378,'CWP Prob & Severity Param'!$A$2,I3378)","v":0},0.24852924173210622,0.58395031858442137,0.35773584021739002,0.71106760327920837,0.20453352593192009,0.73900446458321178,0.35402426622813066,3.1671618165978854E-2,0.88623589669395453,0.16588882859040788,{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3378>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3378)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3378)))*($F3378^$E3378)*((1-$F3378)^AE$2)+AE3378","v":0.94338282217239189},0.99795231006187268,0.99994023796144815,0.99999846615586041,0.99999996388406553,0.99999999920076987,0.99999999998312328,0.9999999999996565,0.99999999999999323,0.99999999999999989]
[null,null,null,3380,{"$f":"'Freq Fit (Negative Binomial)'!N3382","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3382","v":0.94378648167499746},0.97339616281830377,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3382, 'Simulation (Negative Binomial)'!$AE3382:$AO3382, 1))","v":1},0.91585591385425136,{"$f":"_xlfn.BINOM.INV(H3382,'CWP Prob & Severity Param'!$A$2,I3382)","v":1},2.2176938893596732E-2,0.46913401112770681,4.5180678372801597E-2,0.40451806710093197,0.20062584178098308,0.44779357296992461,0.52634094037501522,0.13879118855903316,0.13097689670236012,0.6537864631398923,{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":394.86265690752117},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3382>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3382, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3382)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3382)))*($F3382^$E3382)*((1-$F3382)^AE$2)+AE3382","v":0.80019666157581926},0.97349718461689494,0.99713415703192254,0.99972634068207888,0.99997597637237889,0.9999980155335767,0.99999984346162885,0.99999998809082802,0.99999999912001647,0.99999999993652022]
[null,null,null,3381,{"$f":"'Freq Fit (Negative Binomial)'!N3383","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3383","v":0.96847154770048738},0.94490361408921031,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3383, 'Simulation (Negative Binomial)'!$AE3383:$AO3383, 1))","v":1},0.90014510204814346,{"$f":"_xlfn.BINOM.INV(H3383,'CWP Prob & Severity Param'!$A$2,I3383)","v":1},0.57096797631396468,0.99239764232198469,0.22818058705599709,0.56948294487010309,0.21255104696168259,{"$f":"RAND()","v":0.94552649531745414},0.88219868501500531,0.53026412646539989,0.6613894551871492,0.16895952969584305,{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":31497.964018903545},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3383>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3383)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3383)))*($F3383^$E3383)*((1-$F3383)^AE$2)+AE3383","v":0.88388796005369563},0.99125283945789122,0.99946610945385705,0.99997129614700786,0.99999858307821365,0.99999993423256817,0.99999999708627363,0.99999999987553778,0.99999999999483746,0.99999999999979106]
[null,null,null,3386,{"$f":"'Freq Fit (Negative Binomial)'!N3388","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3388","v":0.93323476894179269},0.68646955417350297,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3388, 'Simulation (Negative Binomial)'!$AE3388:$AO3388, 1))","v":0},0.48684885582854531,{"$f":"_xlfn.BINOM.INV(H3388,'CWP Prob & Severity Param'!$A$2,I3388)","v":0},0.2563782823869678,0.70561235947439249,0.15120991280374318,0.29334809902292791,0.70511179965914661,0.41779135169745341,0.44319326637492373,0.20293858117006591,0.31731519619654724,0.76428945298116457,{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3388>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3388)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3388)))*($F3388^$E3388)*((1-$F3388)^AE$2)+AE3388","v":0.76627513437101957},0.96338005189818032,0.99531005955881624,0.99946899835948411,0.99994469822354115,0.99999457874680064,0.99999949240140484,0.99999995415586318,0.99999999597819689,0.99999999965552588]
[null,null,null,3390,{"$f":"'Freq Fit (Negative Binomial)'!N3392","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3392","v":0.93622203632103007},0.33968548053516934,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3392, 'Simulation (Negative Binomial)'!$AE3392:$AO3392, 1))","v":0},0.53737101285499056,{"$f":"_xlfn.BINOM.INV(H3392,'CWP Prob & Severity Param'!$A$2,I3392)","v":0},6.5594773234913917E-2,0.75440950206264257,0.46706440014508233,0.15599956706686546,0.71962982031445777,0.96895949835851947,8.2047289555091663E-2,8.3331694806923817E-2,0.50527246632090639,0.77274490991723022,{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3392>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3392, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3392)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3392)))*($F3392^$E3392)*((1-$F3392)^AE$2)+AE3392","v":0.72629140766787914},0.95107404256275874,0.99302653968232779,0.99913831447561652,0.9999035508790628,0.99998996222805858,0.99999901213970421,0.99999990699691921,0.99999999155415564,0.99999999925560468]
[null,null,null,3395,{"$f":"'Freq Fit (Negative Binomial)'!N3397","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3397","v":0.90776620875948111},0.19390970695021903,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3397, 'Simulation (Negative Binomial)'!$AE3397:$AO3397, 1))","v":0},0.28213693631987879,{"$f":"_xlfn.BINOM.INV(H3397,'CWP Prob & Severity Param'!$A$2,I3397)","v":0},{"$f":"RAND()","v":0.78934014877496339},0.64393847065143017,0.72724163187463153,0.53252162834868089,0.12560359029411661,2.0635269040617188E-2,0.82095454835373538,0.15164213853781228,0.99609030093113127,0.32564664494435402,{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3397>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3397, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3397)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3397)))*($F3397^$E3397)*((1-$F3397)^AE$2)+AE3397","v":0.62526128908874845},0.90511611777661849,0.98065095105775069,0.9965648359861764,0.99944637101921596,0.99991693478087917,0.99998820554986445,0.99999839710037453,0.99999978979759718,0.99999997323917833]
[null,null,null,3396,{"$f":"'Freq Fit (Negative Binomial)'!N3398","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3398","v":0.97549853481197168},0.91117980518120301,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3398, 'Simulation (Negative Binomial)'!$AE3398:$AO3398, 1))","v":1},0.50826845742461868,{"$f":"_xlfn.BINOM.INV(H3398,'CWP Prob & Severity Param'!$A$2,I3398)","v":1},0.36880824091068576,0.68329218099132827,0.14726075114734205,0.75560724334622154,3.8563033670278246E-2,9.4360926190431349E-2,0.95210091208732639,0.62758926376860835,7.3469716436185273E-3,0.66215419828081656,{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11270.874361252389},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3398>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3398)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3398)))*($F3398^$E3398)*((1-$F3398)^AE$2)+AE3398","v":0.90885306075259387},0.99464531915206522,0.99974556796215597,0.99998935834524405,0.99999959148173945,0.99999998525701139,0.99999999949221763,0.99999999998313904,0.99999999999945643,0.9999999999999829]
[null,null,null,3401,{"$f":"'Freq Fit (Negative Binomial)'!N3403","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3403","v":0.99130317124198009},0.52629699075311975,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3403, 'Simulation (Negative Binomial)'!$AE3403:$AO3403, 1))","v":0},0.25536700045966976,{"$f":"_xlfn.BINOM.INV(H3403,'CWP Prob & Severity Param'!$A$2,I3403)","v":0},4.6436671919074635E-2,0.11395746012833208,0.48493435098679694,0.46930487220999462,4.5879298702565685E-2,0.6051560802258541,0.32045746471519365,0.66647066888445994,0.36077933567150722,0.57266029426317044,{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3403>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3403)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3403)))*($F3403^$E3403)*((1-$F3403)^AE$2)+AE3403","v":0.96690734712093085},0.99930459728068133,0.99998822596203607,0.99999982479634597,0.99999999760894609,0.99999999996933708,0.99999999999962497,0.99999999999999567,1,1]
[null,null,null,3406,{"$f":"'Freq Fit (Negative Binomial)'!N3408","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3408","v":0.98944971952007155},0.99744365756115017,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3408, 'Simulation (Negative Binomial)'!$AE3408:$AO3408, 1))","v":1},0.17987582995794305,{"$f":"_xlfn.BINOM.INV(H3408,'CWP Prob & Severity Param'!$A$2,I3408)","v":1},0.69744749678323448,0.55296543809377841,0.25139937803281565,0.59427438465678462,0.27578377175441582,8.1241797465684162E-2,0.54454497647517741,0.96733648037609565,0.45902194171438249,0.61878687383131803,{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":61953.944449162009},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3408>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3408)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3408)))*($F3408^$E3408)*((1-$F3408)^AE$2)+AE3408","v":0.94983302935720804},0.99846170875757811,0.99996305510220329,0.99999923636948351,0.99999998575519811,0.99999999975345399,0.99999999999597022,0.99999999999993705,0.99999999999999911,1]
[null,null,null,3410,{"$f":"'Freq Fit (Negative Binomial)'!N3412","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3412","v":0.97321819409348209},0.2978635418529455,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3412, 'Simulation (Negative Binomial)'!$AE3412:$AO3412, 1))","v":0},3.7978060076040654E-2,{"$f":"_xlfn.BINOM.INV(H3412,'CWP Prob & Severity Param'!$A$2,I3412)","v":0},0.82409219265323896,0.13459744246463412,0.69798082557767904,0.58608260394854317,0.8553243057138108,0.4992440013886712,0.36568414190416543,0.74585690280305461,0.60362140317969104,0.75291492605388077,{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3412>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3412, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3412)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3412)))*($F3412^$E3412)*((1-$F3412)^AE$2)+AE3412","v":0.90069511515372302},0.9936302719408554,0.99966935636774823,0.99998488887620318,0.99999936606071838,0.99999997499662707,0.99999999905879267,0.99999999996584155,0.9999999999987963,0.99999999999995859]
[null,null,null,3411,{"$f":"'Freq Fit (Negative Binomial)'!N3413","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3413","v":0.96434058888329455},0.5110214104541686,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3413, 'Simulation (Negative Binomial)'!$AE3413:$AO3413, 1))","v":0},0.32139446665760252,{"$f":"_xlfn.BINOM.INV(H3413,'CWP Prob & Severity Param'!$A$2,I3413)","v":0},0.22074054569092594,0.92351631306860305,0.12113127693256831,0.85026124062042641,0.82773807796065879,6.8013104253882073E-2,0.43018439983290424,0.22092696413155855,0.41035106052479442,0.33141148245237961,{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3413>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3413)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3413)))*($F3413^$E3413)*((1-$F3413)^AE$2)+AE3413","v":0.86945084945530304},0.98889958954797996,0.99923450545217352,0.99995348123883854,0.99999740389269942,0.99999986375250882,0.99999999317441501,0.99999999967029618,0.99999999998453448,0.99999999999929179]
[null,null,null,3416,{"$f":"'Freq Fit (Negative Binomial)'!N3418","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3418","v":0.97708850532799363},0.61459140921162847,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3418, 'Simulation (Negative Binomial)'!$AE3418:$AO3418, 1))","v":0},0.5424873024190584,{"$f":"_xlfn.BINOM.INV(H3418,'CWP Prob & Severity Param'!$A$2,I3418)","v":0},0.141439640965217,0.51479296749918346,0.31168112253083347,0.17586436932390592,0.11371913856619265,0.93438594820373411,0.47570022886213648,0.75077106732267795,0.74092553579602083,0.41092128511716353,{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3418>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3418)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3418)))*($F3418^$E3418)*((1-$F3418)^AE$2)+AE3418","v":0.91457348162007723},0.99530337837476024,0.99979123553815397,0.99999183307628359,0.99999970678169769,0.99999999010363405,0.99999999968123843,0.99999999999010181,0.99999999999970168,0.99999999999999134]
[null,null,null,3420,{"$f":"'Freq Fit (Negative Binomial)'!N3422","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3422","v":0.95885666064698238},0.37874728904875654,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3422, 'Simulation (Negative Binomial)'!$AE3422:$AO3422, 1))","v":0},0.12871852861345867,{"$f":"_xlfn.BINOM.INV(H3422,'CWP Prob & Severity Param'!$A$2,I3422)","v":0},0.29260505611343435,0.18903782697385185,0.99996654295638066,0.54658993510630927,0.15748622472405027,0.1688865763659182,0.17450494033173924,0.58515121392056879,0.42086664566552712,0.31147008032753987,{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3422>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3422, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3422)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3422)))*($F3422^$E3422)*((1-$F3422)^AE$2)+AE3422","v":0.85055596770163489},0.9853792215054421,0.99883830690587161,0.9999186165105477,0.99999476265464804,0.99999968299416397,0.99999998168223447,0.99999999897934377,0.99999999994477173,0.99999999999708278]
[null,null,null,3425,{"$f":"'Freq Fit (Negative Binomial)'!N3427","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3427","v":0.95300427216214179},0.5922839624030326,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3427, 'Simulation (Negative Binomial)'!$AE3427:$AO3427, 1))","v":0},0.81840401987285227,{"$f":"_xlfn.BINOM.INV(H3427,'CWP Prob & Severity Param'!$A$2,I3427)","v":0},0.21994598897316187,0.63504111010114106,0.39452089819924374,0.13937576773156268,0.7141536012962485,0.75333912336816622,0.62479356644371664,0.12732842514515208,0.56364092605781035,0.5042609271610623,{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3427>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3427, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3427)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3427)))*($F3427^$E3427)*((1-$F3427)^AE$2)+AE3427","v":0.83072875310039274},0.98113988960836485,0.99829089485254774,0.99986336029696832,0.99998996202446866,0.99999930629984923,0.99999995422863841,0.99999999708761267,0.99999999982002952,0.99999999998914335]
[null,null,null,3426,{"$f":"'Freq Fit (Negative Binomial)'!N3428","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3428","v":0.91942734938116033},0.61929322622108052,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3428, 'Simulation (Negative Binomial)'!$AE3428:$AO3428, 1))","v":0},0.86798442701023659,{"$f":"_xlfn.BINOM.INV(H3428,'CWP Prob & Severity Param'!$A$2,I3428)","v":0},0.20349323551069121,0.48000276362606531,0.56360727201844496,0.74255092571979775,0.90212280065616146,0.92574719430017516,0.62907352482477574,0.89399119243569869,0.24046199439952598,0.13516207182123008,{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3428>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3428)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3428)))*($F3428^$E3428)*((1-$F3428)^AE$2)+AE3428","v":0.72350988742793976},0.94810199561950392,0.99200895368505504,0.9989106230712822,0.99986329187398471,0.99998384464889689,0.99999817603283148,0.99999980132670163,0.99999997897717019,0.99999999782788718]
[null,null,null,3431,{"$f":"'Freq Fit (Negative Binomial)'!N3433","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3433","v":0.96460960560921771},0.30189823647364633,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3433, 'Simulation (Negative Binomial)'!$AE3433:$AO3433, 1))","v":0},0.15331422589418742,{"$f":"_xlfn.BINOM.INV(H3433,'CWP Prob & Severity Param'!$A$2,I3433)","v":0},0.73198442391827445,7.7232956148188592E-2,0.67436791593887135,0.35334300430424948,0.55916540510421819,0.65984395105186811,4.9509483322484504E-2,0.37845451507236194,0.75000317604179356,0.43365677810129732,{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3433>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3433)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3433)))*($F3433^$E3433)*((1-$F3433)^AE$2)+AE3433","v":0.87038567170983672},0.98906074422903156,0.99925125881868959,0.99995484073441265,0.99999749870710675,0.99999986971626453,0.99999999352232438,0.99999999968945885,0.99999999998554334,0.99999999999934319]
[null,null,null,3436,{"$f":"'Freq Fit (Negative Binomial)'!N3438","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3438","v":0.93531390750301535},0.66876260818166089,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3438, 'Simulation (Negative Binomial)'!$AE3438:$AO3438, 1))","v":0},0.92106883113706495,{"$f":"_xlfn.BINOM.INV(H3438,'CWP Prob & Severity Param'!$A$2,I3438)","v":0},0.26540283822003563,0.79618968006971846,0.40105343915233449,0.91090775736810059,0.63620346875964973,0.48058908893514729,0.6960657129734461,0.26077812591805816,0.89101202485233133,0.59292884271530877,{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3438>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3438)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3438)))*($F3438^$E3438)*((1-$F3438)^AE$2)+AE3438","v":0.77287324199222862},0.96548445191767296,0.99571483729951726,0.99952977764945561,0.9999525424400123,0.9999954918641234,0.99999959099260316,0.99999996420715065,0.99999999695752662,0.99999999974750653]
[null,null,null,3440,{"$f":"'Freq Fit (Negative Binomial)'!N3442","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3442","v":0.92938278951810271},0.91383052051729996,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3442, 'Simulation (Negative Binomial)'!$AE3442:$AO3442, 1))","v":1},0.43365425356564058,{"$f":"_xlfn.BINOM.INV(H3442,'CWP Prob & Severity Param'!$A$2,I3442)","v":1},0.53900069257930139,0.68576274354377931,0.1307150063197341,0.49491431942531972,0.54286236607813732,0.93671492353504371,0.24765457855545525,0.5911170904945352,0.38668944373497238,0.33343438868341946,{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":26791.312598727516},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3442>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3442, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3442)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3442)))*($F3442^$E3442)*((1-$F3442)^AE$2)+AE3442","v":0.7009045146779761},0.94109213424316673,0.99072685533026894,0.99873321363077683,0.99984316310521537,0.99998194035682841,0.99999803316170988,0.99999979506091541,0.99999997940024576,0.99999999799025385]
[null,null,null,3441,{"$f":"'Freq Fit (Negative Binomial)'!N3443","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3443","v":0.9377543398489232},9.2971383959597698E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3443, 'Simulation (Negative Binomial)'!$AE3443:$AO3443, 1))","v":0},0.14680332584934497,{"$f":"_xlfn.BINOM.INV(H3443,'CWP Prob & Severity Param'!$A$2,I3443)","v":0},0.46120666022628587,0.49657580958880554,0.93818708235132986,0.48129549620108869,0.84491526405863526,0.18244018047670996,0.31346560363155918,0.12962929691125002,0.85296022843191743,0.77767560239537403,{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3443>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3443)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3443)))*($F3443^$E3443)*((1-$F3443)^AE$2)+AE3443","v":0.78067146940812748},0.96788608708743162,0.9961609194977844,0.99959446073241986,0.99996060436494305,0.99999639819568931,0.99999968550466645,0.9999999735134405,0.99999999783333038,0.99999999982696031]
[null,null,null,3446,{"$f":"'Freq Fit (Negative Binomial)'!N3448","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3448","v":0.89150532884935785},0.11734875953493895,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3448, 'Simulation (Negative Binomial)'!$AE3448:$AO3448, 1))","v":0},0.45895284504875511,{"$f":"_xlfn.BINOM.INV(H3448,'CWP Prob & Severity Param'!$A$2,I3448)","v":0},0.39414876302547674,0.58051873781857888,0.41154082686764792,0.25444157335720696,0.32325006424420688,0.19198053652047442,0.19474229642027507,0.75493701294433002,0.79661121931182344,0.68323644804566808,{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3448>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3448)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3448)))*($F3448^$E3448)*((1-$F3448)^AE$2)+AE3448","v":0.64245655685345637},0.91099999441608004,0.98169262758044862,0.99665552563632709,0.99943667469593456,0.99991056769298781,0.99998642754079703,0.99999801201936722,0.99999971704812074,0.999999960668705]
[null,null,null,3450,{"$f":"'Freq Fit (Negative Binomial)'!N3452","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3452","v":0.96118415395222268},0.50460119184688423,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3452, 'Simulation (Negative Binomial)'!$AE3452:$AO3452, 1))","v":0},0.95319391982022039,{"$f":"_xlfn.BINOM.INV(H3452,'CWP Prob & Severity Param'!$A$2,I3452)","v":0},0.50515158503321689,0.43703413840763949,0.29035839010232134,0.25086289718619237,0.4902708167073192,0.50982866110590319,9.810086860165157E-2,0.28553657700694401,0.96820154419197024,0.58725576700430582,{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3452>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3452, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3452)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3452)))*($F3452^$E3452)*((1-$F3452)^AE$2)+AE3452","v":0.82521294129907874},0.9806506155039858,0.99830651124909331,0.99987195580384325,0.9999912458968071,0.99999944408621888,0.99999996663869506,0.99999999808558659,0.9999999998940643,0.99999999999431177]
[null,null,null,3455,{"$f":"'Freq Fit (Negative Binomial)'!N3457","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3457","v":0.96297520522230051},0.81185664172171657,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3457, 'Simulation (Negative Binomial)'!$AE3457:$AO3457, 1))","v":0},0.58246497746151837,{"$f":"_xlfn.BINOM.INV(H3457,'CWP Prob & Severity Param'!$A$2,I3457)","v":0},0.45867165850477731,0.97980195572786988,0.98839870242081751,0.61583463982083386,0.8301345779538557,0.19069724571361168,0.83674795097084731,7.0261408256279134E-2,0.89939537708109896,0.61279937371354676,{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3457>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3457, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3457)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3457)))*($F3457^$E3457)*((1-$F3457)^AE$2)+AE3457","v":0.86471765355517072},0.98806487066032034,0.99914572439913862,0.99994610956897723,0.99999687777700663,0.99999982988412084,0.99999999115206128,0.99999999955626973,0.99999999997839006,0.99999999999897282]
[null,null,null,3456,{"$f":"'Freq Fit (Negative Binomial)'!N3458","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3458","v":0.98589873936698869},0.76417116199701318,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3458, 'Simulation (Negative Binomial)'!$AE3458:$AO3458, 1))","v":0},0.82973811706648493,{"$f":"_xlfn.BINOM.INV(H3458,'CWP Prob & Severity Param'!$A$2,I3458)","v":0},9.4717990919921391E-3,2.4545486794932736E-2,0.91736413435991015,4.5368076200081875E-3,0.24059312100417063,0.15681197453123541,0.6466012997956091,0.50005098368417822,4.8954109655899858E-3,0.14416304281651093,{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3458>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3458)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3458)))*($F3458^$E3458)*((1-$F3458)^AE$2)+AE3458","v":0.94675563826072773},0.99819057501627739,0.99995039140050679,0.99999880400497054,0.99999997354887038,0.99999999945020157,0.9999999999890955,0.99999999999979139,0.999999999999996,0.99999999999999978]
[null,null,null,3461,{"$f":"'Freq Fit (Negative Binomial)'!N3463","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3463","v":0.98082175480154732},5.7510555264475793E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3463, 'Simulation (Negative Binomial)'!$AE3463:$AO3463, 1))","v":0},0.48243908498921961,{"$f":"_xlfn.BINOM.INV(H3463,'CWP Prob & Severity Param'!$A$2,I3463)","v":0},0.20446629973838126,4.9907583413184575E-3,0.20084045643522297,0.5697921086166633,0.57971166744868374,8.4338483998254277E-2,0.63653205097465071,0.35445532071624508,0.12228406878644116,0.44453234341545123,{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3463>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3463)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3463)))*($F3463^$E3463)*((1-$F3463)^AE$2)+AE3463","v":0.91031026573619012},0.99502900998975574,0.999783596856335,0.99999188307284848,0.99999972507628176,0.9999999913574229,0.99999999974337117,0.99999999999271572,0.9999999999998006,0.99999999999999467]
[null,null,null,3466,{"$f":"'Freq Fit (Negative Binomial)'!N3468","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3468","v":0.94776804167111273},0.16958895890990111,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3468, 'Simulation (Negative Binomial)'!$AE3468:$AO3468, 1))","v":0},0.50264526421627387,{"$f":"_xlfn.BINOM.INV(H3468,'CWP Prob & Severity Param'!$A$2,I3468)","v":0},0.92611790425191443,0.60932207524079207,0.36865733853076055,0.30931051988400549,6.504877762097816E-2,{"$f":"RAND()","v":0.33479137011275917},0.47921371039564931,0.93595588648906203,0.80139393302380901,0.45442260242107435,{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3468>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3468)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3468)))*($F3468^$E3468)*((1-$F3468)^AE$2)+AE3468","v":0.81328097205370475},0.97693974505843129,0.99768060729254471,0.99979407816378607,0.99998319609871633,0.9999987098435188,0.99999990541685435,0.99999999331276002,0.99999999954080532,0.99999999996921762]
[null,null,null,3470,{"$f":"'Freq Fit (Negative Binomial)'!N3472","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3472","v":0.94973401389631107},0.9449250844218775,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3472, 'Simulation (Negative Binomial)'!$AE3472:$AO3472, 1))","v":1},3.9752742817066977E-2,{"$f":"_xlfn.BINOM.INV(H3472,'CWP Prob & Severity Param'!$A$2,I3472)","v":0},0.95696005456792022,0.52609242311873317,0.31051086940768924,0.87786054848490447,0.7049742694700829,0.55139582522709829,0.10480460706112893,0.777490306962899,0.18275284388244972,0.94208115807600012,{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3472>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3472, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3472)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3472)))*($F3472^$E3472)*((1-$F3472)^AE$2)+AE3472","v":0.81979970187303552},0.9785608873557502,0.99792375812295331,0.99982254885976707,0.9999860615456837,0.99999896997129545,0.99999992732131726,0.99999999505443615,0.999999999673161,0.99999999997891365]
[null,null,null,3471,{"$f":"'Freq Fit (Negative Binomial)'!N3473","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3473","v":0.98477179758644751},0.80619512466434795,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3473, 'Simulation (Negative Binomial)'!$AE3473:$AO3473, 1))","v":0},0.42964999812221816,{"$f":"_xlfn.BINOM.INV(H3473,'CWP Prob & Severity Param'!$A$2,I3473)","v":0},0.41014182936203514,6.1004500030744757E-2,0.25544059820032194,0.87091038543141197,0.46589305352486587,0.20645275860091561,0.63743906199138689,0.3299570108615999,0.59403087667629162,0.42781095082494347,{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3473>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3473)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3473)))*($F3473^$E3473)*((1-$F3473)^AE$2)+AE3473","v":0.94259307072443177},0.99789435968150852,0.99993767363912467,0.99999837758096288,0.99999996125455615,0.99999999913036652,0.9999999999813749,0.99999999999961553,0.99999999999999234,0.99999999999999989]
[null,null,null,3476,{"$f":"'Freq Fit (Negative Binomial)'!N3478","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3478","v":0.98606272591185429},0.73862928034689257,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3478, 'Simulation (Negative Binomial)'!$AE3478:$AO3478, 1))","v":0},0.55499300141478647,{"$f":"_xlfn.BINOM.INV(H3478,'CWP Prob & Severity Param'!$A$2,I3478)","v":0},0.14628405956379786,0.40935068976439137,0.98994681546851293,6.295377550868464E-2,3.8416210884082092E-2,0.17412560204880212,0.51976264202200695,0.71164734407530972,0.33356739483359121,0.1006522964930181,{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3478>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3478)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3478)))*($F3478^$E3478)*((1-$F3478)^AE$2)+AE3478","v":0.94736248525822975},0.99823185937351944,0.99995208511422995,0.99999885824424928,0.99999997504170446,0.99999999948725793,0.99999999998994882,0.99999999999981015,0.99999999999999656,1]
[null,null,null,3480,{"$f":"'Freq Fit (Negative Binomial)'!N3482","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3482","v":0.94855802392358179},0.64998052808674867,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3482, 'Simulation (Negative Binomial)'!$AE3482:$AO3482, 1))","v":0},4.4293832303375247E-2,{"$f":"_xlfn.BINOM.INV(H3482,'CWP Prob & Severity Param'!$A$2,I3482)","v":0},0.39056438281892769,0.50977700517801694,0.28576441543563591,0.39355580747086494,0.56389595734683073,0.40130475237887075,0.22402144801843893,0.18879697966460063,0.56518938275593689,0.45964500540100406,{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3482>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3482, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3482)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3482)))*($F3482^$E3482)*((1-$F3482)^AE$2)+AE3482","v":0.77392445877674554},0.96712014176901984,0.99620315966674078,0.99962056105509567,0.99996568195857682,0.99999711550789561,0.99999977081018854,0.99999998258308154,0.99999999872348555,0.99999999990920807]
[null,null,null,3485,{"$f":"'Freq Fit (Negative Binomial)'!N3487","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3487","v":0.97865101908447916},0.5614539291698798,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3487, 'Simulation (Negative Binomial)'!$AE3487:$AO3487, 1))","v":0},0.32318731709948545,{"$f":"_xlfn.BINOM.INV(H3487,'CWP Prob & Severity Param'!$A$2,I3487)","v":0},0.3841170725606734,0.78034308621859794,0.53432290470889776,0.74344435593257863,0.7588449259559662,0.38076713888166591,4.6883727700402611E-2,3.9203170506360352E-2,0.83264190534100102,0.78128762596681578,{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3487>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3487, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3487)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3487)))*($F3487^$E3487)*((1-$F3487)^AE$2)+AE3487","v":0.90057526666920995},0.99387456270160746,0.9997033730587529,0.99998762009979758,0.99999953336285363,0.9999999836736867,0.99999999946042639,0.99999999998295297,0.99999999999948064,0.99999999999998457]
[null,null,null,3486,{"$f":"'Freq Fit (Negative Binomial)'!N3488","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3488","v":0.91765269479313716},0.302864568596657,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3488, 'Simulation (Negative Binomial)'!$AE3488:$AO3488, 1))","v":0},0.56142306656808438,{"$f":"_xlfn.BINOM.INV(H3488,'CWP Prob & Severity Param'!$A$2,I3488)","v":0},0.73371585574097853,0.82874815770823551,0.19647595751901215,0.77178189529724928,0.19602606450002136,0.4903882549793751,0.34393018377990803,7.0065837157464506E-2,0.55024448138185988,0.70628212279249669,{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3488>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3488)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3488)))*($F3488^$E3488)*((1-$F3488)^AE$2)+AE3488","v":0.71814442211725726},0.94598105486940942,0.99150335019243285,0.99881653745426713,0.99984824409742445,0.99998167402048388,0.99999788562107839,0.99999976464107831,0.99999997454840772,0.99999999731252742]
[null,null,null,3491,{"$f":"'Freq Fit (Negative Binomial)'!N3493","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3493","v":0.95438298496342555},0.67862241481531649,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3493, 'Simulation (Negative Binomial)'!$AE3493:$AO3493, 1))","v":0},0.98018764467005615,{"$f":"_xlfn.BINOM.INV(H3493,'CWP Prob & Severity Param'!$A$2,I3493)","v":0},0.65258485199784666,0.11257726025053394,0.61436792443599264,0.18554641181294684,0.89222211429079357,0.63089382409014294,0.55863681074984317,0.10725646716751502,0.39477455696674557,0.96479915842711139,{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3493>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3493)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3493)))*($F3493^$E3493)*((1-$F3493)^AE$2)+AE3493","v":0.83536852477443946},0.98218248096208249,0.9984321833862182,0.99987830702940939,0.99999132107755362,0.99999941775637946,0.99999996270686553,0.99999999769654979,0.99999999986182797,0.99999999999190914]
[null,null,null,3494,{"$f":"'Freq Fit (Negative Binomial)'!N3496","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3496","v":0.92192006236847757},0.15847819674601848,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3496, 'Simulation (Negative Binomial)'!$AE3496:$AO3496, 1))","v":0},0.80519047755683937,{"$f":"_xlfn.BINOM.INV(H3496,'CWP Prob & Severity Param'!$A$2,I3496)","v":0},0.87649750694981454,6.0495903671712981E-2,0.51856927053326296,0.75531126952325012,0.93540256542394395,0.72182672894931454,0.80667669559688249,8.5013446636521217E-2,{"$f":"RAND()","v":0.43776668833042387},0.59575794474430188,{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3496>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3496)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3496)))*($F3496^$E3496)*((1-$F3496)^AE$2)+AE3496","v":0.73109637395912097},0.95102231449674945,0.99268690546306426,0.99903348505666512,0.99988242961720453,0.9999865333746295,0.99999852641045184,0.99999984443865764,0.99999998404687152,0.99999999840256892]
[null,null,null,3500,{"$f":"'Freq Fit (Negative Binomial)'!N3502","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3502","v":0.99129423467897027},0.77266352407134586,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3502, 'Simulation (Negative Binomial)'!$AE3502:$AO3502, 1))","v":0},0.68015818256618599,{"$f":"_xlfn.BINOM.INV(H3502,'CWP Prob & Severity Param'!$A$2,I3502)","v":0},1.0532584103326914E-2,0.85781365179715163,4.8730207856295116E-2,0.57378769762745696,0.53246355615700625,0.58552188560125384,0.45934484442965662,0.83316246635407176,0.92104593208482155,0.57128625681655809,{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3502>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3502, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3502)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3502)))*($F3502^$E3502)*((1-$F3502)^AE$2)+AE3502","v":0.96687376518934565},0.99930317929818901,0.99998818985604165,0.99999982407871313,0.99999999759668734,0.99999999996914812,0.99999999999962208,0.99999999999999545,0.99999999999999989,0.99999999999999989]
[null,null,null,3501,{"$f":"'Freq Fit (Negative Binomial)'!N3503","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3503","v":0.94194408054598966},0.28387043955431446,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3503, 'Simulation (Negative Binomial)'!$AE3503:$AO3503, 1))","v":0},0.564304847930999,{"$f":"_xlfn.BINOM.INV(H3503,'CWP Prob & Severity Param'!$A$2,I3503)","v":0},0.19141826305497978,0.60595421616270639,9.4998303007111429E-2,0.64601832873538911,0.60728705141776651,0.38925929044645158,0.44825834027411637,0.97319359539477102,0.60502366568519039,0.82628167347872306,{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3503>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3503)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3503)))*($F3503^$E3503)*((1-$F3503)^AE$2)+AE3503","v":0.79419515804301499},0.9718332553596295,0.99685593565863506,0.99969002466484902,0.99997190198517039,0.99999760323592246,0.99999980476301642,0.99999998466115003,0.99999999882952284,0.99999999991280186]
[null,null,null,3506,{"$f":"'Freq Fit (Negative Binomial)'!N3508","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3508","v":0.91574843399881145},0.71065433202291939,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3508, 'Simulation (Negative Binomial)'!$AE3508:$AO3508, 1))","v":1},4.6172271227274964E-3,{"$f":"_xlfn.BINOM.INV(H3508,'CWP Prob & Severity Param'!$A$2,I3508)","v":0},0.432824200212793,0.76708051607729166,0.90436062623199964,0.57167397938583719,0.92037446068802575,0.29889550453776825,8.2606171442239584E-2,0.17786315227975857,0.34069932539293746,0.65082813525939964,{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3508>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3508)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3508)))*($F3508^$E3508)*((1-$F3508)^AE$2)+AE3508","v":0.65239744033071068},0.91912717497213603,0.98488899504381555,0.99754482655481391,0.99963810160142486,0.99995035616384609,0.99999355675402002,0.99999919970682138,0.99999990409293804,0.99999998884295316]
[null,null,null,3510,{"$f":"'Freq Fit (Negative Binomial)'!N3512","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3512","v":0.94962782405199109},0.85441075754514262,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3512, 'Simulation (Negative Binomial)'!$AE3512:$AO3512, 1))","v":1},0.43018095244817212,{"$f":"_xlfn.BINOM.INV(H3512,'CWP Prob & Severity Param'!$A$2,I3512)","v":1},0.37360479017985082,0.77165973369179697,0.18072452690921192,0.85546056575714646,0.37228076726835213,0.7433080100806001,0.64680903075184926,0.87697899094694653,1.749641687183745E-2,0.12433375222565279,{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11560.601160985623},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3512>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3512, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3512)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3512)))*($F3512^$E3512)*((1-$F3512)^AE$2)+AE3512","v":0.81944661476835512},0.97847466979416997,0.99791106253018014,0.99982108962603522,0.99998591739535059,0.99999895712867981,0.99999992626013534,0.99999999497164926,0.99999999966698916,0.99999999997847022]
[null,null,null,3515,{"$f":"'Freq Fit (Negative Binomial)'!N3517","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3517","v":0.97216965019249535},0.14880785460205237,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3517, 'Simulation (Negative Binomial)'!$AE3517:$AO3517, 1))","v":0},0.6779478719556733,{"$f":"_xlfn.BINOM.INV(H3517,'CWP Prob & Severity Param'!$A$2,I3517)","v":0},0.15828504404088917,5.9561893938684052E-2,0.52952871297731952,0.61055039897869601,0.70818228141367101,0.55053157599742308,8.9536883441354576E-3,0.38441721645706717,0.10920382820990893,0.95942592308431618,{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3517>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3517, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3517)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3517)))*($F3517^$E3517)*((1-$F3517)^AE$2)+AE3517","v":0.89696219145531342},0.99313563634563273,0.99962982715280857,0.99998242272997373,0.99999923381198286,0.99999996859980322,0.99999999877178813,0.99999999995368249,0.99999999999830402,0.99999999999993949]
[null,null,null,3516,{"$f":"'Freq Fit (Negative Binomial)'!N3518","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3518","v":0.95055607956068544},0.64083079455848402,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3518, 'Simulation (Negative Binomial)'!$AE3518:$AO3518, 1))","v":0},4.3316107762231493E-2,{"$f":"_xlfn.BINOM.INV(H3518,'CWP Prob & Severity Param'!$A$2,I3518)","v":0},4.6941994644006391E-2,0.2969295836492104,0.68285020366493243,7.18957276351474E-2,0.86500891790207446,0.72734940985212304,0.94939401936000667,0.70878111921644449,0.20043239763897081,0.83527066590691756,{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3518>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3518)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3518)))*($F3518^$E3518)*((1-$F3518)^AE$2)+AE3518","v":0.82253692864837946},0.97922310206438801,0.99802037208959982,0.9998335517127771,0.99998713850500576,0.99999906504272185,0.99999993510542684,0.99999999565618258,0.99999999971761544,0.99999999998207911]
[null,null,null,3521,{"$f":"'Freq Fit (Negative Binomial)'!N3523","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3523","v":0.98951531223105671},0.71809984989806019,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3523, 'Simulation (Negative Binomial)'!$AE3523:$AO3523, 1))","v":0},0.44262729398027445,{"$f":"_xlfn.BINOM.INV(H3523,'CWP Prob & Severity Param'!$A$2,I3523)","v":0},0.82982610744881891,0.27698775175348567,0.25612405598565757,0.44455001274531203,0.57986026666602075,0.50768271997967851,0.36856890921256524,0.48194805260001039,5.8515356364999493E-2,0.23462852757028774,{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3523>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3523)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3523)))*($F3523^$E3523)*((1-$F3523)^AE$2)+AE3523","v":0.96020608502666882},0.99899273991362048,0.99997944878897671,0.99999963141565851,0.99999999393679284,0.99999999990627209,0.99999999999861744,0.99999999999998024,0.99999999999999967,0.99999999999999989]
[null,null,null,3524,{"$f":"'Freq Fit (Negative Binomial)'!N3526","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3526","v":0.95568190772406081},0.80261962238923412,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3526, 'Simulation (Negative Binomial)'!$AE3526:$AO3526, 1))","v":1},0.40441737763188346,{"$f":"_xlfn.BINOM.INV(H3526,'CWP Prob & Severity Param'!$A$2,I3526)","v":1},2.2424212311184744E-2,0.96328198964315037,0.25276503208316248,0.63649541062490234,0.39922041278510201,0.3866033587844997,0.60566161917805816,0.58868075454854418,0.53101301935973355,0.54524243649512316,{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":398.55812047904544},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3526>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3526)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3526)))*($F3526^$E3526)*((1-$F3526)^AE$2)+AE3526","v":0.80254086568837502},0.9751363448858239,0.99752019984947959,0.99978617330690311,0.9999833218199764,0.99999879141974313,0.99999991722439885,0.99999999457841271,0.99999999965755404,0.99999999997901068]
[null,null,null,3530,{"$f":"'Freq Fit (Negative Binomial)'!N3532","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3532","v":0.96927913447305858},9.3340821529648399E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3532, 'Simulation (Negative Binomial)'!$AE3532:$AO3532, 1))","v":0},0.52936928453935161,{"$f":"_xlfn.BINOM.INV(H3532,'CWP Prob & Severity Param'!$A$2,I3532)","v":0},0.92924354299010781,0.19254633940050969,0.21642332658136432,0.89134377740894788,0.4210055023563769,0.56838643411756351,0.11497613080921654,0.71692572864798521,0.11802416177595898,0.73253424879372575,{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3532>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3532, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3532)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3532)))*($F3532^$E3532)*((1-$F3532)^AE$2)+AE3532","v":0.88673097029338799},0.99168223941268963,0.99950522173418088,0.99997407716058151,0.99999875303409114,0.99999994360043065,0.99999999756519875,0.99999999989865618,0.99999999999590405,0.99999999999983857]
[null,null,null,3531,{"$f":"'Freq Fit (Negative Binomial)'!N3533","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3533","v":0.95586418976887355},0.15947060232737409,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3533, 'Simulation (Negative Binomial)'!$AE3533:$AO3533, 1))","v":0},0.39704586990874824,{"$f":"_xlfn.BINOM.INV(H3533,'CWP Prob & Severity Param'!$A$2,I3533)","v":0},0.76147758159087642,0.84251718094141959,0.85297497749561124,0.1729004466937214,0.92656673096012676,0.43058962457990302,0.64345427700487712,0.71654285859552613,0.86948145737042082,0.99161992795036069,{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3533>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3533)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3533)))*($F3533^$E3533)*((1-$F3533)^AE$2)+AE3533","v":0.84037456284807377},0.98327263583137359,0.99857535762512861,0.99989298599497822,0.99999261463039535,0.9999995205720148,0.99999997028691245,0.99999999822421648,0.99999999989693322,0.99999999999416034]
[null,null,null,3536,{"$f":"'Freq Fit (Negative Binomial)'!N3538","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3538","v":0.97436007713460626},2.8809887171372672E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3538, 'Simulation (Negative Binomial)'!$AE3538:$AO3538, 1))","v":0},0.46845413480456932,{"$f":"_xlfn.BINOM.INV(H3538,'CWP Prob & Severity Param'!$A$2,I3538)","v":0},0.50067400473426493,0.77219174199771767,0.8167423228176397,0.55131536349302801,0.25267345396670493,0.94995989370231093,0.83178169186409956,0.78020313128236995,0.21379210882195421,0.82474996551049062,{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3538>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3538)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3538)))*($F3538^$E3538)*((1-$F3538)^AE$2)+AE3538","v":0.90477340703569498},0.99414899502655218,0.99970914918983667,0.99998727205718785,0.99999948874718836,0.99999998069369977,0.99999999930419237,0.99999999997582334,0.99999999999918454,0.99999999999997335]
[null,null,null,3540,{"$f":"'Freq Fit (Negative Binomial)'!N3542","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3542","v":0.98122769376236396},0.42285751987974762,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3542, 'Simulation (Negative Binomial)'!$AE3542:$AO3542, 1))","v":0},0.72243515169440453,{"$f":"_xlfn.BINOM.INV(H3542,'CWP Prob & Severity Param'!$A$2,I3542)","v":0},0.65007830151965784,0.52356583795111478,0.97732284677315573,0.76603072243810943,0.30917148627708324,0.55113510234821694,0.68658778293956868,0.8818773375722937,0.90284331272724783,0.89876920245570857,{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3542>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3542, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3542)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3542)))*($F3542^$E3542)*((1-$F3542)^AE$2)+AE3542","v":0.92959055655568712},0.996821886723531,0.9998841360025591,0.99999628394810069,0.99999989064040939,0.99999999697494557,0.99999999992014865,0.99999999999796829,0.99999999999995004,0.999999999999999]
[null,null,null,3545,{"$f":"'Freq Fit (Negative Binomial)'!N3547","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3547","v":0.99136545605387016},0.27153711290946236,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3547, 'Simulation (Negative Binomial)'!$AE3547:$AO3547, 1))","v":0},0.46739311266335903,{"$f":"_xlfn.BINOM.INV(H3547,'CWP Prob & Severity Param'!$A$2,I3547)","v":0},0.89174390827480599,0.71952516289715662,0.66377113094322115,0.90088522920495961,5.4893141542150192E-2,0.59889070796113963,0.6482355521356854,0.35391319852099901,0.73526898199502777,0.31178409515004135,{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3547>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3547, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3547)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3547)))*($F3547^$E3547)*((1-$F3547)^AE$2)+AE3547","v":0.96714142577561946},0.99931444069883868,0.99998847557959591,0.99999982973741208,0.99999999769300552,0.99999999997062672,0.99999999999964317,0.99999999999999578,0.99999999999999989,0.99999999999999989]
[null,null,null,3546,{"$f":"'Freq Fit (Negative Binomial)'!N3548","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3548","v":0.95146369559056831},0.6778514834703494,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3548, 'Simulation (Negative Binomial)'!$AE3548:$AO3548, 1))","v":0},3.8232316759393203E-2,{"$f":"_xlfn.BINOM.INV(H3548,'CWP Prob & Severity Param'!$A$2,I3548)","v":0},0.23603135506876083,0.50096516653285994,0.99876439760248248,1.7072882469153949E-2,0.80074574697415901,0.41023835920457252,0.38131409793477244,0.48739196768658843,0.52943768065310648,0.31050886747707684,{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3548>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3548)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3548)))*($F3548^$E3548)*((1-$F3548)^AE$2)+AE3548","v":0.82556686567834825},0.97994341533497686,0.99812363987373531,0.99984510844870078,0.99998825007468684,0.99999916146946477,0.99999994286377225,0.99999999624555391,0.99999999976040221,0.99999999998507327]
[null,null,null,3551,{"$f":"'Freq Fit (Negative Binomial)'!N3553","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3553","v":0.9715677373571131},0.50922607855455126,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3553, 'Simulation (Negative Binomial)'!$AE3553:$AO3553, 1))","v":0},0.81150878896040479,{"$f":"_xlfn.BINOM.INV(H3553,'CWP Prob & Severity Param'!$A$2,I3553)","v":0},0.14056382291901781,0.75482373884232379,0.172969735137116,0.84603760632399561,0.39165250655756312,{"$f":"RAND()","v":0.91167406547220731},0.68714921796459894,0.92020583864775463,0.86430954837123342,0.57850130463044425,{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3553>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3553)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3553)))*($F3553^$E3553)*((1-$F3553)^AE$2)+AE3553","v":0.89482450255921819},0.992843816895982,0.99960580324002601,0.99998087888287546,0.99999914854122052,0.9999999643520483,0.99999999857552724,0.99999999994512079,0.99999999999794709,0.99999999999992517]
[null,null,null,3554,{"$f":"'Freq Fit (Negative Binomial)'!N3556","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3556","v":0.96916723524870174},0.87615450843458309,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3556, 'Simulation (Negative Binomial)'!$AE3556:$AO3556, 1))","v":0},0.80509923189834964,{"$f":"_xlfn.BINOM.INV(H3556,'CWP Prob & Severity Param'!$A$2,I3556)","v":0},2.9587130141805362E-2,0.47523064022314021,2.4858512018481438E-2,0.64997562556650224,0.15736360218144574,0.63294893048781586,0.97450996989011029,0.57744874848839223,0.73314534392340858,0.75079233838155413,{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3556>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3556)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3556)))*($F3556^$E3556)*((1-$F3556)^AE$2)+AE3556","v":0.88633663926997008},0.99162334612747072,0.99949991760244583,0.99997370427312948,0.99999873050412857,0.99999994237273537,0.99999999750315183,0.99999999989569544,0.99999999999576894,0.99999999999983247]
[null,null,null,3560,{"$f":"'Freq Fit (Negative Binomial)'!N3562","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3562","v":0.92523049793946555},0.44977180468571665,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3562, 'Simulation (Negative Binomial)'!$AE3562:$AO3562, 1))","v":0},0.58659318411411177,{"$f":"_xlfn.BINOM.INV(H3562,'CWP Prob & Severity Param'!$A$2,I3562)","v":0},0.16810054767839011,0.33870114901588677,0.45724680244352078,0.75649996784817342,0.75981514237674574,0.16788868124427414,0.22959642126833668,0.34444456587783379,0.47202493356665587,0.11599196865074146,{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3562>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3562, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3562)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3562)))*($F3562^$E3562)*((1-$F3562)^AE$2)+AE3562","v":0.63455879475889998},0.91224273386567978,0.98338134577349701,0.9973041347857351,0.99960804344790843,0.99994749195057708,0.99999339948106547,0.99999921149643989,0.99999990965614638,0.99999999000328288]
[null,null,null,3561,{"$f":"'Freq Fit (Negative Binomial)'!N3563","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3563","v":0.98177054505422634},0.76108705646242703,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3563, 'Simulation (Negative Binomial)'!$AE3563:$AO3563, 1))","v":0},0.85937426667751093,{"$f":"_xlfn.BINOM.INV(H3563,'CWP Prob & Severity Param'!$A$2,I3563)","v":0},0.4660733511788121,0.60429724446165156,0.83118022010786974,0.12845907166033999,0.93495568927154715,7.6097133293250518E-2,0.75343758187111587,0.68807987644581647,0.98806570730276577,0.29944527911333274,{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3563>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3563)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3563)))*($F3563^$E3563)*((1-$F3563)^AE$2)+AE3563","v":0.93157348862619604},0.99699991121915166,0.99989377487107822,0.99999669134523306,0.9999999054403429,0.99999999745987589,0.99999999993488597,0.99999999999839084,0.99999999999996125,0.999999999999999]
[null,null,null,3566,{"$f":"'Freq Fit (Negative Binomial)'!N3568","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3568","v":0.96001879616077379},0.81786291715438653,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3568, 'Simulation (Negative Binomial)'!$AE3568:$AO3568, 1))","v":0},0.60055366557565371,{"$f":"_xlfn.BINOM.INV(H3568,'CWP Prob & Severity Param'!$A$2,I3568)","v":0},8.8001309802239081E-2,0.7091577862225934,0.40605714712444729,0.98335255407802602,0.7929975342816391,0.71152388547242407,6.5023709974041277E-2,0.19691268629690883,0.94752323858095155,0.51891515148347422,{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3568>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3568)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3568)))*($F3568^$E3568)*((1-$F3568)^AE$2)+AE3568","v":0.85453446472684103},0.9861623245744684,0.99893126596701842,0.99992723058659361,0.99999544873363733,0.99999973227931649,0.99999998496610598,0.99999999918593974,0.99999999995719335,0.99999999999780276]
[null,null,null,3570,{"$f":"'Freq Fit (Negative Binomial)'!N3572","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3572","v":0.98738234696425764},0.803221108624248,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3572, 'Simulation (Negative Binomial)'!$AE3572:$AO3572, 1))","v":0},0.8498023281269742,{"$f":"_xlfn.BINOM.INV(H3572,'CWP Prob & Severity Param'!$A$2,I3572)","v":0},0.92507974194588771,0.1871649158532035,0.28232202398681094,0.9519239819129609,0.99141201912931742,0.74407223746349271,0.19768772481059682,0.36642467604910334,0.14715245244643804,1.889052195038643E-2,{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3572>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3572, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3572)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3572)))*($F3572^$E3572)*((1-$F3572)^AE$2)+AE3572","v":0.95225635193791414},0.99854716718613457,0.99996434588881278,0.9999992306977461,0.99999998477366292,0.99999999971678244,0.99999999999497347,0.99999999999991407,0.99999999999999867,1]
[null,null,null,3575,{"$f":"'Freq Fit (Negative Binomial)'!N3577","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3577","v":0.95702931318578255},0.29205926857779663,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3577, 'Simulation (Negative Binomial)'!$AE3577:$AO3577, 1))","v":0},0.1573031589961843,{"$f":"_xlfn.BINOM.INV(H3577,'CWP Prob & Severity Param'!$A$2,I3577)","v":0},0.7513555268841734,0.95835494225005147,0.66087510691622364,0.94873943215167811,0.79906254969735313,0.28218023724683139,0.53993354835573704,0.83066211135283252,0.55445959658424981,0.69550169654142391,{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3577>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3577, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3577)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3577)))*($F3577^$E3577)*((1-$F3577)^AE$2)+AE3577","v":0.84432791936689622},0.98410817030407616,0.99868185327582371,0.99990358194091722,0.99999352076400205,0.99999959046241205,0.99999997528687856,0.99999999856195343,0.99999999991873578,0.99999999999551725]
[null,null,null,3576,{"$f":"'Freq Fit (Negative Binomial)'!N3578","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3578","v":0.96840319149366361},0.80086474620075909,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3578, 'Simulation (Negative Binomial)'!$AE3578:$AO3578, 1))","v":0},0.37720887272190484,{"$f":"_xlfn.BINOM.INV(H3578,'CWP Prob & Severity Param'!$A$2,I3578)","v":0},0.28348415856550979,0.25423862444313861,0.95210642306561188,0.62012030903967896,0.21083891392107101,0.21767243877822662,0.37098019804188986,0.32134812373202448,0.41234204767119786,0.74519608680757865,{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3578>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3578)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3578)))*($F3578^$E3578)*((1-$F3578)^AE$2)+AE3578","v":0.82868893763371587},0.98193494377734081,0.99852556010205551,0.99989771172846265,0.99999366501404507,0.99999963931669567,0.99999998075794228,0.99999999902537584,0.9999999999526844,0.99999999999778255]
[null,null,null,3581,{"$f":"'Freq Fit (Negative Binomial)'!N3583","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3583","v":0.96298871577692624},0.22682128574835847,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3583, 'Simulation (Negative Binomial)'!$AE3583:$AO3583, 1))","v":0},8.4314232607423101E-2,{"$f":"_xlfn.BINOM.INV(H3583,'CWP Prob & Severity Param'!$A$2,I3583)","v":0},3.4960707236852961E-3,0.34070099139165844,0.30681031885730281,0.42851308371073771,0.51242689864261948,0.44163574433013764,0.40348900501584706,0.93077003985011908,5.4902272772118454E-2,0.55893291833464509,{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3583>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3583)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3583)))*($F3583^$E3583)*((1-$F3583)^AE$2)+AE3583","v":0.8647643951427626},0.98807326715613353,0.99914663396867054,0.9999461864799325,0.9999968833663303,0.9999998302504548,0.99999999117432992,0.99999999955754781,0.99999999997846023,0.9999999999989766]
[null,null,null,3584,{"$f":"'Freq Fit (Negative Binomial)'!N3586","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3586","v":0.98509443216285619},0.90167299071873153,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3586, 'Simulation (Negative Binomial)'!$AE3586:$AO3586, 1))","v":0},0.21901689169464389,{"$f":"_xlfn.BINOM.INV(H3586,'CWP Prob & Severity Param'!$A$2,I3586)","v":0},0.19615964051335621,0.43766528763388723,0.82328477729637906,0.41311401955314797,0.86208638180224673,0.98616666997418811,0.32490252824529886,0.80048715979068741,0.67489322970801047,1.1960911388255058E-2,{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3586>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3586)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3586)))*($F3586^$E3586)*((1-$F3586)^AE$2)+AE3586","v":0.9437833938174639},0.99798138964768057,0.9999415109993709,0.99999850965802217,0.99999996516168344,0.99999999923461058,0.99999999998395461,0.99999999999967581,0.99999999999999367,0.99999999999999989]
[null,null,null,3590,{"$f":"'Freq Fit (Negative Binomial)'!N3592","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3592","v":0.9691461461159645},0.49816299232301053,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3592, 'Simulation (Negative Binomial)'!$AE3592:$AO3592, 1))","v":0},0.39273267380372967,{"$f":"_xlfn.BINOM.INV(H3592,'CWP Prob & Severity Param'!$A$2,I3592)","v":0},4.6740777272942569E-2,6.8464778404504156E-2,0.66362953525482837,0.99777956220101283,0.62647963102428295,0.22850426414446956,0.57823125927401553,0.1438112908457565,0.47574607764287236,0.73066156288938544,{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3592>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3592, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3592)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3592)))*($F3592^$E3592)*((1-$F3592)^AE$2)+AE3592","v":0.83241680537714868},0.98273261601593909,0.99862335955839021,0.9999067240053775,0.99999435827061944,0.99999968631114566,0.99999998365740794,0.99999999919165605,0.99999999996167821,0.9999999999982464]
[null,null,null,3591,{"$f":"'Freq Fit (Negative Binomial)'!N3593","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3593","v":0.94909635826692351},0.44975718008824417,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3593, 'Simulation (Negative Binomial)'!$AE3593:$AO3593, 1))","v":0},0.18382215478826291,{"$f":"_xlfn.BINOM.INV(H3593,'CWP Prob & Severity Param'!$A$2,I3593)","v":0},9.6475224482853394E-2,7.7946531589221379E-3,0.98099981753920418,0.44029635676360357,0.74268052067961432,0.72014113490598775,0.66616331557825537,0.39756371779873478,0.93122881289672144,0.74990595938253779,{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3593>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3593)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3593)))*($F3593^$E3593)*((1-$F3593)^AE$2)+AE3593","v":0.81768115340719216},0.9780408447940192,0.99784677627499208,0.99981365361312891,0.99998517815633436,0.99999889084898552,0.99999992074852517,0.99999999453891986,0.9999999996345218,0.9999999999761221]
[null,null,null,3596,{"$f":"'Freq Fit (Negative Binomial)'!N3598","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3598","v":0.97358512589776769},0.19509469351968056,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3598, 'Simulation (Negative Binomial)'!$AE3598:$AO3598, 1))","v":0},0.57598940071729843,{"$f":"_xlfn.BINOM.INV(H3598,'CWP Prob & Severity Param'!$A$2,I3598)","v":0},0.49976240553866558,6.8231485228014144E-3,0.73506020673192751,0.22803713809616633,0.87073429721971018,0.67030346147959663,0.40078619358141843,0.60508452756604425,0.6107274261276161,0.61411351129780001,{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3598>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3598)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3598)))*($F3598^$E3598)*((1-$F3598)^AE$2)+AE3598","v":0.90200414291598008},0.99379923200130071,0.99968250768788769,0.99998568792996201,0.99999940778686569,0.9999999769617709,0.99999999914463189,0.99999999996938171,0.99999999999893585,0.99999999999996392]
[null,null,null,3600,{"$f":"'Freq Fit (Negative Binomial)'!N3602","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3602","v":0.97095148229591322},0.30311244992020747,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3602, 'Simulation (Negative Binomial)'!$AE3602:$AO3602, 1))","v":0},0.77116661208924198,{"$f":"_xlfn.BINOM.INV(H3602,'CWP Prob & Severity Param'!$A$2,I3602)","v":0},0.11048888372664178,0.53199075679302754,0.75100010239793513,0.45697412061386222,0.49338410876795469,0.78087322405663506,0.53246921161208061,0.98214613955806263,0.42778082315804355,0.74383871811438351,{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3602>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3602, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3602)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3602)))*($F3602^$E3602)*((1-$F3602)^AE$2)+AE3602","v":0.89263978792637644},0.99253912059971072,0.99958017613909944,0.99997919635259525,0.99999905359849706,0.99999995952008092,0.99999999834743991,0.99999999993495525,0.9999999999975141,0.9999999999999073]
[null,null,null,3605,{"$f":"'Freq Fit (Negative Binomial)'!N3607","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3607","v":0.99197121041762637},0.30211284493079726,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3607, 'Simulation (Negative Binomial)'!$AE3607:$AO3607, 1))","v":0},0.31323260541268283,{"$f":"_xlfn.BINOM.INV(H3607,'CWP Prob & Severity Param'!$A$2,I3607)","v":0},0.47180901873624825,0.76565160318613523,0.91040095456432313,0.88538313269467506,0.60350831689118567,0.24367086086806145,0.66248840206303194,0.6468245323298889,0.5814062094025515,0.65525937625301567,{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3607>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3607, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3607)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3607)))*($F3607^$E3607)*((1-$F3607)^AE$2)+AE3607","v":0.96942015964075945},0.99940657092037211,0.9999907227970587,0.9999998725423207,0.99999999839405951,0.99999999998098643,0.99999999999978528,0.99999999999999767,1,1]
[null,null,null,3606,{"$f":"'Freq Fit (Negative Binomial)'!N3608","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3608","v":0.96671204794456667},0.2735840791147498,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3608, 'Simulation (Negative Binomial)'!$AE3608:$AO3608, 1))","v":0},0.13308385006049694,{"$f":"_xlfn.BINOM.INV(H3608,'CWP Prob & Severity Param'!$A$2,I3608)","v":0},0.21864806227749178,0.11149895278268662,0.22154349678781693,0.16388938932682051,0.99277410867300697,0.15771304128159758,0.64874510787133743,0.758632366033127,0.89413694736688942,0.48460527579042223,{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3608>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3608)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3608)))*($F3608^$E3608)*((1-$F3608)^AE$2)+AE3608","v":0.87771723306214178},0.9902824137750188,0.9993740564198238,0.99996447849242021,0.99999814901086403,0.9999999093019829,0.9999999957579242,0.99999999980869836,0.99999999999162292,0.99999999999964218]
[null,null,null,3611,{"$f":"'Freq Fit (Negative Binomial)'!N3613","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3613","v":0.99115901355029767},0.74012886172654369,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3613, 'Simulation (Negative Binomial)'!$AE3613:$AO3613, 1))","v":0},0.50244296279309308,{"$f":"_xlfn.BINOM.INV(H3613,'CWP Prob & Severity Param'!$A$2,I3613)","v":0},0.48324454087747093,0.38488908539988309,0.54905039509116105,0.88714464205348786,0.18552311618063344,0.12512164510284896,0.47408543160055838,0.19784334162803752,0.28759579847540018,0.89021731469683418,{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3613>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3613)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3613)))*($F3613^$E3613)*((1-$F3613)^AE$2)+AE3613","v":0.96636573487984656},0.99928155025312448,0.99998763454428019,0.99999981294962803,0.9999999974049929,0.99999999996617017,0.99999999999957923,0.999999999999995,1,1]
[null,null,null,3614,{"$f":"'Freq Fit (Negative Binomial)'!N3616","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3616","v":0.95348698352935501},0.42902809541227405,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3616, 'Simulation (Negative Binomial)'!$AE3616:$AO3616, 1))","v":0},0.58777285705066329,{"$f":"_xlfn.BINOM.INV(H3616,'CWP Prob & Severity Param'!$A$2,I3616)","v":0},0.92802806187746079,0.35113162684931154,0.57813149787680584,0.3967038430919293,0.76863314585359677,5.3553027063425018E-2,0.94998801181164594,0.59513295733584359,0.94196147437487376,0.24675909766216164,{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3616>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3616)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3616)))*($F3616^$E3616)*((1-$F3616)^AE$2)+AE3616","v":0.83235104140497673},0.98150796003913454,0.99834125429190512,0.99986873864831338,0.99999045569824929,0.99999934716769046,0.99999995736644076,0.99999999731507483,0.99999999983578691,0.99999999999019551]
[null,null,null,3620,{"$f":"'Freq Fit (Negative Binomial)'!N3622","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3622","v":0.89811570722288958},0.49431113818016581,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3622, 'Simulation (Negative Binomial)'!$AE3622:$AO3622, 1))","v":0},0.49692902103275327,{"$f":"_xlfn.BINOM.INV(H3622,'CWP Prob & Severity Param'!$A$2,I3622)","v":0},0.13955089944562649,0.26573301935095162,0.62108285262375085,0.35333621228114864,0.51451282899008211,0.27042350812024984,0.81816510084453065,0.71207845166289863,0.39120481950912955,0.98021387848475616,{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3622>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3622, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3622)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3622)))*($F3622^$E3622)*((1-$F3622)^AE$2)+AE3622","v":0.66100461164299884},0.92046681087314697,0.98460733979731785,0.99735624590782856,0.9995815035397897,0.99993757334865574,0.99999109945528686,0.99999877534994064,0.99999983627095024,0.99999997862313939]
[null,null,null,3621,{"$f":"'Freq Fit (Negative Binomial)'!N3623","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3623","v":0.95173465788157718},0.18052896015845943,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3623, 'Simulation (Negative Binomial)'!$AE3623:$AO3623, 1))","v":0},2.8389233350826104E-2,{"$f":"_xlfn.BINOM.INV(H3623,'CWP Prob & Severity Param'!$A$2,I3623)","v":0},7.2474649781817724E-2,0.68836073136931342,0.20894658157319068,0.5025924581687421,0.47439636787543327,0.20949617750524074,0.61480534077008586,0.88099615348122173,0.10079654544950034,0.46805666041625404,{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3623>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3623)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3623)))*($F3623^$E3623)*((1-$F3623)^AE$2)+AE3623","v":0.82647303147035089},0.98015624955202774,0.9981537851715172,0.99984844127982886,0.99998856675927317,0.99999918860813486,0.99999994502077016,0.99999999640741699,0.99999999977200948,0.99999999998587552]
[null,null,null,3626,{"$f":"'Freq Fit (Negative Binomial)'!N3628","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3628","v":0.98958046935932653},0.20918657527571516,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3628, 'Simulation (Negative Binomial)'!$AE3628:$AO3628, 1))","v":0},0.89335487380755507,{"$f":"_xlfn.BINOM.INV(H3628,'CWP Prob & Severity Param'!$A$2,I3628)","v":0},0.38106568837636545,0.40376582754875801,0.43505324936979661,8.7455539697132822E-2,0.57196740595197515,0.43143573701208848,0.72172001045017653,0.23300217377942223,0.24039231671197792,0.19187501245299332,{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3628>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3628)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3628)))*($F3628^$E3628)*((1-$F3628)^AE$2)+AE3628","v":0.96044970171156485},0.99900509631843126,0.99997982672809049,0.9999996404390008,0.99999999412194696,0.99999999990969868,0.99999999999867639,0.99999999999998135,0.99999999999999978,1]
[null,null,null,3630,{"$f":"'Freq Fit (Negative Binomial)'!N3632","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3632","v":0.9796075822656618},0.90760216156080509,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3632, 'Simulation (Negative Binomial)'!$AE3632:$AO3632, 1))","v":0},0.95538008882943248,{"$f":"_xlfn.BINOM.INV(H3632,'CWP Prob & Severity Param'!$A$2,I3632)","v":0},0.10878754617461261,0.49404444425602911,0.54808396112404245,0.40338285234341931,0.82892011553769829,0.12155672977147769,5.4392226256866349E-2,0.39811226745716011,0.93987999632179375,0.53522612171811623,{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3632>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3632, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3632)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3632)))*($F3632^$E3632)*((1-$F3632)^AE$2)+AE3632","v":0.92369117833877612},0.99626130568690419,0.99985199485063325,0.99999484466510813,0.99999983521659996,0.99999999504902071,0.99999999985804378,0.99999999999607636,0.99999999999989486,0.99999999999999745]
[null,null,null,3635,{"$f":"'Freq Fit (Negative Binomial)'!N3637","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3637","v":0.9896666735439732},0.42620275411019903,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3637, 'Simulation (Negative Binomial)'!$AE3637:$AO3637, 1))","v":0},0.38837609341251433,{"$f":"_xlfn.BINOM.INV(H3637,'CWP Prob & Severity Param'!$A$2,I3637)","v":0},0.77412943955155578,0.72078633981234719,0.59093619092417637,0.49660349274389859,0.12911490364260825,0.84364323398686714,0.20226818501331689,0.85908986855384795,0.19026692153393032,0.1131898103238701,{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3637>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3637, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3637)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3637)))*($F3637^$E3637)*((1-$F3637)^AE$2)+AE3637","v":0.96077208178541296},0.99902132925972931,0.9999803196429955,0.99999965212225017,0.99999999435994669,0.99999999991407118,0.99999999999875078,0.99999999999998235,0.99999999999999967,0.99999999999999989]
[null,null,null,3636,{"$f":"'Freq Fit (Negative Binomial)'!N3638","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3638","v":0.97867331708920347},0.8310785689750515,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3638, 'Simulation (Negative Binomial)'!$AE3638:$AO3638, 1))","v":0},9.3229094842605664E-2,{"$f":"_xlfn.BINOM.INV(H3638,'CWP Prob & Severity Param'!$A$2,I3638)","v":0},0.83908428414918745,0.79087408723702035,0.16906444480719929,0.77557806174746602,0.83914232799941746,{"$f":"RAND()","v":0.24697119076066243},0.86408597552627564,0.99606990876374901,0.90237794168899121,3.4887112452582469E-2,{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3638>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3638)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3638)))*($F3638^$E3638)*((1-$F3638)^AE$2)+AE3638","v":0.92030182881512601},0.99591822356320103,0.99983104911469545,0.99999384632116828,0.99999979431352004,0.99999999353737079,0.99999999980622123,0.99999999999439859,0.99999999999984279,0.99999999999999567]
[null,null,null,3641,{"$f":"'Freq Fit (Negative Binomial)'!N3643","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3643","v":0.94891545757331952},0.58993292720843726,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3643, 'Simulation (Negative Binomial)'!$AE3643:$AO3643, 1))","v":0},0.45750372477309964,{"$f":"_xlfn.BINOM.INV(H3643,'CWP Prob & Severity Param'!$A$2,I3643)","v":0},0.30567262111784077,6.5345586701601621E-2,0.98232210117072594,0.65126285944107765,0.66828453623228323,0.17242151593101562,0.35683277998231389,0.12911156031776705,0.78341587263837598,0.8470128086179608,{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3643>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3643)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3643)))*($F3643^$E3643)*((1-$F3643)^AE$2)+AE3643","v":0.8170808674111939},0.97789229939372668,0.99782460943085594,0.99981107157024851,0.99998491966723058,0.99999886751073108,0.99999991879421568,0.99999999438441056,0.99999999962284825,0.999999999975272]
[null,null,null,3644,{"$f":"'Freq Fit (Negative Binomial)'!N3646","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3646","v":0.96763159704384161},0.69788109890986028,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3646, 'Simulation (Negative Binomial)'!$AE3646:$AO3646, 1))","v":0},0.14768746543908839,{"$f":"_xlfn.BINOM.INV(H3646,'CWP Prob & Severity Param'!$A$2,I3646)","v":0},0.37394025758349358,0.6039813348313342,0.69376797489930175,0.1577980848255145,0.34118464022365691,0.49662622510719889,0.9517606069676765,0.71127768404552338,0.81260098265641456,0.41839692279866181,{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3646>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3646)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3646)))*($F3646^$E3646)*((1-$F3646)^AE$2)+AE3646","v":0.88093818291682124},0.99079552225200418,0.99942335177708097,0.9999681754605404,0.99999838731551982,0.99999992315660235,0.99999999650503213,0.99999999984673793,0.99999999999347378,0.99999999999972888]
[null,null,null,3650,{"$f":"'Freq Fit (Negative Binomial)'!N3652","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3652","v":0.98243856494652837},{"$f":"RAND()","v":0.40881827389700731},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3652, 'Simulation (Negative Binomial)'!$AE3652:$AO3652, 1))","v":0},{"$f":"RAND()","v":0.18636376526494725},{"$f":"_xlfn.BINOM.INV(H3652,'CWP Prob & Severity Param'!$A$2,I3652)","v":0},0.75086987286977525,0.89967057195817102,0.52937978356314297,0.56015610516592762,0.80386411834194205,0.87901718576977639,0.65158151280536003,0.40790559424190398,0.26552130315856659,0.93074121267152854,{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3652>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3652, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3652)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3652)))*($F3652^$E3652)*((1-$F3652)^AE$2)+AE3652","v":0.9176152387822083},0.99581435083656211,0.99983305681827217,0.99999426427005178,0.9999998220678844,0.99999999487724422,0.99999999986069499,0.99999999999637912,0.99999999999990941,0.99999999999999789]
[null,null,null,3651,{"$f":"'Freq Fit (Negative Binomial)'!N3653","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3653","v":0.98275860931315639},0.67121428455245202,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3653, 'Simulation (Negative Binomial)'!$AE3653:$AO3653, 1))","v":0},0.46744106624713277,{"$f":"_xlfn.BINOM.INV(H3653,'CWP Prob & Severity Param'!$A$2,I3653)","v":0},{"$f":"RAND()","v":0.89532865740799217},0.47031501971370271,0.98931125828688704,9.9589342153383664E-2,0.93224685343814484,0.63117446346461203,0.7673878711679486,5.6815484194023824E-2,0.52139332834762442,0.36197958358872473,{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3653>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3653)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3653)))*($F3653^$E3653)*((1-$F3653)^AE$2)+AE3653","v":0.919066745794752},0.9959621790130494,0.99984187102586175,0.99999466577213236,0.99999983753191579,0.9999999954075659,0.99999999987738919,0.99999999999687084,0.99999999999992295,0.99999999999999811]
[null,null,null,3656,{"$f":"'Freq Fit (Negative Binomial)'!N3658","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3658","v":0.98066191512602952},0.88116848635442102,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3658, 'Simulation (Negative Binomial)'!$AE3658:$AO3658, 1))","v":0},0.44780959307024559,{"$f":"_xlfn.BINOM.INV(H3658,'CWP Prob & Severity Param'!$A$2,I3658)","v":0},0.53376431938189317,0.81809295578011054,0.38136777119511367,0.93494272215451868,0.32864146132682259,0.30577919630601591,0.81027738101172531,0.13029089867292154,0.3404590854837124,0.38022057437319579,{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3658>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3658)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3658)))*($F3658^$E3658)*((1-$F3658)^AE$2)+AE3658","v":0.92752720312496839},0.99663109195210831,0.99987349617900967,0.99999582076922033,0.99999987330980478,0.99999999639007808,0.99999999990184096,0.99999999999742706,0.99999999999993461,0.99999999999999845]
[null,null,null,3660,{"$f":"'Freq Fit (Negative Binomial)'!N3662","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3662","v":0.98880422789050759},0.20874958555854473,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3662, 'Simulation (Negative Binomial)'!$AE3662:$AO3662, 1))","v":0},0.41143398462748104,{"$f":"_xlfn.BINOM.INV(H3662,'CWP Prob & Severity Param'!$A$2,I3662)","v":0},0.69845310268478111,0.51716267689999462,0.934754382575957,0.38478684526550488,0.3283160054645099,0.14888082854387608,0.97717083523280224,0.59054426981831354,0.2634306221455669,0.69511188991961026,{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3662>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3662, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3662)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3662)))*($F3662^$E3662)*((1-$F3662)^AE$2)+AE3662","v":0.94682986171432981},0.99827060069142215,0.99995593343415901,0.99999903356474884,0.99999998087070052,0.99999999964867869,0.99999999999390654,0.99999999999989886,0.99999999999999822,0.99999999999999978]
[null,null,null,3665,{"$f":"'Freq Fit (Negative Binomial)'!N3667","v":7.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3667","v":0.96901797207609264},0.79615073754647336,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3667, 'Simulation (Negative Binomial)'!$AE3667:$AO3667, 1))","v":1},0.27247086450231606,{"$f":"_xlfn.BINOM.INV(H3667,'CWP Prob & Severity Param'!$A$2,I3667)","v":1},0.9098277002247136,0.92120190982107275,0.33970363451028185,0.3811368011835361,0.41697532403110693,0.44554572280690852,0.3384932451977033,0.27921841004353509,4.7486462808511876E-2,0.69648590306375091,{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":321062.00133867614},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3667>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3667, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3667)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3667)))*($F3667^$E3667)*((1-$F3667)^AE$2)+AE3667","v":0.78103108338935723},0.97104953752913103,0.99710808143983021,0.999759589103281,0.99998247343128199,0.99999884294370345,0.99999992933895565,0.99999999594801547,0.99999999977941845,0.99999999998850575]
[null,null,null,3666,{"$f":"'Freq Fit (Negative Binomial)'!N3668","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3668","v":0.96138339117917904},0.77786751908252583,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3668, 'Simulation (Negative Binomial)'!$AE3668:$AO3668, 1))","v":0},0.3046627684609956,{"$f":"_xlfn.BINOM.INV(H3668,'CWP Prob & Severity Param'!$A$2,I3668)","v":0},0.95548212221797579,0.51401123371630486,0.61351966915287137,0.1418364685249508,0.85206395204003893,0.63284693057194774,0.78352995623807753,0.4575596231667669,3.8475554283764701E-2,0.90873029586710963,{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3668>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3668)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3668)))*($F3668^$E3668)*((1-$F3668)^AE$2)+AE3668","v":0.82604333592679768},0.98083877746035064,0.9983314718938241,0.99987448537538182,0.99999146264588212,0.99999946062251055,0.99999996779672917,0.99999999816150353,0.99999999989878652,0.99999999999459321]
[null,null,null,3671,{"$f":"'Freq Fit (Negative Binomial)'!N3673","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3673","v":0.98883923548234798},0.49402375007008492,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3673, 'Simulation (Negative Binomial)'!$AE3673:$AO3673, 1))","v":0},0.82907548724108837,{"$f":"_xlfn.BINOM.INV(H3673,'CWP Prob & Severity Param'!$A$2,I3673)","v":0},0.49076437761480018,0.57028954538794874,0.71402754675695701,0.91976366814862076,0.70736888307779611,0.56054781549363453,0.18591036160744367,0.23768035817728828,0.76801056455972094,0.14700896186488821,{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3673>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3673)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3673)))*($F3673^$E3673)*((1-$F3673)^AE$2)+AE3673","v":0.95768099396819895},0.99886012556762283,0.99997524744357758,0.99999952748544807,0.99999999172647436,0.99999999986386334,0.9999999999978626,0.99999999999996758,0.99999999999999944,0.99999999999999989]
[null,null,null,3674,{"$f":"'Freq Fit (Negative Binomial)'!N3676","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3676","v":0.93444126743453437},0.95072173920178837,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3676, 'Simulation (Negative Binomial)'!$AE3676:$AO3676, 1))","v":2},0.76040381354435094,{"$f":"_xlfn.BINOM.INV(H3676,'CWP Prob & Severity Param'!$A$2,I3676)","v":2},5.7240550376045141E-2,6.3442926963855562E-2,0.29368370151729584,0.99325975112249998,0.82347892859860172,5.2284111650903742E-2,0.64798005421782956,0.90050773456778777,0.32133999472437624,0.83342366007896307,{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":937.54435998495103},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1040.028842489334},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3676>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3676)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3676)))*($F3676^$E3676)*((1-$F3676)^AE$2)+AE3676","v":0.71961213001725499},0.94854609326167505,0.99246638187006297,0.99904348439866009,0.99988997626780873,0.99998823199045483,0.99999880969198029,0.99999988482107083,0.99999998924921252,0.99999999902606618]
[null,null,null,3680,{"$f":"'Freq Fit (Negative Binomial)'!N3682","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3682","v":0.96392319150075401},0.50110495157073165,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3682, 'Simulation (Negative Binomial)'!$AE3682:$AO3682, 1))","v":0},0.54780797747672783,{"$f":"_xlfn.BINOM.INV(H3682,'CWP Prob & Severity Param'!$A$2,I3682)","v":0},0.77926620036744887,9.2285648840641388E-2,0.56115095846743124,0.16504521604660582,0.96546333711644428,0.35677658542190327,0.66279447951469139,9.7253935826735471E-2,0.94949997750958126,0.18827621501672631,{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3682>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3682, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3682)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3682)))*($F3682^$E3682)*((1-$F3682)^AE$2)+AE3682","v":0.86800188226319619},0.98864738801315244,0.99920803355870202,0.99995131232821144,0.99999725116354066,0.99999985405290392,0.99999999260308192,0.99999999963852271,0.99999999998284583,0.9999999999992053]
[null,null,null,3681,{"$f":"'Freq Fit (Negative Binomial)'!N3683","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3683","v":0.97815407186198178},0.46242226938672693,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3683, 'Simulation (Negative Binomial)'!$AE3683:$AO3683, 1))","v":0},0.38483807390914848,{"$f":"_xlfn.BINOM.INV(H3683,'CWP Prob & Severity Param'!$A$2,I3683)","v":0},0.27391040295893787,0.26726624882387084,0.98238666513579598,0.93273926908050475,0.29290334242804139,0.89514587651360877,0.3800157247155076,0.78049507403318474,0.9201695815723363,0.26060645405933303,{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3683>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3683)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3683)))*($F3683^$E3683)*((1-$F3683)^AE$2)+AE3683","v":0.91842208463713049},0.99572131846876732,0.99981861029122954,0.99999323293064557,0.99999976831584536,0.99999999254356897,0.99999999977098541,0.99999999999321898,0.99999999999980504,0.99999999999999456]
[null,null,null,3686,{"$f":"'Freq Fit (Negative Binomial)'!N3688","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3688","v":0.88084446826875751},0.83701628415477503,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3688, 'Simulation (Negative Binomial)'!$AE3688:$AO3688, 1))","v":1},0.8244597783738763,{"$f":"_xlfn.BINOM.INV(H3688,'CWP Prob & Severity Param'!$A$2,I3688)","v":1},0.80024379075403296,0.85684783006838905,0.63491280788681914,0.53248492700046957,0.44586675968868594,0.98437235247983546,7.8896426872306691E-2,3.4098503397612667E-3,0.65122419597430559,0.93118434836494046,{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":118774.81936730807},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3688>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3688)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3688)))*($F3688^$E3688)*((1-$F3688)^AE$2)+AE3688","v":0.61335886719554966},0.89493200947225415,0.97633805217075043,0.99526166278289041,0.99912460625833499,0.99984750951204415,0.9999746013489651,0.99999591647875619,0.9999993619529346,0.99999990262891181]
[null,null,null,3690,{"$f":"'Freq Fit (Negative Binomial)'!N3692","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3692","v":0.96095158535558889},0.51315224818650995,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3692, 'Simulation (Negative Binomial)'!$AE3692:$AO3692, 1))","v":0},0.36947625045859456,{"$f":"_xlfn.BINOM.INV(H3692,'CWP Prob & Severity Param'!$A$2,I3692)","v":0},0.94505114663365997,0.92243966161162971,0.63961788517532159,0.87569334122726394,0.39050564186463133,0.77577974833204555,6.5094751620490277E-2,5.148867327864759E-2,0.23303642477972397,0.53064685801123423,{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3692>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3692, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3692)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3692)))*($F3692^$E3692)*((1-$F3692)^AE$2)+AE3692","v":0.8577377642471351},0.98677656199940988,0.99900229540425889,0.99993364231482795,0.99999594618514498,0.99999976708846805,0.99999998722530592,0.9999999993243831,0.99999999996530109,0.9999999999982605]
[null,null,null,3695,{"$f":"'Freq Fit (Negative Binomial)'!N3697","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3697","v":0.93963399471607079},0.66971452592619329,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3697, 'Simulation (Negative Binomial)'!$AE3697:$AO3697, 1))","v":0},0.39918953838515769,{"$f":"_xlfn.BINOM.INV(H3697,'CWP Prob & Severity Param'!$A$2,I3697)","v":0},0.2545628008092472,0.44032603584093077,0.49414133480478284,0.65212313090622653,0.94237604508931905,0.71364270430264864,0.38633529898135544,0.89635723937810108,0.34769800422700214,0.20469331689037695,{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3697>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3697, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3697)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3697)))*($F3697^$E3697)*((1-$F3697)^AE$2)+AE3697","v":0.786717371509014},0.9696847002625627,0.99648361406858132,0.99963965611103489,0.99996604499447717,0.99999698892042177,0.99999974499597433,0.9999999791705122,0.99999999834743492,0.99999999987199739]
[null,null,null,3696,{"$f":"'Freq Fit (Negative Binomial)'!N3698","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3698","v":0.9883991303065961},0.32288500347422011,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3698, 'Simulation (Negative Binomial)'!$AE3698:$AO3698, 1))","v":0},0.75380149346048753,{"$f":"_xlfn.BINOM.INV(H3698,'CWP Prob & Severity Param'!$A$2,I3698)","v":0},0.40989413243784212,0.87321605525801227,0.80222611631017893,0.59739239479353268,0.19213114318206448,0.26842058152720205,8.6791581291220554E-2,0.48619225531988242,0.6061280408496672,0.18119761194066475,{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3698>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3698)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3698)))*($F3698^$E3698)*((1-$F3698)^AE$2)+AE3698","v":0.95603988162267395},0.99876949156042549,0.99997222859467316,0.99999944898716864,0.99999998997198114,0.99999999982849275,0.99999999999720124,0.99999999999995604,0.99999999999999933,1]
[null,null,null,3701,{"$f":"'Freq Fit (Negative Binomial)'!N3703","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3703","v":0.91689304047182185},0.17264600828269527,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3703, 'Simulation (Negative Binomial)'!$AE3703:$AO3703, 1))","v":0},0.64911333550025008,{"$f":"_xlfn.BINOM.INV(H3703,'CWP Prob & Severity Param'!$A$2,I3703)","v":0},0.15600941406211311,0.9661897439080207,7.9792556272900383E-2,9.9378489614642018E-2,0.77715441876001545,0.32352551172191057,0.85612942563498196,0.76359443812994676,0.86573645017622236,0.86019446834311053,{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3703>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3703)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3703)))*($F3703^$E3703)*((1-$F3703)^AE$2)+AE3703","v":0.71585672252837218},0.94506266437109387,0.99128101816494041,0.99877452343843165,0.99984142058219994,0.99998067454517281,0.99999774984057366,0.9999997472253489,0.99999997241370897,0.99999999706031917]
[null,null,null,3704,{"$f":"'Freq Fit (Negative Binomial)'!N3706","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3706","v":0.97853506160630044},0.64232047282856897,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3706, 'Simulation (Negative Binomial)'!$AE3706:$AO3706, 1))","v":0},0.9553705129238399,{"$f":"_xlfn.BINOM.INV(H3706,'CWP Prob & Severity Param'!$A$2,I3706)","v":0},0.98283434531579639,0.73962445421461931,5.4469895641822363E-2,0.75164505239400969,0.98371295976378259,0.83524336944810484,0.33183401545419122,0.44460961917236586,7.5156214565025636E-2,0.77859087096531332,{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3706>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3706, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3706)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3706)))*($F3706^$E3706)*((1-$F3706)^AE$2)+AE3706","v":0.91980104560333553},0.99586622879872133,0.9998277936410207,0.99999368721583426,0.99999978763045705,0.99999999328419931,0.99999999979732612,0.99999999999410361,0.99999999999983358,0.99999999999999556]
[null,null,null,3710,{"$f":"'Freq Fit (Negative Binomial)'!N3712","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3712","v":0.96552841315715288},0.93079487730837185,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3712, 'Simulation (Negative Binomial)'!$AE3712:$AO3712, 1))","v":1},0.49595840006564007,{"$f":"_xlfn.BINOM.INV(H3712,'CWP Prob & Severity Param'!$A$2,I3712)","v":1},0.99628346762296049,2.0302245058964719E-2,0.68491830781800322,0.39698135995556127,0.87373100848677077,0.21428034886316216,0.37349780489978801,0.27765122355436489,0.24145514637746279,0.80282515285314271,{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4655617.2129908185},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3712>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3712, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3712)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3712)))*($F3712^$E3712)*((1-$F3712)^AE$2)+AE3712","v":0.87358410324622504},0.98960290311230847,0.99930668109302789,0.99995926337464947,0.99999780204220412,0.99999988848070498,0.99999999459896793,0.99999999974778575,0.99999999998856304,0.99999999999949385]
[null,null,null,3711,{"$f":"'Freq Fit (Negative Binomial)'!N3713","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3713","v":0.94879813976520921},0.44667015966469092,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3713, 'Simulation (Negative Binomial)'!$AE3713:$AO3713, 1))","v":0},0.77596424544532328,{"$f":"_xlfn.BINOM.INV(H3713,'CWP Prob & Severity Param'!$A$2,I3713)","v":0},0.83819062556071244,0.93509224299863791,0.13695592529079481,0.29604928000335118,0.22456547049738629,0.52786517720163706,0.47990912218344906,0.81439305650833538,0.52394415864768906,0.21791010801857913,{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3713>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3713)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3713)))*($F3713^$E3713)*((1-$F3713)^AE$2)+AE3713","v":0.81669174410358703},0.97779572625926137,0.99781015607126688,0.99980938309014811,0.99998475013900046,0.99999885215978368,0.99999991750499606,0.99999999428218622,0.99999999961510244,0.99999999997470634]
[null,null,null,3716,{"$f":"'Freq Fit (Negative Binomial)'!N3718","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3718","v":0.93127076500025452},0.25674174316633303,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3718, 'Simulation (Negative Binomial)'!$AE3718:$AO3718, 1))","v":0},8.2274843708120882E-2,{"$f":"_xlfn.BINOM.INV(H3718,'CWP Prob & Severity Param'!$A$2,I3718)","v":0},0.13808941003234065,0.62140353232764545,0.80598209212871363,0.44127055974258511,7.735646599048307E-2,0.34223124200748167,0.26418634791263307,0.53018455914799922,0.79046617794801921,0.73891189737539742,{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3718>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3718)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3718)))*($F3718^$E3718)*((1-$F3718)^AE$2)+AE3718","v":0.76008080000527145},0.96134366120360104,0.99490632010961855,0.99940651186707996,0.99993638594168055,0.99999358143340888,0.99999938141448264,0.99999994249372515,0.9999999948070738,0.99999999954216012]
[null,null,null,3720,{"$f":"'Freq Fit (Negative Binomial)'!N3722","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3722","v":0.94639674725387013},0.99243936097559715,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3722, 'Simulation (Negative Binomial)'!$AE3722:$AO3722, 1))","v":2},0.51332028216122205,{"$f":"_xlfn.BINOM.INV(H3722,'CWP Prob & Severity Param'!$A$2,I3722)","v":2},7.9700092964322899E-2,0.9910129158751374,0.59834017523386507,0.41410297936856255,9.8989740710065166E-2,1.5148042669380413E-2,0.94139454568286218,7.6067253189042949E-2,5.0269081158256457E-2,0.76737659599352159,{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1320.5670570567659},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2501246.2727739508},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3722>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3722, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3722)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3722)))*($F3722^$E3722)*((1-$F3722)^AE$2)+AE3722","v":0.80875684031353945},0.97577799485749594,0.99750069626673277,0.99977232904973545,0.99998093630702545,0.99999849807255403,0.99999988700968145,0.99999999180209598,0.9999999994223211,0.99999999996025979]
[null,null,null,3725,{"$f":"'Freq Fit (Negative Binomial)'!N3727","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3727","v":0.96875451689939873},0.90975422904359626,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3727, 'Simulation (Negative Binomial)'!$AE3727:$AO3727, 1))","v":1},0.41418469763732424,{"$f":"_xlfn.BINOM.INV(H3727,'CWP Prob & Severity Param'!$A$2,I3727)","v":1},0.73579534780192068,0.47705799553267669,0.82630982629038685,0.8188337115954667,0.75635437068344225,0.78553719145133538,0.59466510012915696,0.17765834135837821,0.42072783806794489,0.41119488024192785,{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":77720.332417190803},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3727>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3727, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3727)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3727)))*($F3727^$E3727)*((1-$F3727)^AE$2)+AE3727","v":0.88488334913880151},0.99140444782327852,0.99948003459497847,0.99997229452144987,0.99999864459717558,0.99999993765137352,0.99999999726248789,0.99999999988411303,0.99999999999523626,0.99999999999980893]
[null,null,null,3726,{"$f":"'Freq Fit (Negative Binomial)'!N3728","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3728","v":0.9618520756373059},0.13259101898325587,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3728, 'Simulation (Negative Binomial)'!$AE3728:$AO3728, 1))","v":0},0.93448219598951432,{"$f":"_xlfn.BINOM.INV(H3728,'CWP Prob & Severity Param'!$A$2,I3728)","v":0},3.1983209478529728E-2,0.24212196683469922,0.48591471629945227,0.8212841974770394,0.11323143356791132,0.89272030276381353,0.3011644165486701,0.24275065867555456,0.43080885588844808,0.55330233709651022,{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3728>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3728)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3728)))*($F3728^$E3728)*((1-$F3728)^AE$2)+AE3728","v":0.79641291007754389},0.97422595118395572,0.99746747824269721,0.99978824737281846,0.99998418479014972,0.99999891376238303,0.99999993007870858,0.99999999572620213,0.99999999974959641,0.99999999998583711]
[null,null,null,3731,{"$f":"'Freq Fit (Negative Binomial)'!N3733","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3733","v":0.97887287767889564},0.11463571655173033,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3733, 'Simulation (Negative Binomial)'!$AE3733:$AO3733, 1))","v":0},0.16377910277716079,{"$f":"_xlfn.BINOM.INV(H3733,'CWP Prob & Severity Param'!$A$2,I3733)","v":0},0.38675958007304967,0.9179615940054564,3.0906672619813502E-2,1.5026649151370197E-2,0.59965088885232287,0.50092072633552809,0.98043025815261131,0.45750414497533909,0.34447533528789986,0.55280540746669304,{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3733>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3733)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3733)))*($F3733^$E3733)*((1-$F3733)^AE$2)+AE3733","v":0.92102502478193127},0.99599271796337296,0.99983567652133698,0.99999407069353563,0.99999980366376562,0.99999999388879091,0.99999999981847099,0.9999999999948016,0.99999999999985534,0.999999999999996]
[null,null,null,3734,{"$f":"'Freq Fit (Negative Binomial)'!N3736","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3736","v":0.96944447716736393},0.60911851129522421,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3736, 'Simulation (Negative Binomial)'!$AE3736:$AO3736, 1))","v":0},0.32045675349387359,{"$f":"_xlfn.BINOM.INV(H3736,'CWP Prob & Severity Param'!$A$2,I3736)","v":0},0.43458942174973514,0.41946703913372141,0.16922174757757114,0.61429340461729043,0.29758471660445374,2.7877565735115128E-2,0.80472038781445421,0.82261428020649119,0.67176820827815964,0.82138178267980277,{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3736>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3736, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3736)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3736)))*($F3736^$E3736)*((1-$F3736)^AE$2)+AE3736","v":0.88731387298387565},0.99176890373228721,0.99951299187455434,0.99997462095271394,0.99999878574230139,0.9999999453747368,0.99999999765446745,0.99999999990289645,0.99999999999609646,0.9999999999998469]
[null,null,null,3740,{"$f":"'Freq Fit (Negative Binomial)'!N3742","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3742","v":0.98929266141434546},0.10282438387018555,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3742, 'Simulation (Negative Binomial)'!$AE3742:$AO3742, 1))","v":0},0.79721453151814337,{"$f":"_xlfn.BINOM.INV(H3742,'CWP Prob & Severity Param'!$A$2,I3742)","v":0},0.60193438918152231,0.73496881214112419,0.27648668657764008,0.58569999709500964,0.18997444502481409,0.73427461116471826,0.50677864110690862,0.37319892016012024,0.89031102712394516,0.8933001155003959,{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3742>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3742, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3742)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3742)))*($F3742^$E3742)*((1-$F3742)^AE$2)+AE3742","v":0.95937395879642684},0.99894995285657673,0.99997812202153158,0.9999995993006795,0.99999999326867173,0.99999999989373589,0.99999999999839928,0.99999999999997669,0.99999999999999956,0.99999999999999989]
[null,null,null,3741,{"$f":"'Freq Fit (Negative Binomial)'!N3743","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3743","v":0.95044617821149335},0.45633227587320713,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3743, 'Simulation (Negative Binomial)'!$AE3743:$AO3743, 1))","v":0},0.48453334861949759,{"$f":"_xlfn.BINOM.INV(H3743,'CWP Prob & Severity Param'!$A$2,I3743)","v":0},0.25640088808216444,0.27933830865668818,0.29582911667239786,0.71921680857788139,0.30408056951844198,0.6546196022174634,0.56080762956363917,0.99381056416917146,0.31417117104926362,0.10299054307570621,{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3743>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3743)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3743)))*($F3743^$E3743)*((1-$F3743)^AE$2)+AE3743","v":0.82217059953468297},0.97913510910875379,0.99800762627016626,0.99983211058574617,0.99998699846384653,0.99999905276956769,0.99999993410782972,0.99999999557962471,0.99999999971200093,0.99999999998168221]
[null,null,null,3746,{"$f":"'Freq Fit (Negative Binomial)'!N3748","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3748","v":0.98141211374608961},0.20516105999456624,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3748, 'Simulation (Negative Binomial)'!$AE3748:$AO3748, 1))","v":0},0.89329647130386691,{"$f":"_xlfn.BINOM.INV(H3748,'CWP Prob & Severity Param'!$A$2,I3748)","v":0},0.97162631557022994,0.5564488239057539,0.70012226607992889,0.45878946671852838,7.0466247623434342E-2,0.98643704880118421,0.27199006040528761,0.88369874919537039,0.66600587299760972,0.70571572137226812,{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3748>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3748)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3748)))*($F3748^$E3748)*((1-$F3748)^AE$2)+AE3748","v":0.93026385665463873},0.9968829202970696,0.99988747238367126,0.99999642631220631,0.99999989586133631,0.99999999714762655,0.99999999992544553,0.99999999999812139,0.99999999999995404,0.99999999999999889]
[null,null,null,3750,{"$f":"'Freq Fit (Negative Binomial)'!N3752","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3752","v":0.95757744871388928},0.40979832128637883,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3752, 'Simulation (Negative Binomial)'!$AE3752:$AO3752, 1))","v":0},0.28290232920348823,{"$f":"_xlfn.BINOM.INV(H3752,'CWP Prob & Severity Param'!$A$2,I3752)","v":0},0.39839114250224128,0.56841167138145621,0.45242521264099023,0.47166712301434932,0.68430240845213797,0.35931171091420422,0.76415708624078393,5.8507984046726746E-2,0.84707117719729585,0.11793310181238081,{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3752>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3752, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3752)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3752)))*($F3752^$E3752)*((1-$F3752)^AE$2)+AE3752","v":0.84619254221560969},0.98449450608430655,0.99873012446901044,0.99990828988795721,0.99999391540283655,0.99999962029706002,0.99999997737880475,0.99999999870044187,0.99999999992749722,0.99999999999605149]
[null,null,null,3755,{"$f":"'Freq Fit (Negative Binomial)'!N3757","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3757","v":0.98997093312301598},0.51653638934558443,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3757, 'Simulation (Negative Binomial)'!$AE3757:$AO3757, 1))","v":0},0.57813745532964478,{"$f":"_xlfn.BINOM.INV(H3757,'CWP Prob & Severity Param'!$A$2,I3757)","v":0},0.52555158570687677,0.73824464711047821,0.6141214724541405,0.3946801504430989,0.16940551511221813,0.87670386473032114,0.895806205491814,0.86303032987383221,0.510789516583387,0.21417448059606259,{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3757>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3757)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3757)))*($F3757^$E3757)*((1-$F3757)^AE$2)+AE3757","v":0.96191056988479506},0.99907757732334057,0.99998199559734391,0.9999996911042015,0.99999999513926707,0.9999999999281235,0.99999999999898581,0.99999999999998612,0.99999999999999978,1]
[null,null,null,3756,{"$f":"'Freq Fit (Negative Binomial)'!N3758","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3758","v":0.97666965342088119},0.91964711481940609,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3758, 'Simulation (Negative Binomial)'!$AE3758:$AO3758, 1))","v":1},0.8252740452098638,{"$f":"_xlfn.BINOM.INV(H3758,'CWP Prob & Severity Param'!$A$2,I3758)","v":1},6.3004657810694087E-2,0.20883770747652486,0.96679683803277239,0.1501020252653692,0.21205736473150227,0.87307754788959857,8.1948903901828518E-2,0.81982947850617727,0.36809890663362033,2.4617186614005915E-2,{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1032.7083531652449},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3758>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3758)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3758)))*($F3758^$E3758)*((1-$F3758)^AE$2)+AE3758","v":0.91306395069328183},0.99513401186473438,0.99977977597278889,0.99999122782586547,0.99999967930701539,0.99999998897879838,0.99999999963852571,0.99999999998857036,0.99999999999964917,0.99999999999998956]
[null,null,null,3761,{"$f":"'Freq Fit (Negative Binomial)'!N3763","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3763","v":0.93361758649217408},0.83859761443010494,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3763, 'Simulation (Negative Binomial)'!$AE3763:$AO3763, 1))","v":1},0.75550686772076425,{"$f":"_xlfn.BINOM.INV(H3763,'CWP Prob & Severity Param'!$A$2,I3763)","v":1},0.20504349579028491,0.27923597175141301,0.72272472137470944,1.9296781713083577E-2,0.9814863119552506,0.79221182224708964,0.53437878990130716,0.92024059098454092,0.4142804114553239,0.61234107586623199,{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4240.8495469195623},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3763>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3763)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3763)))*($F3763^$E3763)*((1-$F3763)^AE$2)+AE3763","v":0.76748685394690097},0.96377151116249005,0.99538632283020412,0.99948059574117776,0.99994621396252259,0.99999475741076627,0.99999951193351233,0.99999995617189907,0.9999999961770516,0.99999999967443165]
[null,null,null,3764,{"$f":"'Freq Fit (Negative Binomial)'!N3766","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3766","v":0.9682575126505093},0.82481736714073783,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3766, 'Simulation (Negative Binomial)'!$AE3766:$AO3766, 1))","v":0},0.6784847817860935,{"$f":"_xlfn.BINOM.INV(H3766,'CWP Prob & Severity Param'!$A$2,I3766)","v":0},0.52821654834992837,0.91006780301879797,0.82760856625564183,0.84673442238355734,0.24042543853937315,0.18267099615927651,7.7129631506116403E-2,0.42729403407909883,0.21139049349078776,0.52034333219726192,{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3766>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3766)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3766)))*($F3766^$E3766)*((1-$F3766)^AE$2)+AE3766","v":0.88313560868169005},0.99113734103499385,0.99945541702782326,0.99997052347962412,0.99999853509058245,0.99999993154465916,0.99999999694663688,0.99999999986868893,0.9999999999945165,0.99999999999977651]
[null,null,null,3770,{"$f":"'Freq Fit (Negative Binomial)'!N3772","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3772","v":0.92529839255401858},0.78870577034541978,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3772, 'Simulation (Negative Binomial)'!$AE3772:$AO3772, 1))","v":1},0.55891779146294118,{"$f":"_xlfn.BINOM.INV(H3772,'CWP Prob & Severity Param'!$A$2,I3772)","v":1},0.25730092953291184,7.2407080119593847E-2,0.51146976453843984,0.83299801122528605,0.81962588363932243,0.72491157586856736,0.15121102768353745,0.52288071626669452,0.33926051410564351,0.72370728359952474,{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5982.669312048658},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3772>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3772)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3772)))*($F3772^$E3772)*((1-$F3772)^AE$2)+AE3772","v":0.74147201589811873},0.9548684127951258,0.99354678927350659,0.99918357250818013,0.99990494806503072,0.99998958091909307,0.99999890899780874,0.99999988979285814,0.99999998918568012,0.99999999896387826]
[null,null,null,3771,{"$f":"'Freq Fit (Negative Binomial)'!N3773","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3773","v":0.95784490966518043},0.55327582715370516,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3773, 'Simulation (Negative Binomial)'!$AE3773:$AO3773, 1))","v":0},7.3640102187796819E-2,{"$f":"_xlfn.BINOM.INV(H3773,'CWP Prob & Severity Param'!$A$2,I3773)","v":0},0.93601057555766598,8.2496654994722807E-2,0.35733252748806132,0.51939868130060174,0.17199731686634112,2.5973822651487288E-2,0.21064914647019783,0.65445374699334957,0.96721849788397851,0.22196171232934769,{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3773>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3773)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3773)))*($F3773^$E3773)*((1-$F3773)^AE$2)+AE3773","v":0.8471034849011696},0.98468144410866332,0.99875325837140838,0.99991052457167773,0.99999410092826002,0.99999963418823978,0.99999997834346566,0.99999999876368995,0.99999999993146005,0.99999999999629086]
[null,null,null,3776,{"$f":"'Freq Fit (Negative Binomial)'!N3778","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3778","v":0.96816477672189327},0.68573938667707746,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3778, 'Simulation (Negative Binomial)'!$AE3778:$AO3778, 1))","v":0},0.51197310298458665,{"$f":"_xlfn.BINOM.INV(H3778,'CWP Prob & Severity Param'!$A$2,I3778)","v":0},0.92176619373583102,0.51249614433666657,0.55272966583708649,0.26117869641336566,0.90318981601038406,4.7280607378124118E-2,0.70673469156109459,0.14822031205701625,0.46943425887471579,7.8202624429022261E-2,{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3778>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3778)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3778)))*($F3778^$E3778)*((1-$F3778)^AE$2)+AE3778","v":0.88280978129347198},0.99108707858540279,0.99945074136452849,0.99997018396570514,0.99999851390253203,0.99999993035212287,0.99999999688438523,0.99999999986562094,0.99999999999437206,0.99999999999977007]
[null,null,null,3781,{"$f":"'Freq Fit (Negative Binomial)'!N3783","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3783","v":0.98012073729188531},0.60215345497205652,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3783, 'Simulation (Negative Binomial)'!$AE3783:$AO3783, 1))","v":0},0.34285754389642653,{"$f":"_xlfn.BINOM.INV(H3783,'CWP Prob & Severity Param'!$A$2,I3783)","v":0},0.49149218700130226,0.27551685933493453,0.4468156637353643,0.60199962044135347,0.70330067248373451,0.49223530125769743,0.5420451799084085,0.96054131616090532,4.6856960281705162E-2,0.24878373999214809,{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3783>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3783)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3783)))*($F3783^$E3783)*((1-$F3783)^AE$2)+AE3783","v":0.92555674207174954},0.99644359435486096,0.99986273662347824,0.99999533878259728,0.9999998547521991,0.99999999574563692,0.99999999988108379,0.9999999999967959,0.9999999999999164,0.99999999999999811]
[null,null,null,3785,{"$f":"'Freq Fit (Negative Binomial)'!N3787","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3787","v":0.88710649364482119},1.2371835777884588E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3787, 'Simulation (Negative Binomial)'!$AE3787:$AO3787, 1))","v":0},0.44952556666201582,{"$f":"_xlfn.BINOM.INV(H3787,'CWP Prob & Severity Param'!$A$2,I3787)","v":0},0.56103645842192773,0.50549122837343163,0.86634504108628829,0.40138842272848319,0.18368393812713868,0.54318416739372788,0.12235037997377873,0.18817579432788123,0.79547156094366123,0.42099484335650661,{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3787>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3787)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3787)))*($F3787^$E3787)*((1-$F3787)^AE$2)+AE3787","v":0.63032931673489068},0.90448600100629051,0.97958238193458325,0.99612183410392641,0.99932065720501484,0.9998878187837863,0.99998228989702231,0.99999730139771636,0.99999960040253555,0.99999994221091792]
[null,null,null,3786,{"$f":"'Freq Fit (Negative Binomial)'!N3788","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3788","v":0.92061843734664062},9.118645364294653E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3788, 'Simulation (Negative Binomial)'!$AE3788:$AO3788, 1))","v":0},0.75245550181780341,{"$f":"_xlfn.BINOM.INV(H3788,'CWP Prob & Severity Param'!$A$2,I3788)","v":0},0.36701611381220056,0.97147027454206059,0.6329668033850171,0.60188778384663788,4.8456159081161188E-2,0.11613288882959572,0.62461549103723435,0.33540991896143901,0.89738814130412947,0.73939211032586127,{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3788>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3788)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3788)))*($F3788^$E3788)*((1-$F3788)^AE$2)+AE3788","v":0.72712761314870855},0.94950603903763886,0.99233756058069611,0.9989706567977592,0.99987271816210366,0.99998517952521282,0.9999983513594114,0.99999982306864565,0.99999998155375647,0.99999999812221008]
[null,null,null,3791,{"$f":"'Freq Fit (Negative Binomial)'!N3793","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3793","v":0.96607838930563406},0.29823811370035325,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3793, 'Simulation (Negative Binomial)'!$AE3793:$AO3793, 1))","v":0},0.61788115554615386,{"$f":"_xlfn.BINOM.INV(H3793,'CWP Prob & Severity Param'!$A$2,I3793)","v":0},0.33330487667903896,0.19967553058705456,0.20129410313481499,0.44591606612191748,0.15361092551389866,0.60717487293736627,0.81846940727596029,0.90391404710204293,0.15672925462590803,0.87496134140923354,{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3793>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3793)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3793)))*($F3793^$E3793)*((1-$F3793)^AE$2)+AE3793","v":0.87550276631645774},0.98992129492117509,0.99933854342984685,0.99996175233048701,0.99999796914544359,0.99999989859903393,0.99999999516721938,0.99999999977791709,0.99999999999009004,0.99999999999956857]
[null,null,null,3794,{"$f":"'Freq Fit (Negative Binomial)'!N3796","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3796","v":0.97219973981573848},0.19085210447287682,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3796, 'Simulation (Negative Binomial)'!$AE3796:$AO3796, 1))","v":0},0.23569518640105902,{"$f":"_xlfn.BINOM.INV(H3796,'CWP Prob & Severity Param'!$A$2,I3796)","v":0},0.20502079623124692,3.8726073706259467E-2,0.15397518766596585,0.91233654475814852,9.176379319564254E-2,4.1313692246587541E-2,3.2010566718758349E-2,0.51216195644222229,0.5146391359872956,0.8500427582087301,{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3796>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3796)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3796)))*($F3796^$E3796)*((1-$F3796)^AE$2)+AE3796","v":0.89706915366617312},0.9931500739586353,0.99963100233085933,0.99998249739658751,0.99999923788923917,0.99999996880059971,0.99999999878095958,0.99999999995407785,0.99999999999832012,0.99999999999993994]
[null,null,null,3800,{"$f":"'Freq Fit (Negative Binomial)'!N3802","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3802","v":0.99184707936763861},0.94969855946436643,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3802, 'Simulation (Negative Binomial)'!$AE3802:$AO3802, 1))","v":0},0.69068301291190626,{"$f":"_xlfn.BINOM.INV(H3802,'CWP Prob & Severity Param'!$A$2,I3802)","v":0},0.67908731619480589,0.92056124167038778,0.33017271779886725,0.45563928792751396,0.3313102117580875,0.57514173230235011,0.20944047482525407,0.9788943560901926,0.64816268113400399,0.97830937997912271,{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3802>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3802)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3802)))*($F3802^$E3802)*((1-$F3802)^AE$2)+AE3802","v":0.96895287849100453},0.99938822440074004,0.99999028840603332,0.99999986451388401,0.99999999826653063,0.99999999997915934,0.99999999999976086,0.99999999999999722,0.99999999999999989,0.99999999999999989]
[null,null,null,3801,{"$f":"'Freq Fit (Negative Binomial)'!N3803","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3803","v":0.92957232891652342},0.59763352377242573,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3803, 'Simulation (Negative Binomial)'!$AE3803:$AO3803, 1))","v":0},0.81044301563436005,{"$f":"_xlfn.BINOM.INV(H3803,'CWP Prob & Severity Param'!$A$2,I3803)","v":0},0.41599866946057162,0.29973765439129385,0.88389217346422944,0.11370186480423505,0.47389257752458447,0.77189335078354471,0.86175747407074588,0.34973847569455774,0.49123900401102738,0.98926750608105107,{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3803>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3803)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3803)))*($F3803^$E3803)*((1-$F3803)^AE$2)+AE3803","v":0.75475401178496049},0.95954513486820547,0.99454010779481705,0.99934830354001114,0.99992843391916775,0.99999260163095949,0.99999926943991935,0.99999993041120228,0.99999999356111102,0.99999999941830919]
[null,null,null,3806,{"$f":"'Freq Fit (Negative Binomial)'!N3808","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3808","v":0.92337630059070119},0.4864175766649943,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3808, 'Simulation (Negative Binomial)'!$AE3808:$AO3808, 1))","v":0},0.23637825458200024,{"$f":"_xlfn.BINOM.INV(H3808,'CWP Prob & Severity Param'!$A$2,I3808)","v":0},0.45658581690703159,0.69067377071817848,0.84737567599101726,0.85157224755258143,0.70533819586304258,{"$f":"RAND()","v":0.86187456075196522},0.60754966895204598,0.8712020260827964,0.34866119600431233,0.76973155284058226,{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3808>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3808)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3808)))*($F3808^$E3808)*((1-$F3808)^AE$2)+AE3808","v":0.73555554856575833},0.95269611286968892,0.99306579083533431,0.99910043339930443,0.99989259686476772,0.99998792597553565,0.99999870332402718,0.99999986565860555,0.99999998647923194,0.99999999867131928]
[null,null,null,3811,{"$f":"'Freq Fit (Negative Binomial)'!N3813","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3813","v":0.95744431649897788},0.86209760204839148,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3813, 'Simulation (Negative Binomial)'!$AE3813:$AO3813, 1))","v":1},7.3310945093727042E-2,{"$f":"_xlfn.BINOM.INV(H3813,'CWP Prob & Severity Param'!$A$2,I3813)","v":0},0.87946906100371747,0.99414731784246391,9.8628519542764637E-2,0.32867719247515548,0.47664052670456059,0.70007804995263712,0.57545878653023841,5.7684100390148929E-2,0.64691827696153481,0.47517716307542257,{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3813>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3813)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3813)))*($F3813^$E3813)*((1-$F3813)^AE$2)+AE3813","v":0.84573937896032936},0.9844010702312016,0.99871850688062991,0.99990716234463206,0.99999382135049786,0.99999961322162412,0.99999997688513609,0.99999999866792155,0.99999999992544997,0.99999999999592726]
[null,null,null,3815,{"$f":"'Freq Fit (Negative Binomial)'!N3817","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3817","v":0.9583119628885266},0.54680209135170588,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3817, 'Simulation (Negative Binomial)'!$AE3817:$AO3817, 1))","v":0},0.14678303604434062,{"$f":"_xlfn.BINOM.INV(H3817,'CWP Prob & Severity Param'!$A$2,I3817)","v":0},0.415006346254011,0.67325880929541004,0.17470279923135745,0.42596472565826604,0.36652821817435721,0.5877937666706774,0.32269294321720021,0.25228759537308487,0.56875804552147313,0.76836417505802612,{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3817>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3817)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3817)))*($F3817^$E3817)*((1-$F3817)^AE$2)+AE3817","v":0.84869595780671148},0.98500540319669994,0.99879300094461476,0.99991433032607868,0.99999441414774959,0.99999965743744812,0.9999999799440199,0.99999999886772328,0.99999999993792188,0.99999999999667755]
[null,null,null,3816,{"$f":"'Freq Fit (Negative Binomial)'!N3818","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3818","v":0.97729000903651242},0.75994474231940867,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3818, 'Simulation (Negative Binomial)'!$AE3818:$AO3818, 1))","v":0},0.34112507014547844,{"$f":"_xlfn.BINOM.INV(H3818,'CWP Prob & Severity Param'!$A$2,I3818)","v":0},0.1470384540078733,0.76191579724109493,0.38325335421678486,0.45585145092667856,0.21530774446975398,0.63756247733191995,0.65764535042004879,3.3840544766553848E-2,0.69961602827928182,8.9850449275223787E-2,{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3818>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3818)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3818)))*($F3818^$E3818)*((1-$F3818)^AE$2)+AE3818","v":0.91530035348708083},0.99538383805507336,0.99979660640983548,0.99999211292836598,0.99999971931408727,0.99999999060979539,0.99999999970019871,0.99999999999077238,0.99999999999972433,0.99999999999999212]
[null,null,null,3821,{"$f":"'Freq Fit (Negative Binomial)'!N3823","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3823","v":0.94043747794052923},0.27751023348913284,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3823, 'Simulation (Negative Binomial)'!$AE3823:$AO3823, 1))","v":0},0.71679242741938298,{"$f":"_xlfn.BINOM.INV(H3823,'CWP Prob & Severity Param'!$A$2,I3823)","v":0},0.8567026352573287,0.29109879373200898,0.62193889520692558,0.65644746959024569,0.56568860004589183,0.23744783516925905,0.75380958990361568,0.13999510556539219,0.33579850559139157,0.36162506819688678,{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3823>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3823)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3823)))*($F3823^$E3823)*((1-$F3823)^AE$2)+AE3823","v":0.74229888815739709},0.95685114709786412,0.99424761456436983,0.9993355610715805,0.99993050117627091,0.99999324208992235,0.99999937867589239,0.99999994535690018,0.99999999536474338,0.99999999961839792]
[null,null,null,3826,{"$f":"'Freq Fit (Negative Binomial)'!N3828","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3828","v":0.97076374862577341},4.8982595473968438E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3828, 'Simulation (Negative Binomial)'!$AE3828:$AO3828, 1))","v":0},0.95245201158957959,{"$f":"_xlfn.BINOM.INV(H3828,'CWP Prob & Severity Param'!$A$2,I3828)","v":0},0.14214395116506284,4.8413400420657338E-2,0.25562746212876064,0.80189758187080684,0.60099631926654118,0.82371057826255145,8.9053015886232822E-2,4.5110067476210602E-2,0.96904687768256181,0.80972248211726738,{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3828>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3828)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3828)))*($F3828^$E3828)*((1-$F3828)^AE$2)+AE3828","v":0.89197503006870571},0.99244511155534099,0.99957215897994001,0.99997866266471169,0.99999902306514854,0.99999995794461172,0.99999999827204444,0.99999999993154876,0.99999999999736711,0.9999999999999013]
[null,null,null,3829,{"$f":"'Freq Fit (Negative Binomial)'!N3831","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3831","v":0.97960888919651301},2.9732189658664421E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3831, 'Simulation (Negative Binomial)'!$AE3831:$AO3831, 1))","v":0},0.26375720223333465,{"$f":"_xlfn.BINOM.INV(H3831,'CWP Prob & Severity Param'!$A$2,I3831)","v":0},0.40854159323556671,0.78606505286160888,0.43496344063966019,0.47947384812240423,0.5815996021451868,0.35090382483809635,0.85651288048404317,0.98506689530907865,0.5705640208452184,5.9787756665033664E-2,{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3831>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3831)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3831)))*($F3831^$E3831)*((1-$F3831)^AE$2)+AE3831","v":0.90486074013925222},0.99439800686183699,0.99974080944089172,0.99998966588394311,0.99999962790382191,0.99999998756437092,0.99999999960742381,0.99999999998815303,0.99999999999965528,0.99999999999999023]
[null,null,null,3831,{"$f":"'Freq Fit (Negative Binomial)'!N3833","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3833","v":0.98783855055574687},0.85614731669904875,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3833, 'Simulation (Negative Binomial)'!$AE3833:$AO3833, 1))","v":0},0.3979130083863659,{"$f":"_xlfn.BINOM.INV(H3833,'CWP Prob & Severity Param'!$A$2,I3833)","v":0},9.0826650116076713E-2,0.94046250307919366,0.80194449706168047,0.21258593381840607,0.38442761084205213,0.43474778758291033,0.59807919731591763,0.35737383133154699,0.33074270895215807,0.6943628466723164,{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3833>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3833)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3833)))*($F3833^$E3833)*((1-$F3833)^AE$2)+AE3833","v":0.95395254695984089},0.99864914619974354,0.99996804364356284,0.9999993353693597,0.99999998732042006,0.99999999977267351,0.99999999999611122,0.99999999999993594,0.999999999999999,1]
[null,null,null,3836,{"$f":"'Freq Fit (Negative Binomial)'!N3838","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3838","v":0.9696415883975612},8.913662194261518E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3838, 'Simulation (Negative Binomial)'!$AE3838:$AO3838, 1))","v":0},0.84357152426612758,{"$f":"_xlfn.BINOM.INV(H3838,'CWP Prob & Severity Param'!$A$2,I3838)","v":0},0.30813742386597431,0.1585841442849355,0.14583768249301998,0.26951456539222973,0.11801629170815719,0.36775021902200256,0.94518395030909874,0.59216711082278495,0.45876706908477971,0.7078476315958605,{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3838>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3838)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3838)))*($F3838^$E3838)*((1-$F3838)^AE$2)+AE3838","v":0.88800914382538521},0.99187166317462483,0.99952215058194971,0.99997525813341559,0.99999882384110261,0.99999994742924747,0.99999999775722304,0.99999999990774868,0.99999999999631539,0.99999999999985634]
[null,null,null,3841,{"$f":"'Freq Fit (Negative Binomial)'!N3843","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3843","v":0.98942775792364157},0.58616504564590433,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3843, 'Simulation (Negative Binomial)'!$AE3843:$AO3843, 1))","v":0},0.26129049735211962,{"$f":"_xlfn.BINOM.INV(H3843,'CWP Prob & Severity Param'!$A$2,I3843)","v":0},0.23736154883931326,0.64545631423287342,0.25520126863081383,0.15741988065318013,0.44036314281888855,0.40912130405425606,7.2462101070738805E-2,0.97955754678437301,0.10703175819312172,0.10280564324235919,{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3843>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3843)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3843)))*($F3843^$E3843)*((1-$F3843)^AE$2)+AE3843","v":0.95987879934090603},0.99897601849219431,0.99997893360175394,0.99999961902558332,0.99999999368069614,0.99999999990149813,0.99999999999853495,0.99999999999997891,0.99999999999999967,1]
[null,null,null,3845,{"$f":"'Freq Fit (Negative Binomial)'!N3847","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3847","v":0.94874805038007348},0.67820788611058169,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3847, 'Simulation (Negative Binomial)'!$AE3847:$AO3847, 1))","v":0},0.93898492765222286,{"$f":"_xlfn.BINOM.INV(H3847,'CWP Prob & Severity Param'!$A$2,I3847)","v":0},4.3647033538265601E-2,0.48088575654874788,0.38967247369387303,0.22131345733844821,0.36234283887120233,0.96149563663956406,0.90860394916380982,0.35218922456708623,1.2902364195926608E-2,0.27229266285954445,{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3847>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3847)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3847)))*($F3847^$E3847)*((1-$F3847)^AE$2)+AE3847","v":0.81652564789877624},0.97775443681632934,0.99780396648558001,0.9998086588232471,0.99998467730159213,0.99999884555349949,0.99999991694927282,0.99999999423804975,0.99999999961175245,0.9999999999744611]
[null,null,null,3846,{"$f":"'Freq Fit (Negative Binomial)'!N3848","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3848","v":0.94677511467940889},0.74927180456703202,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3848, 'Simulation (Negative Binomial)'!$AE3848:$AO3848, 1))","v":0},0.99449380053435732,{"$f":"_xlfn.BINOM.INV(H3848,'CWP Prob & Severity Param'!$A$2,I3848)","v":0},0.89540196239245684,0.65265628958969291,7.0142616232370392E-3,0.53880741499667262,0.91736572860482379,0.9476528144254831,0.67430967591699564,0.87081581777434969,0.76715616136554443,0.22258423409660144,{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3848>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3848)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3848)))*($F3848^$E3848)*((1-$F3848)^AE$2)+AE3848","v":0.81000327200783362},0.97610107112534639,0.99755119571742068,0.99977849052252676,0.9999815824118502,0.99999855917662339,0.99999989236934461,0.99999999224595248,0.99999999945744777,0.99999999996293931]
[null,null,null,3851,{"$f":"'Freq Fit (Negative Binomial)'!N3853","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3853","v":0.93595410152569825},0.5437256025588354,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3853, 'Simulation (Negative Binomial)'!$AE3853:$AO3853, 1))","v":0},0.15671636136829503,{"$f":"_xlfn.BINOM.INV(H3853,'CWP Prob & Severity Param'!$A$2,I3853)","v":0},0.70852581783589674,0.45206301249327918,0.96004059438916012,0.27846350166957845,0.99234592459513116,0.69613186152639284,0.95750787778105595,0.13421166867137879,0.21858411236427111,8.0314529284684411E-2,{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3853>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3853)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3853)))*($F3853^$E3853)*((1-$F3853)^AE$2)+AE3853","v":0.77491332966728854},0.96612166667114552,0.99583486171517599,0.99954742467142643,0.99995477239237085,0.9999957460024741,0.99999961785512603,0.99999996688794068,0.99999999721319077,0.9999999997710084]
[null,null,null,3856,{"$f":"'Freq Fit (Negative Binomial)'!N3858","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3858","v":0.9310947414259465},0.87292106321876939,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3858, 'Simulation (Negative Binomial)'!$AE3858:$AO3858, 1))","v":1},0.12330733841806052,{"$f":"_xlfn.BINOM.INV(H3858,'CWP Prob & Severity Param'!$A$2,I3858)","v":1},0.59040403699669997,0.86877824810815452,0.44757299105726567,0.20414738494931794,0.22933282491526186,0.60375395610617322,0.40263163408120251,0.82589660468406223,0.55610386944229928,3.6211653568874791E-2,{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":34792.908393747406},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3858>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3858)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3858)))*($F3858^$E3858)*((1-$F3858)^AE$2)+AE3858","v":0.75952745000918009},0.96115887124958788,0.99486910663281025,0.99940066212332335,0.99993559564087142,0.99999348514031705,0.99999937053278976,0.99999994133272063,0.99999999468869893,0.99999999953052654]
[null,null,null,3859,{"$f":"'Freq Fit (Negative Binomial)'!N3861","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3861","v":0.98403458746522887},0.34391631179216586,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3861, 'Simulation (Negative Binomial)'!$AE3861:$AO3861, 1))","v":0},7.8886594968421431E-2,{"$f":"_xlfn.BINOM.INV(H3861,'CWP Prob & Severity Param'!$A$2,I3861)","v":0},0.69544071741202096,0.84545565563041902,0.98593813318655543,0.29024592906364977,0.7940090456253186,0.64720092946600638,0.87376398585515602,0.48688911970739412,0.65788603320417272,0.37654588282299939,{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3861>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3861)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3861)))*($F3861^$E3861)*((1-$F3861)^AE$2)+AE3861","v":0.93987739106436363},0.99768882183648855,0.99992829091136437,0.99999804318447594,0.99999995100998473,0.99999999884725765,0.99999999997411726,0.99999999999943978,0.99999999999998823,0.99999999999999978]
[null,null,null,3861,{"$f":"'Freq Fit (Negative Binomial)'!N3863","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3863","v":0.9385153308071561},0.14061516322646217,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3863, 'Simulation (Negative Binomial)'!$AE3863:$AO3863, 1))","v":0},3.5252526309557997E-2,{"$f":"_xlfn.BINOM.INV(H3863,'CWP Prob & Severity Param'!$A$2,I3863)","v":0},0.40517139968395544,0.58068280499108971,3.140732495387355E-2,0.37516561922356095,1.5701875720512515E-2,0.53287438504317586,0.44916710581555752,0.37623659953535082,9.1100175185692911E-2,0.88900920959522922,{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3863>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3863)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3863)))*($F3863^$E3863)*((1-$F3863)^AE$2)+AE3863","v":0.78311503352691902},0.96861967148353578,0.99629372776606573,0.99961322882282666,0.99996288386332088,0.99999664789126508,0.99999971087266881,0.99999997594678158,0.99999999805638573,0.99999999984666865]
[null,null,null,3866,{"$f":"'Freq Fit (Negative Binomial)'!N3868","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3868","v":0.96129746959378481},0.74843217249240424,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3868, 'Simulation (Negative Binomial)'!$AE3868:$AO3868, 1))","v":0},0.32585223374711225,{"$f":"_xlfn.BINOM.INV(H3868,'CWP Prob & Severity Param'!$A$2,I3868)","v":0},0.62438243439514063,0.51749262863404655,0.13720823221602119,0.15375679864019376,0.85488338971129274,0.30817729299071994,0.53141096255306619,0.56655110967660438,0.13919849184398003,0.36355209546490508,{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3868>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3868)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3868)))*($F3868^$E3868)*((1-$F3868)^AE$2)+AE3868","v":0.8589278249729434},0.98700106682262545,0.9990278358398953,0.99993591034202745,0.99999611928226151,0.99999977900311432,0.99999998798593637,0.99999999937022943,0.99999999996794176,0.99999999999840705]
[null,null,null,3871,{"$f":"'Freq Fit (Negative Binomial)'!N3873","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3873","v":0.96608902339405167},0.82823079038279901,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3873, 'Simulation (Negative Binomial)'!$AE3873:$AO3873, 1))","v":0},0.61531361555013975,{"$f":"_xlfn.BINOM.INV(H3873,'CWP Prob & Severity Param'!$A$2,I3873)","v":0},0.65548021438522253,0.83026859671193021,0.64490264604241665,0.64756540667053031,0.20581754497507365,0.87808504383745956,0.47449503108681346,0.45414556498727598,0.64834489380540161,0.44120831453370524,{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3873>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3873)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3873)))*($F3873^$E3873)*((1-$F3873)^AE$2)+AE3873","v":0.87553989543261901},0.98992740580743144,0.99933914993849782,0.99996179931819607,0.99999797227404541,0.99999989878690632,0.99999999517768268,0.99999999977846721,0.99999999999011757,0.99999999999956979]
[null,null,null,3875,{"$f":"'Freq Fit (Negative Binomial)'!N3877","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3877","v":0.97926601395776103},0.94220527192960779,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3877, 'Simulation (Negative Binomial)'!$AE3877:$AO3877, 1))","v":1},0.72987124452367635,{"$f":"_xlfn.BINOM.INV(H3877,'CWP Prob & Severity Param'!$A$2,I3877)","v":1},0.81389402052620818,0.75709507084052008,0.88227723502890942,0.32094270305232142,0.98382317830789656,0.40606805860434703,0.95642965324209295,0.37359584339548124,0.1735367653784522,0.50943635982568003,{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":131225.87805121229},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3877>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3877)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3877)))*($F3877^$E3877)*((1-$F3877)^AE$2)+AE3877","v":0.92245095871126626},0.99613754863818416,0.99984454762553954,0.99999449484604652,0.99999982109378727,0.99999999453479249,0.99999999984067778,0.99999999999552258,0.99999999999987799,0.99999999999999689]
[null,null,null,3876,{"$f":"'Freq Fit (Negative Binomial)'!N3878","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3878","v":0.93118283276297453},7.9688830375726605E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3878, 'Simulation (Negative Binomial)'!$AE3878:$AO3878, 1))","v":0},0.54285265503183477,{"$f":"_xlfn.BINOM.INV(H3878,'CWP Prob & Severity Param'!$A$2,I3878)","v":0},0.66738293313900143,0.98721767297485963,0.15019424913002699,0.89685178063722204,0.63168043684899033,0.13453777314433124,0.72909591103978622,0.43006216840140243,0.82946565315347109,0.46544368424440064,{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3878>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3878)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3878)))*($F3878^$E3878)*((1-$F3878)^AE$2)+AE3878","v":0.75980433778219192},0.96125139636518497,0.99488775147710173,0.99940359485555763,0.99993599210589157,0.99999353347782782,0.99999937599869548,0.99999994191626773,0.99999999474823464,0.99999999953638119]
[null,null,null,3881,{"$f":"'Freq Fit (Negative Binomial)'!N3883","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3883","v":0.94652323983283937},0.89931472037842208,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3883, 'Simulation (Negative Binomial)'!$AE3883:$AO3883, 1))","v":1},7.1689674972330031E-2,{"$f":"_xlfn.BINOM.INV(H3883,'CWP Prob & Severity Param'!$A$2,I3883)","v":0},0.88191153919713572,0.61927074601934085,3.5373565416106922E-2,0.64435776245666909,0.16663600493404063,4.2027077496431753E-2,6.8548129251419176E-2,0.42983707422594275,0.79612383296291933,0.14855271653722124,{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3883>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3883)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3883)))*($F3883^$E3883)*((1-$F3883)^AE$2)+AE3883","v":0.76590140790996242},0.96465690934813131,0.99576036598138773,0.99955974501966294,0.99995861866340519,0.99999638500726051,0.99999970145330674,0.99999997641790406,0.99999999820344043,0.99999999986717625]
[null,null,null,3886,{"$f":"'Freq Fit (Negative Binomial)'!N3888","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3888","v":0.97507370056671616},9.2724827593535064E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3888, 'Simulation (Negative Binomial)'!$AE3888:$AO3888, 1))","v":0},0.78369653254213134,{"$f":"_xlfn.BINOM.INV(H3888,'CWP Prob & Severity Param'!$A$2,I3888)","v":0},0.31331699845706373,0.36194618749329865,0.27074420521622655,0.70780585452891553,0.47706695407504418,0.63987826059902919,0.54060516973919537,0.16509507499362852,0.25879916366086786,8.4297951093892265E-2,{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3888>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3888)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3888)))*($F3888^$E3888)*((1-$F3888)^AE$2)+AE3888","v":0.90732908114606725},0.99446255098387715,0.99973234965424207,0.99998861210901235,0.99999955527359718,0.99999998367250598,0.99999999942790596,0.99999999998067457,0.99999999999936628,0.9999999999999799]
[null,null,null,3889,{"$f":"'Freq Fit (Negative Binomial)'!N3891","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3891","v":0.9635534439614899},0.75705506303529901,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3891, 'Simulation (Negative Binomial)'!$AE3891:$AO3891, 1))","v":0},0.88932763206655485,{"$f":"_xlfn.BINOM.INV(H3891,'CWP Prob & Severity Param'!$A$2,I3891)","v":0},0.82667895195644903,0.18696188080826559,0.69284168910908972,0.7909927409031241,0.63885070819297474,0.48165980258854857,0.28030805229611533,0.11729516635718951,4.1903148860452655E-3,0.48785462487554843,{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3891>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3891)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3891)))*($F3891^$E3891)*((1-$F3891)^AE$2)+AE3891","v":0.86671982247433943},0.98842178908815914,0.99918409418729015,0.9999493294013746,0.99999710999980174,0.99999984498952255,0.9999999920633732,0.9999999996081792,0.99999999998121569,0.99999999999912104]
[null,null,null,3891,{"$f":"'Freq Fit (Negative Binomial)'!N3893","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3893","v":0.97324669633430172},0.6226727458467205,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3893, 'Simulation (Negative Binomial)'!$AE3893:$AO3893, 1))","v":0},0.51268712386456683,{"$f":"_xlfn.BINOM.INV(H3893,'CWP Prob & Severity Param'!$A$2,I3893)","v":0},0.16349801032436262,0.94645399024443,0.37485109581387477,0.16846862855878064,0.17506350647958935,{"$f":"RAND()","v":0.96882016910580437},0.15953342083169142,0.46030614790363655,0.38085019369704243,9.152842739919087E-2,{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3893>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3893)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3893)))*($F3893^$E3893)*((1-$F3893)^AE$2)+AE3893","v":0.87669745746918182},0.99051478097741696,0.99942544763810637,0.9999699835096707,0.99999858321401447,0.99999993791509423,0.99999999742973289,0.99999999989827182,0.99999999999611799,0.99999999999985623]
[null,null,null,3896,{"$f":"'Freq Fit (Negative Binomial)'!N3898","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3898","v":0.95196540166618082},6.8555993680203597E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3898, 'Simulation (Negative Binomial)'!$AE3898:$AO3898, 1))","v":0},0.3251040115267686,{"$f":"_xlfn.BINOM.INV(H3898,'CWP Prob & Severity Param'!$A$2,I3898)","v":0},0.2313737280171666,0.34960160703254362,0.71083730271457424,0.10477945522813747,0.34867950474988918,0.70964741356337369,7.1749976214880773E-2,0.21709905966859777,0.36790088351589234,0.25704744858444206,{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3898>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3898)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3898)))*($F3898^$E3898)*((1-$F3898)^AE$2)+AE3898","v":0.82724527692969607},0.98033668940681862,0.99817920974129515,0.999851237620349,0.99998883108904568,0.99999921114273338,0.99999994680254489,0.99999999654042948,0.99999999978149856,0.999999999986528]
[null,null,null,3901,{"$f":"'Freq Fit (Negative Binomial)'!N3903","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3903","v":0.97141503381072758},0.93012079153963001,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3903, 'Simulation (Negative Binomial)'!$AE3903:$AO3903, 1))","v":1},0.79624044264965521,{"$f":"_xlfn.BINOM.INV(H3903,'CWP Prob & Severity Param'!$A$2,I3903)","v":1},0.64809105939786404,0.46578150787070827,0.59902046285596189,0.75438883736904805,0.58070813750800232,0.62531744635876774,7.7000971531765106E-2,0.76299814262753973,0.3480103987801284,0.24921445911912177,{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":47114.855137046798},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3903>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3903)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3903)))*($F3903^$E3903)*((1-$F3903)^AE$2)+AE3903","v":0.89428277751413965},0.9927688730217703,0.99959955097165398,0.99998047173273485,0.99999912575399996,0.99999996320184126,0.99999999852168053,0.99999999994274091,0.99999999999784672,0.99999999999992117]
[null,null,null,3905,{"$f":"'Freq Fit (Negative Binomial)'!N3907","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3907","v":0.94043747794052923},0.80177871903452946,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3907, 'Simulation (Negative Binomial)'!$AE3907:$AO3907, 1))","v":1},0.63361227773079787,{"$f":"_xlfn.BINOM.INV(H3907,'CWP Prob & Severity Param'!$A$2,I3907)","v":1},0.63233158590593486,0.98127477825037712,0.25577215054903735,0.49461466659423547,0.95978461101821277,0.37507142856903419,0.70772256130271682,0.14267875964606314,0.79550933995216955,0.67262121142607345,{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":43307.017084755105},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3907>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3907)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3907)))*($F3907^$E3907)*((1-$F3907)^AE$2)+AE3907","v":0.7893123206690601},0.97043979488765286,0.99661611642724546,0.99965780570047058,0.99996818165364554,0.99999721577997747,0.99999976733600637,0.99999998124759049,0.99999999853198585,0.99999999988780308]
[null,null,null,3906,{"$f":"'Freq Fit (Negative Binomial)'!N3908","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3908","v":0.99738273146001444},{"$f":"RAND()","v":0.1486899656011248},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3908, 'Simulation (Negative Binomial)'!$AE3908:$AO3908, 1))","v":0},{"$f":"RAND()","v":0.54970635596501338},{"$f":"_xlfn.BINOM.INV(H3908,'CWP Prob & Severity Param'!$A$2,I3908)","v":0},0.80128605075944781,0.7298891570357029,7.8955968917895358E-2,0.30755986879755759,0.83176551896326101,0.95494252709812744,0.185338111384724,0.70015538250025633,0.26036287451372009,0.3096385524702604,{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3908>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3908)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3908)))*($F3908^$E3908)*((1-$F3908)^AE$2)+AE3908","v":0.98995409696449488},0.99993628421969749,0.99999967486959418,0.99999999854271837,0.99999999999401123,0.9999999999999768,0.99999999999999978,0.99999999999999989,0.99999999999999989,0.99999999999999989]
[null,null,null,3911,{"$f":"'Freq Fit (Negative Binomial)'!N3913","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3913","v":0.98735572525030224},0.77698653722025757,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3913, 'Simulation (Negative Binomial)'!$AE3913:$AO3913, 1))","v":0},0.16132498067106382,{"$f":"_xlfn.BINOM.INV(H3913,'CWP Prob & Severity Param'!$A$2,I3913)","v":0},0.37263304160140476,0.99876275943369786,0.54376724563240264,0.43115178756899031,0.16506746732748234,0.62451199617465158,0.139148019808773,0.21193638438797624,0.76245779604806319,0.40070119990951736,{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3913>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3913)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3913)))*($F3913^$E3913)*((1-$F3913)^AE$2)+AE3913","v":0.95215743966053257},0.99854110446082545,0.99996412179547278,0.99999922423220866,0.99999998461333872,0.99999999971319697,0.99999999999489908,0.99999999999991251,0.99999999999999856,1]
[null,null,null,3916,{"$f":"'Freq Fit (Negative Binomial)'!N3918","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3918","v":0.95151975111448583},0.70533772313300924,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3918, 'Simulation (Negative Binomial)'!$AE3918:$AO3918, 1))","v":0},0.21406172740164175,{"$f":"_xlfn.BINOM.INV(H3918,'CWP Prob & Severity Param'!$A$2,I3918)","v":0},0.80568206776771945,3.1688380683437822E-2,0.59831676534424649,0.98987415811185142,0.41308607198627723,0.70961480921253162,0.27740789133042953,0.97212330891786536,0.51798491297083715,0.61508604039460368,{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3918>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3918)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3918)))*($F3918^$E3918)*((1-$F3918)^AE$2)+AE3918","v":0.82575426901251436},0.97998752912326315,0.99812990189663264,0.99984580230488684,0.99998831615058559,0.9999991671444356,0.99999994331581832,0.99999999627955072,0.99999999976284548,0.99999999998524247]
[null,null,null,3919,{"$f":"'Freq Fit (Negative Binomial)'!N3921","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3921","v":0.96210497936818473},0.95391489477651503,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3921, 'Simulation (Negative Binomial)'!$AE3921:$AO3921, 1))","v":1},0.36098900760685471,{"$f":"_xlfn.BINOM.INV(H3921,'CWP Prob & Severity Param'!$A$2,I3921)","v":1},0.61690157161999737,0.16971270267716809,0.56915085970197576,0.81335922859875764,0.5061125325345518,0.5885367861662274,0.49773014377857894,4.7848595773807068E-2,{"$f":"RAND()","v":7.3503003111838661E-2},0.93570920346733921,{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":39922.942337089997},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3921>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3921)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3921)))*($F3921^$E3921)*((1-$F3921)^AE$2)+AE3921","v":0.86171092836353869},0.98751830861046019,0.99908580769044286,0.99994098224899675,0.9999965006642958,0.99999980486809448,0.9999999896129026,0.99999999946685603,0.99999999997342603,0.99999999999870715]
[null,null,null,3921,{"$f":"'Freq Fit (Negative Binomial)'!N3923","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3923","v":0.99665126605956833},0.52426355675122394,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3923, 'Simulation (Negative Binomial)'!$AE3923:$AO3923, 1))","v":0},0.39162618153483131,{"$f":"_xlfn.BINOM.INV(H3923,'CWP Prob & Severity Param'!$A$2,I3923)","v":0},0.58560345068914077,0.97980423182667586,0.35197266982072606,4.1404153467803129E-2,0.94729297047089667,0.16265579475809477,0.35685611505454029,0.69552947343222682,9.4202142010178069E-2,0.19494882634071786,{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3923>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3923)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3923)))*($F3923^$E3923)*((1-$F3923)^AE$2)+AE3923","v":0.98715991269352521},0.99989583863608789,0.99999932005518211,0.99999999610106194,0.99999999997950084,0.99999999999989875,0.99999999999999956,1,1,1]
[null,null,null,3926,{"$f":"'Freq Fit (Negative Binomial)'!N3928","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3928","v":0.97605167766451451},7.1830709479595245E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3928, 'Simulation (Negative Binomial)'!$AE3928:$AO3928, 1))","v":0},0.59449837736527833,{"$f":"_xlfn.BINOM.INV(H3928,'CWP Prob & Severity Param'!$A$2,I3928)","v":0},0.88101544206719662,0.81364671498433427,0.56418067555873541,0.94955517859438832,0.96082990032348115,0.21292707073456718,0.74715610541079169,1.2027762041586954E-2,0.41802369043203735,0.10969019851801742,{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3928>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3928)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3928)))*($F3928^$E3928)*((1-$F3928)^AE$2)+AE3928","v":0.91084015268313956},0.99487891208900148,0.9997621280840987,0.99999027477817903,0.99999963507059464,0.99999998712690108,0.99999999956661778,0.99999999998593403,0.99999999999955669,0.99999999999998634]
[null,null,null,3931,{"$f":"'Freq Fit (Negative Binomial)'!N3933","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3933","v":0.9868937227426452},0.99703229010199357,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3933, 'Simulation (Negative Binomial)'!$AE3933:$AO3933, 1))","v":1},0.80474727730456785,{"$f":"_xlfn.BINOM.INV(H3933,'CWP Prob & Severity Param'!$A$2,I3933)","v":1},0.19269650749126044,0.30524539043530707,0.27550647062141453,0.14085359331336,0.11305987642582227,0.71684852051881776,0.63371345985277172,6.1655984573304567E-2,8.2403919790433156E-2,0.15853318600579047,{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":3881.5707613338145},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3933>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3933)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3933)))*($F3933^$E3933)*((1-$F3933)^AE$2)+AE3933","v":0.93798533520776117},0.99764167476959176,0.99992969764832018,0.99999819575880877,0.99999995820380794,0.99999999910156001,0.9999999999817607,0.99999999999964617,0.99999999999999345,1]
[null,null,null,3935,{"$f":"'Freq Fit (Negative Binomial)'!N3937","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3937","v":0.97427835062726709},1.5210505773021188E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3937, 'Simulation (Negative Binomial)'!$AE3937:$AO3937, 1))","v":0},0.92781710877032153,{"$f":"_xlfn.BINOM.INV(H3937,'CWP Prob & Severity Param'!$A$2,I3937)","v":0},0.31610453208965106,0.59832029360099637,0.80311359676447913,0.54680158891050934,0.96699054258314521,0.69387368812020067,0.32747017208846174,0.83076284439413306,0.95599417395263064,0.11199008148408407,{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3937>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3937)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3937)))*($F3937^$E3937)*((1-$F3937)^AE$2)+AE3937","v":0.88121631858752125},0.99120868539742901,0.99948783577215172,0.99997426925637356,0.99999883217142882,0.99999995079311488,0.9999999980412807,0.99999999992546129,0.99999999999726519,0.99999999999990274]
[null,null,null,3936,{"$f":"'Freq Fit (Negative Binomial)'!N3938","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3938","v":0.98715411348032356},0.86667247416691384,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3938, 'Simulation (Negative Binomial)'!$AE3938:$AO3938, 1))","v":0},0.85106702558991265,{"$f":"_xlfn.BINOM.INV(H3938,'CWP Prob & Severity Param'!$A$2,I3938)","v":0},0.58550183775092324,0.768622678270517,0.98759970817186371,0.64576605273008403,7.9827469002436091E-2,0.43863243810130981,0.51150095053588074,0.49312472385740092,9.3039430890222596E-2,0.45293998573511995,{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3938>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3938)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3938)))*($F3938^$E3938)*((1-$F3938)^AE$2)+AE3938","v":0.95140860337799227},0.99849479066943558,0.99996239442275903,0.99999917394178439,0.9999999833549571,0.99999999968479847,0.99999999999430467,0.99999999999990086,0.99999999999999833,1]
[null,null,null,3941,{"$f":"'Freq Fit (Negative Binomial)'!N3943","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3943","v":0.97000788252975167},0.79342560978560395,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3943, 'Simulation (Negative Binomial)'!$AE3943:$AO3943, 1))","v":0},0.33875163761689497,{"$f":"_xlfn.BINOM.INV(H3943,'CWP Prob & Severity Param'!$A$2,I3943)","v":0},0.63176400926663712,0.66087295058958873,0.85233951479590253,0.32442982575801194,0.86102500701058082,0.77539588748430377,0.66864008132657904,0.80984108569167124,0.61251501566328181,0.54927922160192588,{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3943>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3943)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3943)))*($F3943^$E3943)*((1-$F3943)^AE$2)+AE3943","v":0.88930224507655276},0.99206101275509517,0.99953887090647919,0.99997641064383047,0.99999889211726445,0.99999995107716955,0.99999999793799277,0.99999999991620625,0.99999999999669353,0.99999999999987266]
[null,null,null,3946,{"$f":"'Freq Fit (Negative Binomial)'!N3948","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3948","v":0.97465733139785737},0.34119631134445871,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3948, 'Simulation (Negative Binomial)'!$AE3948:$AO3948, 1))","v":0},6.6790230183280341E-2,{"$f":"_xlfn.BINOM.INV(H3948,'CWP Prob & Severity Param'!$A$2,I3948)","v":0},0.3842352895611163,0.70638632705665705,0.31416246012879012,0.7452339120353898,0.82349696442974396,0.84200399496146638,4.7075187657165007E-2,0.83491794488089932,0.97022970468353931,0.61192875435398508,{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3948>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3948)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3948)))*($F3948^$E3948)*((1-$F3948)^AE$2)+AE3948","v":0.88288096990606302},0.99145743615935378,0.99950959729409472,0.99997572367127097,0.99999891436039101,0.99999995492850302,0.99999999823227848,0.99999999993371935,0.99999999999760392,0.99999999999991596]
[null,null,null,3949,{"$f":"'Freq Fit (Negative Binomial)'!N3951","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3951","v":0.95057212976434835},0.5750003548949405,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3951, 'Simulation (Negative Binomial)'!$AE3951:$AO3951, 1))","v":0},0.14954653521472261,{"$f":"_xlfn.BINOM.INV(H3951,'CWP Prob & Severity Param'!$A$2,I3951)","v":0},0.84290319222433807,0.10121970986697992,0.7385016165018391,1.0987809017160344E-2,0.16584237539247848,0.65939504561067985,0.71016972872701101,0.28999572673584062,0.42128602295715867,0.81965774170124883,{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3951>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3951)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3951)))*($F3951^$E3951)*((1-$F3951)^AE$2)+AE3951","v":0.82259043816633581},0.97923593880142545,0.99802222913046956,0.99983376141486335,0.99998715885680456,0.99999906682407402,0.99999993525003605,0.99999999566726627,0.99999999971842746,0.99999999998213662]
[null,null,null,3951,{"$f":"'Freq Fit (Negative Binomial)'!N3953","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3953","v":0.95479722738810324},0.78196008621969337,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3953, 'Simulation (Negative Binomial)'!$AE3953:$AO3953, 1))","v":0},0.99992407309201048,{"$f":"_xlfn.BINOM.INV(H3953,'CWP Prob & Severity Param'!$A$2,I3953)","v":0},0.49862336577162081,0.22750399634674889,0.37773655144268781,0.87941668769736114,5.2890622163564105E-2,0.13644464127550926,0.87767628716895163,0.38720656540219489,0.48827169610422994,0.38234200956985831,{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3953>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3953)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3953)))*($F3953^$E3953)*((1-$F3953)^AE$2)+AE3953","v":0.83676631249739208},0.98249049641263264,0.99847311416435447,0.99988255268714055,0.99999169957392708,0.99999944818822983,0.99999996497618893,0.99999999785632265,0.99999999987257771,0.99999999999260625]
[null,null,null,3956,{"$f":"'Freq Fit (Negative Binomial)'!N3958","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3958","v":0.93815682244884724},0.65046002272084225,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3958, 'Simulation (Negative Binomial)'!$AE3958:$AO3958, 1))","v":0},0.63937997753241815,{"$f":"_xlfn.BINOM.INV(H3958,'CWP Prob & Severity Param'!$A$2,I3958)","v":0},0.69755361505651947,0.3315065149999864,0.78669730096987489,0.8125581769785406,6.2495307336107309E-2,0.69363321042592152,0.22093873988750801,0.29537674988497797,6.5273896882712679E-2,3.1238987718586575E-2,{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3958>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3958)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3958)))*($F3958^$E3958)*((1-$F3958)^AE$2)+AE3958","v":0.78196314829641844},0.96827498731523232,0.99623152955507333,0.99960446789421076,0.99996182328592775,0.99999653209816086,0.99999969914740461,0.99999997482579706,0.99999999795397032,0.99999999983764976]
[null,null,null,3961,{"$f":"'Freq Fit (Negative Binomial)'!N3963","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3963","v":0.97284363186492029},0.62593693718015997,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3963, 'Simulation (Negative Binomial)'!$AE3963:$AO3963, 1))","v":0},7.2282656499634501E-2,{"$f":"_xlfn.BINOM.INV(H3963,'CWP Prob & Severity Param'!$A$2,I3963)","v":0},0.46961970267891506,0.62021868695045901,0.99738787793870287,7.9440519612021143E-2,0.6372322549361068,4.3829249561812555E-2,0.35090900206371056,0.94951937304186707,0.40351636175521244,0.11478842693218372,{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3963>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3963)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3963)))*($F3963^$E3963)*((1-$F3963)^AE$2)+AE3963","v":0.89936031723107313},0.99345558420445745,0.99965556969393121,0.99998403954313619,0.9999993210907796,0.99999997284919018,0.9999999989636833,0.99999999996186451,0.99999999999863742,0.99999999999995259]
[null,null,null,3965,{"$f":"'Freq Fit (Negative Binomial)'!N3967","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3967","v":0.97984109107024608},0.29614559021591569,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3967, 'Simulation (Negative Binomial)'!$AE3967:$AO3967, 1))","v":0},0.37992055155869531,{"$f":"_xlfn.BINOM.INV(H3967,'CWP Prob & Severity Param'!$A$2,I3967)","v":0},0.15756788797092158,5.5887425958102033E-2,0.64401415328396361,0.50313042160073984,0.49229601745958251,0.48675041048272127,0.32093462703494513,1.7818431969043091E-2,0.69671773670070647,6.1482088245727873E-3,{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3967>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3967)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3967)))*($F3967^$E3967)*((1-$F3967)^AE$2)+AE3967","v":0.90590203626671661},0.9945215701208463,0.99974939334651325,0.99999012145013821,0.99999964834664901,0.99999998838115045,0.99999999963737929,0.99999999998918165,0.99999999999968903,0.99999999999999156]
[null,null,null,3966,{"$f":"'Freq Fit (Negative Binomial)'!N3968","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3968","v":0.92499983680529996},0.17894922674917679,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3968, 'Simulation (Negative Binomial)'!$AE3968:$AO3968, 1))","v":0},0.74677898593217396,{"$f":"_xlfn.BINOM.INV(H3968,'CWP Prob & Severity Param'!$A$2,I3968)","v":0},0.5703458901071492,0.16842309756827578,0.16642937608416186,0.16394676395655217,8.8057854302362459E-3,0.88138514044899641,0.58308502132147377,0.16085493136283713,0.17853774434437841,7.7057012251133816E-2,{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3968>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3968)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3968)))*($F3968^$E3968)*((1-$F3968)^AE$2)+AE3968","v":0.68500929171117708},0.93431939198222391,0.9890369228353294,0.99841097957124292,0.99979119671080097,0.99997447631526326,0.99999704879399864,0.99999967349729646,0.99999996515188472,0.99999999638979953]
[null,null,null,3971,{"$f":"'Freq Fit (Negative Binomial)'!N3973","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3973","v":0.98163812085746238},0.77472685012479181,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3973, 'Simulation (Negative Binomial)'!$AE3973:$AO3973, 1))","v":0},0.55135873347717146,{"$f":"_xlfn.BINOM.INV(H3973,'CWP Prob & Severity Param'!$A$2,I3973)","v":0},{"$f":"RAND()","v":6.5486086056837811E-2},0.69404419039349152,8.6102271309749234E-3,0.84539825287250048,0.61039764092828097,0.17926488250862238,0.88679814289154402,0.54800460359403314,0.58261896286836867,0.26144934905366957,{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3973>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3973)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3973)))*($F3973^$E3973)*((1-$F3973)^AE$2)+AE3973","v":0.93108947979542989},0.99695693950923936,0.99989147418646329,0.99999659519553941,0.99999990198684385,0.9999999973480046,0.99999999993152511,0.9999999999982957,0.99999999999995892,0.99999999999999911]
[null,null,null,3976,{"$f":"'Freq Fit (Negative Binomial)'!N3978","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3978","v":0.95795806444801168},7.4845109373603558E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3978, 'Simulation (Negative Binomial)'!$AE3978:$AO3978, 1))","v":0},0.11925659726630844,{"$f":"_xlfn.BINOM.INV(H3978,'CWP Prob & Severity Param'!$A$2,I3978)","v":0},9.0122225820919444E-2,1.4115493871342921E-2,0.22577830919341535,0.38115102397637668,0.24626341489872972,{"$f":"RAND()","v":0.77316009702460753},0.11653449422663542,0.99446377792587537,0.70565732920511881,0.5057576527496136,{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3978>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3978)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3978)))*($F3978^$E3978)*((1-$F3978)^AE$2)+AE3978","v":0.84748909618724355},0.98476022078644387,0.99876296322650504,0.99991145781561808,0.99999417805772428,0.9999996399372435,0.99999997874089819,0.99999999878962986,0.99999999993307787,0.999999999996388]
[null,null,null,3979,{"$f":"'Freq Fit (Negative Binomial)'!N3981","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3981","v":0.97902670585345763},0.2539647413657955,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3981, 'Simulation (Negative Binomial)'!$AE3981:$AO3981, 1))","v":0},0.61453037938383692,{"$f":"_xlfn.BINOM.INV(H3981,'CWP Prob & Severity Param'!$A$2,I3981)","v":0},0.75618649372899704,0.21598246376192332,0.75999180411734568,0.16671441673696463,0.78849717793788365,2.7917375720512672E-2,0.57969477990303986,0.47789158463764592,0.48445925258804723,0.91614565662680369,{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3981>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3981)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3981)))*($F3981^$E3981)*((1-$F3981)^AE$2)+AE3981","v":0.90225414962060324},0.99408249065746779,0.99971844927949671,0.9999884552214181,0.99999957247724103,0.9999999853048761,0.99999999952286966,0.99999999998519074,0.9999999999995568,0.99999999999998712]
[null,null,null,3981,{"$f":"'Freq Fit (Negative Binomial)'!N3983","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3983","v":0.9784492065462288},0.57139900987728443,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3983, 'Simulation (Negative Binomial)'!$AE3983:$AO3983, 1))","v":0},0.57749332275108123,{"$f":"_xlfn.BINOM.INV(H3983,'CWP Prob & Severity Param'!$A$2,I3983)","v":0},5.9788609225560174E-2,0.14397414540036546,0.2877102042470957,0.58507596639937764,0.60161434313873186,0.52549509628146673,0.30012096150500045,0.14638779449867634,0.42656472593676431,0.70321818210427811,{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3983>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3983)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3983)))*($F3983^$E3983)*((1-$F3983)^AE$2)+AE3983","v":0.89967442391348806},0.99376147167730899,0.99969506142840692,0.99998715342565769,0.99999951120831987,0.99999998273723734,0.99999999942409268,0.99999999998163336,0.99999999999943523,0.99999999999998312]
[null,null,null,3986,{"$f":"'Freq Fit (Negative Binomial)'!N3988","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3988","v":0.96195425780389066},0.69440465938384099,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3988, 'Simulation (Negative Binomial)'!$AE3988:$AO3988, 1))","v":0},0.62901024895124613,{"$f":"_xlfn.BINOM.INV(H3988,'CWP Prob & Severity Param'!$A$2,I3988)","v":0},0.1422949433888524,0.51432456400424964,0.17293367112652303,2.7841104178600862E-3,2.212770479624071E-2,1.7825040453475327E-2,0.25504733347394459,0.18256768875192375,0.95437726074214801,0.60113120362249739,{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3988>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3988)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3988)))*($F3988^$E3988)*((1-$F3988)^AE$2)+AE3988","v":0.86119095648294575},0.98742249968791229,0.99907516195102219,0.99994005891092008,0.99999643183632259,0.99999980024091162,0.99999998932438849,0.99999999944987161,0.99999999997247069,0.99999999999865541]
[null,null,null,3991,{"$f":"'Freq Fit (Negative Binomial)'!N3993","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3993","v":0.92257662879233071},0.44522607987033935,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3993, 'Simulation (Negative Binomial)'!$AE3993:$AO3993, 1))","v":0},0.78592919734335398,{"$f":"_xlfn.BINOM.INV(H3993,'CWP Prob & Severity Param'!$A$2,I3993)","v":0},0.16570160016719671,0.49868708503265757,0.25909921426590676,0.69188840317104727,0.69431574664918194,0.84126405594946418,0.77647488608977466,0.22426018973425232,0.3574912311553301,0.19961928278248586,{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3993>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3993)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3993)))*($F3993^$E3993)*((1-$F3993)^AE$2)+AE3993","v":0.73310437313189958},0.9517799385429373,0.99285928660717881,0.99906410065956919,0.99988710284774807,0.99998717671538018,0.99999860855256795,0.9999998543407993,0.99999998518760069,0.9999999985292356]
[null,null,null,3995,{"$f":"'Freq Fit (Negative Binomial)'!N3997","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O3997","v":0.95143774100722855},0.62404519083417587,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3997, 'Simulation (Negative Binomial)'!$AE3997:$AO3997, 1))","v":0},0.44344199004089813,{"$f":"_xlfn.BINOM.INV(H3997,'CWP Prob & Severity Param'!$A$2,I3997)","v":0},0.46048680298602529,0.93454348669867837,0.32535166415354688,0.48168482776141153,0.45461739072513763,0.10814174114926112,0.89990731258491397,0.89819538196426929,0.26336850002642742,0.3767261408240814,{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3997>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3997)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3997)))*($F3997^$E3997)*((1-$F3997)^AE$2)+AE3997","v":0.8254801056737946},0.97992297520863092,0.99812073591257644,0.99984478640670538,0.99998821938072313,0.99999915883106671,0.9999999426534304,0.99999999622972169,0.99999999975926357,0.99999999998499456]
[null,null,null,3996,{"$f":"'Freq Fit (Negative Binomial)'!N3998","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O3998","v":0.96172490098991403},2.8835351470919979E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G3998, 'Simulation (Negative Binomial)'!$AE3998:$AO3998, 1))","v":0},0.29887788165879392,{"$f":"_xlfn.BINOM.INV(H3998,'CWP Prob & Severity Param'!$A$2,I3998)","v":0},0.29807367839684729,0.61627485242981417,8.3051272433992795E-2,0.71200218181928199,0.84531401339144441,0.55613547851285827,0.94249395578920581,0.88450444022750152,0.81698157323664822,0.93525531238995141,{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J3998>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T3998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E3998)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E3998)))*($F3998^$E3998)*((1-$F3998)^AE$2)+AE3998","v":0.82746824707743727},0.98115939794180207,0.99837370697430128,0.99987873572324371,0.99999182430268718,0.9999994880219254,0.999999969702147,0.99999999828554742,0.99999999990644883,0.99999999999504685]
[null,null,null,4001,{"$f":"'Freq Fit (Negative Binomial)'!N4003","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4003","v":0.92018008591162981},0.82346247616382373,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4003, 'Simulation (Negative Binomial)'!$AE4003:$AO4003, 1))","v":1},0.55558868783201276,{"$f":"_xlfn.BINOM.INV(H4003,'CWP Prob & Severity Param'!$A$2,I4003)","v":1},0.30081768565126499,0.29032959021498184,0.36434522999377594,0.2958094956733216,5.2531962440090396E-2,0.43897643222104876,0.42798824894877852,0.37111450277918634,0.82833159608709173,0.56372167199276402,{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7753.4995740414079},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4003>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4003, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4003)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4003)))*($F4003^$E4003)*((1-$F4003)^AE$2)+AE4003","v":0.72579464182020537},0.94899114384611472,0.992217621374889,0.99894884863563171,0.99986931018384706,0.9999846992141993,0.99999828857558748,0.99999981532028315,0.99999998063993611,0.99999999801832884]
[null,null,null,4006,{"$f":"'Freq Fit (Negative Binomial)'!N4008","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4008","v":0.98273589011438911},0.1857095578312562,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4008, 'Simulation (Negative Binomial)'!$AE4008:$AO4008, 1))","v":0},0.58321105638412529,{"$f":"_xlfn.BINOM.INV(H4008,'CWP Prob & Severity Param'!$A$2,I4008)","v":0},0.68146574528239656,0.21810160573363746,0.46264666500283902,0.39099488580205344,0.30770431980895163,0.21491288480156645,0.47446242081002854,0.21399465829914432,0.81260314513602505,0.32226847131285852,{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4008>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4008, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4008)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4008)))*($F4008^$E4008)*((1-$F4008)^AE$2)+AE4008","v":0.93510744432217008},0.9973042493777321,0.99990958378367023,0.99999733250912015,0.99999992779467772,0.99999999816296148,0.99999999995540056,0.99999999999895628,0.99999999999997635,0.99999999999999956]
[null,null,null,4009,{"$f":"'Freq Fit (Negative Binomial)'!N4011","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4011","v":0.97054303343531567},0.57238062895518549,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4011, 'Simulation (Negative Binomial)'!$AE4011:$AO4011, 1))","v":0},0.98974255545806766,{"$f":"_xlfn.BINOM.INV(H4011,'CWP Prob & Severity Param'!$A$2,I4011)","v":0},7.0291018146416917E-2,4.0676852246903206E-2,0.26659004978257961,0.36706674608782375,3.7360186984420451E-2,0.62512176164840449,0.79349221022307403,0.86543163332449957,0.36909040207636667,0.59441641205847773,{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4011>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4011, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4011)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4011)))*($F4011^$E4011)*((1-$F4011)^AE$2)+AE4011","v":0.89119395477946628},0.99233387901658687,0.99956260650174067,0.99997802231565203,0.99999898617263061,0.99999995602767056,0.9999999981796639,0.99999999992734523,0.99999999999718403,0.99999999999989331]
[null,null,null,4011,{"$f":"'Freq Fit (Negative Binomial)'!N4013","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4013","v":0.9862830006002743},0.56854243113872338,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4013, 'Simulation (Negative Binomial)'!$AE4013:$AO4013, 1))","v":0},0.60193326712297146,{"$f":"_xlfn.BINOM.INV(H4013,'CWP Prob & Severity Param'!$A$2,I4013)","v":0},0.26908703434874393,0.24985845429861142,0.1011394821941739,0.39316008174314798,0.2726384129423135,0.92630051682187864,0.62683610792994993,0.42822643748058309,0.58391742589422424,5.8209388706980003E-2,{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4013>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4013, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4013)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4013)))*($F4013^$E4013)*((1-$F4013)^AE$2)+AE4013","v":0.94817808481569699},0.99828658491589395,0.99995429951161185,0.99999892818732017,0.99999997694042819,0.9999999995337453,0.99999999999100442,0.99999999999983269,0.999999999999997,1]
[null,null,null,4016,{"$f":"'Freq Fit (Negative Binomial)'!N4018","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4018","v":0.98152379951555713},0.69128917644062016,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4018, 'Simulation (Negative Binomial)'!$AE4018:$AO4018, 1))","v":0},0.95492644660048609,{"$f":"_xlfn.BINOM.INV(H4018,'CWP Prob & Severity Param'!$A$2,I4018)","v":0},0.50991242704597073,0.69237551697871313,0.78872724140308437,0.28145254269232989,0.9764704656751243,0.60938127422937793,0.50518694667774311,0.87693451126746624,0.49388801830776996,0.6173258558817577,{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4018>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4018, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4018)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4018)))*($F4018^$E4018)*((1-$F4018)^AE$2)+AE4018","v":0.93067178645964133},0.99691960541144209,0.99988946186028627,0.99999651052994631,0.99999989892533381,0.99999999724816258,0.99999999992850508,0.99999999999820932,0.99999999999995648,0.999999999999999]
[null,null,null,4021,{"$f":"'Freq Fit (Negative Binomial)'!N4023","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4023","v":0.96970697894075486},0.29633893540081069,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4023, 'Simulation (Negative Binomial)'!$AE4023:$AO4023, 1))","v":0},0.55131080931159648,{"$f":"_xlfn.BINOM.INV(H4023,'CWP Prob & Severity Param'!$A$2,I4023)","v":0},0.25513797937528038,0.62889218402273739,0.78142621320908812,0.43562505427035259,0.64804500163810108,0.79219818272347875,0.58882527270661611,0.15692321509023144,8.9786045094918387E-2,0.59920670807522869,{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4023>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4023, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4023)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4023)))*($F4023^$E4023)*((1-$F4023)^AE$2)+AE4023","v":0.88823988510292384},0.99190561925466414,0.99952516395694213,0.99997546687234296,0.99999883626828401,0.99999994809649795,0.99999999779045101,0.99999999990931099,0.99999999999638567,0.99999999999985945]
[null,null,null,4025,{"$f":"'Freq Fit (Negative Binomial)'!N4027","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4027","v":0.98447484891375936},0.74675190069353259,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4027, 'Simulation (Negative Binomial)'!$AE4027:$AO4027, 1))","v":0},0.16378005698571163,{"$f":"_xlfn.BINOM.INV(H4027,'CWP Prob & Severity Param'!$A$2,I4027)","v":0},0.81157558064282376,5.3158180122671483E-2,0.81225756491232382,0.72193959112778439,0.6986453522540429,0.47657618435853089,0.11183244427224714,8.555034176526588E-2,0.74632376282991264,0.12940426735186938,{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4027>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4027, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4027)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4027)))*($F4027^$E4027)*((1-$F4027)^AE$2)+AE4027","v":0.94149849552430342},0.99781268476672935,0.99993399837563735,0.99999824848393803,0.99999995735714498,0.99999999902424674,0.99999999997869504,0.99999999999955169,0.99999999999999101,1]
[null,null,null,4026,{"$f":"'Freq Fit (Negative Binomial)'!N4028","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4028","v":0.99183873230350283},0.84326063850034827,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4028, 'Simulation (Negative Binomial)'!$AE4028:$AO4028, 1))","v":0},0.60708535224861482,{"$f":"_xlfn.BINOM.INV(H4028,'CWP Prob & Severity Param'!$A$2,I4028)","v":0},0.15488538550348141,0.566203411563729,0.73920584143712131,0.69072847848724317,0.59311896108096351,8.1839109301274138E-2,0.69900157140881591,0.39880381039106449,0.63001427295882428,0.73843788632585428,{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4028>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4028, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4028)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4028)))*($F4028^$E4028)*((1-$F4028)^AE$2)+AE4028","v":0.96892146263873347},0.99938698084423561,0.9999902587218269,0.99999986396078899,0.99999999825767372,0.99999999997903166,0.99999999999975941,0.99999999999999756,1.0000000000000002,1.0000000000000002]
[null,null,null,4031,{"$f":"'Freq Fit (Negative Binomial)'!N4033","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4033","v":0.94805655109905618},8.2149212377544245E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4033, 'Simulation (Negative Binomial)'!$AE4033:$AO4033, 1))","v":0},0.53785756381861693,{"$f":"_xlfn.BINOM.INV(H4033,'CWP Prob & Severity Param'!$A$2,I4033)","v":0},0.85923922177390688,6.7896750549132467E-2,0.36706266423721057,0.28456230830618845,0.97153002700869318,0.36534543250580531,0.46633510222244479,0.15964728304266851,0.70109304743213519,0.76690702359291529,{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4033>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4033, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4033)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4033)))*($F4033^$E4033)*((1-$F4033)^AE$2)+AE4033","v":0.81423519420048651},0.97718093863171385,0.99771737159148277,0.99979845240194054,0.99998364339822643,0.99999875109527236,0.99999990894532009,0.99999999359770841,0.99999999956279573,0.99999999997085331]
[null,null,null,4036,{"$f":"'Freq Fit (Negative Binomial)'!N4038","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4038","v":0.98245383455191138},0.32065414316700647,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4038, 'Simulation (Negative Binomial)'!$AE4038:$AO4038, 1))","v":0},0.6257888443169215,{"$f":"_xlfn.BINOM.INV(H4038,'CWP Prob & Severity Param'!$A$2,I4038)","v":0},0.23302870545701027,0.99361012565623252,0.8196449139405918,0.96354059946528892,0.53636602611893303,6.0150808966564773E-3,0.43108610819276505,0.11737481203571343,0.49906989995943141,0.70141217369896147,{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4038>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4038, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4038)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4038)))*($F4038^$E4038)*((1-$F4038)^AE$2)+AE4038","v":0.91768445011846367},0.99582146137993321,0.99983348448366105,0.9999942839204643,0.99999982283129352,0.99999999490365066,0.99999999986153321,0.99999999999640377,0.99999999999990985,0.99999999999999767]
[null,null,null,4039,{"$f":"'Freq Fit (Negative Binomial)'!N4041","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4041","v":0.95505400132746332},0.54370507370308929,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4041, 'Simulation (Negative Binomial)'!$AE4041:$AO4041, 1))","v":0},0.78588777401144927,{"$f":"_xlfn.BINOM.INV(H4041,'CWP Prob & Severity Param'!$A$2,I4041)","v":0},0.36563891050545105,0.76605239570007289,0.7077210155731809,0.57373406839335772,0.99311083620743568,0.5295317638241348,0.18943671746607726,0.10274902874284009,0.79448926653703378,7.1825525368461651E-2,{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4041>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4041, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4041)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4041)))*($F4041^$E4041)*((1-$F4041)^AE$2)+AE4041","v":0.79998534011098432},0.974468800513419,0.99741811461264918,0.99977424663877479,0.9999821436698022,0.9999986877960767,0.99999990885824563,0.99999999394609895,0.99999999961220876,0.99999999997589517]
[null,null,null,4041,{"$f":"'Freq Fit (Negative Binomial)'!N4043","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4043","v":0.9791793333051263},0.79529034039892266,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4043, 'Simulation (Negative Binomial)'!$AE4043:$AO4043, 1))","v":0},0.33536461741747559,{"$f":"_xlfn.BINOM.INV(H4043,'CWP Prob & Severity Param'!$A$2,I4043)","v":0},0.37244036208868014,0.1083922431289458,0.27529188324065412,0.86528213626183303,0.37700282556921549,0.78025231355977454,5.0998309891283178E-2,0.26700988390621061,0.72295917163331025,0.17027281717805809,{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4043>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4043, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4043)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4043)))*($F4043^$E4043)*((1-$F4043)^AE$2)+AE4043","v":0.92213642129473272},0.99610583521363694,0.99984261940011621,0.99999440333204059,0.99999981736096999,0.99999999439747245,0.9999999998359923,0.99999999999537148,0.9999999999998731,0.99999999999999656]
[null,null,null,4046,{"$f":"'Freq Fit (Negative Binomial)'!N4048","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4048","v":0.9584282603281481},0.68469806431219316,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4048, 'Simulation (Negative Binomial)'!$AE4048:$AO4048, 1))","v":0},0.82324820075555694,{"$f":"_xlfn.BINOM.INV(H4048,'CWP Prob & Severity Param'!$A$2,I4048)","v":0},0.25201399989770223,0.56689315464554124,0.36833045197914827,5.6020210701091422E-2,0.49792778710170582,0.30659075140030068,0.8035103237615151,0.81940456432413844,0.13805680135615972,0.5702396918835837,{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4048>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4048, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4048)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4048)))*($F4048^$E4048)*((1-$F4048)^AE$2)+AE4048","v":0.8490928320562251},0.98508557826443099,0.99880276812568891,0.99991525910829993,0.99999449005400765,0.99999966303229804,0.99999998032649051,0.99999999889240898,0.99999999993944455,0.99999999999676814]
[null,null,null,4051,{"$f":"'Freq Fit (Negative Binomial)'!N4053","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4053","v":0.96364637855035395},0.42863648263825327,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4053, 'Simulation (Negative Binomial)'!$AE4053:$AO4053, 1))","v":0},0.97136251919448957,{"$f":"_xlfn.BINOM.INV(H4053,'CWP Prob & Severity Param'!$A$2,I4053)","v":0},0.69400783284531442,0.54368090990555407,0.63456318607664142,0.89654372699367724,0.56123268421995332,0.18371116301300638,0.4423893104364699,0.68340054650024307,0.92350732431139226,0.65458803525023712,{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4053>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4053, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4053)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4053)))*($F4053^$E4053)*((1-$F4053)^AE$2)+AE4053","v":0.8670419311475186},0.9884786856519584,0.9991901547521187,0.99994983331356868,0.99999714600917999,0.99999984731024649,0.99999999220209024,0.9999999996160075,0.9999999999816378,0.99999999999914291]
[null,null,null,4055,{"$f":"'Freq Fit (Negative Binomial)'!N4057","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4057","v":0.97770041310682887},0.76703349074369465,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4057, 'Simulation (Negative Binomial)'!$AE4057:$AO4057, 1))","v":0},0.54389554878917323,{"$f":"_xlfn.BINOM.INV(H4057,'CWP Prob & Severity Param'!$A$2,I4057)","v":0},0.63186855341785775,0.3918378877130172,0.1953118162951708,0.31677910771994378,0.29220795952701795,0.73903956954501526,0.32379318745298358,0.75502371997220474,0.95444090335148501,0.22728305656757997,{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4057>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4057, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4057)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4057)))*($F4057^$E4057)*((1-$F4057)^AE$2)+AE4057","v":0.91678210139580285},0.99554565711695198,0.99980726354019323,0.99999266079818905,0.9999997435213267,0.99999999157445041,0.99999999973585274,0.9999999999920165,0.99999999999976574,0.99999999999999334]
[null,null,null,4056,{"$f":"'Freq Fit (Negative Binomial)'!N4058","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4058","v":0.95704752095049339},2.0980584196449548E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4058, 'Simulation (Negative Binomial)'!$AE4058:$AO4058, 1))","v":0},0.29830297207074086,{"$f":"_xlfn.BINOM.INV(H4058,'CWP Prob & Severity Param'!$A$2,I4058)","v":0},0.13759207171952192,0.86974133372667806,0.79539595343041314,0.41713919206253203,0.57344787689112009,0.49710108036711775,0.89268015679683443,0.47123153119094241,0.22844127456056507,0.62133300251429602,{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4058>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4058, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4058)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4058)))*($F4058^$E4058)*((1-$F4058)^AE$2)+AE4058","v":0.84438980882758952},0.98412107293203122,0.99868347539539692,0.99990374112587599,0.9999935341897952,0.99999959148364481,0.99999997535892415,0.99999999856675204,0.99999999991904109,0.99999999999553579]
[null,null,null,4061,{"$f":"'Freq Fit (Negative Binomial)'!N4063","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4063","v":0.97972041199327087},1.6932334171109509E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4063, 'Simulation (Negative Binomial)'!$AE4063:$AO4063, 1))","v":0},0.7835740552838707,{"$f":"_xlfn.BINOM.INV(H4063,'CWP Prob & Severity Param'!$A$2,I4063)","v":0},0.73173022758063822,0.17448408987782693,0.81896953296323993,0.18741069252018716,0.53759683308860373,{"$f":"RAND()","v":0.60493800841631529},0.54400486483434729,0.61167103458862038,0.50868020205330777,0.82491540070318503,{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4063>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4063, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4063)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4063)))*($F4063^$E4063)*((1-$F4063)^AE$2)+AE4063","v":0.92410112930517219},0.99630176128681114,0.99985440236949297,0.99999495649974501,0.99999983968140826,0.99999999520978022,0.99999999986341204,0.99999999999624545,0.99999999999989986,0.99999999999999745]
[null,null,null,4066,{"$f":"'Freq Fit (Negative Binomial)'!N4068","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4068","v":0.97076374862577341},0.17287723705824309,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4068, 'Simulation (Negative Binomial)'!$AE4068:$AO4068, 1))","v":0},0.39378803567571219,{"$f":"_xlfn.BINOM.INV(H4068,'CWP Prob & Severity Param'!$A$2,I4068)","v":0},0.69574676509731381,0.62127884326615967,0.304581075836027,0.34634773085287973,0.25035123723943498,0.75592532238061294,0.77834702843550585,0.20919099897091376,0.17045893272342449,0.5415148299113659,{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4068>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4068, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4068)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4068)))*($F4068^$E4068)*((1-$F4068)^AE$2)+AE4068","v":0.89197503006870571},0.99244511155534099,0.99957215897994001,0.99997866266471169,0.99999902306514854,0.99999995794461172,0.99999999827204444,0.99999999993154876,0.99999999999736711,0.9999999999999013]
[null,null,null,4069,{"$f":"'Freq Fit (Negative Binomial)'!N4071","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4071","v":0.92105291115202892},0.25537651772750181,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4071, 'Simulation (Negative Binomial)'!$AE4071:$AO4071, 1))","v":0},0.50656789483289077,{"$f":"_xlfn.BINOM.INV(H4071,'CWP Prob & Severity Param'!$A$2,I4071)","v":0},0.19627779753552488,0.39914187430356862,0.47825848424205308,0.74878832925814498,8.6169792075039386E-2,0.93160549154735617,0.58666588461174363,0.59680671001338059,0.60521864129610281,5.879291361390504E-2,{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4071>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4071, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4071)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4071)))*($F4071^$E4071)*((1-$F4071)^AE$2)+AE4071","v":0.61797264775216898},0.90350792933850799,0.98074504296459486,0.99670598507808383,0.99949473242444775,0.99992857227466814,0.99999052367211183,0.99999880510643779,0.99999985548347725,0.99999998311926841]
[null,null,null,4071,{"$f":"'Freq Fit (Negative Binomial)'!N4073","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4073","v":0.95969153659062201},0.79799315720473241,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4073, 'Simulation (Negative Binomial)'!$AE4073:$AO4073, 1))","v":1},0.10495733306554356,{"$f":"_xlfn.BINOM.INV(H4073,'CWP Prob & Severity Param'!$A$2,I4073)","v":1},0.27701703141546752,4.0523313161684449E-2,0.46943453150321668,0.57889396983225982,0.17573782584909625,0.27773148868650466,0.55215046743666829,0.13930187554841167,0.62879575837557633,0.50068827283781447,{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6744.9404474010116},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4073>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4073, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4073)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4073)))*($F4073^$E4073)*((1-$F4073)^AE$2)+AE4073","v":0.7859998119961773},0.9714268625370136,0.9970362664613992,0.99973830836347444,0.99997935598456822,0.99999850221334219,0.99999989814781487,0.99999999342295798,0.999999999592876,0.99999999997567146]
[null,null,null,4076,{"$f":"'Freq Fit (Negative Binomial)'!N4078","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4078","v":0.97616401109290396},0.49006846239368573,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4078, 'Simulation (Negative Binomial)'!$AE4078:$AO4078, 1))","v":0},0.20327802098039305,{"$f":"_xlfn.BINOM.INV(H4078,'CWP Prob & Severity Param'!$A$2,I4078)","v":0},0.33308295202925942,0.83976010476856444,0.89700662044490387,0.36512918930516525,0.24011457234392908,0.47639349101280404,0.31964430424277135,0.24254245183142931,0.65692748139983614,0.54037449311432484,{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4078>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4078, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4078)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4078)))*($F4078^$E4078)*((1-$F4078)^AE$2)+AE4078","v":0.86832100754302544},0.98945551790044417,0.99934859058236802,0.9999658400741871,0.999998401877081,0.99999993129357312,0.9999999972328969,0.99999999989421018,0.99999999999612388,0.99999999999986289]
[null,null,null,4081,{"$f":"'Freq Fit (Negative Binomial)'!N4083","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4083","v":0.9045645761289447},0.99015837181468114,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4083, 'Simulation (Negative Binomial)'!$AE4083:$AO4083, 1))","v":3},0.81978254174271659,{"$f":"_xlfn.BINOM.INV(H4083,'CWP Prob & Severity Param'!$A$2,I4083)","v":3},0.69945001400404216,0.82800607383329095,0.79583399972255198,0.59227170853929589,0.30052293252072237,0.24017987228574611,0.57844331343335376,2.9698700914111309E-2,0.86393445378725164,0.72068944443828586,{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":62670.03502059856},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":146185.31299868505},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":115112.480492662},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4083>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4083, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4083)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4083)))*($F4083^$E4083)*((1-$F4083)^AE$2)+AE4083","v":0.67947869827299623},0.92931055931538098,0.98716126176666541,0.99793214689410692,0.99969315413675097,0.99995710213087485,0.99999426859457452,0.99999926108181203,0.99999990744018508,0.99999998867774142]
[null,null,null,4085,{"$f":"'Freq Fit (Negative Binomial)'!N4087","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4087","v":0.94981424983751062},0.51086538160154948,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4087, 'Simulation (Negative Binomial)'!$AE4087:$AO4087, 1))","v":0},0.96209109069379761,{"$f":"_xlfn.BINOM.INV(H4087,'CWP Prob & Severity Param'!$A$2,I4087)","v":0},0.16724659128404074,0.55491853054614249,6.2001720372091285E-2,0.9796449331487177,0.18564609911113217,0.75821024291599637,0.82548676990776393,0.3145506236789275,4.7510267530036288E-2,0.85528179942762939,{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4087>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4087, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4087)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4087)))*($F4087^$E4087)*((1-$F4087)^AE$2)+AE4087","v":0.82006656552068113},0.97862592998050224,0.9979333179491986,0.99982364563213322,0.99998616968953835,0.99999897958817485,0.9999999281144849,0.99999999511619964,0.9999999996777571,0.99999999997924327]
[null,null,null,4086,{"$f":"'Freq Fit (Negative Binomial)'!N4088","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4088","v":0.97258266616003797},0.97966490305924414,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4088, 'Simulation (Negative Binomial)'!$AE4088:$AO4088, 1))","v":1},0.50416177901723358,{"$f":"_xlfn.BINOM.INV(H4088,'CWP Prob & Severity Param'!$A$2,I4088)","v":1},0.23608400412245456,3.5442952557200869E-2,0.88365264819283218,0.33427844277118823,0.93802753848860287,0.64052412070868225,0.28451187169752501,0.75065274303184559,0.42423212493724893,0.86299006232850695,{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5229.5887845809457},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4088>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4088, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4088)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4088)))*($F4088^$E4088)*((1-$F4088)^AE$2)+AE4088","v":0.87379861226882827},0.99005525396287131,0.99938280004218361,0.99996695961931015,0.99999840192251888,0.9999999282372154,0.99999999695548447,0.99999999987651567,0.9999999999951712,0.99999999999981704]
[null,null,null,4091,{"$f":"'Freq Fit (Negative Binomial)'!N4093","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4093","v":0.99063418991949348},0.70168423629746612,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4093, 'Simulation (Negative Binomial)'!$AE4093:$AO4093, 1))","v":0},5.8719931266888459E-2,{"$f":"_xlfn.BINOM.INV(H4093,'CWP Prob & Severity Param'!$A$2,I4093)","v":0},0.65181553376582013,0.11373473846051851,0.22804397633397722,0.39994554961968465,0.13060938919070941,0.15049127682418495,0.14989990444940449,2.3486279311940139E-2,0.65562655183928931,0.76273701395291715,{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4093>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4093, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4093)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4093)))*($F4093^$E4093)*((1-$F4093)^AE$2)+AE4093","v":0.96439582698528536},0.99919452856299962,0.99998531569464777,0.99999976470462881,0.99999999654207239,0.99999999995224642,0.99999999999937073,0.9999999999999919,0.99999999999999978,0.99999999999999989]
[null,null,null,4096,{"$f":"'Freq Fit (Negative Binomial)'!N4098","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4098","v":0.96169249254601652},0.83181353929183799,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4098, 'Simulation (Negative Binomial)'!$AE4098:$AO4098, 1))","v":0},0.66019197300977317,{"$f":"_xlfn.BINOM.INV(H4098,'CWP Prob & Severity Param'!$A$2,I4098)","v":0},0.12067928544560935,0.19157929904764659,0.5965055123008044,0.35884249131712587,0.27847654031681157,8.5699908010924419E-2,0.76444396497782907,0.30076581580965234,0.9130481991189483,0.59625817378405688,{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4098>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4098, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4098)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4098)))*($F4098^$E4098)*((1-$F4098)^AE$2)+AE4098","v":0.860288448926394},0.98725530233907799,0.9990564829848616,0.99993843001830796,0.99999630975407228,0.99999979198887423,0.99999998880705565,0.99999999941925077,0.99999999997073863,0.99999999999856093]
[null,null,null,4099,{"$f":"'Freq Fit (Negative Binomial)'!N4101","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4101","v":0.95202076103578404},0.36342770003347968,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4101, 'Simulation (Negative Binomial)'!$AE4101:$AO4101, 1))","v":0},0.67719491698725098,{"$f":"_xlfn.BINOM.INV(H4101,'CWP Prob & Severity Param'!$A$2,I4101)","v":0},{"$f":"RAND()","v":0.11241602364764869},0.91010539782535604,0.90412269826288183,6.7477854351963962E-2,0.61096487598105753,0.72651115962249613,8.8399257986839785E-2,0.2993002361072562,7.0847362633565059E-2,0.45732369314037147,{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4101>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4101, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4101)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4101)))*($F4101^$E4101)*((1-$F4101)^AE$2)+AE4101","v":0.82743063122750549},0.98037986990887271,0.99818527593075135,0.99985190283034786,0.99998889378223554,0.9999992164715269,0.99999994722262864,0.99999999657169603,0.99999999978372245,0.99999999998668054]
[null,null,null,4101,{"$f":"'Freq Fit (Negative Binomial)'!N4103","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4103","v":0.97583221459365044},0.35925462100759709,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4103, 'Simulation (Negative Binomial)'!$AE4103:$AO4103, 1))","v":0},0.68190382239099789,{"$f":"_xlfn.BINOM.INV(H4103,'CWP Prob & Severity Param'!$A$2,I4103)","v":0},0.32748792559698992,0.60405995201295914,0.94667030007168274,0.49771261701868474,0.18137596081703378,0.46624310106139233,0.5146411347736578,0.83179320240930321,0.49559899783402639,0.42591587011074161,{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4103>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4103, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4103)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4103)))*($F4103^$E4103)*((1-$F4103)^AE$2)+AE4103","v":0.91005137631212374},0.99478682571426624,0.99975564497875413,0.99998991850079011,0.99999961824326489,0.99999998641011101,0.99999999953829943,0.99999999998487787,0.99999999999951927,0.99999999999998523]
[null,null,null,4106,{"$f":"'Freq Fit (Negative Binomial)'!N4108","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4108","v":0.96573875922059704},0.30047482098047873,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4108, 'Simulation (Negative Binomial)'!$AE4108:$AO4108, 1))","v":0},0.96852464007633676,{"$f":"_xlfn.BINOM.INV(H4108,'CWP Prob & Severity Param'!$A$2,I4108)","v":0},0.30573188401731755,0.20286098290902765,0.32597339032766548,0.96560051175167771,0.17390800209773039,0.42716694218050566,0.68608238628992801,0.14968709668874403,0.67667752754175536,0.24784411817176777,{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4108>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4108, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4108)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4108)))*($F4108^$E4108)*((1-$F4108)^AE$2)+AE4108","v":0.87431755469561789},0.98972522006453501,0.99931898226512028,0.99996022903002246,0.99999786719273154,0.99999989244496335,0.99999999482268842,0.99999999975970599,0.99999999998917,0.9999999999995236]
[null,null,null,4111,{"$f":"'Freq Fit (Negative Binomial)'!N4113","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4113","v":0.95748166829675407},0.35382756166907237,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4113, 'Simulation (Negative Binomial)'!$AE4113:$AO4113, 1))","v":0},0.7757456041249623,{"$f":"_xlfn.BINOM.INV(H4113,'CWP Prob & Severity Param'!$A$2,I4113)","v":0},0.20596291229866082,0.67760341195193574,0.45730985982138606,0.44502597980359293,0.20009866221494388,0.63113329411299524,8.1814822155508615E-2,0.19763803745393105,0.46358563056917501,0.47403593741956973,{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4113>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4113, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4113)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4113)))*($F4113^$E4113)*((1-$F4113)^AE$2)+AE4113","v":0.84586650106449746},0.98442731055602029,0.99872177321450972,0.99990747971504768,0.99999384785325673,0.99999961521763381,0.99999997702455856,0.99999999867711631,0.99999999992602939,0.99999999999596245]
[null,null,null,4113,{"$f":"'Freq Fit (Negative Binomial)'!N4115","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4115","v":0.92509955620996775},0.4729653751761459,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4115, 'Simulation (Negative Binomial)'!$AE4115:$AO4115, 1))","v":0},0.32126468391508423,{"$f":"_xlfn.BINOM.INV(H4115,'CWP Prob & Severity Param'!$A$2,I4115)","v":0},0.69218588408064641,0.9809340766918514,0.30715791948219184,0.43479427667307236,0.2084485984632567,0.80745313088753434,0.83133778449596551,0.32059630697567387,0.31517238194179209,0.43560602853591657,{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4115>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4115, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4115)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4115)))*($F4115^$E4115)*((1-$F4115)^AE$2)+AE4115","v":0.74085834153446639},0.95464565819721514,0.99349802981923585,0.99917524134349855,0.99990372465620236,0.99998941889311899,0.99999888909582713,0.99999988748481394,0.99999998892989217,0.99999999893655434]
[null,null,null,4116,{"$f":"'Freq Fit (Negative Binomial)'!N4118","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4118","v":0.97807319371547441},0.65356665014381432,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4118, 'Simulation (Negative Binomial)'!$AE4118:$AO4118, 1))","v":0},0.35066923489511947,{"$f":"_xlfn.BINOM.INV(H4118,'CWP Prob & Severity Param'!$A$2,I4118)","v":0},0.19329675964137161,0.37718762972015341,0.39252149572551465,0.16155739831360727,0.93029669698812623,0.4789616364049506,0.50535069446269398,0.19776415625626076,0.51943409409994756,0.2130229708301693,{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4118>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4118, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4118)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4118)))*($F4118^$E4118)*((1-$F4118)^AE$2)+AE4118","v":0.9181295499349289},0.99569024911324955,0.99981662039330721,0.99999313344868979,0.99999976404142654,0.99999999237793213,0.99999999976503251,0.99999999999301714,0.99999999999979872,0.99999999999999456]
[null,null,null,4121,{"$f":"'Freq Fit (Negative Binomial)'!N4123","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4123","v":0.96951033795982966},0.16402352412707055,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4123, 'Simulation (Negative Binomial)'!$AE4123:$AO4123, 1))","v":0},0.93159576230396302,{"$f":"_xlfn.BINOM.INV(H4123,'CWP Prob & Severity Param'!$A$2,I4123)","v":0},6.3758047062461909E-2,0.59478268954242952,0.64783339906294979,0.15809951395492594,0.97396962393362962,0.47556085894949574,0.13117564024177342,0.83870233848447762,0.78417220776661389,0.709351520156978,{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4123>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4123, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4123)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4123)))*($F4123^$E4123)*((1-$F4123)^AE$2)+AE4123","v":0.88754613903495216},0.99180330610061485,0.99951606467475151,0.99997483518994146,0.9999987985796247,0.99999994606848375,0.99999999768923931,0.99999999990454203,0.99999999999617095,0.99999999999985023]
[null,null,null,4126,{"$f":"'Freq Fit (Negative Binomial)'!N4128","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4128","v":0.91378411371510304},0.86784325634033666,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4128, 'Simulation (Negative Binomial)'!$AE4128:$AO4128, 1))","v":1},0.30125796819361261,{"$f":"_xlfn.BINOM.INV(H4128,'CWP Prob & Severity Param'!$A$2,I4128)","v":1},0.39487035092820533,0.39466246035498442,0.19195196223744204,0.2649454592465853,0.63413731093948755,0.25435622975074779,0.86345615664531372,0.90069792264164816,0.16738150360894066,0.65064576542229335,{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12922.242335267874},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4128>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4128, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4128)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4128)))*($F4128^$E4128)*((1-$F4128)^AE$2)+AE4128","v":0.64563450891848151},0.91575357206090691,0.98390374174747419,0.99732499639266148,0.99959662873608013,0.999943389423255,0.99999248247810346,0.9999990446274506,0.9999998828508786,0.99999998605525331]
[null,null,null,4129,{"$f":"'Freq Fit (Negative Binomial)'!N4131","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4131","v":0.95341597540119538},0.17428130784132412,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4131, 'Simulation (Negative Binomial)'!$AE4131:$AO4131, 1))","v":0},0.65880109560701228,{"$f":"_xlfn.BINOM.INV(H4131,'CWP Prob & Severity Param'!$A$2,I4131)","v":0},0.40174970177110447,0.99550078303765277,0.49129460491436416,0.61844174950412789,7.1977232929852142E-2,0.72703334609842329,0.30218218546519104,0.49220182149607439,0.57507092564196449,0.75760269906627853,{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4131>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4131, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4131)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4131)))*($F4131^$E4131)*((1-$F4131)^AE$2)+AE4131","v":0.8321122514458752},0.98145402100888091,0.99833390689504009,0.99986795741920709,0.99999038430746234,0.99999934128395829,0.99999995691670018,0.99999999728261801,0.99999999983354859,0.99999999999004685]
[null,null,null,4131,{"$f":"'Freq Fit (Negative Binomial)'!N4133","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4133","v":0.93555564701407334},0.8591374273666238,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4133, 'Simulation (Negative Binomial)'!$AE4133:$AO4133, 1))","v":1},0.74988994877611381,{"$f":"_xlfn.BINOM.INV(H4133,'CWP Prob & Severity Param'!$A$2,I4133)","v":1},0.51122099764834783,0.43315432293594602,0.88624154087177442,0.26915334205551744,0.16639132698639969,0.37371995596418206,0.87197033645265254,0.21659942319000058,0.33863446104283423,0.52852741138525583,{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":23301.223741174937},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4133>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4133, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4133)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4133)))*($F4133^$E4133)*((1-$F4133)^AE$2)+AE4133","v":0.72378618815300089},0.95013403189321832,0.99282004949333447,0.99910366184571331,0.99989863393747103,0.99998934103380133,0.99999894010112822,0.99999989917632925,0.99999999074858592,0.99999999917610605]
[null,null,null,4136,{"$f":"'Freq Fit (Negative Binomial)'!N4138","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4138","v":0.9730960635863285},0.89781706378679849,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4138, 'Simulation (Negative Binomial)'!$AE4138:$AO4138, 1))","v":0},0.51698417601083468,{"$f":"_xlfn.BINOM.INV(H4138,'CWP Prob & Severity Param'!$A$2,I4138)","v":0},0.7320959163650187,1.3911329014310025E-3,4.0202130491268084E-2,0.37602325426514693,0.48401946252463635,0.60748088199328076,0.89667384443196207,4.3432982357839212E-2,0.64585570002689718,0.62531584199580292,{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4138>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4138, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4138)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4138)))*($F4138^$E4138)*((1-$F4138)^AE$2)+AE4138","v":0.90025972722672698},0.99357355843529027,0.99966490144108122,0.99998461572076969,0.99999935166615062,0.99999997431250276,0.9999999990286369,0.99999999996458655,0.99999999999874634,0.9999999999999567]
[null,null,null,4141,{"$f":"'Freq Fit (Negative Binomial)'!N4143","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4143","v":0.96433643871418362},0.99550475319308451,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4143, 'Simulation (Negative Binomial)'!$AE4143:$AO4143, 1))","v":2},0.27661405155459107,{"$f":"_xlfn.BINOM.INV(H4143,'CWP Prob & Severity Param'!$A$2,I4143)","v":2},0.65663718537404647,0.68779163297918033,0.94553894041863029,0.54581245806385958,0.67584616531431263,0.36815991888969057,0.31514066205612612,0.70524897366031425,0.46623505986536928,2.3595188438778725E-2,{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":49345.665049237206},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":58641.662378331821},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4143>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4143, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4143)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4143)))*($F4143^$E4143)*((1-$F4143)^AE$2)+AE4143","v":0.86943643361084788},0.9888970948341842,0.9992342451099695,0.99995346003165997,0.99999740240799528,0.99999986365876492,0.99999999316892552,0.99999999966999287,0.99999999998451861,0.99999999999929112]
[null,null,null,4143,{"$f":"'Freq Fit (Negative Binomial)'!N4145","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4145","v":0.98048039427138356},4.1404590940758212E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4145, 'Simulation (Negative Binomial)'!$AE4145:$AO4145, 1))","v":0},0.35387114835480815,{"$f":"_xlfn.BINOM.INV(H4145,'CWP Prob & Severity Param'!$A$2,I4145)","v":0},0.38636683288152573,0.52496148502751105,0.79577372183219297,0.93935828179508873,5.1797689480325371E-2,0.96482000698122916,0.63532329169547719,0.53917958199403515,0.10941324698986432,0.54490086793941839,{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4145>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4145, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4145)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4145)))*($F4145^$E4145)*((1-$F4145)^AE$2)+AE4145","v":0.92686592892048214},0.99656874580843657,0.99986995144235191,0.99999566345210145,0.99999986730927071,0.99999999618365698,0.9999999998952549,0.99999999999722855,0.99999999999992883,0.99999999999999822]
[null,null,null,4146,{"$f":"'Freq Fit (Negative Binomial)'!N4148","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4148","v":0.98129287707339408},0.79314671587445307,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4148, 'Simulation (Negative Binomial)'!$AE4148:$AO4148, 1))","v":0},0.80566632491124157,{"$f":"_xlfn.BINOM.INV(H4148,'CWP Prob & Severity Param'!$A$2,I4148)","v":0},0.93536290609500949,0.93910666856053449,0.27805012899273662,7.9339448076235497E-3,0.73683482296663305,{"$f":"RAND()","v":0.51346704118433806},7.8225962006306271E-2,0.11341044744746198,0.33031917387618936,2.9044743949140361E-3,{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4148>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4148, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4148)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4148)))*($F4148^$E4148)*((1-$F4148)^AE$2)+AE4148","v":0.92982849348003216},0.9968435241693876,0.99988532257372309,0.99999633474023841,0.99999989250901811,0.99999999703694498,0.99999999992205646,0.99999999999802358,0.99999999999995148,0.999999999999999]
[null,null,null,4151,{"$f":"'Freq Fit (Negative Binomial)'!N4153","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4153","v":0.964824958738983},7.1473406838965636E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4153, 'Simulation (Negative Binomial)'!$AE4153:$AO4153, 1))","v":0},0.97979000536423233,{"$f":"_xlfn.BINOM.INV(H4153,'CWP Prob & Severity Param'!$A$2,I4153)","v":0},0.8907155449848535,0.41180756576068722,2.4819488621633856E-2,0.25210266259786895,0.21652954178237205,0.30231749280496945,0.98426270476923705,0.28531057173005181,0.89249509126052762,0.79990791487604307,{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4153>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4153, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4153)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4153)))*($F4153^$E4153)*((1-$F4153)^AE$2)+AE4153","v":0.87113455131074813},0.98918896402872647,0.99926449743949541,0.99995590768967058,0.99999757261141775,0.9999998743330698,0.99999999378981763,0.99999999970409137,0.99999999998630817,0.99999999999938161]
[null,null,null,4156,{"$f":"'Freq Fit (Negative Binomial)'!N4158","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4158","v":0.91452415180286828},0.90888453293813054,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4158, 'Simulation (Negative Binomial)'!$AE4158:$AO4158, 1))","v":1},0.30067242354549772,{"$f":"_xlfn.BINOM.INV(H4158,'CWP Prob & Severity Param'!$A$2,I4158)","v":1},0.81203272987114439,0.99303881768121915,0.23180819546703457,0.98143130064905859,0.56117175427440724,0.94143479434501853,0.78342771718635384,4.45838581062733E-2,0.63177024696805828,0.27815442987663686,{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":129420.71225290888},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4158>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4158, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4158)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4158)))*($F4158^$E4158)*((1-$F4158)^AE$2)+AE4158","v":0.70875745335826024},0.94215883812404788,0.99056471082510478,0.99863658947248768,0.99981859139919538,0.99997726665992803,0.99999727798781757,0.99999968553852392,0.99999996470654684,0.99999999613210178]
[null,null,null,4159,{"$f":"'Freq Fit (Negative Binomial)'!N4161","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4161","v":0.96867563184660099},0.95975813809663457,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4161, 'Simulation (Negative Binomial)'!$AE4161:$AO4161, 1))","v":1},0.82086341866773782,{"$f":"_xlfn.BINOM.INV(H4161,'CWP Prob & Severity Param'!$A$2,I4161)","v":1},0.49552485364697585,5.7380085241988787E-2,0.90032978554488652,4.9607751976022629E-2,0.28771895458894914,0.49646317933405826,0.78756025004287122,0.63562085355665732,0.37138497638299728,0.45756595142601908,{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21537.792736854026},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4161>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4161, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4161)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4161)))*($F4161^$E4161)*((1-$F4161)^AE$2)+AE4161","v":0.88460577504440674},0.9913623077545306,0.99947617665927624,0.99997201882610764,0.99999862766460657,0.99999993671345877,0.99999999721430399,0.99999999988177601,0.99999999999512801,0.99999999999980416]
[null,null,null,4161,{"$f":"'Freq Fit (Negative Binomial)'!N4163","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4163","v":0.88698765449057393},0.84635304505592002,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4163, 'Simulation (Negative Binomial)'!$AE4163:$AO4163, 1))","v":2},0.37793651477023216,{"$f":"_xlfn.BINOM.INV(H4163,'CWP Prob & Severity Param'!$A$2,I4163)","v":2},0.62030966375655194,0.7348982829826245,0.20130640107782594,0.32072687050689574,0.90810765087893697,0.95266740799768446,0.53956976860028416,0.78071973678050077,0.66787441619763677,0.67561085738182536,{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":40643.262364115079},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":77295.498548348391},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4163>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4163, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4163)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4163)))*($F4163^$E4163)*((1-$F4163)^AE$2)+AE4163","v":0.49565386411505008},0.82349148561659535,0.95043625638734952,0.98798860214187634,0.99738102175747212,0.99947266459014283,0.99990022645329935,0.99998204338417995,0.9999968983826113,0.99999948236550007]
[null,null,null,4166,{"$f":"'Freq Fit (Negative Binomial)'!N4168","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4168","v":0.98326563386476229},0.61296388094613818,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4168, 'Simulation (Negative Binomial)'!$AE4168:$AO4168, 1))","v":0},0.34547246016407673,{"$f":"_xlfn.BINOM.INV(H4168,'CWP Prob & Severity Param'!$A$2,I4168)","v":0},0.65472029768451756,0.14711772722458061,0.15301971221807398,2.50577574100741E-2,0.48535287222643297,8.3972647840020564E-2,0.527485760404238,0.85891466107436731,0.61221741702091603,0.64072279994440196,{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4168>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4168, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4168)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4168)))*($F4168^$E4168)*((1-$F4168)^AE$2)+AE4168","v":0.93705095444509168},0.99746457234061847,0.99991755974437513,0.99999764226523302,0.9999999381344421,0.99999999847426446,0.99999999996409394,0.99999999999918543,0.99999999999998201,0.99999999999999956]
[null,null,null,4171,{"$f":"'Freq Fit (Negative Binomial)'!N4173","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4173","v":0.96002849224578735},0.23532422876030179,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4173, 'Simulation (Negative Binomial)'!$AE4173:$AO4173, 1))","v":0},0.55951908036547748,{"$f":"_xlfn.BINOM.INV(H4173,'CWP Prob & Severity Param'!$A$2,I4173)","v":0},0.79553523737895016,0.49130998860591646,0.2094809410152606,0.98990785468793796,0.30704731083837733,0.68568457431626995,0.37748961085444743,0.53263817321633367,0.17944642939434219,0.49054342291273556,{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4173>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4173, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4173)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4173)))*($F4173^$E4173)*((1-$F4173)^AE$2)+AE4173","v":0.78761635744830327},0.97187151914153525,0.99710634606199,0.99974660929205206,0.99998017672378758,0.99999857372204071,0.99999990381821158,0.99999999384088545,0.99999999962192543,0.99999999997759581]
[null,null,null,4173,{"$f":"'Freq Fit (Negative Binomial)'!N4175","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4175","v":0.98336607477419191},0.83912415931095141,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4175, 'Simulation (Negative Binomial)'!$AE4175:$AO4175, 1))","v":0},0.29176249480988281,{"$f":"_xlfn.BINOM.INV(H4175,'CWP Prob & Severity Param'!$A$2,I4175)","v":0},0.59091605249089019,0.65270298447751929,0.38842149546070792,3.5897769061692175E-2,0.94716801123483096,0.85101927039227865,0.54148753104006342,0.41669967579896128,0.45671608847826928,0.48563896996676814,{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4175>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4175, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4175)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4175)))*($F4175^$E4175)*((1-$F4175)^AE$2)+AE4175","v":0.93741978647605018},0.99749443398659376,0.99991901769687053,0.99999769782862946,0.99999993995437042,0.99999999852802568,0.99999999996556699,0.99999999999922362,0.99999999999998312,0.99999999999999978]
[null,null,null,4176,{"$f":"'Freq Fit (Negative Binomial)'!N4178","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4178","v":0.9379839401588268},0.97698838799372545,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4178, 'Simulation (Negative Binomial)'!$AE4178:$AO4178, 1))","v":2},5.1783100183362185E-2,{"$f":"_xlfn.BINOM.INV(H4178,'CWP Prob & Severity Param'!$A$2,I4178)","v":1},0.82285750909275424,8.4507916103047531E-2,0.46854889102964148,0.34689824601457764,0.86622981718368164,0.59268389274366096,0.70037998826055092,3.0824651171929229E-2,0.3903614223870383,0.42545324313089938,{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":140451.80543357614},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4178>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4178, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4178)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4178)))*($F4178^$E4178)*((1-$F4178)^AE$2)+AE4178","v":0.73294827393010076},0.95352449854820076,0.99355465420608791,0.99922527135388006,0.99991565759400802,0.99999146311056331,0.99999918294323087,0.99999992519426761,0.99999999339379586,0.99999999943379059]
[null,null,null,4181,{"$f":"'Freq Fit (Negative Binomial)'!N4183","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4183","v":0.97822256346811587},0.83221463470721158,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4183, 'Simulation (Negative Binomial)'!$AE4183:$AO4183, 1))","v":0},0.70080627238531334,{"$f":"_xlfn.BINOM.INV(H4183,'CWP Prob & Severity Param'!$A$2,I4183)","v":0},0.39986724502413318,0.13964265743440385,0.81943982978988217,6.0691849690088229E-2,0.53016783699977221,0.25703444129354502,0.73605615444120465,0.43734304388399181,0.31781017942810708,0.25444569459101651,{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4183>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4183, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4183)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4183)))*($F4183^$E4183)*((1-$F4183)^AE$2)+AE4183","v":0.89866359660664719},0.99363330592671839,0.9996855477887574,0.99998661392546973,0.99999948534057181,0.9999999816329066,0.99999999938081707,0.99999999998004596,0.99999999999938016,0.99999999999998146]
[null,null,null,4186,{"$f":"'Freq Fit (Negative Binomial)'!N4188","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4188","v":0.97223237735615553},0.32618774544112628,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4188, 'Simulation (Negative Binomial)'!$AE4188:$AO4188, 1))","v":0},0.9566857897336748,{"$f":"_xlfn.BINOM.INV(H4188,'CWP Prob & Severity Param'!$A$2,I4188)","v":0},0.26742282256983629,0.2376775681355674,0.26679450713467034,0.29367830184818555,0.17368581242071579,0.20113782425061433,8.9486064634047402E-2,0.34832768159832894,7.169033309567574E-2,0.54922736692710306,{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4188>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4188, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4188)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4188)))*($F4188^$E4188)*((1-$F4188)^AE$2)+AE4188","v":0.89718518385826207},0.99316571789584795,0.99963227426426715,0.9999825781195707,0.9999992422922408,0.99999996901719435,0.99999999879084167,0.99999999995450373,0.99999999999833789,0.99999999999994083]
[null,null,null,4189,{"$f":"'Freq Fit (Negative Binomial)'!N4191","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4191","v":0.9170442239106581},0.11486381610508167,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4191, 'Simulation (Negative Binomial)'!$AE4191:$AO4191, 1))","v":0},0.76096889117400579,{"$f":"_xlfn.BINOM.INV(H4191,'CWP Prob & Severity Param'!$A$2,I4191)","v":0},0.92310343662398486,0.22738522273424377,0.98495005680419656,0.40784562612949538,0.90080326289605761,0.90169661348240371,0.36973103395076268,0.72794987806772327,0.83240874723576508,0.49376263955447641,{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4191>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4191, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4191)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4191)))*($F4191^$E4191)*((1-$F4191)^AE$2)+AE4191","v":0.71631158086499391},0.94524593780735788,0.99132554955107288,0.99878296936872613,0.99984279730861136,0.99998087693785209,0.99999777743621332,0.99999975077775083,0.99999997285071895,0.99999999711213772]
[null,null,null,4191,{"$f":"'Freq Fit (Negative Binomial)'!N4193","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4193","v":0.97547507836476077},0.63459355431491138,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4193, 'Simulation (Negative Binomial)'!$AE4193:$AO4193, 1))","v":0},0.59111235779717097,{"$f":"_xlfn.BINOM.INV(H4193,'CWP Prob & Severity Param'!$A$2,I4193)","v":0},0.56716481805771324,0.48670426207369766,0.55653141436566733,0.35148668430704089,0.46181929894696783,0.10830779880919517,0.86207174384033036,0.47219688976183283,0.80453290556642876,0.75505981689463331,{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4193>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4193, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4193)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4193)))*($F4193^$E4193)*((1-$F4193)^AE$2)+AE4193","v":0.90876886760210862},0.99463530399296118,0.99974484953591758,0.99998931811793168,0.99999958954585866,0.99999998517299138,0.99999999948883567,0.99999999998301059,0.99999999999945188,0.9999999999999829]
[null,null,null,4196,{"$f":"'Freq Fit (Negative Binomial)'!N4198","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4198","v":0.98951531223105671},5.3337753391831777E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4198, 'Simulation (Negative Binomial)'!$AE4198:$AO4198, 1))","v":0},0.37718520470557992,{"$f":"_xlfn.BINOM.INV(H4198,'CWP Prob & Severity Param'!$A$2,I4198)","v":0},0.89030277694588511,0.78657721796913715,0.91689970198038184,0.58141181388332963,0.2124158460537765,0.19190042310224686,0.84155377906231998,0.71044552913831993,0.32366575138899079,0.78116548117905016,{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4198>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4198, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4198)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4198)))*($F4198^$E4198)*((1-$F4198)^AE$2)+AE4198","v":0.96020608502666882},0.99899273991362048,0.99997944878897671,0.99999963141565851,0.99999999393679284,0.99999999990627209,0.99999999999861744,0.99999999999998024,0.99999999999999967,0.99999999999999989]
[null,null,null,4201,{"$f":"'Freq Fit (Negative Binomial)'!N4203","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4203","v":0.96857377391541655},0.17043243515860851,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4203, 'Simulation (Negative Binomial)'!$AE4203:$AO4203, 1))","v":0},0.60673899594973724,{"$f":"_xlfn.BINOM.INV(H4203,'CWP Prob & Severity Param'!$A$2,I4203)","v":0},3.6682748480087901E-2,1.1068354022612081E-2,0.99309428400830013,0.60603785799635224,0.67931414081866137,0.4542517261134571,0.71554219900436733,0.74850884702333997,0.60855152707476046,0.44693801030929436,{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4203>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4203, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4203)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4203)))*($F4203^$E4203)*((1-$F4203)^AE$2)+AE4203","v":0.88424746128963227},0.9913077530140102,0.99947116772771771,0.99997165984420888,0.99999860555305919,0.99999993548513466,0.99999999715101839,0.9999999998786977,0.99999999999498501,0.99999999999979783]
[null,null,null,4203,{"$f":"'Freq Fit (Negative Binomial)'!N4205","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4205","v":0.93507093592535817},8.3733433380975053E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4205, 'Simulation (Negative Binomial)'!$AE4205:$AO4205, 1))","v":0},0.34422471411946931,{"$f":"_xlfn.BINOM.INV(H4205,'CWP Prob & Severity Param'!$A$2,I4205)","v":0},0.80437279777090509,0.52334978260665221,{"$f":"RAND()","v":0.38678474000142238},0.88915975658858415,0.46522296763706394,0.5838456171092915,0.53112194060780726,0.91767036932345591,0.70968098577365446,0.23590959093572117,{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4205>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4205, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4205)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4205)))*($F4205^$E4205)*((1-$F4205)^AE$2)+AE4205","v":0.72196828233005039},0.94944579127810214,0.99266750835640127,0.99907783318295951,0.99989493619163117,0.99998886968343559,0.99999888495004263,0.99999989313546478,0.99999999012077156,0.99999999911359572]
[null,null,null,4206,{"$f":"'Freq Fit (Negative Binomial)'!N4208","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4208","v":0.96514839893285265},0.91613745383261069,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4208, 'Simulation (Negative Binomial)'!$AE4208:$AO4208, 1))","v":1},8.8890847457438915E-2,{"$f":"_xlfn.BINOM.INV(H4208,'CWP Prob & Severity Param'!$A$2,I4208)","v":0},0.11087575308544695,0.89797418065432233,4.3742293503092999E-2,0.46290649727101696,0.22383492814131478,0.97701304529442612,0.62921633974510838,0.86330270974934209,0.80825135150855876,0.62225864517885721,{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4208>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4208, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4208)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4208)))*($F4208^$E4208)*((1-$F4208)^AE$2)+AE4208","v":0.87226019443156566},0.98938021995973402,0.99928409379897598,0.99995747499438492,0.99999768034555125,0.99999988101194281,0.99999999417383834,0.99999999972493847,0.99999999998738964,0.99999999999943567]
[null,null,null,4211,{"$f":"'Freq Fit (Negative Binomial)'!N4213","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4213","v":0.9880034347486738},0.56805695102679721,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4213, 'Simulation (Negative Binomial)'!$AE4213:$AO4213, 1))","v":0},0.85843079637064812,{"$f":"_xlfn.BINOM.INV(H4213,'CWP Prob & Severity Param'!$A$2,I4213)","v":0},0.95118129498619819,0.74722670227859256,0.95462873022388739,0.16052604434714879,0.15910947295239741,0.6213938563171274,0.89625615013296944,0.85878491203574314,0.24460866352581379,0.26360598081399167,{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4213>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4213, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4213)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4213)))*($F4213^$E4213)*((1-$F4213)^AE$2)+AE4213","v":0.94311463222172132},0.99801845777380049,0.99994591139269651,0.99999872912300158,0.99999997304825672,0.99999999946965024,0.999999999990144,0.99999999999982481,0.99999999999999689,0.99999999999999989]
[null,null,null,4216,{"$f":"'Freq Fit (Negative Binomial)'!N4218","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4218","v":0.93674825802362993},7.7577138095540232E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4218, 'Simulation (Negative Binomial)'!$AE4218:$AO4218, 1))","v":0},0.29062055738431269,{"$f":"_xlfn.BINOM.INV(H4218,'CWP Prob & Severity Param'!$A$2,I4218)","v":0},7.3403146274126585E-2,0.57553709649592366,0.74123602323014914,0.11833901848054151,0.4137865218076503,0.61592522924989868,0.53526707408329577,0.97698657941851985,0.44712918764477028,0.66200835286390591,{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4218>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4218, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4218)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4218)))*($F4218^$E4218)*((1-$F4218)^AE$2)+AE4218","v":0.77744958284626198},0.96690502970273928,0.99598077081630465,0.99956863863377388,0.99995742324504244,0.99999604474834169,0.99999964908154959,0.99999996996959617,0.99999999750382007,0.99999999979742804]
[null,null,null,4219,{"$f":"'Freq Fit (Negative Binomial)'!N4221","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4221","v":0.94124535424973199},3.6319508763756447E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4221, 'Simulation (Negative Binomial)'!$AE4221:$AO4221, 1))","v":0},0.52351824455024409,{"$f":"_xlfn.BINOM.INV(H4221,'CWP Prob & Severity Param'!$A$2,I4221)","v":0},0.87484145142521774,0.40289203251105277,0.67375801762227427,0.27929878058386548,0.58785222559899619,0.65281844578261206,0.68156151171657775,0.26856247566110747,0.65875327965594266,0.74871409234392061,{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4221>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4221, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4221)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4221)))*($F4221^$E4221)*((1-$F4221)^AE$2)+AE4221","v":0.74539840230510013},0.95792430632245651,0.99446514357461524,0.99936924658595339,0.99993491173990356,0.99999375627725462,0.99999943370047994,0.99999995086918647,0.99999999588870414,0.99999999966611364]
[null,null,null,4221,{"$f":"'Freq Fit (Negative Binomial)'!N4223","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4223","v":0.98801601792507943},0.38742356146293411,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4223, 'Simulation (Negative Binomial)'!$AE4223:$AO4223, 1))","v":0},0.78109510358308987,{"$f":"_xlfn.BINOM.INV(H4223,'CWP Prob & Severity Param'!$A$2,I4223)","v":0},0.43283819890363251,9.1127409624292E-2,0.60757981371328162,0.2025900158269619,0.15766456516004468,0.56634612852707311,0.47742527637963028,0.69208754660941929,7.802601479472504E-2,0.85984037728009888,{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4223>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4223, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4223)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4223)))*($F4223^$E4223)*((1-$F4223)^AE$2)+AE4223","v":0.95461298634883851},0.99868783799425154,0.9999694106035607,0.99999937306707476,0.99999998821393299,0.9999999997917739,0.99999999999649003,0.99999999999994316,0.99999999999999933,1.0000000000000002]
[null,null,null,4226,{"$f":"'Freq Fit (Negative Binomial)'!N4228","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4228","v":0.90352589666007488},{"$f":"RAND()","v":0.39458099265635838},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4228, 'Simulation (Negative Binomial)'!$AE4228:$AO4228, 1))","v":0},{"$f":"RAND()","v":0.62713758975003453},{"$f":"_xlfn.BINOM.INV(H4228,'CWP Prob & Severity Param'!$A$2,I4228)","v":0},8.1813811600241704E-2,0.31788724086117681,0.15938452956467453,0.67559560458125045,0.2229994565968012,0.23733597337970858,6.318426576091829E-3,0.2008263501804719,0.77139990772013456,0.45502408852940568,{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4228>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4228, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4228)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4228)))*($F4228^$E4228)*((1-$F4228)^AE$2)+AE4228","v":0.6112151012910132},0.89736001402370724,0.97814323952827276,0.99594532239591882,0.99931694688185191,0.99989285667594663,0.99998409307170411,0.99999773945693848,0.99999968999651101,0.99999995872674585]
[null,null,null,4231,{"$f":"'Freq Fit (Negative Binomial)'!N4233","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4233","v":0.98816591166849854},0.71787395439628654,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4233, 'Simulation (Negative Binomial)'!$AE4233:$AO4233, 1))","v":0},0.40924329816632132,{"$f":"_xlfn.BINOM.INV(H4233,'CWP Prob & Severity Param'!$A$2,I4233)","v":0},0.34162970494376776,0.43028532708327683,0.96248219610052477,0.84732696729450074,0.78148220465946328,{"$f":"RAND()","v":0.88448995000528963},0.216401818765942,0.35588062590476865,0.4538236156492701,0.28408781229071955,{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4233>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4233, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4233)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4233)))*($F4233^$E4233)*((1-$F4233)^AE$2)+AE4233","v":0.95517107501809118},0.99872009030159381,0.99997053460615781,0.99999940364401618,0.99999998892883291,0.99999999980684862,0.99999999999678479,0.99999999999994849,0.99999999999999922,1]
[null,null,null,4233,{"$f":"'Freq Fit (Negative Binomial)'!N4235","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4235","v":0.97150326449441649},0.18652563274801648,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4235, 'Simulation (Negative Binomial)'!$AE4235:$AO4235, 1))","v":0},0.66801635579956531,{"$f":"_xlfn.BINOM.INV(H4235,'CWP Prob & Severity Param'!$A$2,I4235)","v":0},0.97199677980708366,3.1439705482119273E-2,0.72886129657374765,0.28351230134807404,0.42722294234735048,2.6831287352225952E-2,0.12177520146450771,0.41677768776760715,0.15209542870472514,0.83903278388996894,{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4235>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4235, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4235)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4235)))*($F4235^$E4235)*((1-$F4235)^AE$2)+AE4235","v":0.8945957515597206},0.99281221975901568,0.99960317130079257,0.99998070775583581,0.99999913897852422,0.99999996387011236,0.99999999855300048,0.99999999994412647,0.9999999999979049,0.99999999999992317]
[null,null,null,4236,{"$f":"'Freq Fit (Negative Binomial)'!N4238","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4238","v":0.95580560760174071},0.86052519781267645,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4238, 'Simulation (Negative Binomial)'!$AE4238:$AO4238, 1))","v":1},0.91643895106405071,{"$f":"_xlfn.BINOM.INV(H4238,'CWP Prob & Severity Param'!$A$2,I4238)","v":1},0.30821121620940939,0.64719990446825981,0.34417396421184165,0.37497532903003372,0.29892716048797996,0.1822063476748399,0.45602509367676514,0.84242619753510251,0.87356027640819023,0.4214814481131165,{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8088.0731819653229},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4238>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4238, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4238)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4238)))*($F4238^$E4238)*((1-$F4238)^AE$2)+AE4238","v":0.84017615148259661},0.98323011253031856,0.99856986182832486,0.99989243156220386,0.99999256655908764,0.99999951681303578,0.99999997001429608,0.99999999820554986,0.99999999989571198,0.99999999999408351]
[null,null,null,4241,{"$f":"'Freq Fit (Negative Binomial)'!N4243","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4243","v":0.94556539835538966},0.40144932195305971,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4243, 'Simulation (Negative Binomial)'!$AE4243:$AO4243, 1))","v":0},8.2295372160593017E-2,{"$f":"_xlfn.BINOM.INV(H4243,'CWP Prob & Severity Param'!$A$2,I4243)","v":0},0.6270180537770722,0.69430630717185315,3.4180493428180303E-2,0.41168327464651333,0.26352604586508455,8.0027151482900516E-2,0.99370161627379661,0.50299874508462439,0.68286664993371116,0.40603602222121538,{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4243>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4243, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4243)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4243)))*($F4243^$E4243)*((1-$F4243)^AE$2)+AE4243","v":0.80602316940776431},0.97506140279751286,0.99738741723401725,0.99975835088637499,0.99997945386398923,0.99999835627740585,0.99999987443052019,0.99999999074847024,0.99999999933798434,0.99999999995375288]
[null,null,null,4246,{"$f":"'Freq Fit (Negative Binomial)'!N4248","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4248","v":0.97234748631651347},2.3761395854615452E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4248, 'Simulation (Negative Binomial)'!$AE4248:$AO4248, 1))","v":0},0.98965482111836145,{"$f":"_xlfn.BINOM.INV(H4248,'CWP Prob & Severity Param'!$A$2,I4248)","v":0},0.76063149365930083,2.2567860022687181E-2,0.19076806578542127,0.16297518980163395,0.14589405118802545,0.36059432478732645,5.7510044050014253E-3,0.20735425285545139,0.83952813103142943,0.51168970663465052,{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4248>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4248, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4248)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4248)))*($F4248^$E4248)*((1-$F4248)^AE$2)+AE4248","v":0.89759449809909297},0.99322075753788652,0.99963673738030434,0.99998286061787722,0.99999925766008324,0.99999996977117034,0.99999999882515023,0.99999999995597777,0.9999999999983985,0.99999999999994338]
[null,null,null,4249,{"$f":"'Freq Fit (Negative Binomial)'!N4251","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4251","v":0.98827700651956973},0.33202541003849018,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4251, 'Simulation (Negative Binomial)'!$AE4251:$AO4251, 1))","v":0},0.49474395941322868,{"$f":"_xlfn.BINOM.INV(H4251,'CWP Prob & Severity Param'!$A$2,I4251)","v":0},0.42297487344843732,4.8090085175552022E-2,0.37450609577663796,0.1326274827940499,0.93500174423128035,0.5743814908992273,0.17080578110513478,0.10285195740601316,0.57237025038102396,4.592423086218822E-2,{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4251>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4251, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4251)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4251)))*($F4251^$E4251)*((1-$F4251)^AE$2)+AE4251","v":0.95558486239404805},0.99874374131882315,0.99997134981491986,0.99999942557739507,0.99999998943601531,0.99999999981742582,0.99999999999698941,0.99999999999995226,0.99999999999999933,1]
[null,null,null,4251,{"$f":"'Freq Fit (Negative Binomial)'!N4253","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4253","v":0.97301774646355887},0.8836374000379803,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4253, 'Simulation (Negative Binomial)'!$AE4253:$AO4253, 1))","v":0},0.58894611038356603,{"$f":"_xlfn.BINOM.INV(H4253,'CWP Prob & Severity Param'!$A$2,I4253)","v":0},0.16337933782369329,0.10740412665939336,0.89658901610996056,0.56741485554337068,0.27188716852265593,0.21389044208422658,4.3579747724710738E-2,0.22607123324030765,0.30027639566656905,0.27310659995912123,{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4253>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4253, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4253)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4253)))*($F4253^$E4253)*((1-$F4253)^AE$2)+AE4253","v":0.89998061340342073},0.9935370653983987,0.99966202416073291,0.99998443864092723,0.99999934229969811,0.99999997386568706,0.99999999900886805,0.99999999996376066,0.99999999999871325,0.99999999999995526]
[null,null,null,4256,{"$f":"'Freq Fit (Negative Binomial)'!N4258","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4258","v":0.97392090837457213},0.25169135146605071,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4258, 'Simulation (Negative Binomial)'!$AE4258:$AO4258, 1))","v":0},0.50594501988383012,{"$f":"_xlfn.BINOM.INV(H4258,'CWP Prob & Severity Param'!$A$2,I4258)","v":0},0.37765265647761559,0.27079438652823917,0.42938489721944406,8.1901565643210827E-2,0.74701165230379607,6.0875999553569815E-2,7.0910536264791268E-2,0.97642685190116563,0.70267866169422633,0.86812872164520771,{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4258>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4258, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4258)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4258)))*($F4258^$E4258)*((1-$F4258)^AE$2)+AE4258","v":0.90320327945733581},0.99395196355588222,0.99969423876899444,0.99998639127381106,0.99999944402968932,0.99999997864610868,0.99999999921723259,0.99999999997233624,0.99999999999905065,0.99999999999996814]
[null,null,null,4261,{"$f":"'Freq Fit (Negative Binomial)'!N4263","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4263","v":0.94582290035431726},0.7440978484280244,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4263, 'Simulation (Negative Binomial)'!$AE4263:$AO4263, 1))","v":0},0.63848707685536066,{"$f":"_xlfn.BINOM.INV(H4263,'CWP Prob & Severity Param'!$A$2,I4263)","v":0},0.23300491970525772,0.41408485607830459,0.87671241119301624,0.11432626505340204,0.56097245168604193,0.13488255468671806,0.97609230429356286,0.34915310565654356,1.2071175640758658E-2,0.37308494727891983,{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4263>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4263, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4263)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4263)))*($F4263^$E4263)*((1-$F4263)^AE$2)+AE4263","v":0.80686916405959086},0.97528434655048557,0.99742284689678851,0.99976274583711255,0.99997992241898226,0.9999984013294837,0.99999987844813476,0.9999999910867361,0.9999999993652009,0.99999999995586342]
[null,null,null,4263,{"$f":"'Freq Fit (Negative Binomial)'!N4265","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4265","v":0.93477729961308509},0.38206300357437617,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4265, 'Simulation (Negative Binomial)'!$AE4265:$AO4265, 1))","v":0},0.53514171038119729,{"$f":"_xlfn.BINOM.INV(H4265,'CWP Prob & Severity Param'!$A$2,I4265)","v":0},6.6725224232648706E-2,0.9999378395954337,0.87677253355125906,0.20757919311642381,0.99994804845861418,0.71099009991752604,0.24677654935546989,0.56034712857499291,0.49881485290386696,0.21891525618997609,{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4265>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4265, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4265)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4265)))*($F4265^$E4265)*((1-$F4265)^AE$2)+AE4265","v":0.77116631520689427},0.9649464248091385,0.99561256945556931,0.99951460396738734,0.99995060751525133,0.99999526933516325,0.99999956725647632,0.99999996181674577,0.9999999967274763,0.99999999972616638]
[null,null,null,4266,{"$f":"'Freq Fit (Negative Binomial)'!N4268","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4268","v":0.980142712005725},0.7004513163935675,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4268, 'Simulation (Negative Binomial)'!$AE4268:$AO4268, 1))","v":0},0.918331922001138,{"$f":"_xlfn.BINOM.INV(H4268,'CWP Prob & Severity Param'!$A$2,I4268)","v":0},0.7925479358853873,0.7266565141316641,0.57373361278166191,0.4583253231194907,0.85618172753669419,0.35959646827855718,0.22343811063577479,0.84853319637639291,0.84388793230642756,0.37252937679820974,{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4268>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4268, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4268)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4268)))*($F4268^$E4268)*((1-$F4268)^AE$2)+AE4268","v":0.90725605850927604},0.99468012710363451,0.99976026333047796,0.99999069075761526,0.99999967355771768,0.99999998937521239,0.99999999967335795,0.99999999999040057,0.999999999999728,0.99999999999999245]
[null,null,null,4271,{"$f":"'Freq Fit (Negative Binomial)'!N4273","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4273","v":0.95474566470507061},0.6397350518982502,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4273, 'Simulation (Negative Binomial)'!$AE4273:$AO4273, 1))","v":0},0.85320339242063792,{"$f":"_xlfn.BINOM.INV(H4273,'CWP Prob & Severity Param'!$A$2,I4273)","v":0},0.72834608912523158,8.4138082445795903E-2,0.73720651463828413,0.58548553539420645,0.11419741080677193,0.13257215319337901,0.15131636958352968,0.16027764783591869,0.76294631687848047,0.50815978887462787,{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4273>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4273, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4273)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4273)))*($F4273^$E4273)*((1-$F4273)^AE$2)+AE4273","v":0.83659222905609187},0.98245228867154288,0.99846805721603515,0.99988203024261402,0.99999165318539274,0.99999944447349309,0.99999996470029395,0.99999999783697657,0.99999999987128141,0.99999999999252254]
[null,null,null,4276,{"$f":"'Freq Fit (Negative Binomial)'!N4278","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4278","v":0.97521446443924931},0.37343879080297393,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4278, 'Simulation (Negative Binomial)'!$AE4278:$AO4278, 1))","v":0},0.60996098828748757,{"$f":"_xlfn.BINOM.INV(H4278,'CWP Prob & Severity Param'!$A$2,I4278)","v":0},0.46253961884920636,0.73174648431025302,0.97299263251499146,0.46301395616227803,0.40019883904600517,0.74658137447962147,0.27161735888118499,3.9373039085877859E-2,0.71498034304426772,0.5883897444549413,{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4278>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4278, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4278)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4278)))*($F4278^$E4278)*((1-$F4278)^AE$2)+AE4278","v":0.90783382424336478},0.99452343191769998,0.99973677794970495,0.99998886353345939,0.99999956754229113,0.99999998421243563,0.99999999944994411,0.99999999998152378,0.99999999999939748,0.9999999999999809]
[null,null,null,4281,{"$f":"'Freq Fit (Negative Binomial)'!N4283","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4283","v":0.99196299734903637},0.33430628556968478,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4283, 'Simulation (Negative Binomial)'!$AE4283:$AO4283, 1))","v":0},0.36037948473208625,{"$f":"_xlfn.BINOM.INV(H4283,'CWP Prob & Severity Param'!$A$2,I4283)","v":0},0.93971408760477826,0.93700831000404339,0.72506482635236558,0.85027527991710117,0.46758795892879823,0.20744631768496391,0.20757232536159997,0.44480516453590224,0.72237757739522357,0.69961291612773469,{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4283>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4283, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4283)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4283)))*($F4283^$E4283)*((1-$F4283)^AE$2)+AE4283","v":0.96938923706443225},0.99940536552638026,0.99999069446190192,0.99999987202240048,0.99999999838586051,0.99999999998086986,0.99999999999978373,0.99999999999999767,1,1]
[null,null,null,4284,{"$f":"'Freq Fit (Negative Binomial)'!N4286","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4286","v":0.982927867465613},0.95328577156997418,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4286, 'Simulation (Negative Binomial)'!$AE4286:$AO4286, 1))","v":1},0.7712248931695328,{"$f":"_xlfn.BINOM.INV(H4286,'CWP Prob & Severity Param'!$A$2,I4286)","v":1},4.8982083141224986E-2,0.65651993075602211,0.53050938000918924,0.75158903349017581,0.88903407767472464,3.3097884072806005E-2,0.16090501482219244,0.523848021346077,0.78466615485640345,0.77460519665245453,{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":804.6368464068405},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4286>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4286, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4286)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4286)))*($F4286^$E4286)*((1-$F4286)^AE$2)+AE4286","v":0.93581142067365275},0.99736289854067117,0.99991253033016581,0.99999744806279789,0.99999993168940926,0.99999999828135355,0.99999999995873845,0.9999999999990451,0.99999999999997857,0.99999999999999956]
[null,null,null,4286,{"$f":"'Freq Fit (Negative Binomial)'!N4288","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4288","v":0.9580525962244294},0.35866508752962034,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4288, 'Simulation (Negative Binomial)'!$AE4288:$AO4288, 1))","v":0},0.92680274552700936,{"$f":"_xlfn.BINOM.INV(H4288,'CWP Prob & Severity Param'!$A$2,I4288)","v":0},0.33124783720846096,0.94429765251478925,0.50314448978382142,0.25434214311030645,0.87568140951873608,0.65696664187583609,0.67106792477724631,0.85925939527324779,0.77205648259615733,0.77331770779831432,{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4288>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4288, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4288)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4288)))*($F4288^$E4288)*((1-$F4288)^AE$2)+AE4288","v":0.84781134322806939},0.98482589037373802,0.99877103340288154,0.99991223195010914,0.9999942418794795,0.99999964468259217,0.99999997906813787,0.99999999881093571,0.99999999993440336,0.99999999999646738]
[null,null,null,4291,{"$f":"'Freq Fit (Negative Binomial)'!N4293","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4293","v":0.9774325925538736},0.61362276997209109,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4293, 'Simulation (Negative Binomial)'!$AE4293:$AO4293, 1))","v":0},0.17203201006809277,{"$f":"_xlfn.BINOM.INV(H4293,'CWP Prob & Severity Param'!$A$2,I4293)","v":0},{"$f":"RAND()","v":0.5205155481566387},0.99306970480471735,0.89178855078775698,6.9119342032398445E-2,0.3853649667611263,0.10267338949153992,0.8032936564717299,0.79804023706500338,2.8646800692441188E-2,0.72966649756613289,{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4293>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4293, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4293)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4293)))*($F4293^$E4293)*((1-$F4293)^AE$2)+AE4293","v":0.9158149445507674},0.99544037011580777,0.99980035158415215,0.9999923065996178,0.99999972792161573,0.99999999095481196,0.99999999971302489,0.99999999999122247,0.99999999999973932,0.99999999999999245]
[null,null,null,4296,{"$f":"'Freq Fit (Negative Binomial)'!N4298","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4298","v":0.94987431941525935},0.82472449605557918,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4298, 'Simulation (Negative Binomial)'!$AE4298:$AO4298, 1))","v":1},0.84791533486886239,{"$f":"_xlfn.BINOM.INV(H4298,'CWP Prob & Severity Param'!$A$2,I4298)","v":1},0.2140119471406069,0.94115824949162274,0.79933939560638745,0.75644613891520252,0.12598180396201586,0.26881248252310685,0.4154015239938279,0.57535414162364107,0.50202493241136159,0.10544477491950699,{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4513.5739179220736},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4298>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4298, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4298)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4298)))*($F4298^$E4298)*((1-$F4298)^AE$2)+AE4298","v":0.82026639821794922},0.97867456713673584,0.99794045654935537,0.99982446347987752,0.9999862502182344,0.99999898673932353,0.99999992870346333,0.999999995161999,0.99999999968116049,0.99999999997948708]
[null,null,null,4297,{"$f":"'Freq Fit (Negative Binomial)'!N4299","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4299","v":0.98895515162741487},4.8759141523873062E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4299, 'Simulation (Negative Binomial)'!$AE4299:$AO4299, 1))","v":0},0.74111775266824587,{"$f":"_xlfn.BINOM.INV(H4299,'CWP Prob & Severity Param'!$A$2,I4299)","v":0},0.18600165411038916,0.62217607211313442,0.21431631707480125,0.28774727717684068,0.30650395976600953,0.74560079734030826,0.88341854047050206,0.97353038282486903,0.41692845410937762,0.3287565386709661,{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4299>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4299, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4299)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4299)))*($F4299^$E4299)*((1-$F4299)^AE$2)+AE4299","v":0.95811358159404447},0.99888343265140511,0.99997600471040793,0.99999954669106872,0.99999999214510449,0.99999999987209309,0.9999999999980127,0.99999999999997025,0.99999999999999956,1]
[null,null,null,4301,{"$f":"'Freq Fit (Negative Binomial)'!N4303","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4303","v":0.93896603683497026},0.14604937155684061,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4303, 'Simulation (Negative Binomial)'!$AE4303:$AO4303, 1))","v":0},0.75178375122851382,{"$f":"_xlfn.BINOM.INV(H4303,'CWP Prob & Severity Param'!$A$2,I4303)","v":0},0.8215147265866134,0.15494042463919844,0.89526151008088495,4.3233197679025892E-2,0.23395390598663812,0.31370419790244164,0.62836044086647802,0.12822225852790703,0.69538707781854137,0.39609891623815874,{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4303>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4303, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4303)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4303)))*($F4303^$E4303)*((1-$F4303)^AE$2)+AE4303","v":0.78456493133585048},0.9690506844901462,0.99637099378294935,0.99962404074972033,0.99996418414782684,0.99999678892484123,0.99999972506020574,0.99999997729428336,0.99999999817869001,0.99999999985736865]
[null,null,null,4306,{"$f":"'Freq Fit (Negative Binomial)'!N4308","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4308","v":0.97165892885340321},0.72832669853009746,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4308, 'Simulation (Negative Binomial)'!$AE4308:$AO4308, 1))","v":0},0.4016476817313156,{"$f":"_xlfn.BINOM.INV(H4308,'CWP Prob & Severity Param'!$A$2,I4308)","v":0},0.22928389913802782,0.36198651048473041,0.93197816713110082,0.92850147526183568,0.83789928284745963,0.7955544458756475,0.77825143141199182,0.32179670366614799,0.15593468103469699,0.32964309020253812,{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4308>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4308, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4308)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4308)))*($F4308^$E4308)*((1-$F4308)^AE$2)+AE4308","v":0.89514812575039937},0.9928883963976084,0.99960950641610657,0.99998111900288822,0.99999916192261817,0.99999996502459398,0.99999999860687749,0.99999999994650046,0.99999999999800504,0.99999999999992739]
[null,null,null,4311,{"$f":"'Freq Fit (Negative Binomial)'!N4313","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4313","v":0.97736142182461427},0.49572845214485417,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4313, 'Simulation (Negative Binomial)'!$AE4313:$AO4313, 1))","v":0},0.15166252625899812,{"$f":"_xlfn.BINOM.INV(H4313,'CWP Prob & Severity Param'!$A$2,I4313)","v":0},0.46574406839943616,0.30525943969452307,0.23182100665152339,0.94607260878554178,0.19912761967420023,0.94689465958753971,0.83775148751826456,0.97868250896683306,0.88180335542850208,0.56449058488108739,{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4313>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4313, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4313)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4313)))*($F4313^$E4313)*((1-$F4313)^AE$2)+AE4313","v":0.91555805905084375},0.99541219363713296,0.99979848787813042,0.99999221037572394,0.99999972365181544,0.99999999078393653,0.99999999970668252,0.9999999999910002,0.99999999999973188,0.99999999999999223]
[null,null,null,4314,{"$f":"'Freq Fit (Negative Binomial)'!N4316","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4316","v":0.98413739670812572},0.86146902684583093,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4316, 'Simulation (Negative Binomial)'!$AE4316:$AO4316, 1))","v":0},0.80421372873113306,{"$f":"_xlfn.BINOM.INV(H4316,'CWP Prob & Severity Param'!$A$2,I4316)","v":0},0.91127665596055352,0.57204289618259063,0.71208515310986709,0.13262647846103826,0.64139682815863941,0.72050613994845458,0.52966305572570105,0.99975315095919004,0.47943444812399838,0.4420661483674927,{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4316>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4316, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4316)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4316)))*($F4316^$E4316)*((1-$F4316)^AE$2)+AE4316","v":0.94025576402064814},0.99771804187545454,0.99992965168601677,0.99999809265056905,0.99999995255541452,0.99999999889080271,0.99999999997525524,0.99999999999946787,0.9999999999999889,0.99999999999999978]
[null,null,null,4316,{"$f":"'Freq Fit (Negative Binomial)'!N4318","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4318","v":0.97898573328849148},0.57691430439331581,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4318, 'Simulation (Negative Binomial)'!$AE4318:$AO4318, 1))","v":0},0.86693851593664595,{"$f":"_xlfn.BINOM.INV(H4318,'CWP Prob & Severity Param'!$A$2,I4318)","v":0},0.88913949201124276,0.22899174265545363,0.43026780933964992,0.27489461216400102,0.94223774489678624,{"$f":"RAND()","v":0.93034991978217418},0.55316761123956304,0.64618014926343548,0.35651121060947089,0.73553445318667465,{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4318>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4318, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4318)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4318)))*($F4318^$E4318)*((1-$F4318)^AE$2)+AE4318","v":0.90207092927724841},0.99405997841605531,0.99971682993350219,0.99998836623434284,0.99999956834265047,0.99999998513383215,0.99999999951637464,0.99999999998495992,0.99999999999954903,0.9999999999999869]
[null,null,null,4321,{"$f":"'Freq Fit (Negative Binomial)'!N4323","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4323","v":0.98225358340485391},0.91336020272004004,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4323, 'Simulation (Negative Binomial)'!$AE4323:$AO4323, 1))","v":0},0.1628464668620041,{"$f":"_xlfn.BINOM.INV(H4323,'CWP Prob & Severity Param'!$A$2,I4323)","v":0},0.90311807622963625,0.32155658968250944,0.90042653415547491,0.78190842739792454,8.8610989391849082E-2,0.75143373579399719,0.22650503064928051,0.80811524195640316,0.87764629182669107,0.66246602356723605,{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4323>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4323, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4323)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4323)))*($F4323^$E4323)*((1-$F4323)^AE$2)+AE4323","v":0.93334056721692382},0.99715415832786913,0.99990189471167368,0.99999702501628895,0.99999991722547377,0.99999999783530102,0.99999999994597877,0.99999999999870037,0.99999999999996958,0.99999999999999922]
[null,null,null,4326,{"$f":"'Freq Fit (Negative Binomial)'!N4328","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4328","v":0.9900452820472051},0.62755254556676665,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4328, 'Simulation (Negative Binomial)'!$AE4328:$AO4328, 1))","v":0},0.56969797511753373,{"$f":"_xlfn.BINOM.INV(H4328,'CWP Prob & Severity Param'!$A$2,I4328)","v":0},0.32162062651321133,0.36448551694289877,0.42949072905254748,0.88358461792877896,0.85502836651593017,3.9810877055313831E-2,0.2092786922633052,0.81822416066557235,0.58730754612960179,0.46291296944384475,{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4328>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4328, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4328)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4328)))*($F4328^$E4328)*((1-$F4328)^AE$2)+AE4328","v":0.96218892283868818},0.99909107393426888,0.99998239023528213,0.99999970011139327,0.99999999531595252,0.99999999993124933,0.99999999999903721,0.99999999999998701,0.99999999999999989,1]
[null,null,null,4327,{"$f":"'Freq Fit (Negative Binomial)'!N4329","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4329","v":0.98178560769662471},0.57408383390384432,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4329, 'Simulation (Negative Binomial)'!$AE4329:$AO4329, 1))","v":0},0.1864450786491022,{"$f":"_xlfn.BINOM.INV(H4329,'CWP Prob & Severity Param'!$A$2,I4329)","v":0},9.3320810104422725E-2,0.29059992771764132,8.7829680038314484E-2,0.45821901824829514,0.92762530582423364,7.3136041305790433E-2,0.49877617393332596,0.9713559655902867,0.58663943101057492,0.12151671948033493,{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4329>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4329, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4329)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4329)))*($F4329^$E4329)*((1-$F4329)^AE$2)+AE4329","v":0.93162855419909829},0.99700478039641283,0.99989403451265646,0.99999670215228875,0.99999990582694076,0.99999999747234858,0.99999999993525923,0.99999999999840139,0.99999999999996159,0.999999999999999]
[null,null,null,4331,{"$f":"'Freq Fit (Negative Binomial)'!N4333","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4333","v":0.97896092713960159},0.89798812054569654,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4333, 'Simulation (Negative Binomial)'!$AE4333:$AO4333, 1))","v":0},0.21556841765308909,{"$f":"_xlfn.BINOM.INV(H4333,'CWP Prob & Severity Param'!$A$2,I4333)","v":0},4.1448828848217212E-2,0.82608294588459186,0.76119999074657274,0.61927964350137044,0.86780229008049681,0.99308966707268642,0.53064513217999343,8.7955823790257126E-2,0.59502486863151882,0.40872776563003377,{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4333>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4333, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4333)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4333)))*($F4333^$E4333)*((1-$F4333)^AE$2)+AE4333","v":0.90196001596508601},0.9940463291729118,0.99971584658095336,0.99998831211204753,0.99999956582403771,0.99999998502947629,0.99999999951240559,0.99999999998481848,0.99999999999954414,0.99999999999998657]
[null,null,null,4336,{"$f":"'Freq Fit (Negative Binomial)'!N4338","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4338","v":0.97646345178233962},0.76901199892519312,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4338, 'Simulation (Negative Binomial)'!$AE4338:$AO4338, 1))","v":0},0.12994869021559596,{"$f":"_xlfn.BINOM.INV(H4338,'CWP Prob & Severity Param'!$A$2,I4338)","v":0},0.54215400644358769,0.56304539158563283,0.76209624560802891,0.46989238874292094,0.13354931205103937,1.7309829835128188E-3,0.25022913734001573,0.88259520340561681,0.37635986514270858,0.99538446904593769,{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4338>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4338, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4338)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4338)))*($F4338^$E4338)*((1-$F4338)^AE$2)+AE4338","v":0.91232148361836907},0.99504958233031338,0.99977398625228509,0.99999091791409322,0.99999966504962312,0.99999998838724802,0.99999999961576203,0.99999999998774336,0.99999999999962041,0.99999999999998856]
[null,null,null,4341,{"$f":"'Freq Fit (Negative Binomial)'!N4343","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4343","v":0.95636183210260695},0.93180099357111934,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4343, 'Simulation (Negative Binomial)'!$AE4343:$AO4343, 1))","v":1},0.99588330222957533,{"$f":"_xlfn.BINOM.INV(H4343,'CWP Prob & Severity Param'!$A$2,I4343)","v":1},0.67554855051322715,0.77970841044296413,2.9038572779425675E-2,6.0259975915110342E-2,0.43567078966106032,0.88234914837139111,0.96949546895000105,0.84116983593871542,0.71361296764668092,0.61459735755159428,{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":54752.245597543486},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4343>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4343, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4343)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4343)))*($F4343^$E4343)*((1-$F4343)^AE$2)+AE4343","v":0.80531540449421757},0.97585048007772068,0.99762781029991021,0.99979856136813128,0.99998452763043755,0.99999889592376967,0.99999992553815042,0.9999999951975721,0.99999999970130637,0.99999999998197264]
[null,null,null,4344,{"$f":"'Freq Fit (Negative Binomial)'!N4346","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4346","v":0.97513569523471721},0.62478856275891692,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4346, 'Simulation (Negative Binomial)'!$AE4346:$AO4346, 1))","v":0},0.27578953302540687,{"$f":"_xlfn.BINOM.INV(H4346,'CWP Prob & Severity Param'!$A$2,I4346)","v":0},0.98672975553015707,0.76485833072186193,0.43716347977197201,0.55467709636925466,0.17288368726979675,0.44840509621785429,0.99318417148276572,0.99106821541084034,{"$f":"RAND()","v":0.10189922525303918},0.97957851883999192,{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4346>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4346, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4346)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4346)))*($F4346^$E4346)*((1-$F4346)^AE$2)+AE4346","v":0.90755135249278895},0.99448940331956492,0.99973430590303214,0.99998872335408839,0.99999956071056151,0.99999998391215694,0.99999999943770301,0.9999999999810526,0.99999999999938005,0.99999999999998024]
[null,null,null,4346,{"$f":"'Freq Fit (Negative Binomial)'!N4348","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4348","v":0.98901252133387874},6.4429071556330153E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4348, 'Simulation (Negative Binomial)'!$AE4348:$AO4348, 1))","v":0},0.19115652651136716,{"$f":"_xlfn.BINOM.INV(H4348,'CWP Prob & Severity Param'!$A$2,I4348)","v":0},0.399306446834642,0.45919819150821461,0.98551692793936074,0.15919373111696022,2.9274143700795729E-2,0.77666741312331755,0.91378037824378178,0.35832262408855786,0.17585610133498653,0.35040270128236328,{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4348>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4348, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4348)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4348)))*($F4348^$E4348)*((1-$F4348)^AE$2)+AE4348","v":0.95832773319814346},0.99889488073723887,0.99997637376329807,0.99999955597773393,0.99999999234594461,0.99999999987601029,0.99999999999808342,0.99999999999997136,0.99999999999999944,0.99999999999999989]
[null,null,null,4351,{"$f":"'Freq Fit (Negative Binomial)'!N4353","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4353","v":0.94776804167111273},0.82355097426892077,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4353, 'Simulation (Negative Binomial)'!$AE4353:$AO4353, 1))","v":1},0.75760346010472535,{"$f":"_xlfn.BINOM.INV(H4353,'CWP Prob & Severity Param'!$A$2,I4353)","v":1},4.9899939617059297E-2,0.56583188073456214,0.90652991496903834,0.55465053231458006,0.41174021038987363,0.42271175869329136,0.88783294632822574,0.64703735937724394,0.48460641499057877,0.73675008288369581,{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":819.21849515266183},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4353>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4353, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4353)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4353)))*($F4353^$E4353)*((1-$F4353)^AE$2)+AE4353","v":0.81328097205370475},0.97693974505843129,0.99768060729254471,0.99979407816378607,0.99998319609871633,0.9999987098435188,0.99999990541685435,0.99999999331276002,0.99999999954080532,0.99999999996921762]
[null,null,null,4356,{"$f":"'Freq Fit (Negative Binomial)'!N4358","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4358","v":0.95853855023448165},0.6563640228132358,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4358, 'Simulation (Negative Binomial)'!$AE4358:$AO4358, 1))","v":0},0.93366507235379614,{"$f":"_xlfn.BINOM.INV(H4358,'CWP Prob & Severity Param'!$A$2,I4358)","v":0},0.51726301824603471,0.89848393233004809,0.50342727068054838,0.95748250090414766,0.95105772694224222,0.84277828330292381,0.99290455556357893,9.1945524997880668E-2,0.15824634894844658,0.91417996678611491,{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4358>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4358, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4358)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4358)))*($F4358^$E4358)*((1-$F4358)^AE$2)+AE4358","v":0.84946933205887321},0.98516143041161708,0.99881198352667344,0.99991613303562543,0.99999456128277164,0.99999966826809317,0.99999998068344154,0.99999999891538482,0.99999999994085786,0.99999999999685196]
[null,null,null,4357,{"$f":"'Freq Fit (Negative Binomial)'!N4359","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4359","v":0.97063784990602719},0.87015099082950131,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4359, 'Simulation (Negative Binomial)'!$AE4359:$AO4359, 1))","v":1},0.2262974608587619,{"$f":"_xlfn.BINOM.INV(H4359,'CWP Prob & Severity Param'!$A$2,I4359)","v":1},0.83362604322505429,0.70285502255657184,0.98781699989480654,0.45489219300775485,0.7231768091924099,0.57286597606307854,5.0467787180975443E-2,0.7127262801957418,0.38583467959291873,7.4448891592008959E-2,{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":152846.21095306464},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4359>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4359, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4359)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4359)))*($F4359^$E4359)*((1-$F4359)^AE$2)+AE4359","v":0.86535221180777255},0.98865189620620053,0.99924624407512386,0.99995680441127377,0.99999776313784361,0.99999989244745502,0.99999999511414828,0.9999999997877983,0.99999999999111377,0.99999999999963907]
[null,null,null,4361,{"$f":"'Freq Fit (Negative Binomial)'!N4363","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4363","v":0.9867543793581367},0.25144781729949373,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4363, 'Simulation (Negative Binomial)'!$AE4363:$AO4363, 1))","v":0},0.56699990771507058,{"$f":"_xlfn.BINOM.INV(H4363,'CWP Prob & Severity Param'!$A$2,I4363)","v":0},0.78181071637505717,0.55036143063503318,0.46415523634817291,0.64171399023620179,8.1915002708951246E-2,0.38219400272222948,0.42047207059236968,0.17706903009085517,0.33909205989501001,0.68248225864677825,{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4363>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4363, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4363)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4363)))*($F4363^$E4363)*((1-$F4363)^AE$2)+AE4363","v":0.94992518088540434},0.998400880212861,0.99995880900117162,0.99999906708184017,0.99999998061753137,0.99999999962155006,0.99999999999294931,0.99999999999987355,0.999999999999998,1.0000000000000002]
[null,null,null,4366,{"$f":"'Freq Fit (Negative Binomial)'!N4368","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4368","v":0.91183028637393981},0.66376993939519979,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4368, 'Simulation (Negative Binomial)'!$AE4368:$AO4368, 1))","v":0},0.36255255280936061,{"$f":"_xlfn.BINOM.INV(H4368,'CWP Prob & Severity Param'!$A$2,I4368)","v":0},0.53528386475589973,0.20832060715852607,0.83792851880149011,0.88223243999892365,0.2563730848483986,9.9310200718688013E-2,0.79118281956820247,0.68720362983629613,0.72431446171028768,0.8765614097013612,{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4368>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4368, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4368)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4368)))*($F4368^$E4368)*((1-$F4368)^AE$2)+AE4368","v":0.70074776661007432},0.93878424842611108,0.98970726938514442,0.99846651573209866,0.99978959636456088,0.99997280812992928,0.99999664208179828,0.99999959990086262,0.99999995368458172,0.99999999476464829]
[null,null,null,4371,{"$f":"'Freq Fit (Negative Binomial)'!N4373","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4373","v":0.97278007202206185},0.50980242352692406,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4373, 'Simulation (Negative Binomial)'!$AE4373:$AO4373, 1))","v":0},0.67624523212694188,{"$f":"_xlfn.BINOM.INV(H4373,'CWP Prob & Severity Param'!$A$2,I4373)","v":0},0.52854747184456097,0.11863052851365552,0.35556887425920047,6.5456736830994622E-2,0.40857298835606348,0.58659101132463043,0.45505103304241956,0.3905816184469203,0.30455263315608616,0.20544732361480489,{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4373>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4373, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4373)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4373)))*($F4373^$E4373)*((1-$F4373)^AE$2)+AE4373","v":0.89913395946754338},0.99342571963848925,0.99965319361739657,0.99998389197951321,0.99999931321457214,0.99999997247004802,0.99999999894675606,0.99999999996115096,0.99999999999860867,0.99999999999995148]
[null,null,null,4374,{"$f":"'Freq Fit (Negative Binomial)'!N4376","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4376","v":0.98776162699862191},0.95636411085498307,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4376, 'Simulation (Negative Binomial)'!$AE4376:$AO4376, 1))","v":1},0.60375205968876478,{"$f":"_xlfn.BINOM.INV(H4376,'CWP Prob & Severity Param'!$A$2,I4376)","v":1},0.55113333643882234,0.68924351025401587,9.5621482740916308E-3,0.48521704687662193,0.51009042753154521,0.55360499529385032,9.61008803691632E-2,0.45603776103052152,0.39720186425275994,0.78319844514071479,{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":28482.651887681135},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4376>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4376, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4376)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4376)))*($F4376^$E4376)*((1-$F4376)^AE$2)+AE4376","v":0.9536663834241661},0.9986322046897893,0.99996743881180927,0.99999931851419666,0.99999998691672676,0.99999999976395348,0.99999999999593658,0.99999999999993272,0.99999999999999911,1.0000000000000002]
[null,null,null,4376,{"$f":"'Freq Fit (Negative Binomial)'!N4378","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4378","v":0.90568388692770685},0.22359093096374227,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4378, 'Simulation (Negative Binomial)'!$AE4378:$AO4378, 1))","v":0},0.79310435017320124,{"$f":"_xlfn.BINOM.INV(H4378,'CWP Prob & Severity Param'!$A$2,I4378)","v":0},0.65362595516354249,0.68847316120805568,0.59460797611126037,0.62791333423029294,0.23077765670328865,1.3487705959534968E-2,0.19507692008385069,0.38163678520743971,0.49273750186292931,0.70277383116149073,{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4378>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4378, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4378)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4378)))*($F4378^$E4378)*((1-$F4378)^AE$2)+AE4378","v":0.6183318598671429},0.90133334935554599,0.97944198024706153,0.99626964292743603,0.99938542677997055,0.99990573145852468,0.99998631503357938,0.99999809844879128,0.99999974503116995,0.99999996681014547]
[null,null,null,4381,{"$f":"'Freq Fit (Negative Binomial)'!N4383","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4383","v":0.96065077723980807},0.29476048635807572,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4383, 'Simulation (Negative Binomial)'!$AE4383:$AO4383, 1))","v":0},0.32621784711123747,{"$f":"_xlfn.BINOM.INV(H4383,'CWP Prob & Severity Param'!$A$2,I4383)","v":0},0.69226462119161913,0.39240499076604751,4.7784808386837296E-2,0.52314715135729906,0.43996305341675201,0.23675906858603935,0.65610640433996281,0.98064821332518226,5.7226863612194201E-2,0.18083102954138341,{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4383>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4383, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4383)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4383)))*($F4383^$E4383)*((1-$F4383)^AE$2)+AE4383","v":0.85670378688564863},0.98657987984176243,0.99897973409824636,0.99993162218115528,0.99999579072578959,0.99999975629893545,0.99999998653077937,0.99999999928217342,0.99999999996284972,0.99999999999812339]
[null,null,null,4386,{"$f":"'Freq Fit (Negative Binomial)'!N4388","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4388","v":0.99197121041762637},0.44483342909171042,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4388, 'Simulation (Negative Binomial)'!$AE4388:$AO4388, 1))","v":0},0.70632802904585179,{"$f":"_xlfn.BINOM.INV(H4388,'CWP Prob & Severity Param'!$A$2,I4388)","v":0},3.2266126656271821E-3,0.85415519384014826,9.6298530209527944E-2,0.45483089870491811,9.0052606112717926E-2,0.44299841753978297,0.13796373013307228,0.40873916582379721,0.83951768178722541,0.42102346751234176,{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4388>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4388, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4388)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4388)))*($F4388^$E4388)*((1-$F4388)^AE$2)+AE4388","v":0.96942015964075945},0.99940657092037211,0.9999907227970587,0.9999998725423207,0.99999999839405951,0.99999999998098643,0.99999999999978528,0.99999999999999767,1,1]
[null,null,null,4387,{"$f":"'Freq Fit (Negative Binomial)'!N4389","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4389","v":0.96971883634985578},0.2462030457172828,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4389, 'Simulation (Negative Binomial)'!$AE4389:$AO4389, 1))","v":0},3.9731287941088822E-2,{"$f":"_xlfn.BINOM.INV(H4389,'CWP Prob & Severity Param'!$A$2,I4389)","v":0},0.80091675905761484,0.90737286999603628,0.34744521864738731,0.57903776884595892,0.81686760901304645,0.86801033822183749,0.57707906135118403,0.71121013764494712,0.24630369536895214,0.75154823035721074,{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4389>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4389, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4389)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4389)))*($F4389^$E4389)*((1-$F4389)^AE$2)+AE4389","v":0.8882817306739117},0.99191176944111437,0.99952570904953275,0.99997550458323015,0.9999988385105234,0.99999994821673666,0.99999999779643112,0.99999999990959176,0.99999999999639821,0.99999999999986]
[null,null,null,4391,{"$f":"'Freq Fit (Negative Binomial)'!N4393","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4393","v":0.98594367085180434},0.93045520783634517,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4393, 'Simulation (Negative Binomial)'!$AE4393:$AO4393, 1))","v":0},0.40582408455424268,{"$f":"_xlfn.BINOM.INV(H4393,'CWP Prob & Severity Param'!$A$2,I4393)","v":0},0.10359694957105881,0.5115791250478321,0.27493480281657745,0.43273848981515228,0.21494676452770367,0.8496992755175703,0.62042464885301662,0.36404920793725037,0.73438058566598552,0.89312531577511001,{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4393>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4393, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4393)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4393)))*($F4393^$E4393)*((1-$F4393)^AE$2)+AE4393","v":0.94692188263611832},0.99820193280092806,0.99995085933372374,0.99999881905332333,0.9999999739647939,0.99999999946056961,0.99999999998933553,0.99999999999979694,0.99999999999999645,1.0000000000000002]
[null,null,null,4396,{"$f":"'Freq Fit (Negative Binomial)'!N4398","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4398","v":0.91421499746517176},0.44981881937944024,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4398, 'Simulation (Negative Binomial)'!$AE4398:$AO4398, 1))","v":0},0.51616786885466881,{"$f":"_xlfn.BINOM.INV(H4398,'CWP Prob & Severity Param'!$A$2,I4398)","v":0},4.9573080480017628E-3,0.79849204724592759,0.3008890703240481,0.56405979692358676,6.7135497448545967E-2,0.21822569458895125,0.38972971684730418,0.12475592979882788,0.30393751583759576,0.82863694886312922,{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4398>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4398, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4398)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4398)))*($F4398^$E4398)*((1-$F4398)^AE$2)+AE4398","v":0.70783481657954261},0.94177544886587827,0.99046863971757049,0.99861779800944928,0.99981543241382476,0.99997678771895615,0.99999721064128677,0.99999967659755107,0.99999996357220922,0.99999999599338651]
[null,null,null,4401,{"$f":"'Freq Fit (Negative Binomial)'!N4403","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4403","v":0.94072620393741979},0.93583567733547213,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4403, 'Simulation (Negative Binomial)'!$AE4403:$AO4403, 1))","v":1},0.88525194440611243,{"$f":"_xlfn.BINOM.INV(H4403,'CWP Prob & Severity Param'!$A$2,I4403)","v":1},0.23588492475043499,0.11280471672313885,3.0423582894764989E-2,3.0614284796322555E-2,4.5406549908603155E-3,{"$f":"RAND()","v":0.24738073038548958},0.2428931586782439,0.15559337923155281,0.63344918529245298,0.73037855217535186,{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5222.8329824526372},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4403>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4403, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4403)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4403)))*($F4403^$E4403)*((1-$F4403)^AE$2)+AE4403","v":0.79024634327396215},0.97070910807979383,0.9966629440304694,0.9996641613736208,0.99996892303351015,0.99999729377515623,0.99999977494616976,0.99999998194865336,0.99999999859370348,0.99999999989304023]
[null,null,null,4404,{"$f":"'Freq Fit (Negative Binomial)'!N4406","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4406","v":0.98025606079279537},0.8969353941244701,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4406, 'Simulation (Negative Binomial)'!$AE4406:$AO4406, 1))","v":0},0.65728854539382742,{"$f":"_xlfn.BINOM.INV(H4406,'CWP Prob & Severity Param'!$A$2,I4406)","v":0},0.43706172149396183,0.11763621308091576,0.52823109464216955,0.11592106111492928,0.83557666874995118,0.12714958862073988,0.21116999625344879,0.30166396272131379,0.77163145434160718,0.28180844453964127,{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4406>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4406, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4406)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4406)))*($F4406^$E4406)*((1-$F4406)^AE$2)+AE4406","v":0.92604917217114269},0.99649093620954809,0.99986548129793662,0.9999954629914557,0.9999998595831735,0.99999999591509625,0.99999999988659682,0.99999999999696521,0.9999999999999214,0.99999999999999822]
[null,null,null,4406,{"$f":"'Freq Fit (Negative Binomial)'!N4408","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4408","v":0.98616599695415053},0.48917176445741928,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4408, 'Simulation (Negative Binomial)'!$AE4408:$AO4408, 1))","v":0},0.1175647730439825,{"$f":"_xlfn.BINOM.INV(H4408,'CWP Prob & Severity Param'!$A$2,I4408)","v":0},0.1542581304957259,0.48462883377342614,0.98807301545448145,0.98307246485046151,0.13309359671106813,0.45082646681063043,0.29844371714416162,0.63889762090846991,0.62571148213012295,0.71819463447467558,{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4408>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4408, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4408)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4408)))*($F4408^$E4408)*((1-$F4408)^AE$2)+AE4408","v":0.9477447968323558},0.99825762047479061,0.99995313189711366,0.9999988914463277,0.99999997594680057,0.99999999950951013,0.99999999999045619,0.99999999999982103,0.99999999999999678,1]
[null,null,null,4411,{"$f":"'Freq Fit (Negative Binomial)'!N4413","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4413","v":0.96526419915667527},0.8414102030602163,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4413, 'Simulation (Negative Binomial)'!$AE4413:$AO4413, 1))","v":0},0.56745274233035337,{"$f":"_xlfn.BINOM.INV(H4413,'CWP Prob & Severity Param'!$A$2,I4413)","v":0},0.85296480355338211,0.5469185597325551,0.69054176884300256,0.23572663225030088,0.16213032345947609,0.18327904224806857,0.99263863960215093,0.96842348377884169,0.22799658768783371,0.73949423582183704,{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4413>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4413, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4413)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4413)))*($F4413^$E4413)*((1-$F4413)^AE$2)+AE4413","v":0.87266346641415504},0.98944830941161666,0.99929102654409863,0.99995802598664563,0.99999771798167736,0.99999988333046674,0.99999999430630804,0.99999999973208431,0.99999999998775801,0.99999999999945399]
[null,null,null,4416,{"$f":"'Freq Fit (Negative Binomial)'!N4418","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4418","v":0.95425087976687695},0.71883901275188045,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4418, 'Simulation (Negative Binomial)'!$AE4418:$AO4418, 1))","v":0},0.25770798094297842,{"$f":"_xlfn.BINOM.INV(H4418,'CWP Prob & Severity Param'!$A$2,I4418)","v":0},0.86496756719805823,0.7701223925327938,0.26983296584667937,0.32858536764478352,0.19101015793739518,0.64440799654644376,0.59385069183455819,0.2097811350302442,0.11472709919522273,0.12108356855302693,{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4418>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4418, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4418)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4418)))*($F4418^$E4418)*((1-$F4418)^AE$2)+AE4418","v":0.79672612465696346},0.97360379411944198,0.99728371047225028,0.99975829212556133,0.9999805423282293,0.99999854468759608,0.99999989711847803,0.99999999304453246,0.99999999954651375,0.99999999997130884]
[null,null,null,4417,{"$f":"'Freq Fit (Negative Binomial)'!N4419","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4419","v":0.95767297766779624},0.56502371823402586,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4419, 'Simulation (Negative Binomial)'!$AE4419:$AO4419, 1))","v":0},0.68476974888110498,{"$f":"_xlfn.BINOM.INV(H4419,'CWP Prob & Severity Param'!$A$2,I4419)","v":0},0.51467248241025099,0.39277849257071429,1.8564292145147654E-2,0.38932868339334903,0.86907570164934134,0.82474099378021382,0.47386672337233215,0.48070312356540101,0.82958676277011245,0.32104434775123858,{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4419>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4419, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4419)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4419)))*($F4419^$E4419)*((1-$F4419)^AE$2)+AE4419","v":0.81068724137796511},0.977201818197454,0.99782683851399756,0.99982095709498664,0.99998665855216018,0.99999907646362884,0.9999999395796576,0.99999999621997193,0.99999999977194576,0.9999999999866489]
[null,null,null,4421,{"$f":"'Freq Fit (Negative Binomial)'!N4423","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4423","v":0.95757744871388928},0.42972441664216376,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4423, 'Simulation (Negative Binomial)'!$AE4423:$AO4423, 1))","v":0},0.25004403880831239,{"$f":"_xlfn.BINOM.INV(H4423,'CWP Prob & Severity Param'!$A$2,I4423)","v":0},0.90244674420201065,0.75363245469381623,0.7702222956620387,0.45542003650906815,0.43084657405948623,0.84961072792807102,0.15561565585412729,0.52485139554531968,4.5315856996565373E-2,0.99262442802648276,{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4423>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4423, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4423)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4423)))*($F4423^$E4423)*((1-$F4423)^AE$2)+AE4423","v":0.77592011892602564},0.96856975885300256,0.99657215027408708,0.9996816338839245,0.99997357790316044,0.99999798299899523,0.99999985567586502,0.99999999019311014,0.99999999936118789,0.99999999995982858]
[null,null,null,4426,{"$f":"'Freq Fit (Negative Binomial)'!N4428","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4428","v":0.95520723865011725},7.8684861165820297E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4428, 'Simulation (Negative Binomial)'!$AE4428:$AO4428, 1))","v":0},0.36439451746605611,{"$f":"_xlfn.BINOM.INV(H4428,'CWP Prob & Severity Param'!$A$2,I4428)","v":0},0.83864288442220303,0.96990020588341674,0.1248711064797775,0.8939531389303631,0.12729497206222662,0.81465011551704947,0.54925471952123883,0.3828833137150317,0.65537237251289515,0.95728644227254045,{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4428>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4428, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4428)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4428)))*($F4428^$E4428)*((1-$F4428)^AE$2)+AE4428","v":0.83815152750937372},0.98279297104011576,0.99851294385410572,0.99988664663558668,0.99999206123317275,0.9999994770024363,0.99999996710538253,0.99999999800486927,0.99999999988248156,0.99999999999324274]
[null,null,null,4431,{"$f":"'Freq Fit (Negative Binomial)'!N4433","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4433","v":0.9182720432619782},0.14712890418825686,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4433, 'Simulation (Negative Binomial)'!$AE4433:$AO4433, 1))","v":0},0.58477675715050259,{"$f":"_xlfn.BINOM.INV(H4433,'CWP Prob & Severity Param'!$A$2,I4433)","v":0},0.75024423592692724,1.1628596103008149E-2,0.43907176473477194,0.11142568807088959,0.75834492464228065,0.89598055360646434,0.92292857382241988,0.89913122209920104,0.55498667154703774,0.77877980523441104,{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4433>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4433, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4433)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4433)))*($F4433^$E4433)*((1-$F4433)^AE$2)+AE4433","v":0.72001359272255583},0.94672517444540916,0.99168199145813496,0.99885001374841254,0.99985363564917573,0.99998245715998157,0.99999799112410837,0.99999977806034102,0.99999997617951342,0.99999999750362822]
[null,null,null,4434,{"$f":"'Freq Fit (Negative Binomial)'!N4436","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4436","v":0.97079513022041952},0.47907400875027606,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4436, 'Simulation (Negative Binomial)'!$AE4436:$AO4436, 1))","v":0},0.26332220470036871,{"$f":"_xlfn.BINOM.INV(H4436,'CWP Prob & Severity Param'!$A$2,I4436)","v":0},0.30988050519726373,0.92806221944980016,0.79505589829596623,0.56834749191051293,0.8662587478176853,0.31778645405014583,0.59971603621586411,0.42495124855832767,0.50161499002357446,0.17902899631561842,{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4436>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4436, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4436)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4436)))*($F4436^$E4436)*((1-$F4436)^AE$2)+AE4436","v":0.89208612558976785},0.99246086466486694,0.99957350601619177,0.99997875257446056,0.99999902822281284,0.99999995821144871,0.99999999828484809,0.99999999993212862,0.99999999999739198,0.99999999999990208]
[null,null,null,4436,{"$f":"'Freq Fit (Negative Binomial)'!N4438","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4438","v":0.97813118987476844},0.61003343410039146,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4438, 'Simulation (Negative Binomial)'!$AE4438:$AO4438, 1))","v":0},0.50876518949804417,{"$f":"_xlfn.BINOM.INV(H4438,'CWP Prob & Severity Param'!$A$2,I4438)","v":0},0.64010813727607174,0.22054842842128919,0.47909362647138254,0.32668196919922898,0.67302850288562721,6.3064848745965074E-2,0.763309128542487,0.82151774230839802,0.75178285010794721,0.89309795523715019,{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4438>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4438, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4438)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4438)))*($F4438^$E4438)*((1-$F4438)^AE$2)+AE4438","v":0.91833931392929558},0.99571253925232994,0.99981804875460178,0.99999320489471799,0.99999976711283178,0.99999999249701343,0.99999999976931453,0.99999999999316247,0.99999999999980338,0.99999999999999467]
[null,null,null,4441,{"$f":"'Freq Fit (Negative Binomial)'!N4443","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4443","v":0.97992171290801233},0.39328375945430016,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4443, 'Simulation (Negative Binomial)'!$AE4443:$AO4443, 1))","v":0},0.67248393746480994,{"$f":"_xlfn.BINOM.INV(H4443,'CWP Prob & Severity Param'!$A$2,I4443)","v":0},5.6850300508546225E-2,0.23817577880135843,0.77042781541917471,2.3106981342371546E-2,0.67143777984331587,0.11218148800892491,0.97784866014022742,9.7920008741952391E-2,0.76535613683724268,0.91506923103769899,{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4443>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4443, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4443)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4443)))*($F4443^$E4443)*((1-$F4443)^AE$2)+AE4443","v":0.92483286246742302},0.9963734138985354,0.99985863351656057,0.99999515153013374,0.99999984740765901,0.99999999548582885,0.9999999998725595,0.99999999999653155,0.9999999999999083,0.99999999999999756]
[null,null,null,4446,{"$f":"'Freq Fit (Negative Binomial)'!N4448","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4448","v":0.9849662886739361},0.94842882969274445,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4448, 'Simulation (Negative Binomial)'!$AE4448:$AO4448, 1))","v":1},0.59229670922045541,{"$f":"_xlfn.BINOM.INV(H4448,'CWP Prob & Severity Param'!$A$2,I4448)","v":1},0.50773812918855143,0.96453489269405701,8.7200239039874838E-2,0.18599688988609697,0.15208334330087681,0.30650964855186036,0.16440802852770287,0.96378057229126979,0.53875390909753129,2.4211245825480066E-2,{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":22897.789572708134},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4448>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4448, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4448)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4448)))*($F4448^$E4448)*((1-$F4448)^AE$2)+AE4448","v":0.94331049002054279},0.99794703660312623,0.99994000611364287,0.99999845819930755,0.99999996364939114,0.99999999919452742,0.99999999998296929,0.99999999999965294,0.99999999999999323,1]
[null,null,null,4448,{"$f":"'Freq Fit (Negative Binomial)'!N4450","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4450","v":0.97560426916746779},0.66235639404006963,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4450, 'Simulation (Negative Binomial)'!$AE4450:$AO4450, 1))","v":0},0.17418183538375676,{"$f":"_xlfn.BINOM.INV(H4450,'CWP Prob & Severity Param'!$A$2,I4450)","v":0},0.5780551593631732,4.9777404864927988E-3,0.65196478496674604,0.72737227814378147,0.24585996731896309,0.30589815917411245,0.64476757473035773,0.14141114419419099,0.63850379097498089,2.3856763688852256E-2,{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4450>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4450, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4450)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4450)))*($F4450^$E4450)*((1-$F4450)^AE$2)+AE4450","v":0.88705125397062001},0.9920644193976067,0.99956132413538656,0.99997909168536725,0.99999909979996804,0.99999996402036784,0.99999999864149891,0.99999999995096378,0.99999999999829348,0.99999999999994238]
[null,null,null,4451,{"$f":"'Freq Fit (Negative Binomial)'!N4453","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4453","v":0.93118283276297453},0.75504777789113897,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4453, 'Simulation (Negative Binomial)'!$AE4453:$AO4453, 1))","v":0},0.57015971713829461,{"$f":"_xlfn.BINOM.INV(H4453,'CWP Prob & Severity Param'!$A$2,I4453)","v":0},0.8727958962237079,0.78991691764470395,0.21345316555626015,0.35816038621383084,0.44518732653008797,0.92011647751402348,0.74235046501031221,0.94573145181808893,0.80759454367944195,0.78579508025553568,{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4453>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4453, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4453)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4453)))*($F4453^$E4453)*((1-$F4453)^AE$2)+AE4453","v":0.75980433778219192},0.96125139636518497,0.99488775147710173,0.99940359485555763,0.99993599210589157,0.99999353347782782,0.99999937599869548,0.99999994191626773,0.99999999474823464,0.99999999953638119]
[null,null,null,4456,{"$f":"'Freq Fit (Negative Binomial)'!N4458","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4458","v":0.93449915011361606},0.26178700725422355,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4458, 'Simulation (Negative Binomial)'!$AE4458:$AO4458, 1))","v":0},0.77360012983110638,{"$f":"_xlfn.BINOM.INV(H4458,'CWP Prob & Severity Param'!$A$2,I4458)","v":0},0.42630809798334335,0.33515283857138967,0.42042498285385599,0.14730019350564538,0.10991341519197029,0.47062101435639303,0.57329509333667694,0.3275845167701229,0.86189710378880457,0.37173311013868493,{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4458>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4458, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4458)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4458)))*($F4458^$E4458)*((1-$F4458)^AE$2)+AE4458","v":0.770282632777468},0.96466613898698661,0.99555895894997104,0.99950659984354551,0.99994958045220506,0.99999515047729215,0.99999955449920364,0.99999996052396689,0.99999999660228356,0.9999999997144805]
[null,null,null,4461,{"$f":"'Freq Fit (Negative Binomial)'!N4463","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4463","v":0.94681341160268595},0.46616085956834419,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4463, 'Simulation (Negative Binomial)'!$AE4463:$AO4463, 1))","v":0},0.59943037151443079,{"$f":"_xlfn.BINOM.INV(H4463,'CWP Prob & Severity Param'!$A$2,I4463)","v":0},0.98931298093615017,0.49115798542301736,0.95856792985361716,0.43140764000084009,0.51548982692420409,0.57336378149017031,0.15683187144032218,0.69848038412627744,0.70478629726713182,0.69277718140056765,{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4463>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4463, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4463)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4463)))*($F4463^$E4463)*((1-$F4463)^AE$2)+AE4463","v":0.81012951034070935},0.97613366461884055,0.99755627045746165,0.99977910727539021,0.99998164683282909,0.99999856524524922,0.99999989289955926,0.99999999228968939,0.99999999946089546,0.99999999996320132]
[null,null,null,4464,{"$f":"'Freq Fit (Negative Binomial)'!N4466","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4466","v":0.97060628187806552},0.19277294947051771,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4466, 'Simulation (Negative Binomial)'!$AE4466:$AO4466, 1))","v":0},0.82584322870368387,{"$f":"_xlfn.BINOM.INV(H4466,'CWP Prob & Severity Param'!$A$2,I4466)","v":0},0.42926932696753084,0.95618376247684178,0.99259889070397389,0.58812009838618962,0.24519142203751165,0.79634243362227208,0.60575286723575261,0.62015797219421909,0.24917138768109781,0.7021585982098566,{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4466>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4466, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4466)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4466)))*($F4466^$E4466)*((1-$F4466)^AE$2)+AE4466","v":0.89141772897829086},0.99236583209632967,0.99956535793390544,0.99997820725083109,0.99999899685577698,0.99999995658424856,0.99999999820655783,0.99999999992857236,0.99999999999723777,0.99999999999989586]
[null,null,null,4466,{"$f":"'Freq Fit (Negative Binomial)'!N4468","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4468","v":0.9708543327033532},0.5331435138590086,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4468, 'Simulation (Negative Binomial)'!$AE4468:$AO4468, 1))","v":0},0.83456995186846061,{"$f":"_xlfn.BINOM.INV(H4468,'CWP Prob & Severity Param'!$A$2,I4468)","v":0},2.8604838963051993E-2,0.65939813824113702,0.19273677837234704,0.39748901261037384,0.10339149009152082,0.99615815621837966,0.68640543530017006,0.91229043546016642,0.17372014488083276,0.27603537536697031,{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4468>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4468, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4468)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4468)))*($F4468^$E4468)*((1-$F4468)^AE$2)+AE4468","v":0.89229573909642235},0.99249054134497006,0.99957603971346098,0.99997892142744793,0.9999990378940421,0.99999995871102487,0.99999999830878239,0.99999999993321131,0.99999999999743894,0.99999999999990419]
[null,null,null,4471,{"$f":"'Freq Fit (Negative Binomial)'!N4473","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4473","v":0.9582550080111627},0.73402317280813145,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4473, 'Simulation (Negative Binomial)'!$AE4473:$AO4473, 1))","v":0},0.18640259294383477,{"$f":"_xlfn.BINOM.INV(H4473,'CWP Prob & Severity Param'!$A$2,I4473)","v":0},0.94976961483812616,0.13120909031656669,0.17857234237178576,0.82464395304653404,0.185367083046315,0.49396393366588454,0.54033857311206057,0.52201508022765675,0.48028372155797661,0.93564216228397501,{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4473>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4473, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4473)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4473)))*($F4473^$E4473)*((1-$F4473)^AE$2)+AE4473","v":0.84850164487702706},0.98496606713200929,0.9987881989309243,0.99991387274251764,0.99999437667321467,0.99999965466955698,0.99999997975441057,0.9999999988554602,0.99999999993716415,0.99999999999663258]
[null,null,null,4476,{"$f":"'Freq Fit (Negative Binomial)'!N4478","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4478","v":0.95690165565377072},7.9987697802181512E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4478, 'Simulation (Negative Binomial)'!$AE4478:$AO4478, 1))","v":0},7.9091909911078395E-2,{"$f":"_xlfn.BINOM.INV(H4478,'CWP Prob & Severity Param'!$A$2,I4478)","v":0},1.5300692266814631E-2,0.40283288611593249,0.45490824222227944,0.20553671625153402,9.4590337961235282E-2,0.29880299334922666,0.82575361923689095,0.10182086793742995,0.21384198764362961,0.55949253524008891,{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4478>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4478, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4478)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4478)))*($F4478^$E4478)*((1-$F4478)^AE$2)+AE4478","v":0.84389409684436334},0.98401757406364709,0.99867044416544848,0.99990246041794351,0.99999342601303798,0.99999958324292559,0.99999997477669356,0.99999999852791377,0.99999999991656541,0.9999999999953838]
[null,null,null,4478,{"$f":"'Freq Fit (Negative Binomial)'!N4480","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4480","v":0.97663624498157231},0.58624947501961577,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4480, 'Simulation (Negative Binomial)'!$AE4480:$AO4480, 1))","v":0},0.18526049146997281,{"$f":"_xlfn.BINOM.INV(H4480,'CWP Prob & Severity Param'!$A$2,I4480)","v":0},0.67767684894538838,0.14388410773469418,0.96525294229337621,0.28612425557354804,0.38799289656922586,0.8839140774040839,0.46054678484894029,0.31244608644481975,0.76611952541832629,0.13961467528304383,{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4480>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4480, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4480)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4480)))*($F4480^$E4480)*((1-$F4480)^AE$2)+AE4480","v":0.9129436270782465},0.99512037972286171,0.9997788446063075,0.99999117815615224,0.99999967703044279,0.99999998888469221,0.99999999963491781,0.99999999998843969,0.99999999999964451,0.99999999999998923]
[null,null,null,4481,{"$f":"'Freq Fit (Negative Binomial)'!N4483","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4483","v":0.98023553068215241},0.90167086385198925,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4483, 'Simulation (Negative Binomial)'!$AE4483:$AO4483, 1))","v":0},0.79043176667547432,{"$f":"_xlfn.BINOM.INV(H4483,'CWP Prob & Severity Param'!$A$2,I4483)","v":0},0.75343369978164731,0.3581873429261011,0.43393033415780924,0.18821726205079481,0.87062196975489414,0.72024084745077743,0.63924606516433891,0.19920658638849431,0.9881246810981571,6.2951104714042971E-3,{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4483>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4483, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4483)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4483)))*($F4483^$E4483)*((1-$F4483)^AE$2)+AE4483","v":0.92597445245758858},0.99648377352312079,0.99986506724113278,0.99999544430794784,0.99999985885861131,0.9999999958897543,0.99999999988577482,0.99999999999694,0.99999999999992062,0.99999999999999822]
[null,null,null,4486,{"$f":"'Freq Fit (Negative Binomial)'!N4488","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4488","v":0.9608576793270649},0.70905428730303821,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4488, 'Simulation (Negative Binomial)'!$AE4488:$AO4488, 1))","v":0},0.73170935751702004,{"$f":"_xlfn.BINOM.INV(H4488,'CWP Prob & Severity Param'!$A$2,I4488)","v":0},0.96210571654163823,0.73667960560144063,0.10504557309364937,7.8011990481449689E-2,0.42637313479593275,{"$f":"RAND()","v":0.26547283955583023},0.23987148359007404,0.18399791223306139,6.2782560826206701E-2,0.70319277972745908,{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4488>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4488, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4488)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4488)))*($F4488^$E4488)*((1-$F4488)^AE$2)+AE4488","v":0.76062082535597542},0.964641845662911,0.99599701217405812,0.9996186827605188,0.99996786301798213,0.99999752929468011,0.99999982319603564,0.99999998805660417,0.99999999923056182,0.99999999995236]
[null,null,null,4491,{"$f":"'Freq Fit (Negative Binomial)'!N4493","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4493","v":0.95860276271976219},0.52916242160492366,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4493, 'Simulation (Negative Binomial)'!$AE4493:$AO4493, 1))","v":0},0.50605206488418364,{"$f":"_xlfn.BINOM.INV(H4493,'CWP Prob & Severity Param'!$A$2,I4493)","v":0},0.78658313682317782,0.51061000778769716,0.56731627028878095,0.62954542148967463,0.89168068053975069,5.9497250005913327E-2,0.30029928445356158,0.68928400618344765,0.47618214526429248,0.39417517655360945,{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4493>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4493, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4493)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4493)))*($F4493^$E4493)*((1-$F4493)^AE$2)+AE4493","v":0.81451383279456169},0.9781393474193093,0.99796131647584219,0.99983569383781123,0.99998802404019838,0.99999918912155805,0.99999994811173643,0.99999999682489282,0.9999999998126412,0.99999999998927203]
[null,null,null,4494,{"$f":"'Freq Fit (Negative Binomial)'!N4496","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4496","v":0.96441472874190537},0.30599599216004758,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4496, 'Simulation (Negative Binomial)'!$AE4496:$AO4496, 1))","v":0},0.11318908729596622,{"$f":"_xlfn.BINOM.INV(H4496,'CWP Prob & Severity Param'!$A$2,I4496)","v":0},0.67080157756655745,0.71512812929337255,0.80410936288262336,0.9013636747148992,0.41350417167385467,0.92845871142927505,0.41520338630151044,0.78645547662935178,0.47555001018827359,0.33610883772111477,{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4496>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4496, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4496)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4496)))*($F4496^$E4496)*((1-$F4496)^AE$2)+AE4496","v":0.86970840822223661},0.98894411209304955,0.99923914661698809,0.99995385888808719,0.99999743030274613,0.99999986541820884,0.99999999327185196,0.99999999967567765,0.99999999998481859,0.99999999999930633]
[null,null,null,4496,{"$f":"'Freq Fit (Negative Binomial)'!N4498","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4498","v":0.97611370477533199},0.2498108817629654,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4498, 'Simulation (Negative Binomial)'!$AE4498:$AO4498, 1))","v":0},0.46800836369689958,{"$f":"_xlfn.BINOM.INV(H4498,'CWP Prob & Severity Param'!$A$2,I4498)","v":0},0.64053506721798625,9.9519446590320415E-2,0.16884163700539423,0.5135377272446483,0.92412962915399655,0.85000155339482697,0.71709473330401097,0.46584740941837899,0.74084221585738452,0.68662370931451289,{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4498>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4498, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4498)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4498)))*($F4498^$E4498)*((1-$F4498)^AE$2)+AE4498","v":0.88930125319907627},0.99238231954476053,0.99958762021080061,0.99998075346521698,0.99999918859533643,0.99999996824503867,0.99999999882600599,0.99999999995850741,0.99999999999858613,0.99999999999995326]
[null,null,null,4501,{"$f":"'Freq Fit (Negative Binomial)'!N4503","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4503","v":0.97593672543838006},0.2601942026549513,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4503, 'Simulation (Negative Binomial)'!$AE4503:$AO4503, 1))","v":0},0.5029835410665725,{"$f":"_xlfn.BINOM.INV(H4503,'CWP Prob & Severity Param'!$A$2,I4503)","v":0},0.73012744560589826,0.94922934148457472,0.50998950668455778,0.3034545659677631,0.23287753081205564,0.23950501114032707,4.7353668958399098E-2,0.22831775765133566,0.20113864912168133,0.13475946240428449,{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4503>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4503, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4503)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4503)))*($F4503^$E4503)*((1-$F4503)^AE$2)+AE4503","v":0.91042693760888038},0.99483077570576095,0.99975874654204355,0.9999900893518382,0.99999962633187811,0.99999998675547552,0.99999999955197583,0.99999999998538891,0.99999999999953715,0.99999999999998557]
[null,null,null,4506,{"$f":"'Freq Fit (Negative Binomial)'!N4508","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4508","v":0.96775017785451378},0.19437840663155015,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4508, 'Simulation (Negative Binomial)'!$AE4508:$AO4508, 1))","v":0},0.74251281701981364,{"$f":"_xlfn.BINOM.INV(H4508,'CWP Prob & Severity Param'!$A$2,I4508)","v":0},0.48974625325751286,0.42732439024737801,0.32376014619812332,0.92385153858595825,0.48986509983479132,0.57430949301417511,0.75661434368977298,7.8382107597857242E-2,0.28697025613016314,0.83678480992375848,{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4508>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4508, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4508)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4508)))*($F4508^$E4508)*((1-$F4508)^AE$2)+AE4508","v":0.88135417789639325},0.99086074427642468,0.99942951835402338,0.99996863056279861,0.99999841618194918,0.99999992480789679,0.99999999659264238,0.99999999985112642,0.99999999999368383,0.99999999999973854]
[null,null,null,4508,{"$f":"'Freq Fit (Negative Binomial)'!N4510","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4510","v":0.97624177776426624},0.82106036293023887,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4510, 'Simulation (Negative Binomial)'!$AE4510:$AO4510, 1))","v":0},6.0379825715225932E-2,{"$f":"_xlfn.BINOM.INV(H4510,'CWP Prob & Severity Param'!$A$2,I4510)","v":0},0.27881771439826952,0.62582774886266557,0.54347649392508257,0.50958551114020934,0.99272349352285305,0.97054613386787625,0.54043177475500948,0.34887616831927437,0.86553274569629035,9.1672508038403655E-2,{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4510>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4510, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4510)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4510)))*($F4510^$E4510)*((1-$F4510)^AE$2)+AE4510","v":0.91152380409468414},0.99495804619909101,0.99976765188779881,0.99999057575255135,0.99999964916484074,0.99999998772215659,0.99999999958993457,0.99999999998679656,0.99999999999958744,0.99999999999998768]
[null,null,null,4511,{"$f":"'Freq Fit (Negative Binomial)'!N4513","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4513","v":0.9810203556410686},2.2182298633729669E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4513, 'Simulation (Negative Binomial)'!$AE4513:$AO4513, 1))","v":0},0.67458737979245387,{"$f":"_xlfn.BINOM.INV(H4513,'CWP Prob & Severity Param'!$A$2,I4513)","v":0},0.70512355866829968,0.96423152481198748,0.93486851007425875,5.2444452655916129E-2,0.83097224085219057,0.40350217227769458,0.66500987115303811,0.8971886056089009,0.53842585588249103,0.37095028331014135,{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4513>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4513, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4513)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4513)))*($F4513^$E4513)*((1-$F4513)^AE$2)+AE4513","v":0.92883401543236621},0.99675258837208891,0.99988030810029915,0.99999611889730899,0.99999988452398647,0.99999999677052298,0.99999999991381183,0.99999999999778266,0.99999999999994471,0.99999999999999878]
[null,null,null,4516,{"$f":"'Freq Fit (Negative Binomial)'!N4518","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4518","v":0.94758536172364161},0.79805260154904856,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4518, 'Simulation (Negative Binomial)'!$AE4518:$AO4518, 1))","v":0},0.32378704181178619,{"$f":"_xlfn.BINOM.INV(H4518,'CWP Prob & Severity Param'!$A$2,I4518)","v":0},0.74781665365425254,0.79184369325042314,0.96945113448389153,0.6872336550547492,0.12324032458395318,0.38704451533258877,4.5563122540203338E-2,0.10247959110863525,0.40008088283647025,0.14746725747785783,{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4518>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4518, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4518)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4518)))*($F4518^$E4518)*((1-$F4518)^AE$2)+AE4518","v":0.81267720084484063},0.97678644276731408,0.99765713429574021,0.99979127270855217,0.99998290792302746,0.99999868314675233,0.9999999031230371,0.99999999312668186,0.99999999952638019,0.99999999996813971]
[null,null,null,4521,{"$f":"'Freq Fit (Negative Binomial)'!N4523","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4523","v":0.95505400132746332},0.16446588023570308,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4523, 'Simulation (Negative Binomial)'!$AE4523:$AO4523, 1))","v":0},1.9780189727246711E-2,{"$f":"_xlfn.BINOM.INV(H4523,'CWP Prob & Severity Param'!$A$2,I4523)","v":0},0.47170216443775648,0.20370588631709219,0.37856355247720852,0.4612495239287947,5.6860526597578009E-2,0.24757731957519924,0.96277646833991004,0.32299275604737265,0.94421440005081669,5.8320846786983571E-2,{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4523>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4523, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4523)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4523)))*($F4523^$E4523)*((1-$F4523)^AE$2)+AE4523","v":0.83763361966868521},0.98268020360552399,0.99849813714499402,0.99988512906717308,0.99999192755601984,0.99999946638270809,0.99999996632291122,0.99999999795043659,0.9999999998788629,0.99999999999301081]
[null,null,null,4524,{"$f":"'Freq Fit (Negative Binomial)'!N4526","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4526","v":0.92705274611384991},1.5055359476892072E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4526, 'Simulation (Negative Binomial)'!$AE4526:$AO4526, 1))","v":0},0.17836107698635451,{"$f":"_xlfn.BINOM.INV(H4526,'CWP Prob & Severity Param'!$A$2,I4526)","v":0},0.37138580789240805,0.10930258254537761,0.46723725461473009,0.3249259114054065,0.64709629730499674,0.7155055928007672,0.42875073199536917,0.50394668466243275,0.32393012431355472,0.57778230152813803,{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4526>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4526, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4526)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4526)))*($F4526^$E4526)*((1-$F4526)^AE$2)+AE4526","v":0.74690285212872753},0.95681396714844069,0.9939671127765487,0.99925445824941095,0.99991522286270451,0.9999909241633218,0.99999907187321024,0.9999999084400002,0.99999999122590055,0.9999999991790508]
[null,null,null,4526,{"$f":"'Freq Fit (Negative Binomial)'!N4528","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4528","v":0.95396380091697697},7.350859690462197E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4528, 'Simulation (Negative Binomial)'!$AE4528:$AO4528, 1))","v":0},0.72198560861155225,{"$f":"_xlfn.BINOM.INV(H4528,'CWP Prob & Severity Param'!$A$2,I4528)","v":0},0.22549789511043972,0.64246540861620194,0.11968466046636905,0.57433494625752046,0.95422282004188663,0.27076474848441345,4.3548067513946687E-2,0.92358271808703185,0.28871639093842327,0.6385665388390116,{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4528>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4528, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4528)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4528)))*($F4528^$E4528)*((1-$F4528)^AE$2)+AE4528","v":0.83395582313461236},0.98186832237083566,0.99839005317197582,0.99987389685372208,0.99999092430657921,0.99999938556246315,0.99999996028411242,0.99999999752440905,0.99999999985013965,0.99999999999114408]
[null,null,null,4531,{"$f":"'Freq Fit (Negative Binomial)'!N4533","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4533","v":0.95860276271976219},0.43425515296846229,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4533, 'Simulation (Negative Binomial)'!$AE4533:$AO4533, 1))","v":0},9.9115314399365717E-2,{"$f":"_xlfn.BINOM.INV(H4533,'CWP Prob & Severity Param'!$A$2,I4533)","v":0},0.33634641743177385,0.99992306029816003,5.7242940728956193E-2,1.3764209526447413E-2,7.7408506368966901E-2,0.61293257403753276,0.79963576154443772,0.51725353407003316,0.72008580092159502,0.81130961368886689,{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4533>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4533, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4533)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4533)))*($F4533^$E4533)*((1-$F4533)^AE$2)+AE4533","v":0.84968859309732303},0.98520551133772272,0.99881732773337994,0.99991663877916115,0.99999460241632931,0.99999967128532852,0.99999998088870923,0.9999999989285695,0.99999999994166722,0.99999999999689992]
[null,null,null,4536,{"$f":"'Freq Fit (Negative Binomial)'!N4538","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4538","v":0.98191377491442156},2.1323058639496129E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4538, 'Simulation (Negative Binomial)'!$AE4538:$AO4538, 1))","v":0},0.87834503341345882,{"$f":"_xlfn.BINOM.INV(H4538,'CWP Prob & Severity Param'!$A$2,I4538)","v":0},0.41440520232050004,0.99734188056670303,0.45470271202091161,0.70059924194508749,0.88161251176825961,0.6304145365979763,1.0587680339259053E-2,0.92880291866900999,0.23118943535660075,0.82896031135064607,{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4538>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4538, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4538)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4538)))*($F4538^$E4538)*((1-$F4538)^AE$2)+AE4538","v":0.93209720171796306},0.99704605771194799,0.99989622692167657,0.99999679304896194,0.99999990906582148,0.99999999757643421,0.99999999993836164,0.99999999999848876,0.99999999999996403,0.99999999999999922]
[null,null,null,4538,{"$f":"'Freq Fit (Negative Binomial)'!N4540","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4540","v":0.97572159044035134},0.52953894249393152,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4540, 'Simulation (Negative Binomial)'!$AE4540:$AO4540, 1))","v":0},0.97782276725426753,{"$f":"_xlfn.BINOM.INV(H4540,'CWP Prob & Severity Param'!$A$2,I4540)","v":0},0.38186241951709476,0.77514665945182937,0.42502980096477505,1.2676133675105783E-3,0.51744034799626315,0.61354159463993463,4.3443983267343667E-2,0.89508135581571391,0.41051684288969603,0.66185088751307475,{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4540>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4540, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4540)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4540)))*($F4540^$E4540)*((1-$F4540)^AE$2)+AE4540","v":0.90965397173431894},0.99474011207619462,0.99975233367913163,0.99998973528264135,0.99999960953045952,0.99999998603643492,0.99999999952343543,0.99999999998431954,0.99999999999949907,0.99999999999998446]
[null,null,null,4541,{"$f":"'Freq Fit (Negative Binomial)'!N4543","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4543","v":0.95900840002347065},0.18436258062004274,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4543, 'Simulation (Negative Binomial)'!$AE4543:$AO4543, 1))","v":0},0.58889302465718374,{"$f":"_xlfn.BINOM.INV(H4543,'CWP Prob & Severity Param'!$A$2,I4543)","v":0},0.40173077184556272,0.92893774562617504,0.61611810122957633,0.8852399427648584,0.83312382072543001,0.23312285075899319,6.8720112199453509E-2,0.62402972382030619,0.52809265983898368,0.39676084347846929,{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4543>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4543, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4543)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4543)))*($F4543^$E4543)*((1-$F4543)^AE$2)+AE4543","v":0.7827309042280981},0.97051627524172435,0.9968909287824248,0.99972087381467112,0.99997761018522979,0.99999834816366873,0.99999988577593235,0.99999999249942728,0.99999999952785923,0.99999999997130906]
[null,null,null,4546,{"$f":"'Freq Fit (Negative Binomial)'!N4548","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4548","v":0.98883923548234798},{"$f":"RAND()","v":0.36647643088269544},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4548, 'Simulation (Negative Binomial)'!$AE4548:$AO4548, 1))","v":0},{"$f":"RAND()","v":0.53131029792445561},{"$f":"_xlfn.BINOM.INV(H4548,'CWP Prob & Severity Param'!$A$2,I4548)","v":0},0.82789761967895947,0.44324636762560765,0.2180937876059027,8.6028502353894587E-2,0.65169870943485442,0.68786384610090989,0.69743886924669685,0.43496637577423625,0.53911956304364261,0.12084043078957152,{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4548>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4548, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4548)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4548)))*($F4548^$E4548)*((1-$F4548)^AE$2)+AE4548","v":0.95768099396819895},0.99886012556762283,0.99997524744357758,0.99999952748544807,0.99999999172647436,0.99999999986386334,0.9999999999978626,0.99999999999996758,0.99999999999999944,0.99999999999999989]
[null,null,null,4551,{"$f":"'Freq Fit (Negative Binomial)'!N4553","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4553","v":0.95207604380255917},0.23270961443279137,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4553, 'Simulation (Negative Binomial)'!$AE4553:$AO4553, 1))","v":0},0.48555825635829153,{"$f":"_xlfn.BINOM.INV(H4553,'CWP Prob & Severity Param'!$A$2,I4553)","v":0},0.85941269465729464,0.51623498972395165,0.87551058410851157,0.39654935615638531,0.6068776562500996,0.83704780053616756,0.31630474421828136,0.24278794642854074,0.20427202181992987,0.85978771565366541,{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4553>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4553, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4553)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4553)))*($F4553^$E4553)*((1-$F4553)^AE$2)+AE4553","v":0.82761575972918422},0.9804229481103155,0.99819132077471173,0.99985256493576735,0.99998895611092442,0.99999922176323375,0.999999947639308,0.99999999660267336,0.99999999978592324,0.99999999998683131]
[null,null,null,4554,{"$f":"'Freq Fit (Negative Binomial)'!N4556","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4556","v":0.98841126720409334},8.6901421922197408E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4556, 'Simulation (Negative Binomial)'!$AE4556:$AO4556, 1))","v":0},0.8006960416830361,{"$f":"_xlfn.BINOM.INV(H4556,'CWP Prob & Severity Param'!$A$2,I4556)","v":0},0.3744013140711796,0.11538299301593824,0.32656973159655611,0.16267395544388119,0.40833653075438947,0.82928155152530769,0.4410643981598511,0.51809563569878947,0.77816255974665571,0.54751793308989483,{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4556>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4556, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4556)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4556)))*($F4556^$E4556)*((1-$F4556)^AE$2)+AE4556","v":0.95608511107361105},0.99877203643173362,0.99997231494293148,0.99999945127411427,0.99999999002403783,0.99999999982956145,0.99999999999722167,0.99999999999995648,0.99999999999999944,1]
[null,null,null,4556,{"$f":"'Freq Fit (Negative Binomial)'!N4558","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4558","v":0.98603306566621274},0.32379345891870981,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4558, 'Simulation (Negative Binomial)'!$AE4558:$AO4558, 1))","v":0},0.14208973246552148,{"$f":"_xlfn.BINOM.INV(H4558,'CWP Prob & Severity Param'!$A$2,I4558)","v":0},0.47095307090359051,0.79535111598734565,0.17826653821955352,0.5730304203123433,0.25208844139590803,0.62397207343588923,0.45356363588713544,0.66427630513663916,0.39852622860648379,0.48442576843810325,{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4558>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4558, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4558)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4558)))*($F4558^$E4558)*((1-$F4558)^AE$2)+AE4558","v":0.93402248720777081},0.99732772232622735,0.99991513158036271,0.99999767930300565,0.99999994271606663,0.99999999868788592,0.99999999997161515,0.99999999999941314,0.99999999999998834,0.99999999999999978]
[null,null,null,4561,{"$f":"'Freq Fit (Negative Binomial)'!N4563","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4563","v":0.95605524761089566},0.23962513143387121,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4563, 'Simulation (Negative Binomial)'!$AE4563:$AO4563, 1))","v":0},0.61114740219781372,{"$f":"_xlfn.BINOM.INV(H4563,'CWP Prob & Severity Param'!$A$2,I4563)","v":0},0.74164824233819771,0.96657757735537508,0.11970821137896859,0.68148516544654791,9.7440824529146708E-2,4.1828078422552872E-2,0.72981972340239565,0.73325166605409497,0.21350977471219978,0.39910109323590959,{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4563>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4563, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4563)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4563)))*($F4563^$E4563)*((1-$F4563)^AE$2)+AE4563","v":0.76872903001527426},0.96644179469871472,0.99621131713318378,0.99963564433785213,0.99996868465023248,0.99999752416694476,0.99999981651493064,0.99999998708620808,0.99999999912870274,0.99999999994324684]
[null,null,null,4566,{"$f":"'Freq Fit (Negative Binomial)'!N4568","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4568","v":0.97359240230705235},0.38547063410423155,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4568, 'Simulation (Negative Binomial)'!$AE4568:$AO4568, 1))","v":0},0.22763490764629546,{"$f":"_xlfn.BINOM.INV(H4568,'CWP Prob & Severity Param'!$A$2,I4568)","v":0},0.32909525146161578,8.3583286101962861E-2,0.74991708293425408,0.70950422259090284,0.25988993186810505,0.21834581337640335,0.24919712232037117,0.8145344554102999,0.83297719735637221,0.71082196799255193,{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4568>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4568, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4568)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4568)))*($F4568^$E4568)*((1-$F4568)^AE$2)+AE4568","v":0.9020301157129883},0.99380256080854434,0.99968276496537423,0.99998570345130833,0.99999940859164305,0.99999997699940391,0.99999999914626403,0.99999999996944855,0.9999999999989384,0.99999999999996403]
[null,null,null,4568,{"$f":"'Freq Fit (Negative Binomial)'!N4570","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4570","v":0.96560375962014422},0.63980800650243019,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4570, 'Simulation (Negative Binomial)'!$AE4570:$AO4570, 1))","v":0},0.59273537581413449,{"$f":"_xlfn.BINOM.INV(H4570,'CWP Prob & Severity Param'!$A$2,I4570)","v":0},3.3786805048395929E-2,0.24392367106819868,0.22663877429111234,0.8508557412541421,0.44668016365263175,9.5145686640670801E-3,0.67615598283014922,5.9825913151397292E-2,9.3272544107144029E-2,0.75913501007167183,{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4570>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4570, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4570)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4570)))*($F4570^$E4570)*((1-$F4570)^AE$2)+AE4570","v":0.8738467749212665},0.98964679465180905,0.99931110383665078,0.99995961124495403,0.99999782555811889,0.99999988991438915,0.99999999468003498,0.99999999975211373,0.99999999998878408,0.99999999999950495]
[null,null,null,4571,{"$f":"'Freq Fit (Negative Binomial)'!N4573","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4573","v":0.979778045276397},0.59548775733557835,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4573, 'Simulation (Negative Binomial)'!$AE4573:$AO4573, 1))","v":0},0.64532200696459519,{"$f":"_xlfn.BINOM.INV(H4573,'CWP Prob & Severity Param'!$A$2,I4573)","v":0},0.61663690549576078,0.11391380463618539,0.3856132452396458,0.72713153579777579,0.3441323307814691,{"$f":"RAND()","v":8.8380213465785062E-2},0.46548001259475247,7.2325503928530877E-2,0.30899172974504474,0.46594201180608608,{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4573>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4573, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4573)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4573)))*($F4573^$E4573)*((1-$F4573)^AE$2)+AE4573","v":0.9243105837180805},0.99632234445726009,0.99985562214111823,0.99999501292318294,0.99999984192456504,0.99999999529020822,0.99999999986608668,0.99999999999632949,0.99999999999990241,0.99999999999999756]
[null,null,null,4576,{"$f":"'Freq Fit (Negative Binomial)'!N4578","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4578","v":0.97692928121541356},0.71133844157239146,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4578, 'Simulation (Negative Binomial)'!$AE4578:$AO4578, 1))","v":0},0.47325853260315653,{"$f":"_xlfn.BINOM.INV(H4578,'CWP Prob & Severity Param'!$A$2,I4578)","v":0},0.96173255408449321,8.4166453459084689E-2,0.60306607243860288,0.45614854023875506,0.72978552348060233,7.3212129793866376E-2,0.18218998633378858,0.41191025978774465,0.89715862830846582,0.9564186835144769,{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4578>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4578, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4578)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4578)))*($F4578^$E4578)*((1-$F4578)^AE$2)+AE4578","v":0.91399942469278894},0.9952393317974727,0.99978692648519119,0.99999160677660226,0.99999969656744636,0.99999998968784043,0.9999999996655401,0.99999999998954203,0.99999999999968248,0.99999999999999056]
[null,null,null,4581,{"$f":"'Freq Fit (Negative Binomial)'!N4583","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4583","v":0.93466321606887304},2.7334369012318671E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4583, 'Simulation (Negative Binomial)'!$AE4583:$AO4583, 1))","v":0},9.4804505480772794E-2,{"$f":"_xlfn.BINOM.INV(H4583,'CWP Prob & Severity Param'!$A$2,I4583)","v":0},0.33980126411367551,0.60585003562788464,0.34777062368763878,0.97070088999471371,0.56221351229050953,5.9566795558184671E-2,0.16997991553531744,0.63944508542630019,0.33884624031209398,0.4657348797900871,{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4583>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4583, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4583)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4583)))*($F4583^$E4583)*((1-$F4583)^AE$2)+AE4583","v":0.77080378043443964},0.96483158055301055,0.9955906306889778,0.99951133259702352,0.99995018827199555,0.99999522087895243,0.99999956206212492,0.99999996129103208,0.99999999667663031,0.99999999972142606]
[null,null,null,4584,{"$f":"'Freq Fit (Negative Binomial)'!N4586","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4586","v":0.98296487139261457},0.90376530734128402,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4586, 'Simulation (Negative Binomial)'!$AE4586:$AO4586, 1))","v":0},0.61506359370156849,{"$f":"_xlfn.BINOM.INV(H4586,'CWP Prob & Severity Param'!$A$2,I4586)","v":0},9.0907793582584273E-2,0.90926609543775327,0.24848201708060369,0.97082962230247039,0.17930709267535483,0.66198105744123947,0.31452771538212332,0.13747262612788891,0.64807332285356012,0.96325973984818658,{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4586>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4586, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4586)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4586)))*($F4586^$E4586)*((1-$F4586)^AE$2)+AE4586","v":0.93594715828389496},0.99737413160494071,0.99991309091283376,0.99999746989993643,0.99999993242049912,0.99999999830342823,0.99999999995935673,0.99999999999906153,0.99999999999997913,0.99999999999999967]
[null,null,null,4586,{"$f":"'Freq Fit (Negative Binomial)'!N4588","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4588","v":0.96159724136617264},2.7432216198938542E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4588, 'Simulation (Negative Binomial)'!$AE4588:$AO4588, 1))","v":0},0.67210095024212035,{"$f":"_xlfn.BINOM.INV(H4588,'CWP Prob & Severity Param'!$A$2,I4588)","v":0},0.68556632642938053,0.77934550640721423,0.93210316401555104,0.89649012708533393,0.12950128781093551,0.64390239596003807,0.66201651898331448,0.41428026102963955,0.93786971361986748,0.13330497493343663,{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4588>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4588, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4588)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4588)))*($F4588^$E4588)*((1-$F4588)^AE$2)+AE4588","v":0.82693537349712354},0.98103982896660735,0.99835800012929354,0.9998771594698288,0.99999169055641524,0.99999947791759913,0.99999996900144239,0.99999999824005925,0.99999999990364674,0.99999999999488121]
[null,null,null,4591,{"$f":"'Freq Fit (Negative Binomial)'!N4593","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4593","v":0.97945963461199648},0.4405648209841857,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4593, 'Simulation (Negative Binomial)'!$AE4593:$AO4593, 1))","v":0},0.6481147567160499,{"$f":"_xlfn.BINOM.INV(H4593,'CWP Prob & Severity Param'!$A$2,I4593)","v":0},0.1792401383917388,0.38415347072638228,0.87951605687851186,0.39805116840777877,0.29052301479514875,0.67525974176018055,0.4542782670830654,0.49272540698699241,0.35325717342564,0.67044148816820515,{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4593>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4593, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4593)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4593)))*($F4593^$E4593)*((1-$F4593)^AE$2)+AE4593","v":0.92315383538928231},0.99620793854760703,0.99984879859585452,0.9999946952394364,0.99999982921275188,0.99999999483145863,0.99999999985073162,0.99999999999584421,0.99999999999988776,0.99999999999999711]
[null,null,null,4596,{"$f":"'Freq Fit (Negative Binomial)'!N4598","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4598","v":0.97865473040138573},8.8802436358644377E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4598, 'Simulation (Negative Binomial)'!$AE4598:$AO4598, 1))","v":0},0.69026349566591172,{"$f":"_xlfn.BINOM.INV(H4598,'CWP Prob & Severity Param'!$A$2,I4598)","v":0},0.58419997067496432,0.37873888424988766,2.6123439488340283E-2,0.89484646167283111,9.7524485993410237E-2,0.61222627838515575,0.8860933144116302,3.5531572853371274E-2,0.71904844145831326,0.11559705994044911,{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4598>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4598, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4598)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4598)))*($F4598^$E4598)*((1-$F4598)^AE$2)+AE4598","v":0.92023449315102201},0.99591125186035556,0.99983061382756944,0.99999382510693835,0.99999979342493817,0.99999999350380375,0.99999999980504528,0.99999999999435973,0.99999999999984168,0.99999999999999578]
[null,null,null,4598,{"$f":"'Freq Fit (Negative Binomial)'!N4600","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4600","v":0.98908102622255378},9.0796891686449888E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4600, 'Simulation (Negative Binomial)'!$AE4600:$AO4600, 1))","v":0},0.55716256664328057,{"$f":"_xlfn.BINOM.INV(H4600,'CWP Prob & Severity Param'!$A$2,I4600)","v":0},0.78698671606984638,0.42899521945077324,0.47495448117512262,0.5021910850299427,0.33357892789172405,0.22324584990804919,0.5872673578367591,0.71409004032967249,0.52658812175507652,0.47928064672304904,{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4600>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4600, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4600)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4600)))*($F4600^$E4600)*((1-$F4600)^AE$2)+AE4600","v":0.95858349701719725},0.99890847520857784,0.99997680950603973,0.99999956687992753,0.99999999258037731,0.99999999988055699,0.99999999999816547,0.99999999999997291,0.99999999999999967,1]
[null,null,null,4601,{"$f":"'Freq Fit (Negative Binomial)'!N4603","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4603","v":0.95196540166618082},0.83339469056215953,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4603, 'Simulation (Negative Binomial)'!$AE4603:$AO4603, 1))","v":1},0.94732379143524226,{"$f":"_xlfn.BINOM.INV(H4603,'CWP Prob & Severity Param'!$A$2,I4603)","v":1},0.57222899052600507,0.35469612169044751,0.21076753905993661,0.72013044019680073,0.61760484907107982,0.18192493751908301,0.13139927950889374,0.96322675718262485,0.55372890356261606,0.87569928410942255,{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":31701.007500200645},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4603>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4603, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4603)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4603)))*($F4603^$E4603)*((1-$F4603)^AE$2)+AE4603","v":0.7875088823288291},0.97107428314623612,0.99687723547943374,0.99970838262206618,0.99997535985958086,0.99999806545592718,0.99999985643281564,0.99999998981041638,0.99999999930254146,0.99999999995367284]
[null,null,null,4606,{"$f":"'Freq Fit (Negative Binomial)'!N4608","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4608","v":0.97882870474099948},7.480444555262189E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4608, 'Simulation (Negative Binomial)'!$AE4608:$AO4608, 1))","v":0},0.88651760265796986,{"$f":"_xlfn.BINOM.INV(H4608,'CWP Prob & Severity Param'!$A$2,I4608)","v":0},0.4461549757203046,0.96290023449937323,0.18151754936402265,0.33229596131151928,0.95125189812638455,0.77862503815533257,0.68863578860049324,0.76531445240908491,0.18040255875963562,0.67406071894326203,{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4608>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4608, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4608)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4608)))*($F4608^$E4608)*((1-$F4608)^AE$2)+AE4608","v":0.92086490837480861},0.99597628517910386,0.99983465950053418,0.9999940215616826,0.99999980162383528,0.9999999938124049,0.99999999981581833,0.99999999999471478,0.99999999999985278,0.999999999999996]
[null,null,null,4611,{"$f":"'Freq Fit (Negative Binomial)'!N4613","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4613","v":0.98537839429943208},0.12718517950693808,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4613, 'Simulation (Negative Binomial)'!$AE4613:$AO4613, 1))","v":0},0.2965646132132046,{"$f":"_xlfn.BINOM.INV(H4613,'CWP Prob & Severity Param'!$A$2,I4613)","v":0},{"$f":"RAND()","v":0.16520062776789013},0.50704136851071702,0.8104275395593793,0.87505010364312641,0.27430211951005667,0.28386290038752027,0.10223433945329929,0.62113240841847184,0.64726448142912263,0.54434122023951581,{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4613>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4613, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4613)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4613)))*($F4613^$E4613)*((1-$F4613)^AE$2)+AE4613","v":0.94483195995805069},0.99805651185507671,0.99994475661770199,0.99999861911776156,0.99999996833448934,0.99999999931755601,0.99999999998596567,0.99999999999972178,0.99999999999999467,0.99999999999999989]
[null,null,null,4614,{"$f":"'Freq Fit (Negative Binomial)'!N4616","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4616","v":0.95964298157317418},0.56663131026738955,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4616, 'Simulation (Negative Binomial)'!$AE4616:$AO4616, 1))","v":0},0.47724080882015818,{"$f":"_xlfn.BINOM.INV(H4616,'CWP Prob & Severity Param'!$A$2,I4616)","v":0},0.16053234084795875,3.7860118763146211E-2,0.58085685026723188,0.30955942686685356,0.80477647437272748,0.59317336659095765,0.25131871712200327,0.87209841522173259,0.36888721553094994,1.0810949870103226E-2,{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4616>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4616, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4616)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4616)))*($F4616^$E4616)*((1-$F4616)^AE$2)+AE4616","v":0.85324638321077506},0.98591124210337455,0.99890175144085469,0.9999245224356158,0.99999523516776723,0.99999971708990743,0.99999998396414347,0.99999999912353732,0.99999999995347932,0.99999999999758971]
[null,null,null,4616,{"$f":"'Freq Fit (Negative Binomial)'!N4618","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4618","v":0.92598807670625449},0.88728568389682838,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4618, 'Simulation (Negative Binomial)'!$AE4618:$AO4618, 1))","v":1},0.94307360366750059,{"$f":"_xlfn.BINOM.INV(H4618,'CWP Prob & Severity Param'!$A$2,I4618)","v":1},0.44625656148303627,3.9347494881671774E-2,0.31932596811076353,0.21456032190601149,0.6718660570880588,0.46214283483777907,0.31201063110142868,0.67591803461861344,5.5430838532289917E-2,0.95931632689911051,{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":16810.352552664233},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4618>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4618, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4618)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4618)))*($F4618^$E4618)*((1-$F4618)^AE$2)+AE4618","v":0.74360352532336838},0.95563752240085875,0.99371414305665451,0.99921199750435374,0.99990909748278733,0.99999012720991598,0.99999897570338681,0.9999998974830886,0.99999999003292162,0.99999999905384918]
[null,null,null,4621,{"$f":"'Freq Fit (Negative Binomial)'!N4623","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4623","v":0.98758008790400631},0.26882973236642171,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4623, 'Simulation (Negative Binomial)'!$AE4623:$AO4623, 1))","v":0},0.10975078376679159,{"$f":"_xlfn.BINOM.INV(H4623,'CWP Prob & Severity Param'!$A$2,I4623)","v":0},0.55032408403561939,0.96960662636488593,0.75769306735648223,0.34152917305342623,0.71968736764211427,0.62208475084735926,1.5091097980913126E-2,0.41089780071600335,0.47796794679309385,1.3608976764193037E-2,{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4623>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4623, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4623)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4623)))*($F4623^$E4623)*((1-$F4623)^AE$2)+AE4623","v":0.95299129134996508},0.99859181441514522,0.99996598153633143,0.99999927747216777,0.99999998592328465,0.99999999974226594,0.99999999999549749,0.99999999999992428,0.99999999999999889,1]
[null,null,null,4626,{"$f":"'Freq Fit (Negative Binomial)'!N4628","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4628","v":0.97081966898241878},0.83154068926273794,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4628, 'Simulation (Negative Binomial)'!$AE4628:$AO4628, 1))","v":0},0.45541693787423354,{"$f":"_xlfn.BINOM.INV(H4628,'CWP Prob & Severity Param'!$A$2,I4628)","v":0},0.70674348862845837,0.79578848004114933,0.73716716282789829,4.2054701532549643E-2,0.52708390545688799,0.77108630464855343,0.99840021319785954,0.76280079959118663,0.67417156266808065,0.24309475995543672,{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4628>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4628, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4628)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4628)))*($F4628^$E4628)*((1-$F4628)^AE$2)+AE4628","v":0.8661391000312858},0.98878670195643326,0.99925976420668472,0.99995784031893176,0.9999978302468373,0.9999998963183504,0.99999999531909689,0.9999999997979564,0.9999999999915915,0.9999999999996606]
[null,null,null,4628,{"$f":"'Freq Fit (Negative Binomial)'!N4630","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4630","v":0.980142712005725},0.93311370359641832,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4630, 'Simulation (Negative Binomial)'!$AE4630:$AO4630, 1))","v":1},0.25249188329791883,{"$f":"_xlfn.BINOM.INV(H4630,'CWP Prob & Severity Param'!$A$2,I4630)","v":1},0.77943686557187242,0.8187614306994373,{"$f":"RAND()","v":0.11006125752843354},0.36447125871669961,0.6246404799519597,0.19443370825004147,0.88141067819086905,0.14506951165355475,0.1177232204714499,0.22746518312478281,{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":102804.60808669782},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4630>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4630, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4630)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4630)))*($F4630^$E4630)*((1-$F4630)^AE$2)+AE4630","v":0.92563669289822437},0.99645130275636884,0.9998631847998426,0.99999535912246296,0.99999985554555104,0.99999999577354481,0.99999999988199406,0.99999999999682365,0.99999999999991696,0.99999999999999789]
[null,null,null,4631,{"$f":"'Freq Fit (Negative Binomial)'!N4633","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4633","v":0.97572159044035134},0.77362479580846555,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4633, 'Simulation (Negative Binomial)'!$AE4633:$AO4633, 1))","v":0},0.49826486034829842,{"$f":"_xlfn.BINOM.INV(H4633,'CWP Prob & Severity Param'!$A$2,I4633)","v":0},6.0187981639877597E-2,0.97048282238165429,0.71716878412567497,0.3690535260364185,0.36764062017261046,0.38957317003097935,0.98472606683066544,0.83740013124001544,0.25431532430370762,0.52763869512380213,{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4633>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4633, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4633)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4633)))*($F4633^$E4633)*((1-$F4633)^AE$2)+AE4633","v":0.86602025586973808},0.98907622607756585,0.99931276304593442,0.99996329653583749,0.99999825114254381,0.9999999234218081,0.99999999685875007,0.99999999987768085,0.99999999999543521,0.99999999999983558]
[null,null,null,4636,{"$f":"'Freq Fit (Negative Binomial)'!N4638","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4638","v":0.94803863791943721},0.30702296518124661,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4638, 'Simulation (Negative Binomial)'!$AE4638:$AO4638, 1))","v":0},0.30012912900955824,{"$f":"_xlfn.BINOM.INV(H4638,'CWP Prob & Severity Param'!$A$2,I4638)","v":0},0.55683654392696857,0.99203886307362366,0.10218555544532926,0.21298524990274914,0.12072900933580055,0.73311965424597081,0.34687820149657178,0.14532109742723509,0.44945820042572371,0.65286418882777042,{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4638>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4638, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4638)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4638)))*($F4638^$E4638)*((1-$F4638)^AE$2)+AE4638","v":0.81417592364829861},0.97716599604323207,0.99771509986568208,0.99979818281400235,0.99998361590259099,0.99999874856612603,0.99999990872955424,0.99999999358032932,0.99999999956145802,0.99999999997075406]
[null,null,null,4641,{"$f":"'Freq Fit (Negative Binomial)'!N4643","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4643","v":0.95893041861126704},0.7001401572761935,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4643, 'Simulation (Negative Binomial)'!$AE4643:$AO4643, 1))","v":0},0.41940572657459885,{"$f":"_xlfn.BINOM.INV(H4643,'CWP Prob & Severity Param'!$A$2,I4643)","v":0},0.38418524944521848,0.46043437138981103,0.8577514776295333,2.466411085842779E-2,0.52775604214897598,4.6777066367940989E-2,0.47462252017795603,0.51813340391750462,0.8652642429587778,0.94072878012658634,{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4643>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4643, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4643)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4643)))*($F4643^$E4643)*((1-$F4643)^AE$2)+AE4643","v":0.8508080649748242},0.98542950893280246,0.99884435605111133,0.99991918450381856,0.99999480849112587,0.99999968633016589,0.99999998190741968,0.99999999899369507,0.99999999994564581,0.99999999999713407]
[null,null,null,4644,{"$f":"'Freq Fit (Negative Binomial)'!N4646","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4646","v":0.9222475423002251},0.8608225022806042,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4646, 'Simulation (Negative Binomial)'!$AE4646:$AO4646, 1))","v":1},0.7517735175971727,{"$f":"_xlfn.BINOM.INV(H4646,'CWP Prob & Severity Param'!$A$2,I4646)","v":1},0.87680613184156397,0.4918352448510197,2.7348782263241223E-3,0.46796615358190063,0.62729651683203302,0.91224013565521112,0.10177790830676692,0.16810288049367306,0.91991798200445452,4.1319092842647009E-2,{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":223761.46666297232},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4646>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4646, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4646)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4646)))*($F4646^$E4646)*((1-$F4646)^AE$2)+AE4646","v":0.73209740710082538},0.95140080697675367,0.9927732052852396,0.9990488445770237,0.99988477905958495,0.99998685748988048,0.99999856788036878,0.99999984944826126,0.99999998462518314,0.99999999846691856]
[null,null,null,4646,{"$f":"'Freq Fit (Negative Binomial)'!N4648","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4648","v":0.98328283311786002},0.42796136956481157,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4648, 'Simulation (Negative Binomial)'!$AE4648:$AO4648, 1))","v":0},0.82532960153219237,{"$f":"_xlfn.BINOM.INV(H4648,'CWP Prob & Severity Param'!$A$2,I4648)","v":0},0.13602910237752852,0.45000957193416791,0.45344031663935003,0.77148270763220606,0.77728222291767579,0.2079787214314095,0.53547168869238304,9.0016420260302654E-3,0.3785446859498478,0.86268482572172334,{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4648>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4648, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4648)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4648)))*($F4648^$E4648)*((1-$F4648)^AE$2)+AE4648","v":0.92144821182871905},0.99619883404349685,0.99985563986474713,0.99999527781186226,0.99999986053650858,0.99999999617750002,0.99999999990104449,0.99999999999755129,0.9999999999999416,0.99999999999999867]
[null,null,null,4651,{"$f":"'Freq Fit (Negative Binomial)'!N4653","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4653","v":0.97785458567838424},7.8533389373817486E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4653, 'Simulation (Negative Binomial)'!$AE4653:$AO4653, 1))","v":0},0.37563349944969548,{"$f":"_xlfn.BINOM.INV(H4653,'CWP Prob & Severity Param'!$A$2,I4653)","v":0},0.59735478728091129,5.9792276464143868E-2,3.8694814838641456E-2,0.20099209935664453,0.53077588698265266,0.65815652800197488,0.10151294096499297,0.56752805884156399,0.37991376083517914,0.64369081994928024,{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4653>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4653, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4653)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4653)))*($F4653^$E4653)*((1-$F4653)^AE$2)+AE4653","v":0.91733919412817577},0.99560573318619638,0.99981117033385658,0.99999285911322833,0.99999975217322346,0.99999999191487099,0.99999999974827569,0.99999999999244471,0.99999999999978006,0.999999999999994]
[null,null,null,4656,{"$f":"'Freq Fit (Negative Binomial)'!N4658","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4658","v":0.9054453529076778},0.77492425136686416,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4658, 'Simulation (Negative Binomial)'!$AE4658:$AO4658, 1))","v":1},0.60806297752226113,{"$f":"_xlfn.BINOM.INV(H4658,'CWP Prob & Severity Param'!$A$2,I4658)","v":1},0.26217024331759842,0.37762598633790534,0.97299364769011165,0.65570963387918557,0.71289628861351839,{"$f":"RAND()","v":0.45254980247683352},0.63690427670265903,0.29157284958154261,0.7854969611234317,0.32912615139283341,{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6165.1148861208803},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4658>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4658, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4658)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4658)))*($F4658^$E4658)*((1-$F4658)^AE$2)+AE4658","v":0.68203120914512039},0.93048721332972506,0.98748835855462203,0.99800312450181483,0.99970639109803627,0.9999593285413424,0.99999461590968097,0.99999931223598559,0.9999999146401306,0.99999998965454007]
[null,null,null,4658,{"$f":"'Freq Fit (Negative Binomial)'!N4660","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4660","v":0.96935251932844224},0.84513534268158741,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4660, 'Simulation (Negative Binomial)'!$AE4660:$AO4660, 1))","v":0},0.86926612511081858,{"$f":"_xlfn.BINOM.INV(H4660,'CWP Prob & Severity Param'!$A$2,I4660)","v":0},0.62913601742535663,0.1880341074644919,0.25543505386815823,0.26151783851317389,0.73711979108963099,6.7207699705593149E-2,0.81900885802862633,0.65311794328867778,0.22459423169339876,6.4759102675064351E-2,{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4660>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4660, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4660)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4660)))*($F4660^$E4660)*((1-$F4660)^AE$2)+AE4660","v":0.88698964783502221},0.99172075657936076,0.99950868027857709,0.99997431956863936,0.99999876763633866,0.99999994439373419,0.99999999760517078,0.99999999990055755,0.99999999999599032,0.99999999999984213]
[null,null,null,4661,{"$f":"'Freq Fit (Negative Binomial)'!N4663","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4663","v":0.95032597641461214},0.86689274832663288,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4663, 'Simulation (Negative Binomial)'!$AE4663:$AO4663, 1))","v":1},0.23316050376275799,{"$f":"_xlfn.BINOM.INV(H4663,'CWP Prob & Severity Param'!$A$2,I4663)","v":1},0.6597878073959601,0.87682253453506453,0.50808258152318186,0.72021313066490789,0.43365233887139243,0.70241848417310804,0.59085779760275559,0.84190632021048484,0.88691044040492018,0.50180526143161241,{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":50199.892950131398},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4663>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4663, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4663)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4663)))*($F4663^$E4663)*((1-$F4663)^AE$2)+AE4663","v":0.82177007474418928},0.97903867867097771,0.99799362581051065,0.99983052392115057,0.99998684392170267,0.99999903919406774,0.99999993300180878,0.99999999549454877,0.99999999970574727,0.99999999998123923]
[null,null,null,4666,{"$f":"'Freq Fit (Negative Binomial)'!N4668","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4668","v":0.97272854031714262},0.75874719936634105,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4668, 'Simulation (Negative Binomial)'!$AE4668:$AO4668, 1))","v":0},0.50088301180106576,{"$f":"_xlfn.BINOM.INV(H4668,'CWP Prob & Severity Param'!$A$2,I4668)","v":0},0.53505427078318613,0.94376622894937323,0.3022572679523472,0.55126499930860995,0.57965082831558379,0.5059602199556672,0.9799942286209703,5.4670879098212444E-2,0.64586223724838088,0.6379399404647057,{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4668>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4668, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4668)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4668)))*($F4668^$E4668)*((1-$F4668)^AE$2)+AE4668","v":0.8989504688752793},0.99340145952285042,0.999651259355541,0.999983771600088,0.99999930677572468,0.99999997215944125,0.9999999989328594,0.9999999999605641,0.99999999999858513,0.99999999999995071]
[null,null,null,4671,{"$f":"'Freq Fit (Negative Binomial)'!N4673","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4673","v":0.97685639621189735},0.23752604269645516,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4673, 'Simulation (Negative Binomial)'!$AE4673:$AO4673, 1))","v":0},0.72882065919675532,{"$f":"_xlfn.BINOM.INV(H4673,'CWP Prob & Severity Param'!$A$2,I4673)","v":0},7.6481212935649689E-2,0.49016420634623969,0.96495454735513675,0.61057423034146985,0.28168112865888562,0.38911903120346558,0.86366187220598489,0.38304090451577666,0.46243798384736945,0.75997469750497382,{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4673>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4673, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4673)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4673)))*($F4673^$E4673)*((1-$F4673)^AE$2)+AE4673","v":0.91373673857041726},0.99520987639890235,0.99978493472868335,0.99999150164763118,0.99999969179844239,0.99999998949273028,0.99999999965813691,0.99999999998927702,0.99999999999967359,0.99999999999999045]
[null,null,null,4674,{"$f":"'Freq Fit (Negative Binomial)'!N4676","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4676","v":0.99082532285669755},{"$f":"RAND()","v":0.51565258897748001},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4676, 'Simulation (Negative Binomial)'!$AE4676:$AO4676, 1))","v":0},{"$f":"RAND()","v":0.5801353006891462},{"$f":"_xlfn.BINOM.INV(H4676,'CWP Prob & Severity Param'!$A$2,I4676)","v":0},0.27097955556402287,0.804906909134538,0.56611792407548889,2.2161968023162282E-2,0.24307031380778055,0.77332338992700755,0.37725391462624402,0.38247144308021941,0.93819639231365237,0.55051759001416445,{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4676>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4676, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4676)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4676)))*($F4676^$E4676)*((1-$F4676)^AE$2)+AE4676","v":0.95625829427218867},0.99883256407215604,0.99997560665033847,0.99999956142425461,0.9999999928842126,0.99999999989288568,0.99999999999847733,0.99999999999997924,0.99999999999999967,0.99999999999999989]
[null,null,null,4676,{"$f":"'Freq Fit (Negative Binomial)'!N4678","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4678","v":0.92296193093918955},0.73680905013664499,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4678, 'Simulation (Negative Binomial)'!$AE4678:$AO4678, 1))","v":1},0.70174746471970684,{"$f":"_xlfn.BINOM.INV(H4678,'CWP Prob & Severity Param'!$A$2,I4678)","v":1},0.9045997873252366,0.21256630890286743,0.90619438191786705,0.5494530642640203,0.76369405570415871,0.91521171412064384,0.56212775747667687,0.52608493133860723,0.80793520873540092,0.43599340244339291,{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":301471.21727974195},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4678>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4678, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4678)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4678)))*($F4678^$E4678)*((1-$F4678)^AE$2)+AE4678","v":0.73428465532723586},0.95222227927025216,0.99295925716318634,0.99908173676377865,0.99988977679513757,0.9999875423529766,0.99999865492374573,0.99999985989321771,0.99999998582293892,0.99999999859930933]
[null,null,null,4681,{"$f":"'Freq Fit (Negative Binomial)'!N4683","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4683","v":0.96645707563664651},0.10618862462856438,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4683, 'Simulation (Negative Binomial)'!$AE4683:$AO4683, 1))","v":0},0.35147905536481538,{"$f":"_xlfn.BINOM.INV(H4683,'CWP Prob & Severity Param'!$A$2,I4683)","v":0},4.8266051691707168E-2,4.2324640969264804E-2,0.30743637973022475,0.72962220832767133,0.47058656265227683,0.44944550272505868,0.23986123566518691,9.538161942390877E-3,0.6021198577376653,0.64833972983103305,{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4683>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4683, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4683)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4683)))*($F4683^$E4683)*((1-$F4683)^AE$2)+AE4683","v":0.87682567528229904},0.9901378439519114,0.99935991961964055,0.99996339944342483,0.99999807822409814,0.99999990511393155,0.99999999552811203,0.99999999979679188,0.99999999999103306,0.99999999999961364]
[null,null,null,4686,{"$f":"'Freq Fit (Negative Binomial)'!N4688","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4688","v":0.99008642761294507},0.4449003374735635,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4688, 'Simulation (Negative Binomial)'!$AE4688:$AO4688, 1))","v":0},0.60864710496029051,{"$f":"_xlfn.BINOM.INV(H4688,'CWP Prob & Severity Param'!$A$2,I4688)","v":0},0.6176350521000542,0.51900435831812963,3.6686229899704048E-2,0.64926053687448471,0.47542228893838956,0.18681446365308496,0.48574379846189764,0.62333642787698018,0.74108198969513372,0.39671490186910141,{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4688>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4688, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4688)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4688)))*($F4688^$E4688)*((1-$F4688)^AE$2)+AE4688","v":0.95280273534334559},0.998639544759931,0.9999692916143792,0.99999940350551331,0.99999998954360259,0.9999999998299347,0.99999999999738798,0.9999999999999617,0.99999999999999944,1]
[null,null,null,4688,{"$f":"'Freq Fit (Negative Binomial)'!N4690","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4690","v":0.93698079278986923},4.7691901543020943E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4690, 'Simulation (Negative Binomial)'!$AE4690:$AO4690, 1))","v":0},0.45273785698693259,{"$f":"_xlfn.BINOM.INV(H4690,'CWP Prob & Severity Param'!$A$2,I4690)","v":0},0.73832781423356542,0.94696312992754683,0.26767268091473162,0.25718475602781821,2.5294564021868027E-2,0.55292661101882401,0.74886296411780007,0.92928539664832321,0.21817462013400135,0.91884541135409203,{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4690>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4690, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4690)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4690)))*($F4690^$E4690)*((1-$F4690)^AE$2)+AE4690","v":0.77819337804516675},0.96713291060395135,0.99602287315144955,0.99957471046091095,0.99995817582362878,0.99999612887462275,0.99999965780343569,0.99999997082333592,0.99999999758367997,0.9999999998046285]
[null,null,null,4691,{"$f":"'Freq Fit (Negative Binomial)'!N4693","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4693","v":0.94713431757658784},0.22870643330044149,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4693, 'Simulation (Negative Binomial)'!$AE4693:$AO4693, 1))","v":0},6.7754844315391693E-2,{"$f":"_xlfn.BINOM.INV(H4693,'CWP Prob & Severity Param'!$A$2,I4693)","v":0},0.55918692452609842,0.90909385466743287,0.91207339795337217,0.54428325487569529,0.35449564436659953,0.64250249246391822,0.59626248008640004,0.36245974402278669,0.45620949570748015,0.65216800247903928,{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4693>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4693, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4693)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4693)))*($F4693^$E4693)*((1-$F4693)^AE$2)+AE4693","v":0.81118788679282938},0.9764060044325007,0.99759853017947997,0.99978422595479632,0.99998217968814263,0.99999861527275846,0.99999989725576277,0.99999999264782247,0.99999999948903173,0.99999999996533173]
[null,null,null,4696,{"$f":"'Freq Fit (Negative Binomial)'!N4698","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4698","v":0.94826611700094277},0.8433483630740114,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4698, 'Simulation (Negative Binomial)'!$AE4698:$AO4698, 1))","v":1},7.4595755708593892E-2,{"$f":"_xlfn.BINOM.INV(H4698,'CWP Prob & Severity Param'!$A$2,I4698)","v":0},0.41413959902477226,0.44310989201899198,0.36201033976120922,0.13824141243250909,0.22694238853445259,0.91118245963142808,0.3090390899107659,0.32584201367097942,0.95320062165908315,0.40451974162399928,{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4698>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4698, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4698)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4698)))*($F4698^$E4698)*((1-$F4698)^AE$2)+AE4698","v":0.81492883645801251},0.9773554286024857,0.99774384130222549,0.99980158671939057,0.99998396237283216,0.99999878037160772,0.99999991143748213,0.99999999379800431,0.9999999995781792,0.99999999997199207]
[null,null,null,4701,{"$f":"'Freq Fit (Negative Binomial)'!N4703","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4703","v":0.99701621723209599},0.40361064839678784,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4703, 'Simulation (Negative Binomial)'!$AE4703:$AO4703, 1))","v":0},0.74583823398968085,{"$f":"_xlfn.BINOM.INV(H4703,'CWP Prob & Severity Param'!$A$2,I4703)","v":0},0.547295262773697,0.40119760935153481,0.45300859558839335,0.32475796725099282,0.57134299941024869,0.39705800633785315,0.96439565017081941,0.23134023299327822,6.0008216432042127E-2,0.87791927210138865,{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4703>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4703, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4703)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4703)))*($F4703^$E4703)*((1-$F4703)^AE$2)+AE4703","v":0.98855328842628654},0.99991724739231469,0.99999951863650505,0.9999999975404531,0.99999999998847755,0.99999999999994937,0.99999999999999989,1,1,1]
[null,null,null,4702,{"$f":"'Freq Fit (Negative Binomial)'!N4704","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4704","v":0.92911539028928491},0.95137330485543492,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4704, 'Simulation (Negative Binomial)'!$AE4704:$AO4704, 1))","v":1},3.742138078384305E-2,{"$f":"_xlfn.BINOM.INV(H4704,'CWP Prob & Severity Param'!$A$2,I4704)","v":0},0.62761653113824012,0.73928940703097279,0.95790208241687391,0.80301822045959592,0.56178748666155576,0.71866777731739351,0.229625259027738,0.56037209294439072,0.48514857449808324,0.76141100247277294,{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4704>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4704, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4704)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4704)))*($F4704^$E4704)*((1-$F4704)^AE$2)+AE4704","v":0.75332565081166225},0.95905539127851047,0.994438846315986,0.99933196039053795,0.99992616694012282,0.99999231803002564,0.99999923653447864,0.99999992680653549,0.99999999318375477,0.99999999938023221]
[null,null,null,4706,{"$f":"'Freq Fit (Negative Binomial)'!N4708","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4708","v":0.9741689403080187},0.16584031832275337,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4708, 'Simulation (Negative Binomial)'!$AE4708:$AO4708, 1))","v":0},0.24205545950197249,{"$f":"_xlfn.BINOM.INV(H4708,'CWP Prob & Severity Param'!$A$2,I4708)","v":0},0.23197768766816573,0.28931816236035945,5.2079761106593625E-2,0.9802119031404426,0.94078011741651135,0.58661792922804545,0.50688444855571368,0.33153476572114304,0.1560544643364381,0.16768491391920404,{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4708>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4708, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4708)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4708)))*($F4708^$E4708)*((1-$F4708)^AE$2)+AE4708","v":0.88073620387186591},0.99113625500256819,0.99948143882044893,0.99997383764570347,0.99999880754904558,0.99999994954245774,0.99999999798297001,0.99999999992291633,0.99999999999715983,0.99999999999989853]
[null,null,null,4711,{"$f":"'Freq Fit (Negative Binomial)'!N4713","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4713","v":0.91437918314302724},2.7996426992529688E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4713, 'Simulation (Negative Binomial)'!$AE4713:$AO4713, 1))","v":0},0.94987027488974562,{"$f":"_xlfn.BINOM.INV(H4713,'CWP Prob & Severity Param'!$A$2,I4713)","v":0},0.1871057525932881,0.43242123043286285,0.42288632197977494,0.74096726277361125,0.84882363300381225,0.68701492225250604,0.59163562971729033,0.11292494954698418,0.99156179786730247,0.50606956794115399,{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4713>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4713, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4713)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4713)))*($F4713^$E4713)*((1-$F4713)^AE$2)+AE4713","v":0.70832469968943768},0.94197918553428073,0.99051973599650767,0.99862780086388525,0.99981711538822038,0.99997704309378321,0.99999724658121325,0.99999968137297857,0.9999999641785754,0.99999999606759971]
[null,null,null,4716,{"$f":"'Freq Fit (Negative Binomial)'!N4718","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4718","v":0.97534514509647408},0.4941341472113101,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4718, 'Simulation (Negative Binomial)'!$AE4718:$AO4718, 1))","v":0},0.42640709398608101,{"$f":"_xlfn.BINOM.INV(H4718,'CWP Prob & Severity Param'!$A$2,I4718)","v":0},0.69031106198228209,0.28214479320996766,0.41671231843496148,5.7942922200356795E-2,0.11681326559122018,2.4788219077357621E-2,0.38973413240178834,0.86692470248937581,0.70865860142504034,0.14415159058486171,{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4718>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4718, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4718)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4718)))*($F4718^$E4718)*((1-$F4718)^AE$2)+AE4718","v":0.90830259759176646},0.99457966552427468,0.99974084587700141,0.99998909323605689,0.99999957868981448,0.99999998470034457,0.99999999946975016,0.99999999998228284,0.99999999999942524,0.99999999999998179]
[null,null,null,4718,{"$f":"'Freq Fit (Negative Binomial)'!N4720","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4720","v":0.93856371098757418},0.7130260429725177,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4720, 'Simulation (Negative Binomial)'!$AE4720:$AO4720, 1))","v":0},0.55429900923150421,{"$f":"_xlfn.BINOM.INV(H4720,'CWP Prob & Severity Param'!$A$2,I4720)","v":0},0.34303372741473459,0.60286536344515829,0.9001398726085027,0.15209289775112778,0.69610130482405264,0.49069316220312476,0.43841342083126289,0.18343741110912792,0.15548264698034209,0.96121145721854162,{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4720>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4720, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4720)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4720)))*($F4720^$E4720)*((1-$F4720)^AE$2)+AE4720","v":0.7832705749170682},0.96866606134930522,0.99630207117413727,0.99961440015034175,0.99996302519254687,0.99999666327042203,0.99999971242481123,0.99999997609468128,0.99999999806985362,0.99999999984785104]
[null,null,null,4721,{"$f":"'Freq Fit (Negative Binomial)'!N4723","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4723","v":0.9596970002441263},0.30740477602546978,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4723, 'Simulation (Negative Binomial)'!$AE4723:$AO4723, 1))","v":0},0.55197350155081848,{"$f":"_xlfn.BINOM.INV(H4723,'CWP Prob & Severity Param'!$A$2,I4723)","v":0},0.13620443487961797,0.45076126484828638,0.51267402292064412,0.8554284947169648,0.5873808063155026,0.28786751371258346,0.85576832864831931,0.64144321198978982,0.91823286789416259,0.73190787696404236,{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4723>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4723, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4723)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4723)))*($F4723^$E4723)*((1-$F4723)^AE$2)+AE4723","v":0.8534314403732125},0.98594745934856765,0.99890602577234289,0.99992491619917323,0.99999526634385805,0.99999971931605913,0.99999998411157365,0.99999999913275572,0.99999999995403011,0.99999999999762135]
[null,null,null,4726,{"$f":"'Freq Fit (Negative Binomial)'!N4728","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4728","v":0.98120707550605935},0.67564645475901108,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4728, 'Simulation (Negative Binomial)'!$AE4728:$AO4728, 1))","v":0},0.89027034842885489,{"$f":"_xlfn.BINOM.INV(H4728,'CWP Prob & Severity Param'!$A$2,I4728)","v":0},3.114475496615976E-2,0.40949276838677318,0.17083065755433302,0.46129340628605109,0.71401648146259888,0.79154220100030603,0.19494638523944874,0.31340269234231788,0.85816036181622379,0.82647334599384248,{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4728>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4728, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4728)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4728)))*($F4728^$E4728)*((1-$F4728)^AE$2)+AE4728","v":0.92951530366379687},0.99681502772895769,0.99988375900288462,0.99999626777340922,0.99999989004399248,0.99999999695511144,0.9999999999195367,0.9999999999979502,0.99999999999994926,0.99999999999999878]
[null,null,null,4731,{"$f":"'Freq Fit (Negative Binomial)'!N4733","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4733","v":0.97947123744271192},0.32866466541348327,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4733, 'Simulation (Negative Binomial)'!$AE4733:$AO4733, 1))","v":0},7.881079609026953E-3,{"$f":"_xlfn.BINOM.INV(H4733,'CWP Prob & Severity Param'!$A$2,I4733)","v":0},0.22929437925090523,0.99922846524400299,5.395770212823181E-2,0.61404881835006486,0.23666466404161746,0.14113543282974916,0.91060114622910815,0.74481783527126511,0.77355655778479238,0.45021271806635099,{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4733>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4733, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4733)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4733)))*($F4733^$E4733)*((1-$F4733)^AE$2)+AE4733","v":0.92319596827449157},0.99621213698699274,0.99984905088455145,0.99999470707318072,0.9999998296898035,0.99999999484880286,0.99999999985131649,0.99999999999586286,0.99999999999988831,0.99999999999999711]
[null,null,null,4732,{"$f":"'Freq Fit (Negative Binomial)'!N4734","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4734","v":0.97792408789601626},0.48224965804141717,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4734, 'Simulation (Negative Binomial)'!$AE4734:$AO4734, 1))","v":0},0.27534591758619198,{"$f":"_xlfn.BINOM.INV(H4734,'CWP Prob & Severity Param'!$A$2,I4734)","v":0},0.74155188374838155,0.56923449244540325,0.71443329017135815,0.57666833873360712,0.17956297573563984,0.39269660653750627,0.95263281126233501,0.36887925412499933,0.26283543142704935,0.81496072484652704,{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4734>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4734, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4734)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4734)))*($F4734^$E4734)*((1-$F4734)^AE$2)+AE4734","v":0.89733377248767654},0.99346265022709146,0.99967272655473138,0.99998587803734784,0.99999944962820553,0.99999998008977897,0.99999999931961103,0.99999999997777322,0.99999999999929989,0.99999999999997857]
[null,null,null,4736,{"$f":"'Freq Fit (Negative Binomial)'!N4738","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4738","v":0.96844331337287004},8.6848444448121009E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4738, 'Simulation (Negative Binomial)'!$AE4738:$AO4738, 1))","v":0},9.5925046065381547E-4,{"$f":"_xlfn.BINOM.INV(H4738,'CWP Prob & Severity Param'!$A$2,I4738)","v":0},0.68534493855844458,0.81839572336169897,0.78922995675779817,0.76058191631183525,0.57266700862878384,0.12505641638799825,0.35856135708228232,0.18913960649713957,0.95453842703506786,0.64458742464766661,{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4738>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4738, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4738)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4738)))*($F4738^$E4738)*((1-$F4738)^AE$2)+AE4738","v":0.88378868683279832},0.99123764411933668,0.9994647068601541,0.99997119508966259,0.99999857682039961,0.99999993388308672,0.99999999706817189,0.99999999987465271,0.99999999999479616,0.99999999999978917]
[null,null,null,4741,{"$f":"'Freq Fit (Negative Binomial)'!N4743","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4743","v":0.98169499899254797},0.34714783365888835,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4743, 'Simulation (Negative Binomial)'!$AE4743:$AO4743, 1))","v":0},0.99317239421059167,{"$f":"_xlfn.BINOM.INV(H4743,'CWP Prob & Severity Param'!$A$2,I4743)","v":0},8.2175458974617754E-2,0.1232908184846081,0.15811948281122967,2.0893959731099754E-3,0.89496223555008803,{"$f":"RAND()","v":0.36405160256699121},0.55491082082457566,0.62323548982021593,0.38033980208757501,0.17110709988709594,{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4743>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4743, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4743)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4743)))*($F4743^$E4743)*((1-$F4743)^AE$2)+AE4743","v":0.93129734587009338},0.99697543256853838,0.99989246633675655,0.9999966367445785,0.9999999034822652,0.99999999739654599,0.99999999993298638,0.99999999999833711,0.99999999999995992,0.999999999999999]
[null,null,null,4746,{"$f":"'Freq Fit (Negative Binomial)'!N4748","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4748","v":0.92896388164619503},0.50030619926236131,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4748, 'Simulation (Negative Binomial)'!$AE4748:$AO4748, 1))","v":0},0.4813696205906669,{"$f":"_xlfn.BINOM.INV(H4748,'CWP Prob & Severity Param'!$A$2,I4748)","v":0},0.33177040464905061,0.76474131336164874,0.72847954851637564,0.2912036604407281,0.25093353437013577,0.86996277407556577,0.33270520440757123,0.73215056860367078,0.17676546805119242,5.0563439264628918E-2,{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4748>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4748, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4748)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4748)))*($F4748^$E4748)*((1-$F4748)^AE$2)+AE4748","v":0.75285248662429671},0.95889245834833658,0.99440501263567305,0.99932647630464566,0.99992540296683818,0.99999222204595928,0.99999922534992458,0.99999992557605644,0.99999999305438947,0.99999999936712269]
[null,null,null,4747,{"$f":"'Freq Fit (Negative Binomial)'!N4749","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4749","v":0.96875451689939873},0.70430515087295198,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4749, 'Simulation (Negative Binomial)'!$AE4749:$AO4749, 1))","v":0},0.72287458191236875,{"$f":"_xlfn.BINOM.INV(H4749,'CWP Prob & Severity Param'!$A$2,I4749)","v":0},0.2884518711244195,0.97043904794450464,0.91218372576558926,0.79864153945162597,0.89940204887345754,8.6902221040015437E-2,0.64058654663083248,9.7947529545924117E-2,0.56108357818825294,0.59978700381599004,{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4749>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4749, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4749)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4749)))*($F4749^$E4749)*((1-$F4749)^AE$2)+AE4749","v":0.88488334913880151},0.99140444782327852,0.99948003459497847,0.99997229452144987,0.99999864459717558,0.99999993765137352,0.99999999726248789,0.99999999988411303,0.99999999999523626,0.99999999999980893]
[null,null,null,4751,{"$f":"'Freq Fit (Negative Binomial)'!N4753","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4753","v":0.97976534395762938},0.46435479347500597,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4753, 'Simulation (Negative Binomial)'!$AE4753:$AO4753, 1))","v":0},0.72370500825481998,{"$f":"_xlfn.BINOM.INV(H4753,'CWP Prob & Severity Param'!$A$2,I4753)","v":0},0.95398724647078492,0.50956206852852404,0.93122237476909475,0.19162434160379138,0.42012780555742135,0.76875764820666004,0.46875800869157735,0.73331614138907131,0.99299962128189012,1.2421725124156402E-2,{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4753>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4753, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4753)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4753)))*($F4753^$E4753)*((1-$F4753)^AE$2)+AE4753","v":0.92426442078680426},0.99631781303972144,0.99985535390453661,0.99999500052904244,0.99999984143237408,0.99999999527258043,0.99999999986550114,0.99999999999631117,0.99999999999990186,0.99999999999999756]
[null,null,null,4752,{"$f":"'Freq Fit (Negative Binomial)'!N4754","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4754","v":0.98352716665316831},0.82634093933005504,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4754, 'Simulation (Negative Binomial)'!$AE4754:$AO4754, 1))","v":0},0.4364595018882077,{"$f":"_xlfn.BINOM.INV(H4754,'CWP Prob & Severity Param'!$A$2,I4754)","v":0},0.33698211446982262,0.71760389002747005,0.99705157972996872,0.98371227147759577,0.59154792852786509,0.6123082254528287,0.13797280857127281,0.71188458592815385,0.95662183647515087,0.26109407285938491,{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4754>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4754, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4754)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4754)))*($F4754^$E4754)*((1-$F4754)^AE$2)+AE4754","v":0.93801156116644313},0.99754197014601753,0.99992132040253723,0.99999778489905444,0.99999994278397064,0.99999999861095912,0.99999999996782141,0.99999999999928146,0.99999999999998446,0.99999999999999967]
[null,null,null,4753,{"$f":"'Freq Fit (Negative Binomial)'!N4755","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4755","v":0.92441565389103597},0.57012405535194965,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4755, 'Simulation (Negative Binomial)'!$AE4755:$AO4755, 1))","v":0},0.87916281994289247,{"$f":"_xlfn.BINOM.INV(H4755,'CWP Prob & Severity Param'!$A$2,I4755)","v":0},0.29493355711625935,0.18438413430095901,3.76263373471174E-2,0.57381517224357537,0.56873372609903849,0.93881146074460697,0.47878749918835839,0.91021073147863607,0.47141970431445956,0.53363208233710924,{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4755>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4755, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4755)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4755)))*($F4755^$E4755)*((1-$F4755)^AE$2)+AE4755","v":0.73875046498198993},0.95387601702561864,0.9933285657587142,0.99914611510625562,0.9998994222352583,0.99998884571277435,0.99999881827335879,0.99999987922272893,0.99999998800880918,0.99999999883757729]
[null,null,null,4754,{"$f":"'Freq Fit (Negative Binomial)'!N4756","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4756","v":0.9702885333835537},0.5513049000280722,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4756, 'Simulation (Negative Binomial)'!$AE4756:$AO4756, 1))","v":0},0.42460961557047061,{"$f":"_xlfn.BINOM.INV(H4756,'CWP Prob & Severity Param'!$A$2,I4756)","v":0},0.25084263974521237,0.89699307253834337,0.6891575968350071,0.44950604876528089,0.49808058354786822,1.881179472541239E-2,0.34326235017824824,6.0375778677792202E-2,7.1612128442194334E-2,0.18054397072947115,{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4756>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4756, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4756)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4756)))*($F4756^$E4756)*((1-$F4756)^AE$2)+AE4756","v":0.8902939491177142},0.99220467194471562,0.99955142054300483,0.99997726639312512,0.99999894226876174,0.99999995372793526,0.99999999806793805,0.99999999992222066,0.99999999999695954,0.99999999999988398]
[null,null,null,4755,{"$f":"'Freq Fit (Negative Binomial)'!N4757","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4757","v":0.92374119011691458},0.29740891708114248,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4757, 'Simulation (Negative Binomial)'!$AE4757:$AO4757, 1))","v":0},0.430223299281703,{"$f":"_xlfn.BINOM.INV(H4757,'CWP Prob & Severity Param'!$A$2,I4757)","v":0},0.76051199636919697,0.31637364531555567,0.39986374399330993,0.36002904334634078,0.61238964484791991,0.32705351249049497,0.41642443936326634,0.20527426216396827,0.12363968884199195,0.44032432626186113,{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4757>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4757, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4757)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4757)))*($F4757^$E4757)*((1-$F4757)^AE$2)+AE4757","v":0.73667603163398698},0.95311174978468483,0.99315876600058428,0.99911666775652708,0.99989503312016303,0.99998825570536576,0.99999874471378447,0.99999987056389006,0.99999998703478299,0.99999999873196621]
[null,null,null,4756,{"$f":"'Freq Fit (Negative Binomial)'!N4758","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4758","v":0.88294637791535302},0.83480123962764841,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4758, 'Simulation (Negative Binomial)'!$AE4758:$AO4758, 1))","v":1},0.9664521218330705,{"$f":"_xlfn.BINOM.INV(H4758,'CWP Prob & Severity Param'!$A$2,I4758)","v":1},7.9620188835408445E-2,0.77086226544717151,0.99037493819563116,0.52978118018165132,0.1622003590878407,0.40255332754516815,0.89110852850033861,0.45350554399888388,0.70848683760809494,0.67802728409957813,{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1319.1437074011583},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4758>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4758, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4758)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4758)))*($F4758^$E4758)*((1-$F4758)^AE$2)+AE4758","v":0.54655877793841479},0.85701683351029967,0.96336063959019902,0.99179450704692274,0.99832849638792043,0.9996826495649781,0.9999429384093389,0.99999017506783039,0.99999836707668177,0.99999973646394746]
[null,null,null,4757,{"$f":"'Freq Fit (Negative Binomial)'!N4759","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4759","v":0.9787844326642966},0.48884300226919564,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4759, 'Simulation (Negative Binomial)'!$AE4759:$AO4759, 1))","v":0},0.35476267574320797,{"$f":"_xlfn.BINOM.INV(H4759,'CWP Prob & Severity Param'!$A$2,I4759)","v":0},0.40240337044886909,0.62837573296003435,0.93063104668446039,0.51353524526774241,0.65332625891711893,0.41504015878353062,4.2494819194543343E-2,0.12243856380530427,0.53252157170015313,0.60366615694799541,{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4759>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4759, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4759)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4759)))*($F4759^$E4759)*((1-$F4759)^AE$2)+AE4759","v":0.90117118596886669},0.99394878933613906,0.99970878569999932,0.99998792162690919,0.9999995475652973,0.99999998426930892,0.99999999948335527,0.99999999998377931,0.99999999999950895,0.99999999999998557]
[null,null,null,4758,{"$f":"'Freq Fit (Negative Binomial)'!N4760","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4760","v":0.97341701524638247},3.6795896886719581E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4760, 'Simulation (Negative Binomial)'!$AE4760:$AO4760, 1))","v":0},0.76398374960389304,{"$f":"_xlfn.BINOM.INV(H4760,'CWP Prob & Severity Param'!$A$2,I4760)","v":0},0.13056490994434844,0.24022828999107126,0.12713012912250043,0.49015291818510864,0.92731150128809681,0.54347900367883339,0.11654092179605324,0.79792356381737306,0.5794372015013125,0.59890159157136913,{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4760>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4760, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4760)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4760)))*($F4760^$E4760)*((1-$F4760)^AE$2)+AE4760","v":0.90140423410598747},0.99372208933279726,0.99967652565578236,0.99998532583811517,0.99999938894998619,0.99999997607798419,0.99999999910617399,0.99999999996780164,0.99999999999887368,0.99999999999996148]
[null,null,null,4759,{"$f":"'Freq Fit (Negative Binomial)'!N4761","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4761","v":0.96947742724165331},0.40403828599617364,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4761, 'Simulation (Negative Binomial)'!$AE4761:$AO4761, 1))","v":0},5.4765189943065451E-2,{"$f":"_xlfn.BINOM.INV(H4761,'CWP Prob & Severity Param'!$A$2,I4761)","v":0},0.70568701969048886,0.85043308418051911,0.95709505170954179,0.89205507605198298,0.10557325369457393,0.42907188283169873,0.95178697664671741,0.56834638974944063,5.4949554669023182E-2,0.23182321880375634,{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4761>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4761, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4761)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4761)))*($F4761^$E4761)*((1-$F4761)^AE$2)+AE4761","v":0.88743006977997563},0.99178612364096053,0.99951453077591457,0.99997472830350109,0.99999879217833754,0.99999994572273632,0.99999999767191916,0.99999999990372279,0.99999999999613387,0.99999999999984857]
[null,null,null,4760,{"$f":"'Freq Fit (Negative Binomial)'!N4762","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4762","v":0.99071114544868477},0.94223079633898621,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4762, 'Simulation (Negative Binomial)'!$AE4762:$AO4762, 1))","v":0},0.19503243719591268,{"$f":"_xlfn.BINOM.INV(H4762,'CWP Prob & Severity Param'!$A$2,I4762)","v":0},0.62724327883729081,0.59603768248778477,0.57854152870967857,0.3051517026784637,0.78206792458269081,0.79143290010986,0.25146766470233606,3.8995286626253733E-2,0.24572068329057106,0.72556007692273705,{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4762>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4762, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4762)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4762)))*($F4762^$E4762)*((1-$F4762)^AE$2)+AE4762","v":0.96468449078862128},0.99920759420986349,0.99998567232243041,0.99999977230292758,0.9999999966812082,0.99999999995454425,0.99999999999940603,0.99999999999999256,1,1]
[null,null,null,4761,{"$f":"'Freq Fit (Negative Binomial)'!N4763","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4763","v":0.89246307724503715},0.31503374351538505,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4763, 'Simulation (Negative Binomial)'!$AE4763:$AO4763, 1))","v":0},0.3939012281431461,{"$f":"_xlfn.BINOM.INV(H4763,'CWP Prob & Severity Param'!$A$2,I4763)","v":0},0.34067616815190704,0.48710234817703291,0.97024595326626561,0.23449990103956109,0.36855399367691921,0.70531157633645669,0.63909428868903129,0.57405800444644517,0.62590428918084517,0.34889675033890921,{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4763>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4763, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4763)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4763)))*($F4763^$E4763)*((1-$F4763)^AE$2)+AE4763","v":0.57574553741857548},0.8761935860418566,0.97074138042339486,0.99396596126653602,0.99886897510855532,0.99980249857257575,0.999967347356714,0.99999483149398294,0.99999921040481154,0.99999988287760899]
[null,null,null,4762,{"$f":"'Freq Fit (Negative Binomial)'!N4764","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4764","v":0.94242115157894246},0.78314818579908463,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4764, 'Simulation (Negative Binomial)'!$AE4764:$AO4764, 1))","v":0},0.93391331164370506,{"$f":"_xlfn.BINOM.INV(H4764,'CWP Prob & Severity Param'!$A$2,I4764)","v":0},0.79796489484610988,0.27915990936675261,0.22569870535394276,0.27051373828767133,0.35988604525152135,0.84826030095903504,0.8488087836516619,0.54929592771279345,0.28203680955586652,0.13669406275695994,{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4764>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4764, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4764)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4764)))*($F4764^$E4764)*((1-$F4764)^AE$2)+AE4764","v":0.79574597754089738},0.97226836675863604,0.99692955388341664,0.99969974737082812,0.99997300558133029,0.99999771621097622,0.99999981548946082,0.99999998562268999,0.99999999891189273,0.9999999999196032]
[null,null,null,4763,{"$f":"'Freq Fit (Negative Binomial)'!N4765","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4765","v":0.93690273427400406},0.17601895212477137,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4765, 'Simulation (Negative Binomial)'!$AE4765:$AO4765, 1))","v":0},0.26685909710606337,{"$f":"_xlfn.BINOM.INV(H4765,'CWP Prob & Severity Param'!$A$2,I4765)","v":0},0.85644064304160816,1.8459393976033356E-2,0.9445401318137473,0.27736632833172881,0.15280833969591778,0.76122020379188537,0.53743766746659705,0.11104837733166539,3.405944238966252E-2,0.14139852569332756,{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4765>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4765, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4765)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4765)))*($F4765^$E4765)*((1-$F4765)^AE$2)+AE4765","v":0.77794363816636602},0.96705648992192283,0.99600877126593335,0.99957267923614268,0.99995792437018349,0.99999610080063284,0.99999965489640807,0.99999997053913181,0.99999999755712765,0.99999999980223719]
[null,null,null,4764,{"$f":"'Freq Fit (Negative Binomial)'!N4766","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4766","v":0.98375680748729877},0.46200715606628739,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4766, 'Simulation (Negative Binomial)'!$AE4766:$AO4766, 1))","v":0},0.4417885870614785,{"$f":"_xlfn.BINOM.INV(H4766,'CWP Prob & Severity Param'!$A$2,I4766)","v":0},0.5728168053709608,0.12681257133912571,1.758394034643862E-2,0.69612157543724906,0.5015132535752499,0.11911073427425789,0.94953136161316365,0.38302149434828592,7.7764870448675527E-2,0.55972286851516284,{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4766>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4766, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4766)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4766)))*($F4766^$E4766)*((1-$F4766)^AE$2)+AE4766","v":0.93885563016046203},0.99760897239162794,0.99992452778765251,0.99999790474806705,0.99999994663293323,0.99999999872244161,0.99999999997081623,0.9999999999993574,0.99999999999998634,0.99999999999999978]
[null,null,null,4765,{"$f":"'Freq Fit (Negative Binomial)'!N4767","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4767","v":0.99138316491167611},4.8189487957453592E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4767, 'Simulation (Negative Binomial)'!$AE4767:$AO4767, 1))","v":0},5.7928560508440863E-2,{"$f":"_xlfn.BINOM.INV(H4767,'CWP Prob & Severity Param'!$A$2,I4767)","v":0},6.2707205896482043E-2,9.9579092276848025E-2,0.12067031677397122,0.9515588313577944,0.53956156985514314,0.40262370471035414,0.1147973280625707,0.72011000393802826,6.2240506481445967E-2,0.44149068498123201,{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4767>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4767, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4767)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4767)))*($F4767^$E4767)*((1-$F4767)^AE$2)+AE4767","v":0.94241999799028464},0.99806836276820188,0.99995109177718178,0.99999896458051074,0.99999998066730089,0.99999999967131648,0.9999999999948046,0.99999999999992262,0.999999999999999,1]
[null,null,null,4766,{"$f":"'Freq Fit (Negative Binomial)'!N4768","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4768","v":0.96884458100063575},2.7605150630262587E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4768, 'Simulation (Negative Binomial)'!$AE4768:$AO4768, 1))","v":0},0.11333614929329205,{"$f":"_xlfn.BINOM.INV(H4768,'CWP Prob & Severity Param'!$A$2,I4768)","v":0},0.95927357622993725,0.50649806027189848,0.59769083596863004,0.95820880399068376,0.46378132955077478,0.72301632359787293,0.45495288287590974,1.0893736149486855E-2,0.87648683876203104,0.36050620718151161,{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4768>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4768, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4768)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4768)))*($F4768^$E4768)*((1-$F4768)^AE$2)+AE4768","v":0.80501489209110566},0.97688392903513677,0.99790809932135738,0.99984098303071289,0.99998931456413831,0.9999993453249455,0.99999996267656965,0.99999999799177008,0.99999999989696287,0.99999999999491973]
[null,null,null,4767,{"$f":"'Freq Fit (Negative Binomial)'!N4769","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4769","v":0.94801269209344396},0.50809808556891345,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4769, 'Simulation (Negative Binomial)'!$AE4769:$AO4769, 1))","v":0},0.69951207828260298,{"$f":"_xlfn.BINOM.INV(H4769,'CWP Prob & Severity Param'!$A$2,I4769)","v":0},8.6638786572927451E-2,0.85965964379972692,0.99376491884197682,0.77499873095337302,0.27892016736468106,0.80976607477864915,0.11338626610681946,0.33577055395630628,0.51393599938549395,8.7567446100726087E-2,{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4769>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4769, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4769)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4769)))*($F4769^$E4769)*((1-$F4769)^AE$2)+AE4769","v":0.77176772891521839},0.96646736779050557,0.99608749261334995,0.99960490339848207,0.99996388984288964,0.99999693287501623,0.99999975372588379,0.9999999810870096,0.9999999985991781,0.99999999989931254]
[null,null,null,4768,{"$f":"'Freq Fit (Negative Binomial)'!N4770","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4770","v":0.98009873487514731},0.19494205208199733,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4770, 'Simulation (Negative Binomial)'!$AE4770:$AO4770, 1))","v":0},0.99514271973100965,{"$f":"_xlfn.BINOM.INV(H4770,'CWP Prob & Severity Param'!$A$2,I4770)","v":0},0.90700588945104632,0.94529592276441632,7.5643793686173244E-2,0.70449368978765292,0.99160922284262065,0.84302844575852032,0.83836025835918271,0.97769225275313354,0.73645410488827612,0.38857471657256415,{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4770>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4770, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4770)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4770)))*($F4770^$E4770)*((1-$F4770)^AE$2)+AE4770","v":0.9070585384910117},0.99465714625383495,0.9997586980327311,0.99999060930702366,0.99999966997419731,0.99999998923483557,0.99999999966831032,0.9999999999902307,0.99999999999972267,0.99999999999999245]
[null,null,null,4769,{"$f":"'Freq Fit (Negative Binomial)'!N4771","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4771","v":0.99090061326202317},0.5667306835561472,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4771, 'Simulation (Negative Binomial)'!$AE4771:$AO4771, 1))","v":0},0.6272314400012744,{"$f":"_xlfn.BINOM.INV(H4771,'CWP Prob & Severity Param'!$A$2,I4771)","v":0},0.31713079118979715,0.57650580705376053,0.12543662320893256,0.65520006570175415,0.40298911228723289,0.31402474591927432,0.15584484062898152,0.96731775990631286,{"$f":"RAND()","v":0.1687181037666049},0.1604444761033349,{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4771>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4771, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4771)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4771)))*($F4771^$E4771)*((1-$F4771)^AE$2)+AE4771","v":0.96539546610800941},0.99923931511118647,0.9999865258058509,0.99999979022856034,0.99999999700479292,0.99999999995981248,0.99999999999948552,0.99999999999999367,0.99999999999999989,1]
[null,null,null,4770,{"$f":"'Freq Fit (Negative Binomial)'!N4772","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4772","v":0.9677895782020266},4.5632444384107296E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4772, 'Simulation (Negative Binomial)'!$AE4772:$AO4772, 1))","v":0},0.45720821845031889,{"$f":"_xlfn.BINOM.INV(H4772,'CWP Prob & Severity Param'!$A$2,I4772)","v":0},0.14657038940981926,9.4624030493650313E-2,0.70703002279382776,2.758363139099429E-2,0.61132980248839786,0.56405580435176517,0.99801419727702512,0.69518805796662619,0.22340888892196575,0.75370225757346043,{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4772>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4772, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4772)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4772)))*($F4772^$E4772)*((1-$F4772)^AE$2)+AE4772","v":0.88149243098749241},0.9908823673784074,0.99943155776336534,0.99996878070588346,0.99999842568198138,0.99999992535001236,0.99999999662133421,0.99999999985256027,0.99999999999375244,0.99999999999974176]
[null,null,null,4771,{"$f":"'Freq Fit (Negative Binomial)'!N4773","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4773","v":0.94986185920500565},0.77081187387327377,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4773, 'Simulation (Negative Binomial)'!$AE4773:$AO4773, 1))","v":0},0.5426502692499845,{"$f":"_xlfn.BINOM.INV(H4773,'CWP Prob & Severity Param'!$A$2,I4773)","v":0},0.10994566361486691,0.27557797573891096,0.29322411167979823,0.14150851590388036,0.21999292089141076,0.79420495320942974,0.98885562110005076,0.32776860848041456,0.44554760158604856,0.57700316427275322,{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4773>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4773, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4773)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4773)))*($F4773^$E4773)*((1-$F4773)^AE$2)+AE4773","v":0.820224944032105},0.97866448241662107,0.99793897709177137,0.99982429406339601,0.99998623354470451,0.99999898525937592,0.99999992858163067,0.99999999515252957,0.99999999968045694,0.99999999997943656]
[null,null,null,4772,{"$f":"'Freq Fit (Negative Binomial)'!N4774","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4774","v":0.95560543725521263},0.84271934800828074,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4774, 'Simulation (Negative Binomial)'!$AE4774:$AO4774, 1))","v":1},0.84631480943518977,{"$f":"_xlfn.BINOM.INV(H4774,'CWP Prob & Severity Param'!$A$2,I4774)","v":1},0.34789401637979522,0.24158982930982553,0.83386073159187857,0.31595229872184838,5.2673200180215707E-2,0.12163443722095024,0.82089237288971839,0.76636869591322798,0.4257748557225649,0.83148562950940152,{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":10076.639455198032},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4774>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4774, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4774)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4774)))*($F4774^$E4774)*((1-$F4774)^AE$2)+AE4774","v":0.83949845823958791},0.98308444463542388,0.99855098024197808,0.99989052114455701,0.99999240043306992,0.99999950378452995,0.99999996906664002,0.99999999814047047,0.99999999989144106,0.99999999999381339]
[null,null,null,4773,{"$f":"'Freq Fit (Negative Binomial)'!N4775","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4775","v":0.9416521504130918},0.75590313606191895,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4775, 'Simulation (Negative Binomial)'!$AE4775:$AO4775, 1))","v":0},0.25371572333803927,{"$f":"_xlfn.BINOM.INV(H4775,'CWP Prob & Severity Param'!$A$2,I4775)","v":0},0.29057534138234276,0.41584357498777447,0.12779196751292965,0.17789458253142343,0.34756171235568911,0.9309254741057108,0.33317139920608185,0.28888890330519224,0.87726846484999865,0.72090824003896248,{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4775>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4775, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4775)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4775)))*($F4775^$E4775)*((1-$F4775)^AE$2)+AE4775","v":0.79324728227394381},0.97156554232912073,0.99681033913663619,0.99968396275738913,0.99997120934679429,0.99999753186002305,0.99999979794126415,0.99999998404558055,0.99999999877644086,0.99999999990838973]
[null,null,null,4774,{"$f":"'Freq Fit (Negative Binomial)'!N4776","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4776","v":0.96359995304343093},0.17346047736736769,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4776, 'Simulation (Negative Binomial)'!$AE4776:$AO4776, 1))","v":0},0.946428738786941,{"$f":"_xlfn.BINOM.INV(H4776,'CWP Prob & Severity Param'!$A$2,I4776)","v":0},3.9711517266950214E-2,0.82057469629690238,0.50546648566457431,0.46234142170319525,9.2068245451404795E-2,0.95199040644429334,0.77362458890361552,0.82871080121919993,0.59349735005824034,0.42345189310219311,{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4776>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4776, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4776)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4776)))*($F4776^$E4776)*((1-$F4776)^AE$2)+AE4776","v":0.86688101056767786},0.98845027915466743,0.99918713085473942,0.99994958204918138,0.99999712806541219,0.9999998461545514,0.99999999213305502,0.99999999961211417,0.99999999998142808,0.99999999999913214]
[null,null,null,4775,{"$f":"'Freq Fit (Negative Binomial)'!N4777","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4777","v":0.9896344365639842},0.75876356048561022,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4777, 'Simulation (Negative Binomial)'!$AE4777:$AO4777, 1))","v":0},3.6275701806081417E-2,{"$f":"_xlfn.BINOM.INV(H4777,'CWP Prob & Severity Param'!$A$2,I4777)","v":0},0.77722472389933261,0.73521456689107156,0.52325518633467072,4.7806980272254718E-2,0.9240250342344758,0.77214701764996996,0.80204806376804527,0.90210384201377991,0.14032303709523153,0.835980186952622,{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4777>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4777, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4777)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4777)))*($F4777^$E4777)*((1-$F4777)^AE$2)+AE4777","v":0.96065151491969281},0.99901527409138535,0.99998013625621307,0.99999964778689521,0.99999999427186204,0.99999999991245714,0.99999999999872347,0.99999999999998213,0.99999999999999978,1]
[null,null,null,4776,{"$f":"'Freq Fit (Negative Binomial)'!N4778","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4778","v":0.97216705496051059},0.70605431536253604,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4778, 'Simulation (Negative Binomial)'!$AE4778:$AO4778, 1))","v":0},0.61983778980723103,{"$f":"_xlfn.BINOM.INV(H4778,'CWP Prob & Severity Param'!$A$2,I4778)","v":0},0.2498319937564033,0.63496526259322816,0.70116738086057129,0.90402351209823961,0.96636021017959661,0.3775514196243196,0.76274901639616299,0.10215732995449689,0.5532093471575974,0.75502554606928185,{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4778>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4778, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4778)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4778)))*($F4778^$E4778)*((1-$F4778)^AE$2)+AE4778","v":0.8969529663999779},0.99313439042867635,0.99962972567936004,0.9999824162789267,0.99999923345950914,0.99999996858243445,0.99999999877099444,0.9999999999536483,0.99999999999830269,0.99999999999993949]
[null,null,null,4777,{"$f":"'Freq Fit (Negative Binomial)'!N4779","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4779","v":0.97219937644662946},0.16667956886475521,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4779, 'Simulation (Negative Binomial)'!$AE4779:$AO4779, 1))","v":0},0.45588566028454225,{"$f":"_xlfn.BINOM.INV(H4779,'CWP Prob & Severity Param'!$A$2,I4779)","v":0},0.67027334691982554,9.0440984657388479E-2,0.28685849508823413,0.18492497115422635,0.90486787666047575,0.21110156008526992,0.93104904010701772,0.15339865136189346,0.13560504953389663,0.60326611991050516,{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4779>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4779, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4779)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4779)))*($F4779^$E4779)*((1-$F4779)^AE$2)+AE4779","v":0.89706786190994048},0.99314989969231271,0.99963098815368856,0.99998249649630244,0.99999923784010458,0.99999996879818143,0.99999999878084933,0.99999999995407329,0.99999999999832012,0.99999999999994016]
[null,null,null,4778,{"$f":"'Freq Fit (Negative Binomial)'!N4780","v":6.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4780","v":0.96696485229592055},0.8588266524381617,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4780, 'Simulation (Negative Binomial)'!$AE4780:$AO4780, 1))","v":1},0.82490327958600307,{"$f":"_xlfn.BINOM.INV(H4780,'CWP Prob & Severity Param'!$A$2,I4780)","v":1},0.71625070652357625,6.4214582955555599E-2,0.83776353267755599,0.41464834841477172,0.88753514324815042,8.7524399887397464E-2,0.97126458165145813,0.35025338120099692,7.2935824818433859E-2,0.70834827703741932,{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":69111.65433615142},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4780>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4780, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4780)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4780)))*($F4780^$E4780)*((1-$F4780)^AE$2)+AE4780","v":0.79437247946141065},0.97420182983658832,0.99752698030769371,0.99980078925451532,0.99998581168781264,0.9999990785260191,0.9999999443085329,0.99999999682319163,0.99999999982719534,0.999999999990967]
[null,null,null,4779,{"$f":"'Freq Fit (Negative Binomial)'!N4781","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4781","v":0.93733298326225001},0.83907344175599929,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4781, 'Simulation (Negative Binomial)'!$AE4781:$AO4781, 1))","v":1},0.73099099823254243,{"$f":"_xlfn.BINOM.INV(H4781,'CWP Prob & Severity Param'!$A$2,I4781)","v":1},0.87564347493171835,0.97922642747324362,0.60799208553573159,3.4388138795215184E-2,0.31430743530775107,0.54885543648299606,0.353307493752127,0.50104489208122716,0.8789142614381833,0.56550953778603996,{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":221230.80738809792},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4781>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4781, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4781)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4781)))*($F4781^$E4781)*((1-$F4781)^AE$2)+AE4781","v":0.77932091204186038},0.96747676003768623,0.99608610724908575,0.9995837876199003,0.99995929569578812,0.99999625347948062,0.99999967066225304,0.99999997207620028,0.99999999770033299,0.99999999981509768]
[null,null,null,4780,{"$f":"'Freq Fit (Negative Binomial)'!N4782","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4782","v":0.96410039754417654},0.64293360861047555,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4782, 'Simulation (Negative Binomial)'!$AE4782:$AO4782, 1))","v":0},0.33965105834213838,{"$f":"_xlfn.BINOM.INV(H4782,'CWP Prob & Severity Param'!$A$2,I4782)","v":0},0.12887014009034081,5.3260372664164835E-2,0.15029592844067019,0.4003501771956216,0.43360579161881208,0.3992211222312857,0.8069103002157676,0.47876746773640899,0.40572346768800005,0.49776311549044583,{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4782>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4782, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4782)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4782)))*($F4782^$E4782)*((1-$F4782)^AE$2)+AE4782","v":0.86861682264565709},0.98875478060259148,0.99921934348303498,0.99995224206588718,0.99999731685074689,0.99999985823841908,0.9999999928504345,0.99999999965232411,0.9999999999835818,0.99999999999924316]
[null,null,null,4781,{"$f":"'Freq Fit (Negative Binomial)'!N4783","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4783","v":0.96277009152914239},0.5842608935707968,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4783, 'Simulation (Negative Binomial)'!$AE4783:$AO4783, 1))","v":0},0.90890273467344385,{"$f":"_xlfn.BINOM.INV(H4783,'CWP Prob & Severity Param'!$A$2,I4783)","v":0},7.3375158919879224E-2,0.67387938262013825,0.84131395919049656,7.3991403448687154E-2,0.6678590273884587,0.43731140740685825,0.39736740085231037,0.50629769169068917,0.30956590307598775,0.58196566905472447,{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4783>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4783, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4783)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4783)))*($F4783^$E4783)*((1-$F4783)^AE$2)+AE4783","v":0.83184131618446699},0.98212563193441027,0.9984986988411656,0.99989108880060917,0.99999285662295956,0.99999956483781993,0.99999997494921655,0.99999999862108635,0.99999999992680899,0.99999999999623046]
[null,null,null,4782,{"$f":"'Freq Fit (Negative Binomial)'!N4784","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4784","v":0.98975211669471652},4.945361508159285E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4784, 'Simulation (Negative Binomial)'!$AE4784:$AO4784, 1))","v":0},0.64260522741513315,{"$f":"_xlfn.BINOM.INV(H4784,'CWP Prob & Severity Param'!$A$2,I4784)","v":0},0.63317584742389965,5.3385812253194054E-2,0.55151380964331775,0.36633168673344951,0.81139063615912299,0.53579359598918808,0.47877935143110795,1.2079388715643735E-2,0.266933172299472,0.62635534409580007,{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4784>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4784, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4784)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4784)))*($F4784^$E4784)*((1-$F4784)^AE$2)+AE4784","v":0.96109169485777401},0.99903728976242001,0.9999808002767856,0.99999966342018332,0.99999999458819366,0.99999999991822996,0.99999999999882117,0.99999999999998368,0.99999999999999989,1]
[null,null,null,4783,{"$f":"'Freq Fit (Negative Binomial)'!N4785","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4785","v":0.95023562837174536},0.40843137064436874,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4785, 'Simulation (Negative Binomial)'!$AE4785:$AO4785, 1))","v":0},8.3052750294455913E-2,{"$f":"_xlfn.BINOM.INV(H4785,'CWP Prob & Severity Param'!$A$2,I4785)","v":0},0.99532481738920153,0.34829274461090054,0.57497601663543219,0.72745050495252594,0.70603552118065049,0.68366732145129872,0.96414091118504852,0.84798860592894776,0.47027863176663753,0.37037805300139892,{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4785>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4785, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4785)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4785)))*($F4785^$E4785)*((1-$F4785)^AE$2)+AE4785","v":0.78058922625086202},0.96909396836297068,0.99654541363933868,0.99966590235796049,0.99997076118303219,0.99999762216037447,0.99999981720442621,0.99999998656040023,0.99999999904703574,0.99999999993442668]
[null,null,null,4784,{"$f":"'Freq Fit (Negative Binomial)'!N4786","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4786","v":0.962852291737612},4.2419658538056182E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4786, 'Simulation (Negative Binomial)'!$AE4786:$AO4786, 1))","v":0},0.33525087101458617,{"$f":"_xlfn.BINOM.INV(H4786,'CWP Prob & Severity Param'!$A$2,I4786)","v":0},0.10195031391553822,0.28398243651545785,0.28238401587761286,0.93668997622998185,0.22875848579264113,0.68034580427051428,8.4810632239542993E-2,0.63937788774835991,0.46647575648123829,0.54675466758479851,{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4786>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4786, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4786)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4786)))*($F4786^$E4786)*((1-$F4786)^AE$2)+AE4786","v":0.86429250368102983},0.98798835749779068,0.99913742065696654,0.99994540613000638,0.99999682656189259,0.99999982652119601,0.99999999094725878,0.99999999954449381,0.99999999997774291,0.9999999999989384]
[null,null,null,4785,{"$f":"'Freq Fit (Negative Binomial)'!N4787","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4787","v":0.98477179758644751},0.24176078326358064,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4787, 'Simulation (Negative Binomial)'!$AE4787:$AO4787, 1))","v":0},0.81305385911040751,{"$f":"_xlfn.BINOM.INV(H4787,'CWP Prob & Severity Param'!$A$2,I4787)","v":0},0.49673702275637788,0.29815111362096602,0.61510265610913972,0.63352875438478806,0.46132059177348406,0.1737896722040706,0.43718989936102781,0.36863248197282328,6.4046594874123786E-2,0.35843611305732292,{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4787>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4787, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4787)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4787)))*($F4787^$E4787)*((1-$F4787)^AE$2)+AE4787","v":0.94259307072443177},0.99789435968150852,0.99993767363912467,0.99999837758096288,0.99999996125455615,0.99999999913036652,0.9999999999813749,0.99999999999961553,0.99999999999999234,0.99999999999999989]
[null,null,null,4786,{"$f":"'Freq Fit (Negative Binomial)'!N4788","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4788","v":0.9511370724738355},0.50407039830632661,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4788, 'Simulation (Negative Binomial)'!$AE4788:$AO4788, 1))","v":0},0.22485795577752121,{"$f":"_xlfn.BINOM.INV(H4788,'CWP Prob & Severity Param'!$A$2,I4788)","v":0},0.88691079357842051,0.22551297858170527,0.73914465676077634,0.42771842796426496,7.9127580843458278E-2,3.415612116307809E-2,0.54365089854006765,0.93150364686861431,0.34136675482077494,0.24665241204509258,{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4788>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4788, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4788)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4788)))*($F4788^$E4788)*((1-$F4788)^AE$2)+AE4788","v":0.82447553424002307},0.97968550831252688,0.9980868850364919,0.99984101977986051,0.99998785917101563,0.99999912776355349,0.99999994016825322,0.99999999604202972,0.99999999974571707,0.99999999998405198]
[null,null,null,4787,{"$f":"'Freq Fit (Negative Binomial)'!N4789","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4789","v":0.98442473996454205},0.51731579201534661,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4789, 'Simulation (Negative Binomial)'!$AE4789:$AO4789, 1))","v":0},0.90370717777830134,{"$f":"_xlfn.BINOM.INV(H4789,'CWP Prob & Severity Param'!$A$2,I4789)","v":0},0.52136060974132148,0.91939760571055162,0.4325207959137759,0.88538282180609607,0.55157881075352444,0.72551191159711415,0.38630769613884797,0.4906346034036555,1.590982756805881E-2,0.41553587797385383,{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4789>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4789, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4789)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4789)))*($F4789^$E4789)*((1-$F4789)^AE$2)+AE4789","v":0.94131388300823837},0.99779875388961414,0.99993336444846981,0.9999982259667004,0.99999995666974428,0.99999999900532099,0.99999999997821165,0.99999999999953992,0.99999999999999056,0.99999999999999978]
[null,null,null,4788,{"$f":"'Freq Fit (Negative Binomial)'!N4790","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4790","v":0.96764028452529782},0.8104667536693777,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4790, 'Simulation (Negative Binomial)'!$AE4790:$AO4790, 1))","v":0},0.50596512488657786,{"$f":"_xlfn.BINOM.INV(H4790,'CWP Prob & Severity Param'!$A$2,I4790)","v":0},0.17611511338761277,0.47939934338173207,0.7983370065072819,0.99558770918260275,0.46242469984712309,0.72663104633336839,0.39665371861203347,0.35482060475133359,0.41523077980591072,0.71781834137348099,{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4790>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4790, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4790)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4790)))*($F4790^$E4790)*((1-$F4790)^AE$2)+AE4790","v":0.8809686546540938},0.99080030790719886,0.99942380501767891,0.99996820896716465,0.99999838944440045,0.99999992327859089,0.99999999651151528,0.99999999984706323,0.99999999999348943,0.99999999999972966]
[null,null,null,4789,{"$f":"'Freq Fit (Negative Binomial)'!N4791","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4791","v":0.98219854915031635},0.93941825198915974,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4791, 'Simulation (Negative Binomial)'!$AE4791:$AO4791, 1))","v":1},0.33180413016318755,{"$f":"_xlfn.BINOM.INV(H4791,'CWP Prob & Severity Param'!$A$2,I4791)","v":1},0.49024041899109561,0.27840429248574095,0.19123082592665308,0.1141203466103119,0.14569259161935422,0.25623376760254779,0.22010193843506953,0.50061122902658417,0.62725177101264706,0.19396084436762084,{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":20974.607854670943},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4791>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4791, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4791)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4791)))*($F4791^$E4791)*((1-$F4791)^AE$2)+AE4791","v":0.93313911257813487},0.9971367826397336,0.99990099095751594,0.9999969883241171,0.99999991594516235,0.99999999779501036,0.99999999994480282,0.99999999999866795,0.9999999999999688,0.99999999999999933]
[null,null,null,4790,{"$f":"'Freq Fit (Negative Binomial)'!N4792","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4792","v":0.9702885333835537},0.22145121887038977,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4792, 'Simulation (Negative Binomial)'!$AE4792:$AO4792, 1))","v":0},0.8803153281345435,{"$f":"_xlfn.BINOM.INV(H4792,'CWP Prob & Severity Param'!$A$2,I4792)","v":0},0.58810403984330384,0.79010042770163258,0.31042259111394765,0.49263991143451302,0.95817460154008349,0.7669756669643667,0.86274135347522585,0.8048474604153687,0.58496219886569134,0.49767172492190437,{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4792>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4792, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4792)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4792)))*($F4792^$E4792)*((1-$F4792)^AE$2)+AE4792","v":0.8638420101696791},0.9883908290045883,0.99921982300009127,0.99995476163903907,0.99999762959745664,0.99999988467461021,0.99999999469885603,0.99999999976702691,0.99999999999012801,0.99999999999959421]
[null,null,null,4791,{"$f":"'Freq Fit (Negative Binomial)'!N4793","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4793","v":0.96277009152914239},0.97832759325685914,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4793, 'Simulation (Negative Binomial)'!$AE4793:$AO4793, 1))","v":1},0.28412719429249267,{"$f":"_xlfn.BINOM.INV(H4793,'CWP Prob & Severity Param'!$A$2,I4793)","v":1},0.72976353839489927,0.91754730072634116,0.49632145447796039,2.1478800101133122E-2,0.33103489048125823,0.66288415552510249,0.90384985939296569,0.84867736268689087,0.42134242270781741,0.20374089035404308,{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":74921.486119490321},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4793>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4793, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4793)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4793)))*($F4793^$E4793)*((1-$F4793)^AE$2)+AE4793","v":0.86400826480107551},0.98793706227401445,0.99913183834943353,0.99994493192598466,0.99999679194120927,0.99999982424162526,0.99999999080804935,0.99999999953646757,0.99999999997730082,0.99999999999891509]
[null,null,null,4792,{"$f":"'Freq Fit (Negative Binomial)'!N4794","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4794","v":0.91247773515252684},0.76948980539322986,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4794, 'Simulation (Negative Binomial)'!$AE4794:$AO4794, 1))","v":1},0.97272649232084718,{"$f":"_xlfn.BINOM.INV(H4794,'CWP Prob & Severity Param'!$A$2,I4794)","v":1},0.54883806740558205,0.68069493258556901,8.2847852192663662E-2,0.82900477761951119,0.85839790917711112,0.10768653112315207,0.54897805554163903,0.77421155369242078,0.14647481088641201,4.5961981942003294E-2,{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":28154.219860571371},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4794>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4794, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4794)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4794)))*($F4794^$E4794)*((1-$F4794)^AE$2)+AE4794","v":0.64116770047320859},0.91348258879557431,0.98322779192896581,0.9971712908983984,0.99956707647788967,0.99993833036407065,0.99999168749403722,0.99999892768072718,0.99999986652746164,0.99999998387237343]
[null,null,null,4793,{"$f":"'Freq Fit (Negative Binomial)'!N4795","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4795","v":0.99023911776872853},8.1673151238355945E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4795, 'Simulation (Negative Binomial)'!$AE4795:$AO4795, 1))","v":0},0.94391211403198005,{"$f":"_xlfn.BINOM.INV(H4795,'CWP Prob & Severity Param'!$A$2,I4795)","v":0},0.67943884175134284,0.42268396296738842,0.4859915381446982,0.93903271189397974,0.83013244431897659,0.99666074392747339,0.37276513906948927,0.89800236814027712,0.226814816511407,0.25199647719079787,{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4795>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4795, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4795)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4795)))*($F4795^$E4795)*((1-$F4795)^AE$2)+AE4795","v":0.96291489966241128},0.99912580223777103,0.99998339208269316,0.99999972267185866,0.99999999575259635,0.99999999993887134,0.99999999999916067,0.99999999999998901,1,1.0000000000000002]
[null,null,null,4794,{"$f":"'Freq Fit (Negative Binomial)'!N4796","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4796","v":0.97057556765146114},0.69555092825101339,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4796, 'Simulation (Negative Binomial)'!$AE4796:$AO4796, 1))","v":0},0.17280568416622177,{"$f":"_xlfn.BINOM.INV(H4796,'CWP Prob & Severity Param'!$A$2,I4796)","v":0},0.75096425804660227,0.30984613434128494,0.1459454050202782,0.75699304979587057,0.52241197006145501,0.96401283935619553,7.0932664291667002E-2,0.92867683418180003,0.17699646679198944,0.63743104457960265,{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4796>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4796, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4796)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4796)))*($F4796^$E4796)*((1-$F4796)^AE$2)+AE4796","v":0.89130905626218637},0.99235032312156857,0.99956402321779259,0.99997811758866528,0.99999899167913253,0.99999995631470162,0.99999999819354057,0.99999999992797883,0.9999999999972119,0.99999999999989475]
[null,null,null,4795,{"$f":"'Freq Fit (Negative Binomial)'!N4797","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4797","v":0.954870129214487},0.35538967760837903,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4797, 'Simulation (Negative Binomial)'!$AE4797:$AO4797, 1))","v":0},0.69751794337067696,{"$f":"_xlfn.BINOM.INV(H4797,'CWP Prob & Severity Param'!$A$2,I4797)","v":0},0.56101200358419956,0.24606588292098031,0.24368776265680581,0.85675618034242584,0.7130473203488793,0.72327388193366271,0.83697053898589047,0.62570799685791967,0.55386397544071042,0.86565021922070151,{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4797>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4797, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4797)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4797)))*($F4797^$E4797)*((1-$F4797)^AE$2)+AE4797","v":0.83701248589176713},0.9825444520748654,0.99848024558808779,0.99988328843671437,0.99999176481222818,0.99999945340524676,0.99999996536312596,0.99999999788341798,0.99999999987439081,0.99999999999272315]
[null,null,null,4796,{"$f":"'Freq Fit (Negative Binomial)'!N4798","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4798","v":0.96457072687360623},0.86865546528567317,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4798, 'Simulation (Negative Binomial)'!$AE4798:$AO4798, 1))","v":0},0.90902720488399613,{"$f":"_xlfn.BINOM.INV(H4798,'CWP Prob & Severity Param'!$A$2,I4798)","v":0},0.1154692630666827,0.49319232100164467,2.1840674104205426E-3,0.28296781482122657,0.89824024771035549,0.91967013489389315,0.17020573539806494,0.65455852785661484,0.98424307181792292,8.901061991478687E-2,{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4798>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4798, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4798)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4798)))*($F4798^$E4798)*((1-$F4798)^AE$2)+AE4798","v":0.8702505236901148},0.9890375214188516,0.99924885244478712,0.99995464609716367,0.9999974851768012,0.99999986886799042,0.99999999347299973,0.99999999968675091,0.99999999998540112,0.99999999999933586]
[null,null,null,4797,{"$f":"'Freq Fit (Negative Binomial)'!N4799","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4799","v":0.94713431757658784},0.43816066707468093,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4799, 'Simulation (Negative Binomial)'!$AE4799:$AO4799, 1))","v":0},0.1269394238370195,{"$f":"_xlfn.BINOM.INV(H4799,'CWP Prob & Severity Param'!$A$2,I4799)","v":0},0.68887341396051338,0.70558691021840003,0.89399274064001599,0.49479610411899455,0.60889459132150092,0.16928512608822799,0.48588612979408596,0.19628610166317018,0.57002066806848761,0.27509154962605697,{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4799>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4799, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4799)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4799)))*($F4799^$E4799)*((1-$F4799)^AE$2)+AE4799","v":0.81118788679282938},0.9764060044325007,0.99759853017947997,0.99978422595479632,0.99998217968814263,0.99999861527275846,0.99999989725576277,0.99999999264782247,0.99999999948903173,0.99999999996533173]
[null,null,null,4798,{"$f":"'Freq Fit (Negative Binomial)'!N4800","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4800","v":0.98193931374095178},0.10290840059779438,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4800, 'Simulation (Negative Binomial)'!$AE4800:$AO4800, 1))","v":0},0.40824465690641598,{"$f":"_xlfn.BINOM.INV(H4800,'CWP Prob & Severity Param'!$A$2,I4800)","v":0},0.59833779643953511,0.45452318162929983,{"$f":"RAND()","v":0.9632230922725501},0.11308813007801466,0.39655075052714539,0.99675406897387531,0.11470840865978449,0.50744350040501107,0.67349676186285889,0.2238632890975637,{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4800>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4800, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4800)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4800)))*($F4800^$E4800)*((1-$F4800)^AE$2)+AE4800","v":0.93219060610428639},0.99705424970675716,0.99989666018841017,0.99999681093588189,0.99999990970047203,0.99999999759674296,0.99999999993896449,0.99999999999850575,0.99999999999996458,0.99999999999999933]
[null,null,null,4799,{"$f":"'Freq Fit (Negative Binomial)'!N4801","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4801","v":0.99073027925193158},0.95426694259038947,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4801, 'Simulation (Negative Binomial)'!$AE4801:$AO4801, 1))","v":0},0.58670317027044594,{"$f":"_xlfn.BINOM.INV(H4801,'CWP Prob & Severity Param'!$A$2,I4801)","v":0},3.0672847160719163E-2,0.58224301605427664,0.55891891431209639,6.8681920213483072E-2,0.62261878359631573,0.35299882859384524,0.12291536183516105,0.73128285847983143,4.2084312560307424E-2,0.10811016907838822,{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4801>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4801, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4801)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4801)))*($F4801^$E4801)*((1-$F4801)^AE$2)+AE4801","v":0.9647562725127139},0.99921082649541826,0.99998576009300022,0.99999977416331209,0.99999999671509843,0.99999999995510103,0.99999999999941447,0.99999999999999267,0.99999999999999989,1]
[null,null,null,4800,{"$f":"'Freq Fit (Negative Binomial)'!N4802","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4802","v":0.92705274611384991},0.36591681171817247,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4802, 'Simulation (Negative Binomial)'!$AE4802:$AO4802, 1))","v":0},0.7656785876821447,{"$f":"_xlfn.BINOM.INV(H4802,'CWP Prob & Severity Param'!$A$2,I4802)","v":0},0.3840116327392763,0.76170505772926111,0.16669607936316078,0.56335272102006329,6.7140393698966738E-3,0.26997358809329275,7.6957001742195996E-2,0.85012809170109715,0.72695242796257498,0.44515861349328711,{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4802>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4802, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4802)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4802)))*($F4802^$E4802)*((1-$F4802)^AE$2)+AE4802","v":0.74690285212872753},0.95681396714844069,0.9939671127765487,0.99925445824941095,0.99991522286270451,0.9999909241633218,0.99999907187321024,0.9999999084400002,0.99999999122590055,0.9999999991790508]
[null,null,null,4801,{"$f":"'Freq Fit (Negative Binomial)'!N4803","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4803","v":0.97454967509522283},0.29632686539929531,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4803, 'Simulation (Negative Binomial)'!$AE4803:$AO4803, 1))","v":0},0.18240278911478636,{"$f":"_xlfn.BINOM.INV(H4803,'CWP Prob & Severity Param'!$A$2,I4803)","v":0},0.64534740565703397,0.51059942706123373,0.38338228406081387,0.602720778384495,0.21225458099051364,0.3347376470889164,0.13778762508278453,0.65880028753410391,0.67271735646141917,0.47154578187206853,{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4803>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4803, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4803)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4803)))*($F4803^$E4803)*((1-$F4803)^AE$2)+AE4803","v":0.90545188682136635},0.99423310083304961,0.99971543643285288,0.99998763892615439,0.99999950714568975,0.9999999815258519,0.99999999933910011,0.99999999997720568,0.99999999999923661,0.99999999999997502]
[null,null,null,4802,{"$f":"'Freq Fit (Negative Binomial)'!N4804","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4804","v":0.98380929617648549},{"$f":"RAND()","v":0.21853097107621577},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4804, 'Simulation (Negative Binomial)'!$AE4804:$AO4804, 1))","v":0},{"$f":"RAND()","v":0.57455186455407392},{"$f":"_xlfn.BINOM.INV(H4804,'CWP Prob & Severity Param'!$A$2,I4804)","v":0},0.97152920722369485,0.91810579810117521,0.35915172045067134,0.10545519723833396,0.68482739097904932,0.13031422226574219,6.8493037854882033E-2,6.9932250934485074E-2,0.99808472824648597,0.20561010084953102,{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4804>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4804, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4804)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4804)))*($F4804^$E4804)*((1-$F4804)^AE$2)+AE4804","v":0.93904863678372652},0.99762416115883823,0.99992524859038701,0.99999793144892224,0.99999994748299992,0.99999999874684931,0.99999999997146605,0.99999999999937361,0.99999999999998657,0.99999999999999967]
[null,null,null,4803,{"$f":"'Freq Fit (Negative Binomial)'!N4805","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4805","v":0.95586819083827179},0.32496577443968888,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4805, 'Simulation (Negative Binomial)'!$AE4805:$AO4805, 1))","v":0},0.50056171294832508,{"$f":"_xlfn.BINOM.INV(H4805,'CWP Prob & Severity Param'!$A$2,I4805)","v":0},{"$f":"RAND()","v":0.98870251087339667},0.83304179573076587,0.50492522498944326,0.56702501579073217,0.66847905356025505,0.82472298688635426,0.73129933114456591,0.2390256053146288,0.47257950402046978,0.77720025833629136,{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4805>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4805, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4805)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4805)))*($F4805^$E4805)*((1-$F4805)^AE$2)+AE4805","v":0.84038811529621615},0.98327553831898473,0.99857573248262721,0.99989302378494427,0.99999261790459826,0.99999952082786281,0.99999997030545473,0.99999999822548546,0.99999999989701649,0.99999999999416589]
[null,null,null,4804,{"$f":"'Freq Fit (Negative Binomial)'!N4806","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4806","v":0.96334118101257105},0.6669338906226201,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4806, 'Simulation (Negative Binomial)'!$AE4806:$AO4806, 1))","v":0},0.37030991815781356,{"$f":"_xlfn.BINOM.INV(H4806,'CWP Prob & Severity Param'!$A$2,I4806)","v":0},8.4440492467482531E-2,0.91993174549389378,0.30841942172792736,0.23795963283595112,0.52474485751299405,0.80700847245893248,0.21314011745505734,0.27631944457631863,0.99218332559035149,0.31042938747061521,{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4806>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4806, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4806)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4806)))*($F4806^$E4806)*((1-$F4806)^AE$2)+AE4806","v":0.86598445736143537},0.98829135130583157,0.99917014180978991,0.99994816444753121,0.99999702640309052,0.99999983957926697,0.99999999173862553,0.99999999958977515,0.99999999998021893,0.99999999999906897]
[null,null,null,4805,{"$f":"'Freq Fit (Negative Binomial)'!N4807","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4807","v":0.9848206784161484},0.52602825814068688,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4807, 'Simulation (Negative Binomial)'!$AE4807:$AO4807, 1))","v":0},5.5442782436987748E-2,{"$f":"_xlfn.BINOM.INV(H4807,'CWP Prob & Severity Param'!$A$2,I4807)","v":0},0.47191684699563341,0.6369323702931512,0.75068507705641818,0.26788607102523199,0.26862049858385373,0.39438936358281229,0.97366449875109884,0.4238620769177428,0.52000250223531308,0.52981892004531483,{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4807>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4807, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4807)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4807)))*($F4807^$E4807)*((1-$F4807)^AE$2)+AE4807","v":0.92846267972463403},0.9968535320265417,0.99989144121618101,0.9999967745978956,0.99999991348733808,0.99999999784662408,0.99999999994937661,0.99999999999886224,0.99999999999997513,0.99999999999999922]
[null,null,null,4806,{"$f":"'Freq Fit (Negative Binomial)'!N4808","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4808","v":0.95611701276731242},0.5267208515369628,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4808, 'Simulation (Negative Binomial)'!$AE4808:$AO4808, 1))","v":0},0.67154383208177282,{"$f":"_xlfn.BINOM.INV(H4808,'CWP Prob & Severity Param'!$A$2,I4808)","v":0},0.9951461995238402,4.3658303780125696E-2,0.27640292872606698,0.17940827320355923,0.78013829092566267,0.17622086587995378,0.38489815790173143,0.47299298868233131,8.3478645055826362E-2,0.67376152427270297,{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4808>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4808, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4808)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4808)))*($F4808^$E4808)*((1-$F4808)^AE$2)+AE4808","v":0.84123124455473675},0.98345559154381346,0.99859891988038108,0.99989535465866131,0.99999281927952077,0.99999953651848139,0.99999997143935337,0.99999999830285047,0.99999999990206068,0.99999999999448275]
[null,null,null,4807,{"$f":"'Freq Fit (Negative Binomial)'!N4809","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4809","v":0.97078495352108418},0.72364530689315743,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4809, 'Simulation (Negative Binomial)'!$AE4809:$AO4809, 1))","v":0},0.78236018925795303,{"$f":"_xlfn.BINOM.INV(H4809,'CWP Prob & Severity Param'!$A$2,I4809)","v":0},9.655895506192036E-2,0.37667129845181346,0.98662578187022376,0.79762450592887391,0.14026953438599965,0.40583282638562157,0.34255713803731602,0.20224668601709672,0.80053380692569609,4.653233655249478E-2,{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4809>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4809, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4809)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4809)))*($F4809^$E4809)*((1-$F4809)^AE$2)+AE4809","v":0.86598881237719594},0.98876102011386113,0.99925719496572984,0.99995764396040088,0.99999781755826012,0.99999989558831182,0.99999999528054184,0.99999999979605014,0.99999999999150191,0.99999999999965639]
[null,null,null,4808,{"$f":"'Freq Fit (Negative Binomial)'!N4810","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4810","v":0.954870129214487},0.53303994621346429,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4810, 'Simulation (Negative Binomial)'!$AE4810:$AO4810, 1))","v":0},0.58352709084543641,{"$f":"_xlfn.BINOM.INV(H4810,'CWP Prob & Severity Param'!$A$2,I4810)","v":0},0.79483200215391814,0.32115052354799878,0.25185326933331342,0.36044886958066658,0.79730142863612663,0.92700289898069788,0.62206994444197705,0.93917266531344268,0.10125613432566527,0.52279138417755222,{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4810>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4810, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4810)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4810)))*($F4810^$E4810)*((1-$F4810)^AE$2)+AE4810","v":0.83701248589176713},0.9825444520748654,0.99848024558808779,0.99988328843671437,0.99999176481222818,0.99999945340524676,0.99999996536312596,0.99999999788341798,0.99999999987439081,0.99999999999272315]
[null,null,null,4809,{"$f":"'Freq Fit (Negative Binomial)'!N4811","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4811","v":0.92657165442653922},4.3508511588400967E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4811, 'Simulation (Negative Binomial)'!$AE4811:$AO4811, 1))","v":0},0.3510791260729017,{"$f":"_xlfn.BINOM.INV(H4811,'CWP Prob & Severity Param'!$A$2,I4811)","v":0},0.42706381880810418,0.23735110372088264,0.26589789866244351,0.83830065655411956,0.82237119314899365,0.62044943382922724,0.26924710417547115,0.47341737187769084,0.3668168879003546,0.80815824451712526,{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4811>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4811, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4811)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4811)))*($F4811^$E4811)*((1-$F4811)^AE$2)+AE4811","v":0.7454106473788662},0.95628400120819479,0.99385360848780968,0.9992354827761728,0.9999124964394589,0.9999905708643414,0.99999902941209007,0.99999990362187674,0.99999999070343992,0.99999999912444293]
[null,null,null,4810,{"$f":"'Freq Fit (Negative Binomial)'!N4812","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4812","v":0.96881087230121454},0.62418835349203827,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4812, 'Simulation (Negative Binomial)'!$AE4812:$AO4812, 1))","v":0},0.53249381613472901,{"$f":"_xlfn.BINOM.INV(H4812,'CWP Prob & Severity Param'!$A$2,I4812)","v":0},0.13346333502826735,0.19578475672334039,0.7545419890771935,0.39770795405809378,0.3029141035555083,0.46811365575420227,0.42077376786991183,0.67521836727760254,0.46869135585759114,0.78828342505484417,{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4812>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4812, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4812)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4812)))*($F4812^$E4812)*((1-$F4812)^AE$2)+AE4812","v":0.88508168727995495},0.99143449355903845,0.99948277934484997,0.99997249024238832,0.99999865659191112,0.99999993831433931,0.99999999729647315,0.99999999988575794,0.99999999999531231,0.99999999999981226]
[null,null,null,4811,{"$f":"'Freq Fit (Negative Binomial)'!N4813","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4813","v":0.94849415887025557},0.91875730135106481,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4813, 'Simulation (Negative Binomial)'!$AE4813:$AO4813, 1))","v":1},5.1992881477799902E-2,{"$f":"_xlfn.BINOM.INV(H4813,'CWP Prob & Severity Param'!$A$2,I4813)","v":0},8.6446770960637465E-2,0.73040780724766563,0.21545788546698985,0.9426991073844786,0.15810368962435573,0.96458023519153024,0.90838447713304871,9.7365447591820753E-2,0.93267076141917371,0.54461219403636851,{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4813>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4813, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4813)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4813)))*($F4813^$E4813)*((1-$F4813)^AE$2)+AE4813","v":0.81568412931831336},0.97754462519569518,0.99777242083720252,0.99980495658187352,0.99998430387121995,0.99999881158297022,0.99999991408315358,0.99999999400974093,0.99999999959437291,0.99999999997318589]
[null,null,null,4812,{"$f":"'Freq Fit (Negative Binomial)'!N4814","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4814","v":0.97300153545917401},0.4299172891605797,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4814, 'Simulation (Negative Binomial)'!$AE4814:$AO4814, 1))","v":0},0.50684558221526932,{"$f":"_xlfn.BINOM.INV(H4814,'CWP Prob & Severity Param'!$A$2,I4814)","v":0},0.64289856968517101,0.24317060358017195,0.96998330809581501,0.29523493236332277,0.2286279107344531,3.5333819245556009E-2,0.38268541354742791,0.9376680812248176,0.704585438288581,0.16532075198063945,{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4814>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4814, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4814)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4814)))*($F4814^$E4814)*((1-$F4814)^AE$2)+AE4814","v":0.89992284712804538},0.99352949943511315,0.99966142657900059,0.99998440179878489,0.99999934034755711,0.99999997377239946,0.99999999900473358,0.99999999996358779,0.99999999999870648,0.99999999999995515]
[null,null,null,4813,{"$f":"'Freq Fit (Negative Binomial)'!N4815","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4815","v":0.97783136595849096},0.26563859055101968,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4815, 'Simulation (Negative Binomial)'!$AE4815:$AO4815, 1))","v":0},0.12018885941148449,{"$f":"_xlfn.BINOM.INV(H4815,'CWP Prob & Severity Param'!$A$2,I4815)","v":0},0.63709843035397995,0.33837776305358469,0.85180973884911315,0.52218051067691218,0.60432118435597393,0.23698853150857979,0.51815221041316617,0.15325668377329116,0.3351865195206144,2.5838964590685909E-2,{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4815>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4815, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4815)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4815)))*($F4815^$E4815)*((1-$F4815)^AE$2)+AE4815","v":0.89692097860929476},0.99340920396377341,0.99966867540949544,0.99998564344969787,0.99999943814266956,0.99999997958909059,0.99999999929957628,0.99999999997702282,0.99999999999927336,0.9999999999999778]
[null,null,null,4814,{"$f":"'Freq Fit (Negative Binomial)'!N4816","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4816","v":0.94144013609584742},0.4460129993301104,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4816, 'Simulation (Negative Binomial)'!$AE4816:$AO4816, 1))","v":0},0.78206946073926664,{"$f":"_xlfn.BINOM.INV(H4816,'CWP Prob & Severity Param'!$A$2,I4816)","v":0},0.93605215944829256,0.42312435485764854,0.90951572033530903,0.52161376592958297,0.95774868671691582,0.63423652046202517,0.35391882600233238,0.94407038734817228,0.37989406918686608,2.5565731465585384E-2,{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4816>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4816, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4816)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4816)))*($F4816^$E4816)*((1-$F4816)^AE$2)+AE4816","v":0.79255941257793106},0.97137042292266063,0.99677696281756012,0.99967950628361324,0.999970697943525,0.99999747893232527,0.99999979286082374,0.99999998358515874,0.9999999987365662,0.99999999990506128]
[null,null,null,4815,{"$f":"'Freq Fit (Negative Binomial)'!N4817","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4817","v":0.97383765503181019},0.48596994073439159,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4817, 'Simulation (Negative Binomial)'!$AE4817:$AO4817, 1))","v":0},0.65306000670487807,{"$f":"_xlfn.BINOM.INV(H4817,'CWP Prob & Severity Param'!$A$2,I4817)","v":0},0.56545215058201825,0.75149600977017594,0.89897089871828118,0.90439006613343575,0.83859585498261413,0.35905451530345911,0.17036329515088855,0.76121159964121732,0.69805043935576239,0.26471800832603254,{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4817>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4817, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4817)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4817)))*($F4817^$E4817)*((1-$F4817)^AE$2)+AE4817","v":0.85627959897029871},0.98739287538422249,0.99914600362768802,0.99995087505334435,0.99999747846433218,0.99999988104801807,0.9999999947428535,0.99999999977943355,0.99999999999113121,0.99999999999965594]
[null,null,null,4816,{"$f":"'Freq Fit (Negative Binomial)'!N4818","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4818","v":0.97243593683872454},0.86010589222297174,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4818, 'Simulation (Negative Binomial)'!$AE4818:$AO4818, 1))","v":0},0.69057800351362009,{"$f":"_xlfn.BINOM.INV(H4818,'CWP Prob & Severity Param'!$A$2,I4818)","v":0},0.59607393964358957,0.16337781602123547,0.88312193098541536,0.98786564435919999,0.22977860551299989,0.5184987864921462,9.332967273552728E-2,0.66844528962895344,0.66889404211515635,0.43850045685081118,{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4818>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4818, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4818)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4818)))*($F4818^$E4818)*((1-$F4818)^AE$2)+AE4818","v":0.89790911192645917},0.99326290762357761,0.99964014273768453,0.99998307537212849,0.99999926929973426,0.99999997034013499,0.9999999988509447,0.99999999995708166,0.99999999999844347,0.99999999999994493]
[null,null,null,4817,{"$f":"'Freq Fit (Negative Binomial)'!N4819","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4819","v":0.98418852678970226},0.29788173482476088,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4819, 'Simulation (Negative Binomial)'!$AE4819:$AO4819, 1))","v":0},0.85549049516365105,{"$f":"_xlfn.BINOM.INV(H4819,'CWP Prob & Severity Param'!$A$2,I4819)","v":0},0.74893678971474087,0.88840999544135135,0.69844899946271455,0.26050381912999887,0.81500093967673193,1.8519576085686107E-2,0.67364477307221415,0.78562883334545452,8.3423151938799123E-2,0.13175098569323018,{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4819>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4819, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4819)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4819)))*($F4819^$E4819)*((1-$F4819)^AE$2)+AE4819","v":0.92557417725877167},0.99659157731495096,0.99987753158393466,0.99999621027000152,0.99999989412643031,0.99999999725513122,0.99999999993278721,0.99999999999842681,0.99999999999996447,0.99999999999999922]
[null,null,null,4818,{"$f":"'Freq Fit (Negative Binomial)'!N4820","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4820","v":0.96116817623140149},0.35156015022542697,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4820, 'Simulation (Negative Binomial)'!$AE4820:$AO4820, 1))","v":0},0.61327272823725409,{"$f":"_xlfn.BINOM.INV(H4820,'CWP Prob & Severity Param'!$A$2,I4820)","v":0},0.52179161582910327,0.42070863880316911,0.99987176337644057,0.24071606040920079,0.36112379641529546,0.10321215743511813,0.32111883205653857,0.77098634810940969,0.64012821021428612,0.55836200108610445,{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4820>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4820, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4820)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4820)))*($F4820^$E4820)*((1-$F4820)^AE$2)+AE4820","v":0.85848283097173805},0.98691735255333701,0.99901833879622914,0.99993506934928189,0.99999605527706747,0.99999977460986889,0.99999998770626086,0.99999999935341977,0.99999999996697631,0.99999999999835365]
[null,null,null,4819,{"$f":"'Freq Fit (Negative Binomial)'!N4821","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4821","v":0.96928332837528253},0.54486469965735573,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4821, 'Simulation (Negative Binomial)'!$AE4821:$AO4821, 1))","v":0},0.13403636133508889,{"$f":"_xlfn.BINOM.INV(H4821,'CWP Prob & Severity Param'!$A$2,I4821)","v":0},0.92817939205774536,0.50624694195775466,0.81878453778823057,0.49551546587752482,0.32368823831693561,0.76425323258242495,0.26477722410285776,0.81871583972226603,0.6915105053746432,0.80642929228533455,{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4821>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4821, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4821)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4821)))*($F4821^$E4821)*((1-$F4821)^AE$2)+AE4821","v":0.88674575206081507},0.99168444290413871,0.99950541981370411,0.99997409105954016,0.99999875387228343,0.99999994364601874,0.99999999756749836,0.99999999989876565,0.99999999999590894,0.99999999999983868]
[null,null,null,4820,{"$f":"'Freq Fit (Negative Binomial)'!N4822","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4822","v":0.9646484361750175},0.60475238449872171,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4822, 'Simulation (Negative Binomial)'!$AE4822:$AO4822, 1))","v":0},0.46264024436038476,{"$f":"_xlfn.BINOM.INV(H4822,'CWP Prob & Severity Param'!$A$2,I4822)","v":0},0.58503834832507418,0.89665649105195055,0.38585877385559864,0.19528169690160413,0.66924639187241375,0.62932520269344261,0.73023777550206892,0.42912125709729698,0.32094618869468805,0.17991307662246447,{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4822>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4822, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4822)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4822)))*($F4822^$E4822)*((1-$F4822)^AE$2)+AE4822","v":0.87052066779544091},0.9890839154786305,0.99925365721521264,0.99995503451355439,0.99999751216297927,0.99999987055894635,0.9999999935712699,0.99999999969214293,0.99999999998568401,0.9999999999993503]
[null,null,null,4821,{"$f":"'Freq Fit (Negative Binomial)'!N4823","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4823","v":0.99203259855390058},0.71870254611803652,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4823, 'Simulation (Negative Binomial)'!$AE4823:$AO4823, 1))","v":0},0.68624481933959292,{"$f":"_xlfn.BINOM.INV(H4823,'CWP Prob & Severity Param'!$A$2,I4823)","v":0},0.41146810613508256,0.7568263029202752,0.97006335781850861,0.45674397566789438,0.68430849743373745,0.57582691370158612,0.78529894225543728,0.54914844994972078,0.29767042761044726,0.31522256568955387,{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4823>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4823, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4823)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4823)))*($F4823^$E4823)*((1-$F4823)^AE$2)+AE4823","v":0.96965131189449383},0.99941554243711361,0.99999093277755158,0.99999987637858601,0.99999999845429599,0.99999999998183942,0.99999999999979639,0.99999999999999778,1,1]
[null,null,null,4822,{"$f":"'Freq Fit (Negative Binomial)'!N4824","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4824","v":0.95744431649897788},0.34478719134263058,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4824, 'Simulation (Negative Binomial)'!$AE4824:$AO4824, 1))","v":0},0.32757068403494816,{"$f":"_xlfn.BINOM.INV(H4824,'CWP Prob & Severity Param'!$A$2,I4824)","v":0},0.47618866755971678,0.71710021153094661,0.61970244195250379,0.85698574182064424,0.48626409871834209,0.47475178754626379,0.83436594734570868,0.8187746744749167,0.87846534580988989,0.84697448132023057,{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4824>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4824, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4824)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4824)))*($F4824^$E4824)*((1-$F4824)^AE$2)+AE4824","v":0.84573937896032936},0.9844010702312016,0.99871850688062991,0.99990716234463206,0.99999382135049786,0.99999961322162412,0.99999997688513609,0.99999999866792155,0.99999999992544997,0.99999999999592726]
[null,null,null,4823,{"$f":"'Freq Fit (Negative Binomial)'!N4825","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4825","v":0.93363990003529107},0.45114258021617359,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4825, 'Simulation (Negative Binomial)'!$AE4825:$AO4825, 1))","v":0},0.54526094126113511,{"$f":"_xlfn.BINOM.INV(H4825,'CWP Prob & Severity Param'!$A$2,I4825)","v":0},0.74726423521127239,0.66902960205625095,0.22594716640808121,0.88450261813627795,0.33995324474264055,0.62776902228622056,0.31385632598522739,0.92220786848008851,3.6194690265679452E-2,0.58171067227047968,{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4825>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4825, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4825)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4825)))*($F4825^$E4825)*((1-$F4825)^AE$2)+AE4825","v":0.66906720225706129},0.92892226236927178,0.9880060524807075,0.99826899141789727,0.9997762692220733,0.99997336825198013,0.99999702619949227,0.99999968448993726,0.99999996789852064,0.99999999684602747]
[null,null,null,4824,{"$f":"'Freq Fit (Negative Binomial)'!N4826","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4826","v":0.98457453455085275},0.98498493837865952,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4826, 'Simulation (Negative Binomial)'!$AE4826:$AO4826, 1))","v":1},0.57815314395115802,{"$f":"_xlfn.BINOM.INV(H4826,'CWP Prob & Severity Param'!$A$2,I4826)","v":1},0.69300170021754137,0.52719655539325916,0.84464131802505849,4.9371889226334065E-2,0.72421545834858381,0.68971842114473658,0.11734335516314387,0.57455990909210153,9.9269683384351604E-2,0.96240913580805088,{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":60400.559809678074},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4826>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4826, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4826)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4826)))*($F4826^$E4826)*((1-$F4826)^AE$2)+AE4826","v":0.92733712033985305},0.99675272713092611,0.9998861557909865,0.9999965628818227,0.99999990631674229,0.9999999976303845,0.99999999994339095,0.99999999999870737,0.99999999999997158,0.99999999999999944]
[null,null,null,4825,{"$f":"'Freq Fit (Negative Binomial)'!N4827","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4827","v":0.95057212976434835},0.61919087982012544,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4827, 'Simulation (Negative Binomial)'!$AE4827:$AO4827, 1))","v":0},0.23630245927535676,{"$f":"_xlfn.BINOM.INV(H4827,'CWP Prob & Severity Param'!$A$2,I4827)","v":0},0.88404721739562186,0.80414252919877693,0.79768740749015488,0.14218596340586998,0.71110962914916354,0.63092587690113344,0.79144232571149298,0.35156715064414634,0.7357210415441664,0.28469454387590654,{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4827>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4827, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4827)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4827)))*($F4827^$E4827)*((1-$F4827)^AE$2)+AE4827","v":0.82259043816633581},0.97923593880142545,0.99802222913046956,0.99983376141486335,0.99998715885680456,0.99999906682407402,0.99999993525003605,0.99999999566726627,0.99999999971842746,0.99999999998213662]
[null,null,null,4826,{"$f":"'Freq Fit (Negative Binomial)'!N4828","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4828","v":0.94432110244262502},0.83203616082109211,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4828, 'Simulation (Negative Binomial)'!$AE4828:$AO4828, 1))","v":1},0.34270433960972868,{"$f":"_xlfn.BINOM.INV(H4828,'CWP Prob & Severity Param'!$A$2,I4828)","v":1},8.7984082285328613E-2,0.19196282791266961,0.70617450512989988,0.86285847957210426,0.46311631083268245,{"$f":"RAND()","v":0.88897811851122499},0.69123776474710652,0.40499921479833678,0.71777106383275047,0.50961309945763889,{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1470.6390720272841},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4828>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4828, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4828)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4828)))*($F4828^$E4828)*((1-$F4828)^AE$2)+AE4828","v":0.80194442262087828},0.97397168148953317,0.99721184095784143,0.9997362683387484,0.9999770667687321,0.99999812354562956,0.99999985338505737,0.99999998895160458,0.99999999919136917,0.99999999994222133]
[null,null,null,4827,{"$f":"'Freq Fit (Negative Binomial)'!N4829","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4829","v":0.97610617467910477},8.9012536161186984E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4829, 'Simulation (Negative Binomial)'!$AE4829:$AO4829, 1))","v":0},0.13943239538904262,{"$f":"_xlfn.BINOM.INV(H4829,'CWP Prob & Severity Param'!$A$2,I4829)","v":0},0.4180667542208506,0.93427426629267596,0.19516765307373207,0.56279986107466617,0.35814515765415411,0.10391177324050227,0.26688412350511581,0.96820841196373331,0.58019399962347851,0.87073407763461586,{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4829>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4829, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4829)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4829)))*($F4829^$E4829)*((1-$F4829)^AE$2)+AE4829","v":0.91103609986578282},0.99490165787162399,0.999763720315337,0.99999036177954115,0.99999963915627987,0.99999998729994277,0.99999999957341512,0.99999999998618616,0.99999999999956568,0.99999999999998668]
[null,null,null,4828,{"$f":"'Freq Fit (Negative Binomial)'!N4830","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4830","v":0.95366445344516571},0.31095538553579694,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4830, 'Simulation (Negative Binomial)'!$AE4830:$AO4830, 1))","v":0},0.32946519148189701,{"$f":"_xlfn.BINOM.INV(H4830,'CWP Prob & Severity Param'!$A$2,I4830)","v":0},0.67995534017452874,0.61732949176793595,0.70415226045054224,0.77749128375818133,0.93790198170933725,0.95028346389410578,0.63736584999036749,0.74375591426272247,0.69849979334435697,0.75702158102869499,{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4830>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4830, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4830)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4830)))*($F4830^$E4830)*((1-$F4830)^AE$2)+AE4830","v":0.83294806867241833},0.98164245948246176,0.99835952647940451,0.99987067629948978,0.99999063229387031,0.9999993616831796,0.99999995847301948,0.99999999739472178,0.9999999998412652,0.99999999999055877]
[null,null,null,4829,{"$f":"'Freq Fit (Negative Binomial)'!N4831","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4831","v":0.97940267379066459},0.54488712147446627,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4831, 'Simulation (Negative Binomial)'!$AE4831:$AO4831, 1))","v":0},0.57525868419327408,{"$f":"_xlfn.BINOM.INV(H4831,'CWP Prob & Severity Param'!$A$2,I4831)","v":0},0.53637530010302559,0.94341455308867439,0.83045404112123589,7.5331822763508804E-2,0.60562235329611858,0.75297394910661986,8.1711144214502096E-2,0.21129202570923333,0.77949798358087063,0.80697485318849782,{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4831>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4831, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4831)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4831)))*($F4831^$E4831)*((1-$F4831)^AE$2)+AE4831","v":0.92294701653670108},0.99618729514737869,0.99984755604026987,0.99999463685929202,0.99999982685535038,0.99999999474560675,0.99999999984783172,0.99999999999575162,0.99999999999988476,0.99999999999999689]
[null,null,null,4830,{"$f":"'Freq Fit (Negative Binomial)'!N4832","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4832","v":0.91496121606947745},0.95374819940532152,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4832, 'Simulation (Negative Binomial)'!$AE4832:$AO4832, 1))","v":2},0.48520012476200491,{"$f":"_xlfn.BINOM.INV(H4832,'CWP Prob & Severity Param'!$A$2,I4832)","v":2},0.53143504868707203,0.41881340018047575,0.95866797765969058,0.51214314941855388,0.70393109070201987,0.30800103353109776,0.72293300337392952,0.28157956832756481,0.50012426582898917,7.7041915569912356E-2,{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":25790.342919132101},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":14619.915594343505},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4832>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4832, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4832)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4832)))*($F4832^$E4832)*((1-$F4832)^AE$2)+AE4832","v":0.64968041893009609},0.91778116413565725,0.98449861921851711,0.99745833242486193,0.99962189799654899,0.99994765339186331,0.99999314293381025,0.99999914039381965,0.99999989602659956,0.99999998779197496]
[null,null,null,4831,{"$f":"'Freq Fit (Negative Binomial)'!N4833","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4833","v":0.95985839179803178},0.86943400890562839,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4833, 'Simulation (Negative Binomial)'!$AE4833:$AO4833, 1))","v":1},0.35657634296248575,{"$f":"_xlfn.BINOM.INV(H4833,'CWP Prob & Severity Param'!$A$2,I4833)","v":1},0.27444875668054414,0.22869259280257281,5.8776326397162793E-2,0.77450001766991095,0.40386696964508828,0.16104391126115247,7.6802292142953976E-2,0.73417369690125689,0.31142171932657425,0.39837356959244685,{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6642.0372481992044},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4833>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4833, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4833)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4833)))*($F4833^$E4833)*((1-$F4833)^AE$2)+AE4833","v":0.85398451259328712},0.98605541115692763,0.99891873215085392,0.99992608362341118,0.99999535852773269,0.99999972588096764,0.99999998454518579,0.99999999915979609,0.99999999995564171,0.99999999999771416]
[null,null,null,4832,{"$f":"'Freq Fit (Negative Binomial)'!N4834","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4834","v":0.97594224221264314},5.2042242150469931E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4834, 'Simulation (Negative Binomial)'!$AE4834:$AO4834, 1))","v":0},0.67357639125829916,{"$f":"_xlfn.BINOM.INV(H4834,'CWP Prob & Severity Param'!$A$2,I4834)","v":0},0.32809736880511942,6.6953373855143217E-2,0.20186474103709151,0.93229786927900304,0.29545369728301185,0.94646545180491815,0.47176213655578825,0.25903343091964093,0.74582652202419542,5.8403706354212104E-2,{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4834>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4834, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4834)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4834)))*($F4834^$E4834)*((1-$F4834)^AE$2)+AE4834","v":0.88854345764811993},0.99227600050866283,0.99957888752985757,0.99998020550095246,0.99999915952320351,0.99999996687171444,0.99999999876645707,0.99999999995609012,0.99999999999849287,0.99999999999994971]
[null,null,null,4833,{"$f":"'Freq Fit (Negative Binomial)'!N4835","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4835","v":0.92285779233265619},0.88397322381679333,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4835, 'Simulation (Negative Binomial)'!$AE4835:$AO4835, 1))","v":1},0.14857439864939614,{"$f":"_xlfn.BINOM.INV(H4835,'CWP Prob & Severity Param'!$A$2,I4835)","v":1},0.2908559151355965,0.15220777445540001,0.70138984296387497,0.21187128586151782,0.71473209695722018,0.58338950669013179,0.88458489991613298,0.11021711719092864,0.40009768102043797,6.115086620975152E-2,{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":7318.9928949615605},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4835>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4835, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4835)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4835)))*($F4835^$E4835)*((1-$F4835)^AE$2)+AE4835","v":0.6773457926395946},0.93090752103444596,0.98814759372116623,0.99823387598918756,0.99976137455568548,0.9999700048588408,0.999996433349297,0.99999959419413353,0.99999995545558984,0.99999999525390681]
[null,null,null,4834,{"$f":"'Freq Fit (Negative Binomial)'!N4836","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4836","v":0.9876157164475865},0.7995429912388401,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4836, 'Simulation (Negative Binomial)'!$AE4836:$AO4836, 1))","v":0},0.83192880035639505,{"$f":"_xlfn.BINOM.INV(H4836,'CWP Prob & Severity Param'!$A$2,I4836)","v":0},0.4253918624058417,0.29165875834765465,0.25915712178212902,0.66609420766525362,0.49110143447823418,0.87014704421857525,0.68972234079191119,0.71116193586451604,0.68692482638834595,0.3232466771693987,{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4836>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4836, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4836)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4836)))*($F4836^$E4836)*((1-$F4836)^AE$2)+AE4836","v":0.95312375581644437},0.99859978657023951,0.99996627086774537,0.999999285668701,0.99999998612284935,0.99999999974664799,0.99999999999558664,0.99999999999992595,0.99999999999999889,1]
[null,null,null,4835,{"$f":"'Freq Fit (Negative Binomial)'!N4837","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4837","v":0.98478811040960468},6.3377215517166241E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4837, 'Simulation (Negative Binomial)'!$AE4837:$AO4837, 1))","v":0},0.1909184379594816,{"$f":"_xlfn.BINOM.INV(H4837,'CWP Prob & Severity Param'!$A$2,I4837)","v":0},0.13247820489156026,0.2284424663366641,0.24732159399849574,0.52215358538106471,0.82236354780395848,0.74763636222181362,0.9761965750091437,0.87534113222802123,0.2313415954618635,0.72272976911054632,{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4837>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4837, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4837)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4837)))*($F4837^$E4837)*((1-$F4837)^AE$2)+AE4837","v":0.92831369147925147},0.99684028176613171,0.99989075133750782,0.99999674715768638,0.99999991256451093,0.99999999781899163,0.99999999994861732,0.99999999999884293,0.99999999999997491,0.99999999999999944]
[null,null,null,4836,{"$f":"'Freq Fit (Negative Binomial)'!N4838","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4838","v":0.98927265119380692},0.25315642806207161,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4838, 'Simulation (Negative Binomial)'!$AE4838:$AO4838, 1))","v":0},0.2279726840911519,{"$f":"_xlfn.BINOM.INV(H4838,'CWP Prob & Severity Param'!$A$2,I4838)","v":0},0.88280873693308382,0.92265398656346886,0.49052073205455027,0.31238290587733741,0.79881194008399159,0.58151874859776054,0.81422723610983549,0.8550000729852435,0.35457822365371172,0.29392427995967052,{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4838>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4838, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4838)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4838)))*($F4838^$E4838)*((1-$F4838)^AE$2)+AE4838","v":0.95929919956046705},0.99894606479431192,0.99997800008189353,0.99999959631549495,0.99999999320586352,0.99999999989254418,0.99999999999837841,0.99999999999997635,0.99999999999999956,0.99999999999999989]
[null,null,null,4837,{"$f":"'Freq Fit (Negative Binomial)'!N4839","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4839","v":0.97956636390680929},4.8435097815532679E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4839, 'Simulation (Negative Binomial)'!$AE4839:$AO4839, 1))","v":0},0.7326042492499073,{"$f":"_xlfn.BINOM.INV(H4839,'CWP Prob & Severity Param'!$A$2,I4839)","v":0},0.72553419768924365,0.98372405909556304,0.21595502357113117,0.778405755792973,0.98814540654753102,0.83824572455304047,0.18669508700838411,0.77768084039298047,0.16761135013842721,0.58868050272132555,{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4839>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4839, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4839)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4839)))*($F4839^$E4839)*((1-$F4839)^AE$2)+AE4839","v":0.92354145080891092},0.99624647400980748,0.99985110887410089,0.99999480335381474,0.99999983356108046,0.99999999498918668,0.99999999985603794,0.99999999999601275,0.99999999999989286,0.99999999999999722]
[null,null,null,4838,{"$f":"'Freq Fit (Negative Binomial)'!N4840","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4840","v":0.94762697468960422},0.66145257293441628,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4840, 'Simulation (Negative Binomial)'!$AE4840:$AO4840, 1))","v":0},0.67315191513541039,{"$f":"_xlfn.BINOM.INV(H4840,'CWP Prob & Severity Param'!$A$2,I4840)","v":0},0.56688602304834834,0.69717206805435816,0.53935137089143326,3.1739211570521175E-2,0.28843663606743164,0.61837599684235378,0.83736647365625416,0.33879923889954433,0.99142182266926882,0.4498414109107145,{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4840>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4840, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4840)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4840)))*($F4840^$E4840)*((1-$F4840)^AE$2)+AE4840","v":0.81281470568238834},0.97682140340436674,0.99766249453194977,0.99979191421793023,0.99998297390736579,0.99999868926779811,0.99999990364967095,0.99999999316946064,0.99999999952970098,0.99999999996838829]
[null,null,null,4839,{"$f":"'Freq Fit (Negative Binomial)'!N4841","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4841","v":0.98238129502523186},0.6275497788584925,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4841, 'Simulation (Negative Binomial)'!$AE4841:$AO4841, 1))","v":0},0.37827199458455329,{"$f":"_xlfn.BINOM.INV(H4841,'CWP Prob & Severity Param'!$A$2,I4841)","v":0},0.52188489501849977,0.89022730289019547,0.8759360691574819,0.56649944210982106,0.90325371342029359,0.15529865050289793,1.5800125136714582E-3,0.65984316182597091,0.72971168819828036,0.2981495036479459,{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4841>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4841, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4841)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4841)))*($F4841^$E4841)*((1-$F4841)^AE$2)+AE4841","v":0.93380818373692909},0.99719428342630445,0.99990397099908657,0.99999710888021454,0.99999992013675087,0.99999999792644767,0.99999999994862543,0.99999999999877298,0.99999999999997158,0.99999999999999933]
[null,null,null,4840,{"$f":"'Freq Fit (Negative Binomial)'!N4842","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4842","v":0.9937830508655785},1.8847898482753256E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4842, 'Simulation (Negative Binomial)'!$AE4842:$AO4842, 1))","v":0},0.63126550575887297,{"$f":"_xlfn.BINOM.INV(H4842,'CWP Prob & Severity Param'!$A$2,I4842)","v":0},0.24135899760475676,8.1462912305484192E-2,0.10779888024258744,0.2290099308557807,0.39260449091413652,0.48673113694045289,0.75839719246610204,0.12188455639346851,0.43702062689317867,0.82755218815135889,{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4842>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4842, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4842)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4842)))*($F4842^$E4842)*((1-$F4842)^AE$2)+AE4842","v":0.97625969393531575},0.99964295312963569,0.99999567595503147,0.99999995398703712,0.9999999995509995,0.99999999999588307,0.99999999999996392,0.99999999999999967,1,1]
[null,null,null,4841,{"$f":"'Freq Fit (Negative Binomial)'!N4843","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4843","v":0.95574287159702465},0.89154104566905279,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4843, 'Simulation (Negative Binomial)'!$AE4843:$AO4843, 1))","v":1},0.95747585984584793,{"$f":"_xlfn.BINOM.INV(H4843,'CWP Prob & Severity Param'!$A$2,I4843)","v":1},9.3611346850129173E-2,0.76799092657123547,9.2799180641560675E-3,0.27285919115137836,0.68156681533497243,0.88435737120467739,0.54352200714461041,0.90942254681105461,0.51814599089172642,5.8606835450315531E-3,{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1575.4882600367},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4843>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4843, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4843)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4843)))*($F4843^$E4843)*((1-$F4843)^AE$2)+AE4843","v":0.83996370998974101},0.98318451977421839,0.99856396123575686,0.99989183547479188,0.99999251480518569,0.99999951276053411,0.99999996971998828,0.99999999818537011,0.9999999998943897,0.99999999999400002]
[null,null,null,4842,{"$f":"'Freq Fit (Negative Binomial)'!N4844","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4844","v":0.97734581803601905},0.98324828951188448,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4844, 'Simulation (Negative Binomial)'!$AE4844:$AO4844, 1))","v":1},0.95682036232835932,{"$f":"_xlfn.BINOM.INV(H4844,'CWP Prob & Severity Param'!$A$2,I4844)","v":1},0.31397495522092778,0.26986318706996915,0.24904855280328353,0.90280022497073131,0.99833742876107423,0.93751309614527212,0.2042372161883802,0.33666518757977304,0.30899108411543375,0.29595480426407406,{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":8356.3017819902052},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4844>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4844, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4844)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4844)))*($F4844^$E4844)*((1-$F4844)^AE$2)+AE4844","v":0.91550174545813501},0.99540600502551113,0.99979807775293916,0.99999218916018118,0.99999972270860071,0.99999999074611734,0.9999999997052762,0.99999999999095091,0.99999999999973033,0.99999999999999223]
[null,null,null,4843,{"$f":"'Freq Fit (Negative Binomial)'!N4845","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4845","v":0.96823157858814957},0.33559125597233863,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4845, 'Simulation (Negative Binomial)'!$AE4845:$AO4845, 1))","v":0},0.11982006414226198,{"$f":"_xlfn.BINOM.INV(H4845,'CWP Prob & Severity Param'!$A$2,I4845)","v":0},0.94878511793958575,0.53146788593922223,0.72964991948300395,3.0553173445620252E-2,0.27721416622333273,0.13520063409860195,0.99139649378745676,0.89869081524935268,0.91682383816468804,0.52086245312612967,{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4845>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4845, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4845)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4845)))*($F4845^$E4845)*((1-$F4845)^AE$2)+AE4845","v":0.88304448046944506},0.99112329827795453,0.9994541120739977,0.99997042882269738,0.99999852918954413,0.99999993121287822,0.99999999692933583,0.99999999986783716,0.99999999999447642,0.99999999999977474]
[null,null,null,4844,{"$f":"'Freq Fit (Negative Binomial)'!N4846","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4846","v":0.96155457997800531},0.49341299967837338,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4846, 'Simulation (Negative Binomial)'!$AE4846:$AO4846, 1))","v":0},0.7843260933299594,{"$f":"_xlfn.BINOM.INV(H4846,'CWP Prob & Severity Param'!$A$2,I4846)","v":0},0.96664846557877471,0.95912251113705604,0.36735609943584824,0.87033916922160559,0.33031695732820732,2.7096303685212098E-2,0.21959936149494319,0.43749145449323779,6.1791683986934909E-2,0.54240742070846837,{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4846>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4846, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4846)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4846)))*($F4846^$E4846)*((1-$F4846)^AE$2)+AE4846","v":0.8598132392805854},0.98716680476819485,0.99904654447832886,0.9999375588023125,0.99999624411691368,0.99999978752901597,0.99999998852600069,0.99999999940252837,0.99999999996978772,0.99999999999850875]
[null,null,null,4845,{"$f":"'Freq Fit (Negative Binomial)'!N4847","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4847","v":0.97670987906769602},0.85015713874535914,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4847, 'Simulation (Negative Binomial)'!$AE4847:$AO4847, 1))","v":0},0.67316178418579575,{"$f":"_xlfn.BINOM.INV(H4847,'CWP Prob & Severity Param'!$A$2,I4847)","v":0},0.98095184222766085,0.75585266225856051,0.10402244260023819,0.49921111586336508,0.12024755188791791,0.27601767893388252,0.41080770929289379,0.69842621838502306,0.69687506563657653,0.86039096714553032,{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4847>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4847, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4847)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4847)))*($F4847^$E4847)*((1-$F4847)^AE$2)+AE4847","v":0.91320884269822744},0.99515040161159252,0.99978089397685932,0.99999128735493592,0.99999968203118228,0.99999998909122934,0.99999999964282948,0.99999999998872602,0.99999999999965461,0.99999999999998979]
[null,null,null,4846,{"$f":"'Freq Fit (Negative Binomial)'!N4848","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4848","v":0.9170442239106581},0.3365116306497129,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4848, 'Simulation (Negative Binomial)'!$AE4848:$AO4848, 1))","v":0},0.24634761006688377,{"$f":"_xlfn.BINOM.INV(H4848,'CWP Prob & Severity Param'!$A$2,I4848)","v":0},0.49536791383635048,0.81408452703512191,0.74146577743593145,0.93056961285201989,0.87055999853782984,0.96187743170385964,0.31780344530484939,0.28401232907166596,0.11031305999889884,0.84583127264706359,{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4848>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4848, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4848)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4848)))*($F4848^$E4848)*((1-$F4848)^AE$2)+AE4848","v":0.71631158086499391},0.94524593780735788,0.99132554955107288,0.99878296936872613,0.99984279730861136,0.99998087693785209,0.99999777743621332,0.99999975077775083,0.99999997285071895,0.99999999711213772]
[null,null,null,4847,{"$f":"'Freq Fit (Negative Binomial)'!N4849","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4849","v":0.97947123744271192},0.87241670022704698,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4849, 'Simulation (Negative Binomial)'!$AE4849:$AO4849, 1))","v":0},0.92130230882306197,{"$f":"_xlfn.BINOM.INV(H4849,'CWP Prob & Severity Param'!$A$2,I4849)","v":0},0.87018823289113145,0.15984857611500092,0.26497153189125289,0.84668909586669694,0.22724867377807312,0.90978513797815774,0.18286618286891942,0.26675308576165013,0.54717692439054677,0.74616608782228311,{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4849>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4849, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4849)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4849)))*($F4849^$E4849)*((1-$F4849)^AE$2)+AE4849","v":0.92319596827449157},0.99621213698699274,0.99984905088455145,0.99999470707318072,0.9999998296898035,0.99999999484880286,0.99999999985131649,0.99999999999586286,0.99999999999988831,0.99999999999999711]
[null,null,null,4848,{"$f":"'Freq Fit (Negative Binomial)'!N4850","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4850","v":0.92549643091918088},0.94120757514888875,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4850, 'Simulation (Negative Binomial)'!$AE4850:$AO4850, 1))","v":1},0.80827000373833546,{"$f":"_xlfn.BINOM.INV(H4850,'CWP Prob & Severity Param'!$A$2,I4850)","v":1},0.61585794674029215,0.92945860032701977,0.67987076930287027,0.92939405971553379,0.67247954398678389,0.21742249404137781,6.5705431504037404E-2,0.5746428010186736,0.17511774314220119,0.82727246298112811,{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":39705.309492311935},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4850>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4850, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4850)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4850)))*($F4850^$E4850)*((1-$F4850)^AE$2)+AE4850","v":0.74208360147668428},0.95508982026805378,0.99359512528111626,0.99919180941211128,0.99990615442309672,0.99998974026305198,0.9999989285184292,0.99999989205066975,0.99999998943523682,0.99999999899046543]
[null,null,null,4849,{"$f":"'Freq Fit (Negative Binomial)'!N4851","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4851","v":0.9572411113383531},0.19592521739694935,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4851, 'Simulation (Negative Binomial)'!$AE4851:$AO4851, 1))","v":0},0.64630368378206937,{"$f":"_xlfn.BINOM.INV(H4851,'CWP Prob & Severity Param'!$A$2,I4851)","v":0},0.59410076019211833,0.1299902056642136,0.47502474098739289,0.30657785112606795,0.21789704057971415,0.20842159785798675,0.50234127794015193,0.56565367369262487,0.5508299278423332,0.2358375820177111,{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4851>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4851, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4851)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4851)))*($F4851^$E4851)*((1-$F4851)^AE$2)+AE4851","v":0.84504804378027576},0.98425796253935571,0.9987006427730577,0.99990542168057039,0.99999367558049113,0.99999960221208628,0.99999997611393221,0.99999999861691735,0.99999999992222643,0.99999999999573086]
[null,null,null,4850,{"$f":"'Freq Fit (Negative Binomial)'!N4852","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4852","v":0.99006587752334185},0.59449064374753846,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4852, 'Simulation (Negative Binomial)'!$AE4852:$AO4852, 1))","v":0},0.19208970609493203,{"$f":"_xlfn.BINOM.INV(H4852,'CWP Prob & Severity Param'!$A$2,I4852)","v":0},2.0101756720035113E-2,0.46881877554019524,0.46113761166418477,0.42675387488056959,0.59389244545064057,0.71165464167751846,0.43700427135514985,0.77310459093520867,0.19270841497093705,0.45326229875672486,{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4852>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4852, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4852)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4852)))*($F4852^$E4852)*((1-$F4852)^AE$2)+AE4852","v":0.9432424657884626},0.99808370508355382,0.99995037233074813,0.99999891154973253,0.99999997872762902,0.99999999961820829,0.99999999999358347,0.99999999999989764,0.99999999999999845,1]
[null,null,null,4851,{"$f":"'Freq Fit (Negative Binomial)'!N4853","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4853","v":0.93239963757199873},0.14799272633682969,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4853, 'Simulation (Negative Binomial)'!$AE4853:$AO4853, 1))","v":0},0.83765503262218866,{"$f":"_xlfn.BINOM.INV(H4853,'CWP Prob & Severity Param'!$A$2,I4853)","v":0},0.33661543498747504,0.32494877200544769,0.48655877009104498,0.63829134798971165,0.87018983914964421,0.81274548034459804,0.28517849056494271,0.69632992363545565,0.16813107606840094,4.2161196211657037E-2,{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4853>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4853, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4853)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4853)))*($F4853^$E4853)*((1-$F4853)^AE$2)+AE4853","v":0.66388208402391036},0.92654234918044909,0.98738015461606887,0.99814527598748681,0.99975585665719757,0.99997040030377227,0.99999663344081069,0.99999963617982701,0.99999996229435684,0.99999999622642322]
[null,null,null,4852,{"$f":"'Freq Fit (Negative Binomial)'!N4854","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4854","v":0.96028397541623567},0.19607663371791817,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4854, 'Simulation (Negative Binomial)'!$AE4854:$AO4854, 1))","v":0},1.617043819116859E-2,{"$f":"_xlfn.BINOM.INV(H4854,'CWP Prob & Severity Param'!$A$2,I4854)","v":0},0.36139263026092572,8.4036083994172284E-2,0.78213288012348237,0.41769749658844935,0.69183555823509102,0.44650547821011344,0.46568140578375161,0.17285038956286258,0.89493488556994139,0.34504452123817198,{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4854>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4854, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4854)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4854)))*($F4854^$E4854)*((1-$F4854)^AE$2)+AE4854","v":0.85544421640668133},0.98633824533820647,0.99895178024080056,0.99992909787441042,0.99999559481228339,0.99999974258580437,0.99999998564053261,0.99999999922760718,0.9999999999596535,0.99999999999794287]
[null,null,null,4853,{"$f":"'Freq Fit (Negative Binomial)'!N4855","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4855","v":0.98214915454672247},0.4281819141420703,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4855, 'Simulation (Negative Binomial)'!$AE4855:$AO4855, 1))","v":0},0.2102502470505222,{"$f":"_xlfn.BINOM.INV(H4855,'CWP Prob & Severity Param'!$A$2,I4855)","v":0},0.1643066183249956,0.92877931982905071,1.8379514668440233E-2,0.91167116611965027,0.19545513985717256,0.51270919928239933,0.32831032178811614,0.87898468597301604,0.61159661088791073,0.11822950124614784,{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4855>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4855, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4855)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4855)))*($F4855^$E4855)*((1-$F4855)^AE$2)+AE4855","v":0.89994742924629001},0.99396961348484969,0.99972029429751352,0.9999889984758642,0.99999961415387262,0.99999998756794317,0.99999999962482522,0.9999999999892536,0.99999999999970501,0.99999999999999223]
[null,null,null,4854,{"$f":"'Freq Fit (Negative Binomial)'!N4856","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4856","v":0.96571643231984683},0.68294790224498791,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4856, 'Simulation (Negative Binomial)'!$AE4856:$AO4856, 1))","v":0},4.4052089163151065E-2,{"$f":"_xlfn.BINOM.INV(H4856,'CWP Prob & Severity Param'!$A$2,I4856)","v":0},0.42780004727034704,0.44917566973978729,0.33432754127902875,0.83876901000024273,0.15622680606755479,5.6175702351376811E-2,0.23168709452960179,0.33058121508638305,{"$f":"RAND()","v":0.49300078653018642},0.20344835984774201,{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4856>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4856, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4856)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4856)))*($F4856^$E4856)*((1-$F4856)^AE$2)+AE4856","v":0.87423968185312972},0.98971226881115781,0.99931768334993221,0.99996012734329442,0.99999786035099236,0.99999989202980322,0.99999999479932355,0.99999999975846454,0.99999999998910705,0.99999999999952061]
[null,null,null,4855,{"$f":"'Freq Fit (Negative Binomial)'!N4857","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4857","v":0.99194654462273868},0.47859829255147701,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4857, 'Simulation (Negative Binomial)'!$AE4857:$AO4857, 1))","v":0},0.92197731935806304,{"$f":"_xlfn.BINOM.INV(H4857,'CWP Prob & Severity Param'!$A$2,I4857)","v":0},0.24678519442792646,0.38461788633437799,0.46675946173971683,0.67300500118802986,0.50490452016833087,0.14045826406673112,0.67452779240043437,0.66670163477915767,0.70633353430518298,3.856037994343342E-2,{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4857>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4857, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4857)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4857)))*($F4857^$E4857)*((1-$F4857)^AE$2)+AE4857","v":0.96932729399950457},0.99940294721454936,0.99999063752743356,0.99999987097610854,0.99999999836933506,0.99999999998063438,0.99999999999978051,0.99999999999999756,0.99999999999999989,0.99999999999999989]
[null,null,null,4856,{"$f":"'Freq Fit (Negative Binomial)'!N4858","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4858","v":0.98175168968954574},0.71675931965238737,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4858, 'Simulation (Negative Binomial)'!$AE4858:$AO4858, 1))","v":0},0.63466960295251817,{"$f":"_xlfn.BINOM.INV(H4858,'CWP Prob & Severity Param'!$A$2,I4858)","v":0},0.90095791503644884,7.3592153056586507E-2,0.88276976155708287,0.78625745587314488,0.61889067906864204,0.51334652767411515,0.39310752592669618,0.83508648556302423,0.47220877792925653,0.33260036010781324,{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4858>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4858, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4858)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4858)))*($F4858^$E4858)*((1-$F4858)^AE$2)+AE4858","v":0.93150456112536317},0.9969938106274282,0.99989344926340118,0.99999667777985779,0.9999999049546211,0.99999999744419088,0.99999999993441646,0.99999999999837774,0.99999999999996114,0.99999999999999922]
[null,null,null,4857,{"$f":"'Freq Fit (Negative Binomial)'!N4859","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4859","v":0.98831378824767335},0.81500377411705582,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4859, 'Simulation (Negative Binomial)'!$AE4859:$AO4859, 1))","v":0},0.7139152488336713,{"$f":"_xlfn.BINOM.INV(H4859,'CWP Prob & Severity Param'!$A$2,I4859)","v":0},0.27343057822362238,0.46051763263605239,0.5321128001139841,0.18943448971627819,0.30826867407455782,0.78110767210521637,0.45670939521395637,0.99851112813060705,0.36712918322127608,0.36831776015516005,{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4859>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4859, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4859)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4859)))*($F4859^$E4859)*((1-$F4859)^AE$2)+AE4859","v":0.95572189001729257},0.99875152430015768,0.99997161639483012,0.99999943270467262,0.99999998959978709,0.99999999982081977,0.99999999999705458,0.99999999999995337,0.99999999999999933,1]
[null,null,null,4858,{"$f":"'Freq Fit (Negative Binomial)'!N4860","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4860","v":0.98536277521268256},0.23251777063524071,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4860, 'Simulation (Negative Binomial)'!$AE4860:$AO4860, 1))","v":0},0.59612525145958184,{"$f":"_xlfn.BINOM.INV(H4860,'CWP Prob & Severity Param'!$A$2,I4860)","v":0},0.30623884788271316,0.10736493539327996,0.53832575218810164,8.1532698660119363E-2,0.96132583157394291,0.96625766039334748,0.36473465001510463,0.19832417654949197,0.80639355227138232,0.71480449050769868,{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4860>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4860, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4860)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4860)))*($F4860^$E4860)*((1-$F4860)^AE$2)+AE4860","v":0.94477426209504245},0.99805241578011328,0.99994458126223407,0.99999861325792849,0.99999996816619474,0.99999999931319683,0.99999999998586098,0.99999999999971934,0.99999999999999456,0.99999999999999989]
[null,null,null,4859,{"$f":"'Freq Fit (Negative Binomial)'!N4861","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4861","v":0.96996698700553108},0.50025241925478958,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4861, 'Simulation (Negative Binomial)'!$AE4861:$AO4861, 1))","v":0},0.76645098361777086,{"$f":"_xlfn.BINOM.INV(H4861,'CWP Prob & Severity Param'!$A$2,I4861)","v":0},0.64665413387064463,0.69090969650180112,0.19045406063933668,0.50830182898423082,0.82163706424522054,0.54416408986273335,0.84143674153615344,0.99857078959782553,6.6611406045137711E-2,3.3145750329558576E-2,{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4861>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4861, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4861)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4861)))*($F4861^$E4861)*((1-$F4861)^AE$2)+AE4861","v":0.86245371758863743},0.98814811060617902,0.99919497998418105,0.99995281907045819,0.99999750116619257,0.99999987711431104,0.99999999429033637,0.99999999974636222,0.99999999998913591,0.99999999999954836]
[null,null,null,4860,{"$f":"'Freq Fit (Negative Binomial)'!N4862","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4862","v":0.88173519431834557},0.56344568479063351,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4862, 'Simulation (Negative Binomial)'!$AE4862:$AO4862, 1))","v":1},0.49689864595157163,{"$f":"_xlfn.BINOM.INV(H4862,'CWP Prob & Severity Param'!$A$2,I4862)","v":1},0.97203895010127406,3.9936571694214273E-2,0.87503971695787874,0.59009618227384086,0.62976018071639017,0.6676290229979529,7.4077555070850454E-2,0.6447721592453084,0.75066245796685838,2.4972097698769402E-2,{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":1007804.1819367561},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4862>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4862, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4862)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4862)))*($F4862^$E4862)*((1-$F4862)^AE$2)+AE4862","v":0.5429301193895516},0.85451807387834999,0.96235328487097749,0.99148425801559237,0.99824770586137357,0.99966391757565065,0.99993895171817582,0.9999893807800001,0.99999821692428825,0.99999970926963788]
[null,null,null,4861,{"$f":"'Freq Fit (Negative Binomial)'!N4863","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4863","v":0.98861551953567151},0.16626193561154456,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4863, 'Simulation (Negative Binomial)'!$AE4863:$AO4863, 1))","v":0},0.12046189702682619,{"$f":"_xlfn.BINOM.INV(H4863,'CWP Prob & Severity Param'!$A$2,I4863)","v":0},0.66754577752973066,0.71471271557432448,0.79505018281397211,0.14823283744063542,0.29716625279552933,0.24089599738119771,0.68630534946327726,0.83776098560459511,0.52188687966625447,0.13471592731309079,{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4863>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4863, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4863)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4863)))*($F4863^$E4863)*((1-$F4863)^AE$2)+AE4863","v":0.95684651702282408},0.99881447774731336,0.99997374158839447,0.99999948870836897,0.99999999086825164,0.99999999984673227,0.99999999999754541,0.99999999999996203,0.99999999999999933,0.99999999999999989]
[null,null,null,4862,{"$f":"'Freq Fit (Negative Binomial)'!N4864","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4864","v":0.962852291737612},0.47037474927266043,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4864, 'Simulation (Negative Binomial)'!$AE4864:$AO4864, 1))","v":0},8.1285430605255726E-3,{"$f":"_xlfn.BINOM.INV(H4864,'CWP Prob & Severity Param'!$A$2,I4864)","v":0},0.31887550088941796,0.58415183755953615,0.18174092434155398,0.51787927031350567,0.22389885671911891,0.27897022421487405,0.37461352598524122,0.42650350206212884,0.12222936388386163,0.62115821152797779,{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4864>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4864, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4864)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4864)))*($F4864^$E4864)*((1-$F4864)^AE$2)+AE4864","v":0.86429250368102983},0.98798835749779068,0.99913742065696654,0.99994540613000638,0.99999682656189259,0.99999982652119601,0.99999999094725878,0.99999999954449381,0.99999999997774291,0.9999999999989384]
[null,null,null,4863,{"$f":"'Freq Fit (Negative Binomial)'!N4865","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4865","v":0.93091807936497006},0.18934283862617551,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4865, 'Simulation (Negative Binomial)'!$AE4865:$AO4865, 1))","v":0},0.91966466018621529,{"$f":"_xlfn.BINOM.INV(H4865,'CWP Prob & Severity Param'!$A$2,I4865)","v":0},0.94902966904877906,0.5242855409016357,0.88630081843818309,0.41800549015201194,0.30683806285932125,0.46329266466447172,0.96601321946903407,0.41364976855568014,0.10712099980708412,0.95573442465754399,{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4865>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4865, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4865)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4865)))*($F4865^$E4865)*((1-$F4865)^AE$2)+AE4865","v":0.7589723928235752},0.96097303620222174,0.9948315867942904,0.99939474910800752,0.99993479474503344,0.99999338730623111,0.99999935944862484,0.99999994014708327,0.99999999456750277,0.9999999995185852]
[null,null,null,4864,{"$f":"'Freq Fit (Negative Binomial)'!N4866","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4866","v":0.97316108998734951},0.3270238719712012,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4866, 'Simulation (Negative Binomial)'!$AE4866:$AO4866, 1))","v":0},7.8988153327142929E-2,{"$f":"_xlfn.BINOM.INV(H4866,'CWP Prob & Severity Param'!$A$2,I4866)","v":0},0.75010028371303283,0.72379573224125049,0.41185602249669628,0.9058601458078811,0.95875869768845279,0.62556953689417427,0.89277648812152666,0.31801406571686108,0.82113758744364795,0.12828832491272446,{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4866>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4866, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4866)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4866)))*($F4866^$E4866)*((1-$F4866)^AE$2)+AE4866","v":0.90049152304094915},0.99360378421020856,0.99966727824151391,0.99998476160981153,0.99999935936226636,0.99999997467865998,0.99999999904479397,0.99999999996525968,0.99999999999877309,0.9999999999999577]
[null,null,null,4865,{"$f":"'Freq Fit (Negative Binomial)'!N4867","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4867","v":0.96823157858814957},0.40439109953541041,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4867, 'Simulation (Negative Binomial)'!$AE4867:$AO4867, 1))","v":0},0.15329370687018451,{"$f":"_xlfn.BINOM.INV(H4867,'CWP Prob & Severity Param'!$A$2,I4867)","v":0},0.62961046893657546,0.57568985569588982,0.63063884703607875,0.99663019125614249,0.27122841372054118,0.37359391924248475,0.30333905272031048,0.57192955750790198,0.95242637331290569,0.9945663109995424,{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4867>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4867, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4867)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4867)))*($F4867^$E4867)*((1-$F4867)^AE$2)+AE4867","v":0.88304448046944506},0.99112329827795453,0.9994541120739977,0.99997042882269738,0.99999852918954413,0.99999993121287822,0.99999999692933583,0.99999999986783716,0.99999999999447642,0.99999999999977474]
[null,null,null,4866,{"$f":"'Freq Fit (Negative Binomial)'!N4868","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4868","v":0.92526805257373113},{"$f":"RAND()","v":0.74661270789056755},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4868, 'Simulation (Negative Binomial)'!$AE4868:$AO4868, 1))","v":1},{"$f":"RAND()","v":9.1158449934729546E-3},{"$f":"_xlfn.BINOM.INV(H4868,'CWP Prob & Severity Param'!$A$2,I4868)","v":0},0.33423180409618236,0.30823164459604258,0.69368974028661379,0.15450058740310735,0.27692287160329154,0.9906788479334363,3.9991804035694245E-2,0.92336100150273503,0.81934651373199896,0.57166484625667402,{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4868>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4868, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4868)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4868)))*($F4868^$E4868)*((1-$F4868)^AE$2)+AE4868","v":0.74137835241368177},0.95483445264169364,0.99353936400453036,0.99918230523801344,0.9999047621797551,0.99998955632857622,0.99999890598071561,0.99999988944335938,0.99999998914699084,0.99999999895975]
[null,null,null,4867,{"$f":"'Freq Fit (Negative Binomial)'!N4869","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4869","v":0.98033795364762055},0.17418317229736524,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4869, 'Simulation (Negative Binomial)'!$AE4869:$AO4869, 1))","v":0},0.16726322503281743,{"$f":"_xlfn.BINOM.INV(H4869,'CWP Prob & Severity Param'!$A$2,I4869)","v":0},{"$f":"RAND()","v":0.4082480034538476},0.18431687195129465,0.95757568639607393,0.48633756011695939,7.6986302491157232E-2,0.87973835327788585,0.25601752094155239,0.95869159415026006,4.9350753862171803E-2,0.55210767237839375,{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4869>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4869, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4869)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4869)))*($F4869^$E4869)*((1-$F4869)^AE$2)+AE4869","v":0.92634726713776017},0.99651943772863472,0.99986712462953142,0.99999553695155663,0.99999986244398442,0.99999999601489564,0.9999999998898258,0.99999999999706379,0.99999999999992417,0.99999999999999822]
[null,null,null,4868,{"$f":"'Freq Fit (Negative Binomial)'!N4870","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4870","v":0.98997283884748422},0.48434641253591659,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4870, 'Simulation (Negative Binomial)'!$AE4870:$AO4870, 1))","v":0},0.92372617096044352,{"$f":"_xlfn.BINOM.INV(H4870,'CWP Prob & Severity Param'!$A$2,I4870)","v":0},0.10078381419642102,0.86253524310719853,0.20095644203964913,9.1053465232782127E-4,0.78771402443383109,8.3845256974049986E-3,2.3296676729034016E-2,0.84655129366110426,0.24746150908744269,0.19395707285211405,{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4870>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4870, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4870)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4870)))*($F4870^$E4870)*((1-$F4870)^AE$2)+AE4870","v":0.94272381128148741},0.9980482321908889,0.99994898223187434,0.99999887060825043,0.99999997772110205,0.99999999959640307,0.9999999999931537,0.99999999999988987,0.99999999999999833,1]
[null,null,null,4869,{"$f":"'Freq Fit (Negative Binomial)'!N4871","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4871","v":0.92306585012806897},2.4060831324097531E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4871, 'Simulation (Negative Binomial)'!$AE4871:$AO4871, 1))","v":0},9.2506096164370444E-2,{"$f":"_xlfn.BINOM.INV(H4871,'CWP Prob & Severity Param'!$A$2,I4871)","v":0},0.5945308105212832,0.77027622918077432,0.53864712243788682,0.68982227122250495,0.26156769416618431,0.87758789348804134,0.74457763459881976,0.90215217800838299,0.76830987929831862,0.70137409093990766,{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4871>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4871, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4871)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4871)))*($F4871^$E4871)*((1-$F4871)^AE$2)+AE4871","v":0.73460322800655953},0.9523412943762829,0.99298606976265702,0.99908645185704481,0.99989048941918368,0.99998763948839331,0.99999866720359953,0.99999986135891628,0.99999998599011863,0.9999999986176894]
[null,null,null,4870,{"$f":"'Freq Fit (Negative Binomial)'!N4872","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4872","v":0.99738273146001444},0.63152967175450769,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4872, 'Simulation (Negative Binomial)'!$AE4872:$AO4872, 1))","v":0},0.10272323230077929,{"$f":"_xlfn.BINOM.INV(H4872,'CWP Prob & Severity Param'!$A$2,I4872)","v":0},0.15390461980751846,0.48570887683277586,0.31313450046984892,5.6287487771373157E-2,0.17486341299640595,5.7618666091227677E-2,0.86436622952910225,0.89575051750676582,0.20476387280271435,0.87381769225604733,{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4872>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4872, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4872)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4872)))*($F4872^$E4872)*((1-$F4872)^AE$2)+AE4872","v":0.98995409696449488},0.99993628421969749,0.99999967486959418,0.99999999854271837,0.99999999999401123,0.9999999999999768,0.99999999999999978,0.99999999999999989,0.99999999999999989,0.99999999999999989]
[null,null,null,4871,{"$f":"'Freq Fit (Negative Binomial)'!N4873","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4873","v":0.95791070561260339},0.14814431519760263,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4873, 'Simulation (Negative Binomial)'!$AE4873:$AO4873, 1))","v":0},0.16564492563500832,{"$f":"_xlfn.BINOM.INV(H4873,'CWP Prob & Severity Param'!$A$2,I4873)","v":0},0.78052041456729604,0.46067139662118439,0.99253030666436759,0.83768975980637872,0.23220934694523676,0.10324245117844177,0.92711524038556536,0.54253532546603467,0.51172849626523353,9.1060236214328572E-2,{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4873>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4873, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4873)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4873)))*($F4873^$E4873)*((1-$F4873)^AE$2)+AE4873","v":0.84732768992450058},0.98472727280437233,0.99875890738931483,0.99991106810097941,0.99999414587433921,0.99999963754026777,0.99999997857532363,0.99999999877883161,0.99999999993240507,0.9999999999963477]
[null,null,null,4872,{"$f":"'Freq Fit (Negative Binomial)'!N4874","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4874","v":0.97159817030863016},0.62717998658031171,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4874, 'Simulation (Negative Binomial)'!$AE4874:$AO4874, 1))","v":0},0.21654310039213898,{"$f":"_xlfn.BINOM.INV(H4874,'CWP Prob & Severity Param'!$A$2,I4874)","v":0},0.14426044891632206,8.6655047331970492E-3,0.70404336645846455,0.28041555789961647,0.15580180710399283,9.6127289256512927E-2,0.73301853465902811,0.45363623397411645,0.82259331340279052,0.88804523348135267,{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4874>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4874, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4874)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4874)))*($F4874^$E4874)*((1-$F4874)^AE$2)+AE4874","v":0.89493249432205069},0.99285870881831262,0.99960704162063496,0.99998095926732333,0.99999915302566567,0.99999996457767593,0.99999999858605593,0.99999999994558464,0.99999999999796652,0.99999999999992584]
[null,null,null,4873,{"$f":"'Freq Fit (Negative Binomial)'!N4875","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4875","v":0.91781204141837502},0.4782089552380725,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4875, 'Simulation (Negative Binomial)'!$AE4875:$AO4875, 1))","v":0},0.88311424258741622,{"$f":"_xlfn.BINOM.INV(H4875,'CWP Prob & Severity Param'!$A$2,I4875)","v":0},2.0453942897747157E-2,0.22254732938775279,0.59862670646773064,0.80676882890440405,9.5571888697047136E-2,0.40183285113590916,0.39193638741760473,2.2007874003859618E-2,7.1356041058222575E-2,0.64521461725063556,{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4875>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4875, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4875)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4875)))*($F4875^$E4875)*((1-$F4875)^AE$2)+AE4875","v":0.71862498060353119},0.94617290248899522,0.99154953614676733,0.99882521662102264,0.99984964582956504,0.99998187819383177,0.99999791320344922,0.99999976815911296,0.99999997497720916,0.99999999736290479]
[null,null,null,4874,{"$f":"'Freq Fit (Negative Binomial)'!N4876","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4876","v":0.9830753481407527},0.99129470879180137,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4876, 'Simulation (Negative Binomial)'!$AE4876:$AO4876, 1))","v":1},0.96775766563186449,{"$f":"_xlfn.BINOM.INV(H4876,'CWP Prob & Severity Param'!$A$2,I4876)","v":1},0.87107675851206134,0.78439608623480483,0.37584463367640641,0.50707076941842222,0.96299515797216351,0.65038196825860928,0.57368168372626827,0.52986926462127915,7.1873035276822095E-2,0.31759586942540075,{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":211713.99004081005},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4876>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4876, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4876)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4876)))*($F4876^$E4876)*((1-$F4876)^AE$2)+AE4876","v":0.93635249524321174},0.99740753050857511,0.99991475047282163,0.99999753426788973,0.99999993456618785,0.99999999836793596,0.99999999996115541,0.99999999999910882,0.99999999999998024,0.99999999999999967]
[null,null,null,4875,{"$f":"'Freq Fit (Negative Binomial)'!N4877","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4877","v":0.89649378214325592},0.66625254574597059,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4877, 'Simulation (Negative Binomial)'!$AE4877:$AO4877, 1))","v":1},0.11795180304417718,{"$f":"_xlfn.BINOM.INV(H4877,'CWP Prob & Severity Param'!$A$2,I4877)","v":1},0.77973232903438794,0.85818999236942139,9.1206419990905396E-2,0.65404870316744446,0.47624287699146284,0.94655608580485284,6.9348614756706395E-2,0.54966019972768432,0.29319529040384495,0.70679189052099145,{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":103009.76236025529},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4877>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4877, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4877)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4877)))*($F4877^$E4877)*((1-$F4877)^AE$2)+AE4877","v":0.65641742420552018},0.9181808166928751,0.98392034098031611,0.99719508475953667,0.99954901033891042,0.99993166480365747,0.99999010295824386,0.99999861667207346,0.99999981212449707,0.99999997508133986]
[null,null,null,4876,{"$f":"'Freq Fit (Negative Binomial)'!N4878","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4878","v":0.98113722202167764},0.75401960979314953,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4878, 'Simulation (Negative Binomial)'!$AE4878:$AO4878, 1))","v":0},0.1048005199523655,{"$f":"_xlfn.BINOM.INV(H4878,'CWP Prob & Severity Param'!$A$2,I4878)","v":0},0.12112243190673189,0.40748060149336141,0.48015118786837407,0.27585995410539044,0.9385681251270267,8.1360288862834862E-2,0.7867733938778485,0.97581741919641951,0.99297981673868552,0.10644982083879273,{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4878>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4878, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4878)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4878)))*($F4878^$E4878)*((1-$F4878)^AE$2)+AE4878","v":0.92926038465696459},0.99679173694262468,0.99988247575726619,0.99999621258467974,0.9999998880040859,0.99999999688710994,0.99999999991743416,0.9999999999978888,0.9999999999999476,0.99999999999999878]
[null,null,null,4877,{"$f":"'Freq Fit (Negative Binomial)'!N4879","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4879","v":0.97298897740753321},0.33880239723868721,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4879, 'Simulation (Negative Binomial)'!$AE4879:$AO4879, 1))","v":0},0.54502028205320219,{"$f":"_xlfn.BINOM.INV(H4879,'CWP Prob & Severity Param'!$A$2,I4879)","v":0},0.97509561414231061,0.40606163036614074,0.73898785054830407,0.83112584616390428,0.78181345894999865,0.9961848698949709,0.48414710289251373,0.85144443909721212,0.72319796636138567,0.48700413723148461,{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4879>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4879, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4879)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4879)))*($F4879^$E4879)*((1-$F4879)^AE$2)+AE4879","v":0.85192139117592214},0.98659886286862275,0.99906311191123298,0.99994437080038157,0.99999705241344927,0.99999985645368883,0.99999999345061197,0.99999999971632025,0.99999999998822375,0.99999999999952816]
[null,null,null,4878,{"$f":"'Freq Fit (Negative Binomial)'!N4880","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4880","v":0.98648517174315697},5.4358138604238659E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4880, 'Simulation (Negative Binomial)'!$AE4880:$AO4880, 1))","v":0},0.54192987030739381,{"$f":"_xlfn.BINOM.INV(H4880,'CWP Prob & Severity Param'!$A$2,I4880)","v":0},2.4912673870128632E-2,0.45039799740274178,0.76032949597593824,0.93374543029593837,0.78939915535905847,7.305900100610252E-2,0.13253315711351088,0.57815455387628012,0.29787236249880766,0.84939173661608269,{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4880>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4880, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4880)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4880)))*($F4880^$E4880)*((1-$F4880)^AE$2)+AE4880","v":0.94892711078664616},0.99833607572554772,0.99995627149579591,0.99999898952180799,0.99999997858000889,0.99999999957327435,0.99999999999188838,0.99999999999985145,0.99999999999999745,1]
[null,null,null,4879,{"$f":"'Freq Fit (Negative Binomial)'!N4881","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4881","v":0.9612544266935652},0.49873073359435793,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4881, 'Simulation (Negative Binomial)'!$AE4881:$AO4881, 1))","v":0},0.67351202154976897,{"$f":"_xlfn.BINOM.INV(H4881,'CWP Prob & Severity Param'!$A$2,I4881)","v":0},0.66891043088909896,0.59682915752359078,0.74219394793263449,6.2882935379006577E-2,0.63293920880863519,0.88834203923459232,0.50854101328716395,0.39539996278657419,0.72036695078025825,0.77011168825919163,{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4881>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4881, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4881)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4881)))*($F4881^$E4881)*((1-$F4881)^AE$2)+AE4881","v":0.85877966358666558},0.98697322504096918,0.99902468081881313,0.99993563126632867,0.99999609806640477,0.999999777548506,0.9999999878934388,0.99999999936467598,0.99999999996762301,0.99999999999838929]
[null,null,null,4880,{"$f":"'Freq Fit (Negative Binomial)'!N4882","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4882","v":0.96703668707309753},0.20181998359737108,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4882, 'Simulation (Negative Binomial)'!$AE4882:$AO4882, 1))","v":0},7.5899245562220941E-2,{"$f":"_xlfn.BINOM.INV(H4882,'CWP Prob & Severity Param'!$A$2,I4882)","v":0},0.44966604849772396,0.28038144448462898,0.9208105871386929,6.3176998347547531E-2,0.29845414204857212,0.99078908748297001,0.70966839568964102,0.46533964311432263,0.96764278855225117,4.7284896793105213E-2,{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4882>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4882, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4882)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4882)))*($F4882^$E4882)*((1-$F4882)^AE$2)+AE4882","v":0.84988344645113756},0.98583100926864797,0.99894475290393969,0.99993216040121868,0.99999605805381775,0.99999978729328254,0.99999998915503074,0.99999999947132301,0.99999999997514932,0.99999999999886646]
[null,null,null,4881,{"$f":"'Freq Fit (Negative Binomial)'!N4883","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4883","v":0.93635268193735977},0.91736352764593831,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4883, 'Simulation (Negative Binomial)'!$AE4883:$AO4883, 1))","v":1},0.47096494075283168,{"$f":"_xlfn.BINOM.INV(H4883,'CWP Prob & Severity Param'!$A$2,I4883)","v":1},0.64648628757216697,1.8882279080793096E-2,0.61448843477283499,0.37420261035567837,0.33475180401176141,0.31036879370180281,0.82728953875205113,0.94101303869108088,0.26387504873982814,0.28006344690369467,{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":46709.491184590544},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4883>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4883, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4883)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4883)))*($F4883^$E4883)*((1-$F4883)^AE$2)+AE4883","v":0.77618548659259479},0.96651581477871762,0.99590850324850477,0.99955816461694014,0.99995611856729405,0.99999589817954082,0.9999996338101228,0.99999996846730199,0.99999999736259237,0.99999999978463083]
[null,null,null,4882,{"$f":"'Freq Fit (Negative Binomial)'!N4884","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4884","v":0.9054453529076778},0.94287928976548008,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4884, 'Simulation (Negative Binomial)'!$AE4884:$AO4884, 1))","v":2},0.3151818162318738,{"$f":"_xlfn.BINOM.INV(H4884,'CWP Prob & Severity Param'!$A$2,I4884)","v":2},0.25204201056858744,0.81205072769237052,0.10191937038316556,0.40578969166247714,0.77505151272604278,0.55611251887221869,0.14580699767615934,0.60060566645086011,0.34571272214955129,0.56511243774809661,{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":5789.7516670638679},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":129437.99524631705},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4884>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4884, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4884)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4884)))*($F4884^$E4884)*((1-$F4884)^AE$2)+AE4884","v":0.68203120914512039},0.93048721332972506,0.98748835855462203,0.99800312450181483,0.99970639109803627,0.9999593285413424,0.99999461590968097,0.99999931223598559,0.9999999146401306,0.99999998965454007]
[null,null,null,4883,{"$f":"'Freq Fit (Negative Binomial)'!N4885","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4885","v":0.98270523644664731},0.1280144628664116,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4885, 'Simulation (Negative Binomial)'!$AE4885:$AO4885, 1))","v":0},0.77914827653504681,{"$f":"_xlfn.BINOM.INV(H4885,'CWP Prob & Severity Param'!$A$2,I4885)","v":0},0.30752043400410656,4.6579678168120142E-2,{"$f":"RAND()","v":0.29445788087998115},0.85690905638084758,0.74873789644205746,0.64887658715585139,0.86707843729458545,0.59801400725843423,0.31929910938952988,0.66293214717732085,{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4885>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4885, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4885)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4885)))*($F4885^$E4885)*((1-$F4885)^AE$2)+AE4885","v":0.90293370219967339},0.99432922001148216,0.99974510787384019,0.99999028540024737,0.99999966987165412,0.99999998969384618,0.9999999996986545,0.99999999999163702,0.99999999999977773,0.99999999999999445]
[null,null,null,4884,{"$f":"'Freq Fit (Negative Binomial)'!N4886","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4886","v":0.93694801109049008},7.8279155852451043E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4886, 'Simulation (Negative Binomial)'!$AE4886:$AO4886, 1))","v":0},0.64363861403326961,{"$f":"_xlfn.BINOM.INV(H4886,'CWP Prob & Severity Param'!$A$2,I4886)","v":0},0.69399038094572463,0.24363838497251256,0.70817018379064023,0.35722983095571947,0.8237398432562083,0.46664689260069059,0.39794985204410382,0.57454322192714202,0.63513357137807147,0.52422786776883756,{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4886>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4886, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4886)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4886)))*($F4886^$E4886)*((1-$F4886)^AE$2)+AE4886","v":0.77808848927249719},0.96710082604438896,0.99601695472333307,0.99957385828127809,0.9999580703668054,0.99999611710493042,0.99999965658513668,0.9999999707042726,0.99999999757256053,0.99999999980362775]
[null,null,null,4885,{"$f":"'Freq Fit (Negative Binomial)'!N4887","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4887","v":0.98967739540222477},0.47046557475907558,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4887, 'Simulation (Negative Binomial)'!$AE4887:$AO4887, 1))","v":0},0.66426222143373181,{"$f":"_xlfn.BINOM.INV(H4887,'CWP Prob & Severity Param'!$A$2,I4887)","v":0},0.91379507643484104,0.50723043047022565,0.3041931275793176,3.6710564326432271E-2,0.31840028633801576,0.47001775304095206,0.94505484157589492,0.45204883190677747,0.52386341996051533,0.94661595124544096,{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4887>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4887, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4887)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4887)))*($F4887^$E4887)*((1-$F4887)^AE$2)+AE4887","v":0.950894099934258},0.99852652001744058,0.99996537276159148,0.99999929968821544,0.99999998721788086,0.99999999978353926,0.99999999999653821,0.99999999999994704,0.99999999999999922,1]
[null,null,null,4886,{"$f":"'Freq Fit (Negative Binomial)'!N4888","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4888","v":0.98236311043005353},0.48187465070498814,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4888, 'Simulation (Negative Binomial)'!$AE4888:$AO4888, 1))","v":0},0.11036694846904738,{"$f":"_xlfn.BINOM.INV(H4888,'CWP Prob & Severity Param'!$A$2,I4888)","v":0},0.23431946603872245,0.74644885633557589,0.87143361801955677,0.98785155396705793,0.42114871290136557,0.78434538959631117,0.36290097363745766,4.9031902792985749E-2,4.6904211898197712E-2,0.18374964857599729,{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4888>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4888, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4888)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4888)))*($F4888^$E4888)*((1-$F4888)^AE$2)+AE4888","v":0.93374159019229674},0.99718858688330503,0.99990367714355288,0.99999709704786821,0.99999991972727664,0.99999999791366778,0.99999999994825561,0.99999999999876299,0.99999999999997147,0.99999999999999956]
[null,null,null,4887,{"$f":"'Freq Fit (Negative Binomial)'!N4889","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4889","v":0.93101482856373186},0.35994655757687355,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4889, 'Simulation (Negative Binomial)'!$AE4889:$AO4889, 1))","v":0},0.60323262159855751,{"$f":"_xlfn.BINOM.INV(H4889,'CWP Prob & Severity Param'!$A$2,I4889)","v":0},0.60408947910428978,3.0443959905404827E-2,0.57917368443099226,0.63934178877372871,0.80908368989791457,0.28571701107141423,0.96492544685613979,0.75010877806228249,0.20765083652010918,0.67219639606244574,{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4889>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4889, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4889)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4889)))*($F4889^$E4889)*((1-$F4889)^AE$2)+AE4889","v":0.75927633336977574},0.96107485547934446,0.99485215586435127,0.999397992607578,0.99993523431889031,0.99999344103375454,0.99999936553922741,0.99999994079895138,0.99999999463417555,0.99999999952515839]
[null,null,null,4888,{"$f":"'Freq Fit (Negative Binomial)'!N4890","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4890","v":0.98041948371648957},0.89861934888800921,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4890, 'Simulation (Negative Binomial)'!$AE4890:$AO4890, 1))","v":0},0.80915748907068841,{"$f":"_xlfn.BINOM.INV(H4890,'CWP Prob & Severity Param'!$A$2,I4890)","v":0},0.87243937124843929,0.35650086380184809,0.80962032701314279,0.58947176852334549,0.26034290505810675,9.9940192462255273E-2,0.58758800668804056,0.66778212178652763,0.88624318116407219,0.33900795729436795,{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4890>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4890, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4890)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4890)))*($F4890^$E4890)*((1-$F4890)^AE$2)+AE4890","v":0.92664411211428921},0.99654770202870302,0.99986874752519006,0.99999560968900381,0.9999998652458344,0.99999999611223289,0.99999999989296195,0.99999999999715905,0.99999999999992684,0.99999999999999822]
[null,null,null,4889,{"$f":"'Freq Fit (Negative Binomial)'!N4891","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4891","v":0.97417187559960272},0.16603374969618612,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4891, 'Simulation (Negative Binomial)'!$AE4891:$AO4891, 1))","v":0},0.99536804737537543,{"$f":"_xlfn.BINOM.INV(H4891,'CWP Prob & Severity Param'!$A$2,I4891)","v":0},0.27691276001217158,0.38147942229498433,0.62266791749172767,0.41993573895646741,9.9546251553671916E-2,0.18620285278622295,0.7954245274313857,0.14578925954856004,0.98015379377793665,0.18393060233749037,{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4891>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4891, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4891)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4891)))*($F4891^$E4891)*((1-$F4891)^AE$2)+AE4891","v":0.90410029675110748},0.99406493781510463,0.99970281911457781,0.99998689995761425,0.99999946994838695,0.99999997983715516,0.99999999926799554,0.99999999997437905,0.99999999999912936,0.99999999999997125]
[null,null,null,4890,{"$f":"'Freq Fit (Negative Binomial)'!N4892","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4892","v":0.90015696922209698},0.23203852113279966,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4892, 'Simulation (Negative Binomial)'!$AE4892:$AO4892, 1))","v":0},0.12097658222370955,{"$f":"_xlfn.BINOM.INV(H4892,'CWP Prob & Severity Param'!$A$2,I4892)","v":0},0.92158993972515435,0.88205838745493959,0.51623724486956479,0.89444643375309207,0.94254063411533417,0.94985348982280815,0.87993921825540911,0.43967978306460098,0.40644006469477489,0.51893239945562308,{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4892>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4892, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4892)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4892)))*($F4892^$E4892)*((1-$F4892)^AE$2)+AE4892","v":0.6668114657674058},0.9233089943220556,0.98544626129984692,0.99754954055865552,0.99961978177591526,0.99994441003569745,0.99999223199303866,0.99999895248736936,0.99999986274805064,0.99999998243792332]
[null,null,null,4891,{"$f":"'Freq Fit (Negative Binomial)'!N4893","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4893","v":0.98046011326823113},0.59808530095857193,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4893, 'Simulation (Negative Binomial)'!$AE4893:$AO4893, 1))","v":0},0.37537071977801473,{"$f":"_xlfn.BINOM.INV(H4893,'CWP Prob & Severity Param'!$A$2,I4893)","v":0},0.48415336087844585,0.39192313096318809,0.87171244404632753,0.54418284132224382,0.11895429786958689,0.64615103833647758,0.43370239946082756,0.75861338863244465,0.40393830943151121,0.42683656105301904,{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4893>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4893, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4893)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4893)))*($F4893^$E4893)*((1-$F4893)^AE$2)+AE4893","v":0.89092709942221604},0.99281406223143032,0.99963541948254164,0.99998431003043142,0.99999939782537528,0.99999997876629265,0.99999999929868499,0.9999999999780137,0.99999999999933953,0.9999999999999809]
[null,null,null,4892,{"$f":"'Freq Fit (Negative Binomial)'!N4894","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4894","v":0.88655349009620177},0.89764102352594033,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4894, 'Simulation (Negative Binomial)'!$AE4894:$AO4894, 1))","v":1},0.84001831733140697,{"$f":"_xlfn.BINOM.INV(H4894,'CWP Prob & Severity Param'!$A$2,I4894)","v":1},0.12314307206634623,0.24343104882251421,0.61846949298818554,0.58074927775077223,0.72062012173875523,0.35811780054437659,0.76955920431870861,0.13723244901737053,0.27823159733036484,0.70097261428998514,{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":2167.1440577997114},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4894>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4894, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4894)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4894)))*($F4894^$E4894)*((1-$F4894)^AE$2)+AE4894","v":0.62881681506980447},0.90365537008073238,0.97930729852235743,0.99605072322581734,0.99930485828877691,0.99988465310897923,0.99998170158928723,0.99999719817399024,0.99999958309469039,0.9999999394136635]
[null,null,null,4893,{"$f":"'Freq Fit (Negative Binomial)'!N4895","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4895","v":0.97092350538771366},0.63080595438368481,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4895, 'Simulation (Negative Binomial)'!$AE4895:$AO4895, 1))","v":0},4.5954254285293872E-2,{"$f":"_xlfn.BINOM.INV(H4895,'CWP Prob & Severity Param'!$A$2,I4895)","v":0},6.5269047237643818E-2,0.82447247994256601,0.2125993656599795,0.4929059991097855,0.74755792318700631,6.4418352692453551E-2,0.98056405200241203,0.95627180723005445,0.68815079833839388,6.8535962983851451E-2,{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4895>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4895, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4895)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4895)))*($F4895^$E4895)*((1-$F4895)^AE$2)+AE4895","v":0.89254069949552739},0.99252514606962616,0.99957898765133324,0.99997911745446333,0.99999904909699433,0.99999995928845054,0.99999999833638542,0.99999999993445698,0.99999999999749245,0.9999999999999063]
[null,null,null,4894,{"$f":"'Freq Fit (Negative Binomial)'!N4896","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4896","v":0.976483583446901},0.99432946421891,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4896, 'Simulation (Negative Binomial)'!$AE4896:$AO4896, 1))","v":1},0.34210503662329028,{"$f":"_xlfn.BINOM.INV(H4896,'CWP Prob & Severity Param'!$A$2,I4896)","v":1},1.0418417277957559E-4,0.35448987193394155,1.8164833076805942E-2,0.18586288675620777,5.7953878739327891E-2,0.26230614694098919,0.46504434047108301,0.50847624577805572,0.83562585576173132,0.30197408393815117,{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":13.232855084061741},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4896>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4896, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4896)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4896)))*($F4896^$E4896)*((1-$F4896)^AE$2)+AE4896","v":0.9123939516952021},0.99505785574769412,0.99977455584754471,0.99999094852402015,0.99999966646338734,0.99999998844613758,0.99999999961803698,0.99999999998782618,0.99999999999962319,0.99999999999998856]
[null,null,null,4895,{"$f":"'Freq Fit (Negative Binomial)'!N4897","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4897","v":0.97380605029160117},0.25643576215972685,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4897, 'Simulation (Negative Binomial)'!$AE4897:$AO4897, 1))","v":0},0.28641559440479414,{"$f":"_xlfn.BINOM.INV(H4897,'CWP Prob & Severity Param'!$A$2,I4897)","v":0},0.28635567988381894,0.989781108052324,0.97633623990492768,0.72308895502183679,0.59222064023616749,0.95751511577961046,0.38053387926720639,0.17547479677113165,0.66864297043160614,0.40624576728800366,{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4897>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4897, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4897)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4897)))*($F4897^$E4897)*((1-$F4897)^AE$2)+AE4897","v":0.90279296889660055},0.99389992303709696,0.99969025848146797,0.99998615364316934,0.9999994318367087,0.99999997808186747,0.99999999919301585,0.99999999997135514,0.9999999999990129,0.99999999999996703]
[null,null,null,4896,{"$f":"'Freq Fit (Negative Binomial)'!N4898","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4898","v":0.98418852678970226},0.69798439248722788,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4898, 'Simulation (Negative Binomial)'!$AE4898:$AO4898, 1))","v":0},0.31016590302119817,{"$f":"_xlfn.BINOM.INV(H4898,'CWP Prob & Severity Param'!$A$2,I4898)","v":0},0.98278652432888458,6.2831760739679998E-3,0.86956809170704408,0.32365593972529605,0.86540549666264532,0.79392147897010512,0.30683276538904047,9.1853531482330775E-2,0.35952265272409056,0.86426935669215588,{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4898>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4898, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4898)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4898)))*($F4898^$E4898)*((1-$F4898)^AE$2)+AE4898","v":0.92557417725877167},0.99659157731495096,0.99987753158393466,0.99999621027000152,0.99999989412643031,0.99999999725513122,0.99999999993278721,0.99999999999842681,0.99999999999996447,0.99999999999999922]
[null,null,null,4897,{"$f":"'Freq Fit (Negative Binomial)'!N4899","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4899","v":0.91811299526441448},0.7394038260696737,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4899, 'Simulation (Negative Binomial)'!$AE4899:$AO4899, 1))","v":1},0.93540818945074766,{"$f":"_xlfn.BINOM.INV(H4899,'CWP Prob & Severity Param'!$A$2,I4899)","v":1},0.38682279854550516,5.2230177637772379E-2,0.14844819455940439,0.95978752439313531,0.2989244702192142,0.30311145986387789,0.70844872865323449,0.15639824337561492,0.13129038529910697,0.92038231566318252,{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12391.683041679555},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4899>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4899, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4899)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4899)))*($F4899^$E4899)*((1-$F4899)^AE$2)+AE4899","v":0.71953324845081701},0.94653448493553238,0.99163634108486487,0.99884148320949839,0.99985226562732799,0.99998225872166291,0.99999796446644285,0.99999977467926693,0.99999997576971045,0.99999999745575185]
[null,null,null,4898,{"$f":"'Freq Fit (Negative Binomial)'!N4900","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4900","v":0.95032597641461214},1.9405044239291236E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4900, 'Simulation (Negative Binomial)'!$AE4900:$AO4900, 1))","v":0},0.53040296962737776,{"$f":"_xlfn.BINOM.INV(H4900,'CWP Prob & Severity Param'!$A$2,I4900)","v":0},0.90276151329777798,0.94457997238128066,0.59693559066572977,0.63573600702077071,0.81215927486459427,0.83762341507606186,0.38319699111747263,0.89290971897807947,0.31867127015969632,0.48109405437528918,{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4900>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4900, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4900)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4900)))*($F4900^$E4900)*((1-$F4900)^AE$2)+AE4900","v":0.82177007474418928},0.97903867867097771,0.99799362581051065,0.99983052392115057,0.99998684392170267,0.99999903919406774,0.99999993300180878,0.99999999549454877,0.99999999970574727,0.99999999998123923]
[null,null,null,4899,{"$f":"'Freq Fit (Negative Binomial)'!N4901","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4901","v":0.94582290035431726},0.77924449559138309,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4901, 'Simulation (Negative Binomial)'!$AE4901:$AO4901, 1))","v":0},0.94957249157024504,{"$f":"_xlfn.BINOM.INV(H4901,'CWP Prob & Severity Param'!$A$2,I4901)","v":0},0.73815918809820003,0.43432675467752047,0.60775315294408316,0.37261016600100982,0.9514957593208897,0.10195469605017027,0.60429372367371237,0.29143910847357613,0.93662058238273316,3.7333435233713574E-2,{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4901>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4901, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4901)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4901)))*($F4901^$E4901)*((1-$F4901)^AE$2)+AE4901","v":0.80686916405959086},0.97528434655048557,0.99742284689678851,0.99976274583711255,0.99997992241898226,0.9999984013294837,0.99999987844813476,0.9999999910867361,0.9999999993652009,0.99999999995586342]
[null,null,null,4900,{"$f":"'Freq Fit (Negative Binomial)'!N4902","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4902","v":0.9820514999111134},0.78868134012069635,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4902, 'Simulation (Negative Binomial)'!$AE4902:$AO4902, 1))","v":0},0.59545769991289743,{"$f":"_xlfn.BINOM.INV(H4902,'CWP Prob & Severity Param'!$A$2,I4902)","v":0},6.4430299653782219E-2,0.20332050406033619,0.27184071130660248,0.93017549847690839,0.32780591302175099,0.53997700058353892,1.7438095583574231E-2,0.57916322543918175,0.79913269543806653,0.34102457934262043,{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4902>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4902, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4902)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4902)))*($F4902^$E4902)*((1-$F4902)^AE$2)+AE4902","v":0.93260099210517733},0.997090105305525,0.9998985493366298,0.99999688863050429,0.9999999124466965,0.99999999768428749,0.99999999994155275,0.99999999999857792,0.99999999999996636,0.99999999999999922]
[null,null,null,4901,{"$f":"'Freq Fit (Negative Binomial)'!N4903","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4903","v":0.98190195372232347},0.26038935776010042,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4903, 'Simulation (Negative Binomial)'!$AE4903:$AO4903, 1))","v":0},0.9847929964998906,{"$f":"_xlfn.BINOM.INV(H4903,'CWP Prob & Severity Param'!$A$2,I4903)","v":0},0.1410510297301385,0.64993354415587912,0.38148731387587975,0.83544805520851673,0.69551577779499152,7.7429910157985837E-2,0.68305762767073819,0.2885401720910955,0.9954187227163509,0.3453757257535186,{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4903>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4903, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4903)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4903)))*($F4903^$E4903)*((1-$F4903)^AE$2)+AE4903","v":0.93205396984620226},0.99704226215880187,0.99989602597106264,0.99999678474437403,0.99999990877085976,0.99999999756698577,0.99999999993808086,0.99999999999848088,0.99999999999996381,0.99999999999999911]
[null,null,null,4902,{"$f":"'Freq Fit (Negative Binomial)'!N4904","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4904","v":0.93603547204937054},0.62941894144389821,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4904, 'Simulation (Negative Binomial)'!$AE4904:$AO4904, 1))","v":0},0.37816262581722382,{"$f":"_xlfn.BINOM.INV(H4904,'CWP Prob & Severity Param'!$A$2,I4904)","v":0},0.77849886482056607,0.28914739000422129,0.39316193704874225,0.33007152535140127,0.49713630029335421,0.41273994977948991,0.46496915777242342,0.63694067630277762,0.82009265035977086,0.22899754906802616,{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4904>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4904, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4904)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4904)))*($F4904^$E4904)*((1-$F4904)^AE$2)+AE4904","v":0.72558934639920558},0.95081159972448637,0.99296910549535333,0.99912871223094402,0.99990219352381082,0.9999897913901602,0.9999989924029099,0.99999990486238999,0.99999999133512085,0.99999999923407135]
[null,null,null,4903,{"$f":"'Freq Fit (Negative Binomial)'!N4905","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4905","v":0.96823157858814957},0.57451096517608669,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4905, 'Simulation (Negative Binomial)'!$AE4905:$AO4905, 1))","v":0},0.42047115454838835,{"$f":"_xlfn.BINOM.INV(H4905,'CWP Prob & Severity Param'!$A$2,I4905)","v":0},0.20332759837877001,6.2557437519510595E-2,0.25603931167988503,0.72640150099231449,0.76772742885848055,0.3227883366220371,0.71395690217839769,0.29929475183478105,0.2080074849525142,0.13205955963471216,{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4905>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4905, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4905)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4905)))*($F4905^$E4905)*((1-$F4905)^AE$2)+AE4905","v":0.88304448046944506},0.99112329827795453,0.9994541120739977,0.99997042882269738,0.99999852918954413,0.99999993121287822,0.99999999692933583,0.99999999986783716,0.99999999999447642,0.99999999999977474]
[null,null,null,4904,{"$f":"'Freq Fit (Negative Binomial)'!N4906","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4906","v":0.91734764555227244},0.7969778227534865,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4906, 'Simulation (Negative Binomial)'!$AE4906:$AO4906, 1))","v":1},0.54324571141149403,{"$f":"_xlfn.BINOM.INV(H4906,'CWP Prob & Severity Param'!$A$2,I4906)","v":1},0.73044192504403294,0.66793986491744861,0.17845373040980717,0.70896130851516204,0.11041905104926131,0.38290533789433956,0.79619354990683344,0.29207371691966111,0.12652687271722574,0.3552651264677007,{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":75229.610029005489},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4906>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4906, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4906)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4906)))*($F4906^$E4906)*((1-$F4906)^AE$2)+AE4906","v":0.6035640875856918},0.89553058907780192,0.97821400154936333,0.99610233939219628,0.99937453867632342,0.99990747966842719,0.99998715427013596,0.99999830474762652,0.99999978539701739,0.99999997376131755]
[null,null,null,4905,{"$f":"'Freq Fit (Negative Binomial)'!N4907","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4907","v":0.97981016223038864},0.64169729830543132,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4907, 'Simulation (Negative Binomial)'!$AE4907:$AO4907, 1))","v":0},0.65172560349404751,{"$f":"_xlfn.BINOM.INV(H4907,'CWP Prob & Severity Param'!$A$2,I4907)","v":0},4.73370466853551E-3,0.8674542109869553,0.68757934344809013,0.96625728462771188,0.22210077042717924,0.47002821552805774,0.75058777815074074,0.76020971378298718,0.67095485945989919,0.65988772194959788,{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4907>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4907, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4907)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4907)))*($F4907^$E4907)*((1-$F4907)^AE$2)+AE4907","v":0.92442732037382758},0.99633379079518802,0.99985629895487527,0.99999504416140794,0.99999984316371049,0.99999999533453876,0.99999999986755739,0.99999999999637534,0.99999999999990352,0.99999999999999734]
[null,null,null,4906,{"$f":"'Freq Fit (Negative Binomial)'!N4908","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4908","v":0.92700437568959015},0.89080561591757024,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4908, 'Simulation (Negative Binomial)'!$AE4908:$AO4908, 1))","v":1},0.890453800772258,{"$f":"_xlfn.BINOM.INV(H4908,'CWP Prob & Severity Param'!$A$2,I4908)","v":1},0.3929370973485562,0.1251225958833514,0.92469370308403154,8.7345877079414436E-2,0.31105493668389472,0.73483238343773272,0.11842272397100961,0.50072540187567627,0.11185365710197703,0.84299813386424116,{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":12793.031677945013},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4908>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4908, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4908)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4908)))*($F4908^$E4908)*((1-$F4908)^AE$2)+AE4908","v":0.74675272139086479},0.95676080485243242,0.99395576054965817,0.99925256602395873,0.99991495179145029,0.99999088914132128,0.99999906767661739,0.99999990796522442,0.99999999117457095,0.99999999917370186]
[null,null,null,4907,{"$f":"'Freq Fit (Negative Binomial)'!N4909","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4909","v":0.95267914041939372},0.9408805982619145,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4909, 'Simulation (Negative Binomial)'!$AE4909:$AO4909, 1))","v":1},0.8993520175211196,{"$f":"_xlfn.BINOM.INV(H4909,'CWP Prob & Severity Param'!$A$2,I4909)","v":1},0.92507391677718653,0.56912011527174799,0.28653858118526299,0.58815596588140429,0.59503346984593619,0.48011637378293825,0.27372313967068573,0.14158296253573077,6.4783624129366557E-2,0.73828111722673551,{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":392427.73542517168},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4909>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4909, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4909)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4909)))*($F4909^$E4909)*((1-$F4909)^AE$2)+AE4909","v":0.82963737610461219},0.9808901348115675,0.99825642830301076,0.99985964752764811,0.99998961829355093,0.99999927759945706,0.99999995200605962,0.99999999692510877,0.99999999980867538,0.99999999998837885]
[null,null,null,4908,{"$f":"'Freq Fit (Negative Binomial)'!N4910","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4910","v":0.98002897002801725},0.9627265718518434,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4910, 'Simulation (Negative Binomial)'!$AE4910:$AO4910, 1))","v":1},0.44664568331487831,{"$f":"_xlfn.BINOM.INV(H4910,'CWP Prob & Severity Param'!$A$2,I4910)","v":1},0.65058424216246846,0.32497256556956311,0.41146623767962298,0.91222690449482702,0.67310656609489283,0.50097241463758801,0.95167558217816028,0.24141846391817223,0.78344101429793844,0.42987873795917086,{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":47752.97067036415},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4910>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4910, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4910)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4910)))*($F4910^$E4910)*((1-$F4910)^AE$2)+AE4910","v":0.90674526489922302},0.99462059355936894,0.99975620119004227,0.99999047901145721,0.99999966422527165,0.9999999890089889,0.99999999966016628,0.99999999998995581,0.9999999999997139,0.99999999999999223]
[null,null,null,4909,{"$f":"'Freq Fit (Negative Binomial)'!N4911","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4911","v":0.96369272075180745},0.57867026866919657,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4911, 'Simulation (Negative Binomial)'!$AE4911:$AO4911, 1))","v":0},2.9432117027007765E-2,{"$f":"_xlfn.BINOM.INV(H4911,'CWP Prob & Severity Param'!$A$2,I4911)","v":0},0.16355619309439162,0.9148652858926889,0.98882498477589542,0.37018946707272127,3.9200400474832531E-3,0.75787725551829688,0.60502487011668005,0.72001905078879702,0.8364717384437812,0.17130566750079257,{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4911>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4911, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4911)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4911)))*($F4911^$E4911)*((1-$F4911)^AE$2)+AE4911","v":0.86720258503089864},0.98850700890976873,0.99919316594412699,0.99995008320319057,0.99999716383201565,0.99999984845668921,0.99999999227048564,0.99999999961986008,0.9999999999818453,0.99999999999915379]
[null,null,null,4910,{"$f":"'Freq Fit (Negative Binomial)'!N4912","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4912","v":0.99124041081768055},0.7791121999753452,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4912, 'Simulation (Negative Binomial)'!$AE4912:$AO4912, 1))","v":0},0.2094523542187755,{"$f":"_xlfn.BINOM.INV(H4912,'CWP Prob & Severity Param'!$A$2,I4912)","v":0},0.48942198693615424,8.8516254575819242E-2,0.22450470192478733,0.46403738866558886,0.17522296456277531,0.64408407581001537,0.84495306034615703,0.774348522834721,0.63245028832945427,0.94685323286533385,{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4912>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4912, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4912)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4912)))*($F4912^$E4912)*((1-$F4912)^AE$2)+AE4912","v":0.96667152345419827},0.99929460893236322,0.99998797084171764,0.99999981970991958,0.99999999752178925,0.99999999996799005,0.99999999999960543,0.99999999999999523,0.99999999999999989,0.99999999999999989]
[null,null,null,4911,{"$f":"'Freq Fit (Negative Binomial)'!N4913","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4913","v":0.99198761001779179},0.29700548480710232,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4913, 'Simulation (Negative Binomial)'!$AE4913:$AO4913, 1))","v":0},0.58791436715915524,{"$f":"_xlfn.BINOM.INV(H4913,'CWP Prob & Severity Param'!$A$2,I4913)","v":0},0.12488013185841673,0.91687618866679976,0.91210002841274751,0.28852443401332983,0.76444499195081161,{"$f":"RAND()","v":0.34175960560758256},0.4961483203274174,0.81774441423498223,0.8090294856897603,2.2780464603419981E-2,{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4913>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4913, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4913)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4913)))*($F4913^$E4913)*((1-$F4913)^AE$2)+AE4913","v":0.96948190706555637},0.99940897421133612,0.99999077920460588,0.99999987357575459,0.99999999841033183,0.99999999998121758,0.99999999999978839,0.99999999999999778,1,1]
[null,null,null,4912,{"$f":"'Freq Fit (Negative Binomial)'!N4914","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4914","v":0.93575677019910786},0.19038891515918155,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4914, 'Simulation (Negative Binomial)'!$AE4914:$AO4914, 1))","v":0},0.28678581461439945,{"$f":"_xlfn.BINOM.INV(H4914,'CWP Prob & Severity Param'!$A$2,I4914)","v":0},0.92490422233631864,0.183946542091184,7.518049926713688E-2,0.91763813601005007,0.21458771843641977,0.28575604350013317,0.88857441311591201,0.69151714747743531,0.76665570924779547,0.7180475443985771,{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4914>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4914, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4914)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4914)))*($F4914^$E4914)*((1-$F4914)^AE$2)+AE4914","v":0.77428407509289643},0.96592579691827563,0.99579809524649543,0.999542037618115,0.99995409401754609,0.99999566895908176,0.99999960973991542,0.99999996608089103,0.99999999713649224,0.99999999976398279]
[null,null,null,4913,{"$f":"'Freq Fit (Negative Binomial)'!N4915","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4915","v":0.98016465906079653},0.65219843927815335,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4915, 'Simulation (Negative Binomial)'!$AE4915:$AO4915, 1))","v":0},0.61481572099675585,{"$f":"_xlfn.BINOM.INV(H4915,'CWP Prob & Severity Param'!$A$2,I4915)","v":0},0.74166376167440085,0.55798548249792224,0.57692942549044146,0.48610057511380445,0.32527098486149397,0.56862585999962278,0.26609887347826178,3.7613331112599901E-2,0.12906790332588969,9.536347186924099E-2,{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4915>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4915, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4915)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4915)))*($F4915^$E4915)*((1-$F4915)^AE$2)+AE4915","v":0.92571654819742566},0.99645899343758138,0.99986363145168489,0.99999537937073479,0.99999985633445776,0.99999999580126597,0.99999999988289756,0.99999999999685152,0.99999999999991784,0.99999999999999789]
[null,null,null,4914,{"$f":"'Freq Fit (Negative Binomial)'!N4916","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4916","v":0.98092093838434269},0.15074723538270496,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4916, 'Simulation (Negative Binomial)'!$AE4916:$AO4916, 1))","v":0},9.2934338492156265E-2,{"$f":"_xlfn.BINOM.INV(H4916,'CWP Prob & Severity Param'!$A$2,I4916)","v":0},0.46502156809323403,0.26882051404336604,0.66953080858594161,7.2836990810808078E-2,0.75217131639937973,0.63672204595735837,0.40759067083743483,0.70544233384674615,0.31677085026464791,0.43517602882180628,{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4916>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4916, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4916)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4916)))*($F4916^$E4916)*((1-$F4916)^AE$2)+AE4916","v":0.92847142072371702},0.99671910519712736,0.99987844354187017,0.99999603784958602,0.99999988149619912,0.99999999666850958,0.99999999991062416,0.99999999999768874,0.99999999999994216,0.99999999999999878]
[null,null,null,4915,{"$f":"'Freq Fit (Negative Binomial)'!N4917","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4917","v":0.95568190772406081},0.43620409669994609,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4917, 'Simulation (Negative Binomial)'!$AE4917:$AO4917, 1))","v":0},0.30641227778899616,{"$f":"_xlfn.BINOM.INV(H4917,'CWP Prob & Severity Param'!$A$2,I4917)","v":0},5.1884591242109424E-2,0.11174995527713927,0.42835242983614907,0.67142971182939393,0.99093717983926832,0.28780183380241986,6.2174475485505254E-2,0.11367532426368443,0.14629310385765604,8.3319449347907359E-2,{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4917>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4917, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4917)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4917)))*($F4917^$E4917)*((1-$F4917)^AE$2)+AE4917","v":0.80254086568837502},0.9751363448858239,0.99752019984947959,0.99978617330690311,0.9999833218199764,0.99999879141974313,0.99999991722439885,0.99999999457841271,0.99999999965755404,0.99999999997901068]
[null,null,null,4916,{"$f":"'Freq Fit (Negative Binomial)'!N4918","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4918","v":0.99812069464586628},3.1224749074772351E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4918, 'Simulation (Negative Binomial)'!$AE4918:$AO4918, 1))","v":0},0.94640695692462051,{"$f":"_xlfn.BINOM.INV(H4918,'CWP Prob & Severity Param'!$A$2,I4918)","v":0},0.11873706309203713,0.9212057875357953,0.67011170897876604,0.50467962527170473,0.73867155025334952,0.31347933710433951,0.84509576429196986,6.5431585776655199E-3,0.54518216454681601,0.18442509624169956,{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4918>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4918, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4918)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4918)))*($F4918^$E4918)*((1-$F4918)^AE$2)+AE4918","v":0.99277903274127921},0.99996710307159098,0.99999987944325974,0.99999999961196373,0.99999999999885492,0.99999999999999678,1,1,1,1]
[null,null,null,4917,{"$f":"'Freq Fit (Negative Binomial)'!N4919","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4919","v":0.95759356529163131},6.7674802437568404E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4919, 'Simulation (Negative Binomial)'!$AE4919:$AO4919, 1))","v":0},0.38228115480250124,{"$f":"_xlfn.BINOM.INV(H4919,'CWP Prob & Severity Param'!$A$2,I4919)","v":0},0.5680606750070456,0.74904265434932249,0.89502375219032215,0.92702904165181355,0.61399122483713042,0.48830553703167623,0.61809570673889136,0.21933767978290353,0.13455482308667388,0.33306378761694577,{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4919>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4919, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4919)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4919)))*($F4919^$E4919)*((1-$F4919)^AE$2)+AE4919","v":0.84624741296696471},0.98450579978799468,0.99873152623359474,0.99990842569686322,0.99999392671121079,0.9999996211462775,0.9999999774379521,0.99999999870433121,0.99999999992774147,0.99999999999606615]
[null,null,null,4918,{"$f":"'Freq Fit (Negative Binomial)'!N4920","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4920","v":0.98885087856949305},0.91923850461698986,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4920, 'Simulation (Negative Binomial)'!$AE4920:$AO4920, 1))","v":0},0.73560800344552513,{"$f":"_xlfn.BINOM.INV(H4920,'CWP Prob & Severity Param'!$A$2,I4920)","v":0},0.60539979041434711,0.9780586616259902,0.14288241294953952,3.6061764922091788E-2,0.79391838624765898,0.85511255560267485,0.27689612477311543,0.75867797633250289,0.32223795652137022,0.99800225092332373,{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4920>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4920, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4920)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4920)))*($F4920^$E4920)*((1-$F4920)^AE$2)+AE4920","v":0.95772443828684517},0.99886247726560295,0.99997532421036206,0.99999952944149695,0.99999999176931009,0.99999999986470955,0.99999999999787825,0.99999999999996803,0.99999999999999967,1.0000000000000002]
[null,null,null,4919,{"$f":"'Freq Fit (Negative Binomial)'!N4921","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4921","v":0.95903041905426167},0.45058669131408624,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4921, 'Simulation (Negative Binomial)'!$AE4921:$AO4921, 1))","v":0},0.92281869014450291,{"$f":"_xlfn.BINOM.INV(H4921,'CWP Prob & Severity Param'!$A$2,I4921)","v":0},0.20764387051118638,0.55953113207407246,1.4877724466717535E-2,0.7144338295967978,0.99107632290814607,0.73859831547498467,0.85423781438367463,0.95070502319101691,0.87496969883129727,0.89328820067414239,{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4921>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4921, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4921)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4921)))*($F4921^$E4921)*((1-$F4921)^AE$2)+AE4921","v":0.81627868818022509},0.97856473536426081,0.99802134267794251,0.99984216476757704,0.99998861385350868,0.99999923698853244,0.99999995167758315,0.99999999707356424,0.99999999982909538,0.99999999999031497]
[null,null,null,4920,{"$f":"'Freq Fit (Negative Binomial)'!N4922","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4922","v":0.981992619564237},0.92678524242745053,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4922, 'Simulation (Negative Binomial)'!$AE4922:$AO4922, 1))","v":0},0.57485587504843239,{"$f":"_xlfn.BINOM.INV(H4922,'CWP Prob & Severity Param'!$A$2,I4922)","v":0},0.27899022509407378,0.16518042160554458,4.8150984711345157E-2,0.23842758926586705,0.57527680975393258,0.77627707884725117,8.2346423899804622E-2,0.98629937063309037,0.83595810887303923,0.50403380266231845,{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4922>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4922, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4922)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4922)))*($F4922^$E4922)*((1-$F4922)^AE$2)+AE4922","v":0.9323855864010091},0.99707131307570751,0.99989756068559421,0.999996848030826,0.99999991101377872,0.99999999763867675,0.99999999994020627,0.9999999999985405,0.99999999999996547,0.99999999999999922]
[null,null,null,4921,{"$f":"'Freq Fit (Negative Binomial)'!N4923","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4923","v":0.9696415883975612},0.10575530104274367,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4923, 'Simulation (Negative Binomial)'!$AE4923:$AO4923, 1))","v":0},0.11250122586716604,{"$f":"_xlfn.BINOM.INV(H4923,'CWP Prob & Severity Param'!$A$2,I4923)","v":0},0.53880128465578159,0.32875246726701624,7.4284968417209329E-2,8.7456515139855862E-2,0.62366423561299245,0.98081766043334717,0.42143487050682082,0.98883066509578654,0.75633464433454489,0.35880568350502295,{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4923>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4923, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4923)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4923)))*($F4923^$E4923)*((1-$F4923)^AE$2)+AE4923","v":0.88800914382538521},0.99187166317462483,0.99952215058194971,0.99997525813341559,0.99999882384110261,0.99999994742924747,0.99999999775722304,0.99999999990774868,0.99999999999631539,0.99999999999985634]
[null,null,null,4922,{"$f":"'Freq Fit (Negative Binomial)'!N4924","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4924","v":0.93539462370979376},0.6279699063115427,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4924, 'Simulation (Negative Binomial)'!$AE4924:$AO4924, 1))","v":0},0.73119334944484105,{"$f":"_xlfn.BINOM.INV(H4924,'CWP Prob & Severity Param'!$A$2,I4924)","v":0},0.31091650973487306,0.97632716260636665,0.94469882740129041,4.0956682125582899E-2,0.87089289022881367,0.9309883780057856,0.83153334399416468,0.57778240727459251,0.20966046688283679,0.78216560729315587,{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4924>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4924, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4924)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4924)))*($F4924^$E4924)*((1-$F4924)^AE$2)+AE4924","v":0.77313023863574992},0.9655650729799603,0.99573008880955061,0.99953202977033995,0.99995282825787002,0.999995524578147,0.99999959446538111,0.99999996455521223,0.99999999699086339,0.99999999975058418]
[null,null,null,4923,{"$f":"'Freq Fit (Negative Binomial)'!N4925","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4925","v":0.9286036885291179},0.30472114802888794,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4925, 'Simulation (Negative Binomial)'!$AE4925:$AO4925, 1))","v":0},0.54147159928507049,{"$f":"_xlfn.BINOM.INV(H4925,'CWP Prob & Severity Param'!$A$2,I4925)","v":0},0.22235195902976557,0.91574908625725948,0.84523205373609589,0.65154598974020539,0.90332553851042463,0.79978995141462716,0.37801083261520751,0.63529985212650897,0.22081035928619186,0.44803710976065569,{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4925>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4925, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4925)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4925)))*($F4925^$E4925)*((1-$F4925)^AE$2)+AE4925","v":0.75172848057687258},0.95850401424297682,0.99432405970869842,0.99931330732972945,0.99992356180882291,0.9999919898909998,0.99999919820027761,0.99999992257836312,0.9999999927380897,0.99999999933495365]
[null,null,null,4924,{"$f":"'Freq Fit (Negative Binomial)'!N4926","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4926","v":0.98210145276152894},0.41191348923620863,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4926, 'Simulation (Negative Binomial)'!$AE4926:$AO4926, 1))","v":0},0.85573630733047079,{"$f":"_xlfn.BINOM.INV(H4926,'CWP Prob & Severity Param'!$A$2,I4926)","v":0},0.96242069919048456,0.1260912105342944,0.76824884147740335,0.92497873682740006,0.30845138182830367,0.5928108786412094,0.30530824165101944,0.23554366560449314,0.28576142004183613,0.81671935811187224,{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4926>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4926, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4926)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4926)))*($F4926^$E4926)*((1-$F4926)^AE$2)+AE4926","v":0.93278376667223128},0.9971060024948093,0.99989938314915572,0.99999692276796659,0.99999991364789032,0.99999999772240655,0.99999999994267474,0.99999999999860922,0.99999999999996736,0.99999999999999933]
[null,null,null,4925,{"$f":"'Freq Fit (Negative Binomial)'!N4927","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4927","v":0.92088135367783175},0.92764590585546314,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4927, 'Simulation (Negative Binomial)'!$AE4927:$AO4927, 1))","v":1},0.69764055420211624,{"$f":"_xlfn.BINOM.INV(H4927,'CWP Prob & Severity Param'!$A$2,I4927)","v":1},0.37599690944926911,0.83921761707502018,0.56736208941402588,0.59655501537436195,0.27005247692625112,0.92143901665182815,0.74856444099160868,0.70653371751199856,0.76777341869263838,0.58988392043156335,{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":11707.40825041686},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4927>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4927, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4927)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4927)))*($F4927^$E4927)*((1-$F4927)^AE$2)+AE4927","v":0.670335301415933},0.92770187555471761,0.98728940772559681,0.99805835189460423,0.99973101933656749,0.99996533049221747,0.99999577260000783,0.99999950675485705,0.99999994447603502,0.99999999393299555]
[null,null,null,4926,{"$f":"'Freq Fit (Negative Binomial)'!N4928","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4928","v":0.95104023035143925},0.77732426097168905,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4928, 'Simulation (Negative Binomial)'!$AE4928:$AO4928, 1))","v":0},0.7793818355375054,{"$f":"_xlfn.BINOM.INV(H4928,'CWP Prob & Severity Param'!$A$2,I4928)","v":0},0.49385376480064835,0.36462592880020439,0.5564686418301128,0.33005910311869868,0.66505717067889158,0.99812257606908572,0.43476401315267965,0.52112074655112073,0.50027428561567311,0.43907936895540411,{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4928>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4928, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4928)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4928)))*($F4928^$E4928)*((1-$F4928)^AE$2)+AE4928","v":0.82415216533124447},0.97960875642225864,0.99807589944998387,0.99983979241968757,0.99998774131827151,0.99999911755758075,0.99999993934852904,0.99999999597986866,0.99999999974121223,0.99999999998373712]
[null,null,null,4927,{"$f":"'Freq Fit (Negative Binomial)'!N4929","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4929","v":0.97392719538920247},0.66360433948636321,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4929, 'Simulation (Negative Binomial)'!$AE4929:$AO4929, 1))","v":0},0.40077524984244761,{"$f":"_xlfn.BINOM.INV(H4929,'CWP Prob & Severity Param'!$A$2,I4929)","v":0},0.32096921162400138,3.6227030097161106E-2,0.34965718668478862,0.65426814844298831,0.37113609141968251,0.22379977028631448,0.87024336301469352,0.6408921544673245,0.37679926560656318,0.9834848840103817,{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4929>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4929, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4929)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4929)))*($F4929^$E4929)*((1-$F4929)^AE$2)+AE4929","v":0.87967611440160187},0.99097524001572856,0.99946712126238935,0.99997286503067695,0.99999875168475372,0.9999999466855225,0.99999999784885685,0.9999999999170226,0.99999999999691391,0.99999999999988853]
[null,null,null,4928,{"$f":"'Freq Fit (Negative Binomial)'!N4930","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4930","v":0.94021129656481872},0.12191333349086553,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4930, 'Simulation (Negative Binomial)'!$AE4930:$AO4930, 1))","v":0},0.2396189782597945,{"$f":"_xlfn.BINOM.INV(H4930,'CWP Prob & Severity Param'!$A$2,I4930)","v":0},0.92205919589356478,0.4772704785447851,0.68648004620689784,0.23729453601053452,0.49155016505010807,0.5145085363944466,0.66570909374561882,0.87231619955747142,0.16370992847898125,0.99338539469140985,{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4930>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4930, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4930)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4930)))*($F4930^$E4930)*((1-$F4930)^AE$2)+AE4930","v":0.7885811998009199},0.97022807230868346,0.9965791430690728,0.99965276575765882,0.99996759120573353,0.99999715339428819,0.99999976122254353,0.99999998068196883,0.99999999848197618,0.99999999988354094]
[null,null,null,4929,{"$f":"'Freq Fit (Negative Binomial)'!N4931","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4931","v":0.96937845872435235},0.73401365221332937,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4931, 'Simulation (Negative Binomial)'!$AE4931:$AO4931, 1))","v":0},0.42046845475717642,{"$f":"_xlfn.BINOM.INV(H4931,'CWP Prob & Severity Param'!$A$2,I4931)","v":0},0.70890556686180572,0.66970040031267641,0.1913869770436234,0.47933754589115385,0.81753477353747195,0.80200653696308621,0.57849686727991334,0.70657515495731427,0.49490624668172667,0.86199737966475121,{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4931>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4931, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4931)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4931)))*($F4931^$E4931)*((1-$F4931)^AE$2)+AE4931","v":0.88708109612987252},0.99173435122100961,0.99950989899636378,0.99997440484978584,0.99999877276520877,0.99999994467192166,0.99999999761916536,0.99999999990122257,0.99999999999602085,0.99999999999984379]
[null,null,null,4930,{"$f":"'Freq Fit (Negative Binomial)'!N4932","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4932","v":0.92526805257373113},{"$f":"RAND()","v":6.4353232446153874E-2},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4932, 'Simulation (Negative Binomial)'!$AE4932:$AO4932, 1))","v":0},{"$f":"RAND()","v":0.93245438512828749},{"$f":"_xlfn.BINOM.INV(H4932,'CWP Prob & Severity Param'!$A$2,I4932)","v":0},0.75595312553367577,0.13793666058549592,0.89586308553450933,0.94036818411838907,0.87642631146876182,0.26016943626529632,0.63784190815397679,0.42553689566003206,0.8725871827181374,0.63824678133234147,{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4932>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4932, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4932)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4932)))*($F4932^$E4932)*((1-$F4932)^AE$2)+AE4932","v":0.68597370435812866},0.93474196533597875,0.98914531989843058,0.99843222177729729,0.99979471636781536,0.99997499555887193,0.99999711910832734,0.99999968241082726,0.99999996622399989,0.99999999651334359]
[null,null,null,4931,{"$f":"'Freq Fit (Negative Binomial)'!N4933","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4933","v":0.98674035678641336},0.47179435053941243,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4933, 'Simulation (Negative Binomial)'!$AE4933:$AO4933, 1))","v":0},0.12843912947700387,{"$f":"_xlfn.BINOM.INV(H4933,'CWP Prob & Severity Param'!$A$2,I4933)","v":0},{"$f":"RAND()","v":0.20320998352498265},0.70517632753566717,0.49266150385748164,0.20912703697093582,0.62305953553920745,0.90114657594564651,0.23543592923339629,0.55021514479354117,0.11468745544923187,3.0418063749260149E-3,{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4933>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4933, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4933)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4933)))*($F4933^$E4933)*((1-$F4933)^AE$2)+AE4933","v":0.94987317391262505},0.99839753560726274,0.99995867929175752,0.99999906315527687,0.9999999805153732,0.99999999961915287,0.99999999999289702,0.99999999999987232,0.99999999999999778,1]
[null,null,null,4932,{"$f":"'Freq Fit (Negative Binomial)'!N4934","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4934","v":0.97580461465209889},0.93469623471301921,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4934, 'Simulation (Negative Binomial)'!$AE4934:$AO4934, 1))","v":1},5.3614142675104448E-2,{"$f":"_xlfn.BINOM.INV(H4934,'CWP Prob & Severity Param'!$A$2,I4934)","v":0},7.7553341781709584E-2,0.1365608184254884,0.44761461910926681,0.34858995004248483,7.116759732887934E-2,0.40359224426421525,0.93024129940119182,4.4267344504187789E-2,0.65262914239245773,0.86026522516994341,{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4934>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4934, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4934)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4934)))*($F4934^$E4934)*((1-$F4934)^AE$2)+AE4934","v":0.90995221465585818},0.99477518955272937,0.99975482156339135,0.9999898730184601,0.9999996160841027,0.99999998631766773,0.99999999953462848,0.9999999999847401,0.99999999999951417,0.9999999999999849]
[null,null,null,4933,{"$f":"'Freq Fit (Negative Binomial)'!N4935","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4935","v":0.962460023425314},0.22955180365045003,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4935, 'Simulation (Negative Binomial)'!$AE4935:$AO4935, 1))","v":0},2.4244878767406219E-2,{"$f":"_xlfn.BINOM.INV(H4935,'CWP Prob & Severity Param'!$A$2,I4935)","v":0},9.7708685970459785E-2,0.28811376861576754,0.43623814673182182,0.33565199264027323,0.5577433508240397,0.91382612050802048,0.41945521723365464,0.1127414715799917,0.8341978959427,0.40423215868181617,{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4935>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4935, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4935)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4935)))*($F4935^$E4935)*((1-$F4935)^AE$2)+AE4935","v":0.86293670783305709},0.98774266377437669,0.99911057085883659,0.99994311575577433,0.99999665864491127,0.99999981541836669,0.99999999026637176,0.99999999950507024,0.99999999997556155,0.99999999999882205]
[null,null,null,4934,{"$f":"'Freq Fit (Negative Binomial)'!N4936","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4936","v":0.88927462713968264},0.89168724528424681,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4936, 'Simulation (Negative Binomial)'!$AE4936:$AO4936, 1))","v":1},0.11524780423025971,{"$f":"_xlfn.BINOM.INV(H4936,'CWP Prob & Severity Param'!$A$2,I4936)","v":1},0.96851430020117057,0.3721700107360254,0.87111968564043829,0.72079458060073609,0.12369190074689074,0.24373306279717755,0.55365587598499566,0.83651995001360413,0.39996964106619126,0.84487234324568805,{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":907806.70791095472},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4936>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4936, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4936)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4936)))*($F4936^$E4936)*((1-$F4936)^AE$2)+AE4936","v":0.63628530387858684},0.90771753357983431,0.98063973527141446,0.99639189382721094,0.99937994043459633,0.99989955598039415,0.99998444520281615,0.99999767508030446,0.99999966231784587,0.9999999520994417]
[null,null,null,4935,{"$f":"'Freq Fit (Negative Binomial)'!N4937","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4937","v":0.95348698352935501},0.11225483121899826,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4937, 'Simulation (Negative Binomial)'!$AE4937:$AO4937, 1))","v":0},0.22364922400331244,{"$f":"_xlfn.BINOM.INV(H4937,'CWP Prob & Severity Param'!$A$2,I4937)","v":0},0.90337539189902871,0.43528840707160987,0.60381352166743862,0.40919099272766113,0.5690843868770542,0.58141853977183355,6.2919613424041732E-3,0.25103001044388795,0.18430913313784092,0.89704668658597542,{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4937>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4937, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4937)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4937)))*($F4937^$E4937)*((1-$F4937)^AE$2)+AE4937","v":0.83235104140497673},0.98150796003913454,0.99834125429190512,0.99986873864831338,0.99999045569824929,0.99999934716769046,0.99999995736644076,0.99999999731507483,0.99999999983578691,0.99999999999019551]
[null,null,null,4936,{"$f":"'Freq Fit (Negative Binomial)'!N4938","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4938","v":0.97337663665222474},0.88193717904033386,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4938, 'Simulation (Negative Binomial)'!$AE4938:$AO4938, 1))","v":0},0.58099087619817169,{"$f":"_xlfn.BINOM.INV(H4938,'CWP Prob & Severity Param'!$A$2,I4938)","v":0},1.3877184268629494E-2,0.13052463151952254,0.57499759315124133,0.36653167555108945,0.10104291832168233,0.43398404068051,0.63107520947076345,0.60976527372949652,0.23418627295073957,0.11738825478775705,{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4938>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4938, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4938)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4938)))*($F4938^$E4938)*((1-$F4938)^AE$2)+AE4938","v":0.90126018567601607},0.99370349317678686,0.99967507794728538,0.9999852378642613,0.99999938435541535,0.99999997586157119,0.99999999909671988,0.99999999996741173,0.99999999999885836,0.99999999999996092]
[null,null,null,4937,{"$f":"'Freq Fit (Negative Binomial)'!N4939","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4939","v":0.98104120548669826},0.40299594832852903,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4939, 'Simulation (Negative Binomial)'!$AE4939:$AO4939, 1))","v":0},0.59846165650708949,{"$f":"_xlfn.BINOM.INV(H4939,'CWP Prob & Severity Param'!$A$2,I4939)","v":0},0.37956270711678586,2.7982364565888651E-2,0.4502312071496426,1.6509551001636424E-2,0.64976107283446505,0.54441544656086771,0.5758965159933338,0.65329245186986817,0.45832338246758808,0.35417672009572898,{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4939>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4939, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4939)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4939)))*($F4939^$E4939)*((1-$F4939)^AE$2)+AE4939","v":0.91129905712427395},0.99513936084541144,0.9997908067234399,0.99999224294632338,0.99999974026409932,0.99999999192813271,0.99999999976305654,0.99999999999335143,0.99999999999982014,0.99999999999999534]
[null,null,null,4938,{"$f":"'Freq Fit (Negative Binomial)'!N4940","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4940","v":0.99089123790440603},0.62851471362094846,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4940, 'Simulation (Negative Binomial)'!$AE4940:$AO4940, 1))","v":0},0.43394295725524712,{"$f":"_xlfn.BINOM.INV(H4940,'CWP Prob & Severity Param'!$A$2,I4940)","v":0},0.51869096960745231,3.455671301619323E-2,0.5967307896358669,0.15114426806287273,0.1258281601410598,0.90326565104810086,5.133606028953519E-3,0.34466892408720073,0.19506071740082975,0.1694342329545786,{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4940>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4940, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4940)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4940)))*($F4940^$E4940)*((1-$F4940)^AE$2)+AE4940","v":0.96536027608833497},0.99923776044730073,0.9999864843871229,0.99999978936722644,0.99999999698939845,0.99999999995956435,0.99999999999948186,0.99999999999999367,1,1]
[null,null,null,4939,{"$f":"'Freq Fit (Negative Binomial)'!N4941","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4941","v":0.97252400245121251},0.91331738893874237,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4941, 'Simulation (Negative Binomial)'!$AE4941:$AO4941, 1))","v":1},0.42858532554227724,{"$f":"_xlfn.BINOM.INV(H4941,'CWP Prob & Severity Param'!$A$2,I4941)","v":1},0.20452389113475933,0.42886764234101971,0.12783327158435831,0.29566693433527447,0.83422470926389225,6.5781279135109783E-2,0.99548886842603235,9.844465139527292E-2,{"$f":"RAND()","v":0.79011103095872159},0.8391154448891277,{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4225.3569649637884},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4941>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4941, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4941)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4941)))*($F4941^$E4941)*((1-$F4941)^AE$2)+AE4941","v":0.89822243776241828},0.99330475095827542,0.99964351250526129,0.9999832872026061,0.9999992807442144,0.99999997089777126,0.99999999887614499,0.99999999995815692,0.99999999999848732,0.99999999999994671]
[null,null,null,4940,{"$f":"'Freq Fit (Negative Binomial)'!N4942","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4942","v":0.9669079165090031},1.4459250282636837E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4942, 'Simulation (Negative Binomial)'!$AE4942:$AO4942, 1))","v":0},0.15050013167538989,{"$f":"_xlfn.BINOM.INV(H4942,'CWP Prob & Severity Param'!$A$2,I4942)","v":0},0.73240433053911946,0.67576225732170092,0.72121161672573575,0.87271107103033752,0.579348954961729,0.86695576223478321,0.87512779338447377,0.6811618383845488,0.32326738719659442,0.80138985814841723,{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4942>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4942, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4942)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4942)))*($F4942^$E4942)*((1-$F4942)^AE$2)+AE4942","v":0.8784025794231759},0.99039279588087692,0.99938477733122311,0.99996529128637912,0.99999820197101796,0.99999991241417308,0.99999999592754618,0.9999999998174266,0.99999999999205191,0.99999999999966227]
[null,null,null,4941,{"$f":"'Freq Fit (Negative Binomial)'!N4943","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4943","v":0.98124828648476581},0.58766543587020781,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4943, 'Simulation (Negative Binomial)'!$AE4943:$AO4943, 1))","v":0},0.44522844013691276,{"$f":"_xlfn.BINOM.INV(H4943,'CWP Prob & Severity Param'!$A$2,I4943)","v":0},0.90064178600588862,0.91139449057452859,3.9335196262073047E-2,0.55244484685413409,2.3201873248296145E-2,0.90012224570819166,0.20119039836563457,2.939797479835593E-2,0.11630137065165269,0.42239458061949298,{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4943>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4943, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4943)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4943)))*($F4943^$E4943)*((1-$F4943)^AE$2)+AE4943","v":0.92966572075606946},0.99682873011843542,0.99988451173216175,0.99999630005061646,0.99999989123351318,0.99999999699464759,0.99999999992075539,0.99999999999798561,0.99999999999995026,0.99999999999999878]
[null,null,null,4942,{"$f":"'Freq Fit (Negative Binomial)'!N4944","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4944","v":0.98021497775608879},0.87908403892026332,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4944, 'Simulation (Negative Binomial)'!$AE4944:$AO4944, 1))","v":0},5.8059227095164534E-2,{"$f":"_xlfn.BINOM.INV(H4944,'CWP Prob & Severity Param'!$A$2,I4944)","v":0},5.000807958787612E-2,0.94655351262661991,0.66354065369793225,0.83565986194889574,3.7265011992568042E-2,0.74675516876014714,0.6205701089958402,0.83443194181679159,0.86338848710019001,0.73841244702962761,{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4944>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4944, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4944)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4944)))*($F4944^$E4944)*((1-$F4944)^AE$2)+AE4944","v":0.92589965417845232},0.99647659584934867,0.9998646518864881,0.99999542554638821,0.99999985813026537,0.99999999586425337,0.99999999988494659,0.99999999999691447,0.99999999999991973,0.999999999999998]
[null,null,null,4943,{"$f":"'Freq Fit (Negative Binomial)'!N4945","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4945","v":0.98432398604268401},0.40549567278338694,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4945, 'Simulation (Negative Binomial)'!$AE4945:$AO4945, 1))","v":0},0.49849667171701817,{"$f":"_xlfn.BINOM.INV(H4945,'CWP Prob & Severity Param'!$A$2,I4945)","v":0},0.23189020466045451,0.95890956155061446,0.68464726799189124,0.84527862645433849,0.41357430470051437,0.21827200401011704,0.80142433385381684,3.6192789058499875E-2,0.76920503208939917,5.004711325506439E-2,{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4945>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4945, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4945)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4945)))*($F4945^$E4945)*((1-$F4945)^AE$2)+AE4945","v":0.94094276427716084},0.99777061339414008,0.99993207769509185,0.99999818003898244,0.99999995526086205,0.99999999896634273,0.99999999997721156,0.99999999999951572,0.99999999999999001,0.99999999999999978]
[null,null,null,4944,{"$f":"'Freq Fit (Negative Binomial)'!N4946","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4946","v":0.97355804309201333},0.20494111274245497,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4946, 'Simulation (Negative Binomial)'!$AE4946:$AO4946, 1))","v":0},8.7677970737907618E-2,{"$f":"_xlfn.BINOM.INV(H4946,'CWP Prob & Severity Param'!$A$2,I4946)","v":0},0.99620283697167833,0.50850367190114465,3.1078144227036475E-2,0.25616776516076167,0.95376143351746057,0.63027151458780584,0.83552086732842812,0.33312267505604265,0.18881433281953131,0.54929147249129207,{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4946>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4946, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4946)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4946)))*($F4946^$E4946)*((1-$F4946)^AE$2)+AE4946","v":0.87805927835277842},0.99072677168188372,0.99944476706935792,0.99997132857396631,0.99999866239390034,0.99999994206522025,0.9999999976294035,0.99999999990726485,0.99999999999650235,0.9999999999998721]
[null,null,null,4945,{"$f":"'Freq Fit (Negative Binomial)'!N4947","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4947","v":0.9646916990897354},0.1066232320098407,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4947, 'Simulation (Negative Binomial)'!$AE4947:$AO4947, 1))","v":0},0.76537521466719205,{"$f":"_xlfn.BINOM.INV(H4947,'CWP Prob & Severity Param'!$A$2,I4947)","v":0},0.50558288361497983,0.34250651003429766,0.42610409134519178,0.69626109587334539,0.48021721406900175,0.84547014092282557,0.75838140414753186,2.5651660236101215E-2,0.2853996397169547,0.93653356852985348,{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4947>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4947, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4947)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4947)))*($F4947^$E4947)*((1-$F4947)^AE$2)+AE4947","v":0.83992917449680549},0.98384239374826521,0.99871208383415189,0.99991135561314337,0.99999448451879569,0.99999968128760708,0.99999998259731271,0.99999999909141546,0.9999999999542587,0.99999999999776579]
[null,null,null,4946,{"$f":"'Freq Fit (Negative Binomial)'!N4948","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4948","v":0.9748178882804247},0.19753386994754552,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4948, 'Simulation (Negative Binomial)'!$AE4948:$AO4948, 1))","v":0},0.14339151371253445,{"$f":"_xlfn.BINOM.INV(H4948,'CWP Prob & Severity Param'!$A$2,I4948)","v":0},0.61295018170176996,0.84791559044724929,0.79349220095023876,0.2517890218609844,0.90396833239793906,0.28357110853401912,2.5897180925496421E-2,0.6608576688989618,0.28405028963178858,0.54330190935045497,{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4948>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4948, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4948)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4948)))*($F4948^$E4948)*((1-$F4948)^AE$2)+AE4948","v":0.88358695924925312},0.99156181845480951,0.99951863238932115,0.99997632112780743,0.99999894776447151,0.99999995659139407,0.99999999830826403,0.99999999993696975,0.99999999999773581,0.99999999999992106]
[null,null,null,4947,{"$f":"'Freq Fit (Negative Binomial)'!N4949","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4949","v":0.89609892005161362},0.90350949047070828,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4949, 'Simulation (Negative Binomial)'!$AE4949:$AO4949, 1))","v":2},0.38974287175348266,{"$f":"_xlfn.BINOM.INV(H4949,'CWP Prob & Severity Param'!$A$2,I4949)","v":2},0.73749596417595698,0.52490748125100051,0.5916712494514077,0.78606376686698232,0.14022575105422275,0.73737576546730965,0.46071951201615102,0.91609516694244553,0.78122126537486691,0.91862129853871555,{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":78534.183304748032},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":24957.978415727302},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4949>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4949, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4949)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4949)))*($F4949^$E4949)*((1-$F4949)^AE$2)+AE4949","v":0.58721742005637922},0.88329136803987152,0.97331254073735562,0.9946775755927425,0.99903551610225061,0.99983720500756201,0.99997398697312356,0.99999602068458371,0.99999941251481939,0.99999991578961833]
[null,null,null,4948,{"$f":"'Freq Fit (Negative Binomial)'!N4950","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4950","v":0.99099380608607468},0.49695809874241592,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4950, 'Simulation (Negative Binomial)'!$AE4950:$AO4950, 1))","v":0},0.67028805512968526,{"$f":"_xlfn.BINOM.INV(H4950,'CWP Prob & Severity Param'!$A$2,I4950)","v":0},0.80568033092792612,4.0656085802626474E-2,0.76316396675625076,0.61904217797353334,0.69001042861136208,0.40641310992144486,0.3286867051854313,0.16347910414738986,0.83153413437778823,6.0622302940851025E-2,{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4950>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4950, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4950)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4950)))*($F4950^$E4950)*((1-$F4950)^AE$2)+AE4950","v":0.96574531319199741},0.99925468397713724,0.99998693295396679,0.99999979864796418,0.99999999715442789,0.99999999996221101,0.99999999999952127,0.99999999999999423,1,1]
[null,null,null,4949,{"$f":"'Freq Fit (Negative Binomial)'!N4951","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4951","v":0.98324841586683898},0.19194253436897901,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4951, 'Simulation (Negative Binomial)'!$AE4951:$AO4951, 1))","v":0},0.46524073124567089,{"$f":"_xlfn.BINOM.INV(H4951,'CWP Prob & Severity Param'!$A$2,I4951)","v":0},0.67917151585318958,0.34780714492710552,0.86026370627897963,0.79867256950401733,0.16170674999541768,0.84824347384386156,0.27059311738293712,0.24993276327740732,0.2081679272661433,3.5339336256999809E-2,{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4951>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4951, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4951)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4951)))*($F4951^$E4951)*((1-$F4951)^AE$2)+AE4951","v":0.93698773851659567},0.99745943615921551,0.99991730809408674,0.999997632640936,0.99999993781809826,0.99999999846488674,0.99999999996383615,0.99999999999917877,0.9999999999999819,0.99999999999999967]
[null,null,null,4950,{"$f":"'Freq Fit (Negative Binomial)'!N4952","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4952","v":0.95675521053765977},0.9997440838994337,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4952, 'Simulation (Negative Binomial)'!$AE4952:$AO4952, 1))","v":3},0.85940824747918065,{"$f":"_xlfn.BINOM.INV(H4952,'CWP Prob & Severity Param'!$A$2,I4952)","v":3},0.94075730090674781,0.60926779060619829,0.71563648550422088,0.12922989010250019,8.8711121410788629E-2,2.3006844724641873E-2,0.57884118402591034,0.58260810497780569,0.25746075392224421,0.46168736773062913,{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":499980.88077220268},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":38361.986209870352},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":68861.638928116765},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4952>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4952, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4952)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4952)))*($F4952^$E4952)*((1-$F4952)^AE$2)+AE4952","v":0.84339663118844899},0.98391335622461784,0.99865727783811986,0.99990116203704771,0.99999331597096708,0.99999957483163371,0.99999997418039244,0.99999999848800147,0.99999999991401234,0.99999999999522626]
[null,null,null,4951,{"$f":"'Freq Fit (Negative Binomial)'!N4953","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4953","v":0.94873823975620097},0.18944816476487292,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4953, 'Simulation (Negative Binomial)'!$AE4953:$AO4953, 1))","v":0},0.92350669902390625,{"$f":"_xlfn.BINOM.INV(H4953,'CWP Prob & Severity Param'!$A$2,I4953)","v":0},0.8337799638371538,0.93771518650336583,0.31626508917237184,0.18725930211392439,0.53116903645000102,0.74559171442884331,9.506291766592978E-2,0.59211557546406235,4.6058474523756887E-3,0.95629281476858341,{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4953>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4953, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4953)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4953)))*($F4953^$E4953)*((1-$F4953)^AE$2)+AE4953","v":0.73492892438234081},0.95542113951513052,0.99414841211632998,0.99934486261139521,0.99993440472848261,0.99999395620077736,0.99999947788496668,0.99999995715846324,0.99999999662967565,0.9999999997440091]
[null,null,null,4952,{"$f":"'Freq Fit (Negative Binomial)'!N4954","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4954","v":0.97312741571670691},0.47257780360104895,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4954, 'Simulation (Negative Binomial)'!$AE4954:$AO4954, 1))","v":0},0.93722468872964348,{"$f":"_xlfn.BINOM.INV(H4954,'CWP Prob & Severity Param'!$A$2,I4954)","v":0},0.3702654716187459,3.2854665581879439E-2,0.50776171805580883,0.7519166517613598,2.2129893678273227E-3,0.9415480070245541,9.9506602334930028E-3,0.67047494242315309,0.8068528973606327,0.85892807238877167,{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4954>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4954, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4954)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4954)))*($F4954^$E4954)*((1-$F4954)^AE$2)+AE4954","v":0.90037148081883445},0.99358814004248475,0.99966604878219001,0.9999846861891406,0.99999935538590878,0.99999997448958788,0.99999999903645587,0.99999999996491251,0.99999999999875933,0.99999999999995715]
[null,null,null,4953,{"$f":"'Freq Fit (Negative Binomial)'!N4955","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4955","v":0.92920711950876522},7.90881998529539E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4955, 'Simulation (Negative Binomial)'!$AE4955:$AO4955, 1))","v":0},0.66683816821607722,{"$f":"_xlfn.BINOM.INV(H4955,'CWP Prob & Severity Param'!$A$2,I4955)","v":0},0.37288639413689784,0.28668793342787124,0.83444968318071688,0.27189811885995208,0.39560977256592034,0.98509425099653092,0.53239425305589816,0.62202590438343874,0.38602545971794999,0.30374806041878455,{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4955>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4955, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4955)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4955)))*($F4955^$E4955)*((1-$F4955)^AE$2)+AE4955","v":0.75361222978736697},0.95915390492040209,0.99445926800652684,0.99933526485842705,0.99992662648739661,0.99999237566761356,0.99999924323918643,0.99999992754289491,0.99999999326103839,0.9999999993880504]
[null,null,null,4954,{"$f":"'Freq Fit (Negative Binomial)'!N4956","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4956","v":0.98257182336620918},0.54291857610935923,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4956, 'Simulation (Negative Binomial)'!$AE4956:$AO4956, 1))","v":0},0.37368709735030337,{"$f":"_xlfn.BINOM.INV(H4956,'CWP Prob & Severity Param'!$A$2,I4956)","v":0},0.21414676240293695,0.35598026467031829,0.56841728372187839,0.90994470245337067,0.31585862369611739,0.63431879561453741,3.3199522090778033E-2,0.60595372613230314,0.95309026803733554,0.65532839476468863,{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4956>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4956, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4956)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4956)))*($F4956^$E4956)*((1-$F4956)^AE$2)+AE4956","v":0.91821938846624074},0.99587621055530584,0.99983676489883155,0.99999443407827171,0.99999982864277459,0.99999999510391191,0.99999999986786758,0.99999999999659128,0.99999999999991507,0.99999999999999778]
[null,null,null,4955,{"$f":"'Freq Fit (Negative Binomial)'!N4957","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4957","v":0.94781172002451974},0.84019438952669534,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4957, 'Simulation (Negative Binomial)'!$AE4957:$AO4957, 1))","v":1},0.35316008501094087,{"$f":"_xlfn.BINOM.INV(H4957,'CWP Prob & Severity Param'!$A$2,I4957)","v":1},0.4967242812949334,0.31786817153903901,0.17899401470704923,0.88446203959739167,0.80581279103868231,0.37566879625765226,0.85208980552923819,0.39998746841162602,0.9958979318372716,0.44049779555398783,{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":21667.696659561047},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4957>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4957, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4957)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4957)))*($F4957^$E4957)*((1-$F4957)^AE$2)+AE4957","v":0.81342538154123123},0.9769763324635915,0.99768619727860752,0.9997947448236878,0.9999832644295501,0.99999871616001168,0.99999990595839827,0.99999999335659562,0.99999999954419616,0.99999999996947042]
[null,null,null,4956,{"$f":"'Freq Fit (Negative Binomial)'!N4958","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4958","v":0.96380551267876968},0.86463621058311502,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4958, 'Simulation (Negative Binomial)'!$AE4958:$AO4958, 1))","v":0},0.28153613789164411,{"$f":"_xlfn.BINOM.INV(H4958,'CWP Prob & Severity Param'!$A$2,I4958)","v":0},0.32015417433234794,0.18782296165581303,0.58773359261901126,0.25798655558707906,0.19435854461345758,0.37204740282236959,0.66791235066660026,0.39507089601671008,0.52529180762278405,0.73726455274004954,{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4958>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4958, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4958)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4958)))*($F4958^$E4958)*((1-$F4958)^AE$2)+AE4958","v":0.86759369138550901},0.98857580989070593,0.99920046451695188,0.99995068756370153,0.99999720684239912,0.99999985121725288,0.99999999243481708,0.9999999996290958,0.99999999998234124,0.99999999999917932]
[null,null,null,4957,{"$f":"'Freq Fit (Negative Binomial)'!N4959","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4959","v":0.88106287303369668},0.16124560023016166,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4959, 'Simulation (Negative Binomial)'!$AE4959:$AO4959, 1))","v":0},0.70962503592734949,{"$f":"_xlfn.BINOM.INV(H4959,'CWP Prob & Severity Param'!$A$2,I4959)","v":0},0.19675659090014241,0.35690323232064514,3.0165668873296414E-2,0.4820523445694338,0.57118622878661618,0.35454020974242351,0.35967033926524261,0.89464006887533065,0.68854157038841268,0.95570833307363612,{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4959>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4959, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4959)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4959)))*($F4959^$E4959)*((1-$F4959)^AE$2)+AE4959","v":0.6139449965671987},0.89527061235367833,0.9764560111872983,0.99529373922765141,0.99913210278662357,0.99984908959958207,0.99997491023667173,0.99999597348941682,0.99999937200833289,0.99999990433840447]
[null,null,null,4958,{"$f":"'Freq Fit (Negative Binomial)'!N4960","v":5.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4960","v":0.97967249955895597},0.10086538894518449,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4960, 'Simulation (Negative Binomial)'!$AE4960:$AO4960, 1))","v":0},0.97972324558672663,{"$f":"_xlfn.BINOM.INV(H4960,'CWP Prob & Severity Param'!$A$2,I4960)","v":0},0.34062431571717144,0.40128505728588815,0.57619871026124747,0.83559552217752897,0.54468512574815897,0.16766792698381205,7.6771164028462957E-3,0.2205223948585181,0.81570045608607933,0.58661230050700597,{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4960>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4960, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4960)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4960)))*($F4960^$E4960)*((1-$F4960)^AE$2)+AE4960","v":0.88674654891145199},0.99224301003113591,0.99959072003711869,0.99998168006175336,0.99999926864505251,0.99999997317424072,0.99999999907834114,0.99999999996994271,0.99999999999906053,0.99999999999997158]
[null,null,null,4959,{"$f":"'Freq Fit (Negative Binomial)'!N4961","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4961","v":0.99203259855390058},0.13877126565308928,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4961, 'Simulation (Negative Binomial)'!$AE4961:$AO4961, 1))","v":0},0.12520974851446354,{"$f":"_xlfn.BINOM.INV(H4961,'CWP Prob & Severity Param'!$A$2,I4961)","v":0},0.72809857805217293,0.27315257915915336,4.9022551239893297E-2,0.97069453256444116,0.33442405688616239,0.59806001875857195,0.69133628867033148,0.29600500413303954,0.2597325818322106,0.43933589609535673,{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4961>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4961, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4961)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4961)))*($F4961^$E4961)*((1-$F4961)^AE$2)+AE4961","v":0.96965131189449383},0.99941554243711361,0.99999093277755158,0.99999987637858601,0.99999999845429599,0.99999999998183942,0.99999999999979639,0.99999999999999778,1,1]
[null,null,null,4960,{"$f":"'Freq Fit (Negative Binomial)'!N4962","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4962","v":0.96931228217752496},0.62832062179051107,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4962, 'Simulation (Negative Binomial)'!$AE4962:$AO4962, 1))","v":0},0.55853905044557228,{"$f":"_xlfn.BINOM.INV(H4962,'CWP Prob & Severity Param'!$A$2,I4962)","v":0},0.7377117593949053,0.44320366109933529,0.99628457626394773,0.3185802027951995,0.82790702536933003,0.86849322721236233,0.77441182082820803,0.37288967683729646,0.11203496341431551,0.77510825820251938,{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4962>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4962, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4962)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4962)))*($F4962^$E4962)*((1-$F4962)^AE$2)+AE4962","v":0.88684780719346901},0.99169964787082632,0.99950678590377195,0.99997418686443429,0.99999875964678953,0.99999994395991698,0.99999999758332392,0.99999999989951882,0.99999999999594313,0.99999999999984013]
[null,null,null,4961,{"$f":"'Freq Fit (Negative Binomial)'!N4963","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4963","v":0.96099501414545918},9.8233297329205382E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4963, 'Simulation (Negative Binomial)'!$AE4963:$AO4963, 1))","v":0},0.78795311710353788,{"$f":"_xlfn.BINOM.INV(H4963,'CWP Prob & Severity Param'!$A$2,I4963)","v":0},2.8703707974003789E-2,4.2691867708337439E-2,0.45664145741934081,0.72163363170085537,0.37400840161445303,0.60325219874762015,0.9495352296816395,0.58371032688162083,0.86237990160718592,0.78551688459877111,{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4963>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4963, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4963)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4963)))*($F4963^$E4963)*((1-$F4963)^AE$2)+AE4963","v":0.85788711971177145},0.98680484751811703,0.99900552576058033,0.99993393028746558,0.99999596824846237,0.99999976861300255,0.99999998732300743,0.99999999933029438,0.99999999996564259,0.99999999999827927]
[null,null,null,4962,{"$f":"'Freq Fit (Negative Binomial)'!N4964","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4964","v":0.94111730586280085},0.49996865842417015,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4964, 'Simulation (Negative Binomial)'!$AE4964:$AO4964, 1))","v":0},0.59483606165081082,{"$f":"_xlfn.BINOM.INV(H4964,'CWP Prob & Severity Param'!$A$2,I4964)","v":0},0.48078930411455711,0.65095456178985422,0.96990640706965869,0.82669532018547809,0.87788540081700472,0.39527961579483173,0.44743182962508643,0.43098294927339165,0.54117094724674286,0.97043776210496191,{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4964>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4964, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4964)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4964)))*($F4964^$E4964)*((1-$F4964)^AE$2)+AE4964","v":0.74490644533943984},0.95775495184705961,0.99443101311437188,0.99936399181231206,0.99993422769562779,0.99999367699350006,0.9999994252654667,0.99999995002910713,0.99999999580931886,0.99999999965892661]
[null,null,null,4963,{"$f":"'Freq Fit (Negative Binomial)'!N4965","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4965","v":0.97632270378281083},0.14494210254385853,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4965, 'Simulation (Negative Binomial)'!$AE4965:$AO4965, 1))","v":0},0.63559622858010556,{"$f":"_xlfn.BINOM.INV(H4965,'CWP Prob & Severity Param'!$A$2,I4965)","v":0},0.94531133087085417,0.44120031968470586,0.91417045070539937,9.6597130300251965E-2,0.49267989410036916,0.1253921316031571,0.24892215722591893,0.56448052203047927,0.20592403683666682,4.7204247151109269E-2,{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4965>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4965, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4965)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4965)))*($F4965^$E4965)*((1-$F4965)^AE$2)+AE4965","v":0.91181495122854705},0.99499155565285213,0.99976997765266828,0.99999070175504889,0.99999965503178112,0.99999998796852863,0.99999999959953001,0.99999999998714928,0.99999999999959965,0.9999999999999879]
[null,null,null,4964,{"$f":"'Freq Fit (Negative Binomial)'!N4966","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4966","v":0.90202311600604568},0.4889156337122943,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4966, 'Simulation (Negative Binomial)'!$AE4966:$AO4966, 1))","v":0},0.49744164226458132,{"$f":"_xlfn.BINOM.INV(H4966,'CWP Prob & Severity Param'!$A$2,I4966)","v":0},5.8415941962564832E-2,0.6091298346431081,0.23029232827060586,0.14911905682266535,7.3182246768496495E-2,0.53396794051760144,0.65901492030274167,0.94168843217023879,0.99304853791861714,0.16479348398360383,{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4966>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4966, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4966)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4966)))*($F4966^$E4966)*((1-$F4966)^AE$2)+AE4966","v":0.6721531342495789},0.92587285318595614,0.98618836976862789,0.99771721544134928,0.99965234296582905,0.99995011289013203,0.999993158386695,0.99999909457215708,0.99999988357377401,0.99999998538024459]
[null,null,null,4965,{"$f":"'Freq Fit (Negative Binomial)'!N4967","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4967","v":0.96085809615668005},0.77801829661271826,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4967, 'Simulation (Negative Binomial)'!$AE4967:$AO4967, 1))","v":0},0.25336167604674009,{"$f":"_xlfn.BINOM.INV(H4967,'CWP Prob & Severity Param'!$A$2,I4967)","v":0},0.45808431091450741,0.77380222015870903,0.30779832567168997,0.18013605456312975,0.57759910357059085,0.55469034860222155,0.34066367238281925,0.18417636550955829,0.84051372173986127,0.97980971379900783,{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4967>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4967, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4967)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4967)))*($F4967^$E4967)*((1-$F4967)^AE$2)+AE4967","v":0.85741631192542489},0.98671557732186987,0.99899531841087896,0.99993301925383171,0.99999589836490199,0.99999976377837585,0.99999998701280202,0.99999999931150263,0.99999999996455502,0.99999999999821887]
[null,null,null,4966,{"$f":"'Freq Fit (Negative Binomial)'!N4968","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4968","v":0.96897901189945101},0.46849802235342641,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4968, 'Simulation (Negative Binomial)'!$AE4968:$AO4968, 1))","v":0},0.40575097768737511,{"$f":"_xlfn.BINOM.INV(H4968,'CWP Prob & Severity Param'!$A$2,I4968)","v":0},0.46252144984747301,0.53606867431324512,0.50081711907314508,0.40166981260678059,0.84639585170281695,0.29354765581842712,0.68298713546914447,0.11691273935242441,0.42491266250059156,8.6196452173608606E-2,{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4968>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4968, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4968)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4968)))*($F4968^$E4968)*((1-$F4968)^AE$2)+AE4968","v":0.88567363619950645},0.99152384392836435,0.99949091238163212,0.99997306810506725,0.99999869187904356,0.99999994025771177,0.99999999739573808,0.99999999989054522,0.99999999999553313,0.99999999999982225]
[null,null,null,4967,{"$f":"'Freq Fit (Negative Binomial)'!N4969","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4969","v":0.94633336146986058},0.1261596881721464,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4969, 'Simulation (Negative Binomial)'!$AE4969:$AO4969, 1))","v":0},0.82881931602430792,{"$f":"_xlfn.BINOM.INV(H4969,'CWP Prob & Severity Param'!$A$2,I4969)","v":0},0.21961966873155037,0.38844975833398476,0.27399187454944574,0.70515002000622151,0.76880248654132977,0.99604110686333558,0.57886513949135476,0.54497458442601587,0.39257435046384614,0.92517627155540516,{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4969>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4969, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4969)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4969)))*($F4969^$E4969)*((1-$F4969)^AE$2)+AE4969","v":0.80854817153393876},0.97572368401807663,0.99749217196503637,0.99977128470080179,0.99998082634284402,0.99999848763007049,0.99999988608996315,0.99999999172561693,0.99999999941624351,0.99999999995979416]
[null,null,null,4968,{"$f":"'Freq Fit (Negative Binomial)'!N4970","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4970","v":0.97422711004551998},0.44708864702213225,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4970, 'Simulation (Negative Binomial)'!$AE4970:$AO4970, 1))","v":0},6.2609990840923446E-2,{"$f":"_xlfn.BINOM.INV(H4970,'CWP Prob & Severity Param'!$A$2,I4970)","v":0},0.38317122352741895,0.51738776655379104,{"$f":"RAND()","v":0.86757581864683497},0.36969762012975171,0.17364515003643832,0.24287325794473458,0.68555426184956769,0.34200708438695904,0.68831629845266828,0.56373680416196326,{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4970>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4970, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4970)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4970)))*($F4970^$E4970)*((1-$F4970)^AE$2)+AE4970","v":0.9042978064916376},0.99408966632525886,0.9997046861422636,0.99998700998940959,0.99999947552158619,0.99999998009174329,0.9999999992787818,0.99999999997481059,0.99999999999914591,0.99999999999997191]
[null,null,null,4969,{"$f":"'Freq Fit (Negative Binomial)'!N4971","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4971","v":0.98897809630891631},0.89056438918574055,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4971, 'Simulation (Negative Binomial)'!$AE4971:$AO4971, 1))","v":0},0.59861188227920192,{"$f":"_xlfn.BINOM.INV(H4971,'CWP Prob & Severity Param'!$A$2,I4971)","v":0},0.21830446645143198,0.43336751806977891,5.1600760744745955E-2,0.57293950194453558,0.24126004174844884,0.79436144291185817,0.52626960932020339,0.17280836686077383,0.71785364224431802,0.25970695876556571,{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4971>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4971, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4971)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4971)))*($F4971^$E4971)*((1-$F4971)^AE$2)+AE4971","v":0.94763804644802152},0.99832314592099114,0.99995793348272799,0.99999909172454637,0.99999998230068821,0.99999999967998432,0.99999999999453582,0.99999999999991096,0.99999999999999878,1.0000000000000002]
[null,null,null,4970,{"$f":"'Freq Fit (Negative Binomial)'!N4972","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4972","v":0.98704516545505905},0.46957210687007145,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4972, 'Simulation (Negative Binomial)'!$AE4972:$AO4972, 1))","v":0},0.46726563645290342,{"$f":"_xlfn.BINOM.INV(H4972,'CWP Prob & Severity Param'!$A$2,I4972)","v":0},0.19706782050491001,0.35966685622973549,0.67439538545040367,0.71819585183729462,0.41360430096315404,0.17298507090824333,0.81396081571794676,0.91739065793844843,0.90764001252008764,9.6992222069959722E-2,{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4972>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4972, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4972)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4972)))*($F4972^$E4972)*((1-$F4972)^AE$2)+AE4972","v":0.95100412484135022},0.99846946981041351,0.99996143853438868,0.99999914577398175,0.99999998264157852,0.99999999966850417,0.9999999999939595,0.99999999999989397,0.99999999999999822,1]
[null,null,null,4971,{"$f":"'Freq Fit (Negative Binomial)'!N4973","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4973","v":0.95072780992582262},0.6546494545498398,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4973, 'Simulation (Negative Binomial)'!$AE4973:$AO4973, 1))","v":0},2.2848378623344767E-2,{"$f":"_xlfn.BINOM.INV(H4973,'CWP Prob & Severity Param'!$A$2,I4973)","v":0},0.47592607776843665,0.55601668730780962,0.86532955697017988,0.8192255592653761,0.57559031091286295,0.94225349944815173,0.57431681759562803,0.90117640282083966,6.0951520334809883E-3,0.27353745076027991,{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4973>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4973, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4973)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4973)))*($F4973^$E4973)*((1-$F4973)^AE$2)+AE4973","v":0.82310959153067376},0.97936026545505495,0.99804018375730397,0.99983578538150575,0.99998735494408797,0.9999990839574423,0.99999993663850051,0.99999999577350007,0.9999999997261948,0.99999999998268396]
[null,null,null,4972,{"$f":"'Freq Fit (Negative Binomial)'!N4974","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4974","v":0.98613657635783669},5.8433022557394909E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4974, 'Simulation (Negative Binomial)'!$AE4974:$AO4974, 1))","v":0},0.4422933055463707,{"$f":"_xlfn.BINOM.INV(H4974,'CWP Prob & Severity Param'!$A$2,I4974)","v":0},0.21859481091906641,0.2709420975382808,0.2035062174093053,0.531712821742926,0.5743098325835565,0.96958800392861155,0.42353769635185257,0.25193669497999971,0.5956206267837737,0.83259840115857298,{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4974>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4974, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4974)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4974)))*($F4974^$E4974)*((1-$F4974)^AE$2)+AE4974","v":0.94763586953060253},0.99825030020027594,0.99995283523549638,0.99999888206185272,0.99999997569166121,0.99999999950325424,0.99999999999031397,0.99999999999981803,0.99999999999999678,1]
[null,null,null,4973,{"$f":"'Freq Fit (Negative Binomial)'!N4975","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4975","v":0.96362299030233123},0.81299243470472182,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4975, 'Simulation (Negative Binomial)'!$AE4975:$AO4975, 1))","v":0},0.11492095359379861,{"$f":"_xlfn.BINOM.INV(H4975,'CWP Prob & Severity Param'!$A$2,I4975)","v":0},0.97604038802375204,0.46428324804869081,0.41322009254852077,0.39857936261829074,0.54497052789721823,0.22576208394884567,0.71674281777678994,0.71116989798320096,0.49830552000518302,0.64257095450536394,{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4975>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4975, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4975)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4975)))*($F4975^$E4975)*((1-$F4975)^AE$2)+AE4975","v":0.8669608597921219},0.98846437906643203,0.99918863228549981,0.99994970684749185,0.99999713698060755,0.99999984672893205,0.99999999216737645,0.99999999961405028,0.99999999998153233,0.99999999999913736]
[null,null,null,4974,{"$f":"'Freq Fit (Negative Binomial)'!N4976","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4976","v":0.99136545605387016},0.67320790323463886,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4976, 'Simulation (Negative Binomial)'!$AE4976:$AO4976, 1))","v":0},0.3907938593151381,{"$f":"_xlfn.BINOM.INV(H4976,'CWP Prob & Severity Param'!$A$2,I4976)","v":0},0.49735716792773432,0.56439710741310001,0.95671711996254361,0.56557289529128296,0.44588147361293862,0.33740508889468956,0.84566165828513584,0.1642733850549225,0.76856400014455384,0.29389182169673356,{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4976>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4976, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4976)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4976)))*($F4976^$E4976)*((1-$F4976)^AE$2)+AE4976","v":0.96714142577561946},0.99931444069883868,0.99998847557959591,0.99999982973741208,0.99999999769300552,0.99999999997062672,0.99999999999964317,0.99999999999999578,0.99999999999999989,0.99999999999999989]
[null,null,null,4975,{"$f":"'Freq Fit (Negative Binomial)'!N4977","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4977","v":0.95210070951639492},0.20504052722127264,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4977, 'Simulation (Negative Binomial)'!$AE4977:$AO4977, 1))","v":0},0.92072298258887009,{"$f":"_xlfn.BINOM.INV(H4977,'CWP Prob & Severity Param'!$A$2,I4977)","v":0},0.63073835131277844,4.8345254623040179E-2,0.24678807921401191,0.34286236769191736,0.84360664957599651,0.24543657807742236,0.30030785474946653,5.7348026531107155E-2,0.499185368346307,0.89389443154455972,{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4977>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4977, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4977)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4977)))*($F4977^$E4977)*((1-$F4977)^AE$2)+AE4977","v":0.82769836908235483},0.98044215474644303,0.99819401365230365,0.99985285964679993,0.99998898383103363,0.99999922411470876,0.99999994782431334,0.99999999661641581,0.9999999997868988,0.99999999998689804]
[null,null,null,4976,{"$f":"'Freq Fit (Negative Binomial)'!N4978","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4978","v":0.9796075822656618},0.43240782167171821,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4978, 'Simulation (Negative Binomial)'!$AE4978:$AO4978, 1))","v":0},0.33876612253611349,{"$f":"_xlfn.BINOM.INV(H4978,'CWP Prob & Severity Param'!$A$2,I4978)","v":0},8.1453700080739488E-2,0.34275603501948126,0.5959675760366453,0.4300408031113806,0.23473415377097029,0.58856080926873167,0.72705544074791306,7.7106356109656549E-2,0.32638916559174669,0.30409215421500402,{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4978>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4978, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4978)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4978)))*($F4978^$E4978)*((1-$F4978)^AE$2)+AE4978","v":0.90485488197256869},0.99439730771091939,0.99974076059186989,0.99998966327654681,0.99999962778614893,0.99999998755964248,0.99999999960724939,0.99999999998814704,0.99999999999965516,0.99999999999999034]
[null,null,null,4977,{"$f":"'Freq Fit (Negative Binomial)'!N4979","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4979","v":0.92424641956403253},0.5700743827226199,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4979, 'Simulation (Negative Binomial)'!$AE4979:$AO4979, 1))","v":0},0.49949961127361642,{"$f":"_xlfn.BINOM.INV(H4979,'CWP Prob & Severity Param'!$A$2,I4979)","v":0},0.98920638527591032,0.77695307071597675,0.19688702773604549,0.9933410617464925,0.17999267863374691,0.90728949657692981,0.54599317198117348,0.71003398948952445,0.77867897381826601,0.8344693626649633,{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4979>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4979, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4979)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4979)))*($F4979^$E4979)*((1-$F4979)^AE$2)+AE4979","v":0.73822954873947655},0.95368473822351807,0.99328621032086861,0.99913879417789508,0.99989833470319045,0.99998870001092899,0.99999880016885578,0.99999987709877924,0.99999998777069243,0.99999999881184587]
[null,null,null,4978,{"$f":"'Freq Fit (Negative Binomial)'!N4980","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4980","v":0.95633301224050238},0.11619673607886993,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4980, 'Simulation (Negative Binomial)'!$AE4980:$AO4980, 1))","v":0},0.42345151097630707,{"$f":"_xlfn.BINOM.INV(H4980,'CWP Prob & Severity Param'!$A$2,I4980)","v":0},0.17639520511346607,0.91376219433545225,0.3233434071235578,0.32100055893517576,0.19002429222622752,0.54581056854535148,0.71502557792926513,0.69189928682472235,0.36566636707075906,0.87646935440362772,{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4980>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4980, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4980)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4980)))*($F4980^$E4980)*((1-$F4980)^AE$2)+AE4980","v":0.84196366312968474},0.98361117609382909,0.99861885035654341,0.9998973475528028,0.99999299054523094,0.99999954979255967,0.99999997239354943,0.99999999836761067,0.99999999990626087,0.99999999999474531]
[null,null,null,4979,{"$f":"'Freq Fit (Negative Binomial)'!N4981","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4981","v":0.9549514991407041},0.63800501230860762,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4981, 'Simulation (Negative Binomial)'!$AE4981:$AO4981, 1))","v":0},0.66629584566888311,{"$f":"_xlfn.BINOM.INV(H4981,'CWP Prob & Severity Param'!$A$2,I4981)","v":0},0.53467362218097558,0.81389698816820377,0.97523693029106884,0.3847778492901256,0.93228940989930531,0.61879679276764166,0.54502364666721059,0.13946306270215214,0.35926901052048843,0.83049133172496492,{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4981>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4981, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4981)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4981)))*($F4981^$E4981)*((1-$F4981)^AE$2)+AE4981","v":0.83728731751804342},0.98260458610179013,0.99848818004475592,0.99988410563732733,0.99999183714898687,0.99999945918003963,0.99999996579070094,0.99999999791330785,0.99999999987638755,0.99999999999285172]
[null,null,null,4980,{"$f":"'Freq Fit (Negative Binomial)'!N4982","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4982","v":0.93904073152408429},0.14410166817473447,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4982, 'Simulation (Negative Binomial)'!$AE4982:$AO4982, 1))","v":0},0.29645157457340643,{"$f":"_xlfn.BINOM.INV(H4982,'CWP Prob & Severity Param'!$A$2,I4982)","v":0},0.57719456233906796,0.54342708781482496,0.36308970447690203,0.13437156651070226,0.18131296043026635,9.1988625048150197E-2,0.61289808984592664,0.87887017373861964,0.61416416290395082,0.52472807923001363,{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4982>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4982, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4982)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4982)))*($F4982^$E4982)*((1-$F4982)^AE$2)+AE4982","v":0.78480541212003996},0.96912186601911154,0.99638369945105598,0.9996258110307823,0.99996439613312704,0.99999681181855282,0.99999972735331688,0.99999997751113856,0.99999999819828755,0.99999999985907573]
[null,null,null,4981,{"$f":"'Freq Fit (Negative Binomial)'!N4983","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4983","v":0.94021973418185778},0.82723125150187848,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4983, 'Simulation (Negative Binomial)'!$AE4983:$AO4983, 1))","v":1},0.54945153686945747,{"$f":"_xlfn.BINOM.INV(H4983,'CWP Prob & Severity Param'!$A$2,I4983)","v":1},0.26285084105248113,0.84240503809987555,0.39468901658596889,0.51791015580091126,0.17265668460482686,0.6169550468296775,0.47133367065463927,0.3615309245134507,0.97166499088448177,0.65885253384742426,{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":6190.9131440928586},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4983>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4983, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4983)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4983)))*($F4983^$E4983)*((1-$F4983)^AE$2)+AE4983","v":0.7414652413370677},0.95656000663456064,0.99418808958507776,0.99932626364732668,0.99992927332804438,0.99999309771331535,0.99999936309290038,0.99999994378241674,0.99999999521380123,0.99999999960453467]
[null,null,null,4982,{"$f":"'Freq Fit (Negative Binomial)'!N4984","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4984","v":0.88795461607229087},0.37752252400181596,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4984, 'Simulation (Negative Binomial)'!$AE4984:$AO4984, 1))","v":0},0.29722384351344011,{"$f":"_xlfn.BINOM.INV(H4984,'CWP Prob & Severity Param'!$A$2,I4984)","v":0},0.90423588103298702,0.2506528545491985,0.80856479513269386,0.86925417187824194,0.30825662412294064,0.36444874776508629,0.60116130830901837,0.92279952205332905,0.98829590194456718,0.12608623042939704,{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4984>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4984, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4984)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4984)))*($F4984^$E4984)*((1-$F4984)^AE$2)+AE4984","v":0.63265421975062996},0.90575487896074847,0.98000000081845906,0.99622912353216631,0.99934434663132921,0.99989253616636065,0.99998316115767694,0.99999745332403489,0.99999962571926593,0.99999994627730671]
[null,null,null,4983,{"$f":"'Freq Fit (Negative Binomial)'!N4985","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4985","v":0.96095158535558889},0.56941558875395337,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4985, 'Simulation (Negative Binomial)'!$AE4985:$AO4985, 1))","v":0},0.53865516182233009,{"$f":"_xlfn.BINOM.INV(H4985,'CWP Prob & Severity Param'!$A$2,I4985)","v":0},0.42322762896020794,0.87472935667466378,0.9288879153223053,0.32566937581365873,0.81098770148874033,9.5024519640772187E-2,0.76757644002867254,0.6645918786345768,0.6107461893173094,0.86177901915419108,{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4985>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4985, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4985)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4985)))*($F4985^$E4985)*((1-$F4985)^AE$2)+AE4985","v":0.8577377642471351},0.98677656199940988,0.99900229540425889,0.99993364231482795,0.99999594618514498,0.99999976708846805,0.99999998722530592,0.9999999993243831,0.99999999996530109,0.9999999999982605]
[null,null,null,4984,{"$f":"'Freq Fit (Negative Binomial)'!N4986","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4986","v":0.97300153545917401},0.38904264379200226,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4986, 'Simulation (Negative Binomial)'!$AE4986:$AO4986, 1))","v":0},0.29701292476757668,{"$f":"_xlfn.BINOM.INV(H4986,'CWP Prob & Severity Param'!$A$2,I4986)","v":0},0.61843430302115154,0.78909189842843086,0.95258635128809532,0.50594637142116294,0.88428688966754276,0.36322325053992255,0.35077065005775288,7.4133491382581074E-2,0.440399700299962,0.49771775390391326,{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4986>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4986, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4986)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4986)))*($F4986^$E4986)*((1-$F4986)^AE$2)+AE4986","v":0.89992284712804538},0.99352949943511315,0.99966142657900059,0.99998440179878489,0.99999934034755711,0.99999997377239946,0.99999999900473358,0.99999999996358779,0.99999999999870648,0.99999999999995515]
[null,null,null,4985,{"$f":"'Freq Fit (Negative Binomial)'!N4987","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4987","v":0.94708789285812323},0.27993084751077313,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4987, 'Simulation (Negative Binomial)'!$AE4987:$AO4987, 1))","v":0},3.5930873786351958E-2,{"$f":"_xlfn.BINOM.INV(H4987,'CWP Prob & Severity Param'!$A$2,I4987)","v":0},0.2997735069573374,1.9538276980669567E-3,0.29597175665418751,0.5083978598064478,4.6784232707414719E-2,0.64826776247158791,0.52386755176357391,0.94688688319942371,4.4431440657946575E-2,0.96437136431925907,{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4987>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4987, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4987)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4987)))*($F4987^$E4987)*((1-$F4987)^AE$2)+AE4987","v":0.81103471063561927},0.97636669137154242,0.99759244566702265,0.99978349088393825,0.99998210336585025,0.99999860812581221,0.99999989663505384,0.99999999259692562,0.99999999948504359,0.99999999996503064]
[null,null,null,4986,{"$f":"'Freq Fit (Negative Binomial)'!N4988","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4988","v":0.97971478843139281},5.2849084147280623E-3,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4988, 'Simulation (Negative Binomial)'!$AE4988:$AO4988, 1))","v":0},0.43016122810863655,{"$f":"_xlfn.BINOM.INV(H4988,'CWP Prob & Severity Param'!$A$2,I4988)","v":0},0.6495311576050109,0.12732219810912659,0.89016109219963846,0.47746352666211833,0.55109714082045314,0.32199763264560166,0.45095432227575261,0.57262689465276995,0.24958046783413301,2.2581368405065749E-2,{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4988>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4988, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4988)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4988)))*($F4988^$E4988)*((1-$F4988)^AE$2)+AE4988","v":0.92408069369368984},0.99629974993436221,0.99985428298939527,0.999994950968917,0.99999983946118298,0.99999999520187177,0.99999999986314869,0.99999999999623723,0.99999999999989964,0.99999999999999745]
[null,null,null,4987,{"$f":"'Freq Fit (Negative Binomial)'!N4989","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4989","v":0.98550269167096671},0.96937449551595445,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4989, 'Simulation (Negative Binomial)'!$AE4989:$AO4989, 1))","v":1},0.76545017433232376,{"$f":"_xlfn.BINOM.INV(H4989,'CWP Prob & Severity Param'!$A$2,I4989)","v":1},0.77402976803072454,0.96641329454218738,0.1939354138671745,4.6114660178340316E-2,0.18533765688586024,0.26546899130373935,0.41899228237013453,0.59485701076355801,0.20061605452414144,0.39671561276475209,{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":99147.888185913136},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4989>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4989, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4989)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4989)))*($F4989^$E4989)*((1-$F4989)^AE$2)+AE4989","v":0.94529121506306868},0.99808895928196117,0.99994613907707497,0.99999866509486401,0.99999996964866134,0.99999999935143358,0.99999999998677569,0.9999999999997401,0.99999999999999512,1]
[null,null,null,4988,{"$f":"'Freq Fit (Negative Binomial)'!N4990","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4990","v":0.99086305031398714},0.35780730817925221,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4990, 'Simulation (Negative Binomial)'!$AE4990:$AO4990, 1))","v":0},0.84784214265689428,{"$f":"_xlfn.BINOM.INV(H4990,'CWP Prob & Severity Param'!$A$2,I4990)","v":0},9.7124109072387554E-2,0.93310181552191418,0.77643875900510406,6.3404436320474988E-2,1.9968528656271523E-2,9.1759174376833341E-2,0.49107872972487543,7.1706315047661229E-2,0.53665495920884654,0.5420638320817589,{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4990>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4990, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4990)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4990)))*($F4990^$E4990)*((1-$F4990)^AE$2)+AE4990","v":0.96525448084615795},0.99923307686511897,0.99998635935151625,0.99999978676164847,0.99999999694273323,0.99999999995881061,0.99999999999947053,0.99999999999999345,0.99999999999999989,1]
[null,null,null,4989,{"$f":"'Freq Fit (Negative Binomial)'!N4991","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4991","v":0.99035946738117253},0.78059843945423169,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4991, 'Simulation (Negative Binomial)'!$AE4991:$AO4991, 1))","v":0},0.85460482377881131,{"$f":"_xlfn.BINOM.INV(H4991,'CWP Prob & Severity Param'!$A$2,I4991)","v":0},0.69601491417604677,0.35421703965633988,0.61910978382194393,0.24562992698620534,0.99810964968620886,0.97132840498132678,0.87679486429694453,5.1384545303901796E-2,0.84297932935062403,0.3156394726440781,{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4991>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4991, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4991)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4991)))*($F4991^$E4991)*((1-$F4991)^AE$2)+AE4991","v":0.96336585151907217},0.99914703050923137,0.99998399470869059,0.99999973602554371,0.99999999600691525,0.99999999994323963,0.99999999999923028,0.99999999999999001,0.99999999999999989,1]
[null,null,null,4990,{"$f":"'Freq Fit (Negative Binomial)'!N4992","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4992","v":0.96954320937828109},6.799165909904159E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4992, 'Simulation (Negative Binomial)'!$AE4992:$AO4992, 1))","v":0},0.13662150040168786,{"$f":"_xlfn.BINOM.INV(H4992,'CWP Prob & Severity Param'!$A$2,I4992)","v":0},0.47836396805714287,0.90961387740217314,0.46212985527982797,0.10479641832068531,0.23958273888166648,0.95944125748811082,0.23028849790021155,0.39136896527603016,0.45274231459292413,0.95739609271618542,{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4992>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4992, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4992)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4992)))*($F4992^$E4992)*((1-$F4992)^AE$2)+AE4992","v":0.88766208090808663},0.99182045119769324,0.99951759358796433,0.99997494161410116,0.99999880494635462,0.99999994641199408,0.99999999770642889,0.99999999990535438,0.99999999999620781,0.99999999999985201]
[null,null,null,4991,{"$f":"'Freq Fit (Negative Binomial)'!N4993","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4993","v":0.98188324290246221},0.24309545023393908,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4993, 'Simulation (Negative Binomial)'!$AE4993:$AO4993, 1))","v":0},0.34443352064405408,{"$f":"_xlfn.BINOM.INV(H4993,'CWP Prob & Severity Param'!$A$2,I4993)","v":0},0.31920835484404675,0.7157320698330647,0.85536131823953909,8.9322946218310273E-2,0.74563730409040385,0.52222398011054505,0.8078499444574343,0.71768187734880973,0.68724557676025377,0.94600971159347047,{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4993>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4993, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4993)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4993)))*($F4993^$E4993)*((1-$F4993)^AE$2)+AE4993","v":0.93198554460764427},0.99703624967863724,0.99989570737952294,0.9999967715669863,0.99999990830243146,0.99999999755196811,0.99999999993763444,0.99999999999846845,0.99999999999996358,0.99999999999999922]
[null,null,null,4992,{"$f":"'Freq Fit (Negative Binomial)'!N4994","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4994","v":0.97092350538771366},0.6981061663946817,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4994, 'Simulation (Negative Binomial)'!$AE4994:$AO4994, 1))","v":0},0.22233940244434403,{"$f":"_xlfn.BINOM.INV(H4994,'CWP Prob & Severity Param'!$A$2,I4994)","v":0},0.36464863143263893,0.62921850913485722,0.89406975833039393,0.26482941987036579,0.45601704473896854,0.83098060252965589,8.738007807133763E-2,0.74508516775135447,0.28023030210717292,0.46249215533826349,{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4994>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4994, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4994)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4994)))*($F4994^$E4994)*((1-$F4994)^AE$2)+AE4994","v":0.89254069949552739},0.99252514606962616,0.99957898765133324,0.99997911745446333,0.99999904909699433,0.99999995928845054,0.99999999833638542,0.99999999993445698,0.99999999999749245,0.9999999999999063]
[null,null,null,4993,{"$f":"'Freq Fit (Negative Binomial)'!N4995","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4995","v":0.95601417922067644},0.38253212000478443,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4995, 'Simulation (Negative Binomial)'!$AE4995:$AO4995, 1))","v":0},0.85683879963829646,{"$f":"_xlfn.BINOM.INV(H4995,'CWP Prob & Severity Param'!$A$2,I4995)","v":0},0.78404474674377844,0.77413139210732829,0.63162266390139221,0.54759663317116392,0.78534482272115247,0.57866058828379441,0.37848895438768593,0.80396267473447391,0.90454727724146888,0.92515943638444043,{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4995>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4995, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4995)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4995)))*($F4995^$E4995)*((1-$F4995)^AE$2)+AE4995","v":0.84088271877391585},0.98338128606710873,0.99858936665231091,0.99989439593348128,0.99999273658874388,0.99999953008616949,0.9999999709752917,0.99999999827124075,0.9999999999000031,0.99999999999435363]
[null,null,null,4994,{"$f":"'Freq Fit (Negative Binomial)'!N4996","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4996","v":0.98363359903369885},{"$f":"RAND()","v":0.20371962042653946},{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4996, 'Simulation (Negative Binomial)'!$AE4996:$AO4996, 1))","v":0},{"$f":"RAND()","v":0.35517310455710716},{"$f":"_xlfn.BINOM.INV(H4996,'CWP Prob & Severity Param'!$A$2,I4996)","v":0},0.14156406948751177,0.97387903051469871,0.32174278736281969,0.64823180998002872,0.66478969206074034,0.71642102979532918,0.67414882891152705,0.28205294429829475,0.31020112218342799,0.20063867912439826,{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4996>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4996, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4996)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4996)))*($F4996^$E4996)*((1-$F4996)^AE$2)+AE4996","v":0.93840269466280257},0.99757313529211167,0.99992281787226545,0.99999784106368728,0.99999994459442687,0.99999999866359235,0.99999999996924038,0.99999999999931743,0.99999999999998523,0.99999999999999967]
[null,null,null,4995,{"$f":"'Freq Fit (Negative Binomial)'!N4997","v":4.8526749599416945},{"$f":"'Freq Fit (Negative Binomial)'!O4997","v":0.97444152099524295},1.9552651131408028E-2,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4997, 'Simulation (Negative Binomial)'!$AE4997:$AO4997, 1))","v":0},0.95713588384719062,{"$f":"_xlfn.BINOM.INV(H4997,'CWP Prob & Severity Param'!$A$2,I4997)","v":0},{"$f":"RAND()","v":0.69076604608494707},0.89340660895831026,0.68814080157654434,0.41572951323613139,0.97449302083879441,0.53245205705682952,0.89067961615349678,0.66324660566041715,0.22963727875100226,0.92694111791203859,{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4997>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4997, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4997)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4997)))*($F4997^$E4997)*((1-$F4997)^AE$2)+AE4997","v":0.88193272932397793},0.99131619207751454,0.9994972804252894,0.99997490313231752,0.99999886814157091,0.99999995261051733,0.99999999812556806,0.99999999992912059,0.99999999999741573,0.99999999999990852]
[null,null,null,4996,{"$f":"'Freq Fit (Negative Binomial)'!N4998","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4998","v":0.90744435952507385},0.61867496474234251,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4998, 'Simulation (Negative Binomial)'!$AE4998:$AO4998, 1))","v":0},0.17426320484558,{"$f":"_xlfn.BINOM.INV(H4998,'CWP Prob & Severity Param'!$A$2,I4998)","v":0},0.17208661664874747,0.76402668421040631,0.64071685707211368,0.9870087240363139,0.32968441995930653,{"$f":"RAND()","v":0.44538034768123247},0.8746285334736118,0.89255999794054353,0.36808148279081154,0.46417684308973883,{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4998>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4998, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4998)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4998)))*($F4998^$E4998)*((1-$F4998)^AE$2)+AE4998","v":0.68785071239790518},0.93312919574969511,0.98821168386502778,0.99815770987207542,0.99973478587033338,0.99996403258983957,0.99999533871292612,0.99999941709861784,0.99999992917882974,0.99999999159753405]
[null,null,null,4997,{"$f":"'Freq Fit (Negative Binomial)'!N4999","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O4999","v":0.92368480982369705},0.47966344378353432,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G4999, 'Simulation (Negative Binomial)'!$AE4999:$AO4999, 1))","v":0},0.45520248576739386,{"$f":"_xlfn.BINOM.INV(H4999,'CWP Prob & Severity Param'!$A$2,I4999)","v":0},0.86369643340269264,0.1759393112151203,0.52986499170725254,0.37812092324239865,0.15526228945134746,0.3817206476739593,0.44524718038853317,0.83176594409034998,0.82272553510849966,0.97654235705320469,{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J4999>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T4999, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E4999)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E4999)))*($F4999^$E4999)*((1-$F4999)^AE$2)+AE4999","v":0.73650281957560149},0.9530476273716405,0.99314445121593864,0.99911417330959928,0.99989465954113332,0.99998820524648468,0.99999873839270637,0.99999986981627054,0.99999998695028269,0.99999999872276035]
[null,null,null,4998,{"$f":"'Freq Fit (Negative Binomial)'!N5000","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O5000","v":0.92264885305160071},0.87773222988988242,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G5000, 'Simulation (Negative Binomial)'!$AE5000:$AO5000, 1))","v":1},0.35581694604972358,{"$f":"_xlfn.BINOM.INV(H5000,'CWP Prob & Severity Param'!$A$2,I5000)","v":1},0.21567830469721094,0.64958720535894909,0.49845115359107228,0.65526297252086174,0.6665549485790101,0.29709506376661843,0.39495268607029999,0.14759228678052461,0.15469594998988667,0.61007192744623906,{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":4565.3723184935943},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5000>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T5000, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E5000)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E5000)))*($F5000^$E5000)*((1-$F5000)^AE$2)+AE5000","v":0.73332550804844621},0.95186298248977985,0.99287809284312067,0.9990674250366447,0.99988760790133624,0.99998724591625099,0.99999861734651985,0.99999985539589664,0.99999998530857381,0.99999999854260502]
[null,null,null,4999,{"$f":"'Freq Fit (Negative Binomial)'!N5001","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O5001","v":0.98389636041516193},0.13087913758945113,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G5001, 'Simulation (Negative Binomial)'!$AE5001:$AO5001, 1))","v":0},0.85299102625090795,{"$f":"_xlfn.BINOM.INV(H5001,'CWP Prob & Severity Param'!$A$2,I5001)","v":0},0.59246517317908487,0.55793200710377833,0.47031838075139987,6.9415020730428934E-2,0.34155500751740631,5.6012412549470647E-2,1.1515737646731417E-2,0.52534863223045392,0.68348383807959856,0.27810298380768905,{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5001>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T5001, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E5001)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E5001)))*($F5001^$E5001)*((1-$F5001)^AE$2)+AE5001","v":0.93936884624556016},0.99764925180104491,0.99992643417800098,0.99999797517807365,0.99999994886920751,0.99999999878648027,0.9999999999725171,0.99999999999940015,0.99999999999998745,0.99999999999999989]
[null,null,null,5000,{"$f":"'Freq Fit (Negative Binomial)'!N5002","v":3.8526749599416941},{"$f":"'Freq Fit (Negative Binomial)'!O5002","v":0.9887925325280561},0.21614661001483548,{"$f":"INDEX('Simulation (Negative Binomial)'!$AE$2:$AO$2, MATCH(G5002, 'Simulation (Negative Binomial)'!$AE5002:$AO5002, 1))","v":0},0.81393681784907956,{"$f":"_xlfn.BINOM.INV(H5002,'CWP Prob & Severity Param'!$A$2,I5002)","v":0},0.44376562038009337,0.69297597828432933,0.29913851358930044,0.1201510577604854,0.78241161846545193,0.48226539966300297,0.58279460819134987,0.24120487539559932,0.10413775105218925,0.88350966193427327,{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(U$2, 2)), _xlfn.LOGNORM.INV(K5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(V$2, 2)), _xlfn.LOGNORM.INV(L5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(W$2, 2)), _xlfn.LOGNORM.INV(M5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(X$2, 2)), _xlfn.LOGNORM.INV(N5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(Y$2, 2)), _xlfn.LOGNORM.INV(O5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(Z$2, 2)), _xlfn.LOGNORM.INV(P5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(AA$2, 2)), _xlfn.LOGNORM.INV(Q5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(AB$2, 2)), _xlfn.LOGNORM.INV(R5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(AC$2, 2)), _xlfn.LOGNORM.INV(S5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},{"$f":"IF($J5002>=_xlfn.NUMBERVALUE(RIGHT(AD$2, 2)), _xlfn.LOGNORM.INV(T5002, 'CWP Prob & Severity Param'!$A$6, 'CWP Prob & Severity Param'!$B$6), \"\")","v":""},0,{"$f":"(_xlfn.GAMMA(AE$2+$E5002)/(_xlfn.GAMMA(AE$2+1)*_xlfn.GAMMA($E5002)))*($F5002^$E5002)*((1-$F5002)^AE$2)+AE5002","v":0.95750674402489655},0.99885066852186666,0.99997493792824099,0.99999951957822575,0.99999999155286023,0.99999999986042554,0.99999999999779954,0.99999999999996658,0.99999999999999956,1]

{"sheet":"Output (Negative Binomial)","index":7,"n_rows":101,"n_cols":10,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[null,null,"Index","Simulated Counts","Simulated Dollars",null,null,null,"Counts","Dollars"]
["Number of Simulations:",null,1,831,125333092.50334407,null,null,"Mean",{"$f":"AVERAGE(NB_Sim_Count_Data)","v":817.89},{"$f":"AVERAGE(NB_Sim_Dollar_Data)","v":119661308.84563188}]
[100,null,2,817,98354875.993171915,null,null,"SD",{"$f":"_xlfn.STDEV.S(NB_Sim_Count_Data)","v":28.463655720404169},{"$f":"_xlfn.STDEV.S(NB_Sim_Dollar_Data)","v":25193841.657784253}]
[null,null,3,815,124425551.77812648,null,null,"CoV",{"$f":"I3/I2","v":3.4801325019751028E-2},{"$f":"J3/J2","v":0.21054292236002004}]
[null,null,4,844,107489054.89665112]
[null,null,5,824,105802896.30877431]
[null,null,6,816,108119413.42148502]
[null,null,7,847,108465965.33744739]
[null,null,8,797,125792930.74452884]
[null,null,9,794,88606336.469595909]
[null,null,10,735,87000603.877585426]
[null,null,11,780,100760286.74954768]
[null,null,12,783,103008120.16963929]
[null,null,13,833,120256288.80953771]
[null,null,14,826,136333088.7388995]
[null,null,15,790,109360135.67145172]
[null,null,16,855,159867563.01921445]
[null,null,17,837,99136546.452806801]
[null,null,18,829,106339534.51929897]
[null,null,19,808,105874170.34289959]
[null,null,20,799,140516012.5852468]
[null,null,21,782,106883403.13858384]
[null,null,22,784,92776586.528078809]
[null,null,23,843,105875846.49016893]
[null,null,24,874,115894142.10746536]
[null,null,25,813,110599167.41554528]
[null,null,26,780,100236893.1787332]
[null,null,27,821,91389236.138293788]
[null,null,28,856,103006726.37090969]
[null,null,29,807,128299139.80138788]
[null,null,30,791,117299643.50941131]
[null,null,31,823,114406015.89619096]
[null,null,32,806,114599367.95552967]
[null,null,33,823,102759429.46475297]
[null,null,34,813,94398407.426313668]
[null,null,35,815,101046769.8546648]
[null,null,36,819,99053963.823175997]
[null,null,37,845,118494115.04670505]
[null,null,38,826,155986571.17903361]
[null,null,39,833,145389920.12299255]
[null,null,40,845,114700373.25314462]
[null,null,41,732,137517123.16528094]
[null,null,42,783,115907078.87098816]
[null,null,43,857,191240025.86838427]
[null,null,44,835,95266371.893440187]
[null,null,45,840,97401774.075019926]
[null,null,46,816,123189615.93695159]
[null,null,47,783,180198429.21570435]
[null,null,48,827,118297190.02265801]
[null,null,49,835,159258483.18853256]
[null,null,50,826,117130072.8995579]
[null,null,51,852,111950633.83313422]
[null,null,52,845,123790269.83457878]
[null,null,53,792,136921634.81647307]
[null,null,54,776,100230907.21617417]
[null,null,55,768,118709599.1164529]
[null,null,56,790,88647429.259400338]
[null,null,57,817,169793187.51798537]
[null,null,58,823,123252811.23941824]
[null,null,59,789,90176286.260632202]
[null,null,60,823,111966423.81015795]
[null,null,61,789,116535568.56985371]
[null,null,62,772,82522713.491210356]
[null,null,63,882,122275183.7449556]
[null,null,64,825,91482945.861100733]
[null,null,65,868,120881182.9576676]
[null,null,66,836,110910148.0962306]
[null,null,67,824,106810118.81081653]
[null,null,68,847,166407790.90385306]
[null,null,69,793,97068560.231295288]
[null,null,70,807,104387965.54030521]
[null,null,71,841,132245852.92460689]
[null,null,72,809,132379024.91493262]
[null,null,73,831,114673764.20609145]
[null,null,74,812,141542483.60524786]
[null,null,75,826,134587637.54165024]
[null,null,76,849,100369932.65387985]
[null,null,77,834,123252597.10158966]
[null,null,78,860,140518144.54441133]
[null,null,79,856,114023283.62024263]
[null,null,80,814,117853197.8120136]
[null,null,81,816,139887309.60456675]
[null,null,82,817,84341165.420669585]
[null,null,83,889,119753112.17316391]
[null,null,84,839,98621523.997659177]
[null,null,85,823,160163622.6135366]
[null,null,86,821,222747992.36462796]
[null,null,87,810,131618884.63438457]
[null,null,88,807,120738889.15186366]
[null,null,89,776,108701166.74435657]
[null,null,90,831,107890394.57276224]
[null,null,91,864,117567771.84971218]
[null,null,92,813,98355428.110125929]
[null,null,93,796,111881680.78465529]
[null,null,94,789,192304706.48259979]
[null,null,95,832,108456492.53753331]
[null,null,96,762,143245776.13397977]
[null,null,97,809,142047957.84529278]
[null,null,98,811,172637513.3294968]
[null,null,99,824,97347252.975226626]
[null,null,100,817,112310610.97375828]